T
|
Annual
Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
|
£
|
Transition
Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
|
Hawaii
|
99-0212597
|
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
220
South King Street, Honolulu, Hawaii
|
96813
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Name
of each exchange on
|
||||||
Title
of each class
|
which
registered
|
|||||
Common
Stock, No Par Value
|
New
York Stock Exchange
|
|||||
Preferred
Share Purchase Rights
|
New
York Stock Exchange
|
·
|
Local,
regional, national and international economic conditions and events
(including natural disasters such as wildfires, tsunamis and earthquakes)
and the impact they may have on us and our customers and our assessment of
that impact;
|
·
|
Changes
in the economy affecting real estate
values;
|
·
|
Oversupply
of inventory and continued slowing in the California real estate
market;
|
·
|
A
significant portion of our loan portfolio consists of construction loans
and further slowdown in construction activity may materially and
negatively affect our business;
|
·
|
Changes
in the financial performance and/or condition of our
borrowers;
|
·
|
Changes
in the level of non-performing assets and
charge-offs;
|
·
|
The
effects of and changes in trade and monetary and fiscal policies and laws,
including the interest rate policies of the Federal Reserve Board
(“FRB”);
|
·
|
Changes
in estimates of future reserve requirements based upon the periodic review
thereof under relevant regulatory and accounting
requirements;
|
·
|
Long-term
negative trends in our market
capitalization;
|
·
|
Inflation,
interest rate, securities market and monetary
fluctuations;
|
·
|
Political
instability;
|
·
|
Acts
of war or terrorism;
|
·
|
The
timely development and acceptance of new products and services and
perceived overall value of these products and services by
users;
|
·
|
Changes
in consumer spending, borrowings and savings
habits;
|
·
|
Technological
changes;
|
·
|
Acquisitions
and integration of acquired
businesses;
|
·
|
The
ability to increase market share and control
expenses;
|
·
|
Changes
in the competitive environment among financial holding companies and other
financial service providers;
|
·
|
The
effect of changes in laws and regulations (including laws and regulations
concerning taxes, banking, securities and insurance) with which we and our
subsidiaries must comply;
|
·
|
The
effect of changes in accounting policies and practices, as may be adopted
by the regulatory agencies, as well as the Public Company Accounting
Oversight Board, the Financial Accounting Standards Board and other
accounting standard setters;
|
·
|
Changes
in our organization, compensation and benefit
plans;
|
·
|
The
costs and effects of legal and regulatory developments including the
resolution of legal proceedings or regulatory or other governmental
inquiries and the results of regulatory examinations or
reviews;
|
·
|
Greater
than expected costs or difficulties related to the integration of new
products and lines of business; and
|
·
|
Our
success at managing the risks involved in the foregoing
items.
|
ITEM
1.
|
BUSINESS
|
(1)
|
Commercial Real Estate
Lending. Loans in this category consist of loans secured by
commercial real estate, including but not limited to, structures and
facilities to support activities designated as industrial, warehouse,
general office, retail, health care, religious and multi-family dwellings.
Our underwriting policy generally requires net cash flow from the property
to cover the debt service while maintaining an appropriate amount of
reserve. Additionally, liquidation of the collateral is available as a
secondary source of repayment.
|
|
|
|
We
have teams who specialize in commercial real estate lending and have
long-established relationships with major real estate
developers.
|
|
|
(2)
|
Construction
Lending. Construction lending encompasses the financing
of both residential and commercial construction projects. Residential
projects include the construction of single-family residential
developments, apartment buildings and condominiums, while commercial
projects include the construction of office buildings, warehouses and
retail complexes. Our underwriting standards for residential construction
projects generally require minimum pre-sale contracts, maintenance of
appropriate reserves and demonstrated experience with previous development
projects. We generally consider projected net cash flows, market
feasibility, borrower net worth and experience, as well as collateral
value as the primary factors in underwriting commercial construction
projects.
|
|
|
|
As
with our commercial real estate lending model, we have staff that
specialize in construction lending and maintain close relationships
with major real estate developers in all of our
markets.
|
|
|
(3)
|
Residential Mortgage
Lending. Residential mortgage loans include both fixed
and adjustable-rate loans primarily secured by single-family
owner-occupied residences in Hawaii. We typically require loan-to-value
ratios of not more than 80%, although higher levels are permitted with
accompanying mortgage insurance. First mortgage loans secured by
residential properties generally carry a moderate level of credit risk.
With an average loan size of approximately $0.3 million, readily
marketable collateral and, until recently, a historically stable
residential real estate market, credit losses on residential mortgages had
been minimal during the past several years. However, current changes in
interest rates, the economic recession and other market factors have
impacted, and future changes may continue to impact the marketability of
collateral and thus the level of credit risk inherent in the
portfolio.
|
Since
our August 2005 acquisition of Hawaii HomeLoans, Inc., now known as
Central Pacific HomeLoans, Inc., we have grown our market position in the
residential mortgage arena with dedicated mortgage lending specialists on
all major islands in Hawaii.
|
(4) |
Commercial Lending and
Leasing. Loans in this category consist primarily of
term loans, lines of credit and equipment leases to small and
middle-market businesses and professionals in the state of Hawaii. The
borrower’s business is typically regarded as the principal source of
repayment, although our underwriting policies and practices generally
require additional sources of collateral, including real estate and other
business assets, as well as personal guarantees where possible to mitigate
risk. Risks of credit losses are greater in this loan category relative to
secured loans, such as commercial and residential mortgages where a
greater percentage of the loan amount is usually covered by collateral.
Nonetheless, collateral and personal guarantees obtained on commercial
loans can mitigate the increased risk and help to reduce credit
losses.
|
Our
commercial lending and leasing model involves teams of experienced
personnel with established networks of business contacts who focus on
marketing loans, deposits and other bank services to new and existing
commercial
clients.
|
|
·
|
Core Capital (Tier
1). Tier 1 capital includes common equity, retained
earnings, qualifying non-cumulative perpetual preferred stock, a limited
amount of qualifying cumulative perpetual stock at the holding company
level, minority interests in equity accounts of consolidated subsidiaries,
less goodwill, most intangible assets and certain other
assets.
|
|
·
|
Supplementary Capital (Tier
2). Tier 2 capital includes, among other things,
perpetual preferred stock and related surplus not meeting the Tier 1
definition, qualifying mandatory convertible debt securities, qualifying
subordinated debt and allowances for possible loan and lease losses,
subject to limitations.
|
|
·
|
Market Risk Capital
(Tier 3). Tier 3 capital includes qualifying
unsecured subordinated debt.
|
Minimum
required for
|
Minimum
required
|
|||||||||||||||||||||
Actual
|
capital
adequacy purposes
|
to
be well-capitalized
|
||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||
Company
|
||||||||||||||||||||||
As
of December 31, 2008:
|
||||||||||||||||||||||
Tier
1 risk-based capital
|
$ | 466,465 | 10.4 | % |
|
$ | 178,693 | 4.0 | % |
|
$ | 268,040 | 6.0 | % | ||||||||
Total
risk-based capital
|
523,162 | 11.7 | 357,387 | 8.0 | 446,734 | 10.0 | ||||||||||||||||
Leverage
capital
|
466,465 | 8.8 | 211,648 | 4.0 | 264,560 | 5.0 | ||||||||||||||||
As
of December 31, 2007:
|
||||||||||||||||||||||
Tier
1 risk-based capital
|
$ | 535,670 | 11.5 | % |
|
$ | 187,049 | 4.0 | % |
|
$ | 280,574 | 6.0 | % | ||||||||
Total
risk-based capital
|
594,620 | 12.7 | 374,098 | 8.0 | 467,623 | 10.0 | ||||||||||||||||
Leverage
capital
|
535,670 | 9.8 | 218,477 | 4.0 | 273,096 | 5.0 | ||||||||||||||||
Central
Pacific Bank
|
||||||||||||||||||||||
As
of December 31, 2008:
|
||||||||||||||||||||||
Tier
1 risk-based capital
|
$ | 449,845 | 10.1 | % |
|
$ | 178,323 | 4.0 | % |
|
$ | 267,485 | 6.0 | % | ||||||||
Total
risk-based capital
|
506,427 | 11.4 | 356,646 | 8.0 | 445,808 | 10.0 | ||||||||||||||||
Leverage
capital
|
449,845 | 8.5 | 210,707 | 4.0 | 263,384 | 5.0 | ||||||||||||||||
As
of December 31, 2007:
|
||||||||||||||||||||||
Tier
1 risk-based capital
|
$ | 518,923 | 11.1 | % |
|
$ | 186,743 | 4.0 | % |
|
$ | 280,115 | 6.0 | % | ||||||||
Total
risk-based capital
|
577,779 | 12.4 | 373,487 | 8.0 | 466,859 | 10.0 | ||||||||||||||||
Leverage
capital
|
518,923 | 9.5 | 218,143 | 4.0 | 272,679 | 5.0 |
ITEM
1A.
|
RISK
FACTORS
|
·
|
We
potentially face increased regulation of our industry. Compliance with
such regulation may increase our costs and limit our ability to pursue
business opportunities.
|
·
|
The
process we use to estimate losses inherent in our credit exposure requires
difficult, subjective and complex judgments, including forecasts of
economic conditions and how these economic conditions might impair the
ability of our borrowers to repay their loans. The level of uncertainty
concerning economic conditions may adversely affect the accuracy of our
estimates which may, in turn, impact the reliability of the
process.
|
·
|
We
may be required to pay significantly higher premiums to the FDIC because
market developments have significantly depleted the insurance fund of the
FDIC and reduced the ratio of reserves to insured
deposits.
|
|
·
|
Loan
delinquencies may continue to
increase;
|
|
·
|
Problem
assets and foreclosures may continue to increase leading to more loan
charge-offs;
|
|
·
|
Demand
for our products and services may
decline;
|
|
·
|
Low
cost or non-interest bearing deposits may continue to decrease;
and
|
|
·
|
Collateral
for loans made by us, especially involving real estate, may continue to
decline in value, in turn reducing customers’ borrowing power and reducing
the value of assets and collateral associated with our existing
loans.
|
|
·
|
Inflation;
|
|
·
|
Recession;
|
|
·
|
Changes
in unemployment;
|
|
·
|
The
money supply;
|
|
·
|
International
disorder and instability in domestic and foreign financial markets;
and
|
|
·
|
Governmental
actions.
|
|
·
|
Current
economic conditions and their estimated effects on specific
borrowers;
|
|
·
|
An
evaluation of the existing relationships among loans, potential loan
losses and the present level of the allowance for loan and lease
losses;
|
|
·
|
Results
of examinations of our loan portfolios by regulatory agencies;
and
|
|
·
|
Management’s
internal review of the loan
portfolio.
|
|
·
|
The
ability to develop, maintain and build upon long-term customer
relationships based on top quality service, high ethical standards and
safe, sound assets;
|
|
·
|
The
ability to expand our market
position;
|
|
·
|
The
scope, relevance and pricing of products and services offered to meet
customer needs and demands;
|
|
·
|
The
rate at which we introduce new products and services relative to its
competitors;
|
|
·
|
Customer
satisfaction with our level of service;
and
|
|
·
|
Industry
and general economic trends.
|
|
·
|
The
capital that must be maintained;
|
|
·
|
The
kinds of activities that can be engaged
in;
|
|
·
|
The
kinds and amounts of investments that can be
made;
|
|
·
|
The
locations of offices;
|
|
·
|
Insurance
of deposits and the premiums that we must pay for this insurance;
and
|
|
·
|
How
much cash we must set aside as reserves for
deposits.
|
ITEM
1B.
|
UNRESOLVED
STAFF COMMENTS
|
ITEM
2.
|
PROPERTIES
|
ITEM
3.
|
LEGAL
PROCEEDINGS
|
ITEM
4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY
HOLDERS
|
ITEM
5.
|
MARKET
FOR REGISTRANT’S COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY SECURITIES
|
Year
Ended December 31,
|
||||||||||||||
2008
|
2007
|
|||||||||||||
High
|
Low
|
High
|
Low
|
|||||||||||
First
quarter
|
$ | 21.92 | $ | 14.09 | $ | 40.50 | $ | 34.60 | ||||||
Second
quarter
|
20.32 | 10.33 | 36.50 | 32.83 | ||||||||||
Third
quarter
|
22.40 | 7.10 | 33.60 | 27.69 | ||||||||||
Fourth
quarter
|
19.45 | 8.91 | 30.63 | 18.24 |
Year
Ended December 31,
|
||||||
2008
|
2007
|
|||||
First
quarter
|
$ | 0.25 | $ | 0.24 | ||
Second
quarter
|
0.25 | 0.24 | ||||
Third
quarter
|
0.10 | 0.25 | ||||
Fourth
quarter
|
0.10 | 0.25 |
ITEM
6.
|
SELECTED
CONSOLIDATED FINANCIAL DATA
|
Year
Ended December 31,
|
|||||||||||||||||||
Selected
Financial Data
|
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||
(Dollars
in thousands, except per share data)
|
|||||||||||||||||||
Statement
of Income Data:
|
|||||||||||||||||||
Total
interest income
|
$ | 303,952 | $ | 349,877 | $ | 320,381 | $ | 263,250 | $ | 150,389 | |||||||||
Total
interest expense
|
101,997 | 137,979 | 109,532 | 66,577 | 30,217 | ||||||||||||||
Net
interest income
|
201,955 | 211,898 | 210,849 | 196,673 | 120,172 | ||||||||||||||
Provision
for loan and lease losses
|
171,668 | 53,001 | 1,350 | 3,917 | 2,083 | ||||||||||||||
Net
interest income after provision for loan and lease losses
|
30,287 | 158,897 | 209,499 | 192,756 | 118,089 | ||||||||||||||
Other
operating income
|
54,808 | 45,804 | 43,156 | 41,002 | 22,018 | ||||||||||||||
Goodwill
impairment
|
94,279 | 48,000 | - | - | - | ||||||||||||||
Other
operating expense (excluding goodwill impairment)
|
178,543 | 128,556 | 132,163 | 124,772 | 86,131 | ||||||||||||||
Income
(loss) before income taxes
|
(187,727 | ) | 28,145 | 120,492 | 108,986 | 53,976 | |||||||||||||
Income
taxes (benefit)
|
(49,313 | ) | 22,339 | 41,312 | 36,527 | 16,582 | |||||||||||||
Net
income (loss)
|
(138,414 | ) | 5,806 | 79,180 | 72,459 | 37,394 | |||||||||||||
Balance
Sheet Data (Year-End):
|
|||||||||||||||||||
Interest-bearing
deposits in other banks
|
$ | 475 | $ | 241 | $ | 5,933 | $ | 9,813 | $ | 52,978 | |||||||||
Investment
securities (1)
|
751,297 | 881,254 | 898,358 | 925,285 | 850,821 | ||||||||||||||
Loans
and leases
|
4,030,266 | 4,141,705 | 3,846,004 | 3,552,749 | 3,099,830 | ||||||||||||||
Allowance
for loan and lease losses
|
119,878 | 92,049 | 52,280 | 52,936 | 50,703 | ||||||||||||||
Goodwill
|
152,689 | 244,702 | 298,996 | 303,358 | 284,712 | ||||||||||||||
Other
intangible assets
|
39,783 | 39,972 | 43,538 | 47,615 | 53,037 | ||||||||||||||
Total
assets
|
5,432,361 | 5,680,386 | 5,487,192 | 5,239,139 | 4,651,902 | ||||||||||||||
Core
deposits (2)
|
2,805,347 | 2,833,317 | 2,860,926 | 2,814,435 | 2,716,973 | ||||||||||||||
Total
deposits
|
3,911,566 | 4,002,719 | 3,844,483 | 3,642,244 | 3,327,026 | ||||||||||||||
Long-term
debt
|
649,257 | 916,019 | 740,189 | 749,258 | 587,380 | ||||||||||||||
Total
shareholders' equity
|
526,291 | 674,403 | 738,139 | 676,234 | 567,862 | ||||||||||||||
Per
Share Data:
|
|||||||||||||||||||
Basic
earnings (loss) per share
|
$ | (4.83 | ) | $ | 0.19 | $ | 2.60 | $ | 2.42 | $ | 1.90 | ||||||||
Diluted
earnings (loss) per share
|
(4.83 | ) | 0.19 | 2.57 | 2.38 | 1.87 | |||||||||||||
Cash
dividends declared
|
0.70 | 0.98 | 0.88 | 0.73 | 0.64 | ||||||||||||||
Book
value
|
18.32 | 23.45 | 24.04 | 22.22 | 20.17 | ||||||||||||||
Diluted
weighted average shares outstanding (in thousands)
|
28,669 | 30,406 | 30,827 | 30,487 | 20,017 | ||||||||||||||
Financial
Ratios:
|
|||||||||||||||||||
Return
(loss) on average assets
|
(2.45 | )% | 0.10 | % | 1.50 | % | 1.48 | % | 1.25 | % | |||||||||
Return
(loss) on average shareholders' equity
|
(23.07 | ) | 0.77 | 11.16 | 11.16 | 12.37 | |||||||||||||
Net
income (loss) to average tangible shareholders' equity
|
(37.00 | ) | 1.35 | 21.01 | 22.88 | 18.45 | |||||||||||||
Average
equity to average assets
|
10.61 | 13.58 | 13.45 | 13.29 | 10.08 | ||||||||||||||
Efficiency
ratio (3)
|
53.93 | 47.80 | 49.67 | 49.59 | 57.77 | ||||||||||||||
Net
interest margin (4)
|
4.02 | 4.33 | 4.55 | 4.63 | 4.51 | ||||||||||||||
Net
charge-offs to average loans
|
3.42 | 0.33 | 0.05 | 0.05 | 0.06 | ||||||||||||||
Nonperforming
assets to year-end loans & other real estate (5)
|
3.26 | 1.48 | 0.23 | 0.35 | 0.35 | ||||||||||||||
Allowance
for loan and lease losses to year-end loans
|
2.97 | 2.22 | 1.36 | 1.49 | 1.64 | ||||||||||||||
Allowance
for loan and lease losses to nonaccrual loans
|
90.43 | 149.57 | 583.61 | 421.77 | 492.79 | ||||||||||||||
Dividend
payout ratio
|
N/A | 515.79 | 33.85 | 30.17 | 33.68 | ||||||||||||||
(1) Held-to-maturity
securities at amortized cost, available-for-sale securities at fair
value.
|
|||||||||||||||||||
(2) Noninterest-bearing
demand, interest-bearing demand and savings deposits, and time deposits
under $100,000.
|
|||||||||||||||||||
(3) Efficiency
ratio is derived by dividing other operating expense excluding
amortization, impairment and write-down of intangible
assets,
|
|||||||||||||||||||
goodwill,
loans held for sale and foreclosed property, loss on investment
transaction and loss on sale of commercial real estate loans
by
|
|||||||||||||||||||
net
operating revenue (net interest income on a taxable equivalent basis plus
other operating income before securities transactions).
|
|||||||||||||||||||
(4) Computed
on a taxable equivalent basis using an assumed income tax rate of
35%.
|
|||||||||||||||||||
(5) Nonperforming
assets include nonaccrual loans, nonaccrual loans held for sale and other
real estate.
|
·
|
Provision
for loan and lease losses of $171.7 million and $53.0 million in 2008 and
2007;
|
·
|
Goodwill
impairment charges of $94.3 million and $48.0 million in 2008 and
2007;
|
·
|
Mortgage
servicing rights impairment charge of $3.4 million in
2008;
|
·
|
Loss
on counterparty financing agreement of $2.8 million in
2008;
|
·
|
Gain
on ineffective portion of derivative of $2.1 million in
2008;
|
·
|
Tax
contingency settlement charge of $2.4 million in
2007;
|
·
|
Income
tax benefit of $2.0 million related to true up adjustments recognized in
2007;
|
·
|
Stock
option expense of $2.1 million, $2.9 million and $3.5 million recognized
in 2008, 2007 and 2006, respectively, in accordance with Statement of
Financial Accounting Standards No. 123R, “Share-Based Payment”
(“SFAS 123R”);
|
·
|
Executive
retirement expenses of $2.4 million and $2.1 million incurred in 2008 and
2006;
|
·
|
Income
tax charges of $1.2 million for income tax liability adjustments in
2006;
|
·
|
Nonrecurring
integration, severance and merger-related expenses of $5.5 million and
$9.3 million incurred in 2005 and
2004;
|
·
|
Incremental
earnings of Hawaii HomeLoans, Inc. (“HHL”) since August 17, 2005 and
of CB Bancshares, Inc. (“CBBI”) since September 15, 2004, the
effective dates of the respective
acquisitions;
|
·
|
Issuance
of 2.0 million shares of common stock in a public offering in
March 2005 and 11.9 million shares of common stock in
September 2004 in connection with the CBBI acquisition;
and
|
·
|
Net
amortization of core deposit premium and other purchase accounting
valuation adjustments, and interest expense on trust preferred securities
issued to finance the CB Bancshares
acquisition.
|
ITEM
7.
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
|
·
|
Loans: We focus our
lending activities on commercial, residential and commercial mortgage, and
construction loans to small and medium-sized companies, business
professionals and real estate developers. Our lending activities
contribute to a key component of our revenues—interest
income.
|
|
·
|
Deposits: We strive to
provide exceptional customer service and products that meet our customers’
needs, like our Free Plus Checking, Exceptional Savings and Super Savings
accounts. We also maintain a broad branch and ATM network in the state of
Hawaii. Raising funds through our deposit accounts enables us to support
our lending activities. The interest paid on such deposits has a
significant impact on our interest expense, an important factor in
determining our earnings. In addition, fees and service charges on deposit
accounts contribute to our
revenues.
|
2008
|
2007
|
2006
|
||||||||||||||||||||||||
Average
|
Average
|
Amount
|
Average
|
Average
|
Amount
|
Average
|
Average
|
Amount
|
||||||||||||||||||
Balance
|
Yield/Rate
|
of
Interest
|
Balance
|
Yield/Rate
|
of
Interest
|
Balance
|
Yield/Rate
|
of
Interest
|
||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||
Interest
earning assets:
|
||||||||||||||||||||||||||
Interest-bearing deposits in other banks | $ | 1,500 | 0.78 | % | $ | 12 | $ | 3,358 | 5.08 | % | $ | 170 | $ | 11,919 | 4.62 | % | $ | 550 | ||||||||
Federal
funds sold
|
4,532 | 1.83 | 83 | 6,065 | 5.04 | 306 | 2,880 | 4.95 | 143 | |||||||||||||||||
Taxable
investment securities (1)
|
692,610 | 5.03 | 34,837 | 733,105 | 4.77 | 34,968 | 799,583 | 4.42 | 35,313 | |||||||||||||||||
Tax-exempt
investment securities (1)
|
143,988 | 5.74 | 8,266 | 153,459 | 5.43 | 8,338 | 136,809 | 5.71 | 7,815 | |||||||||||||||||
Loans
(2)
|
4,209,045 | 6.25 | 263,183 | 4,021,094 | 7.68 | 308,720 | 3,689,979 | 7.57 | 279,246 | |||||||||||||||||
Federal
Home Loan Bank stock
|
48,797 | 0.95 | 464 | 48,797 | 0.60 | 293 | 48,797 | 0.10 | 49 | |||||||||||||||||
Total
interest earning assets
|
5,100,472 | 6.02 | 306,845 | 4,965,878 | 7.10 | 352,795 | 4,689,967 | 6.89 | 323,116 | |||||||||||||||||
Nonearning
assets
|
552,937 | 597,106 | 581,677 | |||||||||||||||||||||||
Total
assets
|
$ | 5,653,409 | $ | 5,562,984 | $ | 5,271,644 | ||||||||||||||||||||
Liabilities
and Shareholders' Equity
|
||||||||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||||
Interest-bearing demand deposits | $ | 463,776 | 0.19 | % | $ | 860 | $ | 440,537 | 0.13 | % | $ | 556 | $ | 426,828 | 0.13 | % | $ | 566 | ||||||||
Savings
and money market deposits
|
1,094,690 | 1.14 | 12,528 | 1,206,392 | 1.99 | 23,950 | 1,153,651 | 1.53 | 17,684 | |||||||||||||||||
Time
deposits under $100,000
|
639,794 | 2.91 | 18,618 | 612,793 | 3.83 | 23,450 | 590,335 | 3.08 | 18,156 | |||||||||||||||||
Time
deposits $100,000 and over
|
1,023,852 | 2.96 | 30,299 | 1,018,123 | 4.52 | 46,017 | 876,513 | 4.02 | 35,263 | |||||||||||||||||
Short-term
borrowings
|
292,466 | 2.24 | 6,563 | 30,640 | 5.28 | 1,616 | 41,401 | 5.31 | 2,197 | |||||||||||||||||
Long-term
debt
|
865,717 | 3.83 | 33,129 | 816,591 | 5.19 | 42,390 | 755,378 | 4.72 | 35,666 | |||||||||||||||||
Total
interest-bearing liabilities
|
4,380,295 | 2.33 | 101,997 | 4,125,076 | 3.34 | 137,979 | 3,844,106 | 2.85 | 109,532 | |||||||||||||||||
Noninterest-bearing
deposits
|
592,697 | 594,361 | 628,736 | |||||||||||||||||||||||
Other
liabilities
|
80,556 | 88,369 | 89,558 | |||||||||||||||||||||||
Shareholders'
equity
|
599,861 | 755,178 | 709,244 | |||||||||||||||||||||||
Total
liabilities and shareholders' equity
|
$ | 5,653,409 | $ | 5,562,984 | $ | 5,271,644 | ||||||||||||||||||||
Net
interest income
|
$ | 204,848 | $ | 214,816 | $ | 213,584 | ||||||||||||||||||||
Net
interest margin
|
4.02 | % | 4.33 | % | 4.55 | % | ||||||||||||||||||||
(1) At
amortized cost.
|
||||||||||||||||||||||||||
(2) Includes
nonaccrual loans.
|
2008
Compared to 2007
|
2007
Compared to 2006
|
||||||||||||||||||||||
Increase
(Decrease)
|
Increase
(Decrease)
|
||||||||||||||||||||||
Due
to Change In:
|
Due
to Change In:
|
||||||||||||||||||||||
Volume
|
Rate
|
Net
Change
|
Volume
|
Rate
|
Net
Change
|
||||||||||||||||||
(Dollars
in thousands)
|
|||||||||||||||||||||||
Interest
earning assets
|
|||||||||||||||||||||||
Interest-bearing
deposits in other banks
|
$ | (94 | ) | $ | (64 | ) | $ | (158 | ) | $ | (396 | ) | $ | 16 | $ | (380 | ) | ||||||
Federal
funds sold
|
(77 | ) | (146 | ) | (223 | ) | 158 | 5 | 163 | ||||||||||||||
Taxable
investment securities
|
(1,932 | ) | 1,801 | (131 | ) | (2,938 | ) | 2,593 | (345 | ) | |||||||||||||
Tax-exempt
investment securities
|
(514 | ) | 442 | (72 | ) | 951 | (428 | ) | 523 | ||||||||||||||
Loans
|
14,435 | (59,972 | ) | (45,537 | ) | 25,065 | 4,409 | 29,474 | |||||||||||||||
Federal
Home Loan Bank stock
|
- | 171 | 171 | - | 244 | 244 | |||||||||||||||||
Total
interest earning assets
|
11,818 | (57,768 | ) | (45,950 | ) | 22,840 | 6,839 | 29,679 | |||||||||||||||
Interest-bearing
liabilities
|
|||||||||||||||||||||||
Interest-bearing
demand deposits
|
30 | 274 | 304 | 18 | (28 | ) | (10 | ) | |||||||||||||||
Savings
and money market deposits
|
(2,223 | ) | (9,199 | ) | (11,422 | ) | 807 | 5,459 | 6,266 | ||||||||||||||
Time
deposits under $100,000
|
1,034 | (5,866 | ) | (4,832 | ) | 692 | 4,602 | 5,294 | |||||||||||||||
Time
deposits $100,000 and over
|
259 | (15,977 | ) | (15,718 | ) | 5,693 | 5,061 | 10,754 | |||||||||||||||
Short-term
borrowings
|
13,824 | (8,877 | ) | 4,947 | (571 | ) | (10 | ) | (581 | ) | |||||||||||||
Long-term
debt
|
2,550 | (11,811 | ) | (9,261 | ) | 2,889 | 3,835 | 6,724 | |||||||||||||||
Total
interest-bearing liabilities
|
15,474 | (51,456 | ) | (35,982 | ) | 9,528 | 18,919 | 28,447 | |||||||||||||||
Net
interest income
|
$ | (3,656 | ) | $ | (6,312 | ) | $ | (9,968 | ) | $ | 13,312 | $ | (12,080 | ) | $ | 1,232 |
Year
Ended December 31,
|
|||||||||||
2008
|
2007
|
2006
|
|||||||||
(Dollars
in thousands)
|
|||||||||||
Service
charges on deposit accounts
|
$ | 14,738 | $ | 14,167 | $ | 14,408 | |||||
Other
service charges and fees
|
14,062 | 13,178 | 12,188 | ||||||||
Income
from bank-owned life insurance
|
4,876 | 5,821 | 3,989 | ||||||||
Net
gain on sales of residential loans
|
7,717 | 5,389 | 4,863 | ||||||||
Income
from fiduciary activities
|
3,921 | 3,566 | 2,915 | ||||||||
Loan
placement fees
|
814 | 1,079 | 1,767 | ||||||||
Fees
on foreign exchange
|
665 | 721 | 765 | ||||||||
Equity
in earnings of unconsolidated subsidiaries
|
561 | 703 | 576 | ||||||||
Investment
securities gains (losses)
|
265 | (1,715 | ) | (1,510 | ) | ||||||
Other
|
7,189 | 2,895 | 3,195 | ||||||||
Total
other operating income
|
$ | 54,808 | $ | 45,804 | $ | 43,156 | |||||
Total
other operating income as a percentage of average assets
|
0.97 | % | 0.82 | % | 0.82 | % |
Year
Ended December 31,
|
|||||||||||
2008
|
2007
|
2006
|
|||||||||
(Dollars
in thousands)
|
|||||||||||
Salaries
and employee benefits
|
$ | 67,019 | $ | 62,562 | $ | 73,211 | |||||
Net
occupancy
|
12,764 | 10,408 | 9,218 | ||||||||
Legal
and professional services
|
12,138 | 9,137 | 8,575 | ||||||||
Equipment
|
5,722 | 5,228 | 4,864 | ||||||||
Communication
expense
|
4,484 | 4,266 | 4,642 | ||||||||
Computer
software expense
|
3,446 | 3,360 | 2,818 | ||||||||
Amortization
and impairment of other intangible assets
|
8,412 | 4,992 | 6,120 | ||||||||
Advertising
expense
|
3,358 | 2,582 | 2,569 | ||||||||
Foreclosed
asset expense
|
7,360 | - | - | ||||||||
Loss
on sale of commercial real estate loans
|
1,874 | - | - | ||||||||
Write
down of assets
|
23,796 | - | - | ||||||||
Other
|
28,170 | 26,021 | 20,146 | ||||||||
Total
other operating expense (excluding goodwill impairment)
|
178,543 | 128,556 | 132,163 | ||||||||
Goodwill
impairment
|
94,279 | 48,000 | - | ||||||||
Total
other operating expense
|
$ | 272,822 | $ | 176,556 | $ | 132,163 | |||||
Total
other operating expense as a percentage of average assets
|
4.83 | % | 3.17 | % | 2.51 | % |
Year
Ended December 31,
|
|||||||||||
2008
|
2007
|
2006
|
|||||||||
Total
operating expenses as a percentage of net operating
revenue
|
105.18 | % | 67.30 | % | 51.18 | % | |||||
Goodwill
impairment
|
(36.35 | ) | (18.30 | ) | - | ||||||
Amortization
and impairment of other intangible assets
|
(1.07 | ) | (1.20 | ) | (1.51 | ) | |||||
Foreclosed
asset expense
|
(2.84 | ) | - | - | |||||||
Loss
on commercial real estate loans
|
(0.72 | ) | - | - | |||||||
Write
down of assets
|
(9.17 | ) | - | - | |||||||
Loss
on counterparty financing transaction
|
(1.10 | ) | - | - | |||||||
Efficiency
ratio
|
53.93 | % | 47.80 | % | 49.67 | % |
December
31,
|
|||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||
(Dollars
in thousands)
|
|||||||||||||||||||
Commercial,
financial and agricultural
|
$ | 384,423 | $ | 384,983 | $ | 404,259 | $ | 579,070 | $ | 554,021 | |||||||||
Real
estate:
|
|||||||||||||||||||
Construction
|
1,124,976 | 1,222,214 | 1,139,585 | 677,383 | 361,340 | ||||||||||||||
Mortgage:
|
|||||||||||||||||||
-
residential
|
1,070,429 | 1,034,474 | 897,216 | 793,719 | 710,855 | ||||||||||||||
-
commercial
|
1,211,896 | 1,237,563 | 1,158,755 | 1,269,232 | 1,239,242 | ||||||||||||||
Consumer
|
180,131 | 209,168 | 195,448 | 187,951 | 198,573 | ||||||||||||||
Leases
|
58,411 | 53,303 | 50,741 | 45,394 | 35,799 | ||||||||||||||
Total
loans and leases
|
4,030,266 | 4,141,705 | 3,846,004 | 3,552,749 | 3,099,830 | ||||||||||||||
Allowance
for loan and lease losses
|
(119,878 | ) | (92,049 | ) | (52,280 | ) | (52,936 | ) | (50,703 | ) | |||||||||
Net
loans
|
$ | 3,910,388 | $ | 4,049,656 | $ | 3,793,724 | $ | 3,499,813 | $ | 3,049,127 |
Hawaii
|
California
|
Washington
|
Total
|
||||||||||||
(Dollars
in thousands)
|
|||||||||||||||
Commercial,
financial and agricultural
|
$ | 367,817 | $ | 13,869 | $ | 2,737 | $ | 384,423 | |||||||
Real
estate:
|
|||||||||||||||
Construction
|
659,143 | 383,096 | 82,737 | 1,124,976 | |||||||||||
Mortgage:
|
|||||||||||||||
-
residential
|
1,002,789 | 15,017 | 52,623 | 1,070,429 | |||||||||||
-
commercial
|
819,213 | 380,133 | 12,550 | 1,211,896 | |||||||||||
Consumer
|
180,131 | - | - | 180,131 | |||||||||||
Leases
|
58,411 | - | - | 58,411 | |||||||||||
Total
loans and leases
|
3,087,504 | 792,115 | 150,647 | 4,030,266 | |||||||||||
Allowance
for loan and lease losses
|
(49,015 | ) | (58,186 | ) | (12,677 | ) | (119,878 | ) | |||||||
Net
loans and leases
|
$ | 3,038,489 | $ | 733,929 | $ | 137,970 | $ | 3,910,388 |
December
31,
|
|||||||||||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||||||||||
(Dollars
in thousands)
|
|||||||||||||||||||||||||||||
Residential:
|
|||||||||||||||||||||||||||||
1-4
units
|
$ | 896,631 | 39.0 | % | $ | 841,095 | 37.0 | % | $ | 703,172 | 34.2 | % | $ | 638,720 | 31.0 | % | $ | 590,851 | 30.3 | % | |||||||||
5
or more units
|
173,798 | 8.0 | 193,379 | 8.5 | 194,044 | 9.4 | 154,999 | 7.5 | 120,004 | 6.2 | |||||||||||||||||||
Commercial,
|
|||||||||||||||||||||||||||||
industrial
and
|
|||||||||||||||||||||||||||||
other
|
1,211,896 | 53.0 | 1,237,563 | 54.5 | 1,158,755 | 56.4 | 1,269,232 | 61.5 | 1,239,242 | 63.5 | |||||||||||||||||||
Total
|
$ | 2,282,325 | 100.0 | % | $ | 2,272,037 | 100.0 | % | $ | 2,055,971 | 100.0 | % | $ | 2,062,951 | 100.0 | % | $ | 1,950,097 | 100.0 | % |
December
31,
|
|||||||||||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||||||||||
(Dollars
in thousands)
|
|||||||||||||||||||||||||||||
Automobile
|
$ | 129,092 | 71.7 | % | $ | 158,390 | 75.7 | % | $ | 148,485 | 76.0 | % | $ | 141,132 | 75.0 | % | $ | 146,101 | 73.6 | % | |||||||||
Credit
cards and other
|
|||||||||||||||||||||||||||||
revolving
credit plans
|
36,445 | 20.2 | 29,259 | 14.0 | 29,932 | 15.3 | 31,308 | 16.7 | 35,245 | 17.7 | |||||||||||||||||||
Other
|
14,594 | 8.1 | 21,519 | 10.3 | 17,031 | 8.7 | 15,511 | 8.3 | 17,227 | 8.7 | |||||||||||||||||||
Total
|
$ | 180,131 | 100.0 | % | $ | 209,168 | 100.0 | % | $ | 195,448 | 100.0 | % | $ | 187,951 | 100.0 | % | $ | 198,573 | 100.0 | % |
·
|
Construction
loans, including loans to build commercial buildings, residential
developments (both large tract projects and individual houses), and
multi-family projects; and
|
·
|
Land
development loans, including loans to fund the acquisition of both raw
land and entitled land being acquired for infrastructure and/or capital
improvements.
|
·
|
Physical
inspection of the project to ensure work has progressed to the stage for
which payment is being requested;
and
|
·
|
Verification
that the work completed is in conformance with plans and specifications
and items for which disbursement is requested are within
budget.
|
Maturing
|
||||||||||||||
One
year
|
Over
one through
|
Over
five
|
||||||||||||
or
less
|
five
years
|
years
|
Total
|
|||||||||||
(Dollars
in thousands)
|
||||||||||||||
Commercial,
financial and agricultural
|
$ | 151,074 | $ | 144,832 | $ | 88,517 | $ | 384,423 | ||||||
Real
estate - construction
|
878,972 | 231,435 | 14,569 | 1,124,976 | ||||||||||
Total
|
$ | 1,030,046 | $ | 376,267 | $ | 103,086 | $ | 1,509,399 |
Maturing
|
||||||||||
Over
one through
|
Over
five
|
|||||||||
five
years
|
years
|
Total
|
||||||||
(Dollars
in thousands)
|
||||||||||
With
fixed interest rates
|
$ | 69,137 | $ | 16,007 | $ | 85,144 | ||||
With
variable interest rates
|
307,130 | 87,078 | 394,208 | |||||||
Total
|
$ | 376,267 | $ | 103,085 | $ | 479,352 |
Year
Ended December 31,
|
|||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||
(Dollars
in thousands)
|
|||||||||||||||||||
Average
amount of loans outstanding
|
$ | 4,209,045 | $ | 4,021,094 | $ | 3,689,979 | $ | 3,301,277 | $ | 1,986,872 | |||||||||
Allowance
for loan and lease losses:
|
|||||||||||||||||||
Balance
at beginning of year
|
$ | 92,049 | $ | 52,280 | $ | 52,936 | $ | 50,703 | $ | 24,774 | |||||||||
Charge-offs:
|
|||||||||||||||||||
Commercial,
financial and agricultural
|
2,097 | 5,836 | 2,103 | 2,049 | 467 | ||||||||||||||
Real
estate - construction
|
139,557 | 6,433 | - | - | - | ||||||||||||||
Real
estate - mortgage - residential
|
383 | 379 | - | 74 | 225 | ||||||||||||||
Real
estate - mortgage - commercial
|
- | - | - | - | - | ||||||||||||||
Consumer
|
3,518 | 3,544 | 4,148 | 4,057 | 2,239 | ||||||||||||||
Leases
|
131 | - | 19 | 28 | - | ||||||||||||||
Total
|
145,686 | 16,192 | 6,270 | 6,208 | 2,931 | ||||||||||||||
Recoveries:
|
|||||||||||||||||||
Commercial,
financial and agricultural
|
295 | 876 | 2,134 | 1,633 | 661 | ||||||||||||||
Real
estate - construction
|
40 | 7 | - | - | - | ||||||||||||||
Real
estate - mortgage - residential
|
103 | 232 | 92 | 621 | 346 | ||||||||||||||
Real
estate - mortgage - commercial
|
12 | 12 | 13 | 544 | 39 | ||||||||||||||
Consumer
|
1,397 | 1,831 | 2,017 | 1,715 | 708 | ||||||||||||||
Leases
|
- | 2 | 8 | 11 | - | ||||||||||||||
Total
|
1,847 | 2,960 | 4,264 | 4,524 | 1,754 | ||||||||||||||
Net
loans charged off
|
143,839 | 13,232 | 2,006 | 1,684 | 1,177 | ||||||||||||||
Provision
charged to operations
|
171,668 | 53,001 | 1,350 | 3,917 | 2,083 | ||||||||||||||
Allowance
acquired in merger
|
- | - | - | - | 25,023 | ||||||||||||||
Balance
at end of year
|
$ | 119,878 | $ | 92,049 | $ | 52,280 | $ | 52,936 | $ | 50,703 | |||||||||
Ratios:
|
|||||||||||||||||||
Allowance
for loan and lease losses to loans
|
|||||||||||||||||||
and
leases outstanding at end of year
|
2.97 | % | 2.22 | % | 1.36 | % | 1.49 | % | 1.64 | % | |||||||||
Net
loans charged off during year to average
|
|||||||||||||||||||
loans
and leases outstanding during year
|
3.42 | % | 0.33 | % | 0.05 | % | 0.05 | % | 0.06 | % |
December
31,
|
||||||||||||||||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||||||||||||||||
Percent
|
Percent
|
Percent
|
Percent
|
Percent
|
||||||||||||||||||||||||||||||
of
loans
|
of
loans
|
of
loans
|
of
loans
|
of
loans
|
||||||||||||||||||||||||||||||
Allowance
|
in
each
|
Allowance
|
in
each
|
Allowance
|
in
each
|
Allowance
|
in
each
|
Allowance
|
in
each
|
|||||||||||||||||||||||||
for
loan
|
category
|
for
loan
|
category
|
for
loan
|
category
|
for
loan
|
category
|
for
loan
|
category
|
|||||||||||||||||||||||||
and
lease
|
to
total
|
and
lease
|
to
total
|
and
lease
|
to
total
|
and
lease
|
to
total
|
and
lease
|
to
total
|
|||||||||||||||||||||||||
losses
|
loans
|
losses
|
loans
|
losses
|
loans
|
losses
|
loans
|
losses
|
loans
|
|||||||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||||||||||||
Commercial, financial | ||||||||||||||||||||||||||||||||||
and agricultural
|
$ | 11,100 | 9.5 | % | $ | 5,100 | 9.3 | % | $ | 8,100 | 10.6 | % | $ | 16,000 | 16.3 | % | $ | 17,400 | 17.9 | % | ||||||||||||||
Real
estate:
|
||||||||||||||||||||||||||||||||||
Construction
|
71,800 | 27.9 | 60,800 | 29.5 | 19,400 | 29.6 | 8,400 | 19.1 | 3,400 | 11.7 | ||||||||||||||||||||||||
Mortgage:
|
||||||||||||||||||||||||||||||||||
Residential
|
6,600 | 26.6 | 6,600 | 25.0 | 5,600 | 23.3 | 2,800 | 22.3 | 2,100 | 22.9 | ||||||||||||||||||||||||
Commercial
|
19,100 | 30.1 | 10,500 | 29.8 | 9,600 | 30.1 | 16,600 | 35.7 | 15,200 | 39.9 | ||||||||||||||||||||||||
Consumer
|
3,900 | 4.5 | 4,300 | 5.1 | 4,100 | 5.1 | 3,700 | 5.3 | 3,500 | 7.6 | ||||||||||||||||||||||||
Leases
|
1,300 | 1.4 | 700 | 1.3 | 500 | 1.3 | 200 | 1.3 | - | - | ||||||||||||||||||||||||
Unallocated
|
6,078 | - | 4,049 | - | 4,980 | - | 5,236 | - | 9,103 | - | ||||||||||||||||||||||||
Total
|
$ | 119,878 | 100.0 | % | $ | 92,049 | 100.0 | % | $ | 52,280 | 100.0 | % | $ | 52,936 | 100.0 | % | $ | 50,703 | 100.0 | % |
December
31,
|
|||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||
(Dollars
in thousands)
|
|||||||||||||||||||
Nonaccrual
loans
|
|||||||||||||||||||
Commercial,
financial & agricultural
|
$ | 1,426 | $ | 231 | $ | 3,934 | $ | 2,333 | $ | 3,713 | |||||||||
Real
estate:
|
|||||||||||||||||||
Construction
|
119,178 | 61,017 | - | - | 126 | ||||||||||||||
Mortgage:
|
|||||||||||||||||||
-
residential
|
6,162 | - | 5,024 | 5,995 | 1,529 | ||||||||||||||
-
commercial
|
5,462 | 293 | - | 4,223 | 4,922 | ||||||||||||||
Leases
|
335 | - | - | - | - | ||||||||||||||
Total
nonaccrual loans
|
132,563 | 61,541 | 8,958 | 12,551 | 10,290 | ||||||||||||||
Other
real estate
|
11,220 | - | - | - | 580 | ||||||||||||||
Total
nonperforming assets
|
143,783 | 61,541 | 8,958 | 12,551 | 10,870 | ||||||||||||||
Accruing
loans delinquent for 90 days or more
|
|||||||||||||||||||
Commercial,
financial & agricultural
|
- | 18 | 88 | 99 | 23 | ||||||||||||||
Mortgage:
|
|||||||||||||||||||
-
residential
|
582 | 586 | 364 | 297 | 49 | ||||||||||||||
-
commercial
|
- | - | - | 7,081 | - | ||||||||||||||
Consumer
|
488 | 299 | 457 | 427 | 321 | ||||||||||||||
Leases
|
- | - | - | 2 | - | ||||||||||||||
Total
accruing loans delinquent for 90 days or more
|
1,070 | 903 | 909 | 7,906 | 393 | ||||||||||||||
Restructured
loans still accruing interest
|
|||||||||||||||||||
Commercial,
financial & agricultural
|
- | - | - | 285 | 273 | ||||||||||||||
Real
estate:
|
|||||||||||||||||||
Mortgage:
|
|||||||||||||||||||
-
commercial
|
- | - | - | 418 | 428 | ||||||||||||||
Total
restructured loans still accruing interest
|
- | - | - | 703 | 701 | ||||||||||||||
Total
nonperforming assets, accruing loans delinquent
|
|||||||||||||||||||
for
90 days or more and restructured loans still
|
|||||||||||||||||||
accruing
interest
|
$ | 144,853 | $ | 62,444 | $ | 9,867 | $ | 21,160 | $ | 11,964 | |||||||||
Total
nonperforming assets as a percentage of loans
|
|||||||||||||||||||
and
leases, loans held for sale and other real estate
|
3.52 | % | 1.47 | % | 0.23 | % | 0.35 | % | 0.35 | % | |||||||||
Total
nonperforming assets and accruing loans delinquent
|
|||||||||||||||||||
for
90 days or more as a percentage of loans and
|
|||||||||||||||||||
leases,
loans held for sale and other real estate
|
3.55 | % | 1.49 | % | 0.25 | % | 0.57 | % | 0.36 | % | |||||||||
Total
nonperforming assets, accruing loans delinquent for
|
|||||||||||||||||||
90
days or more and restructured loans still accruing
|
|||||||||||||||||||
interest
as a percentage of loans and leases, loans held
|
|||||||||||||||||||
for
sale and other real estate
|
3.55 | % | 1.49 | % | 0.25 | % | 0.59 | % | 0.38 | % |
December
31,
|
|||||||||||||||||
2008
|
2007
|
2006
|
|||||||||||||||
Held
to
|
Available
|
Held
to
|
Available
|
Held
to
|
Available
|
||||||||||||
maturity
(at
|
for
sale
|
maturity
(at
|
for
sale
|
maturity
(at
|
for
sale
|
||||||||||||
amortized
cost)
|
(at
fair value)
|
amortized
cost)
|
(at
fair value)
|
amortized
cost)
|
(at
fair value)
|
||||||||||||
(Dollars
in thousands)
|
|||||||||||||||||
U.S.
Treasury and other U.S.
|
|||||||||||||||||
government
agencies
|
$ | - | $ | 99,929 | $ | 26,844 | $ | 80,102 | $ | 26,811 | $ | 98,000 | |||||
States
and political subdivisions
|
1,984 | 124,390 | 9,643 | 148,138 | 15,259 | 145,682 | |||||||||||
U.S.
Government sponsored entities
|
|||||||||||||||||
mortgage-backed
securities
|
6,713 | 411,308 | 9,637 | 483,427 | 13,125 | 450,938 | |||||||||||
Privately-issued
mortgage-
|
|||||||||||||||||
backed
securities
|
- | 106,091 | - | 122,733 | - | 137,718 | |||||||||||
Other
|
- | 882 | - | 730 | 10,009 | 816 | |||||||||||
Total
|
$ | 8,697 | $ | 742,600 | $ | 46,124 | $ | 835,130 | $ | 65,204 | $ | 833,154 |
Carrying
|
Weighted
|
|||||
Portfolio
Type and Maturity Grouping
|
value
|
average
yield (1)
|
||||
(Dollar
in thousands)
|
||||||
Held-to-maturity
portfolio:
|
||||||
States
and political subdivisions:
|
||||||
Within
one year
|
$ | 920 | 6.35 | % | ||
After
one but within five years
|
1,064 | 6.40 | ||||
After
five but within ten years
|
- | - | ||||
After
ten years
|
- | - | ||||
Total
States and political subdivisions
|
1,984 | 6.38 | ||||
U.S.
Government sponsored entities mortgage-backed securities:
|
||||||
Within
one year
|
- | - | ||||
After
one but within five years
|
6,608 | 4.16 | ||||
After
five but within ten years
|
- | - | ||||
After
ten years
|
105 | 7.19 | ||||
Total
U.S. Government sponsored entities mortgage-backed
securities
|
6,713 | 4.21 | ||||
Total
held-to-maturity portfolio
|
$ | 8,697 | 4.70 | % | ||
Available-for-sale
portfolio:
|
||||||
U.S.
Treasury and other U.S. Government agencies:
|
||||||
Within
one year
|
$ | - | - | % | ||
After
one but within five years
|
60,943 | 5.56 | ||||
After
five but within ten years
|
38,986 | 4.51 | ||||
After
ten years
|
- | - | ||||
Total
U.S. Treasury and other U.S. Government agencies
|
99,929 | 5.15 | ||||
States
and political subdivisions:
|
||||||
Within
one year
|
3,873 | 5.41 | ||||
After
one but within five years
|
11,668 | 5.65 | ||||
After
five but within ten years
|
66,093 | 5.81 | ||||
After
ten years
|
42,756 | 6.03 | ||||
Total
States and political subdivisions
|
124,390 | 5.86 | ||||
U.S.
Government sponsored entities mortgage-backed securities:
|
||||||
Within
one year
|
5 | 6.62 | ||||
After
one but within five years
|
34,209 | 3.69 | ||||
After
five but within ten years
|
36,700 | 4.21 | ||||
After
ten years
|
340,394 | 5.40 | ||||
Total
U.S. Government sponsored entities mortgage-backed
securities
|
411,308 | 5.15 | ||||
Other:
|
||||||
Within
one year
|
- | - | ||||
After
one but within five years
|
- | - | ||||
After
five but within ten years
|
- | - | ||||
After
ten years
|
106,973 | 5.49 | ||||
Total
Other
|
106,973 | 5.49 | ||||
Total
available-for-sale portfolio
|
$ | 742,600 | 5.32 | % | ||
Total
investment securities
|
$ | 751,297 | 5.31 | % | ||
(1) Weighted
average yields are computed on an annual basis, and yields on tax-exempt
obligations
|
||||||
are
computed on a taxable-equivalent basis using an assumed tax rate of
35%.
|
Year
Ended December 31,
|
||||||||||||||||||||||
2008
|
2007
|
2006
|
||||||||||||||||||||
Average
|
Average
|
Average
|
Average
|
Average
|
Average
|
|||||||||||||||||
balance
|
rate
paid
|
balance
|
rate
paid
|
balance
|
rate
paid
|
|||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||
Noninterest-bearing
demand deposits
|
$ | 592,697 | - | % |
|
$ | 594,361 | - | % |
|
$ | 628,736 | - | % | ||||||||
Interest-bearing
demand deposits
|
463,776 | 0.19 | 440,537 | 0.13 | 426,828 | 0.13 | ||||||||||||||||
Savings
and money market deposits
|
1,094,690 | 1.14 | 1,206,392 | 1.99 | 1,153,651 | 1.53 | ||||||||||||||||
Time
deposits
|
1,663,646 | 2.94 | 1,630,916 | 4.26 | 1,466,848 | 3.64 | ||||||||||||||||
Total
|
$ | 3,814,809 | 1.63 | % | $ | 3,872,206 | 2.43 | % | $ | 3,676,063 | 1.95 | % |
Payments
Due By Period
|
||||||||||||||||||
Less
Than
|
More
Than
|
|||||||||||||||||
One
Year
|
1-3
Years
|
3-5
Years
|
5
Years
|
Total
|
||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||
Short-term
borrowings
|
$ | 279,450 | $ | - | $ | - | $ | - | $ | 279,450 | ||||||||
Long-term
debt
|
91,394 | 222,680 | 219,793 | 115,390 | 649,257 | |||||||||||||
Pension
plan obligations
|
4,743 | 4,910 | 4,819 | 23,892 | 38,364 | |||||||||||||
Operating
leases
|
8,200 | 13,528 | 10,301 | 33,427 | 65,456 | |||||||||||||
Purchase
obligations
|
6,397 | 4,714 | 1,979 | 507 | 13,597 | |||||||||||||
Total
|
$ | 390,184 | $ | 245,832 | $ | 236,892 | $ | 173,216 | $ | 1,046,124 |
Over
|
Over
Six
|
Over
One
|
||||||||||||||||||||||||
Three
|
Three
|
Through
|
Through
|
Over
|
||||||||||||||||||||||
Months
|
Through
|
Twelve
|
Three
|
Three
|
Nonrate
|
|||||||||||||||||||||
or
Less
|
Six
Months
|
Months
|
Years
|
Years
|
Sensitive
|
Total
|
||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||
Interest-bearing
deposits in other banks
|
$ | 475 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 475 | ||||||||||||
Investment
securities
|
86,098 | 53,543 | 129,779 | 238,137 | 241,831 | 1,909 | 751,297 | |||||||||||||||||||
Loans
held for sale
|
40,108 | - | - | - | - | - | 40,108 | |||||||||||||||||||
Loans
|
1,897,764 | 249,115 | 313,597 | 759,545 | 729,361 | 80,884 | 4,030,266 | |||||||||||||||||||
Federal
Home Loan Bank stock
|
- | - | - | - | - | 48,797 | 48,797 | |||||||||||||||||||
Other
assets
|
- | - | - | - | - | 561,418 | 561,418 | |||||||||||||||||||
Total
assets
|
$ | 2,024,445 | $ | 302,658 | $ | 443,376 | $ | 997,682 | $ | 971,192 | $ | 693,008 | $ | 5,432,361 | ||||||||||||
Liabilities
and Shareholders' Equity
|
||||||||||||||||||||||||||
Noninterest-bearing
deposits
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | 627,094 | $ | 627,094 | ||||||||||||
Interest-bearing
deposits
|
2,305,271 | 371,440 | 538,597 | 61,078 | 8,086 | - | 3,284,472 | |||||||||||||||||||
Short-term
borrowings
|
278,450 | - | 1,000 | - | - | - | 279,450 | |||||||||||||||||||
Long-term
debt
|
159,273 | 15,274 | 50,561 | 197,391 | 226,758 | - | 649,257 | |||||||||||||||||||
Other
liabilities
|
- | - | - | - | - | 65,797 | 65,797 | |||||||||||||||||||
Shareholders'
equity
|
- | - | - | - | - | 526,291 | 526,291 | |||||||||||||||||||
Total
liabilities and shareholders' equity
|
$ | 2,742,994 | $ | 386,714 | $ | 590,158 | $ | 258,469 | $ | 234,844 | $ | 1,219,182 | $ | 5,432,361 | ||||||||||||
Interest
rate sensitivity gap
|
$ | (718,549 | ) | $ | (84,056 | ) | $ | (146,782 | ) | $ | 739,213 | $ | 736,348 | $ | (526,174 | ) | $ | - | ||||||||
Cumulative
interest rate sensitivity gap
|
$ | (718,549 | ) | $ | (802,605 | ) | $ | (949,387 | ) | $ | (210,174 | ) | $ | 526,174 | $ | - | $ | - |
Rate
Change
|
Estimated
Net Interest
Income
Sensitivity
|
|
+200
bp
|
(3.06)%
|
|
−100
bp
|
|
(4.20)%
|
Expected
Maturity Within
|
Total
|
|||||||||||||||||||||||||||||
One
Year
|
Two
Years
|
Three
Years
|
Four
Years
|
Five
Years
|
Thereafter
|
Book
Value
|
Fair
Value
|
|||||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||||||||
Interest-sensitive
assets
|
||||||||||||||||||||||||||||||
Interest-bearing
deposits in other banks
|
$ | 475 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 475 | $ | 475 | ||||||||||||||
Weighted
average interest rates
|
0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | ||||||||||||||||
Fixed
rate investments
|
$ | 263,123 | $ | 154,129 | $ | 84,009 | $ | 74,846 | $ | 55,389 | $ | 110,490 | $ | 741,986 | $ | 742,488 | ||||||||||||||
Weighted
average interest rates
|
4.55 | % | 4.97 | % | 5.07 | % | 5.16 | % | 4.72 | % | 5.00 | % | 4.84 | % | ||||||||||||||||
Variable
rate investments
|
$ | 203 | $ | 239 | $ | 249 | $ | 259 | $ | 267 | $ | 6,988 | $ | 8,205 | $ | 7,989 | ||||||||||||||
Weighted
average interest rates
|
1.83 | % | 0.67 | % | 1.96 | % | 3.01 | % | 2.35 | % | 1.68 | % | 1.73 | % | ||||||||||||||||
Equity
investments
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | 1,106 | $ | 1,106 | $ | 882 | ||||||||||||||
Weighted
average interest rates
|
0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | ||||||||||||||||
Fixed
rate loans
|
$ | 431,896 | $ | 199,943 | $ | 137,466 | $ | 145,136 | $ | 104,301 | $ | 309,542 | $ | 1,328,284 | $ | 1,305,787 | ||||||||||||||
Weighted
average interest rates
|
5.16 | % | 6.67 | % | 6.51 | % | 6.50 | % | 6.12 | % | 5.86 | % | 5.91 | % | ||||||||||||||||
Variable
rate loans
|
$ | 1,443,959 | $ | 450,880 | $ | 185,016 | $ | 161,489 | $ | 114,150 | $ | 266,718 | $ | 2,622,212 | $ | 2,645,840 | ||||||||||||||
Weighted
average interest rates
|
5.07 | % | 4.86 | % | 5.97 | % | 6.16 | % | 6.06 | % | 5.68 | % | 5.27 | % | ||||||||||||||||
Federal
Home Loan Bank stock
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | 48,797 | $ | 48,797 | $ | 48,797 | ||||||||||||||
Weighted
average interest rates
|
0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | ||||||||||||||||
Total
- December 31, 2008
|
$ | 2,139,656 | $ | 805,191 | $ | 406,740 | $ | 381,730 | $ | 274,107 | $ | 743,641 | $ | 4,751,065 | $ | 4,752,258 | ||||||||||||||
Total
- December 31, 2007
|
$ | 2,436,405 | $ | 855,212 | $ | 506,229 | $ | 296,307 | $ | 287,819 | $ | 730,397 | $ | 5,112,369 | $ | 5,029,789 | ||||||||||||||
Interest-sensitive
liabilities
|
||||||||||||||||||||||||||||||
Interest-bearing
demand and savings deposits
|
$ | 1,530,150 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 1,530,150 | $ | 1,530,150 | ||||||||||||||
Weighted
average interest rates
|
1.31 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 1.31 | % | ||||||||||||||||
Time
deposits
|
$ | 1,684,128 | $ | 55,016 | $ | 7,092 | $ | 6,452 | $ | 1,626 | $ | 8 | $ | 1,754,322 | $ | 1,763,388 | ||||||||||||||
Weighted
average interest rates
|
2.64 | % | 3.15 | % | 2.55 | % | 3.77 | % | 2.21 | % | 3.15 | % | 2.66 | % | ||||||||||||||||
Short-term
borrowings
|
$ | 279,450 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 279,450 | $ | 279,452 | ||||||||||||||
Weighted
average interest rates
|
0.50 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.50 | % | ||||||||||||||||
Long-term
debt
|
$ | 91,393 | $ | 141,353 | $ | 81,327 | $ | 201,227 | $ | 18,566 | $ | 115,391 | $ | 649,257 | $ | 593,492 | ||||||||||||||
Weighted
average interest rates
|
3.92 | % | 3.75 | % | 4.20 | % | 4.46 | % | 4.81 | % | 4.62 | % | 4.24 | % | ||||||||||||||||
Total
- December 31, 2008
|
$ | 3,585,121 | $ | 196,369 | $ | 88,419 | $ | 207,679 | $ | 20,192 | $ | 115,399 | $ | 4,213,179 | $ | 4,166,482 | ||||||||||||||
Total
- December 31, 2007
|
$ | 3,551,174 | $ | 168,251 | $ | 154,258 | $ | 54,597 | $ | 207,473 | $ | 133,951 | $ | 4,269,704 | $ | 4,251,065 |
ITEM
7A.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
ITEM
8.
|
FINANCIAL
STATEMENTS AND SUPPLEMENTARY DATA
|
/s/
KPMG LLP
|
Honolulu,
Hawaii
|
February
27,
2009
|
/s/ KPMG
LLP
|
Honolulu,
Hawaii
|
February
27,
2009
|
December
31,
|
|||||||
2008
|
2007
|
||||||
(Dollars
in thousands)
|
|||||||
Assets
|
|||||||
Cash
and due from banks
|
$ | 107,270 | $ | 79,088 | |||
Interest-bearing
deposits in other banks
|
475 | 241 | |||||
Federal
funds sold
|
- | 2,800 | |||||
Investment
securities:
|
|||||||
Held
to maturity, at amortized cost (fair value of $8,759 at December 31,
2008
|
|||||||
and
$46,077 at December 31, 2007)
|
8,697 | 46,124 | |||||
Available
for sale, at fair value
|
742,600 | 835,130 | |||||
Total
investment securities
|
751,297 | 881,254 | |||||
Loans
held for sale
|
40,108 | 37,572 | |||||
Loans
and leases
|
4,030,266 | 4,141,705 | |||||
Allowance
for loan and lease losses
|
(119,878 | ) | (92,049 | ) | |||
Net
loans and leases
|
3,910,388 | 4,049,656 | |||||
Premises
and equipment
|
81,059 | 82,841 | |||||
Accrued
interest receivable
|
20,079 | 26,041 | |||||
Investment
in unconsolidated subsidiaries
|
15,465 | 17,404 | |||||
Other
real estate
|
11,220 | - | |||||
Goodwill
|
152,689 | 244,702 | |||||
Other
intangible assets
|
39,783 | 39,972 | |||||
Bank-owned
life insurance
|
135,371 | 131,454 | |||||
Federal
Home Loan Bank stock
|
48,797 | 48,797 | |||||
Income
tax receivable
|
42,400 | 1,488 | |||||
Other
assets
|
75,960 | 37,076 | |||||
Total
assets
|
$ | 5,432,361 | $ | 5,680,386 | |||
Liabilities
and Shareholders' Equity
|
|||||||
Deposits:
|
|||||||
Noninterest-bearing
demand
|
$ | 627,094 | $ | 665,034 | |||
Interest-bearing
demand
|
472,269 | 461,175 | |||||
Savings
and money market
|
1,057,881 | 1,178,855 | |||||
Time
|
1,754,322 | 1,697,655 | |||||
Total
deposits
|
3,911,566 | 4,002,719 | |||||
Short-term
borrowings
|
279,450 | 16,000 | |||||
Long-term
debt
|
649,257 | 916,019 | |||||
Minority
interest
|
10,049 | 13,104 | |||||
Other
liabilities
|
55,748 | 58,141 | |||||
Total
liabilities
|
4,906,070 | 5,005,983 | |||||
Shareholders'
equity:
|
|||||||
Preferred
stock, no par value, authorized 1,000,000 shares, none
issued
|
- | - | |||||
Common
stock, no par value, authorized 100,000,000 shares, issued and
outstanding
|
|||||||
28,732,259
shares at December 31, 2008 and 28,756,647 shares at December 31,
2007
|
403,176 | 403,304 | |||||
Surplus
|
55,963 | 54,669 | |||||
Retained
earnings
|
63,762 | 222,644 | |||||
Accumulated
other comprehensive income (loss)
|
3,390 | (6,214 | ) | ||||
Total
shareholders' equity
|
526,291 | 674,403 | |||||
Total
liabilities and shareholders' equity
|
$ | 5,432,361 | $ | 5,680,386 |
Year
Ended December 31,
|
|||||||||||
2008
|
2007
|
2006
|
|||||||||
(Dollars
in thousands, except per share data)
|
|||||||||||
Interest
income:
|
|||||||||||
Interest
and fees on loans and leases
|
$ | 263,183 | $ | 308,720 | $ | 279,246 | |||||
Interest
and dividends on investment securities:
|
|||||||||||
Taxable
interest
|
34,793 | 34,721 | 34,775 | ||||||||
Tax-exempt
interest
|
5,373 | 5,420 | 5,080 | ||||||||
Dividends
|
44 | 247 | 538 | ||||||||
Interest
on deposits in other banks
|
12 | 170 | 550 | ||||||||
Interest
on Federal funds sold and securities purchased under agreements to
resell
|
83 | 306 | 143 | ||||||||
Dividends
on Federal Home Loan Bank stock
|
464 | 293 | 49 | ||||||||
Total
interest income
|
303,952 | 349,877 | 320,381 | ||||||||
Interest
expense:
|
|||||||||||
Interest
on deposits:
|
|||||||||||
Demand
|
860 | 556 | 566 | ||||||||
Savings
and money market
|
12,528 | 23,950 | 17,684 | ||||||||
Time
|
48,917 | 69,467 | 53,419 | ||||||||
Interest
on short-term borrowings
|
6,563 | 1,616 | 2,197 | ||||||||
Interest
on long-term debt
|
33,129 | 42,390 | 35,666 | ||||||||
Total
interest expense
|
101,997 | 137,979 | 109,532 | ||||||||
Net
interest income
|
201,955 | 211,898 | 210,849 | ||||||||
Provision
for loan and lease losses
|
171,668 | 53,001 | 1,350 | ||||||||
Net
interest income after provision for loan and lease losses
|
30,287 | 158,897 | 209,499 | ||||||||
Other
operating income:
|
|||||||||||
Service
charges on deposit accounts
|
14,738 | 14,167 | 14,408 | ||||||||
Other
service charges and fees
|
14,062 | 13,178 | 12,188 | ||||||||
Income
from bank-owned life insurance
|
4,876 | 5,821 | 3,989 | ||||||||
Net
gain on sales of residential loans
|
7,717 | 5,389 | 4,863 | ||||||||
Income
from fiduciary activities
|
3,921 | 3,566 | 2,915 | ||||||||
Loan
placement fees
|
814 | 1,079 | 1,767 | ||||||||
Fees
on foreign exchange
|
665 | 721 | 765 | ||||||||
Equity
in earnings of unconsolidated subsidiaries
|
561 | 703 | 576 | ||||||||
Investment
securities gains (losses)
|
265 | (1,715 | ) | (1,510 | ) | ||||||
Other
|
7,189 | 2,895 | 3,195 | ||||||||
Total
other operating income
|
54,808 | 45,804 | 43,156 | ||||||||
Other
operating expense:
|
|||||||||||
Salaries
and employee benefits
|
67,019 | 62,562 | 73,211 | ||||||||
Goodwill
impairment
|
94,279 | 48,000 | - | ||||||||
Net
occupancy
|
12,764 | 10,408 | 9,218 | ||||||||
Legal
and professional services
|
12,138 | 9,137 | 8,575 | ||||||||
Equipment
|
5,722 | 5,228 | 4,864 | ||||||||
Communication
expense
|
4,484 | 4,266 | 4,642 | ||||||||
Computer
software expense
|
3,446 | 3,360 | 2,818 | ||||||||
Amortization
and impairment of other intangible assets
|
8,412 | 4,992 | 6,120 | ||||||||
Advertising
expense
|
3,358 | 2,582 | 2,569 | ||||||||
Foreclosed
asset expense
|
7,360 | - | - | ||||||||
Loss
on sale of commercial real estate loans
|
1,874 | - | - | ||||||||
Write
down of assets
|
23,796 | - | - | ||||||||
Other
|
28,170 | 26,021 | 20,146 | ||||||||
Total
other operating expense
|
272,822 | 176,556 | 132,163 | ||||||||
Income
(loss) before income taxes
|
(187,727 | ) | 28,145 | 120,492 | |||||||
Income
taxes (benefit)
|
(49,313 | ) | 22,339 | 41,312 | |||||||
Net
income (loss)
|
$ | (138,414 | ) | $ | 5,806 | $ | 79,180 | ||||
Per
share data:
|
|||||||||||
Basic
earnings (loss) per share
|
$ | (4.83 | ) | $ | 0.19 | $ | 2.60 | ||||
Diluted
earnings (loss)
per share
|
(4.83 | ) | 0.19 | 2.57 | |||||||
Cash
dividends declared
|
0.70 | 0.98 | 0.88 |
Accumulated
|
|||||||||||||||||||||||
Deferred
|
Other
|
||||||||||||||||||||||
Common
|
Retained
|
Stock
|
Comprehensive
|
||||||||||||||||||||
Stock
|
Surplus
|
Earnings
|
Awards
|
Income
(Loss)
|
Total
|
||||||||||||||||||
(Dollars
in thousands, except per share data)
|
|||||||||||||||||||||||
Balance
at December 31, 2005
|
$ | 428,012 | $ | 46,432 | $ | 218,341 | $ | (612 | ) | $ | (15,939 | ) | $ | 676,234 | |||||||||
Components
of comprehensive income:
|
|||||||||||||||||||||||
Net
income
|
- | - | 79,180 | - | - | 79,180 | |||||||||||||||||
Net
change in unrealized gain (loss) on investment
|
|||||||||||||||||||||||
securities,
net of taxes of $137
|
- | - | - | - | 258 | 258 | |||||||||||||||||
Minimum
pension liability adjustment, net of taxes of $556
|
- | - | - | - | 883 | 883 | |||||||||||||||||
Comprehensive
income
|
80,321 | ||||||||||||||||||||||
Adjustment
to initially apply SFAS No. 158, net of taxes $(231)
|
- | - | - | - | (347 | ) | (347 | ) | |||||||||||||||
Cash
dividends ($0.88 per share)
|
- | - | (26,897 | ) | - | - | (26,897 | ) | |||||||||||||||
262,117
shares of common stock issued in conjunction
|
|||||||||||||||||||||||
with
stock option exercises
|
3,658 | - | - | - | - | 3,658 | |||||||||||||||||
1,156
shares of common stock purchased by directors'
|
|||||||||||||||||||||||
deferred
compensation plan
|
(43 | ) | - | - | - | - | (43 | ) | |||||||||||||||
10,410
shares of common stock issued under stock plans
|
- | 260 | - | - | - | 260 | |||||||||||||||||
Share-based
compensation
|
- | 3,478 | - | - | - | 3,478 | |||||||||||||||||
Reclassification
of share-based plans
|
(723 | ) | 665 | - | 612 | - | 554 | ||||||||||||||||
Tax
impact of stock options exercised
|
- | 921 | - | - | - | 921 | |||||||||||||||||
Balance
at December 31, 2006
|
$ | 430,904 | $ | 51,756 | $ | 270,624 | $ | - | $ | (15,145 | ) | $ | 738,139 | ||||||||||
Components
of comprehensive income:
|
|||||||||||||||||||||||
Net
income
|
- | - | 5,806 | - | - | 5,806 | |||||||||||||||||
Net
change in unrealized gain (loss) on investment
|
|||||||||||||||||||||||
securities,
net of taxes of $6,020
|
- | - | - | - | 9,001 | 9,001 | |||||||||||||||||
Minimum
pension liability adjustment, net of taxes of $(50)
|
- | - | - | - | (70 | ) | (70 | ) | |||||||||||||||
Comprehensive
income
|
14,737 | ||||||||||||||||||||||
Cash
dividends ($0.98 per share)
|
- | - | (29,631 | ) | - | - | (29,631 | ) | |||||||||||||||
177,745
shares of common stock issued in conjunction with
|
|||||||||||||||||||||||
with
stock option exercises and restricted stock awards
|
2,182 | - | - | - | - | 2,182 | |||||||||||||||||
1,400
shares of common stock purchased by directors'
|
|||||||||||||||||||||||
deferred
compensation plan
|
(43 | ) | - | - | - | - | (43 | ) | |||||||||||||||
2,156,000
shares of common stock repurchased
|
(30,269 | ) | - | (24,636 | ) | - | - | (54,905 | ) | ||||||||||||||
Cumulative
effect of change in accounting principal
|
- | - | 481 | - | - | 481 | |||||||||||||||||
18,529
shares of common stock issued under stock plans
|
530 | - | - | - | - | 530 | |||||||||||||||||
Share-based
compensation
|
- | 2,857 | - | - | - | 2,857 | |||||||||||||||||
Tax
impact of stock options exercised
|
- | 56 | - | - | - | 56 | |||||||||||||||||
Balance
at December 31, 2007
|
$ | 403,304 | $ | 54,669 | $ | 222,644 | $ | - | $ | (6,214 | ) | $ | 674,403 | ||||||||||
Components
of comprehensive income (loss):
|
|||||||||||||||||||||||
Net
loss
|
- | - | (138,414 | ) | - | - | (138,414 | ) | |||||||||||||||
Net
change in unrealized gain (loss) on investment
|
|||||||||||||||||||||||
securities,
net of taxes of $927
|
- | - | - | - | 1,383 | 1,383 | |||||||||||||||||
Net
change in unrealized gain (loss) on derivatives, net of
|
|||||||||||||||||||||||
taxes
of $9,942
|
- | - | - | - | 14,864 | 14,864 | |||||||||||||||||
Minimum
pension liability adjustment, net of taxes of $(4,442)
|
- | - | - | - | (6,643 | ) | (6,643 | ) | |||||||||||||||
Comprehensive
loss
|
(128,810 | ) | |||||||||||||||||||||
Cash
dividends ($0.70 per share)
|
- | - | (20,112 | ) | - | - | (20,112 | ) | |||||||||||||||
1,000
shares of common stock issued in conjunction with
|
|||||||||||||||||||||||
stock
option exercises and restricted stock awards
|
9 | - | - | - | - | 9 | |||||||||||||||||
6,362
shares of common stock purchased by directors'
|
|||||||||||||||||||||||
deferred
compensation plan
|
(94 | ) | - | - | - | - | (94 | ) | |||||||||||||||
100,000
shares of common stock repurchased
|
(1,404 | ) | - | (356 | ) | - | - | (1,760 | ) | ||||||||||||||
74,612
shares of common stock issued under stock plans
|
1,361 | (833 | ) | - | - | - | 528 | ||||||||||||||||
Share-based
compensation
|
- | 2,087 | - | - | - | 2,087 | |||||||||||||||||
Tax
impact of stock options exercised
|
- | 40 | - | - | - | 40 | |||||||||||||||||
Balance
at December 31, 2008
|
$ | 403,176 | $ | 55,963 | $ | 63,762 | $ | - | $ | 3,390 | $ | 526,291 |
Accumulated
|
|||||||||||||||||||||||
Deferred
|
Other
|
||||||||||||||||||||||
Common
|
Retained
|
Stock
|
Comprehensive
|
||||||||||||||||||||
Stock
|
Surplus
|
Earnings
|
Awards
|
Income
(Loss)
|
Total
|
||||||||||||||||||
(Dollars
in thousands, except per share data)
|
|||||||||||||||||||||||
Disclosure
of reclassification amount:
|
|||||||||||||||||||||||
Year
ended December 31, 2006:
|
|||||||||||||||||||||||
Disclosure
of reclassification amount:
|
|||||||||||||||||||||||
Unrealized
holding gain (loss) on investment securities
|
|||||||||||||||||||||||
during
period, net of taxes of $1,029
|
$ | - | $ | - | $ | - | $ | - | $ | 1,589 | $ | 1,589 | |||||||||||
Reclassification
adjustment for losses included in
|
|||||||||||||||||||||||
net
income, net of taxes of $(890)
|
- | - | - | - | (1,331 | ) | (1,331 | ) | |||||||||||||||
Net
change in unrealized gain (loss) on investment securities
|
$ | - | $ | - | $ | - | $ | - | $ | 258 | $ | 258 | |||||||||||
Year
ended December 31, 2007:
|
|||||||||||||||||||||||
Disclosure
of reclassification amount:
|
|||||||||||||||||||||||
Unrealized
holding gain (loss) on investment securities
|
|||||||||||||||||||||||
during
period, net of taxes of $7,402
|
$ | - | $ | - | $ | - | $ | - | $ | 11,065 | $ | 11,065 | |||||||||||
Reclassification
adjustment for losses included in
|
|||||||||||||||||||||||
net
income, net of taxes of $(1,382)
|
- | - | - | - | (2,064 | ) | (2,064 | ) | |||||||||||||||
Net
change in unrealized gain (loss) on investment securities
|
$ | - | $ | - | $ | - | $ | - | $ | 9,001 | $ | 9,001 | |||||||||||
Year
ended December 31, 2008:
|
|||||||||||||||||||||||
Disclosure
of reclassification amount:
|
|||||||||||||||||||||||
Unrealized
holding gain on investment securities
|
|||||||||||||||||||||||
during
period, net of taxes of $845
|
$ | - | $ | - | $ | - | $ | - | $ | 1,260 | $ | 1,260 | |||||||||||
Reclassification
adjustment for net gains included in
|
|||||||||||||||||||||||
net
income, net of taxes of $82
|
- | - | - | - | 123 | 123 | |||||||||||||||||
Net
change in unrealized gain (loss) on investment securities
|
$ | - | $ | - | $ | - | $ | - | $ | 1,383 | $ | 1,383 |
Year
Ended December 31,
|
|||||||||||
2008
|
2007
|
2006
|
|||||||||
(Dollars
in thousands)
|
|||||||||||
Cash
flows from operating activities:
|
|||||||||||
Net
income (loss)
|
$ | (138,414 | ) | $ | 5,806 | $ | 79,180 | ||||
Adjustments
to reconcile net income (loss) to net cash provided by operating
activities:
|
|||||||||||
Provision
for loan and lease losses
|
171,668 | 53,001 | 1,350 | ||||||||
Goodwill
impairment
|
94,279 | 48,000 | - | ||||||||
Depreciation
and amortization
|
8,060 | 7,161 | 6,597 | ||||||||
Amortization
and impairment of other intangible assets
|
8,412 | 4,992 | 6,120 | ||||||||
Write
down of assets
|
23,796 | - | - | ||||||||
Foreclosed
asset expense
|
7,360 | - | - | ||||||||
Net
amortization of investment securities
|
1,821 | 2,566 | 2,757 | ||||||||
Deferred
income tax benefit
|
(17,497 | ) | (20,973 | ) | (3,421 | ) | |||||
Share-based
compensation
|
2,087 | 2,857 | 3,478 | ||||||||
Net
loss (gain) on investment securities available for sale
|
(265 | ) | 1,715 | 1,510 | |||||||
Net
gain on sales of residential loans
|
(7,717 | ) | (5,389 | ) | (4,863 | ) | |||||
Net
loss on sale of commercial real estate loans
|
1,874 | - | - | ||||||||
Proceeds
from sales of trading securities
|
4,986 | - | - | ||||||||
Proceeds
from sales of loans held for sale
|
1,406,271 | 965,649 | 520,913 | ||||||||
Originations
of loans held for sale
|
(1,233,736 | ) | (971,163 | ) | (482,181 | ) | |||||
Tax
benefits from share-based compensation
|
(40 | ) | (56 | ) | (921 | ) | |||||
Equity
in earnings of unconsolidated subsidiaries
|
(561 | ) | (703 | ) | (576 | ) | |||||
Increase
in cash surrender value of bank-owned life insurance
|
(4,892 | ) | (5,834 | ) | (4,068 | ) | |||||
Ineffective
portion of derivative
|
(2,098 | ) | - | - | |||||||
Loss
on counterparty financing transaction
|
2,841 | - | - | ||||||||
Decrease
(increase) in income tax receivable
|
(40,912 | ) | (3,593 | ) | 5,081 | ||||||
Net
increase in other assets and liabilities
|
(13,335 | ) | (4,004 | ) | (13,185 | ) | |||||
Net
cash provided by operating activities
|
273,988 | 80,032 | 117,771 | ||||||||
Cash
flows from investing activities:
|
|||||||||||
Proceeds
from maturities of and calls on investment securities available for
sale
|
471,605 | 815,750 | 741,865 | ||||||||
Proceeds
from sales of investment securities available for sale
|
10,735 | 117,714 | 107,483 | ||||||||
Purchases
of investment securities available for sale
|
(406,155 | ) | (924,595 | ) | (832,620 | ) | |||||
Proceeds
from maturities of and calls on investment securities held to
maturity
|
36,899 | 18,975 | 6,326 | ||||||||
Proceeds
from sales of securities held to maturity
|
454 | - | - | ||||||||
Net
loan originations
|
(395,074 | ) | (294,597 | ) | (293,970 | ) | |||||
Purchases
of loans and loan portfolios
|
- | (13,721 | ) | - | |||||||
Proceeds
from sales of loans originated for investment
|
112,871 | - | - | ||||||||
Proceeds
from sales of securitized residential mortgage loans
|
20,838 | - | - | ||||||||
Proceeds
from sales of other real estate
|
2,000 | - | - | ||||||||
Purchase
of bank-owned life insurance
|
(250 | ) | (25,000 | ) | (30,000 | ) | |||||
Proceeds
from bank-owned life insurance
|
1,224 | 1,774 | - | ||||||||
Purchases
of premises and equipment
|
(6,278 | ) | (12,660 | ) | (11,370 | ) | |||||
Distributions
from unconsolidated subsidiaries
|
667 | 630 | 767 | ||||||||
Contributions
to unconsolidated subsidiaries
|
(880 | ) | (7,109 | ) | (3,040 | ) | |||||
Acquisition
of businesses and minority interests, net of cash acquired
|
(6,738 | ) | (468 | ) | (975 | ) | |||||
Net
cash used in investing activities
|
(158,082 | ) | (323,307 | ) | (315,534 | ) | |||||
Cash
flows from financing activities:
|
|||||||||||
Net
increase (decrease) in deposits
|
(91,153 | ) | 158,236 | 202,239 | |||||||
Proceeds
from long-term debt
|
30,000 | 250,000 | 225,000 | ||||||||
Repayments
of long-term debt
|
(271,291 | ) | (73,404 | ) | (232,824 | ) | |||||
Net
increase (decrease) in short-term borrowings
|
263,450 | (63,308 | ) | (3,426 | ) | ||||||
Cash
dividends paid
|
(20,112 | ) | (29,631 | ) | (26,897 | ) | |||||
Tax
benefits from share-based compensation
|
40 | 56 | 921 | ||||||||
Repurchases
of common stock
|
(1,760 | ) | (54,905 | ) | - | ||||||
Proceeds
from issuance of common stock and stock option exercises
|
536 | 2,712 | 3,658 | ||||||||
Net
cash provided by (used in) financing activities
|
(90,290 | ) | 189,756 | 168,671 | |||||||
Net
increase (decrease) in cash & cash equivalents
|
25,616 | (53,519 | ) | (29,092 | ) | ||||||
Cash
and cash equivalents:
|
|||||||||||
At
beginning of year
|
82,129 | 135,648 | 164,740 | ||||||||
At
end of year
|
$ | 107,745 | $ | 82,129 | $ | 135,648 | |||||
Supplemental
disclosure of cash flow information:
|
|||||||||||
Cash
paid during the year for:
|
|||||||||||
Interest
|
$ | 106,746 | $ | 135,702 | $ | 104,356 | |||||
Income
taxes
|
13,857 | 38,261 | 47,223 | ||||||||
Cash
received during the year for:
|
|||||||||||
Income
taxes
|
3,364 | - | - | ||||||||
Supplemental
disclosure of noncash investing and financing activities:
|
|||||||||||
Net
change in common stock held by directors' deferred compensation
plan
|
$ | 94 | $ | 43 | $ | 43 | |||||
Net
reclassification of loans to other real estate
|
17,842 | - | - | ||||||||
Net
transfer of loans to loans held for sale
|
167,354 | - | - | ||||||||
Securitization
of residential mortgage loans into trading mortgage backed
securities
|
4,995 | - | - | ||||||||
Securitization
of residential mortgage loans into available for sale mortgage backed
securities
|
10,936 | - | - |
1.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
·
|
SFAS
157 – Statement of Financial Accounting Standards No. 157, “Fair Value
Measurements,”
|
·
|
SFAS
159 – Statement of Financial Accounting Standards No. 159, “The Fair Value Option for
Financial Assets and Financial
Liabilities,”
|
·
|
EITF
06-10 – Emerging Issues Task Force Issue No. 06-10, “Accounting for Deferred
Compensation and Postretirement Benefit Aspects of Collateral Assignment
Split-Dollar Life Insurance
Arrangements,”
|
·
|
SAB
109 – Staff Accounting Bulletin No. 109, “Written Loan Commitments
Recorded at Fair Value Through
Earnings.”
|
·
|
Nonfinancial
assets and nonfinancial liabilities initially measured at fair value in a
business combination or other new basis event, but not measured at fair
value in subsequent periods;
|
·
|
Reporting
units measured at fair value in the first step of a goodwill impairment
test as described in paragraph 19 of SFAS
142;
|
·
|
Nonfinancial
assets and nonfinancial liabilities measured at fair value in the second
step of a goodwill impairment test as described in paragraphs 20 and 21 of
SFAS 142;
|
·
|
Nonfinancial
long-lived assets (asset groups) measured at fair value for an impairment
assessment under SFAS No. 144, “Accounting for the Impairment
or Disposal of Long-Lived
Assets.”
|
2.
|
BUSINESS
COMBINATIONS
|
3.
|
RESERVE
REQUIREMENTS
|
4.
|
INVESTMENT
SECURITIES
|
Gross
|
Gross
|
|
||||||||||||
Amortized
|
unrealized
|
unrealized
|
Estimated
|
|||||||||||
cost
|
gains
|
losses
|
fair
value
|
|||||||||||
(Dollars
in thousands)
|
||||||||||||||
2008
|
||||||||||||||
Held
to Maturity:
|
||||||||||||||
States
and political subdivisions
|
$ | 1,984 | $ | 8 | $ | - | $ | 1,992 | ||||||
U.S.
Government sponsored entities mortgage-backed securities
|
6,713 | 68 | (14 | ) | 6,767 | |||||||||
Total
|
$ | 8,697 | $ | 76 | $ | (14 | ) | $ | 8,759 | |||||
Available
for Sale:
|
||||||||||||||
U.S.
Government sponsored entities debt securities
|
$ | 98,819 | $ | 1,335 | $ | (225 | ) | $ | 99,929 | |||||
States
and political subdivisions
|
126,427 | 1,003 | (3,040 | ) | 124,390 | |||||||||
U.S.
Government sponsored entities mortgage-backed securities
|
403,031 | 8,615 | (338 | ) | 411,308 | |||||||||
Privately-issued
mortgage-backed securities
|
111,308 | - | (5,217 | ) | 106,091 | |||||||||
Other
|
1,106 | - | (224 | ) | 882 | |||||||||
Total
|
$ | 740,691 | $ | 10,953 | $ | (9,044 | ) | $ | 742,600 | |||||
2007
|
||||||||||||||
Held
to Maturity:
|
||||||||||||||
U.S.
Government sponsored entities debt securities
|
$ | 26,844 | $ | - | $ | (68 | ) | $ | 26,776 | |||||
States
and political subdivisions
|
9,643 | 53 | - | 9,696 | ||||||||||
U.S.
Government sponsored entities mortgage-backed securities
|
9,637 | 9 | (41 | ) | 9,605 | |||||||||
Total
|
$ | 46,124 | $ | 62 | $ | (109 | ) | $ | 46,077 | |||||
Available
for Sale:
|
||||||||||||||
U.S.
Government sponsored entities debt securities
|
$ | 79,563 | $ | 539 | $ | - | $ | 80,102 | ||||||
States
and political subdivisions
|
147,559 | 1,251 | (672 | ) | 148,138 | |||||||||
U.S.
Government sponsored entities mortgage-backed securities
|
484,012 | 1,644 | (2,229 | ) | 483,427 | |||||||||
Privately-issued
mortgage-backed securities
|
123,499 | 401 | (1,167 | ) | 122,733 | |||||||||
Other
|
898 | - | (168 | ) | 730 | |||||||||
Total
|
$ | 835,531 | $ | 3,835 | $ | (4,236 | ) | $ | 835,130 |
December
31, 2008
|
||||||
Amortized
|
Estimated
|
|||||
cost
|
fair
value
|
|||||
(Dollars
in thousands)
|
||||||
Held
to Maturity
|
||||||
Due
in one year or less
|
$ | 920 | $ | 922 | ||
Due
after one year through five years
|
1,064 | 1,069 | ||||
Mortgage-backed
securities
|
6,713 | 6,768 | ||||
Total
|
$ | 8,697 | $ | 8,759 | ||
Available
for Sale
|
||||||
Due
in one year or less
|
$ | 3,837 | $ | 3,873 | ||
Due
after one year through five years
|
71,415 | 72,611 | ||||
Due
after five years through ten years
|
104,633 | 105,079 | ||||
Due
after ten years
|
45,361 | 42,756 | ||||
Mortgage-backed
securities
|
514,339 | 517,399 | ||||
Other
|
1,106 | 882 | ||||
Total
|
$ | 740,691 | $ | 742,600 |
Less
than 12 months
|
12
months or longer
|
Total
|
|||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
||||||||||||||||||
Description of Securities
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
|||||||||||||||||
(Dollars
in thousands)
|
|||||||||||||||||||||||
At December 31,
2008:
|
|||||||||||||||||||||||
U.S.
Government sponsored entities
|
|||||||||||||||||||||||
debt
securities
|
$ | 9,969 | $ | (31 | ) | $ | 13,598 | $ | (194 | ) | $ | 23,567 | $ | (225 | ) | ||||||||
States
and political subdivisions
|
44,933 | (3,021 | ) | 536 | (19 | ) | 45,469 | (3,040 | ) | ||||||||||||||
U.S.
Government sponsored entities
|
|||||||||||||||||||||||
mortgage-backed
securities
|
7,525 | (30 | ) | 18,956 | (322 | ) | 26,481 | (352 | ) | ||||||||||||||
Privately
issued mortgage-backed securities
|
53,388 | (3,343 | ) | 52,703 | (1,874 | ) | 106,091 | (5,217 | ) | ||||||||||||||
Other
|
882 | (224 | ) | - | - | 882 | (224 | ) | |||||||||||||||
Total
temporarily impaired securities
|
$ | 116,697 | $ | (6,649 | ) | $ | 85,793 | $ | (2,409 | ) | $ | 202,490 | $ | (9,058 | ) | ||||||||
At December 31,
2007:
|
|||||||||||||||||||||||
U.S.
Government sponsored entities
|
|||||||||||||||||||||||
debt
securities
|
$ | - | $ | - | $ | 26,776 | $ | (68 | ) | $ | 26,776 | $ | (68 | ) | |||||||||
States
and political subdivisions
|
21,479 | (348 | ) | 25,013 | (324 | ) | 46,492 | (672 | ) | ||||||||||||||
U.S.
Government sponsored entities
|
|||||||||||||||||||||||
mortgage-backed
securities
|
44,436 | (93 | ) | 200,045 | (2,177 | ) | 244,481 | (2,270 | ) | ||||||||||||||
Privately
issued mortgage-backed securities
|
20 | - | 81,307 | (1,167 | ) | 81,327 | (1,167 | ) | |||||||||||||||
Other
|
730 | (168 | ) | - | - | 730 | (168 | ) | |||||||||||||||
Total
temporarily impaired securities
|
$ | 66,665 | $ | (609 | ) | $ | 333,141 | $ | (3,736 | ) | $ | 399,806 | $ | (4,345 | ) |
General
|
Revenue
|
|||||||||||
Obligation
|
Bonds
|
Total
|
||||||||||
(Dollars
in thousands)
|
||||||||||||
Ratings:
|
||||||||||||
Pre-Refunded,
Escrowed to Maturity (1)
|
$ | 12,377 | $ | 4,372 | $ | 16,749 | ||||||
AAA
|
21,234 | 3,345 | 24,579 | |||||||||
AA
|
42,473 | 4,819 | 47,292 | |||||||||
A | 18,016 | 1,942 | 19,958 | |||||||||
BBB
|
2,808 | - | 2,808 | |||||||||
Other
|
744 | - | 744 | |||||||||
Total
|
$ | 97,652 | $ | 14,478 | $ | 112,130 | ||||||
(1) |
Pre-refunded
municipal securities are considered high credit quality as source of
payment
|
|||||||||||
to
the bondholder is transferred to cash and securities deposited in
accordance with the
|
||||||||||||
indenture and any escrow agreement. |
·
|
Cross-collateralization
– Where the structure of the mortgage-backed securities contains more than
one pool class, in which the subordination of the various classes may
provide additional support to cover any losses that may
occur.
|
·
|
Subordination
– Where the mortgage-backed securities are structured such that the
payments to the junior classes are subordinated to senior classes to
support the cash flows to the senior
classes.
|
Year
of Securitization
|
Number
of
Securities
|
Unpaid
Principal Balance
|
Amortized
Cost
|
Estimated
Fair
Value
|
Unrealized
Losses
|
Weighted
Average Collateral Delinquency (1) (2)
|
Current
Weighted Average Credit Enhancement (1) (3)
|
|||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||||
2006
|
3 | $ | 48,048 | $ | 48,372 | $ | 45,512 | $ | (2,860 | ) | 2.95 | % | 5.20 | % | ||||||||||||
2005
|
4 | 54,102 | 54,558 | 52,685 | (1,873 | ) | 1.40 | 4.06 | ||||||||||||||||||
2004
|
1 | 8,331 | 8,359 | 7,876 | (483 | ) | - | 1.53 | ||||||||||||||||||
2003
and prior
|
1 | 19 | 19 | 18 | (1 | ) | - | - | ||||||||||||||||||
Total
|
9 | $ | 110,500 | $ | 111,308 | $ | 106,091 | $ | (5,217 | ) | 1.97 | % | 4.36 | % | ||||||||||||
(1)
Weighted average percentages are computed based upon unpaid principal
balances.
|
||||||||||||||||||||||||||
(2)
Collateral delinquency reflects the percentage of underlying loans that
are 60 or more days past due,
|
||||||||||||||||||||||||||
including loans in foreclosure and real estate owned.
|
||||||||||||||||||||||||||
(3)
Current credit enhancement reflect the ability of subordinated classes of
securities to absorb principal
|
||||||||||||||||||||||||||
losses and interest shortfalls before the senior classes held by the bank
are impacted.
|
5.
|
LOANS
|
December
31,
|
|||||||
2008
|
2007
|
||||||
(Dollars
in thousands)
|
|||||||
Commercial, financial & agricultural | $ | 384,473 | $ | 385,521 | |||
Real
estate:
|
|||||||
Construction
|
1,127,162 | 1,226,138 | |||||
Mortgage
- residential
|
1,073,039 | 1,036,779 | |||||
Mortgage
- commercial
|
1,215,857 | 1,243,383 | |||||
Consumer
|
180,131 | 209,166 | |||||
Leases
|
58,411 | 53,303 | |||||
4,039,073 | 4,154,290 | ||||||
Unearned
income
|
(8,807 | ) | (12,585 | ) | |||
Total
loans and leases
|
$ | 4,030,266 | $ | 4,141,705 |
December
31,
|
|||||||
2008
|
2007
|
||||||
(Dollars
in thousands)
|
|||||||
Balance,
beginning of year
|
$ | 2,149 | $ | 2,031 | |||
Additions
|
749 | 2,022 | |||||
Repayments
|
(1,152 | ) | (1,904 | ) | |||
Balance,
end of year
|
$ | 1,746 | $ | 2,149 |
6.
|
ALLOWANCE
FOR LOAN AND LEASE LOSSES
|
Year
Ended December 31,
|
|||||||||||
2008
|
2007
|
2006
|
|||||||||
(Dollars
in thousands)
|
|||||||||||
Balance,
beginning of year
|
$ | 92,049 | $ | 52,280 | $ | 52,936 | |||||
Provision
for loan and lease losses
|
171,668 | 53,001 | 1,350 | ||||||||
263,717 | 105,281 | 54,286 | |||||||||
Charge-offs
|
(145,686 | ) | (16,192 | ) | (6,270 | ) | |||||
Recoveries
|
1,847 | 2,960 | 4,264 | ||||||||
Net
charge-offs
|
(143,839 | ) | (13,232 | ) | (2,006 | ) | |||||
Balance,
end of year
|
$ | 119,878 | $ | 92,049 | $ | 52,280 |
Year
Ended December 31,
|
||||||||||
2008
|
2007
|
2006
|
||||||||
(Dollars
in thousands)
|
||||||||||
Balance,
beginning of year
|
$ | 14,557 | $ | 446 | $ | 158 | ||||
Provision
for loan and lease losses
|
17,476 | 14,557 | - | |||||||
Other
changes
|
(12,848 | ) | (446 | ) | 288 | |||||
Balance,
end of year
|
$ | 19,185 | $ | 14,557 | $ | 446 |
7.
|
SECURITIZATIONS
|
8.
|
PREMISES
AND EQUIPMENT
|
December
31,
|
|||||||
2008
|
2007
|
||||||
(Dollars
in thousands)
|
|||||||
Land
|
$ | 17,321 | $ | 17,321 | |||
Office
buildings and improvements
|
99,534 | 96,874 | |||||
Furniture,
fixtures and equipment
|
35,380 | 32,100 | |||||
152,235 | 146,295 | ||||||
Accumulated
depreciation and amortization
|
(71,176 | ) | (63,454 | ) | |||
Net
premises and equipment
|
$ | 81,059 | $ | 82,841 |
Year
Ended December 31,
|
||||||||||
2008
|
2007
|
2006
|
||||||||
(Dollars
in thousands)
|
||||||||||
Net
occupancy
|
$ | 4,034 | $ | 3,808 | $ | 3,552 | ||||
Equipment
|
4,026 | 3,353 | 3,045 | |||||||
Total
|
$ | 8,060 | $ | 7,161 | $ | 6,597 |
9.
|
GOODWILL
AND OTHER INTANGIBLE ASSETS
|
Year
Ended December 31,
|
|||||||||||||||||||||||
2008
|
2007
|
||||||||||||||||||||||
Hawaii
|
Commercial
|
Hawaii
|
Commercial
|
||||||||||||||||||||
Market
|
Real
Estate
|
Total
|
Market
|
Real
Estate
|
Total
|
||||||||||||||||||
(Dollars
in thousands)
|
|||||||||||||||||||||||
Balance,
beginning of period
|
$ | 150,423 | $ | 94,279 | $ | 244,702 | $ | 153,375 | $ | 145,621 | $ | 298,996 | |||||||||||
Additions
|
2,008 | - | 2,008 | 468 | - | 468 | |||||||||||||||||
Adjustments
|
258 | - | 258 | (3,420 | ) | (3,342 | ) | (6,762 | ) | ||||||||||||||
Impairment
charges
|
- | (94,279 | ) | (94,279 | ) | - | (48,000 | ) | (48,000 | ) | |||||||||||||
Balance,
end of period
|
$ | 152,689 | $ | - | $ | 152,689 | $ | 150,423 | $ | 94,279 | $ | 244,702 |
|
Mortgage
|
||||||||||||||||||
Core
Deposit
|
Servicing
|
Customer
|
Non-compete
|
||||||||||||||||
Premium
|
Rights
|
Relationships
|
Agreements
|
Total
|
|||||||||||||||
(Dollars
in thousands)
|
|||||||||||||||||||
Balance
as of December 31, 2006
|
$ | 31,898 | $ | 11,640 | $ | - | $ | - | $ | 43,538 | |||||||||
Additions
(deductions)
|
- | 1,426 | - | - | 1,426 | ||||||||||||||
Amortization
|
(3,148 | ) | (1,844 | ) | - | - | (4,992 | ) | |||||||||||
Balance
as of December 31, 2007
|
$ | 28,750 | $ | 11,222 | $ | - | $ | - | $ | 39,972 | |||||||||
Additions
(deductions)
|
- | 6,523 | 1,400 | 300 | 8,223 | ||||||||||||||
Impairment
charge
|
- | (3,416 | ) | - | - | (3,416 | ) | ||||||||||||
Amortization
|
(2,674 | ) | (2,222 | ) | (70 | ) | (30 | ) | (4,996 | ) | |||||||||
Balance
as of December 31, 2008
|
$ | 26,076 | $ | 12,107 | $ | 1,330 | $ | 270 | $ | 39,783 |
December
31, 2008
|
December
31, 2007
|
|||||||||||||||||||||
Gross
|
Net
|
Gross
|
Net
|
|||||||||||||||||||
Carrying
|
Accumulated
|
Carrying
|
Carrying
|
Accumulated
|
Carrying
|
|||||||||||||||||
Value
|
Amortization
|
Value
|
Value
|
Amortization
|
Value
|
|||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||
Core
deposit premium
|
$ | 44,642 | $ | (18,566 | ) | $ | 26,076 | $ | 44,642 | $ | (15,892 | ) | $ | 28,750 | ||||||||
Mortgage
servicing rights
|
23,627 | (11,520 | ) | 12,107 | 20,520 | (9,298 | ) | 11,222 | ||||||||||||||
Customer
relationships
|
1,400 | (70 | ) | 1,330 | - | - | - | |||||||||||||||
Non-compete
agreements
|
300 | (30 | ) | 270 | - | - | - | |||||||||||||||
Total | $ | 69,969 | $ | (30,186 | ) | $ | 39,783 | $ | 65,162 | $ | (25,190 | ) | $ | 39,972 |
Estimated
Amortization Expense
|
||||||||||||||||||
Mortgage
|
||||||||||||||||||
Core
Deposit
|
Servicing
|
Customer
|
Non-compete
|
|||||||||||||||
Premium
|
Rights
|
Relationships
|
Agreements
|
Total
|
||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||
2009
|
$ | 2,674 | $ | 1,778 | $ | 140 | $ | 60 | $ | 4,652 | ||||||||
2010
|
2,674 | 1,620 | 140 | 60 | 4,494 | |||||||||||||
2011
|
2,674 | 1,288 | 140 | 60 | 4,162 | |||||||||||||
2012
|
2,674 | 1,035 | 140 | 60 | 3,909 | |||||||||||||
2013
|
2,674 | 854 | 140 | 30 | 3,698 | |||||||||||||
Thereafter
|
12,706 | 5,532 | 630 | - | 18,868 | |||||||||||||
Total | $ | 26,076 | $ | 12,107 | $ | 1,330 | $ | 270 | $ | 39,783 |
Year
Ended December 31,
|
|||||||
2008
|
2007
|
||||||
(Dollars
in thousands)
|
|||||||
Fair
market value, beginning of period
|
$ | 12,431 | $ | 12,086 | |||
Fair
market value, end of period
|
12,107 | 12,431 | |||||
Weighted
average discount rate
|
9.2 | % | 8.6 | % | |||
Weighted
average prepayment speed assumption
|
15.7 | 11.8 |
10.
|
DERIVATIVES
|
11.
|
DEPOSITS
|
Three
months or less
|
$ | 548,615 |
Over
three through six months
|
211,852 | |
Over
six through twelve months
|
300,821 | |
2010
|
19,207 | |
2011
|
1,364 | |
2012
|
3,126 | |
2013
|
718 | |
Thereafter
|
- | |
Total
|
$ | 1,085,703 |
12.
|
SHORT-TERM
BORROWINGS
|
Year
Ended December 31,
|
|||||||||||
2008
|
2007
|
2006
|
|||||||||
(Dollars
in thousands)
|
|||||||||||
Federal
funds purchased
|
|||||||||||
Amount
outstanding at December 31
|
$ | - | $ | 12,000 | $ | - | |||||
Average
amount outstanding during year
|
8,726 | 1,111 | 86 | ||||||||
Highest
month-end balance during year
|
35,000 | 25,000 | - | ||||||||
Weighted
average interest rate on balances
|
|||||||||||
outstanding
at December 31
|
- | 3.00 | % | - | |||||||
Weighted
average interest rate during year
|
2.83 | % | 4.88 | % | 5.24 | % | |||||
Securities
sold under agreements to repurchase
|
|||||||||||
Amount
outstanding at December 31
|
$ | 1,000 | $ | 1,000 | $ | 1,000 | |||||
Average
amount outstanding during year
|
1,000 | 1,000 | 1,000 | ||||||||
Highest
month-end balance during year
|
1,000 | 1,000 | 1,000 | ||||||||
Weighted
average interest rate on balances
|
|||||||||||
outstanding
at December 31
|
2.00 | % | 3.25 | % | 3.65 | % | |||||
Weighted
average interest rate during year
|
3.09 | % | 3.65 | % | 2.61 | % | |||||
Other
short-term borrowings
|
|||||||||||
Amount
outstanding at December 31
|
$ | 278,450 | $ | 3,000 | $ | 78,308 | |||||
Average
amount outstanding during year
|
282,731 | 28,530 | 40,314 | ||||||||
Highest
month-end balance during year
|
474,656 | 97,825 | 118,763 | ||||||||
Weighted
average interest rate on balances
|
|||||||||||
outstanding
at December 31
|
0.50 | % | 3.59 | % | 5.61 | % | |||||
Weighted
average interest rate during year
|
2.22 | % | 5.35 | % | 5.37 | % |
13.
|
LONG-TERM
DEBT
|
December
31,
|
||||||
2008
|
2007
|
|||||
(Dollars
in thousands)
|
||||||
Federal
Home Loan Bank advances
|
$ | 541,008 | $ | 782,770 | ||
Subordinated
debentures
|
108,249 | 108,249 | ||||
Securities
sold under agreement to repurchase
|
- | 25,000 | ||||
$ | 649,257 | $ | 916,019 |
Year
ending December 31:
|
||
2009
|
$ | 91,394 |
2010
|
141,353 | |
2011
|
81,327 | |
2012
|
201,227 | |
2013
|
18,566 | |
Thereafter
|
115,390 | |
Total
|
$ | 649,257 |
14.
|
SHAREHOLDERS'
EQUITY
|
15.
|
SHARE-BASED
COMPENSATION
|
Year
Ended December 31,
|
|||||||||||
2008
|
2007
|
2006
|
|||||||||
(Dollars
in thousands)
|
|||||||||||
Salaries
and employee benefits
|
$ | 2,087 | $ | 2,857 | $ | 3,478 | |||||
Income
tax benefit
|
(836 | ) | (1,145 | ) | (1,394 | ) | |||||
Net
share-based compensation effect
|
$ | 1,251 | $ | 1,712 | $ | 2,084 |
Year
Ended December 31,
|
|||||||||||
2008
|
2007
|
2006
|
|||||||||
Expected
volatility
|
32.0 |
%
|
33.1 | % | 34.4 | % | |||||
Risk
free interest rate
|
2.8 |
%
|
4.5 | % | 4.9 | % | |||||
Expected
dividends
|
5.4 |
%
|
2.9 | % | 2.4 | % | |||||
Expected
life (in years)
|
6.5 | 7.4 | 6.5 | ||||||||
Weighted
average fair value
|
$ | 3.47 | $ | 11.20 | $ | 11.99 |
Weighted
Average
|
|
|||||||||||
Weighted
|
Remaining
|
Aggregate
|
||||||||||
Average
|
Contractual
|
Intrinsic
Value
|
||||||||||
Shares
|
Exercise
Price
|
Term
(in years)
|
(in
thousands)
|
|||||||||
Outstanding
at January 1, 2008
|
871,412 | $ | 27.89 | |||||||||
Changes
during the year:
|
||||||||||||
Granted
|
95,000 | 18.75 | ||||||||||
Exercised
|
(1,000 | ) | 9.24 | |||||||||
Expired
|
(2,564 | ) | 26.82 | |||||||||
Forfeited
|
(58,524 | ) | 34.87 | |||||||||
Outstanding
at December 31, 2008
|
904,324 | 26.50 | 5.6 | $ | 106 | |||||||
Vested
and expected to vest at
|
||||||||||||
December
31, 2008
|
887,148 | 26.54 | 5.5 | 106 | ||||||||
Exercisable
at December 31, 2008
|
744,074 | 26.58 | 4.9 | 106 |
Weighted
Average
|
|||||
Grant
Date
|
|||||
Shares
|
Fair
Value
|
||||
Nonvested
at January 1, 2008
|
44,620 | $ | 34.87 | ||
Changes
during the year:
|
|||||
Forfeited
|
(7,464 | ) | 36.74 | ||
Vested
|
(3,536 | ) | 36.95 | ||
Nonvested
at December 31, 2008
|
33,620 | 34.23 | |||
Vested
and expected to vest at December 31, 2008
|
33,620 | 34.23 |
Weighted
Average
|
|||||
Grant
Date
|
|||||
Shares
|
Fair
Value
|
||||
Nonvested
at January 1, 2008
|
45,957 | $ | 34.74 | ||
Changes
during the year:
|
|||||
Granted
|
97,907 | 18.88 | |||
Vested
|
(44,670 | ) | 34.77 | ||
Forfeited
|
(3,140 | ) | 25.02 | ||
Nonvested
at December 31, 2008
|
96,054 | 18.88 | |||
Vested
and expected to vest at December 31, 2008
|
63,520 | 18.88 |
Year
Ended December 31,
|
|||||||||||
2008
|
2007
|
2006
|
|||||||||
Expected
volatility
|
32.0 |
%
|
31.7 | % | 34.3 | % | |||||
Risk
free interest rate
|
2.8 |
%
|
4.5 | % | 4.7 | % | |||||
Expected
dividends
|
5.3 |
%
|
2.8 | % | 2.4 | % | |||||
Expected
life (in years)
|
6.5 | 6.5 | 6.5 | ||||||||
Weighted
average fair value
|
$ | 3.50 | $ | 10.49 | $ | 10.80 |
|
Weighted
Average
|
|
||||||||||
Weighted
|
Remaining
|
Aggregate
|
||||||||||
Average
|
Contractual
|
Intrinsic
Value
|
||||||||||
Shares
|
Exercise
Price
|
Term
(in years)
|
(in
thousands)
|
|||||||||
Outstanding
at January 1, 2008
|
56,549 | $ | 35.00 | |||||||||
Changes
during the year:
|
||||||||||||
Granted
|
210,963 | 18.88 | ||||||||||
Vested
|
(21,368 | ) | 34.41 | |||||||||
Forfeited
|
(8,209 | ) | 35.57 | |||||||||
Outstanding
at December 31, 2008
|
237,935 | 20.74 | 9.0 | $ | - | |||||||
Vested
and expected to vest
|
||||||||||||
at
December 31, 2008
|
167,562 | 21.52 | 8.9 | - | ||||||||
Exercisable
at December 31, 2008
|
- | - | - | - |
16.
|
PENSION
PLANS
|
December
31,
|
|||||||
2008
|
2007
|
||||||
(Dollars
in thousands)
|
|||||||
Change
in benefit obligation
|
|||||||
Benefit
obligation at January 1
|
$ | 29,509 | $ | 28,119 | |||
Interest
cost
|
1,804 | 1,785 | |||||
Actuarial
(gain) loss
|
(449 | ) | 1,709 | ||||
Benefits
paid
|
(2,087 | ) | (2,104 | ) | |||
Benefit
obligation at December 31
|
28,777 | 29,509 | |||||
Change
in plan assets
|
|||||||
Fair
value of assets at January 1
|
29,805 | 28,200 | |||||
Actual
return on plan assets
|
(9,421 | ) | 1,909 | ||||
Employer
contributions
|
1,350 | 1,800 | |||||
Benefits
paid
|
(2,087 | ) | (2,104 | ) | |||
Fair
value of assets at December 31
|
19,647 | 29,805 | |||||
Funded
status
|
$ | (9,130 | ) | $ | 296 | ||
Amounts
recognized in the consolidated balance sheets
|
|||||||
Prepaid
benefit/(accrued benefit liability)
|
$ | (9,130 | ) | $ | 296 | ||
Components
of accumulated other comprehensive income (loss):
|
|||||||
Unrecognized net actuarial loss
|
(20,784 | ) | (10,260 | ) | |||
Net
amount recognized
|
$ | 11,654 | $ | 10,556 | |||
Benefit
obligation actuarial assumptions
|
|||||||
Weighted
average discount rate
|
6.6 | % | 6.5 | % |
Year
Ended December 31,
|
|||||||||||
2008
|
2007
|
2006
|
|||||||||
(Dollars
in thousands)
|
|||||||||||
Components
of net periodic cost (benefit)
|
|||||||||||
Interest
cost
|
$ | 1,804 | $ | 1,785 | $ | 1,570 | |||||
Expected
return on plan assets
|
(2,298 | ) | (2,241 | ) | (2,011 | ) | |||||
Recognized
net loss
|
746 | 1,055 | 952 | ||||||||
Net
periodic cost
|
252 | 599 | 511 | ||||||||
Other
changes in plan assets and benefit obligations
|
|||||||||||
recognized
in other comprehensive income (loss)
|
|||||||||||
Net
gain (loss)
|
(10,524 | ) | (985 | ) | 1,449 | ||||||
Total
recognized in other comprehensive loss
|
(10,524 | ) | (985 | ) | 1,449 | ||||||
Total
recognized in net periodic cost and other comprehensive
loss
|
$ | 10,776 | $ | 1,584 | $ | (938 | ) | ||||
Net
periodic cost actuarial assumptions
|
|||||||||||
Weighted
average discount rate
|
6.5 | % | 5.9 | % | 5.7 | % | |||||
Expected
long-term rate of return on plan assets
|
8.0 | % | 8.0 | % | 8.0 | % |
December
31,
|
|||||
2008
|
2007
|
||||
Equity
securities
|
59 | % | 64 | % | |
Debt
securities
|
22 | 19 | |||
Other
|
19 | 17 | |||
Total
|
100 | % | 100 | % |
Year
ending December 31:
|
||
2009
|
$ | 2,250 |
2010
|
2,244 | |
2011
|
2,254 | |
2012
|
2,211 | |
2013
|
2,208 | |
2014-2018 | 11,497 | |
Total
|
$ | 22,664 |
December
31,
|
|||||||
2008
|
2007
|
||||||
(Dollars
in thousands)
|
|||||||
Change
in benefit obligation
|
|||||||
Benefit
obligation at January 1
|
$ | 8,970 | $ | 9,221 | |||
Service
cost
|
80 | 256 | |||||
Interest
cost
|
187 | 533 | |||||
Actuarial
(gain) loss
|
565 | (825 | ) | ||||
Benefits
paid
|
(215 | ) | (215 | ) | |||
Benefit
obligation at December 31
|
9,587 | 8,970 | |||||
Change
in plan assets
|
|||||||
Fair
value of assets at January 1
|
- | - | |||||
Employer
contributions
|
215 | 215 | |||||
Benefits
paid
|
(215 | ) | (215 | ) | |||
Fair
value of assets at December 31
|
- | - | |||||
Funded
status
|
$ | (9,587 | ) | $ | (8,970 | ) | |
Amounts
recognized in the consolidated balance sheets
|
|||||||
Accrued
benefit liability
|
$ | (9,587 | ) | $ | (8,970 | ) | |
Components
of accumulated other comprehensive income (loss):
|
|||||||
Unrecognized
transition obligation
|
251 | 269 | |||||
Unamortized
prior service cost
|
206 | 224 | |||||
Unrecognized
net actuarial gain
|
(183 | ) | (780 | ) | |||
Net
amount recognized
|
$ | (9,313 | ) | $ | (9,257 | ) | |
Benefit
obligation actuarial assumptions
|
|||||||
Weighted
average discount rate
|
5.7 | % | 6.2 | % | |||
Weighted
average rate of compensation increase
|
5.0 | % | 1.7 | % |
Year
Ended December 31,
|
|||||||||||
2008
|
2007
|
2006
|
|||||||||
(Dollars
in thousands)
|
|||||||||||
Components
of net periodic cost
|
|||||||||||
Service
cost
|
$ | 80 | $ | 256 | $ | 1,279 | |||||
Interest
cost
|
187 | 533 | 494 | ||||||||
Amortization
of unrecognized transition obligation
|
19 | 21 | 21 | ||||||||
Recognized
prior service cost
|
18 | 17 | 18 | ||||||||
Recognized
net (gain) loss
|
(33 | ) | 3 | 6 | |||||||
Net
periodic cost
|
271 | 830 | 1,818 | ||||||||
Other
changes in plan assets and benefit obligations
|
|||||||||||
recognized
in other comprehensive income (loss)
|
|||||||||||
Net
gain (loss)
|
(597 | ) | 827 | (47 | ) | ||||||
Prior
service cost
|
- | - | (259 | ) | |||||||
Amortization
of prior service cost
|
18 | 17 | 18 | ||||||||
Transition
obligation
|
- | - | (311 | ) | |||||||
Amortization
of transition obligation
|
18 | 21 | 21 | ||||||||
Total
recognized in other comprehensive income (loss)
|
(561 | ) | 865 | (578 | ) | ||||||
Total
recognized in net periodic cost and other comprehensive income
(loss)
|
$ | 832 | $ | (35 | ) | $ | 2,396 | ||||
Net
periodic cost actuarial assumptions
|
|||||||||||
Weighted
average discount rate
|
6.2 | % | 5.8 | % | 5.7 | % | |||||
Weighted
average rate of compensation increase
|
5.0 | % | 5.0 | % | 5.0 | % |
Amortization
of transition obligation
|
$ | 38 |
Amortization
of prior service cost
|
18 | |
Amortization
of net actuarial loss
|
3 |
Year
ending December 31:
|
||
2009
|
$ | 2,493 |
2010
|
207 | |
2011
|
205 | |
2012
|
202 | |
2013
|
198 | |
2014-2018 | 975 | |
Total
|
$ | 4,280 |
17.
|
401(K)
RETIREMENT SAVINGS PLAN
|
18.
|
OPERATING
LEASES
|
Year
Ended December 31,
|
|||||||||||
2008
|
2007
|
2006
|
|||||||||
(Dollars
in thousands)
|
|||||||||||
Rent
expense charged to net occupancy
|
$ | 10,321 | $ | 8,083 | $ | 7,267 | |||||
Less
sublease income
|
(158 | ) | (150 | ) | (58 | ) | |||||
Net
rent expense charged to net occupancy
|
10,163 | 7,933 | 7,209 | ||||||||
Rent
expense charged to equipment expense
|
396 | 412 | 383 | ||||||||
Total
net rent expense
|
$ | 10,559 | $ | 8,345 | $ | 7,592 |
Rental
|
Less
Sublease
|
Net
Rental
|
||||||||
Commitment
|
Rental
Income
|
Commitment
|
||||||||
(Dollars
in thousands)
|
||||||||||
Year
ending December 31:
|
||||||||||
2009
|
$ | 8,200 | $ | (128 | ) | $ | 8,072 | |||
2010
|
7,127 | - | 7,127 | |||||||
2011
|
6,401 | - | 6,401 | |||||||
2012
|
5,618 | - | 5,618 | |||||||
2013
|
4,683 | - | 4,683 | |||||||
Thereafter
|
33,427 | - | 33,427 | |||||||
Total
|
$ | 65,456 | $ | (128 | ) | $ | 65,328 |
Year
ending December 31:
|
||
2009
|
$ | 4,653 |
2010
|
3,845 | |
2011
|
3,105 | |
2012
|
2,269 | |
2013
|
1,425 | |
Thereafter
|
18,707 | |
Total
|
$ | 34,004 |
19.
|
INCOME
AND FRANCHISE TAXES
|
Current
|
Deferred
|
Total
|
||||||||||
(Dollars
in thousands)
|
||||||||||||
2008:
|
||||||||||||
Federal
|
$ | (30,674 | ) | $ | (4,830 | ) | $ | (35,504 | ) | |||
State
|
(1,142 | ) | (12,667 | ) | (13,809 | ) | ||||||
Total
|
$ | (31,816 | ) | $ | (17,497 | ) | $ | (49,313 | ) | |||
2007:
|
||||||||||||
Federal
|
$ | 39,688 | $ | (19,336 | ) | $ | 20,352 | |||||
State
|
3,624 | (1,637 | ) | 1,987 | ||||||||
Total
|
$ | 43,312 | $ | (20,973 | ) | $ | 22,339 | |||||
2006:
|
||||||||||||
Federal
|
$ | 39,923 | $ | (3,944 | ) | $ | 35,979 | |||||
State
|
4,810 | 523 | 5,333 | |||||||||
Total
|
$ | 44,733 | $ | (3,421 | ) | $ | 41,312 |
Year
Ended December 31,
|
|||||||||||
2008
|
2007
|
2006
|
|||||||||
(Dollars
in thousands)
|
|||||||||||
Computed
"expected" tax expense (benefit)
|
$ | (65,704 | ) | $ | 9,851 | $ | 42,172 | ||||
Increase
(decrease) in taxes resulting from:
|
|||||||||||
Goodwill
impairment (not deductible for tax purposes)
|
32,998 | 16,800 | - | ||||||||
Tax-exempt
interest
|
(2,135 | ) | (2,276 | ) | (1,778 | ) | |||||
Other
tax-exempt income
|
(1,700 | ) | (2,018 | ) | (1,396 | ) | |||||
State
income taxes, net of Federal income tax effect
|
(8,975 | ) | 1,292 | 3,467 | |||||||
Low-income
housing and energy tax credits
|
(4,387 | ) | (1,377 | ) | (1,397 | ) | |||||
Other
|
590 | 67 | 244 | ||||||||
Total
|
$ | (49,313 | ) | $ | 22,339 | $ | 41,312 |
December
31,
|
||||||
2008
|
2007
|
|||||
(Dollars
in thousands)
|
||||||
Deferred
tax assets
|
||||||
Allowance
for loan and lease losses
|
$ | 41,301 | $ | 31,248 | ||
Accrued
expenses
|
5,948 | 6,341 | ||||
Net
unrealized loss on available-for-sale securities recognized
through
|
||||||
accumulated
other comprehensive loss
|
- | 161 | ||||
Net
unrealized gain on available-for-sale securities recognized for tax
purposes
|
760 | - | ||||
Employee
retirement benefits
|
8,432 | 3,999 | ||||
State
tax credit carryforwards
|
14,496 | 1,692 | ||||
Merger-related
costs
|
276 | 1,106 | ||||
Investment
write-downs and write-offs
|
2,766 | 2,262 | ||||
Merger-related
valuations
|
410 | 716 | ||||
Reserve
for unfunded commitments
|
2,093 | 2,671 | ||||
Investments
in unconsolidated subsidiaries
|
1,291 | 912 | ||||
Interest
on nonaccrual loans
|
2,871 | 747 | ||||
Premises
and equipment
|
1,003 | 3,090 | ||||
Capital
loss carryforward
|
27 | 2 | ||||
Other
real estate valuation allowance
|
1,525 | - | ||||
Other
|
902 | 992 | ||||
Total
deferred tax assets
|
$ | 84,101 | $ | 55,939 | ||
Deferred
tax liabilities
|
||||||
Intangible
assets
|
$ | 14,978 | $ | 15,716 | ||
FHLB
stock dividends received
|
12,345 | 12,345 | ||||
Net
unrealized loss on available-for-sale securities recognized for tax
purposes
|
- | 161 | ||||
Net
unrealized gain on available-for-sale securities and derivatives
recognized
|
||||||
through
accumulated other comprehensive income
|
10,684 | - | ||||
Leases
|
6,644 | 6,242 | ||||
Deferred
gain on curtailed retirement plan
|
3,339 | 3,339 | ||||
Liability
on utilization of state tax credits
|
3,446 | 704 | ||||
Investments
in unconsolidated subsidiaries
|
1,000 | 694 | ||||
Merger-related
valuations
|
1,038 | 1,195 | ||||
Deferred
finance fees
|
2,839 | 1,755 | ||||
Unrealized
gain on swaps
|
1,839 | 28 | ||||
Accreted
discounts receivable
|
345 | 292 | ||||
Other
|
1,264 | 618 | ||||
Total
deferred tax liabilities
|
$ | 59,761 | $ | 43,089 | ||
Net
deferred tax assets
|
$ | 24,340 | $ | 12,850 |
20.
|
ACCUMULATED
OTHER COMPREHENSIVE INCOME (LOSS)
|
Year
Ended December 31,
|
|||||||||||
2008
|
2007
|
2006
|
|||||||||
(Dollars
in thousands)
|
|||||||||||
Unrealized
holding gains (losses) on available-for-sale investment
securities
|
$ | 1,909 | $ | (401 | ) | $ | (15,422 | ) | |||
Tax
effect
|
(766 | ) | 161 | 6,181 | |||||||
Unrealized
holding gains (losses) on available-for-sale investment securities, net of
tax
|
1,143 | (240 | ) | (9,241 | ) | ||||||
Unrealized
holding gains on derivatives
|
24,806 | - | - | ||||||||
Tax
effect
|
(9,942 | ) | - | - | |||||||
Unrealized
holding gains on derivatives, net of tax
|
14,864 | - | - | ||||||||
Pension
liability adjustments
|
(21,058 | ) | (9,973 | ) | (9,853 | ) | |||||
Tax
effect
|
8,441 | 3,999 | 3,949 | ||||||||
Pension
liability adjustments, net of tax
|
(12,617 | ) | (5,974 | ) | (5,904 | ) | |||||
Accumulated
other comprehensive income (loss), net of tax
|
$ | 3,390 | $ | (6,214 | ) | $ | (15,145 | ) |
21.
|
EARNINGS
(LOSS) PER SHARE
|
Year
Ended December 31,
|
||||||||||
2008
|
2007
|
2006
|
||||||||
(In
thousands, except per share data)
|
||||||||||
Net
income (loss)
|
$ | (138,414 | ) | $ | 5,806 | $ | 79,180 | |||
Weighted
average shares outstanding - basic
|
28,669 | 30,197 | 30,511 | |||||||
Dilutive
effect of employee stock options and awards
|
- | 209 | 316 | |||||||
Weighted
average shares outstanding - diluted
|
28,669 | 30,406 | 30,827 | |||||||
Basic
earnings (loss) per share
|
$ | (4.83 | ) | $ | 0.19 | $ | 2.60 | |||
Diluted
earnings (loss) per share
|
$ | (4.83 | ) | $ | 0.19 | $ | 2.57 |
22.
|
CONTINGENT
LIABILITIES AND OTHER COMMITMENTS
|
23.
|
FINANCIAL
INSTRUMENTS WITH OFF-BALANCE SHEET
RISK
|
December
31,
|
||||||
2008
|
2007
|
|||||
(Dollars
in thousands)
|
||||||
Financial
instruments whose contract amounts represent credit risk:
|
||||||
Commitments
to extend credit
|
$ | 835,579 | $ | 1,347,958 | ||
Standby
letters of credit and financial guarantees written
|
59,147 | 62,401 | ||||
Financial
instruments whose contract amounts exceed the amount of credit
risk:
|
||||||
Interest
rate options
|
388,934 | 58,197 | ||||
Interest
rate swaps
|
400,000 | - | ||||
Forward
interest rate contracts
|
91,378 | 48,461 | ||||
Forward
foreign exchange contracts
|
150 | - |
24.
|
FAIR VALUE OF ASSETS AND
LIABILITIES
|
December
31, 2008
|
December
31, 2007
|
||||||||||||||
Carrying/
|
Carrying/
|
||||||||||||||
notional
|
Estimated
|
notional
|
Estimated
|
||||||||||||
amount
|
fair
value
|
amount
|
fair
value
|
||||||||||||
(Dollars
in thousands)
|
|||||||||||||||
Financial
assets
|
|||||||||||||||
Cash
and due from banks
|
$ | 107,270 | $ | 107,270 | $ | 79,088 | $ | 79,088 | |||||||
Interest-bearing
deposits in other banks
|
475 | 475 | 241 | 241 | |||||||||||
Federal
funds sold
|
- | - | 2,800 | 2,800 | |||||||||||
Investment
securities
|
751,297 | 751,360 | 881,254 | 881,207 | |||||||||||
Net
loans and leases, including loans held for sale
|
3,950,496 | 3,951,627 | 4,087,228 | 4,096,744 | |||||||||||
Accrued
interest receivable
|
20,079 | 20,079 | 26,041 | 26,041 | |||||||||||
Financial
liabilities
|
|||||||||||||||
Deposits:
|
|||||||||||||||
Noninterest-bearing
deposits
|
627,094 | 627,094 | 665,034 | 665,034 | |||||||||||
Interest-bearing
demand and savings deposits
|
1,530,150 | 1,530,150 | 1,640,030 | 1,640,030 | |||||||||||
Time
deposits
|
1,754,322 | 1,763,388 | 1,697,655 | 1,698,013 | |||||||||||
Total
deposits
|
3,911,566 | 3,920,089 | 4,002,719 | 4,003,077 | |||||||||||
Short-term
borrowings
|
279,450 | 279,452 | 16,000 | 16,013 | |||||||||||
Long-term
debt
|
649,257 | 593,492 | 916,019 | 897,009 | |||||||||||
Accrued
interest payable (included in other liabilities)
|
12,861 | 12,861 | 17,610 | 17,610 | |||||||||||
Off-balance
sheet financial instruments
|
|||||||||||||||
Commitments
to extend credit
|
835,579 | 4,178 | 1,347,958 | 6,740 | |||||||||||
Standby
letters of credit and financial guarantees written
|
59,147 | 444 | 62,401 | 468 | |||||||||||
Interest
rate options
|
388,934 | 3,574 | 58,197 | 131 | |||||||||||
Interest
rate swaps
|
400,000 | 26,903 | - | - | |||||||||||
Forward
interest rate contracts
|
91,378 | (1,074 | ) | 48,461 | (62 |
)
|
|||||||||
Forward
foreign exchange contracts
|
150 | 149 | - | - |
·
|
Level
1 – Valuation is based upon quoted prices (unadjusted) for identical
assets or liabilities traded in active markets. A quoted price in an
active market provides the most reliable evidence of fair value and shall
be used to measure fair value whenever
available.
|
·
|
Level
2 – Valuation is based upon quoted prices for similar instruments in
active markets, quoted prices for identical or similar instruments in
markets that are not active, and model-based valuation techniques for
which all significant assumptions are observable in the
market.
|
·
|
Level
3 – Valuation is generated from model-based techniques that use
significant assumptions not observable in the market. These unobservable
assumptions reflect our own estimates of assumptions that market
participants would use in pricing the asset or liability. Valuation
techniques include use of discounted cash flow models and similar
techniques that requires the use of significant judgment or
estimation.
|
December
31, 2008
|
||||||||||||||
Level
1
|
Level
2
|
Level
3
|
Total
|
|||||||||||
(Dollars
in thousands)
|
||||||||||||||
Available
for sale securities
|
$ | 882 | $ | 621,383 | $ | 14,244 | $ | 636,509 | ||||||
Available
for sale privately-issued
|
||||||||||||||
mortgage-backed
securities
|
- | - | 106,091 | 106,091 | ||||||||||
Net
derivatives
|
- | 29,403 | - | 29,403 | ||||||||||
Total
|
$ | 882 | $ | 650,786 | $ | 120,335 | $ | 772,003 |
Available
for sale securities
|
Available
for sale privately-issued mortgage-backed securities
(1)
|
|||||
(Dollars
in thousands)
|
||||||
Balance
at January 1, 2008
|
$ | 14,821 | $ | - | ||
Principal
payments received on mortgage revenue bonds
|
(577 | ) | - | |||
Net
transfers into/out of Level 3
|
- | 106,091 | ||||
Balance
at December 31, 2008
|
$ | 14,244 | $ | 106,091 | ||
Net
unrealized gains (losses) included in net income for the
year
|
||||||
relating
to assets and liabilities held at December 31, 2008
|
$ | - | $ | - | ||
(1) Represents
available for sale privately-issued mortgage-backed securities previously
classified as Level 2 for
|
||||||
which
the market became inactive during 2008; therefore the fair value
measurement was derived from
|
||||||
discounted cash flow models using unobservable inputs and assumptions. |
Level
1
|
Level
2
|
Level
3
|
Total
|
Total
Losses
|
||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||
Loans
held for sale (1)
|
$ | - | $ | 10,450 | $ | - | $ | 10,450 | $ | 23,796 | ||||||||
Impaired
loans (1)
|
- | 153,909 | - | 153,909 | 83,468 | |||||||||||||
Mortgage
servicing rights (2)
|
- | - | 12,107 | 12,107 | 3,416 | |||||||||||||
$ | 110,680 | |||||||||||||||||
(1)
Represents carrying value and related write-downs of loans for which
adjustments are based
|
||||||||||||||||||
on agreed upon purchase prices for the loans or the appraised value of the
collateral.
|
||||||||||||||||||
(2)
Represents fair market value of mortgage servicing rights, net of an
impairment charge of $3.4
million.
|
25.
|
DECLARATION
OF DIVIDENDS AND DIVIDEND POLICY
|
26.
|
SEGMENT
INFORMATION
|
Commercial
|
Hawaii
|
||||||||||||||||||
Real
Estate
|
Market
|
Treasury
|
All
Others
|
Total
|
|||||||||||||||
(Dollars
in thousands)
|
|||||||||||||||||||
Year
ended December 31, 2008:
|
|||||||||||||||||||
Net
interest income
|
$ | 129,432 | $ | 77,004 | $ | (4,481 | ) | $ | - | $ | 201,955 | ||||||||
Intersegment
net interest income (expense)
|
(83,506 | ) | 58,883 | 8,618 | 16,005 | - | |||||||||||||
Provision
for loan and lease losses
|
(160,600 | ) | (11,068 | ) | - | - | (171,668 | ) | |||||||||||
Other
operating income
|
350 | 44,202 | 10,875 | (619 | ) | 54,808 | |||||||||||||
Goodwill
impairment
|
(94,279 | ) | - | - | - | (94,279 | ) | ||||||||||||
Other
operating expense (excluding goodwill impairment)
|
(44,590 | ) | (81,102 | ) | (5,499 | ) | (47,352 | ) | (178,543 | ) | |||||||||
Administrative
and overhead expense allocation
|
(5,672 | ) | (38,563 | ) | (367 | ) | 44,602 | - | |||||||||||
Income
taxes
|
63,034 | (9,670 | ) | (3,167 | ) | (884 | ) | 49,313 | |||||||||||
Net
income (loss)
|
$ | (195,831 | ) | $ | 39,686 | $ | 5,979 | $ | 11,752 | $ | (138,414 | ) | |||||||
At
December 31, 2008
|
|||||||||||||||||||
Investment
securities
|
$ | - | $ | - | $ | 751,297 | $ | - | $ | 751,297 | |||||||||
Loans
(including loans held for sale)
|
2,083,543 | 1,986,831 | - | - | 4,070,374 | ||||||||||||||
Other
|
(7,136 | ) | 217,146 | 300,810 | 99,870 | 610,690 | |||||||||||||
Total
assets
|
$ | 2,076,407 | $ | 2,203,977 | $ | 1,052,107 | $ | 99,870 | $ | 5,432,361 | |||||||||
Year
ended December 31, 2007:
|
|||||||||||||||||||
Net
interest income
|
$ | 176,543 | $ | 50,810 | $ | (15,455 | ) | $ | - | $ | 211,898 | ||||||||
Intersegment
net interest income (expense)
|
(111,590 | ) | 80,155 | 7,135 | 24,300 | - | |||||||||||||
Provision
for loan and lease losses
|
(44,766 | ) | (8,235 | ) | - | - | (53,001 | ) | |||||||||||
Other
operating income
|
269 | 36,847 | 7,651 | 1,037 | 45,804 | ||||||||||||||
Goodwill
impairment
|
(48,000 | ) | - | - | - | (48,000 | ) | ||||||||||||
Other
operating expense (excluding goodwill impairment)
|
(11,086 | ) | (66,179 | ) | (2,291 | ) | (49,000 | ) | (128,556 | ) | |||||||||
Administrative
and overhead expense allocation
|
(7,203 | ) | (37,190 | ) | (721 | ) | 45,114 | - | |||||||||||
Income
taxes
|
(636 | ) | (16,490 | ) | 1,080 | (6,293 | ) | (22,339 | ) | ||||||||||
Net
income (loss)
|
$ | (46,469 | ) | $ | 39,718 | $ | (2,601 | ) | $ | 15,158 | $ | 5,806 | |||||||
At
December 31, 2007
|
|||||||||||||||||||
Investment
securities
|
$ | - | $ | - | $ | 881,254 | $ | - | $ | 881,254 | |||||||||
Loans
(including loans held for sale)
|
2,228,739 | 1,950,538 | - | - | 4,179,277 | ||||||||||||||
Other
|
36,301 | 232,295 | 247,525 | 103,734 | 619,855 | ||||||||||||||
Total
assets
|
$ | 2,265,040 | $ | 2,182,833 | $ | 1,128,779 | $ | 103,734 | $ | 5,680,386 | |||||||||
Year
ended December 31, 2006:
|
|||||||||||||||||||
Net
interest income
|
$ | 154,957 | $ | 61,679 | $ | (5,787 | ) | $ | - | $ | 210,849 | ||||||||
Intersegment
net interest income (expense)
|
(92,849 | ) | 71,536 | (2,753 | ) | 24,066 | - | ||||||||||||
Provision
for loan and lease losses
|
(71 | ) | (1,279 | ) | - | - | (1,350 | ) | |||||||||||
Other
operating income
|
302 | 36,019 | 4,992 | 1,843 | 43,156 | ||||||||||||||
Other
operating expense
|
(8,222 | ) | (63,111 | ) | (2,426 | ) | (58,404 | ) | (132,163 | ) | |||||||||
Administrative
and overhead expense allocation
|
(7,218 | ) | (40,392 | ) | (456 | ) | 48,066 | - | |||||||||||
Income
taxes
|
(16,080 | ) | (22,098 | ) | 2,205 | (5,339 | ) | (41,312 | ) | ||||||||||
Net
income (loss)
|
$ | 30,819 | $ | 42,354 | $ | (4,225 | ) | $ | 10,232 | $ | 79,180 |
27.
|
PARENT
COMPANY AND REGULATORY RESTRICTIONS
|
Minimum
required for
|
Minimum
required
|
|||||||||||||||||||||
Actual
|
capital
adequacy purposes
|
to
be well-capitalized
|
||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||
Company
|
||||||||||||||||||||||
As
of December 31, 2008:
|
||||||||||||||||||||||
Tier
1 risk-based capital
|
$ | 466,465 | 10.4 | % |
|
$ | 178,693 | 4.0 | % |
|
$ | 268,040 | 6.0 | % | ||||||||
Total
risk-based capital
|
523,162 | 11.7 | 357,387 | 8.0 | 446,734 | 10.0 | ||||||||||||||||
Leverage
capital
|
466,465 | 8.8 | 211,648 | 4.0 | 264,560 | 5.0 | ||||||||||||||||
As
of December 31, 2007:
|
||||||||||||||||||||||
Tier
1 risk-based capital
|
$ | 535,670 | 11.5 | % |
|
$ | 187,049 | 4.0 | % |
|
$ | 280,574 | 6.0 | % | ||||||||
Total
risk-based capital
|
594,620 | 12.7 | 374,098 | 8.0 | 467,623 | 10.0 | ||||||||||||||||
Leverage
capital
|
535,670 | 9.8 | 218,477 | 4.0 | 273,096 | 5.0 | ||||||||||||||||
Central
Pacific Bank
|
||||||||||||||||||||||
As
of December 31, 2008:
|
||||||||||||||||||||||
Tier
1 risk-based capital
|
$ | 449,845 | 10.1 | % |
|
$ | 178,323 | 4.0 | % |
|
$ | 267,485 | 6.0 | % | ||||||||
Total
risk-based capital
|
506,427 | 11.4 | 356,646 | 8.0 | 445,808 | 10.0 | ||||||||||||||||
Leverage
capital
|
449,845 | 8.5 | 210,707 | 4.0 | 263,384 | 5.0 | ||||||||||||||||
As
of December 31, 2007:
|
||||||||||||||||||||||
Tier
1 risk-based capital
|
$ | 518,923 | 11.1 | % |
|
$ | 186,743 | 4.0 | % |
|
$ | 280,115 | 6.0 | % | ||||||||
Total
risk-based capital
|
577,779 | 12.4 | 373,487 | 8.0 | 466,859 | 10.0 | ||||||||||||||||
Leverage
capital
|
518,923 | 9.5 | 218,143 | 4.0 | 272,679 | 5.0 |
December
31,
|
|||||||
2008
|
2007
|
||||||
(Dollars
in thousands)
|
|||||||
Assets
|
|||||||
Cash
and cash equivalents
|
$ | 10,270 | $ | 13,519 | |||
Investment
securities available for sale
|
1,238 | 1,085 | |||||
Investment
in subsidiary bank, at equity in underlying net assets
|
613,917 | 762,251 | |||||
Investment
in other subsidiaries, at equity in underlying assets
|
516 | 371 | |||||
Accrued
interest receivable and other assets
|
12,702 | 8,818 | |||||
Total
assets
|
$ | 638,643 | $ | 786,044 | |||
Liabilities
and Shareholders' Equity
|
|||||||
Long-term
debt
|
$ | 108,249 | $ | 108,249 | |||
Other
liabilities
|
4,103 | 3,392 | |||||
Total
liabilities
|
112,352 | 111,641 | |||||
Shareholders'
equity:
|
|||||||
Preferred
stock, no par value, authorized 1,000,000 shares, none
issued
|
- | - | |||||
Common
stock, no par value, authorized 100,000,000 shares; issued
|
|||||||
and
outstanding 28,732,259 and 28,756,647 shares at
|
|||||||
December
31, 2008 and 2007, respectively
|
403,176 | 403,304 | |||||
Surplus
|
55,963 | 54,669 | |||||
Retained
earnings
|
63,762 | 222,644 | |||||
Accumulated
other comprehensive income (loss)
|
3,390 | (6,214 | ) | ||||
Total
shareholders' equity
|
526,291 | 674,403 | |||||
Total
liabilities and shareholders' equity
|
$ | 638,643 | $ | 786,044 |
Year
Ended December 31,
|
|||||||||||
2008
|
2007
|
2006
|
|||||||||
(Dollars
in thousands)
|
|||||||||||
Income:
|
|||||||||||
Dividends
from subsidiary banks
|
$ | 24,900 | $ | 74,098 | $ | 20,473 | |||||
Dividends
from other subsidiaries
|
9 | 38 | 39 | ||||||||
Interest
income:
|
|||||||||||
Interest
and dividends on investment securities
|
18 | 19 | 19 | ||||||||
Interest
from subsidiary banks
|
44 | 51 | 61 | ||||||||
Other
income
|
337 | 273 | 253 | ||||||||
Total
income
|
25,308 | 74,479 | 20,845 | ||||||||
Expense:
|
|||||||||||
Interest
on long-term debt
|
6,567 | 8,781 | 8,448 | ||||||||
Other
expenses
|
5,614 | 4,378 | 3,987 | ||||||||
Total
expenses
|
12,181 | 13,159 | 12,435 | ||||||||
Income
before income taxes and equity in undistributed
|
|||||||||||
income
of subsidiaries
|
13,127 | 61,320 | 8,410 | ||||||||
Income
taxes
|
(6,408 | ) | (6,881 | ) | (7,125 | ) | |||||
Income
before equity in undistributed income of subsidiaries
|
19,535 | 68,201 | 15,535 | ||||||||
Equity
in undistributed income (loss) of subsidiary banks
|
(157,973 | ) | (62,228 | ) | 64,059 | ||||||
Equity
in undistributed income (loss) of other subsidiaries
|
24 | (167 | ) | (414 | ) | ||||||
Net
income (loss)
|
$ | (138,414 | ) | $ | 5,806 | $ | 79,180 |
Year
Ended December 31,
|
|||||||||||
2008
|
2007
|
2006
|
|||||||||
(Dollars
in thousands)
|
|||||||||||
Cash
flows from operating activities
|
|||||||||||
Net
income (loss)
|
$ | (138,414 | ) | $ | 5,806 | $ | 79,180 | ||||
Adjustments
to reconcile net income (loss) to net cash provided by
|
|||||||||||
operating
activities:
|
|||||||||||
Deferred
income tax expense (benefit)
|
(2,009 | ) | (1,768 | ) | 2,154 | ||||||
Equity
in undistributed (income) loss of subsidiary banks
|
157,973 | 62,228 | (64,059 | ) | |||||||
Equity
in undistributed (income) loss of other subsidiaries
|
(24 | ) | 167 | 414 | |||||||
Share-based
compensation
|
- | 130 | 130 | ||||||||
Other,
net
|
1,227 | 18,511 | 1,689 | ||||||||
Net
cash provided by operating activities
|
18,753 | 85,074 | 19,508 | ||||||||
Cash
flows from investing activities
|
|||||||||||
Investment
in and advances to subsidiaries
|
- | - | (10,000 | ) | |||||||
Distribution
of capital by subsidiaries
|
6 | 1,940 | - | ||||||||
Distribution
from unconsolidated subsidiaries
|
15 | - | - | ||||||||
Contributions
to unconsolidated subsidiaries
|
(751 | ) | (1,362 | ) | (3,004 | ) | |||||
Net
cash provided by (used in) investing activities
|
(730 | ) | 578 | (13,004 | ) | ||||||
Cash
flows from financing activities
|
|||||||||||
Proceeds
from stock option exercises
|
600 | 2,712 | 3,658 | ||||||||
Repurchases
of common stock
|
(1,760 | ) | (54,905 | ) | - | ||||||
Dividends
paid
|
(20,112 | ) | (29,631 | ) | (26,897 | ) | |||||
Net
cash used in financing activities
|
(21,272 | ) | (81,824 | ) | (23,239 | ) | |||||
Net
increase (decrease) in cash and cash equivalents
|
(3,249 | ) | 3,828 | (16,735 | ) | ||||||
Cash
and cash equivalents
|
|||||||||||
At
beginning of year
|
13,519 | 9,691 | 26,426 | ||||||||
At
end of year
|
$ | 10,270 | $ | 13,519 | $ | 9,691 |
28.
|
UNAUDITED
QUARTERLY FINANCIAL INFORMATION
|
First
|
Second
|
Third
|
Fourth
|
||||||||||||||||
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Full
Year
|
|||||||||||||||
(Dollars
in thousands, except per share data)
|
|||||||||||||||||||
2008:
|
|||||||||||||||||||
Interest
income
|
$ | 81,125 | $ | 76,608 | $ | 74,486 | $ | 71,733 | $ | 303,952 | |||||||||
Interest
expense
|
30,268 | 25,224 | 23,902 | 22,603 | 101,997 | ||||||||||||||
Net
interest income
|
50,857 | 51,384 | 50,584 | 49,130 | 201,955 | ||||||||||||||
Provision
for loan and lease losses
|
34,272 | 87,800 | 22,900 | 26,696 | 171,668 | ||||||||||||||
Net
interest income (loss) after provision
|
|||||||||||||||||||
for
loan and lease losses
|
16,585 | (36,416 | ) | 27,684 | 22,434 | 30,287 | |||||||||||||
Investment
securities gains
|
- | 253 | 12 | - | 265 | ||||||||||||||
Income
(loss) before income taxes
|
(596 | ) | (184,768 | ) | 1,929 | (4,292 | ) | (187,727 | ) | ||||||||||
Net
income (loss)
|
1,658 | (146,258 | ) | 3,041 | 3,145 | (138,414 | ) | ||||||||||||
Basic
earnings (loss) per share
|
0.06 | (5.10 | ) | 0.11 | 0.10 | (4.83 | ) | ||||||||||||
Diluted
earnings (loss) per share
|
0.06 | (5.10 | ) | 0.11 | 0.10 | (4.83 | ) | ||||||||||||
2007:
|
|||||||||||||||||||
Interest
income
|
$ | 86,417 | $ | 87,533 | $ | 88,417 | $ | 87,510 | $ | 349,877 | |||||||||
Interest
expense
|
32,730 | 34,650 | 35,587 | 35,012 | 137,979 | ||||||||||||||
Net
interest income
|
53,687 | 52,883 | 52,830 | 52,498 | 211,898 | ||||||||||||||
Provision
for loan and lease losses
|
2,600 | 1,000 | 21,200 | 28,201 | 53,001 | ||||||||||||||
Net
interest income after provision for
|
|||||||||||||||||||
loan
and lease losses
|
51,087 | 51,883 | 31,630 | 24,297 | 158,897 | ||||||||||||||
Investment
securities losses
|
- | - | - | (1,715 | ) | (1,715 | ) | ||||||||||||
Income
before income taxes
|
31,763 | 32,090 | 11,829 | (47,537 | ) | 28,145 | |||||||||||||
Net
income
|
20,135 | 21,016 | 9,107 | (44,452 | ) | 5,806 | |||||||||||||
Basic
earnings (loss) per share
|
0.66 | 0.69 | 0.30 | (1.51 | ) | 0.19 | |||||||||||||
Diluted
earnings (loss) per share
|
0.65 | 0.68 | 0.30 | (1.51 | ) | 0.19 |
29.
|
SUBSEQUENT
EVENTS
|
ITEM
9.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
|
ITEM
9A.
|
CONTROLS
AND PROCEDURES
|
ITEM
9B.
|
OTHER
INFORMATION
|
ITEM
10.
|
DIRECTORS
AND EXECUTIVE OFFICERS OF THE
REGISTRANT
|
ITEM
11.
|
EXECUTIVE
COMPENSATION
|
ITEM
12.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS
|
(c)
|
|||||||
Number of securities
|
|||||||
remaining
|
|||||||
(a)
|
(b)
|
available
for future
|
|||||
Number of securities to
|
Weighted-average
|
issuance
under equity
|
|||||
be issued upon exercise
|
exercise price of
|
compensation
plans
|
|||||
of outstanding options,
|
outstanding options,
|
(excluding
securities
|
|||||
Plan Category
|
warrants and rights
|
warrants and rights
|
reflected
in column (a))
|
||||
Equity
compensation plans approved by security holders
|
1,142,259
|
$ |
25.30
|
1,433,348
|
|||
Equity
compensation plans not approved by security holders
|
—
|
—
|
—
|
||||
Total
|
1,142,259
|
$ |
25.30
|
1,433,348
|
ITEM
13.
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE
|
ITEM
14.
|
PRINCIPAL
ACCOUNTING FEES AND SERVICES
|
ITEM
15.
|
EXHIBITS
AND FINANCIAL STATEMENT SCHEDULES
|
(a)
1.
|
Financial
Statements
|
(a)
2.
|
All
schedules required by this Item 15(a) 2 are omitted because they are
not applicable, not material or because the information is included in the
consolidated financial statements or the notes
thereto.
|
(a)
3.
|
Exhibits
|
Exhibit No.
|
Document
|
|
3.1
|
Restated
Articles of Incorporation of the Registrant (1).
|
|
3.2
|
Bylaws
of the Registrant, as amended *
|
|
4.1
|
Rights
Agreement dated as of August 26, 1998 between Registrant and the Rights
Agent (2).
|
|
4.2
|
Amendment
One to Rights Agreement, dated as of August 26, 2008, between
Registrant and the Rights Agent (3).
|
|
4.3
|
Statement
of Issuance of Shares of Preferred or Special Classes in Series Relating
to the Fixed Rate Cumulative Preferred Stock, dated as of December 31,
2008 (4).
|
|
4.4
|
Warrant
to purchase up to 1,585,748 shares of Common Stock, issued on January 9,
2009 (5).
|
|
4.5 |
Amendment
Two to Rights Agreement, dated as of February 25, 2009, by and between
Central Pacific Financial Corp. and Wells Fargo Bank, N.A.
*
|
|
10.1
|
License
and Service Agreement dated December 23, 2004 by and between the
Registrant and Fiserv Solutions, Inc. *
|
|
10.2
|
Split
Dollar Life Insurance Plan (6)(13).
|
|
10.3
|
Central
Pacific Bank Supplemental Executive Retirement Plan
(7)(13).
|
|
10.4
|
The
Registrant’s 1997 Stock Option Plan, as amended
(7)(13).
|
|
10.5
|
The
Registrant’s Directors’ Deferred Compensation Plan
(8)(13).
|
|
10.6
|
The
Registrant’s 2004 Stock Compensation Plan, as amended
(9)(13).
|
Exhibit No. | Document | |
10.7 |
Amendment
No. 2008-1 to the Registrant’s 2004 Stock Compensation Plan
(13) *
|
|
10.8 |
Employment
Agreement, effective as of September 14, 2004, by and between the
Registrant and Clinton
L.
Arnoldus (10)(13).
|
|
10.9 |
Employment
Agreement, effective as of August 1, 2008, by and between the Registrant
and Ronald K. Migita (portions of this exhibit have been omitted pursuant
to a request for confidential treatment) *
|
|
10.10
|
Employment
Agreement, effective as of September 14, 2004, by and between the
Registrant and Blenn
A.
Fujimoto (10)(13).
|
|
10.11
|
Employment
Agreement, effective as of September 14, 2004, by and between the
Registrant and Denis
K.
Isono (10)(13).
|
|
10.12
|
Employment
Agreement, effective as of September 14, 2004, by and between the
Registrant and Dean
K.
Hirata (11)(13).
|
|
10.13
|
Form of
Restricted Stock Award Agreement (9)(13).
|
|
10.14
|
Supplemental
Executive Retirement Agreement for Blenn A. Fujimoto, effective
July 1, 2005 (12)(13).
|
|
10.15
|
Amendment
No. 1 to the Supplemental Executive Retirement Agreement for Blenn A.
Fujimoto, effective
December
31, 2008 (13) *
|
|
10.16
|
Supplemental
Executive Retirement Agreement for Dean K. Hirata, effective July 1,
2005 (12)(13).
|
|
10.17
|
Amendment
No. 1 to the Supplemental Executive Retirement Agreement for Dean K.
Hirata, effective
December
31, 2008 (13) *
|
|
10.18
|
The
Registrant’s Long-Term Executive Incentive Plan
(13)(14).
|
|
10.19
|
Amendment
No. 2008-1 to the Registrant’s Long-Term Executive Incentive Plan (13)
*
|
|
10.20
|
The
Registrant’s 2004 Annual Executive Incentive Plan
(13)(15).
|
|
10.21
|
Amendment
No. 2008-1 to the Registrant’s 2004 Annual Executive Incentive Plan Dated
December 31, 2008 (13) *
|
|
10.22
|
Retirement
Agreement of Clint Arnoldus dated March 10, 2008
(13)(16).
|
|
10.23
|
Advances,
Security and Deposit Agreement with Federal Home Loan Bank Seattle dated
June 23, 2004 (17).
|
|
10.24
|
Letter
Agreement, dated January 9, 2009, including the Securities Purchase
Agreement – Standard Terms incorporated by reference therein, between the
Company and the U.S. Treasury (18).
|
|
10.25
|
Change
in Control Severance Agreement dated March 11, 2008 by and between the
Registrant and Denis
K.
Isono (13) *
|
|
10.26
|
Change
in Control Severance Agreement dated March 11, 2008 by and between the
Registrant and Curtis Chinn (13) *
|
|
14.1
|
The
Registrant’s Code of Conduct and Ethics (19).
|
|
14.2
|
The
Registrant’s Code of Conduct and Ethics for Senior Financial Officers
(19).
|
|
21
|
Subsidiaries
of the Registrant *
|
|
23
|
Consent
of Independent Registered Public Accounting Firm
*
|
Exhibit No.
|
Document
|
|
31.1
|
Rule 13a-14(a) Certification
of Chief Executive Officer in accordance with Section 302 of the
Sarbanes-Oxley
Act
of 2002 *
|
|
31.2
|
Rule 13a-14(a) Certification
of Chief Financial Officer in accordance with Section 302 of the
Sarbanes-Oxley
Act
of 2002 *
|
|
32.1
|
Section 1350
Certification of Chief Executive Officer in accordance with
Section 906 of the Sarbanes-Oxley
Act
of 2002 **
|
|
32.2
|
Section 1350
Certification of Chief Financial Officer in accordance with
Section 906 of the Sarbanes-Oxley
Act
of 2002 **
|
|
*
|
Filed
herewith.
|
**
|
Furnished
herewith.
|
(1)
|
Filed
as Exhibit 3.1 to the Registrant’s Quarterly Report on Form 10-Q for
the quarter ended June 30, 2005, filed with the Securities and Exchange
Commission on August 9, 2005.
|
(2)
|
Filed
as Exhibit 4.1 to the Registrant’s Registration Statement on Form-8A,
filed with the Securities and Exchange Commission on September 16,
1998.
|
(3)
|
Filed
as Exhibit 4.1 to the Registrant’s Current Report on Form 8-K,
filed with the Securities and Exchange Commission on August 26,
2008.
|
(4)
|
Filed
as Exhibit 4.1 to the Registrant’s Current Report on Form 8-K,
filed with the Securities and Exchange Commission on January 12,
2009.
|
(5)
|
Filed
as Exhibit 4.2 to the Registrant’s Current Report on Form 8-K,
filed with the Securities and Exchange Commission on January 12,
2009.
|
(6)
|
Filed
as Exhibit 10.16 to the Registrant’s Annual Report on Form 10-K
for the fiscal year ended December 31, 1991, filed with the
Securities and Exchange Commission on March 27,
1992.
|
(7)
|
Filed
as Exhibits 10.8 and 10.9 to the Registrant’s Annual Report on
Form 10-K for the fiscal year ended December 31, 1996, filed
with the Securities and Exchange Commission on March 28,
1997.
|
(8)
|
Filed
as Exhibit 10.12 to the Registrant’s Annual Report on Form 10-K for
the fiscal year ended December 31, 2000, filed with the Securities
and Exchange Commission on March 30,
2001.
|
(9)
|
Filed
as Exhibits 10.8 and 10.20 to the Registrant’s Annual Report on
Form 10-K for the fiscal year ended December 31, 2004, filed
with the Securities and Exchange Commission on March 16,
2005.
|
(10)
|
Filed
as Exhibits 10.3, 10.7 and 10.8 to the Registrant’s Quarterly Report on
Form 10-Q for the quarter ended September 30, 2004, filed with
the Securities and Exchange Commission on November 9,
2004.
|
(11)
|
Filed
as Exhibit 10.9 to Amendment No. 1 to the Registrant’s Quarterly
Report on Form 10-Q for the quarter ended September 30, 2004,
filed with the Securities and Exchange Commission on December 13,
2004.
|
(12)
|
Filed
as Exhibits 99.1 and 99.2 to the Registrant’s Current Report on
Form 8-K, filed with the Securities and Exchange Commission on
January 31, 2006.
|
(13)
|
Denotes
management contract or compensation plan or
arrangement.
|
(14)
|
Filed
as Exhibit 10.19 to the Registrant’s Annual Report on Form 10-K
for the fiscal year ended December 31, 2005, filed with the
Securities and Exchange Commission on March 15,
2006.
|
(15)
|
Filed
as Exhibit 10.9 to the Registrant’s Annual Report on Form 10-K
for the fiscal year ended December 31, 2004, filed with the
Securities and Exchange Commission on March 16,
2005.
|
(16)
|
Filed
as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, filed
with the Securities and Exchange Commission on March 10,
2008.
|
(17)
|
Filed
as Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q for
the quarter ended September 30, 2008, filed with the Securities and
Exchange Commission on November 7,
2008.
|
(18)
|
Filed
as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K,
filed with the Securities and Exchange Commission on January 12,
2009.
|
(19)
|
Filed
as Exhibits 14.1 and 14.2 to the Registrant’s Annual Report on
Form 10-K for the fiscal year ended December 31, 2005, filed
with the Securities and Exchange Commission on March 15,
2006.
|
Dated: March
2, 2009
|
|
CENTRAL
PACIFIC FINANCIAL CORP.
(Registrant)
|
|
/s/
Ronald K. Migita
|
|
Ronald
K. Migita
Chairman, President
and Chief
Executive
Officer
|