e10vk
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One)
|
|
|
þ |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
For the fiscal year ended June 30, 2008
or
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 000-26667
Craftmade International, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
75-2057054 |
(State or Other Jurisdiction of
|
|
(I.R.S. Employer |
Incorporation or Organization)
|
|
Identification No.) |
|
|
|
650 South Royal Lane, Suite 100
|
|
75019 |
Coppell, Texas
|
|
(Zip Code) |
(Address of Principal Executive Offices) |
|
|
(972) 393-3800
(Registrants Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
Title of Each Class
|
|
Name of each exchange on which registered |
|
|
|
Common Stock, par value $0.01
|
|
NASDAQ Global Market |
Securities registered pursuant to Section 12(g) of the Act:
None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of
the Securities Act. Yes o No þ
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or
Section 15(d) of the Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is
not contained herein, and will not be contained, to the best of registrants knowledge, in
definitive proxy or information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller reporting company þ |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ
The aggregate market value of the voting and non-voting common equity held by non-affiliates of the
registrant as of December 31, 2007 was approximately $42,937,125 based upon the closing price of
the common stock on the NASDAQ Global Market reported for such date.
The number of shares outstanding of the registrants $.01 par value common stock as of September
19, 2008 was 5,704,500.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Registrants Proxy Statement for its 2008 Annual Meeting of Stockholders (the
Proxy Statement) to be filed with the Securities and Exchange Commission are incorporated by
reference into Part III of this Form 10-K.
Disclosure Regarding Forward-Looking Statements
In this Form 10-K, references to Craftmade, ourselves, we, our, us, its, itself,
and the Company refer to Craftmade International, Inc., Trade Source International, Inc.,
Woodard-CM, LLC, their wholly-owned subsidiaries, and Design Trends, LLC, the Companys 50%-owned
limited liability company, unless the context requires otherwise.
Various statements in this Form 10-K or incorporated by reference into this Form 10-K, in
future filings with the SEC, in press releases, and in oral statements made by or with the approval
of authorized personnel constitute forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. Forward-looking statements are based on current
expectations and are indicated by words or phrases such as may, will, should, could,
might, expects, plans, anticipates, believes, estimates, projects, predicts,
forecasts, intends, potential, continue, and similar words or phrases and involve known and
unknown risks, uncertainties and other factors which may cause actual results, performance or
achievements to be materially different from the future results, performance or achievements
expressed in or implied by such forward-looking statements. These forward-looking statements
include statements or predictions regarding among other items:
|
|
|
Revenues and profits; |
|
|
|
|
Gross margin; |
|
|
|
|
Customer concentration; |
|
|
|
|
Customer buying patterns; |
|
|
|
|
Sales and marketing expenses; |
|
|
|
|
General and administrative expenses; |
|
|
|
|
Pricing and cost reduction activities; |
|
|
|
|
Income tax provision and effective tax rate; |
|
|
|
|
Realization of deferred tax assets; |
|
|
|
|
Liquidity and sufficiency of existing cash, cash equivalents, and investments for
near-term requirements; |
|
|
|
|
Purchase commitments; |
|
|
|
|
Product development and transitions; |
|
|
|
|
Competition and competing technology; |
|
|
|
|
Outcomes of pending or threatened litigation; and |
|
|
|
|
Financial condition and results of operations as a result of recent accounting
pronouncements. |
These forward-looking statements are based largely on expectations and judgments and are
subject to a number of risks and uncertainties, many of which are beyond our control. Significant
factors that cause our actual results to differ materially from our expectations are described in
this Form 10-K under the heading of Risk Factors. We undertake no obligation to publicly update
or revise these Risk Factors or any forward-looking statements, whether as a result of new
information, future events or otherwise.
PART I
Item 1. Business.
|
(a) |
|
General Development of Business |
|
|
|
|
Acquisition of Certain Assets of Woodard, LLC . |
|
|
|
|
On January 2, 2008, Woodard CM, LLC, a wholly owned subsidiary of Craftmade
(Woodard),completed the purchase of substantially all of the net assets of Woodard, LLC a
leading Chicago-based designer, manufacturer and distributor of a broad line of outdoor
furniture products and related accessories pursuant to the Asset Purchase Agreement, dated as
of December 18, 2007 (the Agreement), by and among Craftmade, Woodard and Henry Crown and
Company d/b/a CC Industries, Inc. In the acquisition, the Company initially paid Woodard
$19,265,000 plus a working capital adjustment of $954,000 and warrants (the Warrants) to
purchase up to 200,000 shares of Craftmade International, Inc. common stock (the Common
Stock) for 10 years from the date of issuance at a purchase price of $8.10 per share, valued
at $279,000. The purchase price consideration included 500,000 shares of Common Stock valued at
$8.10 per share based on the average closing price of the Common Stock for the three days prior
to signing the Agreement for an aggregate price of $4,050,000 (price of Common Stock for
financial reporting is $8.00 per share based on the average closing price of the Common Stock
on the two days prior, two days after and day of the announcement of the signing of the
Agreement, for an aggregate price of $4,000,000), with the remaining purchase price paid in
cash at closing. The Agreement allowed the parties to adjust the purchase price to accurately
reflect the working capital up to 60 days after the closing of the acquisition, resulting in a
working capital adjustment of $1,272,000 due the Company. Including the working capital
adjustment, the total adjusted cash consideration for the acquisition was $14,896,000. |
|
|
|
|
Acquired assets included $23,370,000 in current assets, a long-term receivable valued at
approximately $1.5 million, manufacturing equipment and Woodards 306,000 square foot facility
in Owosso, Michigan. Craftmade also assumed certain payables and other liabilities totaling
$7,396,000. Additionally, the Company incurred approximately $655,000 in professional fees
associated with the transaction and has reserved $692,000 for expected restructuring expense.
The Company is exploring financing options related to the Owosso, Michigan facility, which
management believes has a fair market value that significantly
exceeds its allocated costs. |
|
|
|
|
Current Market Conditions |
|
|
|
|
At the beginning of the 2007 fiscal year, the slowing of housing-related demand affected our
business, and this impact continued through the 2008 fiscal year. The decline in housing
turnover was compounded by a broad economic downturn in 2008, which negatively impacted both
consumer confidence and discretionary spending. This economic environment and the corresponding
decline in home improvement demand have impacted both our specialty and mass retail segments.
Management believes that consumers chose to delay home improvement projects due to
well-publicized reports of economic weakness, a slowing housing market and declining home
values. |
|
|
|
|
Despite the housing related pressures, the Company has continued to introduce innovative and
distinctive products that reflect emerging consumer trends, including new lines of interior
lighting fixtures (e.g., chandeliers) and the expansion of clocks and weather gauges marketed
under the Durocraft brand name through a new distribution channel of independent lawn and
garden retailers. The acquisition of certain assets of Woodard LLC has also broadened the
Companys offering to include outdoor patio furniture, opened up new channels and outlets for
existing Craftmade products, and created avenues for cross selling both existing and new
products. |
|
|
|
|
Additional information regarding current market conditions are detailed in Item 7.
Managements Discussion and Analysis of Financial Condition and Results of Operation. |
|
|
|
|
Relationship with Mass Merchandisers |
|
|
|
|
The Company sells its products to mass merchandisers including but not limited to Bed, Bath and
Beyond, |
1
|
|
|
Costco, Lowes and Wal-Mart, through the Companys subsidiaries Woodard and Prime/Home
Impressions, Inc. (PHI) and through Design Trends, LLC (Design Trends), the Companys
50%-owned subsidiary. |
|
|
|
|
Management believes that, based on the amount of product currently shipped to Lowes, Design
Trends and PHI continue to be a primary vendors for Lowes mix and match portable lamp and fan
accessory/ceiling medallion programs, respectively. The acquisition of certain net assets of
Woodard, LLC, has also increased Craftmades presence at Lowes, as Woodard sold over $6
million in outdoor patio furniture through Lowes stores in fiscal 2008. Management believes
that Craftmade will continue to be invited to participate in each of Lowes scheduled line
reviews for its existing and new product lines. The line reviews occur on an annual basis for
each product category and give Craftmade the potential to add new SKUs to the Lowes program.
However, participation in line reviews could also result in a partial or complete reduction of
existing SKUs in the product lines currently offered to Lowes. |
|
|
|
|
Management believes that the future growth of the Mass segment (as described in Section (b)
below) is contingent upon the success of the Companys ongoing efforts to introduce new
products, product lines and marketing concepts to existing customers and the expansion of the
business to new customers. |
|
|
|
|
Exploration of Strategic Alternatives |
|
|
|
|
On May 9, 2007, the Company announced that it had retained Mazzone & Associates to assist the
Company in evaluating its strategic alternatives to enhance shareholder value. With input from
management, a committee of independent directors performed a comprehensive review of our
strategic alternatives. On August 23, 2007 the Board of Directors determined that at that time
the best alternative to maximize shareholder value was to continue to implement the Companys
strategic plan for growth. This plan includes the pursuit of selective and opportunistic
acquisitions with the potential to expand into adjacent product categories and sales channels.
The acquisition of certain net assets of Woodard, LLC in January of 2008 is a result of
pursuing the strategic growth plan, and the Company continues to evaluate other strategic
acquisition candidates that would enhance shareholder value. There can be no assurances,
however, that any appropriate candidates will be identified, or that any transaction will be
consummated on terms acceptable to the Company. |
|
|
(b) |
|
Financial Information About Reportable Segments |
|
|
|
|
Although the Company continues to be organized by customer base into two operating segments, as
of June 30, 2008, these segments have been re-named to be more descriptive. The segment
formerly identified as Craftmade International, Inc. or Craftmade will be referred to as
Specialty and the segment formerly identified as Trade Source International, Inc. or TSI
will be referred to as Mass. Hereafter, Craftmade International, Inc. and Craftmade refer
to the Company and Craftmade ceiling fans refers to ceiling fan products sold primarily
within the Specialty segment under the Craftmade trade name. Hereafter TSI refers
specifically to the Trade Source International subsidiary rather than the entire Mass segment. |
|
|
|
|
The Specialty segment primarily derives its revenue from home furnishings, including ceiling
fans, light kits, bath-strip lighting, lamps, light bulbs, door chimes, ventilation systems,
outdoor patio furniture and other accessories offered primarily through lighting showrooms,
patio dealers, hospitality customers and catalog houses. The Mass segment derives its revenue
from outdoor lighting, outdoor patio furniture, portable lamps, indoor lighting and fan
accessories marketed solely to mass retailers and certain major retail chains. |
|
|
|
|
The additional sales from the acquisition of certain net assets of Woodard, LLC come from
independent patio dealers, hospitality customers and mass retailers. Sales with the independent
patio dealers and hospitality customers are included in the Specialty segment and sales to mass
merchants are included in the Mass segment. |
|
|
|
|
The Company evaluates the performance of its segments and allocates resources to them based on
their income from operations and cash flows. Financial information with respect to the
Companys segments is found in Item 7. Managements Discussion and Analysis of Financial
Condition and Results of Operations and Note
11 Segment Information in the Companys Consolidated Financial Statements. All prior year
financial information has been renamed to be consistent with the current year disclosure. |
2
|
(c) |
|
Narrative Description of Business |
|
|
|
|
Craftmade International, Inc. was incorporated in the state of Texas in July 1985 and
reincorporated in the state of Delaware in December 1991. |
|
|
|
|
Specialty Specialty is the reporting segment for the portion of the business principally
engaged in the design, distribution and marketing of ceiling fans, light kits, bath-strip
lighting, interior lighting fixtures, light bulbs, door chimes, ventilation systems, outdoor
patio furniture and related accessories to a nationwide network of over 1,600 lighting
showrooms, 500 patio dealers, and numerous electrical wholesalers specializing in sales to the
remodeling, new home construction and replacement markets. |
|
|
|
|
The Specialty ceiling fan product line consists of over 60 premium priced to lower priced
ceiling fans and is distributed under the Craftmade® trade name. The combination of
design and functional features which characterize Craftmade ceiling fans have made them, in
managements judgment, one of the most reliable, durable, energy efficient and cost effective
ceiling fans in the marketplace. |
|
|
|
|
The Specialty segment also includes nearly 80 light kit models in various colors for attachment
and use with its ceiling fans or other ceiling fans, along with parts and accessories for its
ceiling fans and light kits. In addition, nearly two dozen styles of bath-strip lighting and
over 40 designs of outdoor lighting are marketed under its Accolade® trade name. |
|
|
|
|
With the acquisition of certain assets of Woodard, LLC, the Specialty segment also includes
sales of over 100 families of outdoor patio furniture under the Woodard, Woodard Landgrave and
Lyon Shaw trade names to independent patio dealers, hospitality customers and catalogue houses. |
|
|
|
|
Mass Mass is the reporting segment for the portion of the Company that is principally engaged
in the design, distribution and marketing of outdoor and indoor lighting, outdoor patio
furniture, various fan accessories and lamp parts, and home décor items to mass merchandisers.
The Mass segments outdoor lighting consists of numerous lighting programs distributed to mass
merchandisers in a variety of designs and decorative finishes. The indoor lighting product
line primarily includes portable lamps. |
|
|
|
|
The Mass segment includes sales from four Craftmade subsidiaries: Trade Source International
(Trade Source or TSI), PHI, Design Trends and Woodard-CM, LLC. Trade Source, PHI and
Woodard are wholly-owned and Design Trends is 50% owned by Craftmade. |
|
|
|
|
50% Owned Limited Liability Company The Company has a 50% ownership interest in Design
Trends, a Delaware limited liability company, which is part of the Mass segment. Design Trends
was formed in 1999 to market indoor lighting, including portable table lamps, floor lamps,
chandeliers and wall sconces designed by Patrick Dolan of Dolan Northwest, LLC, an unaffiliated
Oregon limited liability company, which owns the remaining 50% of Design Trends. Substantially
all of Design Trends sales are to mass merchandisers. As a part of the operating agreement,
Patrick Dolan is responsible for designing and sourcing Design Trends products and the Company
is responsible for sales, distribution and accounting for Design Trends. |
3
Products
The following table summarizes net sales by product category (defined below) as a percentage of
consolidated net sales:
Net Sales by Product Category
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended |
|
|
June 30, |
|
June 30, |
|
June 30, |
|
|
2008 |
|
2007 |
|
2006 |
Specialty |
|
|
|
|
|
|
|
|
|
|
|
|
Ceiling fans, light kits and blades |
|
|
23 |
% |
|
|
37 |
% |
|
|
36 |
% |
Outdoor patio furniture |
|
|
16 |
% |
|
|
0 |
% |
|
|
0 |
% |
Teiber lighting products |
|
|
6 |
% |
|
|
10 |
% |
|
|
8 |
% |
Durocraft clocks and weather gauges |
|
|
2 |
% |
|
|
3 |
% |
|
|
1 |
% |
Accolade lighting |
|
|
7 |
% |
|
|
8 |
% |
|
|
8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54 |
% |
|
|
58 |
% |
|
|
53 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Mass |
|
|
|
|
|
|
|
|
|
|
|
|
Indoor lighting |
|
|
13 |
% |
|
|
23 |
% |
|
|
29 |
% |
Outdoor lighting |
|
|
2 |
% |
|
|
2 |
% |
|
|
6 |
% |
Outdoor patio furniture |
|
|
22 |
% |
|
|
0 |
% |
|
|
0 |
% |
Accessories |
|
|
9 |
% |
|
|
17 |
% |
|
|
12 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46 |
% |
|
|
42 |
% |
|
|
47 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Specialty Segment Products
The Specialty segment is made up of products organized around five distinctive brands each with
numerous product offerings:
Craftmade Family of Products
|
|
|
|
|
Craftmade® |
|
Woodard® |
|
Teiber |
Decorative ceiling fans
|
|
Wrought iron patio furniture
|
|
Light bulbs |
Builder ceiling fans
|
|
Aluminum patio furniture
|
|
Door chimes |
Light kits and blades
|
|
All seasons wicker patio furniture
|
|
Smoke alarms |
Chandeliers and flushmounts
|
|
Patio umbrellas
|
|
Ventilation systems |
Ceiling fan accessories
|
|
Outdoor lighting |
|
|
|
|
|
|
|
Durocraft® |
|
Accolade® |
|
|
Clocks
|
|
Bath-strip lighting |
|
|
Weather gauges
|
|
Outdoor lighting |
|
|
|
|
Interior lighting fixtures |
|
|
Craftmade® The Craftmade ceiling fan product line consists of over 60 premium fan
series for sale to the new home construction, remodeling and replacement markets. These series are
differentiated on the basis of cost, air movement and appearance. Craftmade ceiling fans are
manufactured and assembled in a variety of colors, styles and finishes and can be used either in
conjunction with or independent of Craftmades light kits. Series lines include Early American,
Traditional, Transitional and Modern High-Tech Decor and, depending on the size, finish and other
features, range in price from the premium Constantina, Sutton, Riata and Barcelona series to
various lower-end builder series.
4
Craftmade ceiling fans come in five motor sizes, five blade sizes and over two dozen different
decorative finishes. The range of styles and colors gives consumers the ability to select ceiling
fans for any style of house, interior decoration or living and working area, including outdoor
patios. Craftmade also markets nearly eighty light kit
models in various colors for attachment and use with its ceiling fans or other ceiling fans, along
with parts and accessories for its ceiling fans and light kits.
Woodard®
Through the acquisition of certain assets of Woodard, LLC on
January 2, 2008, the Company now offers a wide range of outdoor patio furniture and related
products such as umbrellas and patio lighting. Product lines include cast iron, extruded aluminum
and all weather wicker products and range from the premium Woodard Landgrave collection to the more
affordable Lyon Shaw series.
Teiber The Company offers 2,000 different light bulbs and complementary lighting products as well
as an extensive line of door chimes, pushbuttons, ventilation systems and smoke alarms. These
products are typically offered via a proprietary Teiber display that displays numerous Teiber
products and consumes a minimal amount of floor space.
Durocraft® The Specialty segments Durocraft brand markets numerous decorative clocks
and weather gauges, mini-post lanterns, tabletop and freestanding candle lanterns, oil lanterns and
special order items. The items are primarily distributed to independent lawn and garden retailers.
Accolade® The Specialty segment includes more than 20 series of bath-strip lighting in
different lengths and decorative finishes under the Accolade® trade name. In addition,
Accolade products include more than 40 designs of outdoor lighting in different decorative
finishes. Accolade also adds finishes and designs from time to time based on customer demand.
Mass Segment Products
The Mass segments products are organized into four groups: indoor lighting; outdoor lighting;
outdoor patio furniture; and accessories.
Indoor Lighting The Company markets floor and table lamps, chandeliers and wall sconces designed
by Patrick Dolan to various mass merchandisers through its Design Trends subsidiary. Design
Trends portable lamp program, which is a significant part of the TSIs indoor lighting program, is
merchandised in a mix and match system that enables the consumer to customize a lamp base and shade
combination. Selections of lamp bases include large, medium, buffet, small and mini lamps and are
offered in a variety of styles and finishes.
Outdoor Lighting The Company markets more than 60 designs of outdoor lighting in a variety of
decorative finishes, colors and sizes to various mass merchandisers under the TSI Prime brand, as
well as the retailers private label brands. The outdoor lighting is designed for either wall
mounting or as a post-mounted fixture.
Outdoor Patio Furniture Following the acquisition certain assets of Woodard, LLC, the Company
offers a broad line of patio furniture, tables, and umbrellas under the Woodard, Lyon Shaw and
Woodard Landgrave trade names. Product categories include cast iron, extruded aluminum and
all-weather wicker furniture, as well as patio umbrellas and lighting.
Accessories The Mass segment also markets programs of fan accessories and lamp parts, including
universal downrods, pull-chains and ceiling medallions, to various mass merchandisers through PHI.
Accessories also include non-core products.
Product Sourcing
Specialty. Craftmade ceiling fans, bath-strip lighting, substantially all light kits and certain
accessories are produced by multiple manufacturers in China. Light kit and other product orders
are typically placed independently of ceiling fan orders, but are also received in container-size
lots generally consisting of up to 4,500 light kit units. The Specialty segment includes a variety
of light kits in various finishes and colors, as well as a variety of fixtures designed for ceiling
fans. The Company also offers a variety of glass selections for the various light fixtures,
including blown glass, beveled glass and crystal. Fixtures and glass are shipped in the light kit
containers. Wall controls, timers and switches as well as a portion of its ceiling fan blades, are
manufactured by companies based in
5
the United States. The Company also offers a variety of custom blade sets in various sizes and
finishes. The finished products are packaged and labeled under the Craftmade brand name.
Woodard® branded outdoor patio furniture sold in the Specialty segment is sourced from
the Woodard manufacturing facility in Owosso, Michigan and consists primarily of wrought iron and
extruded aluminum styles. These products are sold through specialty outdoor patio dealers,
catalogue houses and hospitality suppliers. The Woodard Landgrave line is sourced through an
exclusive relationship with the Mexican producer of Landgrave outdoor patio furniture and is only
offered in the United States through Woodard.
The Specialty segment also includes Teiber light bulbs, door chimes, pushbuttons, ventilation
systems, smoke alarms and complimentary lighting products as well as Durocraft clocks and weather
gauges from several manufacturers located in China and the United States.
The Specialty and Mass segments purchase outdoor lighting from several manufacturers located in
China. Outdoor lighting orders are received in container-size lots, similar to light kit and
ceiling fan orders. Specialty and Mass also offer a wide variety of outdoor lighting styles in
various finishes, colors and sizes and are designed for either wall mounting or as post-mounted
fixtures.
Mass. The Mass segment purchases indoor lighting products, including flush mounts and bath-strip
lights from many of the same manufacturers that produce outdoor lighting for Specialty.
PHI purchases most of its ceiling fan accessories and all of its lamp replacement parts from
multiple manufacturers located in China, with the exception of ceiling medallions, which are
purchased from a distributor located in the United States.
Design Trends purchases its lamps and shades from multiple manufacturers located in China. Design
Trends offers several different styles and sizes of table and floor lamps, either pre-packaged with
shades or glass, or with shades sold separately, allowing customers to mix and match components.
These products are also shipped on containers, either to the Companys facility in Coppell, Texas
or directly to the customer.
The Company purchases a majority of its outdoor patio furniture for the Mass segment from a Chinese
factory that is 50% owned by CCI, Inc., former owner of certain net assets of Woodard LLC that have
subsequently been purchased by the Company, and the remainder is purchased from various other
Chinese manufacturers.
All of TSI, PHI, Woodard and Design Trends foreign vendors require payment 30 to 60 days after
notification of shipment of product from Asia.
Distribution
Specialty. This segment includes ceiling fans, light kits and accessories which are primarily sold
through more than 1,600 lighting showrooms and electrical wholesaler locations specializing in
sales to the new home construction, remodeling and replacement markets. The segment also includes
outdoor patio furniture sold primarily through over 500 specialty patio dealers.
The Companys ceiling fans, light kits, bath strips, outdoor lighting and accessories are sold
through 35 independent sales groups on a national basis. Each sales group is selected to represent
Craftmade in a specific market area. The independent sales groups comprise a sales force of
approximately 54 sales representatives, who represent Craftmade exclusively in the sale of ceiling
fans in return for commissions on such sales. During each of the three fiscal years ended June 30,
2008, no single lighting showroom or electrical wholesaler accounted for more than 3% of Specialty
segment net sales and 1.5% of consolidated net sales.
The Companys outdoor patio furniture products are distributed on a national basis and are
represented by a network of independent sales representatives. Each sales representative is
selected to cover a specific market area and represents the Company exclusively in the sale of
outdoor patio furniture in return for commissions on such sales. During the fiscal year ended June
30, 2008, no single patio dealer, hospitality customer or catalogue house accounted for more than
3% of Specialty segment net sales and 1.5% of consolidated net sales.
6
Sales representatives are carefully selected and continually evaluated in order to promote
high-level representation of our products. Craftmade employees provide initial field training to
new sales representatives covering features, styles, operation and other attributes of Craftmade
products to enable representatives to more effectively market them. Additional training,
especially for a new product series, is provided on a regular basis at semi-annual trade shows held
at the Companys showrooms. Management believes that it has assembled a highly motivated and
effective sales representative organization that has demonstrated a strong commitment to Craftmade
and its products. Management further believes that the strength of its sales representative
organization is primarily attributable to the quality and competitive pricing of our products, as
well as the ongoing administrative and marketing support that the Company provides to its sales
representatives.
Mass. Substantially all of the Mass segments sales are to mass merchandisers, with Lowes
comprising 41% of the Mass segments and 19% of the Companys net sales, and Costco Wholesale
Corporation (Costco) comprising 14% of the Mass segments and 6% of the Companys net sales.
Mass sales are primarily delivered to customers through a mixture of direct shipment and shipments
from the Companys 378,000 square foot warehouse and distribution facility in Coppell, Texas. The
Mass segment utilizes an internal sales force to market its products to service specific mass
merchandiser locations.
In general, the Company has a 48-hour product shipment policy for products warehoused at its
Coppell facility. In order to meet these policy delivery requirements and to ensure that it has
sufficient goods on hand from its overseas suppliers, the Company maintains a significant level of
inventory. See Item 7. Managements Discussion and Analysis of Financial Condition and Results
of Operations Liquidity and Capital Resources.
Marketing
Specialty. Craftmade relies primarily on the reputation of its products for high quality and
competitive prices, and the efforts of its sales representative organization in order to promote
the sales of its products in the Specialty segment. The principal markets for our ceiling fan and
lighting products are the new home construction, remodeling and replacement markets. Craftmade
utilizes advertising in home lighting magazines, particularly in special editions devoted to
ceiling fans and lighting fixtures, and broadly distributes its product catalog.
The Company also promotes its ceiling fans and light kits at semi-annual trade shows in Dallas (in
January and June) and maintains a showroom at the Dallas Trade Mart. The Company also promotes its
outdoor patio furniture through a showroom located in Chicago, Illinois. This showroom is in the
process of moving to the Chicago Merchandise Mart, which should be complete by mid-September.
Craftmade provides warranties ranging from 10 years to lifetime on the fan motor of its ceiling
fans, and includes a one-year limited warranty against defects in workmanship and materials to
cover the entire ceiling fan. Craftmade provides a limited lifetime warranty on its higher-end
series of fans. The Company offers up to a 15-year warranty on its outdoor patio furniture lines.
The Companys management believes these warranties are highly attractive to both dealers and
consumers.
Mass. The Mass segment relies primarily on the reputation of its products, merchandising concepts
and the relationship it has with its mass merchandiser customers with respect to its sales. From
time to time the Company participates in advertising programs and special promotions conducted by
its customers. The Company also promotes its product line at select trade shows and line reviews
held by its customers.
Product Expansion
Craftmade continually expands its ceiling fan product line, providing proprietary products to its
customer base in order to meet current and anticipated demands for unique, innovative products.
During the fiscal year ended June 30, 2008, the Company introduced 12 new ceiling fans and two
complete interior lighting families of products, including chandeliers, pendants and sconces, as
well as 10 new families of outdoor furniture. Each lighting family consists of 6 to 11 individual
fixtures and outdoor patio furniture families generally consist of 5
to 12 pieces. Management believes that these new offerings have been well accepted by the Craftmade dealers. In
addition, the Company increased its selections of complementary products such as specialty light
fixtures, including bath bars and outdoor lighting. The Companys management will continue to
search for opportunities for product expansion that it considers complementary to the Companys
existing product lines.
7
Seasonality
Historically sales of the companys products, particularly ceiling fans and lighting kits, have
been somewhat seasonal with sales in the warmer first and fourth quarters being higher than in the
two other fiscal quarters. The acquisition of certain assets of Woodard, LLC will serve to shift
the overall seasonality of the business, as the majority of outdoor furniture sales occur between
January and April. Woodard customers are also allowed to participate in an early buy program,
which allows them to purchase and take receipt of product in the fall but provides extended payment
terms allowing them to pay during the selling season. This program is intended to help offset the
Woodard production peak, and take advantage of production capacity during the off-season.
Backlog
Backlog is not material to the Companys operations as substantially all of the Companys products
are shipped to customers within 48 hours following receipt of orders.
Competition
The markets for ceiling fans, lighting fixtures and outdoor patio furniture are highly competitive
at all levels of operation. Some of the major companies in the ceiling fan industry include
Casablanca, Hunter, Minka, Generation Brands companies, Quorum, Litex Industries, Emerson Electric
and Taconi. Some of the many patio furniture competitors include Agio, Brown Jordan and Tropitone.
A number of other well-established companies are also currently engaged in activities that compete
directly with Craftmade. Some of Craftmades competitors are better established and have longer
operating histories, substantially greater financial resources or greater name recognition than
Craftmade. However, the Companys management believes that the quality of Craftmades products,
the strength of its marketing organization and the growing recognition of the Craftmade name will
enable Craftmade to compete successfully in these highly competitive markets.
The mass merchandiser market is also highly competitive. Woodard, TSI, PHI, and Design Trends have
numerous competitors, which are located both within the United States and outside of the country,
particularly in Asia. Some of the major companies in the lighting fixture industry include
Designers Fountain, Generation Brands, Catalina, Jimco Lamps, J. Hunt, Westinghouse, Kichler and
Minka. In addition, mass merchandisers themselves will, at times, compete directly against the
Company by purchasing private label products directly from Asian factories. More detail on the
impact of competition on the Companys business is set forth in Item 1A. Risk Factors.`
Product Warranties
Craftmades products are warranted against defects in workmanship and materials depending on
standard offerings of various lengths and terms. Provisions for estimated expenses related to
product warranties are made at the time products are sold. These estimates are established using
historical information on the nature, frequency, and average cost of warranty claims.
Product Warranty Costs
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Ceiling Fans & Lighting |
|
$ |
1,179 |
|
|
$ |
1,147 |
|
|
$ |
1,037 |
|
Outdoor Patio Furniture |
|
|
541 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,720 |
|
|
$ |
1,147 |
|
|
$ |
1,037 |
|
|
|
|
|
|
|
|
|
|
|
8
Research and Development
Research, development and engineering expenditures for the creation and application of new products
and processes, are summarized in the following table (excluding related salaries and legal
expenses):
Research and Development
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended |
|
|
June 30, |
|
June 30, |
|
June 30, |
|
|
2008 |
|
2007 |
|
2006 |
Research and development |
|
$ |
184 |
|
|
$ |
265 |
|
|
$ |
217 |
|
Independent Safety Testing
All of the ceiling fans, outdoor lighting, light kits and lamps sold by the Company in the United
States are tested by Underwriters Laboratories (UL), which is an independent non-profit
corporation that tests certain products, including ceiling fans and lighting fixtures, for public
safety. Under its agreement with UL, the Company voluntarily submits its products to UL, and UL
tests the products for safety. If the product is acceptable, UL issues a listing report that
provides a technical description of the product. UL provides the manufacturers with procedures to
follow in manufacturing the products. Electrical products that are manufactured in accordance with
the designated procedures display the UL listing mark, which is generally recognized by consumers
as an indication of a safe product and which is often required by various governmental authorities
to comply with local codes and ordinances. The contract between the Company and UL provides for
automatic renewal unless either party cancels as a result of default or gives applicable prior
notice.
Product Liability
The Company is engaged in businesses that could expose it to possible claims for injury resulting
from the failure of
its products sold. While no material claims have been made against the Company since its inception
and the Company maintains product liability insurance, there can be no assurance that claims will
not arise in the future or that the coverage of the policy will be sufficient to pay any claims.
Patents and Trademarks
The Company has patented certain of its product designs and the functional features of some of its
products. The expiration dates of Craftmades patents (excluding pending applications) currently
range from 2008 to 2024. From time to time, the Company also enters into license agreements with
various designers of the Companys products, including license agreements concerning licenses on
patents for eight series of fans and certain other license agreements entered into in the ordinary
course of its business. The Company has registered the trademarks Craftmade ®, Woodard
®, Accolade ® and Durocraft ®, along with the product names of
certain of its designs, with
the United States Patent and Trademark Office.
9
|
|
Employees |
|
|
|
As of June 30, 2008, the Company employed a total of 320 full-time employees, compared to 141
employees as of June 30, 2007. This increase is primarily due to the acquisition of certain
assets of Woodard, LLC. Substantially all employees are based in the United States and are
located at the Companys headquarters and distribution center in Coppell, Texas, office space
in Chicago, Illinois, that was formerly the headquarters of Woodard, LLC, and at the Woodard
factory in Owosso, Michigan. The Company is currently undergoing a phased transition of many
Woodard functions currently performed in Chicago to other Company locations, primarily Coppell,
Texas. This transition will ultimately result in a net reduction of employees, and a reduction
or elimination of the office space in Chicago, Illinois. As of June 30, 2008, there were six
employees based in Hong Kong. The Company believes that its relationship with its employees is
excellent. None of the Companys employees is represented by a labor union or is a member of a
collective bargaining unit. |
|
(d) |
|
Financial Information by Geographic Area |
|
|
|
Net sales are attributed to geographic areas based on the location of the customer to which
products are shipped. Substantially all of the Companys net sales are to customers in North
America, principally the United States. In addition, substantially all of the Companys assets
are attributable to its operations in the United States with the exception of a small product
sourcing and international sales office in Hong Kong. |
|
(e) |
|
Available Information |
|
|
|
Our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K
and amendments to those reports filed with or furnished to the Securities and Exchange
Commission (the SEC) pursuant to Section 13(a) or Section 15(d) of the Securities Exchange
Act of 1934, as amended (the Exchange Act), are available on the investor relations section
of our website at www.craftmade.com under the caption SEC promptly after we electronically
file such materials with, or furnish such materials to, the SEC. The Investor Relations
section of our website also contains corporate governance documentation, including the Audit
Committee Charter, Compensation Committee Charter, Disclosure Review Committee Charter,
Nominating and Corporate Governance Committee Charter, and our Business Ethics Policy. |
|
|
|
We will provide a copy of our Form 10-K annual report upon written request of any stockholder.
The SEC maintains an Internet site that contains reports, proxy and information statements, and
other information regarding issuers that file electronically with the SEC at www.sec.gov. The
public may read and copy any materials we file with the SEC at the SECs Public Reference Room
at 100 F Street, NE, Washington, DC 20549. The public may obtain information on the operation
of the Public Reference Room by calling the SEC at 1-800-SEC-0330. |
Item 1A. Risk Factors.
Described below are certain risks that we believe are applicable to our business and the
industry in which we operate. There may be additional risks applicable to our business that are
not presently material or known. There are also risks within the economy and the capital markets,
both domestically and internationally, that affect business generally, including us and other
companies in our industry, such as the effects of terrorist attacks or other acts of war, including
conflicts or war involving the United States or its allies or trading partners; the general
strength of the economy, levels of consumer spending and consumer confidence; inflation; higher
interest rates; higher fuel and other energy costs; higher transportation, fuel and utility costs;
higher costs of labor, insurance and healthcare; labor strikes, weather conditions or natural
disasters; foreign exchange rate fluctuations; and higher levels of unemployment, which have not
been described. You should carefully consider each of the following risks and all other
information set forth in this Annual Report on Form 10-K.
If any of the events described below occur, our business, financial condition, results of
operations, liquidity or access to the capital markets could be materially adversely affected. The
following risks could cause our actual results to differ materially from our historical experience
and from results predicted by forward-looking statements made by us related to conditions or events
that we anticipate may occur in the future. All of the forward-looking statements made by us are
qualified by the risks described below. The following should not be construed as an
exhaustive list of all factors that could cause our actual results to differ materially from those
expressed in our forward-looking statements.
10
Strategic Risks and Strategy Execution Risks
The industries we operate in are highly competitive, and we may not be able to compete
successfully.
We compete with numerous companies, including several major manufacturers and distributors.
Some of our competitors have greater financial and other resources than we have, which could allow
them to compete more successfully than us. Most of our products are available from several other
sources, and our customers tend to have relationships with several distributors. Manufacturers
could also increase their efforts to sell directly to our customers and end-users and bypass
distributors like us. In the future, we may be unable to compete successfully, and competitive
pressures may reduce our revenues.
If we fail to gain customer acceptance of our existing and new products, our operating results
could suffer.
We sell our products primarily to lighting showrooms and mass merchandisers. If we fail to
successfully introduce new products that are accepted by our customers, our operating results may
be adversely affected.
Our failure in pursuing or executing any of our new business ventures, strategic alliances and
acquisitions could have a material adverse impact on our business.
Our growth strategy includes expansion through new business ventures, strategic alliances and
acquisitions. While we employ several different valuation methodologies to assess a potential
growth opportunity, and structure favorable payout strategies to lower risk, we can give no
assurance that any of our new business ventures and strategic alliances will positively affect our
financial performance. Any acquisitions that we make may result in difficulties in assimilating
acquired companies, and may result in the diversion of our capital and managements attention from
our other business issues and opportunities. We may not be able to successfully integrate
companies that we acquire, including their personnel, financial systems, distribution, operations
and general operating procedures. If we fail to successfully integrate companies that we acquire,
our business could suffer materially. We may also encounter challenges in achieving appropriate
internal control over our financial reporting in connection with our integration of an acquired
company. In addition, our efforts to integrate any acquired company, and its financial results,
into our company may have a material adverse effect on our operating results.
Our revenues depend on our relationships with capable sales personnel as well as key customers,
vendors, and manufacturers of the products that we distribute to our customers.
Our future operating results depend on our ability to maintain satisfactory relationships with
qualified sales personnel as well as key customers, vendors and manufacturers. If we fail to
maintain our existing relationships with these parties or fail to acquire relationships with others
like them in the future, our business may suffer.
Our future success is substantially dependent upon our senior management and retention of key
personnel.
Our success depends upon our ability to attract, motivate, and retain key management and
personnel. We depend upon the continued services of our key executive officers, including our
chief executive officer. The loss of services of any of our key personnel could have a negative
impact on our business.
11
Risks Associated with International Trade
As we do not manufacture most of the products that we distribute, we are dependent upon third
parties for the manufacture and supply of high quality competitive products on a timely basis.
We obtain over 80% of our products from third-party suppliers in China and Mexico with the
remainder supplied from vendors, or self-manufactured, in the United States. We do not have
long-term contracts with the vast majority of our suppliers committing them to supply products to
us. Most of our products are imported from suppliers under short-term purchase orders that we
place with them. Therefore, our suppliers may not provide us with the products we need in the
quantities that we request. Because we do not control the actual production of the products that
we sell, we may be subject to delays caused by interruption in production based on conditions
outside of our control. Political or financial instability, merchandise quality issues, trade
restrictions, tariffs, currency exchange rates, transportation capacity and costs, inflation,
outbreak of pandemics and other factors relating to foreign trade are beyond our control. In the
event that any of our third-party suppliers become unable or unwilling to continue to provide us
with products in the volumes that we require, we would need to identify and obtain acceptable
replacement sources on a timely basis. There is no guarantee that we will be able to obtain such
alternative sources of supply on a timely basis, if at all, or at costs acceptable to us. An
extended interruption in the supply of our products would have a materially adverse effect on our
results of operations, which most likely would adversely affect the value of our common stock.
Risks Related to Profitable Growth
A decline in general economic condition, particularly the housing, home construction, and remodel
sectors, could lead to reduced demand for our products.
General economic conditions in the United States, including the housing and home construction
sectors, are affected by, among other things, consumer spending habits, levels of employment,
salary and wage rates, prevailing interest rates, income tax rates and policies, consumer
confidence and consumer perception of economic conditions. A decline in general economic
conditions in the United States could lead to a reduced demand for our products. The United States
has experienced a significant downturn in both new home construction and existing home sales in the
past 18 months and this downturn has negatively affected the Companys business.
The loss of certain of our customers that represent a significant percentage of our net sales could
adversely affect our results of operations.
All of the Mass segments net sales, including the net sales of Woodard, TSI, PHI and Design
Trends, are made to mass merchandisers, with Lowes comprising the most significant portion of Mass
net sales. The loss of or reduction in our orders with this customer, or any other significant
customer, could have a material adverse effect on our business and financial results, as could
disputes with our customers regarding shipments, fees, product condition or related matters. Our
inability to collect accounts receivable from any of these customers could also have a material
adverse affect on our financial condition and results of operations.
If net sales to these customers are at levels significantly lower than currently anticipated,
we would be required to find other customers for existing inventory on hand. There can be no
assurances that we would be able to obtain additional customers for this inventory or that any
alternative sources would generate similar sales levels and profit margins as anticipated with
these current mass merchandiser customers.
We do not have long-term sales agreements with or other contractual assurances as to future
sales from any of our customers. Our customers make purchase decisions based on a combination of
price, product quality, consumer demand, customer service performance and their desired inventory
levels. Changes in our customers strategies, including a reduction in the number of brands they
carry or a shift of shelf space to private label products (unless we provide such products) may
adversely affect our net sales. Additionally, our customers may face financial or other
difficulties that may impact their operations and their purchases from us, which could adversely
affect our results of operations. If our net sales of products to one or more of our customers are
reduced, this reduction may have a material adverse effect on our business, financial condition and
results of operations.
12
Our mass merchandise customers may pressure us to lower our prices or take other actions that may
adversely impact our results of operations.
Mass merchandisers may pressure us to lower our prices in addition to requiring various
stipulations from us related to inventory practices, product reset costs, logistics or other
aspects of the customer-supplier relationship. For example, Wal-Mart and other customers have
indicated a desire to utilize Radio Frequency Identification (RFID) technology in an effort to
improve tracking and management of product in their supply chain. Large-scale implementation of
this technology would significantly increase our product manufacturing and distribution costs.
Meeting these types of demands of customers may adversely affect our margins and results of
operations. If we fail to effectively respond to these types of demands of our customers, our
sales and profitability could be materially adversely affected. In addition, our mass merchandise
customers hold line reviews throughout the year for each product category. Line reviews give us
the potential to add new SKUs; however, participation in line reviews could also result in a
partial or complete reduction of our existing SKUs in the product lines currently offered.
Our mass merchandise customers may choose to directly source many of the products we currently
provide.
We compete against a wide variety of global and local competitors. As a result, there are
ongoing competitive product and pricing pressures in the environments in which we operate, as well
as challenges in maintaining profit margins. To address these challenges, we must be able to
successfully respond to competitive factors, including pricing, promotional incentives and trade
terms. In particular, our mass merchandise customers may choose to source directly from
manufacturers in Asia many of the products we currently provide.
To the extent our mass merchandiser customers purchase products in excess of consumer consumption
in any period, our net sales in a subsequent period may be adversely affected as mass merchandisers
seek to reduce their inventory levels.
From time to time, mass merchandisers may purchase more products from us than they expect to
sell to consumers during a particular time period. If mass merchandisers increase their inventory
during a particular reporting period, then our sales during the subsequent reporting period may be
adversely impacted as these mass merchandisers seek to reduce their inventory to usual levels. To
the extent our customers seek to reduce their usual or customary inventory levels, the adverse
impact of such de-inventorying on our sales and profitability would be even greater.
Increases in our shipping costs or service trouble with our third-party shippers could harm our
business.
Shipping is a significant expense in our business for the products we import from
manufacturers and the products we ship to customers. Any significant increase we experience in our
shipping rates could have an adverse effect on our operating results. Similarly, strikes or other
service interruptions by those shippers could cause our operating expenses to rise and adversely
affect our ability to deliver products on a timely basis.
We experience fluctuations in our quarterly earnings. As a result, we may fail to meet or exceed
the expectations of securities analysts and investors, which could cause our stock price to decline
or be highly volatile.
Our product sales, particularly ceiling fans and patio furniture, are subject to seasonal and
other quarterly fluctuations. Our net sales and operating profits historically have been higher in
the first and fourth quarters from the warmer weather during these months. We expect that our newly
acquired patio furniture lines will experience increased sales during the third quarter. Our
quarterly results may also be adversely affected by a variety of other factors, including:
|
|
|
the timing of our new product releases; |
|
|
|
|
costs related to our acquisitions and/or integrations of businesses that we may
acquire; |
|
|
|
|
timing and amount of our sales and marketing expenditures; |
|
|
|
|
timing of our orders from mass merchandisers; |
|
|
|
|
our commitments to mass merchandisers, including charge-backs for returns and defective
merchandise; |
13
|
|
|
loss of any of our sales representatives; |
|
|
|
|
general economic conditions that may affect us, including those in the housing sector; |
|
|
|
|
establishing or maintaining our business relationships; and |
|
|
|
|
changes in our accounting principles. |
These and other factors could affect our business, financial condition, and results of
operations, and this makes the prediction of our financial results on a quarterly basis difficult.
In addition, the NASDAQ Global Market can experience extreme price and volume fluctuations that can
be unrelated or disproportionate to the operating performance of the companies listed on NASDAQ.
Broad market and industry factors may negatively affect the market price of our common stock,
regardless of actual operating performance. In the past, periods of volatility in the market price
of a companys securities have often been followed by securities class action litigation instituted
against companies. This type of litigation, if instituted, could result in substantial costs and a
diversion of our managements attention and resources, which would harm us.
Our common stock may be affected by limited trading volume and price fluctuations, each of which
could adversely impact the value of our common stock.
There has been limited trading in our common stock and there can be no assurance that an
active trading market in our common stock will be maintained. Our common stock has experienced,
and is likely to experience in the future, significant price and volume fluctuations, which could
adversely affect the market price of our common stock without regard to our operating performance.
In addition, we believe that factors such as quarterly fluctuations in our financial results and
changes in the overall economy or the condition of the financial markets could cause the price of
our common stock to fluctuate substantially. These fluctuations may also cause short sellers to
enter the market from time to time in the belief that we will have poor results in the future. We
cannot predict the actions of market participants and, therefore, can offer no assurances that the
market for our stock will be stable or appreciate over time.
Risks Relating to Liquidity
Our inability to meet financial covenants contained in our credit facilities could adversely impact
our ability to fund our operations.
Our ability to make payments on and to refinance our indebtedness and to fund our planned
capital expenditures, acquisitions, and dividends will depend on our ability to generate cash in
the future. This, to some extent, is subject to general economic, financial, competitive,
legislative, regulatory and other factors that are beyond our control.
We cannot provide assurance that our business will generate sufficient cash flow from our
operating activities or that future borrowings will be available under our credit facility in
amounts sufficient to enable us to pay our indebtedness or to fund our other liquidity needs. We
may need to refinance all or a portion of our indebtedness, on or before maturity. We cannot
provide assurance that we would be able to refinance any of our indebtedness on commercially
reasonable terms or at all.
Our credit facility contains restrictive covenants that require us to maintain specified
financial ratios. Our ability to satisfy those financial ratios can be affected by events beyond
our control, and we cannot provide assurance that we will satisfy those ratios. A breach by us of
any of these financial ratio covenants or other covenants could result in our being in default
under our credit facility. Upon the occurrence of an event of default by us, our lenders could
elect to declare the applicable outstanding indebtedness immediately due and payable and
terminate all commitments to us to extend further credit. We cannot be sure that our lenders would
waive a default or that we could pay the outstanding indebtedness in full under our credit facility
if it were accelerated by our lenders.
14
We are exposed to the risk of an increase in interest rates.
We do not have any agreements with third parties to hedge against the potential rising of
interest rates. The variable rates of interest on our credit facility are composed of LIBOR plus
the spread as defined by the loan agreements. As a result of our existing variable rate credit
lines and loan agreements, we are exposed to risk from fluctuations in interest rates.
We are exposed to the risk of foreign currency appreciation.
Generally, we purchase our products in U.S. dollars. However, we source our products from
overseas manufacturers in the Peoples Republic of China. As a result, our costs of these products
may be affected by changes in the value of the relevant currencies. These foreign currencies
include the Chinese yuan. We cannot be assured that foreign currency fluctuations will not have a
material adverse impact on our financial condition and results of operations. See Item 7.
Managements Discussion and Analysis of Financial Condition and Results of Operations Liquidity
and Capital Resources.
Risks Associated with Dependence on Technology
We rely heavily on our management information systems for manufacturing, inventory management,
distribution and other functions. If our systems fail to perform these functions adequately or if
we experience an interruption in our operations, we could be materially adversely affected.
The efficient operation of our company is dependent on our management information systems. We
rely heavily on our management information systems to manage our order entry, order fulfillment,
pricing, point-of-sale, and inventory replenishment processes. The failure of our management
information systems to perform as anticipated could disrupt our business and could result in
decreased revenue, increased overhead costs, and excess or out-of-stock inventory levels, causing
us to suffer materially.
Regulatory Risks
Tax legislation initiatives could adversely affect our net earnings and tax liabilities.
We are subject to the tax laws and regulations of the United States, state and local
governments, as well as foreign jurisdictions. From time to time, various legislative initiatives
may be proposed that could adversely affect our tax positions. There can be no assurance that our
effective tax rate will not be adversely affected by these initiatives. In addition, tax laws and
regulations are extremely complex and subject to varying interpretations. Although we believe
that our historical tax positions are sound and consistent with applicable laws, regulations and
existing precedent, we cannot give assurance that our tax positions will not be challenged by
relevant tax authorities, or that we would be successful in any such challenge.
We are subject to increasingly complex corporate governance, public disclosure, accounting, and tax
requirements that have increased our costs and the risk of our not being in compliance with these
requirements.
We are subject to rules and regulations of federal and state government as well as the stock
exchange on which our common stock is listed. These entities, including the Public Company
Accounting Oversight Board (PCAOB), the SEC, the Internal Revenue Service, and the NASDAQ Stock
Market, have issued a significant number of new and increasingly complex requirements and
regulations over the course of the last several years and continue to develop additional
regulations and requirements in response to laws enacted by Congress, most notably the
Sarbanes-Oxley Act of 2002. Our efforts to comply with these requirements have resulted in, and
are likely to continue to result in, increased expenses and a diversion of our managements time
and attention from revenue-generating activities to compliance activities.
We also are subject to periodic audits or other reviews by these governmental agencies and
external auditors. These examinations or reviews frequently require managements time and
diversion of internal resources and, in the event of an unfavorable outcome to us, may result in
additional liabilities or adjustments to our historical financial results.
15
Recent changes in accounting rules, including the expensing of stock options granted to our
employees, could have a material impact on our reported business and financial results.
The U.S. generally accepted accounting principles are subject to interpretation by the
Financial Accounting Standards Board (FASB), the American Institute of Certified Public
Accountants, the PCAOB, the SEC, and various bodies formed to promulgate and interpret appropriate
accounting principles. A change in these principles or interpretations could have a significant
effect on our reported financial results.
Risks Associated with Labor
Employees could seek coverage under collective bargaining agreements, and drive significant
increases in salaries and benefits.
Currently none of the employees of Craftmade or any of its subsidiaries is represented by a
trade union or covered by a collective bargaining agreement. The Company believes that it
maintains an excellent relationship with its employees and is highly competitive in terms of the
compensation and benefits it offers, and has never suffered from any type of work stoppage or
strike. However, if any group of our employees was to seek representation by a union or coverage
under a collective bargaining agreement, subsequent negotiations could lead to either increased
salary and benefits costs, work stoppage, slow-down or general strike which could disrupt the
Companys business and make it difficult to sell products and support our customers. Such changes
in labor relations and associated costs could also lead to changes in the size or location of our
facilities, and potential loss of experienced personnel.
We are subject to inflation in labor costs if economic conditions impact prevailing wages in the
geographic regions in which we operate.
The Company directly employs workers in its Coppell, Texas facility as well as the Woodard
office in Chicago, Illinois, and manufacturing facility in Owosso, Michigan. Labor costs in each of
these areas are affected by multiple local and national factors such as inflation, unemployment
rates, cost of living and interest rates. While the Company believes it is highly competitive in
terms of the compensation and benefits it offers in each of these areas, changes in these economic
factors, and the need to remain competitive and attract a strong work force, could drive increases
in the cost of salary and benefits over time.
Risks Associated with Insurance / Product Liability
Failure or flaws in our products could lead to product liability claims and payment of associated
financial damages or penalties.
The Company goes to great length to ensure that its products meet the highest standard for
reliability and consumer safety. We work closely with our both our company-owned and contract
manufacturers to design, develop and produce products that are both attractive and highly
functional, and that pose no threat to our customers when used in an appropriate manner. In the
current highly litigious environment any flaw or failure in our products that causes harm to an
individual, property damage or simply consumer dissatisfaction could become the source of legal
action, either on an individual or class action basis. Such legal actions could have wide ranging
impact including distraction of senior management, adverse publicity, legal fees and financial
damages or penalties. While no material claims have been made against the Company since its
inception and the Company maintains product liability insurance, there can be no assurance that
claims will not arise in the future or that the coverage of the policy will be sufficient to pay
any claims.
Risks Associated with Balancing Inventory
The Company could suffer financial losses due to carrying excessive inventory, or conversely due to
having insufficient inventory on hand to meet the needs of our customers.
Since over 80% of our sales are sourced from China, the Company has to maintain high levels of
inventory in
16
order to meet customer needs and our own delivery policies. The purchase, shipping
and warehousing of our products carries significant cost and therefore the Company also seeks to
minimize inventory levels wherever possible.
In order to gain and retain distribution of our products we often need to produce specific
product lines under customer-owned (Private Label) brands, which legally cannot be sold in any
outlets other than that customers. Discontinued or overstocked product from the Private Label
segment generally has to be destroyed or liquidated at highly discounted and unprofitable prices.
Management believes that competing in the Private Label segment is essential to gaining market
share and sales in the Mass segment, and therefore is willing to increase its inventory risk by
producing and selling Private Label products.
Our Design, Sales, Marketing and Manufacturing teams have years of experience in each of the
segments we operate in and work to maintain a strong knowledge of current consumer and retail
trends, customer buying habits, and the general economic environment to ensure that we are ordering
and stocking products that will sell through at a reliable and consistent rate. We also leverage
our internal systems, policies and controls to maintain the proper level of inventory, balancing
economic cost with customer needs. We cannot ensure that this balance is always maintained, and
any misjudgment in inventory management can have an adverse impact on the Companys financial
statements and results of operations.
17
Item 1B. Unresolved Staff Comments.
None.
Item 2. Properties.
The following table sets forth information with respect to the Companys key properties:
Summary of Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
Approximate |
|
Lease |
|
|
|
|
Square |
|
Term |
Location |
|
Use |
|
Feet |
|
Expiration |
Coppell, Texas
|
|
Headquarters, warehouse and distribution facility
|
|
|
378,000 |
|
|
Owned |
Chicago, Illinois
|
|
Office space, former Woodard headquarters
|
|
|
20,000 |
|
|
February 28, 2009 |
Owosso, Michigan
|
|
Manufacturing and warehouse facility for Woodard
|
|
|
306,000 |
|
|
Owned |
Owosso, Michigan
|
|
Warehouse storage for manufacturing facility
|
|
|
75,000 |
|
|
Month to month |
Dallas, Texas
|
|
Dallas Trade Mart Showroom Craftmade and TSI
|
|
|
5,656 |
|
|
April 30, 2012 |
Kowloon, Hong Kong
|
|
Product sourcing and international sales office
|
|
|
2,534 |
|
|
February 11, 2009 |
Chicago, Illinois
|
|
Chicago Merchandise Mart Woodard
|
|
|
11,000 |
|
|
August 31, 2013 |
The Companys headquarters facility is located in Coppell, Texas. The facility consists of
approximately 378,000 square feet of general office and warehouse space, is owned by the Company
and is used by both Specialty and Mass segments. The Companys management believes that this
Company-owned facility is well maintained, in good operating condition and will be sufficient to
support operations for the near term. The Company did not renew its warehouse lease in Carrollton,
Texas that expired according to its terms on July 31, 2007.
See Note 4 Long-Term Obligations in the notes to the consolidated financial statements for
a discussion of the Companys term loan used to refinance the Coppell, Texas facility.
As part of the acquisition of certain assets of Woodard LLC, the Company gained 20,000 square
feet of office space in Chicago, Illinois, which had been the headquarters of Woodard, LLC, and
that is leased under terms extending until February 2009. The Company also acquired a 306,000
square-foot manufacturing and warehouse facility in Owosso, Michigan as part of the Woodard
transaction.
The Company also has sales offices in Bentonville, Arkansas and Dedham, Massachusetts. The
terms to these leases are not significant to the Companys operations.
Item 3. Legal Proceedings.
The Company is involved in various claims, lawsuits and proceedings arising in the ordinary course
of business. There are uncertainties inherent in the ultimate outcome of such matters and it is
difficult to determine the ultimate costs that we may incur. We believe the resolution of such
uncertainties and the incurrence of such costs will not have a material adverse effect on our
consolidated financial position, results of operations or cash flows.
Item 4. Submission of Matters to a Vote of Security Holders.
No matters were submitted to a vote of stockholders during the fourth quarter of fiscal year
2008.
18
PART II
|
|
|
Item 5. |
|
Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities. |
The Companys common stock, $0.01 par value per share (Common Stock), trades on the NASDAQ
Global Market under the symbol CRFT.
The following table sets forth, for the periods indicated, the high and low sales price per
share of Common Stock on the NASDAQ Global Market, and dividends paid per share of Common Stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends |
|
|
Sales Price |
|
Per |
|
|
High |
|
Low |
|
Share |
Fiscal Year Ended June 30, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter |
|
$ |
8.34 |
|
|
$ |
6.24 |
|
|
$ |
|
|
Third Quarter |
|
|
9.99 |
|
|
|
7.33 |
|
|
|
0.12 |
|
Second Quarter |
|
|
12.18 |
|
|
|
7.11 |
|
|
|
0.12 |
|
First Quarter |
|
|
17.63 |
|
|
|
11.52 |
|
|
|
0.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended June 30, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter |
|
$ |
18.18 |
|
|
$ |
14.63 |
|
|
$ |
0.12 |
|
Third Quarter |
|
|
18.48 |
|
|
|
14.86 |
|
|
|
0.12 |
|
Second Quarter |
|
|
19.95 |
|
|
|
17.00 |
|
|
|
0.12 |
|
First Quarter |
|
|
18.29 |
|
|
|
14.51 |
|
|
|
0.12 |
|
The Company announced on May 8, 2008, that it had suspended its quarterly dividend. Any
decision to declare and pay dividends in the future will be made at the discretion of the Companys
Board of Directors and will depend on, among other things, the Companys results of operations,
cash requirements, financial condition, availability of funds under its line of credit and other
factors that the Board of Directors may deem relevant.
Computershare Investor Services, 2 North LaSalle Street, Chicago, Illinois 60602, is the
transfer agent and registrar for the Common Stock.
Holders
There were 91 holders of record of the Common Stock on August 31, 2008. A number of the
Companys stockholders hold their shares in street name; therefore, the Company believes that there
are substantially more beneficial owners of Common Stock.
Issuer Purchases of Equity Securities
There were no purchases of equity securities during the fiscal year ended June 30, 2008.
Equity Compensation Plans
See Part III, Item 12. Security Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters.
19
Item 6. Selected Financial Data.
The selected financial data in the tables below are for the five fiscal years ended June 30,
2008. The data should be read in conjunction with Item 7. Managements Discussion and Analysis of
Financial Condition and Results of Operations, and the Consolidated Financial Statements included
herein.
Summary of Selected Financial Data
(In thousands, except percentage and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended |
|
|
June 30, |
|
June 30, |
|
June 30, |
|
June 30, |
|
June 30, |
|
|
2008 |
|
2007 |
|
2006 |
|
2005 |
|
2004 |
|
|
(1) |
|
(2) |
|
|
|
|
|
(3) |
|
|
|
|
Selected Operating Results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
137,590 |
|
|
$ |
103,350 |
|
|
$ |
118,054 |
|
|
$ |
118,806 |
|
|
$ |
121,238 |
|
Gross profit |
|
|
34,913 |
|
|
|
32,291 |
|
|
|
35,469 |
|
|
|
35,446 |
|
|
|
35,910 |
|
Gross profit as a percentage of net sales |
|
|
25.4 |
% |
|
|
31.2 |
% |
|
|
30.0 |
% |
|
|
29.8 |
% |
|
|
29.6 |
% |
Selling, general and administrative |
|
|
28,117 |
|
|
|
21,151 |
|
|
|
19,895 |
|
|
|
20,503 |
|
|
|
18,580 |
|
Income from operations |
|
|
5,927 |
|
|
|
10,341 |
|
|
|
14,980 |
|
|
|
14,362 |
|
|
|
16,682 |
|
Income before minority interest |
|
|
3,404 |
|
|
|
7,418 |
|
|
|
10,530 |
|
|
|
10,202 |
|
|
|
11,365 |
|
Minority interest |
|
|
1,292 |
|
|
|
1,507 |
|
|
|
3,430 |
|
|
|
3,775 |
|
|
|
3,719 |
|
Net income |
|
|
2,112 |
|
|
|
5,911 |
|
|
|
7,100 |
|
|
|
6,427 |
|
|
|
7,646 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations per share |
|
|
1.09 |
|
|
|
1.99 |
|
|
|
2.88 |
|
|
|
2.82 |
|
|
|
3.13 |
|
Income before minority interest |
|
|
0.62 |
|
|
|
1.43 |
|
|
|
2.02 |
|
|
|
2.00 |
|
|
|
2.13 |
|
Basic earnings per common share |
|
|
0.39 |
|
|
|
1.14 |
|
|
|
1.37 |
|
|
|
1.26 |
|
|
|
1.43 |
|
Diluted earnings per common share |
|
|
0.39 |
|
|
|
1.14 |
|
|
|
1.36 |
|
|
|
1.26 |
|
|
|
1.42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared per common share |
|
|
0.36 |
|
|
|
0.48 |
|
|
|
0.48 |
|
|
|
0.40 |
|
|
|
0.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic common shares outstanding |
|
|
5,450 |
|
|
|
5,204 |
|
|
|
5,201 |
|
|
|
5,095 |
|
|
|
5,336 |
|
Diluted common shares outstanding |
|
|
5,451 |
|
|
|
5,206 |
|
|
|
5,211 |
|
|
|
5,115 |
|
|
|
5,383 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary Balance Sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
$ |
52,724 |
|
|
$ |
41,216 |
|
|
$ |
45,291 |
|
|
$ |
50,595 |
|
|
$ |
41,454 |
|
Total assets |
|
|
81,960 |
|
|
|
64,751 |
|
|
|
65,061 |
|
|
|
70,815 |
|
|
|
55,254 |
|
Current liabilities |
|
|
12,429 |
|
|
|
8,687 |
|
|
|
15,020 |
|
|
|
39,714 |
|
|
|
31,768 |
|
Long-term debt |
|
|
27,759 |
|
|
|
18,938 |
|
|
|
16,204 |
|
|
|
1,551 |
|
|
|
2,949 |
|
Total liabilities |
|
|
41,305 |
|
|
|
28,732 |
|
|
|
32,362 |
|
|
|
42,351 |
|
|
|
34,931 |
|
Stockholders equity |
|
|
37,093 |
|
|
|
32,524 |
|
|
|
29,037 |
|
|
|
24,373 |
|
|
|
18,339 |
|
Book value per common share |
|
|
6.81 |
|
|
|
6.25 |
|
|
|
5.58 |
|
|
|
4.78 |
|
|
|
3.44 |
|
|
|
|
(1) |
|
Effective January 2, 2008, Woodard-CM, LLC, a wholly owned subsidiary of Craftmade
(Woodard), completed the purchase of substantially all of the net assets of Woodard, LLC.
Fiscal year 2008 financial data includes results of operations of Woodard for the period
subsequent to the acquisition date. |
|
(2) |
|
Effective July 1, 2006, the Company acquired Marketing Impressions, Inc., a Georgia
corporation (Marketing Impressions). This acquisition increased the Companys effective
ownership of PHI to 100%. The results of operations of PHI have always been included in
the consolidated income before minority interest of the Company. Prior to the acquisition,
the minority interest in PHI income was excluded from the Companys consolidated net
income. Since the effective date of the acquisition on July 1, 2006, no minority interest
exists in PHI, and accordingly, the consolidated net income will include the full amount of
PHI results from this date. |
|
(3) |
|
Fiscal year 2005 results include net assets acquired and four months of the results of
operations of Bill Teiber Co., Inc. (Teiber) effective March 1, 2005. |
20
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operation.
The following discussion should be read in conjunction with the information contained in our
consolidated financial statements, including the notes thereto. Statements regarding future
economic performance, managements plans and objectives, and any statements concerning assumptions
related to the foregoing contained in Managements Discussion and Analysis of Financial Condition
and Results of Operation constitute forward-looking statements. Certain factors, which may cause
actual results to vary materially from these forward-looking statements, accompany such statements
or appear elsewhere in this Form 10-K, including the factors disclosed under Item 1A. Risk
Factors.
Critical Accounting Policies and Estimates
Managements discussion and analysis of the Companys financial condition and results of
operations are based upon the Companys consolidated financial statements, which have been prepared
in accordance with accounting principles generally accepted in the United States. The preparation
of these financial statements requires the Companys management to make estimates and judgments
that affect the reported amounts of assets, liabilities, revenues and expenses, and related
disclosure of contingent assets and liabilities. The Companys estimates are based on historical
experience and various other factors that are believed to be reasonable under the circumstances,
the results of which form the basis for the Companys conclusions. The Company continually
evaluates the information used to make these estimates as its business and the economic environment
changes. The Companys management believes that the estimates, assumptions and judgments involved
in the accounting policies described below have the greatest potential impact on its financial
statements, so the Company considers these to be its critical accounting policies.
Revenue Recognition
Revenue is recognized as product is shipped and related services are performed in accordance
with all applicable revenue recognition criteria. For these transactions the Company applies the
provisions of SEC Staff Accounting Bulletin No. 104 Revenue Recognition. The Company recognizes
revenue when there is persuasive evidence of an arrangement, title and risk of loss have passed,
delivery has occurred or the services have been rendered, the sales price is fixed or determinable
and collection of the related receivable is reasonably assured. Title generally transfers upon
shipment of goods from the Companys warehouse. The Company does not have an obligation or policy
of replacing customer products damaged or lost in transit. In some instances, the Company ships
product directly from its suppliers to the customers. In these cases, the Company recognizes
revenue when the product is accepted by the customers representative. For certain products, the
Company offers preseason early-order programs that carry extended terms whereby customers may order
and take delivery of products prior to the selling season. Products sold under preseason programs
have no right of return.
The Company applies the provisions of Emerging Issues Task Force (EITF) Issue No. 99-19,
Reporting Revenue Gross as a Principal versus Net as an Agent. The Companys application of EITF
99-19 includes evaluation of its terms with each major customer relative to a number of criteria
that management considers in making its determination with respect to gross versus net reporting of
revenue for transactions with its customers. Managements criteria for making these judgments
place particular emphasis on determining the primary obligor in a transaction and which party bears
general inventory risk. The Company records all shipping and handling fees billed to customers as
revenue, and related costs as cost of sales, when incurred, in accordance with EITF 00-10,
Accounting for Shipping and Handling Fees and Costs.
As part of its revenue recognition policy, the Company records an accrual of estimated
incentives payable to its customers as a reduction of revenue at the time the related revenues are
recorded. The Company bases its estimates on contractual terms of the programs and estimated or
actual sales to individual customers. Actual incentives payable in any future period are
inherently uncertain and, thus, may differ from its estimates. If actual or expected incentives
were significantly greater than the reserves the Company had established, the Company would record
a reduction to net revenues in the period in which the Company made such determination.
In addition to various incentive programs, from time to time, the Company is required to
provide mark-down funds to certain of its mass retail customers to assist them in clearing
slow-moving inventory. These mark-down funds are accrued as a reduction of revenue at the time
that the related revenues are recorded.
21
The Company is also required to provide for the cost of labor associated with resetting store
displays. Resets involve removing slow-moving inventory and replacing it with new products.
Although reset costs are paid to third parties who perform the services, they are considered an
incentive to our mass merchandise customers. For existing products that are replaced, the Company
accrues an estimate for the cost as in increase to cost of goods sold in advance of the reset at
the time that the related revenues are recorded. The Company bases its estimates on a number of
factors, including information obtained from our customers about their future plans. The cost for
any new products or space that is gained is expensed as incurred as an increase to cost of goods
sold.
Allowance for Doubtful Accounts
The Company regularly analyzes significant customer balances, and, when it becomes evident a
specific customer will be unable to meet its financial obligations to the Company, such as in the
case of bankruptcy filings or deterioration in the customers operating results or financial
position, a specific allowance for doubtful account is recorded to reduce the related receivable to
the amount that is believed reasonably collectible. The Company also records allowances for
doubtful accounts for all other customers based on a variety of factors including the length of
time the receivables are past due, the financial health of the customer and historical experiences.
If circumstances related to specific customers change, estimates of the recoverability of
receivables could be further adjusted.
Inventories
The Companys inventories are primarily composed of finished goods and are recorded at the
lower of cost or market using the average cost method. For inventory shipped out of the Woodard
facility in Owosso, Michigan, inventories are stated at the lower of cost, determined principally
by the use of the standard cost method which approximates first-in, first-out (FIFO), or market.
The Company provides estimated inventory allowances for excess, slow-moving and obsolete inventory
as well as inventory whose carrying value is in excess of net realizable value. These reserves are
based on current assessments about future demands, market conditions and related management
initiatives. If market conditions and actual demands are less favorable than those projected by
management, additional inventory write-downs may be required.
Goodwill
The Company assesses the carrying values of goodwill annually or when circumstances dictate
that the carrying value might be impaired. Impairment testing for goodwill is analyzed at the
reporting unit level. An impairment loss generally would be recognized when the carrying amount of
the reporting units net assets exceeds the estimated fair value of the reporting unit. The
estimated fair value of a reporting unit is determined using discounted cash flow analysis. In the
event that an impairment is determined to have occurred, the Company will reduce the carrying value
of the asset in that period.
Income Taxes
The Company accounts for income taxes under an asset and liability approach that requires the
recognition of deferred tax assets and liabilities for the expected future tax consequences of
events that have been recognized in the Companys financial statements or tax returns. In
estimating future tax consequences, all expected future events other than enactments of changes in
the tax law or rates are considered. Deferred income taxes have been provided on unremitted
earnings from foreign investees. The Company reviews its deferred tax assets for ultimate
realization and will record a valuation allowance to reduce the deferred tax asset if it is more
likely than not that some portion, or all, of these deferred tax assets will not be realized. Tax
authorities may not always agree with the tax positions taken by the Company. The Company believes
it has adequate reserves in the event that a taxing authority differs with positions taken;
however, there can be no assurance that the Companys results will not be affected adversely. See
Note 2 Summary of Significant Accounting Policies in the notes to the consolidated financial
statements for additional information.
Variable Interest Entities
Variable interest entities (VIEs) are primarily entities that lack sufficient equity to
finance their activities without additional financial support from other parties or whose equity
holders lack adequate decision making ability. All VIEs with which the Company is involved must be
evaluated to determine the primary beneficiary of the risks and rewards of the VIE. The primary
beneficiary is required to consolidate the VIE for financial reporting purposes.
22
The Company has a 50% ownership interest in Design Trends, a limited liability company. In
connection with the adoption of FIN 46R, the Company concluded that Design Trends is a VIE and that
the Company is the primary beneficiary. Pursuant to the provisions of FIN 46R, the Company
consolidates Design Trends.
Prior to the acquisition of Marketing Impressions, which became effective on July 1, 2006, the
Company had a 50% ownership interest in PHI. The Company also concluded that PHI was a VIE and
that the Company was the primary beneficiary. Pursuant to the provisions of FIN 46R, the Company
consolidated PHI. Accordingly, the results of operations of PHI have historically been included in
the consolidated income before minority interest of the Company. Prior to the acquisition, the
minority interest in PHI income was excluded from the Companys consolidated net income. Since the
effective date of the acquisition on July 1, 2006, no minority interest exists in PHI, and
accordingly, the consolidated net income includes the full amount of PHI results from this date.
Overview
Management reviews a number of key indicators to evaluate the Companys financial performance,
including net sales, gross profit and selling, general and administrative expenses by segment. A
condensed overview of results for the fiscal year ended June 30, 2008, and the corresponding prior
year period is summarized in the table that follows (in thousands, except percentage data).
Fiscal year ended June 30, 2008 compared to fiscal year ended June 30, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Statement by Segment |
|
|
|
(Dollars in thousands) |
|
|
|
Fiscal Year Ended |
|
|
Fiscal Year Ended |
|
|
|
June 30, 2008 |
|
|
June 30, 2007 |
|
|
|
Specialty |
|
|
Mass |
|
|
Total |
|
|
Specialty |
|
|
Mass |
|
|
Total |
|
Net sales |
|
$ |
74,878 |
|
|
$ |
62,712 |
|
|
$ |
137,590 |
|
|
$ |
59,925 |
|
|
$ |
43,425 |
|
|
$ |
103,350 |
|
Cost of goods sold |
|
|
(51,203 |
) |
|
|
(51,474 |
) |
|
|
(102,677 |
) |
|
|
(38,745 |
) |
|
|
(32,314 |
) |
|
|
(71,059 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
23,675 |
|
|
|
11,238 |
|
|
|
34,913 |
|
|
|
21,180 |
|
|
|
11,111 |
|
|
|
32,291 |
|
Gross profit as a % of net sales |
|
|
31.6 |
% |
|
|
17.9 |
% |
|
|
25.4 |
% |
|
|
35.3 |
% |
|
|
25.6 |
% |
|
|
31.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
(19,539 |
) |
|
|
(8,578 |
) |
|
|
(28,117 |
) |
|
|
(14,900 |
) |
|
|
(6,251 |
) |
|
|
(21,151 |
) |
As a % of net sales |
|
|
26.1 |
% |
|
|
13.7 |
% |
|
|
20.4 |
% |
|
|
24.9 |
% |
|
|
14.4 |
% |
|
|
20.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
(600 |
) |
|
|
(269 |
) |
|
|
(869 |
) |
|
|
(548 |
) |
|
|
(251 |
) |
|
|
(799 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
(20,139 |
) |
|
|
(8,847 |
) |
|
|
(28,986 |
) |
|
|
(15,448 |
) |
|
|
(6,502 |
) |
|
|
(21,950 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
3,536 |
|
|
|
2,391 |
|
|
|
5,927 |
|
|
|
5,732 |
|
|
|
4,609 |
|
|
|
10,341 |
|
Interest expense, net |
|
|
(1,495 |
) |
|
|
6 |
|
|
|
(1,489 |
) |
|
|
(1,416 |
) |
|
|
(25 |
) |
|
|
(1,441 |
) |
Other income (expenses) |
|
|
140 |
|
|
|
|
|
|
|
140 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
and minority interests |
|
|
2,181 |
|
|
|
2,397 |
|
|
|
4,578 |
|
|
|
4,316 |
|
|
|
4,584 |
|
|
|
8,900 |
|
Provision for income taxes |
|
|
(797 |
) |
|
|
(377 |
) |
|
|
(1,174 |
) |
|
|
(1,469 |
) |
|
|
(13 |
) |
|
|
(1,482 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before minority interests |
|
|
1,384 |
|
|
|
2,020 |
|
|
|
3,404 |
|
|
|
2,847 |
|
|
|
4,571 |
|
|
|
7,418 |
|
Minority interests |
|
|
|
|
|
|
(1,292 |
) |
|
|
(1,292 |
) |
|
|
|
|
|
|
(1,507 |
) |
|
|
(1,507 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,384 |
|
|
$ |
728 |
|
|
$ |
2,112 |
|
|
$ |
2,847 |
|
|
$ |
3,064 |
|
|
$ |
5,911 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales. Net sales for the Company increased $34,240,000 or 33.1% to $137,590,000 for the fiscal
year ended June 30, 2008, compared to $103,350,000 for the fiscal year ended June 30, 2007,
primarily from the acquisition of the assets of Woodard, LLC, partially offset by declines in sales
of ceiling fans, lighting and accessories sales.
Net sales from the Specialty segment increased $14,953,000 or 25.0% to $74,878,000 for the fiscal
year ended June 30, 2008, compared to $59,925,000 for the fiscal year ended June 30, 2007,
primarily from the acquisition of the assets of Woodard, LLC, as summarized in the following table.
23
Net Sales of Specialty Segment
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fans |
|
|
Woodard |
|
|
|
|
|
|
Lighting & |
|
|
Outdoor |
|
|
Segment |
|
Fiscal Year Ended |
|
Accessories |
|
|
Furniture |
|
|
Total |
|
June 30, 2008 |
|
$ |
50,768 |
|
|
$ |
24,110 |
|
|
$ |
74,878 |
|
June 30, 2007 |
|
|
59,925 |
|
|
|
|
|
|
|
59,925 |
|
|
|
|
|
|
|
|
|
|
|
Dollar increase (decrease) |
|
$ |
(9,157 |
) |
|
$ |
24,110 |
|
|
$ |
14,953 |
|
|
|
|
|
|
|
|
|
|
|
Percent increase (decrease) |
|
|
(15.3 |
%) |
|
|
100.0 |
% |
|
|
25.0 |
% |
The sales of ceiling fans and lighting related products continue to be affected by the extremely
weak overall housing market.
Management continues to focus on introducing new lighting products, expanding Teiber accounts and
developing new accounts for the Durocraft product lines to offset the weak housing market.
Management believes that long-term growth will be favorably affected by additional product
offerings through enhanced product development efforts, as well as selling outdoor furniture
products to lighting showrooms and selling outdoor lighting and ceiling fans to patio dealers, and
focusing efforts on the hospitality markets.
Net sales of the Mass segment increased $19,287,000 or 44.4% to $62,712,000 for the fiscal year
ended June 30, 2008, compared to $43,425,000 for the fiscal year ended June 30, 2007, primarily
from the acquisition of the net assets of Woodard, LLC, as summarized in the following table:
Net Sales of Mass Segment
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Woodard |
|
|
|
|
|
|
Lighting & |
|
|
Outdoor |
|
|
Segment |
|
Fiscal Year Ended |
|
Accessories |
|
|
Furniture |
|
|
Total |
|
June 30, 2008 |
|
$ |
31,461 |
|
|
$ |
31,251 |
|
|
$ |
62,712 |
|
June 30, 2007 |
|
|
43,425 |
|
|
|
|
|
|
|
43,425 |
|
|
|
|
|
|
|
|
|
|
|
Dollar increase (decrease) |
|
$ |
(11,964 |
) |
|
$ |
31,251 |
|
|
$ |
19,287 |
|
|
|
|
|
|
|
|
|
|
|
Percent increase (decrease) |
|
|
(27.6 |
%) |
|
|
100.0 |
% |
|
|
44.4 |
% |
Sales of lighting products and ceiling fan accessories to the Mass segment are primarily from
Craftmades Trade Source and Design Trends subsidiaries, both of which experienced declines in the
fiscal year ended June 30, 2008. The decrease in net sales of Trade Source was primarily the result
of: (i) a decline in orders from Lowes related to indoor lighting and outdoor lighting; (ii) lower
sales of non-core drop shipped products; and (iii) lower sales of fan accessories. In
November 2006, Lowes notified Trade Source that it will no longer source the 14 indoor and outdoor
lighting SKUs previously sold by Trade Source to Lowes via direct import. The final shipments
were shipped in during the third quarter of fiscal year 2007. Additional information is detailed
in our Annual Report on Form 10-K for the fiscal year ended June 30, 2007.
The decline in Design Trends net sales was primarily due to reduced retail sales of the mix and
match portable lamp program through Lowes. Currently, Design Trends supplies mix and match
portable lamps to all 13 Lowes regional distribution centers.
Woodard sales were primarily composed of direct import sales to its various mass merchant
customers. Most of its products are shipped directly from China. Due to the seasonal nature of
outdoor furniture sales; most sales to mass merchants occur from January to April each year.
24
Based on the most recent annual line review, management believes that Lowes remains committed to
the respective programs it currently has with the Company. Management believes that, based on the
amount of product currently
shipped to Lowes, Design Trends and PHI continue to be primary vendors for Lowes mix and match
portable lamp and fan accessory/ceiling medallion programs, respectively. Management believes that
the Company will continue to be invited to participate in each of Lowes scheduled line reviews for
its existing and new product lines. The line reviews occur on an annual basis for each product
category throughout the year and give us the potential to add new SKUs to the Lowes program.
However, participation in line reviews could also result in a partial or complete reduction of
either subsidiarys existing SKUs in the product lines currently offered to Lowes.
Management believes that the future growth of the Mass segment is contingent upon the success of
the Companys ongoing efforts to introduce new products, styles and marketing concepts to existing
customers and the expansion of the business to new customers.
Gross Profit. Gross profit of the Company as a percentage of net sales decreased 5.8% to 25.4% for
the fiscal year ended June 30, 2008, compared to 31.2% for the fiscal year ended June 30, 2007,
primarily due to increased sales of Woodard products that carry a lower gross profit as compared to
net sales.
Gross profit as a percentage of net sales of the Specialty segment decreased 3.7% to 31.6% for the
fiscal year ended June 30, 2008, compared to 35.3% for the fiscal year ended June 30, 2007. The
decrease is summarized in the following table:
Gross Profit as a Percentage of Net Sales of Specialty Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fans |
|
|
Woodard |
|
|
|
|
|
|
Lighting & |
|
|
Outdoor |
|
|
Segment |
|
Fiscal Year Ended |
|
Accessories |
|
|
Furniture |
|
|
Total |
|
June 30, 2008 |
|
|
35.2 |
% |
|
|
24.2 |
% |
|
|
31.6 |
% |
June 30, 2007 |
|
|
35.3 |
% |
|
|
|
|
|
|
35.3 |
% |
|
|
|
|
|
|
|
|
|
|
Percent decrease |
|
|
(0.1 |
%) |
|
na |
|
|
|
(3.7 |
%) |
|
|
|
|
|
|
|
|
|
|
For fiscal year 2008, gross profit as a percentage of net sales of the ceiling fan and lighting
sales in the Specialty segment was only slightly down from the results generated in the fiscal year
ended June 30, 2007, as the Specialty segment was able to offset the increases in cost of goods
with a price increase that was effective April 15, 2008.
Gross profit as a percentage of net sales of the Mass segment decreased 7.7% to 17.9% of net sales
for the the fiscal year ended June 30, 2008, compared to 25.6% of net sales in the same prior year
period, as summarized in the following table:
Gross Profit as a Percentage of Net Sales of Mass Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Woodard |
|
|
|
|
|
|
Lighting & |
|
|
Outdoor |
|
|
Segment |
|
Fiscal Year Ended |
|
Accessories |
|
|
Furniture |
|
|
Total |
|
June 30, 2008 |
|
|
26.2 |
% |
|
|
9.6 |
% |
|
|
17.9 |
% |
June 30, 2007 |
|
|
25.6 |
% |
|
|
|
|
|
|
25.6 |
% |
|
|
|
|
|
|
|
|
|
|
Percent increase/(decrease) |
|
|
0.6 |
% |
|
na |
|
|
|
(7.7 |
%) |
|
|
|
|
|
|
|
|
|
|
Gross profit as a percentage of net sales for lighting products and ceiling fan accessories saw a
slight overall increase as a result of changes in vendor programs. Woodard gross profit as a
percent of net sales is low as all sales are direct import.
For fiscal year 2009, gross profit as a percentage of net sales of lighting products and ceiling
fan accessories is expected to remain consistent with the fiscal year ended June 30, 2008, provided
that the segment maintains a sales
mix, customer concentration and level of vendor program commitment similar to that maintained
during fiscal year
25
2008. Management believes that the gross profit as a percentage of net sales
for Woodard will show slight improvements over fiscal year 2008 as a result of selective price
increases used to offset material costs.
Selling, General and Administrative Expenses. Total selling, general and administrative (SG&A)
expenses of the Company increased $6,966,000 to $28,117,000 or 20.4% of net sales for the fiscal
year ended June 30, 2008, compared to $21,151,000 or 20.5% of net sales for the same period last
year. This increase was primarily due to the acquisition of certain assets of Woodard, LLC.
Selling, General and Administrative Expenses
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase/ |
|
|
|
Fiscal Year Ended |
|
|
(Decrease) |
|
|
|
June 30, |
|
|
June 30, |
|
|
Over Prior |
|
|
|
2008 |
|
|
2007 |
|
|
Year Period |
|
Historical Craftmade |
|
$ |
21,216 |
|
|
$ |
21,151 |
|
|
$ |
65 |
|
Woodard Incremental |
|
|
6,901 |
|
|
|
|
|
|
|
6,901 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
28,117 |
|
|
$ |
21,151 |
|
|
$ |
6,966 |
|
|
|
|
|
|
|
|
|
|
|
The historical Craftmade expenses were primarily impacted by lower variable costs and reductions in
overhead largely offset by increases in group health insurance, consulting and legal fees, as
summarized below:
Historical Craftmade
Selling, General and Administrative Expenses
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase/ |
|
|
|
Fiscal Year Ended |
|
|
(Decrease) |
|
|
|
June 30, |
|
|
June 30, |
|
|
Over Prior |
|
|
|
2008 |
|
|
2007 |
|
|
Year Period |
|
Commissions |
|
$ |
2,754 |
|
|
$ |
3,326 |
|
|
$ |
(572 |
) |
Bad Debt Expense |
|
|
329 |
|
|
|
33 |
|
|
|
296 |
|
Accounting, legal and consulting |
|
|
2,468 |
|
|
|
2,237 |
|
|
|
231 |
|
Health Insurance |
|
|
1,102 |
|
|
|
789 |
|
|
|
313 |
|
Rent |
|
|
246 |
|
|
|
393 |
|
|
|
(147 |
) |
Other |
|
|
14,317 |
|
|
|
14,373 |
|
|
|
(56 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
21,216 |
|
|
$ |
21,151 |
|
|
$ |
65 |
|
|
|
|
|
|
|
|
|
|
|
The reduction in commissions expense is a variable cost driven by the decrease in net sales, while
the increase in accounting, legal and consulting fees is primarily driven by costs associated with
the search for a new chief executive officer. Health insurance expense was higher in the fiscal
year ended June 30, 2008, as compared to the prior year due to increased claims.
Management anticipates that based on current market conditions, SG&A expenses as a percentage of
net sales for fiscal year 2009 will be relatively consistent with results generated in fiscal year
2008. While management expects to capture some SG&A synergies in relation to the integration of
the Woodard, LLC assets, due to continued pressure on sales these savings may not result in lower
SG&A as a percentage of net sales.
Depreciation and Amortization. Depreciation and amortization expense of the Company increased
$70,000 to
$869,000 for the fiscal year ended June 30, 2007, compared to $799,000 for the same period last
year. The increase resulted primarily from increased depreciation related to computer system
upgrades.
26
Interest Expense. Net interest expense of the Company increased $48,000 to $1,489,000 for the
fiscal year ended June 30, 2008, compared to $1,441,000 for the fiscal year ended June 30, 2007.
Interest expense increased as a result of higher average outstanding debt balances stemming from
the acquisition of certain net assets of Woodard, LLC, which was somewhat offset by lower average
interest rates in effect as compared to the prior year.
Other income. The Company realized a gain of $140,000 for the fiscal year ended June 30, 2008, for
leasing the oil and gas mineral rights at its principal place of business in Coppell, Texas.
Minority interest. Minority interest expense decreased $215,000 to $1,292,000 for the fiscal year
ended June 30, 2008, compared to $1,507,000 for the fiscal year ended June 30, 2007. The decrease
in minority interest resulted from lower profits at Design Trends as a result of the decline in net
sales.
Provision for Income Taxes. The provision for income tax was $1,174,000 or 35.7% of net income
before income taxes for fiscal year ended June 30, 2008, compared to $1,507,000 or 20.0% of income
before income taxes for the fiscal year ended June 30, 2007. See Note 5 Income Taxes in the
notes to the consolidated financial statements for additional detail regarding the Companys policy
for determining the provision for income taxes.
27
Fiscal year ended June 30, 2007 compared to fiscal year ended June 30, 2006
Income Statement by Segment
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended |
|
|
Fiscal Year Ended |
|
|
|
June 30, 2007 |
|
|
June 30, 2006 |
|
|
|
Specialty |
|
|
Mass |
|
|
Total |
|
|
Specialty |
|
|
Mass |
|
|
Total |
|
Net sales |
|
$ |
59,925 |
|
|
$ |
43,425 |
|
|
$ |
103,350 |
|
|
$ |
62,902 |
|
|
$ |
55,152 |
|
|
$ |
118,054 |
|
Cost of goods sold |
|
|
(38,745 |
) |
|
|
(32,314 |
) |
|
|
(71,059 |
) |
|
|
(40,361 |
) |
|
|
(42,224 |
) |
|
|
(82,585 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
21,180 |
|
|
|
11,111 |
|
|
|
32,291 |
|
|
|
22,541 |
|
|
|
12,928 |
|
|
|
35,469 |
|
Gross profit as a % of net sales |
|
|
35.3 |
% |
|
|
25.6 |
% |
|
|
31.2 |
% |
|
|
35.8 |
% |
|
|
23.4 |
% |
|
|
30.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
(14,900 |
) |
|
|
(6,251 |
) |
|
|
(21,151 |
) |
|
|
(13,449 |
) |
|
|
(6,446 |
) |
|
|
(19,895 |
) |
As a % of net sales |
|
|
24.9 |
% |
|
|
14.4 |
% |
|
|
20.5 |
% |
|
|
21.4 |
% |
|
|
11.7 |
% |
|
|
16.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
(548 |
) |
|
|
(251 |
) |
|
|
(799 |
) |
|
|
(575 |
) |
|
|
(19 |
) |
|
|
(594 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
(15,448 |
) |
|
|
(6,502 |
) |
|
|
(21,950 |
) |
|
|
(14,024 |
) |
|
|
(6,465 |
) |
|
|
(20,489 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
5,732 |
|
|
|
4,609 |
|
|
|
10,341 |
|
|
|
8,517 |
|
|
|
6,463 |
|
|
|
14,980 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(1,416 |
) |
|
|
(25 |
) |
|
|
(1,441 |
) |
|
|
(1,104 |
) |
|
|
(80 |
) |
|
|
(1,184 |
) |
Other expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(35 |
) |
|
|
35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
and minority interests |
|
|
4,316 |
|
|
|
4,584 |
|
|
|
8,900 |
|
|
|
7,378 |
|
|
|
6,418 |
|
|
|
13,796 |
|
Provision for income taxes |
|
|
(1,469 |
) |
|
|
(13 |
) |
|
|
(1,482 |
) |
|
|
(2,501 |
) |
|
|
(765 |
) |
|
|
(3,266 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before minority interests |
|
|
2,847 |
|
|
|
4,571 |
|
|
|
7,418 |
|
|
|
4,877 |
|
|
|
5,653 |
|
|
|
10,530 |
|
Minority interests |
|
|
|
|
|
|
(1,507 |
) |
|
|
(1,507 |
) |
|
|
|
|
|
|
(3,430 |
) |
|
|
(3,430 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
2,847 |
|
|
$ |
3,064 |
|
|
$ |
5,911 |
|
|
$ |
4,877 |
|
|
$ |
2,223 |
|
|
$ |
7,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales. Net sales for the Company decreased $14,704,000 or 12.5% to $103,350,000 for the fiscal
year ended June 30, 2007, compared to $118,054,000 for the fiscal year ended June 30, 2006,
primarily from a decline in net sales of the Mass segment.
Net sales from the Specialty segment decreased $2,977,000 or 4.7% to $59,925,000 for the fiscal
year ended June 30, 2007, from $62,902,000 for the fiscal year ended June 30, 2006. The decline
was primarily due to a continued decrease in demand for decorative ceiling fans and Accolade
lighting products as a result of the weak overall housing market. These decreases were partially
offset by a 9.6% increase in net sales of Teiber product lines and an increase in net sales from
the Durocraft product line consisting of clocks and weather gauges.
Net sales of the Mass segment declined $11,727,000 or 21.3% to $43,425,000 for the fiscal year
ended June 30, 2007 from $55,152,000 for the fiscal year ended June 30, 2006, as summarized in the
following table:
Net Sales of Mass Segment
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade |
|
|
Design |
|
|
|
|
|
|
Segment |
|
Fiscal Year Ended |
|
Source |
|
|
Trends |
|
|
Woodard |
|
|
Total |
|
June 30, 2007 |
|
$ |
26,160 |
|
|
$ |
17,265 |
|
|
$ |
|
|
|
$ |
43,425 |
|
June 30, 2006 |
|
|
33,372 |
|
|
|
21,780 |
|
|
|
|
|
|
|
55,152 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollar decrease |
|
$ |
(7,212 |
) |
|
$ |
(4,515 |
) |
|
$ |
|
|
|
$ |
(11,727 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent decrease |
|
|
(21.6 |
%) |
|
|
(20.7 |
%) |
|
|
0.0 |
% |
|
|
(21.3 |
%) |
|
The decrease in net sales of Trade Source was primarily the result of a decline in orders from
Lowes related to
indoor lighting, outdoor lighting and fan accessories. In November of 2006, Lowes notified Trade
Source that it will no longer source the 14 indoor and outdoor lighting SKUs previously sold to
Lowes via direct import. Management has been told that Lowes will be sourcing these products
directly from various overseas manufacturers. Trade Source shipped all outstanding orders of
discontinued products as of January 31, 2007.
28
The decline in Design Trends net sales was primarily due to the previously disclosed reduction of
SKUs sold to Lowes in the seven of 11 regional distribution centers that Design Trends supplied.
Beginning in April 2006, Design Trends began providing approximately 60% of the SKUs in the mix and
match portable lamp display set marketed under Lowes private label as compared to 100% in prior
periods. Management also believes that the decrease in net sales of Design Trends resulted from
reduced demand due to economic conditions related to the housing industry.
This decline in Design Trends was partially offset by an increase in net sales to four additional
Lowes distribution centers. In November 2006, Design Trends began supplying a portion of its mix
and match portable lamps to the four additional Lowes regional distribution centers that Design
Trends had not been supplying since the quarter ended September 30, 2005. As a result, Design
Trends supplies mix and match portable lamps to all 11 Lowes regional distribution centers.
Gross Profit. Gross profit of the Company as a percentage of net sales increased 1.2% to 31.2% for
the fiscal year ended June 30, 2007, compared to 30.0% for the fiscal year ended June 30, 2006.
Gross profit as a percentage of net sales of the Specialty segment of 35.3% for the fiscal year
ended June 30, 2007 was 0.5% lower than gross profit as a percentage of net sales in the fiscal
year ended June 30, 2006. An increase in net sales of product lines that carry a slightly lower
gross profit as a percentage of net sales were offset by a non-recurring benefit obtained in the
quarter ended March 31, 2006 from the recapture of duties related to prior periods as a result of
an exemption of duties as prescribed by the American Jobs Creation Act of 2004 (AJCA). This
non-recurring benefit totaled $255,000. The AJCA contains a provision that allowed ceiling fans
for permanent installation to enter the U.S. duty-free between November 6, 2004 and December 31,
2006. The provision was recently extended through December 31, 2009.
Gross profit as a percentage of net sales of the Mass segment increased 2.2% to 25.6% of net sales
for the fiscal year ended June 30, 2007, compared to 23.4% of net sales in the same prior year
period, as summarized in the following table:
Gross Profit as a Percentage of Net Sales of Mass Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade |
|
Design |
|
|
|
|
|
Segment |
Fiscal Year Ended |
|
Source |
|
Trends |
|
Woodard |
|
Total |
June 30, 2007
|
|
|
25.6 |
% |
|
|
25.5 |
% |
|
|
0.0 |
% |
|
|
25.6 |
% |
June 30, 2006
|
|
|
21.4 |
% |
|
|
26.6 |
% |
|
|
0.0 |
% |
|
|
23.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent increase/(decrease)
|
|
|
4.2 |
% |
|
|
(1.1 |
%) |
|
|
0.0 |
% |
|
|
2.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit as a percentage of net sales increased at Trade Source primarily due to the Companys
acquisition of Marketing Impressions which allowed PHI to directly source certain of its fan
accessory products. In addition, Trade Source benefited from lower costs associated with markdowns
and product resets primarily as a result of the previously described loss of the indoor and outdoor
lighting product orders by Lowes. On the other hand, Design Trends gross profit as a percentage
of net sales decreased primarily as a result of higher amounts set aside for vendor programs with
Lowes as compared to the prior fiscal year.
Selling, General and Administrative Expenses. Total selling, general and administrative (SG&A)
expenses of the Company increased $1,256,000 to $21,151,000 or 20.5% of net sales for the fiscal
year ended June 30, 2007, compared to $19,895,000 or 16.9% of net sales for the prior fiscal year.
29
Selling, General and Administrative Expenses
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase/ |
|
|
|
Fiscal Year |
|
|
(Decrease) |
|
|
|
June 30, |
|
|
June 30, |
|
|
Over Prior |
|
|
|
2007 |
|
|
2006 |
|
|
Year Period |
|
Advertising |
|
$ |
2,161 |
|
|
$ |
1,514 |
|
|
$ |
647 |
|
Salaries and wages |
|
|
7,135 |
|
|
|
6,821 |
|
|
|
314 |
|
Accounting, legal and consulting |
|
|
2,237 |
|
|
|
2,065 |
|
|
|
172 |
|
Other |
|
|
9,618 |
|
|
|
9,495 |
|
|
|
123 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
21,151 |
|
|
$ |
19,895 |
|
|
$ |
1,256 |
|
|
|
|
|
|
|
|
|
|
|
The increase in advertising expenses primarily resulted from (i) an investment in Teiber product
displays to support the increase in Teiber net sales, (ii) an increase in direct marketing to
support the cornice window treatment program and (iii) an increase in catalog expense as a result
of a new product catalog for Craftmade that introduced new ceiling fans and other products.
Increases in salaries and wages primarily resulted from increases in salaries of current employees
to remain competitive with market conditions. Accounting, legal and consulting fees increased as a
result of (i) consulting expense resulting from the acquisition of Marketing Impressions and (ii)
increased legal and consulting fees from the Companys exploration of strategic alternatives.
Depreciation and Amortization. Depreciation and amortization expense of the Company increased
$205,000 to $799,000 for the fiscal year ended June 30, 2007, compared to $594,000 for the fiscal
year ended June 30, 2006. The increase resulted from depreciation and amortization of the fixed
assets, non-compete covenants and intellectual property obtained by the Company as a result of the
acquisition of Marketing Impressions. See Note 3 Acquisitions in the Notes to the Consolidated
Financial Statements for additional information.
Interest Expense. Net interest expense of the Company increased $257,000 to $1,441,000 for the
fiscal year ended June 30, 2007 from $1,184,000 for the fiscal year ended June 30, 2006. This
increase was primarily the result of (i) higher interest rates in effect during the fiscal year
ended June 30, 2007, compared to the prior fiscal year and (ii) higher average outstanding balances
on the Companys sources of debt as a result of cash used to fund the acquisition of Marketing
Impressions and increases in inventory due to the transition of ceiling fan manufacturing from
Taiwan to China.
Minority Interests. Minority interests decreased $1,923,000 to $1,507,000 for the fiscal year
ended June 30, 2007, compared to $3,430,000 for the previous fiscal year. The decrease in minority
interests resulted from the acquisition of Marketing Impressions which increased the Companys
effective ownership of PHI to 100% and eliminated minority interest in connection with PHI. The
decrease in minority interests was also impacted by decreased profits at Design Trends as a result
of the decline in net sales as previously discussed.
Provision for Income Taxes. The provision for income tax was $1,482,000 or 20.0% of income before
income taxes for the fiscal year ended June 30, 2007, compared to $3,266,000 or 31.5% of income
before taxes for the fiscal year ended June 30, 2006. The decrease in effective rate primarily
resulted from anticipated refunds from lower state apportionment rates applied to prior periods and
a reduction in amounts set aside for tax contingencies. See Note 5 Income Taxes in the notes
to the consolidated financial statements for further discussion.
Liquidity and Capital Resources
Fiscal year ended June 30, 2008
The Companys cash increased $341,000 from $928,000 at June 30, 2007 to $1,269,000 at June 30,
2008. Net cash provided by the Companys operating activities increased $4,736,000 to $11,778,000
for the fiscal year ended June 30, 2008, compared to $7,042,000 for the fiscal year ended June 30,
2007. The increase in cash flow from operations resulted primarily from the timing of the Woodard
acquisition and subsequent collection of working
30
capital after the acquisition date, and lower
inventories and receivables due to lower sales of lighting and accessories, offset by the reduction
in cash due to lower income from operations.
The $16,851,000 of cash used in investing activities was primarily related to the acquisition of
certain net assets of Woodard, LLC, and contingent payments related to the acquisition of Marketing
Impressions.
Cash provided by financing activities primarily resulted from the cash borrowed to purchase certain
assets of Woodard, LLC, offset by (i) cash dividends of $2,560,000, (ii) distributions to
minority interest members totaling $1,225,000 and (iii) cash flow from operations that sweeps to
the line of credit.
The Companys management believes that its current lines of credit, combined with cash flows from
operations will be adequate to fund the Companys current operating needs and debt service payments
over the next 12 months. The Company is also exploring financing options related to the Owosso,
Michigan facility, which could provide an additional source of liquidity. Management believes that
the fair market value of this facility significantly exceeds its allocated cost.
Management anticipates that future cash flows will be used primarily to retire existing debt, fund
potential acquisitions or other investments that will enhance long-term stockholder value and
distribute earnings to its minority interest member. The Company remains committed to its business
strategy of creating long-term earnings growth, maximizing stockholder value through internal
improvements, making selective acquisitions and dispositions of assets, focusing on cash flow and
retaining quality personnel.
Management believes that given the current volatility in the housing and debt markets, it is in the
best interest of long-term stockholder value to continue to evaluate selective and opportunistic
acquisitions. The strategy for such potential acquisitions would be to enhance the Companys
product offerings and potentially expanding into adjacent product categories and sales channels
that are less reliant on the overall housing environment. There can be no assurances, however,
that any agreement will be reached or that any transaction will be consummated.
Fiscal year ended June 30, 2007
The Companys cash decreased $1,236,000 from $2,164,000 at June 30, 2006 to $928,000 at June 30,
2007. Cash decreased as a result of the Company sweeping excess cash balances against its line of
credit on a daily basis at PHI beginning in the quarter ended December 31, 2006, funds used to
acquire Marketing Impressions and lower net income in fiscal 2007 as compared to prior fiscal
years. Net cash provided by the Companys operating activities decreased $792,000 to $7,042,000
for the fiscal year ended June 30, 2007, compared to $7,834,000 for the fiscal year ended June 30,
2006. The decrease in cash flow from operations resulted primarily from (a) lower net income, (b)
lower accounts payable from the settlement of balances arising from the acquisition of Marketing
Impressions and (c) a reduction in accrued customer allowances primarily from the loss of the
indoor and outdoor lighting business with Lowes. These amounts were offset by lower accounts
receivable and inventory balances driven in part by lower net sales in fiscal 2007.
The $3,607,000 of cash used in investing activities was primarily related to the acquisition
of Marketing Impressions and the ongoing upgrade of existing computer systems.
Cash used in financing activities primarily resulted from (i) cash dividends of $2,498,000,
(ii) distributions to minority interest members totaling $1,674,000 and (iii) principal payments on
the Companys notes payable of $1,134,000. These amounts were offset by $671,000 of proceeds from
our line of credit.
Fiscal year ended June 30, 2006
The Companys cash decreased $6,981,000 from $9,145,000 at June 30, 2005 to $2,164,000 at June
30, 2006. Cash decreased as a result of the Company sweeping excess cash balances against its line
of credit on a daily basis beginning in the second quarter of fiscal 2006. Net cash provided by
the Companys operating activities increased $483,000 to $7,834,000 for the fiscal year ended June
30, 2006, compared to $7,351,000 for the fiscal year ended June 30, 2005. Increases in cash
provided in various operating activities were partially offset by increased inventory balances at
year end to support the increase in Teiber sales, window cornices, and increased levels of
inventory in advance of sourcing products from different suppliers in Asia.
31
The $233,000 of cash used in investing activities related to additions to property and
equipment, which consisted primarily of upgrading the Companys computer equipment.
Cash used in financing activities of $14,582,000 was primarily the result (i) net payments on
the Companys revolving lines of credit of $6,393,000, (ii) principal payments on the Companys
notes payable of $1,513,000, (iii) distributions to minority interest members totaling $3,859,000,
(iv) cash dividends of $2,404,000, and (v) a
decrease in book overdrafts of $450,000. Net payments on the Companys primary revolving line of
credit during fiscal year 2006 were higher than during fiscal year 2005 as a result of the Company
sweeping excess cash balances against its line of credit on a daily basis and the use of cash
during fiscal year 2005 in part to fund the acquisition of Teiber.
Contractual Obligations
The table below, as well as the information contained in Note 4 Long-Term Obligations and
Note 9 Commitments and Contingencies in the notes to the Companys consolidated financial
statements, summarizes the Companys various repayment requirements at June 30, 2008. The Company
expects to meet these obligations with cash flows from existing operations or by renewing and
extending its line of credit, although there can be no guarantee of such results.
Summary of Contractual Obligations
At June 30, 2008
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due By Period |
|
Contractual |
|
|
|
|
|
Less than |
|
|
1 to 3 |
|
|
3 to 5 |
|
|
More than |
|
Obligations |
|
Total |
|
|
1 year |
|
|
Years |
|
|
Years |
|
|
5 years |
|
Lines of credit |
|
$ |
17,374 |
|
|
$ |
|
|
|
$ |
17,374 |
|
|
$ |
|
|
|
$ |
|
|
Note payable |
|
|
10,779 |
|
|
|
463 |
|
|
|
1,021 |
|
|
|
1,162 |
|
|
|
8,133 |
|
Operating lease obligations |
|
|
2,960 |
|
|
|
924 |
|
|
|
1,580 |
|
|
|
456 |
|
|
|
|
|
Capital lease obligations |
|
|
113 |
|
|
|
44 |
|
|
|
69 |
|
|
|
|
|
|
|
|
|
Guaranteed royalties |
|
|
199 |
|
|
|
109 |
|
|
|
90 |
|
|
|
|
|
|
|
|
|
Assumed interest(1) |
|
|
6,578 |
|
|
|
1,396 |
|
|
|
2,036 |
|
|
|
1,208 |
|
|
|
1,938 |
|
Woodard Restructuring |
|
|
692 |
|
|
|
425 |
|
|
|
267 |
|
|
|
|
|
|
|
|
|
James Ridings Employment Agreement(2) |
|
|
240 |
|
|
|
240 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent consideration(3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
38,935 |
|
|
$ |
3,601 |
|
|
$ |
22,437 |
|
|
$ |
2,826 |
|
|
$ |
10,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Assumed interest calculated at the interest rate in effect at June 30, 2008 for each obligation. |
|
(2) |
|
Effective July 1, 2008 the Company enterered into a one-year employment agreement with James R. Ridings pursuant to which he will serve as Senior Executive Advisor to the Companys Board of Directors and Chief Executive Officer. |
|
(3) |
|
The Company is contractually obligated to pay contingent consideration based on future levels of
adjusted gross profit in connection with its acquisition of Marketing Impressions.
We have not estimated the amounts of these payments given their contingent nature. |
Lines of Credit and Notes Payable
The Companys long-term obligations are summarized in the following table:
32
Summary of Long Term Obligations
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding |
|
|
Outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance |
|
|
Balance |
|
|
Current |
|
|
|
|
|
|
Commitment |
|
|
June 30, 2008 |
|
|
June 30, 2007 |
|
|
Interest Rate |
|
|
Maturity |
Revolving line of credit |
|
$ |
50,000 |
|
|
$ |
17,374 |
|
|
$ |
18,825 |
|
|
LIBOR plus 1.50% |
|
December 31, 2009 |
Note payable facility |
|
|
|
|
|
|
10,779 |
|
|
|
223 |
|
|
|
6.5 |
% |
|
December 10, 2017 |
Capital lease obligation |
|
|
|
|
|
|
113 |
|
|
|
154 |
|
|
|
|
|
|
November 5, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-total |
|
|
|
|
|
|
28,266 |
|
|
|
19,202 |
|
|
|
|
|
|
|
|
|
Less: current amounts due |
|
|
|
|
|
|
(507 |
) |
|
|
(264 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term obligations |
|
|
|
|
|
$ |
27,759 |
|
|
$ |
18,938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On December 31, 2007, Craftmade entered into a Third Amended and Restated Loan Agreement
(the Loan Agreement) with The Frost National Bank (Frost). The Loan Agreement amends the
Second Amended and Restated Loan Agreement dated September 18, 2006, between Craftmade and Frost.
Also, on December 31, 2007, Craftmade executed (i) a Revolving Promissory Note (the Frost Note)
payable to the order of Frost, in the principal amount of $20,000,000, (ii) a Revolving Promissory
Note (the Whitney Note) payable to the order of Whitney National Bank, in the principal amount of
$20,000,000 and (iii) a Revolving Promissory Note (the Commerce Note and, together with the Frost
Note and the Whitney Note, the Notes) payable to the order of Commerce Bank, N.A. in the
principal amount of $10,000,000. Each Note bears an interest rate equal to the London Interbank
Offered Rate (LIBOR) plus 1.5%. All Notes will mature on December 31, 2009. The Notes replace
the Promissory Note in the principal amount of $30,000,000, payable to the order of Frost dated
September 18, 2006. As a result of this transaction, total credit lines available to Craftmade and
its subsidiaries have increased from
$30,000,000 to $50,000,000. There was $9,570,000 available to borrow under the Notes at June 30,
2008.
The financial covenants contained in the Loan Agreement require Craftmade to maintain a ratio of
total liabilities (excluding any subordinated debt) to tangible net worth of not greater than 2.5
to 1.0 for the quarters ending June, 30, September 30 and December 31 and not greater than 3.25 to
1.0 for the quarter ending March 31. The financial covenants require a Fixed Charge Coverage Ratio
(as defined in the Loan Agreement) of not less than 1.25 to 1.0, tested quarterly. The Company is
in compliance with its covenants at June 30, 2008. Management does not anticipate that the
covenants and other restrictions contained in the Loan Agreement will limit the Companys current
operations.
All wholly-owned subsidiaries of Craftmade and Design Trends LLC, a 50% owned subsidiary of
Craftmade, have agreed to be guarantors of the Loan Agreement (the Guarantors). Each of
Craftmade and the Guarantors has granted a security interest to Frost in each of its accounts and
inventory. Further information regarding this Loan Agreement and Notes is detailed in the
Companys Form 8-K filed with the SEC on January 7, 2008.
On November 14, 2007, the Company entered into a term loan to refinance its home office and
warehouse with an original principal balance of $11,000,000. The loan is payable in equal monthly
installments of principal and interest of $95,822. The loan bears an interest rate of 6.5% per
year. The loan is collateralized by the building and land. The loan is scheduled to mature on
December 10, 2017. Further information regarding this loan is detailed in the Companys Form 8-K
filed with the SEC on November 20, 2007.
Operating and Capital Lease Obligations
Operating and capital lease obligations include rents for the Companys properties (see Item
2. Properties.), its telephone system and computer equipment.
Guaranteed Royalties
Guaranteed royalties represent guaranteed minimum payments under a licensing agreement.
Inflation
The Company believes that inflation has not had a material impact upon the Companys results
of operations for each of the three fiscal years ended June 30, 2008. However, there can be no
assurance that future inflation will not have an adverse impact upon the Companys operating
results and financial condition.
33
Effects of Recent Accounting Pronouncements
In December 2007, FASB issued Statement of Financial Accounting Standards No. 141 (revised
2007), Business Combinations, (SFAS 141(R)). SFAS 141(R) amends the principles and requirements
for how an acquirer recognizes and measures in its financial statements the identifiable assets
acquired, the liabilities assumed, any noncontrolling interest in the acquired company and the
goodwill acquired. SFAS 141(R) also establishes disclosure requirements to enable the evaluation of
the nature and financial effects of the business combination. SFAS 141(R) is effective for the
Company on February 1, 2009, and the Company will apply SFAS 141(R) prospectively to all business
combinations subsequent to the effective date.
In December 2007, FASB issued Statement of Financial Accounting Standards No. 160,
Noncontrolling Interests in Consolidated Financial Statements an amendment of Accounting Research
Bulletin No. 51 (SFAS 160). SFAS 160 establishes accounting and reporting standards for the
noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. SFAS 160 also
establishes disclosure requirements that clearly identify and distinguish between the controlling
and noncontrolling interests and requires the separate disclosure of income attributable to
controlling and noncontrolling interests. SFAS 160 is effective for fiscal years beginning after
December 15, 2008. The Company is currently evaluating the impact that the adoption of SFAS 160
will have on its consolidated financial statements.
In February 2007, FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and
Financial
Liabilities (SFAS 159). This statement permits entities to choose to measure many financial
instruments and certain other items at fair value. Companies should report unrealized gains and
losses on items for which the fair value option has been elected in earnings at each subsequent
reporting date. This statement is effective as of the beginning of an entitys first fiscal year
that begins after November 15, 2007. The Company is currently assessing the potential impact, if
any, of the adoption of SFAS 159 on its consolidated financial statements.
In September 2006, FASB issued SFAS No. 157, Fair Value Measurements (SFAS 157). This
statement defines fair value, establishes a framework for measuring fair value in generally
accepted accounting principles, and expands disclosures about fair value measurements. This
statement applies under other accounting pronouncements that require or permit fair value
measurements. SFAS 157 is effective for fiscal years beginning after November 15, 2007 and interim
periods within those years. The FASB has also issued Staff Position FAS 157-2 (FSP 157-2), which
delays the effective date of SFAF 157 for non-financial assets and liabilities, except for items
that are recognized or disclosed at fair value in the financial statements on a recurring basis
(at least annually), until fiscal years beginning after November 15, 2008.. The Company is
currently assessing the impact that the adoption of SFAS 157 and FSP 157-2 will have on its
consolidated financial statements.
In September 2006, the SEC issued SAB No. 108 (SAB 108) in order to eliminate the diversity
of practice surrounding how public companies quantify financial statement misstatements. In
SAB 108, the SEC staff established an approach that requires quantification of financial statement
misstatements based on the effects of the misstatements on each of the Companys financial
statements and the related financial statement disclosures. SAB 108 is effective for fiscal years
ending after November 15, 2006. The Company adopted SAB 108 in fiscal 2007. It has not had a
material impact on our consolidated financial statements.
In July 2006, FASB issued Interpretation No. 48, Accounting for Uncertainty in Income Taxes
(FIN 48) which clarifies the accounting for uncertainty in income taxes recognized under FASB
Statement No. 109, Accounting for Income Taxes. FIN 48 addresses the recognition and measurement
of tax positions taken or expected to be taken, and also provides guidance on derecognition,
classification, interest and penalties, accounting in interim periods and disclosure. We adopted
and applied FIN 48 under the transition provisions to all of our income tax positions at the
required effective date of July 1, 2007. See Note 5 in the Notes to the Unaudited Condensed
Consolidated Financial Statements for additional detail.
Related Party Transactions
The Company purchases a majority of its outdoor patio furniture for the Mass segment from a
Chinese factory that is 50% owned by an affiliate of Henry Crown and Company. Henry Crown and
Company owns Woodard,
34
LLC, from which the Company purchased certain assets in January 2008. As
part of the purchase price in that transaction, Henry Crown and Company became the beneficial owner
of more than 5% of our Common Stock. For the six months ended June 30, 2008, the Company purchased
approximately $19 million in products from the joint venture, which were sold to various customers.
The Company currently does not have any agreements in place that compel either party to operate in
any manner that differs from standard customer/vendor relationships. Based on this factor, the
Companys management has determined that the transactions between the two parties are at
arms-length.
On February 5, 2008, the Board of the Company and Mr. William E. Bucek, a director of the
Company, entered into a consulting agreement (the Agreement) in which Mr. Bucek would
(i) work with the Companys senior management to oversee the successful integration of the
recent acquisition of Woodard, LLC, (ii) work with the Companys senior management to
develop a strategic marketing and sales plan, (iii) assist the Board by evaluating the
Companys members of senior management during the search for a Chief Executive Officer and
(iv) help facilitate the retirement of James. R. Ridings from the position of Chief
Executive Officer of the Company. The original term of the agreement was until June 30,
2008. Effective July 1, 2008, the Company amended the Agreement to extend the term at each
successive regular Board meeting at the discretion of the Board. Pursuant to the Agreement
Mr. Bucek receives $12,500 per month for his services, which the Board deems to be
reasonable and based upon rates that would prevail in an arms length transaction. The Board
has subsequently elected to end the Agreement as of September 30, 2008.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk.
Foreign Currency Risk
Substantially all of the Companys inventory and other purchases are made in U.S. dollars in
order to limit its exposure to foreign currency fluctuations.
Interest Rate Exposure
The Company does not use derivative financial instruments to hedge interest rate exposure.
The Company sweeps any excess cash balances against its line of credit on a daily basis to minimize
balances outstanding and corresponding interest expense. As of June 30, 2008, the Company had
$17,374,000 in borrowings outstanding on its line of credit with the Frost National Bank. Our
earnings are affected by changes in interest rates due to the fact that interest on our line of
credit is calculated based upon LIBOR plus 150 basis points. A 1.0% increase in the effective
interest rate on our outstanding borrowings at June 30, 2008, would increase our interest expense
by approximately $174,000 on an annualized basis.
Item 8. Financial Statements and Supplementary Data.
The financial statements and supplementary data are included under Item 15(a)(1) and 15(a)(2)
of this report.
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
None.
Item 9A(T). Controls and Procedures.
|
(a) |
|
Evaluation of Disclosure Controls and Procedures |
|
|
|
|
As of the end of the period covered by this report, the Companys management conducted an
evaluation, under the supervision and with the participation of the principal executive
officer and principal financial officer, of the Companys disclosure controls and
procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). |
|
|
|
|
Based on this evaluation, the principal executive officer and principal financial officer
concluded that, as of the end of the period covered by this report, the Companys
disclosure controls and procedures are |
35
|
|
|
effective. Notwithstanding the foregoing, a control
system, no matter how well designed and operated, can provide only reasonable, not
absolute, assurance that it will detect or uncover failures within the Company to disclose
material information otherwise required to be set forth in the Companys periodic reports. |
|
|
(b) |
|
Managements Annual Report on Internal Control Over Financial Reporting |
|
|
|
|
The Companys management is responsible for establishing and maintaining adequate internal
control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f).
Under the supervision and with the participation of management, including the principal
executive officer and principal financial officer, the Company conducted an evaluation of
the effectiveness of the Companys internal control over financial reporting based on the
framework in Internal Control Integrated Framework issued by the Committee of
Sponsoring Organizations of the Treadway Commission. |
|
|
|
|
Based on the Companys evaluation under the framework in Internal Control Integrated
Framework, the Companys management concluded that its internal control over financial
reporting was effective as of June 30, 2008. |
|
|
(c) |
|
This annual report does not include an attestation report of the Companys registered
public accounting firm regarding internal control over financial reporting. Managements
report was not subject to attestation by the Companys registered public accounting firm
pursuant to the delaying of current rules of the SEC that permit the Company to provide
only managements report in this annual report. |
|
|
(d) |
|
Changes in Internal Control Over Financial Reporting |
|
|
|
|
During the quarter ended June 30, 2008, there were no changes in our internal control over
financial reporting identified in connection with the evaluation described above that have
materially affected, or are reasonably likely to materially affect, our internal control
over financial reporting. |
Item 9B. Other Information.
None.
PART III
Item 10. Directors, Executive Officers and Corporate Governance.
The information required by this Item is incorporated herein by reference to the Proxy
Statement.
Item 11. Executive Compensation.
The information required by this Item is incorporated herein by reference to the Proxy
Statement.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
Matters.
The following table sets forth as of June 30, 2008: (i) the number of securities to be issued
upon exercise of outstanding options, (ii) the weighted average of exercise price of such
outstanding options, and (iii) the number of securities remaining available for future issuance
under equity compensation plans that have been approved by security holders of the Company.
36
Equity Compensation Plan Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
|
|
|
|
|
|
|
|
|
Securities |
|
|
|
Number of |
|
|
|
|
|
|
Remaining |
|
|
|
Securities |
|
|
Weighted- |
|
|
Available |
|
|
|
to be Issued |
|
|
Average |
|
|
for Future |
|
|
|
Upon |
|
|
Exercise |
|
|
Issuance |
|
|
|
Exercise of |
|
|
Price of |
|
|
Under Equity |
|
|
|
Outstanding |
|
|
Outstanding |
|
|
Compensation |
|
Plan Category |
|
Options (#) |
|
|
Options ($) |
|
|
Plans (#) |
|
1999 Stock Option Plan |
|
|
3,500 |
|
|
$ |
6.75 |
|
|
|
|
|
2000 Non-Employee Director Plan |
|
|
15,000 |
|
|
|
18.48 |
|
|
|
|
|
2007 Long-Term Incentive Plan |
|
|
143,900 |
|
|
|
13.29 |
|
|
|
239,500 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
162,400 |
|
|
$ |
13.63 |
|
|
|
239,500 |
|
|
|
|
|
|
|
|
|
|
|
The remaining information required by this Item is incorporated by reference to the Proxy
Statement.
Item 13. Certain Relationships and Related Transactions, and Director Independence.
The information required by this Item is incorporated herein by reference to the Proxy
Statement.
Item 14. Principal Accountant Fees and Services.
The information required by this Item is incorporated herein by reference to the Proxy
Statement.
PART IV
Item 15. Exhibits and Financial Statement Schedules.
|
(a) |
|
The following documents are filed as part of this report: |
|
1. |
|
Consolidated Financial Statements The consolidated financial statements
listed in the Index to Consolidated Financial Statements described at F-1 are
incorporated by reference herein. |
|
|
2. |
|
Financial Statement Schedule The financial statement schedule Schedule II
Valuation and Qualifying Accounts on page F-34 is incorporated by reference herein.
All other schedules for which provision is made in the applicable accounting
regulation of the Securities and Exchange Commission are not required under the
related instructions or are inapplicable and, therefore, have been omitted. |
|
|
3. |
|
Exhibits Certain of the exhibits to this Annual Report are hereby
incorporated by references, as summarized in (b) below. |
|
(b) |
|
Exhibits |
|
|
|
|
A list of exhibits required to be filed as part of this report is set forth in the Exhibit
Index immediately following the Consolidated Financial Statements filed as part of this
report on Form 10-K and is incorporated herein by reference. |
|
|
(c) |
|
All other financial statement schedules have been omitted since they are either not
required, not applicable or the required information is shown in the financial statements
or related notes. |
37
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized, on September 25, 2008.
|
|
|
|
|
CRAFTMADE INTERNATIONAL, INC. |
|
|
|
|
|
|
|
By:
|
|
/s/ J. Marcus Scrudder
J. Marcus Scrudder
|
|
|
|
|
Chief Executive Officer |
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed
below by the following persons on behalf of the registrant and in the capacities and on the dates
indicated.
|
|
|
|
|
Signatures |
|
Capacity |
|
Date |
|
|
|
|
|
/s/ James R. Ridings
James R. Ridings
|
|
Chairman of the Board
|
|
September 25, 2008 |
|
|
|
|
|
/s/ J. Marcus Scrudder
J. Marcus Scrudder
|
|
Chief Executive Officer
(Principal Executive Officer)
|
|
September 25, 2008 |
|
|
|
|
|
/s/ C. Brett Burford
C. Brett Burford
|
|
Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
September 25, 2008 |
|
|
|
|
|
/s/ William E. Bucek
William E. Bucek
|
|
Director
|
|
September 25, 2008 |
|
|
|
|
|
/s/ L. Dale Griggs
L. Dale Griggs
|
|
Director
|
|
September 25, 2008 |
|
|
|
|
|
/s/ A. Paul Knuckley
A. Paul Knuckley
|
|
Director
|
|
September 25, 2008 |
|
|
|
|
|
/s/ R. Don Morris
R. Don Morris
|
|
Director
|
|
September 25, 2008 |
|
|
|
|
|
/s/ Lary Snodgrass
Lary Snodgrass
|
|
Director
|
|
September 25, 2008 |
38
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
F-2 |
|
|
|
F-3 |
|
|
|
F-4 |
|
|
|
F-5 |
|
|
|
F-7 |
|
|
|
F-9 |
|
|
|
F-38 |
F-1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of Craftmade International, Inc.
Coppell, Texas
We have audited the accompanying consolidated balance sheets of Craftmade International, Inc.
and Subsidiaries (the Company) as of June 30, 2008 and 2007, and the related consolidated
statements of income, stockholders equity, and cash flows for the three years in the period ended
June 30, 2008. In connection with our audits of the financial statements we have also audited the
financial statement schedules listed in the accompanying index. These financial statements and the
schedule are the responsibility of the Companys management. Our responsibility is to express an
opinion on these financial statements and the schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we plan and perform the audits to
obtain reasonable assurance about whether the financial statements and schedules are free of
material misstatement. The Company is not required to have, nor were we engaged to perform, an
audit of its internal control over financial reporting. Our audits included consideration of
internal control over financial reporting as a basis for designing audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an opinion on the
effectiveness of the Companys internal control over financial reporting. Accordingly, we express
no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts
and disclosures in the financial statements, assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall presentation of the
financial statement and schedule. We believe that our audits provide a reasonable basis for our
opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the financial position of the Company at June 30, 2008 and 2007, and the results
of its operations and its cash flows for the three years in the period ended June 30, 2008, in
conformity with accounting principles generally accepted in the United States of America.
Also, in our opinion, the financial statement schedules, when considered in relationship to
the basic consolidated financial statements as a whole, presents fairly, in all material respects,
the information set forth herein.
As discussed in Note 2 to the consolidated financial statements, effective July 1, 2007, the
Company changed its method of accounting for income taxes to conform to Financial Accounting
Standards Board (FASB) Interpretation No. 48, Accounting for Uncertainty in Income Taxes an
interpretation of FASB Statement No. 109.
/s/ BDO Seidman, LLP
BDO Seidman, LLP
Dallas, Texas
September 22, 2008
F-2
CRAFTMADE INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Net sales |
|
$ |
137,590 |
|
|
$ |
103,350 |
|
|
$ |
118,054 |
|
Cost of goods sold |
|
|
(102,677 |
) |
|
|
(71,059 |
) |
|
|
(82,585 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
34,913 |
|
|
|
32,291 |
|
|
|
35,469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
(28,117 |
) |
|
|
(21,151 |
) |
|
|
(19,895 |
) |
Depreciation and amortization |
|
|
(869 |
) |
|
|
(799 |
) |
|
|
(594 |
) |
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
(28,986 |
) |
|
|
(21,950 |
) |
|
|
(20,489 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
5,927 |
|
|
|
10,341 |
|
|
|
14,980 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(1,489 |
) |
|
|
(1,441 |
) |
|
|
(1,184 |
) |
Other income |
|
|
140 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and minority interest |
|
|
4,578 |
|
|
|
8,900 |
|
|
|
13,796 |
|
Provision for income taxes |
|
|
(1,174 |
) |
|
|
(1,482 |
) |
|
|
(3,266 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before minority interests |
|
|
3,404 |
|
|
|
7,418 |
|
|
|
10,530 |
|
Minority interests |
|
|
(1,292 |
) |
|
|
(1,507 |
) |
|
|
(3,430 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
2,112 |
|
|
$ |
5,911 |
|
|
$ |
7,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average common shares outstanding |
|
|
5,450 |
|
|
|
5,204 |
|
|
|
5,201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average common shares outstanding |
|
|
5,451 |
|
|
|
5,206 |
|
|
|
5,211 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings per share |
|
$ |
0.39 |
|
|
$ |
1.14 |
|
|
$ |
1.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings per share |
|
$ |
0.39 |
|
|
$ |
1.14 |
|
|
$ |
1.36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared per common share |
|
$ |
0.36 |
|
|
$ |
0.48 |
|
|
$ |
0.48 |
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-3
CRAFTMADE INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
ASSETS
|
Current assets |
|
|
|
|
|
|
|
|
Cash |
|
$ |
1,269 |
|
|
$ |
928 |
|
Accounts receivable, net |
|
|
23,644 |
|
|
|
18,082 |
|
Inventories, net |
|
|
22,420 |
|
|
|
18,076 |
|
Income taxes receivable |
|
|
1,485 |
|
|
|
1,376 |
|
Deferred income taxes |
|
|
1,332 |
|
|
|
1,251 |
|
Prepaid expenses and other current assets |
|
|
2,574 |
|
|
|
1,003 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
52,724 |
|
|
|
40,716 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
11,060 |
|
|
|
8,379 |
|
Goodwill |
|
|
14,419 |
|
|
|
13,644 |
|
Other intangibles, net |
|
|
1,300 |
|
|
|
1,502 |
|
Other assets |
|
|
2,457 |
|
|
|
510 |
|
|
|
|
|
|
|
|
Total non-current assets |
|
|
29,236 |
|
|
|
24,035 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
81,960 |
|
|
$ |
64,751 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES, MINORITY INTERESTS AND STOCKHOLDERS EQUITY
|
Current liabilities |
|
|
|
|
|
|
|
|
Book overdrafts |
|
$ |
182 |
|
|
$ |
48 |
|
Accounts payable |
|
|
8,411 |
|
|
|
5,903 |
|
Other accrued expenses |
|
|
3,329 |
|
|
|
2,472 |
|
Current portion of long-term obligations |
|
|
507 |
|
|
|
264 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
12,429 |
|
|
|
8,687 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
|
|
Long-term obligations |
|
|
27,759 |
|
|
|
18,938 |
|
Deferred income taxes |
|
|
1,117 |
|
|
|
1,107 |
|
|
|
|
|
|
|
|
Total non-current liabilities |
|
|
28,876 |
|
|
|
20,045 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
41,305 |
|
|
|
28,732 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interests |
|
|
3,562 |
|
|
|
3,495 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 9) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
|
|
|
|
|
|
Preferred stock, $1.00 par value, 2,000,000 shares authorized; nil shares issued |
|
|
|
|
|
|
|
|
Common stock, $0.01 par value, 15,000,000 shares authorized; 9,704,420 and
9,703,420 shares issued, respectively |
|
|
102 |
|
|
|
97 |
|
Additional paid-in capital |
|
|
22,215 |
|
|
|
17,831 |
|
Retained earnings |
|
|
52,902 |
|
|
|
52,722 |
|
Less: treasury stock, 4,499,920 common shares at cost |
|
|
(38,126 |
) |
|
|
(38,126 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
37,093 |
|
|
|
32,524 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities, minority interests and stockholders equity |
|
$ |
81,960 |
|
|
$ |
64,751 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-4
CRAFTMADE INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
2,112 |
|
|
$ |
5,911 |
|
|
$ |
7,100 |
|
Adjustments to reconcile net income to net
cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization, including amounts in Cost of Sales |
|
|
953 |
|
|
|
799 |
|
|
|
594 |
|
Provision for bad debt and inventories |
|
|
203 |
|
|
|
136 |
|
|
|
564 |
|
(Gain)/loss on sale of property and equipment |
|
|
(6 |
) |
|
|
7 |
|
|
|
63 |
|
Stock compensation expense |
|
|
110 |
|
|
|
64 |
|
|
|
23 |
|
Deferred income taxes |
|
|
(71 |
) |
|
|
763 |
|
|
|
91 |
|
Minority interest |
|
|
1,292 |
|
|
|
1,507 |
|
|
|
3,430 |
|
Change in assets and liabilities, net of a business
acquired, providing/(using) cash |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
6,924 |
|
|
|
1,854 |
|
|
|
1,809 |
|
Inventories |
|
|
3,888 |
|
|
|
2,908 |
|
|
|
(3,527 |
) |
Prepaid expenses and other current assets |
|
|
460 |
|
|
|
(300 |
) |
|
|
(469 |
) |
Accounts payable |
|
|
(3,316 |
) |
|
|
(2,882 |
) |
|
|
(322 |
) |
Other accrued expenses |
|
|
(771 |
) |
|
|
(3,725 |
) |
|
|
(1,522 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
11,778 |
|
|
|
7,042 |
|
|
|
7,834 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of assets of Woodard, LLC. |
|
|
(15,498 |
) |
|
|
|
|
|
|
|
|
Acquisition of Marketing Impressions, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Initial payment and acquisition related costs, net of cash acquired |
|
|
|
|
|
|
(1,507 |
) |
|
|
|
|
Additional contingent consideration |
|
|
(698 |
) |
|
|
(1,601 |
) |
|
|
|
|
Additions to
property, equipment and tooling |
|
|
(655 |
) |
|
|
(499 |
) |
|
|
(233 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(16,851 |
) |
|
|
(3,607 |
) |
|
|
(233 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends |
|
|
(2,560 |
) |
|
|
(2,498 |
) |
|
|
(2,404 |
) |
Distributions to minority interest members |
|
|
(1,225 |
) |
|
|
(1,674 |
) |
|
|
(3,859 |
) |
Proceeds from note payable facility |
|
|
11,000 |
|
|
|
|
|
|
|
|
|
Payments on notes |
|
|
(443 |
) |
|
|
(1,134 |
) |
|
|
(1,512 |
) |
Increase/(decrease) in book overdrafts |
|
|
134 |
|
|
|
(22 |
) |
|
|
(450 |
) |
Proceeds from exercise of employee stock options |
|
|
|
|
|
|
10 |
|
|
|
37 |
|
Principal payments on capital lease |
|
|
(41 |
) |
|
|
(24 |
) |
|
|
|
|
Net proceeds from lines of credit |
|
|
73,355 |
|
|
|
18,252 |
|
|
|
8,989 |
|
Net payments on lines of credit |
|
|
(74,806 |
) |
|
|
(17,581 |
) |
|
|
(15,383 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash provided by/(used in) financing activities |
|
|
5,414 |
|
|
|
(4,671 |
) |
|
|
(14,582 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase/(decrease) in cash |
|
|
341 |
|
|
|
(1,236 |
) |
|
|
(6,981 |
) |
Cash at beginning of year |
|
|
928 |
|
|
|
2,164 |
|
|
|
9,145 |
|
|
|
|
|
|
|
|
|
|
|
Cash at end of year |
|
$ |
1,269 |
|
|
$ |
928 |
|
|
$ |
2,164 |
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-5
CRAFTMADE INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS CONTINUED
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended |
|
|
June 30, |
|
June 30, |
|
June 30, |
|
|
2008 |
|
2007 |
|
2006 |
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the fiscal year for: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
$ |
1,557 |
|
|
$ |
1,316 |
|
|
$ |
1,202 |
|
Income taxes |
|
|
1,518 |
|
|
|
2,719 |
|
|
|
3,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Additional contingent consideration not paid |
|
$ |
77 |
|
|
$ |
|
|
|
$ |
|
|
Dividends declared but not paid |
|
|
|
|
|
|
625 |
|
|
|
624 |
|
Property and equipment financed under capital lease |
|
|
|
|
|
|
177 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock and warrants
issued in conjunction with acquisition |
|
$ |
4,279 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retirement of preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
Decrease in Series A Preferred Stock |
|
$ |
|
|
|
$ |
|
|
|
$ |
(32 |
) |
Decrease in additional paid-in capital |
|
|
|
|
|
|
|
|
|
|
(956 |
) |
Charge to retained earnings |
|
|
|
|
|
|
|
|
|
|
(893 |
) |
Decrease in preferred treasury stock |
|
|
|
|
|
|
|
|
|
|
1,881 |
|
See accompanying notes to consolidated financial statements.
F-6
CRAFTMADE INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY
FOR THE THREE YEARS ENDED JUNE 30, 2008
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A |
|
|
Additional |
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
Preferred |
|
|
Paid-In |
|
|
Retained |
|
|
Treasury Stock |
|
|
|
|
|
|
Shares |
|
|
Amount |
|
|
Stock |
|
|
Capital |
|
|
Earnings |
|
|
Shares |
|
|
Amount |
|
|
Total |
|
Balance as of June 30, 2005 |
|
|
9,700 |
|
|
$ |
97 |
|
|
$ |
32 |
|
|
$ |
18,653 |
|
|
$ |
45,598 |
|
|
|
4,532 |
|
|
$ |
(40,007 |
) |
|
$ |
24,373 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for the fiscal year ended June 30, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,100 |
|
|
|
|
|
|
|
|
|
|
|
7,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,100 |
|
|
|
|
|
|
|
|
|
|
|
7,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of stock options, net of tax benefit |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37 |
|
Stock-based compensation charge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23 |
|
Cash dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,496 |
) |
|
|
|
|
|
|
|
|
|
|
(2,496 |
) |
Retirement of preferred stock |
|
|
|
|
|
|
|
|
|
|
(32 |
) |
|
|
(956 |
) |
|
|
(893 |
) |
|
|
(32 |
) |
|
|
1,881 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of June 30, 2006 |
|
|
9,703 |
|
|
$ |
97 |
|
|
$ |
|
|
|
$ |
17,757 |
|
|
$ |
49,309 |
|
|
|
4,500 |
|
|
$ |
(38,126 |
) |
|
$ |
29,037 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for the fiscal year ended June 30, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,911 |
|
|
|
|
|
|
|
|
|
|
|
5,911 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,911 |
|
|
|
|
|
|
|
|
|
|
|
5,911 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of stock options, net of tax benefit |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 |
|
Stock-based compensation charge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64 |
|
Cash dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,498 |
) |
|
|
|
|
|
|
|
|
|
|
(2,498 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of June 30, 2007 |
|
|
9,704 |
|
|
$ |
97 |
|
|
$ |
|
|
|
$ |
17,831 |
|
|
$ |
52,722 |
|
|
|
4,500 |
|
|
$ |
(38,126 |
) |
|
$ |
32,524 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-7
CRAFTMADE INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY CONTINUED
FOR THE THREE YEARS ENDED JUNE 30, 2008 CONTINUED
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A |
|
|
Additional |
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
Preferred |
|
|
Paid-In |
|
|
Retained |
|
|
Treasury Stock |
|
|
|
|
|
|
Shares |
|
|
Amount |
|
|
Stock |
|
|
Capital |
|
|
Earnings |
|
|
Shares |
|
|
Amount |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of June 30, 2007 |
|
|
9,704 |
|
|
$ |
97 |
|
|
$ |
|
|
|
$ |
17,831 |
|
|
$ |
52,722 |
|
|
|
4,500 |
|
|
$ |
(38,126 |
) |
|
$ |
32,524 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for the fiscal year ended June 30, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,112 |
|
|
|
|
|
|
|
|
|
|
|
2,112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,112 |
|
|
|
|
|
|
|
|
|
|
|
2,112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock and warrants issued to Forwoodco, LLC |
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
4,274 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,279 |
|
Exercise of stock options, net of tax benefit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation charge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110 |
|
Cash dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,932 |
) |
|
|
|
|
|
|
|
|
|
|
(1,932 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of June 30, 2008 |
|
|
9,704 |
|
|
$ |
102 |
|
|
$ |
|
|
|
$ |
22,215 |
|
|
$ |
52,902 |
|
|
|
4,500 |
|
|
$ |
(38,126 |
) |
|
$ |
37,093 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-8
CRAFTMADE INTERNATIONAL, INC. AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 1 Organization and Nature of the Company
As of June 30, 2008 Craftmade International, Inc., a Delaware corporation, is organized into
two operating segments: Specialty and Mass. The Company continues to be organized by
customer base, but these segments have been re-named to more be more descriptive as well as
to be inclusive of the product lines added through the acquisition of certain net assets of
Woodard LLC. The Specialty segment was formerly identified as Craftmade International, Inc.
or Craftmade, and the Mass segment was formerly identified as Trade Source International,
Inc. or TSI. Hereafter TSI will refer to products specifically sold by Craftmades
Trade Source International subsidiary.
The Specialty segment is principally engaged in the design, distribution and marketing of
ceiling fans, light kits, outdoor lighting, outdoor patio furniture, interior lighting
fixtures, bath-strip lighting, light bulbs, door chimes, pushbuttons, ventilation systems
and other lighting accessories and related accessories to a nationwide network of electrical
wholesalers, patio dealers and lighting showrooms specializing in sales to the remodeling,
new home construction and replacement markets.
The Mass segment is principally engaged in the design, distribution and marketing of outdoor
patio furniture, outdoor and indoor lighting, selected ceiling fans and various fan
accessories to mass merchandisers.
All prior year disclosures have been re-named to be consistent with the current year
disclosure.
Note 2 Summary of Significant Accounting Policies
Basis of presentation The Companys consolidated financial statements include the
accounts of all of its wholly-owned subsidiaries and the accounts of its variable interest
entity, Design Trends (and Prime/Home Impressions for fiscal years prior to 2007), of which
the Company is the primary beneficiary. On January 2, 2008, Woodard-CM, LLC, a wholly owned
subsidiary of Craftmade completed the purchase of substantially all of the net assets of
Woodard, LLC (Woodard). The Companys financial statements incorporate the results of
Woodard, as of the acquisition date. See Note 3 Acquisitions in the notes to the
consolidated financial statements for unaudited proforma results for Woodard for the Fiscal
Years ended June 30, 2007 and June 30, 2008. All significant intercompany accounts and
transactions have been eliminated. The functional currency of the Companys foreign
subsidiaries is the United States dollar. Certain prior year balances have been
reclassified to conform to current year presentation.
Accounts receivable Accounts receivable balances represent customer trade receivables
generated from the Companys operations and consist of the following:
Summary of Accounts Receivable
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
Accounts receivable |
|
$ |
21,623 |
|
|
$ |
17,780 |
|
Other receivables |
|
|
2,405 |
|
|
|
553 |
|
Allowance for doubtful accounts |
|
|
(384 |
) |
|
|
(251 |
) |
|
|
|
|
|
|
|
Net accounts receivable |
|
$ |
23,644 |
|
|
$ |
18,082 |
|
|
|
|
|
|
|
|
Other receivables primarily consist of debit memos due from customers and vendors.
To reduce the potential for credit risk, the Company evaluates the collectibility of
customer balances based on a combination of factors but does not generally require
collateral. The Company regularly analyzes significant customer balances, and, when it
becomes evident a specific customer will be unable to meet its
F-9
CRAFTMADE INTERNATIONAL, INC. AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
financial obligations to the
Company, such as in the case of bankruptcy filings or deterioration in the customers
operating results or financial position, a specific allowance for doubtful account is
recorded to reduce the related receivable to the amount that is believed reasonably
collectible. The Company also records allowances for doubtful accounts for all other
customers based on a variety of factors including the length of time the receivables are
past due, the financial health of the customer and historical experiences. If circumstances
related to specific customers change, estimates of the recoverability of receivables could
be further adjusted. After all attempts to collect a receivable have failed, the receivable
is written off against the allowance. Receivables are pledged under the Companys borrowing
arrangements.
Concentration of credit risk Financial instruments that potentially subject the Company
to concentrations of credit risk consist primarily of trade receivables. Substantially all
Specialty segment customers are lighting showrooms and patio dealers; however, credit risk
is limited due to the large number of customers and their dispersion across many different
geographic locations. As of June 30, 2008, the Specialty segment had no significant
concentration of credit risk. As part of its ongoing control procedures, the Mass segment
monitors the creditworthiness of its customers thereby mitigating the effect of its
concentration of credit risk. All of Mass segment sales are to mass merchandisers, with
Lowes Companies, Inc. (Lowes) and Costco Wholesale Corporation (Costco) comprising the
most significant portion as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lowes |
|
Costco |
|
|
Percent of |
|
Percent of |
|
Percent of |
|
Percent of |
|
|
Mass |
|
Consolidated |
|
Mass |
|
Consolidated |
Fiscal Year Ended |
|
Net Sales |
|
Net Sales |
|
Net Sales |
|
Net Sales |
June 30, 2008
|
|
|
41 |
% |
|
|
19 |
% |
|
|
14 |
% |
|
|
6 |
% |
June 30, 2007
|
|
|
70 |
% |
|
|
29 |
% |
|
|
0 |
% |
|
|
0 |
% |
June 30, 2006
|
|
|
87 |
% |
|
|
41 |
% |
|
|
0 |
% |
|
|
0 |
% |
Inventories The Companys inventories are primarily composed of finished goods and are
recorded at the lower of cost or market using the average cost method. For inventory
shipped out of the Woodard facility in Owosso, Michigan, inventories are stated at the lower
of cost, determined principally by the use of the standard cost method which approximates
first-in, first-out (FIFO), or market. The Company provides estimated inventory allowances
for excess, slow-moving and obsolete inventory as well as inventory whose carrying value is
in excess of net realizable value. These reserves are based on current assessments about
future demands, market conditions and related management initiatives. If market conditions
and actual demands are less favorable than those projected by management, additional
inventory write-downs may be required. Inventory reserves were $423,000 and $403,000 at
June 30, 2008 and 2007, respectively.
Property and equipment Property and equipment is recorded at cost and summarized as
follows:
F-10
CRAFTMADE INTERNATIONAL, INC. AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Summary of Property and Equipment
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
Land |
|
$ |
1,761 |
|
|
$ |
1,535 |
|
Buildings |
|
|
10,341 |
|
|
|
7,796 |
|
Office furniture and equipment |
|
|
4,841 |
|
|
|
4,203 |
|
Leasehold improvements |
|
|
211 |
|
|
|
194 |
|
|
|
|
|
|
|
|
Gross property and equipment |
|
|
17,154 |
|
|
|
13,728 |
|
Accumulated depreciation |
|
|
(6,094 |
) |
|
|
(5,349 |
) |
|
|
|
|
|
|
|
Net property and equipment |
|
$ |
11,060 |
|
|
$ |
8,379 |
|
|
|
|
|
|
|
|
Depreciation is determined using the straight-line method over the estimated useful lives of
the property and equipment, as follows:
|
|
|
Buildings
|
|
40 years |
Office furniture and equipment
|
|
2 to 7 years |
Office furniture and equipment includes the cost of the Companys product tooling which is
amortized over two years. Leasehold improvements are amortized over the life of the lease
or their useful life, whichever is shorter.
Depreciation and amortization expense is summarized in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
June 30, |
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Depreciation of property and equipment |
|
$ |
751 |
|
|
$ |
601 |
|
|
$ |
564 |
|
Amortization of intangibles |
|
|
202 |
|
|
|
198 |
|
|
|
30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
953 |
|
|
$ |
799 |
|
|
$ |
594 |
|
|
|
|
|
|
|
|
|
|
|
Maintenance and repairs are charged to expense as incurred; renewals and betterments are
recorded to appropriate property or equipment accounts. Upon sale or retirement of
depreciable assets, the cost and related accumulated depreciation is removed from the
accounts, and the resulting gain or loss is included in the results of operations in the
period of the sale or retirement.
Impairment of long-lived assets The Company reviews potential impairments of long-lived
assets and certain identifiable intangibles on an exception basis when there is evidence
that events or changes in circumstances have made recovery of an assets carrying value
unlikely. An impairment loss is recognized if the sum of the expected future cash flows,
undiscounted and before interest, from the use of the asset is less than the net book value
of the asset. Generally, the amount of the impairment loss is measured as the difference
between the net book value of the assets and the estimated fair value. There was no
impairment
of long-lived assets at June 30, 2008.
Goodwill and other intangible assets The following table summarizes the Companys
goodwill:
F-11
CRAFTMADE INTERNATIONAL, INC. AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Speciality |
|
|
Mass |
|
|
Total |
|
June 30, 2007 |
|
$ |
6,745 |
|
|
$ |
6,899 |
|
|
$ |
13,644 |
|
Acquisition of Marketing Impressions |
|
|
|
|
|
|
775 |
|
|
|
775 |
|
|
|
|
|
|
|
|
|
|
|
June 30, 2008 |
|
$ |
6,745 |
|
|
$ |
7,674 |
|
|
$ |
14,419 |
|
|
|
|
|
|
|
|
|
|
|
The Company assesses the carrying values of goodwill annually or when circumstances dictate
that the carrying value might be impaired. Impairment testing for goodwill is analyzed at
the reporting unit level. An impairment loss generally would be recognized when the
carrying amount of the reporting units net assets exceeds the estimated fair value of the
reporting unit. The estimated fair value of a reporting unit is determined using a
discounted cash flow analysis. In the event that impairment is determined to have occurred,
the Company will reduce the carrying value of the asset in that period. There was no
impairment of goodwill at June 30, 2008. The amount of goodwill deductible for tax purposes
in the future was $5,953,000 at June 30, 2008.
In connection with its acquisitions, the Company acquired certain identifiable intangible
assets, including patents, trademarks and covenants not-to-compete:
Summary of Intangible Assets
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
June 30, |
|
|
Life |
|
|
|
2008 |
|
|
2007 |
|
|
in Years |
|
Non-compete covenants |
|
$ |
1,020 |
|
|
$ |
1,020 |
|
|
|
7 |
|
Patents and trademarks |
|
|
720 |
|
|
|
720 |
|
|
15 to 17 |
|
|
|
|
|
|
|
|
|
|
|
Gross intangible assets |
|
|
1,740 |
|
|
|
1,740 |
|
|
|
|
|
Accumulated amortization |
|
|
(440 |
) |
|
|
(238 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net intangible assets |
|
$ |
1,300 |
|
|
$ |
1,502 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2008, estimated future amortization expense related to intangible assets is
summarized as follows:
Summary of Future Amortization Expense
(Dollars in Thousands)
|
|
|
|
|
Fiscal Year Ending |
|
|
|
|
June 30, 2009 |
|
$ |
203 |
|
June 30, 2010 |
|
|
187 |
|
June 30, 2011 |
|
|
187 |
|
June 30, 2012 |
|
|
179 |
|
June 30, 2013 |
|
|
164 |
|
Thereafter |
|
|
380 |
|
|
|
|
|
|
|
$ |
1,300 |
|
|
|
|
|
Other accrued expenses Other accrued expenses consist of the following balances:
F-12
CRAFTMADE INTERNATIONAL, INC. AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Summary of Other Accrued Expenses
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
Accrued customer allowances |
|
$ |
834 |
|
|
$ |
947 |
|
Accrued dividend payable |
|
|
|
|
|
|
625 |
|
Commissions payable |
|
|
611 |
|
|
|
287 |
|
Accrued payroll |
|
|
752 |
|
|
|
217 |
|
Restructuring reserve |
|
|
443 |
|
|
|
|
|
Co-op advertising allowance |
|
|
353 |
|
|
|
142 |
|
Other current liabilities |
|
|
336 |
|
|
|
254 |
|
|
|
|
|
|
|
|
Other accrued expenses |
|
$ |
3,329 |
|
|
$ |
2,472 |
|
|
|
|
|
|
|
|
Returns The Company offers certain customers credits for authorized returned merchandise
and estimates an allowance for sales returns at the end of each period:
Sales Returns Allowance
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
June 30, |
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Beginning of year balance |
|
$ |
91 |
|
|
$ |
87 |
|
|
$ |
85 |
|
Provision for estimated returns |
|
|
909 |
|
|
|
1,025 |
|
|
|
939 |
|
Return credits issued |
|
|
(923 |
) |
|
|
(1,021 |
) |
|
|
(937 |
) |
|
|
|
|
|
|
|
|
|
|
End of year balance |
|
$ |
77 |
|
|
$ |
91 |
|
|
$ |
87 |
|
|
|
|
|
|
|
|
|
|
|
Product warranties Craftmade ceiling fans are warranted against defects in workmanship
and materials depending on standard offerings of various lengths and terms. Provisions for
estimated expenses related to product warranties are made at the time products are sold.
These estimates are established using historical information on the nature, frequency, and
average cost of warranty claims. Product warranty reserves are reported as part of accounts
payable on the consolidated balance sheet.
Product Warranty Reserves
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
June 30, |
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Beginning of year balance |
|
$ |
177 |
|
|
$ |
169 |
|
|
$ |
171 |
|
Woodard Opening Reserve |
|
|
584 |
|
|
|
|
|
|
|
|
|
Provision for estimated expenses |
|
|
1,720 |
|
|
|
1,147 |
|
|
|
1,037 |
|
Warranty claims paid |
|
|
(1,707 |
) |
|
|
(1,139 |
) |
|
|
(1,039 |
) |
|
|
|
|
|
|
|
|
|
|
End of year balance |
|
$ |
774 |
|
|
$ |
177 |
|
|
$ |
169 |
|
|
|
|
|
|
|
|
|
|
|
Income taxes The Company accounts for income taxes under an asset and liability approach
that requires the recognition of deferred tax assets and liabilities for the expected future
tax consequences of events that have been recognized in the Companys financial statements
or tax returns. In estimating future tax
consequences, all expected future events other than enactments of changes in the tax law or
rates are considered. Deferred income taxes have been provided on unremitted earnings from
foreign investees. The Company reviews its deferred tax assets for ultimate realization and
will record a valuation allowance to reduce the deferred tax asset if it is more likely than
not that some portion, or all, of these deferred tax assets will not be realized. The
Company has established, and periodically reviews and reevaluates an estimated contingent
tax liability on its consolidated balance sheet to provide for the possibility of
F-13
CRAFTMADE INTERNATIONAL, INC. AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
unfavorable outcomes in tax matters. The Company believes its reserves are adequate in the
event the positions are not ultimately upheld.
In July 2006, FASB issued Interpretation No. 48, Accounting for Uncertainty in Income Taxes
(FIN 48) which clarifies the accounting for uncertainty in income taxes recognized under
FASB Statement No. 109, Accounting for Income Taxes. FIN 48 addresses the recognition and
measurement of tax positions taken or expected to be taken, and also provides guidance on
derecognition, classification, interest and penalties, accounting in interim periods and
disclosure. We adopted and applied FIN 48 under the transition provisions to all of our
income tax positions at the required effective date of July 1, 2007. See Note 5 in the
Notes to the Consolidated Financial Statements for additional detail.
Revenue recognition Revenue is recognized as product is shipped and related services are
performed in accordance with all applicable revenue recognition criteria. For these
transactions the Company applies the provisions of Securities and Exchange Commission
(SEC) Staff Accounting Bulletin (SAB) No. 104 Revenue Recognition. The Company
recognizes revenue when there is persuasive evidence of an arrangement, title and risk of
loss have passed, delivery has occurred or the services have been rendered, the sales price
is fixed or determinable and collection of the related receivable is reasonably assured.
Title generally transfers upon shipment of goods from the Companys warehouse. The Company
does not have an obligation or policy of replacing customer products damaged or lost in
transit. In some instances, the Company ships product directly from its suppliers to the
customers. In these cases, the Company recognizes revenue when the product is accepted by
the customers representative. For certain products, the Company offers preseason
early-order programs that carry extended terms whereby customers may order and take delivery
of products prior to the selling season. Products sold under preseason programs have no
right of return.
The Company applies the provisions of Emerging Issues Task Force (EITF) Issue No. 99-19,
Reporting Revenue Gross as a Principal versus Net as an Agent. The Companys application
of EITF 99-19 includes evaluation of its terms with each major customer relative to a number
of criteria that management considers in making its determination with respect to gross
versus net reporting of revenue for transactions with its customers. Managements criteria
for making these judgments place particular emphasis on determining the primary obligor in a
transaction and which party bears general inventory risk. The Company records all shipping
and handling fees billed to customers as revenue, and related costs as cost of sales, when
incurred, in accordance with EITF 00-10, Accounting for Shipping and Handling Fees and
Costs.
As part of its revenue recognition policy, the Company records estimated incentives payable
to its customers at a future date as a reduction of revenue at the time the revenues are
recorded. The Company bases its estimates on contractual terms of the programs and estimated
or actual sales to individual customers. Actual incentives in any future period are
inherently uncertain and, thus, may differ from its estimates. If actual or expected
incentives were significantly greater than the reserves the Company had established, the
Company would record a reduction to net revenues in the period in which the Company made
such determination.
In addition to various incentive programs, from time to time, the Company is required to
provide mark-down funds to certain of its mass retail customers to assist them in clearing
slow-moving inventory. These mark-down funds are accrued as a reduction of revenue at the
time that the related revenues are recorded.
The Company is also required to provide for the cost of labor associated with resetting
store displays. Resets involve removing slow-moving inventory and replacing it with new
products. Although reset costs are paid to third parties who perform the services, they are
considered an incentive to our mass
merchandise customers. For existing products that are replaced, the Company accrues an
estimate for the cost as an increase to cost of goods sold in advance of the reset at the
time that the related revenues are recorded. The Company bases its estimates on a number of
factors. The cost for any new products or
F-14
CRAFTMADE INTERNATIONAL, INC. AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
space that is gained is expensed as incurred as
an increase to cost of goods sold.
Variable interest entities In January 2003, the Financial Accounting Standards Board
(FASB) issued FASB Interpretation No. 46, Consolidation of Variable Interest Entities
(FIN 46) and amended it by issuing FIN 46R in December 2003. Among other things, FIN 46R
generally deferred the effective date of FIN 46 to the quarter ended June 30, 2004.
Variable interest entities (VIEs) are primarily entities that lack sufficient equity to
finance their activities without additional financial support from other parties or whose
equity holders lack adequate decision making ability. All VIEs with which the Company is
involved must be evaluated to determine the primary beneficiary of the risks and rewards of
the VIE. The primary beneficiary is required to consolidate the VIE for financial reporting
purposes.
The Company has a 50% ownership interest in Design Trends, a limited liability company. In
connection with the adoption of FIN 46R, the Company concluded that Design Trends is a VIE
and that the Company is the primary beneficiary. Pursuant to the provisions of FIN 46R,
effective January 1, 2004, the Company began to consolidate Design Trends and restated its
previously issued financial statements to reflect Design Trends as a consolidated entity.
Prior to the acquisition of Marketing Impressions which became effective on July 1, 2006,
the Company had a 50% ownership interest in PHI. The Company also concluded that PHI was a
VIE and that the Company was the primary beneficiary. Pursuant to the provisions of FIN46R,
effective January 1, 2004, the Company began to consolidate PHI and restated its previously
issued financial statements to reflect PHI as a consolidated entity. Accordingly, the
results of operations of PHI have historically been included in the consolidated income
before minority interest of the Company. Prior to the acquisition, the minority interest in
PHI income was excluded from the Companys consolidated net income. Since the effective
date of the acquisition on July 1, 2006, no minority interest exists in PHI, and
accordingly, the consolidated net income includes the full amount of PHI results from this
date.
F-15
CRAFTMADE INTERNATIONAL, INC. AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
The following tables present the consolidating balance sheets of the Companys VIEs broken
out from the remainder of its business which is all wholly owned (Craftmade Wholly Owned),
of June 30, 2008 and 2007.
CRAFTMADE INTERNATIONAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEETS
AS OF JUNE 30, 2008
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Craftmade |
|
|
Design |
|
|
|
|
|
|
Wholly Owned |
|
|
Trends |
|
|
Consolidated |
|
Total assets |
|
$ |
65,815 |
|
|
$ |
16,145 |
|
|
$ |
81,960 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
and minority interests |
|
$ |
44,346 |
|
|
$ |
521 |
|
|
$ |
44,867 |
|
Total stockholders equity |
|
|
21,469 |
|
|
|
15,624 |
|
|
|
37,093 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
and stockholders equity |
|
$ |
65,815 |
|
|
$ |
16,145 |
|
|
$ |
81,960 |
|
|
|
|
|
|
|
|
|
|
|
AS OF JUNE 30, 2007
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Craftmade |
|
|
Design |
|
|
|
|
|
|
Wholly Owned |
|
|
Trends |
|
|
Consolidated |
|
Total assets |
|
$ |
48,687 |
|
|
$ |
16,064 |
|
|
$ |
64,751 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
and minority interests |
|
$ |
30,495 |
|
|
$ |
1,732 |
|
|
$ |
32,227 |
|
Total stockholders equity |
|
|
18,192 |
|
|
|
14,332 |
|
|
|
32,524 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
and stockholders equity |
|
$ |
48,687 |
|
|
$ |
16,064 |
|
|
$ |
64,751 |
|
|
|
|
|
|
|
|
|
|
|
Advertising costs The Companys advertising expenditures consist primarily of print
advertising programs, and are expensed as used. Prepaid advertising costs consist of
current catalogs on hand and are expensed in relation to use. Advertising expense and
prepaid advertising costs increased in the fiscal year ended June 30, 2007 as the result of
the rollout of new product catalogs. Advertising expense and prepaid advertising costs
increases in the fiscal year ended June 30, 2008 were primarily the result of the Woodard
acquisition.
F-16
CRAFTMADE INTERNATIONAL, INC. AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Advertising
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended |
|
|
June 30, |
|
June 30, |
|
June 30, |
|
|
2008 |
|
2007 |
|
2006 |
Advertising expense |
|
$ |
3,484 |
|
|
$ |
2,161 |
|
|
$ |
1,514 |
|
Prepaid advertising costs |
|
|
656 |
|
|
|
407 |
|
|
|
164 |
|
Research and development Research, development and engineering expenditures for the
creation and application of new products and processes are expensed as incurred, as
summarized in the following table:
Research and Development
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended |
|
|
June 30, |
|
June 30, |
|
June 30, |
|
|
2008 |
|
2007 |
|
2006 |
Research and development |
|
$ |
184 |
|
|
$ |
265 |
|
|
$ |
217 |
|
Stock-based compensation Effective July 1, 2005, the Company adopted Statement of
Financial Accounting Standards (SFAS) No. 123 (revised 2004), Share-Based Payment (SFAS
123(R)), which revises SFAS 123 and supersedes Accounting Principles Board (APB) Opinion
No. 25, Accounting for Stock Issued to Employees. SFAS 123(R) requires all share-based
payments to employees to be recognized in the financial statements based on their fair
values using an option-pricing model, such as the Black-Scholes model, at the date of grant.
The cost will be recognized over the period during which an employee is required to provide
services in exchange for the award, known as the requisite service period (usually the
vesting period). The Company elected to use the modified prospective method for adoption,
which requires compensation expense to be recorded for all unvested stock options and
restricted shares beginning in the first quarter of adoption. Compensation cost for awards
granted prior to, but not vested as of, the date the Company adopted SFAS 123(R) were based
on the grant date fair value and attributes originally used to value those awards.
The Company has recognized compensation cost for all stock-based payments granted subsequent
to July 1, 2005 in the consolidated financial statements, summarized as follows:
Stock-Based Compensation Expense
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended |
|
|
June 30, |
|
June 30, |
|
June 30, |
|
|
2008 |
|
2007 |
|
2006 |
Stock-based compensation expense recognized: |
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general & administrative |
|
$ |
110 |
|
|
$ |
64 |
|
|
$ |
23 |
|
Total future compensation cost related to non-vested options is expected to be amortized
over the following future periods as follows:
F-17
CRAFTMADE INTERNATIONAL, INC. AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Future Stock-Based Compensation Expense
(Dollars in thousands)
|
|
|
|
|
|
|
Expected |
|
|
|
Future |
|
|
|
Compensation |
|
Fiscal Year Ending |
|
Cost |
|
June 30, 2009 |
|
$ |
121 |
|
June 30, 2010 |
|
|
121 |
|
June 30, 2011 |
|
|
69 |
|
June 30, 2012 |
|
|
17 |
|
|
|
|
|
|
|
$ |
328 |
|
|
|
|
|
Use of estimates The preparation of consolidated financial statements in conformity with
accounting principles generally accepted in the United States of America requires management
to make estimates and assumptions that affect the reported amounts of assets and liabilities
and disclosure of contingent assets and liabilities at the date of the financial statements
and the reported amounts of revenues and expenses during the reporting period. Actual
results could differ from those estimates.
Effects of recent accounting pronouncements
In December 2007, the Financial Accounting Standards Board (FASB) issued Statement of
Financial Accounting Standards No. 141 (revised 2007), Business Combinations, (SFAS
141(R)). SFAS 141(R) amends the principles and requirements for how an acquirer recognizes
and measures in its financial statements the identifiable assets acquired, the liabilities
assumed, any noncontrolling interest in the acquired company and the goodwill acquired. SFAS
141(R) also establishes disclosure requirements to enable the evaluation of the nature and
financial effects of the business combination. SFAS 141(R) is effective for the Company on
February 1, 2009, and the Company will apply SFAS 141(R) prospectively to all business
combinations subsequent to the effective date.
In December 2007, FASB issued Statement of Financial Accounting Standards No. 160,
Noncontrolling Interests in Consolidated Financial Statements an amendment of Accounting
Research Bulletin No. 51 (SFAS 160). SFAS 160 establishes accounting and reporting
standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a
subsidiary. SFAS 160 also establishes disclosure requirements that clearly identify and
distinguish between the controlling and noncontrolling interests and requires the separate
disclosure of income attributable to controlling and noncontrolling interests. SFAS 160 is
effective for fiscal years beginning after December 15, 2008. The Company is currently
evaluating the impact that the adoption of SFAS 160 will have on its consolidated financial
statements.
In February 2007, FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and
Financial Liabilities (SFAS 159). This statement permits entities to choose to measure
many financial instruments and certain other items at fair value. Companies should report
unrealized gains and losses on items for which the fair value option has been elected in
earnings at each subsequent reporting date. This statement is effective as of the beginning
of an entitys first fiscal year that begins after November 15, 2007. The Company is
currently assessing the potential impact, if any, of the adoption of SFAS 159 on its
consolidated financial statements.
In September 2006, FASB issued SFAS No. 157, Fair Value Measurements (SFAS 157). This
statement defines fair value, establishes a framework for measuring fair value in generally
accepted accounting principles, and expands disclosures about fair value measurements. This
statement applies under other accounting pronouncements that require or permit fair value
measurements. SFAS 157 is effective for fiscal years beginning after November 15, 2007 and
interim periods within those years. The FASB has also issued Staff Position FAS 157-2 (FSP
157-2), which delays the effective date of SFAF 157 for non-
F-18
CRAFTMADE INTERNATIONAL, INC. AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
financial assets and
liabilities, except for items that are recognized or disclosed at fair value in the
financial statements on a recurring basis (at least annually), until fiscal years beginning
after November 15, 2008. The Company is currently assessing the impact that the adoption of
SFAS 157 and FSP 157-2 will have on its consolidated financial statements.
In September 2006, the SEC issued SAB No. 108 (SAB 108) in order to eliminate the
diversity of practice surrounding how public companies quantify financial statement
misstatements. In SAB 108, the SEC staff established an approach that requires
quantification of financial statement misstatements based on the effects of the
misstatements on each of the Companys financial statements and the related financial
statement disclosures. SAB 108 is effective for fiscal years ending after November 15,
2006. The Company adopted SAB 108 in fiscal 2007. It did not have a material impact on its
consolidated financial statements.
Dividend Policy
Company announced on May 8, 2008, that it had suspended its quarterly dividend. However, any
decision to declare and pay dividends in the future will be made at the discretion of the
Companys Board of Directors and will depend on, among other things, the Companys results
of operations, cash requirements, financial condition, availability of funds under its line
of credit and other factors that the Board of Directors may deem relevant.
Related Party Transactions
The Company purchases a majority of its outdoor patio furniture for the Mass segment from a
Chinese factory that is 50% owned by an affiliate of Henry Crown and Company. Henry Crown
and Company owns Woodard, LLC, from which the Company purchased certain assets in January
2008. As part of the purchase price in that transaction, Henry Crown and Company became the
beneficial owner of more than 5% of our Common Stock.. For the six months ended June 30,
2008, the Company purchased approximately $19 million in products from the joint venture
which were sold to various customers. The Company currently does not have any agreements in
place that compel either party to operate in any manner that differs from standard
customer/vendor relationships. Based on this factor, the Companys management has determined
that the transactions between the two parties are at arms-length.
On February 5, 2008, the Board of the Company and Mr. William E. Bucek, a director of the
Company, entered into a consulting agreement (the Agreement) in which Mr. Bucek would (i)
work with the Companys senior management to oversee the successful integration of the
recent acquisition of Woodard, LLC, (ii) work with the Companys senior management to
develop a strategic marketing and sales plan, (iii) assist the Board by evaluating the
Companys members of senior management during the search for a Chief Executive Officer and
(iv) help facilitate the retirement of James. R. Ridings from the position of Chief
Executive Officer of the Company. The original term of the agreement was until June 30,
2008. Effective July 1, 2008, the Company amended the Agreement to extend the term at each
successive regular Board meeting at the discretion of the Board. Pursuant to the Agreement
Mr. Bucek receives $12,500 per month for his services, which the Board deems to be
reasonable and based upon rates that would prevail in an arms length transaction. The Board
has subsequently elected to end the Agreement as of September 30, 2008.
Fair Value of Financial Instruments
The Companys financial instruments include cash, receivables, accounts and commissions
payable, accrued expenses and amounts outstanding under various debt agreements. Management
believes the fair
F-19
CRAFTMADE INTERNATIONAL, INC. AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
values of these instruments approximate the related carrying values as of June 30, 2008,
because of their short-term nature, recent renegotiations and/or variable interest rates.
Earnings Per Share
Basic earnings per share measures the performance of an entity over the reporting period.
Diluted earnings per share measures the performance of an entity over the reporting period
while giving effect to all potentially dilutive common shares that were outstanding during
the period. The treasury stock method is used to determine the dilutive potential of stock
options. Stock options for which the exercise price was greater than the average market
price of common shares were not included in the computation of diluted earnings per share as
the effect would be antidilutive.
Reclassifications
Certain information provided for the prior years have been reclassified to conform to the
current year presentation.
Note 3 Acquisitions
Acquisition of Certain Assets of Woodard LLC.
On January 2, 2008, WoodardCM, LLC, a wholly owned subsidiary of Craftmade completed the
purchase of substantially all of the assets of Woodard, LLC (Woodard), a leading
Chicago-based designer, manufacturer and distributor of a broad line of outdoor furniture
products and related accessories pursuant to the Asset Purchase Agreement, dated as of
December 18, 2007 (the Agreement), by and among Craftmade, Woodard and Henry Crown and
Company d/b/a CC Industries, Inc. In the acquisition, the Company initially paid Woodard
$19,265,000 plus a working capital adjustment of $954,000 and warrants (the Warrants) to
purchase up to 200,000 shares of Craftmade common stock (the Common Stock) for 10 years
from the date of issuance at a purchase price of $8.10 per share, valued at $279,000. The
purchase price consideration included 500,000 shares of Common Stock valued at $8.10 per
share based on the average closing price of the Common Stock for the three days prior to
signing the Agreement for an aggregate price of $4,050,000 (price of Common Stock for
financial reporting is $8.00 per share based on the average closing price of the Common
Stock on the two days prior, two days after and day of the announcement of the signing of
the Agreement, for an aggregate price of $4,000,000), with the remaining purchase price paid
in cash at closing. The Agreement allowed the parties to adjust the purchase price to
accurately reflect the working capital up to 60 days after the closing of the acquisition,
resulting in a working capital adjustment of $1,272,000 due the Company. Including the
working capital adjustment, the total adjusted cash consideration for the acquisition is
$14,896,000.
In connection with the acquisition, the Company incurred approximately $655,000 in
professional fees associated with the transaction. The Company has charged $692,000 for
expected restructuring expenses. During the quarter ended June 30, 2008, the Company began
relocating certain of the identified positions. The Company is also exploring financing
options in relation to the Woodard facility in Owosso, Michigan. Management believes that
the fair market value of this facility significantly exceeds its allocated cost.
F-20
CRAFTMADE INTERNATIONAL, INC. AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Purchase Price Summary
(Dollars in thousands)
|
|
|
|
|
Cash paid at closing |
|
$ |
16,168 |
|
GAAP value of 500,000 shares issued |
|
|
4,000 |
(1) |
Value of 200,000 Warrants |
|
|
279 |
(2) |
Purchase price adjustment (Settled April, 2008) |
|
|
(1,272 |
) |
|
|
|
|
Total consideration |
|
$ |
19,175 |
|
|
|
|
|
|
|
|
(1) |
|
The value of the 500,000 shares of common stock was based on the average
closing prices of Craftmades common stock, $0.01 par value per share, for
the two days before, the day of, and the two days after the date of the
announcement of the merger or $8.00 per share. |
|
(2) |
|
The 200,000 common stock warrants were valued using the Black-Scholes
calculation at a warrant price of $1.39 per share using the following
assumptions: |
|
|
|
|
|
Expected volatility |
|
|
33 |
% |
Risk-free interest rate |
|
|
3.81 |
% |
Expected lives |
|
10 years |
|
Dividend yield |
|
|
5.8 |
% |
Criteria have been established in Statement of Financial Accounting Standards No. 141,
Business Combinations for determining whether intangible assets should be recognized
separately from goodwill. The amounts included in the following allocation include $2.5
million that was placed in an escrow account for a period of 18 months from the closing date
for indemnifications made by the seller in relation to its representations, warranties or
covenants pursuant to the Agreement.
The excess value of certain assets acquired over purchase price has been recorded as a
reduction of the fair value of the Owosso, Michigan facility that would otherwise have been
recorded. As a result, management believes that the fair market value of this facility
significantly exceeds its allocated cost.
F-21
CRAFTMADE INTERNATIONAL, INC. AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
|
|
|
|
Preliminary Purchase Price Allocation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial estimated purchase price |
|
|
|
|
|
$ |
20,168 |
|
Less: Working capital adjustment |
|
|
|
|
|
|
(1,272 |
) |
Value of warrants |
|
|
|
|
|
|
279 |
|
|
|
|
|
|
|
|
|
Total Purchase Consideration |
|
|
|
|
|
|
19,175 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired Assets (Adjusted to estimated fair value) |
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
$ |
12,708 |
|
|
|
|
|
Inventories, net |
|
|
8,212 |
|
|
|
|
|
Prepaid expenses and other current assets |
|
|
2,450 |
|
|
|
|
|
Plant, property and equipment |
|
|
2,771 |
|
|
|
|
|
Other assets |
|
|
1,528 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
|
|
|
|
|
27,669 |
|
|
|
|
|
|
|
|
|
|
Assumed Liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
5,694 |
|
|
|
|
|
Other accrued expenses |
|
|
1,702 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities incurred during transaction |
|
|
|
|
|
|
|
|
Professional fees associated with acquisition |
|
|
655 |
|
|
|
|
|
Restructuring reserve |
|
|
692 |
|
|
|
|
|
Deferred tax asset for restructuring reserve |
|
|
(249 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
|
|
|
|
8,494 |
|
|
|
|
|
|
|
|
|
|
Total Purchase Price |
|
|
|
|
|
$ |
19,175 |
|
|
|
|
|
|
|
|
|
The following table sets forth the unaudited pro forma results of operations of the Company
as if the Woodard acquisition had occurred at the beginning of each fiscal year. The
results for periods prior to the acquisition are comprised of historical information
adjusted for certain expenses that were not included in the acquisition.
The pro forma amounts for the fiscal year ended June 30, 2007 and for the fiscal year ended
June 30, 2008 do not purport to be indicative of the results that would have actually been
obtained if the merger occurred as of the beginning of the period presented or that may be
obtained in the future.
F-22
CRAFTMADE INTERNATIONAL, INC. AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Unaudited Pro Forma Results
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended |
|
|
June 30, |
|
June 30, |
|
|
2008 |
|
2007 |
Net sales |
|
|
|
|
|
|
|
|
As reported |
|
$ |
137,590 |
|
|
$ |
103,350 |
|
Pro forma |
|
|
164,590 |
|
|
|
192,060 |
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
As reported |
|
$ |
2,112 |
|
|
$ |
5,911 |
|
Pro forma |
|
|
860 |
|
|
|
7,230 |
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
|
|
|
|
|
|
|
As reported |
|
$ |
0.39 |
|
|
$ |
1.14 |
|
Pro forma |
|
$ |
0.14 |
|
|
$ |
1.27 |
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
|
|
|
|
|
|
|
As reported |
|
$ |
0.39 |
|
|
$ |
1.14 |
|
Pro forma |
|
$ |
0.14 |
|
|
$ |
1.27 |
|
In April 2007, Woodard issued a non-interest bearing promissory note to one of its suppliers
in exchange for $1,477,000. Upon issuing the non-interest bearing note Woodard imputed
interest at 7.5%, Woodards borrowing rate at that time, and reduced the value of the note
by approximately $400,000 as a charge to Cost of Goods. The promissory note includes a
minimum payment schedule of principal payments at 2.5% of weekly inventory purchases from
the supplier. The outstanding balance of the note that is not expected to be paid within one
year based upon the projected volume of purchases has been classified as long-term in the
accompanying balance sheets.
The Company has reserved $692,000 which has been charged to the acquisition related to
restructuring costs. As of June 30, 2008 substantially no cash charges or write-offs have
been charged to this reserve.
Acquisition of Marketing Impressions, Inc.
Effective July 1, 2006, the Company acquired Marketing Impressions, Inc., a Georgia
corporation (Marketing Impressions). Marketing Impressions owned the remaining 50%
interest in the Companys limited liability company PHI and also supplied the Company with
certain fan accessory products. This acquisition increased the Companys effective
ownership of PHI to 100% and has been accounted for using the purchase method of accounting.
The transaction enables the Company to benefit from 100% of PHIs earnings, gives the
Company complete control over the operations of PHI and also allows it to source certain of
its fan accessory products directly. The Company believes that operational control, the
ability to source certain products directly and the additional earnings obtained from 100%
ownership support the goodwill resulting from the transaction.`
In conjunction with the acquisition of Marketing Impressions, the Company also acquired
certain patents and trademarks from the sellers and entered into non-compete and consulting
agreements.
The results of operations of PHI have historically been included in the consolidated income
before minority
F-23
CRAFTMADE INTERNATIONAL, INC. AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
interest of the Company. Prior to the acquisition, the minority
interest in
PHI income was excluded from the Companys consolidated net income. Since the effective
date of the acquisition on July 1, 2006, no minority interest exists in PHI, and
accordingly, the consolidated net income includes the full amount of PHI results from this
date. In conjunction with the closing of the transaction, the Company paid Marketing
Impressions its share of minority interest outstanding at June 30, 2006. This amount
totaled $972,000.
The purchase price, including amounts for patents and trademarks and non-compete agreements,
is based on a known initial payment plus a contingent amount that is based upon percentage
of gross profit without any reductions for vendor displays and annual reset costs (Adjusted
Gross Profit). The purchase price is summarized as follows:
Purchase Price Summary
(Dollars in thousands)
|
|
|
|
|
As of June 30, 2008: |
|
|
|
|
Amount paid at closing, net of cash acquired |
|
$ |
1,287 |
|
Contingent payments earned |
|
|
2,366 |
|
Acquisition-related costs |
|
|
220 |
|
|
|
|
|
Total consideration as of June 30, 2008 |
|
$ |
3,873 |
|
|
|
|
|
|
|
|
|
|
Percent of Adjusted Gross Profit
July 1, 2006 to August 31, 2011 |
|
|
22 |
% |
|
|
|
|
|
Additional Percent of Adjusted Gross Profit
July 1, 2006 to June 30, 2007 (not to exceed $
750) |
|
|
15 |
% |
Contingent payments earned include $775,000 accrued during the fiscal year ended June 30,
2008. The Company has estimated that the total remaining payout based on future levels of
Adjusted Gross Profit through August 31, 2011 to be a total of $1,884,000. In accordance
with SFAS No. 141, Business Combinations (SFAS 141), contingent consideration is recorded
when a contingency is satisfied and additional consideration is issued or becomes issuable.
The purchase price was allocated based on the estimated fair values of the assets acquired
and liabilities assumed as of the effective date of acquisition and is summarized as
follows:
Purchase Price Allocation
(Dollars in thousands)
|
|
|
|
|
Assets: |
|
|
|
|
Accounts receivable |
|
$ |
368 |
|
Inventory |
|
|
2 |
|
Property and equipment |
|
|
214 |
|
Deferred tax assets |
|
|
70 |
|
Acquired intangibles |
|
|
1,530 |
|
Goodwill |
|
|
2,164 |
|
|
|
|
|
|
|
|
4,348 |
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
Accounts payable |
|
|
1,120 |
|
Note payable and other liabilities |
|
|
24 |
|
|
|
|
|
|
|
|
1,144 |
|
|
|
|
|
Total purchase price as of June 30, 2007 |
|
$ |
3,204 |
|
|
|
|
|
F-24
CRAFTMADE INTERNATIONAL, INC. AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
The amount of goodwill allocated to the purchase price was $2,164,000, all of which is
deductible for tax purposes over a 15 year period. In connection with the acquisition, the
Company acquired certain identifiable intangible assets, including patents, trademarks and
covenants not-to-compete. The gross amounts of such assets along with the range of
amortizable lives are as follows:
Summary of Acquired Intangibles
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
Life |
|
|
Gross |
|
|
|
in Years |
|
|
Amount |
|
Patents and trademarks |
|
15 |
|
|
$ |
710 |
|
Non-compete covenants |
|
7 |
|
|
|
820 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,530 |
|
|
|
|
|
|
|
|
|
The purchase price was allocated based on the respective market value of the net assets
acquired. Annual amortization expense is estimated to be $164,000 per fiscal year.
The following table sets forth the unaudited pro forma results of operations of the Company
as if the Marketing Impressions acquisition had occurred at the beginning of each fiscal
year. Since the acquisition was effective at the beginning of the fiscal year on July 1,
2006, pro forma amounts equal actual amounts for the fiscal year ended June 30, 2007. The
pro forma amounts do not purport to be indicative of the results that would have actually
been obtained if the merger occurred as of the beginning of the period presented or that may
be obtained in the future. Management does not believe that the same amount of additional
earnings from the acquisition will necessarily be obtained in the future.
Unaudited Pro Forma Results
(In thousands, except per share data)
|
|
|
|
|
|
|
Fiscal |
|
|
Year |
|
|
Ended |
|
|
June 30, |
|
|
2006 |
Net sales(1) |
|
|
|
|
As reported |
|
$ |
118,054 |
|
Pro forma |
|
|
118,054 |
|
|
|
|
|
|
Net income(2) |
|
|
|
|
As reported |
|
$ |
7,100 |
|
Pro forma |
|
|
8,224 |
|
|
|
|
|
|
Diluted earnings per share |
|
|
|
|
As reported |
|
$ |
1.36 |
|
Pro forma |
|
|
1.58 |
|
|
|
|
(1) |
|
Since net sales of Marketing Impressions represent sales to Craftmade, they
eliminate in consolidation. Net sales of PHI have historically been included in
consolidated net sales of the Company in
accordance with FIN 46R. Accordingly, pro forma net sales equal actual net sales. |
|
(2) |
|
Pro forma net income includes the remaining 50% net income of PHI (minority
interest portion) plus additional gross margin for certain products, less interest,
depreciation, amortization, and consulting fees. |
F-25
CRAFTMADE INTERNATIONAL, INC. AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 4 Long-Term Obligations
The Companys long-term obligations are summarized in the following table:
Summary of Long Term Obligations
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding |
|
|
Outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance |
|
|
Balance |
|
|
Current |
|
|
|
|
|
|
Commitment |
|
|
June 30, 2008 |
|
|
June 30, 2007 |
|
|
Interest Rate |
|
|
Maturity |
|
Revolving line of credit |
|
$ |
50,000 |
|
|
$ |
17,374 |
|
|
$ |
18,825 |
|
|
LIBOR plus 1.50% |
|
December 31, 2009 |
Note payable facility |
|
|
n/a |
|
|
|
10,779 |
|
|
|
223 |
|
|
|
6.5 |
% |
|
December 10, 2017 |
Capital lease obligation |
|
|
n/a |
|
|
|
113 |
|
|
|
154 |
|
|
|
|
|
|
November 5, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-total |
|
|
|
|
|
|
28,266 |
|
|
|
19,202 |
|
|
|
|
|
|
|
|
|
Less: current amounts due |
|
|
|
|
|
|
(507 |
) |
|
|
(264 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term obligations |
|
|
|
|
|
$ |
27,759 |
|
|
$ |
18,938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On December 31, 2007, Craftmade entered into a Third Amended and Restated Loan
Agreement (the Loan Agreement) with The Frost National Bank (Frost). The Loan Agreement
amends the Second Amended and Restated Loan Agreement dated September 18, 2006, between
Craftmade and Frost. Also, on December 31, 2007, Craftmade executed (i) a Revolving
Promissory Note (the Frost Note) payable to the order of Frost, in the principal amount of
$20,000,000, (ii) a Revolving Promissory Note (the Whitney Note) payable to the order of
Whitney National Bank, in the principal amount of $20,000,000 and (iii) a Revolving
Promissory Note (the Commerce Note and, together with the Frost Note and the Whitney Note,
the Notes) payable to the order of Commerce Bank, N.A. in the principal amount of
$10,000,000. Each Note bears an interest rate equal to the London Interbank Offered Rate
(LIBOR) plus 1.5%. All Notes will mature on December 31, 2009. The Notes replace the
Promissory Note in the principal amount of $30,000,000, payable to the order of Frost dated
September 18, 2006. As a result of this transaction, total credit lines available to
Craftmade and its subsidiaries have increased from $30,000,000 to $50,000,000. There was
$9,570,000 available to borrow under the Notes at June 30, 2008.
The financial covenants contained in the Loan Agreement require Craftmade to maintain a
ratio of total liabilities (excluding any subordinated debt) to tangible net worth of not
greater than 2.5 to 1.0 for the quarters ending June, 30, September 30 and December 31 and
not greater than 3.25 to 1.0 for the quarter ending March 31. The financial covenants
require a Fixed Charge Coverage Ratio (as defined in the Loan Agreement) of not less than
1.25 to 1.0, tested quarterly. The Company is in compliance with its covenants at June 30,
2008. Management does not anticipate that the covenants and other restrictions contained in
its the Loan Agreement will limit the Companys current operations.
All wholly-owned subsidiaries of Craftmade and Design Trends LLC, a 50% owned
subsidiary of Craftmade, have agreed to be guarantors of the Loan Agreement (the
Guarantors). Each of Craftmade and the Guarantors has granted a security interest to
Frost in each of its accounts and inventory.
On November 14, 2007, the Company entered into a term loan to refinance its home office
and warehouse with an original principal balance of $11,000,000. The loan is payable in
equal monthly installments of principal and interest of $95,822. The loan bears an interest
rate of 6.5% per year. The loan is collateralized by the building and land. The loan is
scheduled to mature on December 10, 2017.
F-26
CRAFTMADE INTERNATIONAL, INC. AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Scheduled maturities of notes payable and lines of credit at June 30, 2008 are detailed as
follows:
Schedule of Maturities
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Line of |
|
|
Note |
|
|
Capital |
|
|
|
|
Fiscal Year Ended |
|
Credit |
|
|
Payable |
|
|
Lease |
|
|
Total |
|
June 30, 2009 |
|
|
|
|
|
|
463 |
|
|
|
44 |
|
|
|
507 |
|
June 30, 2010 |
|
|
17,374 |
|
|
|
494 |
|
|
|
48 |
|
|
|
17,916 |
|
June 30, 2011 |
|
|
|
|
|
|
527 |
|
|
|
21 |
|
|
|
548 |
|
June 30, 2012 |
|
|
|
|
|
|
562 |
|
|
|
|
|
|
|
562 |
|
June 30, 2013 |
|
|
|
|
|
|
600 |
|
|
|
|
|
|
|
600 |
|
Thereafter |
|
|
|
|
|
|
8,133 |
|
|
|
|
|
|
|
8,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
17,374 |
|
|
$ |
10,779 |
|
|
$ |
113 |
|
|
$ |
28,266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 5 Income Taxes
Components of the provision for income taxes consist of the following:
Provision for Income Taxes
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Current expense/(benefit): |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
1,246 |
|
|
$ |
1,003 |
|
|
$ |
3,309 |
|
State |
|
|
57 |
|
|
|
(427 |
) |
|
|
(243 |
) |
Foreign |
|
|
42 |
|
|
|
143 |
|
|
|
109 |
|
|
|
|
|
|
|
|
|
|
|
Total current expense |
|
|
1,345 |
|
|
|
719 |
|
|
|
3,175 |
|
Deferred expense/(benefit) |
|
|
(171 |
) |
|
|
763 |
|
|
|
91 |
|
|
|
|
|
|
|
|
|
|
|
Provision for income tax expense |
|
$ |
1,174 |
|
|
$ |
1,482 |
|
|
$ |
3,266 |
|
|
|
|
|
|
|
|
|
|
|
For the fiscal year ended June 30, 2007, federal income tax expense was reduced by a benefit
obtained from a reduction in amounts set aside for tax contingencies. The benefit obtained
from state taxes in fiscal years 2007 and 2006 resulted from anticipated refunds from lower
state apportionment rates applied to prior periods as a result of a change in the state tax
law. See Reconciliation of Federal Tax Rate to Effective Tax Rate below.
F-27
CRAFTMADE INTERNATIONAL, INC. AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Deferred taxes are provided for temporary differences between the financial reporting basis
and the tax basis of the Companys assets and liabilities. The temporary differences that
give rise to deferred tax assets and liabilities at June 30, 2008 and 2007 are as follows:
Summary of Deferred Taxes
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
Inventories |
|
$ |
403 |
|
|
$ |
346 |
|
Investment in 50% owned LLCs |
|
|
186 |
|
|
|
181 |
|
Reserves and accruals |
|
|
216 |
|
|
|
158 |
|
Accounts receivable reserves |
|
|
131 |
|
|
|
85 |
|
State refund claims, net of federal tax |
|
|
100 |
|
|
|
100 |
|
Net operating loss carryforwards |
|
|
24 |
|
|
|
24 |
|
Other |
|
|
83 |
|
|
|
88 |
|
Valuation allowance |
|
|
(100 |
) |
|
|
(100 |
) |
|
|
|
|
|
|
|
Total deferred tax assets |
|
|
1,043 |
|
|
|
882 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
(671 |
) |
|
|
(580 |
) |
Foreign taxes |
|
|
(157 |
) |
|
|
(158 |
) |
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities |
|
|
(828 |
) |
|
|
(738 |
) |
|
|
|
|
|
|
|
Net deferred tax asset/(liability) |
|
$ |
215 |
|
|
$ |
144 |
|
|
|
|
|
|
|
|
The valuation allowance represents a portion of the tax benefits of certain state refund
claims which may not be fully realized.
The differences between the Companys effective tax rate and the federal statutory rate of
34% are summarized in the following table:
Reconciliation of Federal Tax Rate to Effective Tax Rate
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Tax at the statutory corporate rate |
|
$ |
1,557 |
|
|
$ |
3,026 |
|
|
$ |
4,691 |
|
Less: federal income tax attributable to minority interest |
|
|
(439 |
) |
|
|
(459 |
) |
|
|
(1,158 |
) |
Foreign tax rate under federal statutory rate(1) |
|
|
(40 |
) |
|
|
(905 |
) |
|
|
(156 |
) |
Federal taxes on anticipated repatriation of foreign earnings |
|
|
40 |
|
|
|
147 |
|
|
|
(157 |
) |
State income taxes, net of federal benefit(2) |
|
|
28 |
|
|
|
(314 |
) |
|
|
22 |
|
Other |
|
|
28 |
|
|
|
(13 |
) |
|
|
24 |
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
$ |
1,174 |
|
|
$ |
1,482 |
|
|
$ |
3,266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The foreign tax rate under the federal statutory rate for the fiscal year
ended June 30, 2007 includes benefits obtained from a reduction in amounts set aside
for tax contingencies of $793,000 recorded in
the quarter ended June 30, 2007 and a lower foreign tax rate of approximately $112,000. |
|
(2) |
|
State income taxes, net of federal benefit, includes the benefit resulting
from lower state apportionment rates applied to prior periods as a result of a change
in the state tax law totaling $516,000, offset by increases in amounts set aside for
tax contingencies totaling $231,000. |
F-28
CRAFTMADE INTERNATIONAL, INC. AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
On July 1, 2007, the Company adopted the provisions of FASB Interpretation No. 48,
Accounting for Uncertainty in Income Taxes (FIN 48). At the date of adoption, the gross
amount of unrecognized tax benefits, interest and penalties was $290,000 that, if
recognized, would affect the effective tax rate. As a result of the implementation of FIN
48, we recognized no additional adjustments in the liability for unrecognized income tax
benefits. Additionally, adoption of FIN 48 resulted in the reclassification of certain
accruals for uncertain tax positions in the amount of $190,000 from current to other
long-term expenses.
For the year ended June 30, 2008, there were no changes in our unrecognized income tax
benefits:
Reconciliation of Unrecognized Tax Benefits
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increases/(Decreases) in Unrecognized |
|
|
|
|
|
|
|
|
Tax Benefits As a Result of |
|
|
|
|
|
|
|
|
Tax Positions from |
|
|
|
|
|
Lapse in |
|
|
|
|
July 1, |
|
Prior |
|
Current |
|
|
|
|
|
Statute of |
|
June 30, |
|
|
2007 |
|
Periods |
|
Period |
|
Settlements |
|
Limitations |
|
2008 |
Unrecognized tax benefits |
|
$ |
290 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
290 |
|
It is reasonably possible that the amount of the unrecognized benefit with respect to
certain of our unrecognized tax positions could significantly increase or decrease within
the next 12 months as a result of settling ongoing tax matters. At this time, an estimate
of the range of the reasonably possible outcomes cannot be made.
The Company has historically recognized interest relating to income tax matters as a
component of interest expense and recognized penalties relating to income tax matters as a
component of selling, general and administrative expense. Such interest and penalties have
historically been immaterial. Upon adoption of FIN 48, the Company will recognize accrued
interest and penalties related to income tax matters in income tax expense. There was
$48,000 in interest and penalties related to unrecognized tax benefits accrued at the date
of adoption and as of June 30, 2008.
Note 6 Stockholders Equity
Stock Option Plans
On October 27, 2000, the Companys stockholders approved the 1999 Stock Option Plan (1999
Plan) and 2000 Non-Employee Director Plan (Non-Employee Plan), previously adopted by the
Board of Directors on October 29, 1999 and February 16, 2000, respectively. At June 30,
2008, there were 36,600 fully vested options which were exercisable under these plans. The
1999 Plan and Non-Employee Plan were terminated upon adoption of the 2006 Long-Term
Incentive Plan (2006 Plan).
On November 28, 2006, the Companys stockholders approved the 2006 Plan. The 2006 Plan
allows a maximum of 400,000 shares of the Companys common stock to be issued. Options
granted will be designated as either Incentive Stock Options or Non-Qualified Stock Options.
The options vest at a rate of 25% on the first anniversary of the grant date and 25% on
each successive anniversary. Options may be exercised at any time once they become vested,
but not more than 10 years from the date of grant. See Note 2 Summary of Significant
Accounting Policies for additional information.
F-29
CRAFTMADE INTERNATIONAL, INC. AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
A summary of options issued under the above agreements is as follows:
Summary of Stock Options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
Exercise |
|
|
Average |
|
|
|
|
|
|
|
Exercise |
|
|
Price |
|
|
Remaining |
|
|
|
Shares |
|
|
Price |
|
|
Range |
|
|
Life (Years) |
|
Outstanding at June 30, 2005 |
|
|
20,000 |
|
|
$ |
13.94 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
3,000 |
|
|
|
17.48 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(3,500 |
) |
|
|
6.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at June 30, 2006 |
|
|
19,500 |
|
|
|
15.78 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
85,000 |
|
|
|
18.49 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(1,000 |
) |
|
|
6.75 |
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
(4,400 |
) |
|
|
18.85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at June 30, 2007 |
|
|
99,100 |
|
|
|
18.06 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
75,500 |
|
|
|
8.01 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
|
|
|
|
0.00 |
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
(12,200 |
) |
|
|
14.79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
6.75- |
|
|
|
|
|
Outstanding at June 30, 2008 |
|
|
162,400 |
|
|
$ |
13.63 |
|
|
$ |
25.20 |
|
|
|
8.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
6.75- |
|
|
|
|
|
Exercisable at June 30, 2008 |
|
|
36,600 |
|
|
$ |
17.37 |
|
|
$ |
25.20 |
|
|
|
6.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The fair value of each option grant is calculated on the date of grant using the
Black-Scholes option pricing model based upon the following weighted-average assumptions:
Weighted-Average Stock Option Assumptions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal |
|
Fiscal |
|
Fiscal |
|
|
2008 |
|
2007 |
|
2006 |
Expected volatility |
|
|
33 |
% |
|
|
36 |
% |
|
|
45 |
% |
Risk-free interest rate |
|
|
3.7 |
% |
|
|
4.9 |
% |
|
|
4.5 |
% |
Expected lives |
|
4 years |
|
4 years |
|
4 years |
Dividend yield |
|
|
6.0 |
% |
|
|
2.6 |
% |
|
|
2.7 |
% |
Weighted average fair value of options granted per share |
|
$ |
1.39 |
|
|
$ |
5.31 |
|
|
$ |
5.88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fair value of options granted |
|
$ |
485,000 |
|
|
$ |
451,000 |
|
|
$ |
18,000 |
|
Total fair value of options vested |
|
$ |
156,000 |
|
|
$ |
105,000 |
|
|
$ |
93,000 |
|
Total intrinsic value of stock options exercised(1) |
|
$ |
|
|
|
$ |
9,000 |
|
|
$ |
34,000 |
|
|
|
|
(1) |
|
Intrinsic value of stock options is calculated using the difference
between the common
share price on the date of exercise and the strike price times the number of stock
options exercised. |
The assumptions incorporate historical volatility, a risk-free interest rate which
approximates the implied yield currently available on U.S. Treasury zero-coupon issues and a
dividend yield based on the amount of dividends historically paid.
F-30
CRAFTMADE INTERNATIONAL, INC. AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
The following table summarizes the range of exercise prices for stock options outstanding
and vested as of June 30, 2008:
Stock Option Exercise Prices
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Shares |
|
|
|
|
|
|
Under Stock Options |
|
|
Exercise |
|
Expiration Date |
|
Outstanding |
|
|
Exercisable |
|
|
Price |
|
10/28/2009 |
|
|
3,500 |
|
|
|
3,500 |
|
|
$ |
6.75 |
|
2/15/2012 |
|
|
3,000 |
|
|
|
3,000 |
|
|
|
14.85 |
|
2/15/2013 |
|
|
3,000 |
|
|
|
3,000 |
|
|
|
14.15 |
|
2/15/2014 |
|
|
3,000 |
|
|
|
3,000 |
|
|
|
25.20 |
|
2/15/2015 |
|
|
3,000 |
|
|
|
3,000 |
|
|
|
20.74 |
|
2/15/2016 |
|
|
3,000 |
|
|
|
3,000 |
|
|
|
17.48 |
|
11/27/2016 |
|
|
52,400 |
|
|
|
13,100 |
|
|
|
18.85 |
|
2/4/2017 |
|
|
20,000 |
|
|
|
5,000 |
|
|
|
17.62 |
|
2/5/2018 |
|
|
71,500 |
|
|
|
|
|
|
|
8.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
162,400 |
|
|
|
36,600 |
|
|
$ |
13.63 |
|
|
|
|
|
|
|
|
|
|
|
Retirement of Preferred Stock
In the fiscal year ended June 30, 2006, the Company retired its 32,000 shares of the Series
A cumulative, convertible, and callable preferred stock, $1.00 par value (Preferred
Stock), issued and held by the Company as treasury shares.
Stockholder Rights Plan
On June 23, 1999, the Company declared a dividend of one Preferred Share Purchase Right
(Right) on each outstanding share of the Companys common stock. The dividend
distribution was made on July 19, 1999 to stockholders of record on that date. The Rights
become exercisable if a person or group acquires 15% or more of the Companys common stock
or announces its intent to do so. Each Right will entitle stockholders to buy one
one-thousandth of a share of Series A Preferred Stock, $1.00 par value per share, at an
exercise price of $48 subject to adjustment as provided for in the agreement. When the
Rights become exercisable, the holder of each Right (other than the acquiring person or
members of such group) is entitled (1) to purchase, at the Rights then current exercise
price, a number of the acquiring companys common shares having a market value of twice such
price, (2) to purchase, at the Rights then current exercise price, a number of the
Companys common shares having a market value of twice such price, or (3) at the option of
the Company, to exchange the Rights (other than Rights owned by such person or group), in
whole or in part, at an exchange ratio of one-half share of common stock (or one-thousandth
of a share of the Series A Preferred Stock) per Right. The Rights may be redeemed for $.001
each by the Company at any time prior to acquisition by a person (or group) of beneficial
ownership of 15% or more of the Companys common
stock. The Rights will expire on June 23, 2009.
F-31
CRAFTMADE INTERNATIONAL, INC. AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 7 Earnings Per Share
Basic earnings per share measures the performance of an entity over the reporting period.
Diluted earnings per share measures the performance of an entity over the reporting period
while giving effect to all potentially dilutive common shares that were outstanding during
the period. The treasury stock method is used to determine the dilutive potential of stock
options. Stock options for which the exercise price was greater than the average market
price of common shares were not included in the computation of diluted earnings per share as
the effect would be antidilutive. The following is a reconciliation of the numerator and
denominator used in the basic and diluted EPS calculations:
Earnings Per Common Share
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Basic and diluted earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
2,112 |
|
|
$ |
5,911 |
|
|
$ |
7,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for basic EPS |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
5,450 |
|
|
|
5,204 |
|
|
|
5,201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for diluted EPS |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
5,450 |
|
|
|
5,204 |
|
|
|
5,201 |
|
Incremental shares for stock options |
|
|
1 |
|
|
|
2 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
Potentially dilutive weighted average common shares |
|
|
5,451 |
|
|
|
5,206 |
|
|
|
5,211 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share |
|
$ |
0.39 |
|
|
$ |
1.14 |
|
|
$ |
1.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share |
|
$ |
0.39 |
|
|
$ |
1.14 |
|
|
$ |
1.36 |
|
|
|
|
|
|
|
|
|
|
|
Note 8 Commitments and Contingencies
The Company leases various equipment and real estate under non-cancelable operating lease
agreements which require future cash payments. The Company incurred rental expense under
its operating leases as summarized in the following table:
Rental Expense Under Operating Leases
(Dollars in thousands)
|
|
|
|
|
Fiscal Year Ended |
|
Amount |
June 30, 2008 |
|
$ |
628 |
|
June 30, 2007 |
|
|
393 |
|
June 30, 2006 |
|
|
438 |
|
In addition, the Company has guaranteed royalty payments under a licensing agreement. There
was no royalty expense incurred under this agreement during the three years ended June 30,
2008.
F-32
CRAFTMADE INTERNATIONAL, INC. AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Future minimum lease payments under non-cancelable operating leases and guaranteed minimum
royalty payments as of June 30, 2008 are as follows:
Future Minimum Lease and Royalty Payments
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating |
|
|
Guaranteed |
|
|
|
|
Fiscal Year Ended |
|
Leases |
|
|
Royalties |
|
|
Total |
|
June 30, 2009 |
|
$ |
924 |
|
|
$ |
109 |
|
|
$ |
1,033 |
|
June 30, 2010 |
|
|
563 |
|
|
|
90 |
|
|
|
653 |
|
June 30, 2011 |
|
|
520 |
|
|
|
|
|
|
|
520 |
|
June 30, 2012 |
|
|
497 |
|
|
|
|
|
|
|
497 |
|
June 30, 2013 |
|
|
391 |
|
|
|
|
|
|
|
391 |
|
Thereafter |
|
|
65 |
|
|
|
|
|
|
|
65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,960 |
|
|
$ |
199 |
|
|
$ |
3,159 |
|
|
|
|
|
|
|
|
|
|
|
The Company is also contractually obligated to pay contingent consideration based on future
levels of adjusted gross profit in connection with its acquisition of Marketing Impression.
See Note 3 Acquisitions.
The Company is involved in various claims, lawsuits and proceedings arising in the ordinary
course of business. There are uncertainties inherent in the ultimate outcome of such matters
and it is difficult to determine the ultimate costs that we may incur. We believe the
resolution of such uncertainties and the incurrence of such costs will not have a material
adverse effect on our consolidated financial position, results of operations or cash flows.
F-33
CRAFTMADE INTERNATIONAL, INC. AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 9 401(k) Defined Contribution Plan
The Company has a defined contribution retirement savings plan (Retirement Plan) covering
substantially all domestic employees who meet certain eligibility requirements as to age and
length of service. The Retirement Plan incorporates the salary deferral provision of
Section 401(k) of the Internal Revenue Code and employees may defer compensation up to the
annual maximum limit prescribed by the Internal Revenue Code. The Company matches half of
participant contributions up to 6% of their annual compensation. The Companys
contributions to the Retirement Plan are summarized in the following table:
Contributions to 401(k) Retirement Plan
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended |
|
|
June 30, |
|
June 30, |
|
June 30, |
|
|
2008 |
|
2007 |
|
2006 |
Contributions to 401(k) |
|
$ |
169 |
|
|
$ |
110 |
|
|
$ |
101 |
|
Note 10 Segment Information
The Company operates in two reportable segments, Specialty and Mass. The accounting
policies of the segments are the same as those described in Note 2 Summary of Significant
Accounting Policies. The Company evaluates the performance of its segments and allocates
resources to them based on their income from operations and cash flows.
The Specialty segment is principally engaged in the design, distribution and marketing of
ceiling fans, light kits, outdoor lighting, outdoor patio furniture, interior lighting
fixtures, bath-strip lighting, light bulbs, door chimes, pushbuttons, ventilation systems
and other lighting accessories and related accessories to a nationwide network of electrical
wholesalers, patio dealers and lighting showrooms specializing in sales to the remodeling,
new home construction and replacement markets. The Mass segment is principally engaged in
the design, distribution and marketing of outdoor patio furniture, outdoor and indoor
lighting, selected ceiling fans and various fan accessories to mass merchandisers.
Net sales are attributed to geographic areas based on the location of the customer to which
products are shipped. Substantially all of the Companys net sales were to customers in
North America, principally the United States, during the three fiscal years ended June 30,
2008. In addition, substantially all of the Companys assets were attributable to its
operations in the United States as of June 30, 2008 and 2007.
F-34
CRAFTMADE INTERNATIONAL, INC. AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
The following table presents information about the reportable segments:
Summary of Reportable Segments
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Specialty |
|
Mass |
|
Total |
Fiscal year ended June 30, 2008: |
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
74,878 |
|
|
$ |
62,712 |
|
|
$ |
137,590 |
|
Gross profit |
|
|
23,675 |
|
|
|
11,238 |
|
|
|
34,913 |
|
Income from operations |
|
|
3,536 |
|
|
|
2,391 |
|
|
|
5,927 |
|
Interest expense, net |
|
|
1,495 |
|
|
|
(6 |
) |
|
|
1,489 |
|
Minority interest |
|
|
|
|
|
|
1,292 |
|
|
|
1,292 |
|
Provision for income taxes |
|
|
797 |
|
|
|
377 |
|
|
|
1,174 |
|
Depreciation and amortization |
|
|
600 |
|
|
|
269 |
|
|
|
869 |
|
Net income |
|
|
1,384 |
|
|
|
728 |
|
|
|
2,112 |
|
Total assets |
|
|
60,453 |
|
|
|
21,507 |
|
|
|
81,960 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal year ended June 30, 2007: |
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
59,925 |
|
|
$ |
43,425 |
|
|
$ |
103,350 |
|
Gross profit |
|
|
21,180 |
|
|
|
11,111 |
|
|
|
32,291 |
|
Income from operations |
|
|
5,732 |
|
|
|
4,609 |
|
|
|
10,341 |
|
Interest expense, net |
|
|
1,416 |
|
|
|
25 |
|
|
|
1,441 |
|
Minority interest |
|
|
|
|
|
|
1,507 |
|
|
|
1,507 |
|
Provision for income taxes |
|
|
1,469 |
|
|
|
13 |
|
|
|
1,482 |
|
Depreciation and amortization |
|
|
548 |
|
|
|
251 |
|
|
|
799 |
|
Net income |
|
|
2,847 |
|
|
|
3,064 |
|
|
|
5,911 |
|
Total assets |
|
|
53,579 |
|
|
|
11,172 |
|
|
|
64,751 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal year ended June 30, 2006: |
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
62,902 |
|
|
$ |
55,152 |
|
|
$ |
118,054 |
|
Gross profit |
|
|
22,541 |
|
|
|
12,928 |
|
|
|
35,469 |
|
Income from operations |
|
|
8,517 |
|
|
|
6,463 |
|
|
|
14,980 |
|
Interest expense, net |
|
|
1,104 |
|
|
|
80 |
|
|
|
1,184 |
|
Minority interest |
|
|
|
|
|
|
3,430 |
|
|
|
3,430 |
|
Provision for income taxes |
|
|
2,501 |
|
|
|
765 |
|
|
|
3,266 |
|
Depreciation and amortization |
|
|
575 |
|
|
|
19 |
|
|
|
594 |
|
Net income |
|
|
4,877 |
|
|
|
2,223 |
|
|
|
7,100 |
|
Total assets |
|
|
52,833 |
|
|
|
12,228 |
|
|
|
65,061 |
|
F-35
CRAFTMADE INTERNATIONAL, INC. AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
The following table summarizes net sales by product category as a percentage of consolidated
net sales:
Net Sales by Product Category
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Specialty |
|
|
|
|
|
|
|
|
|
|
|
|
Ceiling fans, light kits and blades |
|
|
23 |
% |
|
|
37 |
% |
|
|
36 |
% |
Outdoor patio furniture |
|
|
16 |
% |
|
|
0 |
% |
|
|
0 |
% |
Teiber lighting products |
|
|
6 |
% |
|
|
10 |
% |
|
|
8 |
% |
Durocraft clocks and weather gauges |
|
|
2 |
% |
|
|
3 |
% |
|
|
1 |
% |
Accolade lighting |
|
|
7 |
% |
|
|
8 |
% |
|
|
8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
54 |
% |
|
|
58 |
% |
|
|
53 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mass |
|
|
|
|
|
|
|
|
|
|
|
|
Indoor lighting |
|
|
13 |
% |
|
|
23 |
% |
|
|
29 |
% |
Outdoor lighting |
|
|
2 |
% |
|
|
2 |
% |
|
|
6 |
% |
Outdoor patio furniture |
|
|
22 |
% |
|
|
0 |
% |
|
|
0 |
% |
Accessories |
|
|
9 |
% |
|
|
17 |
% |
|
|
12 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
46 |
% |
|
|
42 |
% |
|
|
47 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
F-36
CRAFTMADE INTERNATIONAL, INC. AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 11 Quarterly Data (Unaudited)
The Companys product sales, particularly ceiling fans, are somewhat seasonal with sales in
the warmer first and fourth quarters being historically higher than in the two other fiscal
quarters.
The following table contains information derived from unaudited financial statements of the
Company. In the opinion of the Companys management, the information includes all adjustments
necessary for fair presentation of the results. The results of a particular quarter are not
necessarily indicative of the results that might be achieved for a full fiscal year.
Quarterly Data (Unaudited)
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended June 30, 2008(1) |
|
Fiscal Year Ended June 30, 2007 |
|
|
|
|
|
|
Fourth |
|
Third |
|
Second |
|
First |
|
|
|
|
|
Fourth |
|
Third |
|
Second |
|
First |
|
|
Total |
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
|
Total |
|
Quarter(2) |
|
Quarter |
|
Quarter |
|
Quarter |
Net sales |
|
$ |
137,590 |
|
|
$ |
39,122 |
|
|
$ |
54,918 |
|
|
$ |
20,812 |
|
|
$ |
22,738 |
|
|
$ |
103,350 |
|
|
$ |
26,169 |
|
|
$ |
22,492 |
|
|
$ |
26,563 |
|
|
$ |
28,126 |
|
Gross profit |
|
|
34,913 |
|
|
|
10,177 |
|
|
|
10,692 |
|
|
|
6,534 |
|
|
|
7,510 |
|
|
|
32,291 |
|
|
|
7,894 |
|
|
|
7,091 |
|
|
|
8,524 |
|
|
|
8,782 |
|
Income from operations |
|
|
5,927 |
|
|
|
1,185 |
|
|
|
1,634 |
|
|
|
1,344 |
|
|
|
1,764 |
|
|
|
10,341 |
|
|
|
2,242 |
|
|
|
1,413 |
|
|
|
3,188 |
|
|
|
3,498 |
|
Net income |
|
|
2,112 |
|
|
|
373 |
|
|
|
639 |
|
|
|
482 |
|
|
|
618 |
|
|
|
5,911 |
|
|
|
1,794 |
|
|
|
733 |
|
|
|
1,500 |
|
|
|
1,884 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic EPS |
|
$ |
0.39 |
|
|
$ |
0.07 |
|
|
$ |
0.11 |
|
|
$ |
0.09 |
|
|
$ |
0.12 |
|
|
$ |
1.14 |
|
|
$ |
0.34 |
|
|
$ |
0.14 |
|
|
$ |
0.29 |
|
|
$ |
0.36 |
|
Diluted EPS |
|
|
0.39 |
|
|
|
0.07 |
|
|
|
0.11 |
|
|
|
0.09 |
|
|
|
0.12 |
|
|
|
1.14 |
|
|
|
0.34 |
|
|
|
0.14 |
|
|
|
0.29 |
|
|
|
0.36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic shares outstanding |
|
|
5,450 |
|
|
|
5,704 |
|
|
|
5,694 |
|
|
|
5,205 |
|
|
|
5,205 |
|
|
|
5,204 |
|
|
|
5,205 |
|
|
|
5,204 |
|
|
|
5,204 |
|
|
|
5,204 |
|
Diluted shares outstanding |
|
|
5,451 |
|
|
|
5,705 |
|
|
|
5,700 |
|
|
|
5,205 |
|
|
|
5,206 |
|
|
|
5,206 |
|
|
|
5,206 |
|
|
|
5,206 |
|
|
|
5,206 |
|
|
|
5,215 |
|
|
|
|
(1) |
|
Includes the results of Woodard LLC. effective January 2, 2008. See Note 3 -
Acquisitions. |
|
(2) |
|
See Note 5 Income Taxes regarding benefit obtained from a reduction in amounts
set aside for tax contingencies. |
F-37
CRAFTMADE INTERNATIONAL, INC. AND ITS SUBSIDIARIES
Schedule II Valuation and Qualifying Accounts
Summary of Allowance for Doubtful Accounts and Inventory Obsolescence
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions |
|
|
|
|
|
|
|
|
Balance at |
|
Charged |
|
Charged |
|
|
|
|
|
Balance |
|
|
beginning |
|
to costs |
|
to other |
|
|
|
|
|
at end of |
Description |
|
of period |
|
and expense |
|
accounts |
|
Deductions |
|
period |
Allowance for doubtful accounts as of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2008 |
|
$ |
251 |
|
|
$ |
329 |
|
|
$ |
|
|
|
$ |
(196 |
) |
|
$ |
384 |
|
June 30, 2007 |
|
|
293 |
|
|
|
32 |
|
|
|
|
|
|
|
(74 |
) (a) |
|
|
251 |
|
June 30, 2006 |
|
|
300 |
|
|
|
80 |
|
|
|
|
|
|
|
(87 |
) (a) |
|
|
293 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for inventory obsolescence as of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2008 |
|
$ |
403 |
|
|
$ |
70 |
|
|
$ |
|
|
|
$ |
(50 |
) |
|
$ |
423 |
|
June 30, 2007 |
|
|
934 |
|
|
|
104 |
|
|
|
|
|
|
|
(635 |
) (b) |
|
|
403 |
|
June 30, 2006 |
|
|
717 |
|
|
|
484 |
|
|
|
|
|
|
|
(267 |
) (b) |
|
|
934 |
|
|
|
|
(a) |
|
Reduction of the allowance for doubtful accounts associated with the
write-off of certain uncollectible accounts receivable balances. |
|
(b) |
|
Reduction of the allowance for inventory obsolescence associated with
the disposal or sale of certain inventory items. |
F-38
CRAFTMADE INTERNATIONAL, INC. AND ITS SUBSIDIARIES
EXHIBIT INDEX
|
|
|
Exhibit |
|
|
Number |
|
Description |
|
2.1
|
|
Asset Purchase Agreement dated as of December 18, 2007, by and among Woodard, LLC, Henry
Crown and Company d/b/a CC Industries, Inc. and Craftmade International, Inc., previously
filed as Exhibit 2.1 to Form 8-K on January 4, 2008 (File No. 000-26667), and incorporated by
reference herein. |
|
|
|
|
|
Pursuant to Item 601(b)(2) of Regulation S-K, the Company has not filed herewith the
schedules and exhibits to the foregoing exhibit and agrees to furnish supplementally to
the Securities and Exchange Commission, upon request, any omitted schedules or similar
attachments to the foregoing exhibit. |
|
|
|
2.2
|
|
Stock Purchase Agreement between Craftmade International, Inc., Trade Source International,
Inc., and Robert W. Lackey, dated September 15, 2006, previously filed as Exhibit 10.1 to
Form 8-K dated September 15, 2006 (File No. 000-26667), and incorporated by reference herein. |
|
|
|
|
|
Pursuant to Item 601(b)(2) of Regulation S-K, the Company has not filed herewith the
schedules and exhibits to the foregoing exhibit and agrees to furnish supplementally to
the Securities and Exchange Commission, upon request, any omitted schedules or similar
attachments to the foregoing exhibit. |
|
|
|
2.3
|
|
Agreement for the Purchase and Sale of Personal Goodwill between Trade Source
International, Inc. and Robert Lackey, dated September 15, 2006, previously filed as
Exhibit 10.2 to Form 8-K dated September 15, 2006 (File No. 000-26667), and incorporated by
reference herein. |
|
|
|
2.4
|
|
Agreement for the Purchase and Sale of Personal Goodwill between Trade Source
International, Inc. and Robert Lackey, Jr., dated September 15, 2006, previously filed as
Exhibit 10.3 to Form 8-K dated September 15, 2006 (File No. 000-26667), and incorporated by
reference herein. |
|
|
|
2.5
|
|
Intellectual Property Assignment by and between Trade Source International, Inc., Robert W.
Lackey, Robert W. Lackey, Jr., RWL Incorporated f/k/a Robert W. Lackey Corporation and R.L.
Products Corporation, dated September 15, 2006, previously filed as Exhibit 10.4 to Form 8-K
dated September 15, 2006 (File No. 000-26667), and incorporated by reference herein. |
|
|
|
2.6
|
|
Non-Competition Agreement between Trade Source International, Inc. and Robert W. Lackey,
dated September 15, 2006, previously filed as Exhibit 10.5 to Form 8-K dated September 15,
2006 (File No. 000-26667), and incorporated by reference herein. |
|
|
|
2.7
|
|
Non-Competition Agreement between Trade Source International and Robert W. Lackey, Jr.,
dated September 15, 2006, previously filed as Exhibit 10.6 to Form 8-K dated September 15,
2006 (File No. 000-26667), and incorporated by reference herein. |
|
|
|
2.8
|
|
Consulting Agreement by and between Craftmade International, Inc., Trade Source
International, Inc. and Imagine One Resources, LLC, dated September 15, 2006, previously
filed as Exhibit 10.7 to Form 8-K dated September 15, 2006 (File No. 000-26667), and
incorporated by reference herein. |
|
|
|
2.9
|
|
Partially Subordinate Security Agreement among Trade Source International, Inc., Marketing
Impressions, Inc., Prime Home Impressions, LLC, and Robert Lackey, (Lackey), as collateral
agent for Lackey, Robert W. Lackey, Jr., Imagine One Resources, LLC, RWL Corporation and R.L.
Products Corporation, dated September 15, 2006, previously filed as Exhibit 10.8 to Form 8-K
dated September 15, 2006 (File No. 000-26667), and incorporated by reference herein. |
|
|
|
2.10
|
|
Subordination Agreement by and among Robert W. Lackey (Lackey), as collateral agent for
Lackey, Robert W. Lackey, Jr., Imagine One Resources, LLC, RWL Corporation, R.L. Products
Corporation, and The Frost National Bank, Trade Source International, Inc., Marketing
Impressions, Inc., |
|
|
|
Exhibit |
|
|
Number |
|
Description |
|
|
|
Prime/Home Impressions, LLC and Craftmade International, Inc., dated September 15, 2006,
previously filed as Exhibit 10.9 to Form 8-K dated September 15, 2006 (File
No. 000-26667), and incorporated by reference herein. |
|
|
|
2.11
|
|
Agreement and Plan of Merger by and among Craftmade International, Inc., Bill Teiber Co.,
Inc., Teiber Lighting Products, Inc., Todd Teiber and Edward Oberstein dated March 1, 2005,
previously filed as Exhibit 10.1 to Form 8-K dated March 1, 2005 (File No. 000-26667), and
incorporated by reference herein. |
|
|
|
2.12
|
|
Agreement and Plan of Merger, dated as of July 1, 1998, by and among Craftmade
International, Inc., Trade Source International, Inc. a Delaware corporation, Neall and
Leslie Humphrey, John DeBlois, the Wiley Family Trust, James Bezzerides, the Bezzco Inc.
Employee Retirement Trust and Trade Source International, Inc, a California corporation,
filed as Exhibit 2.1 to Form 8-K filed July 15, 1998 (File No. 33-33594-FW) and incorporated
by reference herein. |
|
|
|
3.1
|
|
Certificate of Incorporation of the Company, filed as Exhibit 3(a)(2) to the Companys Post
Effective Amendment No. 1 to Form S-8 (File No. 33-33594-FW), and incorporated by reference
herein. |
|
3.2
|
|
Certificate of Amendment of Certificate of Incorporation of the Company, dated March 24,
1992, and filed as Exhibit 4.2 to the Companys Form S-8 (File No. 333-44337), and
incorporated by reference herein. |
|
|
|
3.3
|
|
Amended and Restated Bylaws of the Company, filed as Exhibit 3(b)(2) to the Companys Post
Effective Amendment No. 1 to Form S-8 (File No. 33-33594-FW), and incorporated by reference
herein. |
|
|
|
4.1
|
|
Specimen Common Stock Certificate, filed as Exhibit 4.4 to the Companys registration
statement on Form S-3 (File No. 333-70823), and incorporated by reference herein. |
|
|
|
4.2
|
|
Rights Agreement, dated as of June 23, 1999, between Craftmade International, Inc. and
Harris Trust and Savings Bank, as Rights Agent, previously filed as Exhibit 4 to Form 8-K
dated July 9, 1999 (File No. 000-26667), and incorporated by reference herein. |
|
|
|
10.1
|
|
Assignment of Rents and Leases dated December 21, 1995, between Craftmade International,
Inc. and Allianz Life Insurance Company of North America (including exhibits), previously
filed as Exhibit 10.2 to Form 10-Q for the quarter ended December 31, 1995, and incorporated
by reference herein. |
|
|
|
10.2
|
|
Deed of Trust, Mortgage and Security Agreement made by Craftmade International, Inc., dated
December 21, 1995, to Patrick M. Arnold, as trustee for the benefit of Allianz Life Insurance
Company of North America (including exhibits), previously filed as Exhibit 10.3 to Form 10-Q
for the quarter ended December 31, 1995, and incorporated by reference herein. |
|
|
|
10.3
|
|
Second Amended and Restated Loan Agreement with Frost National Bank dated September 18,
2006, previously filed as Exhibit 10.1 to Form 8-K dated September 18, 2006 (File
No. 000-26667), and incorporated by reference herein. |
|
|
|
10.4
|
|
Revolving Promissory Note with Frost National Bank dated September 18, 2006, previously
filed as Exhibit 10.2 to Form 8-K dated September 18, 2006 (File No. 000-26667), and
incorporated by reference herein. |
|
|
|
10.5
|
|
Craftmade International, Inc. 2006 Long-Term Incentive Plan, previously filed as Exhibit
10.1 to Form 8-K dated November 28, 2006 (File No. 000-26667), and incorporated by reference
herein. |
|
|
|
10.6
|
|
Incentive Stock Option Agreement, previously filed as Exhibit 10.2 to Form 8-K dated
November 28, 2006 (File No. 000-26667), and incorporated by reference herein. |
|
|
|
10.7
|
|
Non-qualified Stock Option Agreement, previously filed as Exhibit 10.3 to Form 8-K dated
November |
|
|
|
Exhibit |
|
|
Number |
|
Description |
|
|
|
28, 2006 (File No. 000-26667), and incorporated by reference herein. |
|
|
|
10.8
|
|
Stock Appreciation Rights Agreement, previously filed as Exhibit 10.4 to Form 8-K dated
November 28, 2006 (File No. 000-26667), and incorporated by reference herein. |
|
|
|
10.9
|
|
Restricted Stock Award Agreement, previously filed as Exhibit 10.5 to Form 8-K dated
November 28, 2006 (File No. 000-26667), and incorporated by reference herein. |
|
|
|
21.1*
|
|
List of the subsidiaries of Craftmade International, Inc. |
|
|
|
23.1*
|
|
Consent of BDO Seidman, LLP. |
|
|
|
31.1*
|
|
Certification of J. Marcus Scrudder, Chief Executive Officer of the Company, pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
31.2*
|
|
Certification of C. Brett Burford, Chief Financial Officer of the Company, pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.1*
|
|
Certification of J. Marcus Scrudder, Chairman of the Board, President and Chief Executive
Officer of the Company, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.2*
|
|
Certification of C. Brett Burford, Chief Financial Officer of the Company, pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
* |
|
Each document marked with an asterisk is filed or furnished herewith. |