Limbach Holdings, Inc. Reports First Quarter 2022 Results

Revenue from Owner Direct Relationships Segment (“ODR”) up 50.3% year-over-year

ODR Segment Accounted for Approximately 54.4% of Consolidated Gross Profit

Conference Call Scheduled for 9:00 am ET on May 11, 2022

Limbach Holdings, Inc. (Nasdaq: LMB) today announced its financial results for the quarter ended March 31, 2022. The company reported consolidated revenue of $114.8 million, which was an improvement of 1.3% compared to the first quarter of 2021. Gross margins improved to 16.0% from 15.2% for the first quarter of 2021 and drove a $1.1 million increase in gross profit year-over-year. ODR segment revenue accounted for 37.4% of consolidated revenue in the first quarter of 2022 while contributing approximately 54.4% of consolidated gross profit. We believe that the continued shift in revenue mix to the ODR segment provides for greater revenue stability and higher gross margins.

Charlie Bacon, Limbach’s President and Chief Executive Officer, said, “Our first quarter 2022 results demonstrate strong execution in transitioning the business model toward a greater focus on serving the needs of facility owners. Year-over-year, we generated significant growth in revenue and gross profit dollars in the ODR segment, while also driving stronger gross margins in the GCR segment due to improved project selection and execution. While the first quarter has historically been the company’s weakest quarter seasonally, profitability nonetheless improved year-over-year. As we’ve previously communicated, we continue to believe that business activity will be back half-loaded similar to what we saw in 2021. The demand picture in our target verticals, such as healthcare, data centers, R&D and industrial, continues to be strong, with project sales well ahead of where they were at this time last year. ODR backlog grew from $98.0 million to $106.9 million at the end of the quarter, up 9.1% from December 31, 2021 and 102.3% from March 31, 2021. We currently expect the majority of this backlog will be recognized as revenue this year.”

Mr. Bacon continued, “The ODR segment continues to account for an increasing proportion of total revenue, and an even greater proportion of gross profit. In the first quarter, the ODR segment contributed more than 50% of total gross profit for the first time. In addition to the long-term benefits we have articulated regarding this strategic shift in our business, the emphasis on ODR is serving us well in the current, constrained supply chain environment. For example, we’re continuing to see building owners focus more of their capital investment on maintaining existing equipment and mechanical systems, given the currently longer lead times for new equipment. Our growing maintenance base has us well-positioned to capitalize on this dynamic given the associated pull-through work. Time & Materials work, although a small percentage of our ODR segment revenue, is among our most profitable lines of business.”

Mr. Bacon concluded, “From an operational perspective, we believe the steps we have taken to de-risk the business have been successful. We are also encouraged by sales activity that is pacing well-ahead of where it was at this time last year. This success gives us confidence to introduce 2022 financial guidance for which we expect consolidated revenue to be in a range from $510 million to $540 million with Adjusted EBITDA of between $25 million and $29 million.”

The following are results for the three months ended March 31, 2022 compared to the three months ended March 31, 2021:

  • Consolidated revenue was $114.8 million, an increase of 1.3% from $113.3 million. GCR segment revenue of $71.9 million was down 15.2%, while ODR segment revenue of $42.9 million increased by $14.4 million, or 50.3%.
  • Gross margin increased to 16.0%, up from 15.2%. On a dollar basis, total gross profit was $18.3 million, compared to $17.2 million. GCR gross profit decreased $1.0 million, or 11.0%, largely due to lower revenue despite slightly higher margins and total net gross profit write-downs of $1.4 million compared to $0.5 million in the prior year quarter. ODR gross profit increased $2.1 million, or 27.4%, due to an increase in revenue, despite lower margins because of revenue mix within the segment.
  • Selling, general and administrative expenses increased by approximately $1.6 million, to $18.7 million, compared to $17.1 million. This increase included costs incurred by the newly acquired Jake Marshall entities, an increase in travel and entertainment related expenses, and an increase in costs associated with professional fees, partially offset by a decrease in payroll related expenses. As a percent of revenue, selling, general and administrative expenses were 16.3%, up from 15.1% in the first quarter of 2021.
  • Interest expense, net was $0.5 million compared to $1.3 million. This significant decrease was due to our refinancing of the 2019 debt facilities in February 2021, replacing them with debt facilities that carry a lower cost of financing, as well as a lower overall level of indebtedness.
  • Net loss for the first quarter of 2022 was $1.5 million as compared to $2.3 million in the first quarter of 2021. Net loss per share for both basic and diluted decreased to $0.15 as compared to net loss per share for both basic and diluted of $0.25 in the prior year. The decrease in net loss was primarily driven by a prior year $2.0 million pre-tax loss on early debt extinguishment in conjunction with the refinancing of the 2019 debt facilities.
  • Adjusted EBITDA was $3.4 million for the first quarter of 2022 as compared to $2.1 million for the same period of 2021, an increase of 65.5%. The increase in Adjusted EBITDA was primarily attributable to the $1.1 million increase in gross profit.
  • Net cash used in operating activities was $3.0 million as compared to $17.4 million. The increase in operating cash flows was primarily attributable to a decrease in our underbilled position and timing of payments.

Balance Sheet and Backlog

At March 31, 2022, we had cash and cash equivalents of $18.2 million. We had current assets of $210.0 million and current liabilities of $141.6 million at March 31, 2022, representing a current ratio of 1.48x compared to 1.49x at December 31, 2021. Working capital was $68.4 million at March 31, 2022, an increase of $5.2 million from December 31, 2021. At March 31, 2022, we had $9.4 million in borrowings against our revolving credit facility and $3.3 million for standby letters of credit, and carried a term loan balance of $33.0 million.

Total backlog at March 31, 2022 was $447.6 million as compared to $435.2 million as of December 31, 2021. At March 31, 2022, GCR and ODR segment backlog accounted for $340.7 million and $106.9 million of that consolidated total, respectively.

2022 Guidance

Limbach announces the following guidance for FY 2022:

Revenue

$510 million - $540 million

Adjusted EBITDA

$25 million - $29 million

With respect to projected 2022 Adjusted EBITDA, a quantitative reconciliation is not available without unreasonable effort due to the high variability, complexity and low visibility with respect to taxes and other items, which are excluded from Adjusted EBITDA. We expect the variability of this item to have a potentially unpredictable, and potentially significant, impact on future GAAP financial results.

Conference Call Details

Date:

Wednesday, May 11, 2022

Time:

9:00 a.m. Eastern Time

Participant Dial-In Numbers:

Domestic callers:

877-407-6176

International callers:

201-689-8451

Access by Webcast

The call will also be simultaneously webcast over the Internet via the “Investor Relations” section of Limbach’s website at www.limbachinc.com or by clicking on the conference call link: https://event.choruscall.com/mediaframe/webcast.html?webcastid=yh0Mwq1h. An audio replay of the call will be archived on Limbach’s website for 365 days.

About Limbach

Limbach is an integrated building systems solutions firm whose expertise is in the design, modular prefabrication, installation, management and maintenance of heating, ventilation, air-conditioning (“HVAC”), mechanical, electrical, plumbing and controls systems. Our market sectors primarily include the following: healthcare, life sciences, data centers, industrial and light manufacturing, entertainment, education and government. With 22 offices throughout the United States and Limbach's full life-cycle capabilities, from concept design and engineering through system commissioning and recurring 24/7 service and maintenance, Limbach is positioned as a value-added and essential partner for building owners, construction managers, general contractors and energy service companies.

Forward-Looking Statements

We make forward-looking statements in this press release within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements relate to expectations or forecasts for future events, including, without limitation, our earnings, Adjusted EBITDA, revenues, expenses, backlog, capital expenditures or other future financial or business performance or strategies, results of operations or financial condition, and in particular statements regarding the impact of the COVID-19 pandemic on the construction industry in the first quarter and future periods, timing of the recognition of backlog as revenue, the potential for recovery of cost overruns, and the ability of Limbach to successfully remedy the issues that have led to write-downs in various business units. These statements may be preceded by, followed by or include the words “may,” “might,” “will,” “will likely result,” “should,” “estimate,” “plan,” “project,” “forecast,” “intend,” “expect,” “anticipate,” “believe,” “seek,” “continue,” “target” or similar expressions. These forward-looking statements are based on information available to us as of the date they were made and involve a number of risks and uncertainties which may cause them to turn out to be wrong. Some of these risks and uncertainties may in the future be amplified by the COVID-19 outbreak and there may be additional risks that we consider immaterial or which are unknown. Accordingly, forward-looking statements should not be relied upon as representing our views as of any subsequent date, and we do not undertake any obligation to update forward-looking statements to reflect events or circumstances after the date they were made, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws. As a result of a number of known and unknown risks and uncertainties, our actual results or performance may be materially different from those expressed or implied by these forward-looking statements. Please refer to our most recent annual report on Form 10-K, as well as our subsequent filings on Form 10-Q and Form 8-K, which are available on the SEC’s website (www.sec.gov), for a full discussion of the risks and other factors that may impact any forward-looking statements in this press release.

 

LIMBACH HOLDINGS, INC.

Condensed Consolidated Statements of Operations (Unaudited)

 

 

Three Months Ended

March 31,

(in thousands, except share and per share data)

 

 

2022

 

 

 

2021

 

Revenue

 

$

114,822

 

 

$

113,344

 

Cost of revenue

 

 

96,482

 

 

 

96,115

 

Gross profit

 

 

18,340

 

 

 

17,229

 

Operating expenses:

 

 

 

 

Selling, general and administrative

 

 

18,734

 

 

 

17,145

 

Amortization of intangibles

 

 

399

 

 

 

104

 

Total operating expenses

 

 

19,133

 

 

 

17,249

 

Operating loss

 

 

(793

)

 

 

(20

)

Other (expenses) income:

 

 

 

 

Interest expense, net

 

 

(486

)

 

 

(1,264

)

Loss on disposition of property and equipment

 

 

(36

)

 

 

(86

)

Loss on early termination of operating lease

 

 

(817

)

 

 

 

Loss on early debt extinguishment

 

 

 

 

 

(1,961

)

Gain on change in fair value of warrant liability

 

 

 

 

 

14

 

Total other expenses

 

 

(1,339

)

 

 

(3,297

)

Loss before income taxes

 

 

(2,132

)

 

 

(3,317

)

Income tax benefit

 

 

(616

)

 

 

(1,035

)

Net loss

 

$

(1,516

)

 

$

(2,282

)

 

 

 

 

 

Earnings Per Share (“EPS”)

 

 

 

 

Loss per common share:

 

 

 

 

Basic

 

$

(0.15

)

 

$

(0.25

)

Diluted

 

$

(0.15

)

 

$

(0.25

)

Weighted average number of shares outstanding:

 

 

 

 

Basic

 

 

10,420,690

 

 

 

9,218,087

 

Diluted

 

 

10,420,690

 

 

 

9,218,087

 

 

LIMBACH HOLDINGS, INC.

Condensed Consolidated Balance Sheets (Unaudited)

(in thousands, except share and per share data)

March 31, 2022

 

December 31, 2021

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

18,066

 

$

14,476

Restricted cash

 

113

 

 

113

Accounts receivable (net of allowance for doubtful accounts of $270 and $263 as of March 31, 2022 and December 31, 2021, respectively)

 

108,969

 

 

89,327

Contract assets

 

75,543

 

 

83,863

Income tax receivable

 

161

 

 

114

Other current assets

 

7,143

 

 

5,013

Total current assets

 

209,995

 

 

192,906

 

 

 

 

Property and equipment, net

 

20,759

 

 

21,621

Intangible assets, net

 

16,508

 

 

16,907

Goodwill

 

11,370

 

 

11,370

Operating lease right-of-use assets

 

17,719

 

 

20,119

Deferred tax asset

 

4,407

 

 

4,330

Other assets

 

245

 

 

259

Total assets

$

281,003

 

$

267,512

 

 

 

 

LIABILITIES

 

 

 

Current liabilities:

 

 

 

Current portion of long-term debt

$

13,222

 

$

9,879

Current operating lease liabilities

 

3,762

 

 

4,366

Accounts payable, including retainage

 

63,734

 

 

63,840

Contract liabilities

 

34,444

 

 

26,712

Accrued income taxes

 

 

 

501

Accrued expenses and other current liabilities

 

26,428

 

 

24,444

Total current liabilities

 

141,590

 

 

129,742

Long-term debt

 

34,220

 

 

29,816

Long-term operating lease liabilities

 

14,787

 

 

16,576

Other long-term liabilities

 

3,535

 

 

3,540

Total liabilities

 

194,132

 

 

179,674

Commitments and contingencies

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

Common stock, $0.0001 par value; 100,000,000 shares authorized, 10,423,068 issued and outstanding as of March 31, 2022 and 10,304,242 at December 31, 2021

 

1

 

 

1

Additional paid-in capital

 

85,553

 

 

85,004

Retained Earnings

 

1,317

 

 

2,833

Total stockholders’ equity

 

86,871

 

 

87,838

Total liabilities and stockholders’ equity

$

281,003

 

$

267,512

 

LIMBACH HOLDINGS, INC.

Condensed Consolidated Statements of Cash Flows (Unaudited)

 

Three Months Ended

March 31,

(in thousands)

 

2022

 

 

 

2021

 

Cash flows from operating activities:

 

 

 

Net loss

$

(1,516

)

 

$

(2,282

)

Adjustments to reconcile net loss to cash used in operating activities:

 

 

 

Depreciation and amortization

 

2,062

 

 

 

1,495

 

Provision for doubtful accounts

 

56

 

 

 

28

 

Stock-based compensation expense

 

599

 

 

 

677

 

Noncash operating lease expense

 

1,157

 

 

 

1,043

 

Amortization of debt issuance costs

 

32

 

 

 

190

 

Deferred income tax provision

 

(77

)

 

 

(336

)

Loss on sale of property and equipment

 

36

 

 

 

86

 

Loss on early termination of operating lease

 

817

 

 

 

 

Loss on early debt extinguishment

 

 

 

 

1,961

 

Gain on change in fair value of warrant liability

 

 

 

 

(14

)

Changes in operating assets and liabilities:

 

 

 

Accounts receivable

 

(19,698

)

 

 

2,584

 

Contract assets

 

8,320

 

 

 

(1,986

)

Other current assets

 

(2,130

)

 

 

(2,025

)

Accounts payable, including retainage

 

(105

)

 

 

(8,813

)

Prepaid income taxes

 

(47

)

 

 

 

Accrued taxes payable

 

(501

)

 

 

(654

)

Contract liabilities

 

7,732

 

 

 

(8,853

)

Operating lease liabilities

 

(1,117

)

 

 

(994

)

Accrued expenses and other current liabilities

 

1,419

 

 

 

513

 

Other long-term liabilities

 

(4

)

 

 

5

 

Net cash used in operating activities

 

(2,965

)

 

 

(17,375

)

Cash flows from investing activities:

 

 

 

Proceeds from sale of property and equipment

 

39

 

 

 

226

 

Purchase of property and equipment

 

(169

)

 

 

(221

)

Net cash used in (provided by) investing activities

 

(130

)

 

 

5

 

Cash flows from financing activities:

 

 

 

Proceeds from Wintrust Term Loan

 

 

 

 

30,000

 

Payments on Wintrust and A&R Wintrust Term Loans

 

(1,857

)

 

 

(500

)

Proceeds from A&R Wintrust Revolving Loan

 

9,400

 

 

 

 

Payments on 2019 Refinancing Term Loan

 

 

 

 

(39,000

)

Prepayment penalty and other costs associated with early debt extinguishment

 

 

 

 

(1,376

)

Proceeds from the sale of common stock

 

 

 

 

22,773

 

Proceeds from the exercise of warrants

 

 

 

 

1,989

 

Payments on finance leases

 

(660

)

 

 

(667

)

Payments of debt issuance costs

 

 

 

 

(593

)

Taxes paid related to net-share settlement of equity awards

 

(363

)

 

 

(384

)

Proceeds from contributions to Employee Stock Purchase Plan

 

165

 

 

 

167

 

Net cash provided by financing activities

 

6,685

 

 

 

12,409

 

(Decrease) increase in cash, cash equivalents and restricted cash

 

3,590

 

 

 

(4,961

)

Cash, cash equivalents and restricted cash, beginning of period

 

14,589

 

 

 

42,260

 

Cash, cash equivalents and restricted cash, end of period

$

18,179

 

 

$

37,299

 

Supplemental disclosures of cash flow information

 

 

 

Noncash investing and financing transactions:

 

 

 

Right of use assets obtained in exchange for new operating lease liabilities

$

 

 

$

156

 

Right of use assets obtained in exchange for new finance lease liabilities

 

864

 

 

 

87

 

Right of use assets disposed or adjusted modifying operating lease liabilities

 

(1,276

)

 

 

36

 

Right of use assets disposed or adjusted modifying finance lease liabilities

 

(19

)

 

 

 

Interest paid

 

459

 

 

 

1,319

 

Cash paid (received) for income taxes

$

9

 

 

$

(45

)

 

LIMBACH HOLDINGS, INC.

Condensed Consolidated Segment Operating Results (Unaudited)

 

Three Months Ended

March 31,

 

Increase/(Decrease)

(in thousands, except for percentages)

2022

 

2021

 

$

 

%

Statement of Operations Data:

 

 

 

 

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

GCR

$

71,932

 

 

62.6

%

 

$

84,804

 

 

74.8

%

 

$

(12,872

)

 

(15.2

)%

ODR

 

42,890

 

 

37.4

%

 

 

28,540

 

 

25.2

%

 

 

14,350

 

 

50.3

%

Total revenue

 

114,822

 

 

100.0

%

 

 

113,344

 

 

100.0

%

 

 

1,478

 

 

1.3

%

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit:

 

 

 

 

 

 

 

 

 

 

 

GCR(1)

 

8,358

 

 

11.6

%

 

 

9,395

 

 

11.1

%

 

 

(1,037

)

 

(11.0

)%

ODR(2)

 

9,982

 

 

23.3

%

 

 

7,834

 

 

27.4

%

 

 

2,148

 

 

27.4

%

Total gross profit

 

18,340

 

 

16.0

%

 

 

17,229

 

 

15.2

%

 

 

1,111

 

 

6.4

%

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative:

 

 

 

 

 

 

 

 

 

 

 

GCR(1)

 

8,565

 

 

11.9

%

 

 

9,114

 

 

10.7

%

 

 

(549

)

 

(6.0

)%

ODR(2)

 

9,570

 

 

22.3

%

 

 

7,354

 

 

25.8

%

 

 

2,216

 

 

30.1

%

Corporate

 

599

 

 

0.5

%

 

 

677

 

 

0.6

%

 

 

(78

)

 

(11.5

)%

Total selling, general and administrative

 

18,734

 

 

16.3

%

 

 

17,145

 

 

15.1

%

 

 

1,589

 

 

9.3

%

Amortization of intangibles (Corporate)

 

399

 

 

0.3

%

 

 

104

 

 

0.1

%

 

 

295

 

 

283.7

%

Total operating loss

$

(793

)

 

(0.7

) %

 

$

(20

)

 

%

 

$

(773

)

 

3865.0

%

 

(1) As a percentage of GCR revenue.

(2) As a percentage of ODR revenue.

Non-GAAP Financial Measures

In assessing the performance of our business, management utilizes a variety of financial and performance measures. The key measure is Adjusted EBITDA, a non-GAAP financial measure. We define Adjusted EBITDA as net income plus depreciation and amortization expense, interest expense, and taxes, as further adjusted to eliminate the impact of, when applicable, other non-cash items or expenses that are unusual or non-recurring that we believe do not reflect our core operating results. We believe that Adjusted EBITDA is meaningful to our investors to enhance their understanding of our financial performance for the current period and our ability to generate cash flows from operations that are available for taxes, capital expenditures and debt service. We understand that Adjusted EBITDA is frequently used by securities analysts, investors and other interested parties as a measure of financial performance and to compare our performance with the performance of other companies that report Adjusted EBITDA. Our calculation of Adjusted EBITDA, however, may not be comparable to similarly titled measures reported by other companies. When assessing our operating performance, investors and others should not consider this data in isolation or as a substitute for net income calculated in accordance with GAAP. Further, the results presented by Adjusted EBITDA cannot be achieved without incurring the costs that the measure excludes. A reconciliation of net income to Adjusted EBITDA, the most comparable GAAP measure, is provided below.

We refer to our estimated revenue on uncompleted contracts, including the amount of revenue on contracts for which work has not begun, less the revenue we have recognized under such contracts, as “backlog.” Backlog includes unexercised contract options.

Reconciliation of Net Loss to Adjusted EBITDA

 

 

 

 

 

 

 

Three Months Ended

March 31,

(in thousands)

 

2022

 

 

 

2021

 

Net loss

$

(1,516

)

 

$

(2,282

)

 

 

 

 

Adjustments:

 

 

 

Depreciation and amortization

 

2,062

 

 

 

1,495

 

Interest expense, net

 

486

 

 

 

1,264

 

Non-cash stock-based compensation expense

 

599

 

 

 

677

 

Loss on early debt extinguishment

 

 

 

 

1,961

 

Change in fair value of warrants

 

 

 

 

(14

)

Loss on early termination of operating lease

 

817

 

 

 

 

Income tax provision

 

(616

)

 

 

(1,035

)

Acquisition and other transaction costs

 

153

 

 

 

 

Restructuring costs(1)

 

1,435

 

 

 

 

Adjusted EBITDA

$

3,420

 

 

$

2,066

 

 

(1) Includes restructuring charges within our Southern California and Eastern Pennsylvania branches as well as other cost savings initiatives throughout the company.

 

Contacts

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.