CNOOC
Limited
|
|
(Translation
of registrant’s name into English)
|
|
65th
Floor
Bank
of China Tower
One
Garden Road
Central,
Hong Kong
|
|
(Address
of principal executive offices)
|
Form
20-F X
Form 40-F ___
|
Yes
___ No X
|
CNOOC
Limited
|
||
By:
|
/s/
Xiao Zongwei
|
|
Name:
|
Xiao
Zongwei
|
|
Title:
|
Joint
Company Secretary
|
|
Dated:
August 26, 2009
|
Exhibit
No.
|
Description
|
99.1 |
Press
release dated August 26, 2009, entitled “CNOOC Ltd. Announces First Half
Year Results with Great Increase of Production and Excellent Exploration
Performance”
|
99.2 |
Announcement
dated August 26, 2009, entitled “Announcement of 2009 Interim Results
(Unaudited) ”
|
FINANCIAL
AND BUSINESS SUMMARY
|
||
First
half of 2009
|
%
change over
First
half of 2008
|
|
Net production of oil and gas
|
105.8
million BOE
|
15.2%
|
Consolidated revenue
|
RMB
40.65 billion
|
-42.0%
|
Consolidated net profit
|
RMB
12.40 billion
|
-55.0%
|
Basic earnings per share
|
RMB
0.28
|
-54.8%
|
Diluted earnings per share
|
RMB
0.28
|
-54.1%
|
Interim dividend
|
HK$0.20
per share
|
0.0%
|
Six
months ended 30 June
|
||||||||||||
2009
|
2008
|
|||||||||||
Notes
|
(Unaudited)
|
(Unaudited)
|
||||||||||
REVENUE
|
||||||||||||
Oil
and gas sales
|
2
|
32,523,285 | 54,463,611 | |||||||||
Marketing
revenues
|
2
|
7,787,397 | 14,191,088 | |||||||||
Other
income
|
337,659 | 1,390,288 | ||||||||||
40,648,341 | 70,044,987 | |||||||||||
EXPENSES
|
||||||||||||
Operating
expenses
|
(5,154,014 | ) | (4,068,497 | ) | ||||||||
Production
taxes
|
(1,461,660 | ) | (2,594,225 | ) | ||||||||
Exploration
expenses
|
(976,846 | ) | (1,342,451 | ) | ||||||||
Depreciation,
depletion and amortisation
|
(6,538,814 | ) | (4,665,419 | ) | ||||||||
Special oil
gain levy
|
(1,297,622 | ) | (9,745,988 | ) | ||||||||
Crude oil
and product purchases
|
2
|
(7,592,744 | ) | (14,022,885 | ) | |||||||
Selling and
administrative expenses
|
(946,460 | ) | (831,507 | ) | ||||||||
Others
|
(212,851 | ) | (459,166 | ) | ||||||||
(24,181,011 | ) | (37,730,138 | ) | |||||||||
PROFIT
FROM OPERATING ACTIVITIES
|
16,467,330 | 32,314,849 | ||||||||||
Interest
income
|
357,068 | 356,603 | ||||||||||
Finance
costs
|
3
|
(252,388 | ) | (194,143 | ) | |||||||
Exchange
gains, net
|
9,095 | 2,895,417 | ||||||||||
Investment
income
|
72,541 | 192,578 | ||||||||||
Share of
profits of associates
|
92,261 | 206,443 | ||||||||||
Non-operating
expense, net
|
(19,222 | ) | (277 | ) | ||||||||
PROFIT
BEFORE TAX
|
16,726,685 | 35,771,470 | ||||||||||
Tax
|
4(i)
|
(4,325,039 | ) | (8,229,410 | ) | |||||||
PROFIT
FOR THE PERIOD ATTRIBUTABLE TO EQUITY
HOLDERS
OF THE COMPANY
|
12,401,646 | 27,542,060 | ||||||||||
Exchange
differences on translation of foreign operations
|
(96,975 | ) | (5,223,093 | ) | ||||||||
Net
loss on available-for-sale financial assets, net of tax
|
(3,467 | ) | (45,635 | ) | ||||||||
Share
of reserve changes in associates
|
(1,201 | ) | 21,806 | |||||||||
OTHER
COMPREHENSIVE LOSS FOR
THE PERIOD, NET OF TAX |
(101,643 | ) | (5,246,922 | ) | ||||||||
|
||||||||||||
TOTAL
COMPREHENSIVE INCOME FOR
THE PERIOD, NET OF TAX |
12,300,003 | 22,295,138 | ||||||||||
EARNINGS
PER SHARE
|
||||||||||||
Basic
|
5
|
RMB
0.28
|
RMB
0.62
|
|||||||||
Diluted
|
5
|
RMB
0.28
|
RMB
0.61
|
|||||||||
DIVIDEND
|
||||||||||||
Interim
dividend declared
|
7
|
7,875,180 | 7,854,162 |
30 June
|
31 December
|
||||||||
2009
|
2008
|
||||||||
Notes
|
(Unaudited)
|
(Audited)
|
|||||||
NON-CURRENT
ASSETS
|
|||||||||
Property,
plant and equipment
|
151,681,238 | 138,358,136 | |||||||
Intangible
assets
|
1,194,267 | 1,205,645 | |||||||
Investments
in associates
|
1,762,215 | 1,785,155 | |||||||
Available-for-sale
financial assets
|
1,549,184 | 1,549,797 | |||||||
Total
non-current assets
|
156,186,904 | 142,898,733 | |||||||
CURRENT
ASSETS
|
|||||||||
Inventories
and supplies
|
3,263,611 | 2,684,372 | |||||||
Trade
receivables
|
10,825,093 | 5,633,318 | |||||||
Available-for-sale
financial assets
|
4,858,391 | 11,660,649 | |||||||
Other
current assets
|
3,216,804 | 2,730,324 | |||||||
Time
deposits with maturity over three months
|
- | 21,300,000 | |||||||
Cash
and cash equivalents
|
42,039,149 | 19,761,618 | |||||||
Total
current assets
|
64,203,048 | 63,770,281 | |||||||
CURRENT
LIABILITIES
|
|||||||||
Trade
and accrued payables
|
15,597,426 | 11,913,363 | |||||||
Other
payables and accrued liabilities
|
3,899,983 | 4,020,803 | |||||||
Current
portion of long term bank loans
|
49,849 | 16,623 | |||||||
Taxes
payable
|
3,912,440 | 2,848,454 | |||||||
Total
current liabilities
|
23,459,698 | 18,799,243 | |||||||
NET
CURRENT ASSETS
|
40,743,350 | 44,971,038 | |||||||
TOTAL
ASSETS LESS CURRENT LIABILITIES
|
196,930,254 | 187,869,771 | |||||||
NON-CURRENT
LIABILITIES
|
|||||||||
Long term
bank loans
|
9,221,564 | 7,115,408 | |||||||
Long term
guaranteed notes
|
6,838,977 | 6,748,598 | |||||||
Provision
for dismantlement
|
10,157,677 | 8,339,734 | |||||||
Deferred tax
liabilities
|
5,938,747 | 5,428,323 | |||||||
Total
non-current liabilities
|
32,156,965 | 27,632,063 | |||||||
NET
ASSETS
|
164,773,289 | 160,237,708 | |||||||
EQUITY
|
|||||||||
Equity
attributable to equity holders of the Company
|
|||||||||
Issued
capital
|
6
|
949,299 | 949,299 | ||||||
Reserves
|
163,823,990 | 159,288,409 | |||||||
TOTAL
EQUITY
|
164,773,289 | 160,237,708 |
Attributable to equity holders of
the Company
|
||||||||||||||||
Issued
share
capital
|
Share
premium
and
capital
redemption
reserve
|
Cumulative
translation
reserve
|
Statutory
and
non-distributive
reserves
|
Other
reserves
|
Retained
earnings
|
Proposed
final
dividend
|
Total
|
|||||||||
Balances
at 1 January 2008
|
942,541
|
41,043,786
|
(5,632,454
|
)
|
20,000,000
|
4,848,022
|
66,060,398
|
7,052,445
|
134,314,738
|
|||||||
Profit
for the period
|
—
|
—
|
—
|
—
|
—
|
27,542,060
|
—
|
27,542,060
|
||||||||
Other
comprehensive loss
|
—
|
—
|
(5,223,093
|
)
|
—
|
(23,829
|
)
|
—
|
—
|
(5,246,922
|
)
|
|||||
Total
comprehensive income
|
—
|
—
|
(5,223,093
|
)
|
—
|
(23,829
|
)
|
27,542,060
|
—
|
22,295,138
|
||||||
2007
final dividends
|
—
|
—
|
—
|
—
|
—
|
230,915
|
(7,052,445
|
)
|
(6,821,530
|
)
|
||||||
Equity-settled
share option
|
||||||||||||||||
expenses
|
—
|
—
|
—
|
—
|
59,840
|
—
|
—
|
59,840
|
||||||||
Conversion
from bonds
|
6,732
|
1,080,462
|
—
|
—
|
—
|
—
|
—
|
1,087,194
|
||||||||
Exercise
of share options
|
6
|
1,697
|
—
|
—
|
—
|
—
|
—
|
1,703
|
||||||||
Balances
at 30 June 2008
|
||||||||||||||||
(Unaudited)
|
949,279
|
42,125,945
|
*
|
(10,855,547
|
)*
|
20,000,000
|
*
|
4,884,033
|
*
|
93,833,373
|
*
|
—
|
*
|
150,937,083
|
||
Balances
at 1 January 2009
|
949,299
|
42,129,095
|
(10,706,877
|
)
|
20,000,000
|
5,063,698
|
94,923,740
|
7,878,753
|
160,237,708
|
|||||||
Profit
for the period
|
—
|
—
|
—
|
—
|
—
|
12,401,646
|
—
|
12,401,646
|
||||||||
Other
comprehensive loss
|
—
|
—
|
(96,975
|
)
|
—
|
(4,668
|
)
|
—
|
—
|
(101,643
|
)
|
|||||
Total
comprehensive income
|
—
|
—
|
(96,975
|
)
|
—
|
(4,668
|
)
|
12,401,646
|
—
|
12,300,003
|
||||||
2008
final dividend
|
—
|
—
|
—
|
—
|
—
|
5,360
|
(7,878,753
|
)
|
(7,873,393
|
)
|
||||||
Equity-settled
share
|
||||||||||||||||
option
expenses
|
—
|
—
|
—
|
—
|
108,971
|
—
|
—
|
108,971
|
||||||||
Appropriation
of safety fund
|
—
|
—
|
—
|
—
|
1,573
|
(1,573
|
)
|
—
|
—
|
|||||||
Balances
at 30 June 2009
|
||||||||||||||||
(Unaudited)
|
949,299
|
42,129,095
|
*
|
(10,803,852
|
)*
|
20,000,000
|
*
|
5,169,574
|
*
|
107,329,173
|
*
|
—
|
*
|
164,773,289
|
||
*
|
These
reserve accounts comprise the consolidated reserves of approximately
RMB163,823,990,000 (30 June 2008: approximately
RMB149,987,804,000) in the interim condensed consolidated statement of
financial position.
|
1.
|
BASIS
OF PREPARATION AND ACCOUNTING
POLICIES
|
2.
|
OIL
AND GAS SALES AND MARKETING REVENUE
|
3.
|
FINANCE
COSTS
|
4.
|
TAX
|
|
(i)
|
Income
tax
|
(ii)
|
Other
taxes
|
|
—
|
Production
taxes of 5% on independent production and production under production
sharing contracts;
|
|
—
|
Export
tariffs of 5% on export value of petroleum oil;
and
|
|
—
|
Business
tax at rates of 3% to 5% on other
income.
|
Six
months ended 30 June
|
||||||||
2009
|
2008
|
|||||||
(Unaudited)
|
(Unaudited)
|
|||||||
Earnings:
|
||||||||
Profit for
the period attributable to ordinary equity holders for
|
||||||||
the basic
and diluted earnings per share calculation
|
RMB12,401,646,000
|
RMB27,542,060,000
|
||||||
Number
of shares:
|
||||||||
Number of
ordinary shares issued at the beginning of the year
|
44,669,199,984 | 44,302,616,976 | ||||||
Weighted
average effect of new shares issued during the period
|
— | 281,793,121 | ||||||
Weighted
average number of ordinary shares for
|
||||||||
the purpose
of basic earnings per share
|
44,669,199,984 | 44,584,410,097 | ||||||
Effect of
dilutive potential ordinary shares under
|
||||||||
the share
option schemes
|
82,425,394 | 183,370,739 | ||||||
Effect of
dilutive potential ordinary shares for convertible bonds
|
— | 46,025,125 | ||||||
Weighted
average number of ordinary shares for
|
||||||||
the purpose
of diluted earnings per share
|
44,751,625,378 | 44,813,805,961 | ||||||
Earnings
per share – Basic
|
RMB0.28
|
RMB0.62
|
||||||
– Diluted
|
RMB0.28
|
RMB0.61
|
||||||
6.
|
ISSUED
CAPITAL
|
Shares
|
Number
of shares
|
Share
capital
|
Issued
share capital equivalent of
|
|||||||||
HK$’000
|
RMB’000
|
|||||||||||
Authorised:
|
||||||||||||
Ordinary
shares of HK$0.02 each as at 30 June 2009
|
||||||||||||
and 31
December 2008
|
75,000,000,000 | 1,500,000 | ||||||||||
Issued
and fully paid:
|
||||||||||||
Ordinary
shares of HK$0.02 each as at 1 January 2008
|
44,302,616,976 | 886,052 | 942,541 | |||||||||
Conversion
of bonds
|
365,099,675 | 7,302 | 6,732 | |||||||||
Exercise of
options
|
1,483,333 | 30 | 26 | |||||||||
As
at 31 December 2008 (audited)
|
44,669,199,984 | 893,384 | 949,299 | |||||||||
As
at 30 June 2009 (unaudited)
|
44,669,199,984 | 893,384 | 949,299 |
7.
|
DIVIDEND
|
8.
|
SEGMENT
INFORMATION
|
Independent
operations
|
Production
sharing contracts
|
Trading
|
Unallocated
|
Elimination
|
Consolidated
|
|||||||||||||||||||||||||||||||||||||||||||
Six
months ended
30
June
|
Six
months ended
30
June
|
Six
months ended
30
June
|
Six
months ended
30
June
|
Six
months ended
30
June
|
Six
months ended
30
June
|
|||||||||||||||||||||||||||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||||||||||||||||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||||||||||||||||||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
|||||||||||||||||||||||||||||||||||||
Segment
revenue
|
||||||||||||||||||||||||||||||||||||||||||||||||
Sales
to external customers:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Oil
and gas revenue
|
17,494,676 | 27,119,597 | 15,028,609 | 27,344,014 | — | — | — | — | — | — | 32,523,285 | 54,463,611 | ||||||||||||||||||||||||||||||||||||
Marketing
revenue
|
— | — | — | — | 7,787,397 | 14,191,088 | — | — | — | — | 7,787,397 | 14,191,088 | ||||||||||||||||||||||||||||||||||||
Intersegment
income
|
102,278 | 881,820 | 2,077,739 | 3,850,005 | — | — | — | — | (2,180,017 | ) | (4,731,825 | ) | — | — | ||||||||||||||||||||||||||||||||||
Other
income
|
239,621 | — | 53,295 | 1,009,763 | — | — | 44,743 | 380,525 | — | — | 337,659 | 1,390,288 | ||||||||||||||||||||||||||||||||||||
Total
|
17,836,575 | 28,001,417 | 17,159,643 | 32,203,782 | 7,787,397 | 14,191,088 | 44,743 | 380,525 | (2,180,017 | ) | (4,731,825 | ) | 40,648,341 | 70,044,987 | ||||||||||||||||||||||||||||||||||
Segment
results
|
||||||||||||||||||||||||||||||||||||||||||||||||
Profit
before tax
|
9,258,257 | 15,702,913 | 7,504,580 | 16,675,595 | 194,653 | 168,203 | (230,805 | ) | 3,224,759 | — | — | 16,726,685 | 35,771,470 | |||||||||||||||||||||||||||||||||||
Profit
for the period
|
9,258,257 | 15,702,913 | 7,504,580 | 16,675,595 | 194,653 | 168,203 | (4,555,844 | ) | (5,004,651 | ) | — | — | 12,401,646 | 27,542,060 |
9.
|
SUBSEQUENT
EVENT
|
By
Order of the Board
CNOOC
Limited
Xiao
Zongwei
Joint
Company Secretary
|
Executive
Directors
Fu
Chengyu (Chairman)
Yang
Hua
Wu
Guangqi
Non-executive
Directors
Zhou
Shouwei
Cao
Xinghe
Wu
Zhenfang
|
Independent
Non-executive Directors
Edgar
W. K. Cheng
Chiu
Sung Hong
Lawrence
J. Lau
Tse
Hau Yin, Aloysius
Wang
Tao
|