Taiwan Semiconductor Manufacturing Company Ltd.
1934 Act Registration No. 1-14700
 
 
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
For the month of July 2009
Taiwan Semiconductor Manufacturing Company Ltd.
(Translation of Registrant’s Name Into English)
No. 8, Li-Hsin Rd. 6,
Science-Based Industrial Park,
Hsin-Chu, Taiwan

(Address of Principal Executive Offices)
     (Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)
     Form 20-F þ          Form 40-F o
     (Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)
     Yes o          No þ
(If “Yes” is marked, indicated below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82:                     .)
 
 

 


 

FOR IMMEDIATE RELEASE
(TSMC LOGO)
CONTACT
Elizabeth Sun / Harrison Hsueh
Investor Relations Division
TSMC
invest@tsmc.com
886-3-568-2085/ 2088
Topics in This Report
  Revenue Analysis
 
  Profit & Expense Analysis
 
  Financial Condition Review
 
  Cash Flow
 
  CapEx & Capacity
 
  Recap of Recent Important Events & Announcements
2Q09 Quarterly Management Report
July 30, 2009
Operating Results Review:
Summary:
(Amounts are on consolidated basis and are in NT billions except otherwise noted)
                                         
    2Q09   1Q09   2Q08   QoQ   YoY
 
                                       
EPS (NT$  per common share)
    0.94       0.06       1.09       1466.5 %     (13.9 %)
(US$  per ADR unit)
    0.14       0.01       0.18                  
 
                                       
Consolidated Net Sales
    74.21       39.50       88.14       87.9 %     (15.8 %)
Gross Profit
    34.30       7.48       40.22       358.5 %     (14.7 %)
Gross Margin
    46.2 %     18.9 %     45.6 %                
 
                                       
Operating Expense
    (9.17 )     (6.27 )     (9.85 )     46.2 %     (6.9 %)
Operating Income
    25.13       1.21       30.37       1977.7 %     (17.3 %)
Operating Margin
    33.9 %     3.1 %     34.5 %                
Non-Operating Items
    1.26       (0.46 )     2.00                  
 
                                       
Net Income
    24.44       1.56       28.77       1467.9 %     (15.0 %)
Net Profit Margin
    32.9 %     3.9 %     32.6 %                
 
                                       
Wafer Shipment (kpcs 8 inch-equiv.)
    1,971       892       2,329       121.0 %     (15.4 %)
Note: Total outstanding shares were 25,626mn units on 6/30/09
Financial Highlights:
Second Quarter 2009
  Consolidated net sales were NT$74.21 billion, representing a 87.9% sequential growth from 1Q09 and a 15.8% decline compared to 2Q08;
 
  Gross margin was 46.2%, 27.3 percentage points higher than 1Q09 and 0.6 percentage point higher than 2Q08.
 
  Operating margin was 33.9%, 30.8 percentage points higher than 1Q09 and 0.6 percentage point lower than 2Q08. Operating expenses were NT$9.17 billion, NT$2.90 billion higher than the previous quarter.
 
  The combined result from non-operating income and long-term investment gains was a gain of NT$1.26 billion, compared to a loss of NT$0.46 billion in 1Q09 and a gain of NT$2.00 billion in 2Q08;
 
  Consolidated net income attributable to shareholders of the parent company was NT$24.44 billion, with net profit margin of 32.9% and diluted EPS of NT$0.94.

 


 

TSMC    
July 30, 2009   Page 2
I. Revenue Analysis
I. Wafer Sales Analysis
                         
By Application   2Q09   1Q09   2Q08
Computer
    28 %     26 %     31 %
Communication
    45 %     46 %     41 %
Consumer
    21 %     21 %     21 %
Industrial/Others
    6 %     7 %     7 %
Revenue Analysis:
Application—Second quarter revenue was NT$74.21 billion, representing 87.9% sequential growth, due to improved demand outlook, electronics companies’ launching new products, and customers’ inventory restocking. In 2Q09, demand strongly rebounded across all applications compared to 1Q09. On a sequential basis, revenues from computer, communication, and consumer applications increased 128%, 100%, and 99%, respectively.
                         
By Technology   2Q09   1Q09   2Q08
45/40nm
    1 %     1 %     0 %
65nm
    28 %     23 %     18 %
90nm
    23 %     25 %     28 %
0.11/0.13um
    13 %     16 %     17 %
0.15/0.18um
    23 %     21 %     23 %
0.25/0.35um
    9 %     11 %     10 %
0.50um+
    3 %     3 %     4 %
Technology—Revenue from 45/40nm exceeded 1% of total wafer sales in 2Q09, with wafer shipments tripling those of 1Q. Meanwhile, revenue from 65nm and 90nm were 28% and 23% of total wafer sales, respectively. Overall, revenues from advanced technologies (0.13-micron and below) accounted for 65% of total wafer sales.
                         
By Customer Type   2Q09   1Q09   2Q08
Fabless/System
    82 %     77 %     71 %
IDM
    18 %     23 %     29 %
Customer—Revenues from IDM customers accounted for 18% of total wafer sales in 2Q09, lower than 23% in 1Q09, primarily due to continued in-sourcing of IDM customers.
                         
By Geography   2Q09   1Q09   2Q08
North America
    65 %     68 %     72 %
Asia Pacific
    18 %     14 %     12 %
China
    3 %     3 %     2 %
Europe
    11 %     12 %     11 %
Japan
    3 %     3 %     3 %
Geography—In 2Q09, revenues from customers based in North America accounted for 65% of total wafer sales, lower than 68% in 1Q09. Meanwhile, sales from customers in Asia Pacific, China, Europe, and Japan accounted for 18%, 3%, 11% and 3% of wafer sales, respectively.

 


 

TSMC    
July 30, 2009   Page 3
II. Profit & Expense Analysis
II — 1. Gross Profit Analysis
                         
(In NT billions)   2Q09   1Q09   2Q08
 
                       
COGS
    39.91       32.02       47.92  
Depreciation
    18.54       18.97       18.23  
Other MFG Cost
    21.37       13.05       29.69  
 
                       
Gross Profit
    34.30       7.48       40.22  
 
                       
Gross Margin
    46.2 %     18.9 %     45.6 %
Gross Profit Analysis:
Gross margin in 2Q09 was 46.2%, up 27.3 percentage points from 1Q09. A sharply increased utilization rate contributed 48.2 percentage points to gross margin, while several other elements acted to offset partially the increase in gross margin, including a lower percentage of total revenue from non-wafer-related business (-8.4 percentage points), one-time and miscellaneous items (-6.7 percentage points), increase in employee profit sharing (-2.0 percentage points), adverse effect of ROC SFAS No.10 on inventory valuation (-1.5 percentage points), decline in standard gross margin (-1.4 percentage points), and unfavorable exchange rate (-0.9 percentage point).
II — 1.1. QoQ Comparison
         
1Q09 Gross Margin
    18.9 %
 
Impact to Gross Margin
  ppts
Higher utilization
    48.2  
Less non-wafer-related business
    -8.4  
One-time and miscellaneous
    -6.7  
Higher profit sharing expense
    -2.0  
Inventory valuation impact
    -1.5  
Declined standard margin
    -1.4  
Price decline: -1.7 ppts
       
Cost improvement: +1.4 ppts
       
Unfavorable mix: -1.1 ppts
       
Unfavorable FX rate
    -0.9  
 
2Q09 Gross Margin
    46.2 %
Gross margin in 2Q09 increased 0.6 percentage point compared with 45.6% in 2Q08, due to favorable exchange rate (+3.7 percentage points), one-time and miscellaneous items (+2.8 percentage points), partially offset by lower utilization rate (-4.1 percentage points), negative impact from the adoption of ROC SFAS No.10 (-1.5 percentage points), and decline in standard gross margin (-0.3 percentage points).
II — 1.2. YoY Comparison
         
2Q08 Gross Margin
    45.6 %
 
Impact to Gross Margin
  ppts
Favorable FX rate
    3.7  
One-time and miscellaneous
    2.8  
Lower utilization
    -4.1  
Inventory valuation impact
    -1.5  
Declined standard margin
    -0.3  
Price decline: -5.1 ppts
       
Cost improvement: +5.9 ppts
       
Unfavorable mix: -1.1 ppts
       
 
2Q09 Gross Margin
    46.2 %

 


 

TSMC    
July 30, 2009   Page 4
II — 2. Operating Expenses
                         
(In NT billions)   2Q09   1Q09   2Q08
 
                       
Total Operating Exp.
    9.17       6.27       9.85  
SG&A
    4.07       2.54       4.45  
Research & Development
    5.10       3.73       5.40  
Total Operating Exp. as a % of Sales
    12.3 %     15.9 %     11.1 %
Operating Expenses:
Total operating expenses for 2Q09 increased to NT$9.17 billion, representing 12.3% of net sales, lower than 15.9% of net sales in 1Q09.
Research and development expenditures increased by NT$1.37 billion sequentially, mainly due to higher level of employee profit sharing and more development expenses, mainly related to 28nm and 22nm technologies.
SG&A expenses increased by NT$1.53 billion from 1Q09 level. The increase was mainly due to higher level of employee profit sharing and opening expense related to Fab 12 Phase 4.
II — 3. Non-Operating Items
                         
(In NT billions)   2Q09   1Q09   2Q08
 
                       
Non-Operating Inc./(Exp.)
    1.15       0.35       1.72  
Net Interest Income/(Exp.)
    0.56       0.88       1.24  
Other Non-Operating
    0.59       (0.53 )     0.48  
 
                       
L-T Investments
    0.11       (0.81 )     0.28  
SSMC
    0.19       (0.32 )     0.30  
Others
    (0.08 )     (0.49 )     (0.02 )
 
                       
Total Non-Operating Items
    1.26       (0.46 )     2.00  
Non-Operating Items:
For 2Q09, combined result from non-operating income and long-term investment gain was a net gain of NT$1.26 billion.
Non-operating income was NT$1.15 billion, higher than NT$0.35 billion in 1Q09, primarily due to income from litigation compensation, higher disposal gains and lower impairment losses of financial assets, partially offset by less interest income.
Net investment gain was NT$0.11 billion, improving from a net loss of NT$0.81 billion in 1Q09, mainly due to business recovery in VIS and SSMC.
III. Financial Condition Review
III — 1. Liquidity Analysis
     (Selected Balance Sheet Items)
                         
(In NT billions)   2Q09   1Q09   2Q08
Cash & Marketable Securities
    246.77       229.79       223.99  
Accounts Receivable — Trade
    33.38       13.82       41.86  
Inventory
    18.97       14.78       23.36  
Total Current Assets
    309.42       268.56       299.76  
Accounts Payable
    25.96       10.97       21.14  
Current Portion of Bonds Payable
    0.00       0.00       8.00  
Dividends Payable
    77.17       0.00       77.04  
Accrued Bonus to Employees, Directors and Supervisors
    11.70       15.64       12.96  
Accrued Liabilities and Others
    14.80       18.76       27.84  
Total Current Liabilities
    129.63       45.37       146.98  
Current Ratio (x)
    2.4       5.9       2.0  
Net Working Capital
    179.79       223.19       152.78  
Liquidity Analysis:
At the end of 2Q09, total current assets increased by NT$40.86 billion to NT$309.42 billion, mainly contributed by the free cash flow of NT$17.10 billion (please refer to page 6) generated during this quarter.
Total current liabilities increased by NT$84.26 billion in 2Q09, primarily resulting from the increases of cash dividend payable and payables to contractors and equipment suppliers.
Net working capital was NT$179.79 billion and current ratio decreased to 2.4x.

 


 

TSMC
July 30, 2009
  Page 5
III — 2. Receivable/Inventory Days
                         
(In Number of Days)   2Q09   1Q09   2Q08
 
                       
Days of Receivable
    30       38       42  
 
Days of Inventory
    42       44       47  
Receivable and Inventory Days:
Sequentially, days of receivable decreased by eight days to 30 days in 2Q09, mainly resulting from a slower growth in average receivables than in revenue.
Days of inventory decreased by two days to 42 days.
III — 3. Debt Service
                         
(In NT billions)   2Q09   1Q09   2Q08
 
                       
Cash & Marketable Securities
    246.77       229.79       223.99  
 
Interest-Bearing Debt
    15.57       16.00       22.90  
 
Net Cash Reserves
    231.20       213.79       201.09  
Debt Service:
Net cash reserves — defined as the excess of cash and short-term marketable securities over interest-bearing debt — increased by NT$17.41 billion to NT$231.20 billion at the end of 2Q09, primarily due to free cash flow of NT$17.10 billion generated during this quarter.
IV. Cash Flow
IV — 1.1. Cash Flow Analysis
                         
(In NT billions)   2Q09   1Q09   2Q08
 
                       
Net Income
    24.44       1.56       28.77  
Depreciation & Amortization
    20.05       20.48       20.03  
Other Operating Sources/(Uses)
    (19.97 )     4.75       (3.75 )
Total Operating Sources/(Uses)
    24.52       26.79       45.05  
 
                       
 
                       
Capital Expenditure
    (7.42 )     (5.62 )     (22.27 )
Marketable Financial Instruments
    1.68       13.80       27.20  
Other Investing Sources/(Uses)
    (0.25 )     (0.04 )     (1.33 )
Net Investing Sources/(Uses)
    (5.99 )     8.14       3.60  
 
                       
 
                       
Repayment of Bonds Payable
    0.00       (8.00 )     0.00  
 
                       
Purchase of Treasury Stock
    0.00       0.00       (6.62 )
Other Financing Sources/(Uses)
    (0.34 )     0.12       (0.23 )
Net Financing Sources/(Uses)
    (0.34 )     (7.88 )     (6.85 )
 
                       
 
                       
Net Cash Position Changes
    18.19       27.05       41.80  
 
                       
Exchange Rate Changes & Others
    (1.93 )     1.60       (0.73 )
 
                       
Ending Cash Balance
    239.52       223.26       185.35  
Summary of Cash Flow:
Cash generated from operating activities totaled NT$24.52 billion during 2Q09, down from NT$26.79 billion in 1Q09, mainly due to higher level of business activities.
Net cash used in investing activities was NT$5.99 billion in 2Q09, reflecting capital expenditure of NT$7.42 billion and a NT$1.68 billion net decrease in marketable financial instruments.
As a result, TSMC ended 2Q09 with a cash balance of NT$239.52 billion.

 


 

TSMC
July 30, 2009
  Page 6
(PERFORMANCE GRAPH)
Operating and Free Cash Flows:
Cash flows generated from operating activities were NT$24.52 billion during the quarter. Free cash flow, defined as the excess of operating cash flows over capital expenditures, totaled NT$17.10 billion in 2Q09, compared to NT$21.17 billion in 1Q09.
V. CapEx & Capacity
V — 1. Capital Expenditures
                         
(In US millions)   1Q09   2Q09   YTD
 
                       
TSMC
    161       218       379  
XinTec and GUC
    2       3       5  
TSMC China & WaferTech
    3       3       6  
Other TSMC Subsidiaries
    0       0       0  
 
                       
Total TSMC
    166       224       390  
Capital Expenditures:
Capital expenditures for TSMC on a consolidated basis totaled US$224 million in 2Q09.
For year 2009, total capital expenditures for TSMC is expected to be around US$2.3 billion, compared with US$1.9 billion spent in 2008.
V-2. Capacity
                                                 
    4Q08   1Q09   2Q09   3Q09   4Q09   2009
Fab / (Wafer size)   (A)   (A)   (A)   (F)   (F)   (F)
Fab-2 (6”)(1)
    272       274       280       283       283       1,121  
Fab-3 (8”)
    274       286       289       292       283       1,150  
Fab-5 (8”)
    161       162       149       144       144       599  
Fab-6 (8”)
    282       295       284       287       287       1,154  
Fab-8 (8”)
    272       275       271       265       255       1,066  
Fab-12 (12”)(2)
    221       218       219       199       241       878  
Fab-14 (12”)(2)
    236       238       238       237       240       952  
WaferTech (8”)
    106       106       107       109       109       431  
TSMC China (8”)
    128       128       134       135       135       531  
TSMC total capacity (8” equiv. Kpcs)
    2,405       2,431       2,419       2,373       2,455       9,678  
SSMC (8”)
    73       64       65       65       65       259  
Total managed capacity (8” equiv. Kpcs)
    2,478       2,495       2,483       2,438       2,520       9,937  
 
(1)   Figures represent number of 6” wafers. Conversion to 8"-equivalent wafers is obtained by dividing this number by 1.78
 
(2)   Figures represent number of 12” wafers. Conversion to 8"-equivalent wafers is obtained by multiplying this number by 2.25
Capacity:
Total managed capacity was 2,483K 8-inch equivalent wafers in the second quarter, decreased by 0.5% from 2,495K in 1Q09, mainly due to capacity migration to higher nodes.
Total managed capacity in 2009 is expected to reach 9,937K 8-inch equivalent wafers, representing an increase of 6.0% from 9,377K 8-inch equivalent wafers in 2008, while capacity for 12-inch wafer fabs is expected to increase by 10%, reaching 41% of total capacity.

 


 

TSMC
July 30, 2009
  Page 7
VI. Recap of Recent Important Events & Announcements
  TSMC Enhances 0.13µm Family to Enable Area Reduction and Performance Gain with Slim Platform for Analog and Power Management System-on-Chip Applications ( 2009/06/29 )
 
  TSMC Sets July 21 as Record Date and July 15th as Ex-dividend Date for Common Share Dividends ( 2009/06/25 and 2009/6/30 )
 
  TSMC Reports Foundry’s First 28 Nanometer Low Power Platform Technology with Fully Functional 64Mb SRAM ( 2009/06/17 )
 
  TSMC Board of Directors Unanimously Re-elects and Appoints Dr. Morris Chang as Chairman. Dr. Chang Returns as Chief Executive Officer, Effective June 12, 2009. ( 2009/06/11 )
 
  TSMC Shareholders Approve NT$3.0 Cash and 0.5% Stock Dividend, and Elect TSMC’s 11th Board of Directors , Including Four Independent Directors ( 2009/06/10 )
 
  TSMC Launches Unified Interconnect Modeling Format for Advanced Process Technologies ( 2009/05/27 )
 
  Fujitsu Microelectronics and TSMC to Collaborate on Leading-edge Process Technology ( 2009/04/30 )
 
  TSMC Launches Integrated Sign-Off Flow To Shorten Design Cycle, Enhance Tape-Out Quality ( 2009/04/21 )
 
  TSMC Announces Foundry’s First Mixed Signal/RF Referenced Design Kit ( 2009/04/21 )
 
  TSMC/GUC 65LP ARM 1176JZF hardened cores Open Doors for 65nm Designers ( 2009/04/20 )
 
*   Please visit TSMC’s Web site (http://www.tsmc.com) for details about these and other announcements.

 


 

(TSMC LOGO)
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED AND SUBSIDIARIES
Consolidated Condensed Balance Sheets
(Expressed in Millions of New Taiwan Dollars (“NTD”) and U.S. Dollars (“USD”)) (1)
                                                                                         
    June 30, 2009 (audited)     March 31, 2009 (unaudited)     June 30, 2008 (audited)     QoQ     YoY  
    USD     NTD     %     NTD     %     NTD     %     Amount     %     Amount     %  
ASSETS
                                                                                       
Current Assets
                                                                                       
Cash and Cash Equivalents
  $ 7,298     $ 239,517       40.8     $ 223,262       40.4     $ 185,346       30.1     $ 16,255       7.3     $ 54,171       29.2  
Investments in Marketable Financial Instruments
    221       7,252       1.2       6,527       1.2       38,642       6.3       725       11.1       (31,390 )     (81.2 )
Accounts Receivable — Trade
    1,017       33,384       5.7       13,822       2.5       41,858       6.8       19,562       141.5       (8,474 )     (20.2 )
Inventories, Net
    578       18,974       3.2       14,775       2.7       23,359       3.8       4,199       28.4       (4,385 )     (18.8 )
Other Current Assets
    314       10,292       1.8       10,171       1.8       10,558       1.7       121       1.2       (266 )     (2.5 )
 
                                                                 
Total Current Assets
    9,428       309,419       52.7       268,557       48.6       299,763       48.7       40,862       15.2       9,656       3.2  
 
                                                                 
 
                                                                                       
Long-Term Investments
    990       32,498       5.5       35,682       6.5       31,937       5.2       (3,184 )     (8.9 )     561       1.8  
 
                                                                                       
Properties, Plant and Equipment
    26,872       881,897       150.1       867,199       156.9       836,936       136.0       14,698       1.7       44,961       5.4  
Less: Accumulated Depreciation
    (20,014 )     (656,826 )     (111.8 )     (640,121 )     (115.8 )     (574,738 )     (93.4 )     (16,705 )     2.6       (82,088 )     14.3  
 
                                                                 
Properties, Plant and Equipment, Net
    6,858       225,071       38.3       227,078       41.1       262,198       42.6       (2,007 )     (0.9 )     (37,127 )     (14.2 )
 
                                                                 
 
                                                                                       
Other Assets
    627       20,555       3.5       21,458       3.8       21,325       3.5       (903 )     (4.2 )     (770 )     (3.6 )
 
                                                                 
Total Assets
  $ 17,903     $ 587,543       100.0     $ 552,775       100.0     $ 615,223       100.0     $ 34,768       6.3       ($27,680 )     (4.5 )
 
                                                                 
 
                                                                                       
LIABILITIES AND SHAREHOLDERS’ EQUITY
                                                                                       
Current Liabilities
                                                                                       
Accounts Payables
  $ 308     $ 10,105       1.7     $ 5,824       1.1     $ 11,632       1.9     $ 4,281       73.5       ($1,527 )     (13.1 )
Payables to Contractors and Equipment Suppliers
    483       15,853       2.7       5,145       0.9       9,511       1.5       10,708       208.1       6,342       66.7  
Accrued Expenses and Other Current Liabilities
    3,150       103,363       17.6       34,120       6.1       117,576       19.2       69,243       202.9       (14,213 )     (12.1 )
Current Portion of Bonds Payable and Long-Term Liabilities
    9       309       0.1       286       0.1       8,262       1.3       23       7.8       (7,953 )     (96.3 )
 
                                                                 
Total Current Liabilities
    3,950       129,630       22.1       45,375       8.2       146,981       23.9       84,255       185.7       (17,351 )     (11.8 )
 
                                                                 
Bonds Payable
    137       4,500       0.8       4,500       0.8       4,500       0.7                          
Other Long-Term Liabilities
    489       16,060       2.7       17,587       3.2       17,055       2.8       (1,527 )     (8.7 )     (995 )     (5.8 )
 
                                                                 
Total Liabilities
    4,576       150,190       25.6       67,462       12.2       168,536       27.4       82,728       122.6       (18,346 )     (10.9 )
 
                                                                 
 
                                                                                       
Shareholders’ Equity Attributable to Shareholders of the Parent
                                                                                       
Capital Stock at Par Value
    7,891       258,964       44.1       256,260       46.4       261,535       42.5       2,704       1.1       (2,571 )     (1.0 )
Capital Surplus
    1,686       55,331       9.4       49,965       9.0       50,917       8.3       5,366       10.7       4,414       8.7  
Legal Capital Reserve (2)
    2,356       77,317       13.2       67,324       12.2       67,324       10.9       9,993       14.8       9,993       14.8  
Special Capital Reserve (2)
                      392       0.1       392       0.1       (392 )     (100.0 )     (392 )     (100.0 )
Unappropriated Earnings (2)
    1,260       41,348       7.0       103,896       18.8       84,237       13.7       (62,548 )     (60.2 )     (42,889 )     (50.9 )
Treasury Stock
                                  (14,845 )     (2.4 )                 14,845       (100.0 )
Others
    24       801       0.1       3,710       0.6       (6,319 )     (1.1 )     (2,909 )     (78.4 )     7,120       (112.7 )
 
                                                                 
Total Equity Attributable to Shareholders of the Parent
    13,217       433,761       73.8       481,547       87.1       443,241       72.0       (47,786 )     (9.9 )     (9,480 )     (2.1 )
Minority Interests
    110       3,592       0.6       3,766       0.7       3,446       0.6       (174 )     (4.6 )     146       4.2  
 
                                                                 
Total Shareholders’ Equity
    13,327       437,353       74.4       485,313       87.8       446,687       72.6       (47,960 )     (9.9 )     (9,334 )     (2.1 )
 
                                                                 
Total Liabilities & Shareholders’ Equity
  $ 17,903     $ 587,543       100.0     $ 552,775       100.0     $ 615,223       100.0     $ 34,768       6.3       ($27,680 )     (4.5 )
 
                                                                 
 
Note :
 
(1)   Amounts in New Taiwan dollars have been translated into U.S. dollars at the rate of NT$32.818 as of June 30, 2009.
 
(2)   Certain prior period balances have been reclassified to conform to the current period presentation.

 


 

(TSMC LOGO)
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED AND SUBSIDIARIES
Unaudited Consolidated Condensed Income Statements

For the Three Months Ended June 30, 2009, March 31, 2009, June 30, 2008
(Expressed in Millions of New Taiwan Dollars (“NTD”) and U.S. Dollars (“USD”)
(1)
Except for Per Share Amounts and Shares Outstanding)
                                                                                         
    2Q 2009     1Q 2009     2Q 2008     QoQ     YoY  
    USD     NTD     %     NTD     %     NTD     %     Amount     %     Amount     %  
Net Sales
  $ 2,242     $ 74,212       100.0     $ 39,500       100.0     $ 88,137       100.0     $ 34,712       87.9       ($13,925 )     (15.8 )
Cost of Sales
    (1,206 )     (39,916 )     (53.8 )     (32,020 )     (81.1 )     (47,916 )     (54.4 )     (7,896 )     24.7       8,000       (16.7 )
 
                                                                 
Gross Profit
    1,036       34,296       46.2       7,480       18.9       40,221       45.6       26,816       358.5       (5,925 )     (14.7 )
 
                                                                 
Operating Expenses
                                                                                       
Research and Development Expenses
    (154 )     (5,096 )     (6.9 )     (3,729 )     (9.4 )     (5,404 )     (6.1 )     (1,367 )     36.7       308       (5.7 )
General and Administrative Expenses
    (87 )     (2,881 )     (3.8 )     (1,595 )     (4.0 )     (3,170 )     (3.6 )     (1,286 )     80.7       289       (9.1 )
Sales and Marketing Expenses
    (36 )     (1,192 )     (1.6 )     (947 )     (2.4 )     (1,274 )     (1.4 )     (245 )     25.8       82       (6.5 )
 
                                                                 
Total Operating Expenses
    (277 )     (9,169 )     (12.3 )     (6,271 )     (15.9 )     (9,848 )     (11.1 )     (2,898 )     46.2       679       (6.9 )
 
                                                                 
 
                                                                                       
Income from Operations
    759       25,127       33.9       1,209       3.1       30,373       34.5       23,918       1,977.7       (5,246 )     (17.3 )
 
                                                                 
 
                                                                                       
Non-Operating Income, Net
    35       1,156       1.6       353       0.9       1,725       1.9       803       228.9       (569 )     (32.9 )
Investment Gains (Losses)
    3       106       0.1       (813 )     (2.1 )     279       0.3       919       (113.0 )     (173 )     (62.1 )
 
                                                                 
Income before Income Tax
    797       26,389       35.6       749       1.9       32,377       36.7       25,640       3,425.6       (5,988 )     (18.5 )
 
                                                                                       
Income Tax Benefits (Expenses)
    (59 )     (1,943 )     (2.7 )     739       1.9       (3,503 )     (4.0 )     (2,682 )     (362.9 )     1,560       (44.5 )
 
                                                                 
Net Income
    738       24,446       32.9       1,488       3.8       28,874       32.7       22,958       1,543.1       (4,428 )     (15.3 )
 
                                                                                       
Minority Interests
    0       (4 )           71       0.1       (103 )     (0.1 )     (75 )     (105.4 )     99       (96.3 )
 
                                                                                       
 
                                                                 
Net Income Attributable to Shareholders of the Parent
    738       24,442       32.9       1,559       3.9       28,771       32.6       22,883       1,467.9       (4,329 )     (15.0 )
 
                                                                 
 
                                                                                       
Earnings per Share — Diluted
  $ 0.03     $ 0.94             $ 0.06             $ 1.09             $ 0.88       1,466.5       ($0.15 )     (13.9 )
 
                                                                       
Earnings per ADR — Diluted (2)
  $ 0.14     $ 4.71             $ 0.30             $ 5.47             $ 4.41       1,466.5       ($0.76 )     (13.9 )
 
                                                                       
Weighted Average Outstanding Shares — Diluted (‘M) (3)
            25,944               25,920               26,286                                          
Note:
 
(1)   Amounts in New Taiwan dollars have been translated into U.S. dollars at the weighted average rate of NTD33.104 for the second quarter of 2009.
 
(2)   1 ADR equals 5 ordinary shares.
 
(3)   Total diluted weighted average outstanding shares were 25,920M and 26,286M shares for 1Q09 and 2Q08 after the retroactive adjustments for stock dividends

 


 

(TSMC LOGO)
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED AND SUBSIDIARIES
Audited Consolidated Condensed Income Statements

For the Six Months Ended June 30, 2009 and 2008
(Expressed in Millions of New Taiwan Dollars (“NTD”) and U.S. Dollars (“USD”)
(1)
Except for Per Share Amounts and Shares Outstanding)
                                                         
    For the Six Months Ended June 30  
    2009     2008     YoY  
    USD     NTD     %     NTD     %     Amount     %  
Net Sales
  $ 3,406     $ 113,712       100.0     $ 175,617       100.0       ($61,905 )     (35.2 )
Cost of Sales
    (2,155 )     (71,936 )     (63.3 )     (97,156 )     (55.3 )     25,220       (26.0 )
 
                                         
Gross Profit
    1,251       41,776       36.7       78,461       44.7       (36,685 )     (46.8 )
 
                                         
Operating Expenses
                                                       
Research and Development Expenses
    (264 )     (8,825 )     (7.8 )     (10,674 )     (6.1 )     1,849       (17.3 )
General and Administrative Expenses
    (134 )     (4,476 )     (3.9 )     (5,833 )     (3.3 )     1,357       (23.3 )
Sales and Marketing Expenses
    (64 )     (2,139 )     (1.8 )     (2,458 )     (1.4 )     319       (13.0 )
 
                                         
Total Operating Expenses
    (462 )     (15,440 )     (13.5 )     (18,965 )     (10.8 )     3,525       (18.6 )
 
                                         
 
                                                       
Income from Operations
    789       26,336       23.2       59,496       33.9       (33,160 )     (55.7 )
 
                                         
 
                                                       
Non-Operating Income, Net
    45       1,508       1.3       3,596       2.0       (2,088 )     (58.1 )
Investment Gains (Losses)
    (21 )     (707 )     (0.6 )     857       0.5       (1,564 )     (182.5 )
 
                                         
Income before Income Tax
    813       27,137       23.9       63,949       36.4       (36,812 )     (57.6 )
 
                                                       
Income Tax Expenses
    (36 )     (1,204 )     (1.1 )     (6,839 )     (3.9 )     5,635       (82.4 )
 
                                                       
 
                                         
Net Income
    777       25,933       22.8       57,110       32.5       (31,177 )     (54.6 )
 
                                                       
Minority Interests
    2       68       0.1       (196 )     (0.1 )     264       (134.3 )
 
                                                       
 
                                         
Net Income Attributable to Shareholders of the Parent
    779       26,001       22.9       56,914       32.4       (30,913 )     (54.3 )
 
                                         
 
                                                       
Earnings per Share — Diluted
  $ 0.03     $ 1.00             $ 2.16               ($1.16 )     (53.6 )
 
                                             
Earnings per ADR — Diluted (2)
  $ 0.15     $ 5.01             $ 10.81               ($5.80 )     (53.6 )
 
                                             
 
                                                       
Weighted Average Outstanding Shares — Diluted (‘M) (3)
            25,944               26,332                          
Note:
 
(1)   Amounts in New Taiwan dollars have been translated into U.S. dollars at the weighted average rate of NTD 33.384 for the six months ended June 30, 2009.
 
(2)   1 ADR equals 5 ordinary shares.
 
(3)   Total diluted weighted average outstanding shares were 26,332M shares for for the six months ended June 30, 2008 after the retroactive adjustment for stock dividends.

 


 

     
(TSMC LOGO)
  TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED AND SUBSIDIARIES
Consolidated Condensed Statements of Cash Flows
For the Six Months Ended June 30, 2009 and for the Three Months Ended June 30, 2009, March 31, 2009, and June 30, 2008
 
  (Expressed in Millions of New Taiwan Dollars (“NTD”) and U.S. Dollars (“USD”)) (1)
                                         
    Six Months 2009     2Q 2009     1Q 2009     2Q 2008  
    (Audited)     (Unaudited)     (Unaudited)     (Unaudited)  
    USD     NTD     NTD     NTD     NTD  
Cash Flows from Operating Activities:
                                       
Net Income
  $ 779     $ 26,001     $ 24,442     $ 1,559     $ 28,771  
Net Income (Loss) Attributable to Minority Interest
    (2 )     (67 )     4       (71 )     103  
Depreciation & Amortization
    1,214       40,536       20,053       20,483       20,034  
Deferred Income Tax
    (21 )     (697 )     697       (1,394 )     1,280  
Equity in Losses (Earnings) of Equity Method Investees, Net
    21       707       (106 )     813       (280 )
Changes in Working Capital & Others
    (454 )     (15,168 )     (20,566 )     5,398       (4,857 )
 
                             
Net Cash Provided by Operating Activities
    1,537       51,312       24,524       26,788       45,051  
 
                                       
Cash Flows from Investing Activities:
                                       
Acquisitions of:
                                       
Marketable Financial Instruments
    (306 )     (10,219 )     (968 )     (9,251 )     (14,635 )
Property, Plant and Equipment
    (390 )     (13,032 )     (7,415 )     (5,617 )     (22,274 )
Financial Assets Carried at Cost
    (4 )     (131 )     (48 )     (83 )     (90 )
Proceeds from Disposal or maturity of:
                                       
Marketable Financial Instruments
    770       25,704       2,651       23,053       41,840  
Property, Plant and Equipment
          5       3       2       30  
Financial Assets Carried at Cost
    2       75       75             35  
Others
    (8 )     (259 )     (291 )     32       (1,310 )
 
                             
Net Cash Provided by (Used In) Investing Activities
    64       2,143       (5,993 )     8,136       3,596  
 
                                       
Cash Flows from Financing Activities:
                                       
Decrease in Guarantee Deposits
    (7 )     (251 )     (86 )     (165 )     (164 )
Proceeds from Exercise of Stock Options
    1       29       14       15       91  
Repayment of Long-Term Bonds Payable
    (240 )     (8,000 )           (8,000 )      
Repurchase of Treasury Stock
                            (6,615 )
Others
          10       (265 )     275       (159 )
 
                             
Net Cash Used in Financing Activities
    (246 )     (8,212 )     (337 )     (7,875 )     (6,847 )
 
                                       
 
                             
Net Increase in Cash and Cash Equivalents
    1,355       45,243       18,194       27,049       41,800  
 
                             
 
                                       
Effect of Exchange Rate Changes and Others
    (10 )     (340 )     (1,939 )     1,599       (731 )
 
                                       
Cash and Cash Equivalents at Beginning of Period
    5,830       194,614       223,262       194,614       144,277  
 
                             
 
                                       
Cash and Cash Equivalents at End of Period
  $ 7,175     $ 239,517     $ 239,517     $ 223,262     $ 185,346  
 
                             
NOTE:
 
(1)   Amounts in New Taiwan dollars have been translated into U.S. dollars at the weighted average rate of NTD33.384 for the six months ended June 30, 2009.


 

TSMC 2009 Second Quarter Investor Conference July 30, 2009


 

Agenda Welcome Elizabeth Sun 2Q09 Financial Results and 3Q09 Outlook Lora Ho CEO Comments Morris Chang Q&A Morris Chang / Lora Ho


 

Safe Harbor Notice TSMC's statements of its current expectations are forward- looking statements subject to significant risks and uncertainties and actual results may differ materially from those contained in the forward-looking statements. Information as to those factors that could cause actual results to vary can be found in TSMC's Annual Report on Form 20-F filed with the United States Securities and Exchange Commission (the "SEC") on April 17, 2009 and such other documents as TSMC may file with, or submit to, the SEC from time to time. Except as required by law, we undertake no obligation to update any forward-looking statement, whether as a result of new information, future events, or otherwise.


 

2Q09 Financial Highlights 4Q07 2Q09 1Q09 4Q07 2Q08 2Q09 Guidance Actual ActualQoQ QoQ YoYYoY (In (In NT NT billions billions except except otherwise otherwise noted)noted) Results Guidance Net Sales 74.21 71 — 74 39.50 88.14 87.9% -15.8% Net Sales 93.86 92 — 94 5.5% 25.2% Gross Margin 46.2% 43.5% — 45.5% 18.9% 45.6% +27.3 ppt +0.6 ppt Gross Margin 47.8% 46% — 48% +2 ppt +1.8 ppt Operating Margin 33.9% 30.5% — 32.5% 3.1% 34.5% +30.8 ppt -0.6 ppt Operating Margin (1) 39.2% 37% — 39% +2.8 ppt +2.6 ppt EPS — Diluted (NT$) 0.94 0.06 1.09 1466.5% -13.9% EPS — Diluted (NT$) 1.31 14.3% 24.3% Free Cash Flow 17.10 21.17 22.78 -19.2% -24.9% Free Cash Flow 39.98 51.9% 12.9% ROE (%) (2) 21.4% 1.3% 24.2% +20.1 ppt -2.8 ppt ROE (%) (1) 27.9% +2.9 ppt +5.3 ppt Shipment (Kpcs, 8"-equiv. 1,971 892 2,329 121.0% -15.4% Wafer) Average Exchange Rate— 2,357 5.9% 37.2% Shipment (Kpcs, 8"-equiv. Wafer) 33.10 33.92 30.44 -2.4% 8.8% NTD/USD Total outstanding shares were 25,626mn units on 6/30/09 Annualized ROE for the quarter based on average equity attributable to shareholders of the parent.


 

Income Statements (In NT billions except otherwise noted) 2Q09 1Q09 2Q08 QoQ YoY Net Sales 74.21 39.50 88.14 87.9% -15.8% Gross Margin 46.2% 18.9% 45.6% +27.3 ppt +0.6 ppt Operating Expenses (9.17) (6.27) (9.85) 46.2% -6.9% Operating Margin 33.9% 3.1% 34.5% +30.8 ppt -0.6 ppt Non-Operating Items 1.15 0.35 1.72 228.9% -32.9% Long-Term Investment Gains (Losses) 0.11 (0.81) 0.28 -113.0% -62.1% Taxes (1.94) 0.74 (3.50) -362.9% -44.5% Net Income 24.44 1.56 28.77 1467.9% -15.0% Net Margin 32.9% 3.9% 32.6% +29.0 ppt +0.3 ppt EPS (NT Dollar) 0.94 0.06 1.09 1466.5% -13.9%


 

Gross Margin Analysis Gross Margin Analysis - QoQ Gross Margin Analysis - YoY 1Q09 Gross Margin 18.9% 2Q08 Gross Margin 45.6% Impact to Gross Margin ppts Impact to Gross Margin ppts Higher utilization 48.2 Favorable FX rate 3.7 Less non-wafer-related business -8.4 One-time and miscellaneous 2.8 One-time and miscellaneous -6.7 Lower utilization -4.1 Higher profit sharing expense -2.0 Inventory valuation impact* -1.5 Inventory valuation impact* -1.5 Declined standard margin -0.3 Declined standard margin -1.4 Price decline: -5.1 ppts Price decline: -1.7 ppts Cost improvement: +5.9 ppts Cost improvement: +1.4 ppts Unfavorable mix: -1.1 ppts Unfavorable mix: -1.1 ppts 2Q09 Gross Margin 46.2% Unfavorable FX rate -0.9 2Q09 Gross Margin 46.2% *Inventory valuation impacted by the adoption of ROC SFAS No. 10


 

2Q09 Revenue by Applications Industrial/Others 6% Consumer 21% Computer 28% Communications 45% Communications Computer Consumer 40.0 40.0 40.0 QoQ +100% $ B) B) B) (NT $ (NT (NT $ QoQ +128% Revenue Revenue Revenue QoQ +99% 0.0 0.0 0.0 1Q09 2Q09 1Q09 2Q09 1Q09 2Q09


 

2Q09 Revenue by Technology 65nm/40nm Revenue 0.25/0.35um 0.5um+ 9% 40nm 25 30% 3% 1% 25% 20 0.15/0.18um B) 20% % $ 15 of (NT 23% 65nm 15% Sales 28% 10 0.11/0.13um 90nm Revenue 10% (%) 13% 23% 5 5% 0 0% 1Q07 2Q07 3Q07 4Q07 1Q08 2Q08 3Q08 4Q08 1Q09 2Q09 Rev (NT$B) % of Sales


 

Balance Sheets & Key Indices Selected Items from Balance Sheets 2Q09 1Q09 2Q08 (In NT billions excepted otherwise noted) Amount % Amount % Amount % Cash & Marketable Securities 246.77 42.0% 229.79 41.6% 223.99 36.4% Accounts Receivable — Trade 33.38 5.7% 13.82 2.5% 41.86 6.8% Inventory 18.97 3.2% 14.78 2.7% 23.36 3.8% Long-Term Investment 32.50 5.5% 35.68 6.5% 31.94 5.2% Net PP&E 225.07 38.3% 227.08 41.1% 262.20 42.6% Total Assets 587.54 100.0% 552.78 100.0% 615.22 100.0% Current Liabilities 129.63 22.1% 45.37 8.2% 146.98 23.9% Long-Term Interest-bearing Debt 14.58 2.5% 15.72 2.8% 14.64 2.4% Total Liabilities 150.19 25.6% 67.46 12.2% 168.54 27.4% Total Shareholders’ Equity 437.35 74.4% 485.32 87.8% 446.68 72.6% Key Indices A/R Turnover Days 30 38 42 Inventory Turnover Days 42 44 47 Current Ratio (x) 2.4 5.9 2.0 Asset productivity = Annualized net sales / Average net fixed assets. (1)


 

Cash Flows (In NT billions except otherwise noted) 2Q09 1Q09 2Q08 Beginning Balance 223.26 194.61 144.28 Cash from operating activities 24.52 26.79 45.05 Capital expenditures (7.42) (5.62) (22.27) Share buyback 0.00 0.00 (6.62) Repayment of corporate bonds 0.00 (8.00) 0.00 Short-term investments/others (0.84) 15.48 24.91 Ending Balance 239.52 223.26 185.35 Free Cash Flow (1) 17.10 21.17 22.78 Free cash flow = Operating cash flow - Capital expenditures. (1)


 

Figures represent number of 6" wafers. Conversion to 8"-equivalent wafers is obtained by dividing this number by 1.78. Figures represent number of 12" wafers. Conversion to 8"-equivalent wafers is obtained by multiplying this number by 2.25. Installed Capacity 2009 Overall Capacity +6%; Advanced Capacity +10% 2008 1Q09 2Q09 3Q09 4Q09 2009 FAB / (Wafer size) (A) (A) (A) (F) (F) (F) Fab-2 ( 6”) (1) 1,056 274 280 283 283 1,121 Fab-3 ( 8”) 1,100 286 289 292 283 1,150 Fab-5 ( 8”) 650 162 149 144 144 599 Fab-6 ( 8”) 1,082 295 284 287 287 1,154 Fab-8 ( 8”) 1,076 275 271 265 255 1,066 Fab-12 ( 12”) (2) 840 218 219 199 241 878 Fab-14 ( 12”) (2) 818 238 238 237 240 952 WaferTech ( 8”) 420 106 107 109 109 431 TSMC (Shanghai) ( 8”) 453 128 134 135 135 531 TSMC & Subsidiaries 9,104 2,431 2,419 2,373 2,455 9,678 (8” Equivalent Kpcs) SSMC ( 8”) 272 64 65 65 65 259 Total TSMC-managed 9,377 2,495 2,483 2,438 2,520 9,937 (8” Equivalent Kpcs)


 

Capital Expenditures (In US millions) 1Q09 2Q09 YTD TSMC 161 218 379 XinTec and GUC 2 3 5 TSMC Shanghai & WaferTech 3 3 6 Other TSMC Subsidiaries 0 0 0 TSMC Consolidated 166 224 390 Note: 2009 CapEx was based on the weighted average exchange rate of NT$33.384 per US dollar.


 

3Q09 Guidance Revenue is expected to be between NT$88 billion and NT$90 billion, at a forecast exchange rate of 32.84 NT dollars to 1 US dollar averaged over 3Q09. Gross profit margin is expected to be between 46.5% and 48.5 %. Operating profit margin is expected to be between 35 % and 37 %. 2009 capital expenditure will be increased to around US$2.3 billion


 

Recap of Recent Major Events TSMC Enhances 0.13^m Family to Enable Area Reduction and Performance Gain with Slim Platform for Analog and Power Management System-on-Chip Applications ( 2009/06/29 ) TSMC Sets July 21 as Record Date and July 15th as Ex-dividend Date for Common Share Dividends ( 2009/06/25 and 2009/6/30 ) TSMC Reports Foundry's First 28 Nanometer Low Power Platform Technology with Fully Functional 64Mb SRAM ( 2009/06/17 ) TSMC Board of Directors Unanimously Re-elects and Appoints Dr. Morris Chang as Chairman. Dr. Chang Returns as Chief Executive Officer, Effective June 12, 2009. ( 2009/06/11 ) TSMC Shareholders Approve NT$3.0 Cash and 0.5% Stock Dividend, and Elect TSMC's 11th Board of Directors , Including Four Independent Directors ( 2009/06/10 ) TSMC Launches Unified Interconnect Modeling Format for Advanced Process Technologies ( 2009/05/27 ) Fujitsu Microelectronics and TSMC to Collaborate on Leading-edge Process Technology ( 2009/04/30 ) TSMC Launches Integrated Sign-Off Flow To Shorten Design Cycle, Enhance Tape-Out Quality ( 2009/04/21 ) TSMC Announces Foundry's First Mixed Signal/RF Referenced Design Kit ( 2009/04/21 ) TSMC/GUC 65LP ARM 1176JZF hardened cores Open Doors for 65nm Designers ( 2009/04/20 ) * Please visit TSMC's Web site (http://www.tsmc.com) for details and other announcements.


 

http://www.tsmc.com invest@tsmc.com


 

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
         
  Taiwan Semiconductor Manufacturing Company Ltd.
 
 
Date: July 30, 2009  By   /s/ Lora Ho    
    Lora Ho   
    Vice President & Chief Financial Officer