UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM N-CSR

   CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES

                  Investment Company Act file number 811-09243
                                                     ---------

                            The Gabelli Utility Trust
                     --------------------------------------
               (Exact name of registrant as specified in charter)

                              One Corporate Center
                            Rye, New York 10580-1422
                     --------------------------------------
               (Address of principal executive offices) (Zip code)

                                 Bruce N. Alpert
                               Gabelli Funds, LLC
                              One Corporate Center
                            Rye, New York 10580-1422
                     --------------------------------------
                     (Name and address of agent for service)


       registrant's telephone number, including area code: 1-800-422-3554
                                                          ---------------

                      Date of fiscal year end: December 31
                                              ------------

                   Date of reporting period: December 31, 2005
                                            ------------------


Form N-CSR is to be used by management investment companies to file reports with
the Commission not later than 10 days after the  transmission to stockholders of
any report that is required to be transmitted to  stockholders  under Rule 30e-1
under the Investment Company Act of 1940 (17 CFR 270.30e-1).  The Commission may
use the information provided on Form N-CSR in its regulatory, disclosure review,
inspection, and policymaking roles.

A registrant  is required to disclose the  information  specified by Form N-CSR,
and the  Commission  will make this  information  public.  A  registrant  is not
required to respond to the  collection  of  information  contained in Form N-CSR
unless the Form  displays a  currently  valid  Office of  Management  and Budget
("OMB")  control number.  Please direct comments  concerning the accuracy of the
information  collection  burden  estimate and any  suggestions  for reducing the
burden to  Secretary,  Securities  and Exchange  Commission,  100 F Street,  NE,
Washington,  DC 20549. The OMB has reviewed this collection of information under
the clearance requirements of 44 U.S.C. ss. 3507.



ITEM 1. REPORTS TO STOCKHOLDERS.

The Report to Shareholders is attached herewith.


                                                                          [LOGO]
                                                                     THE GABELLI
                                                                   UTILITY TRUST

                            THE GABELLI UTILITY TRUST
                                  Annual Report
                                December 31, 2005

TO OUR SHAREHOLDERS,

      The Sarbanes-Oxley Act requires a fund's principal executive and financial
officers  to  certify  the  entire   contents  of  the  semi-annual  and  annual
shareholder  reports in a filing with the Securities and Exchange  Commission on
Form N-CSR. This certification  would cover the portfolio  manager's  commentary
and  subjective  opinions  if they are  attached  to or a part of the  financial
statements. Many of these comments and opinions would be difficult or impossible
to certify.

      Because we do not want our portfolio  managers to eliminate their opinions
and/or  restrict their  commentary to historical  facts, we have separated their
commentary from the financial  statements and investment portfolio and have sent
it to  you  separately.  Both  the  commentary  and  the  financial  statements,
including  the  portfolio  of  investments,  will be available on our website at
www.gabelli.com/funds.

      Enclosed are the audited financial statements and the investment portfolio
as of December 31, 2005.

COMPARATIVE RESULTS

--------------------------------------------------------------------------------



                             AVERAGE ANNUAL RETURNS THROUGH DECEMBER 31, 2005 (a)
                             ----------------------------------------------------
                                                                                                         SINCE
                                                                                                       INCEPTION
                                                          QUARTER     1 YEAR     3 YEAR     5 YEAR      (7/9/99)
                                                          -------     ------     ------     ------     ---------
                                                                                           
GABELLI UTILITY TRUST NAV RETURN (b) ..................    (6.02)%      8.02%     14.06%      6.45%        8.79%
GABELLI UTILITY TRUST INVESTMENT RETURN (c) ...........    (3.88)       7.79       9.78       9.07        11.96
S&P 500 Utility Index .................................    (5.48)      16.84      22.39      (2.24)        3.58
Lipper Utility Fund Average ...........................    (4.40)      13.37      19.96       0.73         3.40


(a)   RETURNS  REPRESENT PAST  PERFORMANCE AND DO NOT GUARANTEE  FUTURE RESULTS.
      INVESTMENT   RETURNS  AND  THE  PRINCIPAL  VALUE  OF  AN  INVESTMENT  WILL
      FLUCTUATE. WHEN SHARES ARE SOLD, THEY MAY BE WORTH MORE OR LESS THAN THEIR
      ORIGINAL  COST.  CURRENT  PERFORMANCE  MAY BE  LOWER  OR  HIGHER  THAN THE
      PERFORMANCE  DATA  PRESENTED.   VISIT   WWW.GABELLI.COM   FOR  PERFORMANCE
      INFORMATION  AS OF THE MOST  RECENT  MONTH END.  PERFORMANCE  FIGURES  FOR
      PERIODS LESS THAN ONE YEAR ARE NOT ANNUALIZED.  INVESTORS  SHOULD CONSIDER
      THE  INVESTMENT  OBJECTIVES,  RISKS,  CHARGES,  AND  EXPENSES OF THE TRUST
      CAREFULLY  BEFORE  INVESTING.  THE S&P 500 UTILITY  INDEX IS AN  UNMANAGED
      INDICATOR  OF  ELECTRIC  AND GAS  UTILITY  STOCK  PERFORMANCE.  THE LIPPER
      AVERAGE  REFLECTS  THE  AVERAGE   PERFORMANCE  OF  OPEN-END  MUTUAL  FUNDS
      CLASSIFIED  IN  THIS   PARTICULAR   CATEGORY.   DIVIDENDS  ARE  CONSIDERED
      REINVESTED.

(b)   TOTAL  RETURNS AND AVERAGE  ANNUAL  RETURNS  REFLECT  CHANGES IN NET ASSET
      VALUE ("NAV"),  REINVESTMENT  OF  DISTRIBUTIONS  AT NET ASSET VALUE ON THE
      EX-DIVIDEND  DATE AND  ADJUSTMENTS  FOR RIGHTS  OFFERINGS,  AND ARE NET OF
      EXPENSES. SINCE INCEPTION RETURN IS BASED ON AN INITIAL NET ASSET VALUE OF
      $7.50.

(c)   TOTAL RETURNS AND AVERAGE ANNUAL RETURNS REFLECT CHANGES IN CLOSING MARKET
      VALUES ON THE NEW YORK STOCK EXCHANGE,  REINVESTMENT OF DISTRIBUTIONS  AND
      ADJUSTMENTS FOR RIGHTS  OFFERINGS.  SINCE INCEPTION  RETURN IS BASED ON AN
      INITIAL OFFERING PRICE OF $7.50.
--------------------------------------------------------------------------------

                                                Sincerely yours,

                                                /s/ Bruce N. Alpert

                                                Bruce N. Alpert
                                                President

February 13, 2006



                            THE GABELLI UTILITY TRUST
                    SUMMARY OF PORTFOLIO HOLDINGS (UNAUDITED)

The  following  table  presents   portfolio  holdings  as  a  percent  of  total
investments as of December 31, 2005:

Energy and Utilities: Integrated .....................................     36.4%
Energy and Utilities: Electric .......................................     21.2%
Energy and Utilities: Natural Gas ....................................     11.1%
Repurchase Agreements ................................................      9.0%
Telecommunications ...................................................      7.5%
Cable and Satellite ..................................................      3.5%
Energy and Utilities: Water ..........................................      2.8%
Computer Software and Services .......................................      1.6%
Diversified Industrial ...............................................      1.5%
Communications Equipment .............................................      1.4%
Wireless Communications ..............................................      1.3%
Entertainment ........................................................      1.0%
Energy and Utilities: Oil ............................................      0.7%
Transportation .......................................................      0.3%
Metals and Mining ....................................................      0.3%
Aviation: Parts and Services .........................................      0.2%
Equipment and Supplies ...............................................      0.1%
Real Estate ..........................................................      0.1%
Hotels and Gaming ....................................................      0.0%
Agriculture ..........................................................      0.0%
                                                                          -----
                                                                          100.0%
                                                                          =====

THE UTILITY TRUST (THE "TRUST") FILES A COMPLETE SCHEDULE OF PORTFOLIO  HOLDINGS
WITH THE SEC FOR THE FIRST AND THIRD  QUARTERS  OF EACH FISCAL YEAR ON FORM N-Q,
THE  LAST OF  WHICH  WAS  FILED  FOR  THE  QUARTER  ENDED  SEPTEMBER  30,  2005.
SHAREHOLDERS  MAY OBTAIN THIS INFORMATION AT  WWW.GABELLI.COM  OR BY CALLING THE
TRUST AT  800-GABELLI  (800-422-3554).  THE TRUST'S FORM N-Q IS AVAILABLE ON THE
SEC'S  WEBSITE  AT  WWW.SEC.GOV  AND MAY  ALSO BE  REVIEWED  AND  COPIED  AT THE
COMMISSION'S  PUBLIC  REFERENCE  ROOM  IN  WASHINGTON,  DC.  INFORMATION  ON THE
OPERATION   OF  THE  PUBLIC   REFERENCE   ROOM  MAY  BE   OBTAINED   BY  CALLING
1-800-SEC-0330.

PROXY VOTING

      The Trust files Form N-PX with its complete proxy voting record for the 12
months ended June 30th, no later than August 31st of each year. A description of
the Trust's proxy voting  policies,  procedures,  and how the Fund voted proxies
relating to portfolio securities are available without charge, upon request, (i)
by calling 800-GABELLI  (800-422-3554);  (ii) by writing to The Gabelli Funds at
One Corporate Center,  Rye, NY 10580-1422;  and (iii) by visiting the Securities
and Exchange Commission's website at www.sec.gov.

--------------------------------------------------------------------------------
                            THE GABELLI UTILITY TRUST
                            AND YOUR PERSONAL PRIVACY

WHO ARE WE?

The Gabelli  Utility  Trust (the  "Trust") is a  closed-end  investment  company
registered  with the  Securities  and Exchange  Commission  under the Investment
Company Act of 1940. We are managed by Gabelli  Funds,  LLC, which is affiliated
with GAMCO Investors, Inc. GAMCO Investors, Inc. is a publicly held company that
has subsidiaries that provide  investment  advisory or brokerage  services for a
variety of clients.

WHAT KIND OF  NON-PUBLIC  INFORMATION  DO WE  COLLECT  ABOUT YOU IF YOU BECOME A
GABELLI CUSTOMER?

When you purchase shares of the Trust on the New York Stock  Exchange,  you have
the  option of  registering  directly  with our  transfer  agent in  order,  for
example, to participate in our dividend reinvestment plan.

o     INFORMATION YOU GIVE US ON YOUR APPLICATION  FORM. This could include your
      name,  address,  telephone  number,  social security number,  bank account
      number, and other information.

o     INFORMATION   ABOUT  YOUR   TRANSACTIONS   WITH  US.  This  would  include
      information  about the shares  that you buy or sell,  it may also  include
      information  about whether you sell or exercise rights that we have issued
      from time to time.  If we hire  someone else to provide  services--like  a
      transfer  agent--we will also have information about the transactions that
      you conduct through them.

WHAT INFORMATION DO WE DISCLOSE AND TO WHOM DO WE DISCLOSE IT?

We do not disclose any non-public  personal  information  about our customers or
former customers to anyone, other than our affiliates, our service providers who
need to know such information, and as otherwise permitted by law. If you want to
find out what the law  permits,  you can read the privacy  rules  adopted by the
Securities and Exchange Commission. They are in volume 17 of the Code of Federal
Regulations,  Part  248.  The  Commission  often  posts  information  about  its
regulations on its web site, WWW.SEC.GOV.

WHAT DO WE DO TO PROTECT YOUR PERSONAL INFORMATION?

We restrict access to non-public  personal  information  about you to the people
who need to know that  information  in order to provide  services  to you or the
Trust and to ensure that we are complying with the laws governing the securities
business.  We maintain physical,  electronic,  and procedural safeguards to keep
your personal information confidential.
--------------------------------------------------------------------------------


                                        2


                            THE GABELLI UTILITY TRUST
                             SCHEDULE OF INVESTMENTS
                                DECEMBER 31, 2005



                                                                                          MARKET
     SHARES                                                              COST             VALUE
     ------                                                              ----             -----
                                                                                 
             COMMON STOCKS -- 89.5%
             AGRICULTURE -- 0.0%
        800  Cadiz Inc.+ .......................................     $      3,000      $     17,200
                                                                     ------------      ------------
             AVIATION: PARTS AND SERVICES -- 0.2%
      6,000  Sequa Corp., Cl. A+ ...............................          371,619           414,300
                                                                     ------------      ------------
             CABLE AND SATELLITE -- 3.5%
    120,000  Cablevision Systems Corp.,
               Cl. A+ ..........................................        3,367,305         2,816,400
      5,000  Cogeco Cable Inc. .................................          105,008           105,381
     20,000  Cogeco Inc. .......................................          389,461           412,921
     15,000  Comcast Corp., Cl. A+ .............................          483,950           389,400
    100,000  DIRECTV Group Inc.+ ...............................        1,648,749         1,412,000
     60,000  EchoStar Communications
               Corp., Cl. A+ ...................................        1,873,736         1,630,200
     32,900  Liberty Global Inc., Cl. A+ .......................          694,939           740,250
     32,900  Liberty Global Inc., Cl. C+ .......................          667,687           697,480
     20,000  Rogers Communications Inc.,
               Cl. B ...........................................          553,618           845,200
                                                                     ------------      ------------
                                                                        9,784,453         9,049,232
                                                                     ------------      ------------
             COMMUNICATIONS EQUIPMENT -- 1.4%
    280,000  Furukawa Electric Co. Ltd.+ .......................        1,441,034         2,189,002
     30,000  Scientific-Atlanta Inc. ...........................        1,272,629         1,292,100
      2,000  Thomas & Betts Corp.+ .............................           63,595            83,920
                                                                     ------------      ------------
                                                                        2,777,258         3,565,022
                                                                     ------------      ------------
             COMPUTER SOFTWARE AND SERVICES -- 1.6%
    400,000  Siebel Systems Inc. ...............................        4,195,900         4,232,000
                                                                     ------------      ------------
             DIVERSIFIED INDUSTRIAL -- 1.5%
     18,000  Catalytica Energy Systems Inc.+ ...................          149,778            18,900
     20,000  Cooper Industries Ltd., Cl. A .....................        1,471,412         1,460,000
     70,000  General Electric Co. ..............................        2,341,691         2,453,500
                                                                     ------------      ------------
                                                                        3,962,881         3,932,400
                                                                     ------------      ------------
             ENERGY AND UTILITIES: ELECTRIC -- 21.2%
    230,000  AES Corp.+ ........................................        3,035,423         3,640,900
    355,000  Allegheny Energy Inc.+ ............................        8,225,284        11,235,750
     24,000  ALLETE Inc. .......................................          749,469         1,056,000
     60,000  American Electric
               Power Co. Inc. ..................................        1,918,567         2,225,400
     20,000  Calpine Corp.+ ....................................           52,600             4,160
     30,000  Cleco Corp. .......................................          570,612           625,500
    160,000  DPL Inc. ..........................................        3,365,523         4,161,600
     24,000  DTE Energy Co. ....................................          978,366         1,036,560
    200,000  Duquesne Light Holdings Inc. ......................        3,488,741         3,264,000
     90,000  Edison International ..............................        3,861,403         3,924,900
    200,000  El Paso Electric Co.+ .............................        2,637,085         4,208,000
      8,000  Electric Power
               Development Co. Ltd. ............................          240,854           274,728
    130,000  FPL Group Inc. ....................................        5,340,409         5,402,800
    105,000  Great Plains Energy Inc. ..........................        3,272,187         2,935,800
     41,000  Green Mountain Power Corp. ........................          893,905         1,179,570
     22,500  Pepco Holdings Inc. ...............................          449,918           503,325
    105,000  TECO Energy Inc. ..................................        1,580,547         1,803,900
     28,000  TXU Corp. .........................................        1,459,500         1,405,320
     22,000  UIL Holdings Corp. ................................          966,711         1,011,780
    165,000  Unisource Energy Corp. ............................        4,059,704         5,148,000
                                                                     ------------      ------------
                                                                       47,146,808        55,047,993
                                                                     ------------      ------------
             ENERGY AND UTILITIES: INTEGRATED -- 35.5%
     75,000  Alliant Energy Corp. ..............................        1,824,382         2,103,000
     20,000  Ameren Corp. ......................................          892,320         1,024,800
    500,000  Aquila Inc.+ ......................................        1,515,272         1,800,000
      1,500  Areva .............................................          613,197           720,104
      5,000  Avista Corp. ......................................           85,710            88,550
     35,000  Black Hills Corp. .................................        1,060,967         1,211,350
     68,000  Central Vermont Public
               Service Corp. ...................................        1,376,424         1,224,680


                                                                                          MARKET
     SHARES                                                              COST             VALUE
     ------                                                              ----             -----
                                                                                 
     55,000  CH Energy Group Inc. ..............................     $  2,495,940      $  2,524,500
      8,000  Chubu Electric Power Co. Inc. .....................          189,551           190,613
      8,000  Chugoku Electric Power Co. Inc. ...................          150,761           155,001
     85,000  Cinergy Corp. .....................................        3,004,660         3,609,100
    190,000  CMS Energy Corp.+ .................................        1,473,074         2,756,900
     57,000  Consolidated Edison Inc. ..........................        2,257,001         2,640,810
     76,000  Constellation Energy Group ........................        4,076,214         4,377,600
      3,000  Dominion Resources Inc. ...........................          152,527           231,600
    120,000  Duke Energy Corp. .................................        2,250,558         3,294,000
    180,000  El Paso Corp. .....................................        1,638,285         2,188,800
     12,000  Empire District Electric Co. ......................          245,171           243,960
     54,000  Endesa SA .........................................        1,381,000         1,420,531
    200,000  Enel SpA ..........................................        1,531,070         1,571,028
     80,000  Energy East Corp. .................................        1,767,343         1,824,000
      3,000  Entergy Corp. .....................................           84,249           205,950
     55,979  FirstEnergy Corp. .................................        2,290,333         2,742,411
    131,850  Florida Public Utilities Co. ......................        1,133,947         1,799,752
     50,000  Hawaiian Electric
               Industries Inc. .................................        1,321,257         1,295,000
    300,000  Hera SpA ..........................................          433,286           801,792
      8,000  Hokkaido Electric
               Power Co. Inc. ..................................          156,870           162,802
      8,000  Hokuriku Electric Power Co. .......................          146,449           158,053
      8,000  Kansai Electric Power Co. Inc. ....................          158,472           171,959
     30,000  Korea Electric Power
               Corp., ADR ......................................          445,796           584,700
      8,000  Kyushu Electric Power Co. Inc. ....................          167,818           173,655
     66,000  Maine & Maritimes Corp. ...........................        2,096,172         1,021,680
     66,000  MGE Energy Inc. ...................................        1,951,270         2,238,060
    300,000  Mirant Corp.+ .....................................           88,995           396,000
     45,000  NiSource Inc. .....................................          970,021           938,700
    170,000  Northeast Utilities ...............................        3,354,147         3,347,300
    215,000  NSTAR .............................................        4,848,628         6,170,500
    101,000  OGE Energy Corp. ..................................        2,429,411         2,705,790
     12,000  Ormat Technologies Inc. ...........................          180,000           313,680
     25,000  Otter Tail Corp. ..................................          667,745           724,500
     50,000  PG&E Corp. ........................................        1,309,559         1,856,000
     20,000  PNM Resources Inc. ................................          290,976           489,800
    100,000  Progress Energy Inc. ..............................        4,383,880         4,392,000
     40,000  Progress Energy Inc., CVO+ ........................           20,800             2,900
     25,000  Public Service Enterprise
               Group Inc. ......................................        1,299,329         1,624,250
     35,000  Puget Energy Inc. .................................          795,990           714,700
     55,000  SCANA Corp. .......................................        1,694,645         2,165,900
      8,000  Shikoku Electric Power Co. Inc. ...................          155,987           163,141
     30,000  Sierra Pacific Resources+ .........................          227,798           391,200
     12,000  Suez SA ...........................................          387,529           373,353
     12,000  Suez SA, Strips+ ..................................                0               142
     15,000  Tohoku Electric Power Co. Inc. ....................          284,854           305,253
      8,000  Tokyo Electric Power Co. Inc. .....................          191,450           194,344
     26,900  Unitil Corp. ......................................          712,856           675,190
     47,000  Vectren Corp. .....................................        1,162,166         1,276,520
    252,500  Westar Energy Inc. ................................        4,726,887         5,428,750
     80,000  Wisconsin Energy Corp. ............................        2,806,837         3,124,800
     52,000  WPS Resources Corp. ...............................        2,658,058         2,876,120
    270,000  Xcel Energy Inc. ..................................        4,521,685         4,984,200
                                                                     ------------      ------------
                                                                       80,537,579        92,191,774
                                                                     ------------      ------------
             ENERGY AND UTILITIES: NATURAL GAS -- 11.1%
     28,000  AGL Resources Inc. ................................          692,019           974,680
     55,000  Atmos Energy Corp. ................................        1,349,828         1,438,800
     35,000  Cascade Natural Gas Corp. .........................          748,033           682,850
     10,000  Chesapeake Utilities Corp. ........................          224,112           308,000
     29,700  Delta Natural Gas Co. Inc. ........................          494,549           748,440
     40,000  Dynegy Inc., Cl. A+ ...............................          250,000           193,600
     18,000  EnergySouth Inc. ..................................          426,946           482,040
    100,000  KeySpan Corp. .....................................        3,586,039         3,569,000
    100,000  National Fuel Gas Co. .............................        2,436,172         3,119,000
     90,000  Nicor Inc. ........................................        3,094,432         3,537,900


                 See accompanying notes to financial statements.


                                        3


                            THE GABELLI UTILITY TRUST
                       SCHEDULE OF INVESTMENTS (CONTINUED)
                                DECEMBER 31, 2005



                                                                                          MARKET
     SHARES                                                              COST             VALUE
     ------                                                              ----             -----
                                                                                 
             COMMON STOCKS (CONTINUED)
             ENERGY AND UTILITIES: NATURAL GAS (CONTINUED)
    105,800  ONEOK Inc. ........................................     $  2,532,299      $  2,817,454
     50,000  Peoples Energy Corp. ..............................        1,981,623         1,753,500
     36,000  Piedmont Natural Gas Co. Inc. .....................          568,829           869,760
      6,000  RGC Resources Inc. ................................          128,344           151,560
    140,000  SEMCO Energy Inc.+ ................................        1,232,605           786,800
    115,500  Southern Union Co.+ ...............................        1,848,441         2,729,265
    180,000  Southwest Gas Corp. ...............................        4,469,506         4,752,000
                                                                     ------------      ------------
                                                                       26,063,777        28,914,649
                                                                     ------------      ------------
             ENERGY AND UTILITIES: OIL -- 0.7%
      2,000  Anadarko Petroleum Corp. ..........................          141,060           189,500
      2,645  Chevron Corp. .....................................          165,259           150,157
     20,000  Exxon Mobil Corp. .................................        1,168,383         1,123,400
      4,000  Royal Dutch Shell plc,
               Cl. A, ADR ......................................          237,320           245,960
                                                                     ------------      ------------
                                                                        1,712,022         1,709,017
                                                                     ------------      ------------
             ENERGY AND UTILITIES: WATER -- 2.8%
     14,000  American States Water Co. .........................          312,701           431,200
     21,333  Aqua America Inc. .................................          209,100           582,391
     16,500  Artesian Resources Corp., Cl. A ...................          257,250           488,400
     20,500  BIW Ltd. ..........................................          385,069           367,975
     20,520  California Water Service Group ....................          566,928           784,479
      7,500  Connecticut Water Service Inc. ....................          146,455           183,825
     51,333  Middlesex Water Co. ...............................          801,882           890,114
     24,088  Pennichuck Corp. ..................................          471,751           492,359
     60,000  SJW Corp. .........................................        1,943,658         2,730,000
      8,102  Southwest Water Co. ...............................           52,052           115,937
      6,000  York Water Co. ....................................          108,269           155,100
                                                                     ------------      ------------
                                                                        5,255,115         7,221,780
                                                                     ------------      ------------
             ENTERTAINMENT -- 1.0%
     60,000  Time Warner Inc. ..................................        1,043,038         1,046,400
     50,000  Vivendi Universal SA, ADR .........................        1,566,972         1,571,500
                                                                     ------------      ------------
                                                                        2,610,010         2,617,900
                                                                     ------------      ------------
             EQUIPMENT AND SUPPLIES -- 0.1%
     50,000  Capstone Turbine Corp.+ ...........................           83,080           149,500
      9,000  Mueller Industries Inc. ...........................          396,568           246,780
                                                                     ------------      ------------
                                                                          479,648           396,280
                                                                     ------------      ------------
             HOTELS AND GAMING -- 0.0%
      5,000  La Quinta Corp.+ ..................................           54,950            55,700
                                                                     ------------      ------------
             METALS AND MINING -- 0.3%
     25,000  Compania de Minas
               Buenaventura SA, ADR ............................          549,835           707,500
                                                                     ------------      ------------
             REAL ESTATE -- 0.1%
      3,250  Brookfield Asset Management
               Inc., Cl. A .....................................           78,410           163,573
                                                                     ------------      ------------
             TELECOMMUNICATIONS -- 6.9%
     77,942  AT&T Inc. .........................................        1,902,440         1,908,799
     60,000  BCE Inc. ..........................................        1,302,420         1,437,000
     35,000  BellSouth Corp. ...................................          970,977           948,500
     33,000  BT Group plc, ADR .................................        1,146,449         1,266,540
     40,000  CenturyTel Inc. ...................................        1,245,986         1,326,400
    175,000  Cincinnati Bell Inc.+ .............................          814,934           614,250
     10,200  Commonwealth Telephone
               Enterprises Inc. ................................          394,296           344,454
     20,000  D&E Communications Inc. ...........................          190,498           166,600
     20,000  Deutsche Telekom AG, ADR ..........................          367,940           332,600
      2,000  France Telecom SA, ADR ............................           22,799            49,680
        200  Hutchison Telecommunications
               International Ltd.+ .............................              163               289
    150,000  MCI Inc. ..........................................        3,877,515         2,959,500
        500  Mobistar SA .......................................           44,140            39,660
        200  PT Indosat Tbk ....................................              128               113
     90,000  TDC A/S ...........................................        5,332,171         5,391,146
      1,200  Tele2 AB, Cl. B ...................................           14,604            12,877


                                                                                          MARKET
     SHARES                                                              COST             VALUE
     ------                                                              ----             -----
                                                                                 
      3,000  Telecom Italia SpA, ADR ...........................     $     99,726      $     87,630
     40,000  Touch America Holdings Inc.+ ......................           38,488                24
     30,000  Verizon Communications Inc. .......................        1,071,989           903,600
                                                                     ------------      ------------
                                                                       18,837,663        17,789,662
                                                                     ------------      ------------
             TRANSPORTATION -- 0.3%
     25,000  GATX Corp. ........................................          760,113           902,000
                                                                     ------------      ------------
             WIRELESS COMMUNICATIONS -- 1.3%
        600  America Movil SA de CV,
               Cl. L, ADR ......................................            9,424            17,556
      2,000  China Mobile (Hong Kong)
               Ltd., ADR .......................................           33,988            48,080
      2,000  China Unicom Ltd., ADR ............................           16,278            16,360
        200  Cosmote Mobile
             Telecommunications SA .............................            3,701             4,447
      4,000  Mobile TeleSystems, ADR ...........................          137,612           140,000
        190  MobileOne Ltd. ....................................              218               242
    380,000  O2 plc ............................................        1,333,593         1,292,862
      2,000  QUALCOMM Inc. .....................................           78,579            86,160
        600  SK Telecom Co. Ltd., ADR ..........................           12,374            12,174
        200  SmarTone Telecommunications
               Holdings Ltd. ...................................              207               233
      1,000  Telefonica Moviles SA, ADR ........................           11,144            10,460
     28,000  United States Cellular Corp.+ .....................        1,294,140         1,383,200
      6,000  Vimpel-Communications, ADR+ .......................          196,099           265,380
        200  Virgin Mobile Holdings plc ........................              868             1,297
                                                                     ------------      ------------
                                                                        3,128,225         3,278,451
                                                                     ------------      ------------
             TOTAL
              COMMON STOCKS ....................................      208,309,266       232,206,433
                                                                     ------------      ------------
             CONVERTIBLE PREFERRED STOCKS -- 1.5%
             ENERGY AND UTILITIES: INTEGRATED -- 0.9%
      2,000  El Paso Corp.,
               4.990% Cv. Pfd. (b) .............................        1,945,987         2,204,580
                                                                     ------------      ------------
             TELECOMMUNICATIONS -- 0.6%
     31,033  Citizens Communications Co.,
               5.000% Cv. Pfd. .................................        1,542,645         1,649,714
                                                                     ------------      ------------
             TOTAL CONVERTIBLE
              PREFERRED STOCKS .................................        3,488,632         3,854,294
                                                                     ------------      ------------


  PRINCIPAL
   AMOUNT
  ---------
                                                                                 
             REPURCHASE AGREEMENTS -- 9.0%
$23,230,000  ABN Amro, 3.300%, dated 12/30/05,
               due 01/03/06, proceeds at maturity,
               $23,238,518(a) ..................................       23,230,000        23,230,000
                                                                     ------------      ------------
TOTAL INVESTMENTS -- 100.0% ....................................     $235,027,898       259,290,727
                                                                     ============
OTHER ASSETS AND LIABILITIES (NET) ............................................              12,300
                                                                                       ------------
PREFERRED STOCK
 (1,185,200 preferred shares outstanding) .....................................         (54,605,000)
                                                                                       ------------
NET ASSETS COMMON SHARES
 (29,307,802 common shares outstanding) .......................................        $204,698,027
                                                                                       ============
NET ASSET VALUE PER COMMON SHARE
 ($204,698,027 / 29,307,802 shares outstanding) ...............................               $6.98
                                                                                              =====


----------
(a)   Collateralized by U.S. Treasury Note, 2.375%,  due 08/15/06,  market value
      $23,694,600.

(b)   Security exempt from registration under Rule 144A of the Securities Act of
      1933, as amended.  These  securities may be resold in transactions  exempt
      from registration, normally to qualified institutional buyers. At December
      31, 2005, the Rule 144A  securities  are considered  liquid and the market
      value amounted to $2,204,580 or 0.85% of total investments.

+     Non-income producing security.

ADR   American Depository Receipt

CVO   Contingent Value Obligation

                 See accompanying notes to financial statements.


                                        4


                            THE GABELLI UTILITY TRUST

                       STATEMENT OF ASSETS AND LIABILITIES
                                DECEMBER 31, 2005

ASSETS:
   Investments, at value (cost $211,797,898) .................     $236,060,727
   Repurchase agreements, at value
     (cost $23,230,000) ......................................       23,230,000
   Cash ......................................................              271
   Foreign currency, at value (cost $12) .....................               12
   Dividends and interest receivable .........................          528,181
   Unrealized appreciation on swap contracts .................          744,413
   Other assets ..............................................            9,620
                                                                   ------------
   TOTAL ASSETS ..............................................      260,573,224
                                                                   ------------
LIABILITIES:
   Payable for investment advisory fees ......................          722,381
   Payable for shareholder
     communications expenses .................................          184,684
   Payable for offering expenses .............................           77,991
   Payable for payroll expenses ..............................           70,905
   Dividends payable .........................................           35,296
   Other accrued expenses and liabilities ....................          178,940
                                                                   ------------
   TOTAL LIABILITIES .........................................        1,270,197
                                                                   ------------
PREFERRED STOCK:
   Series A Cumulative Preferred Stock (5.625%,
     $25 liquidation value, $0.001 par value,
     1,200,000 shares authorized with 1,184,200
     shares issued and outstanding) ..........................       29,605,000
   Series B Cumulative Preferred Stock (Auction
     Rate, $25,000 liquidation value, $0.001 par
     value, 1,000 shares authorized with 1,000
     shares issued and outstanding) ..........................       25,000,000
                                                                   ------------
   TOTAL PREFERRED STOCK .....................................       54,605,000
                                                                   ------------
   NET ASSETS ATTRIBUTABLE TO
     COMMON SHAREHOLDERS .....................................     $204,698,027
                                                                   ============
NET ASSETS ATTRIBUTABLE TO COMMON
   SHAREHOLDERS CONSIST OF:
   Shares of beneficial interest, at $0.001 par value ........     $     29,308
   Additional paid-in capital ................................      180,514,166
   Undistributed net investment income .......................          326,925
   Accumulated distributions in excess of net
     realized gain on investments, swap contracts,
     and foreign currency transactions .......................       (1,179,604)
   Net unrealized appreciation on investments and
     swap contracts ..........................................       25,007,242
   Net unrealized depreciation on foreign
     currency translations ...................................              (10)
                                                                   ------------
   NET ASSETS ................................................     $204,698,027
                                                                   ============
   NET ASSET VALUE PER COMMON SHARE:
   ($204,698,027 / 29,307,802 shares outstanding;
   unlimited number of shares authorized) ....................     $       6.98
                                                                   ============

                             STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 2005

INVESTMENT INCOME:
   Dividends (net of foreign taxes of $48,025) ...............     $  7,550,512
   Interest ..................................................        1,427,912
                                                                   ------------
   TOTAL INVESTMENT INCOME ...................................        8,978,424
                                                                   ------------
EXPENSES:
   Investment advisory fees ..................................        2,648,325
   Shareholder communications expenses .......................          403,340
   Payroll expenses ..........................................          218,914
   Shareholder services fees .................................          216,602
   Legal and audit fees ......................................           70,348
   Auction agent expenses ....................................           63,440
   Trustees' fees ............................................           56,241
   Custodian fees ............................................           34,509
   Miscellaneous expenses ....................................          175,650
                                                                   ------------
   TOTAL EXPENSES ............................................        3,887,369
                                                                   ------------
   Less: Custodian fee credits ...............................           (2,712)
                                                                   ------------
   NET EXPENSES ..............................................        3,884,657
                                                                   ------------
   NET INVESTMENT INCOME .....................................        5,093,767
                                                                   ------------
NET REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS, SWAP CONTRACTS, AND
   FOREIGN CURRENCY:
   Net realized gain on investments ..........................       18,763,905
   Net realized loss on foreign currency
     transactions ............................................           (4,353)
   Net realized loss on swap contracts .......................          (50,173)
                                                                   ------------
   Net realized gain on investments, swap contracts,
     and foreign currency transactions .......................       18,709,379
   Net change in unrealized appreciation/depreciation
     on investments, swap contracts, and foreign
     currency translations ...................................       (5,614,421)
                                                                   ------------
   NET REALIZED AND UNREALIZED GAIN (LOSS) ON
     INVESTMENTS, SWAP CONTRACTS, AND
     FOREIGN CURRENCY ........................................       13,094,958
                                                                   ------------
   NET INCREASE IN NET ASSETS RESULTING
     FROM OPERATIONS .........................................       18,188,725
   Total Distributions to Preferred
     Stock Shareholders ......................................       (2,490,434)
                                                                   ------------
   NET INCREASE IN NET ASSETS ATTRIBUTABLE TO
     COMMON SHAREHOLDERS RESULTING
     FROM OPERATIONS .........................................     $ 15,698,291
                                                                   ============

                 See accompanying notes to financial statements.


                                        5


                            THE GABELLI UTILITY TRUST

     STATEMENT OF CHANGES IN NET ASSETS ATTRIBUTABLE TO COMMON SHAREHOLDERS



                                                                                                   YEAR ENDED         YEAR ENDED
                                                                                               DECEMBER 31, 2005   DECEMBER 31, 2004
                                                                                               -----------------   -----------------
                                                                                                               
OPERATIONS:
   Net investment income .....................................................................    $  5,093,767       $  3,723,477
   Net realized gain on investments, swap contracts, and foreign currency transactions .......      18,709,379          1,155,173
   Net change in unrealized appreciation/depreciation on investments, swap contracts, and
     foreign currency translations ...........................................................      (5,614,421)        22,003,591
                                                                                                  ------------       ------------
   NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS ......................................      18,188,725         26,882,241
                                                                                                  ------------       ------------
DISTRIBUTIONS TO PREFERRED STOCK SHAREHOLDERS:
   Net investment income .....................................................................        (497,129)        (1,374,189)
   Net realized short-term gains on investments and foreign currency transactions ............         (80,812)          (434,680)
   Net realized long-term gains on investments and foreign currency transactions .............      (1,912,493)          (238,920)
                                                                                                  ------------       ------------
   TOTAL DISTRIBUTIONS TO PREFERRED STOCK SHAREHOLDERS .......................................      (2,490,434)        (2,047,789)
                                                                                                  ------------       ------------
   NET INCREASE IN NET ASSETS ATTRIBUTABLE TO COMMON SHAREHOLDERS
     RESULTING FROM OPERATIONS ...............................................................      15,698,291         24,834,452
                                                                                                  ------------       ------------
DISTRIBUTIONS TO COMMON SHAREHOLDERS:
   Net investment income .....................................................................      (4,186,454)        (2,352,322)
   Net realized short-term gains on investments and foreign currency transactions ............        (680,540)          (744,082)
   Net realized long-term gains on investments and foreign currency transactions .............     (16,105,611)          (408,981)
   Return of capital .........................................................................              --        (13,426,831)
                                                                                                  ------------       ------------
   TOTAL DISTRIBUTIONS TO COMMON SHAREHOLDERS ................................................     (20,972,605)       (16,932,216)
                                                                                                  ------------       ------------
TRUST SHARE TRANSACTIONS:
   Net increase in net assets from common shares issued upon reinvestment of
     dividends and distributions and rights offering .........................................       3,037,284         42,537,829
   Net increase in net assets from repurchase of preferred shares ............................              --             30,323
   Offering costs for preferred shares charged to paid-in capital ............................          19,950             15,102
   Offering costs for issuance of rights charged to paid-in capital ..........................         (43,187)           (34,089)
                                                                                                  ------------       ------------
   NET INCREASE IN NET ASSETS FROM TRUST SHARE TRANSACTIONS ..................................       3,014,047         42,549,165
                                                                                                  ------------       ------------
   NET INCREASE (DECREASE) IN NET ASSETS ATTRIBUTABLE TO COMMON SHAREHOLDERS .................      (2,260,267)        50,451,401
NET ASSETS ATTRIBUTABLE TO COMMON SHAREHOLDERS:
   Beginning of period .......................................................................     206,958,294        156,506,893
                                                                                                  ------------       ------------
   End of period (including undistributed net investment income of $326,925 and $0,
     respectively) ...........................................................................    $204,698,027       $206,958,294
                                                                                                  ============       ============


                            THE GABELLI UTILITY TRUST
                          NOTES TO FINANCIAL STATEMENTS

1.  ORGANIZATION.  The Gabelli Utility Trust (the "Trust") is a  non-diversified
closed-end management investment company organized as a Delaware statutory trust
on February 25, 1999 and registered under the Investment Company Act of 1940, as
amended (the "1940 Act"), whose primary objective is long-term growth of capital
and income.  The Trust had no operations  prior to July 9, 1999,  other than the
sale of 10,000 shares of beneficial  interest for $100,000 to The Gabelli Equity
Trust Inc. (the "Equity  Trust") at $10.00 per share. On July 9, 1999, the Trust
had a 4 for 3 stock split  making the balance of Trust shares held by the Equity
Trust as 13,333.  On July 9, 1999, the Equity Trust  contributed  $79,487,260 in
cash and  securities  in exchange for shares of the Trust,  and on the same date
distributed  such shares to Equity Trust  shareholders of record on July 1, 1999
at the rate of one share of the Trust for every ten shares of the Equity  Trust.
Investment operations commenced on July 9, 1999.

      The Trust will invest 80% of its assets,  under normal market  conditions,
in common stocks and other securities of foreign and domestic companies involved
in  providing  products,  services,  or  equipment  for  (i) the  generation  or
distribution of electricity, gas, and water and (ii) telecommunications services
or infrastructure  operations (the "80% Policy").  The 80% Policy may be changed
without shareholder approval. However, the Trust has adopted a policy to provide
shareholders  with  notice at least 60 days prior to the  implementation  of any
change in the 80% Policy.

2. SIGNIFICANT  ACCOUNTING POLICIES.  The preparation of financial statements in
accordance  with  U.S.  generally  accepted   accounting   principles   requires
management to make estimates and  assumptions  that affect the reported  amounts
and  disclosures in the financial  statements.  Actual results could differ from
those estimates.  The following is a summary of significant  accounting policies
followed by the Trust in the preparation of its financial statements.

      SECURITY VALUATION.  Portfolio securities listed or traded on a nationally
recognized securities exchange or traded in the U.S. over-the-counter market for
which market quotations are readily available are valued at the last quoted sale
price or a market's  official  closing  price as of the close of business on the
day the  securities  are being  valued.  If there  were no sales  that day,  the
security is valued at the  average of the  closing  bid and asked  prices or, if
there were no asked  prices  quoted on that day,  then the security is valued at
the closing bid price on that day. If no bid or asked  prices are quoted on such
day,  the  security is valued at the most  recently  available  price or, if the
Board of Trustees (the "Board") so determines, by such other method as the Board
shall determine in good


                                        6


                            THE GABELLI UTILITY TRUST
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

faith,  to reflect its fair market value.  Portfolio  securities  traded on more
than one  national  securities  exchange or market are valued  according  to the
broadest and most  representative  market,  as determined by Gabelli Funds,  LLC
(the "Adviser").

      Portfolio  securities  primarily  traded on foreign  markets are generally
valued at the preceding  closing values of such  securities on their  respective
exchanges or if after the close of the foreign  markets,  but prior to the close
of business on the day the securities are being valued, market conditions change
significantly,  certain  foreign  securities  may be  fair  valued  pursuant  to
procedures  established by the Board. Debt instruments with remaining maturities
of 60 days or less that are not credit  impaired are valued at  amortized  cost,
unless the Board determines such does not reflect the securities' fair value, in
which case these  securities will be valued at their fair value as determined by
the Board.  Debt  instruments  having a maturity  greater than 60 days for which
market  quotations are readily available are valued at the average of the latest
bid and asked  prices.  If there were no asked  prices  quoted on such day,  the
security is valued using the closing bid price.  Futures contracts are valued at
the  closing  settlement  price of the  exchange  or board of trade on which the
applicable contract is traded.

      Securities  and  assets  for  which  market  quotations  are  not  readily
available  are  valued at their  fair value as  determined  in good faith  under
procedures  established by and under the general  supervision of the Board. Fair
valuation  methodologies  and  procedures  may include,  but are not limited to:
analysis and review of available  financial and non-financial  information about
the company;  comparisons  to the  valuation and changes in valuation of similar
securities,  including a comparison of foreign securities to the equivalent U.S.
dollar value ADR securities at the close of the U.S. exchange; and evaluation of
any other information that could be indicative of the value of the security.

      REPURCHASE AGREEMENTS. The Trust may enter into repurchase agreements with
primary  government  securities dealers recognized by the Federal Reserve Board,
with  member  banks of the  Federal  Reserve  System,  or with other  brokers or
dealers that meet credit  guidelines  established by the Adviser and reviewed by
the Board.  Under the terms of a typical repurchase  agreement,  the Trust takes
possession  of an  underlying  debt  obligation  subject to an obligation of the
seller to repurchase,  and the Trust to resell, the obligation at an agreed-upon
price and time, thereby determining the yield during the Trust's holding period.
The Trust will always receive and maintain securities as collateral whose market
value, including accrued interest,  will be at least equal to 102% of the dollar
amount invested by the Trust in each agreement.  The Trust will make payment for
such  securities  only upon  physical  delivery  or upon  evidence of book entry
transfer of the collateral to the account of the  custodian.  To the extent that
any repurchase transaction exceeds one business day, the value of the collateral
is marked-to-market on a daily basis to maintain the adequacy of the collateral.
If the seller defaults and the value of the collateral declines or if bankruptcy
proceedings   are  commenced  with  respect  to  the  seller  of  the  security,
realization  of the  collateral  by the  Trust may be  delayed  or  limited.  At
December 31, 2005, there were $23,230,000 of open repurchase agreements.

      SWAP  AGREEMENTS.  The  Trust  may enter  into  interest  rate swap or cap
transactions.  The use of interest  rate swaps and caps is a highly  specialized
activity that involves  investment  techniques  and risks  different  from those
associated with ordinary  portfolio security  transactions.  In an interest rate
swap,  the Trust would agree to pay to the other party to the interest rate swap
(which is known as the  "counterparty")  periodically  a fixed  rate  payment in
exchange  for the  counterparty  agreeing  to pay to the  Trust  periodically  a
variable rate payment that is intended to approximate the Trust's  variable rate
payment obligation on the Series B Preferred Stock. In an interest rate cap, the
Trust  would  pay a  premium  to the  counterparty  and,  to the  extent  that a
specified variable rate index exceeds a predetermined  fixed rate, would receive
from the counterparty payments of the difference based on the notional amount of
such cap.  Interest rate swap and cap  transactions  introduce  additional  risk
because the Trust would remain  obligated to pay preferred  stock dividends when
due in  accordance  with the  Articles  Supplementary  even if the  counterparty
defaulted.  If there is a default by the  counterparty  to a swap contract,  the
Trust will be limited to contractual remedies pursuant to the agreements related
to the transaction. There is no assurance that the swap contract  counterparties
will be able to meet their  obligations  pursuant to the swap contracts or that,
in the  event of  default,  the  Trust  will  succeed  in  pursuing  contractual
remedies. The Trust thus assumes the risk that it may be delayed in or prevented
from  obtaining  payments  owed  to it  pursuant  to  the  swap  contracts.  The
creditworthiness  of the swap contract  counterparties  is closely  monitored in
order to  minimize  this risk.  Depending  on the  general  state of  short-term
interest rates and the returns on the Trust's portfolio securities at that point
in time,  such a default  could  negatively  affect the Trust's  ability to make
dividend payments for the Series B Preferred Stock. In addition,  at the time an
interest rate swap or cap transaction  reaches its scheduled  termination  date,
there  is a risk  that  the  Trust  will  not be able to  obtain  a  replacement
transaction or that the terms of the replacement  will not be as favorable as on
the expiring transaction. If this occurs, it could have a negative impact on the
Trust's ability to make dividend payments on the Series B Preferred Stock.

      The use of derivative  instruments involves, to varying degrees,  elements
of market risk in excess of the amount recognized in the Statement of Assets and
Liabilities.

      Unrealized  gains related to swaps are reported as an asset and unrealized
losses are reported as a liability in the  Statement of Assets and  Liabilities.
The  change in value of swaps,  including  the  accrual of  periodic  amounts of
interest to be paid or received  on swaps is  reported  as  unrealized  gains or
losses in the Statement of Operations.  A realized gain or loss is recorded upon
payment or


                                        7


                            THE GABELLI UTILITY TRUST

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

receipt of a periodic payment or termination of swap agreements. Swap agreements
involve,  to varying  degrees,  elements of market and  counterparty  risk,  and
exposure to loss in excess of the related amounts  reflected in the Statement of
Assets and Liabilities.

      The Trust has entered into one interest rate swap  agreement with Citibank
N.A. Under the agreement the Trust receives a variable rate of interest and pays
a respective fixed rate of interest on the nominal value of the swap. Details of
the swap at December 31, 2005 are as follows:



       NOTIONAL                      FLOATING RATE*       TERMINATION        UNREALIZED
        AMOUNT      FIXED RATE    (RATE RESET MONTHLY)        DATE          APPRECIATION
        ------      ----------    --------------------    -----------       ------------
                                                                  
     $25,000,000       4.00%            4.29375%          June 2, 2010        $744,413


----------
*     Based on Libor (London Interbank Offered Rate).

      FUTURES  CONTRACTS.  The Trust may  engage in  futures  contracts  for the
purpose of hedging against changes in the value of its portfolio  securities and
in the value of securities it intends to purchase. Such investments will only be
made if they are economically  appropriate to the reduction of risks involved in
the  management  of the  Trust's  investments.  Upon  entering  into  a  futures
contract,  the Trust is required to deposit with the broker an amount of cash or
cash equivalents equal to a certain  percentage of the contract amount.  This is
known as the "initial margin." Subsequent payments ("variation margin") are made
or received by the Trust each day,  depending  on the daily  fluctuation  of the
value of the  contract.  The daily  changes  in the  contract  are  included  in
unrealized  appreciation/depreciation  on investments and futures contracts. The
Trust recognizes a realized gain or loss when the contract is closed.

      There are several risks in connection with the use of futures contracts as
a hedging device. The change in value of futures contracts primarily corresponds
with the value of their underlying instruments, which may not correlate with the
change in value of the hedged  investments.  These  contracts may involve market
risk in excess of the  unrealized  gain or loss  reflected  in the  Statement of
Assets and Liabilities. In addition, there is the risk that the Trust may not be
able to enter  into a  closing  transaction  because  of an  illiquid  secondary
market. At December 31, 2005, there were no open futures contracts.

      FORWARD  FOREIGN  EXCHANGE  CONTRACTS.  The  Trust may  engage in  forward
foreign  exchange  contracts for hedging a specific  transaction with respect to
either the currency in which the transaction is denominated or another  currency
as deemed  appropriate by the Adviser.  Forward foreign  exchange  contracts are
valued at the forward rate and are marked-to-market  daily. The change in market
value is included in unrealized  appreciation/depreciation  on  investments  and
foreign currency translations.  When the contract is closed, the Trust records a
realized gain or loss equal to the difference  between the value of the contract
at the time it was opened and the value at the time it was closed.

      The  use  of  forward  foreign  exchange   contracts  does  not  eliminate
fluctuations in the underlying prices of the Trust's portfolio  securities,  but
it does  establish  a rate of  exchange  that  can be  achieved  in the  future.
Although  forward  foreign  exchange  contracts  limit the risk of loss due to a
decline in the value of the hedged currency,  they also limit any potential gain
that might result should the value of the currency increase. These contracts may
involve  market risk in excess of the  unrealized  gain or loss reflected in the
Statement of Assets and Liabilities.  In addition, the Trust could be exposed to
risks if the  counterparties  to the  contracts  are unable to meet the terms of
their  contracts.  At December  31,  2005,  there were no open  forward  foreign
exchange contracts.

      FOREIGN  CURRENCY  TRANSLATIONS.  The books and  records  of the Trust are
maintained in United States (U.S.) dollars. Foreign currencies, investments, and
other assets and  liabilities  are translated  into U.S.  dollars at the current
exchange  rates.  Purchases  and sales of  investment  securities,  income,  and
expenses are translated at the exchange rate prevailing on the respective  dates
of such  transactions.  Unrealized  gains and losses that result from changes in
foreign  exchange rates and/or changes in market prices of securities  have been
included in  unrealized  appreciation/depreciation  on  investments  and foreign
currency translations.  Net realized foreign currency gains and losses resulting
from changes in exchange rates include foreign currency gains and losses between
trade date and settlement date on investment  securities  transactions,  foreign
currency  transactions,  and the difference  between the amounts of interest and
dividends  recorded on the books of the Trust and the amounts actually received.
The  portion of foreign  currency  gains and losses  related to  fluctuation  in
exchange rates between the initial trade date and subsequent  sale trade date is
included in realized gain/(loss) on investments.

      FOREIGN SECURITIES.  The Trust may directly purchase securities of foreign
issuers.  Investing in securities of foreign issuers  involves special risks not
typically  associated  with investing in securities of U.S.  issuers.  The risks
include  possible  revaluation of currencies,  the ability to repatriate  funds,
less complete financial information about companies, and possible future adverse
political  and  economic  developments.  Moreover,  securities  of many  foreign
issuers and their markets may be less liquid and their prices more volatile than
those of securities of comparable U.S. issuers.

      FOREIGN TAXES. The Trust may be subject to foreign taxes on income,  gains
on investments, or currency repatriation, a portion of which may be recoverable.
The Trust will accrue such taxes and  recoveries as  applicable,  based upon its
current interpretation of tax rules and regulations that exist in the markets in
which it invests.


                                        8


                            THE GABELLI UTILITY TRUST
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

      SECURITIES TRANSACTIONS AND INVESTMENT INCOME. Securities transactions are
accounted  for as of the trade date with  realized  gain or loss on  investments
determined  by using the  identified  cost method.  Interest  income  (including
amortization  of premium and  accretion  of discount) is recorded on the accrual
basis.  Premiums  and  discounts  on debt  securities  are  amortized  using the
effective  yield  to  maturity  method.  Dividend  income  is  recorded  on  the
ex-dividend date except for certain  dividends which are recorded as soon as the
Trust is informed of the dividend.

      CUSTODIAN FEE CREDITS.  When cash  balances are  maintained in the custody
account, the Trust receives credits which are used to offset custodian fees. The
gross expenses paid under the custody arrangement are included in custodian fees
in the Statement of Operations  with the  corresponding  expense offset shown as
"custodian fee credits".

      DIVIDENDS  AND  DISTRIBUTIONS  TO  SHAREHOLDERS.  Distributions  to common
shareholders  are recorded on the ex-dividend  date.  Income  distributions  and
capital gain  distributions are determined in accordance with Federal income tax
regulations, which may differ from that determined under U.S. generally accepted
accounting  principles.   These  differences  are  primarily  due  to  differing
treatments  of income and gains on  various  investment  securities  held by the
Trust,  foreign  currency  transactions,   timing  differences,   and  differing
characterizations of distributions made by the Trust. These book/tax differences
are either temporary or permanent in nature. To the extent these differences are
permanent,  adjustments  are made to the  appropriate  capital  accounts  in the
period when the differences arise. These reclassifications have no impact on the
NAV of the Trust and the  calculation of net investment  income per share in the
Financial Highlights includes these adjustments. For the year ended December 31,
2005,  reclassifications were made to decrease net investment income by $54,526,
and to decrease  accumulated  distributions  in excess of net  realized  gain on
investments, swap contracts, and foreign currency transactions by $54,526.

      Distributions  to  Shareholders  of the Trust's 5.625% Series A Cumulative
Preferred   Stock  and  Series  B  Auction  Rate   Cumulative   Preferred  Stock
("Cumulative  Preferred Stock") are recorded on a daily basis and are determined
as described in Note 5.

      The tax character of  distributions  paid during the years ended  December
31, 2005 and December 31, 2004 was as follows:



                                                                         YEAR ENDED                    YEAR ENDED
                                                                      DECEMBER 31, 2005             DECEMBER 31, 2004
                                                                  --------------------------    --------------------------
                                                                    COMMON        PREFERRED       COMMON        PREFERRED
                                                                  -----------    -----------    -----------    -----------
                                                                                                   
          Distributions paid from:
          Ordinary income
            (inclusive of short-term capital gains) ..........    $ 4,866,994    $   577,941    $ 3,096,404    $ 1,808,869
          Net long-term capital gains ........................     16,105,611      1,912,493        408,981        238,920
          Non-taxable return of capital ......................             --             --     13,426,831             --
                                                                  -----------    -----------    -----------    -----------
          Total distributions paid ...........................    $20,972,605    $ 2,490,434    $16,932,216    $ 2,047,789
                                                                  ===========    ===========    ===========    ===========


      PROVISION FOR INCOME TAXES.  The Trust intends to continue to qualify as a
regulated  investment company under Subchapter M of the Internal Revenue Code of
1986, as amended (the "Code").  It is the policy of the Trust to comply with the
requirements  of the Code  applicable to regulated  investment  companies and to
distribute  substantially  all of its net investment  company taxable income and
net capital gains. Therefore, no provision for Federal income taxes is required.

      As of December 31, 2005, the  components of accumulated  earnings/(losses)
on a tax basis were as follows:

          Net unrealized appreciation on investments ...........    $23,083,225
          Net unrealized appreciation of foreign currency
            and swap contracts .................................        738,487
          Distributions payable ................................        (35,296)
          Undistributed ordinary income ........................        368,137
                                                                    -----------
          Total accumulated earnings ...........................    $24,154,553
                                                                    ===========

      The following summarizes the tax cost of investments,  swap contracts, and
the related unrealized appreciation/depreciation at December 31, 2005:



                                                         GROSS            GROSS        NET UNREALIZED
                                                       UNREALIZED       UNREALIZED      APPRECIATION/
                                          COST        APPRECIATION     DEPRECIATION    (DEPRECIATION)
                                      ------------    ------------     ------------    --------------
                                                                            
          Investments ............    $236,207,502    $ 30,194,071     $ (7,110,846)    $ 23,083,225
          Swap contracts .........              --         744,413               --          744,413
                                      ------------    ------------     ------------     ------------
                                      $236,207,502    $ 30,938,484     $ (7,110,846)    $ 23,827,638
                                      ============    ============     ============     ============


3. AGREEMENTS AND TRANSACTIONS  WITH  AFFILIATES.  The Trust has entered into an
investment advisory agreement (the "Advisory  Agreement") with the Adviser which
provides  that the Trust will pay the  Adviser a fee,  computed  weekly and paid
monthly,  equal on an annual  basis to 1.00% of the value of its average  weekly
net assets including the liquidation value of the preferred stock. In accordance
with the  Advisory  Agreement,  the  Adviser  provides a  continuous  investment
program for the Trust's portfolio and


                                        9


                            THE GABELLI UTILITY TRUST
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

oversees the  administration of all aspects of the Trust's business and affairs.
The Adviser has agreed to reduce the  management fee on the  incremental  assets
attributable  to the Cumulative  Preferred  Stock if the total return of the net
asset value ("NAV") of the Common Shares of the Trust,  including  distributions
and advisory fee subject to reduction,  does not exceed the stated dividend rate
or  corresponding  swap rate of the  Cumulative  Preferred  Stock for the fiscal
year.

      The Trust's total return on the NAV of the Common Shares is monitored on a
monthly basis to assess whether the total return on the NAV of the Common Shares
exceeds  the  stated  dividend  rate of each  particular  series  of  Cumulative
Preferred  Stock for the  period.  For the year ended  December  31,  2005,  the
Trust's  total  return  on the NAV of the  Common  Shares  exceeded  the  stated
dividend rate or  corresponding  swap rate of all outstanding  Preferred  Stock.
Thus, management fees were accrued on these assets.

      During the year ended December 31, 2005, Gabelli & Company, Inc. ("Gabelli
&  Company"),  an  affiliate  of the  Adviser,  received  $131,324 in  brokerage
commissions as a result of executing agency transactions in portfolio securities
on behalf of the Trust.

      In  connection  with the  2004  Rights  Offering  ("Rights"),  holders  of
unexercised  rights to purchase Common Shares of the Trust were able to instruct
the  Subscription  Agent  (EquiServe Trust Company) to sell such Rights on their
behalf.  The  Subscription  Agent was  permitted  to effect  such sales  through
Gabelli & Company,  unless the Subscription  Agent was able to negotiate a lower
commission  rate with an independent  broker.  Total  commissions  from sales of
Rights effected by the Subscription  Agent through Gabelli & Company amounted to
$21,882 for the year ended December 31, 2004.

      The cost of  calculating  the  Trust's  NAV per  share is a Trust  expense
pursuant to the Advisory Agreement. During the year ended December 31, 2005, the
Trust  reimbursed the Adviser  $45,000 in connection  with the cost of computing
the Trust's NAV, which is included in miscellaneous expenses in the Statement of
Operations.

      The Trust is  assuming  its portion of the  allocated  cost of the Gabelli
Funds'  Chief  Compliance  Officer  in the  amount of $5,820  for the year ended
December 31,  2005,  which is included in payroll  expenses in the  Statement of
Operations.

4.  PORTFOLIO  SECURITIES.  Purchases and proceeds from the sales of securities,
other  than  short-term  securities,  for  the  year  ended  December  31,  2005
aggregated $108,027,441 and $40,478,829, respectively.

5. CAPITAL.  The Trust is  authorized to issue an unlimited  number of shares of
beneficial interest (par value $0.001).  The Board has authorized the repurchase
of its shares on the open  market  when the shares are  trading at a discount of
10% or more (or such other  percentage as the Board may  determine  from time to
time) from the NAV of the shares.  During the year ended  December 31, 2005, the
Trust did not repurchase any shares of beneficial interest in the open market.

Transactions in shares of beneficial interest were as follows:



                                                             YEAR ENDED                     YEAR ENDED
                                                          DECEMBER 31, 2005             DECEMBER 31, 2004
                                                      ------------------------      ------------------------
                                                       SHARES         AMOUNT         SHARES        AMOUNT
                                                      --------      ----------      ---------    -----------
                                                                                     
          Shares issued in rights offering ........         --              --      5,779,546    $39,981,829
          Shares issued upon reinvestment
           of dividends and distributions .........    331,099      $3,037,284        290,925      2,556,000
                                                       -------      ----------      ---------    -----------
          Net increase ............................    331,099      $3,037,284      6,070,471    $42,537,829
                                                       =======      ==========      =========    ===========


      The Trust is  authorized  to issue up to  2,005,000  shares of $0.001  par
value Cumulative  Preferred  Stock. The Cumulative  Preferred Stock is senior to
the Common Shares and results in the financial  leveraging of the Common Shares.
Such  leveraging  tends to magnify  both the risks and  opportunities  to common
shareholders.  Dividends  on  shares  of  the  Cumulative  Preferred  Stock  are
cumulative.  The  Trust  is  required  by the  1940  Act  and  by  the  Articles
Supplementary  to  meet  certain  asset  coverage  tests  with  respect  to  the
Cumulative  Preferred  Stock. If the Trust fails to meet these  requirements and
does not correct such failure,  the Trust may be required to redeem,  in part or
in full,  the 5.625%  Series A and Series B Auction  Rate  Cumulative  Preferred
Stock at a redemption price of $25.00 and $25,000,  respectively, per share plus
an amount equal to the accumulated and unpaid dividends  whether or not declared
on such  shares in order to meet these  requirements.  Additionally,  failure to
meet the  foregoing  asset  coverage  requirements  could  restrict  the Trust's
ability  to pay  dividends  to common  shareholders  and could  lead to sales of
portfolio  securities at inopportune  times.  The income received on the Trust's
assets may vary in a manner  unrelated  to the fixed and variable  rates,  which
could have either a beneficial or detrimental  impact on net  investment  income
and gains available to common shareholders.

      On October 20, 2004, the Trust distributed one transferable right for each
of the 23,118,091  Common Shares  outstanding to  shareholders of record on that
date.  Four rights were required to purchase one additional  common share at the
subscription  price of $7.00 per share.  Shareholders  who exercised  their full
primary  subscription  rights were eligible for an  over-subscription  privilege
entitling  them to  subscribe,  subject  to certain  limitations  and a pro-rata
allotment, for any additional shares not purchased pursuant


                                       10


                            THE GABELLI UTILITY TRUST
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

to the primary  subscription  plus such additional  amounts as authorized by the
Board in accordance with the registration  statement.  The  subscription  period
expired on November 24, 2004. The rights offering was fully  subscribed,  having
received  over-subscription  requests  in excess  of the  shares  available  for
primary  subscription  resulting in the issuance of 5,779,546  Common Shares and
proceeds  of  $40,456,822  to the Trust,  prior to the  deduction  of  estimated
expenses of  $475,000.  The NAV per share of the Trust common  shareholders  was
reduced by  approximately  $0.06 per share as a result of the issuance of shares
below NAV.

      On July 31, 2003, the Trust  received net proceeds of  $28,877,500  (after
underwriting  discounts of $945,000 and offering  expenses of $159,974) from the
public  offering of 1,200,000  shares of 5.625%  Series A  Cumulative  Preferred
Stock.  Commencing July 31, 2008 and thereafter,  the Trust, at its option,  may
redeem the 5.625% Series A Cumulative Preferred Stock in whole or in part at the
redemption price at any time. During the year ended December 31, 2005, the Trust
did not repurchase any shares of 5.625% Series A Cumulative Preferred Stock. All
repurchased  shares of 5.625%  Series A  Cumulative  Preferred  Stock  have been
retired.  At  December  31,  2005,  1,184,200  shares  of the  5.625%  Series  A
Cumulative  Preferred Stock were outstanding and accrued  dividends  amounted to
$23,129.

      On July 31, 2003, the Trust  received net proceeds of  $24,572,500  (after
underwriting  discounts of $250,000 and offering  expenses of $159,974) from the
public  offering of 1,000 shares of Series B Auction Rate  Cumulative  Preferred
Stock. The dividend rate, as set by the auction process, which is generally held
every 7 days, is expected to vary with short-term  interest rates.  The dividend
rates of Series B Auction Rate  Cumulative  Preferred Stock ranged from 2.24% to
4.38% for the year ended December 31, 2005. Existing  shareholders may submit an
order to hold,  bid, or sell such shares on each auction date.  Series B Auction
Rate  Cumulative  Preferred  Stock  shareholders  may also  trade  shares in the
secondary market. The Trust, at its option, may redeem the Series B Auction Rate
Cumulative  Preferred  Stock in whole or in part at the redemption  price at any
time.  During the year ended  December  31,  2005,  the Trust did not redeem any
shares of Series B Auction  Rate  Cumulative  Preferred  Stock.  At December 31,
2005, 1,000 shares of the Series B Auction Rate Cumulative  Preferred Stock were
outstanding  with an  annualized  dividend  rate of 4.38% per share and  accrued
dividends amounted to $12,167.

      The holders of Cumulative  Preferred  Stock  generally are entitled to one
vote per share held on each matter  submitted to a vote of  shareholders  of the
Trust and will vote together with holders of common stock as a single class. The
holders of  Cumulative  Preferred  Stock voting  together as a single class also
have the right currently to elect two Directors and under certain  circumstances
are entitled to elect a majority of the Board of  Directors.  In  addition,  the
affirmative  vote of a majority  of the votes  entitled to be cast by holders of
all outstanding shares of the preferred stock, voting as a single class, will be
required to approve any plan of reorganization adversely affecting the preferred
stock, and the approval of two-thirds of each class,  voting separately,  of the
Trust's outstanding voting stock must approve the conversion of the Trust from a
closed-end  to an open-end  investment  company.  The approval of a majority (as
defined in the 1940 Act) of the  outstanding  preferred stock and a majority (as
defined  in the 1940  Act) of the  Trust's  outstanding  voting  securities  are
required to approve  certain  other  actions,  including  changes in the Trust's
investment objectives or fundamental investment policies.

6. INDUSTRY CONCENTRATION.  Because the Trust primarily invests in common stocks
and other securities of foreign and domestic  companies in the utility industry,
its  portfolio  may be subject to greater  risk and market  fluctuations  than a
portfolio of securities representing a broad range of investments.

7.  INDEMNIFICATIONS.  The Trust enters into contracts that contain a variety of
indemnifications.  The Trust's  maximum  exposure  under these  arrangements  is
unknown. However, the Trust has not had prior claims or losses pursuant to these
contracts and expects the risk of loss to be remote.

8. OTHER MATTERS. The Adviser and/or affiliates have received subpoenas from the
Attorney  General  of the  State  of New York and the  Securities  and  Exchange
Commission  ("SEC")  requesting  information  on mutual fund  trading  practices
involving  certain  funds managed by the Adviser.  GAMCO  Investors,  Inc.,  the
Adviser's  parent  company,  is responding  to these  requests for documents and
testimony.  On a separate matter, in September 2005, the Adviser was informed by
the staff of the SEC that the  staff may  recommend  to the  Commission  that an
administrative  remedy and a  monetary  penalty  be sought  from the  Adviser in
connection  with the  actions of two of seven  closed-end  funds  managed by the
Adviser  relating  to  Section  19(a)  and Rule  19a-1 of the  1940  Act.  These
provisions require registered investment companies to provide written statements
to shareholders  when a dividend is made from a source other than net investment
income. While the two closed-end funds sent annual statements and provided other
materials containing this information, the funds did not send written statements
to shareholders  with each  distribution in 2002 and 2003. The Adviser  believes
that all of the funds are now in  compliance.  The Adviser  believes  that these
matters would have no effect on the Trust or any material  adverse effect on the
Adviser or its ability to manage the Trust.


                                       11


                            THE GABELLI UTILITY TRUST
                              FINANCIAL HIGHLIGHTS

SELECTED DATA FOR A SHARE OF BENEFICIAL  INTEREST  OUTSTANDING  THROUGHOUT  EACH
PERIOD:



                                                                                              YEAR ENDED DECEMBER 31,
                                                                                      --------------------------------------
                                                                                        2005           2004           2003
                                                                                      --------       --------       --------
                                                                                                           
OPERATING PERFORMANCE:
  Net asset value, beginning of period ............................................   $   7.14       $   6.83       $   6.27
                                                                                      --------       --------       --------
  Net investment income ...........................................................       0.18           0.16           0.10
  Net realized and unrealized gain (loss) on investments ..........................       0.45           0.99           1.17
                                                                                      --------       --------       --------
  Total from investment operations ................................................       0.63           1.15           1.27
                                                                                      --------       --------       --------
DISTRIBUTIONS TO PREFERRED STOCK SHAREHOLDERS:(e)
  Net investment income ...........................................................      (0.02)         (0.06)         (0.01)
  Net realized gain on investments ................................................      (0.07)         (0.03)         (0.04)
                                                                                      --------       --------       --------
  Total distributions to preferred stock shareholders .............................      (0.09)         (0.09)         (0.05)
                                                                                      --------       --------       --------
NET INCREASE (DECREASE) IN NET ASSETS ATTRIBUTABLE TO COMMON
  SHAREHOLDERS RESULTING FROM OPERATIONS ..........................................       0.54           1.06           1.22
                                                                                      --------       --------       --------
DISTRIBUTIONS TO COMMON SHAREHOLDERS:
  Net investment income ...........................................................      (0.14)         (0.10)         (0.09)
  Net realized gain on investments ................................................      (0.58)         (0.05)         (0.22)
  Paid-in capital .................................................................         --          (0.57)         (0.41)
                                                                                      --------       --------       --------
  Total distributions to common shareholders ......................................      (0.72)         (0.72)         (0.72)
                                                                                      --------       --------       --------
CAPITAL SHARE TRANSACTIONS:
  Increase in net asset value from common share transactions ......................       0.02           0.03           0.03
  Increase (decrease) in net asset value from shares issued in rights offering ....         --          (0.06)          0.12
  Increase in net asset value from repurchase of preferred shares .................         --           0.00(a)          --
  Offering costs for preferred shares charged to paid-in capital ..................       0.00(a)        0.00(a)       (0.09)
  Offering costs for issuance of rights charged to paid-in capital ................      (0.00)(a)      (0.00)(a)         --
                                                                                      --------       --------       --------
  Total capital share transactions ................................................       0.02          (0.03)          0.06
                                                                                      --------       --------       --------
  NET ASSET VALUE ATTRIBUTABLE TO COMMON SHAREHOLDERS, END OF PERIOD ..............   $   6.98       $   7.14       $   6.83
                                                                                      ========       ========       ========
  Net asset value total return + ..................................................       5.71%         13.43%         18.60%
                                                                                      ========       ========       ========
  Market value, end of period .....................................................   $   9.27       $   9.30       $   9.60
                                                                                      ========       ========       ========
  Total investment return ++ ......................................................       7.79%          5.11%         19.86%
                                                                                      ========       ========       ========
RATIOS AND SUPPLEMENTAL DATA:
  Net assets including liquidation value of preferred shares,
    end of period (in 000's) ......................................................   $259,303       $261,563       $211,507
  Net assets attributable to common shares, end of period (in 000's) ..............   $204,698       $206,958       $156,507
  Ratio of net investment income to average net assets attributable
    to common shares ..............................................................       2.42%          2.32%          1.52%
  Ratio of operating expenses to average net assets attributable to
    common shares net of fee reduction (b) ........................................       1.85%          2.04%          2.04%
  Ratio of operating expenses to average net assets including
    liquidation value of preferred shares net of fee reduction (b) ................       1.47%          1.52%          1.68%
  Portfolio turnover rate .........................................................         19%            18%            28%
PREFERRED STOCK:
  5.625% CUMULATIVE PREFERRED STOCK
  Liquidation value, end of period (in 000's) .....................................   $ 29,605       $ 29,605       $ 30,000
  Total shares outstanding (in 000's) .............................................      1,184          1,184          1,200
  Liquidation preference per share ................................................   $  25.00       $  25.00       $  25.00
  Average market value (c) ........................................................   $  25.02       $  24.68       $  25.12
  Asset coverage per share ........................................................   $ 118.72       $ 119.75       $  96.14
  AUCTION RATE CUMULATIVE PREFERRED STOCK
  Liquidation value, end of period (in 000's) .....................................   $ 25,000       $ 25,000       $ 25,000
  Total shares outstanding (in 000's) .............................................          1              1              1
  Liquidation preference per share ................................................   $ 25,000       $ 25,000       $ 25,000
  Average market value (c) ........................................................   $ 25,000       $ 25,000       $ 25,000
  Asset coverage per share ........................................................   $118,718       $119,752       $ 96,140
  ASSET COVERAGE (d) ..............................................................        475%           479%           385%


                                                                                      YEAR ENDED DECEMBER 31,
                                                                                      -----------------------
                                                                                        2002           2001
                                                                                      --------       --------
                                                                                               
OPERATING PERFORMANCE:
  Net asset value, beginning of period ............................................   $   7.32       $   8.21
                                                                                      --------       --------
  Net investment income ...........................................................       0.11           0.12
  Net realized and unrealized gain (loss) on investments ..........................      (0.62)         (0.32)
                                                                                      --------       --------
  Total from investment operations ................................................      (0.51)         (0.20)
                                                                                      --------       --------
DISTRIBUTIONS TO PREFERRED STOCK SHAREHOLDERS:(e)
  Net investment income ...........................................................         --             --
  Net realized gain on investments ................................................         --             --
                                                                                      --------       --------
  Total distributions to preferred stock shareholders .............................         --             --
                                                                                      --------       --------
NET INCREASE (DECREASE) IN NET ASSETS ATTRIBUTABLE TO COMMON
  SHAREHOLDERS RESULTING FROM OPERATIONS ..........................................      (0.51)         (0.20)
                                                                                      --------       --------
DISTRIBUTIONS TO COMMON SHAREHOLDERS:
  Net investment income ...........................................................      (0.11)         (0.21)
  Net realized gain on investments ................................................      (0.36)         (0.49)
  Paid-in capital .................................................................      (0.25)            --
                                                                                      --------       --------
  Total distributions to common shareholders ......................................      (0.72)         (0.70)
                                                                                      --------       --------
CAPITAL SHARE TRANSACTIONS:
  Increase in net asset value from common share transactions ......................       0.03           0.01
  Increase (decrease) in net asset value from shares issued in rights offering ....       0.15             --
  Increase in net asset value from repurchase of preferred shares .................         --             --
  Offering costs for preferred shares charged to paid-in capital ..................         --             --
  Offering costs for issuance of rights charged to paid-in capital ................         --             --
                                                                                      --------       --------
  Total capital share transactions ................................................       0.18           0.01
                                                                                      --------       --------
  NET ASSET VALUE ATTRIBUTABLE TO COMMON SHAREHOLDERS, END OF PERIOD ..............   $   6.27       $   7.32
                                                                                      ========       ========
  Net asset value total return + ..................................................      (6.79)%        (3.15)%
                                                                                      ========       ========
  Market value, end of period .....................................................   $   8.72       $   9.33
                                                                                      ========       ========
  Total investment return ++ ......................................................       1.70%         15.82%
                                                                                      ========       ========
RATIOS AND SUPPLEMENTAL DATA:
  Net assets including liquidation value of preferred shares,
    end of period (in 000's) ......................................................   $ 95,111       $ 82,197
  Net assets attributable to common shares, end of period (in 000's) ..............   $ 95,111       $ 82,197
  Ratio of net investment income to average net assets attributable
    to common shares ..............................................................       1.65%          1.57%
  Ratio of operating expenses to average net assets attributable to
    common shares net of fee reduction (b) ........................................       1.93%          2.00%
  Ratio of operating expenses to average net assets including
    liquidation value of preferred shares net of fee reduction (b) ................         --             --
  Portfolio turnover rate .........................................................         29%            41%
PREFERRED STOCK:
  5.625% CUMULATIVE PREFERRED STOCK
  Liquidation value, end of period (in 000's) .....................................         --             --
  Total shares outstanding (in 000's) .............................................         --             --
  Liquidation preference per share ................................................         --             --
  Average market value (c) ........................................................         --             --
  Asset coverage per share ........................................................         --             --
  AUCTION RATE CUMULATIVE PREFERRED STOCK
  Liquidation value, end of period (in 000's) .....................................         --             --
  Total shares outstanding (in 000's) .............................................         --             --
  Liquidation preference per share ................................................         --             --
  Average market value (c) ........................................................         --             --
  Asset coverage per share ........................................................         --             --
  ASSET COVERAGE (d) ..............................................................         --             --


----------
+     Based  on  net  asset  value  per  share,  adjusted  for  reinvestment  of
      distributions  at prices  dependent upon the relationship of the net asset
      value per share and the market value per share on the  ex-dividend  dates,
      including  the effect of shares  issued  pursuant  to 2004 and 2003 rights
      offering, assuming full subscription by shareholder.

++    Based  on  market   value  per  share,   adjusted  for   reinvestment   of
      distributions,  including the effect of shares  issued  pursuant to rights
      2004 and 2003 offering, assuming full subscription by shareholder.

(a)   Amount represents less than $0.005 per share.

(b)   For the fiscal years ended  December 31, 2001 through  2005, the effect of
      the custodian fee credits was minimal.

(c)   Based on weekly prices.

(d)   Asset coverage is calculated by combining all series of preferred stock.

(e)   Calculated  based upon average  common  shares  outstanding  on the record
      dates throughout the year.

                 See accompanying notes to financial statements.


                                       12


                            THE GABELLI UTILITY TRUST
             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Trustees and Shareholders of
The Gabelli Utility Trust:

In our opinion, the accompanying statement of assets and liabilities,  including
the schedule of  investments,  and the related  statements of operations  and of
changes  in net assets  and the  financial  highlights  present  fairly,  in all
material  respects,   the  financial  position  of  The  Gabelli  Utility  Trust
(hereafter  referred to as the "Trust") at December 31, 2005, the results of its
operations  for the year then  ended,  the changes in its net assets for each of
the two years in the period then ended and the financial  highlights for each of
the periods  presented,  in  conformity  with  accounting  principles  generally
accepted  in the  United  States of  America.  These  financial  statements  and
financial highlights  (hereafter referred to as "financial  statements") are the
responsibility of the Trust's  management.  Our  responsibility is to express an
opinion on these  financial  statements  based on our audits.  We conducted  our
audits of these  financial  statements in  accordance  with the standards of the
Public Company  Accounting  Oversight  Board (United  States).  Those  standards
require that we plan and perform the audit to obtain reasonable  assurance about
whether the financial  statements  are free of material  misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates made by management,  and evaluating the overall
financial  statement  presentation.  We believe that our audits,  which included
confirmation  of  securities  at December  31, 2005 by  correspondence  with the
custodian and brokers, provide a reasonable basis for our opinion.

PricewaterhouseCoopers LLP
New York, New York
February 28, 2006


                                       13


                            THE GABELLI UTILITY TRUST
                     ADDITIONAL FUND INFORMATION (UNAUDITED)

      The business and affairs of the Trust are managed  under the  direction of
the Trust's  Board of  Trustees.  Information  pertaining  to the  Trustees  and
officers of the Trust is set forth below.  The Fund's  Statement  of  Additional
Information  includes  additional  information  about The Gabelli  Utility Trust
Trustees and is available,  without charge, upon request, by calling 800-GABELLI
(800-422-3554)  or by  writing to The  Gabelli  Utility  Trust at One  Corporate
Center, Rye, NY 10580-1422.



                              TERM OF        NUMBER OF
                            OFFICE AND     FUNDS IN TRUST
NAME, POSITION(S)            LENGTH OF        COMPLEX
    ADDRESS 1                  TIME         OVERSEEN BY          PRINCIPAL OCCUPATION(S)                       OTHER DIRECTORSHIPS
    AND AGE                  SERVED 2         TRUSTEE            DURING PAST FIVE YEARS                         HELD BY TRUSTEE 4
----------------            ----------     --------------        ----------------------                        -------------------
                                                                                                   
INTERESTED TRUSTEES 3 :

MARIO J. GABELLI            Since 1999**         24         Chairman of the Board and Chief Executive          Director of Morgan
Trustee and                                                 Officer of GAMCO Investors, Inc. and               Group Holdings, Inc.
Chief Investment Officer                                    Chief Investment Officer - Value Portfolios        (holding company)
Age: 63                                                     of Gabelli Funds, LLC and GAMCO Asset
                                                            Management Inc.; Chairman and Chief
                                                            Executive Officer of Lynch Interactive
                                                            Corporation (multimedia and services)

JOHN D. GABELLI             Since 1999*          10         Senior Vice President of Gabelli &                 Director of GAMCO
Trustee                                                     Company, Inc.                                      Investors, Inc.
Age: 61

NON-INTERESTED TRUSTEES:

THOMAS E. BRATTER           Since 1999**          3         Director, President and Founder of The John                 --
Trustee                                                     Dewey Academy (residential college
Age: 66                                                     preparatory therapeutic high school)

ANTHONY J. COLAVITA        Since 1999***         34         Partner in the law firm of                                  --
Trustee                                                     Anthony J. Colavita, P.C.
Age: 70

JAMES P. CONN               Since 1999*          14         Former Managing Director and Chief Investment      Director of LaQuinta
Trustee                                                     Officer of Financial Security Assurance Holdings   Corp. (hotels) and
Age: 67                                                     Ltd. (insurance holding company) (1992-1998)       First Republic Bank
                                                                                                               (banking)

VINCENT D. ENRIGHT          Since 1999**         14         Former Senior Vice President and Chief             Director of Aphton
Trustee                                                     Financial Officer of KeySpan Energy                Corporation
Age: 62                                                     Corporation                                        (biopharmaceuticals)

FRANK J. FAHRENKOPF JR.    Since 1999***          5         President and Chief Executive Officer of the       Director of First
Trustee                                                     American Gaming Association; Partner in            Republic Bank
Age: 66                                                     the law firm of Hogan & Hartson LLP;               (banking)
                                                            Co-Chairman of the Commission on
                                                            Presidential Debates; Former Chairman of
                                                            the Republican National Committee

ROBERT J. MORRISSEY        Since 1999***          7         Partner in the law firm of Morrissey,                       --
Trustee                                                     Hawkins & Lynch
Age: 66

ANTHONY R. PUSTORINO        Since 1999*          14         Certified Public Accountant; Professor             Director of Lynch
Trustee                                                     Emeritus, Pace University                          Corporation
Age: 80                                                                                                        (diversified
                                                                                                               manufacturing)

SALVATORE J. ZIZZA         Since 1999***         25         Chairman of Hallmark Electrical Supplies Corp.     Director of Hollis-
Trustee                                                                                                        Eden Pharmaceuticals
Age: 60                                                                                                        (biotechnology) and
                                                                                                               Earl Scheib, Inc.
                                                                                                               (automotive services)



                                       14


                            THE GABELLI UTILITY TRUST
               ADDITIONAL FUND INFORMATION (CONTINUED) (UNAUDITED)



                                 TERM OF
                               OFFICE AND
NAME, POSITION(S)               LENGTH OF
    ADDRESS 1                     TIME                      PRINCIPAL OCCUPATION(S)
    AND AGE                     SERVED 2                    DURING PAST FIVE YEARS
----------------                ---------                   -----------------------
                                             
OFFICERS:
BRUCE N. ALPERT                 Since 2003         Executive Vice President and Chief Operating
President and Treasurer                            Officer of Gabelli Funds, LLC since 1988 and
Age: 54                                            an officer of all of the registered investment
                                                   companies in the Gabelli Funds complex.
                                                   Director and President of Gabelli Advisers, Inc.
                                                   since 1998.

DAVID I. SCHACHTER              Since 1999         Vice President of the Trust since 1999.
Vice President                                     Research Analyst at Gabelli & Company, Inc.
Age: 52                                            since 1999.

JAMES E. MCKEE                  Since 1999         Vice President, General Counsel and Secretary
Secretary                                          of GAMCO Investors, Inc. since 1999 and
Age: 42                                            GAMCO Asset Management Inc. since 1993; Secretary
                                                   of all of the registered investment companies in
                                                   the Gabelli Funds complex.

PETER D. GOLDSTEIN              Since 2004         Director of Regulatory Affairs for GAMCO Investors, Inc.
Chief Compliance Officer                           since 2004; Chief Compliance Officer of all of the registered
Age: 52                                            investment companies in the Gabelli Funds complex;
                                                   Vice President of Goldman Sachs Asset Management from
                                                   2000 through 2004.


----------

1     Address: One Corporate Center, Rye, NY 10580-1422, unless otherwise noted.

2     The Trust's  Board of Trustees is divided into three  classes,  each class
      having a term of three  years.  Each  year the term of office of one class
      expires and the successor or successors  elected to such class serve for a
      three year term. The three year term for each class expires as follows:

*     - Term  expires at the Trust's  2006 Annual  Meeting of  Shareholders  and
      until their successors are duly elected and qualified.

**    - Term  expires at the Trust's  2007 Annual  Meeting of  Shareholders  and
      until their successors are duly elected and qualified.

***   - Term  expires at the Trust's  2008 Annual  Meeting of  Shareholders  and
      until their successors are duly elected and qualified.

      Each officer will hold office for an indefinite  term until the date he or
      she  resigns  or  retires or until his or her  successor  is  elected  and
      qualified.

3     "Interested  person" of the Trust as defined in the Investment Company Act
      of  1940.  Messrs.  M.  Gabelli  and J.  Gabelli  are each  considered  an
      "interested  person" because of their  affiliation with Gabelli Funds, LLC
      which acts as the Trust's investment adviser. Mario J. Gabelli and John D.
      Gabelli are  brothers.  Effective  November 16,  2005,  Mr. Karl Otto Pohl
      resigned from the Board of Trustees and now serves as Trustee Emeritus.

4     This column includes only directorships of companies required to report to
      the SEC under the Securities  Exchange Act of 1934 (i.e. public companies)
      or other investment companies registered under the 1940 Act.

CERTIFICATIONS

      The Utility Trust's Chief Executive  Officer has certified to the New York
Stock  Exchange  that,  as of June 6, 2005, he was not aware of any violation by
the Utility Trust of applicable NYSE corporate governance listing standards. The
Utility Trust reports to the SEC on Form N-CSR and N-CSRs contain certifications
by the Trust's principal  executive officer and principal financial officer that
relate to the Trust's  disclosure  in such reports and that are required by Rule
30a-2(a) under the Investment Company Act.


                                       15


                            THE GABELLI UTILITY TRUST
                       INCOME TAX INFORMATION (UNAUDITED)
                                DECEMBER 31, 2005

CASH DIVIDENDS AND DISTRIBUTIONS



                                              TOTAL AMOUNT       ORDINARY       LONG-TERM       DIVIDEND
        PAYABLE                   RECORD          PAID         INVESTMENT        CAPITAL      REINVESTMENT
         DATE                      DATE       PER SHARE (a)     INCOME (a)      GAINS (a)        PRICE
       ---------                 --------     -------------    -----------      ---------     ------------
                                                                                 
COMMON SHARES
       01/25/05                  01/17/05       $0.06000         $0.01460        $0.04540       $8.96800
       02/22/05                  02/14/05        0.06000          0.01460         0.04540        9.21500
       03/24/05                  03/16/05        0.06000          0.01460         0.04540        8.92050
       04/25/05                  04/15/05        0.06000          0.01460         0.04540        9.06300
       05/24/05                  05/16/05        0.06000          0.01460         0.04540        9.32900
       06/24/05                  06/16/05        0.06000          0.01460         0.04540        9.50000
       07/25/05                  07/15/05        0.06000          0.01460         0.04540        9.55700
       08/25/05                  08/17/05        0.06000          0.01460         0.04540        9.47150
       09/26/05                  09/16/05        0.06000          0.01460         0.04540        9.30050
       10/25/05                  10/17/05        0.06000          0.01460         0.04540        8.98700
       11/23/05                  11/15/05        0.06000          0.01460         0.04540        8.83500
       12/23/05                  12/15/05        0.06000          0.01460         0.04540        9.00600
                                                --------         --------        --------
   TOTAL COMMON STOCK                           $0.72000         $0.17520        $0.54480
5.625% PREFERRED SHARES
       03/28/05                  03/18/05       $0.35156         $0.08570        $0.26586             --
       06/27/05                  06/20/05        0.35156          0.08570         0.26586             --
       09/26/05                  09/19/05        0.35156          0.08570         0.26586             --
       12/27/05                  12/19/05        0.35156          0.08570         0.26586             --
                                                --------         --------        --------
    TOTAL PREFERRED STOCK                       $1.40624         $0.34280        $1.06344


AUCTION RATE PREFERRED SHARES

      Auction rate preferred  shares pay dividends weekly based on a rate set at
auction,  usually held every seven days.  The  percentage of 2005  distributions
derived from long-term capital gains was 75.62%.

      A Form  1099-DIV  has been  mailed to all  shareholders  of record for the
distributions  mentioned above, setting forth specific amounts to be included in
the 2005 tax  returns.  Ordinary  income  distributions  include net  investment
income and realized net short-term capital gains. Ordinary income is reported in
box 1a of Form 1099-DIV.  Capital gain  distributions  are reported in box 2a of
Form 1099-DIV.

CORPORATE  DIVIDENDS  RECEIVED  DEDUCTION,  QUALIFIED  DIVIDEND  INCOME AND U.S.
GOVERNMENT SECURITIES INCOME

      The Trust  paid to  common  and  5.625%  Series A  preferred  shareholders
ordinary income dividends of $0.17520 and $0.34280 per share,  respectively,  in
2005. The Trust paid to Series B Auction Rate preferred shareholders an ordinary
income  dividend  totaling  $204.73 per share in 2005. For the fiscal year ended
December  31, 2005,  100% of the  ordinary  income  dividend  qualified  for the
dividend received deduction available to corporations,  and 100% of the ordinary
income  distribution was deemed qualified dividend income. The percentage of the
ordinary  income  dividends  paid by the Trust  during  2005  derived  from U.S.
Government  Securities was 8.57%. Such income is exempt from state and local tax
in all states. However, many states, including New York and California,  allow a
tax  exemption  for a portion of the  income  earned  only if a mutual  fund has
invested  at least 50% of its assets at the end of each  quarter of the  Trust's
fiscal year in U.S.  Government  Securities.  The Trust did not meet this strict
requirement  in 2005. The percentage of U.S.  Government  Securities  held as of
December 31, 2005 was 0.00%.

                         HISTORICAL DISTRIBUTION SUMMARY



                                                        SHORT-TERM     LONG-TERM                                     ADJUSTMENT
                                          INVESTMENT      CAPITAL       CAPITAL     RETURN OF         TOTAL           TO COST
                                          INCOME (b)     GAINS (b)       GAINS     CAPITAL (c)   DISTRIBUTIONS (a)   BASIS (d)
                                          ----------     ---------    ----------   -----------   -----------------   ---------
                                                                                                    
COMMON STOCK
2005 ................................     $  0.15240     $ 0.02280    $  0.54480           --      $  0.72000               --
2004(g) .............................        0.09348       0.02958       0.00229     $0.59465         0.72000         $0.59465
2003(f) .............................        0.08544       0.01128       0.21240      0.41088         0.72000          0.41088
2002(e) .............................        0.11175       0.00210       0.35900      0.24690         0.72000          0.24690
2001 ................................        0.20835       0.33142       0.16023           --         0.70000               --
2000 ................................        0.05620       0.14020       0.80360           --         1.00000               --
1999 ................................        0.08049       0.00090       0.06861           --         0.15000               --
5.625% PREFERRED STOCK
2005 ................................     $  0.29785     $ 0.04494    $  1.06346           --      $  1.40625               --
2004 ................................        1.04873       0.33179       0.02572           --         1.40625               --
AUCTION RATE PREFERRED SHARES
2005 ................................     $177.88970     $26.83920    $635.15100           --      $839.88000               --
2004 ................................      280.59420      88.77260       6.88340           --       376.20000               --


----------
(a)   Total amounts may differ due to rounding.

(b)   Taxable as ordinary income.

(c)   Non-taxable.

(d)   Decrease in cost basis.

(e)   On May 22, 2002,  the Trust  distributed  Rights  equivalent to $0.085 per
      share based upon full subscription of all issued shares.

(f)   On August 20, 2003, the Trust also distributed  Rights equivalent to $0.18
      per share based upon full subscription of all issued shares.

(g)   On October 20, 2004, the Trust also distributed Rights equivalent to $0.03
      per share based upon full subscription of all issued shares.


                                       16


                         AUTOMATIC DIVIDEND REINVESTMENT
                        AND VOLUNTARY CASH PURCHASE PLANS

ENROLLMENT IN THE PLAN

      It is the policy of The Gabelli Utility Trust  ("Trust") to  automatically
reinvest dividends payable to common shareholders. As a "registered" shareholder
you  automatically  become  a  participant  in the  Trust's  Automatic  Dividend
Reinvestment  Plan (the "Plan").  The Plan  authorizes the Trust to issue common
shares to participants  upon an income dividend or a capital gains  distribution
regardless  of whether  the shares are trading at a discount or a premium to net
asset value. All  distributions  to shareholders  whose shares are registered in
their  own  names  will be  automatically  reinvested  pursuant  to the  Plan in
additional  shares  of  the  Trust.  Plan  participants  may  send  their  share
certificates to Computershare Trust Company,  N.A.  ("Computershare") to be held
in their  dividend  reinvestment  account.  Registered  shareholders  wishing to
receive their distribution in cash must submit this request in writing to:

                            The Gabelli Utility Trust
                                c/o Computershare
                                 P.O. Box 43010
                            Providence, RI 02940-3010

      Shareholders  requesting this cash election must include the shareholder's
name and  address as they  appear on the share  certificate.  Shareholders  with
additional questions regarding the Plan or requesting a copy of the terms of the
Plan may contact Computershare at (800) 336-6983.

      If your shares are held in the name of a broker,  bank,  or  nominee,  you
should contact such institution. If such institution is not participating in the
Plan,  your  account  will  be  credited  with  a cash  dividend.  In  order  to
participate in the Plan through such institution, it may be necessary for you to
have your shares taken out of "street name" and  reregistered  in your own name.
Once  registered  in your  own name  your  distributions  will be  automatically
reinvested. Certain brokers participate in the Plan. Shareholders holding shares
in "street name" at participating institutions will have dividends automatically
reinvested.  Shareholders  wishing  a cash  dividend  at such  institution  must
contact their broker to make this change.

      The number of common shares  distributed  to  participants  in the Plan in
lieu of cash  dividends is determined in the following  manner.  Under the Plan,
whenever  the market price of the Trust's  common  shares is equal to or exceeds
net asset value at the time shares are valued for  purposes of  determining  the
number  of  shares   equivalent   to  the  cash   dividends  or  capital   gains
distributions,  participants  are issued  common shares valued at the greater of
(i) the net  asset  value as most  recently  determined  or (ii) 95% of the then
current  market price of the Trust's  common  shares.  The valuation date is the
dividend or  distribution  payment date or, if that date is not a New York Stock
Exchange  ("NYSE")  trading day, the next trading day. If the net asset value of
the common  shares at the time of  valuation  exceeds  the  market  price of the
common shares,  participants will receive common shares from the Trust valued at
market  price.  If  the  Trust  should  declare  a  dividend  or  capital  gains
distribution  payable only in cash,  Computershare will buy common shares in the
open market, or on the NYSE or elsewhere, for the participants' accounts, except
that Computershare  will endeavor to terminate  purchases in the open market and
cause  the  Trust  to  issue  shares  at  net  asset  value  if,  following  the
commencement  of such  purchases,  the market value of the common shares exceeds
the then current net asset value.

      The automatic  reinvestment  of dividends and capital gains  distributions
will not  relieve  participants  of any  income tax which may be payable on such
distributions.  A participant in the Plan will be treated for Federal income tax
purposes  as  having  received,  on a  dividend  payment  date,  a  dividend  or
distribution in an amount equal to the cash the participant  could have received
instead of shares.


                                       17


VOLUNTARY CASH PURCHASE PLAN

      The  Voluntary  Cash  Purchase  Plan  is  yet  another   vehicle  for  our
shareholders to increase their  investment in the Trust. In order to participate
in the  Voluntary  Cash  Purchase  Plan,  shareholders  must have  their  shares
registered in their own name.

      Participants in the Voluntary Cash Purchase Plan have the option of making
additional cash payments to Computershare  for investments in the Trust's common
shares at the then current  market price.  Shareholders  may send an amount from
$250 to $10,000.  Computershare  will use these funds to purchase  shares in the
open  market  on or about  the 1st and 15th of each  month.  Computershare  will
charge each  shareholder who  participates  $0.75,  plus a pro rata share of the
brokerage  commissions.  Brokerage charges for such purchases are expected to be
less than the usual brokerage charge for such transactions. It is suggested that
any  voluntary  cash  payments  be  sent  to  Computershare,   P.O.  Box  43010,
Providence,  RI  02940-3010  such  that  Computershare  receives  such  payments
approximately  10 days before the 1st and 15th of the month.  Funds not received
at least five days before the investment date shall be held for investment until
the next purchase  date. A payment may be withdrawn  without charge if notice is
received  by  Computershare  at least  48 hours  before  such  payment  is to be
invested.

      SHAREHOLDERS  WISHING TO LIQUIDATE SHARES HELD AT COMPUTERSHARE must do so
in writing or by telephone.  Please  submit your request to the above  mentioned
address or telephone  number.  Include in your  request  your name,  address and
account number. The cost to liquidate shares is $2.50 per transaction as well as
the brokerage  commission  incurred.  Brokerage  charges are expected to be less
than the usual brokerage charge for such transactions.

      For  more  information   regarding  the  Dividend  Reinvestment  Plan  and
Voluntary Cash Purchase Plan,  brochures are available by calling (914) 921-5070
or by writing directly to the Trust.

      The Trust  reserves the right to amend or terminate the Plan as applied to
any  voluntary  cash  payments  made  and  any  dividend  or  distribution  paid
subsequent  to written  notice of the change  sent to the members of the Plan at
least 90 days before the record date for such dividend or distribution. The Plan
also may be amended or terminated by  Computershare on at least 90 days' written
notice to participants in the Plan.

            --------------------------------------------------------------------
            The Annual Meeting of the Utility Trust's  stockholders will be held
            at 11:00 A.M. on Monday,  May 15, 2006 at the  Greenwich  Library in
            Greenwich, Connecticut.
            --------------------------------------------------------------------


                                       18


                              TRUSTEES AND OFFICERS
                            THE GABELLI UTILITY TRUST
                    ONE CORPORATE CENTER, RYE, NY 10580-1422

TRUSTEES

Mario J. Gabelli, CFA
  CHAIRMAN & CHIEF EXECUTIVE OFFICER,
  GAMCO INVESTORS, INC.

Dr. Thomas E. Bratter
  PRESIDENT, JOHN DEWEY ACADEMY

Anthony J. Colavita
  ATTORNEY-AT-LAW,
  ANTHONY J. COLAVITA, P.C.

James P. Conn
  FORMER CHIEF INVESTMENT OFFICER,
  FINANCIAL SECURITY ASSURANCE HOLDINGS LTD.

Vincent D. Enright
  FORMER SENIOR VICE PRESIDENT &
  CHIEF FINANCIAL OFFICER,
  KEYSPAN ENERGY CORP.

Frank J. Fahrenkopf, Jr.
  PRESIDENT & CHIEF EXECUTIVE OFFICER,
  AMERICAN GAMING ASSOCIATION

John D. Gabelli
  SENIOR VICE PRESIDENT,
  GABELLI & COMPANY, INC.

Robert J. Morrissey
  ATTORNEY-AT-LAW,
  MORRISSEY, HAWKINS & LYNCH

Anthony R. Pustorino
 CERTIFIED PUBLIC ACCOUNTANT,
 PROFESSOR EMERITUS, PACE UNIVERSITY

Salvatore J. Zizza
 CHAIRMAN, HALLMARK ELECTRICAL SUPPLIES CORP.

OFFICERS

Bruce N. Alpert
  PRESIDENT & TREASURER

Peter D. Goldstein
  CHIEF COMPLIANCE OFFICER

James E. McKee
  SECRETARY

David I. Schachter
  VICE PRESIDENT & OMBUDSMAN

INVESTMENT ADVISER

Gabelli Funds, LLC
One Corporate Center
Rye, New York 10580-1422

CUSTODIAN

Mellon Trust of New England, N.A.

COUNSEL

Skadden, Arps, Slate, Meagher & Flom, LLP

TRANSFER AGENT AND REGISTRAR

Computershare Trust Company, N.A.

STOCK EXCHANGE LISTING

                                               5.625%
                              COMMON         PREFERRED
                              ------         ---------
NYSE-Symbol:                   GUT            GUT PrA
Shares Outstanding:         29,307,802       1,184,200

The Net Asset Value appears in the Publicly Traded Funds column, under the
heading "Specialized Equity Funds," in Sunday's The New York Times and in
Monday's The Wall Street Journal. It is also listed in Barron's Mutual
Funds/Closed End Funds section under the heading "Specialized Equity Funds."

The Net Asset Value may be obtained each day by calling (914) 921-5070.

--------------------------------------------------------------------------------
For   general   information   about  the   Gabelli   Funds,   call   800-GABELLI
(800-422-3554),  fax us at 914-921-5118,  visit Gabelli Funds' Internet homepage
at: WWW.GABELLI.COM or e-mail us at: closedend@gabelli.com
--------------------------------------------------------------------------------

--------------------------------------------------------------------------------
Notice  is hereby  given in  accordance  with  Section  23(c) of the  Investment
Company Act of 1940, as amended,  that the Utility Trust may, from time to time,
purchase its shares in the open market when the Utility Trust shares are trading
at a discount of 10% or more from the net asset value of the shares. The Utility
Trust  may also,  from time to time,  purchase  shares  of its  5.625%  Series A
Cumulative  Preferred Shares in the open market when the shares are trading at a
discount to the Liquidation Value of $25.00.
--------------------------------------------------------------------------------



                            THE GABELLI UTILITY TRUST
                    ONE CORPORATE CENTER, RYE, NY 10580-1422

                        PHONE: 800-GABELLI (800-422-3554)
                   FAX: 914-921-5118 INTERNET: WWW.GABELLI.COM
                          E-MAIL: CLOSEDEND@GABELLI.COM              GUT AR 2005


ITEM 2. CODE OF ETHICS.

     (a)  The  registrant,  as of the end of the period  covered by this report,
          has  adopted  a code  of  ethics  that  applies  to  the  registrant's
          principal executive officer,  principal  financial officer,  principal
          accounting  officer  or  controller,  or  persons  performing  similar
          functions, regardless of whether these individuals are employed by the
          registrant or a third party.

     (c)  There  have been no  amendments,  during  the  period  covered by this
          report,  to a  provision  of the code of ethics  that  applies  to the
          registrant's principal executive officer, principal financial officer,
          principal  accounting  officer or  controller,  or persons  performing
          similar  functions,   regardless  of  whether  these  individuals  are
          employed by the  registrant or a third party,  and that relates to any
          element of the code of ethics description.

     (d)  The  registrant  has not granted any  waivers,  including  an implicit
          waiver,  from a provision  of the code of ethics  that  applies to the
          registrant's principal executive officer, principal financial officer,
          principal  accounting  officer or  controller,  or persons  performing
          similar  functions,   regardless  of  whether  these  individuals  are
          employed by the  registrant  or a third party,  that relates to one or
          more  of  the  items  set  forth  in  paragraph  (b)  of  this  item's
          instructions.


ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT.

As of the end of the period  covered by the report,  the  registrant's  Board of
Trustees has  determined  that Anthony R.  Pustorino is qualified to serve as an
audit committee  financial  expert serving on its audit committee and that he is
"independent," as defined by Item 3 of Form N-CSR.


ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES.

AUDIT FEES

     (a)  The  aggregate  fees billed for each of the last two fiscal  years for
          professional  services  rendered by the principal  accountant  for the
          audit of the registrant's annual financial statements or services that
          are normally  provided by the accountant in connection  with statutory
          and  regulatory  filings or  engagements  for those  fiscal  years are
          $37,801 in 2005 and $40,691 in 2004.

AUDIT-RELATED FEES

     (b)  The  aggregate  fees  billed in each of the last two fiscal  years for
          assurance and related  services by the principal  accountant  that are
          reasonably related to the performance of the audit of the registrant's
          financial  statements and are not reported under paragraph (a) of this
          Item are $13,400 in 2005 and $13,400 in 2004.


          Audit-related  fees represent  services provided in the preparation of
          Preferred Shares Reports.

TAX FEES

     (c)  The  aggregate  fees  billed in each of the last two fiscal  years for
          professional  services  rendered by the principal  accountant  for tax
          compliance, tax advice, and tax planning are $2,880 in 2005 and $2,550
          in 2004.

          Tax fees represent tax compliance services provided in connection with
          the review of the Registrant's tax returns.

ALL OTHER FEES

     (d)  The  aggregate  fees  billed in each of the last two fiscal  years for
          products and services provided by the principal accountant, other than
          the services  reported in paragraphs  (a) through (c) of this Item are
          $0 in 2005 and $0 in 2004.

  (e)(1)  Disclose the audit  committee's pre-approval  policies and  procedures
          described in paragraph (c)(7) of Rule 2-01 of Regulation S-X.

          Pre-Approval   Policies   and   Procedures.    The   Audit   Committee
          ("Committee") of the registrant is responsible for  pre-approving  (i)
          all audit and  permissible  non-audit  services  to be provided by the
          independent  auditors  to the  registrant  and  (ii)  all  permissible
          non-audit  services to be provided by the independent  auditors to the
          Adviser,  Gabelli Funds,  LLC, and any affiliate of Gabelli Funds, LLC
          ("Gabelli")  that  provides  services  to the  registrant  (a "Covered
          Services  Provider") if the independent  auditors'  engagement related
          directly to the operations and financial  reporting of the registrant.
          The Committee may delegate its  responsibility to pre-approve any such
          audit and  permissible  non-audit  services to the  Chairperson of the
          Committee,  and the Chairperson  must report to the Committee,  at its
          next regularly scheduled meeting after the Chairperson's  pre-approval
          of such  services,  his or her  decision(s).  The  Committee  may also
          establish   detailed   pre-approval   policies  and   procedures   for
          pre-approval  of such services in  accordance  with  applicable  laws,
          including  the   delegation   of  some  or  all  of  the   Committee's
          pre-approval responsibilities to the other persons (other than Gabelli
          or the  registrant's  officers).  Pre-approval by the Committee of any
          permissible  non-audit  services  is not  required so long as: (i) the
          aggregate amount of all such permissible  non-audit  services provided
          to  the  registrant,   Gabelli  and  any  Covered  Services   Provider
          constitutes  not more than 5% of the total amount of revenues  paid by
          the registrant to its  independent  auditors during the fiscal year in
          which  the  permissible  non-audit  services  are  provided;  (ii) the
          permissible  non-audit  services were not recognized by the registrant
          at the time of the engagement to be non-audit services; and (iii) such
          services are promptly  brought to the  attention of the  Committee and
          approved by the Committee or  Chairperson  prior to the  completion of
          the audit.

  (e)(2)  The percentage of services described in each of paragraphs (b) through
          (d) of this Item that were approved by the audit committee pursuant to
          paragraph (c)(7)(i)(C) of Rule 2-01 of Regulation S-X are as follows:

                           (b) 100%

                           (c) 100%


                           (d) N/A



     (f)  The  percentage  of  hours  expended  on  the  principal  accountant's
          engagement to audit the registrant's financial statements for the most
          recent fiscal year that were  attributed to work  performed by persons
          other than the principal accountant's  full-time,  permanent employees
          was zero percent (0%).

     (g)  The aggregate non-audit fees billed by the registrant's accountant for
          services rendered to the registrant,  and rendered to the registrant's
          investment  adviser  (not  including  any  sub-adviser  whose  role is
          primarily  portfolio  management and is subcontracted with or overseen
          by another investment adviser), and any entity controlling, controlled
          by, or under common  control with the adviser  that  provides  ongoing
          services to the  registrant  for each of the last two fiscal  years of
          the registrant was $0 in 2005 and $0 in 2004.

     (h)  The  registrant's  audit  committee  of the  board  of  directors  has
          considered  whether the  provision  of  non-audit  services  that were
          rendered to the  registrant's  investment  adviser (not  including any
          sub-adviser  whose  role  is  primarily  portfolio  management  and is
          subcontracted with or overseen by another investment adviser), and any
          entity  controlling,  controlled  by, or under common control with the
          investment  adviser that provides  ongoing  services to the registrant
          that were not  pre-approved  pursuant to paragraph  (c)(7)(ii) of Rule
          2-01 of Regulation S-X is compatible  with  maintaining  the principal
          accountant's independence.



ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS.

The registrant has a separately  designated  audit  committee  consisting of the
following  members:  Anthony J  Colavita,  Vincent  D.  Enright  and  Anthony R.
Pustorino.


ITEM 6. SCHEDULE OF INVESTMENTS.

Schedule of Investments in securities of unaffiliated issuers as of the close of
the  reporting  period is included as part of the report to  shareholders  filed
under Item 1 of this form.



ITEM 7.  DISCLOSURE  OF PROXY VOTING  POLICIES  AND  PROCEDURES  FOR  CLOSED-END
         MANAGEMENT INVESTMENT COMPANIES.

The Proxy Voting Policies are attached herewith.




                   THE VOTING OF PROXIES ON BEHALF OF CLIENTS

     Rules 204(4)-2 and 204-2 under the Investment Advisers Act of 1940 and Rule
30b1-4 under the Investment Company Act of 1940 require  investment  advisers to
adopt written policies and procedures  governing the voting of proxies on behalf
of their clients.

     These  procedures  will be used by GAMCO  Asset  Management  Inc.,  Gabelli
Funds, LLC, Gabelli Securities,  Inc., and Gabelli Advisers, Inc. (collectively,
the  "Advisers")  to  determine  how  to  vote  proxies  relating  to  portfolio
securities held by their clients, including the procedures that the Advisers use
when a vote presents a conflict  between the interests of the shareholders of an
investment company managed by one of the Advisers, on the one hand, and those of
the  Advisers;  the  principal  underwriter;  or any  affiliated  person  of the
investment company, the Advisers, or the principal underwriter. These procedures
will not apply where the  Advisers do not have  voting  discretion  or where the
Advisers have agreed to with a client to vote the client's proxies in accordance
with specific  guidelines  or  procedures  supplied by the client (to the extent
permitted by ERISA).

I.   PROXY VOTING COMMITTEE

The Proxy Voting  Committee was originally  formed in April 1989 for the purpose
of formulating  guidelines and reviewing proxy statements  within the parameters
set by the substantive  proxy voting  guidelines  originally  published by GAMCO
Investors,  Inc. in 1988 and updated periodically,  a copy of which are appended
as  Exhibit  A.  The  Committee  will  include   representatives   of  Research,
Administration,  Legal, and the Advisers.  Additional or replacement  members of
the  Committee  will be  nominated  by the Chairman and voted upon by the entire
Committee.

     Meetings  are held as needed basis to form views on the manner in which the
Advisers should vote proxies on behalf of their clients.

     In  general,  the  Director  of Proxy  Voting  Services,  using  the  Proxy
Guidelines,  recommendations of Institutional  Shareholder  Corporate Governance
Service  ("ISS"),  other  third-party  services  and the  analysts  of Gabelli &
Company,  Inc., will determine how to vote on each issue. For  non-controversial
matters, the Director of Proxy Voting Services may vote the proxy if the vote is
(1) consistent with the  recommendations  of the issuer's Board of Directors and
not contrary to the Proxy Guidelines; (2) consistent with the recommendations of
the issuer's Board of Directors and is a non-controversial  issue not covered by
the Proxy Guidelines;  or (3) the vote is contrary to the recommendations of the
Board of  Directors  but is  consistent  with  the  Proxy  Guidelines.  In those
instances,  the  Director  of  Proxy  Voting  Services  or the  Chairman  of the
Committee may sign and date the proxy  statement  indicating how each issue will
be voted.

     All matters  identified by the Chairman of the  Committee,  the Director of
Proxy Voting  Services or the Legal  Department  as  controversial,  taking into
account  the  recommendations  of ISS or  other  third  party  services  and the
analysts  of Gabelli & Company,  Inc.,  will be  presented  to the Proxy  Voting
Committee.  If the  Chairman of the  Committee,  the  Director  of Proxy  Voting
Services or the Legal  Department  has  identified the matter as one that (1) is
controversial;   (2)  would  benefit  from  deliberation  by  the  Proxy  Voting
Committee;  or (3) may give rise to a conflict of interest  between the Advisers
and their clients,  the Chairman of the Committee will initially  determine what
vote to recommend  that the  Advisers  should cast and the matter will go before
the Committee.



     A.   CONFLICTS OF INTEREST.

                    The Advisers have implemented  these proxy voting procedures
          in order to prevent conflicts of interest from influencing their proxy
          voting decisions.  By following the Proxy  Guidelines,  as well as the
          recommendations of ISS, other third-party services and the analysts of
          Gabelli & Company, the Advisers are able to avoid,  wherever possible,
          the  influence  of  potential  conflicts  of  interest.  Nevertheless,
          circumstances may arise in which one or more of the Advisers are faced
          with a  conflict  of  interest  or the  appearance  of a  conflict  of
          interest  in  connection  with its vote.  In  general,  a conflict  of
          interest may arise when an Adviser  knowingly  does  business  with an
          issuer,  and may appear to have a material  conflict  between  its own
          interests  and the  interests  of the  shareholders  of an  investment
          company  managed by one of the Advisers  regarding how the proxy is to
          be  voted.  A  conflict  also may exist  when an  Adviser  has  actual
          knowledge of a material business  arrangement between an issuer and an
          affiliate of the Adviser.

          In practical  terms,  a conflict of interest  may arise,  for example,
          when a proxy is voted  for a  company  that is a client  of one of the
          Advisers,  such as GAMCO  Asset  Management  Inc. A conflict  also may
          arise  when a client  of one of the  Advisers  has made a  shareholder
          proposal  in a proxy to be voted upon by one or more of the  Advisers.
          The  Director  of Proxy  Voting  Services,  together  with  the  Legal
          Department,  will scrutinize all proxies for these or other situations
          that may give rise to a  conflict  of  interest  with  respect  to the
          voting of proxies.

     A.   OPERATION OF PROXY VOTING COMMITTEE.

          For matters  submitted to the Committee,  each member of the Committee
          will receive, prior to the meeting, a copy of the proxy statement, any
          relevant third party research,  a summary of any views provided by the
          Chief Investment Officer and any recommendations by Gabelli & Company,
          Inc. analysts.  The Chief Investment Officer or the Gabelli & Company,
          Inc.  analysts  may be  invited to present  their  viewpoints.  IF THE
          DIRECTOR OF PROXY VOTING SERVICES or the Legal Department believe that
          the  matter  before  the  committee  is one  with  respect  to which a
          conflict of interest may exist between the Advisers and their clients,
          counsel  will  provide  an  opinion to the  Committee  concerning  the
          conflict.  If the matter is one in which the  interests of the clients
          of one or more of Advisers may diverge, counsel will so advise and the
          Committee may make different  recommendations as to different clients.
          For any matters where the recommendation may trigger appraisal rights,
          counsel will provide an opinion concerning the likely risks and merits
          of such an appraisal action.

     Each matter  submitted to the Committee will be determined by the vote of a
majority of the members  present at the meeting.  Should the vote concerning one
or more recommendations be tied in a vote of the Committee,  the Chairman of the
Committee  will cast the  deciding  vote.  The  Committee  will notify the proxy
department of its decisions and the proxies will be voted accordingly.


     Although the Proxy Guidelines express the normal preferences for the voting
of any shares not  covered by a contrary  investment  guideline  provided by the
client,  the  Committee is not bound by the  preferences  set forth in the Proxy
Guidelines and will review each matter on its own merits. Written minutes of all
Proxy Voting Committee  meetings will be maintained.  The Advisers  subscribe to
ISS, which supplies  current  information on companies,  matters being voted on,
regulations,  trends in proxy voting and  information  on  corporate  governance
issues.

     If the vote cast either by the analyst or as a result of the  deliberations
of the Proxy Voting Committee runs contrary to the  recommendation  of the Board
of  Directors  of the issuer,  the matter  will be referred to legal  counsel to
determine  whether an  amendment  to the most  recently  filed  Schedule  13D is
appropriate.

II.  SOCIAL ISSUES AND OTHER CLIENT GUIDELINES

     If a client has  provided  special  instructions  relating to the voting of
proxies,  they should be noted in the client's account file and forwarded to the
proxy department.  This is the responsibility of the investment  professional or
sales  assistant  for  the  client.  In  accordance  with  Department  of  Labor
guidelines,  the Advisers'  policy is to vote on behalf of ERISA accounts in the
best interest of the plan  participants  with regard to social issues that carry
an economic impact. Where an account is not governed by ERISA, the Advisers will
vote  shares  held on  behalf  of the  client  in a manner  consistent  with any
individual  investment/voting  guidelines provided by the client.  Otherwise the
Advisers will abstain with respect to those shares.

III. CLIENT RETENTION OF VOTING RIGHTS

     If a client  chooses to retain the right to vote proxies or if there is any
change in voting  authority,  the following should be notified by the investment
professional or sales assistant for the client.

         - Operations
         - Legal Department
         - Proxy Department
         - Investment professional assigned to the account

     In the event that the Board of Directors (or a Committee thereof) of one or
more of the  investment  companies  managed by one of the  Advisers has retained
direct  voting  control  over any  security,  the Proxy Voting  Department  will
provide  each  Board  Member  (or  Committee  member)  with a copy of the  proxy
statement together with any other relevant information including recommendations
of ISS or other third-party services.

IV.  VOTING RECORDS

     The Proxy Voting  Department  will retain a record of matters voted upon by
the Advisers for their  clients.  The Advisers'  staff may request  proxy-voting
records for use in presentations to current or prospective clients. Requests for
proxy voting records should be made at least ten days prior to client meetings.

     If a client  wishes  to  receive  a proxy  voting  record  on a  quarterly,
semi-annual  or annual  basis,  please notify the Proxy Voting  Department.  The
reports will be available for mailing  approximately  ten days after the quarter
end of the period.  First  quarter  reports may be delayed  since the end of the
quarter falls during the height of the proxy season.


     A letter is sent to the  custodians  for all clients for which the Advisers
have voting responsibility instructing them to forward all proxy materials to:

                  [Adviser name]
                  Attn: Proxy Voting Department
                  One Corporate Center
                  Rye, New York 10580-1433

The  sales  assistant  sends  the  letters  to the  custodians  along  with  the
trading/DTC  instructions.  Proxy voting  records will be retained in compliance
with Rule 204-2 under the Investment Advisers Act.

V.   VOTING PROCEDURES

1.  Custodian  banks,  outside  brokerage  firms and Wexford  Clearing  Services
Corporation are responsible for forwarding proxies directly to GAMCO.

Proxies are received in one of two forms:

o    Shareholder Vote  Authorization  Forms (VAFs) - Issued by ADP. VAFs must be
     voted through the issuing institution causing a time lag. ADP is an outside
     service contracted by the various institutions to issue proxy materials.
o    Proxy cards which may be voted directly.

2. Upon  receipt of the  proxy,  the number of shares  each form  represents  is
logged into the proxy system according to security.

 3. In the case of a  discrepancy  such as an  incorrect  number of  shares,  an
improperly  signed or dated card,  wrong class of  security,  etc.,  the issuing
custodian is notified by phone. A corrected proxy is requested. Any arrangements
are  made to  insure  that a  proper  proxy  is  received  in  time to be  voted
(overnight delivery, fax, etc.). When securities are out on loan on record date,
the custodian is requested to supply written verification.

4. Upon receipt of instructions  from the proxy committee (see  Administrative),
the votes are cast and recorded for each account on an individual basis.

Since  January 1, 1992,  records have been  maintained on the Proxy Edge system.
The  system  is backed  up  regularly.  From 1990  through  1991,  records  were
maintained  on the PROXY  VOTER  system and in hardcopy  format.  Prior to 1990,
records were maintained on diskette and in hardcopy format.

PROXY EDGE records include:
         Security Name and Cusip Number
         Date and Type of Meeting (Annual, Special, Contest)
         Client Name Adviser or Fund Account Number
         Directors'  Recommendation
         How GAMCO voted for the client on each issue
         The rationale for the vote when it appropriate


Records  prior to the  institution  of the PROXY EDGE system  include:
         Security name
         Type of Meeting (Annual, Special, Contest)
         Date of Meeting Name of Custodian
         Name of Client
         Custodian  Account  Number
         Adviser  or Fund Account Number
         Directors'  recommendation
         How the Adviser voted for the client on each issue
         Date the proxy  statement was received and by whom
         Name of person  posting  the vote
         Date and method by which the vote was cast

o    From these records individual client proxy voting records are compiled.  It
     is our policy to provide  institutional  clients with a proxy voting record
     during client reviews. In addition, we will supply a proxy voting record at
     the request of the client on a quarterly, semi-annual or annual basis.

5. VAFs are kept  alphabetically  by  security.  Records for the  current  proxy
season are located in the Proxy Voting Department office. In preparation for the
upcoming  season,  files are transferred to an offsite  storage  facility during
January/February.

6. Shareholder Vote  Authorization  Forms issued by ADP are always sent directly
to a specific individual at ADP.

7. If a proxy card or VAF is received  too late to be voted in the  conventional
matter, every attempt is made to vote on one of the following manners:

o    VAFs can be faxed to ADP up until the time of the meeting. This is followed
     up by mailing the original form.

o    When a  solicitor  has been  retained,  the  solicitor  is  called.  At the
     solicitor's direction, the proxy is faxed.

8. In the case of a proxy  contest,  records are  maintained  for each  opposing
entity.

9. Voting in Person

a) At times it may be  necessary  to vote the shares in person.  In this case, a
"legal proxy" is obtained in the following manner:

o    Banks and brokerage firms using the services at ADP:

     The back of the VAF is stamped  indicating  that we wish to vote in person.
The forms are then sent  overnight to ADP. ADP issues  individual  legal proxies
and sends them back via overnight (or the Adviser can pay messenger charges).  A
lead-time  of at least  two  weeks  prior to the  meeting  is needed to do this.
Alternatively,  the  procedures  detailed  below  for banks not using ADP may be
implemented.


o    Banks and brokerage firms issuing proxies directly:

     The bank is called and/or faxed and a legal proxy is requested.

All legal proxies should appoint:

"REPRESENTATIVE OF [ADVISER NAME] WITH FULL POWER OF SUBSTITUTION."

b) The legal  proxies are given to the person  attending  the meeting along with
the following supplemental material:

o    A  limited   Power  of  Attorney   appointing   the   attendee  an  Adviser
     representative.
o    A list of all  shares  being  voted by  custodian  only.  Client  names and
     account numbers are not included.  This list must be presented,  along with
     the  proxies,  to the  Inspectors  of Elections  and/or  tabulator at least
     one-half  hour prior to the scheduled  start of the meeting.  The tabulator
     must "qualify" the votes (i.e.  determine if the vote have  previously been
     cast,  if the votes have been  rescinded,  etc. vote have  previously  been
     cast, etc.).
o    A sample ERISA and Individual contract.
o    A sample of the annual authorization to vote proxies form.
o    A copy of our most recent Schedule 13D filing (if applicable).




                                   APPENDIX A

                                PROXY GUIDELINES









                          ===========================

                             PROXY VOTING GUIDELINES

                          ===========================



                            GENERAL POLICY STATEMENT

It is the policy of GAMCO INVESTORS, INC. to vote in the best economic interests
of our  clients.  As we  state  in  our  Magna  Carta  of  Shareholders  Rights,
established in May 1988, we are neither for nor against  management.  We are for
shareholders.

At our first proxy  committee  meeting in 1989,  it was decided  that each proxy
statement  should be  evaluated  on its own merits  within the  framework  first
established by our Magna Carta of Shareholders  Rights. The attached  guidelines
serve to enhance that broad framework.

We do not  consider any issue  routine.  We take into  consideration  all of our
research on the company, its directors,  and their short and long-term goals for
the  company.  In cases  where  issues that we  generally  do not approve of are
combined with other issues,  the negative aspects of the issues will be factored
into the evaluation of the overall  proposals but will not necessitate a vote in
opposition to the overall proposals.

                               BOARD OF DIRECTORS

The  advisers do not  consider  the election of the Board of Directors a routine
issue. Each slate of directors is evaluated on a case-by-case basis.

Factors taken into consideration include:

o    Historical responsiveness to shareholders
     This may include such areas as:
         -Paying greenmail
         -Failure  to   adopt  shareholder resolutions  receiving  a majority of
          shareholder votes
o    Qualifications
o    Nominating committee in place
o    Number of outside directors on the board
o    Attendance at meetings
o    Overall performance

                              SELECTION OF AUDITORS

In general, we support the Board of Directors' recommendation for audit

                           BLANK CHECK PREFERRED STOCK

We oppose the issuance of blank check preferred stock.

Blank check  preferred  stock  allows the  company to issue stock and  establish
dividends, voting rights, etc. without further shareholder approval.

                                CLASSIFIED BOARD

A  classified  board is one where the  directors  are divided  into classes with
overlapping terms. A different class is elected at each annual meeting.


While a classified  board  promotes  continuity of directors  facilitating  long
range  planning,  we feel directors  should be accountable to shareholders on an
annual basis. We will look at this proposal on a case-by-case  basis taking into
consideration   the  board's   historical   responsiveness   to  the  rights  of
shareholders.

Where a classified  board is in place we will generally not support  attempts to
change to an annually elected board.

When an  annually  elected  board is in place,  we  generally  will not  support
attempts to classify the board.

                        INCREASE AUTHORIZED COMMON STOCK

The request to increase  the amount of  outstanding  shares is  considered  on a
case-by-case basis.

Factors taken into consideration include:

o    Future use of additional shares
         -Stock split
         -Stock option or other executive  compensation  plan
         -Finance growth of company/strengthen  balance sheet
         -Aid in restructuring
         -Improve credit rating
         -Implement a poison pill or other takeover defense
o    Amount of stock currently authorized  but not yet issued  or  reserved  for
     stock option plans
o    Amount of additional stock to be authorized and its dilutive effect

We will support this proposal if a detailed and  verifiable  plan for the use of
the additional shares is contained in the proxy statement.

                               CONFIDENTIAL BALLOT

We support  the idea that a  shareholder's  identity  and vote should be treated
with confidentiality.

However, we look at this issue on a case-by-case basis.

In order to promote confidentiality in the voting process, we endorse the use of
independent Inspectors of Election.

                                CUMULATIVE VOTING

In general, we support cumulative voting.

Cumulative voting is a process by which a shareholder may multiply the number of
directors being elected by the number of shares held on record date and cast the
total  number  for one  candidate  or  allocate  the  voting  among  two or more
candidates.

Where  cumulative  voting is in place,  we will vote  against  any  proposal  to
rescind this shareholder right.


Cumulative voting may result in a minority block of stock gaining representation
on the board.  When a  proposal  is made to  institute  cumulative  voting,  the
proposal will be reviewed on a case-by-case basis. While we feel that each board
member should represent all  shareholders,  cumulative  voting provides minority
shareholders an opportunity to have their views represented.

                     DIRECTOR LIABILITY AND INDEMNIFICATION

We support  efforts to attract  the best  possible  directors  by  limiting  the
liability and increasing the indemnification of directors, except in the case of
insider dealing.

                            EQUAL ACCESS TO THE PROXY

The SEC's rules provide for shareholder  resolutions.  However,  the resolutions
are  limited  in scope  and  there is a 500 word  limit on  proponents'  written
arguments.  Management has no such limitations. While we support equal access to
the  proxy,  we would  look at such  variables  as  length of time  required  to
respond, percentage of ownership, etc.

                              FAIR PRICE PROVISIONS

Charter  provisions  requiring a bidder to pay all shareholders a fair price are
intended to prevent two-tier tender offers that may be abusive. Typically, these
provisions do not apply to board-approved transactions.

We support  fair price  provisions  because we feel all  shareholders  should be
entitled to receive the same benefits.

Reviewed on a case-by-case basis.

                                GOLDEN PARACHUTES

Golden parachutes are severance payments to top executives who are terminated or
demoted after a takeover.

We support any proposal that would assure  management of its own welfare so that
they may  continue  to make  decisions  in the best  interest of the company and
shareholders  even if the decision  results in them losing their job. We do not,
however, support excessive golden parachutes.  Therefore,  each proposal will be
decided on a case-by- case basis.

Note:  Congress has imposed a tax on any parachute that is more than three times
the executive's average annual compensation.

                            ANTI-GREENMAIL PROPOSALS

We do not support  greenmail.  An offer  extended to one  shareholder  should be
extended to all shareholders equally across the board.

               LIMIT SHAREHOLDERS' RIGHTS TO CALL SPECIAL MEETINGS

We support the right of shareholders to call a special meeting.


                CONSIDERATION OF NONFINANCIAL EFFECTS OF A MERGER

This proposal  releases the directors from only looking at the financial effects
of a merger and allows them the opportunity to consider the merger's  effects on
employees, the community, and consumers.

As a fiduciary,  we are obligated to vote in the best economic  interests of our
clients. In general, this proposal does not allow us to do that.  Therefore,  we
generally cannot support this proposal.

Reviewed on a case-by-case basis.

                   MERGERS, BUYOUTS, SPIN-OFFS, RESTRUCTURINGS

Each of the  above is  considered  on a  case-by-case  basis.  According  to the
Department of Labor,  we are not required to vote for a proposal  simply because
the offering price is at a premium to the current market price. We may take into
consideration the long term interests of the shareholders.

                                 MILITARY ISSUES

Shareholder  proposals  regarding  military  production  must be  evaluated on a
purely economic set of criteria for our ERISA clients.  As such,  decisions will
be made on a case-by-case basis.

In voting on this proposal for our non-ERISA clients,  we will vote according to
the client's  direction when  applicable.  Where no direction has been given, we
will vote in the best economic  interests of our clients.  It is not our duty to
impose our social judgment on others.

                                NORTHERN IRELAND

Shareholder  proposals requesting the signing of the MacBride principles for the
purpose of countering the  discrimination  of Catholics in hiring practices must
be evaluated on a purely  economic  set of criteria  for our ERISA  clients.  As
such, decisions will be made on a case-by-case basis.

In voting on this proposal for our non-ERISA clients,  we will vote according to
client  direction when  applicable.  Where no direction has been given,  we will
vote in the best economic interests of our clients. It is not our duty to impose
our social judgment on others.

                       OPT OUT OF STATE ANTI-TAKEOVER LAW

This shareholder proposal requests that a company opt out of the coverage of the
state's  takeover  statutes.  Example:  Delaware law requires  that a buyer must
acquire  at least 85% of the  company's  stock  before  the  buyer can  exercise
control unless the board approves.

We consider  this on a  case-by-case  basis.  Our decision  will be based on the
following:

o    State of Incorporation
o    Management history of responsiveness to shareholders
o    Other mitigating factors



                                   POISON PILL

In general, we do not endorse poison pills.

In certain cases where management has a history of being responsive to the needs
of shareholders and the stock is very liquid, we will reconsider this position.

                                 REINCORPORATION

Generally,  we support  reincorporation  for well-defined  business reasons.  We
oppose  reincorporation if proposed solely for the purpose of reincorporating in
a state with more stringent  anti-takeover  statutes that may negatively  impact
the value of the stock.

                               STOCK OPTION PLANS

Stock option plans are an excellent way to attract,  hold and motivate directors
and  employees.  However,  each stock  option plan must be  evaluated on its own
merits, taking into consideration the following:

o    Dilution of voting power or earnings per share by more than 10%
o    Kind of stock to be awarded, to whom, when and how much
o    Method of payment
o    Amount of stock already authorized but not yet issued under existing stock
     option plans

                         SUPERMAJORITY VOTE REQUIREMENTS

Supermajority vote requirements in a company's charter or bylaws require a level
of voting approval in excess of a simple majority of the outstanding  shares. In
general, we oppose supermajority-voting requirements. Supermajority requirements
often  exceed  the  average  level  of  shareholder  participation.  We  support
proposals' approvals by a simple majority of the shares voting.

               LIMIT SHAREHOLDERS RIGHT TO ACT BY WRITTEN CONSENT

Written  consent  allows  shareholders  to initiate  and carry on a  shareholder
action without having to wait until the next annual meeting or to call a special
meeting.  It  permits  action  to be taken by the  written  consent  of the same
percentage of the shares that would be required to effect  proposed  action at a
shareholder meeting.

Reviewed on a case-by-case basis.


ITEM 8. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES.

PORTFOLIO MANAGER
-----------------

Mr.  Mario  J.  Gabelli,  CFA,  is  primarily  responsible  for  the  day-to-day
management of The Gabelli Utility Trust, (the Trust).  Mr. Gabelli has served as
Chairman,   Chief  Executive  Officer,   and  Chief  Investment  Officer  -Value
Portfolios of GAMCO Investors, Inc. and its affiliates since their organization.

MANAGEMENT OF OTHER ACCOUNTS
----------------------------

The table below shows the number of other  accounts  managed by Mario J. Gabelli
and the total assets in each of the following categories:  registered investment
companies, other paid investment vehicles and other accounts. For each category,
the table also shows the number of accounts and the total assets in the accounts
with respect to which the advisory fee is based on account performance.



                                                                                       # of Accounts
                                                                                        Managed with     Total Assets with
                                                          Total                         Advisory Fee        Advisory Fee
     Name of Portfolio                                # of Accounts                      Based on            Based on
         Manager          Type of Accounts               Managed       Total Assets     Performance         Performance
         --------         ----------------               -------       ------------     -----------         -----------

                                                                                                
1.  Mario J. Gabelli      Registered Investment             24           $12.8B*             5                 $4.6B
                          Companies:
                          Other Pooled Investment           20           $946.4M*            19               $704.6M
                          Vehicles:
                          Other Accounts:                 1,882           10.0B              5                 $1.3B


* Represents  the portion of assets for which the portfolio  manager has primary
responsibility  in the accounts  indicated.  The accounts  indicated may contain
additional assets under the primary responsibility of other portfolio managers.

POTENTIAL CONFLICTS OF INTEREST
-------------------------------


As  reflected  above,  Mr.  Gabelli  manages  accounts in addition to the Trust.
Actual or apparent conflicts of interest may arise when a Portfolio Manager also
has  day-to-day  management  responsibilities  with respect to one or more other
accounts. These potential conflicts include:

ALLOCATION  OF LIMITED TIME AND  ATTENTION.  As  indicated  above,  Mr.  Gabelli
manages multiple accounts. As a result, he will not be able to devote all of his
time to  management of the Trust.  Mr.  Gabelli,  therefore,  may not be able to
formulate  as  complete a strategy  or identify  equally  attractive  investment
opportunities  for  each of  those  accounts  as might be the case if he were to
devote all of his attention to the management of only the Trust.

ALLOCATION OF LIMITED INVESTMENT OPPORTUNITIES.  As indicated above, Mr. Gabelli
manages  managed  accounts with investment  strategies  and/or policies that are
similar  to the  Trust.  In these  cases,  if the he  identifies  an  investment
opportunity that may be suitable for multiple  accounts,  a Fund may not be able
to take full  advantage  of that  opportunity  because  the  opportunity  may be
allocated  among  all or  many of  these  accounts  or  other  accounts  managed
primarily by other Portfolio Managers of the Adviser,  and their affiliates.  In
addition,  in the event Mr.  Gabelli  determines to purchase a security for more
than one account in an aggregate  amount that may  influence the market price of
the security,  accounts that  purchased or sold the security first may receive a
more favorable price than accounts that made subsequent transactions.

SELECTION  OF  BROKER/DEALERS.  Because  of  Mr.  Gabelli's  position  with  the
Distributor and his indirect majority ownership interest in the Distributor,  he
may have an incentive to use the Distributor to execute  portfolio  transactions
for a Fund.

PURSUIT OF DIFFERING  STRATEGIES.  At times,  Mr.  Gabelli may determine that an
investment  opportunity  may be  appropriate  for only some of the  accounts for
which he exercises investment responsibility,  or may decide that certain of the
funds or accounts  should take differing  positions with respect to a particular
security.  In these cases, he may execute differing or opposite transactions for
one or more  accounts  which may affect the market  price of the security or the
execution of the  transaction,  or both,  to the  detriment of one or more other
accounts.


VARIATION IN COMPENSATION.  A conflict of interest may arise where the financial
or other  benefits  available to Mr.  Gabelli  differ among the accounts that he
manages.  If the  structure of the  Adviser's  management  fee or the  Portfolio
Manager's  compensation  differs among accounts (such as where certain  accounts
pay higher management fees or performance-based  management fees), the Portfolio
Manager may be motivated to favor certain  accounts  over others.  The Portfolio
Manager also may be motivated  to favor  accounts in which he has an  investment
interest,  or  in  which  the  Adviser,  or  their  affiliates  have  investment
interests.  Similarly,  the desire to maintain  assets  under  management  or to
enhance a Portfolio  Manager's  performance  record or to derive other  rewards,
financial or  otherwise,  could  influence  the  Portfolio  Manager in affording
preferential  treatment to those accounts that could most significantly  benefit
the Portfolio Manager.  For example,  as reflected above, if Mr. Gabelli manages
accounts  which have  performance  fee  arrangements,  certain  portions  of his
compensation  will depend on the achievement of performance  milestones on those
accounts.  Mr.  Gabelli  could be incented to afford  preferential  treatment to
those accounts and thereby by subject to a potential conflict of interest.

The Adviser,  and the Funds have adopted compliance policies and procedures that
are designed to address the various conflicts of interest that may arise for the
Adviser  and their  staff  members.  However,  there is no  guarantee  that such
policies and  procedures  will be able to detect and prevent every  situation in
which an actual or potential conflict may arise.

COMPENSATION STRUCTURE FOR MARIO J. GABELLI
-------------------------------------------

Mr. Gabelli receives incentive-based variable compensation based on a percentage
of net revenues received by the Adviser for managing the Trust. Net revenues are
determined  by  deducting  from  gross  investment  management  fees the  firm's
expenses (other than Mr. Gabelli's  compensation)  allocable to this Trust. Five
closed-end registered investment companies (including this Trust) managed by Mr.
Gabelli have  arrangements  whereby the Adviser will only receive its investment
advisory fee  attributable  to the  liquidation  value of outstanding  preferred
stock (and Mr.  Gabelli would only receive his  percentage of such advisory fee)
if  certain  performance  levels  are met.  Additionally,  he  receives  similar
incentive  based variable  compensation  for managing other accounts  within the
firm and its  affiliates.  This method of  compensation  is based on the premise
that superior  long-term  performance in managing a portfolio should be rewarded
with higher  compensation  as a result of growth of assets through  appreciation
and net investment  activity.  The level of  compensation is not determined with
specific  reference  to the  performance  of any account  against  any  specific
benchmark.  One of the other  registered  investment  companies  managed  by Mr.
Gabelli has a performance  (fulcrum) fee arrangement for which his  compensation
is  adjusted  up or down  based on the  performance  of the  investment  company
relative to an index. Mr. Gabelli manages other accounts with performance  fees.
Compensation  for managing these accounts has two  components.  One component is
based on a percentage of net revenues to the investment adviser for managing the
account.  The second component is based on absolute  performance of the account,
with  respect  to  which a  percentage  of such  performance  fee is paid to Mr.
Gabelli.  As an executive  officer of the  Adviser's  parent  company,  GBL, Mr.
Gabelli  also  receives ten percent of the net  operating  profits of the parent
company. He receives no base salary, no annual bonus, and no stock options.

OWNERSHIP OF SHARES IN THE FUND
-------------------------------

Mario Gabelli owned 590,738.82 shares of the Trust as of December 31, 2005.


ITEM 9.  PURCHASES OF EQUITY  SECURITIES  BY  CLOSED-END  MANAGEMENT  INVESTMENT
COMPANY AND AFFILIATED PURCHASERS.



                                       REGISTRANT PURCHASES OF EQUITY SECURITIES
=============================================================================================================================
                                                               (C) TOTAL NUMBER OF         (D) MAXIMUM NUMBER (OR
                                                                 SHARES (OR UNITS)        APPROXIMATE DOLLAR VALUE) OF
             (A) TOTAL  NUMBER OF                               PURCHASED AS PART OF     SHARES (OR UNITS) THAT MAY YET
              SHARES  (OR UNITS)   (B) AVERAGE PRICE PAID     PUBLICLY ANNOUNCED PLANS    BE PURCHASED UNDER THE PLANS
   PERIOD         PURCHASED         PER SHARE (OR UNIT)           OR PROGRAMS                   OR PROGRAMS
=============================================================================================================================
=============================================================================================================================
                                                                                 
Month #1     Common - N/A              Common - N/A               Common - N/A               Common - 29,169,262
07/01/05
through      Preferred Series A - N/A  Preferred Series A - N/A   Preferred Series A - N/A   Preferred Series A - 1,184,200
07/31/05
=============================================================================================================================
=============================================================================================================================
Month #2     Common - N/A              Common - N/A               Common - N/A               Common - 29,196,113
08/01/05
through      Preferred Series A - N/A  Preferred Series A - N/A   Preferred Series A - N/A   Preferred Series A - 1,184,200
08/31/05
=============================================================================================================================
=============================================================================================================================
Month #3     Common - N/A              Common - N/A               Common - N/A               Common - 29,223,444
09/01/05
through      Preferred Series A - N/A  Preferred Series A - N/A   Preferred Series A - N/A   Preferred Series A - 1,184,200
09/30/05
=============================================================================================================================
=============================================================================================================================
Month #4     Common - N/A              Common - N/A               Common - N/A               Common - 29,251,346
10/01/05
through      Preferred Series A - N/A  Preferred Series A - N/A   Preferred Series A - N/A   Preferred Series A - 1,184,200
10/31/05
=============================================================================================================================
=============================================================================================================================
Month #5     Common - N/A              Common - N/A               Common - N/A               Common - 29,279,783
11/01/05
through      Preferred Series A - N/A  Preferred Series A - N/A   Preferred Series A - N/A   Preferred Series A - 1,184,200
11/30/05
=============================================================================================================================
=============================================================================================================================
Month #6     Common - N/A              Common - N/A               Common - N/A               Common - 29,307,802
12/01/05
through      Preferred Series A - N/A  Preferred Series A - N/A   Preferred Series A - N/A   Preferred Series A - 1,184,200
12/31/05
=============================================================================================================================
=============================================================================================================================
Total        Common - N/A              Common - N/A               Common - N/A               N/A

             Preferred  Series A - N/A Preferred Series A - N/A   Preferred Series A - N/A
=============================================================================================================================

Footnote  columns  (c)  and  (d) of  the  table,  by  disclosing  the  following
information in the aggregate for all plans or programs publicly announced:

a.   The date each plan or program was  announced - The notice of the  potential
     repurchase  of common and preferred  shares occurs  quarterly in the Fund's
     quarterly report in accordance with Section 23(c) of the Investment Company
     Act of 1940, as amended.

b.   The dollar  amount (or share or unit  amount)  approved - Any or all common
     shares  outstanding  may be  repurchased  when the Fund's common shares are
     trading  at a  discount  of 10% or more  from  the net  asset  value of the
     shares.

     Any or all preferred shares  outstanding may be repurchased when the Fund's
     preferred  shares are  trading at a discount  to the  liquidation  value of
     $25.00.

c.   The  expiration  date  (if  any)  of  each  plan or  program  - The  Fund's
     repurchase plans are ongoing.

d.   Each plan or program  that has  expired  during  the period  covered by the
     table - The Fund's repurchase plans are ongoing.


e.   Each plan or program the registrant  has  determined to terminate  prior to
     expiration,  or under which the registrant  does not intend to make further
     purchases. - The Fund's repurchase plans are ongoing.


ITEM 10. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

There have been no material  changes to the procedures by which the shareholders
may  recommend  nominees  to the  registrant's  Board of  Trustees,  where those
changes were  implemented  after the  registrant  last  provided  disclosure  in
response to the  requirements  of Item  7(d)(2)(ii)(G)  of Schedule  14A (17 CFR
240.14a-101), or this Item.


ITEM 11. CONTROLS AND PROCEDURES.

     (a)  The registrant's principal executive and principal financial officers,
          or persons  performing  similar  functions,  have  concluded  that the
          registrant's  disclosure  controls and  procedures (as defined in Rule
          30a-3(c)  under the  Investment  Company Act of 1940,  as amended (the
          "1940 Act") (17 CFR 270.30a-3(c))) are effective,  as of a date within
          90 days of the filing date of the report that includes the  disclosure
          required  by this  paragraph,  based  on  their  evaluation  of  these
          controls and  procedures  required by Rule 30a-3(b) under the 1940 Act
          (17 CFR  270.30a-3(b))  and Rules  13a-15(b)  or  15d-15(b)  under the
          Securities  Exchange Act of 1934, as amended (17 CFR  240.13a-15(b) or
          240.15d-15(b)).


     (b)  There  were no  changes  in the  registrant's  internal  control  over
          financial  reporting (as defined in Rule  30a-3(d)  under the 1940 Act
          (17 CFR  270.30a-3(d))  that occurred during the  registrant's  second
          fiscal  quarter  of  the  period  covered  by  this  report  that  has
          materially affected, or is reasonably likely to materially affect, the
          registrant's internal control over financial reporting.


ITEM 12. EXHIBITS.

     (a)(1)   Code of ethics,  or any amendment  thereto,  that is  the  subject
              of disclosure  required by Item 2 is attached hereto.

     (a)(2)   Certifications  pursuant to Rule  30a-2(a)  under the 1940 Act and
              Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto.

     (a)(3)   Not applicable.

     (b)      Certifications  pursuant to Rule  30a-2(b)  under the 1940 Act and
              Section 906 of the Sarbanes-Oxley Act of 2002 are attached hereto.



                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment Company Act of 1940, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

(registrant)              The Gabelli Utility Trust
            --------------------------------------------------------------------

By (Signature and Title)* /s/ Bruce N. Alpert
                         -------------------------------------------------------
                          Bruce N. Alpert, Principal Executive Officer


Date     March 10, 2006
    ----------------------------------------------------------------------------


Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment  Company  Act of  1940,  this  report  has been  signed  below by the
following  persons on behalf of the  registrant and in the capacities and on the
dates indicated.


By (Signature and Title)* /s/ Bruce N. Alpert
                         -------------------------------------------------------
                          Bruce N. Alpert, Principal Executive Officer &
                          Principal Financial Officer


Date     March 10, 2006
    ----------------------------------------------------------------------------



* Print the name and title of each signing officer under his or her signature.