Skip to main content

Simulations Plus Reports Second Quarter Fiscal 2025 Financial Results

Total revenue grew 23% year-over-year driven by strong growth in both software and services

Maintains full-year revenue guidance of $90 to $93 million and adjusted diluted EPS of $1.07 to $1.20

Simulations Plus, Inc. (Nasdaq: SLP) (“Simulations Plus”), a leading provider of cheminformatics, biosimulation, simulation-enabled performance and intelligence solutions, and medical communications to the biopharma industry, today reported financial results for its second quarter fiscal 2025, ended February 28, 2025.

Second Quarter 2025 Financial Highlights (as compared to second quarter 2024)

  • Total revenue increased 23% to $22.4 million
  • Software revenue increased 16% to $13.5 million, representing 60% of total revenue
  • Services revenue increased 34% to $8.9 million, representing 40% of total revenue
  • Gross profit was $13.1 million; gross margin was 59%
  • Net income of $3.1 million and diluted EPS of $0.15 compared to net income of $4.0 million and diluted EPS of $0.20
  • Adjusted EBITDA of $6.6 million, representing 29% of total revenue, compared to $7.1 million, representing 39% of total revenue
  • Adjusted net income of $6.2 million and adjusted diluted EPS of $0.31, compared to adjusted net income of $6.4 million and adjusted diluted EPS of $0.32

Six Months 2025 Financial Highlights (as compared to six months 2024)

  • Total revenue increased 26% to $41.4 million
  • Software revenue increased 26% to $24.2 million, representing 59% of total revenue
  • Services revenue increased 26% to $17.2 million, representing 41% of total revenue
  • Gross profit was $23.3 million; gross margin was 56%
  • Net income of $3.3 million and diluted EPS of $0.16 versus net income of $6.0 million and diluted EPS of $0.29
  • Adjusted EBITDA of $11.1 million, representing 27% of total revenue, compared to $10.5 million, representing 32% of total revenue
  • Adjusted net income of $9.6 million and adjusted diluted EPS of $0.48, compared to adjusted net income of $10.1 million and adjusted diluted EPS of $0.50

Management Commentary

“We delivered strong performance in our second fiscal quarter 2025 with total revenue growing by 23%,” said Shawn O’Connor, Chief Executive Officer of Simulations Plus. “Our software revenue rose 16%, driven by outstanding execution across all of our software platforms. Leading growth this quarter, our Quantitative Systems Pharmacology (QSP) business unit expanded 89%, primarily driven by the addition of a model license in the disease area of atopic dermatitis. Additionally, our Cheminformatics revenues increased by 8%, while our Clinical Pharmacology & Pharmacometrics (CPP) business unit posted a 9% revenue increase.

“Services revenue for the second fiscal quarter grew 34%, with notable strength in our Medical Communications (MC) business unit. Services bookings in our CPP and MC business units were exceptional contributors to the 13% year-over-year increase in our backlog, which ended the quarter at $20.4 million.

“We are pleased with our solid performance in the first half of the year despite the ongoing cost constrained and limited funding environment for our biopharma customers. As we enter the second half of 2025, we believe we are well-positioned to maintain our momentum and are on track to achieve our stated guidance.”

Fiscal 2025 Guidance

 

 

Fiscal 2025 Guidance

Revenue

 

$90M - $93M

Revenue growth

 

28 - 33%

Software mix

 

55 - 60%

Adjusted EBITDA margin

 

31 - 33%

Adjusted diluted EPS

 

$1.07 - $1.20

Webcast and Conference Call Details

Shawn O’Connor, Chief Executive Officer, and Will Frederick, Chief Financial and Operating Officer, will host a conference call and webcast today at 5:00 p.m. Eastern Time to discuss the details of Simulations Plus’ performance for the quarter and certain forward-looking information. The call may be accessed by registering here or by calling 1-877-451-6152 (domestic) or 1-201-389-0879 (international) or by clicking on this Call me™ link to request a return call. The webcast can be accessed on the investor relations page of the Simulations Plus website https://www.simulations-plus.com/investorscorporate-profile/corporate-profile/ where it will also be available for replay approximately one hour following the call.

Non-GAAP Financial Measures

This press release contains “non-GAAP financial measures,” which are measures that either exclude or include amounts that are not excluded or included in the most directly comparable measures calculated and presented in accordance with U.S. generally accepted accounting principles (“GAAP”).

A further explanation and reconciliation of these non-GAAP financial measures is included below and in the financial tables in this release.

The Company believes that the non-GAAP financial measures presented facilitate an understanding of operating performance and provide a meaningful comparison of its results between periods. The Company’s management uses non-GAAP financial measures to, among other things, evaluate its ongoing operations in relation to historical results, for internal planning and forecasting purposes and in the calculation of performance-based compensation. Adjusted EBITDA and Adjusted Diluted EPS represent measures that we believe are customarily used by investors and analysts to evaluate the financial performance of companies in addition to the GAAP measures that we present. Our management also believes that these measures are useful in evaluating our core operating results. However, Adjusted EBITDA and Adjusted Diluted EPS are not measures of financial performance under accounting principles generally accepted in the United States of America and should not be considered an alternative to net income, operating income, or diluted EPS as indicators of our operating performance or to net cash provided by operating activities as a measure of our liquidity. We believe the Company’s Adjusted EBITDA and Adjusted Diluted EPS measures provide information that is directly comparable to that provided by other peer companies in our industry, but other companies may calculate non-GAAP financial results differently, particularly related to nonrecurring, unusual items.

Please note that the Company has not reconciled the adjusted EBITDA or adjusted diluted earnings per share forward-looking guidance included in this press release to the most directly comparable GAAP measures because this cannot be done without unreasonable effort due to the variability and low visibility with respect to costs related to acquisitions, financings, and employee stock compensation programs, which are potential adjustments to future earnings. We expect the variability of these items to have a potentially unpredictable, and a potentially significant, impact on our future GAAP financial results.

Adjusted EBITDA

Adjusted EBITDA represents net income excluding the effect of interest expense (income), provision (benefit) for income taxes, amortization expense, intangible asset amortization, equity-based compensation expense, loss (gain) on currency exchange, goodwill impairment, change in fair value of contingent consideration, reorganization expense, acquisition and integration expense and other items not indicative of our ongoing operating performance.

Adjusted Net Income and Adjusted Diluted EPS

Adjusted net income and adjusted diluted earnings per share exclude the effect of amortization expense, equity-based compensation expense, loss (gain) on currency exchange, goodwill impairment, change in fair value of contingent consideration, reorganization expense, acquisition and integration expense and other items not indicative of our ongoing operating performance as well as the income tax provision adjustment for such charges.

The Company excludes the above items because they are outside of the Company’s normal operations and/or, in certain cases, are difficult to forecast accurately for future.

With more than 25 years of experience serving clients globally, Simulations Plus stands as a premier provider in the biopharma sector, offering advanced software and consulting services that enhance drug discovery, development, research, clinical trial operations, regulatory submissions, and commercialization. Our comprehensive biosimulation solutions integrate artificial intelligence/machine learning (AI/ML), physiologically based pharmacokinetics, physiologically based biopharmaceutics, quantitative systems pharmacology/toxicology, and population PK/PD modeling approaches. We also deliver simulation-enabled performance and intelligence solutions alongside medical communications support for clinical and commercial drug development. Our cutting-edge technology is licensed and utilized by leading pharmaceutical, biotechnology, and regulatory agencies worldwide. For more information, visit our website at www.simulations-plus.com. Follow us on LinkedIn | X | YouTube.

Environmental, Social, and Governance

We focus our Environmental, Social, and Governance (ESG) efforts where we can have the most positive impact. To learn more about our latest initiatives and priorities, please visit our website to read our 2024 ESG update.

Forward-Looking Statements

Except for historical information, the matters discussed in this press release are forward-looking statements that involve risks and uncertainties. Words like “believe,” “will”, “can”, “expect,” “anticipate” and similar expressions (as well as other words or expressions referencing future events, conditions or circumstances) mean that these are our best estimates as of this writing, but there can be no assurances that expected or anticipated results or events will actually take place, so our actual future results could differ significantly from those statements. Forward looking statements contained in this press release include, but are not limited to, statements about expectations for the second half of 2025 and anticipated projections for fiscal year 2025. Factors that could cause or contribute to such differences include, but are not limited to: our ability to integrate our Adaptive Learning & Insights (ALI) and Medical Communications (MC) business units, our ability to meet our stated guidance, our ability to maintain our competitive advantages, acceptance of new software and improved versions of our existing software by our customers, the general economics of the pharmaceutical industry, general economic, political or geopolitical conditions and changes, our ability to finance growth, our ability to continue to attract and retain highly qualified technical staff, market conditions, macroeconomic factors, and a sustainable market. Further information on our risk factors is contained in our quarterly, annual and current reports and filed with the U.S. Securities and Exchange Commission.

SIMULATIONS PLUS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

(Unaudited)

 

 

 

Three Months Ended

 

Six Months Ended

(in thousands, except per common share amounts)

 

February 28, 2025

 

February 29, 2024

 

February 28, 2025

 

February 29, 2024

Revenues

 

 

 

 

 

 

 

 

Software

 

$

13,484

 

 

$

11,614

 

 

$

24,199

 

 

$

19,203

 

Services

 

 

8,948

 

 

 

6,691

 

 

 

17,157

 

 

 

13,602

 

Total revenues

 

 

22,432

 

 

 

18,305

 

 

 

41,356

 

 

 

32,805

 

Cost of revenues

 

 

 

 

 

 

 

 

Software

 

 

2,587

 

 

 

1,348

 

 

 

5,225

 

 

 

2,339

 

Services

 

 

6,718

 

 

 

3,736

 

 

 

12,786

 

 

 

7,397

 

Total cost of revenues

 

 

9,305

 

 

 

5,084

 

 

 

18,011

 

 

 

9,736

 

Gross profit

 

 

13,127

 

 

 

13,221

 

 

 

23,345

 

 

 

23,069

 

Operating expenses

 

 

 

 

 

 

 

 

Research and development

 

 

2,143

 

 

 

1,312

 

 

 

3,991

 

 

 

2,529

 

Sales and marketing

 

 

3,717

 

 

 

1,949

 

 

 

6,568

 

 

 

3,938

 

General and administrative

 

 

4,555

 

 

 

5,518

 

 

 

9,948

 

 

 

11,200

 

Total operating expenses

 

 

10,415

 

 

 

8,779

 

 

 

20,507

 

 

 

17,667

 

Income from operations

 

 

2,712

 

 

 

4,442

 

 

 

2,838

 

 

 

5,402

 

Other income

 

 

796

 

 

 

810

 

 

 

940

 

 

 

2,256

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

3,508

 

 

 

5,252

 

 

 

3,778

 

 

 

7,658

 

Provision for income taxes

 

 

(434

)

 

 

(1,223

)

 

 

(498

)

 

 

(1,684

)

Net income

 

$

3,074

 

 

$

4,029

 

 

$

3,280

 

 

$

5,974

 

 

 

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

 

 

 

Basic

 

$

0.15

 

 

$

0.20

 

 

$

0.16

 

 

$

0.30

 

Diluted

 

$

0.15

 

 

$

0.20

 

 

$

0.16

 

 

$

0.29

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding

 

 

 

 

 

 

 

 

Basic

 

 

20,097

 

 

 

19,975

 

 

 

20,082

 

 

 

19,961

 

Diluted

 

 

20,277

 

 

 

20,315

 

 

 

20,262

 

 

 

20,288

 

 

 

 

 

 

 

 

 

 

Other comprehensive (loss) income, net of tax

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

(26

)

 

 

(15

)

 

 

(68

)

 

 

(69

)

Unrealized gains on available-for-sale securities

 

$

 

 

$

 

 

$

4

 

 

$

 

Comprehensive income

 

$

3,048

 

 

$

4,014

 

 

$

3,216

 

 

$

5,905

 

SIMULATIONS PLUS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

(Unaudited)

 

(Audited)

(in thousands, except share and per share amounts)

 

February 28, 2025

 

August 31, 2024

ASSETS

 

 

 

 

Current assets

 

 

 

 

Cash and cash equivalents

 

$

10,992

 

 

$

10,311

 

Accounts receivable, net of allowance for credit losses of $179 and $149

 

 

16,493

 

 

 

9,136

 

Prepaid income taxes

 

 

1,375

 

 

 

2,197

 

Prepaid expenses and other current assets

 

 

7,464

 

 

 

7,753

 

Short-term investments

 

 

10,393

 

 

 

9,944

 

Total current assets

 

 

46,717

 

 

 

39,341

 

Long-term assets

 

 

 

 

Capitalized computer software development costs, net of accumulated amortization of $20,290 and $18,727

 

 

12,452

 

 

 

12,499

 

Property and equipment, net

 

 

800

 

 

 

812

 

Operating lease right-of-use assets

 

 

827

 

 

 

1,027

 

Intellectual property, net of accumulated amortization of $7,659 and $5,490

 

 

20,961

 

 

 

23,130

 

Other intangible assets, net of accumulated amortization of $3,819 and $3,177

 

 

22,910

 

 

 

23,210

 

Goodwill

 

 

96,305

 

 

 

96,078

 

Other assets

 

 

455

 

 

 

542

 

Total assets

 

$

201,427

 

 

$

196,639

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

Current liabilities

 

 

 

 

Accounts payable

 

$

1,206

 

 

$

602

 

Accrued compensation

 

 

4,431

 

 

 

4,513

 

Accrued expenses

 

 

1,399

 

 

 

2,043

 

Contracts payable - current portion

 

 

 

 

 

2,440

 

Operating lease liability - current portion

 

 

313

 

 

 

475

 

Deferred revenue

 

 

3,346

 

 

 

1,996

 

Total current liabilities

 

 

10,695

 

 

 

12,069

 

Long-term liabilities

 

 

 

 

Deferred income taxes, net

 

 

701

 

 

 

1,608

 

Operating lease liability - net of current portion

 

 

483

 

 

 

531

 

Total liabilities

 

 

11,879

 

 

 

14,208

 

Commitments and contingencies - note 4

 

 

 

 

 

 

Shareholders' equity

 

 

 

 

Preferred stock, $0.001 par value - 10,000,000 shares authorized; no shares issued and outstanding

 

$

 

 

$

 

Common stock, $0.001 par value and additional paid-in capital —50,000,000 shares authorized; 20,111,045 and 20,051,134 shares issued and outstanding

 

 

156,229

 

 

 

152,328

 

Retained earnings

 

 

33,634

 

 

 

30,354

 

Accumulated other comprehensive loss

 

 

(315

)

 

 

(251

)

Total shareholders' equity

 

 

189,548

 

 

 

182,431

 

Total liabilities and shareholders' equity

 

$

201,427

 

 

$

196,639

 

SIMULATIONS PLUS, INC.

Trended Financial Information (1)

(Unaudited)

(in millions except earnings per share amounts)

 

 

FY24

 

FY25

 

FY24

 

FY25

 

Q1

 

Q2

 

Q3

 

Q4

 

Q1

 

Q2

 

Full Year

 

YTD

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

$

7.589

 

 

$

11.614

 

 

$

11.908

 

 

$

9.913

 

 

$

10.715

 

 

$

13.484

 

 

$

41.024

 

 

$

24.199

 

Services

 

$

6.911

 

 

$

6.691

 

 

$

6.636

 

 

$

8.751

 

 

$

8.209

 

 

$

8.948

 

 

$

28.989

 

 

$

17.157

 

Total

 

$

14.500

 

 

$

18.305

 

 

$

18.544

 

 

$

18.664

 

 

$

18.924

 

 

$

22.432

 

 

$

70.013

 

 

$

41.356

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Margin

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

 

86.9

%

 

 

88.4

%

 

 

88.2

%

 

 

72.4

%

 

 

75.4

%

 

 

80.8

%

 

 

84.2

%

 

 

78.4

%

Services

 

 

47.0

%

 

 

44.2

%

 

 

41.4

%

 

 

-4.0

%

 

 

26.1

%

 

 

24.9

%

 

 

29.7

%

 

 

25.5

%

Total

 

 

67.9

%

 

 

72.2

%

 

 

71.5

%

 

 

36.6

%

 

 

54.0

%

 

 

58.5

%

 

 

61.6

%

 

 

56.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

$

0.960

 

 

$

4.442

 

 

$

1.880

 

 

$

(1.151

)

 

$

0.126

 

 

$

2.712

 

 

$

6.131

 

 

$

2.838

 

Operating Margin

 

 

6.6

%

 

 

24.3

%

 

 

10.1

%

 

 

-6.2

%

 

 

0.7

%

 

 

12.1

%

 

 

8.8

%

 

 

6.9

%

Net Income

 

$

1.945

 

 

$

4.029

 

 

$

3.137

 

 

$

0.843

 

 

$

0.206

 

 

$

3.074

 

 

$

9.954

 

 

$

3.280

 

Diluted Earnings Per Share

 

$

0.10

 

 

$

0.20

 

 

$

0.15

 

 

$

0.04

 

 

$

0.01

 

 

$

0.15

 

 

$

0.49

 

 

$

0.16

 

Adjusted EBITDA

 

$

3.388

 

 

$

7.135

 

 

$

5.586

 

 

$

4.148

 

 

$

4.493

 

 

$

6.578

 

 

$

20.257

 

 

$

11.071

 

Adjusted Diluted EPS

 

$

0.18

 

 

$

0.32

 

 

$

0.27

 

 

$

0.18

 

 

$

0.17

 

 

$

0.31

 

 

$

0.95

 

 

$

0.48

 

Cash Flow from Operations

 

$

0.162

 

 

$

5.810

 

 

$

5.700

 

 

$

1.600

 

 

$

(1.274

)

 

$

5.669

 

 

$

13.320

 

 

$

4.395

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue Breakdown by Region

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

10.891

 

 

$

12.461

 

 

$

12.428

 

 

$

14.693

 

 

$

14.469

 

 

$

16.112

 

 

$

50.473

 

 

$

30.581

 

EMEA

 

 

2.302

 

 

 

4.665

 

 

 

4.513

 

 

 

2.592

 

 

 

2.720

 

 

 

4.806

 

 

 

14.072

 

 

 

7.526

 

Asia Pacific

 

 

1.307

 

 

 

1.179

 

 

 

1.603

 

 

 

1.379

 

 

 

1.735

 

 

 

1.514

 

 

 

5.468

 

 

 

3.249

 

Total

 

$

14.500

 

 

$

18.305

 

 

$

18.544

 

 

$

18.664

 

 

$

18.924

 

 

$

22.432

 

 

$

70.013

 

 

$

41.356

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software Performance Metrics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Avg. Revenue per Customer (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

79.0

 

 

$

113.0

 

 

$

97.0

 

 

$

89.0

 

 

$

94.0

 

 

$

124.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Services Performance Metrics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Backlog (in millions)

 

$

18.910

 

 

$

18.041

 

 

$

19.602

 

 

$

14.091

 

 

$

17.254

 

 

$

20.379

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Numbers may not foot due to rounding

SIMULATIONS PLUS, INC.

Reconciliation of Adjusted EBITDA to Net Income (1)

(Unaudited)

(in millions)

 

 

FY 2024

 

FY25

 

FY24

 

FY25

 

 

Q1

 

Q2

 

Q3

 

Q4

 

Q1

 

Q2

 

Full Year

 

YTD

Net Income

 

$

1.945

 

 

$

4.029

 

 

$

3.137

 

 

$

0.843

 

 

$

0.206

 

 

$

3.074

 

 

$

9.954

 

 

$

3.280

 

Excluding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income and expense, net

 

 

(1.292

)

 

 

(1.348

)

 

 

(1.522

)

 

 

(0.213

)

 

 

(0.159

)

 

 

(0.154

)

 

 

(4.375

)

 

 

(0.313

)

Provision for income taxes

 

 

0.461

 

 

 

1.223

 

 

 

0.753

 

 

 

0.020

 

 

 

0.064

 

 

 

0.434

 

 

 

2.457

 

 

 

0.498

 

Depreciation and amortization

 

 

1.091

 

 

 

1.105

 

 

 

1.263

 

 

 

2.206

 

 

 

2.265

 

 

 

2.274

 

 

 

5.665

 

 

 

4.539

 

Stock-based compensation

 

 

1.303

 

 

 

1.585

 

 

 

1.665

 

 

 

1.387

 

 

 

1.589

 

 

 

1.557

 

 

 

5.940

 

 

 

3.146

 

(Gain) loss on currency exchange

 

 

(0.044

)

 

 

0.098

 

 

 

(0.009

)

 

 

(0.431

)

 

 

0.015

 

 

 

(0.002

)

 

 

(0.386

)

 

 

0.013

 

Change in value of contingent consideration

 

 

(0.110

)

 

 

0.440

 

 

 

(0.599

)

 

 

(1.370

)

 

 

 

 

 

(0.640

)

 

 

(1.639

)

 

 

(0.640

)

Reorganization expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.258

 

 

 

0.157

 

 

 

 

 

 

0.415

 

Mergers & Acquisitions expense

 

 

0.034

 

 

 

0.003

 

 

 

0.898

 

 

 

1.706

 

 

 

0.255

 

 

 

(0.122

)

 

 

2.641

 

 

 

0.133

 

Adjusted EBITDA

 

$

3.388

 

 

$

7.135

 

 

$

5.586

 

 

$

4.148

 

 

$

4.493

 

 

$

6.578

 

 

$

20.257

 

 

$

11.071

 

 

(1) Numbers may not foot due to rounding

SIMULATIONS PLUS, INC.

Reconciliation of Adjusted Diluted EPS to Diluted EPS (1)

(Unaudited)

(in millions, except Diluted EPS and Adjusted Diluted EPS)

 

 

FY 2024

 

FY25

 

FY24

 

FY25

 

 

Q1

 

Q2

 

Q3

 

Q4

 

Q1

 

Q2

 

Full Year

 

YTD

Net Income (GAAP)

 

$

1.945

 

 

$

4.029

 

 

$

3.137

 

 

$

0.843

 

 

$

0.206

 

 

$

3.074

 

 

$

9.954

 

 

$

3.280

 

Excluding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization

 

 

0.991

 

 

 

0.991

 

 

 

1.122

 

 

 

2.059

 

 

 

2.130

 

 

 

2.130

 

 

 

5.163

 

 

 

4.260

 

Stock-based compensation

 

 

1.303

 

 

 

1.585

 

 

 

1.665

 

 

 

1.387

 

 

 

1.589

 

 

 

1.557

 

 

 

5.940

 

 

 

3.146

 

(Gain) loss on currency exchange

 

 

(0.044

)

 

 

0.098

 

 

 

(0.009

)

 

 

(0.431

)

 

 

0.015

 

 

 

(0.002

)

 

 

(0.386

)

 

 

0.013

 

Mergers & Acquisitions expense

 

 

0.034

 

 

 

0.003

 

 

 

0.898

 

 

 

1.706

 

 

 

0.255

 

 

 

(0.122

)

 

 

2.641

 

 

 

0.133

 

Change in value of contingent consideration

 

 

(0.110

)

 

 

0.440

 

 

 

(0.599

)

 

 

(1.370

)

 

 

 

 

 

(0.640

)

 

 

(1.639

)

 

 

(0.640

)

Reorganization expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.258

 

 

 

0.157

 

 

 

 

 

 

0.415

 

Tax effect on above adjustments

 

 

(0.417

)

 

 

(0.746

)

 

 

(0.603

)

 

 

(0.554

)

 

 

(1.007

)

 

 

0.041

 

 

 

(2.320

)

 

 

(0.966

)

Adjusted Net income (Non-GAAP)

 

$

3.702

 

 

$

6.400

 

 

$

5.611

 

 

$

3.640

 

 

$

3.446

 

 

$

6.195

 

 

$

19.353

 

 

$

9.641

 

Weighted-avg. common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

 

20.279

 

 

 

20.315

 

 

 

20.433

 

 

 

20.338

 

 

 

20.266

 

 

 

20.277

 

 

 

20.301

 

 

 

20.262

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS (GAAP)

 

$

0.10

 

 

$

0.20

 

 

$

0.15

 

 

$

0.04

 

 

$

0.01

 

 

$

0.15

 

 

$

0.49

 

 

$

0.16

 

Adjusted Diluted EPS (Non-GAAP)

 

$

0.18

 

 

$

0.32

 

 

$

0.27

 

 

$

0.18

 

 

$

0.17

 

 

$

0.31

 

 

$

0.95

 

 

$

0.48

 

 

(1) Numbers may not foot due to rounding

 

Contacts

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.