International Seaways Reports Second Quarter 2023 Results

International Seaways, Inc. (NYSE: INSW) (the “Company” or “INSW”), one of the largest tanker companies worldwide providing energy transportation services for crude oil and petroleum products, today reported results for the second quarter 2023.

HIGHLIGHTS & RECENT DEVELOPMENTS

  • Net income for the second quarter was approximately $154 million, or $3.11 per diluted share, compared to net income of approximately $69 million, or $1.38 per diluted share, in the second quarter of 2022. Cumulative net income over the last twelve months is approximately $658 million.
  • Adjusted EBITDA(A) for the second quarter was approximately $205 million.
  • Total liquidity was approximately $493 million as of June 30, 2023, including cash and short-term investments(B) of $236 million and $257 million of undrawn revolver capacity.
  • Returns to Shareholders:
    • Paid a cumulative $1.62 per share in regular and supplemental dividends in June 2023.
    • Repurchased and retired 366,483 shares for approximately $14 million, representing an average price of $38.03 per share.
    • Declared a combined dividend of $1.42 per share composed of a supplemental dividend of $1.30 per share in addition to regular quarterly cash dividend of $0.12 per share to be paid in September 2023.
    • Cumulative cash returns of $316 million paid over the last twelve months following the combined dividend in September 2023 represents 48% of net income.
    • Increased authorization on the current share buyback program from $26 million to $50 million.
  • Balance Sheet Enhancements:
    • Prepaid approximately $75 million of outstanding debt during the second quarter of 2023, which includes:
      • Approximately $46 million for two vessels under sale-leaseback financing arrangements, which were incurring an interest margin of 390 bps.
      • Approximately $29 million of the principal outstanding of the $750 Million Credit Facility, which unencumbered a modern Suezmax vessel.
    • As of July 3, 2023, the Company has 30 unencumbered vessels.
    • In connection with cash flows generated during the second quarter, the Company intends to evaluate further prepayments within its debt portfolio of approximately $50 million.
  • Fleet Optimization Program:
    • Contracted for two, scrubber-fitted, dual-fuel (LNG) ready, LR1 newbuildings for approximately $115 million in aggregate for delivery in late 2025. Upon delivery, the vessels are expected to enter into our jointly-owned, Panamax International Pool, that has historically outperformed the LR1 market.
    • Increased contracted revenues to $352 million by entering into a new time charter agreement on an Aframax for three years.
    • Took delivery of the third and final dual-fuel (LNG) VLCC. These vessels are employed on long-term time charters with an oil major and financed under sale and leaseback arrangements with a fixed interest rate of approximately 425 bps.

“We generated strong earnings for the fifth consecutive quarter, built on our track record of returning substantial capital to shareholders, and took steps to further enhance our balance sheet during the second quarter,” said Lois K. Zabrocky, International Seaways’ President and CEO. “With the combined dividend of $1.62 per share and $14 million in share repurchases in the second quarter, cumulative returns to shareholders represent over $190 million in the first half of the year. We are pleased to announce another combined dividend of $1.42 per share and increase to our share buyback authorization. We plan to continue executing our balanced capital allocation strategy to maximize long-term shareholder value.”

Ms. Zabrocky added, “With our diverse fleet of crude and product tankers, expanded scale, and substantial operating leverage, we continue to take advantage of the strong market, as evidenced by healthy third quarter bookings to-date. Our optimism is fueled by attractive supply and demand fundamentals, underpinned by trends in the global energy trade, as Russian oil displacement has resulted in increases in ton-mile demand and tanker utilization. Economic activity has remained strong, and oil demand forecasts signal a pickup in the second half of the year. These factors, combined with an historically low orderbook and an ageing global fleet, drive our expectation for strong tanker earnings for the foreseeable future.”

Jeff Pribor, the Company’s CFO stated, “During the second quarter, we drew on all aspects of our balanced approach to capital allocation, which consisted of returns to shareholders, investment in the fleet, and debt repayment. We have now prepaid $172 million of debt this year, further lowering our breakeven levels to among the lowest in the industry. Looking toward the remainder of the year, we maintain considerable financial strength, evidenced by nearly $500 million in total liquidity and a net-loan-to-value ratio of 22% at quarter’s end. With a cash break even below $16,000 per day, Seaways is well-positioned to generate incremental free cash flow and continue returning significant capital to shareholders.”

SECOND QUARTER 2023 RESULTS

Net income for the second quarter of 2023 was $153.8 million, or $3.11 per diluted share, compared to net income of $69.0 million, or $1.38 per diluted share, for the second quarter of 2022. Net income for the quarter reflects the write-off of deferred finance costs aggregating $0.6 million. Net income excluding these items was $154.4 million, or $3.12 per diluted share. The increase in net income for the second quarter of 2023 was primarily driven by a $102.8 million increase in TCE revenues(C) as a result of the effects of sanctions on Russian oil that disrupted trading patterns leading to longer voyages and higher tanker utilization coupled with higher oil demand of approximately three million barrels per day.

Shipping revenues for the second quarter were $292.2 million, compared to $188.2 million for the second quarter of 2022. Consolidated TCE revenues for the second quarter were $288.3 million, compared to $185.5 million for the second quarter of 2022.

Adjusted EBITDA for the second quarter was $205.1 million, compared to $111.7 million for the second quarter of 2022.

Crude Tankers

Shipping revenues for the Crude Tankers segment were $152.2 million for the second quarter of 2023, compared to $62.1 million for the second quarter of 2022. TCE revenues were $148.9 million for the second quarter, compared to $59.5 million for the second quarter of 2022. This increase was primarily attributable to substantially higher spot rates as the average spot earnings of the VLCC, Suezmax and Aframax sectors were approximately $52,300, $61,300 and $53,500 per day, respectively, compared with approximately $16,400, $23,700 and $34,100 per day, respectively, during the second quarter of 2022.

Product Carriers

Shipping revenues for the Product Carriers segment were $140.0 million for the second quarter, compared to $126.1 million for the second quarter of 2022. TCE revenues were $139.4 million for the second quarter, compared to $126.1 million for the second quarter of 2022. This increase is attributable to an increase in LR1 spot rates with average earnings of approximately $63,600 per day, in the second quarter of 2023 compared with approximately $25,900 per day, in the second quarter of 2022. This rate increase is offset by lower revenue days in the MR sector of approximately 142 days primarily reflecting the sale of three older MRs and slightly lower average spot earnings of approximately $28,300 per day in the second quarter of 2023, compared to $30,500 per day during the second quarter of 2022.

FIRST HALF 2023 RESULTS

Net income for the first half of 2023 was $326.4 million, or $6.59 per diluted share, compared to net income of $56.0 million, or $1.12 per diluted share, for the first half of 2022.

Shipping revenues for the first half of 2023 were $579.3 million, compared to $289.7 million for the first half of 2022. Consolidated TCE revenues for the first half of 2023 were $571.7 million, compared to $283.5 million for the first half of 2022.

Adjusted EBITDA for the first half of 2023 was $414.0 million, compared to $137.7 million for the first half of 2022.

Crude Tankers

TCE revenues for the Crude Tankers segment were $278.2 million for the first half of 2023, compared to $95.9 million for the first half of 2022. Shipping revenues for the Crude Tankers segment were $284.6 million for the first half of 2023, compared to $101.7 million for the first half of 2022.

Product Carriers

TCE revenues for the Product Carriers segment were $293.5 million for the first half of 2023 compared to $187.6 million for the first half of 2022. Shipping revenues for the Product Carriers segment were $294.8 million for the first half of 2023, compared to $188.0 million for the first half of 2022.

DELEVERAGING INITIATIVES

During the second quarter of 2023, the Company prepaid approximately $75 million of debt. The Company prepaid approximately $46 million in connection with exercising purchase options on two vessels under sale-leaseback agreements with an interest margin of 390 basis points. The vessels were delivered on July 3, 2023, which created a prepaid asset of $46 million with a corresponding current liability as of the balance sheet date. The Company also prepaid approximately $29 million on the $750 Million Credit Facility and obtained the release of one 2017-built Suezmax vessel from the collateral package.

For the seven months of 2023, the Company has extinguished approximately $172 million of debt. In addition to the aforementioned prepayments, the Company amended the $750 Million Facility, which included a prepayment of $97 million on the term loan, an increase in the capacity of the revolving credit facility by $40 million and a release of 22 vessels from the collateral package. As of July 3, 2023, the Company has 30 unencumbered vessels.

FLEET OPTIMIZATION PROGRAM

The Company entered into contracts to build two, scrubber-fitted, dual-fuel (LNG) ready, LR1 vessels in Korea with K Shipbuilding Co, Ltd. The vessels are expected to be delivered in the second half of 2025 at a contracted price of approximately $115 million in aggregate. Upon delivery, these vessels are expected to deliver into our niche, Panamax International Pool, which has consistently outperformed the market.

The last of three dual-fuel VLCCs in the Company’s newbuilding program was delivered in May 2023. The first and second dual-fuel VLCC’s delivered in March and April, respectively. The vessels were ordered for an aggregate contract price of $288 million, which are financed under sale leaseback arrangements. The vessels have commenced long-term time charters with an oil major for the next seven years at a base rate of $31,000 per day plus a profit share component. For the second quarter of 2023, the time charter equivalent rate earned for these three VLCCs, including the profit share component, was approximately $43,000 per day.

In the second quarter, the Company entered into a time charter agreement for three years on a 2017-built Aframax that commenced in late July 2023. During 2023, the Company has entered into five time charter agreements: the aforementioned Aframax, two 2008-built MRs, one 2011-built MR and one 2012-built Suezmax. The charters have durations of two to three years and have increased contracted future revenues to approximately $352 million remaining in time charter agreements from July 1, 2023 through charter expiry, excluding any applicable profit share.

In December 2022, the Company exercised its purchase options on two 2009-built Aframax vessels under sale leaseback arrangement, which were accounted for as operating leases prior to declaration of the options. The aggregate purchase price, net of prepaid charter hire of both vessels was approximately $41 million, representing a discount of approximately 45% to the market value of these vessels. One vessel was delivered in March 2023 while the other was delivered in April 2023.

In the first quarter of 2023, the Company sold a 2008-built MR, which generated approximately $10 million in net proceeds after debt repayment.

RETURNING CASH TO SHAREHOLDERS

In June 2023, the Company paid a combined dividend of $1.62 per share of common stock, composed of a regular quarterly dividend of $0.12 per share of common stock and a supplemental dividend of $1.50 per share. For the six months ended June 30, 2023, the Company has paid combined dividends of approximately $3.62 per share.

The Company’s Board of Directors declared a regular quarterly dividend of $0.12 per share of common stock and a supplemental dividend of $1.30 per share of common stock on August 8, 2023. Both dividends will be paid on September 27, 2023, to shareholders with a record date at the close of business on September 13, 2023.

During the second quarter of 2023, the Company repurchased and retired 366,483 shares of its common stock in open market purchases, at an average price of $38.03 at an aggregate cost of approximately $14 million.

The Company’s Board of Directors authorized an increase of the share repurchase program to $50 million from the remaining $26 million. The Company’s current share repurchase program expires at the end of 2023.

CONFERENCE CALL

The Company will host a conference call to discuss its second quarter 2023 results at 9:00 a.m. Eastern Time (“ET”) on Wednesday, August 9, 2023. To access the call, participants should dial (833) 470-1428 for domestic callers and (929) 526-1599 for international callers and entering 221822. Please dial in ten minutes prior to the start of the call. A live webcast of the conference call will be available from the Investor Relations section of the Company’s website at https://www.intlseas.com.

An audio replay of the conference call will be available until August 16, 2023, by dialing (866) 813-9403 for domestic callers and +44 204 525 0658 for international callers, and entering Access Code 318908.

ABOUT INTERNATIONAL SEAWAYS, INC.

International Seaways, Inc. (NYSE: INSW) is one of the largest tanker companies worldwide providing energy transportation services for crude oil and petroleum products in International Flag markets. International Seaways owns and operates a fleet of 75 vessels, including 13 VLCCs, 13 Suezmaxes, five Aframaxes/LR2s, seven LR1s and 37 MR tankers. International Seaways has an experienced team committed to the very best operating practices and the highest levels of customer service and operational efficiency. International Seaways is headquartered in New York City, NY. Additional information is available at https://www.intlseas.com.

Forward-Looking Statements

This release contains forward-looking statements. In addition, the Company may make or approve certain statements in future filings with the U.S. Securities and Exchange Commission (SEC), in press releases, or in oral or written presentations by representatives of the Company. All statements other than statements of historical facts should be considered forward-looking statements. These matters or statements may relate plans to issue dividends, the Company’s prospects, including statements regarding vessel acquisitions, expected synergies, trends in the tanker markets, and possibilities of strategic alliances and investments. Forward-looking statements are based on the Company’s current plans, estimates and projections, and are subject to change based on a number of factors. Investors should carefully consider the risk factors outlined in more detail in the Annual Report on Form 10-K for 2022 for the Company, the Quarterly Report on Form 10-Q for the quarter ended March 31, 2023, and in similar sections of other filings made by the Company with the SEC from time to time. The Company assumes no obligation to update or revise any forward-looking statements. Forward-looking statements and written and oral forward-looking statements attributable to the Company or its representatives after the date of this release are qualified in their entirety by the cautionary statements contained in this paragraph and in other reports previously or hereafter filed by the Company with the SEC.

Category: Earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($ in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

June 30,

 

June 30,

 

 

2023

 

2022

 

2023

 

2022

 

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

Shipping Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Pool revenues

 

$

247,591

 

 

$

164,727

 

 

$

507,169

 

 

$

248,489

 

Time and bareboat charter revenues

 

 

26,112

 

 

 

8,133

 

 

 

39,262

 

 

 

14,308

 

Voyage charter revenues

 

 

18,500

 

 

 

15,337

 

 

 

32,902

 

 

 

26,882

 

Total Shipping Revenues

 

 

292,203

 

 

 

188,197

 

 

 

579,333

 

 

 

289,679

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Voyage expenses

 

 

3,868

 

 

 

2,658

 

 

 

7,678

 

 

 

6,165

 

Vessel expenses

 

 

65,151

 

 

 

59,563

 

 

 

123,920

 

 

 

119,880

 

Charter hire expenses

 

 

10,502

 

 

 

7,693

 

 

 

19,302

 

 

 

15,002

 

Depreciation and amortization

 

 

32,445

 

 

 

27,256

 

 

 

61,993

 

 

 

54,256

 

General and administrative

 

 

11,522

 

 

 

10,847

 

 

 

22,768

 

 

 

21,013

 

Third-party debt modification fees

 

 

13

 

 

 

900

 

 

 

420

 

 

 

1,087

 

Loss/(gain) on disposal of vessels and other assets, net of impairments

 

 

26

 

 

 

(8,102

)

 

 

(10,722

)

 

 

(9,478

)

Total operating expenses

 

 

123,527

 

 

 

100,815

 

 

 

225,359

 

 

 

207,925

 

Income from vessel operations

 

 

168,676

 

 

 

87,382

 

 

 

353,974

 

 

 

81,754

 

Equity in results of affiliated companies

 

 

-

 

 

 

(5,162

)

 

 

-

 

 

 

435

 

Operating income

 

 

168,676

 

 

 

82,220

 

 

 

353,974

 

 

 

82,189

 

Other income/(expense)

 

 

3,381

 

 

 

(574

)

 

 

7,662

 

 

 

(800

)

Income before interest expense and income taxes

 

 

172,057

 

 

 

81,646

 

 

 

361,636

 

 

 

81,389

 

Interest expense

 

 

(17,914

)

 

 

(12,558

)

 

 

(34,861

)

 

 

(25,298

)

Income before income taxes

 

 

154,143

 

 

 

69,088

 

 

 

326,775

 

 

 

56,091

 

Income tax provision

 

 

(381

)

 

 

(52

)

 

 

(380

)

 

 

(56

)

Net income

 

$

153,762

 

 

$

69,036

 

 

$

326,395

 

 

$

56,035

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Number of Common Shares Outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

49,029,784

 

 

 

49,602,181

 

 

 

49,083,897

 

 

 

49,586,847

 

Diluted

 

 

49,404,837

 

 

 

49,878,645

 

 

 

49,525,282

 

 

 

49,754,876

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Share Amounts:

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income per share

 

$

3.13

 

 

$

1.39

 

 

$

6.64

 

 

$

1.13

 

Diluted net income per share

 

$

3.11

 

 

$

1.38

 

 

$

6.59

 

 

$

1.12

 

 

 

 

 

 

 

 

Consolidated Balance Sheets

 

 

 

 

 

 

($ in thousands)

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

 

2023

 

2022

 

 

(Unaudited)

 

 

 

ASSETS

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

116,023

 

$

243,744

Short-term investments

 

 

120,000

 

 

80,000

Voyage receivables

 

 

241,088

 

 

289,775

Other receivables

 

 

12,840

 

 

12,583

Inventories

 

 

629

 

 

531

Prepaid expenses and other current assets

 

 

15,079

 

 

8,995

Advance payment on debt

 

 

46,427

 

 

-

Current portion of derivative asset

 

 

7,595

 

 

6,987

Total Current Assets

 

 

559,681

 

 

642,615

 

 

 

 

 

 

 

Vessels and other property, less accumulated depreciation

 

 

1,977,639

 

 

1,680,010

Vessels construction in progress

 

 

-

 

 

123,940

Deferred drydock expenditures, net

 

 

69,887

 

 

65,611

Operating lease right-of-use assets

 

 

6,308

 

 

8,471

Finance lease right-of-use assets

 

 

-

 

 

44,391

Pool working capital deposits

 

 

32,521

 

 

35,593

Long-term derivative asset

 

 

4,462

 

 

4,662

Other assets

 

 

5,158

 

 

10,041

Total Assets

 

$

2,655,656

 

$

2,615,334

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

Accounts payable, accrued expenses and other current liabilities

 

$

47,044

 

$

51,069

Current portion of operating lease liabilities

 

 

452

 

 

1,596

Current portion of finance lease liabilities

 

 

-

 

 

41,870

Current installments of long-term debt

 

 

199,785

 

 

162,854

Total Current Liabilities

 

 

247,281

 

 

257,389

Long-term operating lease liabilities

 

 

7,539

 

 

7,740

Long-term debt

 

 

778,266

 

 

860,578

Other liabilities

 

 

2,296

 

 

1,875

Total Liabilities

 

 

1,035,382

 

 

1,127,582

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

Total Equity

 

 

1,620,274

 

 

1,487,752

Total Liabilities and Equity

 

$

2,655,656

 

$

2,615,334

 

 

 

 

 

 

 

Consolidated Statements of Cash Flows

 

 

 

 

 

 

($ in thousands)

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

 

2023

 

2022

 

 

(Unaudited)

 

(Unaudited)

Cash Flows from Operating Activities:

 

 

 

 

 

 

Net income

 

$

326,395

 

 

$

56,035

 

Items included in net income not affecting cash flows:

 

 

 

 

 

 

Depreciation and amortization

 

 

61,993

 

 

 

54,256

 

Loss on write-down of vessels and other assets

 

 

 

 

 

1,697

 

Amortization of debt discount and other deferred financing costs

 

 

3,128

 

 

 

1,955

 

Amortization of time charter hire contracts acquired

 

 

 

 

 

684

 

Deferred financing costs write-off

 

 

721

 

 

 

261

 

Stock compensation

 

 

3,873

 

 

 

2,728

 

Equity in results of affiliated companies

 

 

20

 

 

 

(10,017

)

Other – net

 

 

(1,560

)

 

 

(327

)

Items included in net income related to investing and financing activities:

 

 

 

 

 

 

Gain on disposal of vessels and other assets, net

 

 

(10,722

)

 

 

(11,175

)

Loss on sale of investments in affiliated companies

 

 

 

 

 

9,512

 

Cash distributions from affiliated companies

 

 

 

 

 

2,250

 

Payments for drydocking

 

 

(18,992

)

 

 

(25,789

)

Insurance claims proceeds related to vessel operations

 

 

2,698

 

 

 

2,035

 

Changes in operating assets and liabilities

 

 

46,902

 

 

 

(69,260

)

Net cash provided by operating activities

 

 

414,456

 

 

 

14,845

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

Expenditures for vessels, vessel improvements and vessels under construction

 

 

(188,068

)

 

 

(53,801

)

Proceeds from disposal of vessels and other property, net

 

 

20,070

 

 

 

79,614

 

Expenditures for other property

 

 

(586

)

 

 

(509

)

Investments in short-term time deposits

 

 

(175,000

)

 

 

 

Proceeds from maturities of short-term time deposits

 

 

135,000

 

 

 

 

Pool working capital deposits

 

 

 

 

 

(838

)

Proceeds from sale of investments in affiliated companies

 

 

 

 

 

140,069

 

Net cash (used in)/provided by investing activities

 

 

(208,584

)

 

 

164,535

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

Issuance of debt, net of issuance and deferred financing costs

 

 

 

 

 

641,050

 

Repayments of debt

 

 

(192,856

)

 

 

(717,913

)

Proceeds from sale and leaseback financing, net of issuance and deferred financing costs

 

 

169,717

 

 

 

60,076

 

Payments and advance payment on sale and leaseback financing and finance lease

 

 

(112,786

)

 

 

(18,816

)

Payments of deferred financing costs

 

 

(1,146

)

 

 

(556

)

Repurchase of common stock

 

 

(13,948

)

 

 

 

Cash dividends paid

 

 

(177,565

)

 

 

(8,941

)

Cash paid to tax authority upon vesting or exercise of stock-based compensation

 

 

(5,009

)

 

 

(1,493

)

Net cash used in financing activities

 

 

(333,593

)

 

 

(46,593

)

Net (decrease)/increase in cash, cash equivalents and restricted cash

 

 

(127,721

)

 

 

132,787

 

Cash, cash equivalents and restricted cash at beginning of year

 

 

243,744

 

 

 

98,933

 

Cash, cash equivalents and restricted cash at end of period

 

$

116,023

 

 

$

231,720

 

 

Spot and Fixed TCE Rates Achieved and Revenue Days

The following tables provide a breakdown of TCE rates achieved for spot and fixed charters and the related revenue days for the three months ended June 30, 2023 and the comparable period of 2022. Revenue days in the quarter ended June 30, 2023 totaled 6,742 compared with 6,688 in the prior year quarter. A summary fleet list by vessel class can be found later in this press release. The information in these tables excludes commercial pool fees/commissions averaging approximately $859 and $643 per day for the three months ended June 30, 2023 and 2022, respectively.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2023

 

Three Months Ended June 30, 2022

 

 

Spot

 

Fixed

 

Total

 

Spot

 

Fixed

 

Total

Crude Tankers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VLCC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average TCE Rate

 

$

52,307

 

$

43,056

 

 

 

 

$

16,441

 

$

43,903

 

 

 

Number of Revenue Days

 

 

781

 

 

294

 

 

1,075

 

 

808

 

 

91

 

 

899

Suezmax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average TCE Rate

 

$

61,267

 

$

30,990

 

 

 

 

$

23,684

 

$

26,698

 

 

 

Number of Revenue Days

 

 

988

 

 

181

 

 

1,169

 

 

963

 

 

91

 

 

1,054

Aframax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average TCE Rate

 

$

53,482

 

$

-

 

 

 

 

$

34,116

 

$

-

 

 

 

Number of Revenue Days

 

 

364

 

 

-

 

 

364

 

 

326

 

 

-

 

 

326

Total Crude Tankers Revenue Days

 

 

2,133

 

 

475

 

 

2,608

 

 

2,097

 

 

182

 

 

2,279

Product Carriers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aframax (LR2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average TCE Rate

 

$

25,594

 

$

17,829

 

 

 

 

$

-

 

$

17,143

 

 

 

Number of Revenue Days

 

 

41

 

 

50

 

 

91

 

 

-

 

 

91

 

 

91

Panamax (LR1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average TCE Rate

 

$

63,608

 

$

-

 

 

 

 

$

25,910

 

$

-

 

 

 

Number of Revenue Days

 

 

780

 

 

-

 

 

780

 

 

787

 

 

-

 

 

787

MR

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average TCE Rate

 

$

28,331

 

$

20,819

 

 

 

 

$

30,463

 

$

19,175

 

 

 

Number of Revenue Days

 

 

2,954

 

 

309

 

 

3,263

 

 

3,386

 

 

19

 

 

3,405

Handy

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average TCE Rate

 

$

-

 

$

-

 

 

 

 

$

19,521

 

$

-

 

 

 

Number of Revenue Days

 

 

-

 

 

-

 

 

-

 

 

126

 

 

-

 

 

126

Total Product Carriers Revenue Days

 

 

3,775

 

 

359

 

 

4,134

 

 

4,299

 

 

110

 

 

4,409

Total Revenue Days

 

 

5,908

 

 

834

 

 

6,742

 

 

6,396

 

 

292

 

 

6,688

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

During the 2023 and 2022 periods, each of the Company’s LR1s participated in the Panamax International Pool and transported crude oil cargoes exclusively.

Fleet Information

As of June 30, 2023, INSW’s fleet totaled 74 vessels, of which 59 were owned and 15 were chartered in.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total at June 30, 2023

Vessel Fleet and Type

 

Vessels Owned

 

 

Vessels

Chartered-in1

 

 

Total

Vessels

 

 

Total Dwt

Operating Fleet

 

 

 

 

 

 

 

 

 

 

 

VLCC

 

4

 

 

9

 

 

13

 

 

3,910,572

Suezmax

 

13

 

 

-

 

 

13

 

 

2,061,754

Aframax

 

3

 

 

1

 

 

4

 

 

452,375

Crude Tankers

 

20

 

 

10

 

 

30

 

 

6,424,701

 

 

 

 

 

 

 

 

 

 

 

 

LR2

 

-

 

 

1

 

 

1

 

 

112,691

LR1

 

6

 

 

-

 

 

6

 

 

447,702

MR

 

33

 

 

4

 

 

37

 

 

1,853,675

Product Carriers

 

39

 

 

5

 

 

44

 

 

2,414,068

 

 

 

 

 

 

 

 

 

 

 

 

Total Operating Fleet

 

59

 

 

15

 

 

74

 

 

8,838,769

(1) Includes bareboat charters, but excludes vessels chartered in where the duration of the charter was one year or less at inception.

Reconciliation to Non-GAAP Financial Information

The Company believes that, in addition to conventional measures prepared in accordance with GAAP, the following non-GAAP measures may provide certain investors with additional information that will better enable them to evaluate the Company’s performance. Accordingly, these non-GAAP measures are intended to provide supplemental information, and should not be considered in isolation or as a substitute for measures of performance prepared with GAAP.

(A) EBITDA and Adjusted EBITDA

EBITDA represents net income before interest expense, income taxes, and depreciation and amortization expense. Adjusted EBITDA consists of EBITDA adjusted for the impact of certain items that we do not consider indicative of our ongoing operating performance. EBITDA and Adjusted EBITDA do not represent, and should not be a substitute for, net income or cash flows from operations as determined in accordance with GAAP. Some of the limitations are: (i) EBITDA and Adjusted EBITDA do not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments; (ii) EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital needs; and (iii) EBITDA and Adjusted EBITDA do not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on our debt. While EBITDA and Adjusted EBITDA are frequently used as a measure of operating results and performance, neither of them is necessarily comparable to other similarly titled captions of other companies due to differences in methods of calculation. The following table reconciles net income as reflected in the condensed consolidated statements of operations, to EBITDA and Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

($ in thousands)

 

2023

 

2022

 

2023

 

2022

Net income

 

$

153,762

 

$

69,036

 

 

$

326,395

 

 

$

56,035

 

Income tax provision

 

 

381

 

 

52

 

 

 

380

 

 

 

56

 

Interest expense

 

 

17,914

 

 

12,558

 

 

 

34,861

 

 

 

25,298

 

Depreciation and amortization

 

 

32,445

 

 

27,256

 

 

 

61,993

 

 

 

54,256

 

EBITDA

 

 

204,502

 

 

108,902

 

 

 

423,629

 

 

 

135,645

 

Amortization of time charter contracts acquired

 

 

-

 

 

344

 

 

 

-

 

 

 

684

 

Third-party debt modification fees

 

 

13

 

 

900

 

 

 

420

 

 

 

1,087

 

Loss/(gain) on disposal of vessels and other assets, net of impairments

 

 

26

 

 

(8,102

)

 

 

(10,722

)

 

 

(9,478

)

Loss on sale of investments in affiliated companies

 

 

-

 

 

9,512

 

 

 

-

 

 

 

9,512

 

Write-off of deferred financing costs

 

 

555

 

 

128

 

 

 

721

 

 

 

261

 

Adjusted EBITDA

 

$

205,096

 

$

111,684

 

 

$

414,048

 

 

$

137,711

 

 

(B) Cash

 

 

 

 

 

 

 

June 30,

 

December 31,

($ in thousands)

2023

 

2022

Cash and cash equivalents

$

116,023

 

$

243,744

Short-term investments

 

120,000

 

 

80,000

Total Cash

$

236,023

 

$

323,744

 

(C) Time Charter Equivalent (TCE) Revenues

Consistent with general practice in the shipping industry, the Company uses TCE revenues, which represents shipping revenues less voyage expenses, as a measure to compare revenue generated from a voyage charter to revenue generated from a time charter. Time charter equivalent revenues, a non-GAAP measure, provides additional meaningful information in conjunction with shipping revenues, the most directly comparable GAAP measure, because it assists Company management in making decisions regarding the deployment and use of its vessels and in evaluating their financial performance. Reconciliation of TCE revenues of the segments to shipping revenues as reported in the consolidated statements of operations follow:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

($ in thousands)

 

2023

 

2022

 

2023

 

2022

Time charter equivalent revenues

 

$

288,335

 

$

185,539

 

$

571,655

 

$

283,514

Add: Voyage expenses

 

 

3,868

 

 

2,658

 

 

7,678

 

 

6,165

Shipping revenues

 

$

292,203

 

$

188,197

 

$

579,333

 

$

289,679

 

Contacts

Investor Relations & Media Contact:

Tom Trovato, International Seaways, Inc.

(212) 578-1602

ttrovato@intlseas.com

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.