e10vq
Table of Contents

 
 
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2010
Commission File Number: 1-9047
Independent Bank Corp.
(Exact name of registrant as specified in its charter)
     
Massachusetts   04-2870273
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)
Office Address: 2036 Washington Street, Hanover Massachusetts 02339
Mailing Address: 288 Union Street, Rockland, Massachusetts 02370
(Address of principal executive offices, including zip code)
(781) 878-6100
(Registrant’s telephone number, including area code)
     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ     No o
     Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes o     No o
     Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
Large Accelerated Filer o   Accelerated Filer þ  Non-accelerated Filer o  Smaller Reporting Company o
        (Do not check if a smaller reporting company)    
     Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o     No þ
     As of November 1, 2010, there were 21,203,622 shares of the issuer’s common stock outstanding, par value $0.01 per share
 
 

 


Table of Contents

INDEX
         
    PAGE
       
       
    4  
    5  
    6  
    7  
       
    8  
    8  
    9  
    14  
    15  
    16  
    21  
    29  
 
       
    30  
    42  
    43  
    44  
    45  
    45  
    47  
    48  
    53  
    54  
    55  
    56  
    58  
    59  
    59  
    62  
    63  
 
       
    65  
    65  
    65  
 
       
    65  
    65  
    66  
    66  
    66  

2


Table of Contents

         
    PAGE
    66  
    66  
 
       
    69  
 Exhibit 31.1 - Certification 302
 Exhibit 31.2 - Certification 302
 Exhibit 32.1 - Certification 906
 Exhibit 32.2 - Certification 906

3


Table of Contents

PART 1. FINANCIAL INFORMATION
Item 1. Financial Statements
INDEPENDENT BANK CORP.
CONSOLIDATED BALANCE SHEETS
(Unaudited — Dollars in Thousands, Except Share and Per Share Amounts)
                 
    September 30,   December 31,
    2010   2009
 
 
               
ASSETS
               
CASH AND DUE FROM BANKS
  $ 54,207     $ 66,723  
INTEREST EARNING DEPOSITS WITH BANKS
    222,392       55,182  
FED FUNDS SOLD AND SHORT TERM INVESTMENTS SECURITIES
    526        
Trading Assets
    7,418       6,171  
Securities Available for Sale
    436,887       508,650  
Securities Held to Maturity (fair value $184,152 and $93,438 at September 30, 2010 and December 31, 2009, respectively)
    180,623       93,410  
 
TOTAL SECURITIES
    624,928       608,231  
 
LOANS HELD FOR SALE (amortized cost $21,093 at September 30, 2010)
    21,321       13,466  
LOANS
               
Commercial and Industrial
    438,873       373,531  
Commercial Real Estate
    1,641,356       1,614,474  
Commercial Construction
    144,109       175,312  
Small Business
    79,897       82,569  
Residential Real Estate
    503,471       555,306  
Residential Construction
    5,449       10,736  
Home Equity
    517,962       471,862  
Consumer — Other
    76,926       111,725  
 
TOTAL LOANS
    3,408,043       3,395,515  
 
Less: Allowance for Loan Losses
    (45,619 )     (42,361 )
 
NET LOANS
    3,362,424       3,353,154  
 
FEDERAL HOME LOAN BANK STOCK
    35,854       35,854  
BANK PREMISES AND EQUIPMENT, NET
    45,420       44,235  
GOODWILL
    129,617       129,348  
IDENTIFIABLE INTANGIBLE ASSETS
    12,805       14,382  
BANK OWNED LIFE INSURANCE
    81,824       79,252  
OTHER REAL ESTATE OWNED
    9,011       3,994  
OTHER ASSETS
    103,462       78,200  
 
TOTAL ASSETS
  $ 4,703,791     $ 4,482,021  
 
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
DEPOSITS
               
Demand Deposits
  $ 805,491     $ 721,792  
Savings and Interest Checking Accounts
    1,314,273       1,073,990  
Money Market
    731,091       661,731  
Time Certificates of Deposit Over $100,000
    247,731       304,621  
Other Time Certificates of Deposits
    518,572       613,160  
 
TOTAL DEPOSITS
    3,617,158       3,375,294  
 
BORROWINGS
               
Federal Home Loan Bank Borrowings
    302,545       362,936  
Federal Funds Purchased and Assets Sold Under
               
Repurchase Agreements
    180,326       190,452  
Junior Subordinated Debentures
    61,857       61,857  
Subordinated Debentures
    30,000       30,000  
Other Borrowings
    2,701       2,152  
 
TOTAL BORROWINGS
    577,429       647,397  
 
OTHER LIABILITIES
    83,543       46,681  
TOTAL LIABILITIES
    4,278,130       4,069,372  
 
COMMITMENTS AND CONTINGENCIES
               
STOCKHOLDERS’ EQUITY
               
Common Stock, $.01 par value. Authorized: 75,000,000
               
Issued and Outstanding : 21,203,268 Shares at September 30, 2010 and 21,072,196 Shares at December 31, 2009 (Includes 221,615 and 136,775 share of unvested restricted stock awards, respectively)
    210       209  
Shares Held in Rabbi Trust at Cost
               
177,420 Shares in September 30, 2010 and 176,507 Shares at December 31, 2009
    (2,632 )     (2,482 )
Deferred Compensation Obligation
    2,632       2,482  
Additional Paid in Capital
    226,255       225,088  
Retained Earnings
    201,950       184,599  
Accumulated Other Comprehensive (Loss)/Income, Net of Tax
    (2,754 )     2,753  
 
TOTAL STOCKHOLDERS’ EQUITY
    425,661       412,649  
 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
  $ 4,703,791     $ 4,482,021  
 
The accompanying notes are an integral part of these consolidated financial statements.

4


Table of Contents

INDEPENDENT BANK CORP.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited — Dollars in Thousands, Except Share and Per Share Data)
                                 
    Three Months Ended   Nine Months Ended
    September 30,   September 30,
    2010   2009   2010   2009
 
INTEREST INCOME
                               
Interest on Loans
  $ 44,436     $ 45,773     $ 133,267     $ 126,491  
Interest on Loans Held for Sale
    174       169       390       497  
Taxable Interest and Dividends on Securities
    5,679       7,426       18,277       21,802  
Non-taxable Interest and Dividends on Securities
    164       218       553       744  
Interest on Federal Funds Sold and Short-Term Investments
    135       4       267       272  
 
TOTAL INTEREST AND DIVIDEND INCOME
    50,588       53,590       152,754       149,806  
 
INTEREST EXPENSE
                               
Interest on Deposits
    4,801       7,446       16,225       24,293  
Interest on Borrowings
    4,590       5,236       13,955       15,517  
 
TOTAL INTEREST EXPENSE
    9,391       12,682       30,180       39,810  
 
NET INTEREST INCOME
    41,197       40,908       122,574       109,996  
 
PROVISION FOR LOAN LOSSES
    3,500       4,443       15,081       12,911  
 
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
    37,697       36,465       107,493       97,085  
 
NON-INTEREST INCOME
                               
Service Charges on Deposit Accounts
    4,441       4,613       13,177       12,518  
Wealth Management
    2,851       2,278       8,768       7,318  
Mortgage Banking Income, Net
    1,469       425       3,091       3,578  
Bank Owned Life Insurance Income
    901       713       2,353       2,126  
Net Gain/(Loss) on Sales of Securities Available for Sale
    (22 )           458       1,355  
Gain Resulting From Early Termination of Hedging Relationship
                      3,778  
Other-Than-Temporary Impairment Losses on Available-for-Sale Debt Securities:
                               
Gross Gain/(Loss) on Write-Down of Certain Investments to Fair Value
    207       (5,108 )     325       (7,384 )
Add/(Less): Portion of Other-Than-Temporary Impairment Recognized in Other Comprehensive Income
    (214 )     (33 )     (594 )     590  
 
Net Impairment Losses Recognized in Earnings on Available-for Sale Debt Securities
    (7 )     (5,141 )     (269 )     (6,794 )
Other Non-Interest Income
    2,021       1,578       5,065       4,283  
 
TOTAL NON-INTEREST INCOME
    11,654       4,466       32,643       28,162  
 
NON-INTEREST EXPENSE
                               
Salaries and Employee Benefits
    19,792       17,727       56,662       49,720  
Occupancy and Equipment Expenses
    3,839       3,985       12,068       11,826  
Data Processing and Facilities Management
    1,404       1,580       4,195       4,600  
FDIC Assessment
    1,352       1,267       3,944       5,655  
Legal
    720       703       2,575       1,906  
Advertising Expense
    469       232       1,699       1,427  
Telephone
    513       779       1,591       1,820  
Consulting Expense
    803       474       1,600       1,416  
Software Maintenance
    497       484       1,460       1,393  
Merger & Acquisition Expenses
          41             12,423  
Other Non-Interest Expense
    5,151       5,032       17,264       14,981  
 
TOTAL NON-INTEREST EXPENSE
    34,540       32,304       103,058       107,167  
 
INCOME BEFORE INCOME TAXES
    14,811       8,627       37,078       18,080  
PROVISION FOR INCOME TAXES
    3,666       1,786       8,676       4,192  
 
NET INCOME
  $ 11,145     $ 6,841     $ 28,402     $ 13,888  
 
PREFERRED STOCK DIVIDEND
  $     $     $     $ 5,698  
 
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
  $ 11,145     $ 6,841     $ 28,402     $ 8,190  
 
BASIC EARNINGS PER SHARE
  $ 0.53     $ 0.33     $ 1.35     $ 0.43  
 
DILUTED EARNINGS PER SHARE
  $ 0.53     $ 0.33     $ 1.35     $ 0.43  
 
 
                               
WEIGHTED AVEARGE COMMON SHARES (BASIC)
    20,981,372       20,921,635       20,961,378       19,210,431  
Common Share Equivalents
    52,793       48,254       74,536       26,181  
 
WEIGHTED AVERAGE COMMON SHARES (DILUTED)
    21,034,165       20,969,889       21,035,914       19,236,612  
 
The accompanying condensed notes are an integral part of these unaudited consolidated financial statements.

5


Table of Contents

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Unaudited — Dollars in Thousands, Except Per Share Data)
                                                                         
                            Shares                             Accumulated        
            Common             Held in     Deferred     Additional             Other        
    Preferred     Stock     Common     Rabbi Trust     Compensation     Paid-in     Retained     Comprehensive        
    Stock     Outstanding     Stock     at Cost     Obligation     Capital     Earnings     (Loss)/Income     TOTAL  
 
BALANCE DECEMBER 31, 2009
  $       21,072,196     $ 209     $ (2,482 )   $ 2,482     $ 225,088     $ 184,599     $ 2,753     $ 412,649  
 
COMPREHENSIVE INCOME:
                                                                       
Net Income
                                        28,402             28,402  
Change in Unrealized Gain on Securities Available For Sale, Net of Tax and Realized Gains/(Losses)
                                              3,013          
Change in Fair Value of Cash Flow Hedges, Net of Tax and Realized Gains/(Losses)
                                              (8,590 )        
Amortization of Prior Service Cost, net of tax
                                              70          
 
                                                                     
Other Comprehensive Loss
                                              (5,507 )     (5,507 )
 
                                                                     
TOTAL COMPREHENSIVE INCOME
                                                                    22,895  
COMMON DIVIDEND DECLARED ($0.54 PER SHARE)
                                          (11,443 )           (11,443 )
PROCEEDS FROM EXERCISE OF STOCK OPTIONS
          27,229       1                         392             393  
TAX EXPENSE RELATED TO EQUITY AWARD ACTIVITY
                                  70                   70  
EQUITY BASED COMPENSATION
                                  1,206                   1,206  
RESTRICTED STOCK AWARDS GRANTED, NET OF AWARDS SURRENDERED
          103,843                         (109 )                 (109 )
DEFERRED COMPENSATION OBLIGATION
                      (150 )     150                          
 
BALANCE SEPTEMBER 30, 2010
  $       21,203,268     $ 210     $ (2,632 )   $ 2,632     $ 226,255     $ 201,950     $ (2,754 )   $ 425,661  
 
 
                                                                       
BALANCE DECEMBER 31, 2008
  $       16,301,405     $ 163     $ (2,267 )   $ 2,267     $ 137,488     $ 177,493     $ (9,870 )   $ 305,274  
 
CUMULATIVE EFFECT ACCOUNTING ADJUSTMENT, NET OF TAX (1)
                                        3,823       (3,823 )      
COMPREHENSIVE INCOME:
                                                                       
Net Income
                                        13,888             13,888  
Change in Unrealized Gain on Securities Available For Sale, Net of Tax and Realized Gains/(Losses)
                                              10,988          
Change in Fair Value of Cash Flow Hedges, Net of Tax and Realized Gains
                                              5,173          
Amortization of Prior Service Cost, net of tax
                                              (195 )        
 
                                                                   
Other Comprehensive Income
                                                            15,966       15,966  
 
                                                                   
TOTAL COMPREHENSIVE INCOME
                                                                    29,854  
DIVIDENDS DECLARED:
                                                                       
COMMON DECLARED ($0.54 PER SHARE)
                                        (10,521 )           (10,521 )
PREFERRED DECLARED (2)
                                        (5,698 )           (5,698 )
COMMON STOCK ISSUED FOR ACQUISITION
          4,624,948       46                   84,452                   84,498  
PROCEEDS FROM EXERCISE OF STOCK OPTIONS
          19,768                               260             260  
TAX EXPENSE RELATED TO EQUITY AWARD ACTIVITY
                                  (4 )                 (4 )
EQUITY BASED COMPENSATION
                                  532                   532  
RESTRICTED STOCK AWARDS GRANTED, NET OF AWARDS SURRENDERED
          122,600                                            
DEFERRED COMPENSATION OBLIGATION
                      (150 )     150                          
ISSUANCE OF PREFERRED STOCK AND STOCK WARRANTS
    73,578                               4,580                   78,158  
REDEMPTION OF PREFERRED STOCK AND STOCK WARRANTS
    (73,578 )                             (2,200 )                 (75,778 )
 
BALANCE SEPTEMBER 30, 2009
  $       21,068,721     $ 209     $ (2,417 )   $ 2,417     $ 224,848     $ 179,245     $ 2,273     $ 406,575  
 
(1)   Represents reclassification of the non-credit related component of previously recorded Other-Than-Temporary impairment, pursuant to the provisions of the Investments-Debt and Equity Securities Topic of FASB ASC.
 
(2)   Excludes $586 of cumulative preferred dividends not declared as of the quarter ended June 30, 2009 and $196 of accretion of discount on preferred stock issuance, relating to the U.S. Treasury’s Capital Purchase Program.
The accompanying notes are an integral part of these unaudited consolidated financial statements.

6


Table of Contents

INDEPENDENT BANK CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited — Dollars In Thousands)
                 
    Nine Months Ended
    September 30,
    2010   2009
 
 
               
CASH FLOWS FROM OPERATING ACTIVITIES:
               
Net Income
  $ 28,402     $ 13,888  
ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH PROVIDED BY OPERATING ACTIVITIES:
               
Depreciation and Amortization
    4,757       4,191  
Provision for Loan Losses
    15,081       12,911  
Deferred Income Tax Benefit/(Provision)
    (5 )     390  
Net Gain on Sale of Investments
    (458 )     (1,355 )
Loss on Write-Down of Investments in Securities Available for Sale
    269       6,794  
Loss on Sale of Fixed Assets
    280       99  
Gain on Sale of Other Real Estate Owned
    74       608  
Gain Resulting from Early Termination of Hedging Relationship
          (3,778 )
Realized Gain on Sale Leaseback Transaction
    (775 )     (775 )
Stock Based Compensation
    1,206       532  
Increase in Cash Surrender Value of Bank Owned Life Insurance
    (2,353 )     (2,159 )
Proceeds from Bank Owned Life Insurance
          336  
Net Change In:
               
Trading Assets
    (1,247 )     (20,389 )
Loans Held for Sale
    (7,855 )     (5,809 )
Other Assets
    (24,154 )     40,577  
Other Liabilities
    25,847       (1,911 )
 
TOTAL ADJUSTMENTS
    10,667       30,262  
 
NET CASH PROVIDED BY OPERATING ACTIVITIES
    39,069       44,150  
 
CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES:
               
Proceeds from Sales of Securities Available For Sale
    6,423       168,535  
Proceeds from Maturities and Principal Repayments of Securities Available For Sale
    116,142       125,859  
Purchase of Securities Available For Sale
    (46,349 )     (92,939 )
Proceeds from Maturities and Principal Repayments of Securities Held to Maturity
    14,501       5,832  
Purchase of Securities Held to Maturity
    (101,927 )     (56,135 )
Purchase of Bank Owned Life Insurance
    (219 )     (219 )
Net Increase in Loans
    (33,100 )     (57,111 )
Cash (Used In)/Provided By Business Combinations
    (269 )     97,658  
Purchase of Bank Premises and Equipment
    (5,142 )     (3,206 )
Proceeds from the Sale of Bank Premises and Equipment
    37       41  
Proceeds Resulting from Early Termination of Hedging Relationship
          6,099  
Proceeds from the Sale of Other Real Estate Owned
    4,834       659  
 
NET CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES
    (45,069 )     195,073  
 
CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES:
               
Net Decrease in Time Deposits
    (151,478 )     (150,626 )
Net Increase in Other Deposits
    393,342       151,115  
Net (Decrease)/Increase in Federal Funds Purchased and Assets Sold Under Repurchase Agreements
    (10,126 )     17,827  
Net Decrease in Short Term Federal Home Loan Bank Advances
    (60,002 )     (48,250 )
Net Decrease in Long Term Federal Home Loan Bank Advances
          (180,629 )
Net Increase/(Decrease) in Treasury Tax & Loan Notes
    549       (528 )
Proceeds from Issuance of Preferred Stock and Stock Warrants
          78,158  
Redemption of Preferred Stock
          (78,158 )
Redemption of Warrants
          (2,200 )
Proceeds from Exercise of Stock Options
    393       260  
Tax Expense (Benefit) from Stock Option Exercises
    70       (4 )
Restricted Shares Issued
    (109 )      
Dividends Paid:
               
Common Dividends
    (11,419 )     (9,663 )
Preferred Dividends
          (1,118 )
 
NET CASH PROVIDED BY/(USED IN) FINANCING ACTIVITIES
    161,220       (223,816 )
 
NET INCREASE IN CASH AND CASH EQUIVALENTS
    155,220       15,407  
 
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
    121,905       50,107  
 
CASH AND CASH EQUIVALENTS AT END OF PERIOD
  $ 277,125     $ 65,514  
 
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:
               
Transfer of Loans to Foreclosed Assets
  $ 9,925     $ 2,665  
In conjunction with the purchase acquisition in 2009, assets were acquired and liabilities were assumed as follows:
               
Common Stock Issued for acquisition
  $     $ 84,498  
Fair value of assets acquired, net of cash acquired
          1,006,448  
Fair value of liabilities assumed
          921,945  
The accompanying notes are an integral part of these unaudited consolidated financial statements.

7


Table of Contents

CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 — BASIS OF PRESENTATION
     Independent Bank Corp. (the “Company”) is a state chartered, federally registered bank holding company, incorporated in 1985. The Company is the sole stockholder of Rockland Trust Company (“Rockland Trust” or the “Bank”), a Massachusetts trust company chartered in 1907.
     During the first quarter of 2010, Rockland Trust established Bright Rock Capital Management LLC (“Bright Rock”), a Massachusetts limited liability company, as a wholly-owned subsidiary and registered Bright Rock with the United States Securities and Exchange Commission to act as a registered investment advisor under the Investment Advisors Act of 1940. There have been no other changes to the entity structure of the Company subsequent to the year ended December 31, 2009.
     All material intercompany balances and transactions have been eliminated in consolidation. Certain previously reported amounts may have been reclassified to conform to the current year’s presentation.
     The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation of the financial statements, primarily consisting of normal recurring adjustments, have been included. Operating results for the quarter ended September 30, 2010 are not necessarily indicative of the results that may be expected for the year ending December 31, 2010 or any other interim period.
     For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2009 filed with the Securities and Exchange Commission.
NOTE 2 — RECENT ACCOUNTING STANDARDS
     FASB ASC Topic No. 310, “Receivables” Update 2010-20, provides amendments to Topic 310 to improve the disclosures that an entity provides about the credit quality of its loan portfolio and its allowance for loan losses. The amendments enhance a Company’s disclosure on the nature of credit risk inherent in the entity’s loan portfolio, how the Company analyzes and assesses that risk in their allowance for loan losses, any changes that are made to the allowance for loan losses and the reasoning behind those changes. In addition, a Company must now also disclose credit quality indicators, past due loan information, and modifications of loans that are included in the Company’s loan portfolio. The amendments also require

8


Table of Contents

enhancements to existing disclosures that will now allow for a greater level of disaggregated information. The disclosures as of the end of the reporting period are effective for interim and annual reporting periods ending on or after December 15, 2010. The disclosures about activity that occurs during a reporting period are effective for interim and annual reporting periods beginning on and after December 15, 2010. The adoption of this standard will not have a material impact on the Company’s consolidated financial position or results of operations.
NOTE 3 — SECURITIES
     The following table presents a summary of the cost and fair value of the Company’s investment securities.
The amortized cost, gross unrealized holding gains and losses, other-than-temporary impairment recorded in other comprehensive income, and fair value of securities available for sale for the periods below were as follows:
                                                                                 
    September 30, 2010   December 31, 2009
                    Gross                           Gross    
                    Unrealized Losses                           Unrealized Losses    
            Gross           Other-Than-                   Gross           Other-Than-    
    Amortized   Unrealized           Temporary   Fair   Amortized   Unrealized           Temporary   Fair
    Cost   Gains   Other   Impairment   Value   Cost   Gains   Other   Impairment   Value
    (Dollars In Thousands)   (Dollars In Thousands)
U.S. Treasury Securities
  $ 722     $ 3     $     $     $ 725     $ 744     $     $     $     $ 744  
Agency Mortgage-Backed Securities
    333,431       19,287                   352,718       435,929       16,450       (470 )           451,909  
Agency Collateralized Mortgage Obligations
    61,030       924       (35 )           61,919       31,323       774       (75 )           32,022  
Private Mortgage-Backed Securities (1)
    11,858                   (369 )     11,489       15,640             (681 )     (670 )     14,289  
State, County, and Municipal Securities
    4,000                         4,000       4,000       81                   4,081  
Single Issuer Trust Preferred Securities Issued by Banks
    5,000             (1,701 )           3,299       5,000             (1,990 )           3,010  
Pooled Trust Preferred Securities
Issued by Banks and Insurers(1)
    8,562             (2,389 )     (3,436 )     2,737       8,705             (2,382 )     (3,728 )     2,595  
     
TOTAL
  $ 424,603     $ 20,214     $ (4,125 )   $ (3,805 )   $ 436,887     $ 501,341     $ 17,305     $ (5,598 )   $ (4,398 )   $ 508,650  
     
The amortized cost, gross unrealized holding gains and losses, other-than-temporary impairment recorded in other comprehensive income, and fair value of securities held to maturity for the periods below were as follows:
                                                                                 
    September 30, 2010   December 31, 2009
                    Gross                           Gross    
                    Unrealized Losses                           Unrealized Losses    
            Gross           Other-Than-                   Gross           Other-Than-    
    Amortized   Unrealized           Temporary   Fair   Amortized   Unrealized           Temporary   Fair
    Cost   Gains   Other   Impairment   Value   Cost   Gains   Other   Impairment   Value
    (Dollars In Thousands)   (Dollars In Thousands)
Agency Mortgage-Backed Securities
  $ 80,177     $ 2,191     $ (168 )   $     $ 82,200     $ 54,064     $ 503     $ (283 )   $     $ 54,284  
Agency Collateralized Mortgage Obligations
    82,566       1,222                   83,788       14,321       85                   14,406  
State, County, and Municipal Securities
    11,227       231                   11,458       15,252       384                   15,636  
Single Issuer Trust Preferred Securities Issued by Banks
    6,653       53                   6,706       9,773             (661 )           9,112  
     
TOTAL
  $ 180,623     $ 3,697     $ (168 )   $     $ 184,152     $ 93,410     $ 972     $ (944 )   $     $ 93,438  
     
 
(1)   During the nine months ended September 30, 2010 and the year ended December 31, 2009, the Company recorded credit related OTTI of $269,000 and $9.0 million, respectively, included in these amounts were $593,000 and $1.6 million, respectively, which the Company had previously recorded in OCI, as it was considered to be non-credit related.
     Securities balances are at $624.9 million, up $16.7 million, or 2.8% from December 31, 2009. At September 30, 2010 included in the securities balance was $1.0 million of collateralized debt obligations that have deferred interest payments and have been placed on nonaccrual. During the quarter ended September 30, 2010 the Company purchased primarily fixed rate agency mortgage-backed securities and agency collateralized mortgage obligations. These purchases were partially offset by increasing prepayments on the mortgage backed securities portfolio due largely to the low rate environment. The following table shows the recorded gross gains and losses on the sales of investment securities for the following periods:

9


Table of Contents

                                 
    Three Months Ended   Nine Months Ended
    September 30,   September 30,
    2010   2009   2010   2009
    (Dollars in Thousands)
Gross Gains
  $     $     $ 480     $ 1,380  
Gross Losses
  $ (22 )   $     $ (22 )   $ (25 )
                         
Net Gains on Sales of Investments
  $ (22 )   $     $ 458     $  1,355  
                         
     When securities are sold, the amortized cost of the specific security sold, net of any related unrealized gains or losses included in other comprehensive income, is used to compute the gain or loss on the sale.
     A schedule of the contractual maturities of securities held to maturity and securities available for sale is presented below:
                                 
    September 30, 2010
    Held to Maturity   Available for Sale
    Amortized   Fair   Amortized   Fair
    Cost   Value   Cost   Value
    (Dollars in Thousands)   (Dollars in Thousands)
Due in One Year or Less
  $ 1,339     $ 1,356     $ 4,722     $ 4,725  
Due from One Year to Five Years
    5,405       5,552       26,711       27,607  
Due from Five to Ten Years
    5,289       5,508       94,703       100,019  
Due after Ten Years
    168,590       171,736       298,467       304,536  
 
TOTAL
  $ 180,623     $ 184,152     $ 424,603     $ 436,887  
 
     The actual maturities of agency mortgage-backed securities, collateralized mortgage obligations, private mortgage-backed securities, and corporate debt securities will differ from the contractual maturities, due to the ability of the issuers to prepay underlying obligations. At September 30, 2010, the Bank had $24.4 million of callable securities in its investment portfolio.
     At September 30, 2010 and December 31, 2009 investment securities carried at $399.6 million and $297.2 million, respectively, were pledged to secure public deposits, assets sold under repurchase agreements, treasury tax and loan notes, letters of credit, and for other purposes.
     At September 30, 2010 and December 31, 2009, the Company had no investments in obligations of individual states, counties, or municipalities, which exceed 10% of stockholders’ equity.
Other-Than-Temporary Impairment
     The Company continually reviews investment securities for the existence of other-than-temporary impairment (“OTTI”), taking into consideration current market conditions, the extent and nature of changes in fair value, issuer rating changes and trends, the credit worthiness of

10


Table of Contents

the obligor of the security, volatility of earnings, current analysts’ evaluations, the Company’s intent to sell the security or whether it is more likely than not that the Company will be required to sell the debt security before its anticipated recovery, as well as other qualitative factors. The term “other-than-temporary” is not intended to indicate that the decline is permanent, but indicates that the prospects for a near-term recovery of value are not necessarily favorable, or that there is a lack of evidence to support a realizable value equal to or greater than the carrying value of the investment.
     Management prepares an estimate of the expected cash flows for investment securities that potentially may be deemed to have OTTI. This estimate begins with the contractual cash flows of the security. This amount is then reduced by an estimate of probable credit losses associated with the security. When estimating the extent of probable losses on the securities, management considers the strength of the underlying issuers. Indicators of diminished credit quality of the issuers includes defaults, interest deferrals, or “payments in kind.” Management also considers those factors listed in the Investments — Debt and Equity Securities topic of the FASB ASC when estimating the ultimate realizability of the cash flows for each individual security. The resulting estimate of cash flows after considering credit is then subject to a present value computation using a discount rate equal to the current yield used to accrete the beneficial interest or the effective interest rate implicit in the security at the date of acquisition. If the present value of the estimated cash flows is less than the current amortized cost basis, an OTTI is considered to have occurred and the security is written down to the fair value indicated by the cash flows analysis. As part of the analysis, management considers whether it intends to sell the security or whether it is more than likely that it would be required to sell the security before the recovery of its amortized cost basis.
     In determining which portion of the OTTI charge is related to credit, and what portion is related to other factors, management considers the reductions in the cash flows due to credit and ascribes that portion of the OTTI charge to credit. Simply, to the extent the estimated cash flows do not support the amortized cost, that amount is considered credit loss and the remainder of the OTTI charge is considered due to other factors, such as liquidity or interest rates, and thus is not recognized in earnings, but rather through other comprehensive income (“OCI”).
     The following tables show the gross unrealized losses and fair value of the Company’s investments in an unrealized loss position, which the Company has not deemed to be OTTI, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position:

11


Table of Contents

                                                         
            September 30, 2010
            Less than 12 months   12 months or longer   Total
            Fair   Unrealized   Fair   Unrealized   Fair   Unrealized
Description of Securities   # of holdings   Value   Losses   Value   Losses   Value   Losses
            (Dollars In Thousands)
Agency Mortgage-Backed Securities
    2     $ 30,803     $ (168 )   $     $     $ 30,803     $ (168 )
Agency Collateralized Mortgage Obligations
    2       14,701       (34 )     61       (1 )     14,762       (35 )
Single Issuer Trust Preferred Securities Issued by Banks and Insurers
    1                   3,299       (1,701 )     3,299       (1,701 )
Pooled Trust Preferred Securities Issued by Banks and Insurers
    2                   2,296       (2,389 )     2,296       (2,389 )
 
TOTAL TEMPORARILY IMPAIRED SECURITIES
    7     $ 45,504     $ (202 )   $ 5,656     $ (4,091 )   $ 51,160     $ (4,293 )
 
                                                         
            December 31, 2009
            Less than 12 months   12 months or longer   Total
            Fair   Unrealized   Fair   Unrealized   Fair   Unrealized
Description of Securities   # of holdings   Value   Losses   Value   Losses   Value   Losses
            (Dollars In Thousands)
Agency Mortgage-Backed Securities
    8     $ 62,716     $ (753 )   $     $     $ 62,716     $ (753 )
Agency Collateralized Mortgage Obligations
    5       3,557       (75 )                 3,557       (75 )
Private Mortgage-Backed Securities
    1                   8,653       (681 )     8,653       (681 )
Single Issuer Trust Preferred Securities Issued by Banks and Insurers
    4                   12,122       (2,651 )     12,122       (2,651 )
Pooled Trust Preferred Securities Issued by Banks and Insurers
    2                   2,334       (2,382 )     2,334       (2,382 )
 
TOTAL TEMPORARILY IMPAIRED SECURITIES
    20     $ 66,273     $ (828 )   $ 23,109     $ (5,714 )   $ 89,382     $ (6,542 )
 
     The Company does not intend to sell these investments and has determined based upon available evidence that it is more likely than not that the Company will not be required to sell the security before the recovery of its amortized cost basis. As a result, the Company does not consider these investments to be OTTI. The Company was able to determine this by reviewing various qualitative and quantitative factors regarding each investment category, such as current market conditions, extent and nature of changes in fair value, issuer rating changes and trends, volatility of earnings, and current analysts’ evaluations.
     As a result of the Company’s review of these qualitative and quantitative factors, the causes of the impairments listed in the table above by category are as follows at September 30, 2010:
    Agency Mortgage-Backed Securities and Agency Collateralized Mortgage Obligations: The unrealized loss on the Company’s investment in these securities is attributable to changes in interest rates and not due to credit deterioration, as these securities are implicitly guaranteed by the federal government of the United States or a federal agency.
 
    Single Issuer Trust Preferred Securities: The unrealized loss on these securities is attributable to the illiquid nature of the trust preferred market in the current economic environment. Management evaluates various financial metrics for each of the issuers, including capital ratios.
 
    Pooled Trust Preferred Securities: This portfolio consists of two below investment grade securities of which one is performing while the other is deferring payments as contractually allowed. The unrealized loss on these securities is attributable to the illiquid nature of the trust preferred market and the significant risk premiums required in the current economic environment. Management evaluates collateral credit and instrument structure, including current and expected deferral and default rates and timing. In addition, discount rates are determined by evaluating comparable spreads observed currently in the market for similar instruments.

12


Table of Contents

     Management monitors the following issuances closely for impairment due to the history of OTTI recorded within these classes of securities. Management has determined that these securities possess characteristics which in the current economic environment could lead to further OTTI charges. The following tables summarize pertinent information that was considered by management in determining if OTTI existed.
                                                         
September 30, 2010
                                                    Total Cumulative
                            Non-Credit                   Other-Than-
                    Gross   Related Other-                   Temporary
            Amortized   Unrealized   Than-Temporary   Fair   Lowest credit   impairment
    Class   Cost   Gain/(Loss)   Impairment   Value   Ratings to date   to date
    (Dollars in Thousands)
Pooled Trust Preferred Securities
                                                       
Pooled Trust Preferred Security A
    C1     $ 1,283     $     $ (1,161 )   $ 122     CC (Fitch); Ca (Moody’s)   $ (4,837 )
Pooled Trust Preferred Security B
    D                             C (Fitch)     (3,481 )
Pooled Trust Preferred Security C
    C1       513             (441 )     72     C (Fitch); C (Moody’s)     (915 )
Pooled Trust Preferred Security D
    D                             C (Fitch)     (990 )
Pooled Trust Preferred Security E
    C1       2,081             (1,834 )     247     C (Fitch); C (Moody’s)     (3,202 )
Pooled Trust Preferred Security F
    B       1,889       (1,312 )           577     CC (Fitch); Caa3 (Moody’s)      
Pooled Trust Preferred Security G
    A1       2,796       (1,077 )           1,719     CCC+ (S&P); A- (Fitch); A3 (Moody’s)      
 
TOTAL POOLED TRUST PREFERRED SECURITIES
          $ 8,562     $ (2,389 )   $ (3,436 )   $ 2,737             $ (13,425 )
 
 
                                                       
Private Mortgage-Backed Securities
                                                       
Private Mortgage-Backed Securities — One
    2A1     $ 4,893     $     $ (228 )   $ 4,665     C (Fitch)   $ (661 )
Private Mortgage-Backed Securities — Two
    A19       6,965             (141 )     6,824     B3 (Moody’s)     (182 )
 
TOTAL PRIVATE MORTGAGE-BACKED SECURITIES
          $ 11,858     $     $ (369 )   $ 11,489             $ (843 )
 
 
 
                                          CC (Fitch); Caa3
(Moody’s)
       
                                   
    Number of Performing           Total Projected   Excess Subordination (After  
    Banks and Insurance   Current   Defaults/Losses (as a   Taking into Account Best  
    Cos. in Issuances   Deferrals/Defaults/Losses   % of Performing   Estimate of Future  
    (Unique)   (As a % of Original Collateral)   Collateral)   Deferrals/Defaults/Losses) (1)  
Pooled Trust Preferred Securities
                                 
Trust Preferred Security A
    61       35.67 %     24.50 %     0.00 %  
Trust Preferred Security B
    61       35.67 %     24.50 %     0.00 %  
Trust Preferred Security C
    51       32.55 %     23.09 %     0.00 %  
Trust Preferred Security D
    51       32.55 %     23.09 %     0.00 %  
Trust Preferred Security E
    52       30.44 %     19.03 %     0.00 %  
Trust Preferred Security F
    33       29.37 %     26.18 %     23.22 %  
Trust Preferred Security G
    33       29.37 %     26.18 %     46.71 %  
 
                                 
Private Mortgage-Backed Securities
                                 
Private Mortgage-Backed Securities — One
    N/A       0.00 %     10.52 %     0.00 %  
Private Mortgage-Backed Securities — Two
    N/A       1.22 %     5.49 %     0.00 %  
 
(1)   Excess subordination represents the additional default/losses in excess of both current and projected defaults/losses that the security can absorb before the security experiences any credit impairment.
     Per review of the factors outlined above, it was determined that seven of the securities shown in the table above were deemed to be OTTI. The remaining securities were not deemed to be OTTI as the Company does not intend to sell these investments and has determined, based upon available evidence that it is more likely than not that the Company will not be required to sell the security before the recovery of its amortized cost basis.
     The Company recorded credit related OTTI of $7,000 and $269,000 through earnings for the quarter and year to date periods ended September 30, 2010, respectively. The Company recorded credit related OTTI of $5.1 million and $6.8 million through earnings for quarter and year to date periods ended September 30, 2009. The following table shows the cumulative credit related component of OTTI.

13


Table of Contents

         
For the Nine Months Ended September 30, 2010
    Credit Related
    Component of
    Other-Than-
    Temporary
    Impairment
    (Dollars in
    Thousands)
Balance at Beginning of Period
  $ (10,194 )
Add:
       
Incurred on Securities not Previously Impaired
    (41 )
Incurred on Securities Previously Impaired
    (228 )
Less:
       
Realized Gain/Loss on Sale of Securities
     
Reclassification Due to Changes in Company’s Intent
     
Increases in Cash Flow Expected to be Collected
     
 
BALANCE AT END OF PERIOD
  $ (10,463 )
 
NOTE 4 — EARNINGS PER SHARE
     Basic earnings per share (“EPS”) are calculated by dividing net income available to the common shareholder by the weighted average number of common shares (excluding shares of unvested restricted stock) outstanding before any dilution during the period. Diluted earnings per share have been calculated in a manner similar to that of basic earnings per share except that the weighted average number of common shares outstanding is increased to include the number of additional common shares that would have been outstanding if all potentially dilutive common shares (such as those resulting from the exercise of stock options and unvested restricted stock awards) were issued during the period, computed using the treasury stock method.
     Earnings per share consisted of the following components for the periods indicated:

14


Table of Contents

                                 
    Three Months Ended   Nine Months Ended
    September 30,   September 30,
    2010   2009   2010   2009
 
    (Dollars in Thousands)   (Dollars in Thousands)
NET INCOME
  $ 11,145     $ 6,841     $ 28,402     $ 13,888  
Less: Preferred Stock Dividends
                      5,698  
 
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
  $ 11,145     $ 6,841     $ 28,402     $ 8,190  
 
                                 
    Weighted Average Shares   Weighted Average Shares
BASIC EPS
    20,981,372       20,921,635       20,961,378       19,210,431  
Effect of Dilutive Securities
    52,793       48,254       74,536       26,181  
 
DILUTIVE EPS
    21,034,165       20,969,889       21,035,914       19,236,612  
 
                                 
    Net Income Available to Common   Net Income Available to Common
    Shareholders per Share   Shareholders per Share
BASIC EPS
  $ 0.53     $ 0.33     $ 1.35     $ 0.43  
Effect of Dilutive Securities
                       
 
DILUTIVE EPS
  $ 0.53     $ 0.33     $ 1.35     $ 0.43  
 
     The following table illustrates options to purchase common stock and shares of restricted stock that were excluded from the calculation of diluted earnings per share because they were anti-dilutive:
                                 
    Three Months Ended   Nine Months Ended
    September 30,   September 30,
    2010   2009   2010   2009
 
Stock Options
    1,007,005       1,011,736       797,564       1,059,363  
 
                               
Restricted Stock
                       
NOTE 5— STOCK BASED COMPENSATION
     On May 25, 2010 the Company granted restricted stock awards to acquire 16,800 shares of the Company’s common stock from the 2010 Non-Employee Director Stock Plan to the non-employee directors of the Company and/or Bank. The holders of these awards participate fully in the rewards of stock ownership of the Company, including voting and dividend rights. The restricted stock awards have been determined to have a fair value of $23.07 per share, based on the average of the high price and low price at which the Company’s common stock traded on the date of grant. The restricted stock awards vest at the end of a three year period.
     On May 25, 2010 the Company awarded options to purchase 15,000 shares of common stock from the 2010 Non-Employee Director Stock Plan to three non-employee directors of the Company and/or the Bank. The expected volatility, expected life, expected dividend yield, and expected risk free interest rate for this grant used to determine their fair value were determined on May 25, 2010 and were 39%, 5 years, 3.18%, and 2.01%, respectively. The options have

15


Table of Contents

been determined to have a fair value of $6.31 per share. The options vest over a three year period and have a contractual life of ten years from date of grant.
     On February 25, 2010 the Company granted 54,500 restricted stock awards to executive officers of the Company and/or Bank, from the 2005 Employee Stock Plan. On February 11, 2010 the Company granted 37,000 restricted stock awards to certain non-executive officers of the Company and/or Bank, from the 2005 Employee Stock Plan. The restricted stock awards have been determined to have a fair value per share of $25.12 and $23.39, respectively, based on the average of the high price and low price at which the Company’s common stock traded on the date of grant. The holders of these awards participate fully in the rewards of stock ownership of the Company, including voting and dividend rights. The restricted stock awards vest over a three year period.
NOTE 6 — DERIVATIVES AND HEDGING ACTIVITIES
     The Company’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally to manage the Company’s interest rate risk. Additionally, the Company enters into interest rate derivatives and foreign exchange contracts to accommodate the business requirements of its customers (“customer related positions”). The Company minimizes the market and liquidity risks of customer-related positions by entering into similar offsetting positions with broker-dealers.
     Derivative instruments are carried at fair value in the Company’s financial statements. The accounting for changes in the fair value of a derivative instrument is dependent upon whether or not it has been designated and qualifies as part of a hedging relationship, and further, by the type of hedging relationship. As of September 30, 2010, the Company has entered into interest rate swap contracts as part of the Company’s interest rate risk management program, which are designated and qualify as cash flow hedges. In addition, the Company has entered into interest rate swap contracts and foreign exchange contracts with commercial customers, which are not designated as hedging instruments.
Asset Liability Management
     The Bank currently utilizes interest rate swap agreements as hedging instruments against interest rate risk associated with the Company’s borrowings. An interest rate swap is an agreement whereby one party agrees to pay a floating rate of interest on a notional principal amount in exchange for receiving a fixed rate of interest on the same notional amount, for a predetermined period of time, from a second party. The amounts relating to the notional principal amount are not actually exchanged. The maximum length of time over which the Company is currently hedging its exposure to the variability in future cash flows for forecasted transactions related to the payment of variable interest on existing financial instruments is nine years. At September 30, 2010 and December 31, 2009, the Company had a total notional amount of $175.0 million and $235.0 million, respectively, of interest rate swaps.
     The following table reflects the Company’s derivative positions for the periods indicated below for those derivatives designated as hedging:

16


Table of Contents

                                                                 
September 30, 2010
                                    Receive            
    Notional   Trade   Effective   Maturity   (Variable)   Current Rate   Pay Fixed    
Cash Flow Hedges   Amount   Date   Date   Date   Index   Received   Swap Rate   Fair Value
    (Dollars in Thousands)
Interest Rate Swaps
                                                               
 
    25,000     16-Feb-06   28-Dec-06   28-Dec-16   3 Month LIBOR     0.29 %     5.04 %     (4,882 )
 
    25,000     16-Feb-06   28-Dec-06   28-Dec-16   3 Month LIBOR     0.29 %     5.04 %     (4,865 )
 
    25,000     8-Dec-08   10-Dec-08   10-Dec-13   3 Month LIBOR     0.29 %     2.65 %     (1,386 )
 
    25,000     9-Dec-08   10-Dec-08   10-Dec-13   3 Month LIBOR     0.29 %     2.59 %     (1,340 )
 
    25,000     9-Dec-08   10-Dec-08   10-Dec-18   3 Month LIBOR     0.29 %     2.94 %     (1,436 )
 
    50,000     17-Nov-09   20-Dec-10   20-Dec-14   3 Month LIBOR     0.00 %     3.04 %     (3,498 )(1)
 
Total
  $ 175,000                                             Total     ($17,407 )
 
                                                                 
December 31, 2009
                                    Receive            
    Notional   Trade   Effective   Maturity   (Variable)   Current Rate   Pay Fixed    
    Amount   Date   Date   Date   Index   Received   Swap Rate   Fair Value
    (Dollars in Thousands)
Interest Rate Swaps
  $ 35,000     19-Mar-08   19-Mar-08   20-Jan-10   3 Month LIBOR     0.28 %     2.28 %     ($37 )
 
    25,000     16-Feb-06   28-Dec-06   28-Dec-16   3 Month LIBOR     0.26 %     5.04 %     (2,641 )
 
    25,000     16-Feb-06   28-Dec-06   28-Dec-16   3 Month LIBOR     0.25 %     5.04 %     (2,588 )
 
    25,000     8-Dec-08   10-Dec-08   10-Dec-13   3 Month LIBOR     0.26 %     2.65 %     (156 )
 
    25,000     9-Dec-08   10-Dec-08   10-Dec-13   3 Month LIBOR     0.26 %     2.59 %     (101 )
 
    25,000     9-Dec-08   10-Dec-08   10-Dec-18   3 Month LIBOR     0.26 %     2.94 %     1,400  
 
    25,000     16-Dec-08   18-Dec-08   18-Dec-13   3 Month LIBOR     0.25 %     2.09 %     354  
 
    50,000     17-Nov-09   20-Dec-10   20-Dec-14   3 Month LIBOR     0.00 %     3.04 %     766 (1)
 
Total
  $ 235,000                                             Total     ($3,003 )
 
 
(1)   Represents a forward starting swap which the Company intends to hedge a replacement of an existing FHLB advance, set to mature in December 2010.
     For derivative instruments that are designated and qualify as hedging instruments, the effective portion of the gains or losses are reported as a component of OCI, and are subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. The Company expects approximately $4.9 million to be reclassified to earnings from OCI, as an increase in interest expense, related to the Company’s cash flow hedges, in the next twelve months.
     The ineffective portion of the cash flow hedge is recognized directly in earnings. The Company recognized an immaterial ineffective portion during the three and nine months ended September 30, 2010 and September 30, 2009.
     During the first quarter of 2010, one of the Company’s $25.0 million interest rate swaps failed to qualify for hedge accounting. The Company ceased hedge accounting on January 6, 2010, which was the last date the interest rate swap qualified for hedge accounting. As a result, the Company recognized a loss of $238,000 directly in earnings as part of non-interest expense and reclassified $107,000 from interest expense to non-interest expense during the first quarter of 2010. Additionally, a gain of $191,000 which was previously deferred in OCI was immediately recognized in income during the first quarter, based on the Company’s anticipation of the hedge forecasted transaction no longer being probable to occur. During the second quarter of 2010, the Company continued to mark the interest rate swap to fair value through earnings and recognized a decrease in fair value of $554,000 and $792,000 for the three and six months ended June 30, 2010. The Company terminated the swap in June 2010 as a result of management’s decision to paydown the underlying borrowing.
     The Company recognized $61,000 and $161,000 of net amortization in interest income for the three and nine months ended September 30, 2010 and $98,000 and $398,000 of net amortization in interest expense for the three and nine months ended September 30, 2009, related to previously terminated swaps.

17


Table of Contents

Customer Related Positions
     Interest rate derivatives, primarily interest-rate swaps, offered to commercial borrowers through the Bank’s derivative program are not designated as hedging instruments. However, the Bank believes that its exposure to commercial customer derivatives is limited because these contracts are simultaneously matched at inception with an offsetting dealer transaction. The commercial customer derivative program allows the Bank to retain variable-rate commercial loans while allowing the customer to synthetically fix the loan rate by entering into a variable-to-fixed interest rate swap. It is anticipated that over time, customer interest rate derivatives will reduce the interest rate risk inherent in the longer-term, fixed-rate commercial business and real estate loans. At September 30, 2010 and December 31, 2009 the Company had fifty-two and twenty-seven customer-related positions and offsetting dealer transactions with dealer banks, respectively. At September 30, 2010 and December 31, 2009 the Bank had a total notional amount of $202.7 million and $122.1 million, respectively, of interest rate swap agreements with commercial borrowers and an equal notional amount of dealer transactions.
     Foreign exchange contracts offered to commercial borrowers through the Bank’s derivative program are not designated as hedging instruments. The Company acts as a seller and buyer of foreign exchange contracts to accommodate its customers. To mitigate the market and liquidity risk associated with these derivatives, the Company enters into similar offsetting positions. At September 30, 2010 and December 31, 2009 the Company had twenty-four and four foreign exchange contracts and offsetting dealer transactions, respectively. As of September 30, 2010 and December 31, 2009 the Company had a total notional amount of $53.8 million and $8.4 million of foreign exchange contracts with commercial borrowers and an equal notional amount of dealer transactions.
     The Company does not enter into proprietary trading positions for any derivatives.
     The following table reflects the Company’s derivative positions for the periods indicated below for those derivatives not designated as hedging:
                                                         
September 30, 2010
    Notional Amount Maturing        
    2010   2011   2012   2013   Thereafter   Total   Fair Value
    (Dollars in Thousands)
Customer Related Positions
                                                       
LOAN LEVEL SWAPS
                                                       
Receive fixed, pay variable
  $     $     $     $ 22,230     $ 180,482     $ 202,712     $ (13,937 )
Pay fixed, receive variable
  $     $     $     $ 22,230     $ 180,482     $ 202,712     $ 13,944  
 
FOREIGN EXCHANGE CONTRACTS
                                                       
Buys foreign exchange sells U.S. currency
  $ 33,824     $ 19,995     $     $     $     $ 53,819     $ (2,450 )
Buys US currency sells foreign exchange
  $ 33,824     $ 19,995     $     $     $     $ 53,819     $ 2,482  
                                                         
December 31, 2009
    Notional Amount Maturing        
    2010   2011   2012   2013   Thereafter   Total   Fair Value
    (Dollars in Thousands)
Customer Related Positions
                                                       
LOAN LEVEL SWAPS
                                                       
Receive fixed, pay variable
  $     $     $     $     $ 122,125     $ 122,125     $ (1,273 )
Pay fixed, receive variable
  $     $     $     $     $ 122,125     $ 122,125     $ 1,404  
 
                                                       
FOREIGN EXCHANGE CONTRACTS
                                                       
Buys foreign exchange sells U.S. currency
  $ 8,424     $     $     $     $     $ 8,424     $ (5 )
Buys US currency sells foreign exchange
  $ 8,424     $     $     $     $     $ 8,424     $ 12  

18


Table of Contents

     Changes in the fair value of customer related positions are recorded directly in earnings as they are not afforded hedge accounting treatment. The Company recorded a net increase in fair value of $47,000 for the three months ended September 30, 2010 and a net decrease of $99,000 for the nine months ended September 30, 2010, and a net decrease in fair value of $112,000 for the three months ended September 30, 2009 and a net increase in fair value of $22,000 for the nine months ended September 30, 2009.
     The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the Balance Sheet at the periods indicated:
                                                 
            Asset Derivatives           Liability Derivatives
            September 30,   December 31,           September 30,   December 31,
            2010   2009           2010   2009
    (Dollars in Thousands)   (Dollars in Thousands)
    Balance                   Balance        
    Sheet   Fair   Fair   Sheet   Fair   Fair
    Location   Value   Value   Location   Value   Value
 
                                               
Derivatives designated as hedges:
                                               
Interest rate swaps
  Other Assets   $     $ 2,519     Other Liabilities   $ 17,407     $ 5,522  
 
TOTAL
          $     $ 2,519             $ 17,407     $ 5,522  
 
 
                                               
Derivatives not designated as hedges:
                                               
Customer related positions
  Other Assets     13,944       2,224     Other Liabilities     13,937       2,093  
Foreign exchange contracts
  Other Assets     2,482       15     Other Liabilities     2,450       8  
 
TOTAL
          $ 16,426     $ 2,239             $ 16,387     $ 2,101  
 
     The table below presents the effect of the Company’s derivative financial instruments on Other Comprehensive Income and the Income Statement:
                                                                 
Nine Months Ended September 30,
                                            Location of Gain    
    Gain in OCI                           Recognized in Income on   On Derivative (Ineffective
    on Derivative   Location of Gain   From Accumulated OCI   Derivative (Ineffective   Portion and Amount
    (Effective Portion),   Reclassified from   Into Income   Portion and Amount   Excluded from
Derivatives Designated as   Net of Tax   Accumulated OCI into   (Effective Portion)   Excluded from   Effectiveness Testing
Hedges:   2010   2009   Income (Effective Portion)   2010   2009   Effectiveness Testing)   2010   2009
(Dollars in Thousands)
Interest rate swaps
  $ 10,310     $ 4,972     Interest income/(expense)   $ 2,926     $ (340 )   Interest income/(expense)   $     $  
 
 
                                                               
TOTAL
  $ 10,310     $ 4,972             $ 2,926     $ (340 )           $     $  
 
     Derivative contracts involve the risk of dealing with derivative counterparties and their ability to meet contractual terms. Institutional counterparties must have an investment grade credit rating and be approved by the Company’s Board of Directors. The Company’s credit exposure on interest rate swaps is limited to the net positive fair value and accrued interest of all swaps with each counterparty. The Company had no such exposure at September 30, 2010. Credit exposure may be reduced by the amount of collateral pledged by the counterparty. Additionally, the Company currently holds derivative instruments that contain credit-risk related contingent features that are in a net liability position. The notional amount of these instruments as of September 30, 2010 and December 31, 2009 were $201.9 million and $209.2 million, respectively. The aggregate fair value of these instruments at September 30, 2010 and December 31, 2009 were $19.1 million and $7.3 million, respectively. The Company

19


Table of Contents

has collateral assigned to these derivative instruments amounting to $31.9 million and $17.1 million, respectively. Collateral legally required to be maintained at dealer banks by the Company is monitored and adjusted as necessary. Per a review completed by management of these instruments at September 30, 2010 it was determined that no additional collateral would have to be posted to immediately settle these instruments.
     The Company’s credit exposure relating to interest rate swaps with bank customers was approximately $14.1 million at September 30, 2010. The credit exposure is partly mitigated as transactions with customers are secured by the collateral, if any, securing the underlying transaction being hedged.
     The Company does not offset fair value amounts recognized for derivative instruments. The Company does net the amount recognized for the right to reclaim cash collateral against the obligation to return cash collateral arising from derivative instruments executed with the same counterparty under a master netting arrangement.
     Certain derivative instruments, primarily forward sales of mortgage loans, are utilized by the Company in its efforts to manage risk of loss associated with its mortgage loan commitments and mortgage loans held for sale. Prior to closing and funding certain single-family residential mortgage loans, an interest rate locked commitment is generally extended to the borrower. During the period from commitment date to closing date, the Company is subject to the risk that market rates of interest may change. If market rates rise, investors generally will pay less to purchase such loans resulting in a reduction in the gain on sale of the loans or, possibly, a loss. In an effort to mitigate such risk, forward delivery sales commitments are executed, under which the Company agrees to deliver whole mortgage loans to various investors. The interest rate locked commitments and forward sales commitments are recorded at fair value, with changes in fair value recorded in current period earnings. The interest rate locked commitments and forward sales commitments are recorded at fair value, and, pursuant to FASB ASC Topic No. 825, “Financial Instruments,” effective July 1, 2010, the Company elected to carry newly originated closed loans held for sale at fair value. Changes in fair value relating to interest rate lock commitments, forward sale commitments, and loans held for sale are recorded in current period earnings.
     The table below summarizes the fair value of residential mortgage loans commitments, forward sales agreements, and loans held for sale:

20


Table of Contents

                 
    September 30,   December 31,
    2010   2009
    Fair Value
    (Dollars in Thousands)
 
               
Residential Mortgage Loan Commitments
  $ 475     $ (523 )
Forward Sales Agreements
  $ (703 )   $ 767  
Loans Held for Sale Fair Value Adjustment (1)
  $ 228       n/a  
     
    Change in Fair Value for the
    Nine Months Ended September 30,
    2010   2009
    (Dollars in Thousands)
     
Residential Mortgage Loan Commitments
  $ 998     $ 378  
Forward Sales Agreements
    (1,470 )     (428 )
Loans Held for Sale Fair Value Adjustment (1)
    228        
 
TOTAL CHANGE IN FAIR VALUE (2)
  $ (244 )   $ (50 )
 
(1)   Pursuant to FASB ASC Topic No. 825 “Financial Instruments” effective July 1, 2010 the Company has elected to have residential real estate loans held for sale carried at fair value. At September 30, 2010 the amortized cost was $21.1 and the fair value was $21.3 million.
 
(2)   Changes in these fair values are recorded as a component of mortgage banking income.
NOTE 7 — FAIR VALUE MEASUREMENTS
     Fair value is a market-based measure considered from the perspective of a market participant rather than an entity-specific measure. Therefore, even when market assumptions are not readily available, the Company’s own assumptions are set to reflect those that market participants would use in pricing the asset or liability at the measurement date. If there has been a significant decrease in the volume and level of activity for the asset or liability, regardless of the valuation technique(s) used, the objective of a fair value measurement remains the same. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. The Company uses prices and inputs that are current as of the measurement date, including during periods of market dislocation. In periods of market dislocation, the observability of prices and inputs may be reduced for many instruments. This condition could cause an instrument to be reclassified from one level to another.
     The Fair Value Measurements and Disclosures Topic of the FASB ASC defines fair value and establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). The three levels of the fair value hierarchy under the Fair Value Measurements and Disclosures Topic of the FASB ASC are described below:

21


Table of Contents

     Level 1 — Inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
     Level 2 — Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.
     Level 3 — Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable.
     To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for instruments categorized in Level 3. A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement.
Valuation Techniques
There have been no changes in the valuation techniques used during the current period.
Trading Securities
These equity and fixed income securities are valued based on market quoted prices. These securities are categorized in Level 1 as they are actively traded and no valuation adjustments have been applied.
U.S. Treasury and Government Sponsored Enterprises
Fair value is estimated using either multi-dimensional spread tables or benchmarks. The inputs used include benchmark yields, reported trades, and broker/dealer quotes. These securities are classified as Level 2 within the fair value hierarchy.
Agency Mortgage-Backed Securities
Fair value is estimated using either a matrix or benchmarks. The inputs used include benchmark yields, reported trades, broker/dealer quotes, and issuer spreads. These securities are categorized as Level 2.
Agency Collateralized Mortgage Obligations and Private Mortgage-Backed Securities
The valuation model for these securities is volatility-driven and ratings based, and uses multi-dimensional spread tables. The inputs used include benchmark yields, recent reported trades, new issue data, broker and dealer quotes, and collateral performance. If there is at least one significant model assumption or input that is not observable, these securities are categorized as Level 3 within the fair value hierarchy; otherwise, they are classified as Level 2.
State, County, and Municipal Securities
The fair value is estimated using a valuation matrix with inputs including bond interest rate tables, recent transactions, and yield relationships. These securities are categorized as Level 2 within the fair value hierarchy.
Single/Pooled Issuer Trust Preferred Securities
The fair value of trust preferred securities, including pooled and single issued preferred securities, is estimated using external pricing models, discounted cash flow methodologies or

22


Table of Contents

similar techniques. The inputs used in these valuations include benchmark yields, recent reported trades, new issue data, broker and dealer quotes and collateral performance. Accordingly, these trust preferred securities are categorized as Level 3 within the fair value hierarchy.
Derivative Instruments
Derivatives
The valuation of these instruments is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. The Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Company has considered the impact of netting and any applicable credit enhancements, such as collateral postings. Although the Company has determined that the majority of the inputs used to value its interest rate derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by the Company and its counterparties. However, as of September 30, 2010, the Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives. As a result, the Company has determined that its derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy.
Residential Mortgage Loan Commitments and Forward Sales Agreements
The fair value of the commitments and agreements are estimated using the anticipated market price based on pricing indications provided from syndicate banks. These commitments and agreements are categorized as Level 2.
Loans Held for Sale
Effective July 1, 2010, the Company elected to account for new originations of loans held for sale at fair value. Fair value is measured using quoted market prices when available. If quoted market prices are not available, comparable market values or a discounted cash flow analysis may be utilized. These assets are typically categorized as Level 2.
Impaired Loans
Loans that are deemed to be impaired are valued based upon the lower of cost or fair value of the underlying collateral or discounted cash flow analyses. The inputs used in the appraisals of the collateral are not always observable, and therefore the loans may be categorized as Level 3 within the fair value hierarchy; otherwise, they are classified as Level 2. The inputs used in performing discounted cash flow analyses are not observable and therefore such loans are classified as Level 3.

23


Table of Contents

Other Real Estate Owned
The fair values are estimated based upon recent appraisal values of the property less costs to sell the property. Certain inputs used in appraisals are not always observable, and therefore Other Real Estate Owned may be categorized as Level 3 within the fair value hierarchy. When inputs in appraisals are observable, they are classified as Level 2 within the fair value hierarchy.
Mortgage Servicing Asset
The mortgage servicing asset is carried at amortized cost and is subject to impairment testing. A valuation model, which utilizes a discounted cash flow analysis encompassing interest rates and prepayment speed assumptions currently quoted for comparable instruments, is used for impairment analysis. If the valuation model reflects a value less than the carrying value, loan servicing rights are adjusted to fair value through a valuation allowance as determined by the model. As such, the Company classifies the mortgage servicing asset as Level 3.
Goodwill and Other Intangible Assets
Goodwill and identified intangible assets are subject to impairment testing. The Company conducts an annual impairment test of goodwill in the third quarter of each year and more frequently if necessary. To estimate the fair value of goodwill and other intangible assets the Company utilizes both a comparable analysis of relevant price multiples in recent market transactions and discounted cash flow analysis. Both valuation models require a significant degree of management judgment. In the event the fair value as determined by the valuation model is less than the carrying value, the intangibles may be impaired. If the impairment testing resulted in impairment, the Company would classify goodwill and other intangible assets subjected to non-recurring fair value adjustments as Level 3.

24


Table of Contents

     Assets and Liabilities Measured at Fair Value on a Recurring Basis are as follows:
                                 
            Fair Value Measurements at Reporting Date Using
            Quoted Prices        
            in Active   Significant    
            Markets for   Other   Significant
            Identical   Observable   Unobservable
            Assets   Inputs   Inputs
    Balance   (Level 1)   (Level 2)   (Level 3)
Description       September 30, 2010    
    (Dollars in Thousands)
ASSETS
                               
Trading Securities
  $ 7,418     $ 7,418     $     $  
Securities Available for Sale:
                               
U.S. Treasury and Government Sponsored Enterprise
    725             725        
Agency Mortgage-Backed Securities
    352,718             352,718        
Agency Collateralized Mortgage Obligations
    61,919             61,919        
Private Mortgage-Backed Securities
    11,489                   11,489  
State, County, and Municipal Securities
    4,000             4,000        
Single Issuer Trust Preferred Securities Issued by
Banks and Insurers
    3,299                   3,299  
Pooled Trust Preferred Securities Issued by Banks
and Insurers
    2,737                   2,737  
Derivative Instruments
    16,901             16,901        
Loans Held for Sale
    21,321             21,321        
LIABILITIES
                               
Derivative Instruments
    34,497             34,497        
                                 
Description       December 31, 2009    
        (Dollars in Thousands)    
ASSETS
                               
Trading Securities
  $ 6,171     $ 6,171     $     $  
Securities Available for Sale:
                               
U.S. Treasury and Government Sponsored Enterprise
    744             744        
Agency Mortgage-Backed Securities
    451,909             451,909        
Agency Collateralized Mortgage Obligations
    32,022             32,022        
Private Mortgage-Backed Securities
    14,289                   14,289  
State, County, and Municipal Securities
    4,081             4,081        
Single Issuer Trust Preferred Securities Issued by
Banks and Insurers
    3,010                   3,010  
Pooled Trust Preferred Securities Issued by Banks
and Insurers
    2,595                   2,595  
Derivative Instruments
    5,525             5,525        
LIABILITIES
                               
Derivative Instruments
    8,146             8,146        
     There were no transfers between levels of the fair value hierarchy during the three and nine months ended September 30, 2010.

25


Table of Contents

     The table below presents a reconciliation for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three and nine months ended September 30, 2010 and year ended December 31, 2009. These instruments were valued using pricing models and discounted cash flow methodologies.
                                 
    Securities Available for Sale
                    Private    
    Pooled Trust   Single Trust   Mortgage-    
    Preferred   Preferred   Backed    
    Securities   Securities   Securities   Total
    (Dollars in Thousands)
BALANCE AT JUNE 30, 2010
  $ 2,786     $ 3,101     $ 12,680     $ 18,567  
 
Gains and Losses (realized/unrealized)
                               
Included in earnings
                (7 )     (7 )
Included in Other Comprehensive Income
    (38 )     198       121       281  
Purchases, issuances and settlements
    (11 )           (1,305 )     (1,316 )
Transfers in to Level 3
                       
 
BALANCE AT SEPTEMBER 30, 2010
  $ 2,737     $ 3,299     $ 11,489     $ 17,525  
 
 
                               
BALANCE AT JANUARY 1, 2009
  $ 5,193     $     $     $ 5,193  
 
Gains and Losses (realized/unrealized)
                               
Included in earnings
    (8,641 )           (317 )     (8,958 )
Included in Other Comprehensive Income
    6,138       808       5,170       12,116  
Purchases, issuances and settlements
    (95 )           (6,078 )     (6,173 )
Transfers in to Level 3
          2,202       15,514       17,716  
 
BALANCE AT DECEMBER 31, 2009
  $ 2,595     $ 3,010     $ 14,289     $ 19,894  
 
 
                               
Included in earnings
    (112 )           (157 )     (269 )
Included in Other Comprehensive Income
    286       289       982       1,557  
Purchases, issuances and settlements
    (32 )           (3,625 )     (3,657 )
Transfers in to Level 3
                       
 
BALANCE AT SEPTEMBER 30, 2010
  $ 2,737     $ 3,299     $ 11,489     $ 17,525  
 

26


Table of Contents

     Assets and liabilities measured at fair value on a non-recurring basis are as follows:
                                 
            Fair Value Measurements at Reporting Date Using
            Quoted        
            Prices in        
            Active   Significant    
            Markets for   Other    
            Identical   Observable    
            Assets   Inputs   Significant
            (Level 1)   (Level 2)   Unobservable
                    Inputs
Description   Balance   September 30, 2010   (Level 3)
            (Dollars in Thousands)        
 
                               
Impaired Loans
  $ 21,608     $     $     $ 21,608  
Other Real Estate Owned
    9,011             4,434       4,577  
Mortgage Servicing Asset
    1,713                   1,713  
 
                               
Description           December 31, 2009        
            (Dollars in Thousands)        
 
                               
Impaired Loans
  $ 16,680     $     $     $ 16,680  
Loans Held For Sale
    13,527             13,527        
Other Real Estate Owned
    3,994             1,134       2,860  
Mortgage Servicing Asset
    2,195                   2,195  
     As required by the FASB ASC Topic No. 825, “Fair Value Measurements and Disclosures”, the estimated fair values and related carrying amounts of the Company’s financial instruments are listed below. As further required by the guidance certain financial instruments have been excluded from this listing such as post retirement plans, lease contracts, investments accounted for under the equity method, equity investments in consolidated subsidiaries, and all non-financial instruments. Accordingly, the aggregate fair value amounts presented herein may not necessarily represent the underlying fair value of the Company. The estimated fair values and related carrying amounts of the Company’s financial instruments are as follows:

27


Table of Contents

                                 
    September 30, 2010   December 31, 2009
    Book   Fair   Book   Fair
    Value   Value   Value   Value
    (Dollars In Thousands)   (Dollars In Thousands)
FINANCIAL ASSETS
                               
Securities Held To Maturity (1)
  $ 180,623     $ 184,152     $ 93,410     $ 93,438  
Loans, Net of Allowance for Loan Losses (2)(5)
    3,362,424       3,398,524       3,353,154       3,316,117  
 
                               
FINANCIAL LIABILITIES
                               
Time Certificates of Deposits (3)
  $ 766,303     $ 763,417     $ 917,781     $ 907,499  
Federal Home Loan Bank Advances (3)
    302,545       303,160       362,936       350,503  
Federal Funds Purchased, Assets
                               
Sold Under Repurchase Agreements, and other borrowings (3)
    180,326       176,338       190,452       193,943  
Subordinated Debentures (3)
    30,000       24,888       30,000       27,529  
Junior Subordinated Debentures (4)
    61,857       64,780       61,857       52,888  
 
(1)   The fair value values presented are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments and/or discounted cash flow analyses.
 
(2)   Fair value is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities or cash flows.
 
(3)   Fair value was determined by discounting anticipated future cash payments using rates currently available for instruments with similar remaining maturities.
 
(4)   Fair value was determined based upon market prices of securities with similar terms and maturities.
 
(5)   The book value of net loans excludes loans held for sale.
     This summary excludes financial assets and liabilities for which the carrying value approximates fair value. For financial assets, these include cash and due from banks, federal funds sold, short-term investments, Federal Home Loan Bank of Boston stock, and Bank Owned Life Insurance. For financial liabilities, these include demand, savings, and money market deposits. The estimated fair value of demand, savings and money market deposits is the amount payable at the reporting date. The Financial Instruments topic of the FASB ASC requires the use of carrying value because the accounts have no stated maturity date and the customer has the ability to withdraw funds immediately. Also excluded from the summary are financial instruments measured at fair value on a recurring and non-recurring basis, as previously described.

28


Table of Contents

NOTE 8 — COMPREHENSIVE INCOME/(LOSS)
     Information on the Company’s comprehensive income/(loss), presented net of taxes, is set forth below for the three and nine months ended September 30, 2010 and 2009:
                                                 
    Three Months Ended September 30, 2010   Nine Months Ended September 30, 2010
    Pre Tax   Tax Expense   After Tax   Pre Tax   Tax Expense   After Tax
    Amount   (Benefit)   Amount   Amount   (Benefit)   Amount
    (Dollars in Thousands)   (Dollars in Thousands)
Change in Fair Value of Securities Available for Sale
  $ (2,354 )   $ (890 )   $ (1,464 )   $ 5,176     $ 2,028     $ 3,148  
Net Security(Gains)/Losses Reclassified into Earnings (1)
    29       10       19       (190 )     (55 )     (135 )
 
Net Change in Fair Value of Securities Available for Sale
    (2,325 )     (880 )     (1,445 )     4,986       1,973       3,013  
Change in Fair Value of Cash Flow Hedges
    (5,692 )     (2,325 )     (3,367 )     (17,430 )     (7,120 )     (10,310 )
Net Cash Flow Hedge Gains Reclassified into Earnings (2)
    948       387       561       2,926       1,206       1,720  
 
Net Change in Fair Value of Cash Flow Hedges
    (4,744 )     (1,938 )     (2,806 )     (14,504 )     (5,914 )     (8,590 )
Amortization of Certain Costs Included in Net Periodic Retirement Costs
    40       16       24 *     118       48       70 *
 
TOTAL OTHER COMPREHENSIVE LOSS
  $ (7,029 )   $ (2,802 )   $ (4,227 )   $ (9,400 )   $ (3,893 )   $ (5,507 )
 
 
    Three Months Ended September 30, 2009   Nine Months Ended September 30, 2009
    Pre Tax   Tax (Expense)   After Tax   Pre Tax   Tax (Expense)   After Tax
    Amount   Benefit   Amount   Amount   Benefit   Amount
    (Dollars in Thousands)   (Dollars in Thousands)
Change in Fair Value of Securities Available for Sale
  $ 6,163     $ 2,169     $ 3,994     $ 11,846     $ 4,076     $ 7,770  
Net Security Losses Reclassified into Earnings (1)
    5,141       2,100       3,041       5,440       2,222       3,218  
 
Net Change in Fair Value of Securities Available for Sale
    11,304       4,269       7,035       17,286       6,298       10,988  
Change in Fair Value of Cash Flow Hedges
    (2,534 )     (1,035 )     (1,499 )     10,756       4,394       6,362  
Net Cash Flow Hedge (Gains)/Losses Reclassified into Earnings (2)
    97       40       57       (2,018 )     (829 )     (1,189 )
 
Net Change in Fair Value of Cash Flow Hedges
    (2,437 )     (995 )     (1,442 )     8,738       3,565       5,173  
Amortization of Certain Costs Included in Net Periodic Retirement Costs
    (110 )     (45 )     (65 )     (330 )     (135 )     (195 )
 
Total Other Comprehensive Income
  $ 8,757     $ 3,229     $ 5,528     $ 25,694     $ 9,728     $ 15,966  
 
Cumulative Effect Accounting Adjustment (3)
                      (5,974 )     (2,151 )     (3,823 )
 
TOTAL OTHER COMPREHENSIVE INCOME AS ADJUSTED
  $ 8,757     $ 3,229     $ 5,528     $ 19,720     $ 7,577     $ 12,143  
 
 
(1)   For the three months ended September 30, 2010 and September 30, 2009, net security losses represent pre-tax OTTI credit related losses of $7,000 and $5.1 million and gains/(losses) on sales of securities of $(22,000) for the three months ended September 30, 2010. There were no gains/losses on securities during the three months ended September 30, 2009. For the nine months ended September 30, 2010 and September 30, 2009, net security losses represent pre-tax OTTI credit related losses of $269,000 and $6.8 million and gains on sales of securities of $458,000 and $1.4 million, respectively.
 
(2)   Represents amortization of a realized but unrecognized gain, net of tax of $1.2 million and $1.3 million from the sale of interest rate swaps in June 2009, at September 30, 2010, and September 30, 2009, respectively. The gain is being recognized in earnings through December 2018, the original maturity date of the swap. This figure also represents amortization of the remaining balance of $103,000 of realized but unrecognized loss at September 30, 2009, net of tax, from the termination of an interest rate swap in March 2008, which was recognized in earnings through January 2010, the original maturity date of the interest rate swap.
 
(3)   Represents reclassifications of non credit related components of previously recorded OTTI pursuant to the adoption of the Investments — Debt and Equity Securities topic of the FASB ASC.
Accumulated Other Comprehensive Income (Loss), net of tax, is comprised of the following components:
                 
    September 30,
    2010   2009
 
Unrealized gain(loss) on available for sale securities
  $ 7,406     $ 5,793  
Unrealized loss on cash flow hedge
    (10,202 )     (3,926 )
Deferred gain on hedge accounting transactions
    1,184       1,225  
Net actuarial loss and prior service cost for pension and other post retirement benefit plans
    (1,142 )     (819 )
 
TOTAL
  $ (2,754 )   $ 2,273  
 

29


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
     The following discussion should be read in conjunction with the consolidated financial statements, notes and tables included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2009, filed with the Securities and Exchange Commission.
Cautionary Statement Regarding Forward-Looking Statements
     A number of the presentations and disclosures in this Form 10-Q, including, without limitation, statements regarding the level of allowance for loan losses, the rate of delinquencies and amounts of charge-offs, and the rates of loan growth, and any statements preceded by, followed by, or which include the words “may,” “could,” “should,” “will,” “would,” “hope,” “might,” “believe,” “expect,” “anticipate,” “estimate,” “intend,” “plan,” “assume” or similar expressions constitute forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.
     These forward-looking statements, implicitly and explicitly, include the assumptions underlying the statements and other information with respect to the beliefs, plans, objectives, goals, expectations, anticipations, estimates, intentions, financial condition, results of operations, future performance and business, of the Company including the Company’s expectations and estimates with respect to the Company’s revenues, expenses, earnings, return on average equity, return on average assets, efficiency ratio, asset quality and other financial data and capital and performance ratios.
     Although the Company believes that the expectations reflected in the Company’s forward-looking statements are reasonable, these statements involve risks and uncertainties that are subject to change based on various important factors (some of which are beyond the Company’s control). The following factors, among others, could cause the Company’s financial performance to differ materially from the Company’s goals, plans, objectives, intentions, expectations and other forward-looking statements:
    a weakening in the strength of the United States economy in general and the strength of the regional and local economies within the New England region and Massachusetts, which could result in a deterioration of credit quality, a change in the allowance for loan losses, or a reduced demand for the Company’s credit or fee-based products and services;
 
    adverse changes in the local real estate market could result in a deterioration of credit quality and an increase in the allowance for loan loss, as most of the Company’s loans are concentrated in eastern Massachusetts and Cape Cod, and to a lesser extent, Rhode Island, and a substantial portion of these loans have real estate as collateral;
 
    the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve

30


Table of Contents

      System, could affect the Company’s business environment or affect the Company’s operations;
 
    the effects of, any changes in, and any failure by the Company to comply with tax laws generally and requirements of the federal New Markets Tax Credit program in particular could adversely affect the Company’s tax provision and its financial results;
 
    inflation, interest rate, market and monetary fluctuations could reduce net interest income and could increase credit losses;
 
    adverse changes in asset quality could result in increasing credit risk-related losses and expenses;
 
    changes in the deferred tax asset valuation allowance in future periods may adversely affect financial results;
 
    competitive pressures could intensify and affect the Company’s profitability, including continued industry consolidation, the increased financial services provided by non-banks and banking reform;
 
    a deterioration in the conditions of the securities markets could adversely affect the value or credit quality of the Company’s assets, the availability and terms of funding necessary to meet the Company’s liquidity needs, and the Company’s ability to originate loans and could lead to impairment in the value of securities in the Company’s investment portfolios, having an adverse effect on the Company’s earnings;
 
    the potential need to adapt to changes in information technology could adversely impact the Company’s operations and require increased capital spending;
 
    changes in consumer spending and savings habits could negatively impact the Company’s financial results;
 
    acquisitions may not produce results at levels or within time frames originally anticipated and may result in unforeseen integration issues or impairment of goodwill and/or other intangibles;
 
    new laws and regulations regarding the financial services industry including but not limited to, the Dodd-Frank Wall Street Reform & Consumer Protection Act, may have significant effects on the financial services industry in general, and/or the Company in particular, the exact nature and extent of which is uncertain;
 
    changes in laws and regulations (including laws and regulations concerning taxes, banking, securities and insurance) generally applicable to the Company’s business could adversely affect the Company’s operations; and
 
    changes in accounting policies, practices and standards, as may be adopted by the regulatory agencies as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board, and other accounting standard setters could negatively impact the Company’s financial results.

31


Table of Contents

     If one or more of the factors affecting the Company’s forward-looking information and statements proves incorrect, then the Company’s actual results, performance or achievements could differ materially from those expressed in, or implied by, forward-looking information and statements contained in this Form 10-Q. Therefore, the Company cautions you not to place undue reliance on the Company’s forward-looking information and statements.
     The Company does not intend to update the Company’s forward-looking information and statements, whether written or oral, to reflect change. All forward-looking statements attributable to the Company are expressly qualified by these cautionary statements.

32


Table of Contents

Selected Quarterly Financial Data
     The selected consolidated financial and other data of the Company set forth below does not purport to be complete and should be read in conjunction with, and is qualified in its entirety by, the more detailed information, including the Consolidated Financial Statements and related notes, appearing elsewhere herein.
                                         
    Three Months Ended
    September 30,   June 30,   March 31,   December 31,   September 30,
    2010   2010   2010   2009   2009
 
    (Dollars in Thousands, Except Per Share Data)
FINANCIAL CONDITION DATA:
                                       
Securities available for sale
  $ 436,887     $ 482,989     $ 473,515     $ 508,650     $ 546,125  
Securities held to maturity
    180,623       103,463       91,059       93,410       83,063  
Loans
    3,408,043       3,428,912       3,411,792       3,395,515       3,387,539  
Allowance for loan losses
    45,619       45,291       45,278       42,361       41,357  
Goodwill and Core Deposit Intangibles
    142,422       142,888       143,371       143,730       144,152  
Total assets
    4,703,791       4,740,975       4,547,207       4,482,021       4,434,003  
Total deposits
    3,617,158       3,679,873       3,473,853       3,375,294       3,280,976  
Total borrowings
    577,429       576,146       606,973       647,397       679,200  
Stockholders’ equity
    425,661       422,062       418,224       412,649       406,575  
Non-performing loans
    24,687       23,678       41,840       36,183       36,937  
Non-performing assets
    34,789       32,083       48,827       41,245       44,817  
 
                                       
OPERATING DATA:
                                       
Interest income
  $ 50,588     $ 51,319     $ 50,848     $ 52,883     $ 53,590  
Interest expense
    9,391       10,152       10,638       12,185       12,682  
Net interest income
    41,197       41,167       40,210       40,698       40,908  
Provision for loan losses
    3,500       6,931       4,650       4,424       4,443  
Non-interest income
    11,654       10,938       10,050       10,029       4,466  
Non-interest expenses
    34,540       34,929       33,588       34,648       32,304  
Net income available to the common shareholder
    11,145       8,030       9,227       9,100       6,841  
 
                                       
PER SHARE DATA:
                                       
Net income — Basic
  $ 0.53     $ 0.38     $ 0.44     $ 0.43     $ 0.33  
Net income — Diluted
    0.53       0.38       0.44       0.43       0.33  
Cash dividends declared
    0.18       0.18       0.18       0.18       0.18  
Book value (1)
    20.08       19.91       19.76       19.71       19.43  
 
                                       
OPERATING RATIOS:
                                       
Return on average assets
    0.95 %     0.70 %     0.84 %     0.81 %     0.61 %
Return on average common equity
    10.38 %     7.60 %     8.95 %     8.75 %     6.68 %
Net interest margin (on a fully tax equivalent basis)
    3.89 %     3.96 %     4.08 %     3.96 %     4.02 %
Equity to assets
    9.05 %     8.90 %     9.20 %     9.21 %     9.17 %
Dividend payout ratio
    34.26 %     47.52 %     41.28 %     41.68 %     55.43 %
 
                                       
ASSET QUALITY RATIOS:
                                       
Non-performing loans as a percent of gross loans
    0.72 %     0.69 %     1.23 %     1.07 %     1.09 %
Non-performing assets as a percent of total assets
    0.74 %     0.68 %     1.07 %     0.92 %     1.01 %
Allowance for loan losses as a percent of total loans
    1.34 %     1.32 %     1.33 %     1.25 %     1.22 %
Allowance for loan losses as a percent of non-performing loans
    184.79 %     191.28 %     108.22 %     117.07 %     111.97 %
 
                                       
CAPITAL RATIOS:
                                       
Tier 1 leverage capital ratio
    7.99 %     7.86 %     8.06 %     7.87 %     7.74 %
Tier 1 risk-based capital ratio
    10.35 %     10.01 %     10.02 %     9.83 %     9.64 %
Total risk-based capital ratio
    12.47 %     12.11 %     12.14 %     11.92 %     11.70 %
 
(1)   Calculated by dividing total stockholders’ equity by the total outstanding shares as of the end of each period.

33


Table of Contents

Executive Level Overview
     The Company’s results of operations are largely dependent on net interest income, which is the difference between the interest earned on loans and securities and the interest paid on deposits and borrowings. The results of operations are also affected by the level of income/fees from loans, deposits, mortgage banking, and wealth management activities, as well as operating expenses, the provision for loan losses, the impact of federal and state income taxes, and the relative levels of interest rates and economic activity.
     As of September 30, 2010, the Company’s business lines continued to perform well and asset quality trends continued to improve. The following table shows key performance measures for the periods indicated, highlighting these positive results:
                                 
    Three Months Ended   Nine Months Ended
    September 30,   September 30,
    2010   2009   2010   2009
Diluted Earnings Per Share
  $ 0.53     $ 0.33     $ 1.35     $ 0.43  
Return on Average Assets
    0.95 %     0.61 %     0.83 %     0.26 %
Return on Average Common Equity
    10.38 %     6.68 %     8.98 %     2.74 %
Net Interest Margin
    3.89 %     4.02 %     3.97 %     3.86 %
     The improvement in asset quality was marked by a significant decrease in net charge-offs, reduced early stage and total loan delinquencies, and stable levels of nonperforming loans. Total nonperforming assets were up modestly to 0.72% of total loans. The allowance for loan losses as a percentage of total loans continued to strengthen.
     The following graphs highlight certain trends regarding asset quality.

34


Table of Contents

(BAR CHART)
(BAR CHART)

35


Table of Contents

(BAR CHART)
     The Company’s focus on the timely resolution of problem loans coupled with an experienced loan workout team has proven effective in resolving nonperforming loans expediently as shown in the table and graphs presented below:
                 
    For the   For the
    Three   Nine
    Months   Months
    Ending   Ending
    September 30,   September 30,
Nonperforming Loans Reconciliation   2010   2010
 
    (Dollars in Thousands)
Nonperforming Loans Beginning Balance
  $ 23,678     $ 36,183  
New to Nonperforming
    12,910       36,130  
Loans Charged-Off
    (3,172 )     (11,823 )
Loans Paid-Off
    (3,803 )     (17,749 )
Loans Transferred to Other Real Estate Owned/Other Assets
    (2,514 )     (9,979 )
Loans Restored to Accrual Status
    (2,496 )     (8,003 )
Other
    84       (72 )
 
NONPERFORMING LOANS ENDING BALANCE
  $ 24,687     $ 24,687  
 
     The Company has consistently maintained strong loan loss reserves, prudently adding to their level despite the improvement in asset quality measures. As shown below, reserves as a percentage of total loans had remained well above the Company’s loan loss experience.

36


Table of Contents

(LINE GRAPH)
     The Company’s overall financial position is influenced by current economic conditions and the low interest rate environment:
    Overall loan growth generally reflects the weak economy, with the following highlights:
  o   Strong growth being generated in the commercial and industrial portfolio as the Bank continues to add high-quality corporate customers.
 
  o   Home equity portfolio origination remains strong driven by refinancing volume and promotional campaigns.
 
  o   Residential real estate portfolio balances declined as loans refinanced into longer-term, fixed-rate loans, which are not commonly held in portfolio by the Company.
 
  o   Commercial real estate origination volumes maintained a healthy pace but total outstandings remained flat due to elevated levels of loan payoffs and workout activity.
 
  o   Commercial construction portfolio declined as projects transitioned to permanent financing.
    Residential for sale mortgage originations have grown significantly, improving non-interest income levels.
 
    Deposits have grown significantly in 2010 as a result of the Company’s strategy to grow the municipal and commercial banking business. In addition, improving the deposit mix and focusing on lower cost core deposits has driven a steady decline in overall funding costs.
 
    Excess cash generated by such deposit growth is currently being reinvested in highly liquid short-term assets, decreasing the Company’s net interest margins compared to prior periods.
     The Company continues to generate capital internally due to solid core earnings augmenting the Company’s sound capital position. The Company’s tangible common equity

37


Table of Contents

ratio is 6.64%, pro forma to include the tax deductibility of certain goodwill. Regulatory capital levels exceed prescribed thresholds, and the Company maintained a common stock dividend of $0.18 per share for the quarter ended September 30, 2010
The significant increase in earnings from the prior period is driven mainly by the following factors:
Net Interest Income
Although interest rates continue to decline, the Company has successfully managed its loans and deposits to maintain strong net interest income. The Company sustained strong growth in the home equity and commercial and industrial portfolios as the Company continued to add high-quality corporate customers, while cultivating a strong deposit base with rational pricing for customer retention as well as core deposit growth.
Provision for Loan Losses
Net charge-off activity has decreased. A continued focus on stabilizing and improving credit measures have resulted in a net charge-off amount of $3.2 million, or 0.37% on an annualized basis of average loans for the third quarter compared to $6.9 million or 0.81% for the quarter ending June 30, 2010. The provision for loan losses was $3.5 million and $6.9 million for the quarters ended September 30, 2010 and June 30, 2010, respectively.
Non-Interest Income
Non-interest income increased in both the three and nine months ended September 30, 2010 compared to September 30, 2009. Stabilizing securities portfolio performance is a key factor, resulting in a major reduction in impairment losses to $269,000 for the nine months ending September 30, 2010 compared to approximately $6.8 million for the nine months ending September 30, 2009.
Non-Interest Expense
Increases in salaries and employee benefits are the principal drivers behind the $2.2 million increase in non-interest expenses for the three months ending September 30, 2010 compared to the three months ending September 30, 2009 related to higher levels of sales commissions, incentive compensation and other benefits. However, year-to-date expenses were $4.1 million below the comparable period in the prior year as the latter included significant merger and acquisition expenses as well as a special Federal Deposit Insurance Corporation (“FDIC”) assessment not incurred in the current year.
In addition, the Company’s involvement in the U.S. Treasury Capital Purchase Program in the first half of 2009 resulted in a preferred stock dividend of approximately $5.7 million for the nine months ended September 30, 2009, further reducing net income available to common shareholders in that period.
     All of the above factors have resulted in significantly improved net income results compared to prior periods. In addition, the following table summarizes the impact of non-core items recorded for the time periods indicated below and reconciles them to the most comparable amounts calculated in accordance with GAAP:

38


Table of Contents

                                 
    Three Months Ended September 30,
    Net Income    
    Available to Common   Diluted
    Shareholders   Earnings Per Share
    2010   2009   2010   2009
 
    (Dollars in Thousands)
AS REPORTED (GAAP)
                               
Net Income
  $ 11,145     $ 6,841     $ 0.53     $ 0.33  
Preferred Stock Dividend
                       
 
Net Income available to Common Shareholders (GAAP)
  $ 11,145     $ 6,841     $ 0.53     $ 0.33  
Non-GAAP Measures:
                               
Non-Interest Income Components
                               
Net Gain/Loss on Sale of Securities, net of tax
    13                    
Non-Interest Expense Components
                             
Merger & Acquisition Expenses, net of tax
          27              
 
TOTAL IMPACT OF NON-CORE ITEMS
    13       27              
 
AS ADJUSTED (NON-GAAP)
  $ 11,158     $ 6,868     $ 0.53     $ 0.33  
 
 
    Nine Months Ended September 30,
    Net Income    
    Available to Common   Diluted
    Shareholders   Earnings Per Share
    2010   2009   2010   2009
 
    (Dollars in Thousands)
AS REPORTED (GAAP)
                               
Net Income
  $ 28,402     $ 13,888     $ 1.35     $ 0.72  
Preferred Stock Dividend
          5,698             0.30  
 
Net Income available to Common Shareholders (GAAP)
  $ 28,402     $ 8,190     $ 1.35     $ 0.43  
Non-GAAP Measures:
                               
Non-Interest Income Components
                               
Net Gain/Loss on Sale of Securities, net of tax
    (271 )     (880 )     (0.01 )     (0.05 )
Gain Resulting from Early Termination of Hedging Relationship, net of tax
          (2,456 )           (0.13 )
Non-Interest Expense Components
                               
Merger & Acquisition Expenses, net of tax
          9,706             0.50  
Fair Value Mark on a Terminated Hedging Relationship, net of tax
    328             0.01        
Deemed Preferred Stock Dividend
          4,384             0.22  
 
TOTAL IMPACT OF NON-CORE ITEMS
    57       10,754       0.00       0.55  
 
AS ADJUSTED (NON-GAAP)
  $ 28,459     $ 18,944     $ 1.35     $ 0.98  
 
     When management assesses the Company’s financial performance for purposes of making day-to-day and strategic decisions it does so based upon the performance of its core banking business, which is primarily derived from the combination of net interest income and non-interest or fee income, reduced by operating expenses, the provision for loan losses, and the impact of income taxes. The Company’s financial performance is determined in accordance with Generally Accepted Accounting Principles (“GAAP”) which sometimes includes gain or loss due to items that management does not believe are related to its core banking business, such as gains or losses on the sales of securities, merger and acquisition expenses, and other items. Management, therefore, also computes the Company’s non-GAAP operating earnings, which excludes these items, to measure the strength of the Company’s core banking business and to identify trends that may to some extent be obscured by gains or losses which management deems not to be core to the Company’s operations. Management believes that the financial impact of the items excluded when computing non-GAAP operating earnings will disappear or become immaterial within a near-term finite period.
     Management’s computation of the Company’s non-GAAP operating earnings are set forth above because management believes it may be useful for investors to have access to the same

39


Table of Contents

analytical tool used by management to evaluate the Company’s core operational performance so that investors may assess the Company’s overall financial health and identify business and performance trends that may be more difficult to identify and evaluate when non-core items are included. Management also believes that the computation of non-GAAP operating earnings may facilitate the comparison of the Company to other companies in the financial services industry.
     Non-GAAP operating earnings should not be considered a substitute for GAAP operating results. An item which management deems to be non-core and excludes when computing non-GAAP operating earnings can be of substantial importance to the Company’s results for any particular quarter or year. The Company’s non-GAAP operating earnings set forth above are not necessarily comparable to non-GAAP information which may be presented by other companies.
Critical Accounting Policies
     Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties, and could potentially result in materially different results under different assumptions and conditions. The Company believes that the Company’s most critical accounting policies are those which the Company’s financial condition depends upon, and which involve the most complex or subjective decisions or assessments.
     There have been no material changes in critical accounting policies during the third quarter of 2010. Please refer to the 2009 Form 10-K for a complete listing of critical accounting policies.
FINANCIAL POSITION
     Loan Portfolio Total loans increased by $12.5 million, or 0.4%, for the period ended September 30, 2010 as compared to the amount of total loans at December 31, 2009. Loan growth achieved was concentrated in the commercial and industrial and home equity categories. This loan growth was offset by a continued decline in the residential real estate and commercial construction lending categories. Commercial real estate origination volumes maintained a healthy pace but the amount of total outstanding loans remained flat due to elevated levels of loan payoffs. Total commercial loans (including small business loans) now represent 67.6% of the total loan portfolio.
     The Bank’s commercial real estate portfolio, the Bank’s largest portfolio, is diversified with loans secured by a variety of property types, such as owner-occupied and non-owner-occupied commercial, retail, office, industrial, and warehouse facilities as well as other special purpose properties, such as hotels, motels, restaurants, golf courses, and healthcare-related properties. Commercial real estate also includes loans secured by certain residential-related property types including multi-family apartment buildings, residential development tracts and, to a lesser extent, condominiums. The following pie chart shows the diversification of the commercial real estate portfolio as of September 30, 2010:

40


Table of Contents

(PIE CHART)
     The Bank considers a concentration of credit to a particular industry to exist when the aggregate credit exposure to a borrower, an affiliated group of borrowers, or a non-affiliated group of borrowers engaged in one industry exceeds 10% of the Bank’s loan portfolio which includes direct, indirect or contingent obligations. As of September 30, 2010, loans made by the Company to the industry concentration of lessors of non-residential buildings constituted 13.9% of the Company’s total loan portfolio.
     The Bank does not originate sub-prime real-estate loans as a line of business.
     Asset Quality The Bank actively manages all delinquent loans in accordance with formally documented policies and established procedures. In addition, the Company’s Board of Directors reviews delinquency statistics, by loan type, on a monthly basis.
     Troubled Debt Restructurings In the course of resolving nonperforming loans, the Bank may choose to restructure the contractual terms of certain loans. The Bank attempts to work out an alternative payment schedule with the borrower in order to avoid foreclosure actions. Any loans that are modified are reviewed by the Bank to identify if a troubled debt restructuring (“TDR”) has occurred, which is when, for economic or legal reasons related to a borrower’s financial difficulties, the Bank grants a concession to the borrower that it would not otherwise consider. Terms may be modified to fit the ability of the borrower to repay in line with its current financial status and the restructuring of the loan may include the transfer of assets from the borrower to satisfy the debt, a modification of loan terms, or a combination of the two. If such efforts by the Bank do not result in a satisfactory arrangement, the loan is referred to legal counsel, at which time foreclosure proceedings are initiated. At any time prior to a sale of the property at foreclosure, the Bank may and will terminate foreclosure proceedings if the borrower is able to work out a satisfactory payment plan.

41


Table of Contents

     Loans that are considered to be TDRs are reported as a TDR by the Company at the time the loan is modified. In subsequent calendar years, the loan is reviewed to determine if the borrower is performing under modified terms and if the restructuring agreement specifies an interest rate greater than or equal to the rate the Bank was willing to accept at the time of the restructuring for a comparable new loan. The Company individually reviews all material loans to determine if a loan meets both of these criteria before removing the loan from TDR status. Smaller balance loans are removed from TDR status in a year subsequent to its initial restructure after a performance period of six months has been demonstrated.
     It is the Bank’s policy to have any restructured loans which are on nonaccrual status prior to being modified remain on nonaccrual status for approximately six months, subsequent to being modified, before management considers its return to accrual status. If the restructured loan is not on nonaccrual status prior to being modified, it is reviewed to determine if the modified loan should remain on accrual status.
     The following table shows the TDR loans on accrual and nonaccrual status as of the dates indicated:
Table 1 — Troubled Debt Restructured Loans
                                                 
September 30, 2010
    TDRs on Accrual Status   TDRs on Nonaccrual Status   Total TDRs
    Number of   Balance of   Number of   Balance of   Number of   Balance of
    Loans   Loans   Loans   Loans   Loans   Loans
    (Dollars in Thousands)   (Dollars in Thousands)   (Dollars in Thousands)
Commercial and Industrial
    9     $ 118       1     $ 575       10     $ 693  
Commercial Real Estate
    13       14,066       2       387       15       14,453  
Small Business
    47       1,556       2       22       49       1,578  
Residential Real Estate
    20       6,811       7       2,500       27       9,311  
Home Equity
    3       222       2       187       5       409  
Consumer — Other
    103       1,510       2       44       105       1,554  
 
TOTAL TDRs
    195     $ 24,283       16     $ 3,715       211     $ 27,998  
 
 
December 31, 2009
    TDRs on Accrual Status   TDRs on Nonaccrual Status   Total TDRs
    Number of   Balance of   Number of   Balance of   Number of   Balance of
    Loans   Loans   Loans   Loans   Loans   Loans
    (Dollars in Thousands)   (Dollars in Thousands)   (Dollars in Thousands)
Commercial Real Estate
    4     $ 3,414           $       4     $ 3,414  
Small Business
    9       690                   9       690  
Residential Real Estate
    16       5,009       10       3,376       26       8,385  
Home Equity
    1       48       1       122       2       170  
Consumer — Other
    67       1,323                   67       1,323  
 
TOTAL TDRs
    97     $ 10,484       11     $ 3,498       108     $ 13,982  
 
     The amount of additional commitments to lend funds to borrowers who have been parties to a TDR was $1.2 million at September 30, 2010 and the amount of specific reserve on TDR loans is $1.3 million.
     Delinquency The Bank’s philosophy toward managing its loan portfolios is predicated upon careful monitoring, which stresses early detection and response to delinquent and default

42


Table of Contents

situations. The Bank seeks to make arrangements to resolve any delinquent or default situations over the shortest possible time frame. Generally, the Bank requires that delinquency notices be mailed to borrowers upon expiration of a grace period (typically no longer than 15 days beyond the due date). Reminder notices and telephone calls may be issued prior to the expiration of the grace period. If the delinquent status is not resolved within a reasonable time frame following the mailing of delinquent notices, the Bank’s personnel charged with managing its loan portfolios, contacts the borrowers to ascertain the reasons for delinquency and the prospects for payment. Any subsequent actions taken to resolve the delinquency will depend upon the nature of the loan and the length of time that the loan has been delinquent. The borrower’s needs are considered as much as reasonably possible without jeopardizing the Bank’s position. A late charge is usually assessed on loans upon expiration of the grace period.
     The following table sets forth a summary of certain delinquency information as of the dates indicated:
Table 2 — Summary of Delinquency Information
                                                                                                 
  At September 30, 2010   At December 31, 2009
    30-59 days   60-89 days   90 days or more   30-59 days   60-89 days   90 days or more
    Number   Principal   Number   Principal   Number   Principal   Number   Principal   Number   Principal   Number   Principal
    of Loans   Balance   of Loans   Balance   of Loans   Balance   of Loans   Balance   of Loans   Balance   of Loans   Balance
    (Dollars in Thousands)   (Dollars in Thousands)
Commercial and Industrial
    11     $ 869       6     $ 589       17     $ 3,442       22     $ 3,519       8     $ 2,182       18     $ 3,972  
Commercial Real Estate
    12       4,480       4       4,030       28       5,980       22       5,803       8       6,163       43       16,875  
Commercial Construction
    1       589       4       2,614                                                  
Small Business
    30       709       11       539       23       428       34       945       13       163       21       419  
Residential Real Estate
    9       1,401       7       1,612       18       4,070       11       2,815       12       2,431       22       5,130  
Home Equity
    21       1,243       9       497       11       1,074       26       1,956       7       303       14       876  
Consumer — Other
    351       2,727       72       450       73       526       480       3,899       46       759       47       509  
 
TOTAL
    435     $ 12,018       113     $ 10,331       170     $ 15,520       595     $ 18,937       94     $ 12,001       165     $ 27,781  
 
     Nonaccrual Loans As permitted by banking regulations, certain consumer loans which are 90 days or more past due continue to accrue interest. In addition, certain commercial and real estate loans that are more than 90 days past due may be kept on an accruing status if the loan is well secured and in the process of collection. As a general rule, commercial and real estate categories, as well as home equity loans, more than 90 days past due with respect to principal or interest, are classified as a nonaccrual loan. Income accruals are suspended on all nonaccrual loans and all previously accrued and uncollected interest is reversed against current income. A loan remains on nonaccrual status until it becomes current with respect to principal and interest (and in certain instances remains current for up to three months), when the loan is liquidated, or when the loan is determined to be uncollectible and it is charged-off against the allowance for loan losses.
     Nonperforming Assets Nonperforming assets are comprised of nonperforming loans, nonperforming securities, Other Real Estate Owned (“OREO”) and other assets. Nonperforming loans consist of nonaccrual loans and certain loans that are more than 90 days past due but still accruing interest. Nonperforming securities consist of securities that are on nonaccrual status. OREO includes properties held by the Bank as a result of foreclosure or by acceptance of a deed in lieu of foreclosure. As of September 30, 2010, nonperforming assets totaled $34.8 million, a decrease of $6.4 million from December 31, 2009. The decrease in nonperforming assets is attributable mainly to decreases in nonperforming loans in the commercial real estate category. Nonperforming assets represented 0.74% of total assets at September 30, 2010, as compared to 0.92% at December 31, 2009. The Bank had nineteen properties held as OREO at both September 30, 2010 and December 31, 2009, totaling $9.0

43


Table of Contents

million and $4.0 million, respectively. At September 30, 2009 the Bank had eighteen properties, totaling $6.5 million held as OREO.
     Repossessed automobile loan balances continue to be classified as nonperforming loans and not as other assets, because the borrower has the potential to satisfy the obligation within twenty days from the date of repossession (before the Bank can schedule disposal of the collateral). The borrower can redeem the property by payment in full at any time prior to the property’s disposal by the Bank. Repossessed automobile loan balances amounted to $281,000 as of September 30, 2010, $198,000 at December 31, 2009 and $425,000 at September 30, 2009.
     The following table sets forth information regarding nonperforming assets held by the Company at the dates indicated:
Table 3 — Nonperforming Assets / Loans
                         
    September 30,   December 31,   September 30,
    2010   2009   2009
 
    (Dollars in Thousands)        
Loans past due 90 days or more but still accruing
                       
Consumer
  $ 216     $ 292     $ 303  
 
Total
  $ 216     $ 292     $ 303  
 
 
                       
Loans accounted for on a nonaccrual basis (1)
                       
Commercial and Industrial
  $ 4,417     $ 4,205     $ 3,744  
Small Business
    909       793       969  
Commercial Real Estate
    8,966       18,525       18,511  
Residential Real Estate
    7,863       10,829       11,625  
Consumer — Home Equity
    1,881       1,166       1,237  
Consumer — Other
    435       373       548  
 
Total
  $ 24,471     $ 35,891     $ 36,634  
 
 
                       
TOTAL NONPERFORMING LOANS
  $ 24,687     $ 36,183     $ 36,937  
 
 
                       
Nonaccrual Securities
  $ 1,017     $ 920     $ 1,134  
Other Assets in Possession
    74       148       255  
Other Real Estate Owned
    9,011       3,994       6,491  
 
                       
TOTAL NONPERFORMING ASSETS
  $ 34,789     $ 41,245     $ 44,817  
 
 
                       
Nonperforming Loans as a Percent of Gross Loans
    0.72 %     1.07 %     1.09 %
 
 
                       
Nonperforming Assets as a Percent of Total Assets
    0.74 %     0.92 %     1.01 %
 
 
                       
Restructured Accruing Loans
  $ 24,283     $ 10,484     $ 6,378  
 
 
(1)   There were $3.7 milion, $3.5 million, and $3.7 million of restructured, nonaccruing loans at September 30, 2010, December 31, 2009, and September 30, 2009, respectively.
     Potential problem commercial loans are those which are not included in nonaccrual or nonperforming loans and which are not considered TDRs, but where known information about possible credit problems of the borrowers causes management to have concerns as to the ability of such borrowers to comply with present loan repayment terms. The table below shows the potential problem commercial loans at the time periods indicated:

44


Table of Contents

Table 4 — Potential Problem Commercial Loans
                 
    September 30,   December 31,
    2010   2009
 
    (Dollars in Thousands)
Number of Loan Relationships
    66       102  
Aggregate Oustanding Balance
  $ 119,783     $ 122,140  
     At September 30, 2010 and December 31, 2009, these potential problem loans continued to perform with respect to payments. Management actively monitors these loans and strives to minimize any possible adverse impact to the Bank.
     See the table below for interest income that was recognized or collected on the nonaccrual loans as of the dates indicated:
Table 5 — Interest Income Recognized/Collected on
Nonaccrual / Troubled Debt Restructured Loans
                                 
    Three Months Ended   Nine Months Ended
    September 30,   September 30,
    2010   2009   2010   2009
 
    (Dollars in Thousands)   (Dollars in Thousands)
 
                               
Interest Income that Would Have Been Recognized, if Nonaccruing Loans at Their Respective Dates Had Been Performing
  $ 638     $ 321     $ 2,160     $ 2,018  
 
                               
Interest Income Recognized on Troubled Debt Restructured Accruing Loans at Their Respective Dates
    328       126       1,006       244  
 
                               
Interest Collected on these Nonaccrual and Troubled Debt Restructured Loans and Included in Interest Income
  $ 376     $ 149     $ 1,278     $ 260  
     A loan is considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.
     Impairment is measured on a loan by loan basis for commercial, commercial real estate, and construction categories by either the present value of expected future cash flows

45


Table of Contents

discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.
     For impaired loans deemed collateral dependent, where impairment is measured using the fair value of the collateral, the Bank will either order a new appraisal or use another available source of collateral assessment such as a broker’s opinion of value to determine a reasonable estimate of the fair value of the collateral.
     At September 30, 2010, impaired loans included all commercial real estate loans and commercial and industrial loans on nonaccrual status, TDRs, and other loans that have been categorized as impaired. Total impaired loans at September 30, 2010 and December 31, 2009 were $41.5 million and $39.2 million, respectively.
     Real estate acquired by the Bank through foreclosure proceedings or the acceptance of a deed in lieu of foreclosure is classified as OREO. When property is acquired, it is recorded at the lesser of the loan’s remaining principal balance or the estimated fair value of the property acquired, less estimated costs to sell. Any loan balance in excess of the estimated fair value less estimated cost to sell on the date of transfer is charged to the allowance for loan losses on that date. All costs incurred thereafter in maintaining the property, as well as subsequent declines in fair value are charged to non-interest expense.
     The Company holds six collateralized debt obligation securities (“CDOs”) comprised of pools of trust preferred securities issued by banks and insurance companies, which are currently deferring interest payments on certain tranches within the bonds’ structure, including the tranches held by the Company. The bonds are anticipated to continue to defer interest as permitted within the terms of the bonds indenture until cash flows are sufficient to satisfy certain collateralization levels designed to protect the more senior tranches. As a result, the Company has placed these securities on nonaccrual status and has reversed any previously accrued income related to these securities.
     Allowance For Loan Losses The allowance for loan losses is maintained at a level that management considers adequate to provide for probable loan losses based upon evaluation of known and inherent risks in the loan portfolio. The allowance is increased by provisions for loan losses and by recoveries of loans previously charged-off and is reduced by loans charged-off.
     While management uses available information to recognize losses on loans, future additions to the allowance may be necessary based on increases in nonperforming loans, changes in economic conditions, or for other reasons. Additionally, various regulatory agencies, as an integral part of the Bank’s examination process, periodically assess the adequacy of the allowance for loan losses.
     As of September 30, 2010, the allowance for loan losses totaled $45.6 million, or 1.34% of total loans as compared to $42.4 million, or 1.25% of total loans, at December 31, 2009. The increase in allowance was due to a combination of factors including changes in asset quality and organic loan growth.
     The following table summarizes changes in the allowance for loan losses and other selected statistics for the periods presented:

46


Table of Contents

Table 6 — Summary of Changes in the Allowance for Loan Losses
                                         
    Three Months Ended
    September 30,   June 30,   March 31,   December 31,   September 30,
    2010   2010   2010   2009   2009
 
    (Dollars in Thousands)
AVERAGE LOANS
  $ 3,430,372     $ 3,422,101     $ 3,403,909     $ 3,389,219     $ 3,375,581  
 
Allowance for Loan Losses, Beginning of Period
  $ 45,291     $ 45,278     $ 42,361     $ 41,357     $ 40,068  
Charged-Off Loans:
                                       
Commercial and Industrial
    1,489       1,837       531       614       1,243  
Small Business
    549       858       331       388       821  
Commercial Real Estate
    851       1,804       199       518        
Residential Real Estate
    51       321       139       149       379  
Commercial Construction
          1,716             621        
Consumer —Home Equity
    24       289       242       632       301  
Consumer —Other
    515       469       582       776       730  
 
Total Charged-Off Loans
    3,479       7,294       2,024       3,698       3,474  
 
Recoveries on Loans Previously Charged-Off:
                                       
Commercial and Industrial
    60       21       4       18       2  
Small Business
    34       57       80       61       59  
Commercial Real Estate
                1              
Residential Real Estate
    26       28       4              
Commercial Construction
                             
Consumer — Home Equity
    63       55       8       33       3  
Consumer — Other
    124       215       194       166       256  
 
Total Recoveries
    307       376       291       278       320  
 
Net Loans Charged-Off:
                                       
Commercial and Industrial
    1,429       1,816       527       596       1,241  
Small Business
    515       801       251       327       762  
Commercial Real Estate
    851       1,804       198       518        
Residential Real Estate
    25       293       135       149       379  
Commercial Construction
          1,716             621        
Consumer — Home Equity
    (39 )     234       234       599       298  
Consumer — Other
    391       254       388       610       474  
 
Total Net Loans Charged-Off
    3,172       6,918       1,733       3,420       3,154  
 
Provision for Loan Losses
    3,500       6,931       4,650       4,424       4,443  
 
TOTAL ALLOWANCES FOR LOAN LOSSES, END OF PERIOD
  $ 45,619     $ 45,291     $ 45,278     $ 42,361     $ 41,357  
 
 
                                       
Net Loans Charged-off as a Percent of Average Total Loans (Annualized)
    0.37 %     0.81 %     0.21 %     0.40 %     0.37 %
Total Allowance for Loan Losses as a Percent of Total Loans
    1.34 %     1.32 %     1.33 %     1.25 %     1.22 %
Total Allowance for Loan Losses as a Percent of Nonperforming Loans
    184.79 %     191.28 %     108.22 %     117.07 %     111.97 %
Net Loans Charged-Off as a Percent of Allowance for Loan Losses (Annualized)
    27.59 %     61.3 %     15.5 %     32.03 %     30.26 %
Recoveries as a Percent of Charge-Offs (Annualized)
    8.82 %     5.15 %     14.38 %     7.52 %     9.21 %
     The allowance for loan losses is allocated to various loan categories as part of the Bank’s process of evaluating the adequacy of the allowance for loan losses. During the third quarter, allocated allowance amounts increased slightly to $45.6 million at September 30, 2010.
     The allocation of the allowance for loan losses is made to each loan category using the analytical techniques and estimation methods described herein. While these amounts represent management’s best estimate of the distribution of expected losses at the evaluation dates, they are not necessarily indicative of either the categories in which actual losses may occur or the extent of such actual losses that may be recognized within each category. The total allowance is available to absorb losses from any segment of the loan portfolio. The

47


Table of Contents

following table sets forth the allocation of the allowance for loan losses by loan category at the dates indicated:
Table 7 — Summary of Allocation of the Allowance for Loan Losses
                                 
    September 30, 2010   December 31, 2009
            Percent of           Percent of
            Loans           Loans
    Allowance   In Category   Allowance   In Category
Allocated Allowances:   Amount   To Total Loans   Amount   To Total Loans
    (Dollars in Thousands)
Commercial and Industrial
  $ 9,664       12.9 %   $ 7,545       11.0 %
Commercial Real Estate
    21,612       48.2 %     19,451       47.5 %
Small Business
    3,629       2.3 %     3,372       2.4 %
Residential Real Estate
    3,029       14.8 %     2,840       16.4 %
Real Estate Construction
    2,364       4.4 %     2,457       5.5 %
Home Equity
    3,478       15.1 %     3,945       13.9 %
Consumer — Other
    1,843       2.3 %     2,751       3.3 %
 
TOTAL ALLOWANCE FOR LOAN LOSSES
  $ 45,619       100.0 %   $ 42,361       100.0 %
 
     The allowance for loan losses is allocated to loan types using both a formula-based approach applied to groups of loans and an analysis of certain individual loans for impairment. The formula-based approach emphasizes loss factors derived from actual historical portfolio loss rates, which are combined with an assessment of certain qualitative factors to determine the allowance amounts allocated to the various loan categories.
     Management has identified certain qualitative risk factors which impact the inherent risk of loss within the portfolio represented by historic measures. These include: (a) market risk factors, such as the effects of economic variability on the entire portfolio, and (b) unique portfolio risk factors that are inherent characteristics of the Bank’s loan portfolio. Market risk factors consist of changes to general economic and business conditions that impact the Bank’s loan portfolio customer base in terms of ability to repay and that may result in changes in value of underlying collateral. Unique portfolio risk factors may include industry concentration or covariant industry concentrations, geographic concentrations or trends that impact the inherent risk of loss in the loan portfolio resulting from economic events which the Bank may not be able to fully diversify out of its portfolios. These qualitative risk factors capture the element of loan loss associated with current market and portfolio conditions that may not be adequately reflected in the loss factors derived from historic experience.
     The formula-based approach evaluates groups of loans with common characteristics, which consist of similar loan types with similar terms and conditions, to determine the allocation appropriate within each portfolio section. This approach incorporates qualitative adjustments based upon management’s assessment of various market and portfolio specific risk factors into its formula-based estimate.
     The allowance for loan loss also includes a component as an addition to the amount of allowance determined to be required using the formula-based estimation techniques described herein. This component is maintained as a margin for imprecision to account for the inherent subjectivity and imprecise nature of the analytical processes employed. Due to the imprecise

48


Table of Contents

nature of the loan loss estimation process and ever changing conditions, the qualitative risk attributes may not adequately capture amounts of incurred loss in the formula-based loan loss components used to determine allocations in the Bank’s analysis of the adequacy of the allowance for loan losses. As noted above, this component is allocated to the various loan types.
     It is management’s objective to strive to minimize the amount of allowance attributable to the ‘margin for imprecision’, as the quantitative and qualitative factors, together with the results of its analysis of individual impaired loans, are the primary drivers in estimating the required allowance and the testing of its adequacy.
     Amounts of allowance may also be assigned to individual loans on the basis of loan impairment. Certain loans are evaluated individually and are judged to be impaired when management believes it is probable that the Bank will not collect all of the contractual interest and principal payments as scheduled in the loan agreement. Under this method, loans are selected for evaluation based upon a change in internal risk rating, occurrence of delinquency, loan classification, loan modifications meeting the definition of a TDR, or nonaccrual status. A specific allowance amount is allocated to an individual loan when such loan has been deemed impaired and when the amount of a probable loss is able to be estimated. Estimates of loss may be determined by: (a) the present value of anticipated future cash flows or the loan’s observable fair market value, or (b) the fair value of collateral, if the loan is collateral dependent. However, for collateral dependent loans, the amount of the recorded investment in a loan that exceeds the fair value of the collateral is charged off against the allowance for loan losses in lieu of an allocation of a specific allowance amount when such an amount has been identified definitively as uncollectable. For Loans evaluated individually for impairment and the amount of specific allowance assigned to such loans totaled $41.5 million and $2.7 million, respectively, at September 30, 2010 and $39.2 million and $1.8 million respectively, at December 31, 2009.
     The Bank has also established and maintains a reserve for unfunded commitments that is reported as another liability on the company’s balance sheet. The reserve for unfunded commitments is maintained at a level that, in management’s judgment, is sufficient to absorb losses inherent in unfunded commitments as of the balance sheet date. Additions to the reserve for unfunded lending commitments are made by changes to the provision for unfunded lending commitments.
     The amount of required reserve is determined using a methodology similar to that utilized in calculating the allowance for loans losses where general loss factors derived from historical experience are assigned to pooled loan commitments for each respective loan category. These amounts are adjusted for the probabilities of the funding of draws upon these existing commitments to determine an appropriate reserve amount. These probability factors are subjectively determined and are based upon management’s judgment pertaining to changes in expected commitment utilization.
     At September 30, 2010, the reserve for unfunded commitments was $448,000, compared to $414,000 at December 31, 2009.

49


Table of Contents

     Goodwill and Identifiable Intangible Assets Goodwill and Identifiable Intangible Assets were $142.4 million and $143.7 million at September 30, 2010 and December 31, 2009, respectively.
     Securities Trading assets increased by $1.2 million at September 30, 2010 to $7.4 million, as compared to December 31, 2009, due to funding by the Company to Rabbi Trusts related to the Company’s executive retirement plans in the amount of $1.1 million. Available for sale and held to maturity securities increased by $15.5 million, or 2.6%, at September 30, 2010 as compared to December 31, 2009. The ratio of securities to total assets as of September 30, 2010 was 13.3%, compared to 13.6% at December 31, 2009. During the third quarter the Company purchases consisted of short duration agency mortgage backed securities.
     The Company continually reviews investment securities for the presence of OTTI. Further analysis of the Company’s other-than-temporary impairment (“OTTI”) can be found in Note 3 “Securities” within the Condensed Notes to the Unaudited Consolidated Financial Statements.
     Federal Home Loan Bank Stock The Company held an investment in Federal Home Loan Bank of Boston (“FHLBB”) of $35.9 million at both September 30, 2010 and December 31, 2009. The FHLBB is a cooperative that provides services to its member banking institutions. The primary reason for joining the FHLBB was to obtain funding from the FHLBB. The purchase of stock in the FHLBB is a requirement for a member to gain access to funding. The Company purchases FHLBB stock proportional to the volume of funding received and views the purchases as a necessary long-term investment for the purposes of balance sheet liquidity and not for investment return.
     The FHLBB has not declared any dividends since the fourth quarter of 2008, as the FHLBB’s board of directors have continued to focus on building retained earnings while delivering core solutions of liquidity and longer-term funding to their members. The FHLBB also continued the moratorium on excess stock repurchases that was put into effect during 2008. The Company reviewed recent public filings and rating agencies analysis which showed acceptable ratings, a capital position which exceeds all required capital levels, and other factors, which were considered by the Company’s management when determining if an OTTI exists with respect to the Company’s investment in FHLBB. The FHLBB reported net income for the third quarter of 2010 of $41.3 million, a $146.8 million increase from a net loss of $105.4 million in the third quarter of 2009. The increase was primarily due to a $168.3 million decrease in the credit-related OTTI charges recorded by the FHLBB in the prior year. As a result of the Company’s review for OTTI, management deemed the investment in the FHLBB stock not to be OTTI as of September 30, 2010 and management will continue to monitor it closely. There can be no assurance as to the outcome of management’s future evaluation of the Company’s investment in the FHLBB.
     Bank Owned Life Insurance Bank Owned Life Insurance (“BOLI”) increased by $2.5 million, or 3.2% to $81.8 million at September 30, 2010, compared to $79.3 million at December 31, 2009. Revenue recognized related to these policies was $901,000 and $2.4 million for the three and nine month periods ended September 30, 2010, a slight increase, compared to the year ago period. The Company uses these tax exempt insurance contracts as

50


Table of Contents

a vehicle to defray the cost of employee benefits. The Company performs pre-purchase and ongoing risk assessments as part of its BOLI program and presents such an assessment to the Board of Directors no less than annually.
     Deposits Total deposits of $3.6 billion increased 7.2% at September 30, 2010 compared to $3.4 billion at December 31, 2009 as a result of strong growth in commercial deposits and management’s strategy to grow the municipal banking business. The Company continued its focus on core deposits, which increased $393.3 million, or 16.0%, since December 31, 2009, representing 78.8% of total deposits at September 30, 2010. Management is focused on improving deposit mix and in controlling the cost of deposits as reflected in the 37 basis point decrease of the cost of funds to 0.62% at the nine months ended September 30, 2010 compared to 0.99% at the twelve months ended December 31, 2009.
     Borrowings Total borrowings decreased $70.0 million, or 10.8%, from December 31, 2009 to $577.4 million at September 30, 2010, primarily due to deposit growth.
     Stockholders’ Equity Stockholders’ equity as of September 30, 2010 totaled $425.7 million, as compared to $412.6 million at December 31, 2009.
RESULTS OF OPERATIONS
     Summary of Results of Operations The Company’s results of operations are largely dependent on net interest income, which is the difference between the interest earned on loans, short term investments, and securities and the interest paid on deposits and borrowings. The results of operations are also affected by the level of income/fees from loans, deposits, mortgage banking, and wealth management activities, as well as operating expenses, the provision for loan losses, the impact of federal and state income taxes, and the relative levels of interest rates and economic activity.
     The Company reported net income available to the common shareholders of $11.1 million, an increase of $4.3 million, for the three months ended September 30, 2010 as compared to the same period in 2009. On a diluted earnings per share basis the Company reported earnings of $0.53 for the three months ended September 30, 2010, compared to $0.33 for the three months ended September 30, 2009. Net income available to the common shareholder was $28.4 million for the nine months ended September 30, 2010 as compared to $8.2 million for the nine months ended September 30, 2009. On a diluted earnings per share basis the Company reported earnings of $1.35 for the nine months ended September 30, 2010, compared to earnings per share of $0.43 for the nine months ended September 30, 2009. The nine months ending September 30, 2009 includes the effect of a preferred stock dividend associated with the Company’s participation in the U.S. Treasury Capital Purchase Program. There were no preferred stock dividends in 2010.
     The fluctuations in the Company’s results comparing the quarters ending September 30, 2010 and 2009, were due to the following:

51


Table of Contents

    A decrease in provision for loan losses, as a result of improving and stabilizing credit measures.
 
    Increase in wealth management income as a reflection of improved stock market performance and new business generation.
 
    Unprecedented low rate environment providing significant increased volume and mortgage banking income.
 
    Stabilizing securities performance, resulting in a quarterly impairment charge of only $7,000 for the quarter ending September 30, 2010 compared to a $5.1 million impairment charge for the quarter ending September 30, 2009.
     Net Interest Income The amount of net interest income is affected by changes in interest rates and by the volume and mix of interest earning assets and interest bearing liabilities.
     On a fully tax equivalent basis, net interest income for the third quarter of 2010 increased $301,000, or 0.7%, to $41.4 million, as compared to the third quarter of 2009. The Company’s net interest margin was 3.89% for the quarter ended September 30, 2010 as compared to 4.02% for the quarter ended September 30, 2009. The Company’s interest rate spread (the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities) was 3.66% and 3.72% for the third quarter of 2010 and 2009, respectively.
     The decline in the net interest margin is primarily the result of excess cash generated by deposit growth being reinvested in relatively low yielding highly liquidity short-term investments. Loan and security yields have declined compared to the prior periods due to run-off and repricing of higher yielding loans and securities. Somewhat mitigating the impact of lower asset yields, cost of funds have also declined due to growth in lower-cost non-maturity deposits and a reduction in outstanding borrowings.
     The following tables present the Company’s daily average balances, net interest income, interest rate spread, and net interest margin for the three and nine months ending September 30, 2010 and September 30, 2009. For purposes of the table and the following discussion, income from interest-earning assets and net interest income are presented on a fully-taxable equivalent basis by adjusting income and yields earned on tax-exempt interest received on securities and loans, to make them equivalent to income and yields on fully-taxable earning assets. The fully-taxable equivalent was calculated using the statutory tax rate:

52


Table of Contents

Table 8 — Average Balance, Interest Earned/Paid & Average Yields
                                                 
    Three Months Ended September 30,
    2010   2009
            Interest                   Interest    
    Average   Earned/   Yield/   Average   Earned/   Yield/
    Balance   Paid   Rate   Balance   Paid   Rate
    (Dollar in Thousands)
INTEREST-EARNING ASSETS
                                               
Interest Earning Deposits with Banks, Federal Funds Sold, and Short Term Investments
  $ 200,862     $ 135       0.27 %   $ 4,060     $ 4       0.39 %
SECURITIES
                                               
Trading Assets
    7,257       61       3.33 %     22,941       109       1.89 %
Taxable Investment Securities
    561,240       5,618       3.97 %     620,183       7,317       4.68 %
Non-taxable Investment Securities (1)
    15,953       277       6.89 %     20,373       336       6.54 %
 
TOTAL SECURITIES
    584,450       5,956       4.04 %     663,497       7,762       4.64 %
LOANS HELD FOR SALE
    15,738       174       4.39 %     15,831       169       4.24 %
LOANS
                                               
Commercial and Industrial
    440,539       5,211       4.69 %     361,809       4,395       4.82 %
Commercial Real Estate
    1,641,627       23,602       5.70 %     1,524,246       23,083       6.01 %
Commercial Construction
    148,151       1,792       4.80 %     205,653       2,537       4.89 %
Small Business
    80,740       1,221       6.00 %     85,370       1,305       6.06 %
 
TOTAL COMMERCIAL
    2,311,057       31,826       5.46 %     2,177,078       31,320       5.71 %
Residential Real Estate
    525,003       6,174       4.67 %     589,702       7,319       4.92 %
Residential Construction
    4,874       63       5.13 %     15,077       228       6.00 %
Consumer — Home Equity
    507,308       4,914       3.84 %     460,500       4,510       3.89 %
 
TOTAL CONSUMER REAL ESTATE
    1,037,185       11,151       4.27 %     1,065,279       12,057       4.49 %
TOTAL OTHER CONSUMER
    82,130       1,593       7.70 %     133,224       2,513       7.48 %
 
TOTAL LOANS
    3,430,372       44,570       5.15 %   $ 3,375,581       45,890       5.39 %
 
TOTAL INTEREST EARNING ASSETS
  $ 4,231,422     $ 50,835       4.77 %     4,058,969     $ 53,825       5.26 %
 
CASH AND DUE FROM BANKS
    55,357                       67,156                  
FEDERAL HOME LOAN BANK STOCK
    35,854                       36,357                  
OTHER ASSETS
    323,523                       280,147                  
 
TOTAL ASSETS
  $ 4,646,156                     $ 4,442,629                  
 
 
                                               
INTEREST-BEARING LIABILITIES
                                               
DEPOSITS
                                               
Savings and Interest Checking Accounts
  $ 1,220,073     $ 1,040       0.34 %   $ 969,676     $ 1,246       0.51 %
Money Market
    757,154       1,058       0.55 %     677,851       1,597       0.93 %
Time Deposits
    805,825       2,703       1.33 %     948,596       4,603       1.93 %
 
TOTAL INTEREST-BEARING DEPOSITS
  $ 2,783,052     $ 4,801       0.68 %   $ 2,596,123     $ 7,446       1.14 %
BORROWINGS
                                               
Federal Home Loan Bank Borrowings
  $ 302,610     $ 2,372       3.11 %   $ 395,878     $ 2,901       2.91 %
Federal Funds Purchased and Assets Sold
                                               
Under Repurchase Agreement
    179,983       740       1.63 %     184,181       857       1.85 %
Junior Subordinated Debentures
    61,857       931       5.97 %     61,857       931       5.97 %
Subordinated Debentures
    30,000       547       7.23 %     30,000       547       7.23 %
Other Borrowings
    2,602             0.00 %     2,108             0.00 %
 
TOTAL BORROWINGS
    577,052       4,590       3.16 %     674,024       5,236       3.08 %
 
TOTAL INTEREST-BEARING LIABILITIES
  $ 3,360,104     $ 9,391       1.11 %   $ 3,270,147     $ 12,682       1.54 %
 
DEMAND DEPOSITS
    796,205                       702,071                  
OTHER LIABILITIES
    63,790                       63,821                  
 
TOTAL LIABILITIES
  $ 4,220,099                     $ 4,036,039                  
STOCKHOLDERS’ EQUITY
    426,057                       406,590                  
 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
  $ 4,646,156                     $ 4,442,629                  
 
NET INTEREST INCOME
          $ 41,444                     $ 41,143          
 
INTEREST RATE SPREAD (2)
                    3.66 %                     3.72 %
 
NET INTEREST MARGIN (3)
                    3.89 %                     4.02 %
 
 
Supplemental Information:
                                               
Total Deposits, including Demand Deposits
  $ 3,579,257     $ 4,801             $ 3,298,194     $ 7,446          
Cost of Total Deposits
                    0.53 %                     0.90 %
Total Funding Liabilities, including Demand Deposits
  $ 4,156,309     $ 9,391             $ 3,972,218     $ 12,682          
Cost of Total Funding Liabilities
                    0.90 %                     1.27 %
 
(1)   The total amount of adjustment to present interest income and yield on a fully tax-equivalent basis is $247 and $235 for the three months ended September 30, 2010 and September 30, 2009, respectively.
 
(2)   Interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.
 
(3)   Net interest margin represents annualized net interest income as a percentage of average interest-earning assets.
Certain amounts in prior year financial statement have been reclassified to conform to the current year’s presentation.

53


Table of Contents

Table 9 — Average Balance, Interest Earned/Paid & Average Yields
                                                 
    Nine Months Ended September 30,
    2010   2009
            Interest                   Interest    
    Average   Earned/   Yield/   Average   Earned/   Yield/
    Balance   Paid   Rate   Balance   Paid   Rate
    (Dollar in Thousands)
INTEREST-EARNING ASSETS
                                               
Interest Earning Deposits with Banks, Federal Funds Sold, and Short Term Investments
  $ 138,319     $ 267       0.26 %   $ 70,349     $ 272       0.52 %
SECURITIES
                                               
Trading Assets
    7,143       183       3.43 %     13,278       178       1.79 %
Taxable Investment Securities
    562,422       18,093       4.30 %     606,388       21,624       4.77 %
Non-taxable Investment Securities (1)
    17,582       936       7.12 %     23,792       1,145       6.43 %
 
TOTAL SECURITIES
    587,147       19,212       4.37 %     643,458       22,947       4.77 %
LOANS HELD FOR SALE
    10,204       390       5.11 %     15,453       497       4.30 %
LOANS
                                               
Commercial and Industrial
    406,838       14,502       4.77 %     324,847       11,673       4.80 %
Commercial Real Estate
    1,639,380       70,382       5.74 %     1,367,234       62,230       6.09 %
Commercial Construction
    161,823       5,967       4.93 %     194,558       7,113       4.89 %
Small Business
    81,506       3,639       5.97 %     86,577       3,893       6.01 %
 
TOTAL COMMERCIAL
    2,289,547       94,490       5.52 %     1,973,216       84,909       5.75 %
Residential Real Estate
    536,918       19,424       4.84 %     533,394       20,288       5.09 %
Residential Construction
    7,146       276       5.16 %     12,963       633       6.53 %
Consumer — Home Equity
    492,048       14,140       3.84 %     440,398       12,947       3.93 %
 
TOTAL CONSUMER REAL ESTATE
    1,036,112       33,840       4.37 %     986,755       33,868       4.59 %
TOTAL OTHER CONSUMER
    93,232       5,388       7.73 %     146,781       8,079       7.36 %
 
TOTAL LOANS
    3,418,891       133,718       5.23 %   $ 3,106,752       126,856       5.46 %
 
TOTAL INTEREST EARNING ASSETS
  $ 4,154,561     $ 153,587       4.94 %     3,836,012     $ 150,572       5.25 %
 
CASH AND DUE FROM BANKS
    64,314                       68,192                  
FEDERAL HOME LOAN BANK STOCK
    35,854                       32,051                  
OTHER ASSETS
    310,992                       276,960                  
 
TOTAL ASSETS
  $ 4,565,721                     $ 4,213,215                  
 
 
                                               
INTEREST-BEARING LIABILITIES
                                               
DEPOSITS
                                               
Savings and Interest Checking Accounts
  $ 1,153,459     $ 3,521       0.41 %   $ 892,383     $ 3,567       0.53 %
Money Market
    740,128       3,699       0.67 %     621,424       5,006       1.08 %
Time Deposits
    845,631       9,005       1.42 %     918,510       15,720       2.29 %
 
TOTAL INTEREST-BEARING DEPOSITS
  $ 2,739,218     $ 16,225       0.79 %   $ 2,432,317     $ 24,293       1.34 %
BORROWINGS
                                               
Federal Home Loan Bank Borrowings
  $ 322,221     $ 7,196       2.99 %   $ 418,386     $ 8,548       2.73 %
Federal Funds Purchased and Assets Sold
                                               
Under Repurchase Agreement
    182,456       2,391       1.75 %     177,061       2,525       1.91 %
Junior Subordinated Debentures
    61,857       2,744       5.93 %     61,857       2,819       6.09 %
Subordinated Debentures
    30,000       1,624       7.24 %     30,000       1,625       7.24 %
Other Borrowings
    2,704             0.00 %     1,996             0.00 %
 
TOTAL BORROWINGS
    599,238       13,955       3.11 %     689,300       15,517       3.01 %
 
TOTAL INTEREST-BEARING LIABILITIES
  $ 3,338,456     $ 30,180       1.21 %   $ 3,121,617     $ 39,810       1.71 %
 
DEMAND DEPOSITS
    750,895                       635,943                  
OTHER LIABILITIES
    53,622                       56,015                  
 
TOTAL LIABILITIES
  $ 4,142,973                     $ 3,813,575                  
STOCKHOLDERS’ EQUITY
    422,748                       399,640                  
 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
  $ 4,565,721                     $ 4,213,215                  
 
NET INTEREST INCOME
          $ 123,407                     $ 110,762          
 
INTEREST RATE SPREAD (2)
                    3.73 %                     3.54 %
 
NET INTEREST MARGIN (3)
                    3.97 %                     3.86 %
 
 
                                               
Supplemental Information:
                                               
Total Deposits, including Demand Deposits
  $ 3,490,113     $ 16,225             $ 3,068,260     $ 24,293          
Cost of Total Deposits
                    0.62 %                     1.06 %
Total Funding Liabilities, including Demand Deposits
  $ 4,089,351     $ 30,180             $ 3,757,560     $ 39,810          
Cost of Total Funding Liabilities
                    0.99 %                     1.42 %
 
(1)   The total amount of adjustment to present interest income and yield on a fully tax-equivalent basis is $833 and $766 for the nine months ended September 30, 2010 and September 30, 2009, respectively.
 
(2)   Interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.
 
(3)   Net interest margin represents annualized net interest income as a percentage of average interest-earning assets.
Certain amounts in prior year financial statement have been reclassified to conform to the current year’s presentation.

54


Table of Contents

     The following table presents certain information on a fully tax-equivalent basis regarding changes in the Company’s interest income and interest expense for the periods indicated. For each category of interest-earning assets and interest-bearing liabilities, information is provided with respect to changes attributable to: (1) changes in rate (change in rate multiplied by old volume), (2) changes in volume (change in volume multiplied by old rate), and (3) changes in volume/rate (change in volume multiplied by change in rate) which is allocated to the change due to rate column:
Table 10 — Volume Rate Analysis
                                                    
    Three Months Ended September 30,   Nine Months Ended September 30,
    2010 Compared to 2009   2010 Compared to 2009
    Change   Change           Change   Change    
    Due to   Due to   Total   Due to   Due to   Total
    Rate (1)   Volume   Change   Rate   Volume   Change
    (Dollars in Thousands)
INCOME ON INTEREST-EARNING ASSETS:
                                               
INTEREST EARNING DEPOSITIS WITH BANKS, FEDERAL FUNDS SOLD AND SHORT TERM INVERSTMENTS
  $ (63 )   $ 194     $ 131     $ (268 )   $ 263     $ (5 )
SECURIITIES:
                                               
Taxable Securities
    (1,004 )     (695 )     (1,699 )     (1,963 )     (1,568 )     (3,531 )
Non-Taxable Securities (2)
    14       (73 )     (59 )     90       (299 )     (209 )
Trading Assets
    27       (75 )     (48 )     87       (82 )     5  
 
TOTAL SECURITIES
    (963 )     (843 )     (1,806 )     (1,786 )     (1,949 )     (3,735 )
LOANS HELD FOR SALE
    6       (1 )     5       62       (169 )     (107 )
LOANS (2)(3)
    (2,065 )     745       (1,320 )     (5,883 )     12,745       6,862  
 
TOTAL
  $ (3,085 )   $ 95     $ (2,990 )   $ (7,875 )   $ 10,890     $ 3,015  
 
 
                                               
EXPENSE OF INTEREST-BEARING LIABILITIES:
                                               
DEPOSITS:
                                               
Savings and Interest Checking Accounts
  $ (528 )   $ 322     $ (206 )   $ (1,090 )   $ 1,044     $ (46 )
Money Market
    (726 )     187       (539 )     (2,263 )     956       (1,307 )
Time Deposits
    (1,207 )     (693 )     (1,900 )     (5,468 )     (1,247 )     (6,715 )
 
TOTAL INTEREST-BEARING DEPOSITS
    (2,461 )     (184 )     (2,645 )     (8,821 )     753       (8,068 )
BORROWINGS:
                                               
Federal Home Loan Bank Borrowings
  $ 154     $ (683 )   $ (529 )   $ 613     $ (1,965 )   $ (1,352 )
Federal Funds Purchased and Assets Sold Under Repurchase Agreements
    (97 )     (20 )     (117 )     (211 )     77       (134 )
Junior Subordinated Debentures
                      (75 )           (75 )
Subordinated Debentures
                      (1 )           (1 )
Other Borrowings
                                   
 
TOTAL BORROWINGIS
    57       (703 )     (646 )     326       (1,888 )     (1,562 )
 
TOTAL
  $ (2,404 )   $ (887 )   $ (3,291 )   $ (8,495 )   $ (1,135 )   $ (9,630 )
 
CHANGE IN NET INTEREST INCOME
  $ (681 )   $ 982     $ 301     $ 620     $ 12,025     $ 12,645  
 
 
(1)   The changes for each category of interest income and expense are divided between the portion of change attributable to the variance in volume and the portion of the change attributable to the variances in rate for that category. The unallocated change in rate or volume variance has been allocated to the rate variances.
 
(2)   The total amount of the adjustment to present income and yield on a fully tax-equivalent basis is $247 and $235 for the three months ended September 30, 2010 and 2009, respectively, and $833 and $766 for the nine months ended September 30, 2010 and 2009, respectively. (3) Loans include portfolio loans, and nonperforming loans; however unpaid interest on nonaccrual loans has not been included for purposes of determining interest income.
     Provision For Loan Losses The provision for loan losses represents the charge to expense that is required to maintain an adequate level of allowance for loan losses. The provision for loan losses totaled $3.5 million and $15.1 million for the three and nine months ending September 30, 2010, respectively, compared with $4.4 million and $12.9 million for the comparable prior year periods, respectively. The Company’s allowance for loan losses, as a percentage of total loans, was 1.34% at September 30, 2010, as compared to 1.25% at December 31, 2009 and 1.22% at September 30, 2009. For the three and nine months ended September 30, 2010, net loan charge-offs totaled $3.2 million and $11.8 million, respectively, an increase of $18,000 and $3.2 million from the three and nine months ended September 30, 2009.

55


Table of Contents

     The increase in the amount of the provision for loan losses is the result of a combination of factors including: shifting growth rates among various components of the Bank’s loan portfolio with differing facets of risk; continued challenges with respect to the economic environment, increases in specific allocations for impaired loans, and the level of loan delinquencies and nonperforming loans. While the total loan portfolio remained relatively consistent, as compared to the quarter ended September 30, 2009, growth among the commercial components of the loan portfolio outpaced growth among those consumer components, which exhibit different credit risk characteristics.
     Certain regional and local general economic conditions continued to show some signs of improvement during the third quarter of 2010, as measured in terms of employment levels, statewide economic activity, and other regional economic indicators. Local residential real estate market fundamentals were mixed in the third quarter, characterized by lower sales levels but relatively stable prices. Regional commercial real estate market indicators showed some signs of improvement; however certain submarkets within the Bank’s footprint continued to struggle with higher vacancy rates, declining rents, and negative net absorption. Despite some of the positive economic indicators, improvement is expected to be gradual and the economic environment should remain challenging for the remainder of 2010 and into next year.
     Management’s periodic evaluation of the adequacy of the allowance for loan losses considers past loan loss experience, known and inherent risks in the loan portfolio, adverse situations which may affect the borrowers’ ability to repay, the estimated value of the underlying collateral, if any, and current and prospective economic conditions. Substantial portions of the Bank’s loans are secured by real estate in Massachusetts. Accordingly, the ultimate collectability of a substantial portion of the Bank’s loan portfolio is susceptible to changes in property values within the state.
     Non-Interest Income The following table sets forth information regarding non-interest income for the periods shown:
Table 11 — Non-Interest Income
                                 
    Three Months Ended   Nine Months Ended
    September 30,   September 30,
    2010   2009   2010   2009
 
    (Dollars In Thousands)
Service Charges on Deposit Accounts
  $ 4,441     $ 4,613     $ 13,177     $ 12,518  
Wealth Management
    2,851       2,278       8,768       7,318  
Mortgage Banking
    1,469       425       3,091       3,578  
Bank Owned Life Insurance
    901       713       2,353       2,126  
Net Gain/(Loss) on Sales of Securities
    (22 )           458       1,355  
Gain Resulting from Early Termination of Hedging Relationship
                      3,778  
Gross Change on Write-Down of Certain Investments to Fair Value
    207       (5,108 )     325       (7,384 )
Less: Non-Credit Related Other-Than-Temporary Impairment
    (214 )     (33 )     (594 )     590  
 
Net Loss on Write-Down of Certain Investments to Fair Value
    (7 )     (5,141 )     (269 )     (6,794 )
Other Non-Interest Income
    2,021       1,578       5,065       4,283  
 
TOTAL
  $ 11,654     $ 4,466     $ 32,643     $ 28,162  
 
     Non-interest income increased by $7.2 million, or 161.0%, and by $4.5 million, or 15.9% during the three and nine months ended September 30, 2010, as compared to the same period in the prior year. The change in non-interest income is attributable to the following:

56


Table of Contents

     Wealth management revenue increased by $573,000, or 25.2%, and $1.5 million, or 19.8% for the three and nine months ended September 30, 2010. This increase is mainly due to increases in assets under management. Assets under management at September 30, 2010 were $1.5 billion, an increase of $228.1 million, or 18.5%, as compared to the same period a year ago. The increase is due to the general increases in the stock market in these comparable periods and net new client asset flows.
     Mortgage banking income increased by $1.0 million, or 245.7%, and decreased by $487,000, or 13.6%, during the three and nine months ended September 30, 2010 as compared to the prior period. The three month changes are primarily due to increases in mortgage originations given the current low-rate environment.
     The Company recorded a loss on the sale of securities of $22,000 and a net gain on the sale of securities of $458,000 for the three and nine months ended September 30, 2010, respectively. The Company recorded a net gain of $1.4 million on the sale of securities, during nine months ended September 30, 2009.
     The Company recorded a $3.8 million gain resulting from the termination of an interest rate swap during the quarter ended June 30, 2009, mainly due to the repayment of certain borrowings and their associated hedge positions as a result of strong balance sheet liquidity. There were no gains resulting from the termination of interest rate swaps during the period ended September 30, 2010.
     The Company has deemed certain securities to be other-than-temporarily impaired. The Company recorded a total credit related impairment charge of $7,000 and $269,000 for the three and nine months ended September 30, 2010, as compared to $5.1 million and $6.8 million for the three and nine months ended September 30, 2009.
     Other non-interest income increased by $443,000, or 28.1%, and $782,000, or 18.3%, for the three and nine months ended September 30, 2010, as compared to the same period in 2009. The increases in the quarter are primarily due to commercial loan late charge fees of $104,000, trading asset gains of $82,000, swap income of $65,000, and gains on the sale of OREO of $57,000. The increases in the nine month period are primarily due to gains on sale of OREO of $244,000, commercial loan late charge fees of $141,000, and letters of credit fees of $64,000.
     Non-Interest Expense The following table sets forth information regarding non-interest expense for the periods shown:

57


Table of Contents

Table 12- Non-Interest Expense
                                 
    Three Months Ended   Nine Months Ended
    September 30,   September 30,
    2010   2009   2010   2009
 
    (Dollars in Thousands)
Salaries and Employee Benefits
  $ 19,792     $ 17,727     $ 56,662     $ 49,720  
Occupancy and Equipment Expenses
    3,839       3,985       12,068       11,826  
Data Processing and Facilities Management
    1,404       1,580       4,195       4,600  
FDIC Assessment
    1,352       1,267       3,944       5,655  
Legal Fees
    720       703       2,575       1,906  
Advertising
    469       232       1,699       1,427  
Software Maintenance
    497       484       1,460       1,393  
Telephone
    513       779       1,591       1,820  
Consulting
    803       474       1,600       1,416  
Merger and Acquisition Expense
          41             12,423  
Other Non-Interest Expense
    5,151       5,032       17,264       14,981  
 
TOTAL
  $ 34,540     $ 32,304     $ 103,058     $ 107,167  
 
     Non-interest expense increased by $2.2 million, or 6.9%, and decreased by $4.1 million, or 3.8%, for the three and nine months ended September 30, 2010, as compared to the same period in 2009. The change in non-interest expense is attributable to the following:
     Salaries and employee benefits increased by $2.1 million, or 11.7%, and $6.9 million, or 14.0% for the three and nine months ended September 30, 2010, as compared to the same period in 2009. The increase in salaries and benefits is attributable to the addition of employees as a result of Ben Franklin acquisition in April 2009, incentive programs, increases in medical plan insurance and pension expense.
     Data processing and facilities management expense decreased by $176,000, or 11.1%, and by $405,000, or 8.8% for the three and nine months ended September 30, 2010, due primarily to cost containment and to a rebate received in the first quarter of 2010.
     The FDIC deposit insurance assessment increased by $85,000, or 6.7%, and decreased by $1.7 million, or 30.3%, for the three and nine months ended September 30, 2010, respectively. The decrease is primarily due to a special assessment of $2.1 million imposed to replenish the Deposit Insurance Fund during the second quarter of 2009.
     The Company incurred merger and acquisition expenses due to the Ben Franklin acquisition of $12.4 million for the nine months ended September 30, 2009.
     During the nine months ended September 30, 2010, the Company recorded the change in fair value of an interest rate swap that was previously hedging borrowings in the amount of $792,000. The Company terminated the swap during the second quarter 2010 as a result of management’s decision to pay down the underlying borrowings.
     Other non-interest expense increased by $449,000, or 5.8%, and $3.2 million, or 14.2% for the three and nine months ended September 30, 2010 as compared to the same periods in 2009. The increases quarter to date are primarily attributable to increases in advertising and

58


Table of Contents

consultant expenses. The increase for the nine months are primarily due to advertising, contributions, consultant, exams and audit fees, appraisals and in credit related loan workout and collection activities.
     Income Taxes For the quarter ending September 30, 2010 the Company recorded combined federal and state income tax provisions of $3.7 million. The effective tax rate for the quarter ending September 30, 2010 was 24.8%, and is positively impacted by the Company’s New Market Tax Credit allocation. A schedule showing the past and expected tax credit recognition by year is shown in the table below:
Table 13 — New Markets Tax Credit Recognition Schedule
                                                                                         
                                                                                    Total
Investment   2004 - 2008   2009   2010   2011   2012   2013   2014   2015   2016   Credits
 
(Dollars in Thousands)
2004
  $ 15 M     $ 4,050     $ 900     $ 900     $     $     $     $     $     $     $ 5,850  
2005
    15 M       3,150       900       900       900                                     5,850  
2007
    38.2 M       3,820       1,910       2,292       2,292       2,292       2,292                         14,898  
2008
    6.8 M       340       340       340       408       408       408       408                   2,652  
2009
    10 M             500       500       500       600       600       600       600             3,900  
2010
    10 M                   500       500       500       600       600       600       600       3,900  
2010*
    30 M                       1,500       1,500       1,500       1,800       1,800       1,800       1,800       11,700  
 
TOTAL
  $ 125 M     $  11,360     $ 4,550     $ 6,932     $ 6,100     $ 5,300     $ 5,700     $ 3,408     $ 3,000     $ 2,400     $ 48,750  
 
 
*   As of September 30, 2010 the Company has $30.0 million related to these awards which has yet to be invested into a subsidiary. The Company anticipates investing the remaining $30.0 million throughout the remainder of 2010 and accordingly, it has been included in the Company’s calculation of its effective tax rate.
     To date the Company has been awarded a total of $125.0 million in tax credit allocation authority under the Federal New Markets Tax Credit Program. Tax credits are eligible to be recognized over a seven year period totaling 39% of the total award, as capital is invested into a subsidiary which will lend to qualifying businesses in low income communities. Accordingly, the Company will be eligible to receive aggregate tax credits totaling $48.8 million. The tax effect of all income and expense transactions is recognized by the Company in each year’s consolidated statements of income, regardless of the year in which the transactions are reported for income purposes.
     Return on Average Assets and Equity The annualized consolidated returns on average common equity and average assets for the three and nine months ended September 30, 2010 and 2009 were as follows:
Table 14 — Return on Average Equity and Assets
                                 
    Three Months Ended   Nine Months Ended
    September 30,   September 30,
    2010   2009   2010   2009
 
Return on Average Equity
    10.38 %     6.68 %     8.98 %     2.74 %
Return on Average Assets
    0.95 %     0.61 %     0.83 %     0.26 %

59


Table of Contents

Asset/Liability Management
     The Bank’s asset/liability management process monitors and manages, among other things, the interest rate sensitivity of the balance sheet, the composition of the securities portfolio, funding needs and sources, and the liquidity position of the Company. All of these factors, as well as projected asset growth, current and potential pricing actions, competitive influences, national monetary and fiscal policy, and the regional economic environment are considered in the asset/liability management process.
     The Asset/Liability Management Committee (“ALCO”), whose members are comprised of the Bank’s senior management, develops procedures consistent with policies established by the Board of Directors, which monitor and coordinate the Bank’s interest rate sensitivity and the sources, uses, and pricing of funds. Interest rate sensitivity refers to the Bank’s exposure to fluctuations in interest rates and its effect on earnings. If assets and liabilities do not re-price simultaneously and in equal volume, the potential for interest rate exposure exists. It is management’s objective to maintain stability in the growth of net interest income through the maintenance of an appropriate mix of interest-earning assets and interest-bearing liabilities and, when necessary, within prudent limits, through the use of off-balance sheet hedging instruments such as interest rate swaps, floors and caps. The ALCO employs simulation analyses in an attempt to quantify, evaluate, and manage the impact of changes in interest rates on the Bank’s net interest income. In addition, the Bank engages an independent consultant to render advice with respect to asset and liability management strategy.
     The Bank is careful to increase deposits without adversely impacting the weighted average cost of those funds. Accordingly, management has implemented funding strategies that include FHLBB advances and repurchase agreement lines. These non-deposit funds are also viewed as a contingent source of liquidity and, when profitable lending and investment opportunities exist, access to such funds provides a means to leverage the balance sheet.
     The Bank may choose to utilize interest rate swap agreements and interest rates caps and floors to mitigate interest rate risk. An interest rate swap is an agreement whereby one party agrees to pay a floating rate of interest on a notional principal amount in exchange for receiving a fixed rate of interest on the same notional amount for a predetermined period of time from a second party. Interest rate caps and floors are agreements whereby one party agrees to pay a floating rate of interest on a notional principal amount for a predetermined period of time to a second party if certain market interest rate thresholds are realized. The amounts relating to the notional principal amount are not actually exchanged. For additional information regarding the Company’s Derivatives Instruments, see Note 6 in Item 1 hereof.
     Market Risk Market risk is the sensitivity of income to changes in interest rates, foreign exchange rates, commodity prices and other market-driven rates or prices. The Company has no trading operations, with the exception of accounts managed by the Company’s investment management group within a trust to fund non-qualified executive retirement obligations and the Company has a $3.2 million equities portfolio at September 30, 2010. The equity positions are comprised of a fund whose objective is to invest in geographically specific private placement debt securities designed to support underlying economic activities such as community development and affordable housing.

60


Table of Contents

     Interest-rate risk is the most significant non-credit risk to which the Company is exposed. Interest-rate risk is the sensitivity of income to changes in interest rates. Changes in interest rates, as well as fluctuations in the level and duration of assets and liabilities, affect net interest income, the Company’s primary source of revenue. Interest-rate risk arises directly from the Company’s core banking activities. In addition to directly impacting net interest income, changes in the level of interest rates can also affect the amount of loans originated, the timing of cash flows on loans and securities and the fair value of securities and derivatives as well as other effects.
     The primary goal of interest-rate risk management is to manage this risk within limits approved by the Board. These limits reflect the Company’s tolerance for interest-rate risk over both short-term and long-term horizons. The Company attempts to mitigate interest-rate risk by identifying, quantifying and, where appropriate, hedging its exposure. The Company manages its interest-rate exposure using a combination of on and off-balance sheet instruments, primarily fixed rate portfolio securities, and interest rate swaps.
     The Company quantifies its interest-rate exposures using net interest income simulation models, as well as simpler gap analysis, and Economic Value of Equity analysis. Key assumptions in these simulation analyses relate to behavior of interest rates and behavior of the Company’s deposit and loan customers. The most material assumptions relate to the prepayment of mortgage assets (including mortgage loans and mortgage-backed securities) and the life and sensitivity of non-maturity deposits (e.g. demand deposit accounts, negotiable order of withdrawal, savings, and money market). The risk of prepayment tends to increase when interest rates fall. Since future prepayment behavior of loan customers is uncertain, the resulting interest rate sensitivity of loan assets cannot be determined exactly.
     To mitigate these uncertainties, the Company gives careful attention to its assumptions. In the case of prepayment of mortgage assets, assumptions are derived from published dealer median prepayment estimates for comparable mortgage loans.
     The Company manages the interest-rate risk inherent in its mortgage banking operations by entering into forward sales contracts. An increase in market interest rates between the time the Company commits to terms on a loan and the time the Company ultimately sells the loan in the secondary market will have the effect of reducing the gain (or increasing the loss) the Company records on the sale. The Company attempts to mitigate this risk by entering into forward sales commitments in amounts sufficient to cover all closed loans and a majority of rate-locked loan commitments.
     The Company’s policy on interest-rate risk simulation specifies that if interest rates were to shift gradually up or down 200 basis points, estimated net interest income for the subsequent 12 months should decline by less than 6.0%. Given the unusually low rate environment at September 30, 2010 the Company assumed a 100 basis point decline in interest rates, for certain points of the yield curve, in addition to the normal 200 basis point increase in rates. The Company was well within policy limits at September 30, 2010 and 2009.
The following table sets forth the estimated effects on the Company’s net interest income over a 12-month period following the indicated dates in the event of the indicated increases or decreases in market interest rates:

61


Table of Contents

Table 15 — Interest Rate Sensitivity
                 
    September 30,
    2010   2009
 
200 Basis Point Rate Increase
    1.1 %     (2.9 %)
100 Basis Point Rate Decrease
    0.1 %     0.2 %
     The results implied in the table above indicate estimated changes in simulated net interest income for the subsequent 12 months assuming a gradual shift up in market rates of 200 basis points or down in market rates of 100 basis points across the entire yield curve. It should be emphasized, however, that the results are dependent on material assumptions such as those discussed above. For instance, asymmetrical rate behavior can have a material impact on the simulation results. If competition for deposits forced the Company to raise rates on those liabilities quicker than is assumed in the simulation analysis without a corresponding increase in asset yields, net interest income may be negatively impacted. Alternatively, if the Company is able to lag increases in deposit rates as loans re-price upward net interest income would be positively impacted.
     The most significant factors affecting market risk exposure of the Company’s net interest income during the third quarter of 2010 were (i) the shape of the U.S. Government securities and interest rate swap yield curves, (ii) the level of U.S. prime interest rate and LIBOR rates, and (iii) the level of rates being offered in the market for fixed rate financing.
     The Company’s earnings are not directly and materially impacted by movements in foreign currency rates or commodity prices. Movements in equity prices may have an indirect but modest impact on earnings by affecting the volume of activity or the amount of fees from investment-related business lines, and directly by affecting the value at the Company’s trading portfolio. Also, declines in the value of certain debt securities may have an impact on earnings if the decline is determined to be other-than-temporary and the security is considered impaired.
     Liquidity Liquidity, as it pertains to the Company, is the ability to generate adequate amounts of cash in the most economical way for the institution to meet its ongoing obligations to pay deposit withdrawals and to fund loan commitments. The Company’s primary sources of funds are deposits, unused borrowing capacity, and the amortization, prepayment and maturities of loans and securities.
     The Bank utilizes its extensive branch network to access retail customers who provide a stable base of in-market core deposits. These funds are principally comprised of demand deposits, interest checking accounts, savings accounts, and money market accounts. Deposit levels are greatly influenced by interest rates, economic conditions, and competitive factors. The Bank has also established repurchase agreements with major brokerage firms as potential sources of liquidity.
     The parent of the Company, as a separately incorporated bank holding company, has no significant operations other than serving as the sole stockholder of the Bank. Its

62


Table of Contents

commitments and debt service requirement at September 30, 2010 consisted of $61.9 million in junior subordinated debentures, including accrued interest.
     The Company actively manages its liquidity position under the direction of the Asset/Liability Management Committee. Periodic review under prescribed policies and procedures is intended to ensure that the Company will maintain adequate levels of available funds. At September 30, 2010, the Company’s liquidity position was above policy guidelines. Management believes that the Bank has adequate liquidity available to respond to current and anticipated liquidity demands.
     Capital Resources and Dividends The Federal Reserve Board, the Federal Deposit Insurance Corporation, and other regulatory agencies have established capital guidelines for banks and bank holding companies. Risk-based capital guidelines issued by the federal regulatory agencies require banks to meet a minimum Tier 1 risk-based capital ratio of 4.0% and a total risk-based capital ratio of 8.0%. A minimum requirement of 4.0% Tier 1 leverage capital is also mandated.
     The Company’s and the Bank’s actual capital amounts and ratios are also presented in the following table:
Table 16 — Company and Bank’s Capital Amounts and Ratios
                                                                 
    September 30, 2010
                                            To Be Well Capitalized
                    For Capital   Under Prompt Corrective
    Actual   Adequacy Purposes   Action Provisions
    Amount   Ratio   Amount           Ratio   Amount           Ratio
                    (Dollars in Thousands)
Company: (Consolidated)
                                                               
Total capital (to risk weighted assets)
  $ 433,092       12.47 %   $ 277,884             8.0 %     N/A               N/A  
Tier 1 capital (to risk weighted assets)
    359,640       10.35     $ 138,942             4.0       N/A               N/A  
Tier 1 capital (to average assets)
    359,640       7.99       180,086             4.0       N/A               N/A  
Bank:
                                                               
Total capital (to risk weighted assets)
  $ 417,396       11.96 %   $ 279,107             8.0 %   $ 348,884             10.0 %
Tier 1 capital (to risk weighted assets)
    343,755       9.85     $ 139,553             4.0     $ 209,330             6.0  
Tier 1 capital (to average assets)
    343,755       7.62       180,336             4.0       225,420             5.0  
                                                                 
                    December 31, 2009
 
Company: (Consolidated)
                                                               
Total capital (to risk weighted assets)
  $ 412,674       11.92 %   $ 277,029             8.0 %     N/A               N/A  
Tier 1 capital (to risk weighted assets)
    340,313       9.83       138,515             4.0       N/A               N/A  
Tier 1 capital (to average assets)
    340,313       7.87       172,897             4.0       N/A               N/A  
Bank:
                                                               
Total capital (to risk weighted assets)
  $ 398,890       11.49 %   $ 277,699             8.0 %   $ 347,124             10.0 %
Tier 1 capital (to risk weighted assets)
    326,529       9.41       138,850             4.0       208,275             6.0  
Tier 1 capital (to average assets)
    326,529       7.55       173,022             4.0       216,278             5.0  
     On September 16, 2010 the Company’s Board of Directors declared a cash dividend of $0.18 per share, to stockholders of record as of the close of business on September 27, 2010. This dividend was paid on October 8, 2010. On an annualized basis, the dividend payout ratio

63


Table of Contents

amounted to 40.4%, based on net income available to the common shareholder of the trailing four quarters’ earnings.
     Off-Balance Sheet Arrangements There have been no material changes in off-balance sheet financial instruments during the third quarter of 2010. Please refer to the 2009 Form 10-K for a complete table of contractual obligations, commitments, contingencies and off-balance sheet financial instruments.
     Contractual Obligations, Commitments, and Contingencies There have been no material changes in contractual obligations, commitments, or contingencies during the third quarter of 2010. Please refer to the 2009 Form 10-K for a complete table of contractual obligations, commitments, contingencies, and off-balance sheet financial instruments.
     Regulatory Update Congress recently enacted the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”). This new law will significantly change the current bank regulatory structure and affect the lending, deposit, investment, trading and operating activities of financial institutions and their holding companies. The Dodd-Frank Act requires various federal agencies to adopt a broad range of new implementing rules and regulations, and to prepare numerous studies and reports for Congress. The federal agencies are given significant discretion in drafting the implementing rules and regulations, and consequently, many of the details and much of the impact of the Dodd-Frank Act may not be known for many months or years.
     Effective one year after the date of enactment is a provision of the Dodd-Frank Act that eliminates the federal prohibitions on paying interest on demand deposits, thus allowing businesses to have interest bearing checking accounts. Depending on competitive responses, this significant change to existing law could have an adverse impact on the Company’s interest expense.
     The Dodd-Frank Act also broadens the base for Federal Deposit Insurance Corporation insurance assessments. Assessments will now be based on the average consolidated total assets less tangible equity capital of a financial institution. The Dodd-Frank Act also permanently increases the maximum amount of deposit insurance for banks, savings institutions and credit unions to $250,000 per depositor, retroactive to January 1, 2009, and non-interest bearing transaction accounts have unlimited deposit insurance through December 31, 2013.
     The Dodd-Frank Act will require publicly traded companies to give stockholders a non-binding vote on executive compensation and so-called “golden parachute” payments, and authorizes the Securities and Exchange Commission to promulgate rules that would allow stockholders to nominate their own candidates using a company’s proxy materials. The legislation also directs the Federal Reserve Board to promulgate rules prohibiting excessive compensation paid to bank holding company executives, regardless of whether the company is publicly traded or not.
     The Dodd-Frank Act creates a new Consumer Financial Protection Bureau with broad powers to supervise and enforce consumer protection laws. The Consumer Financial Protection Bureau has broad rule-making authority for a wide range of consumer protection laws that apply to all banks and savings institutions, including the authority to prohibit “unfair,

64


Table of Contents

deceptive or abusive” acts and practices. Banks and savings institutions with $10 billion or less in assets will continue to be examined for compliance with consumer laws by their primary bank regulators.
     Our management is actively reviewing the provisions of the Dodd-Frank Act and assessing its probable impact on our business, financial condition, and results of operations. However, the ultimate effect of the Dodd-Frank Act on the financial services industry in general, and on us in particular, is uncertain at this time.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
     Information required by this Item 3 is included in Item 2 of Part I of this Form 10-Q, entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
Item 4. Controls and Procedures
     Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures. The Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer along with the Company’s Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Exchange Act. Based upon that evaluation, the Company’s Chief Executive Officer along with the Company’s Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective as of the end of the period covered by this quarterly report.
     Changes in Internal Controls over Financial Reporting. There were no changes in our internal control over financial reporting that occurred through the third quarter of 2010 that have materially affected or are reasonably likely to materially affect the Company’s internal controls over financial reporting.
Item 4T. Controls and Procedures — N/A
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
     The Company is not involved in any legal proceedings other than routine legal proceedings occurring in the ordinary course of business. Management believes that those routine legal proceedings involve, in the aggregate, amounts that are immaterial to the Company’s financial condition and results of operations.

65


Table of Contents

Item 1A. Risk Factors
     As of the date of this report, there have been no material changes with regard to the Risk Factors disclosed in Item 1A of our 2009 Annual Report on Form 10-K, which are incorporated herein by reference.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
     (a) — (c) Not applicable.
Item 3. Defaults Upon Senior Securities — None
Item 5. Other Information — None
Item 6. Exhibits
Exhibits Index
     
No.   Exhibit
3.(i)
  Restated Articles of Organization, as adopted May 20, 2010, incorporated by reference to Form 8-K filed on May 24, 2010.
 
   
3.(ii)
  Amended and Restated Bylaws of the Company, incorporated by reference to Form 8-K filed on May 24, 2010.
 
   
4.1
  Specimen Common Stock Certificate, incorporated by reference to Form 10-K for the year ended December 31, 1992.
 
   
4.2
  Specimen preferred Stock Purchase Rights Certificate, incorporated by reference to Form 8-A Registration Statement filed on November 5, 2001.
 
   
4.3
  Indenture of Registrant relating the Junior Subordinated Debt Securities issued to Independent Capital Trust V is incorporated by reference to Form 10-K for the year ended December 31, 2006 filed on February 28, 2007.
 
   
4.4
  Form of Certificate of Junior Subordinated Debt Security for Independent Capital Trust V (included as Exhibit A to Exhibit 4.9)
 
   
4.5
  Amended and Restated Declaration of Trust for Independent Capital Trust V is incorporated by reference to Form 10-K for the year ended December 31, 2006 filed on February 28, 2007.
 
   
4.6
  Form of Capital Security Certificate for Independent Capital Trust V (included as Exhibit A-1 to Exhibit 4.9).

66


Table of Contents

     
No.   Exhibit
4.7
  Guarantee Agreement relating to Independent Capital Trust V is incorporated by reference to Form 10-K for the year ended December 31, 2006 filed on February 28, 2007.
 
   
4.8
  Forms of Capital Securities Purchase Agreements for Independent Capital Trust V is incorporated by reference to Form 10-K for the year ended December 31, 2006 filed on February 28, 2007.
 
   
4.9
  Subordinated Debt Purchase Agreement between USB Capital Resources and Rockland Trust Company dated as of August 27, 2008 is incorporated by reference to Form 8-K filed on September 2, 2008.
 
   
4.10
  Rockland Trust Company Employee Savings, Profit Sharing and Stock Ownership Plan incorporated by reference to Form S-8 filed on April 16, 2010.
 
   
4.11
  Independent Bank Corp. 2010 Dividend Reinvestment and Stock Purchase Plan incorporated by reference to Form S-3 filed on August 24, 2010.
 
   
10.1
  Independent Bank Corp. 1996 Non-Employee Directors’ Stock Option Plan incorporated by reference to Definitive Proxy Statement for the 1996 Annual Meeting of Stockholders filed on March 19, 1996.
 
   
10.2
  Independent Bank Corp. 1997 Employee Stock Option Plan incorporated by reference to the Definitive Proxy Statement for the 1997 Annual Meeting of Stockholders filed on March 20, 1997.
 
   
10.3
  Independent Bank Corp. 2005 Employee Stock Plan incorporated by reference to Form S-8 filed on July 28, 2005.
 
   
10.4
  Renewal Rights Agreement dated as of September 14, 2000 by and between the Company and Rockland Trust, as Rights Agent, is incorporated by reference to Form 8-K filed on October 23, 2000.
 
   
10.5
  Independent Bank Corp. Deferred Compensation Program for Directors (restated as amended as of December 1, 2000) is incorporated by reference to Form 10-K for the year ended December 31, 2000.
 
   
10.6
  Master Securities Repurchase Agreement, incorporated by reference to Form S-1 Registration Statement filed on September 18, 1992.
 
   
10.7
  Revised employment agreements between Christopher Oddleifson, Raymond G. Fuerschbach, Edward F. Jankowski, Jane L. Lundquist, Gerard F. Nadeau, Edward H. Seksay, and Denis K. Sheahan and the Company and/or Rockland Trust and a Rockland Trust Company amended and restated Supplemental Executive Retirement Plan dated November 20, 2008 are incorporated by reference to Form 8-K filed on November 21, 2008.
 
   
10.8
  Specimen forms of stock option agreements for the Company’s Chief Executive and other executive officers are incorporated by reference to Form 8-K filed on December 20, 2005.
 
   
10.9
  On-Site Outsourcing Agreement by and between Fidelity Information Services, Inc. and Independent Bank Corp., effective as of November 1, 2004 is incorporated by reference to Form 10-K for the year ended December 31, 2004 filed on March 4, 2005. Amendment to On-Site Outsourcing Agreement incorporated by reference to Form 8-K filed on May 7, 2008.

67


Table of Contents

     
No.   Exhibit
10.10
  New Markets Tax Credit program Allocation Agreement between the Community Development Financial Institutions Fund of the United States Department of the Treasury and Rockland Community Development with an Allocation Effective Date of September 22, 2004 is incorporated by reference to Form 8-K filed on October 14, 2004.
 
   
10.11
  Independent Bank Corp. 2006 Non-Employee Director Stock Plan incorporated by reference to Form S-8 filed on April 17, 2006.
 
   
10.12
  Independent Bank Corp. 2006 Stock Option Agreement for Non-Employee Director is incorporated by reference to Form 10-Q filed on May 9, 2006.
 
   
10.13
  Independent Bank Corp. 2006 Restricted Stock Agreement for Non-Employee Director is incorporated by reference to Form 10-Q filed on May 9, 2006.
 
   
10.14
  New Markets Tax Credit program Allocation Agreement between the Community Development Financial Institutions Fund of the United States Department of the Treasury and Rockland Community Development with an Allocation Effective Date of January 9, 2007 is incorporated by reference to Form 10-K for the year ended December 31, 2006 filed on February 28, 2007.
 
   
10.15
  New Markets Tax Credit program Allocation Agreement between the Community Development Financial Institutions Fund of the United States Department of the Treasury and Rockland Community Development with an Allocation Effective Date of June 18, 2009 is incorporated by reference to the third quarter 2009 Form 10-Q.
 
   
10.16
  Item Processing and Other Services Agreement dated and effective as of July 1, 2010 by and between Fidelity Information Services, Inc. and Independent Bank Corp. is incorporated by reference to Form 10-Q filed August 5, 2010.
 
   
10.17
  Independent Bank Corp. 2010 Non-employee Director Stock Plan, incorporated by reference to Form 8-K filed May 24, 2010.
 
   
10.18
  Independent Bank Corp. 2010 Stock Option Agreement for Non-Employee Director, incorporated by reference to
Form 8-K filed May 24, 2010.
 
   
10.20
  Independent Bank Corp. 2010 Restricted Stock Agreement for Non-Employee Director, incorporated by reference to Form 8-K filed May 24, 2010.
 
   
31.1
  Section 302 Certification of Sarbanes-Oxley Act of 2002 is attached hereto.*
 
   
31.2
  Section 302 Certification of Sarbanes-Oxley Act of 2002 is attached hereto.*
 
   
32.1
  Section 906 Certification of Sarbanes-Oxley Act of 2002 is attached hereto.+
 
   
32.2
  Section 906 Certification of Sarbanes-Oxley Act of 2002 is attached hereto.+
 
*   Filed herewith
 
+   Furnished herewith

68


Table of Contents

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
INDEPENDENT BANK CORP.
(registrant)
         
     
Date: November 4, 2010  /s/ Christopher Oddleifson    
  Christopher Oddleifson   
  President and
Chief Executive Officer
(Principal Executive Officer) 
 
 
     
Date: November 4, 2010  /s/ Denis K. Sheahan    
  Denis K. Sheahan   
  Chief Financial Officer
(Principal Financial Officer) 
 
 
INDEPENDENT BANK CORP.
(registrant)

69