[GRAPHIC OMITTED]
[Graphic of Gabelli Logo Omitted]

UTILITY TRUST

SEMI-ANNUAL REPORT
JUNE 30, 2002


[GRAPHIC OMITTED]
[Graphic of the Gabelli Utility Trust Logo Omitted]

Our cover icon represents the underpinnings of Gabelli.
The Teton mountains in Wyoming represent what we believe in in  America --
that  creativity,  ingenuity,  hard work and a global  uniqueness
provide  enduring  values.  They  also  stand  out in an  increasingly  complex,
interconnected and interdependent economic world.

INVESTMENT OBJECTIVE:

The Gabelli Utility Trust is a closed-end, non-diversified management
investment company whose primary objectives are long-term growth of capital
and income. The Trust will invest in companies that provide products,
services or equipment for the generation or distribution of electricity,
gas and water. Additionally, the Trust will invest in companies in
telecommunications services or infrastructure operations.

                   THIS REPORT IS PRINTED ON RECYCLED PAPER.


TO OUR SHAREHOLDERS,

      In our view, the major  investment  theme for electric,  gas and telephone
utilities can be summed up in two words: size matters.  Electric generators with
a large and  geographically  diverse  portfolio of  generating  plants can trade
around their  structural  long  positions to enhance  returns while avoiding the
risk of asset  concentration  in a single  market.  Electric,  gas and telephone
distribution  companies can spread their  substantial  fixed costs over a larger
base of customers,  and see the cost per customer  decline,  enhancing  earnings
while reducing prices.  Although the current unsettled market conditions seem to
have caused the  consolidation  activity of the past several years to slow for a
while,  the  underlying  economics  continue  to support  additional  merger and
acquisition  activity  over  time.  We believe  that the  recent  entry of large
European  acquirers  as well as the  potential  repeal by  Congress  of the 1935
Public Utility Holding Company Act, known as PUHCA, could accelerate the utility
consolidation trend in the coming quarters.

PREMIUM/DISCOUNT DISCUSSION

      As a refresher to our shareholders,  the price of a closed-end mutual fund
is  determined in the open market by willing  buyers and sellers.  Shares of The
Gabelli Utility Trust (the "Trust") trade on the New York Stock Exchange and may
trade at a premium to (higher than) net asset value ("NAV") (the market value of
the Trust's underlying portfolio) or a discount to (lower than) net asset value.
Of the 502  publicly-traded  closed-end  funds that are  publicly  traded in the
U.S., approximately 37% currently trade at premiums to NAV versus 26% five years
ago and 61% ten years ago.

      Ideally,  the  Trust's  market  price will  generally  track the NAV.  The
Trust's premium or discount to NAV fluctuates over time. Over our Trust's 3-year
history,  the range  fluctuated  from a 2%  discount  in  October  2000 to a 41%
premium in May 2002. The average variance from NAV for the Trust since inception
is an 11.9% premium to NAV. Shortly after the inception of the Trust, the market
price of the Trust  exceeded  the NAV and this premium has  gradually  increased
since.
             0.1672
             0.0816
             0.1152
             0.0582
             0.0117
             0.0007
Y2k          0.0375
             0.0289
            -0.0127
             0.0417
            -0.0016
             0.0403
             0.0016
             0.0081
             0.0064
            -0.022
             0.0003
             0.0658
Year 2001    0.0532
             0.1445
             0.0728
             0.1646
             0.1409
             0.1223
             0.1229
             0.1643
             0.1572
             0.2455
             0.2414
             0.2746
Year 2002    0.3454
             0.3704
             0.3101
             0.3225
             0.1723
             0.2561

[PHOTO OMITTED]
[Photo of Mario J. Gabelli Omitted]

[GRAPHIC OMITTED]
[Graphic of Gabelli Utility Trust Logo Omitted]

-------------------------
      JUNE 30, 2002
 Net Asset Value  $6.95
 Market Price     $8.73
 Premium          25.61%
------------------------
                                       1


      "Mr.  Market" often provides  opportunities  to invest at a discount.  The
Trust has considered various initiatives to narrow the discount when appropriate
through distribution policies,  rights offerings,  share repurchase programs and
the potential use of leverage.

      The Trust's long-term  investment goal is growth of capital and income. We
believe that our stock  selection  process adds to the investment  equation.  We
have a successful history of investment  providing  shareholders  average annual
returns of 6.9% since inception.  However, it is important to remember that "Mr.
Market" is a pendulum  that  swings  both  ways.  As the market  moves away from
momentum  investing and back to basics, we believe that an excessive premium for
the Trust is not likely to be sustainable.

COMPARATIVE RESULTS


--------------------------------------------------------------------------------
                                                        AVERAGE ANNUAL RETURNS THROUGH JUNE 30, 2002 (A)
                                                        ------------------------------------------------
                                                                 YEAR                                 SINCE
                                                    QUARTER     TO DATE     1 YEAR      2 YEAR    INCEPTION (B)
                                                    -------     -------     ------      ------    -------------
                                                                                      
   Gabelli Utility Trust NAV Return (c) .........  (5.46)%      (1.36)%     (3.92)%      6.28%        6.87%
   Gabelli Utility Trust Investment Return (d) ..  (9.74)%      (3.73)%      5.73%      15.69%       12.20%
   S&P Utility Index ............................ (16.92)%     (14.11)%    (31.82)%     (9.12)%      (5.67)%
   Lipper Utility Fund Average .................. (13.18)%     (14.68)%    (25.85)%    (14.99)%      (8.12)%

--------------------------------------------------------------------------------
   (a) Returns  represent past  performance and do not guarantee future results.
       Investment  returns  and  the  principal  value  of  an  investment  will
       fluctuate.  When  shares  are sold,  they may be worth  more or less than
       their original  cost. The S&P Utility Index is an unmanaged  indicator of
       electric  and gas utility  stock  performance,  while the Lipper  Average
       reflects the average  performance of open-end mutual funds  classified in
       this   particular   category.   Dividends  are   considered   reinvested.
       Performance for periods less than one year are not annualized.
   (b) From commencement of investment operations on July 9, 1999.
   (c) Total returns and average  annual  returns  reflect  changes in net asset
       value ("NAV"),  reinvestment of distributions  and adjustments for rights
       offerings,  and are net of  expenses.  Since  inception  return  based on
       initial net asset value of $7.50.
   (d) Total  returns  and average  annual  returns  reflect  changes in closing
       market  values  on  the  New  York  Stock   Exchange,   reinvestment   of
       distributions  and  adjustments  for rights  offerings.  Since  inception
       return based on initial offering price of $7.50.



RIGHTS OFFERING 2002 - AN OUTSTANDING SUCCESS - THANK YOU

      The Utility Trust Rights Offering  proved to be an  overwhelming  success.
Rights  offerings have  historically  been a fair and efficient  method to raise
additional  capital.  This  method is widely used in  England.  The  traditional
rights offering allows an issuer's  shareholders to participate  directly in the
growth  of  that  issuer  by  purchasing  additional  common  shares  at  a  set
subscription price.

      Shareholders  of record on May 22,  2002  were  issued  one Right for each
share of the Trust.  Three Rights were required to purchase one additional share
of the Trust at $7.50 per share without incurring commission costs. Shareholders
remitted $50 million in subscription  requests,  of which the Trust retained $28
million for the 3,764,965 shares offered.

      Furthermore, since these Rights were transferable,  shareholders who chose
not to exercise their Rights,  could sell their Rights.  The market value of the
Rights during the subscription  period was such that sellers of the Rights would
have  gained a portion of the value of their  holdings  that  resulted  from the
Offering.  Our  subscription  agent,  EquiServe,  sold Rights in the open market
through Gabelli & Company, Inc. at a nominal commission through June 26, 2002.

      We  appreciate  the efforts of the brokerage  community in explaining  the
offering to their clients, resulting in a high level of participation.


                                        2



OUR APPROACH

      There are nearly 80 publicly traded  investor-owned  electric utilities in
the  U.S.,  and this is at least 50 more  than we need  from the  standpoint  of
economic  efficiency.  Stand-alone  natural gas  distribution  companies make no
economic sense either;  the  combination  utility model is clearly  better.  The
balkanized structure of the industry is inherently inefficient,  and competitive
forces are now putting pressure on the marginal players.  The big companies feel
the need to be bigger to achieve scale  economies,  and the small  companies are
selling  out as the cost of staying in the game rises.  It is only  because of a
complex and lengthy merger review and approval process that the industry remains
as fragmented as it is. Our  investments in regulated  companies have primarily,
though  not  exclusively,  focused on  fundamentally  sound,  reasonably  priced
mid-cap and small-cap  utilities  that are likely  acquisition  target for large
utilities  seeking to bulk up. One of the Trust's biggest holdings as of the end
of the second quarter was RGS Energy, a small utility in New York State that was
acquired by Energy East in a deal that closed on July 1, 2002.  We also like the
beneficiaries of developing trends. This has led to our ongoing focus on natural
gas pipelines and storage operators.

COMMENTARY

      During the second  quarter of 2002,  utility  stocks  continued to be more
volatile and more exciting,  compared with their historic performance.  This was
similar  to how they  performed  in the first  quarter  of 2002.  Unfortunately,
volatility and excitement are not what investors  generally  expect from utility
stocks.  However, their performance relative to the overall stock market in each
of the first two quarters of 2002  actually  has been quite good and  consistent
with the expectation that utilities are good defensive investments.

      The  meltdown  of Enron  in late  2001 led to a more  rigorous  review  of
balance  sheets and credit  quality  for all of the  companies  involved  in the
merchant energy business.  The result was a chain reaction of increased  concern
and in some cases outright panic among investors who discovered that involvement
in  merchant  energy  can be  risky  business.  Fortunately,  even  though  many
utilities  have  some  involvement  in  energy  trading  and  marketing,   these
unregulated  businesses  typically represent only a small portion of their total
earnings. In addition,  unlike the pure play energy merchant stocks, most of the
utility stocks still pay secure and generous dividends.  Therefore,  the utility
stocks have benefited from yield support that prevented  their stock prices from
falling precipitously.

      The  meltdown of Enron also led to a  flight-to-quality  in the energy and
utilities  sector.  The best performing  stocks in the electric sector have been
the ones  that look  mostly  like  old-fashioned  regulated  utilities.  Despite
promising  slower  earnings  growth,  these  plain  vanilla  utilities  were the
beneficiaries when investors fled the energy merchant stocks in droves.

      Another recent  phenomenon has been a rash of new common equity  offerings
by  utilities  during the first  half of 2002.  This was due to the need by some
companies  to  strengthen  their  balance  sheets  because of tougher  standards
imposed  by the major  credit  rating  agencies  in the  post-Enron  world.  For
investors who were selective,  these new equity offerings provided opportunities
to buy good stocks at a time when their prices were under selling pressure.

      Even if the Enron debacle had never occurred,  a major fundamental  change
was  occurring  during  2001 that  continues  into 2002.  The United  States has
quickly moved from a condition of tight power markets and electricity  shortages
to a situation in which most regions are over-supplied  with power. How did this
happen so fast?  The best answer is that  deregulation,  working in concert with
the  capitalist  system,  led to a surge of  investment  in new power  plants by
merchant  energy  companies  that wanted to take advantage of high power prices.
Many new power plants were completed in the period from  early-2000 to mid-2002,
which resulted in the supply/demand imbalance turning

[GRAPHIC OMITTED]
[Graphic of Triangle Omitted]

                                        3



into an over-supply of electricity generation.  In the stock market, this caused
the sky-high valuations on the stocks of the pure-play merchant energy companies
to plunge so low that they now trade at lower price/earnings ("P/E") ratios than
the stocks of regulated utilities.

      The U.S. economy remains somewhat weak. The long-awaited recovery from the
recession appears to be under way, but it is a very slow recovery. This probably
means that it is unlikely  that the Federal  Reserve  Board ("Fed") will tighten
its monetary  policy in the next few quarters.  Therefore,  with interest  rates
likely to remain near their 30-year lows, utility stocks, with their high secure
yields, should remain popular with conservative total return investors.

      A major fundamental  positive for the utilities sector would be passage by
Congress of the  pending  energy  legislation.  President  Bush  included in his
legislative  package the repeal of PUHCA,  which has been a major  deterrent  to
mergers and  acquisitions in the utility  industry.  We believe that the pace of
merger  activity  would  accelerate  greatly if PUHCA is repealed.  Although the
Democrats  and  Republicans  in both  houses of  Congress  have found  plenty to
disagree about regarding many other issues in the President's broad energy bill,
there   appears   to  be   little   opposition   to  PUHCA   repeal.   Both  the
Republican-controlled  House and the  Democratic-controlled  Senate  have passed
separate  versions of the energy bill,  and both versions  include the repeal of
PUHCA. We are cautiously optimistic that the House and Senate can work out their
differences  and present a compromise  energy bill that includes PUHCA repeal to
the President by the end of the summer.

      Speaking of M&A, we are watching  closely the situation  involving  German
utility giant E.ON,  which  completed the  acquisition of the U.K.'s PowerGen in
early July. PowerGen owned the largest utility in Kentucky,  LG&E Energy. E.ON's
Chairman and CEO has said publicly that he wants to use LG&E and its one million
utility customers as a base for making further U.S. utility acquisitions.  Also,
at the end of the second quarter of 2002,  Energy East completed its acquisition
of RGS Energy.  This is the fifth  utility in the  Northeast  region that Energy
East has acquired in the past four years.

THE MARKET: A CRISIS IN CONFIDENCE

      Unfortunately,  over the short-term,  a recovering  economy,  a rebound in
corporate  profits  and more  reasonable  equity  valuations  may not do much to
improve investor  psychology,  which has been battered by geopolitical  tensions
and a crisis in  confidence  in the  integrity  of  corporate  America  and Wall
Street.

      It has  become  apparent  that  our  quick  victory  over the  Taliban  in
Afghanistan  has not eliminated  the threat of terrorism at home or abroad.  The
seemingly never-ending cycle of violence in the Middle East has further unnerved
investors.  For a few  tense  weeks,  investors  also  worried  about a  nuclear
confrontation between Pakistan and India over Kashmir. Clearly, it's a dangerous
world out there.

      Investors  have come to believe the stock  market is a dangerous  place as
well.  Not only  have  they lost a pile of money  over the last two  years,  but
"Enronitis,"  "Tycosis,"  "Marthritis"  (the insider  trading  investigation  of
Martha Stewart), and most recently "WorldCon" have many investors wondering what
malady will strike their  portfolios  next.  Following the revelations (to some)
that Wall  Street  research  is not what it's  cracked up to be,  investors  are
reluctant to go to their broker for a portfolio  check-up,  fearing the cure may
be worse than the disease.

REALITY CHECK

      At this  stage,  some  perspective  on the recent  scandals  in  corporate
America  and Wall  Street  is in order.  I've  spent  nearly  40 years  grilling
corporate managers about their businesses.  Most have been honest, albeit with a
tendency to "accentuate the positives and de-centuate the negatives."  Some have
been disingenuous, doing their best

                                        4


to  sweep  the bad  news  under  the  rug.  While  I've  seen  many  incompetent
managements run good companies into the ground,  I've only encountered a few who
have been outright crooks.

      Unfortunately,  corporate  skullduggery  was on the  rise,  in part due to
"momentum" investing,  which focuses on short-term earnings dynamics, as well as
the widespread use of stock  options--the  cocaine of the corporate  elite--that
reward  managements  on the basis of their  companies'  stock prices rather than
improving business  fundamentals.  It is little wonder that some managements are
willing to cook the books to enhance  and/or protect the value of these enormous
options packages.

      We are a little more cynical  regarding  Wall Street's  improprieties.  We
have always been wary of Wall Street  research,  primarily  because we feel most
sell-side  analysts do not do as  thorough a job as we do.  Also,  although  the
conflict of interest  between  investment  banking  and equity  research  may be
front-page  news  to  the  investor   public,   it  is  old  hat  to  investment
professionals.  Writing a negative  research  report on the stock of one of your
firms' investment  banking clients has always been a sure-fire way for sell-side
analysts to end up on the unemployment line.

      Although  corporate  accounting has never been  transparent--we  have been
fighting  our way through  pages of footnotes  attached to  corporate  financial
statements for years--we  would welcome reform in this area as well. We expect a
certain  amount of  accounting  gimmickry  will always be the norm,  as the bean
counters  figure out how to skirt whatever new rules are put in place.  However,
separation of auditors from  management  consultants  would be the first step in
resolving potential conflicts of interest.

      Hopefully,  we will make some progress on all these fronts.  In the coming
quarters,  we may continue to see negative  headlines  further denting  investor
confidence.  However,  we believe  that as the  economic  recovery  unfolds  and
corporate earnings meet or beat consensus  expectations,  investors will refocus
on an expanding number of excellent opportunities in the stock market.

LET'S TALK STOCKS

      The  following  are stock  specifics  on  selected  holdings of our Trust.
Favorable  earnings  prospects do not  necessarily  translate  into higher stock
prices,  but they do express a positive  trend that we believe will develop over
time.

CH ENERGY GROUP INC. (CHG - $49.25 - NYSE) is the last small electric utility in
New York State,  now that RGS Energy has been acquired by Energy East. CH Energy
serves the  territory  directly  north of New York City that is mainly rural and
suburban.  There are several potential buyers for whom CH Energy would be a good
fit,  including  Consolidated  Edison (ED - $41.75 - NYSE),  Energy  East (EAS -
$22.60 - NYSE),  KeySpan  (KSE - $37.65 - NYSE),  National  Grid (NGG - $35.16 -
NYSE) or Public Service  Enterprise Group (PEG - $43.30 - NYSE). The buyer could
create  significant  savings  by  rationalizing  outside  plant  operations  and
eliminating  all  of the  corporate,  finance,  regulatory  and  public  company
overhead, for the benefit of shareholders and customers. Although it is tough to
predict  when a deal  might  happen,  we  would  point  out that  National  Grid
completed  its  takeover  of  Niagara  Mohawk  several  months  ago and Grid has
typically  waited less than a year between  takeovers  in the U.S.  where it has
already acquired three utilities.  Con Edison meanwhile,  having done a terrific
job in the aftermath of September 11 and with a strong balance sheet and premium
stock price valuation, might be ready to make an offer for CH Energy.

CONSTELLATION  ENERGY  GROUP  INC.  (CEG - $29.34  - NYSE)  is a  fallen  angel.
Constellation  had  grandiose  plans to  split  off the  competitive  generation
business as a separate publicly traded stock.  However, late last year, when the
stock prices of  generating  companies  plummeted,  CEG changed its strategy and
brought in a whole new  management  team.  The new  strategy  is to remain as an
integrated  energy  company,  with the  steady  earnings  and cash flow from the
regulated utility

                                        5


operation  complementing  the  more  volatile,  higher  growth  merchant  energy
business.  As a further  repudiation of the old strategy,  Constellation  Energy
raised its dividend from $0.48 per share annually up to $0.96 in early 2002. The
stock of  Constellation  is trading at a large P/E  discount  compared  with the
average integrated electric company.

DQE INC.  (DQE - $14.00 - NYSE) is a  consolidation  play whose stock price fell
sharply in the second  quarter when the company came to market with a very large
equity  offering.  The Trust took advantage of the falling stock price and added
significantly  to its  position  in  DQE.  DQE is the  holding  company  for the
electric  utility in  Pittsburgh  called  Duquesne  Light.  The company sold off
nearly  all of its power  plants  when the state of  Pennsylvania  moved  toward
utility  deregulation  a few years ago. DQE is in the process of  divesting  its
water  utility  business  and plans to use the  proceeds  to pay down debt.  The
company is  surrounded  by several  utilities  that are much larger and we think
that its relatively low stock price makes it an attractive takeover target.

EL PASO ELECTRIC CO. (EE - $13.85 - AMEX) is a financial  comeback  story. A few
years ago, this small electric utility,  serving portions of southwest Texas and
New Mexico,  was coming out of bankruptcy.  Over the past few years,  management
has continued to create  shareholder  value by utilizing the company's free cash
flow to pay down debt and repurchase large amounts of common stock.  Eventually,
due to the company's  relatively small size, we believe that El Paso Electric is
a takeover candidate.

NSTAR (NST - $44.78 - NYSE) is a  consolidation  play in the New England region.
NSTAR is primarily an electric transmission and distribution utility serving the
Boston and Cape Cod regions of Massachusetts. NST also owns a small gas utility.
The Northeast region of the U.S. has been the most active area for consolidation
activity  among  utilities.  There  are  several  potential  acquirers  for NST,
including  National Grid, who recently  completed a takeover of Niagara  Mohawk,
and  Consolidated  Edison,  who could use its  relatively  high stock  price and
strong balance sheet to make another  acquisition.  KeySpan is another potential
acquirer who already owns a gas utility in the same region.

ONEOK INC. (OKE - $21.95 - NYSE) is pronounced  "wun-oke" not  "oh-nee-ock." The
name is supposed to mean,  "One company,  in Oklahoma."  Hate the name, love the
stock.  This is a natural gas utility.  Westar  Energy (WR - $15.35 - NYSE),  an
electric utility holding company in neighboring  Kansas,  has owned 45% of ONEOK
for the past few years. In June 2002, Westar announced that it plans to sell its
stake in ONEOK.  ONEOK has the right to buy back these  shares  from Westar at a
price of $21.77 per OKE share for a total cost of $971.1 million.  This is quite
a lot of cash for a  company  like  ONEOK  to come up with,  and even if OKE did
repurchase the shares, it would create a huge jump in ONEOK's financial leverage
and threaten its credit  ratings.  Therefore,  a likely scenario is that a buyer
that wants to take  control of ONEOK  would  make an offer to  purchase  the OKE
shares that Westar now holds.

SCANA CORP. (SCG - $30.87 - NYSE) is a mid-cap  electric and gas utility serving
a large portion of South Carolina and small areas of North Carolina and Georgia.
SCANA is either surrounded by or is in close proximity to several of the largest
utilities  in the  U.S.,  and any one of them  could  afford  to pay a  generous
premium to acquire this well-run, financially strong company.

WESTAR  ENERGY  INC.  (WR - $15.35 - NYSE) is a stock with a very low  valuation
relative to the sum of its parts.  Westar's  share price has fallen sharply over
the past twelve months  because the company  failed to execute its plans to sell
the electric utility operations to PNM Resources (PNM - $24.20 - NYSE), and also
due to  disappointing  rate  orders  from  regulators  in Kansas.  We think that
Westar's newly  announced  plan to divest its 45% ownership  stake in ONEOK is a
smart move. We would expect Westar to use the profits from the ONEOK sale to pay
off a large  portion of the holding  company's  debt.  We also think that Westar
might divest its 85%  ownership  stake in  Protection  One, the nation's  second
largest monitored  security company.  The loss on the sale of the Protection One
shares  could be used to offset  Westar's  taxable gain on the sale of the ONEOK
shares.

                                        6


SHAREHOLDER MEETING - MAY 20, 2002 - FINAL RESULTS

      The Annual Meeting of  Shareholders  was held on May 20, 2002 at the Bruce
Museum in Greenwich,  Connecticut. At that meeting, shareholders elected Anthony
J.  Colavita,  Frank J.  Fahrenkopf,  Jr.,  Robert J. Morrissey and Salvatore J.
Zizza as Trustees of the Trust.  A total of 9,646,342  votes,  9,624,169  votes,
9,645,548  votes and  9,649,000  votes  were cast in favor of each  Trustee  and
75,347 votes, 97,520 votes, 76,142 votes and 72,689 votes were withheld for each
Trustee, respectively.

      Mario J. Gabelli,  Thomas E. Bratter,  James P. Conn,  Vincent D. Enright,
John D. Gabelli,  Karl Otto Pohl and Anthony R.  Pustorino  continue to serve in
their capacities as Trustees of the Trust.

      We thank you for your participation and appreciate your continued support.

MONTHLY DISTRIBUTIONS

      The Trust has a $0.06 per share monthly distribution policy in place.

WWW.GABELLI.COM

      Please visit us on the  Internet.  Our homepage at  http://www.gabelli.com
contains  information  about Gabelli Asset  Management  Inc., the Gabelli Mutual
Funds, IRAs, 401(k)s,  quarterly reports, closing prices and other current news.
You can send us e-mail at closedend@gabelli.com.

      In  our  efforts  to  bring  our   shareholders   more  timely   portfolio
information,  Gabelli Fund's portfolio  managers  regularly  participate in chat
sessions at www.gabelli.com as reflected below.

                        WHO                          WHEN
                        ---                          ----
      Special Chats:    Mario J. Gabelli             First Monday of each month
                        Howard Ward                  First Tuesday of each month

      In addition,  every Wednesday will feature a different  portfolio manager.
The upcoming Wednesday chat schedule is as follows:



                        AUGUST                        SEPTEMBER                       OCTOBER
                        ------                        ---------                       -------
                                                                             
      1st Wednesday     Susan Byrne                   Caesar Bryan                    Walter Walsh & Laura Linehan
      2nd Wednesday     Lynda Calkin                  Hart Woodson                    Caesar Bryan
      3rd Wednesday     Walter Walsh & Laura Linehan  Charles Minter & Martin Weiner  Henry Van der Eb
      4th Wednesday     Barbara Marcin                Barbara Marcin                  Lynda Calkin
      5th Wednesday                                                                   Barbara Marcin


                                        7



      All chat sessions start at 4:15 PM (Eastern Time). Please arrive early, as
participation is limited.

      You may sign up for our e-mail alerts at www.gabelli.com and receive early
notice of chat  sessions,  closing  mutual  fund  prices,  news events and media
sightings.

                               Sincerely,
                               /S/ Mario J. Gabelli
                               MARIO J. GABELLI, CFA
                               Portfolio Manager and Chief Investment Officer

August 1, 2002

--------------------------------------------------------------------------------
                      SELECTED HOLDINGS
                        JUNE 30, 2002
                        -------------
CH Energy Group Inc.                        NSTAR
Constellation Energy Group Inc.             ONEOK Inc.
DQE Inc.                                    SCANA Corp.
El Paso Electric Co.                        Westar Energy Inc.
--------------------------------------------------------------------------------

NOTE: The views expressed in this report reflect those of the portfolio  manager
only through the end of the period stated in this report.  The  manager's  views
are subject to change at any time based on market and other conditions.

                                        8


                            THE GABELLI UTILITY TRUST
                            PORTFOLIO OF INVESTMENTS
                            JUNE 30, 2002 (UNAUDITED)
                                                                       MARKET
    SHARES                                              COST            VALUE
    ------                                              ----            -----

             COMMON STOCKS -- 63.1%
             AGRICULTURE -- 0.1%
    12,000   Cadiz Inc.+ ........................  $    107,393   $    101,988
                                                    -----------   ------------
             COMMUNICATIONS EQUIPMENT -- 0.3%
    70,000   Furukawa Electric Co. Ltd. .........       702,424       268,071
                                                    -----------   ------------
             CONSUMER PRODUCTS -- 1.0%
    50,000   Pennzoil-Quaker State Co. ..........     1,077,000     1,076,500
                                                   ------------   ------------
             ENERGY AND UTILITIES: ELECTRIC -- 19.3%
   100,000   AES Corp.+ .........................       924,098        542,000
    18,000   Calpine Corp.+ .....................       224,646        126,540
    50,000   Cinergy Corp. ......................     1,553,487      1,799,500
    10,000   Cleco Corp. ........................       153,250        219,000
   120,000   Conectiv ...........................     2,150,402      3,097,200
    55,000   DPL Inc. ...........................     1,152,088      1,454,750
    20,219   DTE Energy Co. .....................       886,992        902,576
   160,000   El Paso Electric Co.+ ..............     1,462,191      2,216,000
    22,000   FPL Group Inc. .....................     1,192,216      1,319,780
    51,000   Maine Public Service Co. ...........       925,394      1,521,840
   145,000   Northeast Utilities ................     2,968,426      2,727,450
    57,000   SCANA Corp. ........................     1,455,381      1,759,590
    30,000   TECO Energy Inc. ...................       696,545        742,500
    25,000   UIL Holdings Corp. .................     1,096,481      1,361,500
    20,000   Unisource Energy Corp. .............       236,625        372,000
                                                   ------------   ------------
                                                     17,078,222     20,162,226
                                                   ------------   ------------
             ENERGY AND UTILITIES: INTEGRATED -- 20.7%
    13,000   Allete .............................       222,463        352,300
    38,000   CH Energy Group Inc. ...............     1,396,707      1,871,500
    12,000   CMS Energy Corp. ...................       161,225        131,760
    70,000   Constellation Energy
               Group Inc. .......................     1,721,293      2,053,800
     2,000   Dominion Resources Inc. ............       121,600        132,400
   100,000   DQE Inc. ...........................     2,012,033      1,400,000
    15,000   Edison International ...............       165,700        255,000
    17,000   El Paso Corp. ......................       408,716        350,370
    10,000   Empire District Electric Co. .......       205,736        205,000
    15,000   Entergy Corp. ......................       421,243        636,600
     3,979   FirstEnergy Corp. ..................       137,371        132,819
    50,000   Florida Public Utilities Co. .......       792,675        911,000
    30,000   Madison Gas & Electric Co. .........       621,679        835,500
   110,000   Mirant Corp.+ ......................     1,184,142        803,000
    52,000   NSTAR ..............................     2,222,019      2,328,560
     1,000   Otter Tail Corp. ...................        30,600         31,520
    18,000   PG&E Corp. .........................       213,988        322,020
    40,000   Progress Energy Inc.+ ..............        20,800         12,000
     8,000   Puget Energy Inc. ..................       178,550        165,200

                                                                       MARKET
    SHARES                                              COST            VALUE
    ------                                              ----            -----

    95,000   RGS Energy Group Inc. ..............  $  2,522,402   $ 3,724,000
    21,000   Sierra Pacific Resources+ ..........       171,508        163,800
     6,000   Unitil Corp. .......................       163,525        179,280
   145,000   Westar Energy Inc. .................     2,536,757      2,225,750
     5,000   Wisconsin Energy Corp. .............       129,570        126,350
     7,000   WPS Resources Corp. ................       204,319        285,810
   122,000   Xcel Energy Inc. ...................     2,816,216      2,045,940
                                                   ------------   ------------
                                                     20,782,837     21,681,279
                                                   ------------   ------------
             ENERGY AND UTILITIES: NATURAL GAS -- 10.3%
    35,000   AGL Resources Inc. .................       640,625        812,000
    12,000   Cascade Natural Gas Corp. ..........       260,037        250,800
     2,000   Chesapeake Utilities Corp. .........        36,525         38,020
    33,000   Delta Natural Gas Co. Inc. .........       552,849        716,430
    25,000   Dynegy Inc., Cl. A .................       339,475        180,000
     1,000   EnergySouth Inc. ...................        26,780         32,040
    26,000   National Fuel Gas Co. ..............       644,176        585,260
    12,000   Nicor Inc. .........................       434,475        549,000
    60,000   ONEOK Inc. .........................     1,024,914      1,317,000
    19,000   Peoples Energy Corp. ...............       665,481        692,740
    23,000   Piedmont Natural Gas
               Co. Inc. .........................       687,398        850,540
     3,000   RGC Resources Inc. .................        59,164         54,570
   123,000   SEMCO Energy Inc. ..................     1,654,569      1,113,150
    21,267   Southern Union Co. .................       336,801        361,534
   130,000   Southwest Gas Corp. ................     3,288,133      3,217,500
                                                   ------------   ------------
                                                     10,651,402     10,770,584
                                                   ------------   ------------
             ENERGY AND UTILITIES: WATER -- 4.8%
    12,000   American States Water Co. ..........       266,713        318,000
    11,000   Artesian Resources Corp.,
               Cl. A ............................       257,250        318,879
    21,000   Birmingham Utilities Inc.                  396,335        389,550
    20,520   California Water
               Service Group ....................       566,928        517,104
     7,500   Connecticut Water
               Service Inc. .....................       146,455        228,600
    40,000   Middlesex Water Co. ................       808,263      1,050,800
    45,000   NiSource Inc.+ .....................        90,000         93,600
    11,466   Pennichuck Corp. ...................       285,503        331,367
    30,000   Philadelphia Suburban Corp. ........       457,092        606,000
    13,000   SJW Corp. ..........................     1,340,829      1,053,000
     5,250   Southwest Water Co.                         52,062         99,383
                                                   ------------   ------------
                                                      4,667,430      5,006,283
                                                   ------------   ------------

                See accompanying notes to financial statements.

                                        9


                            THE GABELLI UTILITY TRUST
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                            JUNE 30, 2002 (UNAUDITED)
                                                                       MARKET
    SHARES                                              COST            VALUE
    ------                                              ----            -----

             ENVIRONMENTAL SERVICES -- 0.0%
    18,000   Catalytica Energy
               Systems Inc.+ ....................  $    179,986   $     56,880
                                                   ------------   ------------
             SATELLITE -- 0.4%
    42,000   General Motors Corp., Cl. H+ .......       891,207        436,800
                                                   ------------   ------------
             TELECOMMUNICATIONS -- 5.8%
     1,000   ALLTEL Corp. .......................        53,560         47,000
     3,000   AT&T Canada Inc., Cl. B+ ...........        82,810         95,370
    20,000   AT&T Corp. .........................       329,166        214,000
    40,000   BellSouth Corp. ....................     1,452,491      1,260,000
   125,000   Broadwing Inc.+ ....................     1,134,153        325,000
    20,000   BT Group plc, ADR+ .................       794,714        762,400
    30,000   CenturyTel Inc. ....................     1,147,440        885,000
    10,000   Citizens Communications
               Co.+ .............................       100,359         83,600
     4,000   Commonwealth Telephone
               Enterprises Inc.+ ................       130,004        160,960
     8,388   D&E Communications Inc. ............       116,174         88,158
    13,000   Deutsche Telekom AG, ADR ...........       243,502        121,030
     3,000   France Telecom SA, ADR .............        83,768         28,140
    13,000   Touch America
               Holdings Inc.+ ...................       118,249         35,750
    50,000   Verizon Communications Inc. ........     2,023,204      2,007,500
                                                   ------------   ------------
                                                      7,809,594      6,113,908
                                                   ------------   ------------
             WIRELESS COMMUNICATIONS -- 0.4%
    40,000   mm02 plc, ADR+ .....................       422,427        252,000
    50,000   Nextel Communications
               Inc., Cl. A+ .....................       792,253        160,500
                                                   ------------   ------------
                                                      1,214,680        412,500
                                                   ------------   ------------
             TOTAL COMMON
              STOCKS ............................    65,162,175     66,087,019
                                                   ------------   ------------

             PREFERRED STOCKS -- 0.6%
             TELECOMMUNICATIONS -- 0.6%
    16,000   Citizens Utilities Trust,
               5.000% Cv. Pfd. ..................       784,566        646,400
                                                   ------------   ------------

   PRINCIPAL                                                           MARKET
    AMOUNT                                              COST            VALUE
    ------                                              ----            -----

             CORPORATE BONDS -- 0.8%
             ENERGY AND UTILITIES: INTEGRATED -- 0.8%
$ 1,100,000  Mirant Corp., Sub. Deb. Cv.,
               2.500%, 06/15/21 .................  $    823,462   $    804,375
                                                   ------------   ------------
             TELECOMMUNICATIONS -- 0.0%
    100,000  Williams Communications Group Inc.,
               10.875%, 10/01/09 ................        42,438          8,750
                                                   ------------   ------------
             TOTAL CORPORATE
              BONDS .............................       865,900        813,125
                                                   ------------   ------------

             REPURCHASE AGREEMENT -- 9.3%
  9,698,000  State Street Bank & Trust Co.,
               1.870%, dated 06/28/02,
               due 07/01/02,
               proceeds at maturity,
               $9,699,511 (a) ...................     9,698,000      9,698,000
                                                   ------------   ------------

TOTAL INVESTMENTS -- 73.8% ......................  $ 76,510,641   $ 77,244,544
                                                   ============

OTHER ASSETS AND LIABILITIES (NET) -- 26.2% .....                   27,466,167
                                                                  ------------

NET ASSETS -- 100.0%
   (15,074,184 shares outstanding) ..............                 $104,710,711
                                                                  ============
NET ASSET VALUE
   (104,710,711 / 15,074,184 shares outstanding) ..............          $6.95
                                                                         =====

  -------------
             For Federal tax purposes:
             Aggregate cost ...................................   $ 75,548,322
                                                                  ============
             Gross unrealized appreciation ....................   $  8,594,523
             Gross unrealized depreciation ....................     (7,860,620)
                                                                  ------------
             Net unrealized appreciation ......................   $    733,903
                                                                  ============

  -------------
(a)    Collateralized by U.S. Treasury Note, 1.870%, due 04/30/03,
       market value $9,893,094.
+      Non-income producing security.
ADR - American Depository Receipt.

                See accompanying notes to financial statements.

                                       10


                            THE GABELLI UTILITY TRUST
                       STATEMENT OF ASSETS AND LIABILITIES
                            JUNE 30, 2002 (UNAUDITED)

ASSETS:
   Investments, at value (Cost $76,510,641) ...................   $ 77,244,544
   Cash .......................................................            482
   Dividends and interest receivable ..........................        215,219
   Receivable for Fund shares sold ............................     28,237,239
   Other assets ...............................................            104
                                                                  ------------
   TOTAL ASSETS ...............................................    105,697,588
                                                                  ------------
LIABILITIES:
   Payable for investments purchased ..........................        127,411
   Payable for investment advisory fees .......................         59,468
   Other accrued expenses. ....................................        799,998
                                                                  ------------
   TOTAL LIABILITIES ..........................................        986,877
                                                                  ------------
   NET ASSETS applicable to 15,074,184
      shares outstanding ......................................   $104,710,711
                                                                  ============
NET ASSETS CONSIST OF:
   Shares of beneficial interest, at par value ................   $     15,074
   Additional paid-in capital .................................    103,961,629
   Net unrealized appreciation on investments .................        734,008
                                                                  ------------
   TOTAL NET ASSETS ...........................................   $104,710,711
                                                                  ============
   NET ASSET VALUE
      ($104,710,711 / 15,074,184 shares
      outstanding; unlimited number of shares
      authorized of $0.001 par value) .........................          $6.95
                                                                         =====

                             STATEMENT OF OPERATIONS
               FOR THE SIX MONTHS ENDED JUNE 30, 2002 (UNAUDITED)

INVESTMENT INCOME:
   Dividends (net of foreign taxes $1,729) ....................   $  1,088,785
   Interest ...................................................        166,997
                                                                  ------------
   TOTAL INVESTMENT INCOME ....................................      1,255,782
                                                                  ------------
EXPENSES:
   Investment advisory fees ...................................        397,978
   Shareholder services fees ..................................        122,399
   Shareholder communications expenses ........................        116,889
   Payroll ....................................................         71,335
   Legal and audit fees .......................................         39,803
   Trustees' fees .............................................         27,907
   Custodian fees .............................................         21,848
   Miscellaneous expenses .....................................         40,006
                                                                  ------------
   TOTAL EXPENSES .............................................        838,165
                                                                  ------------
   LESS: CUSTODIAN FEE CREDIT .................................         (1,572)
                                                                  ------------
   NET EXPENSES ...............................................        836,593
                                                                  ------------
   NET INVESTMENT INCOME ......................................        419,189
                                                                  ------------
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS:
   Net realized gain on investments ...........................        496,174
   Net change in unrealized appreciation/
      depreciation on investments .............................     (2,794,930)
                                                                  ------------
   NET REALIZED AND UNREALIZED LOSS
      ON INVESTMENTS ..........................................     (2,298,756)
                                                                  ------------
   NET DECREASE IN NET ASSETS RESULTING
      FROM OPERATIONS .........................................   $ (1,879,567)
                                                                  ============



                       STATEMENT OF CHANGES IN NET ASSETS
                                                                           SIX MONTHS ENDED
                                                                             JUNE 30, 2002           YEAR ENDED
                                                                              (UNAUDITED)         DECEMBER 31, 2001
                                                                            --------------       ----------------
                                                                                              
OPERATIONS:
   Net investment income ....................................................    $    419,189           $ 1,341,543
   Net realized gain on investments .........................................         496,174             2,449,730
   Net change in unrealized appreciation/depreciation on investments ........      (2,794,930)           (6,032,844)
                                                                                 ------------           -----------
   NET DECREASE IN NET ASSETS RESULTING FROM OPERATIONS .....................      (1,879,567)           (2,241,571)
                                                                                 ------------           -----------
DISTRIBUTIONS TO COMMON STOCK SHAREHOLDERS:
   Net investment income ....................................................        (445,576)           (2,323,380)
   Net realized gain on investments .........................................      (2,192,853)           (5,488,776)
   Paid-in capital ..........................................................      (1,415,787)                   --
                                                                                 ------------           -----------
   TOTAL DISTRIBUTIONS TO COMMON STOCK SHAREHOLDERS .........................      (4,054,216)           (7,812,156)
                                                                                 ------------            ----------
FUND SHARE TRANSACTIONS:
   Net increase in net assets from common shares issued in rights offering ..      27,737,239                    --
   Net increase in net assets from Fund common shares issued upon
      reinvestment of dividends and distributions ...........................         709,865             1,581,923
                                                                                 ------------           -----------
   NET INCREASE IN NET ASSETS FROM FUND SHARE TRANSACTIONS ..................      28,447,104             1,581,923
                                                                                 ------------           -----------
   NET INCREASE (DECREASE) IN NET ASSETS ....................................      22,513,321            (8,471,804)
NET ASSETS:
   Beginning of period ......................................................      82,197,390            90,669,194
                                                                                 ------------           -----------
   End of period (including undistributed net investment income of
      $0 and $26,387, respectively) .........................................    $104,710,711           $82,197,390
                                                                                 ============           ===========

                See accompanying notes to financial statements.


                                       11


                            THE GABELLI UTILITY TRUST
                    NOTES TO FINANCIAL STATEMENTS (UNAUDITED)

1.  ORGANIZATION.   The  Gabelli  Utility  Trust  (the  "Utility  Trust")  is  a
closed-end,   non-diversified  management  investment  company  organized  as  a
Delaware business trust on February 25, 1999 and registered under the Investment
Company Act of 1940,  as amended (the "1940 Act"),  whose  primary  objective is
long-term  growth of capital and income.  The  Utility  Trust had no  operations
prior to July 9,  1999,  other  than the sale of  10,000  shares  of  beneficial
interest for $100,000 to The Gabelli  Equity Trust Inc. (the "Equity  Trust") at
$10.00 per share.  On July 9, 1999,  the Utility Trust had a 4 for 3 stock split
making the balance of Utility  Trust  shares held by the Equity Trust as 13,333.
On July 9, 1999, the Equity Trust contributed $79,487,260 in cash and securities
in exchange for shares of the Utility  Trust,  and on the same date  distributed
such shares to Equity Trust  shareholders  of record on July 1, 1999 at the rate
of one share of the  Utility  Trust for  every  ten  shares of the  EquityTrust.
Investment operations commenced on July 9, 1999.

2. SIGNIFICANT  ACCOUNTING POLICIES.  The preparation of financial statements in
accordance with generally accepted accounting  principles requires management to
make estimates and assumptions  that affect the reported amounts and disclosures
in the financial  statements.  Actual results could differ from those estimates.
The following is a summary of significant  accounting  policies  followed by the
Utility Trust in the preparation of its financial statements.

      SECURITY VALUATION.  Portfolio securities listed or traded on a nationally
recognized securities exchange, quoted by the National Association of Securities
Dealers   Automated   Quotations,   Inc.   ("Nasdaq")  or  traded  in  the  U.S.
over-the-counter  market for which market  quotations are readily  available are
valued at the last quoted sale price on that  exchange or market as of the close
of business on the day the securities  are being valued.  If there were no sales
that day,  the  security  is valued at the  average of the closing bid and asked
prices or, if there were no asked prices  quoted on that day,  then the security
is valued at the closing  bid price on that day.  If no bid or asked  prices are
quoted on such day, the security is valued at the most recently  available price
or, if the Board of Trustees so determines, by such other method as the Board of
Trustees  shall  determine  in good faith,  to reflect  its fair  market  value.
Portfolio  securities  traded on more than one national  securities  exchange or
market are valued according to the broadest and most  representative  market, as
determined by Gabelli Funds, LLC (the "Adviser"). Portfolio securities primarily
traded in foreign markets are generally  valued at the preceding  closing values
of such  securities on their  respective  exchanges or markets.  Securities  and
assets for which market quotations are not readily available are valued at their
fair value as determined in good faith under procedures established by and under
the general  supervision  of the Board of Trustees.  Short term debt  securities
with  remaining  maturities  of 60 days or less are  valued at  amortized  cost,
unless the Board of Trustees  determines  such does not  reflect the  securities
fair value, in which case these securities will be valued at their fair value as
determined by the Board of Trustees.  Debt instruments having a maturity greater
than 60 days for which market quotations are readily available are valued at the
latest average of the bid and asked prices. If there were no asked prices quoted
on such day,  the  security  is valued  using the closing bid price on that day.
Options  are  valued at the last sale  price on the  exchange  on which they are
listed.  If no sales of such  options  have taken  place that day,  they will be
valued at the mean between their closing bid and asked prices.

      REPURCHASE  AGREEMENTS.  The  Utility  Trust  may  enter  into  repurchase
agreements with primary government  securities dealers recognized by the Federal
Reserve  Bank of New York,  with member banks of the Federal  Reserve  System or
with other  brokers or dealers that meet credit  guidelines  established  by the
Adviser  and  reviewed  by the Board of  Trustees.  Under the terms of a typical
repurchase  agreement,  the Utility Trust takes possession of an underlying debt
obligation subject to an obligation of the seller to repurchase, and the Utility
Trust to  resell,  the  obligation  at an  agreed-upon  price and time,  thereby
determining the yield during the Utility  Trust's  holding  period.  The Utility
Trust will always  receive and maintain  securities as  collateral  whose market
value, including accrued interest,  will be at least equal to 100% of the dollar
amount invested by the Utility Trust in each  agreement.  The Utility Trust will
make payment for such securities only upon physical delivery or upon evidence of
book entry transfer of the  collateral to the account of the  custodian.  To the
extent that any  repurchase  transaction  exceeds one business day, the value of
the collateral is  marked-to-market on a daily basis to maintain the adequacy of
the collateral. If the seller defaults and the value of the collateral

                                       12


                            THE GABELLI UTILITY TRUST
              NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED)

declines or if bankruptcy  proceedings  are commenced with respect to the seller
of the  security,  realization  of the  collateral  by the Utility  Trust may be
delayed or limited.

      SECURITIES SOLD SHORT. A short sale involves  selling a security which the
Utility  Trust does not own. The proceeds  received for short sales are recorded
as liabilities  and the Utility Trust records an unrealized  gain or loss to the
extent of the difference between the proceeds received and the value of the open
short position on the day of determination. The Utility Trust records a realized
gain or loss when the short  position is closed  out.  By entering  into a short
sale,  the Utility Trust bears the market risk of an  unfavorable  change in the
price of the  security  sold short.  Dividends on short sales are recorded as an
expense by the Utility  Trust on the  ex-dividend  date and interest  expense is
recorded on the accrual basis.

      FOREIGN CURRENCY  TRANSLATION.  The books and records of the Utility Trust
are maintained in United States (U.S.) dollars. Foreign currencies,  investments
and other  assets  and  liabilities  are  translated  into U.S.  dollars  at the
exchange rates  prevailing at the end of the period,  and purchases and sales of
investment  securities,  income and expenses are translated at the exchange rate
prevailing on the respective  dates of such  transactions.  Unrealized gains and
losses,  which result from changes in foreign  exchange  rates and/or changes in
market    prices   of    securities,    have   been   included   in   unrealized
appreciation/depreciation on investments and foreign currency transactions.  Net
realized  foreign  currency gains and losses  resulting from changes in exchange
rates  include  foreign  currency  gains  and  losses  between  trade  date  and
settlement  date  on  investment  securities   transactions,   foreign  currency
transactions  and the  difference  between the amounts of interest and dividends
recorded on the books of the Utility  Trust and the amounts  actually  received.
The  portion of foreign  currency  gains and losses  related to  fluctuation  in
exchange rates between the initial trade date and subsequent  sale trade date is
included in realized gain/(loss) on investments.

      SECURITIES TRANSACTIONS AND INVESTMENT INCOME. Securities transactions are
accounted  for as of the trade date with  realized  gain or loss on  investments
determined  by using the  identified  cost method.  Interest  income  (including
amortization  of premium  and  accretion  of  discount)  is  recorded as earned.
Dividend income is recorded on the ex-dividend date.

      DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS. Distributions to shareholders
are recorded on the  ex-dividend  date.  Income  distributions  and capital gain
distributions  are determined in accordance with Federal income tax regulations,
which may differ from  accounting  principles  generally  accepted in the United
States.

      For the  fiscal  year  ended  December  31,  2001,  the tax  character  of
distributions  paid  did  not  materially  differ  from  accounting   principles
generally accepted in the United States.

      PROVISION  FOR INCOME  TAXES.  The  Utility  Trust  intends to continue to
qualify as a regulated  investment  company  under  Subchapter M of the Internal
Revenue Code of 1986, as amended. As a result, a Federal income tax provision is
not required.

      Dividends and interest from non-U.S. sources received by the Utility Trust
are generally subject to non-U.S.  withholding taxes at rates ranging up to 30%.
Such  withholding  taxes  may be  reduced  or  eliminated  under  the  terms  of
applicable U.S. income tax treaties,  and the Utility Trust intends to undertake
any procedural steps required to claim the benefits of such treaties.

3. AGREEMENTS AND TRANSACTIONS  WITH  AFFILIATES.  The Utility Trust has entered
into an  investment  advisory  agreement  (the  "Advisory  Agreement")  with the
Adviser which  provides that the Utility Trust will pay the Adviser on the first
business day of each month a fee for the previous month equal on an annual basis
to 1.00% of the  value of the  Utility  Trust's  average  daily net  assets.  In
accordance  with the  Advisory  Agreement,  the  Adviser  provides a  continuous
investment   program  for  the  Utility  Trust's   portfolio  and  oversees  the
administration of all aspects of the Utility Trust's business and affairs.

                                       13


                            THE GABELLI UTILITY TRUST
              NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED)

      During the six months ended June 30, 2002, Gabelli & Company, Inc. and its
affiliates  received  $48,620 in brokerage  commissions as a result of executing
agency transactions in portfolio securities on behalf of the Utility Trust.

4.  PORTFOLIO  SECURITIES.   Cost  of  purchases  and  proceeds  from  sales  of
securities,  other than short-term securities, for the six months ended June 30,
2002 aggregated $18,599,441 and $8,245,038, respectively.

5.  CAPITAL.  The Board of  Trustees  of the Utility  Trust has  authorized  the
repurchase  of its shares on the open  market  when the shares are  trading at a
discount of 10% or more (or such other  percentage  as the Board of Trustees may
determine from time to time) from the net asset value of the shares.  During the
six months ended June 30, 2002,  the Utility Trust did not repurchase any shares
of beneficial interest in the open market.

      Transactions in shares of beneficial interest were as follows:



                                                                      SIX MONTHS ENDED                         YEAR ENDED
                                                                        JUNE 30, 2002                       DECEMBER 31, 2001
                                                                  ------------------------               ----------------------
                                                                   Shares            Amount              Shares           Amount
                                                                  ---------       -----------            -------        ----------
                                                                                                            
Shares issued in rights offering ............................     3,764,965       $27,737,239                 --                --
Shares issued upon reinvestment
  of dividends and distributions ............................        79,422       $   709,865            190,378        $1,581,923
                                                                  ---------       -----------            -------        ----------
Net increase ................................................     3,844,387       $28,447,104            190,378        $1,581,923
                                                                  =========       ===========            =======        ==========



6.  RIGHTS  OFFERING.  On May  22,  2002,  the  Utility  Trust  distributed  one
transferable  right for each of the  11,294,893  common  shares  outstanding  to
shareholders of record on that date.  Three rights were required to purchase one
additional  common  share at the  subscription  price of $7.50  per  share.  The
subscription  period  expired on June 27,  2002.  The rights  offering was fully
subscribed  resulting in the issuance of 3,764,965 common shares and proceeds of
$28,237,239 to the Utility Trust,  prior to the deduction of estimated  expenses
of  $500,000.  The net  asset  value  per  share  of the  Utility  Trust  common
shareholders  was enhanced by  approximately  $0.09 per share as a result of the
issuance.

7. INDUSTRY CONCENTRATION. Because the Utility Trust primarily invests in common
stocks and other  securities  of foreign and  domestic  companies in the utility
industry,  its portfolio may be subject to greater risk and market  fluctuations
than a portfolio of securities representing a broad range of investments.

8.  SUBSEQUENT   EVENT.   Effective  August  1,  2002,  the  Fund  modified  its
non-fundamental  investment policy to increase,  from 65% to 80%, the portion of
its assets that it will invest, under normal market conditions, in common stocks
and other  securities  of foreign and domestic  companies  involved in providing
products,  services or  equipment  for (i) the  generation  or  distribution  of
electricity,   gas  and   water   and  (ii)   telecommunications   services   or
infrastructure operations (the "80% Policy").

      The 80% Policy may be changed without shareholder  approval.  However, the
Fund has adopted a policy to provide  shareholders with at least 60 days' notice
of the implementation of any change in the 80% Policy.

                                       14


                            THE GABELLI UTILITY TRUST
                              FINANCIAL HIGHLIGHTS

SELECTED  DATA FOR A UTILITY  TRUST  SHARE OF  BENEFICIAL  INTEREST  OUTSTANDING
THROUGHOUT EACH PERIOD:


                                                         SIX MONTHS ENDED    YEAR ENDED    YEAR ENDED    PERIOD ENDED
                                                          JUNE 30, 2002     DECEMBER 31,    DECEMBER 31,  DECEMBER 31,
                                                            (UNAUDITED)        2001            2000         1999(A)
                                                            -----------       ------         -------        -------
                                                                                                
OPERATING PERFORMANCE:
   Net asset value, beginning of period ...................  $   7.32         $  8.21        $  7.62        $  7.50
                                                             --------         -------        -------        -------
   Net investment income ..................................      0.12            0.61           0.15           0.08
   Net realized and unrealized gain (loss) on investments .     (0.22)          (0.81)          1.44           0.19
                                                             --------         -------        -------        -------
   Total from investment operations .......................     (0.10)          (0.20)          1.59           0.27
                                                             --------         -------        -------        -------
CHANGE IN NET ASSET VALUE FROM TRANSACTIONS IN
SHARES OF BENEFICIAL INTEREST:
   Increase in net asset value from
   shares issued in rights offering .......................      0.12              --             --             --
   Offering expenses charged to capital surplus ...........     (0.03)             --             --             --
   Increase in net asset value from Fund share transactions      0.09            0.01             --             --
                                                             --------         -------        -------        -------
DISTRIBUTIONS TO SHAREHOLDERS:
   Net investment income ..................................     (0.04)          (0.21)         (0.06)         (0.08)
   Net realized gain on investments .......................     (0.19)          (0.49)         (0.94)         (0.07)
   Paid in capital ........................................     (0.13)          --             --                --
                                                             --------         -------        -------        -------
   Total distributions ....................................     (0.36)          (0.70)         (1.00)         (0.15)
                                                             --------         -------        -------        -------
   NET ASSET VALUE, END OF PERIOD .........................  $   6.95         $  7.32        $  8.21        $  7.62
                                                             ========         =======        =======        =======
   Net asset value total return+ ..........................    (1.36)%          (3.15)%        22.01%          3.62%
                                                             ========         =======        =======        =======
   Market value, end of period ............................  $   8.73         $  9.33        $  8.75        $  7.63
                                                             ========         =======        =======        =======
   Total investment return++ ..............................    (3.73)%          15.82%         29.95%          3.70%
                                                             ========         =======        =======        =======
RATIOS TO AVERAGE NET ASSETS AND SUPPLEMENTAL DATA:
   Net assets, end of period (in 000's) ...................  $104,711         $82,197        $90,669        $83,330
   Ratio of net investment income to average net assets (c)      1.05%(b)       1.57%           1.88%          2.27%(b)
   Ratio of operating expenses to average net assets (c) (d)     2.10%(b)       2.00%           1.95%          1.85%(b)
   Portfolio turnover rate                                         12%            41%             92%            37%

 --------------------------
   +  Based on net asset value per share, adjusted for reinvestment of
      distributions, including the effect of shares issued pursuant to rights
      offering, assuming full subscription by shareholder. Total return for the
      period of less than one year is not annualized.
  ++  Based on market value per share, adjusted for reinvestment of
      distributions, including the effect of shares issued pursuant to rights
      offering, assuming full subscription by shareholder. Total return for the
      period of less than one year is not annualized.
  (a) The Gabelli Utility Trust commenced operations on July 9, 1999.
  (b) Annualized.
  (c) During the period ended December 31, 1999, the Utility Trust's
      administrator voluntarily reimbursed certain expenses. If such
      reimbursement had not occurred, the annualized ratios of net investment
      income and operating expenses to average net assets would have been 1.85%
      and 2.17%, respectively.
  (d) The ratios do not include a reduction of expenses for custodian fee
      credits on cash balances maintained with the custodian. Including such
      custodian fee credits for the six months ended June 30, 2002, the year
      ended December 31, 2001, and the year ended December 31, 2000, the expense
      ratios would be 2.10%, 2.00% and 1.93%, respectively.



                See accompanying notes to financial statements.

                                       15


                         AUTOMATIC DIVIDEND REINVESTMENT
                        AND VOLUNTARY CASH PURCHASE PLAN

ENROLLMENT IN THE PLAN

   It  is  the  Policy  of  The  Gabelli  Utility  Trust  ("Utility  Trust")  to
automatically   reinvest   dividends.   As  a   "registered"   shareholder   you
automatically  become a participant in the Utility  Trust's  Automatic  Dividend
Reinvestment  Plan (the "Plan").  The Plan authorizes the Utility Trust to issue
shares to participants  upon an income dividend or a capital gains  distribution
regardless  of whether  the shares are trading at a discount or a premium to net
asset value. All  distributions  to shareholders  whose shares are registered in
their  own  names  will be  automatically  reinvested  pursuant  to the  Plan in
additional  shares of the Utility Trust.  Plan participants may send their stock
certificates  to  EquiServe  Trust  Company  ("EquiServe")  to be held in  their
dividend reinvestment account.  Registered shareholders wishing to receive their
distribution in cash must submit this request in writing to:

                            The Gabelli Utility Trust
                                  c/o EquiServe
                                 P.O. Box 43011
                           Providence, RI 02940-3011

   Shareholders  requesting  this cash election  must include the  shareholder's
name and  address as they  appear on the share  certificate.  Shareholders  with
additional questions regarding the Plan or requesting a copy of the terms of the
Plan may contact EquiServe at 1 (800) 336-6983.

   SHAREHOLDERS WISHING TO LIQUIDATE REINVESTED SHARES held at EquiServe must do
so in writing or by telephone. Please submit your request to the above mentioned
address or telephone  number.  Include in your  request  your name,  address and
account number. The cost to liquidate shares is $2.50 per transaction as well as
the brokerage  commission  incurred.  Brokerage  charges are expected to be less
than the usual brokerage charge for such transactions.

   If your shares are held in the name of a broker, bank or nominee,  you should
contact such institution.  If such institution is not participating in the Plan,
your account will be credited with a cash  dividend.  In order to participate in
the Plan through  such  institution,  it may be  necessary  for you to have your
shares  taken out of  "street  name" and  re-registered  in your own name.  Once
registered in your own name your  dividends  will be  automatically  reinvested.
Certain brokers participate in the Plan.  Shareholders holding shares in "street
name"  at   participating   institutions   will  have  dividends   automatically
reinvested.  Shareholders  wishing  a cash  dividend  at such  institution  must
contact their broker to make this change.

   The number of shares of Common Stock  distributed to participants in the Plan
in lieu of cash dividends is determined in the following manner. Under the Plan,
whenever  the market  price of the Utility  Trust's  Common Stock is equal to or
exceeds  net  asset  value  at the  time  shares  are  valued  for  purposes  of
determining  the number of shares  equivalent  to the cash  dividends or capital
gains distribution, participants are issued shares of Common Stock valued at the
greater of (i) the net asset value as most  recently  determined  or (ii) 95% of
the then current market price of the Utility Trust's Common Stock. The valuation
date is the dividend or distribution  payment date or, if that date is not a New
York Stock Exchange trading day, the next trading day. If the net asset value of
the Common Stock at the time of valuation exceeds the market price of the Common
Stock,  participants will receive shares from the Utility Trust valued at market
price.  If the  Utility  Trust  should  declare  a  dividend  or  capital  gains
distribution  payable only in cash,  EquiServe will buy Common Stock in the open
market,  or on the New York Stock Exchange or elsewhere,  for the  participants'
accounts, except that EquiServe will endeavor to terminate purchases in the open
market  and  cause the  Utility  Trust to issue  shares  at net asset  value if,
following the  commencement  of such  purchases,  the market value of the Common
Stock exceeds the then current net asset value.

   The automatic  reinvestment of dividends and capital gains distributions will
not  relieve  participants  of any  income  tax  which  may be  payable  on such
distributions.  A participant in the Plan will be treated for Federal income tax
purposes  as  having  received,  on a  dividend  payment  date,  a  dividend  or
distribution in an amount equal to the cash the participant  could have received
instead of shares.

   The  Utility  Trust  reserves  the  right to amend or  terminate  the Plan as
applied to any voluntary  cash  payments  made and any dividend or  distribution
paid  subsequent to written notice of the change sent to the members of the Plan
at least 90 days before the record date for such dividend or  distribution.  The
Plan also may be amended or terminated by EquiServe on at least 90 days' written
notice to participants in the Plan.

VOLUNTARY CASH PURCHASE PLAN

   The Voluntary Cash Purchase Plan is yet another vehicle for our  shareholders
to increase their  investment in the Utility  Trust.  In order to participate in
the Voluntary Cash Purchase Plan, shareholders must have their shares registered
in their own name.

   Participants  in the  Voluntary  Cash Purchase Plan have the option of making
additional  cash payments to EquiServe for  investments  in the Utility  Trust's
shares at the then current  market price.  Shareholders  may send an amount from
$250 to $10,000.  EquiServe will use these funds to purchase  shares in the open
market on or about the 1st and 15th of each  month.  EquiServe  will charge each
shareholder  who  participates  $0.75,  plus a pro rata  share of the  brokerage
commissions.  Brokerage  charges for such purchases are expected to be less than
the usual  brokerage  charge for such  transactions.  It is  suggested  that any
voluntary  cash payments be sent to EquiServe,  P.O. Box 43011,  Providence,  RI
02940-3011  such that  EquiServe  receives such payments  approximately  10 days
before  the 1st and 15th of the  month.  Funds not  received  at least five days
before the investment date shall be held for investment  until the next purchase
date.  A payment  may be  withdrawn  without  charge if  notice is  received  by
EquiServe at least 48 hours before such payment is to be invested.
   For more information  regarding the Dividend  Reinvestment Plan and Voluntary
Cash Purchase  Plan,  brochures  are  available by calling (914)  921-5070 or by
writing directly to the Utility Trust.

                                       16


                              TRUSTEES AND OFFICERS

                            THE GABELLI UTILITY TRUST
                    ONE CORPORATE CENTER, RYE, NY 10580-1422

TRUSTEES

Mario J. Gabelli, CFA
  CHAIRMAN AND CHIEF INVESTMENT OFFICER,
  GABELLI ASSET MANAGEMENT INC.

Dr. Thomas E. Bratter
  PRESIDENT, JOHN DEWEY ACADEMY

Anthony J. Colavita
  ATTORNEY-AT-LAW,
  ANTHONY J. COLAVITA, P.C.

James P. Conn
  FORMER MANAGING DIRECTOR AND CHIEF INVESTMENT OFFICER,
  FINANCIAL SECURITY ASSURANCE HOLDINGS LTD.

Vincent D. Enright
  FORMER SENIOR VICE PRESIDENT AND
  CHIEF FINANCIAL OFFICER,
  KEYSPAN ENERGY CORP.

Frank J. Fahrenkopf, Jr.
  PRESIDENT AND CHIEF EXECUTIVE OFFICER,
  AMERICAN GAMING ASSOCIATION

John D. Gabelli
  SENIOR VICE PRESIDENT,
  GABELLI & COMPANY, INC.

Robert J. Morrissey
  ATTORNEY-AT-LAW,
  MORRISSEY, HAWKINS & LYNCH

Karl Otto Pohl
  FORMER PRESIDENT, DEUTSCHE BUNDESBANK

Anthony R. Pustorino
  CERTIFIED PUBLIC ACCOUNTANT,
  PROFESSOR EMERITUS, PACE UNIVERSITY

Salvatore J. Zizza
  CHAIRMAN, HALLMARK ELECTRICAL SUPPLIES CORP.




OFFICERS

Mario J. Gabelli, CFA
  PRESIDENT & CHIEF INVESTMENT OFFICER

Bruce N. Alpert
  VICE PRESIDENT & TREASURER

David I. Schachter
  VICE PRESIDENT & OMBUDSMAN

James E. McKee
  SECRETARY

INVESTMENT ADVISER
Gabelli Funds, LLC
One Corporate Center
Rye, New York  10580-1422

CUSTODIAN
Boston Safe Deposit and Trust Company

COUNSEL
Skadden, Arps, Slate, Meagher & Flom, LLP

TRANSFER AGENT AND REGISTRAR
EquiServe Trust Company

STOCK EXCHANGE LISTING
                                          COMMON
                                          ------
NYSE-Symbol:                                GUT
Shares Outstanding:                     15,074,184

The Net Asset Value  appears in the  Publicly  Traded  Funds  column,  under the
heading  "Specialized  Equity  Funds,"  in  Sunday's  The New York  Times and in
Monday's  The  Wall  Street  Journal.  It is  also  listed  in  Barron's  Mutual
Funds/Closed End Funds section under the heading "Specialized Equity Funds."

The Net Asset Value may be obtained each day by calling (914) 921-5071.

--------------------------------------------------------------------------------
For general information about the Gabelli Funds, call 1-800-GABELLI
(1-800-422-3554), fax us at 914-921-5118, visit Gabelli Funds' Internet homepage
at: HTTP://WWW.GABELLI.COM or e-mail us at: closedend@gabelli.com
--------------------------------------------------------------------------------

--------------------------------------------------------------------------------
Notice is hereby given in accordance with Section 23(c) of the Investment
Company Act of 1940, as amended, that the Utility Trust may, from time to time,
purchase its shares in the open market when the Utility Trust shares are trading
at a discount of 10% or more from the net asset value of the shares.
--------------------------------------------------------------------------------

THE GABELLI UTILITY TRUST
ONE CORPORATE CENTER
RYE, NY  10580-1422
(914) 921-5070
HTTP://WWW.GABELLI.COM

SEMI-ANNUAL REPORT
JUNE 30, 2002

                                                                     GBFUF 06/02