U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-K/A

(Mark One)

[X] ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
    1934
    FOR THE FISCAL YEAR ENDED JUNE 30, 2004

                                       OR

[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
    OF 1934
    FOR THE TRANSITION PERIOD FROM ____________ TO

                           Commission File No. 0-9036

                              LANNETT COMPANY, INC.
             (Exact name of registrant as specified in its charter)

   STATE OF DELAWARE                                    23-0787-699
 State of Incorporation                          I.R.S. Employer I.D. No.

                                 9000 STATE ROAD
                        PHILADELPHIA, PENNSYLVANIA 19136
                                 (215) 333-9000
          (Address of principal executive offices and telephone number)

         Securities registered under Section 12(b) of the Exchange Act:
                                      NONE

         Securities registered under Section 12(g) of the Exchange Act:
                          COMMON STOCK, $.001 PAR VALUE
                                (Title of class)

      Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                                 Yes [X] No [ ]

      Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.

                                 Yes [ ] No [X]

      Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act).

                                 Yes [X] No [ ]

      Aggregate market value of Common stock held by non-affiliates of the
Registrant, as of December 31, 2003 was $95,366,862 based on the closing price
of the stock on the American Stock Exchange.

      As of August 18, 2004, there were 24,083,847 shares of the issuer's common
stock, $.001 par value, outstanding.

                                                             Page 1 of 101 pages
                                                     Exhibit Index on Page 83-85

                                                                               1


                                     PART I

ITEM 1. DESCRIPTION OF BUSINESS

GENERAL

      Lannett Company, Inc. (the "Company," "Lannett," "we," or "us") was
incorporated in 1942 under the laws of the Commonwealth of Pennsylvania. In
1991, the Company merged into Lannett Company, Inc., a Delaware corporation. The
sole purpose of the merger was to reincorporate the Company as a Delaware
corporation. The Company develops, manufactures, packages, markets and
distributes pharmaceutical products sold under generic chemical names.
References herein to a fiscal year refer to the Company's fiscal year ending
June 30.

      Historically, the Company has competed for an increasing share of the
generic market. During each of the fiscal years ended June 30, 2004, 2003 and
2002, the Company surpassed its historical highs in terms of net sales, gross
profit, operating income and net income. This growth is a result of additions to
the Company's line of generic products, new customers, higher unit sales,
increased product prices and a management focus on minimizing unnecessary
overhead and administrative costs. Some of the new generic products sold by
Lannett were developed and are manufactured by Lannett while others are
manufactured by Jerome Stevens Pharmaceutical, Inc. ("JSP"), one of Lannett's
primary suppliers. The products manufactured by Lannett and those manufactured
by JSP are identified in the section entitled "PRODUCTS" in Item 1 of this Form
10-K.

      Over the past several years, Lannett has consistently devoted resources to
research and development ("R&D") projects, including new generic product
offerings. The costs of these R&D efforts are expensed during the periods
incurred. However, the Company believes that such investments may be paid back
in future years as it submits applications to the Food and Drug Administration
("FDA"), and if it receives marketing approval from the FDA to distribute such
products. In addition to using cash generated from its operations, the Company
has entered into a number of financing agreements with third parties to provide
for additional cash when it is needed. These financing agreements are more fully
described in the section entitled "LIQUIDITY AND CAPITAL RESOURCES" in Item 7 of
this Form 10-K. The Company has embarked on an industrious plan to grow in
future years. In addition to organic growth to be achieved through its own R&D
efforts, the Company has also initiated marketing projects with other companies
in order to expand future revenue projections. The Company, however, expects
that its growing list of generic drugs under development will drive future
growth. The Company also intends to use the infrastructure it has created, and
to continually devote resources to additional R&D projects. The following
strategies highlight Lannett's plan:

                                                                               2



RESEARCH AND DEVELOPMENT

There are numerous stages in the generic drug development process:

      1.)   Formulation and Analytical Method Development: Once a drug candidate
            is selected for research, product development scientists perform
            various experiments on the active ingredient. These experiments
            include the creation of a number of product recipes to determine
            which recipe will be most suitable for the Company's subsequent
            development process. Various recipes, or formulations, are tested in
            the laboratory to measure results against the innovator drug. During
            this time, the Company may use reverse engineering methods on
            samples of the innovator drug to determine the type and quantity of
            inactive ingredients. During the formulation phase, the Company's
            research and development chemists begin to develop an analytical,
            laboratory testing method. The successful development of this test
            method will allow the Company to test developmental and commercial
            batches of the product in the future. All of the information used in
            the final formulation, including the analytical test methods adopted
            for the generic drug candidate, will be included as part of the
            documentation submitted to the FDA in the generic drug application.

      2.)   Scale-up: After the product development scientists and the R&D
            chemists agree on a final formulation to use in moving the drug
            candidate forward in the developmental process, the company will
            attempt to increase the batch size of the product. The batch size
            represents the standard magnitude to be used in manufacturing a
            batch of the product. The determination of batch size will affect
            the amount of raw material that is input into the manufacturing
            process, and the number of expected tablets or capsules to be
            created during the production sequence. The Company attempts to
            determine batch size based on the amount of active ingredient in
            each dosage, the available production equipment and unit sales
            projections. The scaled-up batch is then generally produced in the
            Company's commercial manufacturing facilities. During this
            manufacturing process, the Company will document the equipment used,
            the amount of time in each major processing step and any other steps
            needed to consistently produce a batch of that product. This
            information, generally referred to as the validated manufacturing
            process, will be included in the Company's generic drug application
            submitted to the FDA.

      3.)   Clinical testing: After a successful scale-up of the generic drug
            batch, the Company then schedules and performs clinical testing
            procedures on the product. These procedures, which are generally
            outsourced to third parties, include testing the absorption of the
            generic product in the human bloodstream, compared to the absorption
            of the innovator drug. The results of this testing are then
            documented and reported to the generic company to determine the
            "success" of the generic drug product. Success, in this context,
            means the successful comparison of the generic company's product
            related to the innovator product. Since bioequivalence and a stable
            formula are the primary requirements for a generic drug approval
            (assuming the manufacturing plant is in compliance with the FDA's
            manufacturing quality standards), lengthy and costly clinical trials
            proving safety and efficacy, which are generally required by the FDA
            for innovator drug approvals, are unnecessary for generic companies.
            If the results are successful, the Company will continue the
            collection of documentation and information for assembly of the drug
            application.

                                                                               3



      4.)   Submission of the ANDA for FDA review and approval: The Abbreviated
            New Drug Application (ANDA) process became formalized under The Drug
            Price Competition and Patent Term Restoration Act of 1984, also
            known as the Hatch-Waxman Act. An ANDA represents a generic drug
            company's application to the FDA to manufacture and/or distribute a
            drug, which is the generic equivalent to an already-approved brand
            named ("innovator") drug. Once bioequivalence studies are complete,
            the generic drug company submits an ANDA to the FDA for marketing
            approval.

      In a presentation to the Generic Pharmaceutical Association on March 2,
2004, Gary J. Buehler, R.Ph., and Director of the FDA's Office of Generic Drugs,
said that the median approval time for a new ANDA for the FDA's Fiscal 2003 year
was 17.3 months. However, there is no guarantee that the FDA will approve a
company's ANDA or that any approval will be given within this time frame.

      When a generic drug company files an ANDA to the FDA, it must certify that
no patents are listed in the Orange Book, the FDA's reference listing of
approved drugs, or listed patents have expired. If there are patents covering
some aspect of the innovator drug, the applicant must state whether it is
seeking approval for marketing after the expiration of the Orange Book patents;
or the patents listed therein are invalid, unenforceable, or not infringed --
usually referred to as a Paragraph IV Certification. ANDAs containing Paragraph
IV certifications frequently result in legal actions by the innovator drug
companies. These legal activities may delay the approval of the generic
company's ANDA. Currently, Lannett has not filed any Paragraph IV certifications
in its ANDAs because the ANDAs submitted did not contend with any patents for
the applicable innovator drugs.

      Over the past several years, the Company has hired additional personnel in
product development, production, formulation and the R&D laboratory. Lannett
believes that its ability to select appropriate products for development,
develop such products on a timely basis, obtain FDA approval, and achieve
economies in production will be critical for its success in the generic
industry. Generally, Lannett believes in avoiding the well-known "billion dollar
drugs". The strategy involves a combination of decisions focusing on long-term
profitability and a secure market position with fewer challenges from
competitors.

      Competition in generic pharmaceutical manufacturing will continue to grow
as more pharmaceutical products lose patent protection. However, the Company
believes with strong technical know-how, low overhead expenses, and efficient
product development, manufacturing and marketing, it can remain competitive. It
is the intention of the Company to reinvest as much capital as possible to
develop new products since the success of any generic pharmaceutical
manufacturer depends on its ability to continually introduce new generic
products to the market. Over time, if a generic drug market for a specific
product remains stable and consumer demand remains consistent, it is likely that
additional generic manufacturing companies will pursue the generic product by
developing it, submitting an ANDA, and potentially receiving marketing approval
from the FDA. If this occurs, the generic competition for the drug increases,
and a company's market share may drop. In addition to reduced unit sales, the
unit selling price may also drop due to the product's availability from
additional suppliers. This may have the effect of reducing a generic company's
future net sales of the product. Due to these factors that may potentially
affect a generic company's future results of operations, the ability to properly
assess

                                                                               4



the competitive effect of new products, including market share, the number of
competitors and the generic unit price erosion, is critical to a generic
company's R&D plan. A generic company may be able to reduce the potential
exposure to competitive influences that negatively affect its sales and profits
by having several drug candidates in its R&D pipeline queue. As such, a generic
company may be able to avoid becoming materially dependent on the sales of one
drug. Unlike the branded, drug-discovery companies, Lannett currently does not
own proprietary drug patents. However, the typical intellectual property in the
generic drug industry are the ANDAs that generic drug companies own.

VALIDATED PHARMACEUTICAL CAPABILITIES

      Lannett's manufacturing facility consists of 31,000 square feet on 3.5
acres owned by the Company. In July 2003, the Company signed a lease/purchase
option agreement for a 63,000 square foot building located at 9001 Torresdale
Avenue, Philadelphia, Pennsylvania. On November 26, 2003, the Company exercised
its option to purchase the facility. The renovation of the building has been
initiated; and the Company expects to begin to move some of its staff and
operations into that building in the fall of 2004. Lannett also leases a 24,000
square foot building approximately 2 miles from the Company's headquarters (9000
State Road). This leased facility serves as the Company's main warehousing
operation, and also houses certain R&D personnel. This facility's extended lease
term initially expired on April 2004. However, the Company has renewed its lease
on a short-term basis and will continue to lease this facility until the move to
the newly renovated facility on Torresdale Avenue in the fall of 2004.

      Many FDA regulations relating to cGMP (current Good Manufacturing
Practices) have been adopted by the Company in the last several years. In
designing its facilities, full attention was given to material flow, equipment
and automation, quality control and inspection. A granulator, an automatic film
coating machine, high-speed tablet presses, blenders, encapsulators, fluid bed
dryers, high shear mixers and high-speed bottle filling are a few examples of
the sophisticated product development, manufacturing and packaging equipment the
Company uses. In addition, the Company's Quality Control laboratory facilities
are equipped with high precision instruments, like automated high-pressure
liquid chromatographs, gas chromatographs and laser particle sizers.

      Lannett continues to pursue its comprehensive plan for improving and
maintaining quality control and quality assurance programs for its
pharmaceutical development and manufacturing facilities. The FDA periodically
inspects the Company's production facilities to determine the Company's
compliance with the FDA's manufacturing standards. Typically, after the FDA
completes its inspection, it will issue the Company a report, entitled a Form
483, containing the FDA's observations of possible violations of cGMP. Such
observations may be minor or severe in nature. The degree of severity of the
observation is generally determined by the time necessary to remediate the cGMP
violation, any consequences upon the consumer of the Company's drug products,
and whether the observation is subject to a Warning Letter from the FDA. By
strictly enforcing the various FDA guidelines, namely Good Laboratory Practices,
Standard Operating Procedures and cGMP, the Company has successfully reduced the
number of observations in its latest FDA inspection. The Company believes that
such observations are minor in nature, and will be remediated in a timely
fashion with no material effect on its future results of operations.

                                                                               5



SALES AND CUSTOMER RELATIONSHIPS

      The Company sells its pharmaceutical products to generic pharmaceutical
distributors, drug wholesalers, chain drug retailers, private label
distributors, mail-order pharmacies, other pharmaceutical manufacturers, managed
care organizations, hospital buying groups and health maintenance organizations.
It promotes its products through direct sales, the Internet, trade shows, trade
publications, and bids. The Company also licenses the marketing of its products
to other manufacturers and/or marketers in private label agreements.

      In Fiscal 2004, 2003 and 2002, the Company's record sales levels can be
attributed to growth in most market segments. The Company continued to expand
its sales to the major chain drug stores, including CVS, Eckerd, Rite Aid and
Walgreen's. The mail order segment continued to be one of the fastest growing
classes of the Company's distribution efforts. Such companies, as Medco Health,
Express Scripts, Caremark and AdvancePCS were leaders in the Company's sales
growth. Lannett also increased its sales in the wholesaler segment led by
AmerisourceBergen, Cardinal Health and McKesson Corporation. Lannett is
recognized by its customers as a dependable supplier of high quality generic
pharmaceuticals. The Company's policy of maintaining an adequate inventory and
fulfilling orders in a timely manner has contributed to this reputation.

MANAGEMENT

      As the Company continues to grow, additional managers will be hired to
complement the skilled team. These new managers will serve in a variety of
functions, including Research, Sales, Finance, Quality Control, Quality
Assurance, Regulatory Compliance and Production. Ultimately, the execution of a
sound business strategy requires a capable and knowledgeable management team.

PRODUCTS

As of the date of this filing, the Company manufactured and/or distributed
eleven products:



                                                      MANUFACTURE
                NAME OF PRODUCT                         SOURCE      MEDICAL INDICATION        EQUIVALENT BRAND
----------------------------------------------        -----------   -------------------       ----------------
                                                                                     
1)   Butalbital, Aspirin and Caffeine Capsules         Lannett       Migraine Headache           Fiorinal(R)

2)   Butalbital, Aspirin, Caffeine with
     Codeine Phosphate Capsules                            JSP       Migraine Headache           Fiorinal(R)

3)   Digoxin Tablets                                       JSP       Heart Failure               Lanoxin(R)

4)   Primidone Tablets                                 Lannett       Epilepsy                    Mysoline(R)

5)   Dicyclomine Tablets/Capsules                      Lannett       Irritable Bowels            Bentyl(R)

6)   Acetazolamide Tablets                             Lannett       Glaucoma                    Diamox(R)

7)   Prednisolone Tablets                              Lannett       Corticosteroid              Not applicable

8)   Diphenoxylate with Atropine
     Sulfate Tablets                                   Lannett       Diarrhea                    Lomotil(R)

9)   Levothyroxine Sodium Tablets                          JSP       Thyroid Deficiency          Levoxyl(R)

10)  Unithroid Tablets                                     JSP       Thyroid Deficiency          Not applicable

11)  Methocarbamol Tablets                             Lannett       Muscle Relaxer              Robaxin


                                                                               6



      All of the products currently manufactured and/or sold by the Company are
ethical, or prescription products. Of the products listed above, Unithroid and
those containing butalbital, digoxin, primidone and levothyroxine sodium were
the Company's key products, contributing to more than 97%, 95% and 84% of the
Company's total net sales in Fiscal 2004, 2003 and 2002, respectively.

      The Company has two products containing butalbital. One of the products,
Butalbital with Aspirin and Caffeine capsules has been manufactured and sold by
Lannett for more than six years. The other butalbital product, Butalbital with
Aspirin, Caffeine and Codeine Phosphate capsules is manufactured by JSP. Lannett
began buying this product from JSP and selling it to its customers in December
2001. Both products, which are in orally-administered capsule dosage forms, are
prescribed to treat tension headaches caused by contractions of the muscles in
the neck and shoulder area and migraine. The drug is prescribed primarily for
adults of various demographic backgrounds. Migraine headache is an increasingly
prevalent condition in the United States. As conditions continue to grow, the
demand for effective medical treatments will continue to grow. Common side
effects of drugs which contain butalbital include dizziness and drowsiness. The
Company notes that although new innovator drugs to treat migraine headaches have
been introduced by brand name drug companies, there is still a loyal following
of doctors and consumers who prefer to use butalbital products for treatment. As
the brand name companies continue to promote products containing butalbital,
like Fiorinal(R), the Company expects to continue to produce and sell its
generic butalbital products.

      Digoxin tablets are produced and marketed with two different potencies
(0.125 and 0.25 milligrams per tablet). This product is manufactured by JSP.
Lannett began buying this product from JSP, and selling it to its customers in
September 2002. Digoxin tablets are used to treat congestive heart failure in
patients of various ages and demographic backgrounds. The beneficial effects of
digoxin result from direct actions on the cardiac muscle, as well as indirect
actions on the cardiovascular system mediated by effects on the autonomic
nervous system. Side effects of digoxin may include apathy, blurred vision,
change in heartbeat, confusion, dizziness, headache, loss of appetite, nausea,
vomiting and weakness.

      Primidone tablets are produced and marketed with two different potencies
(50 and 250 milligrams per tablet). This product was developed and manufactured
by Lannett. Lannett has been manufacturing and selling primidone 250 milligram
tablets for more than six years. Lannett began selling primidone 50 milligram
tablets in June 2001. Both products, which are in orally-administered tablet
dosage forms, are prescribed to treat convulsion and seizures in epileptic
patients of all ages and demographic backgrounds. Common side effects of
primidone include lack of muscle coordination, vertigo and severe dizziness.

      The Company's products containing levothyroxine sodium tablets are
produced and marketed with eleven different potencies (0.025, 0.05, 0.075,
0.088, 0.1, 0.112, 0.125, 0.15, 0.175, 0.2, and 0.3 milligrams per tablet). In
addition to generic levothyroxine sodium tablets, the Company also markets and
distributes Unithroid tablets, a branded version of levothyroxine sodium
tablets, which is also produced and marketed with eleven different potencies.
Both levothyroxine sodium products are manufactured by JSP. Lannett began buying
generic levothyroxine sodium tablets from JSP, and selling it to its customers
in April 2003. In September 2003, the Company began buying the branded Unithroid
tablets from JSP and selling it to its customers. Levothyroxine Sodium Tablets
are used to treat hypothyroidism and other thyroid

                                                                               7



disorders. It is currently one of the most prescribed drugs in the United States
with over 13 million patients of various ages and demographic backgrounds. Side
effects from levothyroxine sodium are rare, but may include allergic reactions,
such as rash or hives. With its distribution of these products, Lannett competes
in a market which is currently controlled by two branded levothyroxine sodium
tablet products -- Abbott Laboratories' Synthroid(R) and Monarch
Pharmaceutical's Levoxyl(R). In late June of 2004, JSP received a letter from
the FDA approving its supplemental application for generic bioequivalence to
Levoxyl(R). JSP also received a non-approvable letter from the FDA for its
supplemental application for generic bioequivalence to Synthroid(R), which is
the largest brand name innovator drug for levothyroxine sodium tablets. The
Company learned that at least two other generic pharmaceutical companies
received approval from the FDA for bioequivalence ratings to Synthroid(R). JSP
has appealed the FDA's decision to not approve its supplemental application for
bioequivalence to Synthroid(R), and hopes that it will receive the approval
shortly.

      Additional products are currently under development. These products are
all orally-administered, solid-dosage (i.e. tablet/capsule) products designed to
be generic equivalents to brand named innovator drugs. The Company's
developmental drug products are intended to treat a diverse range of
indications. One of these developmental products, an orally-administered obesity
product, represents a generic ANDA currently owned by the Company, but not
currently manufactured and distributed for commercial consumption. As one of the
oldest generic drug manufacturers in the country, formed in 1942, Lannett
currently owns several ANDAs for products which it does not manufacture and
market. These ANDAs are simply dormant on the Company's records. Occasionally,
the Company reviews such ANDAs to determine if the market potential for any of
these older drugs has recently changed, so as to make it attractive for Lannett
to reconsider manufacturing and selling them. If the Company makes the
determination to introduce one of these products into the consumer marketplace,
it must review the ANDA and related documentation to ensure that the approved
product specifications, formulation and other features are feasible in the
Company's current environment. Generally, in these situations, the Company must
file a supplement to the FDA for the applicable ANDA, informing the FDA of any
significant changes in the manufacturing process, the formulation, the raw
material supplier or another major feature of the previously-approved ANDA. The
Company would then redevelop the product and submit it to the FDA for
supplemental approval. The FDA's approval process for ANDA supplements is
similar to that of a new ANDA.

      Another developmental product, also an orally-administered obesity
product, is a new ANDA submitted to the FDA in July 2003 for approval. In a
presentation to the Generic Pharmaceutical Association on March 2, 2004, Gary J.
Buehler, R.Ph., and Director of the FDA's Office of Generic Drugs, said that the
median approval time for a new ANDA for the FDA's Fiscal 2003 year was 17.3
months. Since the Company has no control over the FDA review process, management
is unable to anticipate whether or when it will be able to begin commercially
producing and shipping this product.

      The remainder of the products in development represent either previously
approved ANDAs that the Company is planning to reintroduce (ANDA supplements),
or new formulations (new ANDAs). The products under development are at various
stages in the development cycle -- formulation, scale-up, and/or clinical
testing. Depending on the complexity of the active ingredient's chemical
characteristics, the cost of the raw material, the FDA-mandated requirement of
bioequivalence studies, the cost of such studies and other developmental
factors, the cost to

                                                                               8



develop a new generic product varies. It can range from $100,000 to $1 million.
Some of Lannett's developmental products will require bioequivalence studies,
while others will not -- depending on the FDA's Orange Book classification.
Since the Company has no control over the FDA review process, management is
unable to anticipate whether or when it will be able to begin producing and
shipping additional products.

      In addition to the efforts of its internal product development group,
Lannett has contracted with an outside firm (The PharmaNetwork LLC in New
Jersey) for the formulation and development of several new generic drug
products. These outsourced R&D products are at various stages in the development
cycle -- formulation, analytical method development and testing and
manufacturing scale-up. These products are orally-administered solid dosage
products intended to treat a diverse range of medical indications. It is the
Company's intention to ultimately transfer the formulation technology and
manufacturing process for all of these R&D products to the Company's own
commercial manufacturing sites. The Company initiated these outsourced R&D
efforts to complement the progress of its own internal R&D efforts.

      The Company is also developing a drug product that does not require FDA
approval. The FDA allows generic manufacturers to manufacture and sell products
which are equivalent to innovator drugs which are grand-fathered, under FDA
rules, prior to the passage of the Hatch-Waxman Act of 1984. The FDA allows
generic manufacturers to produce and sell generic versions of such
grand-fathered products by simply performing and internally documenting the
product's stability over a period of time. Under this scenario, a generic
company can forego the time and costs related to a FDA-mandated ANDA approval
process. The Company currently has one product under development in this
category. The developmental drug is an orally-administered, prescription solid
dosage product.

      The Company has also contracted with Spectrum Pharmaceuticals Inc., based
in California, to market generic products developed and manufactured by Spectrum
and/or its partners. The first applicable product under this agreement is
ciprofloxacin tablets, the generic version of Cipro(R), an anti-bacterial drug,
marketed by Bayer Corporation, prescribed to treat infections. The Company has
also initiated discussions with other firms for similar new product initiatives,
in which Lannett will market and distribute products manufactured by third
parties. Lannett intends to use its strong customer relationships to build its
market share for such products, and increase future revenues and income.

      The majority of the Company's R&D projects are being developed in-house
under Lannett's direct supervision and with Company personnel. Hence, the
Company does not believe that its outside contracts for product development,
including The PharmaNetwork LLC, or manufacturing supply, including Spectrum
Pharmaceuticals Inc., are material in nature, nor is the Company substantially
dependent on the services rendered by such outside firms. Since the Company has
no control over the FDA review process, management is unable to anticipate
whether or when it will be able to begin producing and shipping such additional
products.

                                                                               9



The following table summarizes key information related to the Company's R&D
products. The column headings are defined as follows:

      1.)   Stage of R&D - Defines the current stage of the R&D product in the
            development process, as of the date of this filing.

      2.)   Regulatory Requirement - Defines whether the R&D product is or is
            expected to be a new ANDA submission, an ANDA supplement, or a
            grand-fathered product not requiring specific FDA approval.

      3.)   Number of Products - Defines the number of products in R&D at the
            stage noted. In this context, a product means any finished dosage
            form, including all potencies, containing the same API or
            combination of APIs and which represents a generic version of the
            same Reference Listed Drug (RLD) or innovator drug, identified in
            the FDA's Orange Book.



STAGE OF R&D                                             REGULATORY REQUIREMENT           NUMBER OF PRODUCTS
------------                                             ----------------------           ------------------
                                                                                    
FDA Review                                                        ANDA                             7
FDA Review                                                  ANDA supplement                        1
Clinical Testing                                                  ANDA                             4
Scale-Up                                                     Grand-fathered                        1
Scale-Up                                                    ANDA supplement                        5
Scale-Up                                                          ANDA                             2
Formulation/Method Development                                    ANDA                             9


RAW MATERIAL AND INVENTORY SUPPLIERS

      The raw materials used by the Company in the production process consist of
pharmaceutical chemicals in various forms, which are generally available from
various sources. FDA approval is required in connection with the process of
using active ingredient suppliers. In addition to the raw materials purchased
for the production process, the Company purchases certain finished dosage
inventories, including capsule and tablet products. The Company then sells these
finished dosage products directly to its customers along with the finished
dosage products internally manufactured.

      Currently, the Company's only finished product inventory supplier is
Jerome Stevens Pharmaceuticals, Inc. (JSP), in Bohemia, New York. Purchases of
finished goods inventory from JSP accounted for approximately 81% of the
Company's inventory purchases in Fiscal 2004, 62% in Fiscal 2003 and 26% in
Fiscal 2002. On March 23, 2004, the Company entered into an agreement with JSP
for the exclusive distribution rights in the United States to the current line
of JSP products, in exchange for four million (4,000,000) shares of the
Company's common stock. The JSP products covered under the agreement included
Butalbital, Aspirin, Caffeine with Codeine Phosphate capsules, Digoxin tablets
and Levothyroxine Sodium tablets, sold generically and under the brand name
Unithroid(R). The term of the agreement is ten years, beginning on March 23,
2004 and continuing through March 22, 2014. Both Lannett and JSP have the right
to terminate the contract if one of the parties does not cure a material breach
of the contract within thirty (30) days of notice from the non-breaching party.
During the term of the agreement, the Company is required to use commercially
reasonable efforts to purchase minimum dollar quantities of JSP's products being
distributed by the Company. The minimum quantity to be purchased in the first

                                                                              10



year of the agreement is $15 million. Thereafter, the minimum quantity to be
purchased increases by $1 million per year of the contract -- up to $24 million
for the last year of the ten-year contract. The Company projects that it will be
able to meet the minimum purchase requirements, but there is no guarantee that
the Company will be able to do so. If the Company does not meet the minimum
purchase requirements, JSP's sole remedy is to terminate the agreement. Under
the agreement, JSP is entitled to nominate one person to serve on the Company's
Board of Directors (the "Board"); provided, however, that the Board shall have
the right to reasonably approve any such nominee in order to fulfill its
fiduciary duty by ascertaining that such person is suitable for membership on
the board of a publicly traded corporation including, but not limited to,
complying with the requirements of the Securities and Exchange Commission, the
American Stock Exchange and applicable law including the Sarbanes-Oxley Act of
2002. The Agreement was included as an Exhibit in the Form 8-K filed by the
Company on May 5, 2004. The obligation of the Company to issue the four million
(4,000,000) shares was subject to the receipt of a fairness opinion issued by a
recognized and reputable investment banking firm in opining that the issuance of
the four million (4,000,000) shares and the resulting dilution of the ownership
interest of the Company's minority shareholders was fair to such shareholders in
view of JSP's products' contribution or potential contribution to the Company's
profitability. On April 20, 2004, the investment banker, Donnelly Penman and
Partners, which was selected by the independent Directors of the Company's
Board, opined that the issuance of the four million (4,000,000) shares and the
resulting dilution of the ownership interest of the Company's minority
shareholders was fair to such shareholders from a financial point of view. As
such, subsequent to April 20, 2004, the Company issued four million (4,000,000)
shares to JSP's designees. As a result of the transaction, the Company recorded
an intangible asset related to the contract in the amount of $67,040,000. The
intangible asset was recorded based upon the fair value of the (4,000,000)
shares at the time of issuance to JSP.

      Another supplier, Siegfried (USA) Inc., which supplies primidone and
butalbital, the raw materials in the Company's commercial products containing
the same ingredient name, accounted for 6% of the Company's inventory purchases
in Fiscal 2004, 12% in Fiscal 2003 and 30% in Fiscal 2002. Generally, the raw
materials purchased from suppliers are available from a number of vendors. The
finished products purchased from JSP may not be available from other sources due
to the limited number of FDA approvals of competitive products. If suppliers of
a certain material or finished product are limited, the Company will generally
take certain precautionary steps to avoid a disruption in supply. This includes
building a satisfactory inventory level, and obtaining contractual supply
commitments. The Company currently has an agreement with Siegfried (USA) Inc.
for the supply of primidone. The agreement is a standard supply agreement
evidencing the terms of the supply of material. There are no guaranteed purchase
volume commitments; however the agreement does require Lannett to purchase 100%
of its primidone raw material requirements from Siegfried. The price of the
material may vary depending on the quantity of material purchased during the
term of the agreement. The term of the agreement is October 1, 2002 through
December 31, 2003. As of June 30, 2004, a new agreement with Siegfried (USA) had
not yet been executed. The Company continues to purchase raw materials from
Siegfried under the terms of the expired purchase agreement which is included in
Exhibit 10.9 of the 2003 Form 10-KSB. The Company is in the process of
finalizing a new agreement with Siegfried (USA).

                                                                              11



CUSTOMERS AND MARKETING

      The Company sells its products primarily to wholesale distributors,
generic drug distributors, mail-order pharmacies, drug chains, and other
pharmaceutical companies. Sales of the Company's pharmaceutical products are
made on an individual order basis. One customer, Cardinal Health, one of the
largest wholesale distributors in the country, accounted for approximately 17%
and 13% of net sales in Fiscal 2004 and 2003, respectively. Another customer,
McKesson, also a wholesale distributor, accounted for approximately 17% of net
sales in Fiscal 2004. Another customer, AmerisourceBergen, another wholesale
distributor, accounted for approximately 10% of net sales in Fiscal 2004.
Qualitest Pharmaceuticals, a large private-label distributor customer, accounted
for 12% and 22% of net sales in Fiscal 2003 and 2002, respectively. United
Research Laboratories, another large private-label distributor customer,
accounted for 19% of net sales in Fiscal 2002. The Company performs ongoing
credit evaluations of its customers' financial condition, and has experienced no
significant collection problems to date. Generally, the Company requires no
collateral from its customers.

      As previously noted, a significant portion of Lannett's sales were to
wholesale customers, such as Cardinal Health. Sales to these wholesale customers
include "indirect sales," which represent sales to third-party entities, such as
independent pharmacies, managed care organizations, hospitals, nursing homes and
group purchasing organizations, collectively referred to as "indirect
customers." Lannett enters into agreements with its indirect customers to
establish pricing for certain products. The indirect customers then
independently select a wholesaler from which to actually purchase the products
at these agreed-upon prices. Lannett will provide credit to the wholesaler for
the difference between the agreed-upon price with the indirect customer and the
wholesaler's invoice price. This credit is called a chargeback. For more
information on chargebacks, see the section entitled "Chargebacks" in Item 6,
"Management's Discussion and Analysis of Financial Condition and Results of
Operations, Significant Accounting Policies" of this Form 10-K. These indirect
sale transactions are recorded on Lannett's books as sales to the wholesale
customers. This has the effect of over-emphasizing the sales volume attributable
to such wholesaler customers because it includes such "indirect sales." The
Company believes that retail-level consumer demand dictates the total volume of
sales for various products. In the event that the Company's wholesale and retail
customers adjust their purchasing volumes, the Company believes that consumer
demand will be fulfilled by other wholesale or retail sources of supply. As
such, Lannett attempts to obtain strong relationships with most of the major
retail chains, wholesale distributors and mail-order pharmacies in order to
facilitate the supply of the Company's products through whatever channel the
consumer prefers. Although the Company has agreements with several customers
governing the transaction terms of its sales, there are no long-term supply
agreements with customers which would require them to purchase the Company's
products.

      The Company promotes its products through direct sales, the Internet,
trade shows, trade publications, and bids. The Company also markets its products
through private label arrangements, whereby Lannett produces its products with a
label containing the name and logo of a customer. This practice is commonly
referred to as private label business. It allows the Company to expand on its
own internal sales efforts by using the marketing services from other
well-respected pharmaceutical dosage suppliers. The focus of the Company's sales
efforts is the

                                                                              12



relationships it creates with its customer accounts. Strong customer
relationships have created a positive platform for Lannett to increase its sales
volumes. Advertising in the generic pharmaceutical industry is generally limited
to trade publications, read by retail pharmacists, wholesale purchasing agents
and other pharmaceutical decision-makers. Historically and in Fiscal 2004, 2003
and 2002, the Company's advertising expenses were immaterial. When the customer
and the Company's sales representatives make contact, the Company will generally
offer to supply the customer its products at fixed prices. If accepted, the
customer's purchasing department will coordinate the purchase, receipt and
distribution of the products throughout its distribution centers and retail
outlets. Once a customer accepts the Company's supply of product, the customer
generally expects a high standard of service. This service standard includes
shipping product in a timely manner on receipt of customer purchase orders,
maintaining convenient and effective customer service functions and retaining a
mutually-beneficial dialogue of communication. The Company believes that
although the generic pharmaceutical industry is a commodity industry, where
price is the primary factor for sales success, these additional service
standards are equally important to the customers that rely on a consistent
source of supply.

COMPETITION

      The manufacture and distribution of generic pharmaceutical products is a
highly competitive industry. Competition is based primarily on price, service
and quality. The Company competes primarily on this basis, as well as by
flexibility (reacting to customer needs quickly and decisively -- for example
shipping product via overnight delivery when the customer is in critical need of
inventory), availability of inventory, and by the fact that the Company's
products are available only from a limited number of suppliers. The
modernization of its facilities, hiring of experienced staff, and implementation
of inventory and quality control programs have improved the Company's
competitive position over the past five years.

      The Company competes with other manufacturers and marketers of generic and
brand drugs. Each product manufactured and/or sold by Lannett has a different
set of competitors. The list below identifies the companies with which Lannett
primarily competes for each of its major products.



                    Product                                           Primary Competitors
----------------------------------------------    --------------------------------------------------------
                                               
Butalbital with Aspirin and Caffeine, with and    Watson Pharmaceuticals Inc., Anabolic Laboratories, Inc.
      without codeine phosphate capsules               (marketed by Breckenridge Pharmaceutical, Inc.)

                Digoxin tablets                   GlaxoSmithKline, Amide Pharmaceutical, Inc. (marketed by
                                                     Bertek Pharmaceuticals Inc.), Caraco Pharmaceutical
                                                                     Laboratories, Inc.

               Primidone tablets                                 Watson Pharmaceuticals Inc.

         Levothyroxine Sodium tablets                Abbott Laboratories, Monarch Pharmaceuticals, Mylan
                                                                 Laboratories, Inc., Sandoz

               Unithroid tablets                     Abbott Laboratories, Monarch Pharmaceuticals, Mylan
                                                                 Laboratories, Inc., Sandoz


                                                                              13



GOVERNMENT REGULATION

      Pharmaceutical manufacturers are subject to extensive regulation by the
federal government, principally by the FDA and the Drug Enforcement Agency
("DEA"), and, to a lesser extent, by other federal regulatory bodies and state
governments. The Federal Food, Drug and Cosmetic Act, the Controlled Substance
Act and other federal statutes and regulations govern or influence the testing,
manufacture, safety, labeling, storage, record keeping, approval, pricing,
advertising and promotion of the Company's generic drug products. Noncompliance
with applicable regulations can result in fines, recall and seizure of products,
total or partial suspension of production, personal and/or corporate prosecution
and debarment, and refusal of the government to approve new drug applications.
The FDA also has the authority to revoke previously approved drug products.

      Generally, FDA approval is required before a prescription drug can be
marketed. The approval procedures are quite extensive. A new drug is one not
generally recognized by qualified experts as safe and effective for its intended
use. New drugs are typically developed and submitted to the FDA by companies
expecting to brand the product, and sell it as a new medical treatment. The FDA
review process for new drugs is very extensive; and it requires a substantial
investment to research and test the drug candidate. However, less burdensome
approval procedures may be used for generic equivalents. Typically, the
investment required to develop a generic drug is less costly than the brand
innovator drug. There are currently three ways to obtain FDA approval of a drug:

NEW DRUG APPLICATIONS ("NDA"): Unless one of the two procedures discussed in the
following paragraphs is available, a manufacturer must conduct and submit to the
FDA complete clinical studies to establish a drug's safety and efficacy.

ABBREVIATED NEW DRUG APPLICATIONS ("ANDA"): An ANDA is similar to an NDA, except
that the FDA waives the requirement of complete clinical studies of safety and
efficacy, although it may require bioavailability and bioequivalence studies.
"Bioavailability" indicates the rate of absorption and levels of concentration
of a drug in the bloodstream needed to produce a therapeutic effect.
"Bioequivalence" compares one drug product with another, and indicates if the
rate of absorption and the levels of concentration of a generic drug in the body
are within prescribed statistical limits to those of a previously approved drug.
Under the Drug Price Act, an ANDA may be submitted for a drug on the basis that
it is the equivalent of an approved drug, regardless of when such other drug was
approved. The Drug Price Act, in addition to establishing a new ANDA procedure,
created statutory protections for approved brand name drugs. Under the Drug
Price Act, an ANDA for a generic drug may not be made effective until all
relevant product and use patents for the brand name drug have expired or have
been determined to be invalid. Prior to enactment of the Drug Price Act, the FDA
gave no consideration to the patent status of a previously approved drug.
Additionally, the Drug Price Act extends for up to five years the term of a
product or use patent covering a drug to compensate the patent holder for the
reduction of the effective market life of a patent due to federal regulatory
review. With respect to certain drugs not covered by patents, the Drug Price Act
sets specified time periods of two to ten years during which ANDAs for generic

                                                                              14



drugs cannot become effective or, under certain circumstances, cannot be filed
if the brand name drug was approved after December 31, 1981. Lannett, like most
other generic drug companies, uses the ANDA process for the submission of their
developmental generic drug candidates.

PAPER NEW DRUG APPLICATIONS ("PAPER NDA"): For a drug that is identical to a
drug first approved after 1962, a prospective manufacturer need not go through
the full NDA procedure. Instead, it may demonstrate safety and efficacy by
relying on published literature and reports. The manufacturer must also submit,
if the FDA so requires, bioavailability or bioequivalence data illustrating that
the generic drug formulation produces the same effects, within an acceptable
range, as the previously approved innovator drug. Because published literature
to support the safety and efficacy of post-1962 drugs may not be available, this
procedure is of limited utility to generic drug manufacturers. Moreover, the
utility of Paper NDAs has been further diminished by the recently broadened
availability of the ANDA process, as described above.

      Among the requirements for new drug approval is the requirement that the
prospective manufacturer's methods conform to the FDA's current good
manufacturing practices ("cGMP Regulations"). The cGMP Regulations must be
followed at all times during which the approved drug is manufactured. In
complying with the standards set forth in the cGMP Regulations, the Company must
continue to expend time, money and effort in the areas of production and quality
control to ensure full technical compliance. Failure to comply with the cGMP
Regulations risks possible FDA action such as the seizure of noncomplying drug
products or, through the Department of Justice, enjoining the manufacture of
such products.

      The Company is also subject to federal, state and local laws of general
applicability, such as laws regulating working conditions, and the storage,
transportation or discharge of items that may be considered hazardous
substances, hazardous waste or environmental contaminants. The Company monitors
its compliance with all environmental laws. Compliance costs are charged against
operations when incurred. The Company incurred no monitoring costs during the
years ended June 30, 2004, 2003 or 2002.

RESEARCH AND DEVELOPMENT

      The Company incurred research and development expenses of approximately
$5,895,000 in 2004, $2,575,000 in 2003 and $1,749,000 in 2002.

EMPLOYEES

      The Company currently has 171 employees, of which 169 are full-time.

SECURITIES EXCHANGE ACT REPORTS

      The Company maintains an Internet website at the following address:
www.lannett.com. The Company makes available on or through its Internet website
certain reports and amendments to those reports that are filed with the SEC in
accordance with the Securities Exchange Act of 1934. These include annual
reports on Form 10-K, quarterly reports on Form 10-Q and current

                                                                              15



reports on Form 8-K. This information is available on the Company's website free
of charge as soon as reasonably practicable after the Company electronically
files the information with, or furnishes it to, the SEC. The contents of the
Company's website are not incorporated by reference in this Annual Report on
Form 10-K and shall not be deemed "filed" under the Securities Exchange Act of
1934.

ITEM 2. DESCRIPTION OF PROPERTY

      The Company's headquarters, administrative offices, quality control
laboratory, and manufacturing and production facilities, consisting of
approximately 31,000 square feet, are located at 9000 State Road, Philadelphia,
Pennsylvania.

      In December 1997, the Company entered into a three-year and three-month
lease for a 23,500 square foot facility located at 500 State Road, Bensalem
Bucks County, Pennsylvania. This facility houses laboratory research,
warehousing and distribution operations. The leased facility is located
approximately 2 miles from the Company headquarters. In January 2001, the
Company extended this lease through April 30, 2004. After that time, the Company
renewed the lease again on a short-term basis and will continue to lease this
facility until the move to the newly renovated facility at 9001 Torresdale
Avenue, Philadelphia, Pennsylvania in the fall of 2004.

      On July 1, 2003, the Company entered into a lease/purchase option
agreement to purchase a 63,000 square foot facility at 9001 Torresdale Avenue,
Philadelphia, Pennsylvania, approximately 1 mile from the Company's
headquarters. On November 26, 2003, the Company exercised its option to purchase
the facility. The Company is planning to move all operations currently performed
at 500 State Road to 9001 Torresdale Avenue. In addition to the laboratory
research, warehousing and distribution operations currently performed at 500
State Road, other operational functions may be moved from the Company
headquarters to 9001 Torresdale Avenue. This move will occur gradually, and will
allow the Company to maximize its FDA approved production facility at 9000 State
Road for production output.

ITEM 3. LEGAL PROCEEDINGS

REGULATORY PROCEEDINGS

      The Company is engaged in an industry which is subject to considerable
government regulation relating to the development, manufacturing and marketing
of pharmaceutical products. Accordingly, incidental to its business, the Company
periodically responds to inquiries or engages in administrative and judicial
proceedings involving regulatory authorities, particularly the FDA and the DEA.

EMPLOYEE CLAIMS

      A claim of retaliatory discrimination has been filed by a former employee
with the Pennsylvania Human Relations Commission ("PHRC") and the Equal
Employment Opportunity Commission ("EEOC"). The Company was notified of the
complaint in March 1997. The

                                                                              16



Company has denied liability in this matter. The PHRC has made a determination
that the complaint against the Company should be dismissed because the facts do
not establish probable cause of the allegations of discrimination. The matter is
still pending before the EEOC. At this time, management is unable to estimate a
range of loss, if any, related to this action. Management believes that the
outcome of this claim will not have a material adverse impact on the financial
position or results of operations of the Company.

      A claim of discrimination has been filed against the Company with the EEOC
and the PHRC. The Company was notified of the complaint in June 2001. The
Company has filed an answer with the EEOC denying the allegations. The EEOC has
made a determination that the complaint against the Company should be dismissed
because the facts do not establish probable cause of the allegations of
discrimination. The matter is still pending before the PHRC. At this time,
management is unable to estimate a range of loss, if any, related to this
action. Management believes that the outcome of this claim will not have a
material adverse impact on the financial position or results of operations of
the Company.

      A claim of discrimination has been filed against the Company with the PHRC
and the EEOC. The Company was notified of the complaint in July 2001. The
Company has filed an answer with the PHRC denying the allegations. The PHRC has
made a determination that the complaint against the Company should be dismissed
because the facts do not establish probable cause of the allegations of
discrimination. The matter is still pending before the EEOC. At this time,
management is unable to estimate a range of loss, if any, related to this
action. Management believes that the outcome of this claim will not have a
material adverse impact on the financial position or results of operations of
the Company.

DES CASES

      The Company is currently engaged in several civil actions as a
co-defendant with many other manufacturers of Diethylstilbestrol ("DES"), a
synthetic hormone. Prior litigation established that the Company's pro rata
share of any liability is less than one-tenth of one percent. The Company was
represented in many of these actions by the insurance company with which the
Company maintained coverage during the time period that damages were alleged to
have occurred. The insurance company denies coverage for actions alleging
involvement of the Company filed after January 1, 1992. With respect to these
actions, the Company paid nominal damages or stipulated to its pro rata share of
any liability. The Company has either settled or had dismissed approximately 250
claims. An additional 283 claims are currently being defended. At this time,
management is unable to estimate a range of loss, if any, related to these
actions. Prior settlements have been in the $500 to $3,500 range. Management
believes that the outcome of these cases will not have a material adverse impact
on the financial position or results of operations of the Company.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters have been submitted to a vote of the Company's security holders
during the quarter ended June 30, 2004.

                                                                              17



                                     PART II

ITEM 5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

MARKET INFORMATION

      On April 15, 2002, the Company's common stock began trading on the
American Stock Exchange. Prior to this, the Company's common stock traded in the
over-the-counter market through the use of the inter-dealer "pink-sheets"
published by Pink Sheets LLC. The following table sets forth certain information
with respect to the high and low daily closing prices of the Company's common
stock during Fiscal 2004 and 2003, as quoted by the American Stock Exchange.
Such quotations reflect inter-dealer prices without retail mark-up, markdown or
commission and may not represent actual transactions. All share and per share
amounts on this Annual Report and Form 10-K have been adjusted to reflect a
three-for-two stock split, which was effective on February 14, 2003.

                         FISCAL YEAR ENDED JUNE 30, 2004



                                                                            HIGH                  LOW
                                                                           ------                ------
                                                                                           
First quarter........................................................      $25.09                $15.65
Second quarter.......................................................      $18.88                $16.40
Third quarter........................................................      $19.00                $15.10
Fourth quarter.......................................................      $17.00                $13.18


                         FISCAL YEAR ENDED JUNE 30, 2003



                                                                            HIGH                  LOW
                                                                           ------                ------
                                                                                           
First quarter........................................................      $ 7.41                $ 4.63
Second quarter.......................................................      $13.97                $ 5.67
Third quarter........................................................      $15.52                $11.05
Fourth quarter.......................................................      $23.44                $11.36


HOLDERS

      As of August 18, 2004, there were approximately 263 holders of record of
the Company's common stock.

                                                                              18



DIVIDENDS

      The Company did not pay cash dividends in Fiscal 2004, Fiscal 2003 or
Fiscal 2002. The Company intends to use available funds for working capital,
plant and equipment additions, and various product extension ventures. It does
not anticipate paying cash dividends in the foreseeable future.

EQUITY COMPENSATION PLAN INFORMATION

The following table summarizes the equity compensation plans as of June 30,
2004.



                                                                                                    Number of securities
                                                                                                   remaining available for
                                                                                                    future issuance under
                                Number of securities to be             Weighted average              equity compensation
                                  issued upon exercise of             exercise price of               plans (excluding
                                   outstanding options,              outstanding options,          securities reflected in
                                    warrants and rights               warrants and rights                 column (a)
       Plan Category                        (a)                               (b)                            (c)
-------------------------       --------------------------           --------------------          -----------------------
                                                                                          
Equity Compensation plans
approved by security
holders                                   804,561                           $12.46                        1,765,506

Equity Compensation plans
not approved by security
holders                                         -                                -                                -

Total                                     804,561                           $12.46                        1,765,506


                                                                              19



ITEM 6. SELECTED FINANCIAL DATA

                     Lannett Company, Inc and Subsidiaries.
                              Financial Highlights



  AS OF OR FOR THE YEAR
     ENDED JUNE 30,              2004           2003          2002          2001            2000
-------------------------    ------------   -----------   -----------   ------------    -----------
                                                                         
OPERATING HIGHLIGHTS

Net Revenues                 $ 63,781,219   $42,486,758   $25,126,214   $ 12,090,993    $11,553,457
Gross Profit                 $ 36,924,344   $26,228,964   $16,673,537   $  5,556,229    $ 4,367,018
Operating Income             $ 20,830,969   $19,060,106   $11,425,483   $  2,042,585    $ 1,269,897
Net Income                   $ 13,215,454   $11,666,887   $ 7,195,990   $  1,829,915    $ 1,044,969
Basic Earnings Per Share     $       0.63   $      0.58   $      0.36   $       0.14    $      0.08
Diluted Earnings Per Share   $       0.63   $      0.58   $      0.36   $       0.14    $      0.08
Weighted Average Shares
 Outstanding, Basic            20,831,750    19,968,633    19,895,757     13,206,128     13,206,128
Weighted Average Shares
 Outstanding, Diluted          21,053,944    20,121,314    20,018,548     13,206,128     13,206,128

BALANCE SHEET HIGHLIGHTS

Current Assets               $ 40,143,775   $21,158,048   $ 9,809,630   $  8,618,835    $ 4,284,664
Working Capital              $ 29,090,146   $17,185,052   $ 6,891,998   $    (69,920)   $ 1,241,945
Total Assets                 $123,019,084   $29,062,544   $16,708,503   $ 15,665,617    $12,558,839
Total Debt                   $ 10,092,857   $ 3,097,802   $ 4,142,538   $ 10,773,222    $11,873,069
Deferred Tax Liabilities     $  1,614,323   $ 1,112,369   $   681,489   $    641,285    $         -
Total Stockholders' Equity   $102,246,991   $21,597,710   $ 9,766,049   $  2,515,685    $   685,770


CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

Any statements made in this report that are not statements of historical fact or
that refer to estimated or anticipated future events are forward-looking
statements. We have based our forward-looking statements on our management's
beliefs and assumptions based on information available to our management at the
time these statements are made. Such forward-looking statements reflect our
current perspective of our business, future performance, existing trends and
information as of the date of this filing. These include, but are not limited
to, our beliefs about future revenue and expense levels and growth rates,
prospects related to our strategic initiatives and business strategies, express
or implied assumptions about government regulatory action or inaction,
anticipated product approvals and launches, business initiatives and product
development activities, assessments related to clinical trial results, product
performance and competitive environment, and anticipated financial performance.
Without limiting the generality of the foregoing, words such as "may," "will,"
"expect," "believe," "anticipate," "intend," "could," "would," "estimate,"
"continue," or "pursue," or the negative other variations thereof or comparable
terminology, are intended to identify forward-looking statements. The statements
are not guarantees of future performance and involve certain risks,
uncertainties and assumptions that are difficult to predict. We caution the
reader that certain important factors may affect our actual operating results
and could cause such results to differ materially from those expressed or
implied by forward-looking statements. We believe the risks and uncertainties
discussed under the Section entitled "Risks

                                                                              20



Related to Our Business," and other risks and uncertainties detailed herein and
from time to time in our Securities and Exchange Commission filings, may affect
its actual results.

We disclaim any obligation to publicly update any forward-looking statements,
whether as a result of new information, future events or otherwise, except as
required by law. We also may make additional disclosures in our Quarterly
Reports on Form 10-Q and Current Reports on Form 8-K that we may file from time
to time with the Securities and Exchange Commission. Other factors besides those
listed here could also adversely affect us. This discussion is provided as
permitted by the Private Securities Litigation Reform Act of 1995.

RISKS RELATED TO OUR BUSINESS

We operate in a rapidly changing environment that involves a number of risks,
some of which are beyond our control. The following discussion highlights some
of these risks and others are discussed elsewhere in this report. These and
other risks could materially and adversely affect our business, financial
condition, operating results or cash flows

RISKS ASSOCIATED WITH INVESTING IN THE BUSINESS OF LANNETT

IF WE ARE UNABLE TO SUCCESSFULLY DEVELOP OR COMMERCIALIZE NEW PRODUCTS, OUR
OPERATING RESULTS WILL SUFFER.

Our future results of operations will depend to a significant extent upon our
ability to successfully commercialize new generic products in a timely manner.
There are numerous difficulties in developing and commercializing new products,
including:

-     developing, testing and manufacturing products in compliance with
regulatory standards in a timely manner; 

-     receiving requisite regulatory approvals for such products in a timely
manner;

-     the availability, on commercially reasonable terms, of raw materials,
including active pharmaceutical ingredients and other key ingredients;

-     developing and commercializing a new product is time consuming, costly and
subject to numerous factors that may delay or prevent the successful
commercialization of new products.

-     experiencing delays or unanticipated costs; and

-     commercializing generic products may be substantially delayed by the
listing with the FDA of patents that have the effect of potentially delaying
approval of the off-patent product by up to 30 months, and in some cases, such
patents have issued and been listed with the FDA after the key chemical patent
on the branded drug product has expired or been litigated, causing additional
delays in obtaining approval.

As a result of these and other difficulties, products currently in development
by Lannett may or may not receive the regulatory approvals necessary for
marketing. If any of our products, when developed and approved, cannot be
successfully or timely commercialized, our operating results could be adversely
affected. We cannot guarantee that any investment we make in developing products
will be recouped, even if we are successful in commercializing those products.

                                                                              21



OUR GROSS PROFIT MAY FLUCTUATE FROM PERIOD TO PERIOD DEPENDING UPON OUR PRODUCT
SALES MIX, OUR PRODUCT PRICING, AND OUR COSTS TO MANUFACTURE OR PURCHASE
PRODUCTS.

Our future results of operations, financial condition and cash flows depend to a
significant extent upon our product sales mix. Our sales of products that we
manufacture tend to create higher gross margins than do the products we purchase
and resell. As a result, our sales mix will significantly impact our gross
profit from period to period. Factors that may cause our sales mix to vary
include:

-     the amount of new product introductions;

-     marketing exclusivity, if any, which may be obtained on certain new
products;

-     the level of competition in the marketplace for certain products;

-     the availability of raw materials and finished products from our
suppliers; and

-     the scope and outcome of governmental regulatory action that may involve
us.

The profitability of our product sales is also dependent upon the prices we are
able to charge for our products, the costs to purchase products from third
parties, and our ability to manufacture our products in a cost effective manner.

IF BRANDED PHARMACEUTICAL COMPANIES ARE SUCCESSFUL IN LIMITING THE USE OF
GENERICS THROUGH THEIR LEGISLATIVE AND REGULATORY EFFORTS, OUR SALES OF GENERIC
PRODUCTS MAY SUFFER.

Many branded pharmaceutical companies increasingly have used state and federal
legislative and regulatory means to delay generic competition. These efforts
have included:

-     pursuing new patents for existing products which may be granted just
before the expiration of one patent which could extend patent protection for
additional years or otherwise delay the launch of generics;

-     using the Citizen Petition process to request amendments to FDA standards;

-     seeking changes to U.S. Pharmacopoeia, an organization which publishes
industry recognized compendia of drug standards;

-     attaching patent extension amendments to non-related federal legislation;
and

-     engaging in state-by-state initiatives to enact legislation that restricts
the substitution of some generic drugs, which could have an impact on products
that we are developing.

If branded pharmaceutical companies are successful in limiting the use of
generic products through these or other means, our sales may decline. If we
experience a material decline in product sales, our results of operations,
financial condition and cash flows will suffer.

THIRD PARTIES MAY CLAIM THAT WE INFRINGE THEIR PROPRIETARY RIGHTS AND MAY
PREVENT US FROM MANUFACTURING AND SELLING SOME OF OUR PRODUCTS.

The manufacture, use and sale of new products that are the subject of
conflicting patent rights have been the subject of substantial litigation in the
pharmaceutical industry. These lawsuits relate to the validity and infringement
of patents or proprietary rights of third parties. We may have to defend against
charges that we violated patents or proprietary rights of third parties. This is
especially true in the case of generic products on which the patent covering the
branded product is expiring, an area where infringement litigation is prevalent,
and in the case of new

                                                                              22



branded products where a competitor has obtained patents for similar products.
Litigation may be costly and time-consuming, and could divert the attention of
our management and technical personnel. In addition, if we infringe on the
rights of others, we could lose our right to develop or manufacture products or
could be required to pay monetary damages or royalties to license proprietary
rights from third parties. Although the parties to patent and intellectual
property disputes in the pharmaceutical industry have often settled their
disputes through licensing or similar arrangements, the costs associated with
these arrangements may be substantial and could include ongoing royalties.
Furthermore, we cannot be certain that the necessary licenses would be available
to us on terms we believe to be acceptable. As a result, an adverse
determination in a judicial or administrative proceeding or failure to obtain
necessary licenses could prevent us from manufacturing and selling a number of
our products, which could harm our business, financial condition, results of
operations and cash flows.

IF WE ARE UNABLE TO OBTAIN SUFFICIENT SUPPLIES FROM KEY SUPPLIERS THAT IN SOME
CASES MAY BE THE ONLY SOURCE OF FINISHED PRODUCTS OR RAW MATERIALS, OUR ABILITY
TO DELIVER OUR PRODUCTS TO THE MARKET MAY BE IMPEDED.

We are required to identify the supplier(s) of all the raw materials for our
products in our applications with the FDA. To the extent practicable, we attempt
to identify more than one supplier in each drug application. However, some
products and raw materials are available only from a single source and, in some
of our drug applications, only one supplier of products and raw materials has
been identified, even in instances where multiple sources exist. To the extent
any difficulties experienced by our suppliers cannot be resolved within a
reasonable time, and at reasonable cost, or if raw materials for a particular
product become unavailable from an approved supplier and we are required to
qualify a new supplier with the FDA, our profit margins and market share for the
affected product could decrease, as well as delay our development and sales and
marketing efforts.

OUR POLICIES REGARDING RETURNS, ALLOWANCES AND CHARGEBACKS, AND MARKETING
PROGRAMS ADOPTED BY WHOLESALERS, MAY REDUCE OUR REVENUES IN FUTURE FISCAL
PERIODS.

Based on industry practice, generic product manufacturers, including us, have
liberal return policies and have been willing to give customers post-sale
inventory allowances. Under these arrangements, from time to time, we give our
customers credits on our generic products that our customers hold in inventory
after we have decreased the market prices of the same generic products.
Therefore, if new competitors enter the marketplace and significantly lower the
prices of any of their competing products, we would likely reduce the price of
our product. As a result, we would be obligated to provide credits to our
customers who are then holding inventories of such products, which could reduce
sales revenue and gross margin for the period the credit is provided. Like our
competitors, we also give credits for chargebacks to wholesale customers that
have contracts with us for their sales to hospitals, group purchasing
organizations, pharmacies or other retail customers. A chargeback is the
difference between the price the wholesale customer pays and the price that the
wholesale customer's end-customer pays for a product. Although we establish
reserves based on our prior experience and our best estimates of the impact that
these policies may have in subsequent periods, we cannot ensure that our
reserves are adequate or that actual product returns, allowances and chargebacks
will not exceed our estimates.

                                                                              23



THE DESIGN, DEVELOPMENT, MANUFACTURE AND SALE OF OUR PRODUCTS INVOLVES THE RISK
OF PRODUCT LIABILITY CLAIMS BY CONSUMERS AND OTHER THIRD PARTIES, AND INSURANCE
AGAINST SUCH POTENTIAL CLAIMS IS EXPENSIVE AND MAY BE DIFFICULT TO OBTAIN.

The design, development, manufacture and sale of our products involve an
inherent risk of product liability claims and the associated adverse publicity.
Insurance coverage is expensive and may be difficult to obtain, and may not be
available in the future on acceptable terms, or at all. Although we currently
maintain product liability insurance for our products in amounts we believe to
be commercially reasonable, if the coverage limits of these insurance policies
are not adequate, a claim brought against Lannett, whether covered by insurance
or not, could have a material adverse effect on our business, results of
operations, financial condition and cash flows.

THE LOSS OF OUR KEY PERSONNEL COULD CAUSE OUR BUSINESS TO SUFFER.

The success of our present and future operations will depend, to a significant
extent, upon the experience, abilities and continued services of key personnel.
If the employment of any of our current key personnel is terminated, we cannot
assure you that we will be able to attract and replace the employee with the
same caliber of key personnel. As such, we have entered into employment
agreements with most of our senior executive officers.

RISING INSURANCE COSTS COULD NEGATIVELY IMPACT PROFITABILITY.

The cost of insurance, including workers compensation, product liability and
general liability insurance, have risen significantly in the past year and are
expected to continue to increase in 2005. In response, we may increase
deductibles and/or decrease certain coverages to mitigate these costs. These
increases, and our increased risk due to increased deductibles and reduced
coverages, could have a negative impact on our results of operations, financial
condition and cash flows.

SIGNIFICANT BALANCES OF INTANGIBLE ASSETS, INCLUDING PRODUCT RIGHTS ACQUIRED,
ARE SUBJECT TO IMPAIRMENT TESTING AND MAY RESULT IN IMPAIRMENT CHARGES, WHICH
WILL ADVERSELY AFFECT OUR RESULTS OF OPERATIONS AND FINANCIAL CONDITION.

Our acquired contractual rights to market and distribute JSP's products are
stated at cost, less accumulated amortization. We determined the initial cost by
referring to the original fair value of the assets exchanged. Future
amortization periods for product rights are based on our assessment of various
factors impacting estimated useful lives and cash flows of the acquired
products. Such factors include the product's position in its life cycle, the
existence or absence of like products in the market, various other competitive
and regulatory issues and contractual terms. Significant changes to any of these
factors would require us to perform an impairment test on the affected asset
and, if evidence of impairment exists, we would be required to take an
impairment charge with respect to the asset. Such a charge would adversely
affect our results of operations and financial condition.

                                                                              24



RISKS RELATING TO INVESTING IN THE PHARMACEUTICAL INDUSTRY

EXTENSIVE INDUSTRY REGULATION HAS HAD, AND WILL CONTINUE TO HAVE, A SIGNIFICANT
IMPACT ON OUR BUSINESS, ESPECIALLY OUR PRODUCT DEVELOPMENT, MANUFACTURING AND
DISTRIBUTION CAPABILITIES.

All pharmaceutical companies, including Lannett, are subject to extensive,
complex, costly and evolving regulation by the federal government, principally
the FDA and to a lesser extent by the DEA and state government agencies. The
Federal Food, Drug and Cosmetic Act, the Controlled Substances Act and other
federal statutes and regulations govern or influence the testing, manufacturing,
packing, labeling, storing, record keeping, safety, approval, advertising,
promotion, sale and distribution of our products.

Under these regulations, we are subject to periodic inspection of our
facilities, procedures and operations and/or the testing of our products by the
FDA, the DEA and other authorities, which conduct periodic inspections to
confirm that we are in compliance with all applicable regulations. In addition,
the FDA conducts pre-approval and post-approval reviews and plant inspections to
determine whether our systems and processes are in compliance with current Good
Manufacturing Practice, or cGMP, and other FDA regulations. Following such
inspections, the FDA may issue notices on Form 483 and warning letters that
could cause us to modify certain activities identified during the inspection. A
Form 483 notice is generally issued at the conclusion of a FDA inspection and
lists conditions the FDA inspectors believe may violate cGMP or other FDA
regulations. FDA guidelines specify that a warning letter is issued only for
violations of "regulatory significance" for which the failure to adequately and
promptly achieve correction may be expected to result in an enforcement action.
Any such sanctions, if imposed, could materially harm our operating results and
financial condition. Under certain circumstances, the FDA also has the authority
to revoke previously granted drug approvals. Similar sanctions as detailed above
may be available to the FDA under a consent decree, depending upon the actual
terms of such decree. Although we have instituted internal compliance programs,
if these programs do not meet regulatory agency standards or if compliance is
deemed deficient in any significant way, it could materially harm our business.
Certain of our vendors are subject to similar regulation and periodic
inspections.

The process for obtaining governmental approval to manufacture and market
pharmaceutical products is rigorous, time-consuming and costly, and we cannot
predict the extent to which we may be affected by legislative and regulatory
developments. We are dependent on receiving FDA and other governmental or
third-party approvals prior to manufacturing, marketing and shipping our
products. Consequently, there is always the chance that we will not obtain FDA
or other necessary approvals, or that the rate, timing and cost of such
approvals, will adversely affect our product introduction plans or results of
operations. We carry inventories of certain product(s) in anticipation of
launch, and if such product(s) are not subsequently launched, we may be required
to write-off the related inventory.

                                                                              25



FEDERAL REGULATION OF ARRANGEMENTS BETWEEN MANUFACTURERS OF BRANDED AND GENERIC
PRODUCTS COULD ADVERSELY AFFECT OUR BUSINESS.

As part of the Medicare Prescription Drug, Improvement, and Modernization Act of
2003, companies are now required to file with the Federal Trade Commission and
the Department of Justice certain types of agreements entered into between brand
and generic pharmaceutical companies related to the manufacture, marketing and
sale of generic versions of branded drugs. This new requirement could affect the
manner in which generic drug manufacturers resolve intellectual property
litigation and other disputes with branded pharmaceutical companies and could
result generally in an increase in private-party litigation against
pharmaceutical companies or additional investigations or proceedings by the FTC
or other governmental authorities. The impact of this new requirement and the
potential private-party lawsuits associated with arrangements between brand name
and generic drug manufacturers is uncertain, and could adversely affect our
business.

THE PHARMACEUTICAL INDUSTRY IS HIGHLY COMPETITIVE.

We face strong competition in our generic product business. Revenues and gross
profit derived from the sales of generic pharmaceutical products tend to follow
a pattern based on certain regulatory and competitive factors. As patents for
brand name products and related exclusivity periods expire, the first generic
manufacturer to receive regulatory approval for generic equivalents of such
products is generally able to achieve significant market penetration. As
competing off-patent manufacturers receive regulatory approvals on similar
products or as brand manufacturers launch generic versions of such products (for
which no separate regulatory approval is required), market share, revenues and
gross profit typically decline, in some cases dramatically. Accordingly, the
level of market share, revenue and gross profit attributable to a particular
generic product is normally related to the number of competitors in that
product's market and the timing of that product's regulatory approval and
launch, in relation to competing approvals and launches. Consequently, we must
continue to develop and introduce new products in a timely and cost-effective
manner to maintain our revenues and gross margins.

SALES OF OUR PRODUCTS MAY CONTINUE TO BE ADVERSELY AFFECTED BY THE CONTINUING
CONSOLIDATION OF OUR DISTRIBUTION NETWORK AND THE CONCENTRATION OF OUR CUSTOMER
BASE.

Our principal customers are wholesale drug distributors and major retail drug
store chains. These customers comprise a significant part of the distribution
network for pharmaceutical products in the U.S. This distribution network is
continuing to undergo significant consolidation marked by mergers and
acquisitions among wholesale distributors and the growth of large retail drug
store chains. As a result, a small number of large wholesale distributors
control a significant share of the market, and the number of independent drug
stores and small drug store chains has decreased. We expect that consolidation
of drug wholesalers and retailers will increase pricing and other competitive
pressures on drug manufacturers, including Lannett.

For the year ended June 30, 2004, our three largest customers accounted for 17%,
17% and 10% respectively, of our net revenues. The loss of any of these
customers could materially adversely affect our business, results of operations
and financial condition and our cash flows. In addition, the Company has no
long-term supply agreements with its customers which would require them to
purchase our products.

                                                                              26



ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.

      In addition to historical information, this Form 10-K contains
forward-looking information. The forward-looking information is subject to
certain risks and uncertainties that could cause actual results to differ
materially from those projected in the forward-looking statements. Important
factors that might cause such a difference include, but are not limited to,
those discussed in the following section entitled "Management's Discussion and
Analysis of Financial Condition and Results of Operations." Readers are
cautioned not to place undue reliance on these forward-looking statements, which
reflect management's analysis only as of the date of this Form 10-K. The Company
undertakes no obligation to publicly revise or update these forward-looking
statements to reflect events or circumstances, which arise later. Readers should
carefully review the risk factors described in other documents the Company files
from time to time with the Securities and Exchange Commission, including the
Quarterly reports on Form 10-Q to be filed by the Company in Fiscal 2005, and
any Current Reports on Form 8-K filed by the Company. All share and per share
amounts on this Annual Report and Form 10-K have been adjusted to reflect a
three-for-two stock split, which was effective on February 14, 2003.

CRITICAL ACCOUNTING POLICIES

      The discussion and analysis of our financial condition and results of
operations are based upon our consolidated financial statements, which have been
prepared in accordance with accounting principles generally accepted in the
United States of America. The preparation of these financial statements requires
us to make estimates and judgments that affect the reported amount of assets and
liabilities, revenues and expenses, and related disclosure of contingent assets
and liabilities at the date of our financial statements. Actual results may
differ from these estimates under different assumptions or conditions.

      Critical accounting policies are defined as those that are reflective of
significant judgments and uncertainties, and potentially result in materially
different results under different assumptions and conditions. We believe that
our critical accounting policies include those described below. For a detailed
discussion on the application of these and other accounting policies, see Note 1
in the Notes to the Consolidated Financial Statements included herein.

REVENUE RECOGNITION

      The Company recognizes revenue when its products are shipped. At this
point, title and risk of loss have transferred to the customer, and provisions
for estimates, including rebates, promotional adjustments, price adjustments,
returns, chargebacks, and other potential adjustments are reasonably
determinable. Accruals for these provisions are presented in the Consolidated
Financial Statements as reductions to net sales and accounts receivable.
Accounts

                                                                              27



receivable are presented net of allowances relating to these provisions, which
were approximately $8,885,000 at June 30, 2004 and $2,772,000 at June 30, 2003.
The change in the reserves for various sales adjustments was not proportionally
equal to the change in sales because of changes in the product mix and the
customer mix. Provisions for rebates, promotional and other credits are
estimated based on historical payment experience, estimated customer inventory
levels and contract terms. Provisions for other customer credits, such as price
adjustments, returns and chargebacks require management to make subjective
judgments. Unlike branded innovator companies, Lannett does not use information
about product levels in distribution channels from third-party sources, such as
IMS Health and NDC Health in estimating future returns and other credits. These
provisions are discussed in more detail below and in the Notes to the
Consolidated Financial Statements.

      CHARGEBACKS - The provision for chargebacks is the most significant and
complex estimate used in the recognition of revenue. The Company sells its
products directly to wholesale distributors, generic distributors, retail
pharmacy chains and mail-order pharmacies. The Company also sells its products
indirectly to independent pharmacies, managed care organizations, hospitals,
nursing homes and group purchasing organizations, collectively referred to as
"indirect customers." Lannett enters into agreements with its indirect customers
to establish pricing for certain products. The indirect customers then
independently select a wholesaler from which to actually purchase the products
at these agreed-upon prices. Lannett will provide credit to the wholesaler for
the difference between the agreed-upon price with the indirect customer and the
wholesaler's invoice price. This credit is called a chargeback. The provision
for chargebacks is based on expected sell-through levels by the Company's
wholesale customers to the indirect customers, and estimated wholesaler
inventory levels. As sales to the large wholesale customers, such as Cardinal
Health, AmerisourceBergen and McKesson Corporation, increase, the reserve for
chargebacks will also generally increase. However, the size of the increase
depends on the product mix. The Company continually monitors the reserve for
chargebacks and makes adjustments when it believes that actual chargebacks may
differ from estimated reserves.

      REBATES - Rebates are offered to the Company's key customers to promote
customer loyalty and encourage greater product sales. These rebate programs
provide customers with rebate credits upon attainment of pre-established volumes
or attainment of net sales milestones for a specified period. Other promotional
programs are incentive programs offered to the customers. At the time of
shipment, the Company estimates reserves for rebates and other promotional
credit programs based on the specific terms in each agreement. The reserve for
rebates increases as sales to certain wholesale and retail customers increase.
However, these rebate programs are tailored to the customers' individual
programs. Hence, the reserve will depend on the mix of customers that comprise
such rebate programs.

      RETURNS - Consistent with industry practice, the Company has a product
returns policy that allows select customers to return product within a specified
period prior to and subsequent to the product's lot expiration date, in exchange
for a credit to be applied to future purchases. The Company's policy requires
that the customer obtain pre-approval from the Company for any qualifying
return. The Company estimates its provision for returns based on historical
experience, changes to business practices and credit terms. While such
experience has allowed for reasonable estimations in the past, history may not
always be an accurate indicator of future returns. The Company continually
monitors the provisions for returns, and makes adjustments

                                                                              28



when it believes that actual product returns may differ from established
reserves. Generally, the reserve for returns increases as net sales increase.

      PRICE ADJUSTMENTS - Price adjustments, also known as "shelf stock
adjustments," are credits issued to reflect decreases in the selling prices of
the Company's products that customers have remaining in their inventories at the
time of the price reduction. Decreases in selling prices are discretionary
decisions made by management to reflect competitive market conditions. Amounts
recorded for estimated shelf stock adjustments are based upon specified terms
with direct customers, estimated declines in market prices and estimates of
inventory held by customers. The Company regularly monitors these and other
factors and evaluates the reserve as additional information becomes available.

The following table identifies the reserves for each major category of revenue
allowance and a summary of the activity:



         Reserve Category/             Chargebacks      Rebates       Returns       Other          Total
-----------------------------------   ------------    -----------    ---------    ---------    ------------
                                                                                
Reserve Balance as of June 30, 2003   $  1,638,000    $   889,900    $ 210,200    $  33,900    $  2,772,000

Actual Credits Issued-Related to
Sales Recorded in Fiscal 2003           (1,604,000)    (1,166,400)    (182,700)           -      (2,953,100)

Actual Credits Issued-Related to
Sales Recorded in Fiscal 2004          (12,447,000)    (2,723,200)     (60,100)    (410,000)    (15,640,300)

Additional Reserves Charged to Net
Sales During Fiscal 2004                18,897,500      4,863,900      480,600      464,400      24,706,400

Reserve Balance as of June 30, 2004   $  6,484,500    $ 1,864,200    $ 448,000    $  88,300    $  8,885,000
                                      ============    ===========    =========    =========    ============


      The Company ships its products to the warehouses of its wholesale and
retail chain customers. When the Company and a customer come to an agreement for
the supply of a product, the customer will generally continue to purchase the
product, stock its warehouse(s) and resell the product to its own customers. The
Company's customer will continually reorder the product as its warehouse is
depleted. Lannett generally has no minimum size orders for its customers.
Additionally, most warehousing customers prefer not to stock excess inventory
levels due to the additional carrying costs and inefficiencies created by
holding extra inventory. As such, Lannett's customers continually reorder the
Company's products. It is common for Lannett's customers to order the same
products on a monthly basis. For generic pharmaceutical manufacturers, it is
critical to ensure that customers' warehouses are adequately stocked with its
products. This is important due to the fact that several generic competitors
compete for the consumer demand for a given product. Availability of inventory
ensures that a manufacturer's

                                                                              29



product is considered. Otherwise, retail prescriptions would be filled with
competitors' products. For this reason, the Company periodically offers
incentives to its customers to purchase its products. These incentives are
generally up-front discounts off its standard prices at the beginning of a
generic campaign launch for a newly-approved or newly-introduced product, or
when a customer purchases a Lannett product for the first time. Customers
generally inform the Company that such purchases represent an estimate of
expected resales for a period of time. This period of time is generally up to
three months. The Company records this revenue, net of any discounts offered and
accepted by its customers, and net of any estimated returns and other credits,
at the time of shipment. The Company's products have either 24 months or 36
months shelf-life at the time of manufacture. The Company monitors its
customers' purchasing trends to attempt to identify any significant lapses in
purchasing activity. If the Company observes a lack of recent activity,
inquiries will be made to such customer regarding the success of the customer's
resale efforts. The Company will attempt to minimize any potential return (or
shelf life issues) by maintaining an active dialogue with its customers.

      The products that the Company sells are generic versions of brand named
drugs. The consumer markets for such drugs are well-established markets with
many years of historically-confirmed consumer demand. Such consumer demand may
be affected by several factors, including alternative treatments, cost, etc.
However, the effects of changes in such consumer demand for Lannett's products,
like generic products manufactured by other generic companies, are gradual in
nature. Any overall decrease in consumer demand for generic products generally
occurs over an extended period of time. This is because there are thousands of
doctors, prescribers, third-party payers, institutional formularies and other
buyers of drugs that must change prescribing habits, and medicinal practices
before such a decrease would affect a generic drug market. If the historical
data the Company uses, and the assumptions management makes to calculate its
estimates of future returns, chargebacks and other credits do not accurately
approximate future activity, its net sales, gross profit, net income and
earnings per share could change. However, management believes that these
estimates are reasonable based upon historical experience and current
conditions.

ACCOUNTS RECEIVABLE

      The Company performs ongoing credit evaluations of its customers and
adjusts credit limits based upon payment history and the customer's current
credit worthiness, as determined by a review of their current credit
information. The Company continuously monitors collections and payments from its
customers and maintains a provision for estimated credit losses based upon
historical experience and any specific customer collection issues that have been
identified. While such credit losses have historically been within the Company's
expectations and the provisions established, the Company cannot guarantee that
it will continue to experience the same credit loss rates that it has in the
past.

INVENTORIES

      The Company values its inventory at the lower of cost or market and
regularly reviews inventory quantities on hand and records a provision for
excess and obsolete inventory based primarily on estimated forecasts of product
demand and production requirements. The Company's estimates of future product
demand may prove to be inaccurate, in which case it may have understated or
overstated the provision required for excess and obsolete inventory. In the

                                                                              30



future, if the Company's inventory is determined to be overvalued, the Company
would be required to recognize such costs in cost of goods sold at the time of
such determination. Likewise, if inventory is determined to be undervalued, the
Company may have recognized excess cost of goods sold in previous periods and
would be required to recognize such additional operating income at the time of
sale.

RESULTS OF OPERATIONS - FISCAL 2004 COMPARED TO FISCAL 2003

      Net sales increased by 50%, from $42,486,758 in Fiscal 2003 to $63,781,219
in Fiscal 2004. Sales increased as a result of additions to the Company's
prescription line of products, including Digoxin tablets, first marketed in
September 2002, Levothyroxine Sodium tablets, first marketed in April 2003 and
Unithroid tablets, first marketed in August 2003. These product additions had
the effect of increasing the total net sales for Fiscal 2004 as compared to
Fiscal 2003 due to the fact the Company sold the products for longer periods of
time in the twelve months ended June 30, 2004. These product additions accounted
for approximately $20.5 million of the increase in net sales from Fiscal 2003 to
Fiscal 2004. Additionally, sales of a portion of the Company's previously
marketed products, such as Primidone tablets, Butalbital with Aspirin and
Caffeine with Codeine capsules and Dicyclomine tablets increased by
approximately $4.8 million from Fiscal 2003 to Fiscal 2004 as a result of new
customer accounts, increased unit sales and increased unit sales prices. The
Company from time to time will raise its sales prices if there is an increase in
the price of the brand named drug. Generally, the Company sells its products at
the accepted market prices for such products. If the competitive environment
changes, the Company monitors such changes to determine the effect on the market
prices for its products. Such changes may include new competitors, fewer
competitors, or an increase in the price of the innovator drug. The increase in
sales of a portion of the Company's products was partially offset by a decrease
in sales of certain other products, including Butalbital with Aspirin and
Caffeine capsules (which decreased $3.9 million) due to increased competition
and a discontinuation of Pseudoephedrine Hydrochloride tablets (which resulted
in a loss of sales of $681,000).

      The Company sells its products to customers in various categories. The
table below identifies the Company's net sales to each category.



  Customer Category                 Fiscal 2004 Net Sales     Fiscal 2003 Net Sales    Fiscal 2002 Net Sales
----------------------              ---------------------     ---------------------    ---------------------
                                                                              
Wholesaler/Distributor                  $43.0 million             $20.6 million            $10.4 million

     Retail Chain                       $12.1 million             $ 9.9 million            $ 3.3 million

 Mail-Order Pharmacy                    $ 4.3 million             $ 2.6 million            $ 1.1 million

    Private Label                       $ 4.4 million             $ 9.4 million            $10.3 million
                                        -------------             -------------            -------------
        Total                           $63.8 million             $42.5 million            $25.1 million


                                                                              31



Sales in every category, with the exception of `Private Label,' increased each
of the past three years. This is a result of the factors described in the
previous paragraph. Sales to `Private Label' customers decreased in Fiscal 2004
and 2003 as a result of the Company's successful efforts in growing the Lannett
label accounts. Increasing sales to customers that purchased the Lannett label
products (i.e. the `Wholesale,' `Retail' and `Mail-Order' customer categories)
had the effect of reducing sales to `Private Label' customers.

      Cost of sales increased by 65%, from $16,257,794 in Fiscal 2003 to
$26,856,875 in Fiscal 2004. The cost of sales increase is due to an increase in
direct variable costs and certain indirect costs as a result of the increase in
sales volume, and related production activities. These costs include raw
materials/cost of finished goods purchased and resold, which increased
approximately $8,613,000, labor and benefits expenses, which increased by
approximately $1,641,000 and other miscellaneous production-related expenses
which increased in total by approximately $345,000. Gross margins decreased from
62% in Fiscal 2003 to 58% in Fiscal 2004. The decrease in gross profit margins
is a result of a decrease in net weighted average prices from some of the
Company's products due to increased market competition, increases in direct and
indirect costs as well as a change in the product sales mix. During Fiscal 2004,
a larger percentage of the Company's total net sales were from products supplied
by JSP. The Company's average gross profit margin for products from JSP is less
than the average gross profit margin for products internally manufactured.
Depending on future market conditions for each of the Company's products,
changes in the future sales product mix may occur. These changes may affect the
gross profit percentage in future periods.

      Research and development ("R&D") expenses increased by 129%, from
$2,575,178 in Fiscal 2003 to $5,895,096 in Fiscal 2004. This increase is
primarily due to an increase in the costs of generic bioequivalence tests which
are commonly required for ANDA submissions. The Company incurred approximately
$2.3 million in Fiscal 2004 for bioequivalence testing fees, compared to
approximately $265,000 in Fiscal 2003. The increase in R&D is also a result of
an increase in the number of chemists in the R&D laboratory and the related
payroll and benefits expenses, which increased by approximately $1.1 million in
Fiscal 2004 as compared to Fiscal 2003 and an increase of raw material
consumption of approximately $200,000 used in the development and formulation of
new products not yet approved by the FDA.

      Selling, general and administrative expenses increased by 104%, from
$4,337,558 in Fiscal 2003 to $8,863,966 in Fiscal 2004. This increase is a
result of an increase in the following expenses: payroll/incentive compensation
and benefits, which increased by approximately $2.4 million, consulting
services, which increased by approximately $343,000(including Sarbanes-Oxley
consulting), legal expenses, which increased by approximately $282,000, computer
support costs, which increased by approximately $180,000, advertising expenses,
which increased by approximately $172,000, travel and entertainment expenses,
which increased by approximately $109,000, insurance expenses, which increased
by approximately $114,000, investor relations/marketing expenses, which
increased by approximately $85,000, directors fees, which increased by
approximately $174,000 and miscellaneous other expenses, including utilities,
training, general and safety supplies, office supplies, accounting fees,
telephone and rent expense. Such miscellaneous expenses comprised the remainder
of the increase in selling, general and administrative expenses. The increases
were due to the hiring of additional

                                                                              32



administrative employees and a general increase in administrative expenses due
to the growth of the Company in terms of employees, production volume and sales.

      Currently, the Company's only finished product inventory supplier is
Jerome Stevens Pharmaceuticals, Inc. (JSP), in Bohemia, New York. Purchases of
finished goods inventory from JSP accounted for approximately 81% of the
Company's inventory purchases in Fiscal 2004, 62% in Fiscal 2003 and 26% in
Fiscal 2002. On March 23, 2004, the Company entered into an agreement with JSP
for the exclusive distribution rights in the United States to the current line
of JSP products, in exchange for four million (4,000,000) shares of the
Company's common stock. The JSP products covered under the agreement included
Butalbital, Aspirin, Caffeine with Codeine Phosphate capsules, Digoxin tablets
and Levothyroxine Sodium tablets, sold generically and under the brand name
Unithroid(R). The term of the agreement is ten years, beginning on March 23,
2004 and continuing through March 22, 2014. Both Lannett and JSP have the right
to terminate the contract if one of the parties does not cure a material breach
of the contract within thirty (30) days of notice from the non-breaching party.
During the term of the agreement, the Company is required to use commercially
reasonable efforts to purchase minimum dollar quantities of JSP's products being
distributed by the Company. The Company projects that it will be able to meet
the minimum purchase requirements, but there is no guarantee that the Company
will be able to do so. If the Company does not meet the minimum purchase
requirements, JSP's sole remedy is to terminate the agreement. Under the
agreement, JSP is entitled to nominate one person to serve on the Company's
Board of Directors (the "Board"); provided, however, that the Board shall have
the right to reasonably approve any such nominee in order to fulfill its
fiduciary duty by ascertaining that such person is suitable for membership on
the board of a publicly traded corporation including, but not limited to,
complying with the requirements of the Securities and Exchange Commission, the
American Stock Exchange and applicable law including the Sarbanes-Oxley Act of
2002. The Agreement was included as an Exhibit in the Form 8-K filed by the
Company on May 5, 2004. The obligation of the Company to issue the four million
(4,000,000) shares was subject to the receipt of a fairness opinion issued by a
recognized and reputable investment banking firm in opining that the issuance of
the four million (4,000,000) shares and the resulting dilution of the ownership
interest of the Company's minority shareholders was fair to such shareholders
from a financial point of view. On April 20, 2004, the investment banker,
Donnelly Penman and Partners, which was selected by the independent Directors of
the Company's Board, opined that the issuance of the four million (4,000,000)
shares and the resulting dilution of the ownership interest of the Company's
minority shareholders was fair to such shareholders, from a financial point of
view, in light of JSP's products' contribution or potential contribution to the
Company's profitability. As such, subsequent to April 20, 2004, the Company
issued four million (4,000,000) shares to JSP's designees. As a result of the
transaction, the Company recorded an intangible asset related to the contract in
the amount of $67,040,000. The intangible asset was recorded based upon the fair
value of the (4,000,000) shares at the time of issuance to JSP. The Company will
incur non-cash amortization expense for the intangible asset over the term of
the contract. For the period April 2004 to June 2004, the Company incurred
$1,314,510 of non-cash amortization expense associated with the JSP intangible
asset.

      As a result of the items discussed above, the Company increased its
operating income by 9%, from $19,060,106 in Fiscal 2003 to $20,830,969 in Fiscal
2004.

                                                                              33



      The Company's income tax expense increased from $7,334,740 in Fiscal 2003
to $7,594,316 in Fiscal 2004 as a result of the increase in taxable income.

      The Company reported net income of $13,215,454 for Fiscal 2004, or $0.63
basic and diluted income per share, compared to net income of $11,666,887 for
Fiscal 2003, or $0.58 basic and diluted income per share.

RESULTS OF OPERATIONS - FISCAL 2003 TO FISCAL 2002

      Net sales increased by 69%, from $25,126,214 in Fiscal 2002 to $42,486,758
in Fiscal 2003. Sales increased as a result of additions to the Company's
prescription line of products, including Prednisolone tablets, first marketed in
October 2001, Butalbital with Aspirin, Caffeine and Codeine Phosphate capsules,
first marketed in December 2001, Isoniazid tablets, first marketed in January
2002, Digoxin tablets, first marketed in September 2002 and Levothyroxine Sodium
tablets, first marketed in April 2003. These product additions had the effect of
increasing the total annual sales in Fiscal 2003, compared to Fiscal 2002, due
to the fact that the Company sold the products for longer periods of time in
Fiscal 2003, compared to Fiscal 2002. Of these product additions, Butalbital
with Aspirin, Caffeine and Codeine Phosphate capsules, Digoxin tablets and
Levothyroxine Sodium tablets accounted for approximately $9.7 million of the
increase in net sales from Fiscal 2002 to Fiscal 2003. Additionally, sales of a
portion of the Company's previously marketed products, including Primidone
tablets and Butalbital with Aspirin and Caffeine capsules, increased due to new
customer accounts, increased unit sales, and higher unit sales prices. The
Company raised its sales prices for Primidone 50 milligram tablets in Fiscal
2003 subsequent to an increase in the price of the brand named drug. Generally,
the Company sells its products at the accepted market prices for such products.
If the competitive environment changes, the Company monitors such changes to
determine the effect on the market prices for its products. Such changes may
include new competitors, fewer competitors, or an increase in the price of the
innovator drug. The increase in sales of a portion of the Company's products was
offset by a decrease of approximately $2.6 million in net sales of certain other
products, including pseudoephedrine hydrochloride tablets and
guaifenesin/ephedrine hydrochloride tablets.

Due to increased competition for these two products, and the Company's decision
to allocate its production capacity to higher margin prescription products, the
Company discontinued its production, marketing and distribution of these two
products in Fiscal 2003. Such higher margin products included Primidone 50 and
250 milligram tablets and Butalbital with Aspirin and Caffeine capsules.

Cost of sales increased by 92%, from $8,452,677 in Fiscal 2002 to $16,257,794 in
Fiscal 2003. The cost of sales increase is due to an increase in direct variable
costs and certain indirect overhead costs as a result of the increase in sales
volume and related production activities. These costs include raw materials/cost
of finished goods purchased and resold, which increased by approximately
$6,308,000, labor and benefits expenses, which increased by approximately
$1,126,000, depreciation expense, which increased by approximately $140,000 and
other miscellaneous production-related expenses, which increased in total by
approximately $231,000.

                                                                              34



Gross profit margins for Fiscal 2003 and Fiscal 2002 were 62% and 66%,
respectively. The decrease in the gross profit percentage is due to the product
sales mix. Incremental sales in Fiscal 2003 of some or all of the Company's new
products were at gross profit percentages less than the Company's average gross
profit percentage from Fiscal 2002. This is a result of more competition for
such drugs, and an erosion in generic market pricing for such drugs. During
Fiscal 2003, a larger percentage of the Company's total net sales were of
JSP-manufactured products, as compared to the percentage of the Company's total
net sales during Fiscal 2002. The Company's average gross profit margin for the
JSP products is less than the average gross profit margin for products
internally manufactured. As such, the change in product sales mix reduced the
gross profit percentage in Fiscal 2003. Depending on future market conditions
for each of the Company's products, changes in the future sales product mix may
occur. These changes may affect the gross profit percentage in future periods.

      Research and development expenses increased by 47%, from $1,748,631 in
Fiscal 2002 to $2,575,178 in Fiscal 2003. This increase is a result of an
increase in the cost of clinical bioequivalence testing fees, which increased by
approximately $261,000, outsourced product development consulting services,
which increased by approximately $300,000, payroll and benefits expenses, which
increased by approximately $202,000, raw materials used in the development and
formulation of new products not yet approved by the FDA, which increased by
approximately $22,000 and miscellaneous other R&D expenses, which increased by a
total of approximately $41,000.

      Selling, general and administrative expenses increased by 31%, from
$3,298,564 in Fiscal 2002 to $4,337,558 in Fiscal 2003. This increase is a
result of an increase in the following expenses: payroll and benefits, which
increased by approximately $746,000, consulting services, which increased by
approximately $180,000, travel and entertainment expenses, which increased by
approximately $95,000, investor relations/marketing expenses, which increased by
approximately $166,000, advertising expenses, which increased by approximately
$102,000, professional services fees, which increased by approximately $244,000,
computer support expenses, which increased by approximately $119,000 and
miscellaneous other administrative expenses, which increased by a total of
approximately $430,000. These increases were due to the hiring of additional
administrative employees and a general increase in administrative expenses due
to the growth of the Company in terms of employees, production volume and sales.
These increases were partially offset by a decrease in commissions expense to
outside sales representatives of approximately $1,043,000. In Fiscal 2002, the
Company created its own internal sales and marketing department, replacing the
service previously performed by outside sales brokers. At this time, the
Company's infrastructure includes employee resources for all of the major
administrative functions, with the exception of a general counsel. As the
Company continues to grow in the future, it may consider hiring an employee to
fulfill this role, which is currently performed by outside professional services
firms. During Fiscal 2003, the Company has surpassed its historical highs in
terms of net sales, gross profit, operating income, net income and total market
capitalization value. This growth is a result of additions to the Company's line
of generic products, new customers, higher unit sales, increased product prices
and a management focus on minimizing unnecessary overhead and administrative
costs. Some of the new generic products sold by Lannett during Fiscal 2003 and
Fiscal 2002 were developed and manufactured by Lannett while others are
manufactured by JSP, one of Lannett's primary suppliers. The products
manufactured by Lannett and those manufactured by JSP are identified in the
section entitled "PRODUCTS" in Item 1 of this Form 10-K.

                                                                              35



      As a result of the items discussed above, the Company increased its
operating income by 67%, from $11,425,483 in Fiscal 2002 to $19,060,106 in
Fiscal 2003.

      The Company's income tax expense increased from $3,984,135 in Fiscal 2002
to $7,334,740 in Fiscal 2003 as a result of the increase in taxable income.

      The Company reported net income of $11,666,887 for Fiscal 2003, or $0.58
basic and diluted income per share, compared to net income of $7,195,990 for
Fiscal 2002, or $0.36 basic and diluted income per share.

LIQUIDITY AND CAPITAL RESOURCES

      Net cash provided by operating activities of $8,799,197 in Fiscal 2004 was
attributable to net income of $13,215,454, as adjusted for the effects of
non-cash items (primarily depreciation and amortization) of $2,526,230 and net
changes in operating assets and liabilities totaling ($6,942,487). Significant
changes in operating assets and liabilities were comprised of:

      1. an increase in accounts receivable of $6,839,406 due to the increase in
      the Company's net sales for Fiscal 2004. Sales for Fiscal 2004 compared to
      Fiscal 2003 increased 50%. The days sales in accounts receivable increased
      primarily due to the Company's decision to extend payment terms to a
      portion of its customers in the fourth quarter of Fiscal 2004 as a result
      of compatibility issues related to the Company's exchange of Electronic
      Data Interchange (EDI) documents with its customers;

      2. an increase in inventories of $4,637,452 due to increases in raw
      materials and finished goods inventory. Due to the Company's sales growth,
      additional investments were made in raw material and finished goods
      inventory. It is the Company's goal to stock an adequate inventory of
      finished goods and raw materials. Such a strategy will allow the Company
      to minimize stock-outs and back-orders, and to provide a high level of
      customer order fulfillment. Additionally, the Company has increased its
      inventory carrying amounts of certain raw materials and finished products
      to ensure supply continuity;

      3. an increase in accounts payable of $2,975,438 due to the growth of the
      Company's purchasing activities to support the overall Company growth, and
      the Company's receipt of finished goods inventories in the last quarter of
      Fiscal 2004.

      4. An increase in accrued expenses of $2,898,429 due to an increase in
      accrued employee incentive compensation costs and an increase in accrued
      bio-equivalence testing costs.

      The net cash used in investing activities of $10,749,636 for Fiscal 2004
was attributable to the Company's acquisition of its new facility on Torresdale
Avenue, purchases and deposits for equipment and payments for building
additions. The anticipated capital expenditure requirements will support the
Company's growth related to new product introductions and increased production
output due to expected higher sales levels.

                                                                              36



      In April 1999, the Company entered into a loan agreement (the "Agreement")
with a governmental authority, the Philadelphia Authority for Industrial
Development (the "Authority") to finance future construction and growth projects
of the Company. The Authority issued $3,700,000 in tax-exempt variable rate
demand and fixed rate revenue bonds to provide the funds to finance such growth
projects pursuant to a trust indenture ("the "Trust indenture"). A portion of
the Company's proceeds from the bonds was used to pay for bond issuance costs of
approximately $170,000. The remainder of the proceeds was deposited into a money
market account, which was restricted for future plant and equipment needs of the
Company, as specified in the Agreement. The Trust Indenture requires that the
Company repay the Authority loan through installment payments beginning in May
2003 and continuing through May 2014, the year the bonds mature. The bonds bear
interest at the floating variable rate determined by the organization
responsible for selling the bonds (the "remarketing agent"). The interest rate
fluctuates on a weekly basis. The effective interest rate at June 30, 2004 was
1.27%. At June 30, 2004, the Company had $2,287,802 outstanding on the Authority
loan, of which $655,000 is classified as currently due. The remainder is
classified as a long-term liability. In April 1999, an irrevocable letter of
credit of $3,770,000 was issued by a bank, Wachovia Bank, National Association
(Wachovia), to secure payment of the Authority Loan and a portion of the related
accrued interest. At June 30, 2004 no portion of the letter of credit has been
utilized.

      On November 26, 2003, the Company exercised its option to purchase the
facility at 9001 Torresdale Avenue. The purchase price of the facility was
approximately $1.9 million. The Company has entered into agreements (the "2003
Loan Financing") with Wachovia to finance the purchase of the building, the
renovation and setup of the building, and the Company's other anticipated
capital expenditures for Fiscal 2004, including the implementation of its new
Enterprise Resource Planning (ERP) system, and a new fluid bed drying process
center at its current manufacturing plant at 9000 State Road. The 2003 Loan
Financing includes the following:

   1) A Mortgage Loan for $2.7 million, used to finance the purchase of the
      Torresdale Avenue facility, and certain renovations at the facility.

   2) An Equipment Loan for up to $6 million, which will be used to finance
      equipment, the ERP system implementation and other capital expenditures.

   3) A Construction Loan for $1 million, used to finance the construction and
      fit up of the fluid bed drying process center, which is adjacent to the
      Company's current manufacturing plant at 9000 State Road.

      From November 26, 2003 to the earlier of November 26, 2004 or the date
that the Philadelphia Industrial Development Corporation lends the Company up to
$1,250,000 as reimbursement for a portion of the acquisition cost of the
facility (the "Conversion Date"), the Company is required to make interest only
payments on the Mortgage Loan. Commencing on the first day of the month
following the Conversion Date, the Company is required to make monthly payments
of principal and interest in amounts sufficient to fully amortize the principal
balance of the Mortgage Loan 15 years after the Conversion Date. The entire
outstanding principal amount of this mortgage loan, along with any accrued
interest, shall be due no later than 15 years from the date of the Conversion
Date. As of June 30, 2004, the Company has a principal balance of $2.7 million
under the Mortgage Loan.

                                                                              37



      The Equipment Loan is a non-revolving facility in which the Company will
borrow the funds necessary to finance its capital expenditures. Under the
Equipment Loan, the Company will request Wachovia to reimburse a portion of the
cost incurred to acquire and setup the equipment. The amount advanced to the
Company under the Equipment Loan is limited to no more than 80% of the cost of
such equipment. Each advance under the Equipment Loan will immediately convert
to a term loan with a maturity date of three to five years, depending on the
classification of the equipment acquired. During the term loan, the Company is
required to make equal payments of principal and interest. As of June 30, 2004,
the Company has outstanding $4,205,055 under the Equipment Loan of which
$1,037,973 is classified as currently due.

      Under the Construction Loan, the Company is required to make equal monthly
payments of principal and interest beginning on January 1, 2004 and ending on
November 30, 2008, the maturity date of the loan. As of June 30, 2004, the
Company has outstanding $900,000 under the Construction Loan of which $186,440
is classified as currently due.

      The financing facilities under the 2003 Loan Financing bear interest at a
rate equal to the LIBOR Rate plus 150 basis points. The LIBOR Rate is the rate
per annum, based on a 30-day interest period, quoted two business days prior to
the first day of such interest period for the offering by leading banks in the
London interbank market of Dollar deposits. As of June 30, 2004, the interest
rate for the 2003 Loan Financing was 2.86%.

      The Company has executed a Security Agreement with Wachovia in which the
Company has agreed to use substantially all of its assets to collateralize the
amounts due to Wachovia under the 2003 Loan Financing.

      The Company also has a $3,000,000 line of credit from Wachovia that bears
interest at the prime interest rate less 0.25%. The line of credit was renewed
and extended to November 30, 2004, at which time the Company expects to renew
and extend the due date. At June 30, 2004, the Company had $0 outstanding and
$3,000,000 available under the line of credit. The Company does not currently
expect to borrow cash under this line of credit in the future due to the
available cash on hand, and the cash expected to be provided by its results of
operations in the future. The line of credit is collateralized by substantially
all Company assets.

      The terms of the line of credit, the Agreement, the related letter of
credit and the 2003 Loan Financing require that the Company meet certain
financial covenants and reporting standards, including the attainment of
standard financial liquidity and net worth ratios.

      As of June 30, 2004, the Company has complied with such terms, and
successfully met its financial covenants.

      The Company believes that cash generated from its operations and the
balances available under the Company's existing loans and line of credit as of
June 30, 2004, are sufficient to finance its level of operations and currently
anticipated capital expenditures.

                                                                              38



      Except as set forth in this report, the Company is not aware of any
trends, events or uncertainties that have or are reasonably likely to have a
material adverse impact on the Company's short-term or long-term liquidity or
financial condition.

PROSPECTS FOR THE FUTURE

      The Company has several generic products under development. These products
are all orally-administered, solid-dosage (i.e. tablet/capsule) products
designed to be generic equivalents to brand named innovator drugs. The Company's
developmental drug products are intended to treat a diverse range of
indications. One of these developmental products, an orally-administered obesity
product, represents a generic ANDA currently owned by the Company, but not
currently manufactured and distributed for commercial consumption. As one of the
oldest generic drug manufacturers in the country, formed in 1942, Lannett
currently owns several ANDAs for products which it does not manufacture and
market. These ANDAs are simply dormant on the Company's records. Occasionally,
the Company reviews such ANDAs to determine if the market potential for any of
these older drugs has recently changed, so as to make it attractive for Lannett
to reconsider manufacturing and selling it. If the Company makes the
determination to introduce one of these products into the consumer marketplace,
it must review the ANDA and related documentation to ensure that the approved
product specifications, formulation and other features are feasible in the
Company's current environment. Generally, in these situations, the Company must
file a supplement to the FDA for the applicable ANDA, informing the FDA of any
significant changes in the manufacturing process, the formulation, the raw
material supplier or another major feature of the previously-approved ANDA. The
Company would then redevelop the product and submit it to the FDA for
supplemental approval. The FDA's approval process for ANDA supplements is
similar to that of a new ANDA.

      Another developmental product, also an orally-administered obesity
product, is a new ANDA submitted to the FDA in July 2003 for approval. The FDA
has recently disclosed that the average amount of time to review and approve a
new ANDA is approximately seventeen months. Since the Company has no control
over the FDA review process, management is unable to anticipate whether or when
it will be able to begin commercially producing and shipping this product.

      The remainder of the products in development represent either previously
approved ANDAs that the Company is planning to reintroduce (ANDA supplements),
or new formulations (new ANDAs). The products under development are at various
stages in the development cycle -- formulation, scale-up, and/or clinical
testing. Depending on the complexity of the active ingredient's chemical
characteristics, the cost of the raw material, the FDA-mandated requirement of
bioequivalence studies, the cost of such studies and other developmental
factors, the cost to develop a new generic product varies. It can range from
$100,000 to $1 million. Some of Lannett's developmental products will require
bioequivalence studies, while others will not -- depending on the FDA's Orange
Book classification. Since the Company has no control over the FDA review
process, management is unable to anticipate whether or when it will be able to
begin producing and shipping additional products.

                                                                              39



      In addition to the efforts of its internal product development group,
Lannett has contracted with an outside firm (The PharmaNetwork LLC in New
Jersey) for the formulation and development of several new generic drug
products. These outsourced R&D products are at various stages in the development
cycle -- formulation, analytical method development and testing and
manufacturing scale-up. These products are orally-administered solid dosage
products intended to treat a diverse range of medical indications. It is the
Company's intention to ultimately transfer the formulation technology and
manufacturing process for all of these R&D products to the Company's own
commercial manufacturing sites. The Company initiated these outsourced R&D
efforts to compliment the progress of its own internal R&D efforts.

      The Company is also developing a drug product that does not require FDA
approval. The FDA allows generic manufacturers to manufacture and sell products
which are equivalent to innovator drugs which are grand-fathered, under FDA
rules, prior to the passage of the Hatch-Waxman Act of 1984. The FDA allows
generic manufacturers to produce and sell generic versions of such
grand-fathered products by simply performing and internally documenting the
product's stability over a period of time. Under this scenario, a generic
company can forego the time and costs related to a FDA-mandated ANDA approval
process. The Company currently has one product under development in this
category. The developmental drug is an orally-administered, prescription solid
dosage product.

      The Company has also contracted with Spectrum Pharmaceuticals Inc., based
in California, to market generic products developed and manufactured by Spectrum
and/or its partners. The first applicable product under this agreement is
ciprofloxacin tablets, the generic version of Cipro(R), an anti-bacterial drug,
marketed by Bayer Corporation, prescribed to treat infections. The Company has
also initiated discussions with other firms for similar new product initiatives,
in which Lannett will market and distribute products manufactured by third
parties. Lannett intends to use its strong customer relationships to build its
market share for such products, and increase future revenues and income.

      The majority of the Company's R&D projects are being developed in-house
under Lannett's direct supervision and with Company personnel. Hence, the
Company does not believe that its outside contracts for product development,
including The PharmaNetwork LLC, or manufacturing supply, including Spectrum
Pharmaceuticals Inc., are material in nature, nor is the Company substantially
dependent on the services rendered by such outside firms. Since the Company has
no control over the FDA review process, management is unable to anticipate
whether or when it will be able to begin producing and shipping such additional
products.

                                                                              40



ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

      The Consolidated Financial Statements and Independent Auditor Report filed
as a part of this Form 10-K are listed in the Exhibit Index filed herewith.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

None

ITEM 9A. CONTROLS AND PROCEDURES

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

The Company maintains disclosure controls and procedures that are designed to
ensure that information required to be disclosed in its Exchange Act reports is
recorded, processed, summarized and reported within the time periods specified
in the Securities and Exchange Commission's rules and forms, and that such
information is accumulated and communicated to management, including the Chief
Executive Officer and Chief Financial Officer, as appropriate, to allow timely
decisions regarding required disclosure. Management necessarily applies its
judgment in assessing the costs and benefits of such controls and procedures,
which, by their nature, can provide only reasonable assurance regarding
management's control objectives.

With the participation of management, the Company's Chief Executive Officer and
Chief Financial Officer evaluated the effectiveness of the design and operation
of the Company's disclosure controls and procedures at the conclusion of the
year ended June 30, 2004. Based upon this evaluation, the Chief Executive
Officer and Chief Financial Officer concluded that the Company's disclosure
controls and procedures were effective in ensuring that material information
required to be disclosed is included in the reports that it files with the
Securities and Exchange Commission.

CHANGES IN INTERNAL CONTROLS

In May 2004, the Company changed the enterprise resource planning (ERP) system
that it uses in its daily operations. It converted its database, and operational
processing systems to the SAP solution for pharmaceutical manufacturers. In
addition to providing the same information that the previous system provided,
the Company believes that the new ERP system will improve its operational
efficiency, automate its information process and expand its customer service and
fulfillment capabilities. Additionally, the new ERP system will allow the
Company to retain the control and integrity of its information systems as it
grows in the future. There were no other significant changes in the Company's
internal controls or, to the knowledge of management of the Company, in other
factors that could significantly affect internal controls subsequent to the date
of the Company's most recent evaluation of its disclosure controls and
procedures utilized to compile information included in this filing.

                                                                              41



                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

DIRECTORS AND EXECUTIVE OFFICERS

      The directors and executive officers of the Company are set forth below:



                                      Age                        Position
                                      ---        -----------------------------------------
                                           
Directors:

William Farber                         72        Chairman of the Board and Chief Executive
                                                                  Officer

Marvin Novick                          73                         Director

Ronald A. West                         70                         Director

Myron Winkelman                        66                         Director

Executive Officers:

Arthur P. Bedrosian                    58                        President

Larry Dalesandro                       32                 Chief Financial Officer

David Farber                           45            Vice President of Special Projects

Jeffrey Farber                         44                        Secretary


      WILLIAM FARBER was elected as Chairman of the Board of Directors and Chief
Executive Officer in August 1991. From April 1993 to the end of 1993, Mr. Farber
was the President and a director of Auburn Pharmaceutical Company. From 1990
through March 1993, Mr. Farber served as Director of Purchasing for Major
Pharmaceutical Corporation. From 1965 through 1990, Mr. Farber was the Chief
Executive Officer of Michigan Pharmacal Corporation. Mr. Farber is a registered
pharmacist in the State of Michigan.

      MARVIN NOVICK was elected a Director of the Company in February 2000. Mr.
Novick has been an advisor, consultant and financial planner for multiple
companies in the past thirty-five years. He is currently President of R&M
Resources, Inc., an investment and consulting services company. He has served in
this position of this private company since 1988. From 1984 to 1987, he served
as Vice Chairman of Dura Corporation, a major automotive supplier. From 1969 to
1971, he served as Chief Financial Officer of Meadowbrook Insurance Company. In
addition to these positions, he served as Partner of international accounting
firms, J.K. Lasser & Co., and Touche Ross & Co, and Senior Vice President of
Michigan Blue Shield, a major healthcare organization. Mr. Novick holds
Bachelor's and Master's Degrees, and is a member of the American Institute of
Certified Public Accountants.

                                                                              42



      RONALD A. WEST was elected a Director of the Company in January 2002. Mr.
West is currently a Director of Beecher Associates, an industrial real estate
investment company, R&M Resources, an investment and consulting services company
and North East Staffing, Inc., an employee services company. Prior to this, from
1983 to 1987, Mr. West served as Chairman and Chief Executive Officer of Dura
Corporation, an original equipment manufacturer of automotive products and other
engineered equipment components. In 1987, Mr. West sold his ownership position
in Dura Corporation, at which time he retired from active management positions.
Mr. West was employed at Dura Corporation since 1969. Prior to this, he served
in various financial management positions with TRW, Inc., Marlin Rockwell
Corporation and National Machine Products Group, a division of Standard Pressed
Steel Company. Mr. West studied Business Administration at Michigan State
University and the University of Detroit.

      MYRON WINKELMAN, R. PH. was elected a Director of the Company in June
2003. Mr. Winkelman has significant career experience in various aspects of
pharmacy and health care. He is currently President of Winkelman Management
Consulting (WMC), which provides consulting services to both commercial and
governmental clients. He has served in this position since 1994. Mr. Winkelman
has recently managed multi-state drug purchasing initiatives for both Medicaid
and state entities. Prior to creating WMC, he was a senior executive with
ValueRx, a large pharmacy benefits manager, and served for many years as a
senior executive for the Revco, Rite Aid and Perry Drug chains. While at
ValueRx, Mr. Winkelman served on the Board of Directors of the Pharmaceutical
Care Management Association. He belongs to a number of pharmacy organizations,
including the Academy of Managed Care Pharmacy and the Michigan Pharmacy
Association. Mr. Winkelman is a registered pharmacist and holds a Bachelor of
Science Degree in Pharmacy from Wayne State University.

      ARTHUR P. BEDROSIAN, J.D. was elected President of the Company in May
2002. Prior to this, he served as the Company's Vice President of Business
Development from January 2002 to April 2002, and as a Director from February
2000 to January 2002. Mr. Bedrosian has operated generic drug manufacturing,
sales, and marketing businesses in the healthcare industry for many years. Prior
to joining the Company, from 1999 to 2001, Mr. Bedrosian served as President and
Chief Executive Officer of Trinity Laboratories, Inc., a medical device and drug
manufacturer. Mr. Bedrosian also operated Pharmaceutical Ventures Ltd, a
healthcare consultancy and Interal Corporation, a computer consultancy to
Fortune 100 companies. Mr. Bedrosian holds a Bachelor of Arts Degree in
Political Science from Queens College of the City University of New York and a
Juris Doctorate from Newport University in California.

      LARRY DALESANDRO was elected Chief Financial Officer of the Company in
June 2003, and Treasurer in December 2003. Prior to this, he served as the
Company's Chief Operating Officer from November 1999 to June 2003. Mr.
Dalesandro joined the Company in January 1999 to manage the Company's financial
operations. Previously, he was the Controller and Director of Financial
Reporting of Criterion Communications, Inc., a technology and new media services
firm, Controller of Crown Contractors, Inc., a contract construction company,
and Senior Auditor of Grant Thornton LLP, an international professional services
firm. Mr. Dalesandro graduated Magna Cum Laude with a Bachelor's of Science
Degree in Accountancy from Villanova University, and is a Certified Public
Accountant.

                                                                              43



      DAVID FARBER was elected Treasurer of the Company in August 2003. In
December 2003, Mr. Farber's position was changed to Vice President of Special
Projects. Previous to this, Mr. Farber was the Principal and President of The
Vitamin Outlet, Inc. (from 1996 to 2002) and Vital Foods, Inc. (from 1990 to
1994), both successful multi-store vitamin and health food distribution
companies in the Detroit, Michigan area. Both companies were successfully sold
to large regional wholesalers. Prior to that, Mr. Farber was employed by
Michigan Pharmacal Corporation for 13 years, where he served in various
management positions, including Executive Vice President and Production Manager.

      JEFFREY FARBER was elected Secretary of the Company in August 2003. For
the past five years, Mr. Farber has served as the President and owner of Auburn
Pharmaceutical, a national generic pharmaceutical distributor. Prior to this he
served as a President of Major Pharmaceutical and held various positions at
Michigan Pharmacal Corporation. Mr. Farber graduated from Western Michigan
University with a Bachelor of Science Degree in Business, and participated in
the Pharmacy Management Graduate Program at Long Island University.

SIGNIFICANT EMPLOYEES

      In addition to the directors and executive officers, the following table
identifies certain key employees of the Company.



       Name                            Age                        Position
-----------------                      ---         -------------------------------------
                                             
Kevin Smith                            44          Vice President of Sales and Marketing

Bernard Sandiford                      75               Vice President of Operations

William Schreck                        55               Vice President of Logistics


      KEVIN SMITH joined the Company in January 2002 as Vice President of Sales
and Marketing. Prior to this, from 2000 to 2001, he served as Director of
National Accounts for Bi-Coastal Pharmaceutical, Inc., a pharmaceutical sales
representation company. Prior to this, from 1999 to 2000, he served as National
Accounts Manager for Mova Laboratories Inc., a pharmaceutical manufacturer.
Prior to this, from 1991 to 1999, Mr. Smith served as National Sales Manager at
Sidmak Laboratories, a pharmaceutical manufacturer. Mr. Smith has extensive
experience in the generic sales market, and brings to the Company a vast network
of customers, including retail chain pharmacies, wholesale distributors,
mail-order wholesalers and generic distributors. Mr. Smith has a Bachelors'
Degree in Business Administration from Gettysburg College.

      BERNARD SANDIFORD joined the Company in November 2002 as Vice President of
Operations. Prior to this, from 1998 to 2002, he was the President of Sandiford
Consultants, a firm specializing in providing consulting services to drug
manufacturers for Good Manufacturing Practices and process validations. His
previous employment included senior operating positions with Halsey Drug
Company, Barr Laboratories, Inc., Duramed Pharmaceuticals, Inc., and Revlon

                                                                              44



Health Care Group. In addition to these positions, Mr. Sandiford performed
various consulting assignments regarding Good Manufacturing Practices for
several companies in the pharmaceutical industry. Mr. Sandiford has a Bachelors
of Science Degree in Chemistry from Long Island University.

      WILLIAM SCHRECK joined the Company in January 2003 as Materials Manager.
In May 2004, he was promoted to Vice President of Logistics. Prior to this, from
1999 to 2001, he served as Vice President of Operations at Nature's Products,
Inc., an international nutritional and over-the-counter drug product
manufacturing and distribution company. Mr. Schreck's prior experience also
includes executive management positions at Ivax Pharmaceuticals, Inc., a
division of Ivax Corporation, Zenith-Goldline Laboratories and Rugby-Darby Group
Companies, Inc. Mr. Schreck has a Bachelor of Arts Degree from Hofstra
University.

      To the best of the Company's knowledge, there have been no events under
any bankruptcy act, no criminal proceedings and no judgments or injunctions that
are material to the evaluation of the ability or integrity of any director,
executive officer, or significant employee during the past five years.

SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

      Section 16(a) of the Securities Exchange Act of 1934 requires the
Company's directors, officers, and persons who own more than 10% of a registered
class of the Company's equity securities to file with the SEC reports of
ownership and changes in ownership of common stock and other equity securities
of the Company. Officers, directors and greater-than-10% stockholders are
required by SEC regulations to furnish the Company with copies of all Section
16(a) forms they file.

      Based solely on review of the copies of such reports furnished to the
Company or written representations that no other reports were required, the
Company believes that during Fiscal 2004, all filing requirements applicable to
its officers, directors and greater-than-10% beneficial owners were complied
with, except for the following:

      On June 22, 2004, David Farber reported a purchase of shares on June 14,
2004.

                                                                              45



ITEM 11. EXECUTIVE COMPENSATION

SUMMARY COMPENSATION TABLE

      The following table summarizes all compensation paid to or earned by the
named executive officers of the Company for Fiscal 2004, Fiscal 2003 and Fiscal
2002.



                                                                                         Long Term Compensation
                                                                                -------------------------------------
                                Annual Compensation                                      Awards               Payouts
------------------------------------------------------------------------------  ------------------------      -------
                                                                                                (g)                            
                                                                                             Securities
        (a)                                                                        (f)         Under-           (h)         (i)
      Name and              (b)                                        (e)      Restricted     lying           LTIP      All Other
     Principal            Fiscal         (c)           (d)        Other Annual    Stock       Options/        Payouts  Compensation
      Position             Year         Salary        Bonus       Compensation   Award(s)       SARs           Amount     Amounts
--------------------      ------      ----------     ------       ------------  ----------   -----------      -------  ------------
                                                                                               
William  Farber            2004             0             0             0             0        87,500             0        26,000(6)
Chairman of the                             0             0             0             0        37,500             0         3,000(6)
Board of                    
Directors and              2003
Chief Executive
Officer                    2002             0             0             0             0             0             0         3,000(6)

Arthur P.                  2004       212,548(1)    240,000             0             0       177,900             0             0
Bedrosian(2)               2003       179,175(1)     77,500             0             0       114,600             0             0
President                  2002        64,385             0             0             0             0             0             0

Larry  Dalesandro(3)       2004       135,842(1)    156,000             0             0       129,595             0             0
Chief Financial            2003       134,984(1)     59,675             0             0        74,595             0             0
Officer, Treasurer         2002       116,698(1)     25,000             0             0             0             0             0
                 
Eugene Livshits(4)         2004             0(1)          0             0             0             0             0             0
Vice President of          2003        67,706(1)     38,874             0             0         7,500             0       141,020(5)
Technical Affairs          2002       126,715(1)     25,000             0             0             0             0             0


(1)   Includes matching contribution payments made to the Company's 401(k) Plan
      (3% of eligible compensation) for the benefit of the employee noted.

                                                                              46


(2)    Mr. Bedrosian joined the Company on January 24, 2002 as Vice President of
       Business Development. On May 5, 2002, he was elected President of the
       Company.

(3)    Mr. Dalesandro joined the Company on January 11, 1999 as Controller. He
       was elected Chief Operating Officer on November 1, 1999. On June 18,
       2003, he was elected Chief Financial Officer, and voluntarily resigned
       the position of Chief Operating Officer.

(4)    Mr. Livshits joined the Company on February 20, 1997 as Director of
       Analytical Services. He was elected Vice President of Technical Affairs
       on November 1, 1999. On January 6, 2003, his employment with the Company
       was terminated. The Company agreed to pay him severance pay at his
       current rate through December 31, 2003. See footnote 5.

(5)    This amount represents $76,230 in severance compensation paid from 
       January 1, 2003 through June 30, 2003, plus $64,790 in severance
       compensation accrued at June 30, 2003.

(6)   These amounts represent payments to Mr. Farber for participation and
      attendance at Board of Director Meetings.

                                                                              47



OPTION/SAR GRANTS IN FISCAL 2004



                                  (b)              (c)                                                        
                              NUMBER OF         % OF TOTAL
                              SECURITIES       OPTIONS/SARs
                              UNDERLYING        GRANTED TO                  (d)                        
           (a)               OPTIONS/SARs      EMPLOYEES IN         EXERCISE OR BASE PRICE             (e)
          NAME                GRANTED (#)      FISCAL YEAR                ($/SHARE)               EXPIRATION DATE
------------------------     ------------      ------------         ----------------------        ---------------
                                                                                      
William Farber                  50,000              12%                 25,000@$17.36               10/23/2013
Chairman of the Board of                                                25,000@$16.04                5/10/2014
Directors and Chief
Executive Officer

Arthur Bedrosian                63,000              15%                 33,000@$17.36               10/23/2013
President                                                               30,000@$16.04                5/10/2014

Larry Dalesandro                55,000              13%                 25,000@$17.36               10/23/2013
Chief Financial Officer                                                 30,000@$16.04                5/10/2014

David Farber                    22,500               5%                 10,000@$17.36               10/23/2013
Vice President of                                                       12,500@$16.04                5/10/2014
Special Projects                                                                                                  

Jeff Farber                     22,500               5%                 10,000@$17.36               10/23/2013
Secretary                                                               12,500@$16.04                5/10/2014


                                                                              48



AGGREGATED OPTIONS/SAR EXERCISES AND FISCAL YEAR-END OPTIONS/SAR VALUES



                                                                                                       (e)
                                                                                                    VALUE OF
                                                                           (d)                     UNEXERCISED
                                 (b)                               NUMBER OF SECURITIES           IN-THE-MONEY
                                SHARES                            UNDERLYING UNEXERCISED           OPTIONS AT
                               ACQUIRED              (c)            OPTIONS AT FY-END                FY-END
           (a)                    ON                VALUE              EXERCISABLE/                EXERCISABLE/
          NAME                 EXERCISE           REALIZED            UNEXERCISABLE              UNEXERCISABLE
------------------------       --------           --------        ----------------------         --------------
                                                                                     
William Farber                    0                 $0                    37,500/                   $264,500/
Chairman of the Board of                                                  50,000                    $      0
Directors and Chief
Executive Officer

Arthur Bedrosian                  0                 $0                    38,300/                   $290,143/
President                                                                139,600                    $580,285

Larry Dalesandro                  0                 $0                    24,865/                   $175,381/
Chief Financial Officer                                                  104,730                    $350,762

David Farber                      0                 $0                         0/                   $      0/
Vice President of                                                         22,500                    $      0
Special Projects

Jeffrey Farber                    0                 $0                         0/                   $      0/
Secretary                                                                 22,500                    $      0


COMPENSATION OF DIRECTORS

      Directors received compensation of $1,000 per Board meeting in Fiscal
2004. Additionally, starting in January of 2004, directors received compensation
of $2,500 per month retainer. There were eleven Board meetings held during
Fiscal 2004. Additional committees of the Board of Directors included the Audit
Committee, the Compensation Committee and the Strategic Planning Committee.
Committee members received compensation of $1,000 per Committee meeting in
Fiscal 2004. There were four Audit Committee meetings, two Compensation
Committee meetings and one Strategic Planning Committee Meeting held during
Fiscal 2004. Directors are reimbursed for expenses incurred in attending Board
and Committee meetings. Directors also received a monthly allowance of $1,350 to
cover the cost of medical benefits insurance, and automobile expenses from July
1, 2003 to December 31, 2003. In addition to the Committees noted, in February
2004, the Board of Directors created a Special Committee, consisting of the
three independent Board Directors, to look after the best interests of the
shareholders of the Company. The Committee was created after William Farber
entered into an option agreement with Perrigo Company, Inc. to potentially
acquire all of the shares owned by William Farber and his wife. Special
Independent Committee members received $3,000 per meeting. There were fifteen
Special Independent Committee meetings held during Fiscal 2004.

                                                                              49



Directors also received stock options during Fiscal 2004 as compensation for
their services. The following table identifies the stock options granted to
directors in Fiscal 2004.



                                 (b)                (c)     
                              NUMBER OF         % OF TOTAL
                              SECURITIES       OPTIONS/SARs
                              UNDERLYING        GRANTED TO                   (d)                       
           (a)               OPTIONS/SARs       RECIPIENTS IN        EXERCISE OR BASE PRICE             (e)
          NAME               GRANTED (#)        FISCAL YEAR               ($/SHARE)               EXPIRATION DATE
------------------------     ------------      -------------        ----------------------        ---------------
                                                                                      
William Farber                  50,000              12%                 25,000@$17.36               10/23/2013
Chairman of the Board of                                                25,000@$16.04                5/10/2014
Directors and Chief
Executive Officer

Marvin Novick                   35,000               8%                 15,000@$17.36               10/23/2013
Director                                                                20,000@$16.04                5/10/2014

Ronald West                     40,000               9%                 15,000@$17.36               10/23/2013
Director                                                                25,000@$16.04                5/10/2014

Myron Winkelman                 35,000               8%                 15,000@$17.36               10/23/2013
Director                                                                20,000@$16.04                5/10/2014


EMPLOYMENT AGREEMENTS

      The Company has entered into employment agreements with Arthur Bedrosian,
Larry Dalesandro, Kevin Smith and Bernard Sandiford (the "Named Executives").
Each of the agreements provide for an annual base salary and eligibility to
receive a bonus. The salary and bonus amounts of the Named Executives are
determined by the Board of Directors. Additionally, the Named Executives are
eligible to receive stock options, which are granted at the discretion of the
Board of Directors, and in accordance with the Company's policies regarding
stock option grants.

      Under the agreements, the Named Executive employees may be terminated at
any time with or without cause, or by reason of death or disability. In certain
termination situations, the Company is liable to pay severance compensation to
the Named Executive of between one year and three years.

                                                                              50


ITEM 12.     SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
             RELATED STOCKHOLDER MATTERS.

      The following table sets forth, as of August 18, 2004, information
regarding the security ownership of the directors and certain executive officers
of the Company and persons known to the Company to be beneficial owners of more
than five (5%) percent of the Company's common stock:



                                                              Excluding Options
                                                                and Debentures                 Including Options (*)
                                                         ----------------------------       ----------------------------
     Name and Address of                                     Number          Percent           Number         Percent of
      Beneficial Owner               Office                of Shares         of Class         of Shares         Class
-----------------------------  -----------------         -------------       --------       -------------     ----------
                                                                                               
Directors/Executive Officers:

Arthur Bedrosian                   President                406,697(1)         1.69%           450,997(2)        1.86%
9000 State Road
Philadelphia, PA 19136

Larry Dalesandro                Chief Financial                 621            0.00%            25,486(3)        0.10%
9000 State Road                     Officer    
Philadelphia, PA 19136

William Farber                  Chairman of the          13,519,129(4)        56.13%        13,556,629(5)       55.96%
9000 State Road                      Board     
Philadelphia, PA 19136

Marvin Novick                       Director                 87,500            0.36%           110,000(6)        0.45%
9000 State Road
Philadelphia, PA 19136

Ronald A. West                      Director                  7,310            0.03%            17,258(7)        0.07%
9000 State Road
Philadelphia, PA 19136

Myron Winkelman                     Director                  1,000            0.00%             1,000           0.00%
9000 State Road
Philadelphia, PA 19136

David Farber                   Vice President of            136,633(8)         0.56%           136,633           0.56%
9000 State Road                 Special Projects
Philadelphia, PA 19136

Jeffrey Farber                     Secretary                132,870(9)         0.55%           132,870           0.55%
9000 State Road
Philadelphia, PA 19136

All directors and                                        14,291,760           59.32%        14,430,873          59.55%
executive officers as a
group (8 persons)


(1)   Includes 31,450 shares owned by Arthur Bedrosian's wife, Shari Bedrosian
and 5,700 shares owned by Arthur Bedrosian's daughter, Talin Bedrosian. Mr.
Bedrosian disclaims beneficial ownership of these shares.

                                                                              51



(2)   Includes 12,000 vested options to purchase common stock at an exercise
price of $4.63 per share and 32,300 vested options to purchase common stock at
an exercise price of $7.97 per share.

(3)   Includes 24,865 vested options to purchase common stock at an exercise
price of $7.97 per share.

(4)   Includes 300,000 shares owned jointly by William Farber and his spouse
Audrey Farber

(5)   Includes 37,500 vested options to purchase common stock at an exercise
price of $7.97 per share.

(6)   Includes 22,500 vested options to purchase common stock at an exercise
price of $7.97 per share.

(7)   Includes 9,948 vested options to purchase common stock at an exercise
price of $7.97 per share.

(8)   Includes 105,025 owned jointly by David and his wife, 15,870 owned by
David alone, 7,488 owned for the benefit of David's three children and 8,250
(25% of the total shares) owned by UBS Farber Investment LLC, of which David
owns 25%.

(9)   Includes 124,470 owned jointly by Jeffrey and his wife, 150 owned for the
benefit of Jeffrey's son and 8,250 (25% of the total shares) owned by UBS Farber
Investment LLC, of which Jeffrey owns 25%.

      *     Assumes that all options exercisable within sixty days have been
            exercised, which results in 24,222,960 shares outstanding.

                                                                              52



ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

      William Farber, the Chairman of the Board of Directors and Chief Executive
Officer, had provided the Company with a revolving line of credit due December
1, 2002 of $4,250,000, which the Company used to renovate its manufacturing
facility, acquire new equipment, retain new management and provide working
capital. The line of credit had a stated interest rate equal to the prime
interest rate plus 1%. In the Company's opinion, the terms of these transactions
were not more favorable to the related party than would have been to a
non-related party. See MANAGEMENT'S DISCUSSION AND ANALYSIS -- Liquidity and
Capital Resources." Mr. Farber is currently the holder of 13,519,129 shares of
common stock of the Company, or approximately 56% of the Company's issued and
outstanding shares. See "SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT."

      The Company had sales of approximately $590,000, $348,000 and $174,000
during the years ended June 30, 2004, 2003 and 2002, respectively, to a generic
distributor, Auburn Pharmaceutical Company (the "related party") in which the
owner, Jeffrey Farber, is the son of the Chairman of the Board of Directors and
principal shareholder of the Company, William Farber. The Company also incurred
sales commissions payable to the related party of approximately $0, and $68,000
during the years ended June 30, 2004 and 2003, respectively. Accounts receivable
includes amounts due from the related party of approximately $117,000, and
$95,000 at June 30, 2004 and 2003, respectively. In the Company's opinion, the
terms of these transactions were not more favorable to the related party than
would have been to a non-related party.

      Stuart Novick, the son of Marvin Novick, a Director on the Company's Board
of Directors, was employed by two insurance brokerage companies (the "Insurance
Companies") that provide insurance agency services to the Company. The Company
paid approximately $499,000, $28,000 and $224,000 during Fiscal 2004, 2003 and
2002, respectively, to the Insurance Companies for various insurance coverage
policies. There was approximately $9,400 and $0 due to the Insurance Companies
as of June 30, 2004 and 2003, respectively. In the Company's opinion, the terms
of these transactions were not more favorable to the related party than would
have been to a non-related party.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

Grant Thornton LLP served as the independent auditors of the Company during
Fiscal 2004, 2003 and 2002. No relationship exists other than the usual
relationship between independent public accountant and client. The following
table identifies the fees paid to Grant Thornton LLP in Fiscal 2004, 2003 and
2002.



                     AUDIT-RELATED FEES          TAX FEES          ALL OTHER FEES
 AUDIT FEES                 (1)                     (2)                 (3)                   TOTAL FEES
------------       ----------------------        --------          --------------             ----------
                                                                                  
Fiscal 2004:
$92,124                   $5,000                  $29,621              $38,325                 $165,070

Fiscal 2003:
$72,561                   $7,700                  $17,816              $45,343                 $143,420

Fiscal 2002:
$63,833                   $    0                  $56,087              $40,378                 $160,298


                                                                              53



(1) Audit-related fees include fees paid for preparation and participation in
Board of Director meetings, and Audit Committee meetings.

(2) Tax fees include fees paid for preparation of annual federal, state and
local income tax returns, quarterly estimated income tax payments, and various
tax planning services. Included in the Fiscal 2002 fees for this category is
$46,670 paid in connection with services rendered by Grant Thornton LLP in the
Company's application and receipt of a tax refund due to an amended state income
tax return.

(3) Other fees include:

      Fiscal 2004 - Fees paid for services rendered in connection with arbitrage
      calculations on certain tax exempt bond issues, review of stock option
      documentation, review of S-3 registration statement filing for the four
      million shares granted to JSP, review of various SEC correspondence and
      fees for services rendered in connection with the Company's application to
      various local and state entities for benefits related to the Company's
      facility expansion.

      Fiscal 2003 - Fees paid for services rendered in connection with the
      Company's application to various local and state entities for benefits
      related to the Company's facility expansion; and services rendered in
      connection with an engagement for interest expense arbitrage calculations
      on certain tax exempt bond issues.

      Fiscal 2002 - Fees paid for valuation services related to the Company's
      creation of its wholly-owned subsidiary, Lannett Holdings, Inc.

The non-audit services provided to the Company by Grant Thornton LLP were
pre-approved by the Company's audit committee. Prior to engaging its auditor to
perform non-audit services, the Company's audit committee reviews the particular
service to be provided and the fee to be paid by the Company for such service
and assesses the impact of the service on the auditor's independence.

                                                                              54



ITEM 15.    EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.

(a)   A list of the exhibits required by Item 601 of Regulation S-K to be filed
      as of this Form 10-K is shown on the Exhibit Index filed herewith

(b)   Consolidated Financial Statements and Supplementary Data

      The following are included herein:

       Report of Independent Auditors

       Consolidated Balance Sheets as of June 30, 2004 and 2003

       Consolidated Statements of Income for each of the three years in the
         period ended June 30, 2004

       Consolidated Statements of Cash Flows for each of the three years in the
         period ended June 30, 2004

       Consolidated Statements of Changes in Shareholders' Equity for each of
         the three years in the period ended June 30, 2004

       Notes to Consolidated Financial Statements

       Supplementary Data (Unaudited)

(c)   On April 28, 2004, the Company filed a Form 8-K disclosing Item 7 and Item
      12 thereof and including as an exhibit the press release announcing its
      results of operations for the quarter ended and the nine months ended
      March 31, 2004.

      On May 5, 2004, the Company filed a Form 8-K disclosing Item 2 and Item 7
      thereof and including as an exhibit the agreement and press release
      announcing that on March 23, 2004, the Company entered into an agreement
      with Jerome Stevens Pharmaceuticals, Inc, (JSP), in Bohemia, New York. The
      agreement gave the Company the exclusive distribution rights in the United
      States to the current line of JSP products, in exchange for four million
      (4,000,000) shares of the Company's common stock. The obligation of the
      Company to issue the four million (4,000,000) shares was subject to the
      receipt of a fairness opinion issued by a recognized and reputable
      investment banking firm in opining that the issuance of the four million
      (4,000,000) shares and the resulting dilution of the ownership interest of
      the Company's minority shareholders was fair to such shareholders in view
      of JSP's products' contribution or potential contribution to the Company's
      profitability. On April 20, 2004, the investment banker, which was
      selected by the independent Directors of the Company's Board, opined that
      the issuance of the four million (4,000,000) shares and the resulting
      dilution of the ownership interest of the Company's minority shareholders
      was fair to such shareholders in view of JSP's Products' contribution or
      potential contribution to the Company's profitability.

      On June 14, 2004, the Company filed a Form 8-K/A amending the Form 8-K
      previously filed on February 17, 2004. The 8-K/A was filed due to the
      SEC's rejection of the Company's request for confidential treatment
      related to certain terms in the option agreement between William Farber,
      the Chief Executive Officer and Chairman of the Board of Lannett Company,
      Inc and Perrigo Company, Inc. The Form 8-K/A included such previously
      redacted information.

      On June 25, 2004, the Company filed a Form 8-K disclosing in Item 5 and
      Item 7 thereof and including as an exhibit the press release announcing
      that Lannett's supplier of its levothyroxine sodium tablet product, Jerome
      Stevens Pharmaceutical, Inc. (JSP) had received a letter from the United
      States Food and Drug Administration (FDA) approving JSP's supplemental
      application for bioequivalence, commonly referred to as an AB rating, to
      Levoxyl (R), which is marketed by Monarch Pharmaceutical, a division of
      King Pharmaceuticals, Inc.

                                                                              55



                                   SIGNATURES

      In accordance with Section 13 or 15(d) of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                            LANNETT COMPANY, INC.

Date: September 8, 2004                     By: /s/ William Farber
                                                ---------------------
                                                  William Farber,
                                                  Chairman of the Board and
                                                  Chief Executive Officer

Date: September 8, 2004                     By: /s/ Larry Dalesandro
                                                ----------------------
                                                  Larry Dalesandro,
                                                  Chief Financial Officer
                                                  Chief Accounting Officer

      In accordance with the Exchange Act, this report has been signed below by
the following persons on behalf of the registrant and in the capacities and on
the dates indicated.

Signature                                           Date

/s/ William Farber                                     September 8, 2004
--------------------------------------
William Farber,
Chairman of the Board of Directors and
Chief Executive Officer

/s/ Larry Dalesandro                                   September 8, 2004
--------------------------------------
Larry Dalesandro,
Chief Financial Officer

                                                                              56


                                   EXHIBIT 13
                           ANNUAL REPORT ON FORM 10-K


             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Shareholders of
Lannett Company, Inc. and Subsidiaries

We have audited the accompanying consolidated balance sheets of Lannett Company,
Inc. and Subsidiaries (a Delaware corporation) as of June 30, 2004, and the
related consolidated statements of income, shareholders' equity, and cash flows
for each of the three years in the period ended June 30, 2004. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Lannett Company,
Inc. and Subsidiaries as of June 30, 2004 and 2003, and the consolidated results
of their operations and their cash flows for the each of the three years in the
period ended June 30, 2004, in conformity with accounting principles generally
accepted in the United States of America.

Philadelphia, Pennsylvania
August 13, 2004

                                                                              57



CONSOLIDATED BALANCE SHEETS
JUNE 30,



                                                                             2004               2003
                                                                                     
ASSETS

CURRENT ASSETS:
  Cash                                                                  $   8,966,954      $   3,528,511
  Trade accounts receivable (net of allowance for doubtful accounts
   of $260,000 and $128,000, respectively)                                 15,355,887          8,516,481
  Inventories                                                              12,813,250          8,175,798
  Prepaid taxes                                                               882,613                  -
  Prepaid expenses and other current assets                                 1,016,050            367,400
  Deferred tax assets                                                         942,689            569,858
                                                                        -------------      -------------
           Total current assets                                            39,977,443         21,158,048

PROPERTY, PLANT AND EQUIPMENT                                              15,259,693         11,563,303
  Less accumulated depreciation                                            (5,666,798)        (4,477,928)
                                                                        -------------      -------------
                                                                            9,592,895          7,085,375

DEFERRED TAX ASSETS                                                           166,332                  -
INTANGIBLE ASSET (Product rights), net of amortization                     65,725,490                  -
CONSTRUCTION IN PROGRESS                                                    7,352,821            322,425
OTHER ASSETS                                                                  204,103            496,696
                                                                        -------------      -------------
TOTAL ASSETS                                                            $ 123,019,084      $  29,062,544
                                                                        =============      =============

LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
  Current portion of long-term debt                                         1,988,716            718,333
  Accounts payable                                                          5,640,054          2,664,616
  Accrued expenses                                                          3,424,859            526,430
  Income taxes payable                                                              -             63,617
                                                                        -------------      -------------
           Total current liabilities                                       11,053,629          3,972,996

LONG-TERM DEBT, LESS CURRENT PORTION                                        8,104,141          2,379,469

DEFERRED TAX LIABILITY                                                      1,614,323          1,112,369

COMMITMENTS AND CONTINGENCIES

SHAREHOLDERS' EQUITY:
  Common stock - authorized 50,000,000 shares, par value $0.001;
   issued and outstanding, 24,074,710 and 20,025,871 shares,
   respectively                                                                24,075             20,026
  Additional paid-in capital                                               69,955,855          2,526,077
  Retained earnings                                                        32,267,061         19,051,607
                                                                        -------------      -------------
           Total shareholders' equity                                     102,246,991         21,597,710
                                                                        -------------      -------------
TOTAL LIABILITES AND SHAREHOLDERS' EQUITY                               $ 123,019,084      $  29,062,544
                                                                        =============      =============


The accompanying notes to consolidated financial statements are an integral part
of these statements.

NOTE: ALL SHARES HAVE BEEN RESTATED TO REFLECT A 3 FOR 2 STOCK SPLIT, EFFECTIVE
FEBRUARY 14, 2003

                                                                              58



CONSOLIDATED STATEMENTS OF INCOME
YEARS ENDED JUNE 30,



                                                                         2004              2003              2002
                                                                                                
NET SALES                                                            $ 63,781,219      $ 42,486,758      $ 25,126,214

COST OF SALES                                                          26,856,875        16,257,794         8,452,677
                                                                     ------------      ------------      ------------

           Gross profit                                                36,924,344        26,228,964        16,673,537

RESEARCH AND DEVELOPMENT EXPENSES                                       5,895,096         2,575,178         1,748,631
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES                            8,863,966         4,337,558         3,298,564
AMORTIZATION EXPENSE                                                    1,314,510                 -                 -
LOSS ON SALE OF ASSETS                                                     19,803           119,279            63,682
LOSS ON IMPAIRMENT/ABANDONMENT OF ASSETS                                        -           136,843           137,177
                                                                     ------------      ------------      ------------

           Operating income                                            20,830,969        19,060,106        11,425,483
                                                                     ------------      ------------      ------------
OTHER INCOME/(EXPENSE):

  Interest income                                                          43,101             2,297            25,135
  Interest expense, including $0, $0 and $131,245 to shareholder          (64,300)          (60,776)         (270,493)
                                                                     ------------      ------------      ------------

                                                                          (21,199)          (58,479)         (245,358)
                                                                     ------------      ------------      ------------

INCOME BEFORE INCOME TAX EXPENSE                                       20,809,770        19,001,627        11,180,125

INCOME TAX EXPENSE                                                      7,594,316         7,334,740         3,984,135
                                                                     ------------      ------------      ------------

NET INCOME                                                           $ 13,215,454      $ 11,666,887      $  7,195,990
                                                                     ============      ============      ============

Basic earnings per common share                                      $       0.63      $       0.58      $       0.36
                                                                     ============      ============      ============

Diluted earnings per common share                                    $       0.63      $       0.58      $       0.36
                                                                     ============      ============      ============


The accompanying notes to consolidated financial statements are an integral part
of these statements.

NOTE: ALL SHARES HAVE BEEN RESTATED TO REFLECT A 3 FOR 2 STOCK SPLIT, EFFECTIVE
FEBRUARY 14, 2003

                                                                              59



CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
YEARS ENDED JUNE 30, 2004, 2003 AND 2002



                                         COMMON STOCK
                                    -----------------------       ADDITIONAL
                                      SHARES                        PAID-IN                           SHAREHOLDERS'
                                      ISSUED       AMOUNT           CAPITAL       RETAINED EARNINGS       EQUITY
                                                                                       
BALANCE, JULY 1, 2001               19,809,192     $ 19,809       $ 2,305,972        $   189,904       $  2,515,685

Exercise of stock options               85,065           85            54,289                  -             54,374
Net income                                   -            -                 -          7,195,990          7,195,990
                                    ----------     --------       -----------        -----------       ------------

BALANCE, JUNE 30, 2002              19,894,257       19,894         2,360,261          7,385,894          9,766,049

Exercise of stock options              131,709          132           165,816                  -            165,948
Stock Split-shares repurchased
 due to odd quantity holders               (95)           -                               (1,174)            (1,174)
Net income                                   -            -                 -         11,666,887         11,666,887
                                    ----------     --------       -----------        -----------       ------------

BALANCE, JUNE 30, 2003              20,025,871       20,026         2,526,077         19,051,607         21,597,710

Exercise of stock options               36,867           37           232,079                               232,116
Shares issued in connection
 with employee stock purchase
 plan                                   11,972           12           161,699                               161,711
Shares issued in connection
 with JSP product rights
 contract                            4,000,000        4,000        67,036,000                            67,040,000
Net Income                                   -            -                 -         13,215,454         13,215,454
                                    ----------     --------       -----------        -----------       ------------

BALANCE, JUNE 30, 2004              24,074,710     $ 24,075       $69,955,855        $32,267,061       $102,246,991
                                    ==========     ========       ===========        ===========       ============


The accompanying notes to consolidated financial statements are an integral part
of these statements.

NOTE: ALL SHARE AMOUNTS HAVE BEEN RESTATED TO REFLECT A 3 FOR 2 STOCK SPLIT,
EFFECTIVE FEBRUARY 14, 2003.

                                                                              60



CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED JUNE 30,



                                                                        2004              2003              2002
                                                                                               
OPERATING ACTIVITIES:
  Net income                                                        $ 13,215,454      $ 11,666,887      $  7,195,990
  Adjustments to reconcile net income to net cash provided
   by operating activities:
      Depreciation and amortization                                    2,506,427           982,188           789,304
      Loss on disposal/impairment of assets                               19,803           256,122           200,859
      Deferred tax (benefit) expense                                     (37,209)          161,390           723,239
  Changes in assets and liabilities which provided (used) cash:
      Trade accounts receivable                                       (6,839,406)       (4,050,596)          (99,297)
      Inventories                                                     (4,637,452)       (3,238,591)       (1,781,098)
      Prepaid taxes                                                     (882,613)                -                 -
      Prepaid expenses and other current assets                         (356,057)         (261,230)           24,863
      Accounts payable                                                 2,975,438         1,930,632          (183,413)
      Accrued expenses                                                 2,898,429          (131,461)           87,972
      Income taxes payable                                               (63,617)         (662,935)          478,443
                                                                    ------------      ------------      ------------
           Net cash provided by operating activities                   8,799,197         6,652,406         7,436,861
                                                                    ------------      ------------      ------------

INVESTING ACTIVITIES:
  Purchases of property, plant and equipment                         (10,749,636)       (2,618,936)       (1,952,535)
  Deposits paid on machinery and equipment not yet received                    -                 -          (187,665)
  Proceeds from sale of property, plant and equipment                          -           375,003            54,000
                                                                    ------------      ------------      ------------
           Net cash used in investing activities                     (10,749,636)       (2,243,933)       (2,086,200)
                                                                    ------------      ------------      ------------

FINANCING ACTIVITIES:
  Net repayments under line of credit                                          -          (202,688)       (1,797,312)
  Repayments under line of credit - shareholder                                -                 -        (4,225,000)
  Repayments of debt                                                  (1,085,669)         (842,048)         (608,372)
  Proceeds from debt, net of restricted cash released                  8,080,724                 -         1,225,649
  Proceeds from issuance of stock                                        393,827           165,948            54,374
  Payments made in lieu of stock split                                         -            (1,174)                -
                                                                    ------------      ------------      ------------
           Net cash provided by/(used in) financing activities         7,388,882          (879,962)       (5,350,661)
                                                                    ------------      ------------      ------------

NET INCREASE IN CASH                                                   5,438,443         3,528,511                 -

CASH, BEGINNING OF YEAR                                                3,528,511                 -                 -
                                                                    ------------      ------------      ------------
CASH, END OF YEAR                                                   $  8,966,954      $  3,528,511         $       -
                                                                    ============      ============      ============

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION -
  Interest paid                                                     $     32,102      $     57,688      $    293,323
                                                                    ============      ============      ============
  Income taxes paid                                                 $  8,540,546      $  7,436,964      $  2,782,453
                                                                    ============      ============      ============


NON-CASH TRANSACTION: In Fiscal 2004, the Company had a non-cash transaction
associated with the JSP Product Rights Contract. For the exclusive rights to all
of JSP products, the Company issued 4,000,000 shares to JSP. The Company
recorded an intangible asset in the amount of $67,040,000. No cash was exchanged
in the transaction.

The accompanying notes to consolidated financial statements are an integral part
of these statements.

                                                                              61



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Lannett Company, Inc. and subsidiaries (the "Company"), a Delaware corporation,
develops, manufactures, packages, markets and distributes pharmaceutical
products sold under generic chemical names.

The Company is engaged in an industry which is subject to considerable
government regulation related to the development, manufacturing and marketing of
pharmaceutical products. In the normal course of business, the Company
periodically responds to inquiries or engages in administrative and judicial
proceedings involving regulatory authorities, particularly the Food and Drug
Administration (FDA) and the Drug Enforcement Agency (DEA).

PRINCIPLES OF CONSOLIDATION - The consolidated financial statements include the
accounts of the operating parent company, Lannett Company, Inc., its inactive
wholly owned subsidiary, Astrochem Corporation and its wholly owned subsidiary,
Lannett Holdings, Inc. All intercompany accounts and transactions have been
eliminated.

REVENUE RECOGNITION - The Company recognizes revenue when its products are
shipped. At this point, title and risk of loss have transferred to the customer,
and provisions for estimates, including rebates, promotional adjustments, price
adjustments, returns, chargebacks, and other potential adjustments are
reasonably determinable. Accruals for these provisions are presented in the
consolidated financial statements as reductions to net sales and accounts
receivable. Accounts receivable are presented net of allowances relating to
these provisions, which were approximately $8,885,000 at June 30, 2004 and
$2,772,000 at June 30, 2003. The change in the reserves for various sales
adjustments was not proportionally equal to the change in sales because of
changes in the product mix and the customer mix. Provisions for rebates,
promotional and other credits are estimated based on historical payment
experience, estimated customer inventory levels and contract terms. Provisions
for other customer credits, such as price adjustments, returns and chargebacks
require management to make subjective judgments.

CHARGEBACKS - The provision for chargebacks is the most significant and complex
estimate used in the recognition of revenue. The Company sells its products
directly to wholesale distributors, generic distributors, retail pharmacy chains
and mail-order pharmacies. The Company also sells its products indirectly to
independent pharmacies, managed care organizations, hospitals, nursing homes and
group purchasing organizations, collectively referred to as "indirect
customers." Lannett enters into agreements with its indirect customers to
establish pricing for certain products. The indirect customers then
independently select a wholesaler from which to actually purchase the products
at these agreed-upon prices. Lannett will provide credit to the wholesaler for
the difference between the agreed-upon price with the indirect customer and the
wholesaler's invoice price. This credit is called a chargeback. The provision
for chargebacks is based on expected sell-through levels by the Company's
wholesale customers to the indirect customers, and estimated wholesaler
inventory levels. As sales to the large wholesale customers, such as

                                                                              62



Cardinal Health, AmerisourceBergen and McKesson Corporation, increase, the
reserve for chargebacks will also generally increase.

However, the size of the increase depends on the product mix. The Company
continually monitors the reserve for chargebacks and makes adjustments when it
believes that actual chargebacks may differ from estimated reserves.

REBATES - Rebates are offered to the Company's key customers to promote customer
loyalty and encourage greater product sales. These rebate programs provide
customers with rebate credits upon attainment of pre-established volumes or
attainment of net sales milestones for a specified period. Other promotional
programs are incentive programs offered to the customers. At the time of
shipment, the Company estimates reserves for rebates and other promotional
credit programs based on the specific terms in each agreement. The reserve for
rebates increases as sales to certain wholesale and retail customers increase.
However, these rebate programs are tailored to the customers' individual
programs. Hence, the reserve will depend on the mix of customers that comprise
such rebate programs.

RETURNS - Consistent with industry practice, the Company has a product return
policy that allows select customers to return product within a specified period
prior to and subsequent to the product's lot expiration date, in exchange for a
credit to be applied to future purchases. The Company's policy requires that the
customer obtain pre-approval from the Company for any qualifying return. The
Company estimates its provision for returns based on historical experience,
changes to business practices and credit terms. While such experience has
allowed for reasonable estimations in the past, history may not always be an
accurate indicator of future returns. The Company continually monitors the
provisions for returns, and makes adjustments when it believes that actual
product returns may differ from established reserves. Generally, the reserve for
returns increases as net sales increase.

PRICE ADJUSTMENTS - Price adjustments, also known as "shelf stock adjustments,"
are credits issued to reflect decreases in the selling prices of the Company's
products that customers have remaining in their inventories at the time of the
price reduction. Decreases in selling prices are discretionary decisions made by
management to reflect competitive market conditions. Amounts recorded for
estimated shelf stock adjustments are based upon specified terms with direct
customers, estimated declines in market prices and estimates of inventory held
by customers. The Company regularly monitors these and other factors and
evaluates the reserve as additional information becomes available.

                                                                              63



The following table identifies the reserves for each major category of revenue
allowance and a summary of the activity:



         Reserve Category/               Chargebacks         Rebates           Returns            Other             Total
-----------------------------------     ------------      ------------      ------------      ------------      ------------
                                                                                                 
Reserve Balance as of June 30, 2003     $  1,638,000      $    889,900      $    210,200      $     33,900      $  2,772,000

Actual Credits Issued-Related to
Sales Recorded in Fiscal 2003             (1,604,000)       (1,166,400)         (182,700)                -        (2,953,100)

Actual Credits Issued-Related to
Sales Recorded in Fiscal 2004            (12,447,000)       (2,723,200)          (60,100)         (410,000)      (15,640,300)

Additional Reserves Charged to Net
Sales During Fiscal 2004                  18,897,500         4,863,900           480,600           464,400        24,706,400

Reserve Balance as of June 30, 2004     $  6,484,500      $  1,864,200      $    448,000      $     88,300      $  8,885,000
                                        ============      ============      ============      ============      ============


                                                                              64



      The Company ships its products to the warehouses of its wholesale and
retail chain customers. When the Company and a customer come to an agreement for
the supply of a product, the customer will generally continue to purchase the
product, stock its warehouse(s) and resell the product to its own customers. The
Company's customer will continually reorder the product as its warehouse is
depleted. Lannett generally has no minimum size orders for its customers.
Additionally, most warehousing customers prefer not to stock excess inventory
levels due to the additional carrying costs and inefficiencies created by
holding extra inventory. As such, Lannett's customers continually reorder the
Company's products. It is common for Lannett's customers to order the same
products on a monthly basis. For generic pharmaceutical manufacturers, it is
critical to ensure that customers' warehouses are adequately stocked with its
products. This is important due to the fact that several generic competitors
compete for the consumer demand for a given product. Availability of inventory
ensures that a manufacturer's product is considered. Otherwise, retail
prescriptions would be filled with competitors' products. For this reason, the
Company periodically offers incentives to its customers to purchase its
products. These incentives are generally up-front discounts off its standard
prices at the beginning of a generic campaign launch for a newly-approved or
newly-introduced product, or when a customer purchases a Lannett product for the
first time. Customers generally inform the Company that such purchases represent
an estimate of expected resales for a period of time. This period of time is
generally up to three months. The Company records this revenue, net of any
discounts offered and accepted by its customers at the time of shipment. The
Company's products have either 24 months or 36 months shelf-life at the time of
manufacture. The Company monitors its customers' purchasing trends to attempt to
identify any significant lapses in purchasing activity. If the Company observes
a lack of recent activity, inquiries will be made to such customer regarding the
success of the customer's resale efforts. The Company attempts to minimize any
potential return (or shelf life issues) by maintaining an active dialogue with
the customers.

      The products that the Company sells are generic versions of brand named
drugs. The consumer markets for such drugs are well-established markets with
many years of historically-confirmed consumer demand. Such consumer demand may
be affected by several factors, including alternative treatments, cost, etc.
However, the effects of changes in such consumer demand for Lannett's products,
like generic products manufactured by other generic companies, are gradual in
nature. Any overall decrease in consumer demand for generic products generally
occurs over an extended period of time. This is because there are thousands of
doctors, prescribers, third-party payers, institutional formularies and other
buyers of drugs that must change prescribing habits, and medicinal practices
before such a decrease would affect a generic drug market. If the historical
data the Company uses, and the assumptions management makes to calculate its
estimates of future returns, chargebacks and other credits do not accurately
approximate future activity, its net sales, gross profit, net income and
earnings per share could change. However, management believes that these
estimates are reasonable based upon historical experience and current
conditions.

INVENTORIES - Inventories are valued at the lower of cost (determined under the
first-in, first-out method) or market.

                                                                              65



PROPERTY, PLANT AND EQUIPMENT - Property, plant and equipment are stated at
cost. Depreciation and amortization are provided for by the straight-line and
accelerated methods over estimated useful lives of the assets. Depreciation
expense for the years ended June 30, 2004, 2003 and 2002 was approximately
$1,191,917, $945,000 and $747,000, respectively.

DEFERRED DEBT ACQUISITION COSTS - Costs incurred in connection with obtaining
financing are amortized by the straight-line method over the term of the loan
arrangements. Amortization expense for debt costs for the years ended June 30,
2004, 2003 and 2002 was approximately $35,000, $37,000 and $42,000,
respectively.

SHIPPING AND HANDLING COSTS - The cost of shipping products to customers is
recognized at the time the products are shipped, and is included in COST OF
SALES.

RESEARCH AND DEVELOPMENT - Research and development expenses are charged to
operations as incurred.

INTANGIBLE ASSETS - On March 23, 2004, the Company entered into an agreement
with Jerome Stevens Pharmaceuticals,, Inc. (JSP) for the exclusive distribution
rights in the United States to the current line of JSP products, in exchange for
four million (4,000,000) shares of the Company's common stock. As a result of
the JSP agreement, the Company recorded an intangible asset of $67,040,000 for
the exclusive marketing and distribution rights obtained from JSP. The
intangible asset was recorded based upon the fair value of the (4,000,000)
shares at the time of issuance to JSP. The Company will incur annual
amortization expense of approximately $6,760,000 for the intangible asset over
the term of the contract (10 years). For the period April 2004 to June 2004, the
Company incurred $1,314,510 of non-cash amortization expense associated with the
JSP intangible asset.

Future annual amortization expense of the JSP intangible asset consists of the
following:



Year Ending June 30,              Annual Amortization Expense
--------------------              ---------------------------
                               
2005                                      $ 6,760,000
2006                                        6,760,000
2007                                        6,760,000
2008                                        6,760,000
2009                                        6,760,000
Thereafter                                 31,925,490
                                          -----------
                                          $65,725,490


ADVERTISING COSTS - The Company charges advertising costs to operations as
incurred. Advertising expense for the years ended June 30, 2004, 2003 and 2002
was approximately $291,000, $118,000 and $16,000, respectively.

                                                                              66



INCOME TAXES - The Company uses the liability method specified by Statement of
Financial Accounting Standards (SFAS) No. 109, Accounting for Income Taxes.
Deferred tax assets and liabilities are determined based on the difference
between the financial statement and tax bases of assets and liabilities as
measured by the enacted tax rates which will be in effect when these differences
reverse. Deferred tax expense/(benefit) is the result of changes in deferred tax
assets and liabilities.

SEGMENT INFORMATION - The Company reports segment information in accordance with
SFAS No. 131, Disclosures about Segments of an Enterprise and Related
Information. The Company operates one business segment--generic pharmaceuticals.
In accordance with SFAS No. 131, the Company aggregates its financial
information for all products, and reports on one operating segment.

LONG-LIVED ASSETS - SFAS No. 121, Accounting for the Impairment of Long-Lived
Assets and for Long-Lived Assets to Be Disposed Of, provides guidance on when to
recognize and how to measure impairment losses of long-lived assets and certain
identifiable intangibles and how to value long-lived assets to be disposed of.
Impairment losses recognized during the years ended June 30, 2004, 2003 and 2002
were $0, $136,843 and $137,177, respectively. The impairment losses recognized
during Fiscal 2003 represent a reduction in the net book value of certain
leasehold improvements at the 500 State Road facility. The Company has made a
decision to move the operations currently performed at this facility to a new
facility at 9001 Torresdale Avenue. As a result of this decision, the Company
expects to abandon certain leasehold improvements at the 500 State Road
building.

CONCENTRATION OF CREDIT RISK AND ACCOUNTS RECEIVABLE - One customer accounted
for approximately 17% and 13% of net sales in Fiscal 2004 and 2003. Another
customer accounted for approximately 17% of net sales in Fiscal 2004. Another
customer accounted for approximately 10% of net sales in Fiscal 2004. Another
customer accounted for approximately 12% and 22% of net sales in Fiscal 2003 and
Fiscal 2002, respectively. Another customer accounted for 19% of net sales in
Fiscal 2002.

One of the Company's products accounted for approximately 17%, 35% and 54%,
respectively, of net sales in fiscal years ended June 30, 2004, 2003 and June
30, 2002. Another product accounted for approximately 21% and 26% of net sales
in Fiscal year ended June 30, 2004 and 2003. Another product accounted for 22%
of the new sales in Fiscal year ended June 30, 2004. The Company expects these
percentages to decrease as it continues to market additional products.

Credit terms are offered to customers based on evaluations of the customers'
financial condition. Generally, collateral is not required from customers.
Accounts receivable payment terms vary, and are stated in the financial
statements at amounts due from customers net of an allowance for doubtful
accounts and other reserves as described above. Accounts outstanding longer than
the payment terms are considered past due. The Company determines its allowance
by considering a number of factors, including the length of time trade accounts
receivable are past due, the Company's previous loss history, the customer's
current ability to pay its obligation to the Company, and the condition of the
general economy and the industry as a whole. The Company

                                                                              67



writes-off accounts receivable when they become uncollectible, and payments
subsequently received on such receivables are credited to the allowance for
doubtful accounts.

STOCK OPTIONS - At June 30, 2004, the Company had two stock-based employee
compensation plans (See Note 9). The Company accounts for stock options under
SFAS No. 123, "Accounting for Stock-Based Compensation," as amended by SFAS No.
148. Under this statement, companies may use a fair value-based method for
valuing stock-based compensation, which measures compensation cost at the grant
date, based on the fair value of the award. Compensation is then recognized over
the service period, which is usually the vesting period. Alternatively, SFAS No.
123 permits entities to continue accounting for employee stock options and
similar equity instruments under Accounting Principles Board (APB) Opinion 25,
"Accounting for Stock Issued to Employees." Entities that continue to account
for stock options using APB Opinion 25 are required to make pro forma
disclosures of net income and earnings per share, as if the fair value based
method of accounting defined in SFAS No.123 had been applied. The following
table illustrates the effect on net income and earnings per share as if the
Company had applied the fair value recognition provisions of SFAS No. 123 to
stock-based employee compensation.



                                                    FISCAL YEAR ENDED JUNE 30,
                                             2004             2003              2002
                                                                  
Net income, as reported                  $ 13,215,454     $ 11,666,887     $   7,195,990
Deduct: Total compensation expense
   determined under fair value-based
   method for all stock awards               (950,658)        (539,029)          (90,302)
Add: Tax savings at effecive rate             346,933          208,065            32,148
                                         ------------     ------------     -------------
Pro forma net income                       12,611,729       11,335,923         7,137,836
                                         ============     ============     =============
Earnings per share:

   Basic, as reported                    $       0.63     $       0.58     $        0.36
                                         ============     ============     =============
   Basic, pro forma                      $       0.61     $       0.57     $        0.36
                                         ============     ============     =============
   Diluted, as reported                  $       0.63     $       0.58     $        0.36
                                         ============     ============     =============
   Diluted, pro forma                    $       0.60     $       0.56     $        0.36
                                         ============     ============     =============


Note: All share amounts have been restated to reflect a 3 for 2 stock split,
effective February 14, 2003.

The fair value of each option grant is estimated on the date of grant using the
Black-Scholes options pricing model with the following weighted average
assumptions used for grants in 2004, 2003 and 2002: expected volatility of
31.2%, 79.1% and 70.6%, respectively; risk-free interest rates between 4.36% and
4.79% for 2004, 3.89% and 4.47% for 2003 and 5.15% for 2002.

USE OF ESTIMATES - The preparation of financial statements in conformity with
accounting principles generally accepted in the United States of America
requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the reported

                                                                              68



amounts of revenues and expenses during the reporting period. Actual results
could differ from those estimates.

NOTE 2. NEW ACCOUNTING STANDARDS

In January 2003, the FASB issued Interpretation No. 46, Consolidation of
Variable Interest Entities (FIN 46). In general, a variable interest entity is a
corporation, partnership, trust or any other legal structure used for business
purposes that either (a) does not have equity investors with voting rights or
(b) has equity investors that do not provide sufficient financial resources for
the entity to support its activities. FIN 46 requires certain variable interest
entities to be consolidated by the primary beneficiary of the entity if the
investors do not have the characteristics of a controlling financial interest or
do not have sufficient equity at risk for the entity to finance its activities
from other parties. The consolidation requirements of FIN 46 apply immediately
to variable interest entities created after January 31, 2003. The Company
adopted the provisions of FIN 46 effective February 1, 2003 and such adoption
did not have a material impact on the Company's consolidated financial
statements since the Company currently has no variable interest entities.

In December 2003, the FASB issued FIN 46R with respect to variable interest
entities created before January 31, 2003, which among other things , revised the
implementation date to the first fiscal year or interim period ending after
March 15, 2004, with the exception of Special Purpose Entities (SPE). The
consolidation requirements apply to all SPE's in the first fiscal year or
interim period ending after December 15, 2003. The Company adopted the
provisions of FIN 46R effective December 31, 2003 and such adoption did not have
a material impact on the Company's consolidated financial statements since the
Company currently has no SPE's.

On May 15, 2003, the FASB issued SFAS No. 150 "Accounting for Certain Financial
Instruments with Characteristics of Both Liabilities and Equity." SFAS No. 150
establishes standards for how an issuer classifies and measures certain
financial instruments with characteristics of both liabilities and equity. Most
of the guidance in SFAS 150 is effective for all financial instruments entered
into or modified after May, 31, 2003, and otherwise is effective at the
beginning of the first interim period beginning after June 15, 2003. The
adoption of SFAS No. 150 did not have a material effect on the Company's
consolidated financial position, results of operations or cash flows.

RECLASSIFICATIONS - Certain reclassifications were made to the 2002 and 2003
consolidated financial statements to conform to the 2004 presentation.

                                                                              69



NOTE 3. INVENTORIES

Inventories at June 30, 2004 and 2003 consist of the following:



                          2004             2003
                       -----------     -----------
                                 
Raw Materials          $ 4,195,255     $ 2,625,463
Work-in-process            626,647         992,330
Finished Goods           7,854,975       4,363,432
Packaging Supplies         136,373         194,573
                       -----------     -----------
                       $12,813,250     $ 8,175,798
                       ===========     ===========


The preceding amounts are net of inventory obsolescence reserves of $515,000 and
$235,246 at June 30, 2004 and 2003, respectively.

NOTE 4. PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment at June 30, 2004 and 2003 consist of the
following:



                                              USEFUL LIVES               2004                2003
                                                                     -----------         -----------
                                                                                
Land                                                -                $    33,414         $    33,414
Building and improvements                     10 - 39 years            3,526,003           3,487,261
Machinery and equipment                       5 - 10 years            11,504,877           7,896,058
Furniture and fixtures                         5 - 7 years               195,399             146,570
Construction in Progress                            -                  7,352,821             322,425
                                                                     -----------         -----------
                                                                     $22,612,514         $11,885,728
                                                                     ===========         ===========


NOTE 5. BANK LINE OF CREDIT

The Company has a $3,000,000 line of credit from Wachovia that bears interest at
the prime interest rate less 0.25% (4.00% at June 30, 2004). The line of credit
was renewed and extended to November 30, 2004, at which time the Company expects
to renew and extend the due date. At June 30, 2004 and 2003, the Company had $0
outstanding and $3,000,000 available under the line of credit. The Company does
not currently expect to borrow cash under this line of credit in the future due
to the available cash on hand, and the cash expected to be provided by its
results of operations in the future. The line of credit is collateralized by
substantially all Company assets

                                                                              70



NOTE 6. LONG-TERM DEBT

Long-Term debt at June 30, 2004 and 2003 consists of the following



                            2004            2003
                         -----------     -----------
                                   
Tax-exempt Bond Loan     $ 2,287,802     $ 3,097,802
Mortgage Loan              2,700,000               -
Equipment Loan             4,205,055               -
Construction Loan            900,000               -
                         -----------     -----------
                         $10,092,857     $ 3,097,802
Less current portion       1,988,716         718,333
                         -----------     -----------
                         $ 8,104,141     $ 2,379,469
                         ===========     ===========


      In April 1999, the Company entered into a loan agreement (the "Agreement")
with a governmental authority, the Philadelphia Authority for Industrial
Development (the "Authority") to finance future construction and growth projects
of the Company. The Authority issued $3,700,000 in tax-exempt variable rate
demand and fixed rate revenue bonds to provide the funds to finance such growth
projects pursuant to a trust indenture ("the "Trust indenture"). A portion of
the Company's proceeds from the bonds was used to pay for bond issuance costs of
approximately $170,000. The remainder of the proceeds was deposited into a money
market account, which was restricted for future plant and equipment needs of the
Company, as specified in the Agreement. The Trust Indenture requires that the
Company repay the Authority loan through installment payments beginning in May
2003 and continuing through May 2014, the year the bonds mature. The bonds bear
interest at the floating variable rate determined by the organization
responsible for selling the bonds (the "remarketing agent"). The interest rate
fluctuates on a weekly basis. The effective interest rate at June 30, 2004 was
1.27%. At June 30, 2004, the Company has $2,287,802 outstanding on the Authority
loan, of which $655,000 is classified as currently due. The remainder is
classified as a long-term liability. In April 1999, an irrevocable letter of
credit of $3,770,000 was issued by a bank, Wachovia Bank, National Association
(Wachovia), to secure payment of the Authority Loan and a portion of the related
accrued interest. At June 30, 2004, no portion of the letter of credit has been
utilized

      On November 26, 2003, the Company exercised its option to purchase the
facility at 9001 Torresdale Avenue. The purchase price of the facility was
approximately $1.9 million. The Company has entered into agreements (the "2003
Loan Financing") with Wachovia to finance the purchase of the building, the
renovation and setup of the building, and the Company's other anticipated
capital expenditures for Fiscal 2004, including the implementation of its new
Enterprise Resource Planning (ERP) system, and a new fluid bed drying process
center at its current manufacturing plant at 9000 State Road. The 2003 Loan
Financing includes the following:

      1)    A Mortgage Loan of $2.7 million, used to finance the purchase of the
            Torresdale Avenue facility, and certain renovations at the facility.

                                                                              71



      2)    An Equipment Loan for up to $6 million, which will be used to
            finance equipment, the ERP system implementation and other capital
            expenditures. 

      3)    A Construction Loan for $1 million, used to finance the construction
            and fit up of the fluid bed drying process center, which is adjacent
            to the Company's current manufacturing plant at 9000 State Road.

      From November 26, 2003 to the earlier of November 26, 2004 or the date
that the Philadelphia Industrial Development Corporation lends the Company up to
$1,250,000 as reimbursement for a portion of the acquisition cost of the
facility (the "Conversion Date"), the Company is required to make interest only
payments on the Mortgage Loan. Commencing on the first day of the month
following the Conversion Date, the Company is required to make monthly payments
of principal and interest in amounts sufficient to fully amortize the principal
balance of the Mortgage Loan 15 years after the Conversion Date. The entire
outstanding principal amount of this mortgage loan, along with any accrued
interest, shall be due no later than 15 years from the date of the Conversion
Date. As of June 30, 2004, the Company has a principal balance of $2.7 million
under the Mortgage Loan.

      The Equipment Loan is a non-revolving facility in which the Company will
borrow the funds necessary to finance its capital expenditures. Under the
Equipment Loan, the Company will request Wachovia to reimburse a portion of the
cost incurred to acquire and setup the equipment. The amount advanced to the
Company under the Equipment Loan is limited to no more than 80% of the cost of
such equipment. Each advance under the Equipment Loan will immediately convert
to a term loan with a maturity date of three to five years, depending on the
classification of the equipment acquired. During the term loan, the Company is
required to make equal payments of principal and interest. As of June 30, 2004,
the Company has outstanding $4,205,055 under the Equipment Loan of which
$1,037,973 is classified as currently due.

      Under the Construction Loan, the Company is required to make equal monthly
payments of principal and interest beginning on January 1, 2004 and ending on
November 30, 2008, the maturity date of the loan. As of June 30, 2004, the
Company has outstanding $900,000 under the Construction Loan of which $186,440
is classified as currently due.

      The financing facilities under the 2003 Loan Financing bear interest at a
variable rate equal to the LIBOR Rate plus 150 basis points. The LIBOR Rate is
the rate per annum, based on a 30-day interest period, quoted two business days
prior to the first day of such interest period for the offering by leading banks
in the London interbank market of Dollar deposits. As of June 30, 2004, the
interest rate for the 2003 Loan Financing was 2.86%.

      The Company has executed a Security Agreement with Wachovia in which the
Company has agreed to use substantially all of its assets to collateralize the
amounts due to Wachovia under the 2003 Loan Financing.

      The terms of the line of credit, the Agreement, the related letter of
credit and the 2003 Loan Financing require that the Company meet certain
financial covenants and reporting standards, including the attainment of
standard financial liquidity and net worth ratios. As of June 30, 2004, the
Company has complied with such terms, and successfully met its financial
covenants.

                                                                              72



Annual repayments of debt, including sinking fund requirements, as of June 30,
2004 are as follows:



YEAR ENDING                                                 AMOUNTS PAYABLE
 JUNE 30,                                                   TO INSTITUTIONS
                                                         
2005                                                           $ 1,988,716
2006                                                             2,102,438
2007                                                             1,417,797
2008                                                             1,031,914
2009                                                               967,177
Thereafter                                                       2,584,815
                                                               -----------
                                                               $10,092,857
                                                               ===========


NOTE 7. INCOME TAXES

The provision for income taxes consists of the following for the years ended
June 30.



                                                   2004            2003             2002
                                               -----------      -----------     -----------
                                                                       
Current Income Taxes
     Federal                                   $ 6,054,428      $ 5,928,720     $ 2,733,260
     State and Local Taxes                       1,577,097        1,244,630         527,635
                                               -----------      -----------     -----------
          Total                                  7,631,525        7,173,350       3,260,895

Deferred Income Taxes
     Federal                                       (35,349)         153,320         687,078
     State and Local Taxes                          (1,860)           8,070          36,162
                                               -----------      -----------     -----------
          Total                                    (37,209)         161,390         723,240

                                     Total     $ 7,594,316      $ 7,334,740     $ 3,984,135
                                               ===========      ===========     ===========


A reconciliation of the differences between the effective rates and statutory
rates is as follows:



                                                2004         2003          2002
                                                ----         -----         -----
                                                                  
Federal income tax at statutory rate            35.0%        35.0%         34.0%
State and local income tax, net                  4.9%         6.5%          3.1%
Disqualifying dispositions                      -0.8%           -             -
Other                                           -2.6%        -2.9%         -1.5%
                                                ----         ----          ----
Income taxes expense                            36.5%        38.6%         35.6%
                                                ====         ====          ====


The principal types of differences between assets and liabilities for financial
statement and tax return purposes are accruals, reserves, accumulated
amortization and accumulated depreciation.

                                                                              73



A deferred tax asset is recorded for the future benefits created by the timing
of accruals and reserves and the application of different amortization lives for
financial statement and tax return purposes. A deferred tax liability is
recorded for the future liability created by different depreciation methods for
financial statement and tax return purposes.

As of June 30, 2004 and 2003, temporary differences which give rise to deferred
tax assets and liabilities are as follows:



                                                             2004             2003
                                                                    
Deferred tax assets:
  Accrued expenses                                       $     7,020      $    30,077
  Reserves for Accounts Receivable and Inventory             935,669          539,781
  Accumulated Amortization on Intangible Asset               166,332                -
                                                         -----------      -----------
                                                           1,109,021          569,858
Valuation allowance                                                -                -
                                                         -----------      -----------
           Total                                           1,109,021          569,858
Deferred tax liability - Accumulated Depreciation on
  Property, Plant and Equipment                            1,614,323        1,112,369
                                                         -----------      -----------
Net deferred tax liability                               $  (505,302)     $  (542,511)
                                                         ===========      ===========


NOTE 8. EARNINGS PER SHARE

EARNINGS PER COMMON SHARE - SFAS No. 128, Earnings Per Share, requires a dual
presentation of basic and diluted earnings per share on the face of the
Company's consolidated statement of income and a reconciliation of the
computation of basic earnings per share to diluted earnings per share. Basic
earnings per share excludes the dilutive impact of common stock equivalents and
is computed by dividing net income by the weighted-average number of shares of
common stock outstanding for the period. Diluted earnings per share includes the
effect of potential dilution from the exercise of outstanding common stock
equivalents into common stock using the treasury stock method. Earnings per
share amounts for all periods presented have been calculated in accordance with
the requirements of SFAS No. 128. A reconciliation of the Company's basic and
diluted earnings per share follows:

                                                                              74





                                                 2004                          2003                         2002
                                     ----------------------------  ---------------------------   --------------------------
                                     NET INCOME         SHARES      NET INCOME      SHARES       NET INCOME       SHARES
                                     (NUMERATOR)    (DENOMINATOR)  (NUMERATOR)   (DENOMINATOR)   (NUMERATOR)   (DENOMINATOR)
                                                                                             
Basic earnings per share factors     $13,215,454      20,831,750   $ 11,666,887    19,968,633    $ 7,195,990    19,895,757
Effect of potentially dilutive
  option plans                                           222,194                      152,681                      122,791
                                     -----------      ----------   ------------    ----------    -----------    ----------

Diluted earnings per share factors   $13,215,454      21,053,944   $ 11,666,887    20,121,314    $ 7,195,990    20,018,548
                                     ===========      ==========   ============    ==========    ===========    ==========

Basic earnings per share             $      0.63                   $       0.58                  $      0.36
Diluted earnings per share           $      0.63                   $       0.58                  $      0.36


The number of shares have been adjusted for the Company's 3 for 2 stock split in
February 2003.

The number of anti-dilutive weighted average shares that have been excluded in
the computation of diluted earnings per share for the year ended June 30, 2004
was 178,500. These shares have been excluded because the options' exercise price
was greater than the average market price of the common stock. There were no
anti-dilutive weighted average shares excluded in the computation for 2003 and
2002.

NOTE 9. STOCK OPTIONS

In Fiscal 1993, the Company adopted the 1993 Long-Term Incentive Plan (the "1993
Plan"). Pursuant to the 1993 Plan and its amendments, employees and
non-employees of the Company may be granted stock options, which qualify as
incentive stock options, as well as stock options which are nonqualified. The
exercise price of the options granted were at least equal to the fair market
value of the common stock on the date of grant. There were 2,000,000 shares
originally reserved for under the 1993 Plan. Of this amount, options for 390,419
shares were granted, and were either exercised by the recipient, or are
currently outstanding. Pursuant to the plan provisions, the 1993 Plan terminated
on February 13, 2003. No additional shares were granted under this Plan after
this date.

In February 2003, the Company adopted the 2003 Incentive Stock Option Plan (the
"2003 Plan"). Pursuant to the 2003 Plan, employees and non-employees of the
Company may be granted stock options which may qualify as incentive stock
options, as well as stock options which are nonqualified. The exercise price of
the incentive stock options is at least the fair market value of the common
stock on the date of grant. The exercise price of nonqualified options may be
above or below the fair market value of the common stock on the date of the
grant. The options generally vest over a three-year period and expire no later
than 10 years from the date of grant. There are 1,125,000 shares reserved for
under the 2003 Plan. Of this amount, options for 428,570 and 40,815 shares were
granted in Fiscal 2004 and 2003, respectively, and were either exercised by the
recipient, or are currently outstanding. Options for 655,615 shares remain
available for grants under the Plan.

                                                                              75



A summary of the status of the combined options for both the 1993 Plan and the
2003 Plan, as of June 30, 2004 and 2003, and the changes during the years then
ended is represented below:



                                                        2004                            2003
                                             --------------------------       -------------------------
                                                          WEIGHTED AVG.                   WEIGHTED AVG.
                                                            EXERCISE                        EXERCISE
                                             SHARES           PRICE            SHARES        PRICE
                                                                              
Outstanding, beginning of year               409,721        $  7.47            151,860       $ 0.94
Granted                                      428,570          16.69            398,820         7.82
Exercised                                    (36,867)          6.29           (131,709)        1.26
Terminated                                         -                            (9,250)        3.74
                                             -------                          --------
Outstanding, end of year                     801,424        $ 12.45            409,721       $ 7.47
                                             =======        =======           ========       ======
Options exercisable at year-end              179,184        $  7.39             98,025       $ 6.82
                                             =======        =======           ========       ======
Weighted average fair value of options
   granted during the year                                  $  8.75                          $ 6.48
                                                            =======                          ======


Note: The number of shares and the prices per share in the above table have been
adjusted proportionately, based on the Company's 3 for 2 stock split in February
2003.



                        OPTIONS OUTSTANDING AT JUNE 30, 2004          OPTIONS EXERCISABLE AT JUNE 30, 2004
                       ---------------------------------------      ----------------------------------------
 EXERCISE               # OF       AVERAGE         AVERAGE           # OF       AVERAGE          AVERAGE
  PRICE                SHARES        LIFE       EXERCISE PRICE      SHARES        LIFE        EXERCISE PRICE
                                                                            
$ 0.75                   7,400        5.4           $  0.75           7,400        5.4            $  0.75
$ 2.30                  10,001        7.5           $  2.30           6,667        7.5            $  2.30
$ 4.63                  42,125        8.0           $  4.63          14,042        8.0            $  4.63
$ 7.97                 280,203        8.3           $  7.97         140,033        8.3            $  7.97
$11.27                  33,125        8.7           $ 11.27          11,042        9.7            $ 11.27
$18.72                   7,500        9.2           $ 18.72               0        9.2            $ 18.72
$17.36                 171,000        9.3           $ 17.36               0        9.3            $ 17.36
$16.86                  37,570        9.8           $ 16.86               0        9.8            $ 16.86
$16.04                 212,500        9.9           $ 16.04               0        9.9            $ 16.04
                       -------                                      -------
                       801,424                                      179,184
                       =======                                      =======


                                                                              76



      The Company accounts for stock options under SFAS No. 123, "Accounting for
Stock-Based Compensation," as amended by SFAS No. 148. Under this statement,
companies may use a fair value-based method for valuing stock-based
compensation, which measures compensation cost at the grant date, based on the
fair value of the award. Compensation is then recognized over the service
period, which is usually the vesting period. Alternatively, SFAS No. 123 permits
entities to continue accounting for employee stock options and similar equity
instruments under Accounting Principles Board (APB) Opinion 25, "Accounting for
Stock Issued to Employees." Entities that continue to account for stock options
using APB Opinion 25 are required to make pro forma disclosures of net income
and earnings per share, as if the fair value-based method of accounting defined
in SFAS No.123 had been applied.

NOTE 10. EMPLOYEE STOCK PURCHASE PLAN

In February 2003, the Company's shareholders approved an Employee Stock Purchase
Plan ("ESPP"). Employees eligible to participate in the ESPP may purchase shares
of the Company's stock at 85% of the lower of the fair market value of the
common stock on the first day of the calendar quarter, or the last day of the
calendar quarter. Under the ESPP, employees can authorize the Company to
withhold up to 10% of their compensation during any quarterly offering period,
subject to certain limitations. The ESPP was implemented on April 1, 2003 and is
qualified under Section 423 of the Internal Revenue Code. The Board of Directors
authorized an aggregate total of 1,125,000 shares (adjusted for the Company's 3
for 2 stock split in February 2003) of the Company's common stock for issuance
under the ESPP. As of June 30, 2004, 11,972 shares have been issued under the
ESPP. Employees participating in the ESPP have been granted options to purchase
12,891 shares in Fiscal 2004 and 2,218 shares in Fiscal 2003.

NOTE 11. EMPLOYEE BENEFIT PLAN

The Company has a defined contribution 401k plan (the "Plan") covering
substantially all employees. Pursuant to the Plan provisions, the Company is
required to make matching contributions equal to each employee's contribution,
but not to exceed 3% of the employee's compensation for the Plan year.
Contributions to the Plan during the years ended June 30, 2004, 2003 and 2002
were $187,235, $103,077 and $86,222, respectively.

NOTE 12. CONTINGENCIES

The Company monitors its compliance with all environmental laws. Any compliance
costs which may be incurred are contingent upon the results of future site
monitoring and will be charged to operations when incurred. No monitoring costs
were incurred during the years ended June 30, 2004, 2003 and 2002.

The Company is currently engaged in several civil actions as a co-defendant with
many other manufacturers of Diethylstilbestrol ("DES"), a synthetic hormone.
Prior litigation established that the Company's pro rata share of any liability
is less than one-tenth of one percent. Due to the fact that prior litigation
established the "market share" method of prorating liability amongst the
companies that manufactured DES during the drug's commercial distribution, which
ended in 1971, management has accepted this method as the most reasonably
expected method of determining liability for future outcomes of claims. The
Company was represented in many of these actions by the insurance company with
which the Company maintained coverage (subject to limits of liability) during
the time period that damages were alleged to have occurred. The

                                                                              77



Company has either settled or had dismissed approximately 250 claims. An
additional 283 claims are currently being defended. Prior settlements have been
in the range of $500 to $3,500. Management believes that the outcome will not
have a material adverse impact on the consolidated financial position or results
of operations of the Company.

In addition to the matters reported herein, the Company is involved in
litigation which arises in the normal course of business. In the opinion of
management, the resolution of these lawsuits will not have a material adverse
effect on the consolidated financial position or results of operations.

NOTE 13. COMMITMENTS

      In December 1997, the Company entered into a three-year and three-month
lease for a 24,000 square foot facility located at 500 State Road, Bensalem
Bucks County, Pennsylvania. This facility houses laboratory research,
warehousing and distribution operations. The leased facility is located
approximately 2 miles from the Company headquarters in Philadelphia. In January
2001, the Company extended this lease through April 30, 2004. At that time, the
Company renewed the lease again on a short-term basis on the rented property and
will continue to lease this facility until the move to the newly renovated
facility at 9001 Torresdale Avenue, Philadelphia, Pennsylvania in the fall of
2004.

      On July 1, 2003, the Company entered into a lease/option agreement to
purchase a 63,000 square foot facility at 9001 Torresdale Avenue, Philadelphia,
Pennsylvania, approximately 1 mile from the Company's headquarters. On November
26, 2003, the Company exercised its option to purchase the facility at 9001
Torresdale Avenue. The Company is planning to move all operations currently
performed at 500 State Road to 9001 Torresdale Avenue. In addition to the
laboratory research, warehousing and distribution operations currently performed
at 500 State Road, other operational functions may be moved from the Company
headquarters to 9001 Torresdale Avenue. This move will occur gradually, and will
allow the Company to maximize its FDA approved production facility at 9000 State
Road for production output. In addition to the above, the Company has operating
leases, expiring in 2008, for office equipment. Future minimum lease payments
under these agreements are as follows:



Year ended June 30,                               Amount
                                                  ------
                                              
2005                                             $ 30,132
2006                                               30,132
2007                                               30,132
2008                                               27,621
                                                 --------
         Total                                   $118,017
                                                 ========


Rental expense for the years ended June 30, 2004, 2003 and 2002 was
approximately $321,000, $138,000 and $124,000, respectively.

      The Company has entered into employment agreements with Arthur Bedrosian,
Larry Dalesandro, Kevin Smith and Bernard Sandiford (the "Named Executives").
Each of the agreements provide for an annual base salary and eligibility to
receive a bonus. The salary and bonus amounts of the Named Executives are
determined by the Board of Directors. Additionally, the Named Executives are
eligible to receive stock options, which are granted at the discretion of the
Board of Directors, and in accordance with the Company's policies regarding
stock option grants.

                                                                              78



      Under the agreements, the Named Executive employees may be terminated at
any time with or without cause, or by reason of death or disability. In certain
termination situations, the Company is liable to pay severance compensation to
the Named Executive of between one year and three years.

NOTE 14. RELATED PARTY TRANSACTIONS

      The Company had sales of approximately $590,000 ,$348,000 and $174,000
during the years ended June 30, 2004, 2003 and 2002, respectively, to a generic
distributor, Auburn Pharmaceutical Company (the "related party"), in which the
owner, Jeffrey Farber, is the son of the Chairman of the Board of Directors and
principal shareholder of the Company, William Farber. The Company also incurred
sales commissions payable to the related party of approximately $0, and $68,000
during the years ended June 30, 2004 and 2003. Accounts receivable includes
amounts due from the related party of approximately $117,000, and $95,000 at
June 30, 2004 and 2003, respectively. In the Company's opinion, the terms of
these transactions were not more favorable to the related party than would have
been to a non-related party.

      Stuart Novick, the son of Marvin Novick, a Director on the Company's Board
of Directors, was employed by two insurance brokerage companies (the "Insurance
Companies") that provide insurance agency services to the Company. The Company
paid approximately $499,000, $28,000 and $224,000 during Fiscal 2004, 2003 and
2002, respectively, to the Insurance Companies for various insurance coverage
policies. There was approximately $9,400 and $0 due to the Insurance Companies
as of June 30, 2004 and 2003, respectively. In the Company's opinion, the terms
of these transactions were not more favorable to the related party than would
have been to a non-related party.

NOTE 15. MATERIAL CONTRACT WITH SUPPLIER

      Currently, the Company's only finished product inventory supplier is
Jerome Stevens Pharmaceuticals, Inc. (JSP), in Bohemia, New York. Purchases of
finished goods inventory from JSP accounted for approximately 81% of the
Company's inventory purchases in Fiscal 2004, 62% in Fiscal 2003 and 26% in
Fiscal 2002. On March 23, 2004, the Company entered into an agreement with JSP
for the exclusive distribution rights in the United States to the current line
of JSP products, in exchange for four million (4,000,000) shares of the
Company's common stock. The JSP products covered under the agreement included
Butalbital, Aspirin, Caffeine with Codeine Phosphate capsules, Digoxin tablets
and Levothyroxine Sodium tablets, sold generically and under the brand name
Unithroid(R). The term of the agreement is ten years, beginning on March 23,
2004 and continuing through March 22, 2014. Both Lannett and JSP have the right
to terminate the contract if one of the parties does not cure a material breach
of the contract within thirty (30) days of notice from the non-breaching party.
During the term of the agreement, the Company is required to use commercially
reasonable efforts to purchase minimum dollar quantities of JSP's products being
distributed by the Company. The Company projects that it will be able to meet
the minimum purchase requirements, but there is no guarantee that the Company
will be able to do so. If the Company does not meet the minimum purchase
requirements, JSP's sole remedy is to terminate the agreement. Under the
agreement, JSP is entitled to nominate one person to serve

                                                                              79



on the Company's Board of Directors (the "Board"); provided, however, that the
Board shall have the right to reasonably approve any such nominee in order to
fulfill its fiduciary duty by ascertaining that such person is suitable for
membership on the board of a publicly traded corporation including, but not
limited to, complying with the requirements of the Securities and Exchange
Commission, the American Stock Exchange and applicable law including the
Sarbanes-Oxley Act of 2002. The Agreement was included as an Exhibit in the Form
8-K filed by the Company on May 5, 2004. The obligation of the Company to issue
the four million (4,000,000) shares was subject to the receipt of a fairness
opinion issued by a recognized and reputable investment banking firm in opining
that the issuance of the four million (4,000,000) shares and the resulting
dilution of the ownership interest of the Company's minority shareholders was
fair to such shareholders in view of JSP's products' contribution or potential
contribution to the Company's profitability. On April 20, 2004, the investment
banker, Donnelly Penman and Partners, which was selected by the independent
Directors of the Company's Board, opined that the issuance of the four million
(4,000,000) shares and the resulting dilution of the ownership interest of the
Company's minority shareholders was fair to such shareholders from a financial
point of view. As such, subsequent to April 20, 2004, the Company issued four
million (4,000,000) shares to JSP's designees. As a result of the transaction,
the Company recorded an intangible asset related to the contract in the amount
of $67,040,000. The intangible asset was recorded based upon the fair value of
the (4,000,000) shares at the time of issuance to JSP.

                                                                              80



                              LANNETT COMPANY, INC.
            SUPPLEMENTARY QUARTERLY FINANCIAL INFORMATION (UNAUDITED)

Lannett's unaudited quarterly consolidated results of operations, and market
price information are shown below:



                                       FOURTH             THIRD            SECOND            FIRST
                                       QUARTER           QUARTER           QUARTER          QUARTER
                                                                              
FISCAL 2004

Net Sales                           $ 17,985,581      $ 16,000,251      $ 16,573,601      $ 13,221,786
Cost of Goods Sold                     8,451,582         6,947,195         6,660,845         4,797,253
                                    ------------      ------------      ------------      ------------
     Gross Profit                      9,533,999         9,053,056         9,912,756         8,424,533
Other Operating Expenses               6,412,636         3,638,461         3,429,246         2,613,032
                                    ------------      ------------      ------------      ------------
Operating Income                       3,121,363         5,414,595         6,483,510         5,811,501
Other Income/(Expense)                   (25,119)            1,632            10,404            (8,116)
Income Taxes                             336,120         2,217,829         2,661,367         2,379,000
                                    ------------      ------------      ------------      ------------
Net Income                             2,760,124         3,198,398         3,832,547         3,424,385
                                    ============      ============      ============      ============
     Basic Earnings Per Share       $       0.12      $       0.16      $       0.19      $       0.17
                                    ============      ============      ============      ============
     Diluted Earnings Per Share     $       0.12      $       0.16      $       0.19      $       0.17
                                    ============      ============      ============      ============
Market Price Per Share
     High                           $      17.00      $      19.00      $      18.88      $      25.09
                                    ============      ============      ============      ============
     Low                            $      13.18      $      15.10      $      16.40      $      15.65
                                    ============      ============      ============      ============

FISCAL 2003

Net Sales                           $ 12,157,035      $ 11,019,906      $ 10,183,161      $  9,126,656
Cost of Goods Sold                     4,479,690         3,976,519         3,965,474         3,836,110
                                    ------------      ------------      ------------      ------------
     Gross Profit                      7,677,345         7,043,387         6,217,687         5,290,546
Other Operating Expenses               2,156,995         1,869,699         1,791,829         1,350,336
                                    ------------      ------------      ------------      ------------
Operating Income                       5,520,350         5,173,688         4,425,858         3,940,210
Other Income/(Expense)                   (17,244)           (3,974)          (13,321)          (23,940)
Income Taxes                           2,406,418         1,914,081         1,649,624         1,364,617
                                    ------------      ------------      ------------      ------------
Net Income                             3,096,688         3,255,633         2,762,913         2,551,653
                                    ============      ============      ============      ============
     Basic Earnings Per Share       $       0.15      $       0.16      $       0.14      $       0.13
                                    ============      ============      ============      ============
     Diluted Earnings Per Share     $       0.15      $       0.16      $       0.14      $       0.13
                                    ============      ============      ============      ============
Market Price Per Share
     High                           $      23.44      $      15.52      $      13.97      $       7.41
                                    ============      ============      ============      ============
     Low                            $      11.36      $      11.05      $       5.67      $       4.63
                                    ============      ============      ============      ============


                                                                              81





                                      FOURTH            THIRD           SECOND            FIRST
                                      QUARTER          QUARTER          QUARTER          QUARTER
                                                                           
FISCAL 2002

Net Sales                           $ 7,023,812      $ 8,638,229      $ 5,391,341      $ 4,072,832
Cost of Goods Sold                    2,593,663        2,075,856        2,236,715        1,546,444
                                    -----------      -----------      -----------      -----------
     Gross Profit                     4,430,149        6,562,373        3,154,626        2,526,388
Other Operating Expenses              1,476,047        1,623,557        1,136,340        1,012,108
                                    -----------      -----------      -----------      -----------
Operating Income                      2,954,102        4,938,816        2,018,286        1,514,280
Other Income/(Expense)                  (19,307)         (32,252)         (84,404)        (109,395)
Income Taxes                            952,854        1,862,281          677,290          491,710
                                    -----------      -----------      -----------      -----------
Net Income                            1,981,941        3,044,283        1,256,592          913,175
                                    ===========      ===========      ===========      ===========
     Basic Earnings Per Share       $      0.10      $      0.15      $      0.06      $      0.05
                                    ===========      ===========      ===========      ===========
     Diluted Earnings Per Share     $      0.10      $      0.15      $      0.06      $      0.05
                                    ===========      ===========      ===========      ===========
Market Price per share
     High                           $      8.00      $      3.77      $      2.69      $      1.33
                                    ===========      ===========      ===========      ===========
     Low                            $      3.50      $      2.13      $      1.13      $      0.69
                                    ===========      ===========      ===========      ===========


                                                                              82



                                  EXHIBIT INDEX



Exhibit
 Number            Description                     Method of Filing                      Page
-------   ----------------------------  ----------------------------------------         ----
                                                                                
  3.1     Articles of Incorporation     Incorporated by reference to the Proxy             -
                                        Statement filed with respect to the
                                        Annual Meeting of Shareholders held on
                                        December 6, 1991 (the "1991 Proxy
                                        Statement").

  3.2     By-Laws, as amended           Incorporated by reference to the 1991              -
                                        Proxy Statement.

    4     Specimen Certificate for      Incorporated by reference to Exhibit 4(a)          -
          Common Stock                  to Form 8 dated April 23, 1993
                                        (Amendment No. 3 to Form 10-KSB for
                                        Fiscal 1992) ("Form 8")

 10.1     Line of Credit Note dated     Incorporated by reference to Exhibit               -
          March 11, 1999 between        10(ad) to the Annual Report on 1999
          the Company and First         Form 10-KSB
          Union National Bank

 10.2     Philadelphia Authority for    Incorporated by reference to Exhibit               -
          Industrial Development        10(ae) to the Annual Report on 1999
          Taxable Variable Rate         Form 10-KSB
          Demand/Fixed Rate
          Revenue Bonds, Series of
          1999

 10.3     Philadelphia Authority for    Incorporated by reference to Exhibit               -
          Industrial Development        10(af) to the Annual Report on 1999
          Tax-Exempt Variable Rate      Form 10-KSB
          Demand/Fixed Revenue
          Bonds (Lannett Company,
          Inc. Project) Series of 1999

 10.4     Letter of Credit and          Incorporated by reference to Exhibit               -
          Agreements supporting         10(ag) to the Annual Report on 1999
          bond issues between the       Form 10-KSB
          Company and First Union
          National Bank

 10.5     2003 Stock Option Plan        Incorporated by reference to the Proxy             -
                                        Statement for Fiscal Year Ending June
                                        30, 2002


                                                                              83




Exhibit
 Number                  Description                     Method of Filing                      Page
-------          ----------------------------  -----------------------------------------       ----
                                                                                      
 10.6            Terms of Employment           Incorporated by reference to Exhibit 10.6
                 Agreement with Kevin Smith    to the Annual Report on 2003 Form 10- KSB

 10.7            Terms of Employment           Incorporated by reference to Exhibit 10
                 Agreement with Arthur         to the Quarterly Report on Form 10-Q
                 Bedrosian                     dated May 12, 2004.

 10.8            Terms of Employment           Filed Herewith                                    86-93
                 Agreement with Larry
                 Dalesandro

 10.9(Note A)    Agreement between             Incorporated by reference to Exhibit 10.9
                 Lannett Company, Inc and      to the Annual Report on 2003 Form 10-
                 Siegfried (USA), Inc.         KSB

10.10(Note A)    Agreement between             Incorporated by reference to Exhibit 2.1
                 Lannett Company, Inc and      to Form 8-K dated April 20, 2004
                 Jerome Stevens,
                 Pharmaceutical, Inc.

   11            Computation of Earnings       Filed Herewith                                    94
                 Per Share

   13            Annual Report on Form 10-K    Filed Herewith                                    1-101

   21            Subsidiaries of the Company   Filed Herewith                                    95

   23            Consent of Grant Thornton     Filed Herewith                                    101

 31.1            Certification of Chief        Filed Herewith                                    96-97
                 Executive Officer Pursuant
                 to Section 302 of the
                 Sarbanes-Oxley Act of 2002

 31.2            Certification of Chief        Filed Herewith                                    98-99
                 Financial Officer Pursuant
                 to Section 302 of the
                 Sarbanes-Oxley Act of 2002

   32            Certifications of Chief       Filed Herewith                                    100
                 Executive Officer and
                 Chief Financial Officer
                 Pursuant to Section 906 of
                 the Sarbanes-Oxley Act of
                 2002


                                                                              84


Note A: Portions of Exhibits 10.19 and 10.10 have been omitted pursuant to a
request for confidential treatment. A complete copy of Exhibit 10.9 and 10.10,
including redacted portions thereof, have been filed with the Securities and
Exchange Commission.

                                                                              85