CoreSite Reports Fourth Quarter 2019 Financial Results

CoreSite Realty Corporation (NYSE:COR) (“the Company”), a premier provider of secure, reliable, high-performance data center and interconnection solutions across the U.S., today announced financial results for the fourth quarter ended December 31, 2019.

2019 Annual Highlights

  • Key Financial Results –
    • Grew operating revenues to $572.7 million, an annual increase of 5.2%
    • Delivered net income of $2.05 per common diluted share, an annual decrease of $0.17
    • Generated Funds From Operations “FFO” of $5.10 per diluted share & unit, an annual increase of $0.04
    • Commenced $48.3 million of annualized GAAP rent, an increase of 46.8% over 2018
    • Signed $55.0 million of annualized GAAP rent, nearly double the $27.7 million in 2018
    • Delivered new data center capacity of 224,000 square feet

Q4 Quarterly Highlights

  • Key Financial Results –
    • Grew operating revenues to $146.0 million, an increase of 5.0% year over year and 0.8% sequentially
    • Delivered net income of $0.51 per common diluted share, a decrease of $0.03 year over year and an increase of $0.04 sequentially
    • Generated FFO of $1.30 per diluted share & unit, an increase of $0.04, or 3.2%, year over year and $0.02 sequentially
  • Lease Commencements
    • Commenced 130 new and expansion leases for 86,187 net rentable square feet (“NRSF”), representing $16.6 million of annualized GAAP rent, for an average rate of $193 per square foot
  • Leasing Activity
    • Signed 129 new and expansion leases for 30,770 NRSF and $6.6 million of annualized GAAP rent, for an average rate of $216 per square foot
    • Renewed 323 leases for 151,057 NRSF and $21.9 million of annualized GAAP rent, for an average rate of $145 per square foot, reflecting a decrease of 0.8% in cash rent, an increase of 0.1% in GAAP rent, and 2.9% churn

Q4 2019 Notable Events

  • Placed into Service Data Center Expansions of approximately 74,000 square feet
    • Delivered into service SV8 Phase 2 for 54,000 NRSF with 100% occupancy, and BO1 for 20,000 NRSF

“We executed well on our 2019 priorities for sustainable growth including achieving a record leasing year,” said Paul Szurek, CoreSite’s President and Chief Executive Officer. “We delivered significant new capacity in 2019 with more coming in 2020, and our pipeline supports agile capacity additions for future growth. We believe our connected campuses, and the interoperability they enable for our customers, positions us well to benefit from secular tailwinds for data center space and the increasing demand for powerful, scalable hybrid-cloud solutions.”

Sales Activity

CoreSite achieved new and expansion sales of $6.6 million of annualized GAAP rent for the quarter.

“We delivered a record level of sales for 2019, which included ongoing growth in core retail colocation as well as strategic scale leasing,” said Steve Smith, Chief Revenue Officer. “Our new data center capacity enabled us to achieve $55.0 million in annualized GAAP rent in 2019, which was nearly double our 2018 sales of $27.7 million. Our results reflect growing traction with enterprises moving to high performance hybrid cloud architectures within our customer ecosystems and our success in solving our customers’ dynamic requirements. Also as part of our leasing, annualized GAAP rent for sales to new logos increased 50% over 2018.”

Development Activity

CoreSite continues to execute on its property development pipeline and exited 2019 with 25% available capacity in NRSF in its top five markets, compared to 16% at the end of 2018.

  • Completed Construction
    During the fourth quarter, CoreSite completed construction of SV8 Phase 2, by delivering approximately 54,000 NRSF, and commenced the customer lease in December. CoreSite also completed construction of nearly 20,000 NRSF at BO1. For the year, the Company completed and placed into service about 224,000 NRSF.
  • Construction in Progress
    As of December 31, 2019, CoreSite had a total of approximately 196,000 NRSF of turn-key data center capacity under construction, as detailed below.

Costs Incurred

Estimated

 

Estimated

To-Date

Total Costs

Percent

Market

Building

NRSF

Completion

(in millions)

(in millions)

Leased

Under Construction:

 

Data center expansion

New York

NY2, Phase 3

34,589

Q1 / Q2 2020

21.0

51.0

3.8

%

San Francisco Bay

SV8, Phase 3

54,056

Q2 2020

2.6

42.0

Total data center expansion

88,645

$

23.6

$

93.0

1.5

%

New development

Chicago

CH2, Phase 1

56,000

Q2 2020

$

95.5

$

120.0

%

Los Angeles

LA3, Phase 1

51,000

Q3 / Q4 2020

48.8

134.0

74.3

Total new development

107,000

$

144.3

$

254.0

35.4

%

Total under construction

195,645

$

167.9

$

347.0

20.0

%

  • CoreSite’s ongoing data center development and operational position includes
    • the ability to increase its occupied footprint of land and buildings, both owned or leased, by about 2.1 million NRSF, or about 92.9%, including space unoccupied, under construction, pre-construction or held for development, and
    • owning (versus leasing) 92.4% of its current and developable 4.3 million data center NRSF, supporting operational control, expansion and long-term expense management

Balance Sheet, Financing and Liquidity

On November 8, 2019, the Company extended its debt maturity profile and amended and restated its credit agreement, while providing additional liquidity of $100 million, which was used to pay down a portion of the revolving credit facility balance and for general corporate purposes.

CoreSite also addressed all near-term debt maturities by combining and extending its 2020 and 2021 term loan maturities into a $350 million term loan due in April 2025, and extended the maturity date of its $150 million senior unsecured term loan from April 2023 to April 2024. Additionally, CoreSite extended the maturity on its revolving credit facility term from April 2022 to November 2023, with a one-year extension option.

The Company’s balance sheet remains strong, with a ratio of net principal debt to fourth quarter annualized adjusted EBITDA of 4.7 times. As of the end of the fourth quarter, CoreSite had $385.6 million of total liquidity, including $3.0 million of cash and $382.6 million of available capacity on its revolving credit facility to fund its 2020 data center expansion plans, including $179.1 million of remaining construction costs on its properties currently under development.

Operational Excellence

The Company delivered strong 2019 operational results for data center reliability and Power Utilization Effectiveness (“PUE”).

For 2019, CoreSite achieved an “eight 9’s” level of reliability, or 99.999999% uptime for power and cooling across its portfolio of data centers, which exceeded the Company’s target of “six 9s” and the industry standard of “five 9s”.

Also in 2019, the Company delivered an approximate 4.8% improvement in PUE on a same-store basis compared to 2018. CoreSite’s improvement in PUE enables customers and the Company to be more cost efficient and also contributes to a more sustainable environment.

Financial Outlook

The Company’s outlook is based on current economic conditions, internal assumptions about its customer base, and the supply and demand dynamics of the markets in which it operates. The guidance does not include the impact of any future financing, investment or disposition activities, beyond what has already been disclosed.

The Company’s guidance for 2020 includes –

  • Net income attributable to common diluted shares in a range of $1.74 to $1.84, and
  • FFO per common diluted share and unit in the range of $5.10 to $5.20

The difference between net income and FFO represents real estate depreciation and amortization. For further details on the Company’s 2020 guidance, including operating revenues, Adjusted EBITDA, depreciation and amortization and capital expenditures, along with guidance drivers and other information, please see page 23 of CoreSite’s Supplemental Information.

Upcoming Conferences and Events

CoreSite’s management will participate in Citi’s 2020 Global Property CEO Conference in Hollywood, Florida on March 2-3 and NYU’s 25th Annual REIT Symposium in New York City on March 31.

Conference Call Details

CoreSite will host its fourth quarter 2019 earnings call on Thursday, February 6, 2020, at 12:00 p.m. (Eastern Time). The call will be accessible by dialing 1-877-407-3982 (domestic) or 1-201-493-6780 (international).

A replay will be available after the call until February 13, 2020, and can be accessed dialing 1-844-512-2921 (domestic) or 1-412-317-6671 (international). The passcode for the replay is 13697864.

The quarterly conference call also will be offered as a simultaneous webcast, accessible by visiting CoreSite.com and clicking on the “Investors” link. An on-line replay will be available for a limited time immediately following the call.

Concurrently with issuing its financial results, the Company will post its fourth quarter 2019 Supplemental Information on its website at CoreSite.com, under the “Investors” link.

About CoreSite

CoreSite Realty Corporation (NYSE:COR) delivers secure, reliable, high-performance data center and interconnection solutions to a growing customer ecosystem across eight key North American markets. More than 1,350 of the world’s leading enterprises, network operators, cloud providers, and supporting service providers choose CoreSite to connect, protect and optimize their performance-sensitive data, applications and computing workloads. Our scalable, flexible solutions and 450+ dedicated employees consistently deliver unmatched data center options — all of which leads to a best-in-class customer experience and lasting relationships. For more information, visit www.CoreSite.com.

Forward-Looking Statements

This earnings release and accompanying supplemental information may contain forward-looking statements within the meaning of the federal securities laws. Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. In some cases, you can identify forward-looking statements by the use of forward-looking terminology such as “believes,” “expects,” “may,” “will,” “should,” “seeks,” “approximately,” “intends,” “plans,” “pro forma,” “estimates” or “anticipates” or the negative of these words and phrases or similar words or phrases that are predictions of or indicate future events or trends and that do not relate solely to historical matters. Forward-looking statements involve known and unknown risks, uncertainties, assumptions and contingencies, many of which are beyond CoreSite’s control that may cause actual results to differ significantly from those expressed in any forward-looking statement. These risks include, without limitation: the geographic concentration of the Company’s data centers in certain markets and any adverse developments in local economic conditions or the level of supply of or demand for data center space in these markets; fluctuations in interest rates and increased operating costs; difficulties in identifying properties to acquire and completing acquisitions; significant industry competition, including indirect competition from cloud service providers; failure to obtain necessary outside financing; the ability to service existing debt; the failure to qualify or maintain its status as a REIT; financial market fluctuations; changes in real estate and zoning laws and increases in real property tax rates; and other factors affecting the real estate industry generally. All forward-looking statements reflect the Company’s good faith beliefs, assumptions and expectations, but they are not guarantees of future performance. Furthermore, the Company disclaims any obligation to publicly update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, of new information, data or methods, future events or other changes. For a further discussion of these and other factors that could cause the Company’s future results to differ materially from any forward-looking statements, see the section entitled “Risk Factors” in its most recent annual report on Form 10-K, and other risks described in documents subsequently filed by the Company from time to time with the Securities and Exchange Commission.

Use of Funds From Operations (“FFO”)

FFO is a supplemental measure of CoreSite’s performance which should be considered along with, but not as an alternative to, net income and cash provided by operating activities as a measure of operating performance. The Company calculates FFO in accordance with the standards established by the National Association of Real Estate Investment Trusts (“Nareit”). FFO represents net income (loss) (computed in accordance with GAAP), excluding gains (or losses) from sales of property and undepreciated land and impairment write-downs of depreciable real estate, plus real estate related depreciation and amortization (excluding amortization of deferred financing costs) and after adjustments for unconsolidated partnerships and joint ventures.

CoreSite’s management uses FFO as a supplemental performance measure because, by excluding real estate related depreciation and amortization and gains and losses from property dispositions, it provides a performance measure that, when compared year over year, captures trends in occupancy rates, rental rates and operating costs.

CoreSite offers this measure because it recognizes that investors use FFO as a basis to compare its operating performance with that of other REITs. However, the utility of FFO as a measure of the Company’s performance is limited because FFO excludes depreciation and amortization and captures neither the changes in the value of its properties that result from use or market conditions, nor the level of capital expenditures and capitalized leasing commissions necessary to maintain the operating performance of its properties, all of which have real economic effect and could materially impact the Company’s financial condition and results from operations. FFO is a non-GAAP measure and should not be considered a measure of liquidity, an alternative to net income, cash provided by operating activities or any other performance measure determined in accordance with GAAP, nor is it indicative of funds available to fund the Company’s cash needs, including its ability to pay dividends or make distributions. In addition, CoreSite’s calculations of FFO are not necessarily comparable to FFO as calculated by other REITs that do not use the same definition or implementation guidelines or interpret the standards differently from the Company. Investors in CoreSite’s securities should not rely on these measures as a substitute for any GAAP measure, including net income.

Use of Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate (“EBITDAre”)

EBITDAre is calculated in accordance with the standards established by the National Association of Real Estate Investment Trusts (“Nareit”). EBITDAre is defined as earnings before interest, taxes, depreciation and amortization, gains or losses from the sale of depreciated property, and impairment of depreciated property. CoreSite calculates adjusted EBITDA by adding its non-cash compensation expense, transaction costs from unsuccessful deals and business combinations and litigation expense to EBITDAre as well as adjusting for the impact of other impairment charges, gains or losses from sales of undepreciated land and gains or losses on early extinguishment of debt. Management uses EBITDAre and adjusted EBITDA as indicators of the Company’s ability to incur and service debt. In addition, CoreSite considers EBITDAre and adjusted EBITDA to be appropriate supplemental measures of its performance because they eliminate depreciation and interest, which permits investors to view income from operations without the impact of non-cash depreciation or the cost of debt. However, because EBITDAre and adjusted EBITDA are calculated before recurring cash charges including interest expense and taxes, and are not adjusted for capital expenditures or other recurring cash requirements of the Company’s business, their utilization as a cash flow measurement is limited.

Consolidated Balance Sheets

(in thousands, except per share data)

December 31,

December 31,

2019

2018

Assets:

Investments in real estate:

Land

$

94,593

$

86,955

Buildings and improvements

1,989,731

1,730,329

2,084,324

1,817,284

Less: Accumulated depreciation and amortization

(720,498

)

(590,784

)

Net investment in operating properties

1,363,826

1,226,500

Construction in progress

394,474

265,921

Net investments in real estate

1,758,300

1,492,421

Operating lease right-of-use assets, net

172,976

190,304

Cash and cash equivalents

3,048

2,599

Accounts and other receivables, net

21,008

18,464

Lease intangibles, net

3,939

6,943

Goodwill

40,646

40,646

Other assets, net

101,082

102,290

Total assets

$

2,100,999

$

1,853,667

Liabilities and equity:

Liabilities

Debt, net

$

1,478,402

$

1,130,823

Operating lease liabilities

187,443

202,699

Accounts payable and accrued expenses

123,304

89,315

Accrued dividends and distributions

62,332

55,679

Acquired below-market lease contracts, net

2,511

2,846

Unearned revenue, prepaid rent and other liabilities

33,119

37,672

Total liabilities

1,887,111

1,519,034

Stockholders' equity

Common stock, par value $0.01

373

363

Additional paid-in capital

512,324

491,314

Accumulated other comprehensive loss

(6,026

)

(2,193

)

Distributions in excess of net income

(348,509

)

(246,929

)

Total stockholders' equity

158,162

242,555

Noncontrolling interests

55,726

92,078

Total equity

213,888

334,633

Total liabilities and equity

$

2,100,999

$

1,853,667

Consolidated Statements of Operations

(in thousands, except per share data)

Three Months Ended

Year Ended

December 31,

September 30,

December 31,

December 31,

December 31,

2019

2019

2018

2019

2018

Operating revenues:

Data center revenue:(1)

Rental, power, and related revenue

$

123,597

$

122,598

$

118,341

$

485,131

$

463,086

Interconnection revenue

19,477

19,082

18,026

75,751

69,709

Total data center revenue

143,074

141,680

136,367

560,882

532,795

Office, light-industrial and other revenue

2,961

3,211

2,779

11,845

11,597

Total operating revenues

146,035

144,891

139,146

572,727

544,392

Operating expenses:

Property operating and maintenance

39,865

41,251

39,487

157,293

152,357

Real estate taxes and insurance

5,709

4,973

4,910

22,866

19,239

Depreciation and amortization

39,737

40,546

36,035

152,925

141,633

Sales and marketing

5,527

5,476

5,394

22,439

21,023

General and administrative

10,641

10,671

10,534

43,764

40,090

Rent

8,872

8,331

7,420

32,624

27,696

Transaction costs

75

Total operating expenses

110,351

111,248

103,780

431,911

402,113

Operating income

35,684

33,643

35,366

140,816

142,279

Interest expense

(10,917

)

(10,986

)

(9,448

)

(41,712

)

(35,526

)

Income before income taxes

24,767

22,657

25,918

99,104

106,753

Income tax (expense) benefit

(22

)

(13

)

(20

)

(67

)

10

Net income

24,745

22,644

25,898

99,037

106,763

Net income attributable to noncontrolling interests

5,551

5,194

6,267

23,197

28,841

Net income attributable to common shares

$

19,194

$

17,450

$

19,631

$

75,840

$

77,922

Net income per share attributable to common shares:

Basic

$

0.51

$

0.47

$

0.54

$

2.06

$

2.23

Diluted

$

0.51

$

0.47

$

0.54

$

2.05

$

2.22

Weighted average common shares outstanding:

Basic

37,291

36,951

36,300

36,766

34,957

Diluted

37,489

37,132

36,486

36,944

35,137

(1)

 

During 2018, the Financial Accounting Standards Board (“FASB”) issued updates to the new lease accounting standard. As a result of the updates the Company has combined contractual data center rental, power, and tenant reimbursements and other revenue into a single line item as shown below:

Three Months Ended

Year Ended

December 31,

September 30,

December 31,

December 31,

December 31,

2019

2019

2018

2019

2018

Rental revenue

$

79,257

$

77,907

$

74,326

$

308,623

$

293,823

Power revenue

41,804

41,783

41,637

165,406

157,993

Tenant reimbursement and other

2,536

2,908

2,378

11,102

11,270

Rental, power, and related revenue

$

123,597

$

122,598

$

118,341

$

485,131

$

463,086

Reconciliations of Net Income to FFO

(in thousands, except per share data)

Three Months Ended

Year Ended

December 31,

September 30,

December 31,

December 31,

December 31,

2019

2019

2018

2019

2018

Net income

$

24,745

$

22,644

$

25,898

$

99,037

$

106,763

Real estate depreciation and amortization

38,190

39,092

34,853

147,042

136,458

FFO available to common shareholders and OP unit holders

$

62,935

$

61,736

$

60,751

$

246,079

$

243,221

Weighted average common shares outstanding - diluted

37,489

37,132

36,486

36,944

35,137

Weighted average OP units outstanding - diluted

10,797

11,118

11,602

11,275

12,903

Total weighted average shares and units outstanding - diluted

48,286

48,250

48,088

48,219

48,040

FFO per common share and OP unit - diluted

$

1.30

$

1.28

$

1.26

$

5.10

$

5.06

Reconciliations of Net Income to EBITDAre and Adjusted EBITDA:

(in thousands)

Three Months Ended

Year Ended

December 31,

September 30,

December 31,

December 31,

December 31,

2019

2019

2018

2019

2018

Net income

$

24,745

$

22,644

$

25,898

$

99,037

$

106,763

Adjustments:

Interest expense

10,917

10,986

9,448

41,712

35,526

Income taxes

22

13

20

67

(10

)

Depreciation and amortization

39,737

40,546

36,035

152,925

141,633

EBITDAre

$

75,421

$

74,189

$

71,401

$

293,741

$

283,912

Non-cash compensation

3,603

3,732

3,174

14,384

12,038

Transaction costs / litigation

7

7

168

Adjusted EBITDA

$

79,024

$

77,928

$

74,575

$

308,132

$

296,118

Contacts:

Carole Jorgensen
Vice President Investor Relations and Corporate Communications
303-405-1012
InvestorRelations@CoreSite.com

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.