Skip to main content

The Middleby Corporation Reports Fourth Quarter and Fiscal Year Results

Q4 & FY 2025 Results Exceeded High End of Guidance Range for Revenue, Adj. EBITDA and Adj. EPS

Initiates 2026 Organic Growth Guidance of +1-3% in Commercial Foodservice and +4-6% in Food Processing

Repurchased 4.9 Million Shares (9.1% of Equity) in 2025 and 1.7 Million Shares (3.5% of Equity) YTD 2026

FOURTH QUARTER CONTINUING OPERATIONS HIGHLIGHTS

  • All results reflect Residential Kitchen as discontinued operations unless otherwise stated
  • Net Sales of $866 million increased 5% over prior year; marginally positive on organic basis
  • Record Q4 Food Processing orders increased 66% organically and year-end backlog up 36%
  • Operating income of $150 million, as compared to $182 million in prior year
  • Adjusted EBITDA of $197 million as compared to $226 million in prior year
  • Diluted GAAP EPS of $1.72 vs $1.81 if Residential Kitchen was not classified as discontinued operations
  • Adjusted EPS of $2.14 or $2.42 if Residential Kitchen was not classified as discontinued operations which is comparable to guidance of $2.19-$2.34
  • Q4 ending Net leverage at 2.5x

RESIDENTIAL KITCHEN TRANSACTION COMMENTARY

  • Sale of 51% of Residential Kitchen Business completed February 2, 2026
  • Business was valued at approximately $885 million
  • Middleby received net cash proceeds of approximately $565 million and a $135 million promissory note from the joint venture
  • Middleby retains a 49% non-controlling interest in the new standalone joint venture with 26North
  • Financial results for all periods presented have been restated to reflect Residential Kitchen results as discontinued operations, excluded from continuing operations
  • The assets of the Residential Kitchen business are reported as assets held for sale
  • Adjusted net earning and Adjusted EPS will exclude the non-controlling interest

The Middleby Corporation (NASDAQ: MIDD), a leading worldwide manufacturer of equipment for the commercial foodservice and food processing industries, today reported net earnings for the fourth quarter and fiscal year of 2025.

Tim FitzGerald, CEO of The Middleby Corporation said, “2025 was a transformational year for Middleby as we executed decisive portfolio actions to unlock significant shareholder value. We recently completed the sale of a 51% stake in our Residential Kitchen business at an $885 million enterprise valuation, first announced in December, delivering approximately $565 million in cash proceeds while retaining meaningful upside through our 49% ownership. In anticipation of the proceeds from this transaction, combined with one of the most aggressive capital return programs in our industry, we deployed $710 million in share repurchases in 2025, reducing our share count by approximately 9%. We remain on track to complete the separation of our Food Processing business in the second quarter of 2026, creating two independent, pure-play industry leaders with enhanced focus and optimized capital structures.”

FitzGerald concluded, “Our fourth quarter results exceeded our expectations across all metrics of our provided guidance on a like-for-like basis accounting for the Residential Kitchen Transaction. Our Commercial Foodservice segment delivered $602 million in revenue with double-digit growth in our dealer channel, driven by improved demand with independents, institutional customers, and fast casual chains. While large QSR customers faced challenges throughout 2025, we are encouraged by early traction with our new ice and beverage innovations. Our Food Processing segment generated $265 million in revenue and finished the year with record backlog, driven by continued success with our Total Line Solutions and strategic international expansion. We're excited for the year ahead and believe both segments are well positioned in 2026 and beyond.”

2025 Fourth Quarter and Fiscal Year Financial Results

All results presented are on a continuing operations basis and non-GAAP reconciliations are presented as an addendum to our earnings release slides with restated 2025 and 2024 Adjusted EBITDA and Adjusted EPS.

  • Net sales increased 4.5% in the fourth quarter over the comparative prior year period. Excluding the impacts of acquisitions and foreign exchange rates, sales increased 0.3% in the fourth quarter over the comparative prior year period.
  • Net sales increased 1.6% as compared to the prior fiscal year period. Excluding the impacts of acquisitions and foreign exchange rates, sales decreased 2.4% for the fiscal year over the prior year period.
  • A reconciliation of organic net sales (a non-GAAP measures) by segment is as follows:

 

Commercial

Foodservice

 

Food

Processing

 

Total

Company

($ in millions)

QTD

 

YTD

 

QTD

 

YTD

 

QTD

 

YTD

Net Sales

$

601.7

 

 

$

2,351.0

 

 

$

264.7

 

 

$

850.2

 

 

$

866.4

 

 

$

3,201.2

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported Net Sales Growth

 

0.7

%

 

 

(1.2

)%

 

 

14.4

%

 

 

10.4

%

 

 

4.5

%

 

 

1.6

%

Acquisitions

 

%

 

 

0.3

%

 

 

9.7

%

 

 

13.1

%

 

 

2.7

%

 

 

3.4

%

Foreign Exchange Rates

 

0.8

%

 

 

0.2

%

 

 

3.4

%

 

 

1.8

%

 

 

1.5

%

 

 

0.6

%

Organic Net Sales Growth (1) (2)

 

(0.1

)%

 

 

(1.7

)%

 

 

1.3

%

 

 

(4.5

)%

 

 

0.3

%

 

 

(2.4

)%

 

 

 

 

 

 

 

 

 

 

 

 

(1) Organic net sales growth defined as total sales growth excluding impact of acquisitions and foreign exchange rates

(2) Totals may be impacted by rounding

  • Adjusted EBITDA (a non-GAAP measure) was $197.1 million in the fourth quarter compared to $226.2 million in the prior year. The fourth quarter Adjusted EBITDA includes an adverse impact of $7 million related to tariffs.
  • Adjusted EBITDA (a non-GAAP measure) was $719.5 million for the year compared to $791.9 million in the prior year. The year-to-date Adjusted EBITDA includes an adverse impact of $21 million related to tariffs.
  • A reconciliation of organic adjusted EBITDA (a non-GAAP measures) by segment is as follows:

 

Commercial

Foodservice

 

Food

Processing

 

Total

Company (1)

($ in millions)

QTD

 

YTD

 

QTD

 

YTD

 

QTD

 

YTD

Adjusted EBITDA

$

157.0

 

 

$

626.7

 

 

$

58.0

 

 

$

171.5

 

 

$

197.1

 

 

$

719.5

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA %

 

26.1

%

 

 

26.7

%

 

 

21.9

%

 

 

20.2

%

 

 

22.7

%

 

 

22.5

%

Acquisitions

 

%

 

 

0.1

%

 

 

(1.4

)%

 

 

(1.0

)%

 

 

(0.5

)%

 

 

(0.2

)%

Foreign Exchange Rates

 

%

 

 

0.1

%

 

 

0.2

%

 

 

0.1

%

 

 

%

 

 

0.1

%

Organic Adjusted EBITDA % (2) (3)

 

26.1

%

 

 

26.6

%

 

 

23.1

%

 

 

21.1

%

 

 

23.1

%

 

 

22.7

%

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes corporate and other general company expenses, which impact Segment Adjusted EBITDA, and amounted to $17.9 million and $78.7 million for the three and twelve months ended January 3, 2026, respectively.

(2) Organic Adjusted EBITDA defined as Adjusted EBITDA excluding impact of acquisitions and foreign exchange rates.

(3) Totals may be impacted by rounding

  • Operating cash flows during the fourth quarter amounted to $178.5 million in comparison to $209.9 million in the prior year period. The fourth quarter operating cash flows also reflect $4.8 million for strategic transaction costs associated with the business portfolio review and an adverse impact of $7 million related to tariffs.
  • Operating cash flows for the year amounted to $564.6 million in comparison to $614.5 million in the prior year. Full year operating cash flows also reflect $19.2 million for strategic transaction costs associated with the business portfolio review and an adverse impact of $21 million related to tariffs.
  • Adjusted EPS for full year 2025 was $9.27 as calculated if Residential Kitchen had not been classified as discontinued operations as compared to $9.49 in the prior year
  • The total leverage ratio per our credit agreements was 2.5x. The trailing twelve-month bank agreement pro-forma EBITDA was $819.2 million.
  • Net debt, defined as debt less cash, at the end of the 2025 fiscal fourth quarter amounted to $2.0 billion as compared to $1.8 billion at the end of fiscal 2024. Our borrowing availability at the end of the fourth quarter was approximately $2.4 billion.

2026 Outlook

Management also provided the following expectations for the first quarter and full year 2026:

 

1st Qtr, 2026

 

Full Year 2026

 

Commercial

Foodservice

 

Food

Processing

 

Total

Company

 

Commercial

Foodservice

 

Food

Processing

 

Total

Company

Net sales

$560-$578 M

 

$200-210 M

 

$760-788 M

 

$2.37-2.43 B

 

$895-925 M

 

$3.27-3.36 B

Growth

1%

 

22%

 

6%

 

2%

 

7%

 

4%

Organic Growth

1%

 

10-15%

 

 

 

1-3%

 

4-6%

 

 

Adjusted EBITDA

$142-152 M

 

$37-41 M

 

$161-173 M

 

$632-658 M

 

$186-208 M

 

$745-780 M

Adjusted Earnings Per Share (1)

 

 

 

 

$1.90-2.02

 

 

 

 

 

$9.20-9.36

 

 

 

 

 

 

 

 

 

 

 

 

(1) FY 2026 Adjusted EPS expectation is the sum of the four quarters of Adjusted EPS, please reference earnings slides for further detail on guidance

Conference Call

The company has scheduled a conference call to discuss the fourth quarter results at 10 a.m. Eastern/9 a.m. Central Time on February 26th. The conference call is accessible through the Investor Relations section of the company website at www.middleby.com. If website access is not available, attendees can join the conference by dialing (844) 676-5090, or (412) 634-6754 for international access. The conference call will be available for replay from the company’s website.

Cautionary Statement Regarding Forward-Looking Statements

Statements in this press release or otherwise attributable to the company regarding the company's business which are not historical facts are forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, including statements regarding our expectations with respect to our future performance and the outcome of our strategic review. The company cautions investors that such statements are estimates of future performance and are highly dependent upon a variety of important factors that could cause actual results to differ materially from such statements. Such factors include variability in financing costs; quarterly variations in operating results; dependence on key customers; international exposure; foreign exchange and political risks affecting international sales; changing market conditions; the impact of competitive products and pricing; the timely development and market acceptance of the company's products; the availability and cost of raw materials; and other risks detailed herein and from time-to-time in the company's SEC filings. Any forward-looking statement speaks only as of the date hereof, and the company does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law.

The Middleby Corporation is a global leader in the foodservice industry. The company develops and manufactures a broad line of solutions used in commercial foodservice, food processing, and residential kitchens. Supporting the company’s pursuit of the most sophisticated innovation, state-of-the-art Middleby Innovation Kitchens and Residential Showrooms showcase and demonstrate the most advanced Middleby solutions. In 2022 Middleby was named a World’s Best Employer by Forbes and is a proud philanthropic partner to organizations addressing food insecurity.

THE MIDDLEBY CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

(Amounts in 000’s, Except Per Share Information)

(Unaudited)

 

 

Three Months Ended

 

Twelve Months Ended

 

4th Qtr,
2025

 

4th Qtr,
2024

 

4th Qtr,
2025

 

4th Qtr,
2024

Net sales

$

866,425

 

 

$

828,838

 

 

$

3,201,202

 

 

$

3,150,239

 

Cost of sales

 

530,205

 

 

 

497,497

 

 

 

1,949,287

 

 

 

1,898,420

 

Gross profit

 

336,220

 

 

 

331,341

 

 

 

1,251,915

 

 

 

1,251,819

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

174,818

 

 

 

139,149

 

 

 

663,156

 

 

 

590,115

 

Restructuring expenses

 

969

 

 

 

1,189

 

 

 

3,270

 

 

 

8,245

 

Gain on sale of plant

 

 

 

 

(1,139

)

 

 

 

 

 

(1,139

)

Impairments

 

10,598

 

 

 

10,475

 

 

 

10,598

 

 

 

10,475

 

Income from operations

 

149,835

 

 

 

181,667

 

 

 

574,891

 

 

 

644,123

 

 

 

 

 

 

 

 

 

Interest expense and deferred financing amortization, net

 

29,443

 

 

 

20,356

 

 

 

93,828

 

 

 

93,356

 

Net periodic pension benefit

 

(1,580

)

 

 

(3,646

)

 

 

(6,294

)

 

 

(14,872

)

Other expense, net

 

1,301

 

 

 

743

 

 

 

5,082

 

 

 

(458

)

Earnings from continuing operations before income taxes

 

120,671

 

 

 

164,214

 

 

 

482,275

 

 

 

566,097

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

34,585

 

 

 

46,376

 

 

 

115,008

 

 

 

145,119

 

Net earnings from continuing operations

 

86,086

 

 

 

117,838

 

 

 

367,267

 

 

 

420,978

 

 

 

 

 

 

 

 

 

Earnings/(loss) from discontinued operations, net of tax

 

(49,147

)

 

 

(5,534

)

 

 

(644,998

)

 

 

7,455

 

Net earnings/(loss)

$

36,939

 

 

$

112,304

 

 

$

(277,731

)

 

$

428,433

 

 

 

 

 

 

 

 

 

Net earnings/(loss) per share:

 

 

 

 

 

 

 

Basic from continuing operations

$

1.73

 

 

$

2.19

 

 

$

7.11

 

 

$

7.83

 

Basic from discontinued operations

 

(0.99

)

 

 

(0.10

)

 

 

(12.49

)

 

 

0.14

 

Basic earnings per share

$

0.74

 

 

$

2.09

 

 

$

(5.38

)

 

$

7.97

 

 

 

 

 

 

 

 

 

Diluted from continuing operations

$

1.72

 

 

$

2.17

 

 

$

7.04

 

 

$

7.77

 

Diluted from discontinued operations

 

(0.98

)

 

$

(0.10

)

 

 

(12.36

)

 

 

0.14

 

Diluted earnings per share

$

0.74

 

 

$

2.07

 

 

$

(5.32

)

 

$

7.90

 

 

 

 

 

 

 

 

 

Weighted average number of shares

 

 

 

 

 

 

 

Basic

 

49,888

 

 

 

53,764

 

 

 

51,655

 

 

 

53,738

 

Diluted

 

50,032

 

 

 

54,334

 

 

 

52,179

 

 

 

54,209

 

THE MIDDLEBY CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in 000’s)

(Unaudited)

 

 

Jan 3, 2026

 

Dec 28, 2024

ASSETS

 

 

 

 

 

 

 

Cash and cash equivalents

$

222,239

 

$

638,766

Accounts receivable, net

 

573,039

 

 

531,758

Inventories, net

 

692,589

 

 

655,944

Prepaid expenses and other

 

111,176

 

 

114,734

Prepaid taxes

 

41,159

 

 

24,014

Current assets held for sale - discontinued operations

 

1,102,441

 

 

364,827

Total current assets

 

2,742,643

 

 

2,330,043

Property, plant and equipment, net

 

431,622

 

 

384,683

Goodwill

 

1,799,649

 

 

1,744,246

Other intangibles, net

 

1,061,192

 

 

1,099,816

Long-term deferred tax assets

 

8,209

 

 

6,281

Pension benefits assets

 

106,444

 

 

90,391

Other assets

 

165,407

 

 

146,871

Non-current assets held for sale - discontinued operations

 

 

 

1,480,820

Total assets

$

6,315,166

 

$

7,283,151

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

Current maturities of long-term debt

$

44,420

 

$

43,949

Accounts payable

 

206,666

 

 

166,184

Accrued expenses

 

574,810

 

 

493,678

Current liabilities held for sale - discontinued operations

 

242,335

 

 

125,511

Total current liabilities

 

1,068,231

 

 

829,322

Long-term debt

 

2,128,582

 

 

2,351,118

Long-term deferred tax liability

 

156,723

 

 

151,214

Accrued pension benefits

 

7,629

 

 

9,573

Other non-current liabilities

 

177,772

 

 

170,663

Non-current liabilities held for sale - discontinued operations

 

 

 

132,830

Stockholders' equity

 

2,776,229

 

 

3,638,431

 

 

 

 

Total liabilities and stockholders' equity

$

6,315,166

 

$

7,283,151

THE MIDDLEBY CORPORATION

NON-GAAP SEGMENT INFORMATION (UNAUDITED)

(Amounts in 000’s, Except Percentages)

 

 

 

 

 

 

 

Commercial
Foodservice (3)

 

Food
Processing (3)

 

Total Company (1)

Three Months Ended January 3, 2026

 

 

 

 

 

Net sales

$

601,724

 

 

$

264,701

 

 

$

866,425

 

Segment Income from Continuing Operations

$

130,996

 

 

$

47,789

 

 

$

149,835

 

Income from continuing operations % of net sales

 

21.8

%

 

 

18.1

%

 

 

17.3

%

 

 

 

 

 

 

Depreciation

 

7,721

 

 

 

3,471

 

 

 

11,748

 

Amortization

 

10,654

 

 

 

3,142

 

 

 

13,796

 

Restructuring expenses

 

519

 

 

 

450

 

 

 

969

 

Acquisition related adjustments

 

(2,151

)

 

 

1,841

 

 

 

(37

)

Strategic Transaction Costs

 

 

 

 

 

 

 

4,759

 

Stock compensation

 

 

 

 

 

 

 

5,436

 

Impairments

 

9,298

 

 

 

1,300

 

 

 

10,598

 

Segment adjusted EBITDA from continuing operations (2)

$

157,037

 

 

$

57,993

 

 

$

197,104

 

Adjusted EBITDA from continuing operations % of net sales

 

26.1

%

 

 

21.9

%

 

 

22.7

%

 

 

 

 

 

 

Adjusted EBITDA from discontinued operations

 

 

 

 

 

22,139

 

Adjusted EBITDA attributable to Middleby

 

 

 

 

$

219,243

 

 

 

 

 

 

 

Three Months Ended December 28, 2024

 

 

 

 

 

Net sales

$

597,443

 

 

$

231,395

 

 

$

828,838

 

Segment Income from Continuing Operations

$

142,083

 

 

$

61,306

 

 

$

181,667

 

Income from continuing operations % of net sales

 

23.8

%

 

 

26.5

%

 

 

21.9

%

 

 

 

 

 

 

Depreciation

 

7,375

 

 

 

2,778

 

 

 

10,614

 

Amortization

 

11,331

 

 

 

2,640

 

 

 

13,971

 

Restructuring expenses

 

931

 

 

 

259

 

 

 

1,190

 

Acquisition related adjustments

 

727

 

 

 

2,578

 

 

 

3,644

 

Stock compensation

 

 

 

 

 

 

 

5,742

 

Gain on sale of plant

 

 

 

 

(1,139

)

 

 

(1,139

)

Impairments

 

5,197

 

 

 

 

 

 

10,475

 

Segment adjusted EBITDA from continuing operations

$

167,644

 

 

$

68,422

 

 

$

226,164

 

Adjusted EBITDA from continuing operations % of net sales

 

28.1

%

 

 

29.6

%

 

 

27.3

%

 

 

 

 

 

 

Adjusted EBITDA from discontinued operations

 

 

 

 

 

24,986

 

Adjusted EBITDA attributable to Middleby

 

 

 

 

$

251,150

 

 

 

 

 

 

 

(1) Includes corporate and other general company expenses, which impact Segment Adjusted EBITDA, and amounted to $17.9 million and $9.9 million for the three months ended January 3, 2026 and December 28, 2024, respectively.

(2) Foreign exchange rates favorably impacted Segment Adjusted EBITDA by approximately $3.3 million for the three months ended January 3, 2026.

(3) Certain prior year amounts have been reclassified to be consistent with current year presentation, including beginning to report the results of a division within its Food Processing segment as a result of a change in internal management and potential synergies in operations to be consistent with the reporting of financial information used to assess performance and allocate resources. These operations were previously reported in the Commercial Foodservice segment and are now managed and reported in the Food Processing segment. All prior period segment disclosures have been recast to reflect this change.

 

THE MIDDLEBY CORPORATION

NON-GAAP SEGMENT INFORMATION (UNAUDITED)

(Amounts in 000’s, Except Percentages)

 

 

 

 

 

 

 

Commercial
Foodservice

 

Food
Processing

 

Total
Company (1)

Twelve Months Ended January 3, 2026

 

 

 

 

 

Net sales

$

2,351,047

 

 

$

850,155

 

 

$

3,201,202

 

Segment Income from Continuing Operations

$

544,389

 

 

$

144,494

 

 

$

574,891

 

Income from continuing operations % of net sales

 

23.2

%

 

 

17.0

%

 

 

18.0

%

 

 

 

 

 

 

Depreciation

 

28,357

 

 

 

12,755

 

 

 

43,742

 

Amortization

 

43,557

 

 

 

11,698

 

 

 

55,255

 

Restructuring expenses

 

2,751

 

 

 

519

 

 

 

3,270

 

Acquisition related adjustments

 

(1,670

)

 

 

758

 

 

 

(912

)

Strategic transaction costs

 

 

 

 

 

 

 

19,184

 

Stock compensation

 

 

 

 

 

 

 

13,462

 

Impairments

 

9,298

 

 

 

1,300

 

 

 

10,598

 

Segment adjusted EBITDA from continuing operations (2)

$

626,682

 

 

$

171,524

 

 

$

719,490

 

Adjusted EBITDA from continuing operations % of net sales

 

26.7

%

 

 

20.2

%

 

 

22.5

%

 

 

 

 

 

 

Adjusted EBITDA from discontinued operations

 

 

 

 

 

78,431

 

Adjusted EBITDA attributable to Middleby

 

 

 

 

$

797,921

 

 

 

 

 

 

 

Twelve Months Ended December 28, 2024

 

 

 

 

 

Net sales

$

2,380,384

 

 

$

769,855

 

 

$

3,150,239

 

Segment Income from Continuing Operations

$

566,250

 

 

$

176,965

 

 

$

644,123

 

Income from continuing operations % of net sales

 

23.8

%

 

 

23.0

%

 

 

20.4

%

 

 

 

 

 

 

Depreciation

 

27,794

 

 

 

10,213

 

 

 

39,762

 

Amortization

 

49,133

 

 

 

8,091

 

 

 

57,224

 

Restructuring expenses

 

5,626

 

 

 

2,619

 

 

 

8,245

 

Acquisition related adjustments

 

455

 

 

 

55

 

 

 

1,310

 

Stock compensation

 

 

 

 

 

 

 

31,902

 

Gain on sale of plant

 

 

 

(1,139

)

 

 

(1,139

)

Impairments

 

5,197

 

 

 

 

 

 

10,475

 

Segment adjusted EBITDA from continuing operations

$

654,455

 

 

$

196,804

 

 

$

791,902

 

Adjusted EBITDA from continuing operations % of net sales

 

27.5

%

 

 

25.6

%

 

 

25.1

%

 

 

 

 

 

 

Adjusted EBITDA from discontinued operations

 

 

 

 

 

74,393

 

Adjusted EBITDA attributable to Middleby

 

 

 

 

$

866,295

 

 

 

 

 

 

 

(1) Includes corporate and other general company expenses, which impact Segment Adjusted EBITDA, and amounted to $78.7 million and $59.4 million for the twelve months ended January 3, 2026 and December 28, 2024, respectively.

(2) Foreign exchange rates favorably impacted Segment Adjusted EBITDA by $5.5 million for the twelve months ended January 3, 2026.

(3) Certain prior year amounts have been reclassified to be consistent with current year presentation, including beginning to report the results of a division within its Food Processing segment as a result of a change in internal management and potential synergies in operations to be consistent with the reporting of financial information used to assess performance and allocate resources. These operations were previously reported in the Commercial Foodservice segment and are now managed and reported in the Food Processing segment. All prior period segment disclosures have been recast to reflect this change.

THE MIDDLEBY CORPORATION

NON-GAAP INFORMATION (UNAUDITED)

(Amounts in 000’s, Except Percentages)

 

 

Three Months Ended

 

4th Qtr, 2025

 

4th Qtr, 2024

 

$

 

Diluted per
share

 

$

 

Diluted per
share

Net earnings from continuing operations

$

86,086

 

 

$

1.72

 

 

$

117,838

 

 

$

2.17

 

Amortization (1)

 

14,464

 

 

 

0.29

 

 

 

15,758

 

 

 

0.29

 

Restructuring expenses

 

969

 

 

 

0.01

 

 

 

1,190

 

 

 

0.02

 

Acquisition related adjustments

 

(37

)

 

 

 

 

 

3,644

 

 

 

0.07

 

Net periodic pension benefit

 

(1,580

)

 

 

(0.03

)

 

 

(3,646

)

 

 

(0.07

)

Strategic transaction costs

 

4,759

 

 

 

0.10

 

 

 

 

 

 

 

Gain on sale of plant

 

 

 

 

 

 

 

(1,139

)

 

 

(0.02

)

Impairments

 

10,598

 

 

 

0.20

 

 

 

10,475

 

 

 

0.19

 

Income tax effect of pre-tax adjustments

 

(8,373

)

 

 

(0.17

)

 

 

(7,412

)

 

 

(0.14

)

Adjustment for shares excluded due to anti-dilution effect on GAAP net earnings (2)

 

 

 

 

0.02

 

 

 

 

 

 

0.02

 

Adjusted net earnings from continuing operations

$

106,886

 

 

$

2.14

 

 

$

136,708

 

 

$

2.53

 

Adjusted net earnings from discontinued operations

 

13,948

 

 

 

0.28

 

 

 

18,595

 

 

 

0.35

 

Adjusted net earnings attributable to Middleby

$

120,834

 

 

$

2.42

 

 

$

155,303

 

 

$

2.88

 

 

 

 

 

 

 

 

 

Diluted weighted average number of shares

 

50,032

 

 

 

 

 

54,334

 

 

 

Adjustment for shares excluded due to anti-dilution effect on GAAP net earnings (2)

 

 

 

 

 

 

(394

)

 

 

Adjusted diluted weighted average number of shares

 

50,032

 

 

 

 

 

53,940

 

 

 

 

 

 

 

 

 

 

 

 

Twelve Months Ended

 

4th Qtr, 2025

 

4th Qtr, 2024

 

$

 

Diluted per
share

 

$

 

Diluted per
share

Net earnings from continuing operations

$

367,267

 

 

$

7.04

 

 

$

420,978

 

 

$

7.77

 

Amortization (1)

 

61,563

 

 

 

1.18

 

 

 

64,351

 

 

 

1.19

 

Restructuring expenses

 

3,270

 

 

 

0.06

 

 

 

8,245

 

 

 

0.15

 

Acquisition related adjustments

 

(912

)

 

 

(0.02

)

 

 

1,310

 

 

 

0.02

 

Net periodic pension benefit

 

(6,294

)

 

 

(0.12

)

 

 

(14,872

)

 

 

(0.27

)

Strategic transaction costs

 

19,184

 

 

 

0.37

 

 

 

 

 

 

 

Impairments

 

10,598

 

 

 

0.20

 

 

 

10,475

 

 

 

0.19

 

Gain on sale of plant

 

 

 

 

 

 

 

(1,139

)

 

 

(0.02

)

Income tax effect of pre-tax adjustments

 

(20,803

)

 

 

(0.40

)

 

 

(17,503

)

 

 

(0.32

)

Adjustment for shares excluded due to anti-dilution effect on GAAP net earnings (2)

 

 

 

 

0.08

 

 

 

 

 

 

0.06

 

Adjusted net earnings from continuing operations

$

433,873

 

 

$

8.39

 

 

$

471,845

 

 

$

8.77

 

Adjusted net earnings from discontinued operations

 

45,618

 

 

 

0.88

 

 

 

38,636

 

 

 

0.72

 

Adjusted net earnings attributable to Middleby

$

479,491

 

 

$

9.27

 

 

$

510,481

 

 

$

9.49

 

 

 

 

 

 

 

 

 

Diluted weighted average number of shares

 

52,179

 

 

 

 

 

54,209

 

 

 

Adjustment for shares excluded due to anti-dilution effect on GAAP net earnings (2)

 

(468

)

 

 

 

 

(418

)

 

 

Adjusted diluted weighted average number of shares

 

51,711

 

 

 

 

 

53,791

 

 

 

(1) Includes amortization of deferred financing costs and convertible notes issuance costs.

(2) Adjusted diluted weighted average number of shares was calculated based on excluding the dilutive effect of shares to be issued upon conversion of the notes to satisfy the amount in excess of the principal since the company's capped call offsets the dilutive impact of the shares underlying the convertible notes. The calculation of adjusted diluted earnings per share excludes the principal portion of the convertible notes as this will always be settled in cash. Given the settlement of the convertible notes in the third quarter of 2025 the weighted average number of shares will no longer require an adjustment in 2026.

 

Three Months Ended 

 

Twelve Months Ended

 

4th Qtr, 2025

 

4th Qtr, 2024

 

4th Qtr, 2025

 

4th Qtr, 2024

Net Cash Flows Provided By (Used In):

 

 

 

 

 

 

 

Operating activities (1)

$

178,468

 

 

$

209,857

 

 

$

564,584

 

 

$

614,520

 

Investing activities

 

(13,341

)

 

 

(113,585

)

 

 

(103,818

)

 

 

(145,691

)

Financing activities

 

(104,902

)

 

 

(27,979

)

 

 

(970,941

)

 

 

(73,768

)

 

 

 

 

 

 

 

 

Free Cash Flow

 

 

 

 

 

 

 

Cash flow from operating activities (1)

$

178,468

 

 

$

209,857

 

 

$

564,584

 

 

$

614,520

 

Less: Capital expenditures (2)

 

(12,952

)

 

 

(9,602

)

 

 

(70,729

)

 

 

(34,183

)

Free cash flow

$

165,516

 

 

$

200,255

 

 

$

493,855

 

 

$

580,337

 

(1) Includes strategic transaction costs associated with the business portfolio review of $4.8 million and $19.2 million for the three months ended and twelve months ended January 3, 2026.

(2) Includes investment for food processing innovation centers of approximately $18 million for the twelve months ended January 3, 2026.

USE OF NON-GAAP FINANCIAL MEASURES

The company supplements its consolidated financial statements presented on a GAAP basis with this non-GAAP financial information to provide investors with greater insight, increase transparency and allow for a more comprehensive understanding of the information used by management in its financial and operational decision-making. The non-GAAP financial measures disclosed by the company should not be considered a substitute for, or superior to, financial measures prepared in accordance with GAAP, and the financial results prepared in accordance with GAAP and reconciliations from these results should be carefully evaluated. In addition, the non-GAAP financial measures included in this press release do not have standard meanings and may vary from similarly titled non-GAAP financial measures used by other companies.

The company believes that organic net sales growth, adjusted EBITDA, non-GAAP adjusted segment EBITDA, net debt, net leverage, adjusted net earnings and adjusted diluted per share measures are useful as supplements to its GAAP results of operations to evaluate certain aspects of its operations and financial performance, and its management team primarily focuses on non-GAAP items in evaluating performance for business planning purposes. The company also believes that these measures assist it with comparing its performance between various reporting periods on a consistent basis, as these measures remove from operating results the impact of items that, in its opinion, do not reflect its core operating performance including, for example, intangibles amortization expense, impairment charges, restructuring expenses, and other charges which management considers to be outside core operating results.

The company believes that free cash flow is an important measure of operating performance because it provides management and investors with a measure of cash generated from operations that is available for mandatory payment obligations and investment opportunities, such as funding acquisitions, repaying debt and repurchasing our common stock.

The company believes that its presentation of these non-GAAP financial measures is useful because it provides investors and securities analysts with the same information that Middleby uses internally for purposes of assessing its core operating performance.

Contacts

Recent Quotes

View More
Symbol Price Change (%)
AMZN  210.64
+0.00 (0.00%)
AAPL  274.23
+0.00 (0.00%)
AMD  210.86
+0.00 (0.00%)
BAC  51.69
+0.00 (0.00%)
GOOG  313.03
+0.00 (0.00%)
META  653.69
+0.00 (0.00%)
MSFT  400.60
+0.00 (0.00%)
NVDA  195.56
+0.00 (0.00%)
ORCL  147.89
+0.00 (0.00%)
TSLA  417.40
+0.00 (0.00%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.