UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                   FORM 10-Q/A

                                Amendment No. 1

X Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange -
-
Act of 1934

For the quarterly period ended June 28, 2002

Commission file Number 0-6508

                              IEC ELECTRONICS CORP.
              -----------------------------------------------------
            (Exact name of registrant as specified in its charter.)

       Delaware                               13-3458955
 -----------------------------     -----------------------------------
(State or other jurisdiction of    (I.R.S. Employer Identification No.)
 incorporation or organization)

                   105 Norton Street, Newark, New York   14513
--------------------------------------------------------------------------------
               (Address of Principal Executive Offices (Zip Code)

                                 (315) 331-7742

--------------------------------------------------------------------------------
              Registrant's telephone number, including area code:

Indicate by check mark whether the  registrant(1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                         YES [X]      NO [ ]

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practical date:

    Common Stock, $0.01 Par Value - 7,692,076 shares as of August 19, 2002.

                                     Rider

                                EXPLANATORY NOTE

This  Amendment No. 1 on Form 10-Q/A to the Company's  Quarterly  Report on Form
10-Q for the  period  ended  June  28,  2002 is being  made for the  purpose  of
amending and restating in its entirety the Consolidated Statements of Cash Flows
for the Nine Months ended June 28, 2002 and June 29, 2001 to reflect an increase
in net cash provided by operating  activities by $419,000 and an increase in net
cash used in investing activities by $419,000 for the nine months ended June 28,
2002. In addition,  the Liquidity and Capital  resources section of Management's
Discussion  and Analysis of FInancial  Condition and Results of  Operations  has
been revised to reflect such changes.  The rest of the Quarterly  Report on FOrm
10-Q, as filed, remains unchanged.



                                  Page 1 of 20



PART 1       FINANCIAL INFORMATION
                                                                            Page
                                                                          Number

     Item 1. Financial Statements
               Information with Respect to Financial Statements..............  3

               Consolidated Balance Sheets as of:
               June 28, 2002 (Unaudited) and September 30, 2001..............  3

               Consolidated Statements of Operations for the three months
               ended: June 28, 2002 (Unaudited) and June 29, 2001
               (Unaudited)...................................................  4

               Consolidated Statements of Operations for the nine months ended:
               June 28, 2002 (Unaudited) and June 29,, 2001 (Unaudited)......  5

               Consolidated Statement of Cash Flows for the nine months ended:
               June 28, 2002 (Unaudited) and June 29, 2001 (Unaudited).......  6

               Notes to Consolidated Financial Statements (Unaudited)........  7

    Item 2. Management's Discussion and Analysis of
            Financial Condition and Results of Operations.................... 14



PART II      OTHER INFORMATION


     Item 1. Legal Proceedings..............................................  19

     Item 2. Changes in Securities..........................................  19

     Item 3. Defaults Upon Senior Securities................................  19

     Item 4. Submission of Matters to a Vote of Security Holders............  19

     Item 5. Other Information..............................................  19

     Item 6. Exhibits and Reports on Form 8-K...............................  20

     Signature .............................................................  20

                                  Page 2 of 20


PART 1       FINANCIAL INFORMATION

Item 1 -- Financial Statements

Information With Respect to Financial Statements
------------------------------------------------

The  financial  statements  for the  quarter  ended  March  29,  2002  that were
previously  filed  included  unaudited  financial  statements  that had not been
reviewed by an independent public accountant in accordance with Rule 10-01(d) of
Regulation S-X  promulgated by the  Securities and Exchange  Commission,  as the
Company had elected not to have its auditors,  Arthur  Andersen LLP, review such
financial statements. The Company's current auditors,  Rotenberg & Company, LLP,
have subsequently  reviewed the financial statements for the quarter ended March
29, 2002 and there were no material changes as a result of this review.

                     IEC ELECTRONICS CORP. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

                      JUNE 28, 2002 AND SEPTEMBER 30, 2001
                      (in thousands, except for share data)

                                              JUNE 28,2002   SEPTEMBER 30,2001
                                             ---------------- ------------------
                      ASSETS                    (Unaudited)
                                                        

Current Assets:
   Accounts receivable                           $    5,471       $   11,114
   Inventories                                        4,661            6,846
   Other current assets                                 188              217
   Current assets-discontinued operations             1,363            9,304
                                                 ----------       ----------
      Total current assets                           11,683           27,481
                                                 ----------       ----------
Fixed Assets:
   Land and land improvements                           768              768
   Building and improvements                          3,850            4,244
   Machinery and equipment                           46,557           46,552
   Furniture and fixtures                             5,794            5,606
                                                 ----------       ----------
  Sub-total gross property                           56,969           57,170
   Less accumulated depreciation                    (52,241)         (51,335)
                                                 ----------       ----------
      Total fixed assets - net                        4,728            5,835

Asset held for sale                                     497            1,397

Non-current assets - discontinued operations          1,846            3,414
                                                 ----------       ----------
                                                 $   18,754       $   38,127
                                                 ==========       ==========

                      LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:
   Current portion of long-term debt             $    6,032       $   13,382
   Accounts payable                                   7,230            5,283
   Accrued payroll and related expenses                 931            1,518
   Other accrued expenses                             2,054            2,038
   Other current liabilities -
   discontinued operations                            3,584            4,097
                                                 ----------       ----------
     Total current liabilities                       19,831           26,318
                                                 ----------       ----------
Long-term debt                                            -                -

Shareholders' Equity:
    Common stock, par value $.01 per share
      Authorized - 50,000,000 shares
      Issued and outstanding - 7,692,076                 77               77
   Treasury stock                                       (11)             (11)
   Additional paid-in capital                        38,418           38,418
   Retained earnings                                (39,523)         (26,661)
   Accumulated other comprehensive loss -
      Cumulative translation adjustments                (38)             (14)

                                                  ----------       ----------
       Total shareholders' (deficit) equity         (1,077)           11,809
                                                  ----------       ----------
                                                  $  18,754         $  38,127
                                                  ==========       ==========

      The accompanying notes to unaudited consolidated financial statements
               are an integral part of these financial statements



                                  Page 3 of 20




                     IEC ELECTRONICS CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
          FOR THE THREE MONTHS ENDED JUNE 28, 2002 AND JUNE 29, 2001
                 (in thousands, except share and per share data)




                                    3 MONTHS ENDED      3 MONTHS ENDED
                                     JUNE 28, 2002       JUNE 29, 2001
                                    --------------      ------------------
                                      (Unaudited)        (Unaudited)
                                                  

Net sales                                 $  6,038            $ 28,191
Cost of sales                                5,622              26,487
                                           -------             -------
     Gross profit                              416               1,704
                                           -------             -------
Selling and administrative expenses            866               1,628
Restructuring charge                           448                   -
Writedown of asset held for sale               500                   -
                                           -------             -------
     Operating (loss) profit                (1,398)                 76

Interest and financing expense                (254)               (313)
Other expense, net                             (45)                  -
                                           -------             -------
Net loss before income taxes                (1,697)               (237)

Income taxes                                     -                   -
                                           -------             -------
Net loss from continuing operations         (1,697)               (237)

Discontinued operations:
        Loss from operations of IEC-
           Mexico disposed of (net
           of income taxes of $26 in
           2002 and $(27) in 2001)            (644)             (1,572)
        Estimated loss on disposal
           of IEC-Mexico (net of income
           taxes of $0 in 2002 and 2001)    (4,527)             (1,400)
                                           -------             -------
                                            (5,171)             (2,972)
                                           -------             -------

Net loss                                  $ (6,868)          $  (3,209)
                                          =========          ==========

Net loss per common and common equivalent share:

     Basic and Diluted
        Loss from continuing operations   $   (0.22)          $  (0.03)
        Loss from discontinued operations $   (0.67)          $  (0.39)
        Loss available to common
           shareholders                   $   (0.89)          $  (0.42)

Weighted average number of common and common equivalent shares outstanding:

     Basic and Diluted                    7,691,503           7,658,215


      The accompanying notes to unaudited consolidated financial statements
               are an integral part of these financial statements.




                                  Page 4 of 20




                     IEC ELECTRONICS CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
           FOR THE NINE MONTHS ENDED JUNE 28, 2002 AND JUNE 29, 2001
                 (in thousands, except share and per share data)




                                    9 MONTHS ENDED      9 MONTHS ENDED
                                     JUNE 28, 2002       JUNE 29, 2001
                                    --------------      ------------------
                                      (Unaudited)        (Unaudited)
                                                  

Net sales                                 $ 30,725             $104,036
Cost of sales                               30,199               96,682
                                           -------             --------
     Gross profit                              526                7,354

Selling and administrative expenses          3,620                5,172
Restructuring charge                           448                    -
Writedown of asset held for sale               900                    -
                                           -------             --------
     Operating (loss) profit                (4,442)               2,182

Interest and financing expense                (678)                (902)
Other (expense) income, net                    (44)                  20
                                           -------             --------
     Net (loss) income before income taxes  (5,164)               1,300

Income taxes                                     -                    -
                                           -------             --------
Net (loss) income from continuing
        operations                          (5,164)               1,300
Discontinued operations:
   Loss from operations of IEC-Mexico
        disposed of (net of income taxes
        of $61 for 2002 and $72 for 2001)   (3,169)              (5,592)
   Estimated loss on disposal of
        IEC-Mexico (net of income taxes
        of $0 in 2002 and 2001)             (4,527)              (1,400)
                                            -------             --------
                                            (7,696)              (6,992)
                                            -------             --------

Net loss                                  $(12,860)            $ (5,692)
                                          =========            =========

Net loss per common and common equivalent share:

  Basic and Diluted
        Loss from continuing operations   $  (0.67)          $    0.17
        Loss from discontinued operations $  (1.00)          $   (0.92)
        Loss available to common
           shareholders                   $  (1.67)          $   (0.75)

Weighted average number of common and common equivalent shares outstanding:

  Basic and Diluted                       7,691,503           7,638,691



     The accompanying notes to unaudited consolidated financial statements
               are an integral part of these financial statements.




                                  Page 5 of 20




                     IEC ELECTRONICS CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
           FOR THE NINE MONTHS ENDED JUNE 28, 2002 AND JUNE 29, 2001
                                 (in thousands)


                                                       9 MONTHS       9 MONTHS
                                                         ENDED          ENDED
                                                        JUNE 28,      JUNE 29,
                                                          2002           2001
                                                       -----------   -----------
                                                       (Unaudited)   (Unaudited)
                                                             
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net loss                                               $(12,860)     $  (5,692)
 Adjustments to reconcile net loss
 to net cash provided by operating activities:
  Loss from discontinued operations                        3,169          5,592
  Loss on sale of discontinued operations                  4,527          1,400
  Depreciation and amortization                            1,223          3,130
  Loss (gain) on sale of fixed assets                         45            (20)
  Goodwill amortization                                        -            264
  Common stock issued under Directors Stock Plan               -             51
  Asset impairment writedown                                 900
  Changes in operating assets and liabilities:
 (Increase) decrease
     Accounts receivable                                   5,643         (4,026)
     Inventories                                           2,185          5,811
     Other current assets                                     29           (309)
  Increase (decrease)
     Accounts payable                                      2,436          2,974
     Accrued payroll and related expenses                   (587)           121
     Accrued income taxes                                      -              -
     Accrued insurance                                        84            (46)
     Accrued restructuring charges                             -              -
     Other accrued expenses                                 (138)           249
                                                         -------        --------
   Net cash provided by operating activities               6,656          9,499
                                                         -------        --------
CASH FLOWS FROM INVESTING ACTIVITIES:
 Purchases of property, plant and equipment                 (190)        (2,847)
 Proceeds from sale of equipment                              28             20
 Payments related to building/equipment restructuring          -            (40)
 Proceeds from sale of discontinued operations               315              -
                                                         --------       --------
   Net cash provided by (used in) investing activities       153         (2,867)
                                                         --------       --------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Net (decrease) increase in drafts payable                  (419)           100
 (Repayments) borrowings under line of credit agreements  (5,771)         7,111
 Principal payments on long-term debt                     (1,579)        (1,579)
                                                         --------      ---------
   Net cash (used in) provided by financing activities    (7,769)         5,632
                                                         --------      ---------

 Cash from (used in) discontinued operations                 984        (12,254)
                                                         --------      ---------

 Net increase in cash and cash equivalents                    24             10
 Effect of exchange rate changes                             (24)           (10)
 Cash and cash equivalents at beginning of period              -              -
                                                         --------      ---------
 Cash and cash equivalents at end of period             $      -       $      -
                                                         ========      =========


Supplemental Disclosures of Cash Flow Information:
 Cash from continuing operations paid during the
 period for:
  Interest                                               $   804     $      963
                                                         ========      =========
  Income taxes                                           $     -     $        -
                                                         ========      =========




      The accompanying notes to unaudited consolidated financial statements
               are an integral part of these financial statements.




                                  Page 6 of 20



                      IEC ELECTRONICS CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  JUNE 28, 2002

(1) Business and Summary of Significant Accounting Policies

Business
--------
IEC Electronics Corp. (IEC) is an independent electronics manufacturing services
("EMS")  provider of complex  printed  circuit board  assemblies  and electronic
products  and  systems.  The  Company  offers  its  customers  a wide  range  of
manufacturing and management services, on either a turnkey or consignment basis,
including material  procurement and control,  manufacturing and test engineering
support, statistical quality assurance, and complete resource management.

The Company has suffered  recurring net losses. As a result of these losses, the
Company  was in  violation  of  certain  financial  covenants  under its  credit
agreement as of September  30, 2001. On December 21, 2001,  the Company's  banks
waived the  non-compliance,  amended certain covenants to allow the Company more
flexibility and changed the expiration date of the credit  agreement to February
15, 2002 from January 31, 2003. As a result of certain charges to inventory and
receivables  recorded on January 11, 2002, included in the financial  statements
as of September 30, 2001, primarily to reflect contingencies involved in pending
litigation,  the Company was again in  violation of the amended  agreement.  The
Company's banks have agreed to a series of extensions,  the most recent of which
expires  September 30, 2002. The Company is currently in discussions  with other
lending  institutions with respect to a new credit agreement.  While the Company
believes it will be successful,  there can be no assurance that it will meet the
September 30, 2002 expiration date. In addition, management has been endeavoring
to increase  revenues and reduce expenses in an effort to improve operating cash
flow.

Consolidation
-------------
The  consolidated  financial  statements  include  the  accounts  of IEC and its
wholly-owned  subsidiaries,  IEC Electronics-Edinburg,  Texas Inc. ("Texas") and
IEC Electronics-Arab, Alabama Inc. ("Alabama"), until January 26, 2000 when each
of  Texas  and  Alabama  merged  into  IEC;  IEC   Electronics-Ireland   Limited
("Longford")  from August 31, 1998,  until September 4, 2001, when it was merged
into IEC; and IEC  Electronicos  de Mexico  ("IEC-Mexico")  from February  2001,
(collectively,  the "Company").  All significant  intercompany  transactions and
accounts have been eliminated.

Revenue Recognition
-------------------
The Company  recognizes  revenue  upon  shipment of product for both turnkey and
consignment contracts.

Cash and Cash Equivalents
-------------------------
Cash and cash  equivalents  include  highly  liquid  investments  with  original
maturities of three months or less. The Company's cash and cash  equivalents are
held and managed by institutions  which follow the Company's  investment policy.
The fair value of the  Company's  financial  instruments  approximates  carrying
amounts due to the relatively  short  maturities and variable  interest rates of
the instruments, which approximate current market interest rates.

Inventories
-----------
Inventories are stated at the lower of cost (first-in, first-out) or market. The
major   classifications  of  inventories  are  as  follows  at  period  end  (in
thousands):

                     June 28, 2002      September 30, 2001
                    ----------------      ----------------
                      (Unaudited)
  Raw materials         $ 2,095               $ 4,318
  Work-in-process         1,753                 2,528
  Finished goods             13                     -
                    ----------------      ----------------
                        $ 4,661               $ 6,846
                    ================      ================

Accounts Payable
----------------
Trade accounts  payable  include drafts payable of $385,000 and $804,000 at June
28, 2002 and September 30, 2001, respectively.

                                  Page 7 of 20

                     IEC ELECTRONICS CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  JUNE 28, 2002


Long-lived Assets
-----------------
In assessing  and measuring the  impairment  of long-lived  assets,  the Company
applies the provisions of Statement of Financial Accounting Standards (SFAS) No.
121,  "Accounting  for the  Impairment of Long-Lived  Assets and for  Long-Lived
Assets to Be Disposed Of". This statement  requires that  long-lived  assets and
certain  identifiable  intangibles be reviewed for impairment whenever events or
changes in  circumstances  indicate that the carrying amount of an asset may not
be  recoverable.  Recoverability  of assets to be held and used is measured by a
comparison of the carrying  amount of an asset to future net cash flows expected
to be generated by the asset. If such assets are considered to be impaired,  the
impairment  to be  recognized  is measured  by the amount by which the  carrying
amount of the assets  exceeds the fair value of the assets.

During August 1998, the Company initiated a plan to dispose of its Arab, Alabama
facility.  In conjunction with this decision,  the asset was written down to its
estimated  recoverable  sales  value,  net of  commissions.  The  effect of this
impairment  recognition totaled approximately $500,000 in the three months ended
June 28, 2002 and $900,000 in the nine months ended June 28, 2002.  The facility
is recorded at its carrying value of $497,000 at June 28, 2002.

During  April  2001,  the Company  initiated a plan to dispose of its  Edinburg,
Texas facility.  The facility is recorded at a carrying value of $1.8 million at
June 28, 2002.


Foreign Currency Translation
----------------------------
The assets and liabilities of the Company's foreign  subsidiaries are translated
based on the  current  exchange  rate at the end of the period  for the  balance
sheet and a weighted-average  rate for the period of the consolidated  statement
of operations.  Translation  adjustments are recorded as a separate component of
equity. Transaction gains or losses are included in operations.


Unaudited Financial Statements
------------------------------
The accompanying unaudited financial statements as of June 28, 2002, and for the
three and nine months ended June 28, 2002 have been prepared in accordance  with
generally accepted accounting principles for the interim financia1  information.
In the opinion of management,  all adjustments  considered  necessary for a fair
presentation,  which consist solely of normal  recurring  adjustments  have been
included.  The accompanying  financial  statements should be read in conjunction
with the  financial  statements  and notes  thereto  included  in the  Company's
September 30, 2001 Annual Report on Form 10-K.





                                  Page 8 of 20


Net Loss per Common and Common Equivalent Share
------------------------------------------------
(in thousands, except for share and per share data)


                                        (Loss)        Shares        Per Share
      Three Months Ended                (Numerator)  (Denominator)   Amount
-------------------------------------------------------------------------------

June 28, 2002
 Basic and diluted EPS
  Loss from continuing operations        $ (1,697)      7,691,503     $(0.22)
  Loss from discontinued operations      $ (5,171)      7,691,503     $(0.67)
  Loss available to common shareholders  $ (6,868)      7,691,503     $(0.89)



June 29, 2001
 Basic and diluted EPS
  Loss from continuing operations        $   (237)      7,658,215     $(0.03)
  Loss from discontinued operations      $ (2,972)      7,658,215     $(0.39)
  Loss available to common shareholders  $ (3,209)      7,658,215     $(0.42)


                                         (Loss)Income   Shares       Per Share
      Nine Months Ended                  (Numerator)  (Denominator)  Amount
-------------------------------------------------------------------------------

June 28, 2002
 Basic and diluted EPS
  Loss from continuing operations        $ (5,164)      7,691,503     $(0.67)
  Loss from discontinued operations      $ (7,696)      7,691,503     $(1.00)
  Loss available to common shareholders  $(12,860)      7,691,503     $(1.67)

June 29, 2001
 Basic and diluted EPS
  Income from continuing operations      $  1,300       7,638,691     $ 0.17
  Loss from discontinued operations      $ (6,992)      7,638,691     $(0.92)
  Loss available to common shareholders  $ (5,692)      7,638,691     $(0.75)



Basic  EPS was  computed  by  dividing  reported  earnings  available  to common
shareholders by weighted-average  common shares outstanding during the three and
nine month periods.  No reconciliation is provided between basic and diluted EPS
as the effect of all common share equivalents would be antidilutive.


New Pronouncements
------------------

In July 2001,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial Accounting Standards No. 141, ("SFAS No. 141") "Business Combinations"
and No. 142 ("SFAS No. 142"),  "Goodwill and Other Intangible  Assets." SFAS No.
141 requires that all business  combinations be accounted for under the purchase
method  only  and  that  certain  acquired   intangible  assets  in  a  business
combination be recognized as assets apart from  goodwill.  SFAS No. 142 requires
that ratable  amortization  of goodwill be replaced with  periodic  tests of the
goodwill's  impairment  and  that  intangible  assets  other  than  goodwill  be
amortized  over their useful  lives.  SFAS No. 141 is effective for all business
combinations  initiated  after June 30, 2001 and for all  business  combinations
accounted for by the purchase method for which the date of acquisition is before
June 30, 2001.  The  provisions  of SFAS No. 142 are  effective for fiscal years
beginning  after  December  15,  2001;  however,  as the Company  wrote-off  all
goodwill during fiscal 2001,  adoption of this pronouncement will have no impact
on the Company.

In June 2001,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standards  No.  143,  "Accounting  for  Asset  Retirement
Obligations"  (SFAS No.  143).  We will adopt this  standard on October 1, 2002.
Upon  adoption  of SFAS No.  143,  the fair  value of a  liability  for an asset
retirement  obligation will be recognized in the period in which it is incurred.
The  associated  retirement  costs will be  capitalized  as part of the carrying
amount of the long-lived  asset and  subsequently  allocated to expense over the
asset's useful life.  Management does not expect the adoption of SFAS No. 143 to
have a material effect on the financial results of the Company.

In October 2001, the Financial  Accounting  Standards Board issued  Statement of
Financial  Accounting  Standards  No.  144  "Accounting  for the  Impairment  or
Disposal of Long-lived  Assets" ("SFAS No. 144").  SFAS No. 144 supercedes  FASB
Statement No. 121,  "Accounting for the Impairment of Long-Lived  Assets and for
Long-Lived  Assets To Be Disposed  Of".  SFAS No. 144 applies to all  long-lived
assets (including  discontinued  operations) and consequently  amends Accounting
Principles  Board Opinion No. 30,  "Reporting  Results of Operations - Reporting
the Effects of Disposal of a Segment of a  Business".  SFAS No. 144 is effective
for financial  statements  issued for fiscal years  beginning after December 15,
2001, and will thus be adopted by the Company, as required,  on October 1, 2002.
Management is currently  determining what effect, if any, SFAS No. 144 will have
on its financial position and results of operations.

                                  Page 9 of 20


                     IEC ELECTRONICS CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  JUNE 28, 2002
In April 2002,  the Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standard No. 145,  Rescission of FASB  Statements  No. 4,
44,and 64, Amendment of FASB Statement No. 13, and technical  Corrections  (SFAS
No. 145).  SFAS No. 145 requires  that gains and losses from  extinguishment  of
debt be  classified  as  extraordinary  items only if they meet the  criteria in
Accounting  Principles  Board  Opinion No. 30 ("Opinion  No. 30").  Applying the
provisions of Opinion No. 30 will distinguish  transactions  that are part of an
entity's  recurring  operations  from those that are unusual and  infrequent and
meet the criteria for  classification as an extraordinary  item. SFAS No. 145 is
effective for the Company beginning January 1, 2003.  Management does not expect
the adoption of SFAS No. 145 to have a material effect on the financial  results
of the Company.

In July 2002,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standards No. 146,  "Accounting for Costs Associated with
Exit or Disposal  Activities" ("SFAS No. 146"). SFAS No. 146 addresses financial
accounting and reporting for costs associated with exit or disposal  activities,
such as  restructuring,  involuntarily  terminating  employees and consolidating
facilities, initiated after December 31, 2002.


(2) Comprehensive Loss
    ------------------

The  Company  adopted  Statement  of  Financial  Accounting  Standards  No. 130,
"Reporting Comprehensive Income" (SFAS No. 130) on October 1, 1998. SFAS No. 130
requires  comprehensive  income  and  its  components  to be  presented  in  the
financial statements. Comprehensive income, which includes net (loss) income and
foreign currency translation adjustments,  was as follows for the three and nine
months ended June 28, 2002 and June 29, 2001(in thousands):

                                                     3 MONTHS       3 MONTHS
                                                       ENDED          ENDED
                                                     June 28,        June 29,
                                                       2002           2001
                                                    ----------     -----------
                                                    (Unaudited)    (Unaudited)

Net loss                                            $  (6,868)     $  (3,209)
Other comprehensive loss:
     Foreign currency translation adjustments              (3)            (4)
                                                    ----------     -----------
Comprehensive loss                                  $  (6,871)     $  (3,213)
                                                    ==========     ===========

                                                     9 MONTHS       9 MONTHS
                                                       ENDED          ENDED
                                                     June 28,       June 29,
                                                       2002           2001
                                                    ----------     -----------
                                                    (Unaudited)    (Unaudited)

Net loss                                            $ (12,860)     $  (5,692)
Other comprehensive loss:
     Foreign currency translation adjustments             (24)           (10)
                                                    ----------     -----------
Comprehensive loss                                  $ (12,884)     $  (5,702)
                                                    ==========     ===========




                                  Page 10 of 20

                     IEC ELECTRONICS CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  JUNE 28, 2002
(3) Discontinued Operations
    -----------------------

On June 18,  2002,  the  Company  signed  an Asset  Purchase  Agreement  to sell
substantially all of the assets of IEC-Mexico to Electronic Product  Integration
Corporation  (EPI) for $730,000 plus payments of an Earn-out Amount,  based upon
sales  revenues  received by EPI from  certain  former  customers of the Company
during the period  between July 1, 2002 and January 31, 2003, in an amount up to
$700,000. In addition,  EPI will pay to the Company commissions based on the net
selling  price of products  shipped to certain  former  customers of the Company
during various time periods between June 18, 2002 and March 31, 2003.  Under the
terms of a related  agreement,  the Company and IEC-Mexico were also released of
all of their lease obligations to the landlord of the Mexican facility. EPI paid
the Company  $315,000  in June 2002 and  $265,000  in July 2002.  The  remaining
amount of $150,000 is expected to be received by September 30, 2002. The Company
recorded an  after-tax  loss on the sale of the business of  approximately  $4.5
million and  reflected  this  business as a  discontinued  operation in the 2002
third quarter. The Consolidated Financial Statements and related notes have been
restated, where applicable, to reflect IEC-Mexico as a discontinued operation.

Net sales of  IEC-Mexico  for the three and nine months ended June 28, 2002 were
$2.1 million and $10.8 million,  respectively; and for the three and nine months
ended June 29, 2001 were $11.8 million and $41.2  million,  respectively.  These
amounts  are  not  included  in  net  sales  in  the  accompanying  consolidated
statements of operations.


Assets and liabilities of IEC-Mexico to be disposed of consisted of the
following:

                                        June 28, 2002      September 30, 2001
                                        -------------      ------------------
                                                  
Accounts receivable                       $1,130,486               $3,812,779
Inventories                                        -                5,185,977
Other current assets                         232,347                  305,147
                                           ---------               ----------
     Total current assets                  1,362,833                9,303,903

Property, plant and equipment, net         1,837,312                3,405,005
Other assets                                   9,166                    9,166
                                           ---------               ----------
     Total non-current assets              1,846,478                3,414,171
                                           ---------               ----------
     Total assets                         $3,209,311              $12,718,074
                                          ==========              ===========

Accounts payable                          $  932,306              $ 2,183,941
Accrued payroll and related expenses         137,826                  496,916
Other accrued expenses                     2,514,365                1,416,496
                                          ----------              -----------
     Total current liabilities            $3,584,497               $4,097,353
                                          ==========              ===========

        Net assets to be disposed of      $ (375,186)              $8,620,721
                                          ==========              ===========


(4) Restructuring
    -------------

In June 2002,  the Company's  Board of Directors  approved a  restructuring  and
reduction  of  workforce  plan at its Newark,  NY  facility.  At this time,  the
Company's  President,  Chief Executive Officer and a director of the Company and
the  Company's  Chief  Financial  Officer  and  Treasurer  also  resigned  their
positions with the Company.  Each elected not to continue in the management of a
restructured and downsized company.

In connection with this restructuring, the Company recorded a $448,000 charge to
earnings in the third quarter of fiscal 2002 relating primarily to severance. As
of June 28, 2002, a reserve balance of approximately $381,000 still remained. It
is anticipated  that all remaining  charges  against the accrual will be made by
March 2003. There have been no significant  reallocations or re-estimates of the
restructuring charge to date.

In April 2001, the Company's Board of Directors approved a restructuring plan to
consolidate its Texas and Mexico business operations including reducing its cost
structure and improving working capital.  As part of the  business-restructuring
plan,  the Company  recorded a charge to  earnings of $1.4  million in the third
quarter of fiscal  2001.  The charge  related to facility  consolidations  ($1.0
million)  and  headcount  reductions  ($400,000).  This  restructuring  plan was
intended to allow the Company to  concentrate  its  investments,  resources  and
management  attention  on lower  cost,  high  volume  production  at its  Mexico
operations. On June 18, 2002, the Company sold its Mexican assets and closed its
Mexican  plant.  See Footnote (3) -  "Discontinued  Operations".  As of June 28,
2002,  a  reserve  balance  of  approximately  $290,000  still  remained.  It is
anticipated  that all remaining  charges against the accrual will be made within
the  next  twelve  months.  There  have  been no  significant  reallocations  or
re-estimates of this restructuring charge to date.

                                  Page 11 of 20

                     IEC ELECTRONICS CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  JUNE 28, 2002

(5) Financing Arrangements
    ----------------------

As of  September  30,  2001,  the Company  was not in  compliance  with  certain
financial  covenants  under its  secured  asset-based  credit  agreement.  As of
December 21,  2001,  the  Company's  banks  waived the  non-compliance,  amended
certain  covenants  to allow  the  Company  more  flexibility  and  changed  the
expiration  date of the credit  agreement  to February 15, 2002 from January 31,
2003. Subsequent amendments were made to the credit agreement as of February 15,
2002, February 28, 2002, March 15, 2002, April 8, 2002 and June 20, 2002, which,
among  other  things,  continued  to extend  the  expiration  date of the credit
agreement.  As a result of the June 20, 2002  amendment,  the expiration date of
the credit agreement is currently September 30, 2002.

As currently  amended,  the credit  agreement  provides  for a revolving  credit
facility  component  of $3.5  million.  Amounts  borrowed  are limited to 85% of
qualified  accounts  receivable,  a certain  percentage  of raw  materials  (20%
through March 14, 2002; 15% from March 15, 2002 through March 24, 2002; 10% from
March 25, 2002 through  March 31, 2002;  5% from April 1, 2002 through  April 7,
2002; and 0% from April 8, 2002 and thereafter) and a certain percentage of work
in process  inventory (30% through March 14, 2002 and 0% from March 15, 2002 and
thereafter).  In no event could the inventory  borrowing base be greater than $1
million.  The interest rate on the revolving  credit facility was increased from
prime rate plus 0.50% (from December 21, 2001 through January 31, 2002) to prime
rate plus 0.75% (from  February 1, 2002 through  February 27, 2002),  prime rate
plus 1.00% (from  February 28, 2002  through  March 14,  2002),  prime rate plus
2.00% (from March 15, 2002 through  April 8, 2002),  prime rate plus 2.25% (from
April 8, 2002 through April 30,  2002),  prime rate plus 2.50% (from May 1, 2002
through May 31, 2002), prime rate plus 2.75% (from June 1, 2002 through June 30,
2002),  prime rate plus 3.00% (from July 1, 2002 through July 31,  2002),  prime
rate plus 3.25% (from  August 1, 2002  through  August 31,  2002) and prime rate
plus 3.50% (from September 1, 2002 through September 30, 2002).

The second component of the credit facility consists of a $10 million three-year
term loan with monthly principal  installments based on a five-year amortization
which began in April  2000.  The  interest  rate on the term loan  facility  was
increased from prime rate plus 0.75% (from December 21, 2001 through January 31,
2002) to prime rate plus 1.00%  (from  February  1, 2002  through  February  27,
2002),  prime rate plus 1.25% (from  February 28, 2002 through  March 15, 2002),
prime rate plus 2.50% (from March 15, 2002  through  April 8, 2002),  prime rate
plus 2.75% (from April 8, 2002 through  April 30,  2002),  prime rate plus 3.00%
percent  (from May 1, 2002  through May 31,  2002),  prime rate plus 3.25% (from
June 1, 2002  through June 30,  2002),  prime rate plus 3.50% (from July 1, 2002
through  July 31,  2002),  prime rate plus 3.75%  (from  August 1, 2002  through
August 31,  2002) and prime  rate plus 4.00%  (from  September  1, 2002  through
September 30, 2002).

At June 28, 2002, $6.0 million was outstanding,  consisting of $769,000 and $5.3
million relating to the revolving  credit facility and term loan,  respectively,
with an additional  $426,000  available under the revolving credit facility.  At
August 14, 2002, the availability under the revolver was $265,000,  and $899,000
was  outstanding  on the revolver and $4.8 million was  outstanding  on the term
loan.

The credit  facility  contains  specific  affirmative  and  negative  covenants,
including, among others, the maintenance of certain financial covenants, as well
as limitations on amounts  available  under the lines of credit  relating to the
borrowing base,  capital  expenditures,  lease payments and additional debt. The
more  restrictive  of the  covenants  require  the Company to maintain a minimum
tangible net worth,  maximum  debt-to-tangible  net worth  ratio,  and a minimum
earnings  before  interest and taxes (EBIT).  As a result of certain  charges to
inventory  and  receivables  to  reflect   contingencies   involved  in  pending
litigation  recorded  on  January  11,  2002,  and  included  in  the  financial
statements as of September 30, 2001, the Company was in violation of the amended
credit agreement. The February,  March, April and June amendments and extensions
described  above  were made  notwithstanding  said  violation.  The  Company  is
currently in discussions with other lending  institutions  with respect to a new
credit agreement. While the Company believes it will be successful, there can be
no assurance that it will meet the September 30, 2002  expiration of the current
agreement.

Since the Company's credit agreement currently expires on September 30, 2002, it
has  classified the entire term loan and revolver as current debt. The Company's
liquidity  is dependent on the ability to generate  positive  cash flow.  If the
Company  obtains a new credit  agreement  by  September  30,  2002 or obtains an
extension of its existing credit  agreement and meets its  performance  targets,
management  believes the Company will generate  sufficient cash flows in 2003 to
continue its current operations.  To assist with its liquidity,  the Company has
generally  extended the payment dates of its accounts payable and in the case of
certain of its principal vendors has negotiated extended payment terms. However,
the Company's  recurring  losses and liquidity issues raise  substantial  doubts
about the  Company's  ability to  continue  as a going  concern.  The  financial
statements do not include any  adjustments  relating to the  recoverability  and
classification  of asset carrying  amounts or the amount and  classification  of
liabilities  that might  result  should the  Company be unable to  continue as a
going concern.

                                  Page 12 of 20

                      IEC ELECTRONICS CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  JUNE 28, 2002



(6) Litigation
--------------

The Company is from time to time subject to routine legal proceedings and claims
which arise in the ordinary course of its business.  Although occasional adverse
decisions, or settlements, may occur, IEC believes that the final disposition of
such matters will not have a material  adverse effect on the financial  position
or operations of the Company.

On November 16, 2001, the Company  commenced an action in New York State Supreme
Court  against  Acterna  Corporation.  The complaint  asserts  claims for unpaid
invoices,  breach of contract and  consequential  attorneys'  fees for which the
Company seeks  approximately $7.0 million.  The defendant's answer was served on
January  8, 2002 and  consisted  of a general  denial  and  various  affirmative
defenses.  The Company moved for summary judgment, and oral arguments were heard
on February 13, 2002.  On February  21,  2002,  a New York State  Supreme  Court
Justice   granted  the  Company's   summary   judgment  motion  against  Acterna
Corporation in the amount of  $1,580,077.13  on its First Cause of Action for an
account stated. Acterna Corporation filed a motion to reargue, which was denied.
It also  filed a Notice of Appeal  and has  posted  the  necessary  bond to stay
execution  during  the appeal  process.  Acterna's  time to  perfect  the appeal
process was extended by the Court to September  17, 2002.  If it fails to do so,
the appeal will be dismissed. As to the other causes of action enumerated by the
Company  against  Acterna  Corporation,  a discovery  scheduling  Order has been
executed  by the Court,  discovery  is  ongoing  and the trial is  scheduled  to
commence  with jury  selection  on October 25,  2002.  The Company  continues to
vigorously  prosecute  the action  against  Acterna  Corporation,  as management
firmly  believes its case to be meritorious  and regards  Acterna  Corporation's
actions  as  stall  tactics  and  legal  posturing.   The  Company  and  Acterna
Corporation  are  currently  in  active  negotiations   regarding  the  possible
settlement of the action and the Company  believes that it is nearing a complete
settlement.



(7)  Strategic Planning
     ------------------

Effective March 25, 2002, the Company retained the services of Lincoln Partners,
LLC, an investment banking firm specializing in merger and acquisition services,
capital raising and financial  advisory  services  particularly for firms in the
electronic  manufacturing  services industry, to assist the Company in reviewing
strategic  alternatives to enhance  shareholder value. In July 2002, the Company
retained the Capital Formation Group, an investment banking firm specializing in
raising  capital,  to  assist  the  Company  in  that  endeavor.  The  Company's
facilities in Edinburg,  Texas and Arab,  Alabama have been listed for sale with
The Binswanger Companies.





                                  Page 13 of 20




Item 2 -- Management's Discussion and Analysis of Financial Condition
          and Results of Operations
          -----------------------------------------------------------
          Results of Operations - Three Months Ended June 28, 2002,
          Compared to the Three Months Ended June 29, 2001.
          -----------------------------------------------------------

Net sales for the three month  period ended June 28,  2002,  were $6.0  million,
compared to $28.2 million for the comparable  period of the prior fiscal year, a
decrease of 78.6 percent.  The decrease in sales is due to the prolonged overall
softening in the  telecommunications  and industrial sectors of the U.S. economy
and the  consequential  impact on IEC's financial  position.  Turnkey sales were
87.4  percent of net sales in the quarter as  compared  to 97.4  percent for the
comparable  period  of  the  prior  year.  The  decrease  was  primarily  due to
consignment  sales remaining  relatively stable while turnkey sales have dropped
significantly.

Gross profit was $0.4 million or 6.9 percent of sales for the three month period
ended  June  28,  2002,  versus  $1.7  million  or 6.0  percent  of sales in the
comparable  period of the prior year. The increase in gross profit percentage is
primarily  due to an adjustment in an  accounting  reserve  recorded  during the
current quarter.

Selling  and  administrative  expenses  decreased  to $0.9  million in the three
months ended June 28, 2002,  from $1.6 million in the  comparable  period of the
prior year, a decrease of 46.8 percent.  This decrease is primarily due to lower
commission  expense  from lower sales volume as well as a decrease in the number
of employees.  As a percentage of net sales, selling and administrative expenses
increased to 14.3 percent from 5.8 percent in  comparison to the same quarter of
the prior fiscal year as certain costs remained fixed with a significantly lower
sales volume.

IEC  recorded a pre-tax  charge of $448,000 in the three  months  ended June 28,
2002.  This was due to the  restructuring  and  reduction  in workforce at IEC's
Newark, NY facility.

IEC also  recorded a pre-tax  charge of $500,000 in the three  months ended June
28, 2002. This was due to an additional writedown of IEC's Alabama building held
for sale as a result of a softening in the commercial real estate market.

IEC recorded approximately $334,000 of special charges in the three months ended
June 28, 2002, due to bank and consulting  fees incurred to comply with new bank
requirements  under the current  amendment  to the banking  agreement,  of which
$199,000 is included in interest  and  financing  expense.  These  expenses  are
continuing during the current quarter.

IEC has  recorded no benefit  from  income tax as a result of the net loss,  and
accordingly,  has a full valuation  allowance against its net deferred tax asset
including the net operating loss carry-forward.

Net loss from continuing operations for the three months ended June 28, 2002 was
$(1.7)  million versus  $(237,000) in the comparable  quarter of the prior year.
Diluted  loss per share from  continuing  operations  was $(0.22) as compared to
diluted loss per share from  continuing  operations of $(0.03) in the comparable
quarter of the prior fiscal year.




                                  Page 14 of 20


Management's Discussion and Analysis of Financial Condition and
Results of Operations
--------------------------------------------------------------------
Results of Operations - Nine Months Ended June 28, 2002, Compared to
Nine Months Ended June 29, 2001.
--------------------------------------------------------------------

Net sales for the nine month  period ended June 28,  2002,  were $30.7  million,
compared  to $104.1  million  for the  comparable  period of the prior  year,  a
decrease  of  70.5%.  The  decrease  in  sales is due to the  prolonged  overall
softening in the  telecommunications  and industrial sectors of the U.S. economy
and the  consequential  impact on IEC's financial  position.  Turnkey sales were
91.6 percent of net sales in the nine month period as compared to 96 percent for
the comparable period of the prior fiscal year.

Gross  profit was $0.5 million or 1.7 percent of sales for the nine month period
ended  June  28,  2002,  versus  $7.4  million  or 7.1  percent  of sales in the
comparable period of the prior year. The decrease in gross profit percentage was
primarily  due  to  fixed  manufacturing  overhead  costs  being  absorbed  by a
significantly lower sales volume.

Selling and administrative expenses decreased to $3.6 million in the nine months
ended June 28,  2002,  from $5.2 million in the  comparable  period of the prior
fiscal  year,  a decrease  of 30.0%.  This  decrease is  primarily  due to lower
commission  expense from lower sales volume, as well as a decrease in the number
of employees.  As a percentage of net sales, selling and administrative expenses
increased to 11.8 percent from 5.0 percent in  comparison to the same quarter of
the prior fiscal year as certain costs remained fixed with a significantly lower
sales volume.

IEC  recorded a pre-tax  charge of $448,000  in the nine  months  ended June 28,
2002.  This was due to the  restructuring  and  reduction  in workforce at IEC's
Newark, NY facility.

IEC also recorded a pre-tax charge of $900,000 in the nine months ended June 28,
2002. This was due to an additional writedown of IEC's Alabama building held for
sale as a result of a softening in the commercial real estate market.

IEC recorded  approximately $677,000 of special charges in the nine months ended
June 28, 2002, due to bank and consulting  fees incurred to comply with new bank
requirements  under the current  amendment  to the banking  agreement,  of which
$382,000 is included in interest  and  financing  expense.  These  expenses  are
continuing during the current quarter.

Interest  and  financing  expense  decreased  to $0.7 million in the nine months
ended June 28,  2002,  from $0.9 million in the  comparable  period of the prior
year,  a decrease  of 24.9%.  This  decrease  is  related  to a decrease  in the
weighted  average  debt  balance of $6.6  million  and a weighted  average  rate
decrease of 2.7%,  offset by additional bank financing  charges of approximately
$382,000.

IEC has  recorded no benefit  from  income tax as a result of the net loss,  and
accordingly,  has a full valuation  allowance against its net deferred tax asset
including the net operating loss carry-forward.

Net loss from continuing operations for the nine month period was $(5.2) million
versus net income from  continuing  operations of $1.3 million in the comparable
period  of the  prior  fiscal  year.  Diluted  loss per  share  from  continuing
operations was $(0.67) as compared to diluted  income per share from  continuing
operations of $0.17 in the comparable period of the prior fiscal year.


Discontinued Operations
-----------------------

On June 18, 2002, IEC signed an Asset Purchase  Agreement to sell  substantially
all of the assets of IEC-Mexico to Electronic  Product  Integration  Corporation
(EPI) for  $730,000  plus  payments  of an  Earn-out  Amount,  based  upon sales
revenues  received by EPI from certain former customers of IEC during the period
between  July 1, 2002 and  January 31,  2003,  in an amount up to  $700,000.  In
addition,  EPI will pay to IEC  commissions  based on the net  selling  price of
products  shipped to certain former customers of IEC during various time periods
between  June 18,  2002  and  March  31,  2003.  Under  the  terms of a  related
agreement,  IEC  and  IEC-Mexico  were  also  released  of  all of  their  lease
obligations  to the landlord of the Mexican  facility.  EPI paid IEC $315,000 in
June 2002 and  $265,000  in July  2002.  The  remaining  amount of  $150,000  is
expected to be received by September 30, 2002. IEC recorded an after-tax loss on
the sale of the  business  of  approximately  $4.5  million and  reflected  this
business as a discontinued operation in the 2002 third quarter. The Consolidated
Financial Statements and related notes have been restated, where applicable,  to
reflect IEC-Mexico as a discontinued operation.

                                  Page 15 of 20



Restructuring
-------------

In June 2002, IEC's Board of Directors approved a restructuring and reduction of
workforce plan at its Newark, NY facility. At this time, IEC's President,  Chief
Executive Officer and a director of the Company and it's Chief Financial officer
and  Treasurer  also  resigned  their  positions  with IEC.  Each elected not to
continue in the management of a restructured and downsized company.

In  connection  with this  restructuring,  IEC  recorded  a  $448,000  charge to
earnings in the third quarter of fiscal 2002 relating primarily to severance. As
of June 28, 2002, a reserve balance of approximately $381,000 still remained. It
is anticipated  that all remaining  charges  against the accrual will be made by
March 2003. There have been no significant  reallocations or re-estimates of the
restructuring charge to date.

In April  2001,  IEC's  Board of  Directors  approved  a  restructuring  plan to
consolidate its Texas and Mexico business operations including reducing its cost
structure and improving working capital.  As part of the  business-restructuring
plan,  IEC recorded a charge to earnings of $1.4 million in the third quarter of
fiscal 2001.  The charge related to facility  consolidations  ($1.0 million) and
headcount  reductions  ($400,000).  This  restructuring  plan would allow IEC to
concentrate its investments,  resources and management  attention on lower cost,
high volume production at its Mexico operations.  As of June 28, 2002, a reserve
balance of  approximately  $290,000 still remained.  It is anticipated  that all
remaining  charges  against  the  accrual  will be made  within the next  twelve
months.  There have been no significant  reallocations  or  re-estimates of this
restructuring charge to date.

Liquidity and Capital Resources
-------------------------------

Net  sales for the month of June  2002  were  $1.7  million,  representing  28.2
percent of the total net sales for the three month period  ending June 28, 2002.
Net  sales for the month of June 2001  were  $10.6  million,  representing  37.6
percent of the total net sales for the three month period  ending June 29, 2001.
IEC  operates  on a fiscal  quarter  consisting  of four  weeks in the first and
second months and five weeks in the third month.

As reflected in the  Consolidated  Statements  of Cash Flows for the nine months
ending June 28,  2002,  net cash was  provided by:  operating  activities  ($6.7
million),  discontinued  operations  ($1.0  million)  and sale of  discontinued
operations  ($315,000).  Net cash was used to pay down bank debt ($7.8  million)
and purchase equipment ($190,000). Depreciation for the nine month period ending
June 28, 2002 was $1.2 million,  as compared to $3.1 million for the  comparable
period of the prior fiscal year.  This  decrease is  primarily  attributable  to
fewer purchases of property, plant and equipment the last three years and a $3.0
million  writedown of impaired  property,  plant and equipment  taken in the 4th
quarter of last year.  The overall  decrease in sales  caused by the slowdown in
the  Electronic   Manufacturing  Services  industry  has  resulted  in  accounts
receivable  collections,  including  those of inventory  sold back to customers,
outpacing new billings by $5.6 million. The lower sales volume has also resulted
in  reducing  inventory  levels by $2.2  million  since  inventory  is not being
replaced as existing  orders are being filled or inventory is being sold back to
customers.  An  additional  $2.4  million  of cash  flow was  generated  from an
increase in accounts payable.

As of  September  30, 2001,  IEC was not in  compliance  with certain  financial
covenants under its secured  asset-based  credit  agreement.  As of December 21,
2001, IEC's banks waived the non-compliance,  amended certain covenants to allow
IEC more  flexibility  and changed the expiration  date of the credit  agreement
from January 31, 2003 to February 15, 2002.  Subsequent  amendments were made to
the credit agreement as of February 15, 2002, February 28, 2002, March 15, 2002,
April 8, 2002 and June 20, 2002, which, among other things,  continued to extend
the expiration  date of the credit  agreement.  As a result of the June 20, 2002
amendment,  the expiration date of the credit  agreement is currently  September
30, 2002.

As currently  amended,  the credit  agreement  provides  for a revolving  credit
facility  component  of $3.5  million.  Amounts  borrowed  are limited to 85% of
qualified  accounts  receivable,  a certain  percentage  of raw  materials  (20%
through March 14, 2002; 15% from March 15, 2002 through March 24, 2002; 10% from
March 25, 2002 through  March 31, 2002;  5% from April 1, 2002 through  April 7,
2002; and 0% from April 8, 2002 and thereafter) and a certain percentage of work
in process  inventory (30% through March 14, 2002 and 0% from March 15, 2002 and
thereafter).  In no event could the inventory  borrowing base be greater than $1
million.  The interest rate on the revolving  credit facility was increased from
prime rate plus 0.50% (from December 21, 2001 through January 31, 2002) to prime
rate plus 0.75% (from  February 1, 2002 through  February 27, 2002),  prime rate
plus 1.00% (from  February 28, 2002  through  March 14,  2002),  prime rate plus
2.00% (from March 15, 2002 through  April 8, 2002),  prime rate plus 2.25% (from
April 8, 2002 through April 30,  2002),  prime rate plus 2.50% (from May 1, 2002
through May 31, 2002), prime rate plus 2.75% (from June 1, 2002 through June 30,
2002),  prime rate plus 3.00% (from July 1, 2002 through July 31,  2002),  prime
rate plus 3.25% (from  August 1, 2002  through  August 31,  2002) and prime rate
plus 3.50% (from September 1, 2002 through September 30, 2002).



                                  Page 16 of 20



The second component of the credit facility consists of a $10 million three-year
term loan with monthly principal  installments based on a five-year amortization
which began in April  2000.  The  interest  rate on the term loan  facility  was
increased from prime rate plus 0.75% (from December 21, 2001 through January 31,
2002) to prime rate plus 1.00%  (from  February  1, 2002  through  February  27,
2002),  prime rate plus 1.25% (from  February 28, 2002 through  March 15, 2002),
prime rate plus 2.50% (from March 15, 2002  through  April 8, 2002),  prime rate
plus 2.75% (from April 8, 2002 through  April 30,  2002),  prime rate plus 3.00%
percent  (from May 1, 2002  through May 31,  2002),  prime rate plus 3.25% (from
June 1, 2002  through June 30,  2002),  prime rate plus 3.50% (from July 1, 2002
through  July 31,  2002),  prime rate plus 3.75%  (from  August 1, 2002  through
August 31,  2002) and prime  rate plus 4.00%  (from  September  1, 2002  through
September 30, 2002).

At June 28, 2002, $6.0 million was outstanding,  consisting of $769,000 and $5.3
million relating to the revolving  credit facility and term loan,  respectively,
with an additional  $426,000  available under the revolving credit facility.  At
August 14, 2002, the availability under the revolver was $265,000,  and $899,000
was  outstanding  on the revolver and $4.8 million was  outstanding  on the term
loan.

The credit  facility  contains  specific  affirmative  and  negative  covenants,
including, among others, the maintenance of certain financial covenants, as well
as limitations on amounts  available  under the lines of credit  relating to the
borrowing base,  capital  expenditures,  lease payments and additional debt. The
more restrictive of the covenants require IEC to maintain a minimum tangible net
worth,  maximum  debt-to-tangible net worth ratio, and a minimum earnings before
interest  and taxes  (EBIT).  As a result of certain  charges to  inventory  and
receivables to reflect contingencies  involved in pending litigation recorded on
January 11, 2002,  and included in the financial  statements as of September 30,
2001, IEC was in violation of the amended credit agreement. The February, March,
April  and  June   amendments   and   extensions   described   above  were  made
notwithstanding  said  violation.  IEC is  currently in  discussions  with other
lending institutions with respect to a new credit agreement.  While IEC believes
it will be successful, there can be no assurance that it will meet the September
30, 2002 expiration of the current agreement.

Since IEC's credit  agreement  currently  expires on September  30, 2002, it has
classified the entire term loan and revolver as current debt. IEC's liquidity is
dependent on the ability to generate positive cash flow.  Provided IEC obtains a
new credit  agreement  by  September  30,  2002 or obtains an  extension  of its
existing credit agreement and meets its performance targets, management believes
IEC  will  generate  sufficient  cash  flows  in 2003 to  continue  its  current
operations. To assist with its liquidity, IEC has generally extended the payment
dates of its  accounts  payable  and in the  case of  certain  of its  principal
vendors has negotiated extended payment terms.  However,  IEC's recurring losses
and liquidity issues raise substantial doubts about IEC's ability to continue as
a going  concern.  The  financial  statements  do not  include  any  adjustments
relating to the  recoverability  and classification of asset carrying amounts or
the amount and  classification  of  liabilities  that might result should IEC be
unable to continue as a going concern.



                                  Page 17 of 20

Impact of Inflation
-------------------

The impact of  inflation  on IEC's  operations  has been minimal due to the fact
that it is able to adjust  its bids to reflect  any  inflationary  increases  in
cost.


New Pronouncements
------------------

In July 2001,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial Accounting Standards No. 141, ("SFAS 141") "Business Combinations" and
No. 142 ("SFAS  142"),  "Goodwill  and Other  Intangible  Assets."  SFAS No. 141
requires  that all business  combinations  be  accounted  for under the purchase
method  only  and  that  certain  acquired   intangible  assets  in  a  business
combination be recognized as assets apart from  goodwill.  SFAS No. 142 requires
that ratable  amortization  of goodwill be replaced with  periodic  tests of the
goodwill's  impairment  and  that  intangible  assets  other  than  goodwill  be
amortized  over their useful  lives.  SFAS No. 141 is effective for all business
combinations  initiated  after June 30, 2001 and for all  business  combinations
accounted for by the purchase method for which the date of acquisition is before
June 30, 2001. The provisions of SFAS No. 142 will be effective for fiscal years
beginning after December 15, 2001; however, as IEC wrote-off all goodwill during
fiscal 2001, adoption of this pronouncement will have no impact on IEC.

In June 2001,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standards  No.  143,  "Accounting  for  Asset  Retirement
Obligations"  (SFAS No.  143).  We will adopt this  standard on October 1, 2002.
Upon  adoption  of SFAS No.  143,  the fair  value of a  liability  for an asset
retirement  obligation will be recognized in the period in which it is incurred.
The  associated  retirement  costs will be  capitalized  as part of the carrying
amount of the long-lived  asset and  subsequently  allocated to expense over the
asset's useful life.  Management does not expect the adoption of SFAS No. 143 to
have a material effect on the financial results of IEC.

In October 2001, the Financial  Accounting  Standards Board issued  Statement of
Financial  Accounting  Standards  No.  144  "Accounting  for the  Impairment  or
Disposal of Long-Lived  Assets" ("SFAS No. 144").  SFAS No. 144 supercedes  FASB
Statement No. 121,  "Accounting for the Impairment of Long-Lived  Assets and for
Long-Lived  Assets to Be Disposed  Of".  SFAS No. 144 applies to all  long-lived
assets (including  discontinued  operations) and consequently  amends Accounting
Principles  Board Opinion No. 30,  "Reporting  Results of Operations - Reporting
the Effects of Disposal of a Segment of a  Business".  SFAS No. 144 is effective
for financial  statements  issued for fiscal years  beginning after December 15,
2001,  and will thus be  adopted  by IEC,  as  required,  on  October  1,  2002.
Management is currently  determining what effect, if any, SFAS No. 144 will have
on its financial position and results of operations.

In April 2002,  the Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standard No. 145, Rescission of FASB Statements No. 4, 44
and 64, Amendment of FASB Statement No. 13, and Technical  Corrections (SFAS No.
145). SFAS No. 145 requires that gains and losses from extinguishment of debt be
classified as  extraordinary  items only if they meet the criteria in Accounting
Principles  Board Opinion No. 30 ("Opinion No. 30").  Applying the provisions of
Opinion  No.  30 will  distinguish  transactions  that are  part of an  entity's
recurring  operations  from those that are unusual and  infrequent  and meet the
criteria for classification as an extraordinary  item. SFAS No. 145 is effective
for IEC beginning  January 1, 2003.  Management  does not expect the adoption of
SFAS No. 145 to have a material effect on financial results of IEC.

In July 2002,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standards No. 146,  "Accounting for Costs Associated with
Exit or Disposal  Activities" ("SFAS No. 146"). SFAS No. 146 addresses financial
accounting and reporting for costs associated with exit or disposal  activities,
such as  restructuring,  involuntarily  terminating  employees and consolidating
facilities, initiated after December 31, 2002.


Quantitative and Qualitative Disclosures About Market Risk
----------------------------------------------------------
Quantitative and Qualitative  Disclosures  about Market Risk represents the risk
of loss  that  may  impact  the  consolidated  financial  position,  results  of
operations or cash flows of IEC due to adverse changes in financial  rates.  IEC
is  exposed to market  risk in the area of  interest  rates.  This  exposure  is
directly  related to its Term Loan and  Revolving  Credit  borrowings  under the
Credit  Agreement,  due to their  variable  interest  rate  pricing.  Management
believes  that  interest rate  fluctuations  will not have a material  impact on
IEC's results of operations.


Forward-looking Statements
--------------------------

Except for  historical  information,  statements  in this  quarterly  report are
forward-looking  made  pursuant  to the  safe  harbor  created  by  the  Private
Securities  Litigation  Reform Act of 1995 and are therefore  subject to certain
risks and uncertainties  including timing of orders and shipments,  availability
of material,  product mix and general market  conditions that could cause actual
results  to differ  materially  from  those  projected  in the  forward  looking
statements.  Investors should consider the risks and uncertainties  discussed in
the September 30, 2001,  Form 10K and its other filings with the  Securities and
Exchange Commission.

                                  Page 18 of 20


PART II. OTHER INFORMATION

Item 1 -- Legal Proceedings

The  description of IEC's legal  proceedings set forth in Item 3 of IEC's Annual
Report on Form 10-K for the fiscal period ended  September 30, 2001, and in Item
1. of Part II of the  Company's  Forms  10-Q  for the  quarterly  periods  ended
December 31, 2001 and March 29, 2002, are incorporated herein by reference.

Acterna Corporation
-------------------
On November 16, 2001, the Company commenced an action (the "Action") in New York
State Supreme  Court  against  Acterna  Corporation  ("Acterna").  The complaint
asserts  claims  for  unpaid  invoices,  breach of  contract  and  consequential
attorneys' fees for all of which the Company seeks  approximately  $7.0 million.
The defendant's  answer was served on January 8, 2002 and consisted of a general
denial and various affirmative defenses. The Company moved for summary judgment,
and oral  arguments were heard on February 13, 2002. On February 21, 2002, a New
York State Supreme Court Justice  granted IEC's summary  judgment motion against
Acterna  in the  amount of  $1,580,077.13  on its First  Cause of Action  for an
account  stated.  Acterna filed a motion to reargue,  which was denied.  It also
filed a Notice of Appeal  and has posted the  necessary  bond to stay  execution
during  the appeal  process.  Acterna's  time to perfect  the appeal on a timely
basis was extended by the Court to September  17, 2002.  If Acterna  fails to do
so, the appeal will be dismissed. As to the other causes of action enumerated by
the Company against Acterna,  a discovery  scheduling Order has been executed by
the Court, discovery is ongoing and the trial is scheduled to commence with jury
selection on October 25, 2002. The Company continues to vigorously prosecute the
action against Acterna, as management firmly believes its case to be meritorious
and regards Acterna's actions as stall tactics and legal posturing.  The Company
and Acterna are currently involved in active negotiations regarding the possible
settlement  of the  Action  and  the  Company  believes  that  it is  nearing  a
complete settlement.

Item 2 -- Changes in Securities

     None.


Item 3 -- Defaults Upon Senior Securities

     None.


Item 4 -- Submission of Matters to a Vote of Security Holders

     None.

Item 5 -- Other Information

The Company has received notification that its common stock has not maintained a
minimum  market value of publicly held shares  ("MVPHS") of $1,000,000  over the
previous 30  consecutive  trading days as required for continued  listing on The
Nasdaq SmallCap  Market.  In accordance with the Nasdaq  Marketplace  Rules (the
"Rules"),  the Company will be provided 90 calendar  days (or until  October 21,
2002) to regain compliance.  If at any time prior to October 21, 2002, the MVPHS
is $1,000,000 or more for a minimum of 10 consecutive  trading days, the Company
will have achieved compliance with this Rule. There can be no assurance that the
Company  will be able to achieve  compliance  with this Rule.  If the Company is
unable to regain compliance with this Rule by October 21, 2002, its common stock
will be delisted.

The  Company  has also  received  notification  that its  common  stock  has not
maintained  a  minimum  bid  price of $1.00  per  share  over  the  previous  30
consecutive  trading  days as  required  for  continued  listing  on The  Nasdaq
SmallCap Market.  In accordance with the Rules, the Company will be provided 180
calendar days (or until February 10, 2003) to regain compliance.  If at any time
prior to February 10, 2003, the bid price for the Company's  common stock closes
at $1.00 per share or more for a minimum of 10  consecutive  trading  days,  the
Company will have achieved  compliance with this Rule. There can be no assurance
that the  Company  will be able to achieve  compliance  with this  Rule.  If the
Company is unable to regain  compliance with this Rule by February 10, 2003, its
common stock will be delisted.  This 180-day period relates exclusively to price
deficiency.  The  Company  may  be  delisted  sooner  for  failure  to  maintain
compliance with the MVPHS, as noted in the preceding paragraph.



                                  Page 19 of 20


Item 6 -- Exhibits and Reports on Form 8-K

   a. Exhibits

      The following documents are filed as exhibits to this Report:

      99.1      A certification of the Chief Executive Officer pursuant to
                Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C.
                Section 1350.

      99.2      A certification of the Principal Financial Officer pursuant to
                Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section
                1350.

   b. Reports on Form 8-K


       (i) Current reports on Form 8-K and FOrm 8-K/A were filed with the
           Securities and Exchange Commission on May 29, 2002 and June 4, 2002,
           respectively. The reports contained information about changes in the
           Company's certifying accountants.

      (ii) A current report on Form 8-K was filed with the Securities and
           Exchange Commission on June 13, 2002. The report contained
           information about the Company's restructuring and reduction in its
           Newark, NY workforce, the departure of the Chief Executive Officer
           and Chief Financial Officer, and the appointment of new officers.

     (iii) A current report on Form 8-K was filed with the Securities and
           Exchange Commission on June 28, 2002. The report contained
           information about the sale of assets of the Company's Mexican
           manufacturing facility in Reynosa, Mexico and about Amendment No. 9
           to the Company's Loan and Security Agreement.

      (iv) A current report on Form 8-K was filed with the Securities and
           Exchange Commission on August 12, 2002. The report contained
           information about the engagement of new independent accountants.




                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                          IEC ELECTRONICS CORP.
                                             REGISTRANT

Dated: August 23, 2002                     /s/W. Barry Gilbert
                                    -----------------------------
                                          W. Barry Gilbert
                                 Chairman and Acting Chief Executive Officer





Dated: August 23, 2002                   /s/Kevin J. Monacelli
                                   ------------------------------
                                          Kevin J. Monacelli
                                          Controller
                                          (Chief Accounting Officer)




                                  Page 20 of 20