Summary of the Offering
Principal Amount
Expected Ratings
Initial and Highest LTV(1)
Interest Rate
Initial Average Life
Regular Distribution Dates
Final Expected Distribution Date
Final Maturity Date
Section 1110 Protection
Liquidity Facility
Liquidity Provider
Depositary
Notes:
1. Calculated as of November 10, 2010, the first Regular Distribution Date, after all 17 aircraft are expected to have been financed
Class A Class
B
$474,273,000 $105,000,000
A- / Baa2 BBB-
/ Ba2
54.0% 65.6%
Fixed, semi-annual, Fixed, semi-annual,
30/360
day count 30/360 day count
7.9 years 4.9
years
May 10 and November 10 May 10 and November 10
November 10, 2019 May 10, 2017
May 10, 2021 November 10, 2018
Yes Yes
3 semi-annual 3 semi-annual
interest
payments interest payments
Natixis S.A., New York Branch Natixis S.A., New York Branch
(P-1
/ A-1) (P-1 / A-1)
The Bank of New York Mellon The Bank of New York Mellon
(P-1
/ A-1+) (P-1 / A-1+)
2