Skip to main content

Alarm.com Reports Fourth Quarter and Full Year 2025 Results

-- SaaS and license revenue increased to $180.2 million, compared to $165.7 million for the fourth quarter of 2024 --

-- GAAP net income increased to $34.6 million, compared to $30.1 million for the fourth quarter of 2024--

-- SaaS and license revenue increased to $689.4 million, compared to $631.2 million for 2024 --

-- GAAP net income increased to $131.6 million, compared to $122.5 million for 2024 --

-- Non-GAAP adjusted EBITDA increased to $206.0 million, compared to $176.2 million for 2024 --

Alarm.com Holdings, Inc. (Nasdaq: ALRM), the leading platform for intelligently connected properties, today reported financial results for its fourth quarter and full year ended December 31, 2025. Alarm.com also provided its financial outlook for SaaS and license revenue for the first quarter of 2026 and guidance for the full year 2026.

Fourth Quarter 2025 Financial Results as Compared to Fourth Quarter 2024

  • SaaS and license revenue increased 8.8% to $180.2 million, compared to $165.7 million.
  • Total revenue increased 8.0% to $261.7 million, compared to $242.2 million.
  • GAAP net income increased to $34.6 million, compared to $30.1 million. GAAP net income attributable to common stockholders increased to $34.7 million, or $0.66 per diluted share, compared to $30.3 million, or $0.56 per diluted share.
  • Non-GAAP adjusted EBITDA(*) increased to $54.9 million, compared to $46.4 million.
  • Non-GAAP adjusted net income attributable to common stockholders(*) increased to $38.9 million, or $0.72 per diluted share, compared to $32.6 million, or $0.58 per diluted share.

Full Year 2025 Financial Results as Compared to Full Year 2024

  • SaaS and license revenue increased 9.2% to $689.4 million, compared to $631.2 million.
  • Total revenue increased 7.6% to $1.0112 billion, compared to $939.8 million.
  • GAAP net income increased to $131.6 million, compared to $122.5 million. GAAP net income attributable to common stockholders increased to $132.6 million, or $2.46 per diluted share, compared to $124.1 million, or $2.29 per diluted share.
  • Non-GAAP adjusted EBITDA(*) increased 16.9% to $206.0 million, compared to $176.2 million.
  • Non-GAAP adjusted net income attributable to common stockholders(*) increased to $145.7 million, or $2.62 per diluted share, compared to $127.1 million, or $2.28 per diluted share.

Balance Sheet and Cash Flow

  • Total cash and cash equivalents decreased to $960.6 million as of December 31, 2025, compared to $1.2207 billion as of December 31, 2024.
  • For the year ended December 31, 2025, cash flows from operations was $153.3 million, compared to $206.4 million for the year ended December 31, 2024.

(*) Reconciliations of the non-GAAP measures are set forth at the end of this press release.

Recent Business Highlights

  • Expanded Video Doorbell Product Line: The new VDB775 video doorbell is a premium front‑door security solution designed to drive upgrades and adoption of higher-tier, AI-driven video subscriptions. It supports Alarm.com’s full suite of advanced Video Analytics capabilities, including Familiar Faces, and offers streamlined installation capabilities.
  • Released Gen-AI Video Search Tool: Commercial and Residential subscribers to advanced video subscription tiers can now use natural language queries to easily search saved video events and quickly find important events captured by Alarm.com and third-party video cameras.
  • Commercial Business Passes 2 Million Active Video Devices Milestone in 2025: Alarm.com for Business and OpenEye now support more than 2 million active video cameras and devices across a broad base of commercial customers—from small and medium businesses to enterprises. The growing installation base reflects continued strong adoption of cloud-based video solutions that can improve security outcomes, deliver business intelligence insights, and streamline the management and monitoring of integrated systems across the property.
  • EnergyHub Delivered Grid Flexibility at Scale in 2025: EnergyHub delivered large-scale flexibility that supported grid reliability amid unprecedented stress caused by record heat in parts of the United States, surging demand and aging infrastructure. With over 2.5 million distributed energy resources under management, the EnergyHub platform shifted approximately 38,000 MWh of load across more than three thousand events during the year. EnergyHub’s growth reflects the unique value and capabilities of its integrated platform that can address a growing range of grid challenges.
  • Acquired Resideo Grid Services (RGS): The acquisition of RGS, a provider of demand response aggregation and program management services for utilities, builds on EnergyHub’s leading position in the market for grid-edge flexibility solutions. RGS clients can leverage EnergyHub’s integrated platform to manage a broad ecosystem of distributed energy resources and rapidly deploy advanced load-shaping solutions.

Financial Outlook

Alarm.com is providing its outlook for SaaS and license revenue for the first quarter of 2026 and its guidance for the full year 2026 based upon current management expectations.

For the first quarter of 2026:

  • SaaS and license revenue is expected to be in the range of $175.8 million to $176.0 million.

For the full year 2026:

  • SaaS and license revenue is expected to be in the range of $743.0 million to $745.0 million.
  • Total revenue is expected to be in the range of $1.0580 billion to $1.0650 billion, which includes anticipated hardware and other revenue in the range of $315.0 million to $320.0 million.
  • Non-GAAP adjusted EBITDA is expected to be in the range of $213.0 million to $215.0 million.
  • Non-GAAP adjusted net income attributable to common stockholders is expected to be in the range of $150.5 million to $151.0 million, based on an estimated tax rate of 21.0%.
  • Based on an expected 57.2 million weighted average diluted shares outstanding, non-GAAP adjusted net income attributable to common stockholders is expected to be $2.78 to $2.79 per diluted share.

The 2026 guidance provided above is forward-looking in nature. Actual results may differ materially. See the cautionary note regarding “Forward-Looking Statements” below. The guidance provided above is based on expectations as of the date of this press release and Alarm.com undertakes no obligation to update guidance after such date.

Conference Call and Webcast Information

Alarm.com will host a conference call to discuss its fourth quarter and full year 2025 financial results and its outlook for the first quarter and full year 2026. A live audio webcast is scheduled to begin at 4:30 p.m. ET on February 19, 2026. To participate on the live call, analysts and investors should pre-register to obtain a dial-in number and individual passcode by visiting: https://register-conf.media-server.com/register/BI6e98a9f7c3364c30a61f97f0564538ad. Alarm.com will also offer a live and archived webcast of the conference call accessible on Alarm.com’s Investor Relations website at http://investors.alarm.com. The information contained on any referenced website is not incorporated herein.

About Alarm.com Holdings, Inc.

Alarm.com is the leading platform for intelligently connected properties. Millions of homeowners and businesses rely on Alarm.com's technology to secure, monitor and manage their environments from anywhere. Our comprehensive suite of solutions — including security, video surveillance, access control, active shooter detection, intelligent automation, energy management and wellness — is delivered exclusively through a trusted network of thousands of professional service providers and commercial integrators across North America and worldwide. Alarm.com's common stock is traded on Nasdaq under the ticker symbol ALRM. Alarm.com delivers serious security for serious people. To learn more, visit www.alarm.com.

Non-GAAP Financial Measures

To supplement our consolidated selected financial data presented on a basis consistent with GAAP, this press release contains certain non-GAAP financial measures, including non-GAAP adjusted EBITDA, non-GAAP adjusted net income, non-GAAP adjusted net income attributable to common stockholders, non-GAAP adjusted net income attributable to common stockholders per share and non-GAAP free cash flow. We have included non-GAAP measures in this press release because they are financial, operating or liquidity measures used by our management to (i) understand and evaluate our core operating performance and trends and generate future operating plans, (ii) make strategic decisions regarding the allocation of capital and investments in initiatives that are focused on cultivating new markets for our solutions and (iii) provide useful information to management about the amount of cash generated by the business after necessary capital expenditures. We also use non-GAAP adjusted EBITDA as a performance measure under our executive bonus plan. Further, we believe that these non-GAAP measures of our financial results provide useful information to investors and others in understanding and evaluating our results of operations, business trends and financial condition. While we believe the use of these non-GAAP measures provides useful information to investors and management in analyzing our financial performance, non-GAAP measures have inherent limitations in that they do not reflect all of the amounts and transactions that are included in our financial statements prepared in accordance with GAAP. Non-GAAP measures do not serve as an alternative to GAAP nor do we consider our non-GAAP measures in isolation. Accordingly, we present non-GAAP financial measures only in connection with GAAP results. We urge investors to consider non-GAAP measures only in conjunction with our GAAP financials and to review the reconciliation of our non-GAAP financial measures to the most directly comparable GAAP financial measures, which are included in this press release.

We consider non-GAAP free cash flow to be a liquidity measure, which we define as cash flows from operating activities less purchases of property and equipment.

With respect to our expectations under “Financial Outlook” above, reconciliation of non-GAAP adjusted EBITDA and non-GAAP adjusted net income attributable to common stockholders guidance to the closest corresponding GAAP measure is not available without unreasonable efforts on a forward-looking basis due to the high variability, complexity and low visibility with respect to the charges excluded from these non-GAAP measures. In particular, non-ordinary course litigation expense, acquisition-related expense and tax adjustments can have unpredictable fluctuations based on unforeseen activity that is out of our control and/or cannot reasonably be predicted. We expect the above charges to have a significant and potentially highly variable impact on our future GAAP financial results.

We exclude one or more of the following items from non-GAAP financial and operating measures:

Interest expense: We record interest expense primarily related to the January 2021 issuance of $500.0 million aggregate principal amount of 0% convertible senior notes due January 15, 2026, or the 2026 Notes, and the May 2024 issuance of $500.0 million aggregate principal amount of 2.25% convertible senior notes due June 1, 2029, or the 2029 Notes. We exclude interest expense in calculating our non-GAAP adjusted EBITDA. For non-GAAP adjusted net income, non-GAAP adjusted net income attributable to common stockholders and non-GAAP adjusted net income attributable to common stockholders per share, basic and diluted, we do not exclude interest expense other than the interest expense related to the amortization of debt issuance costs related to the 2026 Notes and 2029 Notes as discussed below.

Interest income and certain activity within other income / (expense), net: We exclude interest income as well as certain activity within other income / (expense), net including gains, losses or impairments on investments without readily determinable fair values and other assets, gains on settlement fees as well as losses on the early extinguishment of the debt, when applicable, from our non-GAAP financial measures because we do not consider it part of our ongoing results of operations.

Provision for income taxes: We exclude the impact related to our provision for income taxes from our non-GAAP adjusted EBITDA calculation. We do not consider this tax adjustment to be part of our ongoing results of operations.

Income from equity method investments, net: We exclude income from equity method investments, net from our non-GAAP financial measures because we do not consider it part of our ongoing results of operations.

Amortization expense: GAAP requires that operating expenses include the amortization of acquired intangible assets, which principally include acquired customer relationships, developed technology and trade names. We exclude amortization of intangibles from our non-GAAP financial measures because we do not consider amortization expense when we evaluate our ongoing business operations, nor do we factor amortization expense into our evaluation of potential acquisitions, or our measurement of the performance of those acquisitions. We believe that the exclusion of amortization expense enables the comparison of our performance to other companies in our industry as other companies may be more or less acquisitive than we are and therefore, amortization expense may vary significantly by company based on their acquisition history. Although we exclude amortization of acquired intangible assets from our non-GAAP financial measures, management believes that it is important for investors to understand that such intangible assets were recorded as part of purchase accounting and contribute to revenue generation.

Depreciation expense: We record depreciation primarily for investments in property and equipment. We exclude depreciation in calculating non-GAAP adjusted EBITDA because we do not consider depreciation when we evaluate our ongoing business operations. For non-GAAP adjusted net income, non-GAAP adjusted net income attributable to common stockholders and non-GAAP adjusted net income attributable to common stockholders per share, basic and diluted, we do not exclude depreciation.

Amortization of debt issuance costs: We record amortization of debt issuance costs related to the 2026 Notes and 2029 Notes as interest expense. We exclude amortization of debt issuance costs from our non-GAAP adjusted net income, non-GAAP adjusted net income attributable to common stockholders and non-GAAP adjusted net income attributable to common stockholders per share, basic and diluted, because we believe that the exclusion of this non-cash interest expense will provide for more meaningful information about our financial performance.

Stock-based compensation expense: We exclude stock-based compensation expense, which relates to restricted stock units and other forms of equity incentives primarily awarded to employees of Alarm.com, because they are non-cash charges that we do not consider when assessing the operating performance of our business. Additionally, the determination of stock-based compensation expense can be calculated using various methodologies and is dependent upon subjective assumptions and other factors that vary on a company-by-company basis. Therefore, we believe that excluding stock-based compensation expense from our non-GAAP financial measures improves the comparability of our results to the results of other companies in our industry.

Acquisition-related expense: Included in operating expenses are incremental costs directly related to business and asset acquisitions as well as changes in the fair value of contingent consideration liabilities, when applicable. We exclude acquisition-related expense from our non-GAAP financial measures because we believe that the exclusion of this expense allows us to better provide meaningful information about our operating performance, facilitates comparisons to our historical operating results, improves the comparability of our results to the results of other companies in our industry, and ultimately, we believe helps investors better understand the acquisition-related expense and the effects of the transaction on our results of operations.

Litigation expense: We exclude non-ordinary course litigation expense because we do not consider legal costs and settlement fees incurred and received in litigation and litigation-related matters of non-ordinary course lawsuits and other disputes, particularly costs incurred in ongoing intellectual property litigation, to be indicative of our core operating performance. We do not adjust for ordinary course legal expenses, including those expenses resulting from maintaining and enforcing our intellectual property portfolio and license agreements.

Forward-Looking Statements

This press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may be identified by their use of terms and phrases such as “anticipate,” “believe,” “continue,” “designed,” “enable,” “ensure,” “expect,” “intend,” “will,” and other similar terms and phrases, and such forward-looking statements include, but are not limited to, the statements regarding the Company’s opportunities, positioning, the benefits of recently launched offerings, acquisitions and investments, and the Company’s guidance for the first quarter and full year 2026 described under “Financial Outlook” above and key assumptions related thereto. The events described in these forward-looking statements involve known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from the results anticipated by these forward-looking statements, including, but not limited to: impact of the global economic uncertainty and financial market conditions caused by significant worldwide events, including public health crises, geopolitical upheaval (including the ongoing conflicts in Ukraine, and in the Middle East and surrounding areas), supply chain disruptions, fluctuations in interest rates, tariffs, risk of recession and inflation (collectively, Macroeconomic Conditions); impact of Macroeconomic Conditions and their economic effects on demand for the Company's products; the reliability of the Company’s network operations centers; the Company’s ability to retain service provider partners and residential and commercial subscribers and sustain its growth rate; the Company’s ability to manage growth and execute on its business strategies; the effects of increased competition and evolving technologies; the Company’s ability to integrate acquired assets and businesses and to manage service provider partners, customers and employees; consumer demand for interactive security, video monitoring, intelligent automation, energy management and wellness solutions; the Company’s reliance on its service provider network to attract new customers and retain existing customers; the Company's dependence on its suppliers; the potential loss of any key supplier or the inability of a key supplier to deliver their products to us on time or at the contracted price; the reliability of the Company’s hardware and wireless network suppliers and new or enhanced United States tax, tariff, import/export restrictions, or other trade barriers; and other risks and uncertainties discussed in the “Risk Factors” section of the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on November 6, 2025 and other subsequent filings the Company makes with the Securities and Exchange Commission from time to time, including its Form 10-K for the year ended December 31, 2025. In addition, the forward-looking statements included in this press release represent the Company’s views and expectations as of the date hereof and are based on information currently available to the Company. The Company anticipates that subsequent events and developments may cause the Company’s views to change. However, while the Company may elect to update these forward-looking statements at some point in the future, the Company specifically disclaims any obligation to do so except as required by law. These forward-looking statements should not be relied upon as representing the Company’s views as of any date subsequent to the date hereof.

 

ALARM.COM HOLDINGS, INC.

Consolidated Statements of Operations

(in thousands, except share and per share data)

 

 

Three Months Ended
December 31,

 

Year Ended December 31,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

2023

 

Revenue:

 

 

 

 

 

 

 

 

 

SaaS and license revenue

$

180,232

 

 

$

165,651

 

 

$

689,397

 

 

$

631,198

 

 

$

569,200

 

Hardware and other revenue

 

81,425

 

 

 

76,589

 

 

 

321,790

 

 

 

308,629

 

 

 

312,482

 

Total revenue

 

261,657

 

 

 

242,240

 

 

 

1,011,187

 

 

 

939,827

 

 

 

881,682

 

Cost of revenue(1):

 

 

 

 

 

 

 

 

 

Cost of SaaS and license revenue

 

26,746

 

 

 

23,891

 

 

 

96,200

 

 

 

89,512

 

 

 

85,898

 

Cost of hardware and other revenue

 

62,291

 

 

 

59,713

 

 

 

246,095

 

 

 

236,637

 

 

 

239,261

 

Total cost of revenue

 

89,037

 

 

 

83,604

 

 

 

342,295

 

 

 

326,149

 

 

 

325,159

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Sales and marketing

 

34,605

 

 

 

30,941

 

 

 

123,788

 

 

 

111,242

 

 

 

100,226

 

General and administrative

 

28,444

 

 

 

27,767

 

 

 

110,418

 

 

 

108,879

 

 

 

112,930

 

Research and development

 

66,155

 

 

 

61,971

 

 

 

270,229

 

 

 

255,878

 

 

 

245,114

 

Amortization and depreciation

 

8,468

 

 

 

7,102

 

 

 

30,819

 

 

 

29,131

 

 

 

31,424

 

Total operating expenses

 

137,672

 

 

 

127,781

 

 

 

535,254

 

 

 

505,130

 

 

 

489,694

 

Operating income

 

34,948

 

 

 

30,855

 

 

 

133,638

 

 

 

108,548

 

 

 

66,829

 

Interest expense

 

(4,333

)

 

 

(4,347

)

 

 

(17,294

)

 

 

(11,426

)

 

 

(3,429

)

Interest income

 

10,164

 

 

 

13,579

 

 

 

45,617

 

 

 

47,359

 

 

 

29,801

 

Other income / (expense), net

 

3,942

 

 

 

(1,142

)

 

 

4,645

 

 

 

(2,807

)

 

 

4,624

 

Income before income taxes

 

44,721

 

 

 

38,945

 

 

 

166,606

 

 

 

141,674

 

 

 

97,825

 

Provision for income taxes

 

9,655

 

 

 

8,945

 

 

 

37,620

 

 

 

19,294

 

 

 

17,485

 

Income from equity method investments, net

 

467

 

 

 

(133

)

 

 

(2,642

)

 

 

(133

)

 

 

 

Net income

 

34,599

 

 

 

30,133

 

 

 

131,628

 

 

 

122,513

 

 

 

80,340

 

Net loss attributable to redeemable noncontrolling interests

 

135

 

 

 

195

 

 

 

946

 

 

 

1,603

 

 

 

703

 

Net income attributable to common stockholders

$

34,734

 

 

$

30,328

 

 

$

132,574

 

 

$

124,116

 

 

$

81,043

 

 

 

 

 

 

 

 

 

 

 

Per share information attributable to common stockholders:

 

 

 

 

 

 

 

 

 

Net income attributable to common stockholders per share:

 

 

 

 

 

 

 

 

 

Basic

$

0.70

 

 

$

0.61

 

 

$

2.66

 

 

$

2.50

 

 

$

1.63

 

Diluted

$

0.66

 

 

$

0.56

 

 

$

2.46

 

 

$

2.29

 

 

$

1.53

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

49,815,976

 

 

 

49,494,338

 

 

 

49,795,191

 

 

 

49,641,763

 

 

 

49,818,448

 

Diluted

 

56,587,638

 

 

 

59,961,161

 

 

 

58,923,815

 

 

 

57,993,019

 

 

 

54,625,434

 

______________________________

(1) Exclusive of amortization and depreciation shown in operating expenses below.

 

Stock-based compensation expense data:

Three Months Ended
December 31,

 

Year Ended December 31,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

2023

 

Cost of hardware and other revenue

$

 

 

$

 

 

$

 

 

$

2

 

 

$

5

 

Sales and marketing

 

699

 

 

 

809

 

 

 

2,441

 

 

 

2,833

 

 

 

3,522

 

General and administrative

 

2,307

 

 

 

3,519

 

 

 

10,474

 

 

 

13,080

 

 

 

13,028

 

Research and development

 

3,571

 

 

 

5,239

 

 

 

20,275

 

 

 

25,327

 

 

 

30,728

 

Total stock-based compensation expense

$

6,577

 

 

$

9,567

 

 

$

33,190

 

 

$

41,242

 

 

$

47,283

 

 

 

ALARM.COM HOLDINGS, INC.

Consolidated Balance Sheets

(in thousands, except share and per share data)

 

 

December 31,

 

 

2025

 

 

 

2024

 

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

960,584

 

 

$

1,220,701

 

Accounts receivable, net of allowance for credit losses of $5,171 and $3,870, and net of allowance for product returns of $2,140 and $2,448 as of December 31, 2025 and 2024, respectively

 

141,852

 

 

 

126,082

 

Inventory

 

94,429

 

 

 

87,435

 

Other current assets, net of allowance for credits losses of $749 and $0 as of December 31, 2025 and 2024, respectively

 

75,646

 

 

 

47,374

 

Total current assets

 

1,272,511

 

 

 

1,481,592

 

Property and equipment, net

 

64,799

 

 

 

63,205

 

Intangible assets, net

 

99,352

 

 

 

63,159

 

Goodwill

 

224,987

 

 

 

154,211

 

Deferred tax assets

 

152,255

 

 

 

181,284

 

Operating lease right-of-use assets

 

52,636

 

 

 

53,425

 

Investments in unconsolidated entities

 

226,931

 

 

 

17,170

 

Other assets, net of allowance for credit losses of $0 and $1 as of December 31, 2025 and 2024, respectively

 

43,120

 

 

 

24,162

 

Total assets

$

2,136,591

 

 

$

2,038,208

 

Liabilities, redeemable noncontrolling interests and stockholders’ equity

 

 

 

Current liabilities:

 

 

 

Accounts payable, accrued expenses and other current liabilities

$

107,195

 

 

$

139,427

 

Accrued compensation

 

31,126

 

 

 

28,739

 

Deferred revenue

 

16,428

 

 

 

12,940

 

Convertible senior notes, net

 

499,867

 

 

 

 

Operating lease liabilities

 

8,524

 

 

 

7,700

 

Total current liabilities

 

663,140

 

 

 

188,806

 

Deferred revenue

 

13,456

 

 

 

13,619

 

Convertible senior notes, net, noncurrent

 

489,641

 

 

 

983,477

 

Operating lease liabilities

 

67,609

 

 

 

65,534

 

Other liabilities

 

11,735

 

 

 

15,479

 

Total liabilities

 

1,245,581

 

 

 

1,266,915

 

Redeemable noncontrolling interests

 

42,847

 

 

 

44,747

 

Stockholders’ equity

 

 

 

Preferred stock, $0.001 par value, 10,000,000 shares authorized; no shares issued and outstanding as of December 31, 2025 and 2024

 

 

 

 

 

Common stock, $0.01 par value, 300,000,000 shares authorized; 53,540,939 and 52,756,077 shares issued; and 49,630,714 and 49,618,346 shares outstanding as of December 31, 2025 and 2024, respectively

 

536

 

 

 

528

 

Additional paid-in capital

 

549,913

 

 

 

521,192

 

Treasury stock, at cost; 3,910,225 and 3,137,731 shares as of December 31, 2025 and 2024, respectively

 

(227,852

)

 

 

(186,291

)

Accumulated other comprehensive income

 

2,690

 

 

 

815

 

Retained earnings

 

522,876

 

 

 

390,302

 

Total stockholders’ equity

 

848,163

 

 

 

726,546

 

Total liabilities, redeemable noncontrolling interests and stockholders’ equity

$

2,136,591

 

 

$

2,038,208

 

 

 

ALARM.COM HOLDINGS, INC.

Consolidated Statements of Cash Flows

(in thousands)

 

 

Year Ended December 31,

Cash flows from operating activities:

 

2025

 

 

 

2024

 

 

 

2023

 

Net income

$

131,628

 

 

$

122,513

 

 

$

80,340

 

Adjustments to reconcile net income to net cash flows from operating activities:

 

 

 

 

 

Provision for credit losses on accounts receivable

 

2,155

 

 

 

950

 

 

 

1,508

 

Reserve for product returns

 

3,071

 

 

 

3,187

 

 

 

4,399

 

Provision for credit losses on notes receivable

 

748

 

 

 

3,996

 

 

 

3

 

Amortization and depreciation

 

30,819

 

 

 

29,131

 

 

 

31,424

 

Amortization of debt issuance costs

 

6,031

 

 

 

4,796

 

 

 

3,145

 

Amortization of operating leases

 

15,381

 

 

 

13,084

 

 

 

11,484

 

Deferred income taxes

 

29,974

 

 

 

(34,496

)

 

 

(47,730

)

Stock-based compensation

 

33,190

 

 

 

41,242

 

 

 

47,283

 

Distributions on investments in unconsolidated entities

 

7,763

 

 

 

 

 

 

 

Gain on from investments in unconsolidated entities

 

(7,748

)

 

 

(127

)

 

 

 

Other adjustments

 

1,624

 

 

 

955

 

 

 

2,701

 

Changes in operating assets and liabilities (net of business acquisitions):

 

 

 

 

 

Accounts receivable

 

(15,706

)

 

 

271

 

 

 

(10,536

)

Inventory

 

(5,602

)

 

 

8,558

 

 

 

20,961

 

Other current and non-current assets

 

(20,964

)

 

 

(2,697

)

 

 

(1,338

)

Accounts payable and other current liabilities

 

(46,488

)

 

 

20,133

 

 

 

4,613

 

Deferred revenue

 

256

 

 

 

3,674

 

 

 

4,553

 

Operating lease liabilities

 

(9,864

)

 

 

(12,467

)

 

 

(13,947

)

Other liabilities

 

(2,938

)

 

 

3,710

 

 

 

(2,898

)

Cash flows from operating activities

 

153,330

 

 

 

206,413

 

 

 

135,965

 

Cash flows used in investing activities:

 

 

 

 

 

Business acquisitions, net of cash acquired

 

(112,915

)

 

 

 

 

 

(9,696

)

Additions to property and equipment

 

(16,281

)

 

 

(10,133

)

 

 

(7,517

)

Issuances of notes receivable

 

(25,255

)

 

 

(500

)

 

 

(450

)

Capitalized software development costs

 

(1,307

)

 

 

(1,643

)

 

 

(743

)

Receipt of payments on notes receivable

 

98

 

 

 

51

 

 

 

55

 

Proceeds from sale of investments in unconsolidated entities

 

3,058

 

 

 

 

 

 

 

Purchase of investments in unconsolidated entities

 

(205,880

)

 

 

(11,025

)

 

 

(1,700

)

Purchases of other intangible assets

 

 

 

 

(1,431

)

 

 

(5,915

)

Cash flows used in investing activities

 

(358,482

)

 

 

(24,681

)

 

 

(25,966

)

Cash flows (used in) / from financing activities:

 

 

 

 

 

Proceeds from issuance of convertible senior notes

 

 

 

 

500,000

 

 

 

 

Payments of debt issuance costs

 

 

 

 

(14,834

)

 

 

 

Purchases of capped calls related to convertible senior notes

 

 

 

 

(63,050

)

 

 

 

Payments of deferred consideration for acquisitions

 

(1,741

)

 

 

(7,269

)

 

 

(1,672

)

Purchases of treasury stock, including transaction costs

 

(41,561

)

 

 

(75,000

)

 

 

(27,298

)

Purchases of redeemable noncontrolling interest

 

(16,179

)

 

 

 

 

 

(832

)

Payments of acquired debt

 

 

 

 

 

 

 

(3,040

)

Payments of tax withholdings related to vesting of restricted stock units

 

 

 

 

(3,401

)

 

 

(2,621

)

Issuances of common stock from equity-based plans

 

4,475

 

 

 

9,984

 

 

 

3,598

 

Cash flows (used in) / from financing activities

 

(55,006

)

 

 

346,430

 

 

 

(31,865

)

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

(167

)

 

 

(109

)

 

 

66

 

Net (decrease) / increase in cash, cash equivalents and restricted cash

 

(260,325

)

 

 

528,053

 

 

 

78,200

 

Cash, cash equivalents and restricted cash at beginning of the period

 

1,229,132

 

 

 

701,079

 

 

 

622,879

 

Cash, cash equivalents and restricted cash at end of the period

$

968,807

 

 

$

1,229,132

 

 

$

701,079

 

 

 

 

 

 

 

Reconciliation of cash, cash equivalents and restricted cash:

 

 

 

 

 

Cash and cash equivalents

$

960,584

 

 

$

1,220,701

 

 

$

696,983

 

Restricted cash included in other current assets and other assets

 

8,223

 

 

 

8,431

 

 

 

4,096

 

Total cash, cash equivalents and restricted cash

$

968,807

 

 

$

1,229,132

 

 

$

701,079

 

 

 

ALARM.COM HOLDINGS, INC.

Reconciliation of Non-GAAP Measures

(in thousands)

(unaudited)

 

 

Three Months Ended
December 31,

 

Year Ended December 31,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

2023

 

Non-GAAP adjusted EBITDA:

 

 

 

 

 

 

 

 

 

Net income

$

34,599

 

 

$

30,133

 

 

$

131,628

 

 

$

122,513

 

 

$

80,340

 

Adjustments:

 

 

 

 

 

 

 

 

 

Interest expense, interest income and certain activity within other income / (expense), net

 

(5,831

)

 

 

(9,232

)

 

 

(28,424

)

 

 

(35,933

)

 

 

(32,229

)

Provision for income taxes

 

9,655

 

 

 

8,945

 

 

 

37,620

 

 

 

19,294

 

 

 

17,485

 

Loss / (income) from equity method investments, net

 

467

 

 

 

(133

)

 

 

(2,642

)

 

 

(133

)

 

 

 

Amortization and depreciation expense

 

8,468

 

 

 

7,102

 

 

 

30,819

 

 

 

29,131

 

 

 

31,424

 

Stock-based compensation expense

 

6,577

 

 

 

9,567

 

 

 

33,190

 

 

 

41,242

 

 

 

47,283

 

Acquisition-related expense

 

914

 

 

 

3

 

 

 

1,872

 

 

 

108

 

 

 

621

 

Litigation expense

 

45

 

 

 

1

 

 

 

1,942

 

 

 

17

 

 

 

9,043

 

Total adjustments

 

20,295

 

 

 

16,253

 

 

 

74,377

 

 

 

53,726

 

 

 

73,627

 

Non-GAAP adjusted EBITDA

$

54,894

 

 

$

46,386

 

 

$

206,005

 

 

$

176,239

 

 

$

153,967

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
December 31,

 

Year Ended December 31,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

2023

 

Non-GAAP adjusted net income:

 

 

 

 

 

 

 

 

 

Net income, as reported

$

34,599

 

 

$

30,133

 

 

$

131,628

 

 

$

122,513

 

 

$

80,340

 

Provision for income taxes

 

9,655

 

 

 

8,945

 

 

 

37,620

 

 

 

19,294

 

 

 

17,485

 

Loss / (income) from equity method investments, net

 

467

 

 

 

(133

)

 

 

(2,642

)

 

 

(133

)

 

 

 

Income before income taxes

 

44,721

 

 

 

38,945

 

 

 

166,606

 

 

 

141,674

 

 

 

97,825

 

Adjustments:

 

 

 

 

 

 

 

 

 

Interest income and certain activity within other income / (expense), net

 

(10,164

)

 

 

(13,579

)

 

 

(45,718

)

 

 

(47,359

)

 

 

(35,658

)

Amortization expense

 

5,458

 

 

 

4,652

 

 

 

19,621

 

 

 

18,806

 

 

 

20,271

 

Amortization of debt issuance costs

 

1,518

 

 

 

1,500

 

 

 

6,031

 

 

 

4,796

 

 

 

3,145

 

Stock-based compensation expense

 

6,577

 

 

 

9,567

 

 

 

33,190

 

 

 

41,242

 

 

 

47,283

 

Acquisition-related expense

 

914

 

 

 

3

 

 

 

1,872

 

 

 

108

 

 

 

621

 

Litigation expense

 

45

 

 

 

1

 

 

 

1,942

 

 

 

17

 

 

 

9,043

 

Total adjustments

 

4,348

 

 

 

2,144

 

 

 

16,938

 

 

 

17,610

 

 

 

44,705

 

Income taxes 1

 

(10,304

)

 

 

(8,629

)

 

 

(38,544

)

 

 

(33,450

)

 

 

(29,931

)

Non-GAAP adjusted net income

$

38,765

 

 

$

32,460

 

 

$

145,000

 

 

$

125,834

 

 

$

112,599

 

 

1 Income taxes are calculated using a rate of 21.0% for each of the years ended December 31, 2025, 2024 and 2023 as well as the three months ended December 31, 2025 and 2024. The 21.0% effective tax rates for each of the years ended December 31, 2025, 2024 and 2023 as well as the three months ended December 31, 2025 and 2024 exclude the income tax effect on the non-GAAP adjustments and reflect the estimated long-term corporate tax rate.

 

 

ALARM.COM HOLDINGS, INC.

Reconciliation of Non-GAAP Measures - continued

(in thousands)

(unaudited)

 

 

Three Months Ended
December 31,

 

Year Ended December 31,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

2023

 

Non-GAAP adjusted net income attributable to common stockholders:

 

 

 

 

 

 

 

 

 

Net income attributable to common stockholders, as reported

$

34,734

 

 

$

30,328

 

 

$

132,574

 

 

$

124,116

 

 

$

81,043

 

Provision for income taxes

 

9,655

 

 

 

8,945

 

 

 

37,620

 

 

 

19,294

 

 

 

17,485

 

Loss / (income) from equity method investments, net

 

467

 

 

 

(133

)

 

 

(2,642

)

 

 

(133

)

 

 

 

Income attributable to common stockholders before income taxes

 

44,856

 

 

 

39,140

 

 

 

167,552

 

 

 

143,277

 

 

 

98,528

 

Adjustments:

 

 

 

 

 

 

 

 

 

Interest income and certain activity within other income / (expense), net

 

(10,164

)

 

 

(13,579

)

 

 

(45,718

)

 

 

(47,359

)

 

 

(35,658

)

Amortization expense

 

5,458

 

 

 

4,652

 

 

 

19,621

 

 

 

18,806

 

 

 

20,271

 

Amortization of debt issuance costs

 

1,518

 

 

 

1,500

 

 

 

6,031

 

 

 

4,796

 

 

 

3,145

 

Stock-based compensation expense

 

6,577

 

 

 

9,567

 

 

 

33,190

 

 

 

41,242

 

 

 

47,283

 

Acquisition-related expense

 

914

 

 

 

3

 

 

 

1,872

 

 

 

108

 

 

 

621

 

Litigation expense

 

45

 

 

 

1

 

 

 

1,942

 

 

 

17

 

 

 

9,043

 

Total adjustments

 

4,348

 

 

 

2,144

 

 

 

16,938

 

 

 

17,610

 

 

 

44,705

 

Income taxes 1

 

(10,333

)

 

 

(8,669

)

 

 

(38,743

)

 

 

(33,786

)

 

 

(30,079

)

Non-GAAP adjusted net income attributable to common stockholders

$

38,871

 

 

$

32,615

 

 

$

145,747

 

 

$

127,101

 

 

$

113,154

 

 

1 Income taxes are calculated using a rate of 21.0% for each of the years ended December 31, 2025, 2024 and 2023 as well as the three months ended December 31, 2025 and 2024. The 21.0% effective tax rates for each of the years ended December 31, 2025, 2024 and 2023 as well as the three months ended December 31, 2025 and 2024 exclude the income tax effect on the non-GAAP adjustments and reflect the estimated long-term corporate tax rate.

 

 

ALARM.COM HOLDINGS, INC.

Reconciliation of Non-GAAP Measures - continued

(in thousands, except share and per share data)

(unaudited)

 

 

Three Months Ended
December 31,

 

Year Ended December 31,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

2023

 

Non-GAAP adjusted net income attributable to common stockholders per share:

 

 

 

 

 

 

 

 

 

Net income attributable to common stockholders per share - basic, as reported

$

0.70

 

 

$

0.61

 

 

$

2.66

 

 

$

2.50

 

 

$

1.63

 

Provision for income taxes

 

0.20

 

 

 

0.18

 

 

 

0.76

 

 

 

0.39

 

 

 

0.35

 

Loss / (income) from equity method investments, net

 

0.01

 

 

 

(0.01

)

 

 

(0.05

)

 

 

(0.01

)

 

 

 

Income attributable to common stockholders before income taxes

 

0.91

 

 

 

0.78

 

 

 

3.37

 

 

 

2.88

 

 

 

1.98

 

Adjustments:

 

 

 

 

 

 

 

 

 

Interest income and certain activity within other income / (expense), net

 

(0.21

)

 

 

(0.27

)

 

 

(0.92

)

 

 

(0.95

)

 

 

(0.72

)

Amortization expense

 

0.11

 

 

 

0.10

 

 

 

0.39

 

 

 

0.38

 

 

 

0.41

 

Amortization of debt issuance costs

 

0.03

 

 

 

0.03

 

 

 

0.12

 

 

 

0.10

 

 

 

0.06

 

Stock-based compensation expense

 

0.13

 

 

 

0.19

 

 

 

0.67

 

 

 

0.83

 

 

 

0.95

 

Acquisition-related expense

 

0.02

 

 

 

 

 

 

0.04

 

 

 

 

 

 

0.01

 

Litigation expense

 

 

 

 

 

 

 

0.04

 

 

 

 

 

 

0.18

 

Total adjustments

 

0.08

 

 

 

0.05

 

 

 

0.34

 

 

 

0.36

 

 

 

0.89

 

Income taxes 1

 

(0.21

)

 

 

(0.17

)

 

 

(0.78

)

 

 

(0.68

)

 

 

(0.60

)

Non-GAAP adjusted net income attributable to common stockholders per share - basic

$

0.78

 

 

$

0.66

 

 

$

2.93

 

 

$

2.56

 

 

$

2.27

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP adjusted net income attributable to common stockholders per share - diluted2

$

0.72

 

 

$

0.58

 

 

$

2.62

 

 

$

2.28

 

 

$

2.07

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

Basic, as reported

 

49,815,976

 

 

 

49,494,338

 

 

 

49,795,191

 

 

 

49,641,763

 

 

 

49,818,448

 

Diluted, as reported

 

56,587,638

 

 

 

59,961,161

 

 

 

58,923,815

 

 

 

57,993,019

 

 

 

54,625,434

 

 

1 Income taxes are calculated using a rate of 21.0% for each of the years ended December 31, 2025, 2024 and 2023 as well as the three months ended December 31, 2025 and 2024. The 21.0% effective tax rates for each of the years ended December 31, 2025, 2024 and 2023 as well as the three months ended December 31, 2025 and 2024 exclude the income tax effect on the non-GAAP adjustments and reflect the estimated long-term corporate tax rate.

 

2 Non-GAAP adjusted net income attributable to common stockholders per diluted share includes the add back of cash interest expense, net of tax, attributable to convertible senior notes of $2.1 million and $8.5 million for the three and twelve months ended December 31, 2025, respectively, and $2.1 million and $5.0 million for the same periods in 2024.

 

 

 

Three Months Ended
December 31,

 

Year Ended December 31,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

2023

 

Non-GAAP free cash flow:

 

 

 

 

 

 

 

 

 

Cash flows from operating activities

$

35,929

 

 

$

56,260

 

 

$

153,330

 

 

$

206,413

 

 

$

135,965

 

Additions to property and equipment

 

(860

)

 

 

(2,268

)

 

 

(16,281

)

 

 

(10,133

)

 

 

(7,517

)

Non-GAAP free cash flow

$

35,069

 

 

$

53,992

 

 

$

137,049

 

 

$

196,280

 

 

$

128,448

 

 

 

Contacts

Investor & Media Relations:
Matthew Zartman
Alarm.com
ir@alarm.com

Recent Quotes

View More
Symbol Price Change (%)
AMZN  204.86
+0.07 (0.03%)
AAPL  260.58
-3.77 (-1.43%)
AMD  203.37
+3.25 (1.62%)
BAC  52.77
-0.59 (-1.11%)
GOOG  303.56
-0.38 (-0.13%)
META  644.78
+1.56 (0.24%)
MSFT  398.46
-1.14 (-0.29%)
NVDA  187.90
-0.08 (-0.04%)
ORCL  156.54
+0.37 (0.24%)
TSLA  411.71
+0.39 (0.09%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.