Trading
Code
|
Maximum
amount of shares to be acquired
|
TMGC6L
(Class B)
|
65
|
TMGC7L
(Class C)
|
6,923
|
TMGC11L
(Class E)
|
1,276
|
TMGC12L
(Class F)
|
4,261
|
TMGC13L
(Class G)
|
87,757
|
PRICE
OFFERED PER PN SHARE OF ANY EXISTING CLASS
|
PREMIUM
OF APPROXIMATE % ON THE WEIGHTED AVERAGE TRADING PRICE AT THE
LATEST 30 TRADING SESSIONS UNTIL 8/1/07, INCLUSIVE
|
PREMIUM
OF APPROXIMATE % ON WEIGHTED AVERAGE TRADING PRICE AT THE 90 TRADING
SESSIONS PRIOR TO 8/1/07, INCLUSIVE.
|
|
Telemig
Celular
|
R$654.72
|
25%
|
29%
|
1.
|
the
businesses, conditions, revenues, operations or shareholding structure of
the Company or its direct and indirect subsidiaries undergoes a
significant adverse change as a result of any of the following
events:
|
a.
|
the
issuance by any governmental body of the Executive, Legislative or
Judiciary Branches of any act that:
|
i.
|
questions,
restricts or limits the Offeror’s capacity to perform the Offers, hold
shares of the Company, acquire additional shares of the Company, or
exercise the rights or receive distributions to which it is
entitled;
|
ii.
|
orders
the termination or change to the terms and conditions of any licenses,
authorizations or concessions granted for the business operation of the
Company or its direct and indirect
subsidiaries;
|
iii.
|
orders
the expropriation, confiscation or limitation on the disposal of assets of
the Company or its direct and indirect
subsidiaries;
|
iv.
|
orders
the reduction in rates or fees charged for the provision of services by
the Company or its direct and indirect subsidiaries, or set out additional
requirements for investment, provision of services or implementation of
measures that necessarily increase the costs of the Company or its direct
and indirect subsidiaries;
|
v.
|
suspends,
restricts or limits the transactions conducted in the foreign exchange
market or the inflow or outflow of currency in the
country;
|
b.
|
the
outbreak of war or civil or political unrest in Brazil or
abroad;
|
c.
|
the
occurrence of natural disasters such as an earthquake, a flood or other
similar event or any external factor that causes severe damage to the
following:
|
|
i.
|
infrastructure,
communication system or public utilities in the states where the Company
or any of its direct or indirect subsidiaries provide services or in any
other relevant area of the Country;
or
|
|
ii.
|
assets
of the Company and any of its direct and indirect subsidiaries affecting
the regular course of their
business;
|
2.
|
general
suspension of securities in general or shares issued by the Company on
BOVESPA for over 24 hours;
|
3.
|
at
the closing of any trading session, the drop of the BOVESPA index
(IBOVESPA) expressed in US dollars (converted at the average exchange
ratio for purchase and sale furnished by the Brazilian Central Bank
(“BACEN”), Transaction PTAX 800, Option 5, published by Brazilian Central
Bank Information System (“SISBACEN”) at 6:00 pm on such date) by at least
20% (twenty per cent) in relation to the index as published on April 4,
2008, which was 64,446 points;
|
4.
|
at
the closing of foreign exchange market on any date, the drop (converted at
the average exchange rate for purchase and sale furnished by BACEN,
Transaction PTAX 800, Option 5, published by the SISBACEN at 6:00 pm on
such date) in the value of reais in relation to
the US dollar by at least 20% (twenty per cent) in relation to the value
of reais to the
US dollar as published on April 4, 2008, which was
R$1.711/US$1.00;
|
5.
|
substantial change
to the applicable rules of the capital markets prevailing in Brazil or
increase in the rate of taxes that adversely affects or obstructs the
completion of Offers by the
Offeror;
|
6.
|
revocation
of any governmental authorization necessary for the implementation of
Offers or issuance of any act by an authority that
|
|
obstructs
the Offeror to conduct any of the Offers or to impose a requirement for
purchasing or selling shares issued by the Company;
or
|
4.1.1.
|
If
at any time between the date of publication of this Notice and 9:00 am on
the second date prior to the Auction Date any of the events mentioned in
item 4.1.
occurs, the Offeror shall disclose a Material Fact clarifying if it will
proceed with the Offers (having waived the condition) or if the Offers
will not be made.
|
Company
|
Methodology
|
Share
price
|
Telemig
Celular
|
Weighted
average trading price in the
last 12 months prior to 8/1/07.
|
R$443.20
|
Book
value per Share (as of December 31, 2007)
|
R$451.31
|
|
Market
Multiples (EBITDA)
|
R$810.17
|
|
Premium
offered in similar transactions
|
Value
between R$631.15 and 648.43
|
Ownership
structure - Telemig Celular S.A.
|
|||||||
Shareholders
|
Common
|
%
|
Preferred
|
%
|
Total
|
%
|
Capital
in R$
|
Telemig
Part
|
794,764
|
89.175
|
1,180,078
|
79.685
|
1,974,842
|
83.250
|
439,560,000.00
|
Free
Float
|
96,477
|
6.515
|
300,857
|
20.315
|
397,334
|
16.750
|
88,440,000.00
|
Total
Capital
|
891,241
|
100.00
|
1,480,935
|
100.00
|
2,372,176
|
100.00
|
528,000,000.00
|
Telemig
Celular
|
||
Fiscal
Year Ended
December
31,
|
||
Item
|
2006
|
2007
|
Realized
Capital Stock (in thousands of R$)
|
438,099
|
470,000
|
Stockholders’
Equity (in thousands of R$)
|
953,434
|
1,070,593
|
Net
Operating Revenue (in thousands of R$)
|
1,193,476
|
1,377,400
|
Operating
Result (in thousands of R$)
|
183,627
|
249,677
|
Net
Profit (Loss) (in thousands of R$)
|
136,696
|
176,931
|
Total
Liabilities (in thousands of R$)
|
664,920
|
834,968
|
Ex-Treasury
Stock (thousand)
|
2,372
|
2,372
|
Profit
(Loss) per Share (in R$)
|
57.72
|
74.58
|
Stockholders’
Equity per Share (in R$)
|
401.95
|
451.31
|
Total
Liabilities / Stockholders’ Equity (%)
|
69.7%
|
78.0%
|
Net
Profit (Loss) / Stockholders’ Equity (%)
|
14.3%
|
16.5%
|
Net
Profit (Loss) / Net Operating Revenue (%)
|
11.5%
|
12.8%
|
Net
Profit (Loss) / Realized Capital Stock (%)
|
31.2%
|
37.6%
|
Month
|
Neg.Code
|
Kind.
|
Amount.
|
Volume (R$)
|
Minimum
Price
|
Maximum
Price
|
Average Price
|
Settlement
Price
|
May/07
|
TMGC6
|
PNB
|
14
|
6,860.00
|
490.00
|
490.00
|
490.00
|
490.00
|
Month
|
Neg.Code
|
Kind.
|
Amount.
|
Volume (R$)
|
Minimum
Price
|
Maximum
Price
|
Average Price
|
Settlement
Price
|
April/07
|
TMGC7
|
PNC
|
133
|
71,540.00
|
500.00
|
540.00
|
537.89
|
500.00
|
May/07
|
TMGC7
|
PNC
|
149
|
75,230.00
|
470.00
|
520.00
|
504.90
|
520.00
|
June/07
|
TMGC7
|
PNC
|
111
|
57,442.00
|
451.00
|
520.00
|
517.50
|
510.00
|
July/07
|
TMGC7
|
PNC
|
16
|
8,732.00
|
502.00
|
570.00
|
545.75
|
502.00
|
August/07
|
TMGC7
|
PNC
|
1,522
|
985,960.00
|
600.00
|
670.00
|
647.81
|
650.00
|
Sept/07
|
TMGC7
|
PNC
|
71
|
46,150.00
|
650.00
|
650.00
|
650.00
|
650.00
|
Oct/07
|
TMGC7
|
PNC
|
2
|
1,212.00
|
602.00
|
610.00
|
602.00
|
610.00
|
Nov/07
|
TMGC7
|
PNC
|
2
|
1,211.00
|
601.00
|
610.00
|
610.00
|
601.00
|
Dec/07
|
TMGC7
|
PNC
|
1
|
610.01
|
610.01
|
610.01
|
610.01
|
610.01
|
Dec/07
|
TMGC7
|
PNC
|
69
|
41,400.00
|
600.00
|
600.00
|
600.00
|
600.00
|
Jan/08
|
TMGC7
|
PNC
|
219
|
131,400.00
|
600.00
|
600.00
|
600.00
|
600.00
|
Feb/08
|
TMGC7
|
PNC
|
-
|
-
|
-
|
-
|
-
|
-
|
Mar/08
|
TMGC7
|
PNC
|
128
|
76,800.00
|
600.00
|
600.00
|
600.00
|
600.00
|
April/08
(*)
|
TMGC7
|
PNC
|
1
|
600.00
|
600.00
|
600.00
|
600.00
|
600.00
|
Month
|
Neg.Code
|
Kind.
|
Amount.
|
Volume (R$)
|
Minimum
Price
|
Maximum
Price
|
Average
Price
|
Settlement
Price
|
April/07
|
TMGC11
|
PNE
|
92
|
45,540.00
|
495.00
|
495.00
|
495.00
|
495.00
|
May/07
|
TMGC11
|
PNE
|
8
|
4,000.00
|
500.00
|
500.00
|
500.00
|
500.00
|
June/07
|
TMGC11
|
PNE
|
10
|
5,200.00
|
520.00
|
520.00
|
520.00
|
520.00
|
July/07
|
TMGC11
|
PNE
|
35
|
18,810.00
|
510.00
|
550.00
|
537.43
|
510.00
|
August/07
|
TMGC11
|
PNE
|
499
|
323,950.00
|
550.00
|
650.00
|
649.20
|
650.00
|
Sept/07
|
TMGC11
|
PNE
|
208
|
135,200.00
|
650.00
|
650.00
|
650.00
|
650.00
|
Oct/07
|
TMGC11
|
PNE
|
-
|
-
|
-
|
-
|
-
|
-
|
Nov/07
|
TMGC11
|
PNE
|
-
|
-
|
-
|
-
|
-
|
-
|
Dec/07
|
TMGC11
|
PNE
|
112
|
67,200.00
|
600.00
|
600.00
|
600.00
|
600.00
|
Jan/08
|
TMGC11
|
PNE
|
-
|
-
|
-
|
-
|
-
|
-
|
Feb/08
|
TMGC11
|
PNE
|
-
|
-
|
-
|
-
|
-
|
-
|
Mar/08
|
TMGC11
|
PNE
|
-
|
-
|
-
|
-
|
-
|
-
|
April/08
(*)
|
TMGC11
|
PNE
|
-
|
-
|
-
|
-
|
-
|
-
|
Month
|
Neg.Code
|
Kind.
|
Amount.
|
Volume (R$)
|
Minimum
Price
|
Maximum
Price
|
Average
Price
|
Settlement
Price
|
April/07
|
TMGC12
|
PNF
|
90
|
44,550.00
|
495.00
|
495.00
|
495.00
|
495.00
|
May/07
|
TMGC12
|
PNF
|
-
|
-
|
-
|
-
|
-
|
-
|
June/07
|
TMGC12
|
PNF
|
-
|
-
|
-
|
-
|
-
|
-
|
July/07
|
TMGC12
|
PNF
|
1
|
510.00
|
510.00
|
510.00
|
510.00
|
510.00
|
August/07
|
TMGC12
|
PNF
|
276
|
178,790.00
|
540.00
|
650.00
|
647.79
|
600.00
|
Sept/07
|
TMGC12
|
PNF
|
-
|
-
|
-
|
-
|
-
|
-
|
Oct/07
|
TMGC12
|
PNF
|
-
|
-
|
-
|
-
|
-
|
-
|
Nov/07
|
TMGC12
|
PNF
|
6,183
|
3,802,545.00
|
615.00
|
615.00
|
615.00
|
615.00
|
Dec/07
|
TMGC12
|
PNF
|
88
|
52,800.18
|
600.00
|
600.01
|
600.01
|
600.00
|
Jan/08
|
TMGC12
|
PNF
|
30
|
18,000.00
|
600.00
|
600.00
|
600.00
|
600.00
|
Feb/08
|
TMGC12
|
PNF
|
-
|
-
|
-
|
-
|
-
|
-
|
Mar/08
|
TMGC12
|
PNF
|
10
|
6,000.00
|
600.00
|
600.00
|
600.00
|
600.00
|
April/08
(*)
|
TMGC12
|
PNF
|
-
|
-
|
-
|
-
|
-
|
-
|
Month
|
Neg.Code
|
Kind.
|
Amount.
|
Volume (R$)
|
Minimum
Price
|
Maximum
Price
|
Average
Price
|
Settlement
Price
|
April/07
|
TMGC13
|
PNG
|
100
|
68,999.00
|
689.99
|
689.99
|
689.99
|
689.99
|
May/07
|
TMGC13
|
PNG
|
68
|
46,920.00
|
690.00
|
690.00
|
690.00
|
690.00
|
June/07
|
TMGC13
|
PNG
|
100
|
69,000.00
|
690.00
|
690.00
|
690.00
|
690.00
|
July/07
|
TMGC13
|
PNG
|
100
|
68,899.00
|
688.99
|
688.99
|
688.99
|
688.99
|
August/07
|
TMGC13
|
PNG
|
6,717
|
5,709,532.88
|
849.99
|
880.00
|
850.01
|
849.99
|
Sept/07
|
TMGC13
|
PNG
|
188
|
159,829.82
|
849.99
|
879.99
|
850.16
|
850.00
|
Oct/07
|
TMGC13
|
PNG
|
-
|
-
|
-
|
-
|
-
|
-
|
Nov/07
|
TMGC13
|
PNG
|
493
|
396,056.42
|
799.99
|
820.00
|
803,76
|
800.00
|
Dec/07
|
TMGC13
|
PNG
|
328
|
240,802.80
|
694.99
|
773.99
|
756.16
|
694.99
|
Jan/08
|
TMGC13
|
PNG
|
302
|
204,984.03
|
650.00
|
693.00
|
678.37
|
692.99
|
Feb/08
|
TMGC13
|
PNG
|
-
|
-
|
-
|
-
|
-
|
-
|
Mar/08
|
TMGC13
|
PNG
|
82
|
13,023,411.44
|
600.00
|
690.00
|
636.26
|
630.00
|
April/08
(*)
|
TMGC13
|
PNG
|
4
|
6,250,810.00
|
620.00
|
650.00
|
620.00
|
635.00
|
TCO
IP S.A.
|
||
By:
|
/S/ Ernesto
Gardelliano
|
|
Ernesto
Gardelliano
Chief
Financial Officer
|
VIVO PARTICIPAÇÕES S.A.
|
||
By:
|
/S/ Ernesto
Gardelliano
|
|
Ernesto
Gardelliano
Investor Relations
Officer
|