FORM 6-KSECURITIES AND EXCHANGE
COMMISSION Report of Foreign
Private Issuer |
For the month of | August | 2003 | ||
Commission File No. | 001-13718 | |
MDC CORPORATION INC. |
(Translation of registrants name into English) |
45 Hazelton Avenue, Toronto,Ontario, Canada, M5R 2R3 |
(Address of principal executive offices) |
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40F. |
Form 20-F | Form 40-F | X | ||||||
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934. |
Yes | No | X | ||||||
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- DOCUMENT INDEX |
Document | Page No. | |
1. | Second Quarter Report for Three Months Ended June 30, 2003 | 3 |
Document 1 |
Second Quarter
Report |
Financial Highlights
|
Consolidated
Financial Summary |
||||||||
Three months ended June 30, | 2003 | 2002 | % Change | |||||
Sales | 186,960 | 220,972 | | 15 | ||||
Operating income | 8,237 | 13,898 | | 41 | ||||
Cash flow from operations | 2,864 | 5,752 | | 50 | ||||
Net income for the period | 12,246 | 128,344 | | 90 | ||||
Earnings per share | ||||||||
Basic | 0.70 | 7.56 | | 91 | ||||
Diluted | 0.53 | 5.43 | | 90 | ||||
Cash flow per share | ||||||||
Basic | 0.14 | 0.32 | | 56 | ||||
Diluted | 0.13 | 0.25 | | 48 | ||||
Weighted average number of shares outstanding | ||||||||
Basic | 16,915,341 | 16,915,341 | 0 | |||||
Diluted | 23,469,828 | 23,658,938 | | 1 | ||||
Six months ended June 30, | 2003 | 2002 | % Change | |||||
Sales | 396,718 | 492,277 | | 19 | ||||
Operating income | 21,272 | 43,803 | | 51 | ||||
Cash flow from operations | 10,697 | 17,207 | | 38 | ||||
Net income for the period | 13,580 | 140,479 | | 90 | ||||
Earnings per share | ||||||||
Basic | 0.75 | 8.26 | | 91 | ||||
Diluted | 0.56 | 5.62 | | 90 | ||||
Cash flow per share | ||||||||
Basic | 0.58 | 0.97 | | 40 | ||||
Diluted | 0.45 | 0.70 | | 36 | ||||
Weighted average number of shares outstanding | ||||||||
Basic | 16,915,341 | 16,915,341 | 0 | |||||
Diluted | 24,575,935 | 25,055,517 | | 2 | ||||
Management's Discussion & Analysis
|
The following discussion focuses on the operating performance of MDC Corporation Inc. (the "Company") for the three- and six-month periods ended June 30, 2003 and 2002, and the financial condition as at June 30, 2003. This analysis should be read in conjunction with the consolidated interim financial statements presented in this interim report and the annual audited consolidated financial statements and Management's Discussion and Analysis presented in the Annual Report to Shareholders for the year ended December 31, 2002. All amounts are in Canadian dollars unless otherwise stated. Total sales at Maxxcom were $142.8 million (US$103.0 million) for the quarter, representing a decrease of $3.5 million or 2% (an increase of US$8.0 million or 8%) from the $146.3 million (US$95.0 million) earned in the same quarter last year. The impact of an improving Canadian dollar on U.S. dollar denominated revenue more than offset the improvement in revenues resulting from an increase in demand for database management and direct marketing services in the United States. Revenues of the Secure Transactions Division, at $42.2 million (US$30.5 million) for the second quarter of 2003, declined $27.4 million or 39% (US$15.4 million or 34%) compared with the 2002 second quarter. Sales from divested operations account for $22.0 million (US$13.5 million) of the decrease. Each of the operations within the Secure Transactions Division experienced lower demand in the quarter. Revenues generated by the Companys Corporate and other operations decreased $3.1 million (US$1.9 million) from the $5.1 million (US$3.3 million) reported for the quarter ended June 30, 2002, primarily due to the disposition of A.E. McKenzie Co. Inc. late in the second quarter of 2002, partially offset by Custom Direct distributions recorded in the second quarter of this year. At Maxxcom, gross profit improved 4% to $66.4 million (15% to US$47.8 million) from $64.0 million (US$41.6 million) in the prior-year second quarter, and gross margin improved from 43.8% to 46.5% (43.8% to 46.3% in US$), reflective of an increase in billings net of flow-through direct costs. Gross profit from the Secure Transactions Division totaled $22.1 million (US$16.3 million) for the three-month period ended June 30, 2003 compared with $37.3 million (US$24.6 million) for the same period of 2002. 84% of the decrease is attributable to operations that have been sold. Mercury, the Canadian ticketing operation, achieved a slight increase in gross profits for the quarter, which was more than offset by decreases from both the stamp and card operations. Gross margin improved from 56.8% of sales in 2002 to 57.3% of sales in 2003. Maxxcoms operating expenses were relatively unchanged (increased US$4.1 million) compared with the second quarter of 2002. At $58.9 million (US$42.4 million), operating expenses as a percentage of sales were 41.2% in 2003 versus 40.1% (40.3 % in US$) in 2002 due to a lower level of flow-through direct costs. Operating expenses of the Secure Transactions Division totaled $20.2 million (US$14.7 million) in the second quarter of this year, a decrease of $6.5 million (US$2.8 million) from the $26.7 million last year. The decrease is primarily related to the businesses that were divested over the past year. Operating expenses as a percentage of sales were 47.6% (47.5% in US$) in Q2 2003 compared with 38.2% in Q2 2002. Maxxcom earned $7.5 million (US$5.4 million) in operating income before other charges for the quarter compared to $5.3 million (US$3.4 million) in 2002, an improvement of 42% or $2.2 million (56% or US$1.9 million), primarily the result of improved gross profit and flat operating expenses, partially offset by the impact of foreign exchange on U.S. dollar profits due to a strengthening of the Canadian dollar. Operating margins were 5.3% (5.2% in US$) of sales in this quarter versus 3.6% of sales in the second quarter of last year as Maxxcom has benefited from an increase in business activity while maintaining an efficient operating structure. The Secure Transactions Division contributed operating income before other charges of $1.9 million (US$1.5 million), a decrease of $8.7 million (US$5.6 million) over the prior-year second quarter. Operating income as a percentage of sales decreased from 15.2% (15.4% in US$) last year to 4.4% (5.1% in US$) this year. Excluding the divested operations, the remaining operating units reported a combined operating loss of $0.3 million (US$0.2 million) for the quarter compared to operating income of $2.4 million (US$1.5 million) in 2002 due to lower demand and an increase in unutilized capacity. The operating loss attributed to Corporate and other operations was reduced to $1.2 million (US$0.9 million) for the second quarter of 2003 from $2.0 million (US$1.3 million) in the same quarter last year primarily due to distributions from Custom Direct.
On a year-to-date basis, Maxxcom reported revenues of $286.3 million (US$199.2 million), slightly lower than the $286.7 million (higher than the US$182.9 million) reported for the same period last year. Adverse effects from exchange rates and a decline in sales from Canadian agencies were partially offset by increased demand in the United States for database management and direct marketing services. Sales of the Secure Transactions Division for the period totaled $107.3 million (US$74.1 million) compared with $193.9 million (US$123.7 million) in 2002. In the remaining stamp, card and ticketing operations, revenues declined $2.4 million or 5% (increased US$0.9 million or 3%) from last year. Corporate and other revenues decreased by $8.6 million (US$5.3 million) from the first six months of 2002 due to dispositions completed of non-core operations net of Q2 2003 distributions from Custom Direct.
Maxxcoms gross profit was $128.7 million (US$89.6 million), representing an increase of $1.6 million or 1% (US$8.5 million or 10%) from the prior year. A shift in the mix of services required by clients helped to mitigate the negative impact of a weakening U.S. dollar on the revenue mix that was derived 70% from the U.S., 24% from Canada and 6% from the U.K. in 2003, as compared to 66%, 28% and 6%, respectively, in 2002. Gross margin improved from 44.3% to 45.0%. Gross profit attributable to the Secure Transactions Division for the first two quarters of the year was $59.3 million (US$41.3 million). The decrease of $44.0 million (US$24.6 million) compared to 2002 was primarily due to dispositions. Of the remaining operations within the Secure Transactions Division, the gross profit of Ashton-Potter, the stamp business, decreased $2.1 million (US$1.3 million) from last year, as production levels were minimal until work began on the Multiprint III United States Postal Service contract awarded in the second quarter of 2003, offset partially by an improvement of $0.4 million (US$1.1 million) related to the card and ticketing operations.
Operating expenses incurred by Maxxcom in the first six months of this year totaled $116.0 million (US$80.7 million) and were slightly lower than the $116.2 million (US$74.1 million) incurred for the same period last year. Similarly, operating expenses expressed as a percentage of sales continued to decrease at 40.5% in 2003 versus 40.6% in 2002 as a result of continued efforts to effectively and efficiently control costs. For the two quarters ended June 30, 2003, operating expenses of the Secure Transactions Division decreased by $20.0 million (US$10.0 million) to $47.3 million (US$32.9 million) from $67.3 million (US$42.9 million) for the first half of 2002, primarily as a result of dispositions.
The operating income before other charges of Maxxcom was $12.7 million (US$8.8 million), an improvement of $1.8 million (US$1.9 million) for the first two quarters year over year, reflective of the increase in gross profit and stable operating costs. Operating margins were 4.4% of sales this year versus 3.8% of sales last year. Operating income before other charges reported by the Secure Transactions Division was $11.8 million (US$8.1 million), a decrease of $24.2 million (US$14.9 million) from the prior year. Excluding the operating profits of disposed operations, operating income was $0.9 million (US$0.6 million) compared with $2.2 million (US$1.4 million) as a decline in demand at each operation resulted in increased unutilized capacity. On the same basis, operating income as a percentage of sales decreased from 5.1% last year to 2.1% this year. Corporate and other operations recorded an operating loss of $3.2 million (US$2.2 million) for the first half of 2003, up slightly from a loss of $3.1 million (US$2.0 million) in 2002. As a result of the Custom Direct transaction, the Company is currently reviewing its US$25 million senior credit facility. Maxxcom has an additional facility of $60 million (US$44.5 million). At June 30, 2003, the Company, including Maxxcom, had utilized approximately $44 million (US$32.7 million) under these credit facilities in the form of drawings and letters of credit. Cash and undrawn available bank credit facilities to support the Companys future cash requirements, as at June 30, 2003, was approximately $76 million (US$56.4 million). Due to the Companys acquisition hiatus, and based on various assumptions as to future operating results of the existing relevant entities, it is estimated that approximately $1.0 million (US$0.7 million) of further additional deferred purchase obligations would be earned during 2003 or thereafter. The amount payable by Maxxcom in the event such rights are exercised is dependent on various valuation formulas and on future events such as the average earnings of the relevant subsidiary through that date of exercise, the growth rate of the earnings of the relevant subsidiary during that period and, in most cases, the currency exchange rate at the date of payment. Management estimates, assuming that the subsidiaries perform over the relevant future periods at their 2002 earnings levels, that these rights, if all exercised, could require Maxxcom, in future periods, to pay an aggregate of approximately $66.0 million (US$49 million) to the owners of such rights to acquire the remaining ownership interests in the relevant subsidiaries. Of this amount, Maxxcom is entitled, at its option, to fund approximately $10.0 million (US$7.4 million) by the issuance of share capital. The ultimate amount payable in the future relating to these transactions will vary because it is dependent on the future results of operations of the subject businesses and the timing of when these rights are exercised. The actual amounts Maxxcom pays will be different from these estimates, and these differences could be material. If these rights were exercised in aggregate, Maxxcom would acquire incremental ownership interests in the relevant subsidiaries, entitling Maxxcom to additional annual operating income before other charges estimated to be, using the same earnings basis used to determine the aggregate purchase price noted above, approximately $10.0 million (US$7.4 million). The actual amounts Maxxcom acquires will be different from this estimate, and these differences could be material. Of the estimated aggregate amount, approximately $3 million (US$2.2 million) relates to rights exercisable in 2003 associated with two subsidiaries. Shareholders of both subsidiaries have given one-year advance notice of their intent to exercise their rights to require Maxxcom to purchase one-third of their total respective interests in the related subsidiaries. Should these two shareholders ultimately exercise the right as indicated, Maxxcom will be required to fund these obligations in the fourth quarter of 2003. The actual amounts that Maxxcom will pay will be different from these estimates, and these differences may be material. Maxxcom expects to fund the acquisition of these interests, if and when they become due, through the use of cash derived from operations and bank borrowings. Accordingly, the acquisition of these equity interests will not be recorded in the Companys financial statements until ownership is transferred. Cash flows from investing activities were $115.7 million (US$81.3 million) for the quarter compared to $238.5 million (US$152.1 million) in the second quarter of 2002. During the quarter, net proceeds received from the initial public offering of Custom Direct, net of the investing activities at Maxxcom, including the payment of $16.9 million (US$11.9 million) of Earnouts, amounted to $119.7 million (US$84.1 million). In the 2002 second quarter, net proceeds from the disposition of the Davis + Henderson, Limited Partnership and other non-core assets net of the investing activities of Maxxcom, was $240.2 million (US$153.2 million). The $2.3 million (US$1.7 million) increase in capital and other assets expenditures in the second quarter versus the same quarter of last year were primarily related to the development of customer service centres, additional investment in new premises and applications software by Maxxcom, the purchase of manufacturing equipment in Secure Transactions, partially offset by the repayment of $3.8 million (US$2.7 million) in employee loans. During the quarter, cash flows used in financing activities amounted to $104.6 million (US$73.4 million), primarily the result of the repayment of the 10.5% Senior Subordinated Notes.
Maxxcom has capitalized on increased activity in the marketplace with significant new business wins while maintaining an efficient operating cost structure. This approach is expected to produce improved results through the balance of the year and into 2004. Management continues to focus on the profitability of the remaining businesses of the Secure Transactions Division while exploring opportunities to capture the value of these assets for our shareholders. Ashton-Potter, our stamp operation, is preparing for the increased production related to the long-term contract awarded by the United States Postal Service earlier this year. It is anticipated that the revenues and operating income of this operation will improve significantly during the fourth quarter of 2003 and into 2004. We believe that both the ticketing and the Canadian card operations of Metaca will show moderate growth over the balance of this year. In July 2003, MDC sold additional units of Custom Direct Income Fund by way of a fully underwritten private placement. The proceeds from the private placement, together with amounts received in connection with the IPO of the Fund, resulted in gross cash proceeds of approximately $208.1 million (US$149.3 million) (before commissions and expenses) from the sale of an 80% interest in Custom Direct, including the term loan portion of Custom Directs credit facility. MDC will continue to own a 20% subordinated interest in the business (which it has agreed not to sell until after December 31, 2003) exchangeable into units of the Fund. The privatization of Maxxcom and the sale of Custom Direct have resulted in financial flexibility and improved liquidity. Management believes that the Company is now well positioned to capitalize on the opportunities presenting themselves in the marketing services sector.
|
Consolidated Interim Financial Statements
|
Consolidated
Interim Balance Sheets |
|||||||
June 30, | December 31, | ||||||
As at | 2003 | 2002 | * | ||||
(unaudited) | (audited) | ||||||
Assets | |||||||
Current | |||||||
Cash and cash equivalents | $ | 60,485 | $ | 59,615 | |||
Securities held for sale | 27,860 | | |||||
Accounts receivable | 102,316 | 106,419 | |||||
Inventory | 7,834 | 11,050 | |||||
Prepaid expenses and sundry | 6,823 | 9,886 | |||||
205,318 | 186,970 | ||||||
Portfolio investments | 20,351 | 162 | |||||
Capital and other assets | 80,007 | 125,993 | |||||
Goodwill | 105,530 | 292,861 | |||||
$ | 411,206 | $ | 605,986 | ||||
Liabilities and Shareholders Equity | |||||||
Current | |||||||
Accounts payable and accrued liabilities | $ | 114,130 | $ | 168,550 | |||
Deferred acquisition consideration | 12,546 | 37,809 | |||||
Deferred revenue | 18,405 | 17,517 | |||||
Current portion of long-term indebtedness | 6,220 | 6,450 | |||||
151,301 | 192,517 | ||||||
Long-term indebtedness | 117,014 | 245,339 | |||||
268,315 | 437,856 | ||||||
Minority interest | 12,874 | 15,499 | |||||
Subsequent events (Note 6) | |||||||
Shareholders equity | |||||||
Share capital (Note 4) | 144,542 | 144,542 | |||||
Other paid in-capital | 39,480 | 38,145 | |||||
Cumulative translation adjustment | (16,544 | ) | 20,139 | ||||
Retained earnings (deficit) | (37,461 | ) | (50,195 | ) | |||
130,017 | 152,631 | ||||||
$ | 411,206 | $ | 605,986 | ||||
* |
The accompanying
notes are an integral part of these financial statements. Comparative figures have been reclassified to conform with the current period presentation. |
Consolidated
Interim Statements of Retained Earnings (Deficit) |
|||||||||||||
For
the three months ended June 30, |
For
the six months ended June 30, |
||||||||||||
2003 | 2002 | 2003 | 2002 | ||||||||||
Retained earnings (deficit), | |||||||||||||
beginning of period | |||||||||||||
as previously reported | $ | (49,284 | ) | $ | (85,711 | ) | $ | (50,195 | ) | $ | (97,463 | ) | |
Impact of transitional | |||||||||||||
goodwill impairment charge | | (99,513 | ) | | (99,513 | ) | |||||||
Opening retained earnings | |||||||||||||
(deficit), as restated | (49,284 | ) | (185,224 | ) | (50,195 | ) | (196,976 | ) | |||||
Net income for the period | 12,246 | 128,344 | 13,580 | 140,479 | |||||||||
(37,038 | ) | (56,880 | ) | (36,615 | ) | (56,497 | ) | ||||||
Allocation to other | |||||||||||||
paid-in capital, net of | |||||||||||||
income tax recovery | (423 | ) | (383 | ) | (846 | ) | (766 | ) | |||||
Retained earnings (deficit), | |||||||||||||
end of period | $ | (37,461 | ) | $ | (57,263 | ) | $ | (37,461 | ) | $ | (57,263 | ) | |
The accompanying notes are an integral part of these financial statements. |
Consolidated
Interim Statements of Operations |
|||||||||||||
For
the three months ended June 30, |
For
the six months ended June 30, |
||||||||||||
2003 | 2002 | 2003 | 2002 | ||||||||||
Sales | $ | 186,960 | $ | 220,972 |
$ | 396,718 | $ | 492,277 | |||||
Cost of sales | 96,769 | 116,959 | 206,311 | 255,958 | |||||||||
Gross profit | 90,191 | 104,013 | 190,407 | 236,319 | |||||||||
Operating expenses | 81,954 | 90,115 | 169,135 | 192,516 | |||||||||
Operating income before | |||||||||||||
other income (charges) | 8,237 | 13,898 | 21,272 | 43,803 | |||||||||
Other income (charges) | |||||||||||||
Net gain on asset dispositions | |||||||||||||
and other charges (Note 5) | 21,840 | 147,507 | 21,840 | 157,051 | |||||||||
Unrealized foreign exchange gain | | 6,982 | | 6,702 | |||||||||
Amortization | (4,848 | ) | (5,119 | ) | (10,226 | ) | (13,686 | ) | |||||
Interest, net | (5,759 | ) | (5,925 | ) | (11,437 | ) | (16,082 | ) | |||||
11,233 | 143,445 | 177 | 133,985 | ||||||||||
Income before income taxes | |||||||||||||
and minority interest | 19,470 | 157,343 | 21,449 | 177,788 | |||||||||
Income taxes | 8,835 | 28,808 | 9,471 | 33,439 | |||||||||
Income before minority interest | 10,635 | 128,535 | 11,978 | 144,349 | |||||||||
Minority interest (recovery) | (1,611 | ) | 191 | (1,602 | ) | 3,870 | |||||||
Net income for the period | $ | 12,246 | $ | 128,344 | $ | 13,580 | $ | 140,479 | |||||
Earnings per share | |||||||||||||
Basic | $ | 0.70 | $ | 7.56 | $ | 0.75 | $ | 8.26 | |||||
Diluted | $ | 0.53 | $ | 5.43 | $ | 0.56 | $ | 5.62 | |||||
The accompanying notes are an integral part of these financial statements. |
Consolidated
Interim Statements of Cash Flows |
|||||||||||||
For
the three months ended June 30, |
For
the six months ended June 30, |
||||||||||||
2003 | 2002 | 2003 | 2002 | ||||||||||
Cash provided by (used in) | |||||||||||||
Operating activities | |||||||||||||
Income from continuing operations | $ | 12,246 | $ | 128,344 | $ | 13,580 | $ | 140,479 | |||||
Items not involving cash | |||||||||||||
Net gain on asset dispositions | |||||||||||||
and other charges | (21,480 | ) | (147,507 | ) | (21,480 | ) | (157,051 | ) | |||||
Unrealized foreign exchange gain | | (6,982 | ) | | (6,702 | ) | |||||||
Restructuring and other | |||||||||||||
charges paid | (402 | ) | (1,437 | ) | (854 | ) | (4,191 | ) | |||||
Amortization | 4,848 | 5,119 | 10,226 | 13,686 | |||||||||
Future income taxes | 7,119 | 28,385 | 7,425 | 30,243 | |||||||||
Interest capitalized | 1,551 | 1,191 | 2,991 | 1,191 | |||||||||
Other | (1,018 | ) | (1,361 | ) | (1,191 | ) | (448 | ) | |||||
2,864 | 5,752 | 10,697 | 17,207 | ||||||||||
Changes in non-cash | |||||||||||||
working capital | 787 | 1,643 | (6,536 | ) | (4,044 | ) | |||||||
Cash flows from operating | |||||||||||||
activities | 3,651 | 7,395 | 4,161 | 13,163 | |||||||||
Investing activities | |||||||||||||
Investments and acquisitions, net | 119,736 | 240,193 | 118,054 | 253,687 | |||||||||
Capital assets, net | (8,177 | ) | (2,320 | ) | (12,379 | ) | (6,558 | ) | |||||
Other assets | 4,184 | 640 | 3,914 | (1,237 | ) | ||||||||
Cash flows from investing | |||||||||||||
activities | 115,743 | 238,513 | 109,589 | 245,892 | |||||||||
Financing activities | |||||||||||||
Proceeds on issuance of | |||||||||||||
long-term indebtedness | 15,762 | 66 | 16,002 | 4,855 | |||||||||
Repayment of long-term | |||||||||||||
indebtedness | (120,321 | ) | (257,840 | ) | (123,805 | ) | (277,183 | ) | |||||
Cash flows used in financing | |||||||||||||
activities | (104,559 | ) | (257,774 | ) | (107,803 | ) | (272,328 | ) | |||||
Foreign exchange loss on cash | |||||||||||||
held in foreign currencies | (2,458 | ) | (2,945 | ) | (5,077 | ) | (2,830 | ) | |||||
Increase (decrease) in cash and cash | |||||||||||||
equivalents during the period | 12,377 | (14,811 | ) | 870 | (16,103 | ) | |||||||
Cash and cash equivalents, | |||||||||||||
beginning of period | 48,108 | 58,009 | 59,615 | 59,301 | |||||||||
Cash and cash equivalents, | |||||||||||||
end of period | $ | 60,485 | $ | 43,198 | $ | 60,485 | $ | 43,198 | |||||
The accompanying notes are an integral part of these financial statements. |
Notes
to Consolidated Interim Financial Statements
|
1. Significant
Accounting Policies |
2003 | 2002 | ||||||
Balance Sheet | |||||||
Current assets | $ | 28,292 | $ | 16,936 | |||
Long-term assets | 3,017 | 594 | |||||
Current liabilities | (25,735 | ) | (16,223 | ) | |||
Statement of Operations | |||||||
Sales | $ | 8,661 | $ | 6,037 | |||
Expenses | 5,846 | 4,731 | |||||
Net income | $ | 2,815 | $ | 1,306 | |||
Statement of Cash Flows | |||||||
Cash provided by (used in): | |||||||
Operating activities | $ | (3,107 | ) | $ | 1,892 | ||
Investing activities | (1,338 | ) | (129 | ) | |||
Financing activities | 1,302 | (678 | ) |
4. Share
Capital |
|||||||||||
Options Outstanding | Options Exercisable | ||||||||||
Weighted Average Number Outstanding |
Weighted Average Price per Share |
Number Outstanding |
Price
per Share |
||||||||
Balance, beginning of period | 2,249,628 | $ | 10.17 | 1,353,344 | $ | 12.03 | |||||
Granted | 516,000 | 7.37 | |||||||||
Expired and cancelled | (740,794 | ) | 13.80 | ||||||||
Balance, end of period | 2,024,834 | $ | 8.13 | 873,835 | $ | 10.25 | |||||
Share options outstanding as at June 30, 2003 are summarized as follows: |
||||||||||||||||||
Options Outstanding | Options Exercisable | |||||||||||||||||
Range
of Exercise Prices |
Number Outstanding |
Weighted Average Contractual Life |
Weighted Average Price per Share |
Number Exercisable |
Weighted Average Price per Share |
|||||||||||||
$ | 3.86 | | $ | 6.00 | 805,000 | 4.2 | $ | 5.32 | 166,000 | $ | 5.27 | |||||||
$ | 6.01 | | $ | 8.00 | 520,000 | 4.8 | $ | 7.27 | 110,400 | $ | 7.29 | |||||||
$ | 8.01 | | $ | 12.00 | 450,834 | 1.4 | $ | 10.41 | 363,768 | $ | 10.40 | |||||||
$ | 12.01 | | $ | 18.00 | 249,000 | 1.1 | $ | 14.93 | 233,667 | $ | 14.95 | |||||||
The Company records no compensation expense when options are issued to employees, but provides pro forma information for options granted after January 1, 2002. The Company estimates the fair value of each share option on the date of grant using the Black-Scholes option pricing model with the following assumptions: risk free interest rate of 6%; expected volatility of 40%; expected option life of five years; and no dividend payment. Had compensation expense been recorded for employee stock option grants, the resulting pro forma net income and earnings per share would be as follows: |
For
the three months ended June 30, |
For
the six months ended June 30, |
||||||||||||
2003 | 2002 | 2003 | 2002 | ||||||||||
Pro forma net income | $ | 12,093 | $ | 128,339 | $ | 13,329 | $ | 140,474 | |||||
Pro forma earnings per share | |||||||||||||
Basic | $ | 0.69 | $ | 7.56 | $ | 0.74 | $ | 8.26 | |||||
Diluted | $ | 0.52 | $ | 5.43 | $ | 0.55 | $ | 5.62 | |||||
The Company, however, does record compensation expense with respect to stock appreciation rights. During the six months ended June 30, 2003, the Compensation Committee of the Board of Directors approved a stock appreciation rights compensation program for senior executives of the Company. Stock appreciation rights have a term of four years and vest one-third on each anniversary date. During the six months ended June 30, 2003, 955,000 stock appreciation rights were granted at an average price of $5.47. The Company has recorded non-cash compensation expense of $1,074 with respect to stock appreciation rights. |
For
the three months ended June 30, |
For
the six months ended June 30, |
||||||||||||
2003 | 2002 | 2003 | 2002 | ||||||||||
Non-cash charges against | |||||||||||||
specific assets | $ | (10,987 | ) | $ | (4,987 | ) | $ | (10,987 | ) | $ | (4,987 | ) | |
Goodwill charges | (11,710 | ) | | (11,710 | ) | | |||||||
Net gain on asset dispositions | 44,537 | 152,494 | 44,537 | 162,038 | |||||||||
$ | 21,840 | $ | 147,507 | $ | 21,840 | $ | 157,051 | ||||||
6. Subsequent
Events On July 31, 2003, the Company sold its securities held for sale for net cash proceeds of $28,156. |
For the three months ended June 30, 2003 | Maxxcom | Secure Transactions | Corporate & Other |
Total | |||||||||
Earnings | |||||||||||||
Sales | $ | 142,785 | $ | 42,237 | $ | 1,938 | $ | 186,960 | |||||
Operating income (loss) before | |||||||||||||
other income (charges) | $ | 7,530 | $ | 1,877 | $ | (1,170 | ) | $ | 8,237 | ||||
Net gain (loss) on asset | |||||||||||||
dispositions and other charges | 157 | 22,811 | (1,128 | ) | 21,840 | ||||||||
Amortization | (2,751 | ) | (1,660 | ) | (437 | ) | (4,848 | ) | |||||
Interest, net | (2,239 | ) | (2,446 | ) | (1,074 | ) | (5,759 | ) | |||||
(4,833 | ) | 18,705 | (2,639 | ) | 11,233 | ||||||||
Income (loss) before income | |||||||||||||
taxes and minority interest | 2,697 | 20,582 | (3,809 | ) | 19,470 | ||||||||
Income taxes (recovery) | 959 | 8,209 | (333 | ) | 8,835 | ||||||||
Income (loss) before | |||||||||||||
minority interest | 1,738 | 12,373 | (3,476 | ) | 10,635 | ||||||||
Minority interest (recovery) | | (2,079 | ) | 468 | (1,611 | ) | |||||||
Net income (loss) | $ | 1,738 | $ | 14,452 | $ | (3,944 | ) | $ | 12,246 | ||||
For the three months ended June 30, 2002* | Maxxcom | Secure Transactions | Corporate & Other |
Total | |||||||||
Earnings | |||||||||||||
Sales | $ | 146,326 | $ | 69,577 | $ | 5,069 | $ | 220,972 | |||||
Operating income (loss) before | |||||||||||||
other income (charges) | $ | 5,300 | $ | 10,572 | $ | (1,974 | ) | $ | 13,898 | ||||
Net gain on asset dispositions | |||||||||||||
and other charges | | 147,507 | | 147,507 | |||||||||
Unrealized foreign exchange gain | | 6,982 | | 6,982 | |||||||||
Amortization | (2,802 | ) | (1,922 | ) | (395 | ) | (5,119 | ) | |||||
Interest, net | (2,085 | ) | (4,233 | ) | 393 | (5,925 | ) | ||||||
(4,887 | ) | 148,334 | (2 | ) | 143,445 | ||||||||
Income (loss) before income | |||||||||||||
taxes and minority interest | 413 | 158,906 | (1,976 | ) | 157,343 | ||||||||
Income taxes (recovery) | (182 | ) | 29,145 | (155 | ) | 28,808 | |||||||
Income (loss) before | |||||||||||||
minority interest | 595 | 129,761 | (1,821 | ) | 128,535 | ||||||||
Minority interest | | 15 | 176 | 191 | |||||||||
Net income (loss) | $ | 595 | $ | 129,746 | $ | (1,997 | ) | $ | 128,344 | ||||
For the six months ended June 30, 2003 | Maxxcom | Secure Transactions | Corporate & Other |
Total | |||||||||
Earnings | |||||||||||||
Sales | $ | 286,307 | $ | 107,329 | $ | 3,082 | $ | 396,718 | |||||
Operating income (loss) before | |||||||||||||
other income (charges) | $ | 12,689 | $ | 11,769 | $ | (3,186 | ) | $ | 21,272 | ||||
Net gain (loss) on asset | |||||||||||||
dispositions and other charges | 157 | 22,811 | (1,128 | ) | 21,840 | ||||||||
Amortization | (5,569 | ) | (3,698 | ) | (959 | ) | (10,226 | ) | |||||
Interest, net | (4,197 | ) | (6,049 | ) | (1,191 | ) | (11,437 | ) | |||||
(9,609 | ) | 13,064 | (3,278 | ) | 177 | ||||||||
Income (loss) before income | |||||||||||||
taxes and minority interest | 3,080 | 24,833 | (6,464 | ) | 21,449 | ||||||||
Income taxes (recovery) | 1,256 | 9,508 | (1,293 | ) | 9,471 | ||||||||
Income (loss) before | |||||||||||||
minority interest | 1,824 | 15,325 | (5,171 | ) | 11,978 | ||||||||
Minority interest (recovery) | | (2,096 | ) | 494 | (1,602 | ) | |||||||
Net income (loss) | $ | 1,824 | $ | 17,421 | $ | (5,665 | ) | $ | 13,580 | ||||
Total assets | $ | 273,192 | $ | 51,810 | $ | 86,204 | $ | 411,206 | |||||
For the six months ended June 30, 2002* | Maxxcom | Secure Transactions | Corporate & Other |
Total | |||||||||
Earnings | |||||||||||||
Sales | $ | 286,663 | $ | 193,897 | $ | 11,717 | $ | 492,277 | |||||
Operating income (loss) before | |||||||||||||
other income (charges) | $ | 10,874 | $ | 36,016 | $ | (3,087 | ) | $ | 43,803 | ||||
Net gain on asset dispositions | |||||||||||||
and other charges | | 157,051 | | 157,051 | |||||||||
Unrealized foreign exchange gain | | 6,702 | | 6,702 | |||||||||
Amortization | (5,529 | ) | (7,153 | ) | (1,004 | ) | (13,686 | ) | |||||
Interest, net | (4,185 | ) | (9,216 | ) | (2,681 | ) | (16,082 | ) | |||||
(9,714 | ) | 147,384 | (3,685 | ) | 133,985 | ||||||||
Income (loss) before income | |||||||||||||
taxes and minority interest | 1,160 | 183,400 | (6,772 | ) | 177,788 | ||||||||
Income taxes (recovery) | (244 | ) | 35,922 | (2,239 | ) | 33,439 | |||||||
Income (loss) before | |||||||||||||
minority interest | 1,404 | 147,478 | (4,533 | ) | 144,349 | ||||||||
Minority interest | | 3,500 | 370 | 3,870 | |||||||||
Net income (loss) | $ | 1,404 | $ | 143,978 | $ | (4,903 | ) | $ | 140,479 | ||||
Total assets | $ | 279,492 | $ | 251,135 | $ | 40,592 | $ | 571,219 | |||||
* | Comparative figures have been reclassified to conform with the current period presentation. |
For
the three months ended June 30, |
For
the six months ended June 30, |
||||||||||||
2003 | 2002 | 2003 | 2002 | ||||||||||
Geographic Information | |||||||||||||
Sales | |||||||||||||
Canada | $ | 43,473 | $ | 64,413 | $ | 94,870 | $ | 176,222 | |||||
United States | 133,626 | 143,842 | 283,249 | 289,066 | |||||||||
Other countries | 9,861 | 12,717 | 18,599 | 26,989 | |||||||||
Total | $ | 186,960 | $ | 220,972 | $ | 396,718 | $ | 492,277 | |||||
As at June 30, | 2003 | 2002 | |||||||||||
Capital Assets and Goodwill | |||||||||||||
Canada | $ | 45,046 | $ | 66,585 | |||||||||
United States | 100,623 | 235,591 | |||||||||||
Other countries | 12,221 | 18,695 | |||||||||||
Total | $ | 157,890 | $ | 320,871 | |||||||||
Shareholder Information
|
||
Legal Counsel Canada USA Skadden Arps Slate
BDO Dunwoody LLP
The Toronto-Dominion
Bank
CIBC Mellon Trust
Company Correspondence may
be
|
Investor Relations For Investor Relations
information
The Class A shares of the Company are listed on The Toronto Stock Exchange and on the NASDAQ National Market in the United States.
MDZ.A
MDCA |
MDC is a publicly traded international business services organization with operating units in Canada, the United States, the United Kingdom and Australia. MDC provides marketing communication services, through Maxxcom, and offers security sensitive transaction products and services in three primary areas: electronic transaction products such as credit, debit, telephone and smart cards; secure ticketing products, such as airline, transit and event tickets; and stamps, both postal and excise. MDC shares are traded on the Toronto Stock Exchange under the symbol MDZ.A and on NASDAQ National Market under the symbol MDCA. Maxxcom, a subsidiary of MDC, is a multi-national business services company with operating units in Canada, the United States and the United Kingdom. Maxxcom is built around entrepreneurial partner firms that provide a comprehensive range of communications services to clients in North America and the United Kingdom. Services include advertising, direct marketing, database management, sales promotion, corporate communications, marketing research, corporate identity and branding, and interactive marketing.
|
||
45
Hazelton Avenue
|
SIGNATURESPursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. |
MDC CORPORATION INC. | ||
Registrant |
Date: | September 4, 2003 | By: | /s/ Walter Campbell | |
|
|
|||
(Signature) |
Walter Campbell | |
Senior Vice President Finance |