Cognex Corporation (NASDAQ: CGNX) today reported financial results for the third quarter of 2021 which included record quarterly revenue. Table 1 below shows selected financial data for Q3-21 compared with Q3-20 and Q2-21, and for the nine months of 2021 compared with the same period in 2020.
Table 1
|
||||
|
Revenue |
Net Income |
Net Income per Diluted Share |
Non-GAAP Net Income
per Diluted
|
Quarterly Comparisons |
|
|
|
|
Current quarter: Q3-21 |
$284,848 |
$78,900 |
$0.44 |
$0.40 |
Prior year’s quarter: Q3-20 |
$251,073 |
$87,506 |
$0.49 |
$0.47 |
Change: Q3-20 to Q3-21 |
13% |
(10)% |
(10)% |
(15)% |
Prior quarter: Q2-21 |
$269,158 |
$77,598 |
$0.43 |
$0.43 |
Change: Q2-21 to Q3-21 |
6% |
2% |
2% |
(7)% |
Year-to-Date Comparisons |
|
|
|
|
Nine months ended Oct. 3, 2021 |
$793,033 |
$226,346 |
$1.26 |
$1.20 |
Nine months ended Sept. 27, 2020 |
$587,405 |
$106,841 |
$0.61 |
$0.77 |
Change from first nine months of 2020 to first nine months of 2021 |
35% |
112% |
107% |
56% |
*Non-GAAP net income per diluted share excludes restructuring and other charges that occurred predominantly in Q2-20, and discrete tax adjustments. A reconciliation from GAAP to Non-GAAP is shown in Exhibit 2 of this news release.
“We are pleased to report the highest quarterly revenue in our company’s 40-year history, surpassing the prior record set last quarter,” said Robert J. Willett, Chief Executive Officer of Cognex. “We were also highly profitable and reported an operating margin of 31%, which is above our 30% long-term target. And we were able to accomplish these achievements while operating in a very challenging supply environment.”
Mr. Willett continued, “In regard to supply, we believe we have been managing global chip shortages relatively well so far. However, the constraints are beginning to hold back revenue growth and drive cost increases more noticeably. Demand from customers is high and meeting their needs remains our top priority as we work through this situation.”
Details of the Quarter
Statement of Operations Highlights – Third Quarter of 2021
- Cognex reported record revenue of $285 million for the third quarter, which represents an increase of 13% from Q3-20 and 6% from Q2-21. As expected, growth in logistics, automotive, and other markets on a year-on-year basis was substantially offset by lower revenue from customers in consumer electronics (Q3-20 included a heavy concentration of electronics revenue that drove substantial growth for the company overall in 2020). The increase in revenue on a sequential basis is due to higher sales to customers in logistics and the timing of revenue from consumer electronics.
- Gross margin was 70% for Q3-21, 76% for Q3-20, and 75% for Q2-21. The decrease in gross margin, both year-on-year and sequentially, was due to unfavorable revenue mix in Q3-21. In addition, supply chain costs were higher due to global component shortages.
- Research, Development, & Engineering (RD&E) expenses increased by 14% from Q3-20 and 10% from Q2-21. The increase in RD&E spending, both year-on-year and sequentially, was due to the company’s investment in engineering resources.
- Selling, General & Administrative (SG&A) expenses increased by 20% from Q3-20 and remained flat with Q2-21. SG&A spending increased over Q3-20 due to higher personnel-related costs (including additional sales headcount), higher incentive compensation costs (including sales commissions and annual company bonus), and the impact of foreign currency exchange rate changes.
- The effective tax rate was 11% in Q3-21, 14% in Q3-20, and 17% in Q2-21. The effective tax rate was 18% in all periods presented excluding the discrete tax adjustments summarized in Exhibit 2.
Balance Sheet Highlights – October 3, 2021
- Cognex’s financial position as of October 3, 2021 continued to bestrong, with $985 million in cash and investments and no debt. In the first nine months of 2021, Cognex generated $259 million in cash from operations and $59 million in net proceeds from the exercise of stock options. In addition, the company spent $48 million to repurchase its common stock and paid $32 million in dividends to shareholders. Cognex intends to continue to repurchase shares of its common stock pursuant to its existing stock repurchase program, subject to market conditions and other relevant factors.
- Inventories at October 3, 2021 increased by $20 million, or 33%, from the end of 2020. Cognex added component inventory to support customer orders and replenished some strategic inventory balances, the cost of which was noticeably higher than in prior periods.
Financial Outlook – Q4 2021
- Cognex believes revenue in Q4-21 will be between $210 million and $230 million, which is roughly flat at the mid-point compared with a high-growth quarter reported in Q4-20. The company expects to experience a lingering headwind from last year’s high concentration of consumer electronics revenue in the second half of 2020, delayed product sales in Q4-21 because of supply-chain constraints, and low growth in logistics due to the timing of revenue.
- Gross margin for Q4-21 is expected to be in the low-70% range and below the company’s mid-70% long-term target because of elevated costs, particularly for components and freight.
- Operating expenses are expected to increase by mid-single digits from Q3-21 due to investments around the company’s growth plans, including additional resources, new product development, and sales and marketing activities.
- The effective tax rate is expected to be 18%, excluding discrete tax items.
Non-GAAP Financial Measures
- Exhibit 2 of this news release includes a reconciliation of certain financial measures from GAAP to non-GAAP. Cognex believes these non-GAAP financial measures are helpful because they allow investors to more accurately compare Cognex results over multiple periods using the same methodology that management employs in its budgeting process and in its review of Cognex’s operating results. Non-GAAP presentations exclude certain one-time discrete events, such as discrete tax adjustments (because these costs are outside of Cognex’s normal business operations and not used by management to assess Cognex’s operating results). Additionally, the company excludes restructuring charges, intangible asset impairment charges, and excess and obsolete inventory charges because these charges result from discrete activities, such as specific restructuring actions or acquisitions, that management frequently excludes in evaluating Cognex’s operating results. Cognex does not intend for non-GAAP financial measures to be considered in isolation, or as a substitute for financial information provided in accordance with GAAP.
- We estimate the tax effect of items identified in the reconciliation by applying the effective tax rate to the pre-tax amount. However, if a specific tax rate or tax treatment is required because of the nature of the item and/or the tax jurisdiction where the item was recorded, we estimate the tax effect by applying the relevant specific tax rate or tax treatment, rather than the effective tax rate.
Analyst Conference Call and Simultaneous Webcast
- Cognex will host a conference call today at 5:00 p.m. Eastern Daylight Time (EDT). The telephone number is (877) 704-4573 (or (201) 389-0911 if outside the United States). A replay will begin at 8:00 p.m. EDT today and will be available until 11:59 p.m. EDT on Sunday, November 7, 2021. The telephone number for the replay is (877) 660-6853 (or (201) 612-7415 if outside the United States). The access code for both the live call and the replay is 13722693.
- A real-time audio broadcast of the conference call or an archived recording will be accessible on the Events & Presentations page of the Cognex Investor website: https://www.cognex.com/Investor.
About Cognex Corporation
Cognex Corporation designs, develops, manufactures, and markets a wide range of image-based products, all of which use artificial intelligence (AI) techniques that give them the human-like ability to make decisions on what they see. Cognex products include machine vision systems, machine vision sensors, and barcode readers that are used in factories and distribution centers around the world where they eliminate production and shipping errors.
Cognex is the world's leader in the machine vision industry, having shipped more than 3 million image-based products, representing over $8 billion in cumulative revenue, since the company's founding in 1981. Headquartered in Natick, Massachusetts, USA, Cognex has offices and distributors located throughout the Americas, Europe, and Asia. For details, visit Cognex online at www.cognex.com.
Certain statements made in this news release, which do not relate solely to historical matters, are forward-looking statements. These statements can be identified by use of the words “expects,” “anticipates,” “estimates,” “believes,” “projects,” “intends,” “plans,” “will,” “may,” “shall,” “could,” “should,” and similar words and other statements of a similar sense. These statements are based on our current estimates and expectations as to prospective events and circumstances, which may or may not be in our control and as to which there can be no firm assurances given. These forward-looking statements, which include statements regarding business and market trends, future financial performance, the expected impact of the COVID-19 pandemic on our assets, business and results of operations, customer demand and order rates and timing of related revenue, managing supply shortages, future product mix, restructuring and other cost-savings initiatives, research and development activities, sales and marketing activities, new product offerings, capital expenditures, investments, liquidity, dividends and stock repurchases, strategic and growth plans, and estimated tax benefits and expenses and other tax matters, involve known and unknown risks and uncertainties that could cause actual results to differ materially from those projected. Such risks and uncertainties include: (1) the impact, duration, and severity of the COVID-19 pandemic; (2) potential disruptions to our business due to restructuring activities; (3) the loss of, or curtailment of purchases by, large customers in the consumer electronics and logistics industries; (4) the reliance on revenue from the automotive industry; (5) the reliance on key suppliers to manufacture and deliver critical components for our products; (6) disruptions in the supply chain, which could impact timely delivery of customer orders, cause customer orders to decrease, or increase costs to fulfill orders, including costs for components or freight; (7) the failure to effectively manage product transitions or accurately forecast customer demand; (8) the inability to design and manufacture high-quality products; (9) the inability to attract and retain skilled employees and maintain our unique corporate culture; (10) the failure to effectively manage our growth; (11) the inability to achieve growth in revenue and profits from the logistics industry; (12) the technological obsolescence of current products and the inability to develop new products; (13) the failure to properly manage the distribution of products and services; (14) the impact of competitive pressures; (15) the challenges in integrating and achieving expected results from acquired businesses; (16) potential disruptions in our business systems; (17) information security breaches and cyber-attacks; (18) the inability to protect our proprietary technology and intellectual property; (19) potential impairment charges with respect to our investments or acquired intangible assets; (20) exposure to additional tax liabilities; (21) fluctuations in foreign currency exchange rates and the use of derivative instruments; (22) our involvement in time-consuming and costly litigation; (23) unfavorable global economic conditions; and (24) economic, political, and other risks associated with international sales and operations; and the other risks detailed in Cognex reports filed with the SEC, including its Form 10-K for the fiscal year ended December 31, 2020 and Form 10-Q for the fiscal quarter ended October 3, 2021. You should not place undue reliance upon any such forward-looking statements, which speak only as of the date made. Cognex disclaims any obligation to update forward-looking statements after the date of such statements.
Exhibit 1
COGNEX CORPORATION
|
|||||||||||||||||||
|
Three-months Ended |
|
Nine-months Ended |
||||||||||||||||
|
Oct. 3,
|
|
Jul. 4,
|
|
Sept. 27,
|
|
Oct. 3,
|
|
Sept. 27,
|
||||||||||
Revenue |
$ |
284,848 |
|
|
$ |
269,158 |
|
|
$ |
251,073 |
|
|
$ |
793,033 |
|
|
$ |
587,405 |
|
Cost of revenue (1) |
85,712 |
|
|
68,432 |
|
|
59,741 |
|
|
208,189 |
|
|
151,261 |
|
|||||
Gross margin |
199,136 |
|
|
200,726 |
|
|
191,332 |
|
|
584,844 |
|
|
436,144 |
|
|||||
Percentage of revenue |
70 |
% |
|
75 |
% |
|
76 |
% |
|
74 |
% |
|
74 |
% |
|||||
Research, development, and engineering expenses (1) |
34,476 |
|
|
31,302 |
|
|
30,240 |
|
|
99,883 |
|
|
96,583 |
|
|||||
Percentage of revenue |
12 |
% |
|
12 |
% |
|
12 |
% |
|
13 |
% |
|
16 |
% |
|||||
Selling, general, and administrative expenses (1) |
77,113 |
|
|
76,843 |
|
|
64,206 |
|
|
226,380 |
|
|
193,497 |
|
|||||
Percentage of revenue |
27 |
% |
|
29 |
% |
|
26 |
% |
|
29 |
% |
|
33 |
% |
|||||
Restructuring charges |
— |
|
|
— |
|
|
251 |
|
|
— |
|
|
15,049 |
|
|||||
Intangible asset impairment charges |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
19,571 |
|
|||||
Operating income |
87,547 |
|
|
92,581 |
|
|
96,635 |
|
|
258,581 |
|
|
111,444 |
|
|||||
Percentage of revenue |
31 |
% |
|
34 |
% |
|
38 |
% |
|
33 |
% |
|
19 |
% |
|||||
Foreign currency gain (loss) |
(586) |
|
|
(639) |
|
|
2,357 |
|
|
(2,233) |
|
|
(310) |
|
|||||
Investment and other income |
1,623 |
|
|
1,596 |
|
|
2,317 |
|
|
4,605 |
|
|
10,857 |
|
|||||
Income before income tax expense |
88,584 |
|
|
93,538 |
|
|
101,309 |
|
|
260,953 |
|
|
121,991 |
|
|||||
Income tax expense |
9,684 |
|
|
15,940 |
|
|
13,803 |
|
|
34,607 |
|
|
15,150 |
|
|||||
Net income |
$ |
78,900 |
|
|
$ |
77,598 |
|
|
$ |
87,506 |
|
|
$ |
226,346 |
|
|
$ |
106,841 |
|
Percentage of revenue |
28 |
% |
|
29 |
% |
|
35 |
% |
|
29 |
% |
|
18 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income per weighted-average common and common-equivalent share: |
|
|
|
|
|
|
|
|
|
||||||||||
Basic |
$ |
0.45 |
|
|
$ |
0.44 |
|
|
$ |
0.50 |
|
|
$ |
1.28 |
|
|
$ |
0.62 |
|
Diluted |
$ |
0.44 |
|
|
$ |
0.43 |
|
|
$ |
0.49 |
|
|
$ |
1.26 |
|
|
$ |
0.61 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted-average common and common-equivalent shares outstanding: |
|
|
|
|
|
|
|
|
|
||||||||||
Basic |
176,812 |
|
|
176,626 |
|
|
173,943 |
|
|
176,572 |
|
|
172,881 |
|
|||||
Diluted |
180,342 |
|
|
179,991 |
|
|
177,138 |
|
|
180,109 |
|
|
176,038 |
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash dividends per common share |
$ |
0.060 |
|
|
$ |
0.060 |
|
|
$ |
0.055 |
|
|
$ |
0.180 |
|
|
$ |
0.165 |
|
Cash and investments per common share |
$ |
5.57 |
|
|
$ |
5.39 |
|
|
$ |
5.80 |
|
|
$ |
5.57 |
|
|
$ |
5.80 |
|
Book value per common share |
$ |
8.44 |
|
|
$ |
8.09 |
|
|
$ |
8.62 |
|
|
$ |
8.44 |
|
|
$ |
8.62 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(1) Amounts include stock-based compensation expense, as follows: |
|
|
|
|
|
|
|
|
|
||||||||||
Cost of revenue |
$ |
366 |
|
|
$ |
351 |
|
|
$ |
324 |
|
|
$ |
965 |
|
|
$ |
1,041 |
|
Research, development, and engineering |
3,091 |
|
|
3,064 |
|
|
2,815 |
|
|
10,158 |
|
|
10,582 |
|
|||||
Selling, general, and administrative |
7,157 |
|
|
7,315 |
|
|
6,129 |
|
|
22,230 |
|
|
20,453 |
|
|||||
Total stock-based compensation expense |
$ |
10,614 |
|
|
$ |
10,730 |
|
|
$ |
9,268 |
|
|
$ |
33,353 |
|
|
$ |
32,076 |
|
|
|
|
|
|
|
|
|
|
|
Exhibit 2
COGNEX CORPORATION
|
||||||||||||||||||||
|
Three-months Ended |
|
|
Nine-months Ended |
||||||||||||||||
|
Oct. 3,
|
|
Jul. 4,
|
|
Sept. 27,
|
|
|
Oct. 3,
|
|
Sept. 27,
|
||||||||||
Discrete tax adjustments reconciliation |
|
|
|
|
|
|
|
|||||||||||||
Income before income tax expense (GAAP) |
$ |
88,584 |
|
|
$ |
93,538 |
|
|
$ |
101,309 |
|
|
|
$ |
260,953 |
|
|
$ |
121,991 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income tax expense (GAAP) |
$ |
9,684 |
|
|
$ |
15,940 |
|
|
$ |
13,803 |
|
|
|
$ |
34,607 |
|
|
$ |
15,150 |
|
Effective tax rate (GAAP) |
11 |
% |
|
17 |
% |
|
14 |
% |
|
|
13 |
% |
|
12 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Discrete tax benefit related to stock-based compensation |
3,250 |
|
|
1,431 |
|
|
4,354 |
|
|
|
9,888 |
|
|
10,447 |
|
|||||
Discrete tax benefit (expense) related to tax return filings and other |
3,012 |
|
|
(535) |
|
|
(129) |
|
|
|
2,477 |
|
|
(3,638) |
|
|||||
Total discrete tax adjustments |
$ |
6,262 |
|
|
$ |
896 |
|
|
$ |
4,225 |
|
|
|
$ |
12,365 |
|
|
$ |
6,809 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income tax expense (Non-GAAP) |
$ |
15,946 |
|
|
$ |
16,836 |
|
|
$ |
18,028 |
|
|
|
$ |
46,972 |
|
|
$ |
21,959 |
|
Effective tax rate (Non-GAAP) |
18 |
% |
|
18 |
% |
|
18 |
% |
|
|
18 |
% |
|
18 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Restructuring and other charges and discrete tax adjustments reconciliation |
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (GAAP) |
$ |
78,900 |
|
|
$ |
77,598 |
|
|
$ |
87,506 |
|
|
|
$ |
226,346 |
|
|
$ |
106,841 |
|
Excess and obsolete inventory charges |
303 |
|
|
1,111 |
|
|
603 |
|
|
|
2,120 |
|
|
9,386 |
|
|||||
Restructuring charges |
— |
|
|
— |
|
|
251 |
|
|
|
— |
|
|
15,049 |
|
|||||
Intangible asset impairment charges |
— |
|
|
— |
|
|
— |
|
|
|
— |
|
|
19,571 |
|
|||||
Tax effect on restructuring and other charges |
(55) |
|
|
(200) |
|
|
(154) |
|
|
|
(382) |
|
|
(7,921) |
|
|||||
Discrete tax adjustments |
(6,262) |
|
|
(896) |
|
|
(4,225) |
|
|
|
(12,365) |
|
|
(6,809) |
|
|||||
Net income (Non-GAAP) |
$ |
72,886 |
|
|
$ |
77,613 |
|
|
$ |
83,981 |
|
|
|
$ |
215,719 |
|
|
$ |
136,117 |
|
Percentage of revenue (Non-GAAP) |
26 |
% |
|
29 |
% |
|
33 |
% |
|
|
27 |
% |
|
23 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income per diluted weighted-average common and common-equivalent share (GAAP) |
$ |
0.44 |
|
|
$ |
0.43 |
|
|
$ |
0.49 |
|
|
|
$ |
1.26 |
|
|
$ |
0.61 |
|
Per share impact of non-GAAP adjustments identified above |
(0.04) |
|
|
— |
|
|
(0.02) |
|
|
|
(0.06) |
|
|
0.16 |
|
|||||
Net income per diluted weighted-average common and common-equivalent share (Non-GAAP) |
$ |
0.40 |
|
|
$ |
0.43 |
|
|
$ |
0.47 |
|
|
|
$ |
1.20 |
|
|
$ |
0.77 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted weighted-average common and common-equivalent shares outstanding |
180,342 |
|
|
179,991 |
|
|
177,138 |
|
|
|
180,109 |
|
|
176,038 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
Exhibit 3
COGNEX CORPORATION
|
|||||||
|
October 3, 2021 |
|
December 31, 2020 |
||||
Assets |
|
|
|
||||
Cash and investments |
$ |
985,386 |
|
|
$ |
767,438 |
|
Accounts receivable |
129,784 |
|
|
125,696 |
|
||
Inventories |
81,170 |
|
|
60,830 |
|
||
Property, plant, and equipment |
76,882 |
|
|
79,173 |
|
||
Operating lease assets |
24,154 |
|
|
22,582 |
|
||
Goodwill and intangible assets |
254,581 |
|
|
259,633 |
|
||
Deferred tax assets |
420,962 |
|
|
434,704 |
|
||
Other assets |
75,884 |
|
|
50,646 |
|
||
|
|
|
|
||||
Total assets |
$ |
2,048,803 |
|
|
$ |
1,800,702 |
|
|
|
|
|
||||
Liabilities and Shareholders' Equity |
|
|
|
||||
Accounts payable and accrued expenses |
$ |
107,134 |
|
|
$ |
93,534 |
|
Deferred revenue and customer deposits |
37,843 |
|
|
21,274 |
|
||
Operating lease liabilities |
26,811 |
|
|
26,230 |
|
||
Income taxes |
68,039 |
|
|
72,551 |
|
||
Deferred tax liabilities |
302,019 |
|
|
314,952 |
|
||
Other liabilities |
13,996 |
|
|
9,959 |
|
||
Shareholders' equity |
1,492,961 |
|
|
1,262,202 |
|
||
|
|
|
|
||||
Total liabilities and shareholders' equity |
$ |
2,048,803 |
|
|
$ |
1,800,702 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20211104006238/en/
Contacts
Susan Conway
Investor Relations
+1 508-650-3353
Susan.conway@cognex.com