Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
|
| |
ý | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended September 30, 2018
OR
|
| |
o | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period to Commission file number 001-10962
|
| | |
| | |
Callaway Golf Company |
(Exact name of registrant as specified in its charter) |
| | |
|
| | |
Delaware | | 95-3797580 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
2180 Rutherford Road, Carlsbad, CA 92008
(760) 931-1771
(Address, including zip code, and telephone number, including area code, of principal executive offices)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
|
| | | |
Large accelerated filer | ý | Accelerated filer | o |
Non-accelerated filer | o | Smaller reporting company | o |
| | Emerging growth company | o |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý
As of September 30, 2018, the number of shares outstanding of the Registrant’s common stock was 94,502,035.
Important Notice to Investors Regarding Forward-Looking Statements: This report contains "forward-looking statements" as defined under the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as: "may," "should," "will," "could," "would," "anticipate," "plan," "believe," "project," "estimate," "expect," "strategy," "future," "likely," "on track," and similar references to future periods. Forward-looking statements include, among others, statements that relate to future plans, events, liquidity, financial results or performance including, but not limited to, statements relating to future stock repurchases, cash flows and liquidity, compliance with debt covenants, estimated unrecognized stock compensation expense, projected capital expenditures and depreciation and amortization expense, market conditions, future contractual obligations, the realization of deferred tax assets, including loss and credit carryforwards, future income tax expense, the future impact of new accounting standards, the related financial impact of the future business and prospects of the Company, TravisMathew, LLC ("TravisMathew") and OGIO International, Inc. ("OGIO"), the expected continued financial impact of the Company's joint venture in Japan and the impact of the 2017 Tax Cuts and Jobs Act (the "Tax Act"), which includes a broad range of provisions that could have a material impact on the Company's tax provision in future periods. These statements are based upon current information and the Company's current beliefs, expectations and assumptions regarding the future of the Company's business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of the Company's control. As a result of these uncertainties and because the information on which these forward-looking statements is based may ultimately prove to be incorrect, actual results may differ materially from those anticipated. Important factors that could cause actual results to differ include, among others, the following:
| |
• | certain risks and uncertainties, including changes in capital market or economic conditions; |
| |
• | a material impact on the Company's tax provision as a result of the Tax Act; |
| |
• | consumer acceptance of and demand for the Company’s products; |
| |
• | future retailer purchasing activity, which can be significantly affected by adverse industry conditions and overall retail inventory levels; |
| |
• | any unfavorable changes in U.S. trade, tax or other policies, including restrictions on imports or an increase in import tariffs; |
| |
• | the level of promotional activity in the marketplace; |
| |
• | future consumer discretionary purchasing activity, which can be significantly adversely affected by unfavorable economic or market conditions; |
| |
• | significant fluctuations in foreign currency exchange rates and the degree of effectiveness of the Company’s hedging programs; |
| |
• | the ability of the Company to manage international business risks; |
| |
• | adverse changes in the credit markets or continued compliance with the terms of the Company’s credit facilities; |
| |
• | delays, difficulties or increased costs in the supply of components needed to manufacture the Company’s products or in manufacturing the Company’s products, including the Company's dependence on a limited number of suppliers for some of its products; |
| |
• | adverse weather conditions and seasonality; |
| |
• | any rule changes or other actions taken by the USGA or other golf association that could have an adverse impact upon demand or supply of the Company’s products; |
| |
• | the ability of the Company to protect its intellectual property rights; |
| |
• | a decrease in participation levels in golf; |
| |
• | the effect of terrorist activity, armed conflict, natural disasters or pandemic diseases on the economy generally, on the level of demand for the Company’s products or on the Company’s ability to manage its supply and delivery logistics in such an environment; and |
| |
• | the general risks and uncertainties applicable to the Company and its business. |
Investors should not place undue reliance on these forward-looking statements, which are based on current information and speak only as of the date hereof. The Company undertakes no obligation to update any forward-looking statements to reflect new information or events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. Investors should also be aware that while the Company from time to time does communicate with securities analysts, it is against the Company’s policy to disclose to them any material non-public information or other confidential commercial information. Furthermore, the
Company has a policy against distributing or confirming financial forecasts or projections issued by analysts and any reports issued by such analysts are not the responsibility of the Company. Investors should not assume that the Company agrees with any report issued by any analyst or with any statements, projections, forecasts or opinions contained in any such report. For details concerning these and other risks and uncertainties, see Part I, Item IA, “Risk Factors” contained in the Company's most recent Annual Report on Form 10-K, as well as the Company’s quarterly reports on Form 10-Q and current reports on Form 8-K subsequently filed with the Securities and Exchange Commission from time to time.
Callaway Golf Company Trademarks: The following marks and phrases, among others, are trademarks of Callaway Golf Company: Apex, Apex Tour, APW, Aqua Dry, Arm Lock, Backstryke, Big Bertha, Big Bertha Alpha, Big T, Black Series, Bounty Hunter, C, C Grind, Callaway, Callaway Golf, Callaway Media Productions, Callaway Supersoft, Chev, Chev 18, Chevron Device, Chrome Soft, Cirrus, Comfort Tech, CUATER, Cup 360, CXR, 360 Face Cup, D.A.R.T., Dawn Patrol, Demonstrably Superior And Pleasingly Different, Divine, Eagle, Engage, Epic, ERC, Exo, Cage, Fast Tech Mantle, FT Optiforce, FT Performance, FT Tour, FTiZ, Fusion, GBB, GBB Epic, Gems, Gravity Core, Great Big Bertha, Great Big Bertha Epic, Griptac, Grom, Groove, In, Groove Technology, Heavenwood, Hex Aerodynamics, Hex Chrome, Hex Solaire, HX, Hyper Dry, Hyper, Lite, Hyper Speed Face, I, MIX, Innovate or Die, Ion-X, Jailbird, Jailbreak, Kings of Distance, Legacy, Longer From Everywhere, Mack Daddy, Majestic, MarXman, MD3 Milled, MD4 Tactical, MD5, Metal-X, Microhinge Face Insert, Number One Putter in Golf, O OGIO, O Works, Odyssey, Odyssey Works, Ogio, OGIO ALPHA, OGIO ARORA, OGIO CLUB, OGIO FORGE, OGIO ME, OGIO MY EXPRESSION, OGIO RENEGADE, OGIO SAVAGE, OGIO SHADOW, Opti Flex, Opti Grip, Opti Shield, Opti Therm, OptiFit, ORG 14, ORG 15, PRESTIGE 7, ProType, ∙R∙, R-Moto, Renegade, Rig 9800, Rossie, RSX, S2H2, Sabertooth, Shredder, SLED, SoftFast, Solaire, Speed Regime, Speed Step, SR1, SR2, SR3, Steelhead XR, Steelhead, Strata, Strata Jet, Stronomic, Sub Zero, Superhot, T M, Tank, Tank Cruiser, Tech Series, Teron, TI, HOT, TMCA, Toe Up, Toulon, Toulon Garage, Tour Authentic, Trade In! Trade Up!, TRAVISMATHEW, Trionomer Cover, Truvis, Truvis Pattern, Tyro, udesign, Uptown, Versa, VFT, W Grind, Warbird, Weather Series, Wedgeducation, White Hot, White Hot Pro, White Hot Pro Havok, White Hot Tour, White Ice, World's Friendliest, X-12, X-14, X-16, X-18, X-20, X-22, X-24, X-ACT, X Hot, X Hot Pro, X² Hot, X Series, XR, XR 16, XSPANN, Xtra Traction Technology, Xtra Width Technology, XTT, 2-Ball, 3 Deep.
CALLAWAY GOLF COMPANY
INDEX
|
| | |
|
| | |
Item 1. | | |
| | |
| | |
| | |
| | |
| | |
| | |
Item 2. | | |
Item 3. | | |
Item 4. | | |
|
|
| | |
Item 1. | | |
Item 1A. | | |
Item 2. | | |
Item 3. | | |
Item 4. | | |
Item 5. | | |
Item 6. | | |
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited)
CALLAWAY GOLF COMPANY
CONSOLIDATED CONDENSED BALANCE SHEETS
(Unaudited)
(In thousands, except share data) |
| | | | | | | |
| September 30, 2018 | | December 31, 2017 |
ASSETS | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 70,821 |
| | $ | 85,674 |
|
Accounts receivable, net | 130,033 |
| | 94,725 |
|
Inventories | 237,472 |
| | 262,486 |
|
Income taxes receivable | 13,762 |
| | 542 |
|
Other current assets | 21,028 |
| | 22,557 |
|
Total current assets | 473,116 |
| | 465,984 |
|
Property, plant and equipment, net | 82,074 |
| | 70,227 |
|
Intangible assets, net | 224,958 |
| | 225,758 |
|
Goodwill | 56,106 |
| | 56,429 |
|
Deferred taxes, net | 65,045 |
| | 91,398 |
|
Investment in golf-related venture | 70,777 |
| | 70,495 |
|
Other assets | 10,625 |
| | 10,866 |
|
Total assets | $ | 982,701 |
| | $ | 991,157 |
|
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | |
Current liabilities: | | | |
Accounts payable and accrued expenses | $ | 142,661 |
| | $ | 176,127 |
|
Accrued employee compensation and benefits | 38,425 |
| | 40,173 |
|
Asset-based credit facilities | 4,300 |
| | 87,755 |
|
Accrued warranty expense | 8,532 |
| | 6,657 |
|
Equipment note, short-term | 2,400 |
| | 2,367 |
|
Income taxes payable | 10,827 |
| | 1,295 |
|
Total current liabilities | 207,145 |
| | 314,374 |
|
Long-term liabilities: | | | |
Income tax liability | 4,164 |
| | 4,602 |
|
Deferred taxes, net | 1,795 |
| | 1,822 |
|
Long-term other | 2,050 |
| | 1,536 |
|
Equipment note, long-term | 7,783 |
| | 9,448 |
|
Commitments and contingencies (Note 12) |
| |
|
Shareholders’ equity: | | | |
Preferred stock, $0.01 par value, 3,000,000 shares authorized, none issued and outstanding at September 30, 2018 and December 31, 2017 | — |
| | — |
|
Common stock, $0.01 par value, 240,000,000 shares authorized, 95,648,648 and 95,042,557 shares issued at September 30, 2018 and December 31, 2017, respectively | 956 |
| | 950 |
|
Additional paid-in capital | 337,902 |
| | 335,222 |
|
Retained earnings | 443,247 |
| | 324,081 |
|
Accumulated other comprehensive loss | (13,521 | ) | | (6,166 | ) |
Less: Common stock held in treasury, at cost, 1,146,613 and 411,013 shares at September 30, 2018 and December 31, 2017, respectively | (17,857 | ) | | (4,456 | ) |
Total Callaway Golf Company shareholders’ equity | 750,727 |
| | 649,631 |
|
Non-controlling interest in consolidated entity (Note 8) | 9,037 |
| | 9,744 |
|
Total shareholders’ equity | 759,764 |
| | 659,375 |
|
Total liabilities and shareholders’ equity | $ | 982,701 |
| | $ | 991,157 |
|
The accompanying notes are an integral part of these financial statements.
CALLAWAY GOLF COMPANY
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands, except per share data)
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
Net sales | $ | 262,654 |
| | $ | 243,604 |
| | $ | 1,062,156 |
| | $ | 857,079 |
|
Cost of sales | 147,415 |
| | 138,702 |
| | 553,758 |
| | 456,297 |
|
Gross profit | 115,239 |
| | 104,902 |
| | 508,398 |
| | 400,782 |
|
Operating expenses: | | | | | | | |
Selling expense | 68,605 |
| | 65,754 |
| | 234,826 |
| | 205,618 |
|
General and administrative expense | 26,706 |
| | 23,957 |
| | 73,008 |
| | 68,976 |
|
Research and development expense | 9,229 |
| | 9,154 |
| | 29,561 |
| | 26,899 |
|
Total operating expenses | 104,540 |
| | 98,865 |
| | 337,395 |
| | 301,493 |
|
Income from operations | 10,699 |
| | 6,037 |
| | 171,003 |
| | 99,289 |
|
Interest income | 70 |
| | 63 |
| | 485 |
| | 399 |
|
Interest expense | (1,126 | ) | | (705 | ) | | (4,730 | ) | | (2,306 | ) |
Other income (expense), net | 1,432 |
| | (820 | ) | | 2,448 |
| | (6,197 | ) |
Income before income taxes | 11,075 |
| | 4,575 |
| | 169,206 |
| | 91,185 |
|
Income tax provision | 1,335 |
| | 1,486 |
| | 35,801 |
| | 30,742 |
|
Net income | 9,740 |
| | 3,089 |
| | 133,405 |
| | 60,443 |
|
Less: Net income attributable to non-controlling interest | 223 |
| | 29 |
| | 166 |
| | 251 |
|
Net income attributable to Callaway Golf Company | $ | 9,517 |
| | $ | 3,060 |
| | $ | 133,239 |
| | $ | 60,192 |
|
| | | | | | | |
Earnings per common share: | | | | | | | |
Basic | $ | 0.10 |
| | $ | 0.03 |
| | $ | 1.41 |
| | $ | 0.64 |
|
Diluted | $ | 0.10 |
| | $ | 0.03 |
| | $ | 1.37 |
| | $ | 0.62 |
|
Weighted-average common shares outstanding: | | | | | | | |
Basic | 94,477 |
| | 94,450 |
| | 94,605 |
| | 94,246 |
|
Diluted | 97,320 |
| | 96,879 |
| | 97,076 |
| | 96,343 |
|
The accompanying notes are an integral part of these financial statements.
CALLAWAY GOLF COMPANY
CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(In thousands)
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
Net income | $ | 9,740 |
| | $ | 3,089 |
| | $ | 133,405 |
| | $ | 60,443 |
|
Other comprehensive income: | | | | | | | |
Change in derivative instruments | 88 |
| | 696 |
| | 426 |
| | (2,922 | ) |
Foreign currency translation adjustments | (2,457 | ) | | 3,431 |
| | (7,447 | ) | | 12,002 |
|
Comprehensive income, before income tax on other comprehensive income items | 7,371 |
| | 7,216 |
| | 126,384 |
| | 69,523 |
|
Income tax expense (benefit) on derivative instruments | (216 | ) | | (277 | ) | | (386 | ) | | 521 |
|
Comprehensive income | 7,155 |
| | 6,939 |
| | 125,998 |
| | 70,044 |
|
Less: Comprehensive income (loss) attributable to non-controlling interests | (240 | ) | | (14 | ) | | (52 | ) | | 176 |
|
Comprehensive income attributable to Callaway Golf Company | $ | 7,395 |
| | $ | 6,953 |
| | $ | 126,050 |
| | $ | 69,868 |
|
The accompanying notes are an integral part of these financial statements.
CALLAWAY GOLF COMPANY
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands) |
| | | | | | | |
| Nine Months Ended September 30, |
| 2018 | | 2017 |
Cash flows from operating activities: | | | |
Net income | $ | 133,405 |
| | $ | 60,443 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Depreciation and amortization | 14,762 |
| | 12,806 |
|
Amortization of inventory step-up from acquisitions | — |
| | 1,701 |
|
Deferred taxes, net | 30,123 |
| | 32,586 |
|
Non-cash share-based compensation | 9,975 |
| | 9,583 |
|
(Gain)/loss on disposal of long-lived assets | (30 | ) | | 1,035 |
|
Unrealized (gain)/loss on foreign currency hedges | (1,138 | ) | | 1,373 |
|
Change in assets and liabilities, net of effect from acquisitions: | | | |
Accounts receivable, net | (54,559 | ) | | (6,540 | ) |
Inventories | 21,257 |
| | 24,038 |
|
Other assets | 1,585 |
| | (4,835 | ) |
Accounts payable and accrued expenses | (31,358 | ) | | (20,563 | ) |
Accrued employee compensation and benefits | (1,636 | ) | | 1,762 |
|
Accrued warranty expense | 1,875 |
| | 2,155 |
|
Income taxes receivable/payable, net | (3,437 | ) | | (4,835 | ) |
Other liabilities | 75 |
| | 76 |
|
Net cash provided by operating activities | 120,899 |
| | 110,785 |
|
Cash flows from investing activities: | | | |
Capital expenditures | (26,103 | ) | | (16,846 | ) |
Investments in golf related ventures | (282 | ) | | (1,499 | ) |
Acquisitions, net of cash acquired | — |
| | (181,824 | ) |
Proceeds from sales of property and equipment | 43 |
| | 560 |
|
Net cash used in investing activities | (26,342 | ) | | (199,609 | ) |
Cash flows from financing activities: | | | |
Proceeds from (repayments of) credit facilities, net | (83,455 | ) | | 58,652 |
|
Exercise of stock options | 1,636 |
| | 4,205 |
|
Repayments of long-term debt | (1,632 | ) | | — |
|
Dividends paid, net | (2,841 | ) | | (2,827 | ) |
Acquisition of treasury stock | (22,373 | ) | | (16,479 | ) |
Distributions to non-controlling interests | (821 | ) | | (974 | ) |
Net cash (used in)/provided by financing activities | (109,486 | ) | | 42,577 |
|
Effect of exchange rate changes on cash and cash equivalents | 76 |
| | 2,293 |
|
Net decrease in cash and cash equivalents | (14,853 | ) | | (43,954 | ) |
Cash and cash equivalents at beginning of period | 85,674 |
| | 125,975 |
|
Cash and cash equivalents at end of period | $ | 70,821 |
| | $ | 82,021 |
|
Supplemental disclosures: | | | |
Cash paid for income taxes, net | $ | 8,216 |
| | $ | 9,787 |
|
Cash paid for interest and fees | $ | 4,419 |
| | $ | 1,865 |
|
Non-cash investing and financing activities: | | | |
Issuance of treasury stock and common stock for compensatory stock awards released from restriction | $ | 5,521 |
| | $ | 5,556 |
|
Accrued capital expenditures at period-end | $ | 2,073 |
| | $ | 1,865 |
|
The accompanying notes are an integral part of these financial statements.
CALLAWAY GOLF COMPANY
CONSOLIDATED CONDENSED STATEMENTS OF SHAREHOLDERS’ EQUITY
(Unaudited)
(In thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Shareholders' Equity Callaway Golf Company | | | | |
| Common Stock | | Additional Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Treasury Stock | | Total Callaway Golf Company Shareholders' Equity | | Non- Controlling Interest | | |
|
| Shares | | Amount | | | | | Shares | | Amount | | | | Total |
Balance at June 30, 2018 | 95,649 |
| | $ | 956 |
| | $ | 335,025 |
| | $ | 434,674 |
| | | $ | (11,176 | ) | | | (1,209 | ) | | $ | (18,797 | ) | | | $ | 740,682 |
| | | $ | 9,054 |
| | $ | 749,736 |
|
Acquisition of treasury stock | — |
| | — |
| | — |
| | — |
| | | — |
| | | (3 | ) | | (72 | ) | | | (72 | ) | | | — |
| | (72 | ) |
Exercise of stock options | — |
| | — |
| | (493 | ) | | — |
| | | — |
| | | 56 |
| | 871 |
| | | 378 |
| | | — |
| | 378 |
|
Compensatory awards released from restriction | — |
| | — |
| | (107 | ) | | 47 |
| | | — |
| | | 6 |
| | 60 |
| | | — |
| | | — |
| | — |
|
Share-based compensation | — |
| | — |
| | 3,511 |
| | — |
| | | — |
| | | — |
| | — |
| | | 3,511 |
| | | — |
| | 3,511 |
|
Stock dividends | — |
| | — |
| | (34 | ) | | (47 | ) | | | — |
| | | 3 |
| | 81 |
| | | — |
| | | — |
| | — |
|
Cash dividends ($0.01 per share) | — |
| | — |
| | — |
| | (944 | ) | | | — |
| | | — |
| | — |
| | | (944 | ) | | | — |
| | (944 | ) |
Equity adjustment from foreign currency translation | — |
| | — |
| | — |
| | — |
| | | (2,217 | ) | | | — |
| | — |
| | | (2,217 | ) | | | (240 | ) | | (2,457 | ) |
Change in fair value of derivative instruments, net of tax | — |
| | — |
| | — |
| | — |
| | | (128 | ) | | | — |
| | — |
| | | (128 | ) | | | — |
| | (128 | ) |
Net income | — |
| | — |
| | — |
| | 9,517 |
| | | — |
| | | — |
| | — |
| | | 9,517 |
| | | 223 |
| | 9,740 |
|
Balance at September 30, 2018 | 95,649 |
| | $ | 956 |
| | $ | 337,902 |
| | $ | 443,247 |
| | | $ | (13,521 | ) | | | (1,147 | ) | | $ | (17,857 | ) | | | $ | 750,727 |
| | | $ | 9,037 |
| | $ | 759,764 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Shareholders' Equity Callaway Golf Company | | | | |
| Common Stock | | Additional Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Treasury Stock | | Total Callaway Golf Company Shareholders' Equity | | Non- Controlling Interest | | |
|
| Shares | | Amount | | | | | Shares | | Amount | | | | Total |
Balance at December 31, 2017 | 95,043 |
| | $ | 950 |
| | $ | 335,222 |
| | $ | 324,081 |
| | | $ | (6,166 | ) | | | (411 | ) | | $ | (4,456 | ) | | | $ | 649,631 |
| | | $ | 9,744 |
| | $ | 659,375 |
|
Adoption of accounting standard | — |
| | — |
| | — |
| | (11,185 | ) | | | — |
| | | — |
| | — |
| | | (11,185 | ) | | | — |
| | (11,185 | ) |
Acquisition of treasury stock | — |
| | — |
| | — |
| | — |
| | | — |
| | | (1,407 | ) | | (22,373 | ) | | | (22,373 | ) | | | — |
| | (22,373 | ) |
Exercise of stock options | — |
| | — |
| | (1,734 | ) | | — |
| | | — |
| | | 231 |
| | 3,370 |
| | | 1,636 |
| | | — |
| | 1,636 |
|
Compensatory awards released from restriction | 606 |
| | 6 |
| | (5,527 | ) | | — |
| | | — |
| | | 437 |
| | 5,521 |
| | | — |
| | | — |
| | — |
|
Share-based compensation | — |
| | — |
| | 9,975 |
| | — |
| | | — |
| | | — |
| | — |
| | | 9,975 |
| | | — |
| | 9,975 |
|
Stock dividends | — |
| | — |
| | (34 | ) | | (47 | ) | | | — |
| | | 3 |
| | 81 |
| | | — |
| | | — |
| | — |
|
Cash dividends ($0.03 per share) | — |
| | — |
| | — |
| | (2,841 | ) | | | — |
| | | — |
| | — |
| | | (2,841 | ) | | | — |
| | (2,841 | ) |
Equity adjustment from foreign currency translation | — |
| | — |
| | — |
| | — |
| | | (7,395 | ) | | | — |
| | — |
| | | (7,395 | ) | | | (52 | ) | | (7,447 | ) |
Change in fair value of derivative instruments, net of tax | — |
| | — |
| | — |
| | — |
| | | 40 |
| | | — |
| | — |
| | | 40 |
| | | — |
| | 40 |
|
Distribution to non-controlling interest | — |
| | — |
| | — |
| | — |
| | | — |
| | | — |
| | — |
| | | — |
| | | (821 | ) | | (821 | ) |
Net income | — |
| | — |
| | — |
| | 133,239 |
| | | — |
| | | — |
| | — |
| | | 133,239 |
| | | 166 |
| | 133,405 |
|
Balance at September 30, 2018 | 95,649 |
| | $ | 956 |
| | $ | 337,902 |
| | $ | 443,247 |
| | | $ | (13,521 | ) | | | (1,147 | ) | | $ | (17,857 | ) | | | $ | 750,727 |
| | | $ | 9,037 |
| | $ | 759,764 |
|
The accompanying notes are an integral part of these financial statements.
CALLAWAY GOLF COMPANY
CONSOLIDATED CONDENSED STATEMENTS OF SHAREHOLDERS’ EQUITY
(Unaudited)
(In thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Shareholders' Equity Callaway Golf Company | | | | |
| Common Stock | | Additional Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Treasury Stock | | Total Callaway Golf Company Shareholders' Equity | | Non- Controlling Interest | | |
|
| Shares | | Amount | | | | | Shares | | Amount | | | | Total |
Balance June 30, 2017 | 95,043 |
| | $ | 950 |
| | $ | 328,650 |
| | $ | 342,300 |
| | | $ | (12,905 | ) | | | (671 | ) | | $ | (7,201 | ) | | | $ | 651,794 |
| | | $ | 9,132 |
| | $ | 660,926 |
|
Acquisition of treasury stock | — |
| | — |
| | — |
| | — |
| | | — |
| | | (5 | ) | | (69 | ) | | | (69 | ) | | | — |
| | (69 | ) |
Exercise of stock options | — |
| | — |
| | (558 | ) | | — |
| | | — |
| | | 157 |
| | 1,678 |
| | | 1,120 |
| | | — |
| | 1,120 |
|
Compensatory awards released from restriction | — |
| | — |
| | (142 | ) | | — |
| | | — |
| | | 13 |
| | 142 |
| | | — |
| | | — |
| | — |
|
Share-based compensation | — |
| | — |
| | 4,181 |
| | — |
| | | — |
| | | — |
| | — |
| | | 4,181 |
| | | — |
| | 4,181 |
|
Stock dividends | — |
| | — |
| | 2 |
| | (2 | ) | | | — |
| | | — |
| | — |
| | | — |
| | | — |
| | — |
|
Cash dividends ($0.01 per share) | — |
| | — |
| | — |
| | (945 | ) | | | — |
| | | — |
| | — |
| | | (945 | ) | | | — |
| | (945 | ) |
Equity adjustment from foreign currency translation | — |
| | — |
| | — |
| | — |
| | | 3,445 |
| | | — |
| | — |
| | | 3,445 |
| | | (14 | ) | | 3,431 |
|
Change in fair value of derivative instruments, net of tax | — |
| | — |
| | — |
| | — |
| | | 419 |
| | | — |
| | — |
| | | 419 |
| | | — |
| | 419 |
|
Net Income | — |
| | — |
| | — |
| | 3,060 |
| | | — |
| | | — |
| | — |
| | | 3,060 |
| | | 29 |
| | 3,089 |
|
Balance, September 30, 2017 | 95,043 |
| | $ | 950 |
| | $ | 332,133 |
| | $ | 344,413 |
| | | $ | (9,041 | ) | | | (506 | ) | | $ | (5,450 | ) | | | $ | 663,005 |
| | | $ | 9,147 |
| | $ | 672,152 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Shareholders' Equity Callaway Golf Company | | | | |
| Common Stock | | Additional Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Treasury Stock | | Total Callaway Golf Company Shareholders' Equity | | Non- Controlling Interest | | |
|
| Shares | | Amount | | | | | Shares | | Amount | | | | Total |
Balance, December 31, 2016 | 94,214 |
| | $ | 942 |
| | $ | 330,206 |
| | $ | 287,129 |
| | | $ | (18,466 | ) | | | (98 | ) | | $ | (905 | ) | | | $ | 598,906 |
| | | $ | 9,694 |
| | $ | 608,600 |
|
Acquisition of treasury stock | — |
| | — |
| | — |
| | — |
| | | — |
| | | (1,527 | ) | | (16,479 | ) | | | (16,479 | ) | | | — |
| | (16,479 | ) |
Exercise of stock options | — |
| | — |
| | (2,173 | ) | | — |
| | | — |
| | | 600 |
| | 6,378 |
| | | 4,205 |
| | | — |
| | 4,205 |
|
Compensatory awards released from restriction | 825 |
| | 8 |
| | (5,564 | ) | | — |
| | | — |
| | | 519 |
| | 5,556 |
| | | — |
| | | — |
| | — |
|
Share-based compensation | — |
| | — |
| | 9,583 |
| | — |
| | | — |
| | | — |
| | — |
| | | 9,583 |
| | | — |
| | 9,583 |
|
Stock dividends | 4 |
| | — |
| | 81 |
| | (81 | ) | | | — |
| | | — |
| | — |
| | | — |
| | | — |
| | — |
|
Cash dividends ($0.03 per share) | — |
| | — |
| | — |
| | (2,827 | ) | | | — |
| | | — |
| | — |
| | | (2,827 | ) | | | — |
| | (2,827 | ) |
Equity adjustment from foreign currency translation | — |
| | — |
| | — |
| | — |
| | | 11,826 |
| | | — |
| | — |
| | | 11,826 |
| | | 176 |
| | 12,002 |
|
Change in fair value of derivative instruments, net of tax | — |
| | — |
| | — |
| | — |
| | | (2,401 | ) | | | — |
| | — |
| | | (2,401 | ) | | | — |
| | (2,401 | ) |
Distributions to non-controlling interests | — |
| | — |
| | — |
| | — |
| | | — |
| | | — |
| | — |
| | | — |
| | | (974 | ) | | (974 | ) |
Net Income | — |
| | — |
| | — |
| | 60,192 |
| | | — |
| | | — |
| | — |
| | | 60,192 |
| | | 251 |
| | 60,443 |
|
Balance, September 30, 2017 | 95,043 |
| | $ | 950 |
| | $ | 332,133 |
| | $ | 344,413 |
| | | $ | (9,041 | ) | | | (506 | ) | | $ | (5,450 | ) | | | $ | 663,005 |
| | | $ | 9,147 |
| | $ | 672,152 |
|
The accompanying notes are an integral part of these financial statements.
CALLAWAY GOLF COMPANY
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(Unaudited)
Note 1. Basis of Presentation
The accompanying unaudited consolidated condensed financial statements have been prepared by Callaway Golf Company (the “Company” or “Callaway Golf”) pursuant to the rules and regulations of the Securities and Exchange Commission (the “Commission”). Accordingly, certain information and disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) have been condensed or omitted. These consolidated condensed financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017 filed with the Commission. These consolidated condensed financial statements, in the opinion of management, include all the normal and recurring adjustments necessary for the fair presentation of the financial position, results of operations and cash flows for the periods and dates presented. Interim operating results are not necessarily indicative of operating results for the full year.
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Examples of such estimates include provisions for warranty, uncollectible accounts receivable, inventory obsolescence, estimates for variable consideration related to sales returns and promotional programs, tax contingencies and provisional estimates due to the Tax Act enacted in December 2017, estimates on the valuation of share-based awards and recoverability of long-lived assets and investments. Actual results may materially differ from these estimates. On an ongoing basis, the Company reviews its estimates to ensure that these estimates appropriately reflect changes in its business or as new information becomes available.
Recent Accounting Standards
In August 2018, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2018-13, "Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement." The amendments in this ASU will remove, modify or add to the disclosure requirements for fair value measurements in ASC Topic 820, "Fair Value Measurement" ("ASC Topic 820). The amendments are effective for all entities for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. An entity is permitted to early adopt the removed or modified disclosures upon the issuance of this ASU and may delay adoption of the additional disclosures required for public companies until the effective date of this ASU. The Company is currently evaluating the impact this ASU will have on its consolidated condensed financial statements and disclosures.
In August 2017, the FASB issued ASU No. 2017-12, "Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities." The new standard is designed to refine and expand hedge accounting for both financial (e.g., interest rate) and commodity risks. Its provisions create more transparency around how economic results are presented, both on the face of the financial statements and in the footnotes. It also makes certain targeted improvements to simplify the application of hedge accounting guidance. The new standard is effective for public business entities for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption, including adoption in an interim period, is permitted. If early adoption is elected in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period (i.e., the initial application date). The Company is currently evaluating this ASU; however, it does not anticipate this ASU will have a material impact on its consolidated condensed financial statements and disclosures.
In February 2016, the FASB issued ASU No. 2016-02, "Leases (Topic 842)," as amended by ASU 2018-11 issued in July 2018, which provides entities with an additional (and optional) transition method to adopt the new lease standard, as well as a practical expedient for lessors on non-lease components. Under the new guidance, lessees will be required to recognize the following for all leases (with the exception of short-term leases) at the commencement date: (i) a lease liability, which is a lessee's obligation to make lease payments arising from a lease, measured on a discounted basis; and (ii) a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. Under the new guidance, lessor accounting is largely unchanged and lessees will no longer be provided with a source of off-balance sheet financing. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted. Lessees (for capital and operating leases) and lessors (for sales-type, direct financing, and operating leases) must apply a modified retrospective transition approach for leases existing at, or entered into, after the beginning of the earliest
comparative period presented in the financial statements. The modified retrospective approach would not require any transition accounting for leases that expired before the earliest comparative period presented. In July 2018, the FASB issued ASU 2018-11, under which entities have the option to not restate the comparative periods in the period of adoption when transitioning to Topic 842, and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. The Company plans to adopt ASU 2016-02 and the transition amendments provided by ASU 2018-11, on the effective date of January 1, 2019. The Company plans to elect transition-related accounting policies under ASU 2016-02, which allow entities to not reassess, as of the adoption date, (1) any expired or existing contracts that are leases or contain leases, (2) the classification of any expired or existing leases and (3) initial direct costs for any existing leases. The Company has a significant amount of operating leases that are classified as off-balance sheet commitments under the current accounting rules. The adoption of ASU 2016-02 will require the Company to record right-of-use assets and lease liabilities related to these lease commitments, which will result in a significant increase in assets and liabilities on the Company's consolidated balance sheet. The Company is completing its analysis of ASU 2016-02, including the transition amendments provided by ASU 2018-11, and the impact it will have on its consolidated financial statements.
Adoption of New Accounting Standards
On January 1, 2018, the Company adopted ASU No. 2014-09, "Revenue from Contracts with Customers (Topic 606)" using the modified retrospective approach, and applied this guidance to all contracts as of the adoption date as discussed in Note 2 below. This new standard requires companies to identify contractual performance obligations and determine whether revenue should be recognized at a point in time or over time based on when control of goods and services transfers to a customer. In addition, it requires companies to determine the transaction price for a contract, which is the price used to recognize revenue as well as the amount of consideration companies expect to collect from its customers in exchange for the promised goods or services in the contract. Because the transaction price can vary as a result of variable consideration for items such as sales returns, discounts, rebates, price concessions and incentives, companies are required to include an estimate of variable consideration in the transaction price. The adoption of this new standard accelerated the timing of when the Company recognizes variable consideration for certain sales program incentives, which include sell-through promotions and price concessions or price reductions that it offers to its customers. As a result, the Company now estimates the variable consideration related to these sales programs at the time of the sale based on a rate that includes historical and forecasted data, as opposed to when these programs are approved and announced. Upon the adoption of Topic 606, the Company recorded a cumulative adjustment to beginning retained earnings of $11,185,000, as noted in the table below, which reflects the estimated amount of variable consideration related to future sales programs for revenue recognized in prior periods. Prior period information that is presented for comparative purposes has not been restated and continues to be reported under the accounting standards that were in effect in those periods.
|
| | | | | | | | | | | |
Balance Sheet | Balance at December 31, 2017 | | Adjustments Due To Topic 606 | | Balance at January 1, 2018 |
Accounts receivable, net | $ | 94,725 |
| | $ | (16,156 | ) | | $ | 78,569 |
|
Deferred taxes, net | $ | 91,398 |
| | $ | 4,971 |
| | $ | 96,369 |
|
Retained earnings | $ | 324,081 |
| | $ | (11,185 | ) | | $ | 312,896 |
|
The impact of adopting the new revenue standard on the Company's consolidated condensed statements of operations for the three and nine month periods ended September 30, 2018 was as follows:
|
| | | | | | | | | | | |
| Three Months Ended September 30, 2018 |
| As Reported | | Balances Without Adoption of Topic 606 | | Effect of Change Increase/(Decrease) |
Net Sales | $ | 262,654 |
| | $ | 260,069 |
| | $ | 2,585 |
|
Income tax provision | $ | 1,335 |
| | $ | 730 |
| | $ | 605 |
|
Net income | $ | 9,740 |
| | $ | 7,760 |
| | $ | 1,980 |
|
|
| | | | | | | | | | | |
| Nine Months Ended September 30, 2018 |
| As Reported | | Balances Without Adoption of Topic 606 | | Effect of Change Increase/(Decrease) |
Net Sales | $ | 1,062,156 |
| | $ | 1,068,640 |
| | $ | (6,484 | ) |
Income tax provision | $ | 35,801 |
| | $ | 37,173 |
| | $ | (1,372 | ) |
Net income | $ | 133,405 |
| | $ | 138,517 |
| | $ | (5,112 | ) |
The impact of adopting the new revenue standard on the Company's consolidated condensed balance sheet as of September 30, 2018 was as follows:
|
| | | | | | | | | | | |
| September 30, 2018 |
| As Reported | | Balances Without Adoption of Topic 606 | | Effect of Change Increase/(Decrease) |
Assets | | | | | |
Accounts receivable, net | $ | 130,033 |
| | $ | 152,673 |
| | $ | (22,640 | ) |
Deferred taxes, net | $ | 65,045 |
| | $ | 59,791 |
| | $ | 5,254 |
|
| | | | | |
Liabilities and Equity | | | | | |
Income tax liability | $ | 10,827 |
| | $ | 11,916 |
| | $ | (1,089 | ) |
Retained earnings | $ | 443,247 |
| | $ | 459,544 |
| | $ | (16,297 | ) |
On January 1, 2018, the Company early adopted ASU No. 2018-02 “Income Statement—Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income,” which provides financial statement preparers with an option to reclassify stranded tax effects within accumulated other comprehensive income to retained earnings in each period in which the effect of the change in the U.S. federal corporate income tax rate resulting from the Tax Act (or portion thereof) resulted in a disproportionate tax effect. The amendments are effective for all organizations for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. The Company adopted this policy using the specific identification method, and the adoption of this policy did not have a material impact on the Company’s consolidated condensed financial statements.
On January 1, 2018, the Company adopted ASU No. 2016-16 “Intra-Entity Asset Transfer of Assets other than Inventory,” which eliminates the requirement to defer the tax effects of intra-entity asset transfers until they are disposed or sold to a third party. The adoption of this ASU did not have a material impact on the Company’s consolidated condensed financial statements.
On January 1, 2018, the Company adopted ASU No. 2016-04, "Liabilities—Extinguishment of Liabilities (Subtopic 405-20): Recognition of Breakage for Certain Prepaid Stored-Value Products," which clarifies when it is acceptable to recognize the unredeemed portion of prepaid gift cards into income. The adoption of this ASU did not change the Company's accounting for gift cards, and therefore did not impact the Company's consolidated condensed financial statements. As of September 30, 2018, the Company had $982,000 of deferred revenue related to unredeemed gift cards.
On January 1, 2018, the Company adopted No. 2016-01, "Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities." The amendment requires (i) equity investments (except those accounted for under the equity method of accounting, or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income, (ii) public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes, and (iii) separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (i.e., securities or loans and receivables). This amendment eliminates the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost. As of September 30, 2018, the Company had an investment in Topgolf International, Inc., doing business as the Topgolf Entertainment Group ("Topgolf") of $70,777,000, consisting of common stock and various classes of preferred stock. Because Topgolf is a privately held company, the Company's investment in Topgolf is accounted for at cost less impairments, if any, as this investment is without a readily determinable fair value. In accordance with ASU No. 2016-01, if there is an observable price change as a result of an orderly transaction for the identical or similar investment of the same issuer, the Company would be required to assess the fair value impact, if any, on each
identified or similar class of Topgolf stock held by the Company, and write such stock up or down to its estimated fair value. If there are any observable price changes related to this investment, the adjustment to measure this investment at fair value could have a significant effect on the Company's financial position and results of operations. During the three and nine months ended September 30, 2018, the shares that were purchased from other Topgolf shareholders were not acquired in orderly transactions as these transactions were not exposed to the market and were not subject to marketing activities. As such, at September 30, 2018, the Company accounted for its investment in Topgolf at cost less impairments in accordance with ASU No. 2016-01 (see Note 9).
Note 2. Revenue Recognition
The Company recognizes revenue from the sale of its products, which include golf clubs, golf balls, golf bags and other lifestyle and golf-related apparel and accessories. The Company sells its products to customers, which include on- and off-course golf shops and national retail stores, as well as to consumers through its e-commerce business and at its apparel retail locations. In addition, the Company recognizes royalty income from the sale by third-party licensees of certain soft goods products, as well as revenue from the sale of gift cards.
The Company's contracts with customers are generally in the form of a purchase order. In certain cases, the Company enters into sales agreements containing specific terms, discounts and allowances. In addition, the Company enters into licensing agreements with certain distributors.
The following table presents the Company's revenue disaggregated by major product category and operating segment (in thousands):
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, 2018 |
| Operating Segments |
| Golf Clubs | | Golf Balls | | Gear, Accessories & Other | | Total |
Major product category: | |
Woods | $ | 52,420 |
| | $ | — |
| | $ | — |
| | $ | 52,420 |
|
Irons | 65,098 |
| | — |
| | — |
| | 65,098 |
|
Putters | 24,878 |
| | — |
| | — |
| | 24,878 |
|
Golf Balls | — |
| | 44,661 |
| | — |
| | 44,661 |
|
Gear, Accessories and Other | — |
| | — |
| | 75,597 |
| | 75,597 |
|
| $ | 142,396 |
| | $ | 44,661 |
| | $ | 75,597 |
| | $ | 262,654 |
|
|
| | | | | | | | | | | | | | | |
| Nine Months Ended September 30, 2018 |
| Operating Segments |
| Golf Clubs | | Golf Balls | | Gear, Accessories & Other | | Total |
Major product category: | |
Woods | $ | 275,180 |
| | $ | — |
| | $ | — |
| | $ | 275,180 |
|
Irons | 271,366 |
| | — |
| | — |
| | 271,366 |
|
Putters | 86,093 |
| | — |
| | — |
| | 86,093 |
|
Golf Balls | — |
| | 165,465 |
| | — |
| | 165,465 |
|
Gear, Accessories and Other | — |
| | — |
| | 264,052 |
| | 264,052 |
|
| $ | 632,639 |
| | $ | 165,465 |
| | $ | 264,052 |
| | $ | 1,062,156 |
|
The Company sells its golf clubs and golf ball products as well as its gear and accessories in the United States and internationally, with its principal international markets being Japan and Europe. Sales of golf clubs, golf balls and gear and accessories in each region are generally proportional to the Company's consolidated net sales by operating segment as a percentage of total consolidated net sales. Sales of gear and accessories in Japan are proportionally higher relative to the size of that region due to sales from the Company's apparel joint venture in Japan.
The following table presents information about the geographical areas in which the Company operates. Revenues are attributed to the location to which the product was shipped (in thousands):
|
| | | | | |
| Three Months Ended September 30, 2018 |
Major Geographic Region: | | | |
United States | | $ | 142,048 |
| |
Europe | | 33,086 |
| |
Japan | | 54,434 |
| |
Rest of Asia | | 20,878 |
| |
Other foreign countries | | 12,208 |
| |
| | $ | 262,654 |
| |
|
| | | | | |
| Nine Months Ended September 30, 2018 |
Major Geographic Region: | | | |
United States | | $ | 608,768 |
| |
Europe | | 130,613 |
| |
Japan | | 183,375 |
| |
Rest of Asia | | 78,712 |
| |
Other foreign countries | | 60,688 |
| |
| | $ | 1,062,156 |
| |
Product Sales
The Company recognizes revenue from the sale of its products when it satisfies the terms of a sales order from a customer, and transfers control of the products ordered to the customer. Control transfers at a point in time when products are shipped, and in certain cases, when products are received by customers. In addition, the Company recognizes revenue at the point of sale on transactions with consumers at its retail locations. Sales taxes, value added taxes and other taxes that are collected in connection with revenue transactions are withheld and remitted to the respective taxing authorities. As such, these taxes are excluded from revenue. The Company elected to account for shipping and handling as activities to fulfill the promise to transfer the good. Therefore, shipping and handling fees that are billed to customers are recognized in revenue and the associated shipping and handling costs are recognized in cost of goods sold as soon as the customer obtains control of the goods.
Royalty Income
Royalty income is recognized over time in net sales as underlying product sales occur, subject to certain minimum royalties, in accordance with the related licensing arrangements and is included in the Company's Gear, Accessories and Other operating segment. Total royalty income for the three months ended September 30, 2018 and 2017 was $4,857,000 and $4,053,000, respectively. Total royalty income for the nine months ended September 30, 2018 and 2017 was $14,451,000 and $13,937,000, respectively.
Gift Cards
Revenues from gift cards are deferred and recognized when the cards are redeemed. The Company’s gift cards have no expiration date. The Company recognizes revenue from unredeemed gift cards, otherwise known as breakage, when the likelihood of redemption becomes remote and under circumstances that comply with any applicable state escheatment laws. To determine when redemption is remote, the Company analyzes an aging of unredeemed cards (based on the date the card was last used or the activation date if the card has never been used) and compares that information with historical redemption trends. The Company uses this historical redemption rate to recognize breakage on unredeemed gift cards over the redemption period. The Company does not believe there is a reasonable likelihood that there will be a material change in the future estimates or assumptions used to determine the timing of recognition of gift card revenues. As of September 30, 2018 and December 31, 2017, the total amount of deferred revenue on gift cards was $982,000 and $971,000, respectively, and is reflected in accounts payable and accrued expenses in the consolidated condensed balance sheets. The Company recognized $402,000 and $461,000 of deferred gift card
revenue during the three months ended September 30, 2018 and 2017, respectively, and $1,242,000 and $1,126,000 during the nine months ended September 30, 2018 and 2017, respectively.
Variable Consideration
The amount of revenue the Company recognizes is based on the amount of consideration it expects to receive from customers. The amount of consideration is the sales price adjusted for estimates of variable consideration, including sales returns, discounts and allowances as well as sales programs, sales promotions and price concessions that are offered by the Company as described below. These estimates are based on the amounts earned or to be claimed by customers on the related sales, and are therefore recorded as reductions to sales and trade accounts receivable.
The Company’s primary sales program, the “Preferred Retailer Program,” offers longer payment terms during the initial sell-in period, as well as potential rebates and discounts, for participating retailers in exchange for providing certain benefits to the Company, including the maintenance of agreed upon inventory levels, prime product placement and retailer staff training. Under this program, qualifying retailers can earn either discounts or rebates based upon the amount of product purchased. Discounts are applied and recorded at the time of sale. For rebates, the Company estimates the amount of variable consideration related to the rebate at the time of sale based on the customer’s estimated qualifying current year product purchases. The estimate is based on the historical level of purchases, adjusted for any factors expected to affect the current year purchase levels. The estimated year-end rebate is adjusted quarterly based on actual purchase levels, as necessary. The Preferred Retailer Program is generally short-term in nature and the actual amount of rebate to be paid under this program is known as of the end of the year and paid to customers shortly after year-end. Historically, the Company's actual amount of variable consideration related to its Preferred Retailer Program has not been materially different from its estimates.
The Company also offers short-term sales program incentives, which include sell-through promotions and price concessions or price reductions. Sell-through promotions are generally offered throughout the product's life cycle of approximately two years, and price concessions or price reductions are generally offered at the end of the product's life cycle. The estimated variable consideration related to these programs is based on a rate that includes historical and forecasted data. The Company records a reduction to net sales using this rate at the time of the sale. The Company monitors this rate against actual results and forecasted estimates, and adjusts the rate as deemed necessary in order to reflect the amount of consideration it expects to receive from its customers. There were no material changes to the rate during the three and nine months ended September 30, 2018. Historically, the Company's actual amount of variable consideration related to these sales programs has not been materially different from its estimates.
The Company records an estimate for anticipated returns as a reduction of sales and cost of sales, and accounts receivable in the period that the related sales are recorded. Sales returns are estimated based upon historical returns, current economic trends, changes in customer demands and sell-through of products. The Company also offers its customers sales programs that allow for specific returns. The Company records a return liability for anticipated returns related to these sales programs at the time of the sale based on the terms of the sales program. Historically, the Company’s actual sales returns have not been materially different from management’s original estimates.
Credit Losses
The Company's trade accounts receivable are recorded at net realizable value, which includes an appropriate allowance for estimated credit losses, as well as reserves related to product returns and sales programs as described above. The estimate of credit losses is based upon historical bad debts, current customer receivable balances, age of customer receivable balances, the customer’s financial condition and current economic trends, all of which are subject to change. Actual uncollected amounts have historically been consistent with the Company’s expectations. The Company's payment terms on its receivables from customers are generally 60 days or less.
The table below provides a reconciliation of the activity related to the Company’s allowance for credit losses. The increase in the provision for credit losses for the three months ended September 30, 2018 compared to the same period in 2017 resulted from the recognition of an additional bad debt reserve for one of the Company's largest customers in Europe, which entered administration during the third quarter of 2018.
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
| (in thousands) |
Beginning balance | $ | 3,675 |
| | $ | 3,607 |
| | $ | 4,447 |
| | $ | 5,728 |
|
Provision for credit losses | 2,270 |
| | 1,063 |
| | 1,986 |
| | 1,854 |
|
Write-off of uncollectible amounts, net of recoveries | (307 | ) | | (113 | ) | | (795 | ) | | (3,025 | ) |
Ending balance | $ | 5,638 |
| | $ | 4,557 |
| | $ | 5,638 |
| | $ | 4,557 |
|
The Company has a two-year stated product warranty. The estimated cost associated with its product warranty continues to be recognized at the time of the sale. See Note 10 for further information.
Note 3. Business Combinations
During 2017, the Company completed the acquisitions of OGIO International, Inc. ("OGIO") and TravisMathew, LLC ("TravisMathew"). The purchase price of each acquisition was allocated to the underlying assets acquired and liabilities assumed based upon their estimated fair values as of the date of acquisition in accordance with ASC Topic 820. The excess between the purchase price and the fair value of the net identifiable tangible and intangible assets acquired and liabilities assumed was allocated to goodwill. The Company determined the estimated fair values after review and consideration of relevant information, including discounted cash flows, quoted market prices and estimates made by management. The Company may retrospectively adjust the fair value of the identifiable assets acquired and the liabilities assumed, as necessary, during the measurement period of up to one year from the acquisition date, to reflect new information about circumstances existing at the acquisition date affecting the measurement of those amounts at that date, and any additional assets or liabilities existing at that date.
Valuations of acquired intangible assets and inventory are subject to fair value measurements that were based primarily on significant inputs not observable in the market and thus represent Level 3 measurements (see Note 14).
Both acquisitions were treated as asset purchases for income tax purposes and, as such, the Company expects to deduct all of the intangible assets, including goodwill, from taxable income over time.
Acquisition of OGIO International, Inc.
In January 2017, the Company acquired all of the outstanding shares of capital stock of OGIO, a leading manufacturer of high quality bags, accessories and apparel in the golf and lifestyle categories, in a cash transaction pursuant to the terms of a Share Purchase Agreement, by and among the Company, OGIO, and each of the shareholders and option holders of OGIO.
The acquired furniture, fixtures, office equipment, leasehold improvements, computer equipment and warehouse equipment were all valued at their estimated replacement cost, which the Company determined approximated the net book value of the assets on the date of the acquisition. Inventory was valued using the net realizable value approach, which was based on the estimated selling price in the ordinary course of business less reasonable disposal costs. The customer and distributor relationships were valued under the income approach based on the present value of future earnings. The trade name was valued under the royalty savings income approach method, which is equal to the present value of the after-tax royalty savings attributable to owning the trade name as opposed to paying a third party for its use. For this valuation, the Company used a royalty rate of 7.5%, which is reflective of royalty rates paid in market transactions, and a discount rate of 14.0% on the future cash flows generated by the net after-tax savings. Goodwill arising from the acquisition consists largely of the synergies expected from combining the operations of the Company and OGIO. For segment reporting purposes, goodwill is reported in the Gear, Accessories and Other operating segment.
The total purchase price was valued at $65,951,000. The Company recognized transaction costs of $3,052,000 in general and administrative expenses during the nine months ended September 30, 2017.
The following table summarizes the fair values of the assets acquired and liabilities assumed as of the acquisition date based on the purchase price allocation (in thousands):
|
| | | | |
| At January 11, 2017 |
Assets Acquired | | |
Cash | | $ | 8,061 |
|
Accounts receivable | | 7,696 |
|
Inventory | | 7,092 |
|
Other current assets | | 328 |
|
Property and equipment | | 2,369 |
|
Intangibles - trade name | | 49,700 |
|
Intangibles - customer & distributor relationships | | 1,500 |
|
Intangibles - non-compete agreements | | 150 |
|
Goodwill | | 5,885 |
|
Total assets acquired | | 82,781 |
|
Liabilities Assumed | | |
Accounts Payable and accrued liabilities | | 16,830 |
|
Net assets acquired | | $ | 65,951 |
|
Acquisition of TravisMathew, LLC
In August 2017, the Company acquired TravisMathew, a golf and lifestyle apparel company in an all-cash transaction pursuant to the terms of an Agreement and Plan of Merger, by and among the Company, TravisMathew, OTP LLC, a California limited liability company and wholly-owned subsidiary of the Company (“Merger Sub”), and a representative of the equity holders of TravisMathew. The Company acquired TravisMathew by way of a merger of Merger Sub with and into TravisMathew, with TravisMathew surviving as a wholly-owned subsidiary of the Company. The primary reason for this acquisition was to enhance the Company's presence in golf while also providing a platform for future growth in the lifestyle category.
The acquired furniture, fixtures, office equipment, leasehold improvements, computer equipment and warehouse equipment were all valued at their estimated replacement cost, which the Company determined approximated the net book value of the assets on the date of the acquisition. Inventory was valued using the net realizable value approach, which was based on the estimated selling price in the ordinary course of business less reasonable disposal costs. The licensing agreement was valued under the income approach based on the projected royalty income from the distributors. The customer and distributor relationships were valued under the income approach based on the present value of future earnings. The trade name was valued under the royalty savings income approach method, which is equal to the present value of the after-tax royalty savings attributable to owning the trade name as opposed to paying a third party for its use. For this valuation, the Company used a royalty rate of 8.0%, which is reflective of royalty rates paid in market transactions, and a discount rate of 11.0% on the future cash flows generated by the net after-tax savings. Goodwill arising from the acquisition consists largely of the synergies expected from combining the operations of the Company and TravisMathew. For segment reporting purposes, goodwill is reported in the Gear, Accessories and Other operating segment.
The total purchase price was valued at $124,578,000. In connection with the acquisition, during the nine months ended September 30, 2017, the Company recognized transaction costs of approximately $2,423,000 in general and administrative expenses.
The following table summarizes the fair values of the assets acquired and liabilities assumed as of the acquisition date based on the purchase price allocation (in thousands):
|
| | | | |
| At August 17, 2017 |
Assets Acquired | | |
Cash | | $ | 663 |
|
Accounts receivable | | 9,715 |
|
Inventory | | 11,909 |
|
Other current assets | | 549 |
|
Property and equipment | | 4,327 |
|
Other assets | | 117 |
|
Intangibles - trade name | | 78,400 |
|
Intangibles - licensing agreement | | 1,100 |
|
Intangibles - customer & distributor relationships | | 4,450 |
|
Intangibles - non-compete agreements | | 600 |
|
Goodwill | | 23,748 |
|
Total assets acquired | | 135,578 |
|
Liabilities Assumed | | |
Accounts Payable and accrued liabilities | | 11,000 |
|
Net assets acquired | | $ | 124,578 |
|
Note 4. Financing Arrangements
In addition to cash on hand, as well as cash generated from operations, the Company relies on its primary and Japan asset-based revolving credit facilities to manage seasonal fluctuations in liquidity and to provide additional liquidity when the Company’s operating cash flows are not sufficient to fund the Company’s requirements. As of September 30, 2018, the Company had $4,300,000 outstanding under these facilities, $1,205,000 in outstanding letters of credit, and $70,821,000 in cash and cash equivalents. As of September 30, 2018, the Company's available liquidity, which is comprised of cash on hand and amounts available under both facilities, after letters of credit and outstanding borrowings, was $330,220,000. As of September 30, 2017, the Company had $70,618,000 outstanding under these facilities, $857,000 in outstanding letters of credit, and $82,021,000 in cash and cash equivalents. As of September 30, 2017, the Company's available liquidity, which is comprised of cash on hand and amounts available under both facilities, after letters of credit and outstanding borrowings, was $195,105,000.
Primary Asset-Based Revolving Credit Facility
In November 2017, the Company amended and restated its primary credit facility (the Third Amended and Restated Loan and Security Agreement) with Bank of America N.A. and other lenders (the “ABL Facility”), which provides a senior secured asset-based revolving credit facility of up to $330,000,000, comprised of a $260,000,000 U.S. facility, a $25,000,000 Canadian facility and a $45,000,000 United Kingdom facility, in each case subject to borrowing base availability under the applicable facility. The amounts outstanding under the ABL Facility are secured by certain assets, including cash (to the extent pledged by the Company), the Company's intellectual property, certain eligible real estate, inventory and accounts receivable of the Company’s subsidiaries in the United States, Canada and the United Kingdom. The real estate and intellectual property components of the borrowing base under the ABL Facility are both amortizing. The amount available for the real estate portion is reduced quarterly over a 15-year period, and the amount available for the intellectual property portion is reduced quarterly over a 3-year period.
As of September 30, 2018, the Company had $4,300,000 in borrowings outstanding under the ABL Facility and $1,205,000 in outstanding letters of credit. Amounts available under the ABL Facility fluctuate with the general seasonality of the business and increase and decrease with changes in the Company’s inventory and accounts receivable balances. Amounts available are highest during the first half of the year when the Company’s inventory and accounts receivable balances are higher and lowest during the second half of the year when the Company's inventory levels and accounts receivable decrease as a result of cash collections and lower sales. Average outstanding borrowings during the nine months ended September 30, 2018 were $99,999,000, and average amounts available under the ABL Facility during the nine months ended September 30, 2018, after outstanding
borrowings and letters of credit, was approximately $188,941,000. Amounts borrowed under the ABL Facility may be repaid and borrowed as needed. The entire outstanding principal amount (if any) is due and payable on November 20, 2022.
The ABL Facility includes certain restrictions including, among other things, restrictions on the incurrence of additional debt, liens, stock repurchases and other restricted payments, asset sales, investments, mergers, acquisitions and affiliate transactions. In addition, the ABL Facility imposes restrictions on the amount the Company could pay in annual cash dividends, including certain restrictions on the amount of additional indebtedness and requirements to maintain a certain fixed charge coverage ratio under certain circumstances. These restrictions do not materially limit the Company's ability to pay future dividends at the current dividend rate. As of September 30, 2018, the Company was in compliance with all financial covenants of the ABL Facility. Additionally, the Company is subject to compliance with a fixed charge coverage ratio covenant during, and continuing 30 days after, any period in which the Company’s borrowing base availability, as amended, falls below 10% of the maximum facility amount or $33,000,000. The Company’s borrowing base availability was above $33,000,000 during the nine months ended September 30, 2018, and the Company was in compliance with the fixed charge coverage ratio as of September 30, 2018. Had the Company not been in compliance with the fixed charge coverage ratio as of September 30, 2018, the maximum amount of additional indebtedness that could have been outstanding on September 30, 2018 would have been reduced by $33,000,000.
The interest rate applicable to outstanding loans under the ABL Facility fluctuates depending on the Company’s “availability ratio," which is expressed as a percentage of (i) the average daily availability under the ABL Facility to (ii) the sum of the Canadian, the U.K. and the U.S. borrowing bases, as adjusted. At September 30, 2018 the Company’s trailing 12 month average interest rate applicable to its outstanding loans under the ABL Facility was 4.17%. Additionally, the ABL Facility provides for monthly fees of 0.25% of the unused portion of the ABL Facility.
The fees incurred in connection with the origination and amendment of the ABL Facility totaled $2,284,000, which will be amortized into interest expense over the term of the ABL Facility agreement. Unamortized origination fees at September 30, 2018 and December 31, 2017 were $1,890,000 and $2,197,000, respectively, of which $463,000 and $454,000, respectively, were included in other current assets and $1,427,000 and $1,743,000, respectively, were included in other long-term assets in the accompanying consolidated condensed balance sheets.
Japan ABL Facility
In January 2018, the Company refinanced the asset-based loan agreement between its subsidiary in Japan and The Bank of Tokyo-Mitsubishi UFJ, Ltd (the "Japan ABL Facility"), which provides a credit facility of up to 4,000,000,000 Yen (or U.S. $35,184,000, using the exchange rate in effect as of September 30, 2018) over a three-year term, subject to borrowing base availability under the facility. The amounts outstanding are secured by certain assets, including eligible inventory and eligible accounts receivable. The Japan ABL Facility also includes certain restrictions including covenants related to certain pledged assets and financial performance metrics. As of September 30, 2018, the Company was in compliance with these covenants. The Japan ABL Facility is subject to an effective interest rate equal to the Tokyo interbank offered rate plus 0.80%.
The Company had no borrowings outstanding under the Japan ABL Facility as of September 30, 2018, and the year to date average interest rate applicable to the Company's outstanding borrowings under this facility was 0.86%. The facility expires in January 2021.
Equipment Note
In December 2017, the Company entered into a long-term financing agreement (the "Equipment Note") secured by certain equipment at the Company's golf ball manufacturing facility. As of September 30, 2018 and December 31, 2017, the Company had $10,183,000 and $11,815,000, respectively, outstanding under the Equipment Note, of which $2,400,000 and $2,367,000 were reported in current liabilities, respectively, and $7,783,000 and $9,448,000 were reported in long-term liabilities, respectively, in the accompanying consolidated condensed balance sheets. The Company's interest rate applicable to outstanding borrowings was 3.79%. Total interest expense recognized during the three and nine months ended September 30, 2018 was $100,000 and $315,000, respectively. The equipment note amortizes over a 5-year term.
The Equipment Note is subject to compliance with the financial covenants in the Company's ABL Facility. As of September 30, 2018, the Company was in compliance with these covenants.
Note 5. Earnings per Common Share
Basic earnings per common share is computed by dividing net income by the weighted-average number of common shares outstanding for the period.
Diluted earnings per common share takes into account the potential dilution that could occur if outstanding securities were exercised. Dilutive securities are included in the calculation of diluted earnings per common share using the treasury stock method in accordance with ASC Topic 260, “Earnings per Share.” Dilutive securities include outstanding stock options, restricted stock units and performance share units granted to employees and non-employee directors (see Note 13).
Weighted-average common shares outstanding—diluted is the same as weighted-average common shares outstanding—basic in periods when a net loss is reported or in periods when anti-dilution occurs.
The following table summarizes the computation of basic and diluted earnings per share (in thousands, except per share data):
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
Earnings per common share—basic | | | | | | | |
Net income | $ | 9,740 |
| | $ | 3,089 |
| | $ | 133,405 |
| | $ | 60,443 |
|
Less: Net income attributable to non-controlling interests | 223 |
| | 29 |
| | 166 |
| | 251 |
|
Net income attributable to Callaway Golf Company | $ | 9,517 |
| | $ | 3,060 |
| | $ | 133,239 |
| | $ | 60,192 |
|
Weighted-average common shares outstanding—basic | 94,477 |
| | 94,450 |
| | 94,605 |
| | 94,246 |
|
Basic earnings per common share | $ | 0.10 |
| | $ | 0.03 |
| | $ | 1.41 |
| | $ | 0.64 |
|
Earnings per common share—diluted | | | | | | | |
Net income attributable to Callaway Golf Company | $ | 9,517 |
| | $ | 3,060 |
| | $ | 133,239 |
| | $ | 60,192 |
|
Weighted-average common shares outstanding—basic | 94,477 |
| | 94,450 |
| | 94,605 |
| | 94,246 |
|
Outstanding options, restricted stock units and performance share units | 2,843 |
| | 2,429 |
| | 2,471 |
| | 2,097 |
|
Weighted-average common shares outstanding—diluted | 97,320 |
| | 96,879 |
| | 97,076 |
| | 96,343 |
|
Dilutive earnings per common share | $ | 0.10 |
| | $ | 0.03 |
| | $ | 1.37 |
| | $ | 0.62 |
|
For the three and nine months ended September 30, 2017, securities outstanding totaling approximately 131,000 shares and 138,000 shares, respectively, comprised of stock options, have been excluded from the calculation of earnings per common share—diluted as their effect would be antidilutive. There were no securities excluded from the calculation of earnings per common share—diluted for the three and nine months ended September 30, 2018.
Note 6. Inventories
Inventories are summarized below (in thousands):
|
| | | | | | | |
| September 30, 2018 | | December 31, 2017 |
Inventories: | | | |
Raw materials | $ | 62,421 |
| | $ | 67,785 |
|
Work-in-process | 962 |
| | 868 |
|
Finished goods | 174,089 |
| | 193,833 |
|
| $ | 237,472 |
| | $ | 262,486 |
|
Note 7. Goodwill and Intangible Assets
Goodwill at September 30, 2018 decreased to $56,106,000 from $56,429,000 at December 31, 2017. This $323,000 decrease was due to foreign currency fluctuations. The Company's goodwill is reported in the Golf Clubs and Gear, Accessories and Other operating segments (see Note 17).
In accordance with ASC Topic 350, “Intangibles—Goodwill and Other,” the Company’s goodwill and non-amortizing intangible assets are subject to an annual impairment test or more frequently when impairment indicators are present. There were no impairment charges recognized during the three and nine months ended September 30, 2018. The following sets forth the intangible assets by major asset class (dollars in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Useful Life (Years) | | September 30, 2018 | | December 31, 2017 |
| Gross | | Accumulated Amortization | | Net Book Value | | Gross | | Accumulated Amortization | | Net Book Value |
Non-Amortizing: | | | | | | | | | | | | | | | | | |
Trade name, trademark and trade dress and other | NA | | $ | 218,364 |
| | | $ | — |
| | | $ | 218,364 |
| | $ | 218,364 |
| | | $ | — |
| | | $ | 218,364 |
|
Amortizing: | | | | | | | | | | | | | | | | | |
Patents | 2-16 | | 31,581 |
| | | 31,530 |
| | | 51 |
| | 31,581 |
| | | 31,491 |
| | | 90 |
|
Other | 1-9 | | 15,780 |
| | | 9,237 |
| | | 6,543 |
| | 15,780 |
| | | 8,476 |
| | | 7,304 |
|
Total intangible assets | | | $ | 265,725 |
| | | $ | 40,767 |
| | | $ | 224,958 |
| | $ | 265,725 |
| | | $ | 39,967 |
| | | $ | 225,758 |
|
Aggregate amortization expense on intangible assets was approximately $266,000 and $159,000 for the three months ended September 30, 2018 and 2017, respectively, and $800,000 and $280,000 for the nine months ended September 30, 2018 and 2017, respectively.
Amortization expense related to intangible assets at September 30, 2018 in each of the next five fiscal years and beyond is expected to be incurred as follows (in thousands):
|
| | | |
Remainder of 2018 | $ | 267 |
|
2019 | 1,053 |
|
2020 | 966 |
|
2021 | 910 |
|
2022 | 734 |
|
2023 | 595 |
|
Thereafter | 2,069 |
|
| $ | 6,594 |
|
Note 8. Joint Venture
The Company has a joint venture in Japan, Callaway Apparel K.K., with its long-time apparel licensee, TSI Groove & Sports Co, Ltd., ("TSI") for the design, manufacture and distribution of Callaway-branded apparel, footwear and headwear in Japan. The Company contributed $10,556,000, primarily in cash, for a 52% ownership of the joint venture, and TSI contributed $9,744,000, primarily in inventory, for the remaining 48%. The Company has a majority voting percentage on matters pertaining to the business operations and significant management decisions of the joint venture, and as such, the Company is required to consolidate the financial results of the joint venture with the financial results of the Company. The Company consolidates the joint venture one month in arrears.
As a result of the consolidation, during the three and nine months ended September 30, 2018, the Company recorded net income attributable to the non-controlling interest of $223,000 and $166,000, respectively, in its consolidated condensed statements of operations. Total non-controlling interests on the Company's consolidated condensed financial statements was $9,037,000 and $9,744,000 at September 30, 2018 and December 31, 2017, respectively.
Note 9. Investments
Investment in Topgolf International, Inc.
The Company owns a minority interest of approximately 14.0% in Topgolf, the owner and operator of Topgolf entertainment centers, which ownership consists of common stock and various classes of preferred stock. In connection with this investment, the Company has a preferred partner agreement with Topgolf in which the Company has preferred signage rights, rights as the
preferred supplier of golf products used or offered for use at Topgolf facilities at prices no less than those paid by the Company’s customers, preferred retail positioning in Topgolf retail stores, and other rights incidental to those listed above.
Topgolf is a privately held company, and as such, the common and preferred shares comprising the Company’s investment are illiquid and their fair value is not readily determinable. On January 1, 2018, the Company adopted ASU No. 2016-01, which requires equity securities without a readily determinable fair value to be measured at cost, less impairments if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or similar investment of the same issuer. Since the adoption of ASU 2016-01, there has been no observable transactions which would provide an estimate of fair value.
There were no additional investments during the three months ended September 30, 2018. During the nine months ended September 30, 2018, the Company invested $282,000 in shares of Topgolf, and during the three and nine months ended September 30, 2017, the Company invested $1,499,000 in shares of Topgolf. As of September 30, 2018 and December 31, 2017, the Company's total investment in Topgolf was $70,777,000 and $70,495,000, respectively.
The shares that were purchased during the nine months ended September 30, 2018 from other Topgolf shareholders were not acquired in orderly transactions as these transactions were not exposed to the market and were not subject to marketing activities. As such, at September 30, 2018, the Company accounted for its investment in Topgolf at cost less impairments in accordance with ASU No. 2016-01. As of September 30, 2018, the Company has not recorded any impairments with respect to this investment. If in the future there is an observable price change as a result of an orderly transaction for the identical or similar investment in Topgolf, the Company would be required to assess the fair value impact, if any, on each identified or similar class of Topgolf stock held by the Company, and write such stock up or down to its estimated fair value, which could have a significant effect on the Company's financial position and results of operations.
In December 2017, Topgolf completed a private placement led by Fidelity Management and Research Company (the "Fidelity Investment"), in which the Company invested $20,000,000 in series F preferred shares of Topgolf. Due to the nature and timing of this transaction, the Company determined that the carrying value of the series F preferred shares that it purchased in this private placement approximated the fair value for such series as of December 31, 2017. At the time, the Company was not able to estimate the fair value of its other series of Topgolf preferred stock or common stock due to the dissimilar nature of conversion rights, liquidation features and other preferred terms of these shares relative to the series F preferred shares. Accordingly, the Company accounted for this investment at cost in accordance with the accounting rules in effect at the time.
Note 10. Product Warranty
The Company has a stated two-year warranty policy for its golf clubs. The Company’s policy is to accrue the estimated cost of satisfying future warranty claims at the time the sale is recorded. In estimating its future warranty obligations, the Company considers various relevant factors, including the Company’s stated warranty policies and practices, the historical frequency of claims, and the cost to replace or repair its products under warranty.
The following table provides a reconciliation of the activity related to the Company’s reserve for warranty expense (in thousands):
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
Beginning balance | $ | 8,035 |
| | $ | 5,969 |
| | $ | 6,657 |
| | $ | 5,395 |
|
Provision | 3,110 |
| | 4,371 |
| | 8,633 |
| | 8,495 |
|
Claims paid/costs incurred | (2,613 | ) | | (2,790 | ) | | (6,758 | ) | | (6,340 | ) |
Ending balance | $ | 8,532 |
| | $ | 7,550 |
| | $ | 8,532 |
| | $ | 7,550 |
|
Note 11. Income Taxes
The Company calculates its interim income tax provision in accordance with ASC Topic 270, “Interim Reporting,” and ASC Topic 740 “Accounting for Income Taxes.” At the end of each interim period, the Company estimates its annual effective tax rate and applies that rate to its ordinary quarterly earnings to calculate the tax related to ordinary income. The tax effects for other items that are excluded from ordinary income are discretely calculated and recognized in the period in which they occur.
As of December 22, 2017, the Tax Act was enacted into legislation, which includes a broad range of provisions affecting businesses. The Tax Act significantly revises how companies compute their U.S corporate tax liability by, among other provisions, reducing the corporate tax rate from 35% to 21% for tax years beginning after December 31, 2017, implementing a territorial tax system, and requiring a mandatory one-time tax on U.S owned foreign held earnings and profits known as the toll charge or transition tax. For the nine months ended September 30, 2018, the Company's consolidated effective tax rate was 21.2%.
As of December 31, 2017, the Company was able to reasonably estimate certain effects of the Tax Act and, therefore, recorded provisional adjustments associated with the deemed repatriation transition tax and rate change revaluation of the deferred tax assets. Under the provisions of the SEC Staff Accounting Bulletin 118, during the three months ended September 30, 2018, the Company recorded $906,000 in additional expense related to the transition tax. This additional expense was primarily related to IRS guidance released during the third quarter of 2018, which impacted the Company's previous estimate of the transition tax. The Company continues to assess the impact of the IRS guidance and is awaiting relevant guidance related to other provisions included in the Tax Act. As such, the Company is continuing to gather additional information to complete the accounting for the Tax Act within the prescribed measurement period.
The realization of deferred tax assets, including loss and credit carryforwards, is subject to the Company generating sufficient taxable income during the periods in which the deferred tax assets become realizable. Due to the Company’s continued profitability, combined with future projections of profitability, the Company has determined that the majority of its U.S. deferred tax assets are more likely than not to be realized. The valuation allowance on the Company’s U.S. deferred tax assets as of September 30, 2018 primarily relates to state net operating loss carryforwards and credits that the Company estimates it may not be able to utilize in future periods. With respect to non-U.S. entities, there continues to be sufficient positive evidence to conclude that realization of its deferred tax assets is more likely than not under applicable accounting rules, and therefore no significant valuation allowances have been established.
The income tax provision was $1,335,000 and $1,486,000 for the three months ended September 30, 2018 and 2017, respectively. The decrease in the provision was primarily due to a discrete U.S. return-to-provision benefit in the current quarter combined with the impact of the reduction of the U.S. corporate income tax rate as a result of the Tax Act, partially offset by higher current year pre-tax income in the Company’s U.S. operations. The income tax provision was $35,801,000 and $30,742,000 for the nine months ended September 30, 2018 and 2017, respectively. The increase in the provision was primarily due to higher pre-tax income in the Company’s U.S. operations, which exceeded the impact of the reduction of the corporate tax rate as a result of the Tax Act.
At September 30, 2018, the gross liability for income taxes associated with uncertain tax positions was $9,746,000. Of this amount, $1,445,000 would benefit the Company’s consolidated condensed financial statements and effective income tax rate if favorably settled. The unrecognized tax benefit liabilities are expected to decrease by approximately $105,000 during the next 12 months. The gross liability for uncertain tax positions increased by $237,000 for the three months ended September 30, 2018. The increase was primarily due to increases in tax positions taken in the current quarter. The gross liability for uncertain tax positions increased by $446,000 for the nine months ended September 30, 2018. The increase was primarily due to increases for tax positions expected to be taken in the current tax year.
The Company recognizes interest and penalties related to income tax matters in income tax expense. For the three months ended September 30, 2018 and 2017, the Company's provision for income taxes includes a net expense of $52,000 and $132,000, respectively, related to the recognition of interest and/or penalties, and for the nine months ended September 30, 2018 and 2017, the provision for income taxes includes a net expense of $46,000 and $241,000, respectively. As of September 30, 2018 and December 31, 2017, the gross amount of accrued interest and penalties included in income taxes payable in the accompanying consolidated condensed balance sheets was $1,664,000 and $1,618,000, respectively.
The Company or one of its subsidiaries files income tax returns in the U.S. federal jurisdiction and various state and foreign jurisdictions. The Company is generally no longer subject to income tax examinations by tax authorities in the following major jurisdictions:
|
| | |
Tax Jurisdiction | | Years No Longer Subject to Audit |
U.S. federal | | 2010 and prior |
California (United States) | | 2008 and prior |
Canada | | 2010 and prior |
Japan | | 2011 and prior |
South Korea | | 2012 and prior |
United Kingdom | | 2013 and prior |
Pursuant to Section 382 of the Internal Revenue Code, use of the Company's net operating losses and credit carry-forwards may be limited significantly if the Company were to experience a cumulative change in ownership of the Company's stock by “5-percent shareholders” that exceeds 50% over a rolling three-year period. The Company does not believe there has been a cumulative change in ownership in excess of 50% during any rolling three-year period, and the Company continues to monitor changes in its ownership. If such a cumulative change did occur in any three-year period and the Company were limited in the amount of losses and credits it could use to offset its tax liabilities, the Company's results of operations and cash flows could be adversely impacted.
Note 12. Commitments & Contingencies
Legal Matters
The Company is subject to routine legal claims, proceedings and investigations incident to its business activities, including claims, proceedings, and investigations relating to commercial disputes and employment matters. The Company also receives from time to time information claiming that products sold by the Company infringe or may infringe patent, trademark or other intellectual property rights of third parties. One or more such claims of potential infringement could lead to litigation, the need to obtain licenses, the need to alter a product to avoid infringement, a settlement or judgment or some other action or material loss by the Company, which also could adversely affect the Company’s overall ability to protect its product designs and ultimately limit its future success in the marketplace. In addition, the Company is occasionally subject to non-routine claims, proceedings or investigations.
The Company regularly assesses such matters to determine the degree of probability that the Company will incur a material loss as a result of such matters as well as the range of possible loss. An estimated loss contingency is accrued in the Company’s consolidated financial statements if it is probable the Company will incur a loss and the amount of the loss can be reasonably estimated. The Company reviews all claims, proceedings and investigations at least quarterly and establishes or adjusts any accruals for such matters to reflect the impact of negotiations, settlements, advice of legal counsel and other information and events pertaining to a particular matter. All legal costs associated with such matters are expensed as incurred.
Historically, the claims, proceedings and investigations brought against the Company, individually and in the aggregate, have not had a material adverse effect on the consolidated condensed results of operations, cash flows or financial position of the Company. The Company believes that it has valid legal defenses to the matters currently pending against the Company. These matters are inherently unpredictable, and the resolutions of these matters are subject to many uncertainties and the outcomes are not predictable with assurance. Consequently, management is unable to estimate the ultimate aggregate amount of monetary loss, amounts covered by insurance or the financial impact that will result from such matters. In addition, the Company cannot assure that it will be able to successfully defend itself in those matters or that any amounts accrued are sufficient. The Company does not believe that the matters currently pending against the Company will have a material adverse effect on the Company’s consolidated business, financial condition, cash flows or results of operations.
Unconditional Purchase Obligations
During the normal course of its business, the Company enters into agreements to purchase goods and services, including purchase commitments for production materials, as well as endorsement agreements with professional golfers and other endorsers, employment and consulting agreements, and intellectual property licensing agreements pursuant to which the Company is required to pay royalty fees. It is not possible to determine the amounts the Company will ultimately be required to pay under these agreements as they are subject to many variables including performance-based bonuses, severance arrangements, the Company’s sales levels,
and reductions in payment obligations if designated minimum performance criteria are not achieved. The Company has entered into many of these contractual agreements with terms ranging from one to four years. The minimum obligation that the Company is required to pay as of September 30, 2018 under these agreements is $65,841,000 over the next four years as follows (in thousands):
|
| | | |
Remainder of 2018 | $ | 42,451 |
|
2019 | 13,869 |
|
2020 | 6,031 |
|
2021 | 2,919 |
|
2022 | 571 |
|
| $ | 65,841 |
|
In addition, the Company also enters into unconditional purchase obligations with various vendors and suppliers of goods and services in the normal course of operations through purchase orders or other documentation or that are undocumented except for an invoice. Such unconditional purchase obligations are generally outstanding for periods less than a year and are settled by cash payments upon delivery of goods and services and are not reflected in this total.
Other Contingent Contractual Obligations
During its normal course of business, the Company has made certain indemnities, commitments and guarantees under which it may be required to make payments in relation to certain transactions. These include (i) intellectual property indemnities to the Company’s customers and licensees in connection with the use, sale and/or license of Company product or trademarks, (ii) indemnities to various lessors in connection with facility leases for certain claims arising from such facilities or leases, (iii) indemnities to vendors and service providers pertaining to the goods and services provided to the Company or based on the negligence or willful misconduct of the Company and (iv) indemnities involving the accuracy of representations and warranties in certain contracts. In addition, the Company has consulting agreements that provide for payment of nominal fees upon the issuance of patents and/or the commercialization of research results. The Company has also issued guarantees in the form of standby letters of credit of $1,205,000 as of September 30, 2018.
The duration of these indemnities, commitments and guarantees varies, and in certain cases, may be indefinite. The majority of these indemnities, commitments and guarantees do not provide for any limitation on the maximum amount of future payments the Company could be obligated to make. Historically, costs incurred to settle claims related to indemnities have not been material to the Company’s financial position, results of operations or cash flows. In addition, the Company believes the likelihood is remote that payments under the commitments and guarantees described above will have a material effect on the Company’s consolidated condensed financial statements. The fair value of indemnities, commitments and guarantees that the Company issued as of September 30, 2018 was not material to the Company’s financial position, results of operations or cash flows.
Employment Contracts
In addition, the Company has made contractual commitments to each of its officers and certain other employees providing for severance payments, including salary continuation, upon the termination of employment by the Company without substantial cause or by the officer for good reason or non-renewal. In addition, in order to assure that the officers would continue to provide independent leadership consistent with the Company’s best interest, the contracts also generally provide for certain protections in the event of a change in control of the Company. These protections include the payment of certain severance benefits, such as salary continuation, upon the termination of employment following a change in control.
Note 13. Share-Based Employee Compensation
As of September 30, 2018, the Company had two shareholder approved stock plans under which shares were available for equity-based awards: the Callaway Golf Company Amended and Restated 2004 Incentive Plan (the "2004 Incentive Plan") and the 2013 Non-Employee Directors Stock Incentive Plan (the "2013 Directors Plan"). From time to time, the Company grants stock options, restricted stock units, performance share units, phantom stock units, stock appreciation rights and other awards under these plans.
The table below summarizes the amounts recognized in the financial statements for the three and nine months ended September 30, 2018 and 2017 for share-based compensation, including expense for restricted stock units, performance share units, stock options and cash settled stock appreciation rights.
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
| (In thousands) | | |
Cost of sales | $ | 253 |
| | $ | 287 |
| | $ | 722 |
| | $ | 650 |
|
Operating expenses | 3,259 |
| | 3,894 |
| | 9,253 |
| | 8,901 |
|
Total cost of share-based compensation included in income, before income tax | $ | 3,512 |
| | $ | 4,181 |
| | $ | 9,975 |
| | $ | 9,551 |
|
Restricted Stock Units
Restricted stock units awarded under the 2004 Incentive Plan and the 2013 Directors Plan are valued at the Company’s closing stock price on the date of grant. Restricted stock units generally vest over a one- to three-year period. Compensation expense for restricted stock units is recognized on a straight-line basis over the vesting period and is reduced by an estimate for forfeitures. The number of shares underlying restricted stock units granted during the three months ended September 30, 2018 was nominal. During the three months ended September 30, 2017, the Company granted 155,000 shares underlying restricted stock units at a weighted average grant-date fair value of $12.93. During the nine months ended September 30, 2018 and 2017, the Company granted 420,000 and 680,000 shares underlying restricted stock units, respectively, at a weighted average grant-date fair value of $15.22 and $10.94, respectively.
Total compensation expense, net of estimated forfeitures, recognized for restricted stock units during the three months ended September 30, 2018 and 2017 was $1,536,000 and $1,430,000, respectively, and $4,386,000 and $4,090,000, for the nine months ended September 30, 2018 and 2017, respectively. At September 30, 2018, the Company had $10,398,000 of total unamortized compensation expense related to non-vested restricted stock units. That cost is expected to be recognized over a weighted-average period of 2.4 years.
Performance Share Units
Performance share units granted under the 2004 Incentive Plan are stock-based awards in which the number of shares ultimately received depends on the Company's performance against specified metrics over a one- to three-year performance period from the date of grant. These performance metrics are established by the Company at the beginning of the performance period. At the end of the performance period, the number of shares of stock that could be issued is fixed based upon the degree of achievement of the performance goals. The number of shares that could be issued can range from 0% to 200% of the participant's target award. Performance share units are initially valued at the Company's closing stock price on the date of grant. Stock compensation expense, net of estimated forfeitures, is recognized on a straight-line basis over the vesting period. The expense recognized over the vesting period is adjusted up or down based on the anticipated performance level during the performance period. If the performance metrics are not probable of achievement during the performance period, compensation expense would be reversed. The awards are forfeited if the threshold performance metrics are not achieved as of the end of the performance period. The performance share units cliff-vest in full three years from the date of grant.
The Company granted 307,000 and 462,000 shares underlying performance share units during the nine months ended September 30, 2018 and 2017, respectively, at a weighted average grant-date fair value of $14.80 and $10.68 per share, respectively. There were no performance share units granted during the three months ended September 30, 2018 and 92,450 shares underlying performance share units granted during the three months ended September 30, 2017 at a weighted average grant-date fair value of $12.98. The awards granted during 2018, 2017 and 2016 are subject to a three-year performance period provided that (i) if certain first year performance goals are achieved, the participant could earn up to 50% of the three-year target award shares, subject to continued service through the vesting date, and (ii) if certain cumulative first- and second-year performance goals are achieved, the participant could earn up to an aggregate of 80% of the three-year target award shares (which includes any shares earned during the first year), subject to continued service through the vesting date. Based on the Company’s performance, participants earned a minimum of 50% of the target award shares granted in 2017, and 80% of the target award shares granted in 2016, in each case subject to continued service through the vesting date.
During the three months ended September 30, 2018 and 2017, the Company recognized total compensation expense, net of estimated forfeitures, for performance share units of $1,975,000 and $2,742,000, respectively, and $5,575,000 and $5,468,000,
for the nine months ended September 30, 2018 and 2017, respectively. At September 30, 2018, unamortized compensation expense related to these awards was $12,085,000, which is expected to be recognized over a weighted-average period of 1.4 years.
Note 14. Fair Value of Financial Instruments
Certain of the Company’s financial assets and liabilities are measured at fair value on a recurring and nonrecurring basis. Fair value is defined as the price that would be received to sell an asset or the price paid to transfer a liability (the exit price) in the principal and most advantageous market for the asset or liability in an orderly transaction between market participants. Assets and liabilities carried at fair value are classified using the following three-tier hierarchy:
Level 1: Quoted market prices in active markets for identical assets or liabilities;
Level 2: Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which significant inputs and significant value drivers are observable in active markets; and
Level 3: Fair value measurements derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
The following table summarizes the valuation of the Company’s foreign currency forward contracts (see Note 15) that are measured at fair value on a recurring basis by the above pricing levels at September 30, 2018 and December 31, 2017 (in thousands):
|
| | | | | | | | | | | | | | | |
| Fair Value | | Level 1 | | Level 2 | | Level 3 |
September 30, 2018 | | | | | | | |
Foreign currency forward contracts—asset position | $ | 1,664 |
| | $ | — |
| | $ | 1,664 |
| | $ | — |
|
Foreign currency forward contracts—liability position | (185 | ) | | — |
| | (185 | ) | | — |
|
| $ | 1,479 |
| | $ | — |
| | $ | 1,479 |
| | $ | — |
|
December 31, 2017 | | | | | | | |
Foreign currency forward contracts—asset position | $ | 179 |
| | $ | — |
| | $ | 179 |
| | $ | — |
|
Foreign currency forward contracts—liability position | (239 | ) | | — |
| | (239 | ) | | — |
|
| $ | (60 | ) | | $ | — |
| | $ | (60 | ) | | $ | — |
|
The fair value of the Company’s foreign currency forward contracts is based on observable inputs that are corroborated by market data. Observable inputs include broker quotes, daily market foreign currency rates and forward pricing curves. Remeasurement gains and losses on foreign currency forward contracts designated as cash flow hedges are recorded in other comprehensive income, and in other income (expense) for non-designated foreign currency forward contracts (see Note 15).
Disclosures about the Fair Value of Financial Instruments
The carrying values of cash and cash equivalents at September 30, 2018 and December 31, 2017 are categorized within Level 1 of the fair value hierarchy. The table below summarizes information about fair value relating to the Company’s financial assets and liabilities that are recognized in the accompanying consolidated condensed balance sheets as of September 30, 2018 and December 31, 2017, as well as the fair value of contingent contracts that represent financial instruments (in thousands).
|
| | | | | | | | | | | | | | | |
| September 30, 2018 | | December 31, 2017 |
| Carrying Value | | Fair Value | | Carrying Value | | Fair Value |
Primary Asset-Based Revolving Credit Facility(1) | $ | 4,300 |
| | $ | 4,300 |
| | $ | 74,000 |
| | $ | 74,000 |
|
Japan ABL Facility(1) | $ | — |
| | $ | — |
| | $ | 13,755 |
| | $ | 13,755 |
|
Equipment Note(2) | $ | 10,183 |
| | $ | 10,183 |
| | $ | 11,815 |
| | $ | 11,815 |
|
Standby letters of credit(3) | $ | 1,205 |
| | $ | 1,205 |
| | $ | 887 |
| | $ | 887 |
|
| |
(1) | The carrying value of the amounts outstanding under the Company's ABL Facility and Japan ABL Facility approximates the fair value due to the short-term nature of these obligations. The fair value of this debt is categorized within Level 2 of the fair |
value hierarchy. See Note 4 for information on the Company's credit facilities, including certain risks and uncertainties related thereto.
| |
(2) | In December 2017, the Company entered into the Equipment Note secured by certain equipment at the Company's golf ball manufacturing facility. The fair value of this debt is categorized within Level 2 of the fair value hierarchy. See Note 4 for further information. |
| |
(3) | The carrying value of the Company's standby letters of credit approximates the fair value as they represent the Company’s contingent obligation to perform in accordance with the underlying contracts. The fair value of this contingent obligation is categorized within Level 2 of the fair value hierarchy. |
Nonrecurring Fair Value Measurements
The Company measures certain assets at fair value on a nonrecurring basis at least annually or more frequently if certain indicators are present. These assets include long-lived assets, goodwill, non-amortizing intangible assets and investments that are written down to fair value when they are held for sale or determined to be impaired. During each of the nine months ended September 30, 2018 and 2017, there were no impairment indicators related to the Company's assets that are measured at fair value on a nonrecurring basis. Assets purchased in connection with the acquisitions of OGIO and TravisMathew were valued at their fair value on the date of purchase (see Note 3).
Note 15. Derivatives and Hedging
In the normal course of business, the Company is exposed to gains and losses resulting from fluctuations in foreign currency exchange rates relating to transactions of its international subsidiaries. As part of its strategy to manage the level of exposure to the risk of fluctuations in foreign currency exchange rates, the Company uses designated cash flow hedges and non-designated hedges in the form of foreign currency forward contracts to mitigate the impact of foreign currency translation on transactions that are denominated primarily in Japanese Yen, British Pounds, Euros, Canadian Dollars, Australian Dollars and Korean Won.
The Company accounts for its foreign currency forward contracts in accordance with ASC Topic 815, "Derivatives and Hedging ("ASC Topic 815"). ASC Topic 815 requires the recognition of all derivative instruments as either assets or liabilities on the balance sheet, the measurement of those instruments at fair value and the recognition of changes in the fair value of derivatives in earnings in the period of change, unless the derivative qualifies as a designated cash flow hedge that offsets certain exposures. Certain criteria must be satisfied in order for derivative financial instruments to be classified and accounted for as a cash flow hedge. Gains and losses from the remeasurement of qualifying cash flow hedges are recorded as a component of other comprehensive income and released into earnings as a component of cost of goods sold or net sales during the period in which the hedged transaction takes place. Gains and losses on the ineffective portion of hedges (hedges that do not meet accounting requirements due to ineffectiveness) and derivatives that are not elected for hedge accounting treatment are immediately recorded in earnings as a component of other income (expense).
Foreign currency forward contracts are used only to meet the Company’s objectives of minimizing variability in the Company’s operating results arising from foreign exchange rate movements. The Company does not enter into foreign currency forward contracts for speculative purposes. The Company utilizes counterparties for its derivative instruments that it believes are credit-worthy at the time the transactions are entered into and the Company closely monitors the credit ratings of these counterparties.
The following table summarizes the fair value of the Company's foreign currency forward contracts as well as the location of the asset and/or liability on the consolidated condensed balance sheets at September 30, 2018 and December 31, 2017 (in thousands):
|
| | | | | | | | | | | |
| Asset Derivatives |
September 30, 2018 | | December 31, 2017 |
Balance Sheet Location | | Fair Value | | Balance Sheet Location | | Fair Value |
Derivatives designated as cash flow hedging instruments: | | | | | | | |
Foreign currency forward contracts | Other current assets | | $ | 395 |
| | Other current assets | | $ | 168 |
|
| | | | | | | |
Derivatives not designated as hedging instruments: | | | | | | | |
Foreign currency forward contracts | Other current assets | | $ | 1,269 |
| | Other current assets | | $ | 11 |
|
|
| | | | | | | | | | | |
| Liability Derivatives |
September 30, 2018 | | December 31, 2017 |
Balance Sheet Location | | Fair Value | | Balance Sheet Location | | Fair Value |
Derivatives designated as cash flow hedging instruments: | | | | | | | |
Foreign currency forward contracts | Accounts payable and accrued expenses | | $ | 40 |
| | Accounts payable and accrued expenses | | $ | 194 |
|
| | | | | | | |
Derivatives not designated as hedging instruments: | | | | | | | |
Foreign currency forward contracts | Accounts payable and accrued expenses | | $ | 145 |
| | Accounts payable and accrued expenses | | $ | 45 |
|
The Company's foreign currency forward contracts are subject to a master netting agreement with each respective counterparty bank and are therefore net settled at their maturity date. Although the Company has the legal right of offset under the master netting agreements, the Company has elected not to present these contracts on a net settlement amount basis, and therefore present these contracts on a gross basis on the accompanying consolidated condensed balance sheets at September 30, 2018 and December 31, 2017.
Cash Flow Hedging Instruments
The Company uses foreign currency forward contracts designated as qualifying cash flow hedging instruments to help mitigate the Company's foreign currency exposure on intercompany sales of inventory to its foreign subsidiaries. These contracts generally mature within 12 to 15 months from their inception. At September 30, 2018 and December 31, 2017, the notional amounts of the Company's foreign currency forward contracts designated as cash flow hedge instruments were approximately $9,462,000 and $14,210,000, respectively. The contracts outstanding as of September 30, 2018 have maturity dates through December 28, 2018. The contracts as of December 31, 2017 matured as of June 30, 2018. The reporting of gains and losses on these cash flow hedging instruments depends on whether the gains or losses are effective at offsetting changes in the cash flows of the underlying hedged items. The Company uses the critical terms method to measure the effectiveness of the foreign currency forward contracts and evaluates the effectiveness on a quarterly basis. The effective portion of the gains and losses on the hedging instruments are recorded in other comprehensive income until recognized in earnings during the period that the hedged transactions take place. Any ineffective portion of the gains and losses from the hedging instruments is recognized in earnings immediately. The Company would discontinue hedge accounting prospectively (i) if it is determined that the derivative is no longer effective in offsetting changes in the cash flows of a hedged item, (ii) when the derivative expires or is sold, terminated, or exercised, (iii) if it becomes probable that the forecasted transaction being hedged by the derivative will not occur, (iv) if a hedged firm commitment no longer meets the definition of a firm commitment, or (v) if it is determined that designation of the derivative as a hedge instrument is no longer appropriate. The Company estimates the fair value of its foreign currency forward contracts based on pricing models using current market rates. These contracts are classified under Level 2 of the fair value hierarchy (see Note 14).
As of September 30, 2018, the Company recorded a net gain of $394,000 in other comprehensive income (loss) related to its hedging activities. Of this amount, net gains of $168,000 and net losses of $32,000 for the three and nine months ended September 30, 2018, respectively, were relieved from other comprehensive income and recognized in cost of goods sold for the underlying intercompany sales that were recognized. There were no ineffective hedge gains or losses recognized during the three and nine months ended September 30, 2018. Gains on forward points of $116,000 and $335,000 were recognized as incurred for the three and nine months ended September 30, 2018, respectively. Based on the current valuation, the Company expects to reclassify net gains of $407,000 from accumulated other comprehensive income into net earnings during the next 12 months.
The Company recognized net losses of $1,067,000 and net gains of $249,000 in cost of goods sold for the three and nine months ended September 30, 2017, respectively.
The following tables summarize the net effect of all cash flow hedges on the consolidated condensed financial statements for the nine months ended September 30, 2018 (in thousands):
|
| | | | | | | | | | | | | | | | |
| | Gain/(Loss) Recognized in Other Comprehensive Income (Effective Portion) |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
Derivatives designated as cash flow hedging instruments | | 2018 | | 2017 | | 2018 | | 2017 |
Foreign currency forward contracts | | $ | 256 |
| | $ | (371 | ) | | $ | 394 |
| | $ | (2,673 | ) |
|
| | | | | | | | | | | | | | | | |
| | Gain/(Loss) Reclassified from Other Comprehensive Income into Earnings (Effective Portion) |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
Derivatives designated as cash flow hedging instruments | | 2018 | | 2017 | | 2018 | | 2017 |
Foreign currency forward contracts | | $ | 168 |
| | $ | (1,067 | ) | | $ | (32 | ) | | $ | 249 |
|
Foreign Currency Forward Contracts Not Designated as Hedging Instruments
The Company uses foreign currency forward contracts that are not designated as qualifying cash flow hedging instruments to mitigate certain balance sheet exposures (payables and receivables denominated in foreign currencies), as well as gains and losses resulting from the translation of the operating results of the Company’s international subsidiaries into U.S. dollars for financial reporting purposes. These contracts generally mature within 12 months from their inception. At September 30, 2018 and December 31, 2017, the notional amounts of the Company’s foreign currency forward contracts used to mitigate the exposures discussed above were approximately $32,538,000 and $4,821,000, respectively. The increase in foreign currency forward contracts reflects the general timing of when the Company enters into these contracts. The Company estimates the fair values of foreign currency forward contracts based on pricing models using current market rates, and records all derivatives on the balance sheet at fair value with changes in fair value recorded in the consolidated condensed statements of operations. The foreign currency contracts are classified under Level 2 of the fair value hierarchy (see Note 14).
The following table summarizes the location of net gains and losses in the consolidated condensed statements of operations that were recognized during the three and nine months ended September 30, 2018 and 2017, respectively (in thousands):
|
| | | | | | | | | | | | | | | | | | |
| | Location of Net Gain/(Loss) Recognized in Income on Derivative Instruments | | Amount of Net Gain/(Loss) Recognized in Income on Derivative Instruments |
Derivatives not designated as hedging instruments | | Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
Foreign currency forward contracts | | Other expense, net | | $ | 1,802 |
| | $ | (1,233 | ) | | $ | 5,161 |
| | $ | (6,469 | ) |
In addition, for the three and nine months ended September 30, 2018 the Company recognized net foreign currency losses related to transactions with its foreign subsidiaries of $560,000 and $3,068,000, respectively, and net foreign currency gains related to transactions with its foreign subsidiaries of $423,000 and $1,122,000, respectively, for the three and nine months ended September 30, 2017.
Note 16. Accumulated Other Comprehensive Loss
The following table details the amounts reclassified from accumulated other comprehensive loss to cost of goods sold, as well as changes in foreign currency translation for the nine months ended September 30, 2018. Amounts are in thousands.
|
| | | | | | | | | | | | |
| | Derivative Instruments | | Foreign Currency Translation | | Total |
Accumulated other comprehensive loss, December 31, 2017, after tax | | $ | (328 | ) | | $ | (5,838 | ) | | $ | (6,166 | ) |
Change in derivative instruments | | 394 |
| | — |
| | 394 |
|
Net losses reclassified to cost of goods sold | | 32 |
| | — |
| | 32 |
|
Foreign currency translation adjustments | | — |
| | (7,395 | ) | | (7,395 | ) |
Income tax benefit | | (386 | ) | | — |
| | (386 | ) |
Accumulated other comprehensive loss, September 30, 2018, after tax | | $ | (288 | ) | | $ | (13,233 | ) | | $ | (13,521 | ) |
Note 17. Segment Information
The Company has three operating segments that are organized on the basis of products, namely (i) Golf Clubs, (ii) Golf Balls and (iii) Gear, Accessories and Other. The Golf Clubs segment consists of Callaway Golf drivers and fairway woods, hybrids, irons and wedges, Odyssey putters, including Toulon Design putters by Odyssey, packaged sets and sales of pre-owned golf clubs. At the product category level, sales of packaged sets are included within irons, and sales of pre-owned golf clubs are included in the respective woods, irons and putters product categories. The Golf Balls segment consists of Callaway Golf and Strata golf balls that are designed, manufactured and sold by the Company. The Gear, Accessories and Other segment consists of golf apparel and footwear, golf bags, golf gloves, travel gear, headwear and other lifestyle and golf-related apparel, gear and accessories, OGIO branded gear and accessories, sales of apparel and accessories from the Company's joint venture in Japan, TravisMathew branded apparel, and royalties from licensing of the Company’s trademarks and service marks for various soft goods products. There are no significant intersegment transactions.
The table below contains information utilized by management to evaluate its operating segments for the interim periods presented (in thousands).
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
Net sales: | | | | | | | |
Golf Clubs | $ | 142,396 |
| | $ | 146,113 |
| | $ | 632,639 |
| | $ | 535,995 |
|
Golf Balls | 44,661 |
| | 39,071 |
| | 165,465 |
| | 136,062 |
|
Gear, Accessories and Other | 75,597 |
| | 58,420 |
| | 264,052 |
| | 185,022 |
|
| $ | 262,654 |
| | $ | 243,604 |
| | $ | 1,062,156 |
| | $ | 857,079 |
|
Income before income taxes: | | | | | | | |
Golf Clubs | $ | 13,587 |
| | $ | 10,420 |
| | $ | 130,925 |
| | $ | 83,818 |
|
Golf Balls | 4,201 |
| | 5,040 |
| | 30,014 |
| | 27,500 |
|
Gear, Accessories and Other | 8,482 |
| | 6,420 |
| | 52,888 |
| | 27,916 |
|
Reconciling items(1) | (15,195 | ) | | (17,305 | ) | | (44,621 | ) | | (48,049 | ) |
| $ | 11,075 |
| | $ | 4,575 |
| | $ | 169,206 |
| | $ | 91,185 |
|
Additions to long-lived assets: | | | | | | | |
Golf Clubs | $ | 941 |
| | $ | 1,316 |
| | $ | 7,130 |
| | $ | 7,928 |
|
Golf Balls | 5,279 |
| | 2,784 |
| | 13,360 |
| | 7,872 |
|
Gear, Accessories and Other | 3,121 |
| | 767 |
| | 5,679 |
| | 2,293 |
|
| $ | 9,341 |
| | $ | 4,867 |
| | $ | 26,169 |
| | $ | 18,093 |
|
| |
(1) | Reconciling items represent corporate general and administrative expenses and other income (expense) not included by management in determining segment profitability. |
|
| | | | | | | |
| September 30, 2018 | | December 31, 2017 |
Total Assets: | | | |
Golf Clubs | $ | 283,547 |
| | $ | 321,265 |
|
Golf Balls | 70,025 |
| | 57,120 |
|
Gear, Accessories and Other | 247,038 |
| | 236,515 |
|
Reconciling items(1) | 382,091 |
| | 376,257 |
|
| $ | 982,701 |
| | $ | 991,157 |
|
Goodwill: | | | |
Golf Clubs | $ | 26,473 |
| | $ | 26,904 |
|
Golf Balls | — |
| | — |
|
Gear, Accessories and Other | 29,633 |
| | 29,525 |
|
| $ | 56,106 |
| | $ | 56,429 |
|
| |
(1) | Total assets by reportable segment are comprised of net inventory, certain property, plant and equipment, intangible assets and goodwill. Reconciling items represent unallocated corporate assets not segregated between the three segments including cash and cash equivalents, net accounts receivable, and deferred tax assets. |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with the Consolidated Condensed Financial Statements and the related notes that appear elsewhere in this report. See also “Important Notice to Investors Regarding Forward-Looking Statements” on page 2 of this report.
Discussion of Non-GAAP Measures
In addition to the financial results contained in this report, which have been prepared and presented in accordance with the accounting principles generally accepted in the United States ("GAAP"), the Company has also included supplemental information concerning the Company’s financial results on a non-GAAP basis. In addition, non-GAAP information includes certain of the Company’s financial results on a constant currency basis. This constant currency information estimates what the Company’s financial results would have been without changes in foreign currency exchange rates. This information is calculated by taking the current period local currency results and translating them into U.S. dollars based upon the foreign currency exchange rates for the applicable comparable prior period.
The Company has included in this report information to reconcile this non-GAAP information to the most directly comparable GAAP information. The non-GAAP information presented in this report should not be considered in isolation or as a substitute for any measure derived in accordance with GAAP. The non-GAAP information may also be inconsistent with the manner in which similar measures are derived or used by other companies. Management uses such non-GAAP information for financial and operational decision-making purposes and as a means to evaluate period over period comparisons of the underlying performance of its business and in forecasting the Company’s business going forward. Management believes that the presentation of such non-GAAP information, when considered in conjunction with the most directly comparable GAAP information, provides additional useful comparative information for investors in their assessment of the underlying performance of the Company’s business.
Results of Operations
Overview of Business and Seasonality
Products
The Company designs, manufactures and sells high quality golf clubs, golf balls, golf bags and other lifestyle and golf-related apparel, gear and accessories. The Company designs its products to be technologically advanced and in this regard invests a considerable amount in research and development each year. The Company designs golf products for golfers of all skill levels, both amateur and professional. In 2017, the Company acquired OGIO International, Inc. ("OGIO"), a leading manufacturer of high quality bags and accessories in the golf and lifestyle categories, and TravisMathew, LLC ("TravisMathew"), a manufacturer of premium golf and lifestyle apparel and accessories. The primary reason for these acquisitions was to enhance the Company's presence in golf while also providing a platform for future growth in the lifestyle category.
Operating Segments
The Company has three operating segments that are organized on the basis of products, namely (i) Golf Clubs, (ii) Golf Balls and (iii) Gear, Accessories and Other. The Golf Clubs segment consists of Callaway Golf drivers and fairway woods, hybrids, irons and wedges, Odyssey putters, including Toulon Design putters by Odyssey, packaged sets and sales of pre-owned golf clubs. At the product category level, sales of packaged sets are included within irons, and sales of pre-owned golf clubs are included in the respective woods, irons and putters product categories. The Golf Balls segment consists of Callaway Golf and Strata golf balls that are designed, manufactured and sold by the Company. The Gear, Accessories and Other segment consists of golf apparel and footwear, golf bags, golf gloves, travel gear, headwear and other lifestyle and golf-related gear and accessories, OGIO branded gear and accessories, sales of apparel and accessories from the Company's joint venture in Japan, TravisMathew branded apparel and accessories, and royalties from licensing of the Company’s trademarks and service marks for various soft goods products. For further information about the Company's segments, see Note 17 “Segment Information” to the Notes to Consolidated Condensed Financial Statements in Part I, Item 1 of this Form 10-Q.
Cost of Sales
The Company’s cost of sales is comprised primarily of material and component costs, distribution and warehousing costs, and overhead. As a result of the actions taken to improve manufacturing efficiencies, over 85% of the Company's manufacturing costs, primarily material and component costs, are variable in nature and fluctuate with sales volumes. With respect to the Company's
operating segments, variable costs as a percentage of cost of sales range between 85% to 95% for Golf Clubs and 75% to 85% for Golf Balls. Variable costs for Gear, Accessories and Other are generally greater than 95% as fewer fixed costs are used in the manufacturing of the Company's soft goods products. Generally, the relative significance of the components of cost of sales does not vary materially from these percentages from period to period. See "Operating Segments Results for the Three Months Ended September 30, 2018 and 2017—Segment Profitability" and "Operating Segments Results for the Nine Months Ended September 30, 2018 and 2017—Segment Profitability" below for further discussion of gross margins.
Seasonality
Golf Clubs and Golf Balls
In most of the regions where the Company conducts business, the game of golf is played primarily on a seasonal basis. Weather conditions generally restrict golf from being played year-round, except in a few markets, with many of the Company’s on-course customers closing for the cold weather months. The Company’s golf club and golf ball businesses are therefore subject to seasonal fluctuations. In general, during the first quarter, the Company begins selling its golf club and golf ball products into the golf retail channel for the new golf season. This initial sell-in generally continues into the second quarter. The Company’s second-quarter sales are significantly affected by the amount of reorder business of the products sold during the first quarter. The Company’s third-quarter sales are generally dependent on reorder business but can also include smaller new product launches, typically resulting in lower sales than the second quarter as many retailers begin decreasing their inventory levels in anticipation of the end of the golf season. The Company’s fourth-quarter sales are generally less than the other quarters due to the end of the golf season in many of the Company’s key regions. However, third-quarter sales can be affected by a mid-year product launch, and fourth-quarter sales can be affected from time to time by the early launch of product introductions related to the new golf season of the subsequent year. This seasonality, and therefore quarter-to-quarter fluctuations, can be affected by many factors, including the timing of new product introductions as well as weather conditions. In general, because of this seasonality, a majority of the Company’s sales from its Golf Clubs and Golf Balls operating segments and most, if not all, of its profitability from these segments generally occurs during the first half of the year.
Gear, Accessories and Other
Sales of the Company's lifestyle and golf-related apparel, gear and accessories historically followed the golf clubs and golf balls seasonality, where most of the sales and profitability occurred during the first half of the year. With the Company's addition of the Japan apparel joint venture and the acquisition of OGIO as discussed above, the Company's seasonality in this segment shifted to the second half of the year as these businesses generate higher sales in the third and fourth quarters during the winter apparel season in Japan, and during the holiday season in the United States when sales of OGIO branded products are higher. Sales of TravisMathew apparel and accessories are generally higher during the second and third quarters of the year.
Foreign Currency
A significant portion of the Company’s business is conducted outside of the United States in currencies other than the U.S. dollar. As a result, changes in foreign currency rates can have a significant effect on the Company’s financial results. The Company enters into foreign currency forward contracts to mitigate the effects of changes in foreign currency rates. While these foreign currency forward contracts can mitigate the effects of changes in foreign currency rates, they do not eliminate those effects, which can be significant. These effects include (i) the translation of results denominated in foreign currency into U.S. dollars for reporting purposes, (ii) the mark-to-market adjustments of certain intercompany balance sheet accounts denominated in foreign currencies and (iii) the mark-to-market adjustments of the Company’s foreign currency forward contracts. In general, the Company’s overall financial results are affected positively by a weaker U.S. dollar and are affected negatively by a stronger U.S. dollar as compared to the foreign currencies in which the Company conducts its business.
Executive Summary
In comparing the Company’s results for the third quarter and first nine months of 2018 to the same periods in the prior year, the following factors affect the year-over-year comparisons:
| |
• | The product launch cadence in 2018 was heavily loaded toward the first half of the year compared to 2017, which affects quarterly comparisons. |
| |
• | The Company’s results of operations for the third quarter and first nine months of 2018 include the incremental results of operations from the TravisMathew apparel business, which was acquired in August 2017. |
| |
• | The Company’s results of operations for the third quarter and first nine months of 2017 include transaction and transition expenses of $2.6 million and $8.8 million, respectively, related to the OGIO and TravisMathew acquisitions completed in January 2017 and August 2017, respectively. |
| |
• | The U.S. corporate income tax rate was reduced from 35% to 21% for tax years beginning after December 31, 2017 due to the Tax Cuts and Jobs Act (the "Tax Act") enacted in December 2017. |
| |
• | Net sales in the third quarter and first nine months of 2018 were impacted by the new revenue recognition standard, which the Company adopted on January 1, 2018. Under the new standard, the Company now records an estimate for its promotional programs and price concessions at the time of the sale based on a historical rate, as opposed to when the programs are announced. As a result of this change, the Company now recognizes a larger reduction in revenue related to these programs during the first half of the year, when revenues are seasonally higher. For further information see Note 1 “Basis of Presentation” and Note 2 "Revenue Recognition" to the Notes to Consolidated Condensed Financial Statements in Part I, Item 1 of this Form 10-Q. |
Due to the continued strength of the Company's 2018 product line and brand momentum, the addition of the TravisMathew business, as well as the favorable impact of improved market conditions, primarily in the U.S. and Japan, the Company's net sales were at a record high in the third quarter and first nine months of 2018. The Company’s net sales increased 7.8% in the third quarter of 2018 and 23.9% in the first nine months of 2018 compared to the same periods in 2017. Net sales increased in all major geographic regions and in all product categories in both the third quarter and first nine months of 2018, with the exception of wood sales in the third quarter of 2018, which decreased as expected due to the shift in launch timing as discussed above. Changes in foreign currency rates had a negative impact of $1.1 million on third quarter net sales in 2018 and a positive impact of $15.6 million in the first nine months of 2018.
The Company’s gross margin in the third quarter of 2018 improved 80 basis points to 43.9% compared to the third quarter of 2017, and improved 110 basis points to 47.9% in the first nine months of 2018 compared to the same period in 2017. Gross margin was positively impacted by an increase in average selling prices and a favorable shift in product mix, including the addition of the TravisMathew business, which is accretive to the Company's gross margins, partially offset by an increase in cost due to the technology incorporated into current year products. In the first nine months of 2018, gross margin reflect the favorable impact of foreign exchange translation on net sales.
Operating expenses increased $5.7 million or 5.7% in the third quarter of 2018 compared to the third quarter of 2017, and $35.9 million or 11.9% in the first nine months of 2018 compared to the first nine months in 2017. These increases were primarily due to incremental expenses from the TravisMathew business, an increase in employee costs and the negative impact of changes in foreign currency rates. The increase in the first nine months of 2018 also reflects an increase in variable expenses due to higher net sales period over period, including increases in marketing and tour expenses. In the first nine months of 2017, the Company incurred non-recurring transaction and transition charges related to the OGIO and TravisMathew acquisitions.
The provision for income taxes decreased $0.2 million or 10.2% in the third quarter of 2018 compared to the third quarter of 2017, and the Company’s income tax rate declined to 12.1% compared to 32.5% in the third quarter of 2017. This decrease was primarily due to a discrete U.S. return-to-provision benefit in the third quarter combined with the impact of the reduction of the U.S. corporate income tax rate as a result of the Tax Act. The provision for income taxes increased $5.1 million or 16.5% in the first nine months of 2018 compared to the first nine months in 2017, primarily due to a $78.0 million increase in pre-tax income in the first nine months of 2018 compared to the same period in 2017. The Company’s income tax rate declined to 21.2% in the first nine months of 2018 compared to 33.7% in the first nine months of 2017 primarily due to the Tax Act.
Diluted earnings per share increased $0.07 to $0.10 in the third quarter of 2018 and $0.75 (121.0%) to $1.37 in the first nine months of 2018, both compared to the same periods in 2017. The increased earnings in 2018 reflect the increased sales in the core business, the addition of TravisMathew business, improved gross margins and a lower tax rate due to the 2017 Tax Act.
Three-Month Periods Ended September 30, 2018 and 2017
Net sales for the third quarter of 2018 increased by $19.1 million (7.8%) to $262.7 million compared to $243.6 million in the third quarter of 2017. This improvement resulted from an increase in net sales in the Gear, Accessories and Other operating segment, primarily in apparel sales as a result of the TravisMathew acquisition in August 2017, combined with an increase in net sales in the Golf Balls operating segment due to the continued success of the current year product models. In addition, as a result of the new accounting rules on revenue recognition described above, the Company recognized a lower amount for its sales programs in the third quarter of 2018 compared to the third quarter of 2017, which had a favorable impact on net sales period over period. These increases were partially offset by a decrease in net sales in the Golf Clubs operating segment as a result of more product
launches in the second and third quarters of 2017 compared to the same period in 2018. In addition, net sales in the third quarter of 2018 were negatively impacted by $1.1 million due to fluctuations in foreign currency rates relative to the same period in the prior year.
The Company’s net sales by operating segment are presented below (dollars in millions):
|
| | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Growth/(Decline) |
| 2018 | | 2017 | | Dollars | | Percent |
Net sales: | | | | | | | |
Golf Clubs | $ | 142.4 |
| | $ | 146.1 |
| | $ | (3.7 | ) | | (2.5 | )% |
Golf Balls | 44.7 |
| | 39.1 |
| | 5.6 |
| | 14.3 | % |
Gear, Accessories and Other | 75.6 |
| | 58.4 |
| | 17.2 |
| | 29.5 | % |
| $ | 262.7 |
| | $ | 243.6 |
| | $ | 19.1 |
| | 7.8 | % |
For further discussion of each operating segment’s results, see "Operating Segments Results for the Three Months Ended
September 30, 2018 and 2017" below.
Net sales information by region is summarized as follows (dollars in millions):
|
| | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Growth/(Decline) | | Constant Currency Growth vs. 2017 |
| 2018 | | 2017 | | Dollars | | Percent | | Percent |
Net sales: | | | | | | | | | |
United States | $ | 142.1 |
| | $ | 123.8 |
| | $ | 18.3 |
| | 14.8 | % | | 14.7% |
Europe | 33.1 |
| | 32.5 |
| | 0.6 |
| | 1.8 | % | | 3.1% |
Japan | 54.4 |
| | 53.0 |
| | 1.4 |
| | 2.6 | % | | 3.0% |
Rest of Asia | 20.9 |
| | 20.4 |
| | 0.5 |
| | 2.5 | % | | 2.0% |
Other countries | 12.2 |
| | 13.9 |
| | (1.7 | ) | | (12.2 | )% | | (7.6)% |
| $ | 262.7 |
| | $ | 243.6 |
| | $ | 19.1 |
| | 7.8 | % | | 8.3% |
Net sales in the United States increased $18.3 million (14.8%) to $142.1 million during the third quarter of 2018 compared to $123.8 million in the third quarter of 2017. This increase was primarily driven by incremental apparel sales due to the TravisMathew acquisition that was completed in August 2017, combined with the continued success of the 2018 line of golf balls and irons, in addition to the launch timing of putters, partially offset by a decrease in sales of woods due to the earlier timing of product launches in 2018 compared to 2017 as discussed above. The Company’s sales in regions outside of the United States increased $0.8 million (0.7%) to $120.6 million during the third quarter of 2018 compared to $119.8 million in the third quarter of 2017. Foreign currency fluctuations had an unfavorable impact of $1.1 million on net sales during the third quarter of 2018 relative to the same period in the prior year. The increase in Japan was primarily driven by the apparel joint venture as a result of an increase in outlet locations in 2018. Net sales in Europe increased due to the launch timing of gear and accessories. The increase in Rest of Asia was primary driven by strong market conditions in Korea. The decrease in other countries reflects the earlier timing of product launches as discussed above.
Gross profit increased $10.3 million (9.9%) to $115.2 million in the third quarter of 2018 compared to $104.9 million in the third quarter of 2017. Gross profit as a percentage of net sales (“gross margin”) increased by 80 basis points to 43.9% in the third quarter of 2018 compared to 43.1% in the third quarter of 2017. This slight increase was primarily attributable to improved price and product mix of 220 basis points as a result of an increase in average selling prices primarily in the woods, putters and golf balls categories combined with favorable product mix due to the addition of the TravisMathew business. Average selling prices also reflect the favorable impact of the new accounting rules on revenue recognition as discussed above. The increase in price and product mix was offset by an increase in cost of 230 basis points as a result of higher priced materials and technology incorporated into current year products. Foreign currency translation on inventory held in foreign regions had a positive impact of 90 basis points on gross margin in the third quarter of 2018 relative to the same period in the prior year. For further discussion of gross margin, see "Results of Operations—Overview of Business and Seasonality—Cost of Sales" above and "Operating Segments Results for the Three Months Ended September 30, 2018 and 2017—Segment Profitability" below.
Selling expenses increased by $2.9 million to $68.6 million (26.1% of net sales) in the third quarter of 2018 compared to $65.8 million (27.0% of net sales) in the third quarter of 2017. This increase was primarily due to an additional $3.5 million of incremental costs resulting from the addition of a full quarter of the TravisMathew business (as compared to a partial quarter in 2017), as well as a $1.0 million increase in employee costs, partially offset by a $1.7 million decrease in marketing and tour expenses.
General and administrative expenses increased by $2.7 million to $26.7 million (10.2% of net sales) in the third quarter of 2018 compared to $24.0 million (9.8% of net sales) in the third quarter of 2017. This increase was primarily due to increases of $1.9 million in professional fees and legal expenses, $1.5 million in bad debt expense and $1.1 million in incremental costs resulting from the addition of the TravisMathew business, partially offset by a $2.6 million decrease due to transaction and transition costs incurred in the third quarter of 2017 in connection with the OGIO and TravisMathew acquisitions.
Research and development expenses remained flat at $9.2 million in the third quarter of 2018 compared to the third quarter of 2017, and decreased slightly as a percentage of net sales to 3.5% from 3.8%.
Net interest expense increased by $0.4 million to $1.1 million in the third quarter of 2018 compared to $0.7 million in the third quarter of 2017 primarily due to an increase in average outstanding borrowings under the Company's credit facilities period over period (as a result of the TravisMathew acquisition), combined with incremental interest expense from the Company's long-term equipment note which became effective in December 2017 (see Note 3).
Other income/expense, net improved to other income of $1.4 million in the third quarter of 2018 compared to other expense of $0.8 million in the third quarter of 2017, primarily due to an increase in net foreign currency gains period over period.
The Company’s provision for income taxes decreased by $0.2 million to $1.3 million in the third quarter of 2018, compared to $1.5 million in the third quarter of 2017. As a percentage of pre-tax income, the Company’s income tax rate declined to 12.1% compared to 32.5% in the third quarter of 2017. This decrease was primarily due to a discrete U.S. return-to-provision benefit in the current quarter combined with the impact of the reduction of the U.S. corporate income tax rate from 35% to 21% for tax years beginning after December 31, 2017 as a result of the Tax Act. For further discussion see Note 11 “Income Taxes” to the Notes to Consolidated Condensed Financial Statements in Part I, Item 1 of this Form 10-Q.
Net income for the third quarter of 2018 increased $6.7 million to $9.7 million compared to $3.1 million in the third quarter of 2017. Diluted earnings per share increased $0.07 to $0.10 in the third quarter of 2018 compared to $0.03 in the third quarter of 2017.
Operating Segments Results for the Three Months Ended September 30, 2018 and 2017
Golf Clubs
Golf club sales decreased $3.7 million (2.5%) to $142.4 million in the third quarter of 2018 compared to $146.1 million in the third quarter of 2017. This decrease was primarily due to a decline in sales of woods due to the earlier timing of product launches in 2018 compared to 2017, offset by an increase in sales of putters and irons due to product launch timing combined with the continued success of prior year putter models. In addition, as a result of the new accounting rules on revenue recognition described above, the Company recognized a lower amount for its sales programs in the third quarter of 2018 compared to the third quarter of 2017, which had a favorable impact period over period on net sales and average selling prices in each of the product categories discussed below.
Net sales information for the Golf Clubs segment by product category is summarized as follows (dollars in millions):
|
| | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Growth/(Decline) |
| 2018 | | 2017 | | Dollars | | Percent |
|
Net sales: | | | | | | | |
Woods | $ | 52.4 |
| | $ | 65.9 |
| | $ | (13.5 | ) | | (20.5 | )% |
Irons | 65.1 |
| | 60.8 |
| | 4.3 |
| | 7.1 | % |
Putters | 24.9 |
| | 19.4 |
| | 5.5 |
| | 28.4 | % |
| $ | 142.4 |
| | $ | 146.1 |
| | $ | (3.7 | ) | | (2.5 | )% |
The $13.5 million (20.5%) decrease in net sales of woods to $52.4 million for the quarter ended September 30, 2018, compared to $65.9 million in the comparable period in 2017, was primarily due to a 22.9% decrease in sales volume resulting from a shift in launch timing period over period. In 2018, the Company launched the full line of Rogue woods in the first quarter, compared to the launch of the Steelhead XR line of fairway woods and Epic line of hybrids in the second quarter of 2017, and the region-specific Epic Star hybrids in the third quarter of 2017. This decrease was partially offset by a 3.2% increase in average selling prices primarily due to the Rogue line of fairway woods, which were launched at a higher average selling price relative to the Steelhead XR line of fairway woods launched in 2017.
Net sales of irons increased $4.3 million (7.1%) to $65.1 million for the quarter ended September 30, 2018 compared to $60.8 million in the comparable period in 2017 due to an increase of 9.2% in sales volume resulting from the continued success of Mack Daddy 4 wedges in addition to the Rogue line of irons launched in the current year. This increase was partially offset by a decrease of 2.0% in average selling prices as a result of the Rogue line of irons, which have lower average selling prices relative to the premium Epic line of irons launched in 2017.
Net sales of putters increased $5.5 million (28.4%) to $24.9 million for the quarter ended September 30, 2018 compared to $19.4 million in the comparable period in 2017 due to increases of 14.0% in sales volume and 12.3% in average selling prices. These increases were the result of the launch of the higher priced Odyssey EXO putters in the second quarter of 2018, combined with the continued success of the 2017 Odyssey Works putter line.
Golf Balls
Net sales information for the Golf Balls segment is summarized as follows (dollars in millions):
|
| | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Growth |
| 2018 | | 2017 | | Dollars | | Percent |
Net sales: | | | | | | | |
Golf Balls | $ | 44.7 |
| | $ | 39.1 |
| | $ | 5.6 |
| | 14.3 | % |
Net sales of Golf Balls increased $5.6 million (14.3%) to $44.7 million for the quarter ended September 30, 2018 compared to $39.1 million in the comparable period in 2017, primarily due to increases of 11.2% in sales volume and 2.8% in average selling prices. These increases were the result of the continued success of the Chrome Soft family of golf balls that were launched in 2018 at higher average selling prices compared to the Chrome Soft family of golf balls that were launched in 2017.
Gear, Accessories and Other
Net sales information for the Gear, Accessories and Other segment is summarized as follows (dollars in millions):
|
| | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Growth |
| 2018 | | 2017 | | Dollars | | Percent |
Net sales: | | | | | | | |
Gear, Accessories and Other | $ | 75.6 |
| | $ | 58.4 |
| | $ | 17.2 |
| | 29.5 | % |
Net sales of Gear, Accessories and Other increased $17.2 million (29.5%) to $75.6 million for the quarter ended September 30, 2018 compared to $58.4 million in the comparable period in 2017. This increase was largely due to incremental apparel sales as a result of the TravisMathew acquisition completed in August 2017, combined with an increase in sales of golf bags.
Segment Profitability
Profitability by operating segment is summarized as follows (dollars in millions):
|
| | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Growth/(Decline) |
| 2018 | | 2017 | | Dollars | | Percent |
Income before income taxes: | | | | | | | |
Golf Clubs | $ | 13.6 |
| | $ | 10.4 |
| | $ | 3.2 |
| | 30.8 | % |
Golf Balls | 4.2 |
| | 5.0 |
| | (0.8 | ) | | (16.0 | )% |
Gear, Accessories and Other | 8.5 |
| | 6.4 |
| | 2.1 |
| | 32.8 | % |
Reconciling items(1) | (15.2 | ) | | (17.2 | ) | | 2.0 |
| | (11.6 | )% |
| $ | 11.1 |
| | $ | 4.6 |
| | $ | 6.5 |
| | 141.3 | % |
| |
(1) | Reconciling items represent corporate general and administrative expenses and other income (expense) not included by management in determining segment profitability. |
Pre-tax income in the Company’s Golf Clubs operating segment increased $3.2 million to $13.6 million in the third quarter of 2018 from $10.4 million in the third quarter of 2017. This increase was primarily due to a $4.7 million decrease in operating expenses, partially offset by a $1.5 million decrease in gross profit resulting from a $3.7 million decrease in net sales as discussed above. Gross margin was flat period over period. The decrease in operating expenses was primarily due to a decrease in marketing expenses as a result of the shift in timing of product launches toward the first half of 2018 compared to the same period in 2017, partially offset by an increase in employee costs year over year.
Pre-tax income in the Company’s Golf Balls operating segment decreased $0.8 million to $4.2 million in the third quarter of 2018 from $5.0 million in the third quarter of 2017. This decrease was primarily due to a $3.0 million increase in operating expense combined with a 60 basis point decline in gross margins. The increase in operating expenses was primarily due to an increases in employee costs and marketing expenses. The decline in gross margin was primarily due to the higher cost of materials and technology incorporated into current year golf ball products combined with increased manufacturing costs associated with the new materials and technology, partially offset by an increase in average selling prices.
Pre-tax income in the Company's Gear, Accessories and Other operating segment increased $2.1 million to $8.5 million in the third quarter of 2018 from $6.4 million in the third quarter of 2017. This increase was due to a $9.7 million increase in gross profit, offset by a $7.6 million increase in operating expenses, both primarily due to incremental sales and expenses as a result of the addition of the new TravisMathew business, acquired during the third quarter of 2017.
Nine-Month Periods Ended September 30, 2018 and 2017
Net sales for the nine months ended September 30, 2018 increased $205.1 million (23.9%) to $1,062.2 million compared to $857.1 million for the nine months ended September 30, 2017. This improvement was driven by an increase in net sales in all operating segments, across all major product categories and across all major geographical regions primarily due to continued brand momentum and the strength of the Company's 2018 product line, significant improvements in market conditions, primarily in the United States and Japan, as well as incremental apparel sales due to the TravisMathew acquisition completed in August 2017. In addition, the increase in net sales was driven by an increase in the number of products launched in the nine-month period ended September 30, 2018 compared to the same period in 2017. Net sales in the nine-month period ended September 30, 2018 also benefited from $15.6 million of favorable foreign currency due to fluctuations in exchange rates relative to the same period in 2017. The increase in net sales was partially offset by the adoption of the new revenue recognition standard discussed above, which resulted in a larger reduction in revenue related to sales programs in the first nine months of 2018 compared to the same period in 2017.
The Company’s net sales by operating segment are presented below (dollars in millions):
|
| | | | | | | | | | | | | | |
| Nine Months Ended September 30, | | Growth |
| 2018 | | 2017 | | Dollars | | Percent |
Net sales: | | | | | | | |
Golf Clubs | $ | 632.6 |
| | $ | 536.0 |
| | $ | 96.6 |
| | 18.0 | % |
Golf Balls | 165.5 |
| | 136.1 |
| | 29.4 |
| | 21.6 | % |
Gear, Accessories and Other | 264.1 |
| | 185.0 |
| | 79.1 |
| | 42.8 | % |
| $ | 1,062.2 |
| | $ | 857.1 |
| | $ | 205.1 |
| | 23.9 | % |
For further discussion of each operating segment’s results, see below “Operating Segments Results for the Nine Months Ended September 30, 2018 and 2017.”
Net sales information by region is summarized as follows (dollars in millions):
|
| | | | | | | | | | | | | | | | |
| Nine Months Ended September 30, | | Growth | | Constant Currency Growth vs. 2017 |
| 2018 | | 2017(1) | | Dollars | | Percent | | Percent |
Net sales: | | | | | | | | | |
United States | $ | 608.8 |
| | $ | 470.3 |
| | $ | 138.5 |
| | 29.4 | % | | 29.4% |
Europe | 130.6 |
| | 120.0 |
| | 10.6 |
| | 8.8 | % | | 2.4% |
Japan | 183.4 |
| | 147.5 |
| | 35.9 |
| | 24.3 | % | | 21.5% |
Rest of Asia | 78.7 |
| | 63.0 |
| | 15.7 |
| | 24.9 | % | | 20.6% |
Other countries | 60.7 |
| | 56.3 |
| | 4.4 |
| | 7.8 | % | | 6.4% |
| $ | 1,062.2 |
| | $ | 857.1 |
| | $ | 205.1 |
| | 23.9 | % | | 22.1% |
(1) Prior period amounts have been reclassified to conform to current year presentation of regional sales related to OGIO-branded products.
Net sales in the United States increased $138.5 million (29.4%) to $608.8 million during the nine months ended September 30, 2018 compared to $470.3 million for the nine months ended September 30, 2017. Net sales in regions outside of the United States increased $66.6 million (17.2%) to $453.4 million for the nine months ended September 30, 2018 compared to $386.8 million for the nine months ended September 30, 2017. Fluctuations in foreign currencies had a favorable impact on international net sales of $15.6 million in the nine-month period ended September 30, 2018 relative to the same period in the prior year. The increase in net sales across all major regions reflects increases in all operating segments and product categories compared to the same period in 2017. In addition, the increase in net sales by region includes the following:
| |
• | In the United States, the increase reflects stronger market conditions as well as incremental apparel sales resulting from the TravisMathew acquisition that was completed in August 2017. |
| |
• | In Japan, the increase reflects stronger market conditions combined with the successful launch of region-specific iron models in the second quarter of 2018, in addition to an increase in apparel sales from the apparel joint venture as a result of an increase in outlet locations in 2018. |
| |
• | In the Rest of Asia, the increase was primarily driven by increased sales in Korea, with a 26.8% increase period over period due to continued brand strength combined with strong market conditions. |
| |
• | In Europe, the increase was primarily due to the favorable impact of foreign currency fluctuations on net sales, partially offset by the negative impact of poor weather conditions which resulted in a slow start to the golf season. |
Gross profit increased $107.6 million (26.9%) to $508.4 million for the nine months ended September 30, 2018 compared to $400.8 million in the same period of 2017, and gross margin increased 110 basis points to 47.9% for the first nine months of 2018 compared to 46.8% for the same period in 2017. The increase in gross margin was primarily attributable to a 180 basis point improvement in price and product mix driven primarily by higher priced and higher margin products in the woods and golf balls product categories, combined with incremental sales of TravisMathew apparel products, which were accretive to gross margin. In addition, gross margin in the first nine months of 2018 reflects the favorable impact of foreign exchange translation on net sales. These increases were partially offset by a 90 basis point increase in cost as a result of higher priced materials and technology
incorporated into current year products. For further discussion of gross margin, see above "Results of Operations—Overview of Business and Seasonality—Cost of Sales" and see below "Operating Segments Results for the Nine Months Ended September 30, 2018 and 2017—Segment Profitability."
Selling expenses increased by $29.2 million to $234.8 million (22.1% of net sales) during the nine months ended September 30, 2018 compared to $205.6 million (24.0% of net sales) in the comparable period of 2017. This increase reflects $11.4 million of incremental costs resulting from the addition of the TravisMathew business, combined with an increase in variable expenses due to higher net sales period over period, including $7.8 million in marketing and tour expenses, in addition to $6.2 million in employee costs.
General and administrative expenses increased by $4.0 million to $73.0 million (6.9% of net sales) during the nine months ended September 30, 2018 compared to $69.0 million (8.0% of net sales) in the comparable period of 2017. This increase was primarily due to $6.8 million of incremental costs in the first nine months of 2018 resulting from the addition of the TravisMathew business, combined with increases of $4.0 million in professional fees and legal expenses and $1.5 million in bad debt expense. These increases were partially offset by an $8.8 million decrease due to transaction and transition costs incurred in the first nine months of 2017 in connection with the OGIO and TravisMathew acquisitions.
Research and development expenses increased by $2.7 million to $29.6 million (2.8% of net sales) during the nine months ended September 30, 2018 compared to $26.9 million (3.1% of net sales) in the comparable period of 2017, primarily due to an increase in employee costs as well as an increase related to the addition of the TravisMathew business.
Interest expense increased $2.4 million to $4.7 million during the nine months ended September 30, 2018 compared to $2.3 million in the comparable period of 2017, primarily due to an increase in average outstanding borrowings under the Company's credit facilities period over period as a result of the TravisMathew acquisition, combined with the interest paid on the Company's long-term equipment note (see Note 3).
Other income/expense, net increased to other income of $2.4 million during the nine months ended September 30, 2018 compared to other expense of $6.2 million in the comparable period of 2017. This $8.6 million improvement was primarily due to a decrease in net foreign currency losses from non-designated foreign currency hedging contracts.
The Company’s provision for income taxes increased by $5.1 million to $35.8 million for the nine months ended September 30, 2018, compared to $30.7 million in the comparable period of 2017, primarily due to a $78.0 million increase in pre-tax income. As a percent of pre-tax income, the Company’s income tax rate declined to 21.2% compared to 33.7% in the first nine months of 2017 primarily due to the Tax Act, which reduced the U.S. corporate income tax rate from 35% to 21% for tax years beginning after December 31, 2017. For further discussion see Note 11 “Income Taxes” to the Notes to Consolidated Condensed Financial Statements in Part I, Item 1 of this Form 10-Q.
Net income for the nine months ended September 30, 2018 increased by $73.0 million to $133.2 million compared to $60.2 million in the comparable period of 2017. Diluted earnings per share increased by $0.75 to $1.37 in the first nine months of 2018 compared to $0.62 in the same period in 2017.
Operating Segments Results for the Nine Months Ended September 30, 2018 and 2017
Golf Clubs
Golf clubs sales increased $96.6 million (18.0%) to $632.6 million in the nine-month period ended September 30, 2018 compared to the same period in 2017. This increase was due to increases in all golf club product categories primarily due to the strength of the 2018 product line combined with an increase in the number of product models launched in the first nine months of 2018 compared to the same period in 2017, in addition to the timing of putter launches in the third quarter of 2018 and the continued success of prior year putter models, as well as the favorable impact of foreign currency fluctuations. These increases were partially offset by the adoption of the new revenue recognition standard discussed above, which resulted in a larger reduction in revenue related to sales programs in the first nine months of 2018 compared to the same period in 2017. The adoption of this standard resulted in a negative impact on average selling prices in each of the product categories discussed below.
Net sales information for the Golf Clubs segment by product category is summarized as follows (dollars in millions): |
| | | | | | | | | | | | | | |
| Nine Months Ended September 30, | | Growth |
| 2018 | | 2017 | | Dollars | | Percent |
Net sales: | | | | | | | |
Woods | $ | 275.2 |
| | $ | 262.7 |
| | $ | 12.5 |
| | 4.8 | % |
Irons | 271.3 |
| | 202.1 |
| | 69.2 |
| | 34.2 | % |
Putters | 86.1 |
| | 71.2 |
| | 14.9 |
| | 20.9 | % |
| $ | 632.6 |
| | $ | 536.0 |
| | $ | 96.6 |
| | 18.0 | % |
Net sales of woods increased $12.5 million (4.8%) to $275.2 million for the nine months ended September 30, 2018 compared to the same period in the prior year due to increases of 3.2% in average selling prices and 1.6% in sales volume. The increase in average selling prices was primarily due to the Rogue line of fairway woods, which have a higher average selling price compared to the Epic line of woods sold in the prior year. The increase in sales volume was primarily driven by the continued success of the Rogue hybrid product line in 2018, combined with an increase in the number of hybrid models launched in the nine-month period ended September 30, 2018 compared to the same period in 2017.
Net sales of irons increased $69.2 million (34.2%) to $271.3 million for the nine months ended September 30, 2018 compared to the same period in the prior year due to increases of 28.4% in sales volume and 4.5% in average selling prices. The increase in sales volume was primarily due to the success of the Rogue line of irons launched in 2018 and MD4 wedges launched in the fourth quarter of 2017. The increase in average selling prices was primarily due to the MD4 wedges, which have a higher average selling price compared to the MD3 and MD Forged wedges sold in the prior year.
Net sales of putters increased $14.9 million (20.9%) to $86.1 million for the nine months ended September 30, 2018 compared to the same period in the prior year due to increases of 14.4% in average selling prices and 5.8% in sales volume primarily due to the successful current year launch of the higher priced Odyssey EXO and Odyssey Works Tour putters, as well as the continued success of the prior year Odyssey Works putter lines, which have lower average selling prices.
Golf Balls
Net sales information for the Golf Balls segment is summarized as follows (dollars in millions):
|
| | | | | | | | | | | | | | |
| Nine Months Ended September 30, | | Growth |
| 2018 | | 2017 | | Dollars | | Percent |
Net sales: | | | | | | | |
Golf balls | $ | 165.5 |
| | $ | 136.1 |
| | $ | 29.4 |
| | 21.6 | % |
Net sales of Golf Balls increased $29.4 million (21.6%) to $165.5 million for the nine months ended September 30, 2018 compared to the same period in the prior year due to increases of 11.3% in average selling prices and 9.2% in sales volumes. The increase in average selling prices was primarily due to the current year launch of the Chrome Soft line of golf balls, which were launched at a higher average selling price compared to the predecessor Chrome Soft golf balls in the prior year. The increase in sales volumes was primarily due to the success of the current year Chrome Soft product models.
Gear, Accessories and Other
Net sales information for the Gear, Accessories and Other segment is summarized as follows (dollars in millions):
|
| | | | | | | | | | | | | | |
| Nine Months Ended September 30, | | Growth |
| 2018 | | 2017 | | Dollars | | Percent |
Net sales: | | | | | | | |
Gear, Accessories and Other | $ | 264.1 |
| | $ | 185.0 |
| | $ | 79.1 |
| | 42.8 | % |
Net sales of Gear, Accessories and Other increased $79.1 million (42.8%) to 264.1 million for the nine months ended September 30, 2018 compared to the same period in the prior year. This increase was largely due to the acquisition of TravisMathew, in addition to increases in net sales of OGIO products and Callaway apparel.
Segment Profitability
Profitability by operating segment is summarized as follows (dollars in millions):
|
| | | | | | | | | | | | | | |
| Nine Months Ended September 30, | | Growth/(Decline) |
| 2018 | | 2017 | | Dollars | | Percent |
Income before income taxes: | | | | | | | |
Golf Clubs | $ | 130.9 |
| | $ | 83.8 |
| | $ | 47.1 |
| | 56.2 | % |
Golf Balls | 30.0 |
| | 27.5 |
| | 2.5 |
| | 9.1 | % |
Gear, Accessories and Other | 52.9 |
| | 27.9 |
| | 25.0 |
| | 89.6 | % |
Reconciling items(1) | (44.6 | ) | | (48.0 | ) | | 3.4 |
| | (7.1 | )% |
| $ | 169.2 |
| | $ | 91.2 |
| | $ | 78.0 |
| | 85.5 | % |
| |
(1) | Reconciling items represent corporate general and administrative expenses and other income (expense) not included by management in determining segment profitability. |
Pre-tax income in the Company’s Golf Clubs operating segment increased to $130.9 million for the nine months ended September 30, 2018 from $83.8 million for the comparable period in the prior year, primarily due to a $53.7 million increase in gross profit resulting from a $96.6 million increase in net sales as discussed above, partially offset by a $6.6 million increase in operating expenses. Gross margin increased by 100 basis points primarily due to a favorable shift in price and product mix in the woods product category driven by the Rogue product line which has higher margins compared to the Epic line of woods in the prior year combined with a general increase in average selling prices across all golf club product categories, and the favorable impact of foreign currency translation on net sales. The increase in operating expenses was primarily due to an increase employee costs, and marketing and tour expenses.
Pre-tax income in the Company’s Golf Balls operating segment increased to $30.0 million for the nine months ended September 30, 2018 from $27.5 million for the comparable period in the prior year, primarily due to a $9.9 million increase in gross profit resulting from a $29.4 million increase in sales as discussed above, partially offset by a $7.4 million increase in operating expenses. Gross margin decreased by 240 basis points primarily due to an increase in manufacturing costs associated with the technology incorporated into current year golf ball products, partially offset by the 2018 Chrome Soft line of golf balls, which have higher average selling prices compared to the prior year Chrome Soft models, combined with the favorable impact of foreign currency translation on net sales. The increase in operating expenses was primarily due to an increase in employee costs, and marketing and tour expenses.
Pre-tax income in the Company's Gear, Accessories and Other operating segment increased to $52.9 million for the nine months ended September 30, 2018 from $27.9 million for the comparable period in the prior year. This increase was primarily due to a $44.0 million increase in gross profit, offset by a $19.0 million increase in operating expenses, both primarily due to incremental sales and expenses as a result of the addition of the new TravisMathew business, acquired during the third quarter of 2017.
Financial Condition
The Company’s cash and cash equivalents decreased $14.9 million to $70.8 million at September 30, 2018 from $85.7 million at December 31, 2017 as the Company used a significant amount of its cash in 2018 to repay its asset-based credit facilities. The Company's outstanding balance under its asset-based credit facilities declined $83.5 million to $4.3 million from $87.8 million at December 31, 2017. As such the Company's net cash position (cash less amounts outstanding under its asset-based credit facilities) improved $68.6 million as of September 30, 2018 compared to December 31, 2017. This improvement was primarily due to cash provided by operating activities during the first nine months of 2018. Cash provided by operating activities increased to $120.9 million in the first nine months of 2018 compared to $110.8 million in the comparable period of 2017 primarily due to an increase in net sales period over period. During the first nine months of 2018, the Company used its cash and cash equivalents and cash from its operating activities to repay $85.1 million in borrowings from its credit facilities and long-term debt, repurchase $22.4 million in shares of its common stock and fund $26.1 million in capital expenditures. Management expects to fund the Company’s future operations from current cash balances and cash provided by its operating activities combined with borrowings under its current and future credit facilities, as deemed necessary. See Note 4 "Financing Arrangements" to the Notes to Consolidated Condensed Financial Statements in Part I, Item 1 and "Liquidity and Capital Resources" in Part I, Item 2 of this Form 10-Q for further information on the ABL Facility and the Japan ABL Facility.
The Company’s accounts receivable balance fluctuates throughout the year as a result of the general seasonality of the Company’s business. The Company’s accounts receivable balance will generally be at its highest during the first and second quarters due to the seasonal peak in the golf season, and it will generally decline significantly during the third and fourth quarters as a result of an increase in cash collections and lower sales. As of September 30, 2018, the Company’s net accounts receivable increased to $130.0 million from $94.7 million as of December 31, 2017. This increase reflects the general seasonality of the business and was primarily attributable to net sales of $262.7 million during the third quarter of 2018 compared to net sales of $191.7 million during the fourth quarter of 2017. The Company’s net accounts receivable as of September 30, 2018 decreased by $22.4 million compared to the Company’s net accounts receivable as of September 30, 2017 primarily due to an improvement in cash collections combined with a decrease in past-due accounts.
The Company’s inventory balance fluctuates throughout the year as a result of the general seasonality of the Company’s business and is also affected by the timing of new product launches. Generally, the Company’s buildup of inventory levels begins during the fourth quarter and continues heavily into the first quarter as well as into the beginning of the second quarter in order to meet demand during the height of the golf season. Inventory levels start to decline toward the end of the second quarter and are at their lowest during the third quarter. Inventory levels are also impacted by the timing of new product launches. The Company’s inventory decreased to $237.5 million as of September 30, 2018 compared to $262.5 million as of December 31, 2017. The Company’s inventory as of September 30, 2018 increased by $50.9 million compared to the Company's inventory as of September 30, 2017 primarily due to the increase in net sales period over period, an increase in in-transit inventory in preparation for the upcoming golf season and lower inventory levels at the end of the third quarter in 2017.
Liquidity and Capital Resources
The information set forth in Note 4 “Financing Arrangements” to the Notes to Consolidated Condensed Financial Statements included in Part I, Item 1, of this Form 10-Q is incorporated herein by this reference.
Liquidity
The Company’s principal sources of liquidity consist of its existing cash balances, funds expected to be generated from operations and its credit facilities. Based upon the Company’s current cash balances, its estimates of funds expected to be generated from operations in 2018, and current and projected availability under its current or future credit facilities, the Company believes that it will be able to finance current and planned operating requirements, capital expenditures, contractual obligations and commercial commitments for at least the next 12 months.
The Company’s ability to generate sufficient positive cash flows from operations is subject to many risks and uncertainties, including future economic trends and conditions, demand for the Company’s products, foreign currency exchange rates, and other risks and uncertainties applicable to the Company and its business (see “Risk Factors” contained in Part I, Item 1A of the Company's Annual Report on Form 10-K for the year ended December 31, 2017). The Company intends to maintain appropriate debt levels based upon cash flow expectations, its overall cost of capital, and expected cash requirements for operations, capital expenditures, and strategic discretionary spending. In the future, the Company may also engage in additional debt or equity financings. The Company believes that when necessary, it will have adequate access to the capital markets, although the Company’s ability to raise capital on terms commercially acceptable to it could be constrained if there is insufficient lender or investor interest due to industry-wide or company-specific concerns. Such financings could result in increased debt service expenses, dilution to existing stockholders, or restrictive covenants which could restrain the Company’s ability to pursue its strategic plans.
The Company has a senior secured asset-based revolving credit facility of up to $330.0 million that is secured by certain assets, including cash (to the extent pledged by the Company), the Company's intellectual property, certain eligible real estate, inventory and accounts receivable of the Company’s subsidiaries in the United States, Canada and the United Kingdom, and an asset-based loan agreement in Japan, which provides a credit facility of up to 4 billion Yen (or U.S. $35.2 million, using the exchange rate in effect as of September 30, 2018) that is secured by certain assets, including eligible inventory and eligible accounts receivable. As of September 30, 2018, the Company's available liquidity, which is comprised of cash on hand and amounts available under both facilities after letters of credit and outstanding borrowings, was $330.2 million compared to $195.1 million as of September 30, 2017. As of September 30, 2018, the Company was in compliance with all financial covenants under both credit facilities. For further information on the Company's credit facilities see Note 4 “Financing Arrangements” to the Notes to Consolidated Condensed Financial Statements included in Part I, Item 1, of this Form 10-Q is incorporated herein by this reference.
As of September 30, 2018, approximately 96% of the Company’s total cash is held in regions outside of the United States. Due to changes enacted by the Tax Act in December 2017, incremental U.S. federal income tax is no longer a consideration if the
Company were to repatriate cash to the U.S. outside of settling intercompany balances. However, if the Company were to repatriate such cash, it may need to pay incremental foreign withholding taxes. During the second quarter of 2018, the Company evaluated its permanent reinvestment assertion with respect to its Canadian subsidiary in conjunction with the Company's operating plans and forecasts as well as its short-term and long-term financial requirements, and determined that it would repatriate a portion of the earnings of its Canadian subsidiary. Therefore, the Company repatriated cash from its Canadian subsidiary and remitted the Canadian withholding tax. The distribution was not material to the Company's overall liquidity or tax expense. Prospectively, the Company will no longer consider the future earnings of this subsidiary to be indefinitely reinvested. However, at this time the Company does not intend to repatriate additional funds to the United States to satisfy domestic liquidity needs arising in the ordinary course of business, including liquidity needs associated with its domestic debt service requirements. Therefore, except for the future earnings of the Company's foreign subsidiary in Canada, the Company considers the undistributed earnings of its foreign subsidiaries to be permanently reinvested and, accordingly, no incremental withholding taxes have been provided thereon.
Other Significant Cash and Contractual Obligations
The table set forth below summarizes certain significant cash obligations as of September 30, 2018 that could affect the Company’s future liquidity.
|
| | | | | | | | | | | | | | | | | | | |
| Payments Due By Period |
| Total | | Less than 1 Year | | 1-3 Years | | 3-5 Years | | More than 5 Years |
| (in millions) |
Primary Asset-Based Revolving Credit Facility | $ | 4.3 |
| | $ | 4.3 |
| | $ | — |
| | $ | — |
| | $ | — |
|
Capital leases (1) | 0.6 |
| | 0.2 |
| | 0.3 |
| | 0.1 |
| | — |
|
Operating leases(2) | 61.7 |
| | 10.0 |
| | 17.7 |
| | 15.2 |
| | 18.8 |
|
Unconditional purchase obligations(3) | 65.8 |
| | 42.4 |
| | 19.9 |
| | 3.5 |
| | — |
|
Uncertain tax contingencies(4) | 4.2 |
| | 0.5 |
| | 1.3 |
| | 0.6 |
| | 1.8 |
|
Equipment Note(5) | 10.2 |
| | — |
| | — |
| | 10.2 |
| | — |
|
Interest on equipment note | 0.8 |
| | 0.3 |
| | 0.4 |
| | 0.1 |
| | — |
|
Total | $ | 147.6 |
|
| $ | 57.7 |
|
| $ | 39.6 |
|
| $ | 29.7 |
|
| $ | 20.6 |
|
| |
(1) | Amounts represent future minimum lease payments. Capital lease obligations are included in accounts payable and accrued expenses and other long-term liabilities in the accompanying consolidated condensed balance sheets. |
| |
(2) | The Company leases certain warehouse, distribution and office facilities, vehicles and office equipment under operating leases. The amounts presented in this line item represent commitments for minimum lease payments under non-cancelable operating leases. |
| |
(3) | During the normal course of its business, the Company enters into agreements to purchase goods and services, including purchase commitments for production materials, endorsement agreements with professional golfers and other endorsers, employment and consulting agreements, and intellectual property licensing agreements pursuant to which the Company is required to pay royalty fees. It is not possible to determine the amounts the Company will ultimately be required to pay under these agreements as they are subject to many variables including performance-based bonuses, severance arrangements, the Company’s sales levels, and reductions in payment obligations if designated minimum performance criteria are not achieved. The amounts listed approximate minimum purchase obligations, base compensation, and guaranteed minimum royalty payments the Company is obligated to pay under these agreements. The actual amounts paid under some of these agreements may be higher or lower than the amounts included. In the aggregate, the actual amount paid under these obligations is likely to be higher than the amounts listed as a result of the variable nature of these obligations. In addition, the Company also enters into unconditional purchase obligations with various vendors and suppliers of goods and services in the normal course of operations through purchase orders or other documentation or that are undocumented except for an invoice. Such unconditional purchase obligations are generally outstanding for periods less than a year and are settled by cash payments upon delivery of goods and services and are not reflected in this line item. |
| |
(4) | Amount represents the current and non-current portions of uncertain income tax positions as recorded on the Company's consolidated condensed balance sheet as of September 30, 2018. Amounts exclude uncertain income tax positions that the Company would be able to offset against deferred taxes. For further discussion, see Note 11 “Income Taxes” to the Notes to Consolidated Condensed Financial Statements in Part I, Item 1 of this Form 10-Q. |
| |
(5) | In December 2017, the Company entered into a long-term financing agreement (the "Equipment Note") secured by certain equipment at the Company's golf ball manufacturing facility. As of September 30, 2018, the Company had $10.2 million outstanding under the Equipment Note. For further discussion, see Note 4 "Financing Arrangements" to the Notes to Consolidated Condensed Financial Statements in Part I, Item 1 of this Form 10-Q. |
During its normal course of business, the Company has made certain indemnities, commitments and guarantees under which it may be required to make payments in relation to certain transactions. These include (i) intellectual property indemnities to the Company’s customers and licensees in connection with the use, sale and/or license of Company products or trademarks, (ii) indemnities to various lessors in connection with facility leases for certain claims arising from such facilities or leases, (iii) indemnities to vendors and service providers pertaining to the goods or services provided to the Company or based on the negligence or willful misconduct of the Company, and (iv) indemnities involving the accuracy of representations and warranties in certain contracts. In addition, the Company has made contractual commitments to each of its officers and certain other employees providing for severance payments upon the termination of employment. The Company has also issued guarantees in the form of a standby letter of credit in the amount of $1.2 million primarily as security for contingent liabilities under certain workers’ compensation insurance policies.
The duration of these indemnities, commitments and guarantees varies, and in certain cases may be indefinite. The majority of these indemnities, commitments and guarantees do not provide for any limitation on the maximum amount of future payments the Company could be obligated to make. Historically, costs incurred to settle claims related to indemnities have not been material to the Company’s financial position, results of operations or cash flows. In addition, the Company believes the likelihood is remote that payments under the commitments and guarantees described above will have a material effect on the Company’s financial condition. The fair value of indemnities, commitments and guarantees that the Company issued during the three and nine months ended September 30, 2018 was not material to the Company’s financial position, results of operations or cash flows.
In addition to the contractual obligations listed above, the Company’s liquidity could also be adversely affected by an unfavorable outcome with respect to claims and litigation that the Company is subject to from time to time (see Note 12 “Commitments & Contingencies” to the Notes to Consolidated Condensed Financial Statements in Part I, Item 1 and “Legal Proceedings” in Part II, Item 1 of this Form 10-Q).
Capital Expenditures
The Company does not currently have any material commitments for capital expenditures. The Company expects to have capital expenditures in the range of approximately $35.0 million to $40.0 million for the year ending December 31, 2018.
Off-Balance Sheet Arrangements
The Company has no material off-balance sheet arrangements as defined in Regulation S-K Item 303(a)(4)(ii).
Critical Accounting Policies and Estimates
There have been no material changes to the Company's critical accounting policies and estimates from the information provided in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” included in the Company's Form 10-K for the fiscal year ended December 31, 2017, except for the following:
On January 1, 2018, the Company adopted the new accounting standard on revenue recognition, Accounting Standard Update ("ASU") No. 2014-09, "Revenue from Contracts with Customers (Topic 606)." This new standard accelerates the timing of when the Company recognizes certain sales promotions and price concessions that it offers to its customers. As a result, the Company now estimates the variable consideration for these sales programs at the time of the sale based on a rate that includes historical and forecasted data, as opposed to when these programs are approved and announced, which occurs later in the product's life cycle.
In addition, the Company adopted ASU No. 2016-01, "Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities," which became effective on January 1, 2018 and requires all equity investments to be measured at fair value with changes in the fair value recognized through net income (other than those accounted for under equity method of accounting or those that result in consolidation of the investee). The Company's investment in Topgolf International, Inc. does not have a readily determinable fair value and it is therefore accounted for at cost less any impairments. In accordance with 2016-01, the Company would need to write this investment up or down if there are any observable price changes as a result of orderly transactions for identical or similar investments of the same issuer, which could have a material impact on the Company's consolidated condensed financial statements.
For further discussion on the adoption of the two new accounting standards above, see Note 1 "Basis of Presentation" to the Notes to Consolidated Condensed Financial Statements in Part I, Item 1 of this Form 10-Q.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
The Company uses derivative financial instruments to mitigate its exposure to changes in foreign currency exchange rates. Transactions involving these financial instruments are with creditworthy banks, including one of the banks that is party to the Company’s ABL Facility (see Note 4 "Financing Arrangements" to the Notes to Consolidated Condensed Financial Statements in Part 1, Item 1 of this Form 10-Q). The use of these instruments exposes the Company to market and credit risk which may at times be concentrated with certain counterparties, although counterparty nonperformance is not anticipated. The Company is also exposed to interest rate risk from its credit facilities.
Foreign Currency Fluctuations
Information about the Company's foreign currency hedging activities is set forth in Note 15 “Derivatives and Hedging,” to the Notes to Consolidated Condensed Financial Statements included in Part I, Item 1, of this Form 10-Q, which is incorporated herein by this reference.
As part of the Company’s risk management procedure, a sensitivity analysis model is used to measure the potential loss in future earnings of market-sensitive instruments resulting from one or more selected hypothetical changes in interest rates or foreign currency values. The sensitivity analysis model quantifies the estimated potential effect of unfavorable movements of 10% in foreign currencies to which the Company was exposed at September 30, 2018 through its foreign currency forward contracts.
The estimated maximum one-day loss from the Company’s foreign currency forward contracts, calculated using the sensitivity analysis model described above, is $4.5 million at September 30, 2018. The Company believes that such a hypothetical loss from its foreign currency forward contracts would be partially offset by increases in the value of the underlying transactions being hedged.
The sensitivity analysis model is a risk analysis tool and does not purport to represent actual losses in earnings that will be incurred by the Company, nor does it consider the potential effect of favorable changes in market rates. It also does not represent the maximum possible loss that may occur. Actual future gains and losses will differ from those estimated because of changes or differences in market rates and interrelationships, hedging instruments and hedge percentages, timing and other factors.
Interest Rate Fluctuations
The Company is exposed to interest rate risk from its credit facilities. Outstanding borrowings under these credit facilities accrue interest as described in Note 4 "Financing Arrangements" to the Notes to Consolidated Condensed Financial Statements in Part I, Item 1, and in “Liquidity and Capital Resources” in Part I, Item 2 of this Form 10-Q. As part of the Company’s risk management procedures, a sensitivity analysis was performed to determine the impact of unfavorable changes in interest rates on the Company’s cash flows. The sensitivity analysis quantified that the incremental expense incurred by a 10% increase in interest rates would be $0.4 million over the 12-month period ending on September 30, 2018.
Item 4. Controls and Procedures
Disclosure Controls and Procedures. The Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness, as of September 30, 2018, of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of September 30, 2018.
Changes in Internal Control over Financial Reporting. During the quarter ended September 30, 2018, there were no changes in the Company’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
Because of the inherent limitations of internal control over financial reporting, including the possibility of collusion or improper management override of controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any evaluation of the effectiveness of the internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
The information set forth in Note 12 “Commitments & Contingencies,” to the Notes to Consolidated Condensed Financial Statements included in Part I, Item 1, of this Form 10-Q, is incorporated herein by this reference.
Item 1A. Risk Factors
Certain Factors Affecting Callaway Golf Company
The Company has included in Part I, Item 1A of its Annual Report on Form 10-K for the year ended December 31, 2017, a description of certain risks and uncertainties that could affect the Company’s business, future performance or financial condition (the “Risk Factors”). There are no material changes from the disclosure provided in the Form 10-K for the year ended December 31, 2017 with respect to the Risk Factors. Investors should consider the Risk Factors prior to making an investment decision with respect to the Company’s stock.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Stock Purchases
In May 2018, the Company's Board of Directors authorized a new $50.0 million share repurchase program (the "2018 Repurchase Program") under which the Company is authorized to repurchase shares of its common stock in the open market or in private transactions, subject to the Company’s assessment of market conditions and buying opportunities. The repurchases are made consistent with the terms of the Company's ABL Facility which limits the amount of stock that can be repurchased. The repurchase program will remain in effect until completed or until terminated by the Board of Directors.
The following table summarizes the purchases by the Company during the third quarter of 2018. Included in these amounts are $0.1 million of shares the Company withheld to satisfy the Company's tax withholding obligations in connection with the vesting and settlement of employee restricted stock unit awards. The Company’s repurchases of shares of common stock are recorded at cost and result in a reduction of shareholders’ equity.
|
| | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, 2018 |
| Total Number of Shares Purchased | | Weighted Average Price Paid per Share | | Total Number of Shares Purchased as Part of Publicly Announced Program | | Maximum Dollar Value that May Yet Be Purchased Under the Program |
| (in thousands, except per share data) | |
July 1, 2018-July 31, 2018 | | — |
| | | | $ | — |
| | | | — |
| | | | $ | 49,874 |
| |
August 1, 2018-August 31, 2018 | | 3,205 |
| | | | $ | 22.52 |
| | | | 3,205 |
| | | | $ | 49,801 |
| |
September 1, 2018-September 30, 2018 | | — |
| | | | $ | — |
| | | | — |
| | | | $ | 49,801 |
| |
Total | | 3,205 |
| | | | $ | 22.52 |
| | | | 3,205 |
| | | | $ | 49,801 |
| |
Item 3. Defaults upon Senior Securities
None.
Item 4. Mine Safety Disclosures
None
Item 5. Other Information
None.
Item 6. Exhibits
|
| | | |
3.1 |
| | Certificate of Incorporation, incorporated herein by this reference to Exhibit 3.1 to the Company's Current Report on Form 8-K, as filed with the Commission on July 1, 1999 (file no. 1-10962). |
| | |
3.2 |
| | |
| | |
31.1 |
| | |
| | |
31.2 |
| | |
| | |
32.1 |
| | |
| | |
101.1 |
| | XBRL Instance Document † |
| |
101.2 |
| | XBRL Taxonomy Extension Schema Document † |
| |
101.3 |
| | XBRL Taxonomy Extension Calculation Linkbase Document † |
| |
101.4 |
| | XBRL Taxonomy Extension Definition Linkbase Document † |
| |
101.5 |
| | XBRL Taxonomy Extension Label Linkbase Document † |
| |
101.6 |
| | XBRL Taxonomy Extension Presentation Linkbase Document † |
(†) Included with this Report.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| |
CALLAWAY GOLF COMPANY |
| |
By: | /s/ Jennifer Thomas |
| Jennifer Thomas |
| Vice President and Chief Accounting Officer |
Date: November 7, 2018