UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

Form 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2017

 

Or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ______ to ______

 

Commission File Number 000-09587

 

ELECTRO-SENSORS, INC.

(Exact name of registrant as specified in its charter)

 

Minnesota 41-0943459
(State or other jurisdiction of incorporation or organization) (IRS Employer Identification No.)

 

6111 Blue Circle Drive
Minnetonka, Minnesota 55343-9108

(Address of principal executive offices)

 

(952) 930-0100

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 of 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  No 

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes  No 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

  Large accelerated filer   Accelerated filer
  Non-accelerated filer (Do not check if a smaller reporting company) Smaller reporting company
      Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  No

 

The number of shares outstanding of the registrant’s common stock, $0.10 par value, on May 10, 2017 was 3,395,521.

 

 

 

 

 

 

ELECTRO-SENSORS, INC.

Form 10-Q

For the Quarter Ended March 31, 2017

 

TABLE OF CONTENTS  

   
PART I – FINANCIAL INFORMATION  
   
Item 1. Financial Statements (unaudited):  
   
Balance Sheets – As of March 31, 2017 and December 31, 2016 3
Statements of Comprehensive Loss – For the Three months ended March 31, 2017 and March 31, 2016 4
Statements of Cash Flows – For the Three months ended March 31, 2017 and March 31, 2016 5
Notes to Financial Statements 6
   
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 10
Item 3. Quantitative and Qualitative Disclosures About Market Risk 13
Item 4. Controls and Procedures 13
   
PART II – OTHER INFORMATION  
   
Item 1. Legal Proceedings 13
Item 1A. Risk Factors 13
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 13
Item 3. Defaults Upon Senior Securities 13
Item 4. Mine Safety Disclosures 13
Item 5. Other Information 13
Item 6. Exhibits 13
   
SIGNATURES 14
   
EXHIBITS 15

 

 

 

 

PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements

ELECTRO-SENSORS, INC.

BALANCE SHEETS

(in thousands except share and per share amounts)

 

    March 31,
2017
    December 31,
2016
 
  (unaudited)        
ASSETS            
             
Current assets                
                 
Cash and cash equivalents   $ 670     $ 840  
Treasury bills     7,422       7,427  
Trade receivables, less allowance for doubtful accounts of $8     827       770  
Inventories     1,550       1,515  
Other current assets     176       174  
Income tax receivable     80       66  
                 
Total current assets     10,725       10,792  
                 
Deferred income tax asset     233       198  
                 
Intangible assets, net     976       1,035  
                 
Property and equipment, net     1,026       1,033  
                 
Total assets   $ 12,960     $ 13,058  
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY                
                 
Current liabilities                
                 
Current maturities of contingent earn-out   $ 195     $ 0  
Accounts payable     142       239  
Accrued expenses     370       304  
                 
Total current liabilities     707       543  
                 
Long-term liabilities                
                 
Contingent earn-out, net of current maturities     0       195  
                 
Total long-term liabilities     0       195  
                 
Commitments and contingencies                
                 
Stockholders’ equity                
                 
Common stock par value $0.10 per share; authorized 10,000,000 shares; 3,395,521 shares issued and outstanding     339       339  
Additional paid-in capital     1,970       1,953  
Retained earnings     9,973       10,057  
Accumulated other comprehensive loss (unrealized loss on available-for-sale securities, net of income tax benefit)     (29     (29
                 
Total stockholders’ equity     12,253       12,320  
                 
Total liabilities and stockholders’ equity   $ 12,960     $ 13,058  

 

See accompanying notes to unaudited financial statements

 

3 

 

  

ELECTRO-SENSORS, INC.

STATEMENTS OF COMPREHENSIVE LOSS

(in thousands except share and per share amounts)

(unaudited)

 

   Three Months Ended
March 31,
 
   2017   2016 
         
Net sales  $1,650   $1,716 
Cost of goods sold   751    782 
           
Gross profit   899    934 
           
Operating expenses          
Selling and marketing   377    427 
General and administrative   444    482 
Research and development   221    173 
           
Total operating expenses   1,042    1,082 
           
Operating loss   (143)   (148)
           
Non-operating income (expense)          
Interest expense   0    (1)
Interest income   8    11 
Other income   3    3 
Total non-operating income, net   11    13 
           
Loss before income taxes   (132)   (135)
           
Benefit from income taxes   (48)   (46)
           
Net loss  $(84)  $(89)
           
Other comprehensive loss          
Change in unrealized value of available-for-sale securities, net of income tax  $0   $0 
Other comprehensive loss   0    0 
           
Net comprehensive loss  $(84)  $(89)
           
Net loss per share data:          
           
Basic          
Net loss per share  $(0.02)  $(0.03)
Weighted average shares   3,395,521    3,395,521 
           
Diluted          
Net loss per share  $(0.02)  $(0.03)
Weighted average shares   3,395,521    3,395,521 

 

See accompanying notes to unaudited financial statements

 

4 

 

 

ELECTRO-SENSORS, INC.

STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

 

    Three Months Ended
March 31,
 
    2017     2016  
Cash flows from (used in) operating activities                
                 
Net loss   $ (84   $ (89
                 
Adjustments to reconcile net loss to net cash used in operating activities:                
                 
Depreciation and amortization     78       79  
Deferred income taxes     (35     (15
Stock-based compensation expense     17       29  
Other     (8 )     (11 )
Change in:                
Trade receivables     (57 )     (118 )
Inventories     (35 )     69  
Other current assets     (2 )     3  
Accounts payable     (97     19  
Accrued expenses     66       0  
Income tax receivable/accrued income taxes     (14     (36
                 
Net cash used in operating activities     (171     (70
                 
Cash flows from (used in) investing activities                
                 
Purchases of treasury bills     (1,987 )     (1,447 )
Proceeds from the maturity of treasury bills     2,000       1,843  
Purchase of property and equipment     (12 )     0  
                 
Net cash from investing activities     1       396  
                 
Cash flows used in financing activities                
                 
Payments on long-term debt     0       (390 )
                 
Net cash used in financing activities     0       (390 )
                 
Net decrease in cash and cash equivalents     (170 )     (64 )
                 
Cash and cash equivalents, beginning     840       569  
Cash and cash equivalents, ending   $ 670     $ 505  
                 
Supplemental cash flow information                
Cash paid for income taxes   $ 1     $ 5  
Cash paid for interest   $ 0     $ 10  

 

See accompanying notes to unaudited financial statements

 

5 

 

 

ELECTRO-SENSORS, INC.

NOTES TO FINANCIAL STATEMENTS

FOR THE PERIOD ENDED MARCH 31, 2017

(in thousands except share and per share amounts)

(unaudited)

 

Note 1. Basis of Presentation

 

The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions and regulations of the Securities and Exchange Commission to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.

 

This report should be read together with the Company’s Annual Report on Form 10-K for the year ended December 31, 2016, including the audited financial statements and footnotes therein.

 

Management believes that the unaudited financial statements include all adjustments, consisting of normal recurring accruals, necessary to fairly state the financial position and results of operations as of March 31, 2017 and for the three-month period then ended in accordance with accounting principles generally accepted in the United States of America. The results of interim periods may not be indicative of results to be expected for the year.

 

Nature of Business

 

Electro-Sensors, Inc. manufactures and markets a complete line of monitoring and control systems for a variety of industrial machinery. The Company uses leading-edge technology to continuously improve its products and make them easier to use, with the ultimate goal of manufacturing the industry-preferred product for every market served. The Company sells these products through an internal sales staff, manufacturers’ representatives, and distributors to a wide variety of industries that use the products in a variety of applications to monitor process machinery operations. The Company markets its products to customers located throughout the United States, Canada, Latin America, Europe, and Asia.

 

Fair Value Measurements

 

The carrying value of trade receivables, accounts payable, and other financial working capital items approximates fair value at March 31, 2017 and December 31, 2016, due to the short maturity nature of these instruments.

 

Stock-Based Compensation

 

The Company records compensation expense for stock options based on the estimated fair value of the options on the date of grant using the Black-Scholes-Merton (“BSM”) option pricing model. The Company uses historical data, among other factors, to estimate the expected price volatility, the expected option life, and the expected forfeiture rate. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for the estimated life of the option.

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. Significant estimates, including the underlying assumptions, consist of economic lives of long-lived assets, realizability of trade receivables, valuation of deferred tax assets/liabilities, inventory, investments, contingent earn-out, and stock compensation expense. It is at least reasonably possible that these estimates may change in the near term.

 

6 

 

 

 

ELECTRO-SENSORS, INC.

NOTES TO FINANCIAL STATEMENTS

FOR THE PERIOD ENDED MARCH 31, 2017

(in thousands except share and per share amounts)

(unaudited)

 

Note 2. Investments

 

The cost and estimated fair value of the Company’s investments are as follows:

 

   Cost   Gross
unrealized
gain
   Gross
unrealized
loss
   Fair
value
 
March 31, 2017                    
Commercial Paper  $361   $0   $0   $361 
Treasury Bills   7,414    8    0    7,422 
Equity Securities   54    0    (54)   0 
    7,829    8    (54)   7,783 
Less Cash Equivalents   361    0    0    361 
Total Investments, March 31, 2017  $7,468   $8   $(54)  $7,422 
                     
December 31, 2016                    
Commercial Paper  $348   $0   $0   $348 
Treasury Bills   7,419    8    0    7,427 
Equity Securities   54    0    (54)   0 
    7,821    8    (54)   7,775 
Less Cash Equivalents   348    0    0    348 
Total Investments, December 31, 2016  $7,473   $8   $(54)  $7,427 

 

7 

 

 

ELECTRO-SENSORS, INC.

NOTES TO FINANCIAL STATEMENTS

FOR THE PERIOD ENDED MARCH 31, 2017

(in thousands except share and per share amounts)

(unaudited)

 

Note 3. Fair Value Measurements

 

The following table provides information on those assets and liabilities measured at fair value on a recurring basis.

 

March 31, 2017

                     
   Carrying amount       Fair Value Measurement Using 
   in balance sheet   Fair Value   Level 1   Level 2   Level 3 
Assets:                    
Cash equivalents                         
Commercial paper  $361   $361   $361   $0   $0 
Treasury bills   7,422    7,422    7,422    0    0 
Equity Securities   0    0    0    0    0 
                          
Liabilities:                         
Contingent earn-out   195    195    0    0    195 

 

December 31, 2016

   Carrying amount       Fair Value Measurement Using 
   in balance sheet   Fair Value   Level 1   Level 2   Level 3 
Assets:                    
Cash equivalents                         
Commercial paper  $348   $348   $348   $0   $0 
Treasury bills   7,427    7,427    7,427    0    0 
Equity Securities   0    0    0    0    0 
                          
Liabilities:                         
Contingent earn-out   195    195    0    0    195 

 

The fair value of the commercial paper and treasury bills is based on quoted market prices in an active market. The available-for-sale equity security is a limited-marketable company. There is an insignificant market for the limited-marketable company and the Company has determined its value based on financial and other factors, which are considered level 3 inputs in the fair value hierarchy.

 

The contingent earn-out relates to the 2014 acquisition of the HazardPRO product line. Management estimated the probability of meeting the revenue targets over the measurement period to determine the fair value of the contingent earn-out, which is considered a level 3 input in the fair value hierarchy.

 

8 

 

 

ELECTRO-SENSORS, INC.

NOTES TO FINANCIAL STATEMENTS

FOR THE PERIOD ENDED MARCH 31, 2017

(in thousands except share and per share amounts)

(unaudited)

 

Note 4. Stock-Based Compensation

 

During the first quarter of 2016, the Company granted its Chief Executive Officer options to purchase 50,000 shares of common stock. The options were priced at fair market value and vested 20% on the grant date, with an additional 20% vesting on the first four anniversaries of the grant date. The options expire ten years from the date of grant.

 

The assumptions made in estimating the fair value of the options on the grant date based upon the BSM option-pricing model for the quarter ended March 31, 2016 are as follows:

 

Dividend Yield   0.00%
Expected Volatility   36.17%
Risk Free Interest Rate   1.31%
Expected Life   6 Years

 

As of March 31, 2017, there was approximately $50 of unrecognized compensation expense. The Company expects to recognize this expense over the next three years.

 

9 

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

FORWARD-LOOKING STATEMENTS

 

This Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including statements regarding our expectations, beliefs, intentions or strategies regarding the future. Forward-looking statements include, but are not limited to, statements relating to our marketing efforts or our efforts to accelerate growth; our business development activities; our efforts to maintain or reduce production costs; our expected use of cash on hand; our cash requirements; and the sufficiency of our cash flows. Any statement that is not based solely upon historical facts, including our strategies for the future and the outcome of events that have not yet occurred, is a forward-looking statement.

 

All forward-looking statements in this document are based on information available to us as of the date of this Form 10-Q, and we assume no obligation to update any of these forward-looking statements, other than as required by law. Our actual results could differ materially from those projected or indicated in these forward-looking statements. These forward-looking statements are subject to certain risks and uncertainties that could cause future results to differ materially from our recent results or those projected in the forward-looking statements, including the accuracy of management’s assumptions with respect to industry trends, fluctuations in industry conditions, the accuracy of management’s assumptions regarding expenses and our cash needs and those listed under the heading “Cautionary Statements” under “Item 1—Business,” in our Annual Report on Form 10-K for the year ended December 31, 2016.

 

CRITICAL ACCOUNTING ESTIMATES

 

The preparation of our financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make decisions based upon estimates, assumptions, and factors it considers relevant to the circumstances. These decisions include the selection of applicable accounting principles and the use of judgment in their application, and affect reported amounts and disclosures. Changes in economic conditions or other business circumstances may affect the outcomes of management’s estimates and assumptions. An in-depth description of our accounting estimates can be found in the interim financial statements included in this report and in our Annual Report on Form 10-K for the fiscal year ended December 31, 2016. We have not developed new estimates subsequent to those discussed in our Annual Report.

 

The following table contains selected financial information, for the periods indicated, from our statements of comprehensive loss expressed as a percentage of net sales.

 

   Three Months Ended March 31, 
   2017   2016 
Net sales   100.0%   100.0%
Cost of goods sold   45.5    45.6 
Gross profit   54.5    54.4 
           
Operating expenses          
     Selling and marketing   22.8    24.9 
     General and administrative   26.9    28.1 
     Research and development   13.4    10.0 
Total operating expenses   63.1    63.0 
           
Operating loss   (8.6)   (8.6)
           
Non-operating income (expense)          
     Interest expense   0.0    (0.1)
     Interest income   0.5    0.6 
     Other income   0.2    0.2 
Total non-operating income, net   0.7    0.7 
           
Loss before income taxes   (7.9)   (7.9)
           
Benefit from income taxes   (2.9)   (2.7)
           
Net loss   (5.0)%   (5.2)%

 

10 

 

 

The following paragraphs discuss the Company’s performance for the three months ended March 31, 2017 and 2016.

 

RESULTS OF OPERATIONS (in thousands)

 

Net Sales

 

Net sales for the 2017 first quarter decreased $66, or 3.8%, when compared to the same period in 2016. This decrease in sales was primarily due to lower sales in the northwestern and northcentral U.S. regions as well as a lower number of large orders, which the company defines as orders over five thousand dollars, as compared to the same period in the prior year. Although the Company experienced a decrease in large order performance over the comparable 2016 period, large orders increased 20% sequentially over the 2016 fourth quarter. Furthermore, we experienced growth in our international business primarily driven by system sales and OEM business in Canada. In addition, the company benefitted from growth across non-agricultural general manufacturing markets when compared to the same period of 2016.

 

Gross Profit

 

Gross profit for the 2017 first quarter decreased $35, or 3.7%, from $934 to $899. Gross margin, as a percentage of net sales, increased slightly in the 2017 first quarter to 54.5%, versus 54.4% in the same period in 2016. The slight increase in gross margin percentage was due to a favorable change in product mix.

 

Operating Expenses

 

Total operating expenses decreased $40, or 3.7%, for the 2017 fiscal quarter compared to the same period of 2016. As a percentage of net sales, operating expenses increased to 63.1% in the 2017 three-month period compared to 63.0% in the same period for 2016. The percentage increase reflects the fact that fiscal 2017 first quarter sales decreased from fiscal 2016 first quarter sales.

 

Selling and marketing costs decreased $50, or 11.7%, for fiscal 2017 first quarter when compared to the same period in 2016, and decreased as a percentage of net sales to 22.8% from 24.9%. The decrease was due to lower outside sales representative commissions due to fewer outside sales representatives and lower sales in 2017 and higher expenses in support of demonstration systems at potential customers in 2016.

 

General and administrative costs decreased $38, or 7.9%, for fiscal 2017 first quarter compared to the same period in 2016, and decreased as a percentage of net sales to 26.9% from 28.1%. The decrease was due to lower legal and professional fees.

 

Research and development costs increased $48, or 27.7%, for fiscal 2017 first quarter compared to the same period in 2016, and increased as a percentage of net sales to 13.4% from 10.0%. The increase in research and development costs was the result of increased contract engineering fees related to product enhancements.

 

Non-Operating Income (Expense)

 

Non-operating income decreased by $2 for fiscal 2017 first quarter compared to the same period for 2016. This decrease was due to a decrease in interest income.

 

Loss Before Income Taxes

 

Loss before income taxes was $132 for the 2017 first quarter, a decrease in the loss of $3, or 2.2%, when compared to the loss before income taxes of $135 for the quarter ended March 31, 2016. The decrease was the result of lower 2017 gross profit, partially offset by a decrease in operating expenses.

 

11 

 

 

LIQUIDITY AND CAPITAL RESOURCES

 

Cash and cash equivalents were $670 at March 31, 2017 and $840 at December 31, 2016. The decrease was mainly from operating activities.

 

Cash used in operating activities was $171 and $70 for the three months ended March 31, 2017 and 2016, respectively. The $101 increase in cash used in operating activities was mainly due to the 2017 increase in inventories and decrease in accounts payable. The 2017 first quarter increase in inventories is due to higher purchases of inventory in the 2017 first quarter due to the timing of purchases. The decrease in accounts payable was due to the timing of payments in the 2017 first quarter.

 

Cash generated from investing activities was $1 and $396 for the three months ended March 31, 2017 and 2016, respectively.  During the three months ended March 31, 2017 and 2016, the Company had net proceeds of Treasury Bills with a maturity date of more than three months of $13 and $396, respectively. In addition, we purchased $12 of property and equipment during the first quarter of 2017.

 

Cash used in financing activities was $390 in the 2016 first quarter, as we made the final payment on the long-term debt owed to Harvest Engineering, Inc. for the technology purchased in February 2014. We had no cash used or provided by financing activities in the 2017 first quarter.

 

Our ongoing cash requirements will be primarily for capital expenditures, contingent earn-out, research and development, and working capital.  Management believes that cash on hand and any cash from operations will be sufficient to meet our cash requirements through at least the next 12 months.

 

Off-balance Sheet Arrangements

 

As of March 31, 2017, the Company had no off-balance sheet arrangements or transactions.

 

Future Business Development Activities

 

The Company continues to seek growth opportunities, both internally through the Company’s existing portfolio of products, technologies and markets, as well as externally through technology partnerships or related-product acquisitions.  Although the Company is continuing to explore these external opportunities, it currently has no agreements or understandings with any third parties.

 

 12

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

Not Applicable.

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Based on an evaluation under the supervision and with the participation of the Company’s management, the Company’s principal executive officer and principal financial officer has concluded that the Company’s disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (“Exchange Act”) were effective as of March 31, 2017 to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission rules and forms and (ii) accumulated and communicated to the Company’s management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

 

Changes in Internal Control Over Financial Reporting

 

There were no changes in the Company’s internal control over financial reporting during the first quarter of 2017, which were identified in connection with management’s evaluation required by paragraph (d) of Rules 13a-15 and 15d-15 under the Exchange Act, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

PART II – OTHER INFORMATION
 
Item 1. Legal Proceedings – None
Item 1A. Risk Factors – Not Applicable
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds – None
Item 3. Defaults Upon Senior Securities – None
Item 4. Mine Safety Disclosures – Not Applicable
Item 5. Other Information – None
Item 6. Exhibits

(a)     Exhibits - See Exhibit Index following signature page.

 

 13

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  Electro-Sensors, Inc.
   
May 11, 2017 /s/ David L. Klenk
  David L. Klenk
  Chief Executive Officer and Chief Financial Officer

  

May 11, 2017 /s/ Gloria M. Grundhoefer
  Gloria M. Grundhoefer
  Controller

  

 14

 

 

EXHIBIT INDEX

 

ELECTRO-SENSORS, INC.

 

FORM 10-Q FOR QUARTER ENDED MARCH 31, 2017

 

Exhibit   Description
     
31.1   Certification of CEO and CFO Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
     
32.1   Certification of CEO and CFO Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
101  

The following financial information from Electro-Sensors, Inc.’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2017, formatted in eXtensible Business Reporting Language (XBRL): (i) Balance Sheets as of March 31, 2017 and December 31, 2016, (ii) Statements of Comprehensive Loss for the three months ended March 31, 2017 and March 31, 2016, (iii) Statements of Cash Flows for the three months ended March 31, 2017 and March 31, 2016, and (iv) Notes to Financial Statements. 

 

 

 

 15