e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED APRIL 3, 2010
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM ________ TO ________
Commission file number 0-20388
LITTELFUSE, INC.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
36-3795742 |
|
|
|
(State or other jurisdiction
of incorporation or organization)
|
|
(I.R.S. Employer Identification No.) |
|
|
|
8755 W. Higgins Road, Suite 500
Chicago, Illinois
|
|
60631 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
(773) 628-1000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12
months (or for such shorter period that the registrant was required to submit and post such files).
Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act. (Check one):
Large accelerated filer o |
Accelerated filer þ |
Non-accelerated filer o (Do not check if a smaller reporting company) |
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). Yes o No þ
As of April 3, 2010, 21,918,319 shares of common stock, $.01 par value, of the registrant were
outstanding.
PART I FINANCIAL INFORMATION
Item 1. Financial Statements
LITTELFUSE, INC.
Condensed Consolidated Balance Sheets
(In thousands of USD, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
April 3, 2010 |
|
|
January 2, 2010 |
|
|
|
(unaudited) |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
77,135 |
|
|
$ |
70,354 |
|
Accounts receivable, less allowances |
|
|
93,244 |
|
|
|
79,521 |
|
Inventories |
|
|
57,311 |
|
|
|
52,567 |
|
Deferred income taxes |
|
|
13,453 |
|
|
|
13,804 |
|
Prepaid expenses and other current assets |
|
|
19,782 |
|
|
|
18,196 |
|
Assets held for sale |
|
|
7,290 |
|
|
|
7,343 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
268,215 |
|
|
|
241,785 |
|
Property, plant and equipment: |
|
|
|
|
|
|
|
|
Land |
|
|
5,951 |
|
|
|
7,808 |
|
Buildings |
|
|
51,982 |
|
|
|
56,916 |
|
Equipment |
|
|
278,813 |
|
|
|
280,928 |
|
|
|
|
|
|
|
|
|
|
|
336,746 |
|
|
|
345,652 |
|
Accumulated depreciation |
|
|
(207,316 |
) |
|
|
(207,500 |
) |
|
|
|
|
|
|
|
Net property, plant and equipment |
|
|
129,430 |
|
|
|
138,152 |
|
Intangible assets, net of amortization: |
|
|
|
|
|
|
|
|
Patents, licenses and software |
|
|
12,261 |
|
|
|
12,451 |
|
Distribution network |
|
|
10,205 |
|
|
|
10,837 |
|
Customer lists, trademarks and tradenames |
|
|
13,563 |
|
|
|
13,363 |
|
Goodwill |
|
|
94,834 |
|
|
|
94,986 |
|
|
|
|
|
|
|
|
|
|
|
130,863 |
|
|
|
131,637 |
|
Investments |
|
|
11,647 |
|
|
|
11,742 |
|
Deferred income taxes |
|
|
9,171 |
|
|
|
8,460 |
|
Other assets |
|
|
1,469 |
|
|
|
1,351 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
550,795 |
|
|
$ |
533,127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
26,579 |
|
|
$ |
23,646 |
|
Accrued payroll |
|
|
12,726 |
|
|
|
13,291 |
|
Accrued expenses |
|
|
9,503 |
|
|
|
8,561 |
|
Accrued severance |
|
|
9,776 |
|
|
|
11,418 |
|
Accrued income taxes |
|
|
10,671 |
|
|
|
4,525 |
|
Current portion of long-term debt |
|
|
11,967 |
|
|
|
14,183 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
81,222 |
|
|
|
75,624 |
|
Long-term debt, less current portion |
|
|
47,000 |
|
|
|
49,000 |
|
Accrued severance |
|
|
448 |
|
|
|
421 |
|
Accrued post-retirement benefits |
|
|
11,780 |
|
|
|
18,271 |
|
Other long-term liabilities |
|
|
11,089 |
|
|
|
11,212 |
|
Total equity |
|
|
399,256 |
|
|
|
378,599 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
550,795 |
|
|
$ |
533,127 |
|
|
|
|
|
|
|
|
Common shares issued and outstanding of
21,918,319 and 21,792,241, at April 3, 2010
and January 2, 2010, respectively. |
|
|
|
|
|
|
|
|
See accompanying notes.
1
LITTELFUSE, INC.
Consolidated Statements of Income (Loss)
(In thousands of USD, except per share amounts, unaudited)
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
|
April 3, 2010 |
|
|
March 28, 2009 |
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
144,402 |
|
|
$ |
84,403 |
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
91,122 |
|
|
|
66,129 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
53,280 |
|
|
|
18,274 |
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
26,447 |
|
|
|
22,342 |
|
Research and development expenses |
|
|
3,950 |
|
|
|
4,821 |
|
Amortization of intangibles |
|
|
1,240 |
|
|
|
1,211 |
|
|
|
|
|
|
|
|
|
|
|
31,637 |
|
|
|
28,374 |
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
21,643 |
|
|
|
(10,100 |
) |
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
427 |
|
|
|
670 |
|
Other expense (income), net |
|
|
110 |
|
|
|
(879 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
21,106 |
|
|
|
(9,891 |
) |
Income taxes |
|
|
5,637 |
|
|
|
(2,107 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
15,469 |
|
|
$ |
(7,784 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share (see note 7): |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.70 |
|
|
$ |
(0.36 |
) |
|
|
|
|
|
|
|
Diluted |
|
$ |
0.69 |
|
|
$ |
(0.36 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares and equivalent
shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
21,847 |
|
|
|
21,721 |
|
|
|
|
|
|
|
|
Diluted |
|
|
22,205 |
|
|
|
21,727 |
|
|
|
|
|
|
|
|
See accompanying notes.
2
LITTELFUSE, INC.
Consolidated Statements of Cash Flows
(In thousands of USD, unaudited)
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
|
April 3, 2010 |
|
|
March 28, 2009 |
|
OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
15,469 |
|
|
$ |
(7,784 |
) |
Adjustments to reconcile net income (loss) to net
cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
7,534 |
|
|
|
7,381 |
|
Amortization of intangibles |
|
|
1,240 |
|
|
|
1,211 |
|
Stock-based compensation |
|
|
1,120 |
|
|
|
1,306 |
|
(Gain) on sale of assets |
|
|
(563 |
) |
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(13,942 |
) |
|
|
9,350 |
|
Inventories |
|
|
(4,540 |
) |
|
|
4,716 |
|
Accounts payable and accrued expenses |
|
|
(2,043 |
) |
|
|
(5,163 |
) |
Accrued payroll and severance |
|
|
(2,083 |
) |
|
|
(9,499 |
) |
Accrued taxes |
|
|
5,940 |
|
|
|
(5,007 |
) |
Prepaid expenses and other |
|
|
(1,242 |
) |
|
|
1,580 |
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
|
6,890 |
|
|
|
(1,909 |
) |
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Purchases of property, plant, and equipment |
|
|
(2,276 |
) |
|
|
(7,205 |
) |
Purchase of business, net of cash acquired |
|
|
|
|
|
|
(920 |
) |
Proceeds from sale of assets |
|
|
4,532 |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
2,256 |
|
|
|
(8,125 |
) |
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Proceeds from debt |
|
|
4,095 |
|
|
|
2,380 |
|
Payments of debt |
|
|
(8,517 |
) |
|
|
(2,000 |
) |
Proceeds from exercise of stock options |
|
|
3,818 |
|
|
|
33 |
|
Excess tax benefit on stock-based compensation |
|
|
217 |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities |
|
|
(387 |
) |
|
|
413 |
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash
equivalents |
|
|
(1,978 |
) |
|
|
(1,112 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
|
6,781 |
|
|
|
(10,733 |
) |
Cash and cash equivalents at beginning of period |
|
|
70,354 |
|
|
|
70,937 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
77,135 |
|
|
$ |
60,204 |
|
|
|
|
|
|
|
|
See accompanying notes.
3
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1. Basis of Presentation
The accompanying unaudited Consolidated Financial Statements of Littelfuse, Inc. and its
subsidiaries (the company) have been prepared in accordance with U.S. Generally Accepted
Accounting Principles (GAAP) for interim financial information. Accordingly, they do not include
all of the information and notes required by U.S. GAAP for complete financial statements. In the
opinion of management, all adjustments, consisting of normal recurring accruals, and accrued
employee-related costs pursuant to contractual obligations, considered necessary for a fair
presentation have been included. Operating results for the period ended April 3, 2010 are not
necessarily indicative of the results that may be expected for the year ending January 1, 2011. For
further information, refer to the companys consolidated financial statements and the notes thereto
incorporated by reference in the companys Annual Report on Form 10-K for the year ended January 2,
2010. The company evaluated subsequent events through the date its financial statements were filed
with the Securities and Exchange Commision (SEC).
In June 2009, the Financial Accounting Standards Board (FASB) issued authoritative guidance that
eliminates the qualifying special purpose entity concept, changes the requirements for
derecognizing financial assets and requires enhanced disclosures about transfers of financial
assets. The guidance also revises earlier guidance for determining whether an entity is a variable
interest entity, requires a new approach for determining who should consolidate a variable interest
entity, changes when it is necessary to reassess who should consolidate a variable interest entity,
and requires enhanced disclosures related to an enterprises involvement in variable interest
entities. The guidance is effective for the first annual reporting period that begins after
November 15, 2009. The company adopted the new accounting guidance on January 3, 2010 which did not
have a material impact on its Consolidated Financial Statements.
2. Inventories
The components of inventories at April 3, 2010 and January 2, 2010 are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
April 3, 2010 |
|
|
January 2, 2010 |
|
Raw material |
|
$ |
21,331 |
|
|
$ |
20,065 |
|
Work in process |
|
|
8,502 |
|
|
|
9,111 |
|
Finished goods |
|
|
27,478 |
|
|
|
23,391 |
|
|
|
|
|
|
|
|
Total inventories |
|
$ |
57,311 |
|
|
$ |
52,567 |
|
|
|
|
|
|
|
|
3. Investments
Included in the companys investments are shares of Polytronics Technology Corporation Ltd.
(Polytronics), a Taiwanese company whose shares are traded on the Taiwan Stock Exchange. The
Polytronics investment was acquired as part of the Littelfuse GmbH acquisition. The fair value of
the Polytronics investment was 8.6 million (approximately $11.7 million) at April 3, 2010 and 8.2
million (approximately $11.7 million) at January 2, 2010, based on the quoted market price at the
close of business corresponding to each date. Included in 2010 other comprehensive income (loss)
was an unrealized gain of $0.5 million, due to the increase in fair market value for the three
months ended April 3, 2010.
The remaining difference in fair value of this investment was due to the impact of changes in
exchange rates, which is included as a component of the currency translation adjustments of Other
Comprehensive Income (Loss).
4
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
4. Debt
The carrying amounts of long-term debt at April 3, 2010 and January 2, 2010 are as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
April 3, 2010 |
|
|
January 2, 2010 |
|
Term loan |
|
$ |
55,000 |
|
|
$ |
57,000 |
|
Revolving credit facility |
|
|
3,967 |
|
|
|
6,183 |
|
Other obligations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,967 |
|
|
|
63,183 |
|
Less: Current portion of
long-term debt |
|
|
11,967 |
|
|
|
14,183 |
|
|
|
|
|
|
|
|
Total long-term debt |
|
$ |
47,000 |
|
|
$ |
49,000 |
|
|
|
|
|
|
|
|
5. Financial Instruments and Risk Management
Occasionally, the company uses financial instruments to manage its exposures to movements in
commodity prices, foreign exchange and interest rates. The use of these financial instruments
modifies the companys exposure to these risks with the goal of reducing the risk or cost to the
company. The company does not use derivatives for trading purposes and is not a party to leveraged
derivative contracts.
The company recognizes all derivative instruments as either assets or liabilities at fair value in
the Condensed Consolidated Balance Sheets. The fair value is based upon either market quotes for
actively traded instruments or independent bids for non-exchange traded instruments. The company
formally documents its hedge relationships, including identifying the hedging instruments and the
hedged items, as well as its risk management objectives and strategies for undertaking the hedge
transaction. This process includes linking derivatives that are designated as hedges of specific
assets, liabilities, firm commitments or forecasted transactions to the hedged risk. On the date
the derivative is entered into, the company designates the derivative as a fair value hedge, cash
flow hedge or a net investment hedge, and accounts for the derivative in accordance with its
designation. The company also formally assesses, both at inception and at least quarterly
thereafter, whether the derivatives are highly effective in offsetting changes in either the fair
value or cash flows of the hedged item. If it is determined that a derivative ceases to be a highly
effective hedge, or if the anticipated transaction is no longer likely to occur, the company
discontinues hedge accounting, and any deferred gains or losses are recorded in the respective
measurement period. The company currently does not have any fair value or net investment hedge
instruments.
The company is exposed to credit-related losses in the event of nonperformance by counterparties to
derivative financial instruments, but it does not expect any counterparties to fail to meet their
obligations given their high credit ratings.
Cash Flow Hedges
A hedge of a forecasted transaction or of the variability of cash flows to be received or paid
related to a recognized asset or liability is designated as a cash flow hedge. The effective
portion of the change in the fair value of a derivative that is designated as a cash flow hedge is
recorded in Other Comprehensive Income (Loss). When the impact of the hedged item is recognized
in the income statement, the gain or loss included in other comprehensive income (loss) is reported
on the same line in the Consolidated Statements of Income (Loss) as the hedged item. The company
did not discontinue any cash flow hedges during the three months ended April 3, 2010.
5
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
5. Financial Instruments and Risk Management, continued
Cash Flow Hedge Currency Risk Management
In January 2009, the company entered into a series of weekly forward contracts to buy Mexican pesos
to manage its exposure to fluctuations in the cost of this currency through December 28, 2009. The
company uses Mexican pesos to fund payroll and operating expenses at one of the companys Mexico
manufacturing facilities. The operations of the Mexico facility are accounted for within an entity
where the U.S. dollar is the functional currency. In September 2009, the company extended the
arrangement through June 28, 2010. Amounts included in other comprehensive income (loss) are
reclassified into cost of sales in the period in which the hedged transaction is recognized in
earnings. As of April 3, 2010, the notional amount of the companys peso forward contracts was
approximately $22.8 million.
Fair Value of Derivative Instruments
The fair values of derivative financial instruments recognized in the Condensed Consolidated
Balance Sheets of the company are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value |
|
Description |
|
Balance Sheet Item |
|
April 3, 2010 |
|
|
January 2, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
Derivative
Assets Hedges
Cash Flow Hedges |
|
Prepaid expenses and other current assets |
|
$ |
220 |
|
|
$ |
179 |
|
|
|
|
|
|
|
|
|
|
Total Derivative Assets |
|
|
|
$ |
220 |
|
|
$ |
179 |
|
|
|
|
|
|
|
|
|
|
Net Derivative Gain or Loss
The effect of cash flow hedge derivative instruments on the Consolidated Statements of Income
(Loss) and Other Comprehensive Income (Loss) is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location of Gain |
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Reclassified |
|
|
|
|
|
Amount of Gain (Loss) |
|
|
from Other |
|
Amount of Gain (Loss) Reclassified |
|
|
|
Recognized in Other |
|
|
Comprehensive |
|
from Other Comprehensive Income |
|
|
|
Comprehensive Income (Loss) |
|
|
Income (Loss) |
|
(Loss) into Income (Loss) (Effective |
|
|
|
(Effective Portion) |
|
|
into Income |
|
Portion) |
|
|
|
Three Months Ended |
|
|
(Loss) |
|
Three Months Ended |
|
|
|
April 3, 2010 |
|
|
March 28, 2009 |
|
|
(Effective Portion) |
|
April 3, 2010 |
|
|
March 28, 2009 |
|
Commodity contracts |
|
$ |
|
|
|
$ |
290 |
|
|
Cost of Sales |
|
$ |
|
|
|
$ |
(406 |
) |
Foreign exchange
contracts |
|
|
(75 |
) |
|
|
(352 |
) |
|
Cost of Sales |
|
|
160 |
|
|
|
(200 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
(75 |
) |
|
$ |
(62 |
) |
|
|
|
$ |
160 |
|
|
$ |
(606 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Transactions
At April 3, 2010 and January 2, 2010, accumulated other comprehensive income (loss) included $0.2
million and $0.1 million in unrealized losses, respectively, for derivatives, net of income taxes.
6
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
6. Fair Value of Financial Assets and Liabilities
In determining fair value, the company uses various valuation approaches within the fair value
measurement framework. Fair value measurements are determined based on the assumptions that market
participants would use in pricing an asset or liability.
Applicable accounting literature establishes a hierarchy for inputs used in measuring fair value
that maximizes the use of observable inputs and minimizes the use of unobservable inputs by
requiring that the most observable inputs be used when available. Applicable accounting literature
defines levels within the hierarchy based on the reliability of inputs as follows:
Level 1Valuations based on unadjusted quoted prices for identical assets or liabilities in
active markets;
Level 2Valuations based on quoted prices for similar assets or liabilities or identical assets
or liabilities in less active markets, such as dealer or broker markets; and
Level 3Valuations derived from valuation techniques in which one or more significant inputs or
significant value drivers are unobservable, such as pricing models, discounted cash flow models
and similar techniques not based on market, exchange, dealer or broker-traded transactions.
Following is a description of the valuation methodologies used for instruments measured at fair
value and their classification in the valuation hierarchy.
Available-for-sale securities
Equity securities listed on a national market or exchange are valued at the last sales price. Such
securities are classified within Level 1 of the valuation hierarchy.
Derivative instruments
The fair value of commodity derivatives are valued based on quoted futures prices for the
underlying commodity and are categorized as Level 2. The fair values of foreign exchange rate
derivatives are determined based on inputs that are readily available in public markets or can be
derived from information available in publicly quoted markets and are categorized as Level 2.
The company does not have any financial assets or liabilities measured at fair value on a recurring
basis categorized as Level 3, and there were no transfers in or out of Level 2 or Level 3 during
the first quarter ended April 3, 2010. There were no changes during the quarter ended April 3,
2010, to the companys valuation techniques used to measure asset and liability fair values on a
recurring basis. As of April 3, 2010, the company held no non-financial assets or liabilities that
are required to be measured at fair value on a recurring basis.
The following table presents assets measured at fair value by classification within the fair value
hierarchy as of April 3, 2010 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using |
|
|
|
|
|
|
|
Significant |
|
|
|
|
|
|
|
|
|
Quoted Prices in |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
Active Markets for |
|
|
Observable |
|
|
Unobservable |
|
|
|
|
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
|
|
|
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
Total |
|
|
Available-for-sale securities |
|
$ |
11,647 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
11,647 |
|
Currency derivative contracts |
|
|
|
|
|
|
220 |
|
|
|
|
|
|
|
220 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
11,647 |
|
|
$ |
220 |
|
|
$ |
|
|
|
$ |
11,867 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
6. Fair Value of Financial Assets and Liabilities, continued
The following table presents assets measured at fair value by classification within the fair value
hierarchy as of January 2, 2010 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using |
|
|
|
|
|
|
|
Significant |
|
|
|
|
|
|
|
|
|
Quoted Prices in |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
Active Markets for |
|
|
Observable |
|
|
Unobservable |
|
|
|
|
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
|
|
|
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
Total |
|
|
Available-for-sale securities |
|
$ |
11,742 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
11,742 |
|
Currency derivative contracts |
|
|
|
|
|
|
179 |
|
|
|
|
|
|
|
179 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
11,742 |
|
|
$ |
179 |
|
|
$ |
|
|
|
$ |
11,921 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The companys other financial instruments include cash and cash equivalents, accounts receivable
and long-term debt. Due to their short-term maturity, the carrying amounts of cash and cash
equivalents and accounts receivable approximate their fair values. The companys long-term debt
fair value approximates book value at April 3, 2010 and January 2, 2010, respectively, as the
long-term debt variable interest rates fluctuate along with market interest rates.
7. Per Share Data
In June 2008, the FASB issued authoritative guidance titled Determining Whether Instruments
Granted in Share-Based Payment Transactions Are Participating Securities. The guidance states that
unvested share-based payment
awards that contain nonforfeitable rights to dividends or dividend equivalents (whether paid or
unpaid) are participating securities and shall be included in the computation of earnings per share
pursuant to the two-class method. Upon adoption, a company is required to retrospectively adjust
its earnings per share data presentation to conform with the guidance provisions. The guidance is
effective for fiscal years beginning after December 15, 2008. The company adopted the new guidance
on December 28, 2008.
The companys unvested share-based payment awards, such as certain performance shares, restricted
shares and restricted share units that contain nonforfeitable rights to dividends, meet the
criteria of a participating security as defined by the guidance. The adoption has changed the
methodology of computing the companys earnings per share to the two-class method from
the treasury stock method. This change has not affected previously reported earnings per share,
consolidated net earnings or net cash flows from operations. Under the two-class method, earnings
are allocated between common stock and participating securities. The guidance provides that the
presentation of basic and diluted earnings per share is required only for each class of common
stock and not for participating securities. As such, the company will present basic and diluted
earnings per share for its one class of common stock.
The two-class method includes an earnings allocation formula that determines earnings per share for
each class of common stock according to dividends declared and undistributed earnings for the
period. The companys reported net earnings is reduced by the amount allocated to participating
securities to arrive at the earnings allocated to common stock shareholders for purposes of
calculating earnings per share.
The dilutive effect of participating securities is calculated using the more dilutive of the
treasury stock or the two-class method. The company has determined the two-class method to be the
more dilutive. As such, the earnings allocated to common stock shareholders in the basic earnings
per share calculation is adjusted for the reallocation of undistributed earnings to participating
securities as prescribed by the guidance to arrive at the earnings allocated to common stock
shareholders for calculating the diluted earnings per share.
8
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
7. Earnings per share, continued
The following table sets forth the computation of basic and diluted earnings per share under the
two-class method:
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
(in thousands except per share amounts) |
|
April 3, 2010 |
|
March 28, 2009 |
|
|
|
|
|
|
|
|
|
|
Net income (loss) as reported |
|
$ |
15,469 |
|
|
$ |
(7,784 |
) |
Less: Distributed earnings available to participating securities |
|
|
|
|
|
|
|
|
Less: Undistributed earnings available to participating securities |
|
|
(126 |
) |
|
|
11 |
|
|
Numerator for basic earnings (loss) per share |
|
|
|
|
|
|
|
|
Undistributed and distributed earnings available to common shareholders |
|
$ |
15,343 |
|
|
$ |
(7,773 |
) |
Add: Undistributed earnings allocated to participating securities |
|
|
126 |
|
|
|
(11 |
) |
Less: Undistributed earnings reallocated to participating securities |
|
|
(126 |
) |
|
|
11 |
|
|
Numerator for diluted earnings (loss) per share |
|
|
|
|
|
|
|
|
Undistributed and distributed earnings available to common shareholders |
|
$ |
15,343 |
|
|
$ |
(7,773 |
) |
|
Denominator for basic earnings (loss) per share |
|
|
|
|
|
|
|
|
Weighted-average shares |
|
|
21,847 |
|
|
|
21,721 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
Common stock equivalents |
|
|
358 |
|
|
|
6 |
|
Denominator for diluted earnings (loss) per share |
|
|
|
|
|
|
|
|
Adjusted for weighted-average shares & assumed conversions |
|
|
22,205 |
|
|
|
21,727 |
|
|
Basic earnings (loss) per share |
|
$ |
0.70 |
|
|
$ |
(0.36 |
) |
|
Diluted earnings (loss) per share |
|
$ |
0.69 |
|
|
$ |
(0.36 |
) |
|
8. Restructuring
During 2006, the company announced the closing of its Ireland facility, resulting in restructuring
charges of $17.1 million consisting of $20.0 million of accrued severance less a statutory rebate
of $2.9 million recorded as a current asset, which were recorded as part of cost of sales. This
restructuring, which impacted approximately 131 associates, is part of the companys strategy to
expand operations in Asia-Pacific region in order to be closer to current and potential customers
and take advantage of lower manufacturing costs. The restructuring charges were based upon each
associates salary and length of service with the company. The additions in 2009 and 2010 primarily
relate to retention costs that were incurred during the transition period. These costs will be paid
through 2010. All charges related to the closure of the Ireland facility were recorded in Other
Operating Income (Loss) for business unit segment reporting purposes. The remaining $0.2 million
of restructuring charges are expected to be paid in 2010. The total cost expected to be incurred is
$26.1 million. The company has incurred $26.1 million through April 3, 2010. A summary of activity
of this liability is as follows:
Ireland restructuring (in thousands)
|
|
|
|
|
Balance at December 27, 2008 |
|
$ |
1,651 |
|
Additions |
|
|
11 |
|
Payments |
|
|
(1,454 |
) |
Exchange rate impact |
|
|
(25 |
) |
|
|
|
|
Balance at January 2, 2010 |
|
|
183 |
|
Additions |
|
|
7 |
|
Payments |
|
|
|
|
Exchange rate impact |
|
|
(10 |
) |
|
|
|
|
Balance at April 3, 2010 |
|
$ |
180 |
|
|
|
|
|
9
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
8. Restructuring, continued
During December 2006, the company announced the closure of its Irving, Texas, facility and the
transfer of its semiconductor wafer manufacturing from Irving, Texas, to Wuxi, China, in a phased
transition from 2007 to 2010. A liability of $1.9 million was recorded related to redundancy costs
for the manufacturing operation associated with this downsizing. This charge was recorded as part
of cost of sales and included in Other Operating Income (Loss) for business unit segment
reporting purposes. The additions in 2009 and 2010 primarily relate to retention costs that
were incurred during the transition period. This restructuring impacted approximately 180
associates in various production and support related roles and will be paid over the period 2007 to
2010. The total cost expected to be incurred is $8.7 million. The company has incurred $8.3 million
through April 3, 2010. A summary of activity of this liability is as follows:
|
|
|
|
|
Irving, Texas restructuring (in thousands) |
|
|
|
|
|
Balance at December 27, 2008 |
|
$ |
4,550 |
|
Additions |
|
|
2,363 |
|
Payments |
|
|
(3,146 |
) |
|
|
|
|
Balance at January 2, 2010 |
|
|
3,767 |
|
Additions |
|
|
451 |
|
Payments |
|
|
(399 |
) |
|
|
|
|
Balance at April 3, 2010 |
|
$ |
3,819 |
|
|
|
|
|
During March 2007, the company announced the closure of its Des Plaines and Elk Grove, Illinois,
facilities and the transfer of its manufacturing from Des Plaines, Illinois to the Philippines and
Mexico in a phased transition from 2007 to 2009. A liability of $3.5 million was recorded related
to redundancy costs for the manufacturing and distribution operations associated with this
restructuring. Manufacturing related charges of $3.0 million were recorded as part of cost of sales
and non-manufacturing related charges of $0.5 million were recorded as part of selling, general and
administrative expenses. All charges related to this downsizing were recorded in Other Operating
Income (Loss) for business unit segment reporting purposes. The additions in 2009 and 2010
primarily relate to retention costs that were incurred during the transition period. This
restructuring impacted approximately 307 associates in various production and support related roles
and the costs relating to the restructuring was paid over the period 2007 to 2010.
During December 2008, the company announced a reduction in workforce at its Des Plaines, Illinois,
corporate headquarters in a phased transition from 2008 to 2010. A liability of $0.9 million was
recorded associated with this downsizing. Manufacturing related charges of $0.3 million were
recorded as part of cost of sales and non-manufacturing related charges of $0.6 million were
recorded as part of selling, general and administrative expenses. All charges related to this
downsizing were recorded in Other Operating Income (Loss) for business unit segment reporting
purposes. During 2009, an additional $1.1 million liability was recorded related to severance and
retention costs at the Des Plaines facility. The remaining additions in 2009 and 2010 primarily
relate to retention costs that will be incurred over the remaining closure period. This
restructuring impacted 39 associates in various production and support related roles and the costs
relating to the restructuring was paid in 2009 and 2010.
The total cost expected to be incurred for both the Des Plaines and Elk Grove, Illinois, related
restructuring programs is $10.4 million. The company has incurred $10.2 million through April 3,
2010. A summary of activity of this liability is as follows:
|
|
|
|
|
Des Plaines and Elk Grove, Illinois restructuring (in thousands) |
|
|
|
|
|
Balance at December 27, 2008 |
|
$ |
5,058 |
|
Additions |
|
|
1,614 |
|
Payments |
|
|
(5,847 |
) |
|
|
|
|
Balance at January 2, 2010 |
|
|
825 |
|
Additions |
|
|
96 |
|
Payments |
|
|
(149 |
) |
|
|
|
|
Balance at April 3, 2010 |
|
$ |
772 |
|
|
|
|
|
10
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
8. Restructuring, continued
During March 2008, the company announced the closure of its Matamoros, Mexico, facility and the
transfer of its semiconductor assembly and test operation from Matamoros, Mexico, to its Wuxi,
China, facility and various subcontractors in the Asia-Pacific region in a phased transition over
two years. A total liability of $4.4 million was recorded related to redundancy costs for the
manufacturing operations associated with this downsizing. This charge was recorded as part of cost
of sales and included in Other Operating Income (Loss) for business unit segment reporting
purposes. The total cost expected to be incurred is $5.0 million. The total cost incurred through
2010 was $5.0 million. The additions in 2009 and 2010 primarily relate to retention costs that were
incurred during the transition period. This restructuring impacts approximately 950 associates in
various production and support related roles and will be paid through 2010.
A summary of activity of this liability is as follows:
|
|
|
|
|
Matamoros restructuring (in thousands) |
|
|
|
|
|
Balance at December 27, 2008 |
|
$ |
3,111 |
|
Additions |
|
|
404 |
|
Payments |
|
|
(1,749 |
) |
Exchange rate impact |
|
|
(25 |
) |
|
|
|
|
Balance at January 2, 2010 |
|
|
1,741 |
|
Additions |
|
|
70 |
|
Payments |
|
|
(237 |
) |
Exchange rate impact |
|
|
104 |
|
|
|
|
|
Balance at April 3, 2010 |
|
$ |
1,678 |
|
|
|
|
|
During September 2008, the company announced the closure of its Swindon, U.K., facility, resulting
in restructuring charges of $0.8 million, consisting of $0.3 million that was recorded as part of
cost of sales and $0.5 million that was recorded as part of research and development expenses.
These charges were primarily for redundancy costs and will be paid through 2010. This restructuring
impacted 10 associates. Restructuring charges are based upon each associates current salary and
length of service with the company. All charges related to the closure of the Swindon facility were
recorded in Other Operating Income (Loss) for business unit segment reporting purposes. The total
cost expected to be incurred through 2010 is $1.3 million. The company has incurred $1.3 million
through April 3, 2010.
A summary of activity of this liability is as follows:
|
|
|
|
|
Swindon, U.K. restructuring (in thousands) |
|
|
|
|
|
Balance at December 27, 2008 |
|
$ |
834 |
|
Additions |
|
|
299 |
|
Payments |
|
|
(1,048 |
) |
|
|
|
|
Balance at January 2, 2010 |
|
|
85 |
|
Additions |
|
|
|
|
Payments |
|
|
(5 |
) |
|
|
|
|
Balance at April 3, 2010 |
|
$ |
80 |
|
|
|
|
|
11
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
8. Restructuring, continued
During May 2009, the company announced the restructuring of its European organization. The
restructuring included the transfer of its manufacturing operations from Dünsen, Germany, to
Piedras, Mexico, and the closure of its distribution facility in Utrecht, Netherlands. The Dünsen
closure will impact approximately 58 production employees. The Utrecht closure impacted
approximately 37 employees primarily in customer service and administrative roles. The
restructuring for Utrecht was completed in the first quarter of 2010. The Dünsen closure is
expected to be completed in the third quarter of 2010. The charges recorded for severance and
retention and asset impairments were approximately $2.3 million in Utrecht, Netherlands (reflected
in selling, general and administrative expenses) and approximately $3.2 million in Dünsen, Germany
(reflected within cost of sales). All charges related to the closure of the Dünsen and Utrecht
facilities were recorded in Other Operating Income (Loss) for business unit segment reporting
purposes. The remaining additions in 2010 primarily relate to retention costs that were incurred
during the transition period.
The total cost related to the European restructuring program expected to be incurred through fiscal
year 2010 is $5.5 million. The company has incurred $5.5 million in costs, including asset
impairment charges, through April 3, 2010. A summary of the activity of this liability is as
follows:
|
|
|
|
|
European restructuring (in thousands) |
|
|
|
|
|
Balance at December 27, 2008 |
|
$ |
|
|
Additions |
|
|
5,453 |
|
Payments |
|
|
(686 |
) |
Exchange rate impact |
|
|
87 |
|
|
|
|
|
Balance at January 2, 2010 |
|
|
4,854 |
|
Additions |
|
|
60 |
|
Payments |
|
|
(2,150 |
) |
Exchange rate impact |
|
|
(56 |
) |
|
|
|
|
Balance at April 3, 2010 |
|
$ |
2,708 |
|
|
|
|
|
During May 2009, the company also announced a restructuring of its Asian operations. The
restructuring includes closure of a manufacturing facility in Taiwan and a consolidation of its
Asian sales offices. The closure of the Taiwan facility and Asian sales offices will impact
approximately 184 employees. The announced restructuring for all of the locations is expected to be
completed by the first quarter of 2011. The charge recorded for this restructuring totaled $0.9
million and was related to severance and retention costs with $0.4 million and $0.5 million
included within cost of sales and selling, general and administrative expenses, respectively. All
charges related to the closure and the consolidation of the Asian facilities were recorded in
Other Operating Income (Loss) for business unit segment reporting purposes.The remaining
additions in 2009 and 2010 primarily relate to retention costs that were incurred during the
transition period. The total cost expected to be incurred through 2011 is $1.5 million. The company
has incurred $1.5 million through April 3, 2010 related to the Asian restructuring program. A
summary of activity of this liability is as follows:
|
|
|
|
|
Asian restructuring (in thousands) |
|
|
|
|
|
Balance at December 27, 2008 |
|
$ |
|
|
Additions |
|
|
1,456 |
|
Payments |
|
|
(291 |
) |
Exchange rate impact |
|
|
38 |
|
|
|
|
|
Balance at January 2, 2010 |
|
|
1,203 |
|
Additions |
|
|
18 |
|
Payments |
|
|
(59 |
) |
Exchange rate impact |
|
|
15 |
|
|
|
|
|
Balance at April 3, 2010 |
|
$ |
1,177 |
|
|
|
|
|
12
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
9. Income Taxes
The effective tax rate for the first quarter of 2010 was 26.7% compared to an effective tax rate
(benefit) of (21.3%) in the first quarter of 2009. The current quarter effective tax rate was
positively impacted by a change in the statutory tax rate at a China location and offset by a
negative impact from the mix of income earned in higher tax jurisdictions.
10. Pensions
The components of net periodic benefit cost for the three months ended April 3, 2010, compared with
the three months ended March 28, 2009, were (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Pension Benefits |
|
|
Foreign Plans |
|
|
|
Three Months Ended |
|
|
Three Months Ended |
|
|
|
April 3, 2010 |
|
|
March 28, 2009 |
|
|
April 3, 2010 |
|
|
March 28, 2009 |
|
Service cost |
|
$ |
125 |
|
|
$ |
632 |
|
|
$ |
109 |
|
|
$ |
133 |
|
Interest cost |
|
|
992 |
|
|
|
1,078 |
|
|
|
196 |
|
|
|
230 |
|
Expected return on plan assets |
|
|
(1,250 |
) |
|
|
(1,113 |
) |
|
|
(4 |
) |
|
|
(17 |
) |
Amortization of prior service
cost |
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
(3 |
) |
Amortization of transition asset |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-- |
|
Amortization of net loss |
|
|
|
|
|
|
30 |
|
|
|
(1 |
) |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of the plan |
|
|
(133 |
) |
|
|
629 |
|
|
|
300 |
|
|
|
345 |
|
Expected plan participants
contribution |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost |
|
$ |
(133 |
) |
|
$ |
629 |
|
|
$ |
300 |
|
|
$ |
345 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The expected rate of return assumption on domestic pension assets is 8.5% in 2010 and 2009.
11. Business Unit Segment Information
An operating segment is defined as a component of an enterprise that engages in business activities
from which it may earn revenues and incur expenses, and about which separate financial information
is regularly evaluated by the Chief Operating Decision Maker (CODM) in deciding how to allocate
resources. The CODM is the companys President and Chief Executive Officer (CEO).
Littelfuse, Inc. and its subsidiaries design, manufacture and sell circuit protection devices
throughout the world. The company reports its operations by the following business unit segments:
Electronics, Automotive, and Electrical. Each operating segment is directly responsible for sales,
marketing and research and development. Manufacturing, purchasing, logistics, customer service,
finance, information technology and human resources are shared functions that are allocated back to
the three operating segments. The CEO allocates resources to and assesses the performance of each
operating segment using information about its revenue and operating income (loss) before interest
and taxes, but does not evaluate the operating segments using discrete asset information.
Sales, marketing and research and development expenses are charged directly into each operating
segment. All other functions are shared by the operating segments and expenses for these shared
functions are allocated to the operating segments and included in the operating results reported
below. The company does not report inter-segment revenue because the operating segments do not
record it. The company does not allocate interest and other income, interest expense, or taxes to
operating segments. Although the CEO uses operating income (loss) to evaluate the segments,
operating costs included in one segment may benefit other segments. Except as discussed above, the
accounting policies for segment reporting are the same as for the company as a whole.
13
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
11. Business Unit Segment Information, continued
Business unit segment information for the three months ended April 3, 2010 and March 28, 2009 is
summarized as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
April 3, 2010 |
|
|
March 28, 2009 |
|
Net sales |
|
|
|
|
|
|
|
|
Electronics |
|
$ |
88,728 |
|
|
$ |
51,231 |
|
Automotive |
|
|
34,730 |
|
|
|
18,452 |
|
Electrical |
|
|
20,944 |
|
|
|
14,720 |
|
|
|
|
|
|
|
|
Total net sales |
|
$ |
144,402 |
|
|
$ |
84,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
|
|
|
|
|
|
Electronics |
|
$ |
12,965 |
|
|
$ |
(7,865 |
) |
Automotive |
|
|
3,015 |
|
|
|
(4,500 |
) |
Electrical |
|
|
5,663 |
|
|
|
2,265 |
|
|
|
|
|
|
|
|
Total operating income (loss) |
|
|
21,643 |
|
|
|
(10,100 |
) |
Interest expense |
|
|
427 |
|
|
|
670 |
|
Other expense (income), net |
|
|
110 |
|
|
|
(879 |
) |
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
$ |
21,106 |
|
|
$ |
(9,891 |
) |
|
|
|
|
|
|
|
The companys net sales by geographical area for the three months ended April 3, 2010 and March 28,
2009 are summarized as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
April 3, 2010 |
|
|
March 28, 2009 |
|
Net sales |
|
|
|
|
|
|
|
|
Americas |
|
$ |
53,277 |
|
|
$ |
36,823 |
|
Europe |
|
|
29,787 |
|
|
|
17,650 |
|
Asia-Pacific |
|
|
61,338 |
|
|
|
29,930 |
|
|
|
|
|
|
|
|
Total net sales |
|
$ |
144,402 |
|
|
$ |
84,403 |
|
|
|
|
|
|
|
|
The companys long-lived assets (total net property, plant and equipment) by geographical area as
of April 3, 2010 and January 2, 2010 are summarized as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
April 3, 2010 |
|
|
January 2, 2010 |
|
Long-lived assets |
|
|
|
|
|
|
|
|
Americas |
|
$ |
55,713 |
|
|
$ |
58,833 |
|
Europe |
|
|
6,650 |
|
|
|
11,101 |
|
Asia-Pacific |
|
|
67,067 |
|
|
|
68,218 |
|
|
|
|
|
|
|
|
Consolidated total |
|
$ |
129,430 |
|
|
$ |
138,152 |
|
|
|
|
|
|
|
|
14
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
12. Comprehensive Income (Loss)
The following table sets forth the computation of comprehensive (loss) income for the three months
ended April 3, 2010 and March 28, 2009, respectively (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
April 3, 2010 |
|
|
March 28, 2009 |
|
|
Net income (loss) |
|
$ |
15,469 |
|
|
$ |
(7,784 |
) |
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
Currency translation adjustments |
|
|
375 |
|
|
|
(4,958 |
) |
Unrealized gain on available-for-sale securities,
net of $0 income taxes |
|
|
506 |
|
|
|
1,185 |
|
(Loss) gain on derivatives, net of income taxes |
|
|
(75 |
) |
|
|
62 |
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
|
$ |
16,275 |
|
|
$ |
(11,495 |
) |
|
|
|
|
|
|
|
13. Accumulated Other Comprehensive Income (Loss)
The components of accumulated other comprehensive income (loss) were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
April 3, 2010 |
|
|
January 2, 2010 |
|
|
Minimum pension liability adjustment* |
|
$ |
(3,831 |
) |
|
$ |
(3,831 |
) |
Unrealized gain (loss) on available-for-sale securities** |
|
|
9,154 |
|
|
|
8,648 |
|
Gain (loss) on derivative instruments*** |
|
|
(167 |
) |
|
|
(92 |
) |
Foreign currency translation adjustment |
|
|
14,377 |
|
|
|
14,002 |
|
|
|
|
|
|
|
|
Total |
|
$ |
19,533 |
|
|
$ |
18,727 |
|
|
|
|
|
|
|
|
|
|
|
* |
|
net of tax of $0 and $1,768 for 2010 and 2009, respectively. |
|
** |
|
net of tax of $0 and $0 for 2010 and 2009, respectively. |
|
*** |
|
net of tax of $46 and $191 for 2010 and 2009, respectively. |
15
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
Littelfuse, Inc. and its subsidiaries (the company) design, manufacture, and sell circuit
protection devices for use in the electronics, automotive and electrical markets throughout the
world. The following table is a summary of the companys operating segments net sales by business
unit and geography:
Net Sales by Business Unit and Geography (in millions, unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter |
|
|
2010 |
|
|
2009 |
|
|
% Change |
|
Business Unit |
|
|
|
|
|
|
|
|
|
|
|
|
Electronics |
|
$ |
88.7 |
|
|
$ |
51.2 |
|
|
|
73 |
% |
Automotive |
|
|
34.8 |
|
|
|
18.5 |
|
|
|
88 |
% |
Electrical |
|
|
20.9 |
|
|
|
14.7 |
|
|
|
42 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
144.4 |
|
|
$ |
84.4 |
|
|
|
71 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter |
|
|
2010 |
|
|
2009 |
|
|
% Change |
|
Geography* |
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
|
$ |
53.3 |
|
|
$ |
36.8 |
|
|
|
45 |
% |
Europe |
|
|
29.8 |
|
|
|
17.7 |
|
|
|
68 |
% |
Asia-Pacific |
|
|
61.3 |
|
|
|
29.9 |
|
|
|
105 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
144.4 |
|
|
$ |
84.4 |
|
|
|
71 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Sales by geography represent sales to customer or distributor locations. |
Results of Operations First Quarter, 2010
Net sales increased $60.0 million or 71% to $144.4 million in the first quarter of 2010 compared to
$84.4 million in the first quarter of 2009 reflecting significantly higher demand across all
business units and geographies. Sales levels were negatively impacted in the first quarter of 2009
due to the sharp downturn in the global economy and credit crisis. The company also experienced
$4.1 million in favorable foreign currency effects in the first quarter of 2010 as compared to the
first quarter of 2009. This favorable impact primarily resulted from sales denominated in the
Canadian dollar, Korean won and euro.
Electronics sales increased $37.5 million or 73% to $88.7 million in the first quarter of 2010
compared to $51.2 million in the first quarter of 2009 reflecting stronger demand and inventory
replenishment in all three geographic regions. During the first quarter of 2009, many customers in
Asia, particularly contract manufacturers and original design manufacturers, had extended plant
shutdowns while electronics distributors tightly managed inventories in response to weak demand and
the uncertain outlook.
Automotive sales increased $16.3 million or 88% to $34.8 million in the first quarter of 2010
compared to $18.5 million in the first quarter of 2009 primarily due to improved demand in the
passenger car markets in all geographic regions. In 2009, weakness in the Europe and Americas
passenger car markets resulted in sharp declines in global car production. Many automotive original
equipment manufacturers took extended plant shutdowns in response to weak demand and the uncertain
economic outlook.
Electrical sales increased $6.2 million or 42% to $20.9 million in the first quarter of 2010
compared to $14.7 million in the first quarter of 2009 primarily due to increased demand for the
companys industrial ground fault circuit protection products. Sales growth for other electrical
products increased due to improved industrial demand and distributor inventory replenishment.
On a geographic basis, sales in the Americas increased $16.5 million or 45% to $53.3 million in the
first quarter of 2010 compared to $36.8 million in the first quarter of 2009, due to increased
sales in all three of the companys
16
business units. The Americas region also experienced $1.6 million in favorable foreign currency
effects in the first quarter of 2010 as compared to the first quarter of 2009. This increase
resulted primarily from sales denominated in the Canadian dollar.
Europe sales increased $12.1 million or 68% to $29.8 million in the first quarter of 2010 compared
to $17.7 million in the first quarter of 2009 mainly due to increased automotive and electronics
sales. The Europe region also experienced $1.4 million in favorable foreign currency effects in the
first quarter of 2010 as compared to the first quarter of 2009. This increase primarily resulted
from sales denominated in the euro.
Asia-Pacific sales increased $31.4 million or 105% to $61.3 million in the first quarter of 2010
compared to $29.9 million in the first quarter of 2009 primarily due to stronger demand for
consumer electronic products and restocking by distributors. The first quarter of 2009 reflected
weak demand for consumer electronics and inventory reductions by distributors. The Asia-Pacific
region also experienced $1.1 million in favorable foreign currency effects in the first quarter of
2010 as compared to the first quarter of 2009. This increase primarily resulted from sales
denominated in the Korean won.
Gross profit was $53.3 million or 37% of net sales for the first quarter of 2010 compared to $18.3
million or 22% of net sales in the same quarter last year. The improvement in gross margin was
attributable to improved operating leverage resulting from higher production volumes in the first
quarter of 2010 as well as cost reductions related to manufacturing transfers.
Total operating expense was $31.6 million or 22% of net sales for the first quarter of 2010
compared to $28.4 million or 34% of net sales for the same quarter in 2009. The increase in
operating expense primarily reflects the increased cost of company incentive programs driven by
significantly improved financial performance in 2010 and higher transportation costs driven by
increased sales volumes. The impact of cost reduction plans initiated in 2009 continue to reflect
in improved operating efficiencies across the company.
Operating income for the first quarter of 2010 was approximately $21.6 million compared to
operating loss of $10.1 million for the same quarter in 2009.
Interest expense was $0.4 million in the first quarter of 2010 compared to $0.7 million for the
first quarter of 2009. Interest expense decreased in the first quarter of 2010 compared to the same
quarter last year due to lower amounts of outstanding debt (primarily the Term Loan) in the first
quarter of 2010. Other expense (income), net, consisting of interest income, royalties,
non-operating income and foreign currency items was $0.1 million of expense for the first quarter
of 2010 compared to $0.9 million of income in the first quarter of 2009. The results for 2009 were
primarily due to the impact from foreign exchange revaluation.
Income before income taxes was $21.1 million for the first quarter of 2010 compared to a loss
before income taxes of $9.9 million for the first quarter of 2009. Income tax expense was $5.6
million with an effective tax rate of 26.7% for the first quarter of 2010 compared to income tax
benefit of $2.1 million with an effective tax rate of 21.3% in the first quarter of 2009. The
change in effective tax rate is due to the positive impact of a change in the statutory rate in
China offset by the mix of income (loss) by jurisdiction.
Net income for the first quarter of 2010 was $15.5 million or $0.69 per diluted share compared to
net loss of $7.8 million or $0.36 per diluted share for the same quarter of 2009.
Liquidity and Capital Resources
The company historically has financed capital expenditures through cash flows from operations.
Management expects that cash flows from operations and available lines of credit will be sufficient
to support both the companys operations and its debt obligations for the foreseeable future.
Term Loan
On September 29, 2008, the company entered into a Loan Agreement with various lenders that provides
the company with a five-year term loan facility of up to $80.0 million for the purposes of (i)
refinancing certain existing indebtedness; (ii) funding working capital needs; and (iii) funding
capital expenditures and other lawful corporate purposes, including permitted acquisitions. The
Loan Agreement also contains an expansion feature, pursuant to which the company may from time to
time request incremental loans in an aggregate principal amount not to exceed $40.0 million. The
company had $55.0 million outstanding at April 3, 2010.
17
The Loan Agreement requires the company to meet certain financial tests, including a consolidated
leverage ratio and a consolidated interest coverage ratio. The Loan Agreement also contains
additional affirmative and negative covenants which, among other things, impose certain limitations
on the companys ability to merge with other companies, create liens on its property, incur
additional indebtedness, enter into transactions with affiliates except on an arms length basis,
dispose of property, or issue dividends or make distributions. At April 3, 2010, the company was in
compliance with all covenants.
Revolving Credit Facilities
On January 28, 2009, the company entered into an unsecured financing arrangement with a foreign
bank that provided a CAD 10.0 million (equivalent to approximately $9.9 million at April 3, 2010)
revolving credit facility, for capital expenditures and general working capital, which expires on
July 21, 2011. This facility consists of prime-based loans and overdrafts, bankers acceptances and
U.S. base rate loans and overdrafts. At April 3, 2010, the company had approximately CAD 4.0
million (equivalent to $4.0 million at April 3, 2010) outstanding under the revolving credit
facility and CAD 6.0 million (equivalent to approximately $5.9 million at April 3, 2010) available
under the revolving credit facility at an interest rate of bankers acceptance rate plus 1.62%
(2.12% as of April 3, 2010).
This agreement contains covenants that, among other matters, impose limitations on future mergers,
sales of assets, and changes in control, as defined in the agreement. In addition, the company is
required to satisfy certain financial covenants and tests relating to, among other matters,
interest coverage, working capital, leverage and net worth. At April 3, 2010, the company was in
compliance with all covenants.
The company also has an unsecured domestic financing arrangement, which expires on July 21, 2011,
consisting of a credit agreement with banks that provides a $75.0 million revolving credit
facility, with a potential to increase up to $125.0 million upon request of the company and
agreement with the lenders,. At April 3, 2010, the company had available $75.0 million of borrowing
capacity under the revolving credit facility at an interest rate of LIBOR plus 0.625% (0.87% as of
April 3, 2010).
The domestic bank financing arrangement contains covenants that, among other matters, impose
limitations on the incurrence of additional indebtedness, future mergers, sales of assets, payment
of dividends, and changes in control, as defined in the agreement. In addition, the company is
required to satisfy certain financial covenants and tests relating to, among other matters,
interest coverage, working capital, leverage and net worth. At April 3, 2010, the company was in
compliance with all covenants.
Other Obligations
The company also had $2.3 million outstanding in letters of credit at April 3, 2010. No amounts
were drawn under these letters of credit at April 3, 2010.
The company started 2010 with $70.4 million of cash and cash equivalents. Net cash provided by
operating activities was approximately $6.9 million for the first quarter of 2010 reflecting $15.5
million in net income and $9.3 million in non-cash adjustments (primarily $8.8 million in
depreciation and amortization and $1.1 million in stock-based compensation) offset by $17.9 million
in net changes to various operating assets and liabilities. Changes in various operating assets and
liabilities (including short-term and long-term items) that impacted cash flows for the first
quarter 2010 consisted of net increases in accounts receivables ($13.9 million), inventory ($4.5
million), prepaid expenses and other ($1.2 million), accrued payroll and severance ($2.1 million),
accounts payable and accrued expenses ($2.0 million), partially offset by a decrease in accrued
income taxes ($5.9 million). The company also made a $6.0 million contribution to its domestic
pension plan during the first quarter of 2010.
Net cash provided by investing activities was approximately $2.3 million and included $4.5 million
in proceeds from the sale of assets offset by $2.3 million in capital spending. The majority of the
assets sales in the first quarter of 2010 resulted from the sale of the companys land and building
at its Utrecht, Netherlands location.
Net cash used in financing activities included net payments of debt of $4.4 million. The effects of
exchange rate changes decreased cash and cash equivalents by approximately $2.0 million. The net
cash provided by operating
18
activities and investing activities combined with the effects of exchange rate changes less net
cash used in financing activities resulted in a $6.8 million increase in cash, which left the
company with a cash and cash equivalents balance of approximately $77.1 million at April 3, 2010.
The ratio of current assets to current liabilities was 3.3 to 1 at the end of the first quarter of
2010 compared to 3.2 to 1 at year-end 2009 and 3.5 to 1 at the end of the first quarter of 2009.
Days sales outstanding in accounts receivable was approximately 59 days at the end of the first
quarter of 2010, compared to 57 days at the end of the first quarter of 2009 and 61 days at
year-end 2009. Days inventory outstanding was approximately 57 days at the end of the first quarter
of 2010 compared to 62 days at the year-end 2009 and 85 days at end of the first quarter of 2009.
Outlook
The companys markets showed significant improvement in the first quarter of 2010 over the first
quarter of 2009. Sequential improvement also continued over the fourth quarter of 2009. The
electronic segment continues to improve reflecting continued growth of the companys Asian market
as well as economic recovery in North America and Europe. Automotive revenue has recovered
substantially, and while the company expects further growth in Asia, the North American and
European markets are much less robust. The electrical segment, excluding Startco, showed some
improvement but generally remains slow, as this segment mainly serves the commercial construction
markets, which seems to typically lag other markets. Startco results continue to grow as
anticipated.
Over the past three years the company has implemented a phased transition to consolidate its
manufacturing into fewer and lower-cost facilities. Most of these transitions have been completed.
All are expected to be complete by the first quarter of 2011. The transitions have resulted in both
a significantly improved cost structure and more efficient operations. The company believes these
changes are beginning to reflect in both operating margin and expense improvements as a percent of
revenue.
The overall improvement in the global economy also has caused increases to our commodity and
transportation costs. The company anticipates these costs will have some effect on the
manufacturing and operating results, but will be more than offset by the aforementioned efficiency
improvements.
The company continues to invest in plant and infrastructure to further improve operating efficiency
and increase capacity. Capital spending for 2010 is now expected to be approximately $20 million.
Cautionary Statement Regarding Forward-Looking Statements Under the Private Securities Litigation
Reform Act of 1995 (PSLRA).
The statements in this section and the other sections of this report that are not historical facts
are intended to constitute forward-looking statements entitled to the safe-harbor provisions of
the PSRLA. These statements may involve risks and uncertainties, including, but not limited to,
risks relating to product demand and market acceptance, economic conditions, the impact of
competitive products and pricing, product quality problems or product recalls, capacity and supply
difficulties or constraints, coal mining exposures reserves, failure of an indemnification for
environmental liability, exchange rate fluctuations, commodity price fluctuations, the effect of
the companys accounting policies, labor disputes, restructuring costs in excess of expectations,
pension plan asset returns less than assumed, integration of acquisitions and other risks which may
be detailed in the companys other Securities and Exchange Commission filings. Should one or more
of these risks or uncertainties materialize or should the underlying assumptions prove incorrect,
actual results and outcomes may differ materially from those indicated or implied in the
forward-looking statements. This report should be read in conjunction with information provided in
the financial statements appearing in the companys Annual Report on Form 10-K for the year ended
January 2, 2010. For a further discussion of the risk factors of the company, please see Item 1A.
Risk Factors to the companys Annual Report on Form 10-K for the year ended January 2, 2010.
19
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
The company is exposed to market risk from changes in interest rates, foreign exchange rates and
commodities.
Interest Rates
The company had $4.0 million in debt outstanding under revolving credit facilities at April 3,
2010, at variable rates. While 100% of this debt has variable interest rates, the companys
interest expense is not materially sensitive to changes in interest rate levels since debt levels
and potential interest expense increases are small relative to earnings.
Foreign Exchange Rates
The majority of the companys operations consist of manufacturing and sales activities in foreign
countries. The company has manufacturing facilities in Mexico, Canada, Germany, China, Taiwan and
the Philippines. During the first quarter of 2010, sales to customers outside the U.S. were 69.8%
of total net sales. Substantially all sales in Europe are denominated in euros and substantially
all sales in the Asia-Pacific region are denominated in U.S. dollars, Japanese yen, Korean won,
Chinese yuan or Taiwanese dollars.
The companys foreign exchange exposures result primarily from sale of products in foreign
currencies, foreign currency denominated purchases, employee-related and other costs of running
operations in foreign countries and translation of balance sheet accounts denominated in foreign
currencies. The companys most significant long exposure is to the euro, with lesser long exposures
to the Canadian dollar, Japanese yen and Korean won. The companys most significant short exposures
are to the Mexican peso, Philippine peso and Chinese yuan. Changes in foreign exchange rates could
affect the companys sales, costs, balance sheet values and earnings. The company uses netting and
offsetting intercompany account management techniques to reduce known foreign currency exposures
where possible and also, from time to time, utilizes derivative instruments to hedge certain
foreign currency exposures deemed to be material.
Commodities
The company uses various metals in the manufacturing of its products, including copper, zinc, tin,
gold and silver. Prices of these commodities can and do fluctuate significantly, which can impact
the companys earnings. The most significant of these exposures is to copper and zinc, where at
current prices and volumes, a 10% price change would affect pre-tax profit by approximately $1.5
million for copper and $0.9 million for zinc.
The cost of oil has increased during the first quarter of 2010. There is a risk that a return to
high prices for oil and electricity during the remainder of 2010 could have an impact on the
companys transportation and utility expenses.
Item 4. Controls and Procedures.
As of April 3, 2010, the Chief Executive Officer and Chief Financial Officer of the company
evaluated the effectiveness of the disclosure controls and procedures of the company and concluded
that these disclosure controls and procedures are effective to ensure that material information
relating to the company and its consolidated subsidiaries has been made known to them by the
employees of the company and its consolidated subsidiaries during the period preceding the filing
of this Quarterly Report on Form 10-Q. There were no significant changes in the companys internal
controls during the period covered by this Report that could materially affect these controls or
could reasonably be expected to materially affect the companys internal control reporting,
disclosures and procedures subsequent to the last day they were evaluated by the companys Chief
Executive Officer and Chief Financial Officer.
20
PART II OTHER INFORMATION
Item 1A. Risk Factors.
A detailed description of risks that could have a negative impact on our business, revenues and
performance results can be found under the caption Risk Factors in our most recent Form 10-K,
filed on February 26, 2010.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
The companys Board of Directors authorized the repurchase of up to 1,000,000 shares of the
companys common stock under a program for the period May 1, 2009 to April 30, 2010. The company
did not repurchase any shares of its common stock during the first quarter of fiscal 2010, and
1,000,000 shares may yet be purchased under the program as of April 3, 2010.
Item 6. Exhibits.
|
|
|
Exhibit |
|
Description |
|
|
|
10.1
|
|
Amended and Restated, Littelfuse, Inc., Annual Incentive Plan |
|
|
|
10.2
|
|
Littelfuse, Inc., Long Term Incentive Plan (filed as exhibit 10.1 to the
companys Current Report on Form 8-K dated May 5, 2010). |
|
|
|
31.1
|
|
Certification of Gordon Hunter, Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
31.2
|
|
Certification of Philip G. Franklin, Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.1
|
|
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
21
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this Quarterly Report on Form 10-Q for the quarter ended April 3, 2010, to be signed on its behalf
by the undersigned thereunto duly authorized.
|
|
|
|
|
|
Littelfuse, Inc.
|
|
Date: May 6, 2010 |
By |
/s/ Philip G. Franklin
|
|
|
|
Philip G. Franklin |
|
|
|
Vice President, Operations Support,
Chief Financial Officer and Treasurer
(As duly authorized officer and as
the principal financial and accounting
officer) |
|
|
22