Press Release Dated July 21, 2005
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
FOR THE MONTH OF JULY 2005
METHANEX CORPORATION
(Registrants name)
SUITE 1800, 200 BURRARD STREET, VANCOUVER, BC V6C 3M1 CANADA
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form
20-F or Form 40-F.
Indicate by check mark whether the registrant by furnishing the information
contained in this Form is also thereby furnishing the information to the
Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
If Yes is marked, indicate below the file number assigned to the registrant in connection with
Rule 12g3-2(b): 82 .
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
METHANEX CORPORATION
|
|
Date: July 21, 2005 |
By: |
/s/ RANDY MILNER
|
|
|
|
Name: |
Randy Milner |
|
|
|
Title: |
Senior Vice President, General Counsel
& Corporate Secretary |
|
|
|
|
|
NEWS
RELEASE
|
|
Methanex Corporation
1800 - 200 Burrard St.
Vancouver, BC Canada V6C 3M1
Investor Relations: (604) 661-2600
http://www.methanex.com |
For immediate release
METHANEX GENERATES STRONG EARNINGS AND CASH FLOWS IN SECOND QUARTER
Methanex Corporation recorded net income of US$62.9 million (US$0.53 diluted net income per share)
and generated EBITDA1 of US$119.6 million for the second quarter ended June 30, 2005.
This compares with net income of US$52.4 million (US$0.42 diluted net income per share) and EBITDA
of US$94.4 million for the same period in 2004. In the first quarter of 2005, the Company reported
net income of US$76.0 million (US$0.63 diluted net income per share) and EBITDA of US$134.7
million.
Bruce Aitken, President and CEO of Methanex commented, We are pleased that we were able to
deliver another quarter of strong earnings and cash flows for our shareholders. Methanol pricing
remained strong and relatively stable in the second quarter underpinned by continued high global
energy prices. Our average realized price for the second quarter of 2005 was US$256 per tonne
compared with US$262 per tonne for the previous quarter and US$225 per tonne for the second quarter
of 2004.
Mr. Aitken continued, In early July 2005 our new Chile IV plant reached its technical production
milestone which means that the plant produced on-specification methanol at a rate of 85% of its
design capacity. The addition of Chile IV increases our global low cost production capability to
5.8 million tonnes per year and significantly improves our ability to generate cash throughout the
methanol price cycle. The plant is operating very well and we are currently shipping methanol from
Chile IV to our customers.
Mr. Aitken added, We continue to face uncertainty with respect to gas supply for our Chilean
facilities, however, daily curtailments of natural gas to our plants have been reduced in July
compared with June. We believe that the curtailments we have suffered in 2004 and 2005 have been
aggravated by cold weather in Argentina. We are taking several short and long term steps to
mitigate further production losses including re-scheduling maintenance turnarounds to the Southern
Hemisphere winter months and working closely with our gas suppliers and the governments of
Argentina and Chile.
-more-
|
|
|
1 |
|
For a definition of EBITDA, please refer to
Additional Information Supplemental Non-GAAP Measure included in the
accompanying Interim Report. |
-continued-
Mr. Aitken concluded, Our balance sheet and cash generation remained very strong this quarter.
With US$266 million cash on hand at the end of the second quarter and a US$250 million undrawn
credit facility, we have the financial capacity to complete our capital maintenance spending
program, pursue new opportunities to enhance our strategic position in the methanol industry and
continue to deliver on our commitment to maintain a prudent balance sheet and return excess cash to
shareholders. As we enter the third quarter, our posted reference prices have been reduced
slightly with prices for July ranging from US$267 to $299 per tonne (US$0.80 to $0.90 per
gallon) before discounts. However, we believe that industry fundamentals will remain strong and
above average pricing will be maintained for the third quarter.
A conference call is scheduled for Thursday, July 21 at 11:00 am EDT (8:00 am PDT) to review these
second quarter results. To access the call, dial the Telus Conferencing operator ten minutes prior
to the start of the call at (416) 883-0139, or toll free at (888) 458-1598. The security passcode
for the call is 75577. A playback version of the conference call will be available for seven days
at (877) 653-0545. The reservation number for the playback version is 261997. There will be a
simultaneous audio-only webcast of the conference call, which can be accessed from our website at
www.methanex.com.
Methanex is a Vancouver based, publicly-traded company engaged in the worldwide production and
marketing of methanol. Methanex shares are listed for trading on the Toronto Stock Exchange in
Canada under the trading symbol MX and on the Nasdaq National Market in the United States under
the trading symbol MEOH.
-end-
For further information, contact:
Wendy Bach
Director, Investor Relations
Tel: 604.661.2600
Information in this news release and the attached managements discussion and analysis may
contain forward-looking statements. By their nature, such forward-looking statements involve risks
and uncertainties that could cause actual results to differ materially from those contemplated by
the forward-looking statements. They include world-wide economic conditions, actions of
competitors, the availability and cost of gas feedstock, the ability to implement business
strategies and pursue business opportunities, conditions in the methanol and other industries
including the supply and demand for methanol and the risks attendant with producing and marketing
methanol, integrating acquisitions and realizing anticipated synergies and carrying out major
capital expenditure projects. Please also refer to our publicly available documents filed from
time to time with securities commissions.
2
Interim Report
For the six months ended
June 30, 2005
At July 19, 2005 the Company had 117,628,467 common shares issued and outstanding and stock
options exercisable for 828,475 additional common shares.
Share Information
Methanex Corporations common shares are listed for trading on the Toronto Stock Exchange under the
symbol MX and on the Nasdaq National Market under the symbol MEOH.
Transfer Agents & Registrars
CIBC Mellon Trust Company
320 Bay Street
Toronto, Ontario, Canada M5H 4A6
Toll free in North America:
1-800-387-0825
Investor Information
All financial reports, news releases and corporate information can be accessed on our web site
at www.methanex.com.
Contact Information
Methanex Investor Relations
1800 200 Burrard Street
Vancouver, BC Canada V6C 3M1
E-mail: invest@methanex.com
Methanex Toll-Free: 1-800-661-8851
Second Quarter Managements Discussion and Analysis
Except where otherwise noted, all currency amounts are stated in United States dollars.
This second quarter 2005 Managements Discussion and Analysis should be read in conjunction
with the 2004 Annual Consolidated Financial Statements and the Managements Discussion and Analysis
included in the Methanex 2004 Annual Report. The Methanex 2004 Annual Report and additional
information relating to Methanex is available on SEDAR at
www.sedar.com.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
Jun 30 |
|
|
Mar 31 |
|
|
Jun 30 |
|
|
Jun 30 |
|
|
Jun 30 |
|
($ millions, except where noted) |
|
2005 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
Sales volumes (thousands of tonnes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company produced: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chile and Trinidad |
|
|
1,129 |
|
|
|
1,127 |
|
|
|
795 |
|
|
|
2,256 |
|
|
|
1,749 |
|
Kitimat and New Zealand |
|
|
203 |
|
|
|
248 |
|
|
|
438 |
|
|
|
451 |
|
|
|
711 |
|
|
|
|
|
1,332 |
|
|
|
1,375 |
|
|
|
1,233 |
|
|
|
2,707 |
|
|
|
2,460 |
|
Purchased methanol |
|
|
269 |
|
|
|
296 |
|
|
|
600 |
|
|
|
565 |
|
|
|
1,135 |
|
Commission sales1 |
|
|
158 |
|
|
|
145 |
|
|
|
|
|
|
|
303 |
|
|
|
|
|
|
|
|
|
1,759 |
|
|
|
1,816 |
|
|
|
1,833 |
|
|
|
3,575 |
|
|
|
3,595 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average realized methanol price ($ per tonne)2 |
|
|
256 |
|
|
|
262 |
|
|
|
225 |
|
|
|
259 |
|
|
|
224 |
|
Methanex average non-discounted posted price ($ per tonne)3 |
|
|
308 |
|
|
|
310 |
|
|
|
252 |
|
|
|
309 |
|
|
|
251 |
|
Operating income |
|
|
98.1 |
|
|
|
114.7 |
|
|
|
77.8 |
|
|
|
212.8 |
|
|
|
151.1 |
|
Net income |
|
|
62.9 |
|
|
|
76.0 |
|
|
|
52.4 |
|
|
|
139.0 |
|
|
|
99.2 |
|
Cash flows from operating activities4 |
|
|
99.1 |
|
|
|
116.0 |
|
|
|
81.8 |
|
|
|
215.2 |
|
|
|
162.5 |
|
EBITDA5 |
|
|
119.6 |
|
|
|
134.7 |
|
|
|
94.4 |
|
|
|
254.3 |
|
|
|
187.7 |
|
Basic net income per common share |
|
|
0.53 |
|
|
|
0.63 |
|
|
|
0.43 |
|
|
|
1.17 |
|
|
|
0.81 |
|
Diluted net income per common share |
|
|
0.53 |
|
|
|
0.63 |
|
|
|
0.42 |
|
|
|
1.16 |
|
|
|
0.80 |
|
Weighted average number of common shares outstanding
(millions of shares) |
|
|
118.4 |
|
|
|
120.0 |
|
|
|
122.9 |
|
|
|
119.2 |
|
|
|
122.5 |
|
Diluted weighted average number of common shares outstanding
(millions of shares) |
|
|
118.9 |
|
|
|
121.3 |
|
|
|
124.2 |
|
|
|
120.0 |
|
|
|
123.9 |
|
Number of common shares outstanding, end of period
(millions of shares) |
|
|
117.6 |
|
|
|
119.5 |
|
|
|
122.9 |
|
|
|
117.6 |
|
|
|
122.9 |
|
|
|
|
|
1 |
|
Commission sales volumes represent volumes
marketed on a commission basis. Commissions earned are included in revenue. |
|
2 |
|
Average realized methanol price is calculated
as revenue, net of commissions earned, divided by the total sales volumes of
produced and purchased methanol. |
|
3 |
|
Represents the average of our non-discounted
posted prices in North America, Europe and Asia Pacific weighted by sales
volume. |
|
4 |
|
Before changes in non-cash working capital. |
|
5 |
|
EBITDA differs from the most comparable GAAP
measure, cash flows from operating activities, primarily because it does
not include changes in non-cash working capital and cash flows related to
interest expense, interest and other income and income taxes. For a
reconciliation of cash flows from operating activities to EBITDA, refer to
Additional Information Supplemental Non-GAAP Measure. |
METHANEX CORPORATION 2005 SECOND QUARTER REPORT 1
Strong Financial Results
For the second quarter of 2005 we recorded EBITDA of $119.6 million and net income of $62.9 million
(diluted net income per share of $0.53). This compares with EBITDA of $134.7 million and net income
of $76.0 million (diluted net income per share of $0.63) for the first quarter of 2005 and EBITDA
of $94.4 million and net income of $52.4 million (diluted net income per share of $0.42) for the
second quarter of 2004. For the six month period ended June 30, 2005, we recorded EBITDA of $254.3
million and net income of $139.0 million (diluted net income per share of $1.16) compared with
EBITDA of $187.7 million and net income of $99.2 million (diluted net income per share of $0.80)
during the same period in 2004.
During the second quarter of 2005, we experienced curtailments of natural gas to our Chilean
facilities and as a result we experienced a total reduction of approximately 56,000 tonnes of
methanol production at our Chilean facilities in Q2 2005 compared with what we would otherwise have
produced, which takes into account planned gradual production increases associated with the start
up of Chile IV. Refer to Production Summary for further information regarding curtailments of
natural gas to our facilities in Chile.
Commencing in 2005, we are providing separate discussion of the change in EBITDA related to our
Kitimat and New Zealand facilities. Accordingly, the average realized price, total cash cost and
sales volume variances represent the change in EBITDA excluding the change related to sales of
Kitimat and New Zealand produced methanol. The change in cash margin earned by our Kitimat and New
Zealand facilities is presented and analyzed separately. For a further discussion of the
definitions and calculations used in our EBITDA variance analysis, refer to How We Analyze Our
Business provided at the end of this Managements Discussion and Analysis.
The change in EBITDA resulted from the
following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2 2005 |
|
|
Q2 2005 |
|
|
YTD Q2 2005 |
|
|
|
compared with |
|
|
compared with |
|
|
compared with |
|
($ millions) |
|
Q1 2005 |
|
|
Q2 2004 |
|
|
YTD Q2 2004 |
|
|
Increase (decrease) related to changes in: |
|
|
|
|
|
|
|
|
|
|
|
|
Average realized price |
|
|
(7 |
) |
|
|
37 |
|
|
|
79 |
|
Total cash cost |
|
|
(3 |
) |
|
|
(18 |
) |
|
|
(22 |
) |
Sales volumes |
|
|
|
|
|
|
36 |
|
|
|
52 |
|
Margin earned from Kitimat and New Zealand facilities |
|
|
(7 |
) |
|
|
(26 |
) |
|
|
(33 |
) |
Margin on the sale of purchased methanol |
|
|
2 |
|
|
|
(4 |
) |
|
|
(9 |
) |
|
|
|
|
(15 |
) |
|
|
25 |
|
|
|
67 |
|
|
Average realized methanol price
We continue to operate in a favourable price environment underpinned by high North American natural
gas prices and high global energy prices. Our average realized price for the second quarter of 2005
was $256 per tonne compared with $262 per tonne for the first quarter of 2005 and $225 per tonne
for the second quarter of 2004. Our average realized price for the first half of 2005 was $259 per
tonne compared with $224 per tonne for the first half of 2004. The impact on EBITDA of changes in
the average realized price for produced methanol is included in the above table.
The methanol industry is highly competitive and prices are affected by supply and demand
fundamentals. We publish non-discounted prices for each major methanol market and offer discounts
to customers based on various factors. For the second quarter of 2005 our average realized price
was approximately 17% lower than our average non-discounted posted price. This compares with
approximately 15% lower for the first quarter of 2005 and 11% lower for the second quarter of 2004.
In order to reduce the impact of cyclical pricing on our earnings, for a portion of our production
volume we have positioned ourselves with certain global customers under long-term contracts where
prices are either fixed or linked to our costs plus a margin. For
the
|
|
|
MANAGEMENTS DISCUSSION AND ANALYSIS
|
|
METHANEX CORPORATION 2005 SECOND QUARTER REPORT 2 |
second quarter of 2005, sales volumes under these long-term contracts represent a higher
proportion of our total sales volumes as compared with the first quarter and as a result the
discount increased. The discount from our non-discounted posted prices should narrow during
periods of lower pricing and during periods of higher total sales volumes. We believe it is
important to maintain financial flexibility throughout the methanol price cycle and these strategic
contracts are a component of our prudent approach to liquidity.
Maintaining a low cost structure provides a competitive advantage in a commodity industry and is a
key element of our strategy. Our low cost production facilities in Chile and Trinidad are
underpinned by long-term low cost take-or-pay natural gas purchase agreements with pricing terms
that are linked to methanol prices above a pre-determined floor price. We believe this enables
these facilities to be competitive throughout the methanol price cycle.
Total cash costs for the second quarter of 2005 were higher than in the first quarter of 2005 by $3
million primarily as a result of higher natural gas costs for our Atlas facility as reduced
production caused by a technical problem impacted our gas consumption efficiency rate. Total cash
costs for the second quarter of 2005 and the six months ended June 30, 2005 were higher than in the
comparable periods in 2004 by $18 million and $22 million, respectively. The increase in cash
costs for these periods primarily relates to the impact of higher methanol prices on natural gas
costs at our Chile and Trinidad facilities.
Our sales volumes of methanol produced at our low cost Chile and Trinidad facilities for the second
quarter of 2005 of 1.1 million tonnes was comparable to the first quarter of 2005. During the
second quarter of 2004 our sales volumes of Chile and Trinidad production was 0.8 million tonnes.
For the six months ended June 30, 2005, we sold 2.3 million tonnes of methanol produced at our
Chile and Trinidad facilities compared with 1.7 million tonnes in the same period in 2004. The
increase in sales volumes in 2005 compared with 2004 is primarily related to sales of production
from our Atlas facility, which commenced operations during the third quarter of 2004. The impact
on EBITDA of higher sales volumes of methanol produced at our Chile and Trinidad facilities is
included in the EBITDA variance analysis table.
Margin earned from Kitimat and New Zealand facilities
Although our Kitimat and New Zealand facilities generated positive cash margins during the second
quarter of 2005, the margin earned by these facilities was $7 million lower than in the first
quarter of 2005 primarily due to lower sales volumes of production from our New Zealand facility
and higher costs for natural gas at both facilities. Lower cash margins for our Kitimat and New
Zealand facilities decreased EBITDA for the second quarter and first half of 2005 compared with the
same periods in 2004 by $26 million and $33 million, respectively. The decrease in cash margin
primarily relates to lower sales volumes of New Zealand production, increased cash costs in New
Zealand and higher natural gas costs for our Kitimat facility. Our costs in New Zealand were lower
in 2004, primarily as a result of favourable New Zealand dollar foreign currency forward contracts
that expired during the third quarter of 2004.
Margin on the sale of purchased methanol
We purchase additional methanol produced by others on the spot market or through long-term offtake
contracts in order to meet customer needs and support our marketing efforts. Consequently, we
realize holding gains or losses on the resale of this product depending on the methanol price at
the time of resale. We incurred a loss of $1 million on the sale of 0.3 million tonnes during the
second quarter of 2005 compared with a loss of $3 million on the sale of 0.3 million tonnes for the
first quarter of 2005 and a gain of $3 million on the sale of 0.6 million tonnes for the second
quarter of 2004. For the six month period ended June 30, 2005, we incurred a loss of $4 million on
the resale of purchased methanol compared with a gain of $5 million for the same period in 2004.
|
|
|
MANAGEMENTS DISCUSSION AND ANALYSIS
|
|
METHANEX CORPORATION 2005 SECOND QUARTER REPORT 3 |
Depreciation and Amortization
Depreciation and amortization was $22 million for the second quarter of 2005 compared with $20
million for the first quarter of 2005 and $17 million for the same period in 2004. For the six
month period ended June 30, 2005, depreciation and amortization was $41 million compared with $37
million for the same period in 2004. The increase in depreciation and amortization for 2005
compared with 2004 is primarily due to the depreciation of the Atlas methanol facility which
commenced operations during the third quarter of 2004. The increase in depreciation and
amortization for the second quarter of 2005 compared with the first quarter of 2005 is primarily
due to depreciation recorded for our Titan methanol facility during a maintenance turnaround in the
second quarter.
Interest Expense & Interest and Other Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
Jun 30 |
|
|
Mar
31 |
|
|
Jun 30 |
|
|
Jun 30 |
|
|
Jun 30 |
|
($ millions) |
|
2005 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
Interest expense before interest capitalized |
|
$ |
14 |
|
|
$ |
13 |
|
|
$ |
12 |
|
|
$ |
27 |
|
|
$ |
27 |
|
Less capitalized interest: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chile IV |
|
|
(3 |
) |
|
|
(4 |
) |
|
|
(3 |
) |
|
|
(7 |
) |
|
|
(8 |
) |
Atlas |
|
|
|
|
|
|
|
|
|
|
(4 |
) |
|
|
|
|
|
|
(6 |
) |
|
Interest expense |
|
$ |
11 |
|
|
$ |
9 |
|
|
$ |
5 |
|
|
$ |
20 |
|
|
$ |
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income |
|
$ |
|
|
|
$ |
1 |
|
|
$ |
|
|
|
$ |
1 |
|
|
$ |
4 |
|
|
Interest incurred during construction is capitalized to the cost of the asset until the asset is
substantively complete and ready for productive use. The Atlas methanol facility commenced
operations during the third quarter of 2004 and Chile IV entered the start up phase of production
and commenced operations in June 2005.
The change in interest and other income for the six month period ended June 30, 2005 compared with
the same period in 2004 relates primarily to the impact on earnings of changes in foreign exchange
rates.
The effective income tax rate for the second quarter of 2005 was 28% compared with 28% for the
second quarter of 2004. The statutory tax rate in Chile and Trinidad, where we earn substantially
all of our pre-tax earnings, is 35%. Our 850,000 tonne per year Titan facility in Trinidad was
subject to a tax holiday that expired in June 2005. The Atlas facility in Trinidad has an agreement
whereby the tax rate will increase over a ten year period from 0% to 35%.
|
|
|
MANAGEMENTS DISCUSSION AND ANALYSIS
|
|
METHANEX CORPORATION 2005 SECOND QUARTER REPORT 4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2 2005 |
|
Q1 2005 |
|
Q2 2004 |
|
YTD Q2 2005 |
|
YTD Q2 2004 |
(thousands of tonnes) |
|
Capacity |
|
|
Production |
|
|
|
Production |
|
|
Production |
|
|
|
Production |
|
|
Production |
|
Chile and Trinidad: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chile I, II, III and IV1 |
|
|
764 |
|
|
|
702 |
|
|
|
|
727 |
|
|
|
666 |
|
|
|
|
1,429 |
|
|
|
1,362 |
|
Titan |
|
|
212 |
|
|
|
135 |
|
|
|
|
202 |
|
|
|
220 |
|
|
|
|
337 |
|
|
|
410 |
|
Atlas (63.1% interest) |
|
|
267 |
|
|
|
252 |
|
|
|
|
235 |
|
|
|
|
|
|
|
|
487 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,243 |
|
|
|
1,089 |
|
|
|
|
1,164 |
|
|
|
886 |
|
|
|
|
2,253 |
|
|
|
1,772 |
|
Other: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Zealand |
|
|
132 |
|
|
|
103 |
|
|
|
|
120 |
|
|
|
229 |
|
|
|
|
223 |
|
|
|
518 |
|
Kitimat |
|
|
125 |
|
|
|
120 |
|
|
|
|
119 |
|
|
|
121 |
|
|
|
|
239 |
|
|
|
243 |
|
|
|
|
|
|
|
|
|
|
|
257 |
|
|
|
223 |
|
|
|
|
239 |
|
|
|
350 |
|
|
|
|
462 |
|
|
|
761 |
|
|
|
|
|
|
|
|
|
|
|
1,500 |
|
|
|
1,312 |
|
|
|
|
1,403 |
|
|
|
1,236 |
|
|
|
|
2,715 |
|
|
|
2,533 |
|
|
|
|
|
|
|
|
During the second quarter of 2005 we experienced curtailments of natural gas to our Chilean
facilities and as a result we experienced a total reduction of approximately 56,000 tonnes of
methanol production at our Chile facilities in Q2 2005 compared to what we would otherwise have
produced, which takes into account planned gradual production increases associated with the start
up of Chile IV. Argentina has been experiencing an energy crisis brought about primarily as a
result of price regulation of domestic natural gas and a dramatic devaluation of the Argentina peso
against the U.S. dollar. As a result, domestic demand for natural gas has increased and, at the
same time, low gas prices have discouraged new supply and investments in infrastructure. In 2004,
gas curtailments resulted in the loss of approximately 50,000 tonnes of production at our Chilean
facilities, all of which occurred during the Southern Hemisphere winter months of May through
August. In May 2005, we lost a small amount of methanol production over a two-day period due to gas
curtailments. However, in mid-June, curtailments recommenced and were more significant than those
experienced in 2004. These curtailments have ranged widely in June and July, from days when more
than half of the nominated gas we requested was curtailed to other days when we received all of our
nominated gas.
To mitigate the impact of current curtailments, we have rescheduled regular maintenance turnarounds
for the Chile II and III plants, initially planned for later this year, to take place during July
and August, respectively. Over the period from July 1 to July 19, we have experienced a reduction
of approximately 15,000 tonnes of methanol production at our Chilean facilities compared to what we
would otherwise have produced, which takes into account gradual production increases associated
with the start up of Chile IV and excludes foregone production associated with a regular
maintenance turnaround for Chile II.
We believe that recent curtailments have been influenced by actions of the Argentine government,
including the reallocation of gas entitlements, as well as by cold weather conditions, greater
domestic demand in Argentina, the timing of increases of gas production and other dynamics related
to the energy crisis in Argentina. We have had discussions with Argentine and Chilean governmental
authorities and natural gas suppliers to explore alternatives to address the current and any future
potential curtailments. However, we cannot assure you that our discussions will lead to successful
actions to address this situation or that production losses will not persist beyond the Southern
Hemisphere winter months.
During the second quarter of 2005, we successfully completed a planned catalyst replacement and
turnaround at our Titan facility in Trinidad. The Atlas plant has been undergoing a three-week
maintenance turnaround since mid-July to correct a technical problem that caused the plant to
produce below capacity.
We have restructured our New Zealand operations over the past two years due to natural gas supply
constraints and have reduced our operations to the 530,000 tonne per year Waitara Valley plant. We
have positioned the New Zealand operations to
|
1 The Q2 2005 capacity for our Chilean
facilities includes the actual production volume during the period for
Chile IV. |
|
MANAGEMENTS DISCUSSION AND ANALYSIS
|
|
METHANEX CORPORATION 2005 SECOND QUARTER REPORT 5 |
be flexible and will continue to critically assess our operating plan during 2005 with
consideration given to prevailing market conditions and our ability to generate positive cash
margins.
During the first and second quarters of 2005, production from our Kitimat facility was near
capacity. We are currently exploring alternatives for our Kitimat facility, which could result in
the shutdown of this plant. However, we are obligated to supply ammonia under an offtake agreement
with the former owner of the ammonia production assets located adjacent to our Kitimat methanol
facility and this limits our flexibility to shut down the plant prior to December 31, 2005. In
addition, if we shut down this plant, we will be required to make a buy-out payment to the public
utility that transports natural gas to the plant, and we will incur employee severance and other
costs.
Supply/Demand Fundamentals
Supply and demand fundamentals remained favourable during the second quarter of 2005 and resulted
in the continuation of a high methanol price environment. Our 840,000 tonne per year Chile IV
facility commenced operations late in the second quarter. The 1.8 million tonne MHTL plant in
Trinidad will be the next large scale methanol plant to be completed in 2005 with operations
expected to commence towards the end of the third quarter. We believe that the impact of these
supply additions in 2005 will be largely offset by increased demand and further shutdowns of higher
cost methanol facilities. The 0.6 million tonne per year Celanese Clear Lake methanol facility in
Texas shut down in June 2005 and approximately 2.8 million tonnes of North American production
capacity continues to operate, including our 0.5 million tonne per year Kitimat facility. We also
have 0.5 million tonnes per year of flexible production in New Zealand which is currently
operating.
In addition to these large-scale capacity additions there are a number of smaller-scale plants in
China expected to be completed during 2005. We continue to believe that substantially all Chinese
methanol production will be consumed within the Chinese market. There are difficulties associated
with exporting methanol from China including product quality and plant reliability issues and high
costs.
Methanex non-discounted posted prices for July 2005 are $299 per tonne ($0.90 per gallon) in
the United States and $280 per tonne in Asia. In Europe, the Q3 2005 posted contract price
decreased by 10 to settle at 220 (US$267 per tonne at the time of settlement compared with
US$304 at April 2005). Currently, spot prices in the United States are approximately $259 per tonne
($0.78 per gallon) and spot prices in Europe (FOB Rotterdam) are approximately 210 per tonne.
Prices in Asia are currently between $235 and $245 per tonne.
Methanex Non Discounted Regional Posted Contract Prices
|
|
|
|
|
|
|
|
|
|
|
Jul |
|
|
Apr |
|
US$ per tonne |
|
2005 |
|
|
2005 |
|
|
United States |
|
$ |
299 |
|
|
$ |
316 |
|
Europe* |
|
$ |
267 |
|
|
$ |
304 |
|
Asia |
|
$ |
280 |
|
|
$ |
302 |
|
|
|
|
* |
|
The European contract transaction price is 220 at July 2005 (April
2005 230) and is presented in the above table in United States dollars
converted at the date of settlement. |
Liquidity and Capital Resources
Cash flows from operating activities before changes in non-cash working capital in the second
quarter of 2005 were $99.1 million compared with $81.8 million for the same period in 2004. For
the six-month period ended June 30, 2005, cash flows from operating activities before changes in
non-cash working capital were $215.2 million compared with $162.5 million for the same period in
2004. The changes in cash flows from operating activities before changes in non-cash working
capital are primarily the result of changes in the level of earnings.
During the second quarter of 2005, we repurchased for cancellation 1.7 million shares at an average
price of US$17.99 per share under a normal course issuer bid that expired May 16, 2005. On closing
of this bid, we had repurchased a total of 9.2 million common shares. On May 5, 2005, we announced
a new normal course issuer bid that commenced May 17, 2005 under which we may repurchase for
cancellation up to 5.9 million of our common shares. During the second quarter of 2005, we
repurchased 0.6 million common shares under this bid at an average price of US$18.83 per share.
|
|
|
MANAGEMENTS DISCUSSION AND ANALYSIS
|
|
METHANEX CORPORATION 2005 SECOND QUARTER REPORT 6 |
Also during the second quarter of 2005, our Board of Directors approved a 37.5% increase in our
regular quarterly dividend to shareholders, from US$0.08 per share to US$0.11 per share.
Accordingly, during the second quarter we paid a quarterly dividend of US$0.11 per share, or
approximately $13 million.
Capital expenditures for Chile IV during the second quarter of 2005 were $20 million and the
remaining costs to complete the facility at June 30, 2005 are estimated to be $20 million. During
the second quarter of 2005, we incurred $23 million of other capital expenditures, primarily
related to the catalyst replacement and turnaround completed at our Titan facility during the
quarter, expenditures in advance of the July Atlas maintenance turnaround and expenditures related
to the expansion of our in-market storage facilities in Korea.
We have excellent financial capacity and flexibility. Our cash balance at June 30, 2005 was $266
million and we have an undrawn $250 million credit facility. During the second quarter we finalized
a $250 million five-year revolving credit facility, which replaces our previous three-year
facility, which would have expired at the end of 2006. The planned capital maintenance expenditure
program directed towards major maintenance, turnarounds and catalyst changes is estimated to total
approximately $75 million from the third quarter of 2005 to the end of 2007. We have $250 million
of unsecured notes due August 2005 and are currently reviewing our refinancing options.
We have the financial capacity to complete Chile IV and our capital maintenance spending program,
pursue new opportunities to enhance our strategic position in the methanol industry and continue to
deliver on our commitment to maintain a prudent balance sheet and return excess cash to
shareholders.
The credit ratings for our unsecured notes at June 30, 2005 were as follows:
|
|
|
Standard & Poors Rating Services
|
|
BBB- (negative) |
Moodys Investor Services
|
|
Ba1 (stable) |
Fitch Ratings
|
|
BBB (stable) |
Credit ratings are not recommendations to purchase, hold or sell securities and do
not comment on market price or suitability for a particular investor. There is no
assurance that any rating will remain in effect for any given period of time or that
any rating will not be revised or withdrawn entirely by a rating agency in the future.
As we enter the third quarter, methanol pricing remains strong. Planned plant outages during
the third quarter, including turnarounds at our Chile II, Chile III and Atlas facilities, will
reduce available methanol supply. We believe that the start up of the MHTL plant in Trinidad,
expected towards the end of the third quarter of 2005, will be largely offset by further shutdowns
of higher cost methanol production and increased demand. The methanol price will ultimately depend
on industry operating rates, the rate of industry restructuring and the strength of global demand.
We believe that our excellent financial position and financial flexibility, outstanding global
supply network and low-cost position will ensure that Methanex continues to be the leader in the
methanol industry.
|
|
|
MANAGEMENTS DISCUSSION AND ANALYSIS
|
|
METHANEX CORPORATION 2005 SECOND QUARTER REPORT 7 |
Additional Information
Supplemental Non-gaap Measure
In addition to providing measures prepared in accordance with Canadian Generally Accepted
Accounting Principles (GAAP), Methanex presents a supplemental non-GAAP measure, EBITDA. This
supplemental non-GAAP measure does not have a standardized meaning prescribed by GAAP and therefore
is unlikely to be comparable to similar measures presented by other companies. Management believes
this measure is useful in assessing performance and highlighting trends on an overall basis.
Management also believes EBITDA is frequently used by securities analysts and investors when
comparing our results with those of other companies. EBITDA differs from the most comparable GAAP
measure, cash flows from operating activities, primarily because it does not include changes in
non-cash working capital and cash flows related to interest expense, interest and other income and
income taxes. This measure should be considered in addition to, and not as a substitute for, net
income, cash flows from operating activities and other measures of financial performance and
liquidity reported in accordance with GAAP.
The following table shows a reconciliation of cash flows from operating activities to EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
Jun 30 |
|
|
Mar 31 |
|
|
Jun 30 |
|
|
Jun 30 |
|
|
Jun 30 |
|
($ thousands) |
|
2005 |
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
Cash flows from operating activities |
|
$ |
115,488 |
|
|
$ |
93,821 |
|
|
$ |
103,546 |
|
|
$ |
209,309 |
|
|
$ |
157,900 |
|
Add (deduct): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in non-cash working capital |
|
|
(16,344 |
) |
|
|
22,215 |
|
|
|
(21,708 |
) |
|
|
5,871 |
|
|
|
4,584 |
|
Other non-cash operating expenses |
|
|
(4,791 |
) |
|
|
(4,500 |
) |
|
|
(2,130 |
) |
|
|
(9,291 |
) |
|
|
(3,764 |
) |
Interest expense |
|
|
10,514 |
|
|
|
9,061 |
|
|
|
4,800 |
|
|
|
19,575 |
|
|
|
12,629 |
|
Interest and other income |
|
|
(108 |
) |
|
|
(1,262 |
) |
|
|
431 |
|
|
|
(1,370 |
) |
|
|
(3,559 |
) |
Income taxes current |
|
|
14,831 |
|
|
|
15,365 |
|
|
|
9,426 |
|
|
|
30,196 |
|
|
|
19,926 |
|
|
EBITDA |
|
$ |
119,590 |
|
|
$ |
134,700 |
|
|
$ |
94,365 |
|
|
$ |
254,290 |
|
|
$ |
187,716 |
|
|
Quarterly Financial Data (unaudited)
A summary of selected financial information for the prior eight quarters is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
Jun 30 |
|
|
Mar 31 |
|
|
Dec 31 |
|
|
Sep 30 |
|
($ thousands, except per share amounts) |
|
2005 |
|
|
2005 |
|
|
2004 |
|
|
2004 |
|
|
Revenue |
|
$ |
410,914 |
|
|
$ |
438,300 |
|
|
$ |
485,408 |
|
|
$ |
428,840 |
|
Net income |
|
|
62,935 |
|
|
|
76,032 |
|
|
|
66,061 |
|
|
|
71,178 |
|
Basic net income per common share |
|
|
0.53 |
|
|
|
0.63 |
|
|
|
0.55 |
|
|
|
0.59 |
|
Diluted net income per common share |
|
|
0.53 |
|
|
|
0.63 |
|
|
|
0.54 |
|
|
|
0.58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
Jun 30 |
|
|
Mar 31 |
|
|
Dec 31 |
|
|
Sep 30 |
|
($ thousands, except per share amounts) |
|
2004 |
|
|
2004 |
|
|
2003 |
|
|
2003 |
|
|
Revenue |
|
$ |
412,283 |
|
|
$ |
392,953 |
|
|
$ |
358,421 |
|
|
$ |
340,180 |
|
Net income (loss) |
|
|
52,375 |
|
|
|
46,830 |
|
|
|
(111,696 |
) |
|
|
(9,253 |
) |
Basic net income (loss) per common share |
|
|
0.43 |
|
|
|
0.39 |
|
|
|
(0.93 |
) |
|
|
(0.08 |
) |
Diluted net income (loss) per common share |
|
|
0.42 |
|
|
|
0.38 |
|
|
|
(0.93 |
) |
|
|
(0.08 |
) |
|
Our quarterly revenues are not materially impacted by seasonality.
|
|
|
MANAGEMENTS DISCUSSION AND ANALYSIS
|
|
METHANEX CORPORATION 2005 SECOND QUARTER REPORT 8 |
How We Analyze Our Business
We review our results of operations by analyzing changes in the components of our EBITDA,
depreciation and amortization, interest expense, interest and other income and income taxes. In
addition to the methanol that we produce at our facilities, we also purchase and re-sell methanol
produced by others. We analyze the impact of produced methanol sales separately from purchased
methanol sales as the margin characteristics of each are very different.
The discussion of purchased methanol and its impact on our results of operations is more
meaningfully discussed on a net margin basis, because the cost of sales of purchased methanol
consists principally of the cost of the methanol itself, which is directly related to the price of
methanol at the time of purchase. We previously allocated storage and handling costs to each source
of product for the purposes of this analysis. These costs are now included in the cost variance
described below as they do not fluctuate significantly from one period to another and are not
impacted by the sales volumes of purchased methanol.
Commencing in 2005, we are providing discussion of the change in EBITDA related to our Kitimat and
New Zealand facilities separately from the change in EBITDA related to our Chile and Trinidad
facilities. The average realized price, total cash cost and sales volume variances described below
and included in this Managements Discussion and Analysis represent the change in EBITDA excluding
the change related to sales of Kitimat and New Zealand produced methanol. The change in cash margin
related to our Kitimat and New Zealand facilities is presented separately. Natural gas is the
primary feedstock at our methanol production facilities. Our low cost Chile and Trinidad production
hubs are underpinned by long-term low cost take-or-pay natural gas purchase contracts with pricing
terms that vary with methanol prices. We believe this relationship enables these facilities to be
competitive throughout the methanol price cycle and accordingly, changes in the average realized
price, sales volume and total cash cost for methanol produced at these facilities are the key
drivers of changes in our EBITDA. In comparison, our facilities in Kitimat and New Zealand incur
higher production costs and their operating results represent a smaller proportion of our EBITDA.
The price, cost and volume variances included in our EBITDA analysis are defined and calculated as follows:
|
|
|
PRICE
|
|
The change in our EBITDA as a result of changes in average realized
methanol price is calculated as the difference from period-to-period in
the selling price of produced methanol multiplied by the current period
sales volume of methanol produced at our Chile and Trinidad facilities.
Sales under long-term contracts where the prices are either fixed or
linked to our costs plus a margin are included as sales of produced
methanol. |
|
|
|
COST
|
|
The change in our EBITDA as a result of changes in cash costs is
calculated as the difference from period-to-period in variable cash cost
per tonne multiplied by the sales volume of methanol produced at our
Chile and Trinidad facilities in the current period, plus the change in
fixed production costs, selling, general and administrative expenses and
fixed storage and handling costs. |
|
|
|
VOLUME
|
|
The change in our EBITDA as a result of changes in sales volume is
calculated as the difference from period-to-period in the sales volume
of methanol produced at our Chile and Trinidad facilities multiplied by
the margin per tonne for the prior period. The margin per tonne is
calculated as the difference between the selling price per tonne and the
variable cash cost per tonne. |
|
|
|
MANAGEMENTS DISCUSSION AND ANALYSIS
|
|
METHANEX CORPORATION 2005 SECOND QUARTER REPORT 9 |
Forward-Looking Statements
Statements made in this document that are based on our current expectations, estimates and
projections constitute forward-looking statements. Forward-looking statements are based on our
experience and perception of trends, current conditions, expected future developments and other
factors. By their nature, forward-looking statements involve uncertainties and risks that may cause
the stated outcome to differ materially from the actual outcome.
Important factors that can cause anticipated outcomes to differ materially from actual outcomes
include worldwide economic conditions; conditions in the methanol and other industries, including
the supply and demand balance for methanol; actions of competitors; changes in laws or regulations;
the ability to implement business strategies, pursue business opportunities and maintain and
enhance our competitive advantages; the risks attendant with methanol production and marketing,
including operational disruption; the risks associated with carrying out capital expenditure
projects, including disruptions during the start up phase of our Chile IV plant or that this
project will be completed on budget; availability and price of natural gas feedstock; foreign
exchange risk; raw material and other production costs; transportation costs; the ability to
attract and retain qualified personnel; the risks associated with investments and operations in
multiple jurisdictions and other risks that we may describe in publicly available documents filed
from time to time with securities commissions.
Having in mind these and other factors, many of which are described in this document, readers are
cautioned not to place undue reliance on forward-looking statements. We do not guarantee that
anticipated outcomes made in forward-looking statements will be realized.
|
|
|
MANAGEMENTS DISCUSSION AND ANALYSIS
|
|
METHANEX CORPORATION 2005 SECOND QUARTER REPORT 10 |
Methanex Corporation
Consolidated Statements of Income (unaudited)
(thousands of U.S. dollars, except number of shares and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
three
months ended |
|
|
six
months ended |
|
|
|
jun 30 |
|
|
jun 30 |
|
|
jun 30 |
|
|
jun 30 |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
Revenue |
|
$ |
410,914 |
|
|
$ |
412,283 |
|
|
$ |
849,214 |
|
|
$ |
805,236 |
|
Cost of sales and operating expenses |
|
|
291,324 |
|
|
|
317,918 |
|
|
|
594,924 |
|
|
|
617,520 |
|
Depreciation and amortization |
|
|
21,531 |
|
|
|
16,565 |
|
|
|
41,484 |
|
|
|
36,629 |
|
|
Operating income before undernoted items |
|
|
98,059 |
|
|
|
77,800 |
|
|
|
212,806 |
|
|
|
151,087 |
|
Interest expense (note 7) |
|
|
(10,514 |
) |
|
|
(4,800 |
) |
|
|
(19,575 |
) |
|
|
(12,629 |
) |
Interest and other income (expense) |
|
|
108 |
|
|
|
(431 |
) |
|
|
1,370 |
|
|
|
3,559 |
|
|
Income before income taxes |
|
|
87,653 |
|
|
|
72,569 |
|
|
|
194,601 |
|
|
|
142,017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
(14,831 |
) |
|
|
(9,426 |
) |
|
|
(30,196 |
) |
|
|
(19,926 |
) |
Future |
|
|
(9,887 |
) |
|
|
(10,768 |
) |
|
|
(25,438 |
) |
|
|
(22,886 |
) |
|
|
|
|
(24,718 |
) |
|
|
(20,194 |
) |
|
|
(55,634 |
) |
|
|
(42,812 |
) |
|
Net income |
|
$ |
62,935 |
|
|
$ |
52,375 |
|
|
$ |
138,967 |
|
|
$ |
99,205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.53 |
|
|
$ |
0.43 |
|
|
$ |
1.17 |
|
|
$ |
0.81 |
|
Diluted |
|
$ |
0.53 |
|
|
$ |
0.42 |
|
|
$ |
1.16 |
|
|
$ |
0.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
118,369,623 |
|
|
|
122,915,405 |
|
|
|
119,162,266 |
|
|
|
122,503,561 |
|
Diluted |
|
|
118,938,355 |
|
|
|
124,247,101 |
|
|
|
119,982,283 |
|
|
|
123,903,147 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period end number of common shares outstanding |
|
|
117,627,617 |
|
|
|
122,907,392 |
|
|
|
117,627,617 |
|
|
|
122,907,392 |
|
See accompanying notes to consolidated financial statements.
|
|
|
CONSOLIDATED FINANCIAL STATEMENTS
|
|
METHANEX CORPORATION 2005 SECOND QUARTER REPORT 11 |
Methanex Corporation
Consolidated Balance Sheets
(thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
JUN 30 |
|
|
DEC 31 |
|
|
|
2005 |
|
|
2004 |
|
|
|
(unaudited) |
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
266,112 |
|
|
$ |
210,049 |
|
Receivables |
|
|
245,509 |
|
|
|
293,207 |
|
Inventories |
|
|
144,400 |
|
|
|
142,164 |
|
Prepaid expenses |
|
|
18,664 |
|
|
|
16,480 |
|
|
|
|
|
674,685 |
|
|
|
661,900 |
|
Property, plant and equipment (note 2) |
|
|
1,390,680 |
|
|
|
1,366,787 |
|
Other assets |
|
|
91,612 |
|
|
|
96,194 |
|
|
|
|
$ |
2,156,977 |
|
|
$ |
2,124,881 |
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
181,901 |
|
|
$ |
230,758 |
|
Current maturities on long-term debt and other long-term liabilities |
|
271,588 |
|
|
268,303 |
|
|
|
|
|
453,489 |
|
|
|
499,061 |
|
Long-term debt (note 4) |
|
|
343,932 |
|
|
|
350,868 |
|
Other long-term liabilities |
|
|
58,423 |
|
|
|
60,170 |
|
Future income taxes |
|
|
290,976 |
|
|
|
265,538 |
|
Shareholders equity: |
|
|
|
|
|
|
|
|
Capital stock |
|
|
519,465 |
|
|
|
523,255 |
|
Contributed surplus |
|
|
2,820 |
|
|
|
3,454 |
|
Retained earnings |
|
|
487,872 |
|
|
|
422,535 |
|
|
|
|
|
1,010,157 |
|
|
|
949,244 |
|
|
|
|
$ |
2,156,977 |
|
|
$ |
2,124,881 |
|
|
See accompanying notes to consolidated financial statements.
|
|
|
CONSOLIDATED FINANCIAL STATEMENTS
|
|
METHANEX CORPORATION 2005 SECOND QUARTER REPORT 12 |
Methanex Corporation
Consolidated Statements of Shareholders Equity (unaudited)
(thousands of U.S. dollars, except number of common shares)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NUMBER OF |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
|
|
|
COMMON |
|
|
|
CAPITAL |
|
|
CONTRIBUTED |
|
|
RETAINED |
|
|
SHAREHOLDERS |
|
|
|
SHARES |
|
|
|
STOCK |
|
|
SURPLUS |
|
|
EARNINGS |
|
|
EQUITY |
|
|
|
|
|
Balance, December 31, 2003 |
|
|
120,007,767 |
|
|
|
$ |
499,258 |
|
|
$ |
7,234 |
|
|
$ |
279,039 |
|
|
$ |
785,531 |
|
Year ended December 31, 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
236,444 |
|
|
|
236,444 |
|
Compensation expense related to stock options included in net income |
|
|
|
|
|
|
|
|
|
|
|
1,738 |
|
|
|
|
|
|
|
1,738 |
|
Proceeds on issue of shares on exercise of stock options |
|
|
6,158,250 |
|
|
|
|
44,654 |
|
|
|
|
|
|
|
|
|
|
|
44,654 |
|
Reclassification of grant date fair value on exercise of stock options |
|
|
|
|
|
|
|
5,518 |
|
|
|
(5,518 |
) |
|
|
|
|
|
|
|
|
Payment for shares repurchased |
|
|
(6,143,600 |
) |
|
|
|
(26,175 |
) |
|
|
|
|
|
|
(59,545 |
) |
|
|
(85,720 |
) |
Dividend payments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(33,403 |
) |
|
|
(33,403 |
) |
|
|
|
|
Balance, December 31, 2004 |
|
|
120,022,417 |
|
|
|
$ |
523,255 |
|
|
$ |
3,454 |
|
|
$ |
422,535 |
|
|
$ |
949,244 |
|
Three month period ended March 31, 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76,032 |
|
|
|
76,032 |
|
Compensation expense related to stock options included in net income |
|
|
|
|
|
|
|
|
|
|
|
530 |
|
|
|
|
|
|
|
530 |
|
Proceeds on issue of shares on exercise of stock options |
|
|
760,375 |
|
|
|
|
6,269 |
|
|
|
|
|
|
|
|
|
|
|
6,269 |
|
Reclassification of grant date fair value on exercise of stock options |
|
|
|
|
|
|
|
1,111 |
|
|
|
(1,111 |
) |
|
|
|
|
|
|
|
|
Payment for shares repurchased |
|
|
(1,321,500 |
) |
|
|
|
(5,679 |
) |
|
|
|
|
|
|
(18,821 |
) |
|
|
(24,500 |
) |
Dividend payments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,599 |
) |
|
|
(9,599 |
) |
|
|
|
|
Balance, March 31, 2005 |
|
|
119,461,292 |
|
|
|
$ |
524,956 |
|
|
$ |
2,873 |
|
|
$ |
470,147 |
|
|
$ |
997,976 |
|
Three month period ended June 30, 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,935 |
|
|
|
62,935 |
|
Compensation expense related to stock options included in net income |
|
|
|
|
|
|
|
|
|
|
|
786 |
|
|
|
|
|
|
|
786 |
|
Proceeds on issue of shares on exercise of stock options |
|
|
494,225 |
|
|
|
|
3,675 |
|
|
|
|
|
|
|
|
|
|
|
3,675 |
|
Reclassification of grant date fair value on exercise of stock options |
|
|
|
|
|
|
|
839 |
|
|
|
(839 |
) |
|
|
|
|
|
|
|
|
Payment for shares repurchased |
|
|
(2,327,900 |
) |
|
|
|
(10,005 |
) |
|
|
|
|
|
|
(32,268 |
) |
|
|
(42,273 |
) |
Dividend payments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,942 |
) |
|
|
(12,942 |
) |
|
|
|
|
Balance, June 30, 2005 |
|
|
117,627,617 |
|
|
|
$ |
519,465 |
|
|
$ |
2,820 |
|
|
$ |
487,872 |
|
|
$ |
1,010,157 |
|
|
|
|
|
See accompanying notes to consolidated financial statements.
|
|
|
CONSOLIDATED FINANCIAL STATEMENTS
|
|
METHANEX CORPORATION 2005 SECOND QUARTER REPORT 13 |
Methanex Corporation
Consolidated Statements of Cash Flows(unaudited)
(thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED |
|
|
SIX MONTHS ENDED |
|
|
|
JUN 30 |
|
|
JUN 30 |
|
|
JUN 30 |
|
|
JUN 30 |
|
|
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
Cash Flows From Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
62,935 |
|
|
$ |
52,375 |
|
|
$ |
138,967 |
|
|
$ |
99,205 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
21,531 |
|
|
|
16,565 |
|
|
|
41,484 |
|
|
|
36,629 |
|
Future income taxes |
|
|
9,887 |
|
|
|
10,768 |
|
|
|
25,438 |
|
|
|
22,886 |
|
Other |
|
|
4,791 |
|
|
|
2,130 |
|
|
|
9,291 |
|
|
|
3,764 |
|
|
Cash flows from operating activities before undernoted changes |
|
|
99,144 |
|
|
|
81,838 |
|
|
|
215,180 |
|
|
|
162,484 |
|
Receivables |
|
|
14,108 |
|
|
|
(4,073 |
) |
|
|
47,698 |
|
|
|
(21,196 |
) |
Inventories |
|
|
7,287 |
|
|
|
35,316 |
|
|
|
(152 |
) |
|
|
15,967 |
|
Prepaid expenses |
|
|
(7,477 |
) |
|
|
(3,531 |
) |
|
|
(2,184 |
) |
|
|
(2,351 |
) |
Accounts payable and accrued liabilities |
|
|
2,426 |
|
|
|
(6,004 |
) |
|
|
(51,233 |
) |
|
|
2,996 |
|
|
|
|
|
115,488 |
|
|
|
103,546 |
|
|
|
209,309 |
|
|
|
157,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows From Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment for shares repurchased |
|
|
(42,273 |
) |
|
|
(17,916 |
) |
|
|
(66,773 |
) |
|
|
(17,916 |
) |
Dividend payments |
|
|
(12,942 |
) |
|
|
(7,095 |
) |
|
|
(22,541 |
) |
|
|
(14,418 |
) |
Proceeds on issue of shares on exercise of stock options |
|
|
3,675 |
|
|
|
15,568 |
|
|
|
9,944 |
|
|
|
31,811 |
|
Repayment of limited recourse long-term debt |
|
|
(4,032 |
) |
|
|
|
|
|
|
(4,032 |
) |
|
|
(182,758 |
) |
Proceeds on issue of limited recourse long-term debt |
|
|
|
|
|
|
10,627 |
|
|
|
|
|
|
|
14,887 |
|
Release of restricted cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,258 |
|
Repayment of other long-term liabilities |
|
|
(6,708 |
) |
|
|
(13 |
) |
|
|
(7,640 |
) |
|
|
(3,926 |
) |
|
|
|
|
(62,280 |
) |
|
|
1,171 |
|
|
|
(91,042 |
) |
|
|
(158,062 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows From Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plant and equipment under construction |
|
|
(19,766 |
) |
|
|
(55,284 |
) |
|
|
(31,958 |
) |
|
|
(86,615 |
) |
Property, plant and equipment |
|
|
(22,758 |
) |
|
|
(4,105 |
) |
|
|
(31,236 |
) |
|
|
(7,337 |
) |
Accounts payable and accrued liabilities related to capital expenditures |
|
|
(895 |
) |
|
|
9,666 |
|
|
|
2,376 |
|
|
|
10,528 |
|
Other assets |
|
|
(1,091 |
) |
|
|
(2,106 |
) |
|
|
(1,386 |
) |
|
|
(2,106 |
) |
|
|
|
|
(44,510 |
) |
|
|
(51,829 |
) |
|
|
(62,204 |
) |
|
|
(85,530 |
) |
|
Increase (decrease) in cash and cash equivalents |
|
|
8,698 |
|
|
|
52,888 |
|
|
|
56,063 |
|
|
|
(85,692 |
) |
Cash and cash equivalents, beginning of period |
|
|
257,414 |
|
|
|
149,283 |
|
|
|
210,049 |
|
|
|
287,863 |
|
|
Cash and cash equivalents, end of period |
|
$ |
266,112 |
|
|
$ |
202,171 |
|
|
$ |
266,112 |
|
|
$ |
202,171 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplementary Cash Flow Information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid, net of capitalized interest |
|
$ |
1,421 |
|
|
$ |
|
|
|
$ |
17,327 |
|
|
$ |
18,022 |
|
Income taxes paid, net of amounts refunded |
|
$ |
17,113 |
|
|
$ |
22,470 |
|
|
$ |
23,852 |
|
|
$ |
27,675 |
|
|
See accompanying notes to consolidated financial statements.
|
|
|
CONSOLIDATED FINANCIAL STATEMENTS
|
|
METHANEX CORPORATION 2005 SECOND QUARTER REPORT 14 |
Methanex
Corporation
Notes to Consolidated Financial Statements (unaudited)
Except where otherwise noted, tabular dollar amounts are stated in thousands of United States
dollars.
1. Basis of presentation:
These interim consolidated financial statements are prepared in accordance with generally accepted
accounting principles in Canada on a basis consistent with those followed in the most recent annual
consolidated financial statements. These interim consolidated financial statements do not include
all note disclosures required by Canadian generally accepted accounting principles for annual
financial statements, and therefore should be read in conjunction with the annual consolidated
financial statements included in the Methanex Corporation 2004 Annual Report.
2. Property, plant and equipment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
Cost |
|
|
Depreciation |
|
|
Net Book Value |
|
|
June 30, 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
Plant and equipment |
|
$ |
2,697,002 |
|
|
$ |
1,339,671 |
|
|
$ |
1,357,331 |
|
Other |
|
|
64,759 |
|
|
|
31,410 |
|
|
|
33,349 |
|
|
|
|
$ |
2,761,761 |
|
|
$ |
1,371,081 |
|
|
$ |
1,390,680 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
Plant and equipment |
|
$ |
2,422,148 |
|
|
$ |
1,302,701 |
|
|
$ |
1,119,447 |
|
Plant and equipment under construction |
|
|
222,443 |
|
|
|
|
|
|
|
222,443 |
|
Other |
|
|
53,976 |
|
|
|
29,079 |
|
|
|
24,897 |
|
|
|
|
$ |
2,698,567 |
|
|
$ |
1,331,780 |
|
|
$ |
1,366,787 |
|
|
During June 2005, Chile IV entered the start up phase of operations and the cost has been
reclassified from plant and equipment under construction to plant and equipment.
3. Interest in Atlas joint venture:
The Company has a 63.1% joint venture interest in Atlas Methanol Company (Atlas). The joint
venture has constructed a 1.7 million tonne per year methanol plant in Trinidad that began
operations in July 2004.
Included in the consolidated financial statements are the following amounts representing the
Companys proportionate interest in the Atlas joint venture:
|
|
|
|
|
|
|
|
|
|
|
Jun 30, 2005 |
|
|
Dec 31, 2004 |
|
|
Consolidated Balance Sheets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
19,992 |
|
|
$ |
13,981 |
|
Other current assets |
|
|
22,041 |
|
|
|
21,677 |
|
Property, plant and equipment |
|
|
282,416 |
|
|
|
284,336 |
|
Other assets |
|
|
14,836 |
|
|
|
14,930 |
|
Current liabilities, excluding current maturities on long-term debt |
|
|
11,602 |
|
|
|
30,112 |
|
Long-term debt, including current maturities |
|
|
154,980 |
|
|
|
159,012 |
|
|
METHANEX CORPORATION 2005 SECOND QUARTER REPORT 15
3. Interest in Atlas joint venture (continued):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
Jun 30, 2005 |
|
|
Jun 30, 2004 |
|
|
Jun 30, 2005 |
|
|
Jun 30, 2004 |
|
|
Consolidated Statements of Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
62,426 |
|
|
$ |
|
|
|
$ |
123,110 |
|
|
$ |
|
|
Expenses |
|
|
37,283 |
|
|
|
|
|
|
|
71,965 |
|
|
|
|
|
|
Net income |
|
$ |
25,143 |
|
|
$ |
|
|
|
$ |
51,145 |
|
|
$ |
|
|
|
|
Consolidated Statements of Cash Flows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash inflows from operating activities |
|
$ |
30,981 |
|
|
$ |
|
|
|
$ |
38,093 |
|
|
$ |
|
|
Cash inflows (outflows) from financing activities |
|
|
(4,032 |
) |
|
|
10,627 |
|
|
|
(4,032 |
) |
|
|
14,887 |
|
Cash outflows from investing activities |
|
|
(2,216 |
) |
|
|
(20,067 |
) |
|
|
(3,808 |
) |
|
|
(42,414 |
) |
|
4. Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
Jun 30, 2005 |
|
|
Dec 31, 2004 |
|
|
Unsecured notes |
|
$ |
449,989 |
|
|
$ |
449,920 |
|
Atlas limited recourse debt facilities |
|
|
154,980 |
|
|
|
159,012 |
|
|
|
|
|
604,969 |
|
|
|
608,932 |
|
Less current maturities |
|
|
(261,037 |
) |
|
|
(258,064 |
) |
|
|
|
$ |
343,932 |
|
|
$ |
350,868 |
|
|
The limited recourse debt facilities of Atlas are described as limited recourse as they are secured
only by the assets of the joint venture.
5.
Net income per common share:
A reconciliation of the weighted average number of common shares outstanding is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
Jun 30, 2005 |
|
|
Jun 30, 2004 |
|
|
Jun 30, 2005 |
|
|
Jun 30, 2004 |
|
|
Denominator for basic net income per common share |
|
|
118,369,623 |
|
|
|
122,915,405 |
|
|
|
119,162,266 |
|
|
|
122,503,561 |
|
Effect of dilutive stock options |
|
|
568,732 |
|
|
|
1,331,696 |
|
|
|
820,017 |
|
|
|
1,399,586 |
|
|
Denominator for diluted net income per common share |
|
|
118,938,355 |
|
|
|
124,247,101 |
|
|
|
119,982,283 |
|
|
|
123,903,147 |
|
|
|
|
|
|
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
METHANEX CORPORATION 2005 SECOND QUARTER REPORT 16 |
6. Stock-based compensation:
i) Incentive stock options:
Common shares reserved for outstanding incentive stock options at June 30, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Denominated in CAD$ |
|
|
Options Denominated in US$ |
|
|
|
Number of |
|
|
Weighted Average |
|
|
Number of |
|
|
Weighted Average |
|
|
|
Stock Options |
|
|
Exercise Price |
|
|
Stock Options |
|
|
Exercise Price |
|
|
Outstanding at December 31, 2004 |
|
|
784,675 |
|
|
$ |
10.82 |
|
|
|
1,397,000 |
|
|
$ |
8.36 |
|
Granted |
|
|
|
|
|
|
|
|
|
|
652,750 |
|
|
|
17.73 |
|
Exercised |
|
|
(311,550 |
) |
|
|
12.26 |
|
|
|
(370,325 |
) |
|
|
7.81 |
|
Cancelled |
|
|
(15,500 |
) |
|
|
14.63 |
|
|
|
|
|
|
|
|
|
|
Outstanding at March 31, 2005 |
|
|
457,625 |
|
|
$ |
9.70 |
|
|
|
1,679,425 |
|
|
$ |
12.13 |
|
Exercised |
|
|
(92,250 |
) |
|
|
10.06 |
|
|
|
(326,475 |
) |
|
|
8.08 |
|
Cancelled |
|
|
|
|
|
|
|
|
|
|
(4,850 |
) |
|
|
9.64 |
|
|
Outstanding at June 30, 2005 |
|
|
365,375 |
|
|
$ |
9.61 |
|
|
|
1,348,100 |
|
|
$ |
13.12 |
|
|
As at June 30, 2005, 365,375 incentive stock options denominated in CAD$ and 408,950 incentive
stock options denominated in US$ had vested and were exercisable at average prices of CAD$9.61
and US$8.17, respectively.
ii) Performance stock options:
Common shares reserved for outstanding performance stock options at June 30, 2005:
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
Average exercise |
|
|
|
Stock Options |
|
|
Price (CAD$) |
|
|
Outstanding at December 31, 2004 |
|
|
204,000 |
|
|
$ |
4.47 |
|
Exercised |
|
|
(78,500 |
) |
|
|
4.47 |
|
|
Outstanding at March 31, 2005 |
|
|
125,500 |
|
|
$ |
4.47 |
|
Exercised |
|
|
(75,500 |
) |
|
|
4.47 |
|
|
Outstanding at June 30, 2005 |
|
|
50,000 |
|
|
$ |
4.47 |
|
|
As at June 30, 2005, all outstanding performance stock options have vested and are exercisable.
iii) Compensation expense related to stock options:
Compensation expense related to stock options included in cost of sales and operating expenses
is $0.8 million for the three month period ended June 30, 2005 (2004 $0.3 million) and $1.3
million for the six month period ended June 30, 2005 (2004 $1.1 million). The fair value of
each stock option grant was estimated on the date of grant using the Black-Scholes option
pricing model with the following assumptions:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
Risk-free interest rate |
|
|
4 |
% |
|
|
3 |
% |
Expected dividend yield |
|
|
2 |
% |
|
|
2 |
% |
Expected life |
|
5 years |
|
5 years |
Expected volatility |
|
|
43 |
% |
|
|
35 |
% |
|
For the six month period ended June 30, 2005, the weighted average grant date fair value of
stock options granted was US$6.59 per share (2004 US$3.63 per share).
|
|
|
|
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
METHANEX CORPORATION 2005 SECOND QUARTER REPORT 17 |
6. Stock-based compensation (continued):
(b) Deferred and restricted share units:
Deferred and restricted share units outstanding at June 30, 2005 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
|
Number of |
|
|
|
|
Deferred Share |
|
|
|
Restricted Share |
|
|
|
|
Units |
|
|
|
Units |
|
|
|
|
|
|
|
Outstanding at December 31, 2004 |
|
|
455,519 |
|
|
|
|
1,014,313 |
|
|
Granted |
|
|
73,912 |
|
|
|
|
561,150 |
|
|
Dividend equivalents |
|
|
1,876 |
|
|
|
|
4,167 |
|
|
Redeemed |
|
|
|
|
|
|
|
(8,366 |
) |
|
|
|
|
|
|
Outstanding at March 31, 2005 |
|
|
531,307 |
|
|
|
|
1,571,264 |
|
|
Granted |
|
|
3,163 |
|
|
|
|
|
|
|
Dividend equivalents |
|
|
3,549 |
|
|
|
|
9,465 |
|
|
Redeemed |
|
|
|
|
|
|
|
(21,306 |
) |
|
Cancelled |
|
|
|
|
|
|
|
(33,900 |
) |
|
|
|
|
|
|
Outstanding at June 30, 2005 |
|
|
538,019 |
|
|
|
|
1,525,523 |
|
|
|
|
|
|
|
The fair value of deferred and restricted share units at June 30, 2005 was $35.9 million
compared with an accrued value of $20.0 million. Compensation expense related to deferred and
restricted share units included in cost of sales and operating expenses is $1.0 million for the
three month period ended June 30, 2005 (2004 $2.7 million) and $5.0 for the six month period
ended June 30, 2005 (2004 $4.8 million).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
Jun 30, 2005 |
|
|
Jun 30, 2004 |
|
|
Jun 30, 2005 |
|
|
Jun 30, 2004 |
|
|
Interest expense before capitalized interest |
|
$ |
14,072 |
|
|
$ |
12,338 |
|
|
$ |
27,339 |
|
|
$ |
27,102 |
|
Less capitalized interest |
|
|
(3,558 |
) |
|
|
(7,538 |
) |
|
|
(7,764 |
) |
|
|
(14,473 |
) |
|
|
|
$ |
10,514 |
|
|
$ |
4,800 |
|
|
$ |
19,575 |
|
|
$ |
12,629 |
|
|
8. Retirement plans:
Total net pension expense for the Companys defined benefit and defined contribution pension plans
during the three and six month periods ended June 30, 2005 was $1.5 million (2004 $1.7 million)
and $2.5 million (2004 $3.3 million), respectively.
|
|
|
|
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
METHANEX CORPORATION 2005 SECOND QUARTER REPORT 18 |
Methanex Corporation
Quarterly History (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
Q2 |
|
|
Q1 |
|
|
2004 |
|
|
Q4 |
|
|
Q3 |
|
|
Q2 |
|
|
Q1 |
|
|
2003 |
|
|
Q4 |
|
|
Q3 |
|
|
Q2 |
|
|
Q1 |
|
|
Methanol
Sales Volumes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(thousands of
tonnes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company produced |
|
|
2,707 |
|
|
|
1,332 |
|
|
|
1,375 |
|
|
|
5,298 |
|
|
|
1,531 |
|
|
|
1,307 |
|
|
|
1,233 |
|
|
|
1,227 |
|
|
|
4,933 |
|
|
|
1,328 |
|
|
|
1,200 |
|
|
|
1,211 |
|
|
|
1,194 |
|
Purchased product |
|
|
565 |
|
|
|
269 |
|
|
|
296 |
|
|
|
1,960 |
|
|
|
402 |
|
|
|
423 |
|
|
|
600 |
|
|
|
535 |
|
|
|
1,392 |
|
|
|
399 |
|
|
|
350 |
|
|
|
332 |
|
|
|
311 |
|
Commission
sales1 |
|
|
303 |
|
|
|
158 |
|
|
|
145 |
|
|
|
169 |
|
|
|
128 |
|
|
|
41 |
|
|
|
|
|
|
|
|
|
|
|
254 |
|
|
|
|
|
|
|
|
|
|
|
55 |
|
|
|
199 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,575 |
|
|
|
1,759 |
|
|
|
1,816 |
|
|
|
7,427 |
|
|
|
2,061 |
|
|
|
1,771 |
|
|
|
1,833 |
|
|
|
1,762 |
|
|
|
6,579 |
|
|
|
1,727 |
|
|
|
1,550 |
|
|
|
1,598 |
|
|
|
1,704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Methanol
Production |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(thousands of
tonnes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chile |
|
|
1,429 |
|
|
|
702 |
|
|
|
727 |
|
|
|
2,692 |
|
|
|
690 |
|
|
|
640 |
|
|
|
666 |
|
|
|
696 |
|
|
|
2,704 |
|
|
|
640 |
|
|
|
624 |
|
|
|
732 |
|
|
|
708 |
|
Titan, Trinidad |
|
|
337 |
|
|
|
135 |
|
|
|
202 |
|
|
|
740 |
|
|
|
154 |
|
|
|
176 |
|
|
|
220 |
|
|
|
190 |
|
|
|
577 |
|
|
|
222 |
|
|
|
202 |
|
|
|
153 |
|
|
|
|
|
Atlas, Trinidad (63.1%) |
|
|
487 |
|
|
|
252 |
|
|
|
235 |
|
|
|
421 |
|
|
|
264 |
|
|
|
157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Zealand |
|
|
223 |
|
|
|
103 |
|
|
|
120 |
|
|
|
1,088 |
|
|
|
266 |
|
|
|
304 |
|
|
|
229 |
|
|
|
289 |
|
|
|
968 |
|
|
|
158 |
|
|
|
229 |
|
|
|
225 |
|
|
|
356 |
|
Kitimat |
|
|
239 |
|
|
|
120 |
|
|
|
119 |
|
|
|
486 |
|
|
|
122 |
|
|
|
121 |
|
|
|
121 |
|
|
|
122 |
|
|
|
449 |
|
|
|
109 |
|
|
|
91 |
|
|
|
122 |
|
|
|
127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,715 |
|
|
|
1,312 |
|
|
|
1,403 |
|
|
|
5,427 |
|
|
|
1,496 |
|
|
|
1,398 |
|
|
|
1,236 |
|
|
|
1,297 |
|
|
|
4,698 |
|
|
|
1,129 |
|
|
|
1,146 |
|
|
|
1,232 |
|
|
|
1,191 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Methanol
Price2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($/tonne) |
|
|
259 |
|
|
|
256 |
|
|
|
262 |
|
|
|
237 |
|
|
|
251 |
|
|
|
248 |
|
|
|
225 |
|
|
|
223 |
|
|
|
224 |
|
|
|
208 |
|
|
|
219 |
|
|
|
245 |
|
|
|
227 |
|
($/gallon) |
|
|
0.78 |
|
|
|
0.77 |
|
|
|
0.79 |
|
|
|
0.71 |
|
|
|
0.75 |
|
|
|
0.75 |
|
|
|
0.68 |
|
|
|
0.67 |
|
|
|
0.67 |
|
|
|
0.63 |
|
|
|
0.66 |
|
|
|
0.74 |
|
|
|
0.68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per
Share Information ($ per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) |
|
$ |
1.17 |
|
|
|
0.53 |
|
|
|
0.63 |
|
|
|
1.95 |
|
|
|
0.55 |
|
|
|
0.59 |
|
|
|
0.43 |
|
|
|
0.39 |
|
|
|
0.01 |
|
|
|
(0.93 |
) |
|
|
(0.08 |
) |
|
|
0.38 |
|
|
|
0.59 |
|
Diluted net income (loss) |
|
$ |
1.16 |
|
|
|
0.53 |
|
|
|
0.63 |
|
|
|
1.92 |
|
|
|
0.54 |
|
|
|
0.58 |
|
|
|
0.42 |
|
|
|
0.38 |
|
|
|
0.01 |
|
|
|
(0.93 |
) |
|
|
(0.08 |
) |
|
|
0.37 |
|
|
|
0.57 |
|
|
|
|
1 |
|
Commission sales volumes include the 36.9% of production from Atlas that we do not own. Commission sales volumes prior to 2004 represents commission sales of production
from Titan Methanol Company prior to our acquisition of Titan
effective May 1, 2003. |
|
2 |
|
Average realized price is calculated as revenue, net of commissions earned, divided by the total sales volumes of produced and purchased methanol. Prior to 2005,
in-market distribution costs were also deducted from revenue when calculating average realized methanol price for presentation in the Managements Discussion
and Analysis. The presentation of average methanol price for prior
periods has been restated. |
|
|
|
|
|
|
QUARTERLY HISTORY
|
|
METHANEX CORPORATION 2005 SECOND QUARTER REPORT 19 |