Delaware
|
22-2457487
|
(State
or other jurisdiction of
incorporation or organization) |
(I.R.S.
Employer
Identification No.) |
N/A
|
(Former
name, former address, and former fiscal year, if changed since last
report.)
|
Class
|
Outstanding
at May 10, 2007
|
Common
Stock, Par Value $0.01
|
3,791,673
shares
|
PART
I - FINANCIAL INFORMATION
|
||
ITEM
1. UNAUDITED
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
||
3
|
||
4
|
||
5
|
||
6
|
||
7
|
||
12
|
||
ITEM
3. CONTROLS
&
PROCEDURES
|
14
|
|
PART
II - OTHER INFORMATION
|
||
ITEM
1. LEGAL
PROCEEDINGS
|
15
|
|
15 | ||
ITEM
6. EXHIBITS
|
15
|
|
16 |
ASSETS
|
||||
Current
Assets:
|
||||
Cash
and cash equivalents
|
$
|
1,895,129
|
||
Accounts
receivable, net
|
385,309
|
|||
Inventories,
net
|
1,229,435
|
|||
Total
current assets
|
3,509,873
|
|||
Property
and Equipment:
|
||||
Office
furniture and equipment
|
245,136
|
|||
Leasehold
improvements
|
29,722
|
|||
274,858
|
||||
Less:
accumulated depreciation
|
191,425
|
|||
Property
and equipment, net
|
83,433
|
|||
Other
Assets:
|
||||
Goodwill
|
285,010
|
|||
Intangible
assets, net
|
71,083
|
|||
Other
|
20,770
|
|||
Total
other assets
|
376,863
|
|||
Total
Assets
|
$
|
3,970,169
|
||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||
Current
Liabilities:
|
||||
Accounts
payable
|
$
|
619,945
|
||
Accrued
expenses
|
71,424
|
|||
Accrued
compensation
|
191,643
|
|||
Total
current liabilities
|
883,012
|
|||
Commitments
and Contingencies
|
-
|
|||
Stockholders’
Equity:
|
||||
Preferred
stock, $.01 par value
|
||||
Authorized
- 1,000,000 shares
|
||||
Issued
and outstanding - Series A, none; Series B, convertible,
|
||||
27,000
shares . Liquidation preference $2,700,000
|
2,700,000
|
|||
Series
D, stated value $12.40, convertible, 194,933 shares
|
2,417,200
|
|||
Series
E, stated value $250.00, convertible, 10,000 shares
|
2,500,000
|
|||
Common
stock, $.01 par value
|
||||
Authorized
- 50,000,000 shares, issued 3,792,798 shares and outstanding
3,791,673 shares
|
37,928
|
|||
Additional
paid-in capital
|
74,578,397
|
|||
Accumulated
deficit
|
(79,144,118
|
)
|
||
Treasury
stock (1,125 common shares, at cost)
|
(2,250
|
)
|
||
Total
stockholders’ equity
|
3,087,157
|
|||
Total
Liabilities and Stockholders' Equity
|
$
|
3,970,169
|
For
the three months ended
|
For
the six months ended
|
||||||||||||
|
March
31, 2007
|
March
31, 2006
|
March
31, 2007
|
March
31, 2006
|
|||||||||
Revenues:
|
|||||||||||||
Product
sales
|
$
|
583,303
|
$
|
230,106
|
$
|
1,053,596
|
$
|
447,388
|
|||||
Consulting
and royalty fees
|
56,294
|
41,932
|
94,425
|
65,538
|
|||||||||
Total
revenues
|
639,597
|
272,038
|
1,148,021
|
512,926
|
|||||||||
Operating
Expenses:
|
|||||||||||||
Cost
of product sales
|
370,907
|
174,186
|
679,543
|
342,848
|
|||||||||
Research
and development
|
57,482
|
94,348
|
148,565
|
176,187
|
|||||||||
Selling,
general and administrative, includes stock-based compensation
of $60,288 and $104,550 for the three and
six months ended March 31, 2007,
respectively.
|
988,126
|
718,099
|
1,885,137
|
1,405,653
|
|||||||||
Total
operating expenses
|
1,416,515
|
986,633
|
2,713,245
|
1,924,688
|
|||||||||
Operating
loss
|
(776,918
|
)
|
(714,595
|
)
|
(1,565,224
|
)
|
(1,411,762
|
)
|
|||||
Interest
(expense), income
|
(6,691
|
)
|
3,393
|
(5,660
|
)
|
7,122
|
|||||||
|
-
|
||||||||||||
Net
loss
|
(783,609
|
)
|
(711,202
|
)
|
(1,570,884
|
)
|
(1,404,640
|
)
|
|||||
Deemed
Dividend - Series D Convertible Preferred Stock
|
-
|
(1,317,061
|
)
|
-
|
(1,317,061
|
)
|
|||||||
Deemed
Dividend - Series E Convertible Preferred Stock
|
(2,346,938
|
)
|
-
|
(2,346,938
|
)
|
-
|
|||||||
Net
loss attributable to common stockholders
|
$
|
(3,130,547
|
)
|
$
|
(2,028,263
|
)
|
$
|
(3,917,822
|
)
|
$
|
(2,721,701
|
)
|
|
Net
loss per basic and diluted common share
|
$
|
(0.83
|
)
|
$
|
(0.61
|
)
|
$
|
(1.08
|
)
|
$
|
(0.82
|
)
|
|
Weighted
average number of common shares outstanding, basic
and diluted
|
3,791,673
|
3,321,673
|
3,626,398
|
3,321,673
|
Series
B Convertible
|
Series
D Convertible
|
Series
E Convertible
|
||||||||||||||||||||||||||||||||||||||
Preferred
Stock
|
Preferred
Stock
|
Preferred
Stock
|
Common
Stock
|
Treasury
Stock
|
||||||||||||||||||||||||||||||||||||
Number
of
Shares
|
Amount
|
Number
of
Shares
|
Amount
|
Number
of
Shares
|
Amount
|
Number
of
Shares
|
Amount
|
Additional
Paid-in
Capital
|
Accumulated
Deficit
|
Number
of
Shares
|
Amount
|
Total
Stockholders'
Equity
|
||||||||||||||||||||||||||||
Balance
October 1, 2006
|
27,000
|
$
|
2,700,000
|
241,933
|
$
|
3,000,000
|
-
|
$
|
-
|
3,322,798
|
$
|
33,228
|
$
|
74,001,747
|
$
|
(77,573,234
|
)
|
1,125
|
$
|
(2,250
|
)
|
$
|
2,159,491
|
|||||||||||||||||
Conversion
of Series D Preferred Stock to
|
||||||||||||||||||||||||||||||||||||||||
Common
Shares
|
(47,000
|
)
|
(582,800
|
)
|
470,000
|
4,700
|
578,100
|
-
|
||||||||||||||||||||||||||||||||
Issuance
of Series E Preferred Stock,net (See Note 7)
|
10,000
|
$
|
2,500,000
|
(106,000
|
)
|
2,394,000
|
||||||||||||||||||||||||||||||||||
Adoption
of SFAS 123 (R)
|
44,262
|
44,262
|
||||||||||||||||||||||||||||||||||||||
Stock-based
Compensation
|
60,288
|
60,288
|
||||||||||||||||||||||||||||||||||||||
Net
loss
|
(1,570,884
|
)
|
(1,570,884
|
)
|
||||||||||||||||||||||||||||||||||||
Balance,
March 31, 2007
|
27,000
|
$
|
2,700,000
|
194,933
|
$
|
2,417,200
|
10,000
|
$
|
2,500,000
|
3,792,798
|
$
|
37,928
|
$
|
74,578,397
|
$
|
(79,144,118
|
)
|
1,125
|
$
|
(2,250
|
)
|
$
|
3,087,157
|
Six
Months Ended March 31,
|
|||||||
2007
|
2006
|
||||||
Cash
Flows from Operating Activities:
|
|||||||
Net
loss
|
$
|
(1,570,884
|
)
|
$
|
(1,404,640
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Depreciation
and amortization
|
61,144
|
110,032
|
|||||
Stock-based
compensation
|
104,550
|
-
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable, net
|
(135,548
|
)
|
(42,827
|
)
|
|||
Inventories,
net
|
(277,319
|
)
|
(114,445
|
)
|
|||
Other
assets
|
-
|
(57,252
|
)
|
||||
Accounts
payable
|
236,487
|
(83,580
|
)
|
||||
Accrued
expenses
|
28,996
|
62,161
|
|||||
Net
cash used in operating activities
|
(1,552,574
|
)
|
(1,530,551
|
)
|
|||
Cash
Flows from Investing Activities:
|
|||||||
Acquisition
of property and equipment
|
(15,251
|
)
|
(13,418
|
)
|
|||
Increase
in security deposit
|
-
|
(3,156
|
)
|
||||
Net
cash used in investing activities
|
(15,251
|
)
|
(16,574
|
)
|
|||
Cash
Flows from Financing Activities:
|
|||||||
Proceeds
from short term promissory note
|
100,000
|
-
|
|||||
Repayment
of short term promissory note
|
(100,000
|
)
|
-
|
||||
Net
proceeds from issuance of Series D Preferred Stock
|
-
|
2,707,350
|
|||||
Net
proceeds from issuance of Series E Preferred Stock
|
2,394,000
|
-
|
|||||
Net
cash provided by financing activities
|
2,394,000
|
2,707,350
|
|||||
Net
increase in cash and cash equivalents
|
826,175
|
1,160,225
|
|||||
Cash
and cash equivalents, beginning of period
|
1,068,954
|
1,257,158
|
|||||
Cash
and cash equivalents, end of period
|
$
|
1,895,129
|
$
|
2,417,383
|
|||
Supplemental
Disclosures of Cash Flow Information:
|
|||||||
Cash
paid for interest
|
$
|
806
|
$
|
-
|
|||
Cash
paid for income taxes
|
$
|
5,338
|
$
|
3,110
|
|||
Non
Cash-Flow Items:
|
|||||||
|
|||||||
Conversion
of 47,000 shares of Series D Preferred Stock to common
shares
|
$
|
582,800
|
$
|
-
|
Three
months ended
March
31, 2007
|
Three
months ended
March
31, 2006
|
|
Risk-free
interest rate
|
4.6%
|
4.74%
|
Expected
volatility
|
77%
|
77%
|
Expected
life (in years)
|
4.0
|
5.0
|
Dividend
yield
|
-
|
-
|
Number
of Options
|
Weighted
Average Exercise Price
|
|
Outstanding
at January 1, 2007
|
811,500
|
$1.82
|
Granted
|
1,036,050
|
$0.61
|
Forfeited
/ Expired
|
-
|
-
|
|
|
|
Outstanding
at March 31, 2007
|
1,847,550
|
$0.86
|
|
Outstanding
Options
|
Options
Exercisable
|
||||||||||||||||
Range
of
|
Number
Outstanding at
|
Weighted-Average
Remaining
|
Weighted-Average
|
Number
Exercisable at
|
Weighted-Average
|
|||||||||||||
Exercise
|
March
31,
|
Contractual
|
Exercise
|
March
31,
|
Exercise
|
|||||||||||||
Prices
|
2007
|
Life
(years)
|
|
Price
|
2007
|
Price
|
||||||||||||
$0.52
- 0.80
|
1,280,000
|
9.05
|
|
$ 0.61
|
108,330
|
|
$ 0.71
|
|||||||||||
1.10
|
458,000
|
8.83
|
1.10
|
133,553
|
1.10
|
|||||||||||||
1.75
|
30,000
|
4.33
|
1.75
|
22,500
|
1.75
|
|||||||||||||
3.00
- 5.00
|
79,550
|
4.53
|
3.24
|
79,550
|
3.24
|
|||||||||||||
|
|
|
||||||||||||||||
$0.52
- $5.00
|
1,847,550
|
8.73
|
|
$ 0.86
|
343,933
|
|
$ 1.51
|
Three
months ended
March
31, 2006
|
Six
months ended
March
31, 2006
|
||||||
Net
loss attributable to common stockholders as reported
|
$
|
(2,028,263
|
)
|
$
|
(2,721,701
|
)
|
|
Deduct:
Stock-based employee compensation determined under
fair
value method for all awards, net of related tax effects
|
(610
|
)
|
(1,220
|
)
|
|||
Pro
forma net loss attributable to common stockholders
|
$
|
(2,028,873
|
)
|
$
|
(2,722,921
|
)
|
|
Pro
forma net loss per share attributable to common stockholders
(basic
and diluted)
|
$
|
(0.61
|
)
|
$
|
(0.82
|
)
|
March
31, 2007
|
March
31, 2006
|
|
Options
Outstanding
|
1,847,550
|
544,725
|
Warrants
Outstanding
|
4,966,646
|
1,659,146
|
Series
B Preferred Stock
|
57,989
|
57,989
|
Series
D Preferred Stock
|
3,370,286
|
2,419,330
|
Series
E Preferred Stock
|
6,250,000
|
0
|
Total
|
16,492,471
|
4,681,190
|
Raw
materials
|
$
|
886,368
|
||
Finished
goods
|
343,067
|
|||
$
|
1,229,435
|
For
the Year Ending September 30,
|
Amount
|
|||
Six
months ending September 30, 2007
|
45,947
|
|||
2008
|
93,983
|
|||
2009
|
96,071
|
|||
2010
|
98,160
|
|||
Thereafter
|
100,248
|
|||
$
|
434,409
|
(a)
|
Exhibits
|
Caprius,
Inc.
(Registrant)
|
||
Date:
May 14, 2007
|
/s/
Dwight Morgan
|
|
Dwight
Morgan
President
& Chief Executive Officer
|
||
|
||
Date:
May 14, 2007
|
/s/
Jonathan Joels
|
|
Jonathan
Joels
Chief
Financial Officer
|