Blueprint

 
United States Securities and Exchange Commission
Washington, D.C. 20549
FORM 10-K
(Mark One)
ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
FOR THE FISCAL YEAR ENDED DECEMBER 31, 2018
 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
  FOR THE TRANSITION PERIOD FROM                               TO                       
 
Commission File Number 0-1665
 
KINGSTONE COMPANIES, INC.
(Exact name of registrant as specified in its charter)
 
Delaware
36-2476480
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
 
15 Joys Lane, Kingston, New York
12401
(Address of principal executive offices)
(Zip Code)
 
(845) 802-7900
(Registrant’s telephone number, including area code)
 
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Name of each exchange on which registered
Common Stock
Nasdaq Global Select Market
 
Securities registered pursuant to Section 12(g) of the Act:
None
 
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☒
 
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes ☐ No ☒
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
 
Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes ☒ No ☐
 
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ☐
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
 
Large accelerated filer ☐
Accelerated filer ☒
 
 
Non-accelerated ☐
Smaller reporting company ☒
 
 
Emerging growth company ☐
 
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
 
As of June 30, 2018, the aggregate market value of the registrant’s common stock held by non-affiliates of the registrant was $163,449,432 based on the closing sale price as reported on the Nasdaq Global Select Market. As of March 12, 2019, there were 10,760,042 shares of common stock outstanding.
 
DOCUMENTS INCORPORATED BY REFERENCE
None

 
 
INDEX
 
 
Page No.
1
PART I
 
 
2
19
28
28
28
28
PART II
 
 
29
29
30
61
61
61
61
65
PART III
 
 
66
71
76
78
79
PART IV
 
 
80
81
 
82
 
 
 
 
 
 
 
 PART I
 
Forward-Looking Statements
 
This Annual Report contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The events described in forward-looking statements contained in this Annual Report may not occur. Generally, these statements relate to business plans or strategies, projected or anticipated results or other consequences of our plans or strategies, projected or anticipated results from acquisitions to be made by us, or projections involving anticipated revenues, earnings, costs or other aspects of our operating results. The words “may,” “will,” “expect,” “believe,” “anticipate,” “project,” “plan,” “intend,” “estimate,” and “continue,” and their opposites and similar expressions are intended to identify forward-looking statements. We caution you that these statements are not guarantees of future performance or events and are subject to a number of uncertainties, risks and other influences, many of which are beyond our control, which may influence the accuracy of the statements and the projections upon which the statements are based. Factors which may cause actual results and outcomes to differ materially from those contained in the forward-looking statements include, but are not limited to the risks and uncertainties discussed in Part I Item 1A of this Annual Report under “Factors That May Affect Future Results and Financial Condition.”
 
 
Any one or more of these uncertainties, risks and other influences could materially affect our results of operations and whether forward-looking statements made by us ultimately prove to be accurate. Our actual results, performance and achievements could differ materially from those expressed or implied in these forward-looking statements. We undertake no obligation to publicly update or revise any forward-looking statements, whether from new information, future events or otherwise except as required by law.
 
 
1
 
 
ITEM 1.    BUSINESS.
 
(a)            
Business Development
 
General
 
As used in this Annual Report on Form 10-K (the “Annual Report”), references to the “Company,” “we,” “us,” or “our” refer to Kingstone Companies, Inc. (“Kingstone”) and its subsidiaries.
 
We offer property and casualty insurance products to individuals and small businesses through our wholly owned subsidiary, Kingstone Insurance Company (“KICO”), domiciled in the state of New York. KICO is a licensed property and casualty insurance company in New York, New Jersey, Connecticut, Massachusetts, Pennsylvania, Rhode Island, Maine, and New Hampshire. KICO is currently offering its property and casualty insurance products in New York, New Jersey, Rhode Island, Massachusetts, and Pennsylvania. Although in 2018 KICO wrote 93.7% of its direct written premiums in New York, we believe that New Jersey, Connecticut, Massachusetts, Pennsylvania, Rhode Island, Maine, and New Hampshire will represent an increasing portion of the total over the coming years.
 
Recent Developments
 
Developments During 2018
 
Expanded Licensing; Connecticut, Maine, and New Hampshire Expansion
 
In 2018, KICO continued to expanded its regional capabilities by obtaining a license to write insurance policies in Connecticut, Maine, and New Hampshire. Also in 2018, KICO’s homeowners insurance product was launched in Massachusetts. We anticipate writing business in Connecticut and Maine, in 2019.
 
● 
Increased Rate of Dividends Declared
 
In February 2018, we increased the quarterly dividends on our common stock from $.08 per share to $.10 per share.
 
Dividends of $.10 per share were declared on February 28, 2018, May 31, 2018, August 31, 2018, and November 30, 2018 which were paid on March 15, 2018, June 15, 2018, September 14, 2018, and December 14, 2018, respectively.
 
● 
Reduced Reliance on Quota Share Reinsurance
  
Effective July 1, 2018, KICO reduced the ceding percentage for its personal lines quota share reinsurance treaty from 20% to 10%. The reduction of the quota share ceding percentage allows KICO to retain a higher portion of its premiums and resultant expected profits.
 
 
2
 
 
● 
Increased Catastrophe Reinsurance Coverage
 
Effective July 1, 2018, KICO increased the top limit of its catastrophe reinsurance coverage to $450,000,000, which equates to more than a 1-in-250 year storm event according to the primary industry catastrophe model that we follow.
 
Developments During 2017
 
Public Offering of Common Stock
 
In January and February 2017, we sold a total of 2,692,500 newly issued shares of common stock in an underwritten public offering at a public offering price of $12.00 per share. We received net proceeds from the public offering of approximately $30,137,000 after deducting underwriting discounts and commissions, and other offering expenses. Concurrently, selling shareholders sold a total of 700,000 shares of our common stock. On March 1, 2017, we used $23,000,000 of the net proceeds from the offering to contribute capital to KICO in support of our ratings upgrade plan and anticipated growth, including geographic and product expansion.
 
A.M. Best Rating
 
In April 2017, A.M. Best upgraded our financial strength rating from B++ (Good) to A- (Excellent). This upgrade means that KICO has achieved its long-standing goal of becoming an A-rated carrier. The upgrade has resulted in increased growth from existing agents and additional opportunities with new agents and in new markets.
  
Expanded Licensing; New Jersey, Rhode Island, and Massachusetts Expansion
 
In 2017, KICO expanded its ability to write property and casualty insurance by obtaining a license to write insurance policies in Massachusetts. Also in 2017, KICO’s homeowners insurance products were launched in New Jersey and Rhode Island. We began writing New Jersey homeowners business in May and Rhode Island homeowners business in December.
  
Increased Rate of Dividends Declared
 
In May 2017, we increased the quarterly dividends on our common stock from $.0625 per share to $.08 per share.
 
A dividend of $.0625 per share was declared on February 7, 2017 and was paid on March 15, 2017. Dividends of $.08 per share were declared on May 10, 2017, August 9, 2017 and November 8, 2017 and were paid on June 15, 2017, September 15, 2017, and December 15, 2017, respectively.
 
 
3
 
 
● 
Reduced Reliance on Quota Share Reinsurance
 
Effective July 1, 2017, KICO reduced the ceding percentage for its personal lines quota share reinsurance treaty from 40% to 20%. The reduction of the quota share ceding percentage allows KICO to retain a higher portion of its premiums and resultant expected profits.
 
● 
Increased Catastrophe Reinsurance Coverage
 
Effective July 1, 2017, KICO increased the top limit of its catastrophe reinsurance coverage to $320,000,000, which equated, at that time, to more than a 1-in-250 year storm event according to the primary industry catastrophe model that we follow.
 
● 
Member of the Federal Home Loan Bank of New York (“FHLBNY”),
 
In July 2017, KICO became a member of the Federal Home Loan Bank of New York (“FHLBNY”), which provides additional access to liquidity. Members have access to a variety of flexible, low cost funding through FHLBNY’s various credit products, enabling members to customize advances. Advances are to be fully collateralized; eligible collateral to pledge includes residential and commercial mortgage backed securities, along with U.S. Treasury and agency securities.
 
Public Debt Offering
 
On December 19, 2017, we issued $30,000,000 of our 5.50% Senior Unsecured Notes due December 30, 2022, in an underwritten public offering. The net proceeds to us were approximately $29,122,000. On December 20, 2017, we used $25,000,000 of the net proceeds from the debt offering to contribute capital to KICO, to support additional growth. The remainder of the net proceeds will be used for general corporate purposes. Interest is payable semi-annually in arrears on June 30 and December 30 of each year, beginning on June 30 2018 at the rate of 5.50% per year from December 19, 2017.
 
(b) 
Business
 
Property and Casualty Insurance
 
Overview
 
Property and casualty insurance companies provide policies in exchange for premiums paid by their customers (the “insureds”). An insurance policy is a contract between the insurance company and its insureds where the insurance company agrees to pay for losses that are covered under the contract. Such contracts are subject to legal interpretation by courts, sometimes involving legislative rulings and/or arbitration. Property insurance generally covers the financial consequences of accidental losses to the insured’s property, such as a home and the personal property in it, or a business owner’s building, inventory and equipment. Casualty insurance (also referred to as liability insurance) generally covers the financial consequences related to the legal liability of an individual or an organization resulting from negligent acts and omissions that cause bodily injury and/or property damage to a third party. Claims for property coverage generally are reported and settled in a relatively short period of time, whereas those for casualty coverage may take many years to settle.
 
We generate revenues from earned premiums, ceding commissions from quota share reinsurance, net investment income generated from our investment portfolio, and net realized gains and losses on investment securities. We also collect a variety of policy feesincluding installment fees, reinstatement fees, and non-sufficient fund fees related to situations involving extended premium payment plans. Earned premiums represent premiums received from insureds, which are recognized as revenue over the period of time that coverage is provided (i.e., ratably over the life of the policy). All of our policies are 12 month policies; therefore, a significant period of time can elapse between the receipt of insurance premiums and the payment of claims. During this time, KICO invests the premiums, earning investment income and generating net realized and unrealized gains and losses on associated investments.
 
 
4
 
 
Insurance companies incur a significant amount of their total expenses from insured losses, which are commonly referred to as claims. In settling insured losses, various loss adjustment expenses (“LAE”) are incurred such as insurance adjusters’ fees and legal expenses. In addition, insurance companies incur policy acquisition expenses, such as commissions paid to producers, premium taxes, and other expenses related to the underwriting process, including their employees’ compensation and benefits.
 
The key measure of relative underwriting performance for an insurance company is the combined ratio. An insurance company’s combined ratio is calculated by taking the ratio of incurred loss and LAE to earned premiums (the “loss and LAE ratio”) and adding it to the ratio of policy acquisition and other underwriting expenses to earned premiums (the “expense ratio”). A combined ratio under 100% indicates that an insurance company is generating an underwriting profit prior to the impact of investment income. After considering investment income and investment gains or losses, insurance companies operating at a combined ratio of greater than 100% can also be profitable.
 
Business; Strategy
 
We are a multi-line regional property and casualty insurance company writing business exclusively through retail and wholesale agents and brokers (“producers”) appointed by our wholly owned subsidiary, KICO. We are licensed to write insurance policies in New York, New Jersey, Connecticut, Maine, Massachusetts, New Hampshire, Pennsylvania, and Rhode Island.
 
We seek to deliver an attractive return on capital and to provide consistent earnings growth through underwriting profits and income from our investment portfolio. Our goal is to allocate capital efficiently to those lines of business that generate sustainable underwriting profits and to avoid lines of business for which an underwriting profit is not likely. Our strategy is to be the preferred multi-line property and casualty insurance company for selected producers in the geographic markets in which we operate. We believe producers place profitable business with us because we provide excellent, consistent service to insureds and claimants. Producers also value our financial stability coupled with competitive rate and commission structures. We offer a variety of personal and commercial lines products that further differentiate us from other companies that distribute through our selected producers.
 
Our principal objectives are to grow profitably while managing risk through prudent use of reinsurance in order to strengthen our capital base. We generate underwriting income through adequate pricing of insurance policies and by effectively managing our other underwriting and operating expenses. We are pursuing profitable growth by increasing the volume of business that we write with existing producers in existing markets, by developing new geographic markets and producer relationships, and by introducing niche products that are relevant to our producers and insureds.
 
For the year ended December 31, 2018, our gross written premiums totaled $146.7 million, an increase of 20.7% from the $121.6 million in gross written premium for the year ended December 31, 2017.
 
Product Lines
 
Our product lines include the following:
 
Personal lines - Our largest line of business is personal lines, consisting of homeowners and dwelling fire multi-peril, cooperative/condominiums, renters, and personal umbrella policies. Personal lines policies accounted for 81.8% of our gross written premiums for the year ended December 31, 2018.
 
 
5
 
 
Commercial liability - We offer businessowners policies that consist primarily of small business retail, service and office risks with limited a residential exposure. We also write artisan’s liability policies for small independent contractors with seven or fewer employees.  In addition, we write special multi-peril policies for larger and more specialized risks and businessowners risks, including those with limited residential exposures. Further, we write commercial umbrella policies above our supporting commercial lines policies. Commercial lines policies accounted for 11.4% of our gross written premiums for the year ended December 31, 2018.
 
Livery physical damage - We write for-hire vehicle physical damage only policies for livery and car service vehicles and taxicabs, primarily based in New York City. These policies insure only the physical damage portion of insurance for such vehicles, with no liability coverage included. These policies accounted for 6.7% of our gross written premiums for the year ended December 31, 2018.
 
Other - We write canine legal liability policies and have a small participation in mandatory state joint underwriting associations. These policies accounted for 0.1% of our gross written premiums for the year ended December 31, 2018.
 
Our Competitive Strengths
 
History of Growing Our Profitable Operations
 
KICO has been in operation in the State of New York for over 130 years. We have consistently grown the amount of profitable business that we write by introducing new products, increasing volume written with our selected producers in existing markets, and developing new producer relationships and markets. KICO has earned an underwriting profit in each of the past ten years, including in 2012 and 2013 when our financial results were adversely impacted by Superstorm Sandy. The extensive heritage of our insurance company subsidiary and our commitment to the markets in which we operate is a competitive advantage with producers and insureds.
 
Strong Producer Relationships
 
Within our selected producers’ offices, we compete with other property and casualty insurance carriers available to those producers. We carefully select the producers that distribute our insurance policies and continuously monitor and evaluate their performance. We believe our insurance producers value their relationships with us because we provide excellent, consistent personal service coupled with competitive rates and commission levels. We have consistently been rated by insurance producers as above average in the important areas of underwriting, claims handling and service. In the biennial performance surveys conducted by the Professional Insurance Agents of New York and New Jersey of its membership since 2010, KICO was rated as one of the top performing insurance companies in New York, twice ranking as the top rated carrier among all those surveyed. Our relationship with Selected Producers was further strengthened by the A.M. Best upgrade to a financial strength rating of A- (Excellent) in April 2017. This has allowed us to provide many producers with an A- rated carrier option that was not previously available to them in the markets where we operate.
 
We offer our selected producers access to a variety of personal and commercial lines products, including some that are unique to us. Many of our producers write multiple lines of business with us which is an advantage relative to competitors that are focused on a single product. We provide a multi-policy discount on homeowners policies in order to attract and retain more of this multi-line business. We have had a consistent presence in the New York market and our producers value the longevity of the relationship. We believe that the excellent service provided to our selected producers, our broad product offerings, and our consistent prices and financial stability provide a strong foundation for continued profitable growth.
 
 
6
 
 
Sophisticated Underwriting and Risk Management Practices
 
We believe that a significant underwriting advantage exists due to our local market presence and expertise. Our underwriting process evaluates and screens out certain risks based on property reports, individual insurance scoring, and information collected from physical property inspections and driving records. We maintain certain policy exclusions that reduce our exposure to risks that can create severe losses. We target a preferred risk profile in order to reduce adverse selection from risks seeking the lowest premiums and minimal coverage levels.
 
Our underwriting procedures, premium rates and policy terms support the underwriting profitability of our personal lines policies. We apply premium surcharges for certain coastal properties and maintain deductibles for hurricane-prone exposures in order to provide an appropriate premium for the risk of loss. We manage coastal risk exposure through use of individual catastrophe risk scoring and prudent use of reinsurance.
 
Our underwriting expertise and risk management practices enable us to profitably write personal and commercial lines business in our markets without the need for frequent rate adjustments, in contrast to many of our competitors. We believe that consistency in rates and availability of our insurance products are important factors in maintaining our selected producer relationships.
 
Effective Utilization of Reinsurance
 
Our reinsurance treaties allow us to limit our exposure to the financial impact of catastrophe losses and to reduce our net liability on individual risks. Our reinsurance program is structured to enable us to grow our premium volume while maintaining regulatory capital and other financial ratios within thresholds used for regulatory oversight purposes.
 
Our reinsurance program also provides income from ceding commissions earned pursuant to quota share reinsurance contracts. The income we earn from ceding commissions typically exceeds our fixed operating costs, which consist of other underwriting expenses. Quota share reinsurance treaties transfer a portion of the profit (or loss) associated with the subject insurance policies to the reinsurers. We believe that the continued reduction in our reliance on quota share reinsurance could increase our overall net underwriting profits.
 
Scalable, Low-Cost Operations
 
We focus on efficiently managing our expenses, and invest in tools and processes that improve the effectiveness of underwriting risks and processing claims. We evaluate the costs and benefits of each new tool or process in order to achieve optimal results. While the majority of our policies are written for risks in downstate New York, our Kingston, New York location provides a low-cost operating environment. We now have a dedicated customer service unit located in Kingston that has significantly improved the speed at which we respond to customers.
 
 
7
 
 
We continue to invest in improving our online application and quoting systems for our personal lines and commercial products. We have leveraged a paperless workflow management and document storage tool that has improved efficiency and reduced costs. In late 2017, we introduced an online payment portal that provides the ability for insureds to make payments and to view policy information for all of our products in one location. Our ability to control the growth of our operating and other expenses while expanding our operations and growing revenue at a higher rate is a key component of our business model and is important to our future financial success.
 
               Underwriting and Claims Management Philosophy
 
Our underwriting philosophy is to target niche risk segments for which we have detailed expertise and can take advantage of market conditions. We monitor results on a regular basis and our selected producers are reviewed by management on at least a quarterly basis.
 
We believe that our rates are appropriately competitive with other carriers in our target markets.  We believe that rate consistency and the reliable availability of our products is important to producers.  We do not seek to grow by competing based solely upon price.  We seek to develop long-term relationships with our selected producers who understand and appreciate the consistent path we have chosen.  We carefully underwrite our business utilizing industry claims databases, insurance scoring reports, physical inspection of risks and other individual risk underwriting tools. We write homeowners and dwelling fire business in coastal markets and are cognizant of our exposure to hurricanes. We have mitigated this risk through appropriate catastrophe reinsurance and application of hurricane deductibles. We handle claims fairly while ensuring that coverage provisions and exclusions are properly applied. Our claims and underwriting expertise supports our ability to grow our profitable business.
 
Distribution
 
We generate business through our relationships with over 500 producers. We carefully select our producers by evaluating numerous factors such as their need for our products, premium production potential, loss history with other insurance companies that they represent, product and market knowledge, and agency size. We only distribute through agents and have never sought to distribute our products direct to the consumer. We monitor and evaluate the performance of our producers through periodic reviews of volume and profitability. Our senior executives are actively involved in managing our producer relationships.
 
Each producer is assigned to a personal and commercial lines underwriter and the producer can call that underwriter directly on any matter. We believe that the close relationship and personal service received from with their underwriters is a principal reason producers place their business with us. Our producers have access to a KICO website portal that provides them the ability to quote risks for various products and to review policy forms and underwriting guidelines for all lines of business. We send out frequent “Producer Grams” in order to inform our producers of updates at KICO. In addition, we have an active Producer Council, made up of 11 active producers, to advise us on market developments; and we have at least one annual meeting with all of our producers.
 
Competition; Market
 
The insurance industry is highly competitive. We constantly assess and make projections for the market conditions and prices for our products, but we cannot fully know our profitability until all claims have been reported and settled.
 
Our policyholders are located primarily in the downstate regions of New York State, but we are actively growing into other Northeast markets, including New Jersey and Rhode Island during 2017 followed by Massachusetts in 2018. In addition, we are licensed to write insurance policies in Connecticut, Maine, New Hampshire and Pennsylvania. We anticipate launching a homeowners product in Connecticut and Maine in 2019. These new homeowners markets align well with the niche markets that have generated profitable results in New York, and we believe that our market expertise can be effectively utilized in these new markets.
 
 
8
 
 
In 2017, KICO was the 15th largest writer of homeowners and dwelling fire insurance in the State of New York, according to data compiled by SNL Financial LLC. Based on the same data, in 2017, we had a 1.3% market share for this combined group of personal lines property business. We compete with large national carriers as well as regional and local carriers in the property and casualty marketplace in New York and other states. We believe that many national and regional carriers have chosen to limit their rate of premium growth or to decrease their presence in Northeastern states due to the relatively high coastal population and associated catastrophe risk that exists in the region.
 
Given present market conditions, we believe that we have the opportunity to significantly expand the size of our personal and commercial lines business in New York, New Jersey, and other northeastern states in which we are licensed.
 
Loss and Loss Adjustment Expense Reserves
 
We are required to establish reserves for incurred losses that are unpaid, including reserves for claims and loss adjustment expenses (“LAE”), which represent the expenses of settling and adjusting those claims. These reserves are balance sheet liabilities representing estimates of future amounts required to pay losses and loss expenses for claims that have occurred at or before the balance sheet date, whether already known to us or not yet reported. We establish these reserves after considering all information known to us as of the date they are recorded.
 
Loss reserves fall into two categories: case reserves for reported losses and LAE associated with specific reported claims, and reserves for losses and LAE that are incurred but not reported (“IBNR”). We establish these two categories of loss reserves as follows:
 
Reserves for reported losses - When a claim is received, we establish a case reserve for the estimated amount of its ultimate settlement and its estimated loss expenses. We establish case reserves based upon the known facts about each claim at the time the claim is reported and we may subsequently increase or reduce the case reserves as additional facts and information about each claim develops.
 
IBNR reserves - We also estimate and establish reserves for loss and LAE amounts incurred but not reported (“IBNR”). IBNR reserves are calculated in bulk as an estimate of ultimate losses and LAE less reported losses and LAE. There are two types of IBNR; the first is a provision for claims that have occurred but are not yet reported or known. We refer to this as ‘Pure’ IBNR, and due to the fact that we write primarily quickly reported property lines of business, this type of IBNR does not make up a large portion of KICO’s total IBNR. The second type of IBNR is a provision for expected future development on known claims, from the evaluation date until the time claims are settled and closed. We refer to this as ‘Case Development’ IBNR and it makes up the majority of the IBNR that KICO records. Ultimate losses driving the determination of appropriate IBNR levels are projected by using generally accepted actuarial techniques.
 
The liability for loss and LAE represents our best estimate of the ultimate cost of all reported and unreported losses that are unpaid as of the balance sheet evaluation date. The liability for loss and LAE is estimated on an undiscounted basis, using individual case-basis valuations, statistical analyses and various actuarial procedures. The projection of future claim payment and reporting is based on an analysis of our historical experience, supplemented by analyses of industry loss data. We believe that the reserves for loss and LAE are adequate to cover the ultimate cost of losses and claims to date. However, because of the uncertainty from various sources, including changes in claims settlement patterns and handling procedures, litigation trends, judicial decisions, and economic conditions, actual loss experience may not conform to the assumptions used in determining the estimated amounts for such liabilities at the balance sheet date. As adjustments to these estimates become necessary, they are reflected in the period in which the estimates are changed. Because of the nature of the business historically written, we believe that we have limited exposure to asbestos and environmental claim liabilities.
 
 
9
 
 
We engage an independent external actuarial specialist (the ‘Appointed Actuary’) to opine on our recorded statutory reserves. The Appointed Actuary estimates a range of ultimate losses, along with a range and recommended central estimate of IBNR reserve amounts. Our carried IBNR reserves are based on an internal actuarial analysis and reflect management’s best estimate of unpaid loss and LAE liabilities, and fall within the range of those determined as reasonable by the Appointed Actuary.
 
See “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Principal Revenue and Expense Items” in Item 7 of this Annual Report and Note 2 and Note 11 in the accompanying Financial Statements for additional information and details regarding our LAE.
Reconciliation of Loss and Loss Adjustment Expenses
 
The table below shows the reconciliation of loss and LAE on a gross and net basis, reflecting changes in losses incurred and paid losses:
 
 
 
 Years ended
 
 
 
 December 31,
 
 
 
2018
 
 
2017
 
 
 
 
 
 Balance at beginning of period
 $48,799,622 
 $41,736,719 
 Less reinsurance recoverables
  (16,748,908)
  (15,776,880)
 Net balance, beginning of period
  32,050,714 
  25,959,839 
 
    
    
 Incurred related to:
    
    
 Current year
  57,143,077 
  34,246,081 
 Prior years
  1,152,128 
  (60,544)
 Total incurred
  58,295,205 
  34,185,537 
 
    
    
 Paid related to:
    
    
 Current year
  34,025,387 
  18,194,860 
 Prior years
  15,794,673 
  9,899,802 
 Total paid
  49,820,060 
  28,094,662 
  
    
    
 Net balance at end of period
  40,525,859 
  32,050,714 
 Add reinsurance recoverables
  15,671,247 
  16,748,908 
 Balance at end of period
 $56,197,106 
 $48,799,622 
  
Our claims reserving practices are designed to set reserves that, in the aggregate, are adequate to pay all claims at their ultimate settlement value.
 
Loss and Loss Adjustment Expenses Development
 
The table below shows the net loss development of reserves held as of each calendar year-end from 2008 through 2018.
 
The first section of the table reflects the changes in our loss and LAE reserves after each subsequent calendar year of development. The table displays the re-estimated values of incurred losses and LAE at each succeeding calendar year-end, including payments made during the years indicated. The second section of the table shows by year the cumulative amounts of loss and LAE payments, net of amounts recoverable from reinsurers, as of the end of each succeeding year. An example with respect to the net loss and LAE reserves of $6,001,000 as of December 31, 2009 is as follows. By December 31, 2011 (two years later), $3,992,000 had actually been paid in settlement of the claims that relate to liabilities as of December 31, 2009. The re-estimated ultimate reserves for those claims as of December 31, 2011 (two years later) had grown to $6,393,000.
 
The “cumulative redundancy (deficiency)” represents, as of December 31, 2018, the difference between the latest re-estimated liability and the amounts as originally estimated. A redundancy means that the original estimate was higher than the current estimate. A deficiency means that the current estimate is higher than the original estimate. Estimates for the liabilities in place as of more recent evaluation dates have developed more favorably than those from older evaluation points, especially as a percentage of the starting estimate.
 
 
10
 
 
 
 
(in thousands of $)
 
2008
 
 
2009
 
 
2010
 
 
2011
 
 
2012
 
 
2013
 
 
2014
 
 
2015
 
 
2016
 
 
2017
 
 
2018
 
Reserve for loss and loss adjustment expenses, net of reinsurance recoverables
  5,823 
  6,001 
  7,280 
  8,520 
  12,065 
  17,139 
  21,663 
  23,170 
  25,960 
  32,051 
  32,051 
Net reserve estimated as of One year later
  6,119 
  6,235 
  7,483 
  9,261 
  13,886 
  18,903 
  21,200 
  23,107 
  25,899 
  33,203 
    
Two years later
  6,609 
  6,393 
  8,289 
  11,022 
  16,875 
  18,332 
  21,501 
  24,413 
  26,970 
    
    
Three years later
  6,729 
  6,486 
  9,170 
  12,968 
  16,624 
  18,687 
  22,576 
  25,509 
    
    
    
Four years later
  6,711 
  7,182 
  10,128 
  12,552 
  16,767 
  19,386 
  23,243 
    
    
    
    
Five years later
  7,261 
  7,766 
  9,925 
  12,440 
  16,985 
  19,449 
    
    
    
    
    
Six years later
  7,727 
  7,602 
  9,932 
  12,367 
  16,959 
    
    
    
    
    
    
Seven years later
  7,554 
  7,615 
  9,779 
  12,307 
    
    
    
    
    
    
    
Eight years later
  7,511 
  7,455 
  9,676 
    
    
    
    
    
    
    
    
Nine years later
  7,330 
  7,406 
    
    
    
    
    
    
    
    
    
Ten years later
  7,284 
    
    
    
    
    
    
    
    
    
    
Net cumulative redundancy (deficiency)
  (1,461)
  (1,405)
  (2,396)
  (3,787)
  (4,894)
  (2,310)
  (1,580)
  (2,339)
  (1,010)
  (1,152)
    
 
(in thousands of $)
 
2008
 
 
2009
 
 
2010
 
 
2011
 
 
2012
 
 
2013
 
 
2014
 
 
2015
 
 
2016
 
 
2017
 
 
2018
 
Cumulative amount of reserve paid, net of reinsurance recoverable through
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One year later
  2,533 
  2,307 
  3,201 
  3,237 
  4,804 
  6,156 
  8,500 
  8,503 
  9,900 
  15,795 
 
 
 
Two years later
  3,974 
  3,992 
  4,947 
  5,661 
  8,833 
  10,629 
  12,853 
  14,456 
  17,187 
    
 
 
 
Three years later
  5,054 
  4,659 
  6,199 
  8,221 
  11,873 
  13,571 
  16,564 
  19,533 
    
    
 
 
 
Four years later
  5,373 
  5,238 
  7,737 
  10,100 
  13,785 
  16,166 
  19,838 
    
    
    
 
 
 
Five years later
  5,717 
  5,997 
  8,585 
  10,903 
  15,479 
  17,262 
    
    
    
    
 
 
 
Six years later
  6,224 
  6,562 
  8,941 
  11,417 
  15,882 
    
    
    
    
    
 
 
 
Seven years later
  6,718 
  6,749 
  9,275 
  11,725 
    
    
    
    
    
    
 
 
 
Eight years later
  6,853 
  7,022 
  9,559 
    
    
    
    
    
    
    
 
 
 
Nine years later
  7,103 
  7,298 
    
    
    
    
    
    
    
    
 
 
 
Ten years later
  7,190 
    
    
    
    
    
    
    
    
    
 
 
 
 
    
    
    
    
    
    
    
    
    
    
 
 
 
Net reserve -
    
    
    
    
    
    
    
    
    
    
 
 
 
December 31,
  5,823 
  6,001 
  7,280 
  8,520 
  12,065 
  17,139 
  21,663 
  23,170 
  25,960 
  32,051 
  40,526 
* Reinsurance Recoverable
  9,766 
  10,512 
  10,432 
  9,960 
  18,420 
  17,364 
  18,250 
  16,707 
  15,777 
  16,749 
  15,671 
* Gross reserves -
    
    
    
    
    
    
    
    
    
    
    
  December 31,
  15,589 
  16,513 
  17,712 
  18,480 
  30,485 
  34,503 
  39,913 
  39,877 
  41,737 
  48,800 
  56,197 
 
    
    
    
    
    
    
    
    
    
    
    
Net re-estimated reserve
  7,284 
  7,406 
  9,676 
  12,307 
  16,959 
  19,449 
  23,243 
  25,509 
  26,970 
  33,203 
    
Re-estimated reinsurance recoverable
  12,503 
  12,506 
  13,154 
  13,797 
  28,355 
  21,048 
  21,231 
  18,810 
  17,285 
  16,852 
    
Gross re-estimated reserve
  19,787 
  19,912 
  22,830 
  26,104 
  45,314 
  40,497 
  44,474 
  44,319 
  44,255 
  50,055 
    
 
    
    
    
    
    
    
    
    
    
    
    
Gross cumulative redundancy (deficiency)
  (4,198)
  (3,399)
  (5,118)
  (7,624)
  (14,829)
  (5,994)
  (4,561)
  (4,442)
  (2,518)
  (1,255)
    
 
               Reinsurance
 
We purchase reinsurance to reduce our net liability on individual risks, to protect against possible catastrophes, to remain within a target ratio of net premiums written to policyholders’ surplus, and to expand our underwriting capacity. Participation in reinsurance arrangements does not relieve us from our obligations to policyholders. Our reinsurance program is structured to reflect our obligations and goals. 
 
 
11
 
 
Reinsurance via quota share allows a carrier to write business without increasing its underwriting leverage above a level determined by management. The business written under a quota share reinsurance structure obligates a reinsurer to assume some portion of the risks involved, and gives the reinsurer the profit (or loss) associated with such in exchange for a ceding commission.  We have determined it to be in the best interests of our shareholders to prudently reduce our reliance on quota share reinsurance.  This will result in higher earned premiums and a reduction in ceding commission revenue in future years but will allow us to retain more net income from our profitable business.
 
Our quota share reinsurance treaties in effect for the year ended December 31, 2018 for our personal lines business, which primarily consists of homeowners policies, were covered under the July 1, 2017/June 30, 2018 treaty year and the new treaty year that began on July 1, 2018 (“2017/2019 Treaty”) (two year treaty). In August 2018, we terminated our contract with one of the reinsurers that was a party to the 2017/2019 Treaty. This termination was retroactive to July 1, 2018 and had the effect of reducing the quota share ceding rate to 10% from 20%.
 
 Excess of loss contracts provide coverage for individual loss occurrences exceeding a certain threshold. The quota share reinsurance treaties inure to the benefit of our excess of loss treaties, as the maximum net retention on any single risk occurrence is first limited through the excess of loss treaty, and then that loss is shared again through the quota share reinsurance treaty. Our maximum net retention under the quota share and excess of loss treaties for any one personal lines occurrence for dates of loss on or after July 1, 2018 is $900,000. Commercial lines policies are not subject to a quota share reinsurance treaty. Our maximum net retention under the excess of loss treaties for any one commercial general liability occurrence for dates of loss on or after July 1, 2018 is $750,000.
 
We earn ceding commission revenue under the quota share reinsurance treaties based on a provisional commission rate on all premiums ceded to the reinsurers as adjusted by a sliding scale based on the ultimate treaty year loss ratios on the policies reinsured under each agreement. The sliding scale provides minimum and maximum ceding commission rates in relation to specified ultimate loss ratios.
 
Under the 2017/2019 Treaty and 2016/2017 Treaty, KICO is receiving a higher upfront fixed provisional rate than in prior years’ treaties. In exchange for the higher provisional rate, KICO has a reduced opportunity to earn sliding scale contingent commissions.
 
The 2017/2019 Treaty and the 2016/2017 Treaty are on a “net” of catastrophe reinsurance basis, as opposed to the “gross” arrangement that existed in prior treaties. Under a “net” arrangement, all catastrophe reinsurance coverage is purchased directly by us. Since we pay for all of the catastrophe coverage, none of the losses covered under a catastrophic event will be included in the quota share ceded amounts, drastically reducing the adverse impact that a catastrophic event can have on ceding commissions.
 
In 2018, we purchased catastrophe reinsurance to provide coverage of up to $450,000,000 for losses associated with a single event. One of the most commonly used catastrophe forecasting models prepared for us indicates that the catastrophe reinsurance treaties provide coverage in excess of our estimated probable maximum loss associated with a single more than one-in-250 year storm event. The direct retention for any single catastrophe event is $5,000,000. Effective July 1, 2018 losses on personal lines policies are subject to the 10% quota share treaty, which results in a net retention by us of $4,500,000 of exposure per catastrophe occurrence. Effective July 1, 2018, we have reinstatement premium protection on the first $210,000,000 layer of catastrophe coverage in excess of $5,000,000. This protects us from having to pay an additional premium to reinstate catastrophe coverage for an event up to this level.
 
 
12
 
 
Investments
 
Our investment portfolio, including cash and cash equivalents, and short term investments, as of December 31, 2018 and 2017, is summarized in the table below by type of investment.
 
 
 
December 31, 2018
 
 
December 31, 2017
 
 
 
 Carrying
 
 
% of
 
 
 Carrying
 
 
% of
 
 Category
 
 Value
 
 
Portfolio
 
 
 Value
 
 
Portfolio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Cash and cash equivalents
 $21,138,403 
  10.8%
 $48,381,633 
  25.8%
 
    
    
    
    
 Held to maturity
    
    
    
    
 U.S. Treasury securities and
    
    
    
    
 obligations of U.S. government
    
    
    
    
 corporations and agencies
  729,507 
  0.4%
  729,466 
  0.4%
 
    
    
    
    
 Political subdivisions of states,
    
    
    
    
 territories and possessions
  998,803 
  0.5%
  998,984 
  0.5%
 
    
    
    
    
 Corporate and other bonds
    
    
    
    
 Industrial and miscellaneous
  2,494,545 
  1.3%
  3,141,358 
  1.7%
 
    
    
    
    
 Available for sale
    
    
    
    
 U.S. Treasury securities and
    
    
    
    
 obligations of U.S. government
    
    
    
    
 corporations and agencies
  8,220,381 
  4.2%
  - 
  0.0%
 
    
    
    
    
 Political subdivisions of states,
    
    
    
    
 territories and possessions
  6,341,608 
  3.2%
  11,315,443 
  6.0%
 
    
    
    
    
 Corporate and other bonds
    
    
    
    
 Industrial and miscellaneous
  115,750,293 
  59.2%
  88,141,465 
  47.0%
 
    
    
    
    
 Residential mortgage backed securities
  21,465,234 
  11.0%
  20,531,348 
  10.9%
 
    
    
    
    
 Other
    
    
    
    
 Preferred stocks
  6,152,956 
  3.1%
  7,000,941 
  3.7%
 
    
    
    
    
 Common stocks
  10,419,660 
  5.3%
  7,285,257 
  3.9%
 
    
    
    
    
 Other investments
  1,855,225 
  1.0%
  - 
  0.0%
 Total
 $195,566,615 
  100.0%
 $187,525,895 
  100.0%
 
 
13
 
 
The table below summarizes the credit quality of our fixed-maturity securities available-for-sale as of December 31, 2018 and 2017 as rated by Standard and Poor’s (or if unavailable from Standard and Poor’s, then Moody’s or Fitch):
 
 
 
December 31, 2018
 
 
December 31, 2017
 
 
 
 
 
 Estimated
 
 
 Percentage of
 
 
 Estimated
 
 
 Percentage of
 
 
 
 
 
 Fair Market
 
 
 Fair Market
 
 
 Fair Market
 
 
 Fair Market
 
 

 
 
 Value
 
 
 Value
 
 
 Value
 
 
 Value
 
 
 
 
 
 
 
 
 
 
 Rating
 
 
 
 
 
 
 
 
 
 
 
 
 
 U.S. Treasury securities
 
 $8,220,381 
  5.4%
 $- 
  0.0%
 
 
 
    
    
    
    
 
 Corporate and municipal bonds
 
    
    
    
    
 
AAA
 
  979,123 
  0.6%
  1,358,143 
  1.1%
 
AA
 
  8,350,910 
  5.5%
  11,319,057 
  9.4%
     A 
  27,665,961 
  18.2%
  17,199,631 
  14.3%
 
BBB
 
  85,095,907 
  56.1%
  68,704,768 
  57.3%
 
BB
 
  - 
  0.0%
  875,310 
  0.7%
 
 Total corporate and municipal bonds
 
  122,091,901 
  80.4%
  99,456,909 
  82.8%
    
    
    
    
    
 
 Residential mortgage backed securities
 
    
    
    
    
 
AAA
 
  999,640 
  0.7%
  2,013,010 
  1.7%
 
AA
 
  12,743,906 
  8.5%
  11,021,144 
  9.2%
     A 
  4,777,356 
  3.1%
  3,902,768 
  3.3%
 
    CCC
 
  1,440,825 
  0.9%
  1,420,296 
  1.2%
 
    CC
 
  109,648 
  0.1%
  120,742 
  0.1%
     C 
  24,050 
  0.0%
  28,963 
  0.0%
     D 
  390,542 
  0.3%
  1,659,479 
  1.4%
 
 Non rated
 
  979,267 
  0.6%
  364,945 
  0.3%
 Total residential mortgage backed securities
  21,465,234 
  14.2%
  20,531,347 
  17.2%
    
    
    
    
    
 
 Total
 
 $151,777,516 
  100.0%
 $119,988,256 
  100.0%
 
See “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Principal Revenue and Expense Items” in Item 7 of this Annual Report and Note 2 and Note 11 in the accompanying Financial Statements for additional information.
 
Ratings
 
Many insurance buyers, agents, brokers and secured lenders use the ratings assigned by A.M. Best and other agencies to assist them in assessing the financial strength and overall quality of the companies with which they do business and from which they are considering purchasing insurance or in determining the financial strength of the company that provides insurance with respect to the collateral they hold. A.M. Best financial strength ratings are derived from an in-depth evaluation of an insurance company’s balance sheet strengths, operating performances and business profiles. A.M. Best evaluates, among other factors, the company’s capitalization, underwriting leverage, financial leverage, asset leverage, capital structure, quality and appropriateness of reinsurance, adequacy of reserves, quality and diversification of assets, liquidity, profitability, spread of risk, revenue composition, market position, management, market risk and event risk. A.M. Best financial strength ratings are intended to provide an independent opinion of an insurer’s ability to meet its obligations to policyholders and are not an evaluation directed at investors.
 
 
14
 
 
In November 2016, we commenced a plan of action to upgrade KICO’s A.M. Best rating. In April 2017, A.M. Best upgraded the Financial Strength Rating (FSR) of KICO to A- (Excellent) from B++ (Good). The A.M. Best financial strength rating of A- (Excellent) has created significant additional demand from our existing producers, particularly for our New York homeowners business where we compete against many carriers that are not A- rated by A.M. Best. Other ratings assigned to KICO and Kingstone by A.M. Best and Kroll Bond Rating Agency are as follows:
 
 
 
 
 Kingstone
 
 KICO
 
 Companies
 
 
 
 
 A.M. Best Long-Term issuer credit rating (ICR)
 a- (stable outlook)
 
 bbb- (stable outlook)
 A.M. Best Long-Term issue credit rating (IR)
 
 
 
 $30.0 million, 5.50% senior unsecured notes due Dec. 30, 2022
 n/a
 
 bbb- (stable outlook)
 Kroll Bond Rating Agency insurance financial strength rating (IFSR)
 A- (stable outlook)
 
 n/a
 Kroll Bond Rating Agency issuer rating
 n/a
 
 BBB- (stable outlook)
 $30.0 million, 5.50% senior unsecured notes due Dec. 30, 2022
 n/a
 
 BBB- (stable outlook)
 
KICO also has a Demotech financial stability rating of A (Exceptional) which generally makes its policies acceptable to mortgage lenders that require homeowners to purchase insurance from highly rated carriers.
 
Catastrophe Losses
 
In 2018 we had catastrophe losses, which are defined as losses from an event for which a catastrophe bulletin and related serial number has been issued by the Property Claims Services (PCS) unit of the Insurance Services Office (ISO). PCS catastrophe bulletins are issued for events that cause more than $25 million in total insured losses and affect a significant number of policyholders and insurers. Our predominant market, downstate New York, was affected by several events, including one large event during the winter of 2018. These claims were primarily from losses due to frozen pipes and related water damage resulting from abnormally low temperatures for an extended period. The effects of this catastrophe and other minor catastrophes during the year increased our net loss ratio by 6.0 percentage points in 2018. During the relatively mild winter of 2017, there was no catastrophe impact from large storm events.
 
Government Regulation
 
Holding Company Regulation
 
We, as the parent of KICO, are subject to the insurance holding company laws of the state of New York. These laws generally require an insurance company to register with the New York State Department of Financial Services (the “DFS”) and to furnish annually financial and other information about the operations of companies within our holding company system. Generally, under these laws, all material transactions among companies in the holding company system to which KICO is a party must be fair and reasonable and, if material or of a specified category, require prior notice and approval or acknowledgement (absence of disapproval) by the DFS.
 
Change of Control
 
The insurance holding company laws of the state of New York require approval by the DFS for any change of control of an insurer. “Control” is generally defined as the possession, direct or indirect, of the power to direct or cause the direction of the management and policies of the company, whether through the ownership of voting securities, by contract or otherwise. Control is generally presumed to exist through the direct or indirect ownership of 10% or more of the voting securities of a domestic insurance company or any entity that controls a domestic insurance company. Any future transactions that would constitute a change of control of KICO, including a change of control of Kingstone Companies, Inc., would generally require the party acquiring control to obtain the approval of the DFS (and in any other state in which KICO may operate). Obtaining these approvals may result in the material delay of, or deter, any such transaction. These laws may discourage potential acquisition proposals and may delay, deter or prevent a change of control of Kingstone Companies, Inc., including through transactions, and in particular unsolicited transactions, that some or all of our stockholders might consider to be desirable.
 
 
15
 
 
State Insurance Regulation
 
Insurance companies are subject to regulation and supervision by the department of insurance in the state in which they are domiciled and, to a lesser extent, other states in which they conduct business. The primary purpose of such regulatory powers is to protect individual policyholders. State insurance authorities have broad regulatory, supervisory and administrative powers, including, among other things, the power to grant and revoke licenses to transact business, set the standards of solvency to be met and maintained, determine the nature of, and limitations on, investments and dividends, approve policy forms and rates, and in some instances to regulate unfair trade and claims practices.
 
KICO is required to file detailed financial statements and other reports with the insurance regulatory authorities in the states in which it is licensed to transact business. These financial statements are subject to periodic examination by the insurance regulators.
 
In addition, many states have laws and regulations that limit an insurer’s ability to withdraw from a particular market. For example, states may limit an insurer’s ability to cancel or not renew policies. Furthermore, certain states prohibit an insurer from withdrawing from one or more lines of business written in the state, except pursuant to a plan that is approved by the insurance regulatory authority. The state regulator may reject a plan that may lead to market disruption. Laws and regulations, including those in New York, that limit cancellation and non-renewal and that subject program withdrawals to prior approval requirements may restrict the ability of KICO to exit unprofitable markets. Such laws did not affect KICO’s ability to withdraw from the commercial auto market in New York State in 2015. On January 29, 2019, KICO was granted permission by the Texas Department of Insurance to withdraw from the Texas insurance market for which it never commenced business since receiving its certificate of authority in August 2015.
 
Federal and State Legislative and Regulatory Changes
 
From time to time, various regulatory and legislative changes have been proposed in the insurance industry. Among the proposals that either have been or are being considered are the possible introduction of Federal regulation in addition to, or in lieu of, the current system of state regulation of insurers, and proposals in various state legislatures. Some of these proposals have been enacted to conform portions of their insurance laws and regulations to various model acts adopted by the National Association of Insurance Commissioners (the “NAIC”).
 
In 2017, the DFS implemented new comprehensive cybersecurity regulations, which became effective on March 1, 2017 with transitional implementation periods. When fully implemented, in March 1, 2019, the regulations require covered entities, including KICO, to establish a cybersecurity policy, a chief information security officer, oversight over third party service providers, penetration and vulnerability assessments, secure systems to maintain an audit trail, risk assessments to include access privileges to nonpublic information, use of multi-factor authentication, and an incident response plan, among other provisions. Commencing February 15, 2018, and annually thereafter, KICO must certify compliance to the DFS with the applicable cybersecurity regulatory provisions.
 
 
16
 
 
In 2010 the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) became law. It established a Federal Insurance Office (the “FIO”) within the U.S. Department of the Treasury. The FIO is initially charged with monitoring all aspects of the insurance industry (other than health insurance, certain long-term care insurance and crop insurance), gathering data, and conducting a study on methods to modernize and improve the insurance regulatory system in the United States. In December 2013, the FIO issued a report (as required under the Dodd-Frank Act) entitled “How to Modernize and Improve the System of Insurance Regulation in the United States” (the “Report”), which stated that, given the “uneven” progress the states have made with several near-term state reforms, should the states fail to accomplish the necessary modernization reforms in the near term, “Congress should strongly consider direct federal involvement.” The FIO continues to support the current state-based regulatory regime, but will consider federal regulation should the states fail to take steps to greater uniformity (e.g., federal licensing of insurers). In 2017, the new President indicated that the provisions of this law should be reviewed. In its September 2018 Annual Report on the Insurance Industry (the “Report”), FIO provided an overview of its statutory responsibilities and its role, as described in the October 2017 Treasury report, A Financial System That Creates Economic Opportunities: Asset Management and Insurance (the “EO Report”). The Report then summarizes FIO’s key activities since those described in its 2017 Annual Report on the Insurance Industry. Next, the Report provides a summary of the EO Report. Sections II through V are organized around the four key themes from the EO Report: (1) Systemic Risk and Solvency; (2) Efficient Regulation and Government Processes; (3) International Engagement; and (4) Economic Growth and Informed Choices. The Report concludes with a discussion and analysis of the insurance industry’s financial performance in calendar year 2017, its financial condition as of December 31, 2017, and the domestic insurance market outlook for 2018.
 
On December 22, 2017, President Donald Trump signed into law a budget reconciliation act commonly referred to as the Tax Cuts and Jobs Act (TCJA). Overall, the reduction of the U.S. corporate tax rate to 21 percent will generally lower the effective tax rates of insurance companies operating in the United States.
 
State Regulatory Examinations
 
As part of their regulatory oversight process, state regulatory authorities conduct periodic detailed examinations of the financial reporting of insurance companies domiciled in their states, generally once every three to five years. Examinations are generally carried out in cooperation with the insurance regulators of other states under guidelines promulgated by the NAIC. The New York DFS commenced its examination of KICO in 2016 as of December 31, 2015. The examination was completed in 2017 without any material adverse findings.
 
Risk-Based Capital Regulations
 
State regulatory authorities impose risk-based capital (“RBC”) requirements on insurance enterprises. The RBC Model serves as a benchmark for the regulation of insurance companies. RBC provides for targeted surplus levels based on formulas, which specify various weighting factors that are applied to financial balances or various levels of activity based on the perceived degree of risk, and are set forth in the RBC requirements. Such formulas focus on four general types of risk: (a) the risk with respect to the company’s assets (asset or default risk); (b) the risk of default on amounts due from reinsurers, policyholders, or other creditors (credit risk); (c) the risk of underestimating liabilities from business already written or inadequately pricing business to be written in the coming year (underwriting risk); and (d) the risk associated with items such as excessive premium growth, contingent liabilities, and other items not reflected on the balance sheet (off-balance sheet risk). The amount determined under such formulas is called the authorized control level RBC (“ACL”).
 
The RBC guidelines define specific capital levels based on a company’s ACL that are determined by the ratio of the company’s total adjusted capital (“TAC”) to its ACL. TAC is equal to statutory capital, plus or minus certain other specified adjustments. KICO’s TAC is far above the ACL and is in compliance with New York’s RBC requirements as of December 31, 2018.
 
Dividend Limitations
 
Our ability to receive dividends from KICO is restricted by the state laws and insurance regulations of New York. These restrictions are related to surplus and net investment income. Dividends are restricted to the lesser of 10% of surplus or 100% of investment income (on a statutory accounting basis) for the trailing 36 months, less dividends by KICO paid during such period.
 
 
17
 
 
Insurance Regulatory Information System Ratios
 
The Insurance Regulatory Information System (“IRIS”) was developed by the NAIC and is intended primarily to assist state insurance regulators in meeting their statutory mandates to oversee the financial condition of insurance companies operating in their respective states. IRIS identifies thirteen industry ratios and specifies “usual values” for each ratio. Departure from the usual values on four or more of the ratios can lead to inquiries from individual state insurance commissioners as to certain aspects of an insurer’s business. As of December 31, 2018, KICO did not have any ratios outside the usual range.
 
Accounting Principles
 
Statutory accounting principles (“SAP”) are a basis of accounting developed by the NAIC. They are used to prepare the statutory financial statements of insurance companies and to assist insurance regulators in monitoring and regulating the solvency of insurance companies. SAP is primarily concerned with measuring an insurer’s policyholder surplus. Accordingly, statutory accounting focuses on valuing assets and liabilities of insurers at financial reporting dates in accordance with appropriate insurance law and regulatory provisions applicable in each insurer’s domiciliary state.
 
Generally accepted accounting principles (“GAAP”) are concerned with a company’s solvency, but are also concerned with other financial measurements, principally income and cash flows. Accordingly, GAAP gives more consideration to appropriate matching of revenue and expenses and accounting for management’s stewardship of assets than does SAP. As a direct result, different types and amounts of assets and liabilities will be reflected in financial statements prepared in accordance with GAAP as compared to SAP.
 
Statutory accounting practices established by the NAIC and adopted in part by New York insurance regulators determine, among other things, the amount of statutory surplus and statutory net income of KICO and thus determine, in part, the amount of funds that are available to Kingstone Companies, Inc. from which to pay dividends.
 
Legal Structure
 
             We were incorporated in 1961 and assumed the name DCAP Group, Inc. in 1999. On July 1, 2009, we changed our name to Kingstone Companies, Inc.
 
Offices
 
             Our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and amendments to reports filed pursuant to Sections 13(a) and 15(d) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), are filed with the U.S. Securities and Exchange Commission (the “SEC”). Such reports and other information filed by us with the SEC are available free of charge at the investor relations section of our website at www.kingstonecompanies.com as soon as reasonably practicable after such reports are electronically filed with, or furnished to, the SEC. Copies are also available, without charge, by writing to Kingstone Companies, Inc., Investor Relations, 15 Joys Lane, Kingstone, New York 12401. The SEC also maintains a website, www.sec.gov, which contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC. The inclusion of our website address in this Annual Report does not include or incorporate by reference the information on our website into this Annual Report.
 
 
18
 
 
Employees
 
As of December 31, 2018, we had 101 employees all of whom are located in New York. None of our employees are covered by a collective bargaining agreement. We believe that our relationship with our employees is good.
 
ITEM 1A.    RISK FACTORS.
 
Factors That May Affect Future Results and Financial Condition
 
Based upon the following factors, as well as other factors affecting our operating results and financial condition, past financial performance should not be considered to be a reliable indicator of future performance, and investors should not use historical trends to anticipate results or trends in future periods. These factors, among others, may affect the accuracy of certain forward-looking statements contained in this Annual Report.
 
Risks Related to Our Business
 
As a property and casualty insurer, we may face significant losses from catastrophes and severe weather events.
 
Because of the exposure of our property and casualty business to catastrophic events (such as Superstorm Sandy) and other severe weather events, our operating results and financial condition may vary significantly from one period to the next. Catastrophes can be caused by various natural and man-made disasters, including earthquakes, wildfires, tornadoes, hurricanes, severe winter weather, storms and certain types of terrorism. We have catastrophe reinsurance coverage with regard to losses of up to $450,000,000. The initial $5,000,000 of losses in a catastrophe are subject to a 10% quota share reinsurance treaty, such that we retain $4,500,000 of risk per catastrophe occurrence. With respect to any additional catastrophe losses of up to $445,000,000, we are 100% reinsured under our catastrophe reinsurance program. Catastrophe coverage is limited on an annual basis to two times the per occurrence amounts. We may incur catastrophe losses in excess of: (i) those that we project would be incurred, (ii) those that external modeling firms estimate would be incurred, (iii) the average expected level used in pricing or (iv) our current reinsurance coverage limits. Despite our catastrophe management programs, we are exposed to catastrophes that could have a material adverse effect on our operating results and financial condition. Our liquidity could be constrained by a catastrophe, or multiple catastrophes, which may result in extraordinary losses or a downgrade of our financial strength ratings. In addition, the reinsurance losses that are incurred in connection with a catastrophe could have an adverse impact on the terms and conditions of future reinsurance treaties.
 
In addition, we are subject to claims arising from non-catastrophic weather events such as hurricanes, tropical storms, severe winter weather, rain, hail and high winds. The incidence and severity of weather conditions are largely unpredictable. There is generally an increase in the frequency and severity of claims when severe weather conditions occur.
 
 
19
 
 
Unanticipated increases in the severity or frequency of claims may adversely affect our operating results and financial condition.
 
Changes in the severity or frequency of claims may affect our profitability. Changes in homeowners claim severity are driven by inflation in the construction industry, in building materials and home furnishings, and by other economic and environmental factors, including increased demand for services and supplies in areas affected by catastrophes. Changes in bodily injury claim severity are driven primarily by inflation in the medical sector of the economy and by litigation costs. Changes in auto physical damage claim severity are driven primarily by inflation in auto repair costs, prices of auto parts and used car prices. However, changes in the level of the severity of claims are not limited to the effects of inflation and demand surge in these various sectors of the economy. Increases in claim severity can arise from unexpected events that are inherently difficult to predict, such as a change in the law or an inability to enforce exclusions and limitations contained in our policies. Although we pursue various loss management initiatives to mitigate future increases in claim severity, there can be no assurances that these initiatives will successfully identify or reduce the effect of future increases in claim severity, and a significant increase in claim frequency could have an adverse effect on our operating results and financial condition.
 
A downgrade in our financial strength rating from A.M. Best may have a material adverse effect on our competitive position, the marketability of our product offerings, and our liquidity, operating results and financial condition.
 
In April 2017, A.M. Best upgraded the financial strength rating of KICO to A- (Excellent) from B++ (Good). Financial strength ratings are important factors in establishing the competitive position of insurance companies and generally have an effect on an insurance company's business. Many insurance buyers, agents, brokers and secured lenders use the ratings assigned by A.M. Best and other agencies to assist them in assessing the financial strength and overall quality of the companies with which they do business or from which they are considering purchasing insurance or in determining the financial strength of the company that provides insurance with respect to the collateral they hold. A.M. Best ratings are derived from an in-depth evaluation of an insurance company’s balance sheet strengths, operating performances and business profiles. A.M. Best evaluates, among other factors, the company’s capitalization, underwriting leverage, financial leverage, asset leverage, capital structure, quality and appropriateness of reinsurance, adequacy of reserves, quality and diversification of assets, liquidity, profitability, spread of risk, revenue composition, market position, management, market risk and event risk. On an ongoing basis, rating agencies such as A.M. Best review the financial performance and condition of insurers and can downgrade or change the outlook on an insurer's ratings due to, for example, a change in an insurer's statutory capital, a reduced confidence in management or a host of other considerations that may or may not be under the insurer's control. All ratings are subject to continuous review; therefore, the retention of these ratings cannot be assured. A downgrade in our financial strength rating from A.M. Best could have a material adverse effect on our competitiveness, the marketability of our product offerings and our ability to grow in the marketplace.
 
Adverse capital and credit market conditions may significantly affect our ability to meet liquidity needs or our ability to obtain credit on acceptable terms.
 
The capital and credit markets can experience periods of volatility and disruption. In some cases, markets have exerted downward pressure on the availability of liquidity and credit capacity. In the event that we need access to additional capital to support our operating expenses, make payments on our outstanding and any future indebtedness, pay for capital expenditures, or increase the amount of insurance that we seek to underwrite or to otherwise grow our business, our ability to obtain such capital may be limited and the cost of any such capital may be significant. Our access to additional financing will depend on a variety of factors, such as market conditions, the general availability of credit, the overall availability of credit to our industry, our credit ratings and credit capacity as well as lenders' perception of our long or short-term financial prospects. Similarly, our access to funds may be impaired if regulatory authorities or rating agencies take negative actions against us. If a combination of these factors occurs, our internal sources of liquidity may prove to be insufficient and, in such case, we may not be able to successfully obtain additional financing on favorable terms.
 
 
20
 
 
We are exposed to significant financial and capital markets risk which may adversely affect our results of operations, financial condition and liquidity, and our net investment income can vary from period to period.
 
We are exposed to significant financial and capital markets risk, including changes in interest rates, equity prices, market volatility, general economic conditions, the performance of the economy in general, the performance of the specific obligors included in our portfolio, and other factors outside our control. Our exposure to interest rate risk relates primarily to the market price and cash flow variability associated with changes in interest rates. Our investment portfolio contains interest rate sensitive instruments, such as fixed income securities, which may be adversely affected by changes in interest rates from governmental monetary policies, domestic and international economic and political conditions and other factors beyond our control. A rise in interest rates would increase the net unrealized loss position of our investment portfolio, which would be offset by our ability to earn higher rates of return on funds reinvested. Conversely, a decline in interest rates would decrease the net unrealized loss position of our investment portfolio, which would be offset by lower rates of return on funds reinvested.
 
In addition, market volatility can make it difficult to value certain of our securities if trading becomes less frequent. As such, valuations may include assumptions or estimates that may have significant period to period changes which could have a material adverse effect on our consolidated results of operations or financial condition. If significant, continued volatility, changes in interest rates, changes in defaults, a lack of pricing transparency, market liquidity and declines in equity prices, individually or in tandem, could have a material adverse effect on our results of operations, financial condition or cash flows through realized losses, impairments, and changes in unrealized positions.
 
 Reinsurance may be unavailable at current levels and prices, which may limit our ability to write new business or maintain our financial strength rating from A.M. Best.
 
We purchase reinsurance to reduce our net liability on individual risks, to protect against possible catastrophes, to remain within a target ratio of net premiums written to policyholders’ surplus and to expand our underwriting capacity. Participation in reinsurance arrangements does not relieve us from our obligations to policyholders. Our personal lines catastrophe reinsurance program was designed, utilizing our risk management methodology, to address our exposure to catastrophes. Market conditions beyond our control impact the availability and cost of the reinsurance we purchase. No assurances can be given that reinsurance will remain continuously available to us to the same extent and on the same terms and rates as currently available. For example, our ability to afford reinsurance to reduce our catastrophe risk may be dependent upon our ability to adjust premium rates for its cost, and there are no assurances that the terms and rates for our current reinsurance program will continue to be available in the future. If we are unable to maintain our current level of reinsurance or purchase new reinsurance protection in amounts that we consider sufficient and at prices that we consider acceptable, we will have to either accept an increase in our exposure risk, reduce our insurance writings or seek other alternatives. Our ability to maintain our financial strength rating from A.M. Best depends, in part, on our ability to purchase a sufficient level of catastrophe reinsurance.
 
Reinsurance subjects us to the credit risk of our reinsurers, which may have a material adverse effect on our operating results and financial condition.
 
The collectability of reinsurance recoverables is subject to uncertainty arising from a number of factors, including changes in market conditions, whether insured losses meet the qualifying conditions of the reinsurance contract and whether reinsurers, or their affiliates, have the financial capacity and willingness to make payments under the terms of a reinsurance treaty or contract. Since we are primarily liable to an insured for the full amount of insurance coverage, our inability to collect a material recovery from a reinsurer could have a material adverse effect on our operating results and financial condition.
 
 
21
 
 
Applicable insurance laws regarding the change of control of our company may impede potential acquisitions that our shareholders might consider desirable.
 
We are subject to statutes and regulations of the state of New York which generally require that any person or entity desiring to acquire direct or indirect control of KICO, our insurance company subsidiary, obtain prior regulatory approval. In addition, a change of control of Kingstone Companies, Inc. would require such approval. These laws may discourage potential acquisition proposals and may delay, deter or prevent a change of control of our company, including through transactions, and in particular unsolicited transactions. Some of our shareholders might consider such transactions to be desirable. Similar regulations may apply in other states in which we may operate.
 
The insurance industry is subject to extensive regulation that may affect our operating costs and limit the growth of our business, and changes within this regulatory environment may adversely affect our operating costs and limit the growth of our business.
 
We are subject to extensive laws and regulations. State insurance regulators are charged with protecting policyholders and have broad regulatory, supervisory and administrative powers over our business practices. These include, among other things, the power to grant and revoke licenses to transact business and the power to regulate and approve underwriting practices and rate changes, which may delay the implementation of premium rate changes, prevent us from making changes we believe are necessary to match rate to risk or delay or prevent our entry into new states. In addition, many states have laws and regulations that limit an insurer’s ability to cancel or not renew policies and that prohibit an insurer from withdrawing from one or more lines of business written in the state, except pursuant to a plan that is approved by state regulatory authorities. Laws and regulations that limit cancellation and non-renewal and that subject program withdrawals to prior approval requirements may restrict our ability to exit unprofitable markets.
 
Because the laws and regulations under which we operate are administered and enforced by a number of different governmental authorities, including state insurance regulators, state securities administrators and the SEC, each of which exercises a degree of interpretive latitude, we are subject to the risk that compliance with any particular regulator's or enforcement authority's interpretation of a legal issue may not result in compliance with another's interpretation of the same issue, particularly when compliance is judged in hindsight. In addition, there is risk that any particular regulator's or enforcement authority's interpretation of a legal issue may change over time to our detriment, or that changes in the overall legal and regulatory environment may, even in the absence of any change to a particular regulator's or enforcement authority's interpretation of a legal issue changing, cause us to change our views regarding the actions we need to take from a legal risk management perspective, thereby necessitating changes to our practices that may, in some cases, limit our ability to grow and/or to improve the profitability of our business.
 
While the United States federal government does not directly regulate the insurance industry, federal legislation and administrative policies can affect us. Congress and various federal agencies periodically discuss proposals that would provide for a federal charter for insurance companies. We cannot predict whether any such laws will be enacted or the effect that such laws would have on our business. Moreover, there can be no assurance that changes will not be made to current laws, rules and regulations, or that any other laws, rules or regulations will not be adopted in the future, that could adversely affect our business and financial condition.
 
 
22
 
 
We may not be able to maintain the requisite amount of risk-based capital, which may adversely affect our profitability and our ability to compete in the property and casualty insurance markets.
 
The DFS imposes risk-based capital requirements on insurance companies to ensure that insurance companies maintain appropriate levels of surplus to support their overall business operations and to protect customers against adverse developments, after taking into account default, credit, underwriting and off-balance sheet risks. If the amount of our capital falls below certain thresholds, we may face restrictions with respect to soliciting new business and/or keeping existing business. Similar regulations apply in other states in which we operate.
 
Changing climate conditions may adversely affect our financial condition, profitability or cash flows.
 
We recognize the scientific view that the world is getting warmer. Climate change, to the extent it produces rising temperatures and changes in weather patterns, could impact the frequency and/or severity of weather events and affect the affordability and availability of homeowners insurance.
 
 Our operating results and financial condition may be adversely affected by the cyclical nature of the property and casualty business.
 
The property and casualty market is cyclical and has experienced periods characterized by relatively high levels of price competition, less restrictive underwriting standards and relatively low premium rates, followed by periods of relatively lower levels of competition, more selective underwriting standards and relatively high premium rates. A downturn in the profitability cycle of the property and casualty business could have a material adverse effect on our operating results and financial condition.
 
Because substantially all of our revenue is currently derived from sources located in New York, our business may be adversely affected by conditions in such state.
 
Over 90% of our revenue is currently derived from sources located in the State of New York and, accordingly, is affected by the prevailing regulatory, economic, demographic, competitive and other conditions in the state. Changes in any of these conditions could make it costlier or difficult for us to conduct our business. Adverse regulatory developments in New York, which could include fundamental changes to the design or implementation of the insurance regulatory framework, could have a material adverse effect on our results of operations and financial condition.
 
              We are highly dependent on a relatively small number of insurance brokers for a large portion of our revenues.
 
We market our insurance products primarily through insurance brokers. A large percentage of our gross premiums written are sourced through a limited number of brokers. For the year ended December 31, 2018, twenty-four brokers provided a total of 35.4% of our total gross premiums written for the year ended December 31, 2018. The nature of our dependency on these brokers relates to the high volume of business they consistently refer to us. Our relationship with these brokers is based on the quality of the underwriting and claims services we provide to our clients and on our financial strength ratings. Any deterioration in these factors could result in these brokers advising clients to place their risks with other insurers rather than with us. A loss of all or a substantial portion of the business provided by one or more of these brokers could have a material adverse effect on our financial condition and results of operations.
 
 
23
 
 
Actual claims incurred may exceed current reserves established for claims, which may adversely affect our operating results and financial condition.
 
Recorded claim reserves for our business are based on our best estimates of losses after considering known facts and interpretations of circumstances. Internal and external factors are considered. Internal factors include, but are not limited to, actual claims paid, pending levels of unpaid claims, product mix and contractual terms. External factors include, but are not limited to, changes in the law, court decisions, changes in regulatory requirements and economic conditions. Because reserves are estimates of the unpaid portion of losses that have occurred, the establishment of appropriate reserves, including reserves for catastrophes, is an inherently uncertain and complex process. The ultimate cost of losses may vary materially from recorded reserves, and such variance may adversely affect our operating results and financial condition.
 
As a holding company, we are dependent on the results of operations of our subsidiary, KICO; there are restrictions on the payment of dividends by KICO.
 
We are a holding company and a legal entity separate and distinct from our operating subsidiary, KICO. As a holding company with limited operations of our own, currently the principal sources of our funds are dividends and other payments from KICO. Consequently, we must rely on KICO for our ability to repay debts (including $30,000,000 in aggregate principal amount of 5.5% Senior Unsecured Notes due December 30, 2022 (the “Notes’)), pay expenses and pay cash dividends to our shareholders.
 
State insurance laws limit the ability of KICO to pay dividends and require KICO to maintain specified minimum levels of statutory capital and surplus. Maximum allowable dividends by KICO to us are restricted to the lesser of 10% of surplus or 100% of net investment income (on a statutory accounting basis) for the trailing 36 months, less dividends paid by KICO during such period. As of December 31, 2018, the maximum permissible distribution that KICO could pay without prior regulatory approval was approximately $4,846,000. The aggregate maximum amount of dividends permitted by law to be paid by an insurance company does not necessarily define an insurance company’s actual ability to pay dividends. The actual ability to pay dividends may be further constrained by business and regulatory considerations, such as the impact of dividends on surplus, by our competitive position and by the amount of premiums that we can write. State insurance regulators have broad discretion to limit the payment of dividends by insurance companies. Our ability to pay interest on the Notes as it comes due and the principal of the Notes at their maturity may be limited by these regulatory constraints.
 
We may not be able to generate sufficient cash to service our debt obligations, including the Notes.
 
Our ability to make payments on and to refinance our indebtedness, including the Notes, will depend on our financial and operating performance, which is subject to prevailing economic and competitive conditions and to certain financial, business and other factors beyond our control. We may be unable to maintain a sufficient level of cash flows from operating activities to permit us to pay the principal, premium, if any, and interest on our indebtedness, including the Notes.
 
Our future results are dependent in part on our ability to successfully operate in an insurance industry that is highly competitive.
 
The insurance industry is highly competitive. Many of our competitors have well-established national reputations, substantially more capital and significantly greater marketing and management resources. Because of the competitive nature of the insurance industry, including competition for customers, agents and brokers, there can be no assurance that we will continue to effectively compete with our industry rivals, or that competitive pressures will not have a material adverse effect on our ability to grow our business and to maintain profitable operating results or financial condition.
 
 
24
 
 
If we lose key personnel or are unable to recruit qualified personnel, our ability to implement our business strategies could be delayed or hindered.
 
Our future success will depend, in part, upon the efforts of Barry Goldstein, our Executive Chairman, Dale Thatcher, our President and Chief Executive Officer, and Benjamin Walden, Executive Vice President and Chief Actuary of KICO. The loss of Messrs. Goldstein, Thatcher, Walden or other key personnel could prevent us from fully implementing our business strategies and could materially and adversely affect our business, financial condition and results of operations. As we continue to grow, we will need to recruit and retain additional qualified management personnel, but we may not be able to do so. Our ability to recruit and retain such personnel will depend upon a number of factors, such as our results of operations and prospects and the level of competition prevailing in the market for qualified personnel. Mr. Goldstein entered into an amended and restated employment agreement effective January 1, 2019 and expiring December 31, 2021 in which Mr. Goldstein stepped down as Chief Executive Officer and became Executive Chairman of the Board. Mr. Thatcher entered into an amended and restated employment agreement effective January 1, 2019 and expiring on December 31, 2021, whereby Mr. Thatcher became Chief Executive Officer. Mr. Walden is not a party to an employment agreement with KICO.
 
Difficult conditions in the economy generally could adversely affect our business and operating results.
 
As with most businesses, we believe that difficult conditions in the economy could have an adverse effect on our business and operating results. General economic conditions also could adversely affect us in the form of consumer behavior, which may include decreased demand for our products. As consumers become more cost conscious, they may choose to purchase lower levels of insurance.
 
Changes in accounting standards issued by the Financial Accounting Standards Board or other standard-setting bodies may adversely affect our reported results of operations and financial condition.
 
Our financial statements are subject to the application of generally accepted accounting principles, which are periodically revised, interpreted and/or expanded. Accordingly, we are required to adopt new guidance or interpretations, which may have a material adverse effect on our results of operations and financial condition that is either unexpected or has a greater impact than expected.
 
Our business could be adversely affected by a security breach or other attack involving our computer systems or those of one or more of our vendors.
 
Our business requires that we develop and maintain computer systems to run our operations and to store a significant volume of confidential data. Some of these systems rely on third-party vendors, through either a connection to, or an integration with, those third-parties’ systems. In the course of our operations, we acquire the personal confidential information of our customers and employees. We also store our intellectual property, trade secrets, and other sensitive business and financial information.
 
 
25
 
 
All of these systems are subject to “cyber attacks” by sophisticated third parties with substantial computing resources and capabilities, and to unauthorized or illegitimate actions by employees, consultants, agents and other persons with legitimate access to our systems. Such attacks or actions may include attempts to:
 
steal, corrupt, or destroy data, including our intellectual property, financial data or the personal information of our customers or employees
misappropriate funds
disrupt or shut down our systems
deny customers, agents, brokers, or others access to our systems, or
infect our systems with viruses or malware.
 
While we can take defensive measures, there can be no assurance that we will be successful in preventing attacks or detecting and stopping them once they have begun. Our business could be significantly damaged by a security breach, data loss or corruption, or cyber attack. In addition to the potentially high costs of investigating and stopping such an event and implementing necessary fixes, we could incur substantial liability if confidential customer or employee information is stolen. In addition, such an event could cause a significant disruption of our ability to conduct our insurance operations. We have a cyber insurance policy to protect against the monetary impact of some of these risks. However, the occurrence of a security breach, data loss or corruption, or cyber-attack, if sufficiently severe, could have a material adverse effect on our business results.
 
We rely on our information technology and telecommunication systems, and the failure of these systems could materially and adversely affect our business.
 
Our business is highly dependent upon the successful and uninterrupted functioning of our information technology and telecommunications systems. We rely on these systems to support our operations. The failure of these systems could interrupt our operations and result in a material adverse effect on our business.
 
Risks Related to Our Common Stock
 
Our stock price may fluctuate significantly and be highly volatile and this may make it difficult for shareholders to resell shares of our common stock at the volume, prices and times they find attractive.
 
The market price of our common stock could be subject to significant fluctuations and be highly volatile, which may make it difficult for shareholders to resell shares of our common stock at the volume, prices and times they find attractive. There are many factors that will impact our stock price and trading volume, including, but not limited to, the factors listed above under “Risks Related to Our Business.”
 
Stock markets, in general, have experienced in recent years, and continue to experience, significant price and volume volatility, and the market price of our common stock may continue to be subject to similar market fluctuations that may be unrelated to our operating performance and prospects. Increased market volatility and fluctuations could result in a substantial decline in the market price of our common stock.
 
The trading volume in our common stock has been limited. As a result, shareholders may not experience liquidity in their investment in our common stock, thereby potentially limiting their ability to resell their shares at the volume, times and prices they find attractive.
 
Our common stock is currently traded on The Nasdaq Global Select Market (“Nasdaq”). Our common stock has substantially less liquidity than the average trading market for many other publicly traded insurance and other companies. An active trading market for our common stock may not develop or, if developed, may not be sustained. Such stocks can be more volatile than stocks trading in an active public market. Therefore, shareholders have reduced liquidity and may not be able to sell their shares at the volume, prices and times that they desire.
 
 
26
 
  
There may be future issuances or resales of our common stock which may materially and adversely affect the market price of our common stock.
 
Subject to any required state insurance regulatory approvals, we are not restricted from issuing additional shares of our common stock in the future, including securities convertible into, or exchangeable or exercisable for, shares of our common stock. Our issuance of additional shares of common stock in the future will dilute the ownership interests of our then existing shareholders.
 
We have an effective registration on Form S-3 under the Securities Act of 1933, as amended (the “Securities Act”) registering for resale 595,238 shares of our common stock and effective registration statements on Form S-8 under the Securities Act registering an aggregate of 700,000 shares of our common stock issuable under our 2005 Equity Participation Plan and an aggregate of 700,000 shares of our common stock issuable under our 2014 Equity Participation Plan. Options to purchase 37,500 shares of our common stock are outstanding under the 2014 plan and 466,124 shares are reserved for issuance thereunder.  We have also registered up to $39,290,000 of our securities pursuant to registration statements on Form S-3, which we may sell from time to time in one or more offerings. The shares subject to the registration statements on Form S-3 will be freely tradeable in the public market. In addition, the shares issuable pursuant to the registration statements on Form S-8 will be freely tradable in the public market, except for shares held by our affiliates.
 
              The sale of a substantial number of shares of our common stock or securities convertible into, or exchangeable or exercisable for, shares of our common stock, whether directly by us, by selling shareholders in future offerings or by our existing shareholders in the secondary market, the perception that such issuances or resales could occur or the availability for future issuances or resale of shares of our common stock or securities convertible into, or exchangeable or exercisable for, shares of our common stock could materially and adversely affect the market price of our common stock and our ability to raise capital through future offerings of equity or equity-related securities on attractive terms or at all.
 
In addition, our board of directors is authorized to designate and issue preferred stock without further shareholder approval, and we may issue other equity and equity-related securities that are senior to our common stock in the future for a number of reasons, including, without limitation, to support operations and growth, to maintain our capital ratios, and to comply with any future changes in regulatory standards.
 
Our executive officers and directors own a substantial number of shares of our common stock. This will enable them to significantly influence the vote on all matters submitted to a vote of our shareholders.
 
As of March 12, 2019, our executive officers and directors beneficially owned 911,508 shares of our common stock (including options to purchase 10,000 shares of our common stock and 13,295 shares of our common stock issuable upon the vesting of restricted stock within 60 days), representing 8.5% of the outstanding shares of our common stock.
 
Accordingly, our executive officers and directors, through their beneficial ownership of our common stock, will be able to significantly influence the vote on all matters submitted to a vote of our shareholders, including the election of directors, amendments to our restated certificate of incorporation or amended and restated bylaws, mergers or other business combination transactions and certain sales of assets outside the usual and regular course of business. The interests of our executive officers and directors may not coincide with the interests of our other shareholders, and they could take actions that advance their own interests to the detriment of our other shareholders.
 
 
27
 
  
Anti-takeover provisions and the regulations to which we may be subject may make it more difficult for a third party to acquire control of us, even if the change in control would be beneficial to our shareholders.
 
We are a holding company incorporated in Delaware. Anti-takeover provisions in Delaware law and our restated certificate of incorporation and bylaws, as well as regulatory approvals required under state insurance laws, could make it more difficult for a third party to acquire control of us and may prevent shareholders from receiving a premium for their shares of common stock. Our certificate of incorporation provides that our board of directors may issue up to 2,500,000 shares of preferred stock, in one or more series, without shareholder approval and with such terms, preferences, rights and privileges as the board of directors may deem appropriate. These provisions, the control of our executive officers and directors over the election of our directors, and other factors may hinder or prevent a change in control, even if the change in control would be beneficial to, or sought by, our shareholders.
 
ITEM 1B    UNRESOLVED STAFF COMMENTS.
 
None.
 
ITEM 2.      PROPERTIES.
 
Our principal executive offices are currently located at 15 Joys Lane, Kingston, New York 12401. Our insurance underwriting business is located principally at 15 Joys Lane, Kingston, New York 12401. Our insurance underwriting business also maintains an executive office located at 70 East Sunrise Highway, Valley Stream, New York 11581, at which we lease 4,985 square feet of space.
 
We own the building at which our insurance underwriting business principally operates, free of mortgage.
 
ITEM 3.    LEGAL PROCEEDINGS.
 
None.
 
ITEM 4.    MINE SAFETY DISCLOSURES.
 
Not applicable.
 
 
28
 
 
PART II
 
ITEM 5.    MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.
 
Market Information
 
Our common stock is quoted on The Nasdaq Global Select Market under the symbol “KINS.”
 
Holders
 
As of March 12, 2019, there were approximately 236 record holders of our common stock.
 
Dividends
 
    Holders of our common stock are entitled to dividends when, as and if declared by our Board of Directors out of funds legally available. We have paid a cash dividend in each quarter since September 2011.
 
    Future dividend policy will be subject to the discretion of our Board of Directors and will be contingent upon future earnings, if any, our financial condition, capital requirements, general business conditions, and other factors. Therefore, we can give no assurance that future dividends of any kind will continue to be paid to holders of our common stock.
 
Our ability to pay dividends depends, in part, on the ability of KICO to pay dividends to us. KICO, as an insurance subsidiary, is subject to significant regulatory restrictions limiting its ability to declare and pay dividends. These restrictions are related to surplus and net investment income. Without the prior approval of the DFS, dividends are restricted to the lesser of 10% of surplus or 100% of investment income (on a statutory accounting basis) for the trailing 36 months, less dividends paid by KICO during such period. As of December 31, 2018, the maximum distribution that KICO could pay without prior regulatory approval was approximately $4,846,000, which is based on investment income for the trailing 36 months, net of dividends paid by KICO during such period. See “Business – Government Regulation” and “Management’s Discussion and Analysis of Financial Condition and Results of Operation – Liquidity” in Items 1 and 7, respectively, of this Annual Report.
 
Recent Sales of Unregistered Securities
 
None.
 
Issuer Purchases of Equity Securities
 
There were no purchases of common stock made by us or any “affiliated purchaser” during the quarter ended December 31, 2018.
 
ITEM 6SELECTED FINANCIAL DATA.
 
This item is not applicable to smaller reporting companies.
 
 
29
 
 
ITEM 7.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
 
Overview
 
We offer property and casualty insurance products to individuals and small businesses through our wholly owned subsidiary, Kingstone Insurance Company (“KICO”). KICO’s insureds are located primarily in downstate New York, consisting of New York City, Long Island and Westchester County, although we are actively writing business in New Jersey, Rhode Island, Pennsylvania and Massachusetts. We are licensed in the States of New York, New Jersey, Rhode Island, Massachusetts, Pennsylvania, Connecticut, Maine, and New Hampshire. For the year ended December 31, 2018, 93.7% of KICO’s direct written premiums came from the New York policies.
 
We derive substantially all of our revenue from KICO, which includes revenues from earned premiums, ceding commissions from quota share reinsurance, net investment income generated from its portfolio, and net realized gains and losses on investment securities. All of KICO’s insurance policies are written for a one-year term. Earned premiums represent premiums received from insureds, which are recognized as revenue over the period of time that insurance coverage is provided (i.e., ratably over the one-year life of the policy). A significant period of time can elapse from the receipt of insurance premiums to the payment of insurance claims. During this time, KICO invests the premiums, earns investment income and generates net realized and unrealized investment gains and losses on investments. Our holding company earns investment income from its cash holdings and may also generate net realized and unrealized investment gains and losses on future investments.
 
Our expenses include the insurance underwriting expenses of KICO and other operating expenses. Insurance companies incur a significant amount of their total expenses from losses incurred by policyholders, which are commonly referred to as claims. In settling these claims, various loss adjustment expenses (“LAE”) are incurred such as insurance adjusters’ fees and legal expenses. In addition, insurance companies incur policy acquisition costs. Policy acquisition costs include commissions paid to producers, premium taxes, and other expenses related to the underwriting process, including employees’ compensation and benefits.
 
Other operating expenses include our corporate expenses as a holding company. These expenses include legal and auditing fees, executive employment costs, and other costs directly associated with being a public company.
 
Principal Revenue and Expense Items
 
Net premiums earned:  Net premiums earned is the earned portion of our written premiums, less that portion of premium that is ceded to third party reinsurers under reinsurance agreements. The amount ceded under these reinsurance agreements is based on a contractual formula contained in the individual reinsurance agreement. Insurance premiums are earned on a pro rata basis over the term of the policy. At the end of each reporting period, premiums written that are not earned are classified as unearned premiums and are earned in subsequent periods over the remaining term of the policy. Our insurance policies have a term of one year. Accordingly, for a one-year policy written on July 1, 2018, we would earn half of the premiums in 2018 and the other half in 2019.
 
Ceding commission revenue:  Commissions on reinsurance premiums ceded are earned in a manner consistent with the recognition of the direct acquisition costs of the underlying insurance policies, generally on a pro-rata basis over the terms of the policies reinsured.
 
 
30
 
 
Net investment income and net gains (losses) on investments:  We invest in cash and cash equivalents, short-term investments, fixed-maturity and equity securities. Our net investment income includes interest and dividends earned on our invested assets, less investment expenses. Net realized gains and losses on our investments are reported separately from our net investment income. Net realized gains occur when our investment securities are sold for more than their costs or amortized costs, as applicable. Net realized losses occur when our investment securities are sold for less than their costs or amortized costs, as applicable, or are written down as a result of other-than-temporary impairment. We classify our fixed-maturity securities as either available-for-sale or held-to-maturity. Net unrealized gains (losses) on those securities classified as available-for-sale are reported separately within accumulated other comprehensive income on our balance sheet while our equity securities and other investments report changes in fair value through earnings. See Note 2 in the accompanying Consolidated Financial Statements for further discussion over our accounting policies following Item 15 of this Annual Report.
 
Other income:  We recognize installment fee income and fees charged to reinstate a policy after it has been cancelled for non-payment.
 
Loss and loss adjustment expenses incurred:  Loss and LAE incurred represent our largest expense item, and for any given reporting period include estimates of future claim payments, changes in those estimates from prior reporting periods and costs associated with investigating, defending and servicing claims. These expenses fluctuate based on the amount and types of risks we insure. We record loss and LAE related to estimates of future claim payments based on case-by-case valuations, statistical analyses and actuarial procedures. We seek to establish all reserves at the most likely ultimate liability based on our historical claims experience. It is typical for certain claims to take several years to settle and we revise our estimates as we receive additional information on such claims. Our ability to estimate loss and LAE accurately at the time of pricing our insurance policies is a critical factor affecting our profitability.
 
Commission expenses and other underwriting expenses:  Other underwriting expenses include policy acquisition costs and other expenses related to the underwriting of policies. Policy acquisition costs represent the costs of originating new insurance policies that vary with, and are primarily related to, the production of insurance policies (principally commissions, premium taxes and certain underwriting salaries). Policy acquisition costs are deferred and recognized as expense as the related premiums are earned. Other underwriting expenses represent general and administrative expenses of our insurance business and are comprised of other costs associated with our insurance activities such as regulatory fees, telecommunication and technology costs, occupancy costs, employment costs, and legal and auditing fees.
 
Other operating expenses: Other operating expenses include the corporate expenses of our holding company, Kingstone Companies, Inc. These expenses include executive employment costs, legal and auditing fees, and other costs directly associated with being a public company.
 
Stock-based compensation: Non-cash equity compensation includes the fair value of stock grants issued to our directors, officers and employees, and amortization of stock options issued to the same.
 
Depreciation and amortization: Depreciation and amortization includes the amortization of intangibles related to the acquisition of KICO, depreciation of the real estate used in KICO’s operations, as well as depreciation of capital expenditures for information technology projects, office equipment and furniture.
 
Interest expense:  Interest expense represents amounts we incur on our outstanding indebtedness at the applicable interest rates. Interest expense also includes amortization of debt discount and issuance costs.
 
 
31
 
 
Income tax expense:  We incur federal income tax expense on our consolidated operations as well as state income tax expense for our non-insurance underwriting subsidiaries.
 
Product Lines
 
Our active product lines include the following:
 
Personal lines: Our largest line of business is personal lines, consisting of homeowners, dwelling fire, cooperative/condominium, renters, and personal umbrella policies.
 
We offer businessowners policies, which consist primarily of small business retail, service, and office risks, with limited residential exposure. We also write artisan’s liability policies for small independent contractors with smaller sized workforces.  In addition, we write special multi-peril policies for larger and more specialized businessowners risks, including those with limited residential exposures. Further, we offer commercial umbrella policies written above our supporting commercial lines policies.
 
Livery physical damage: We write for-hire vehicle physical damage only policies for livery and car service vehicles and taxicabs. These policies insure only the physical damage portion of insurance for such vehicles, with no liability coverage included.
 
Other: We write canine legal liability policies and have a small participation in mandatory state joint underwriting associations.
 
Key Measures
 
We utilize the following key measures in analyzing the results of our insurance underwriting business:
 
Net loss ratio: The net loss ratio is a measure of the underwriting profitability of an insurance company’s business. Expressed as a percentage, this is the ratio of net losses and loss adjustment expenses (“LAE”) incurred to net premiums earned.
 
Net underwriting expense ratio:  The net underwriting expense ratio is a measure of an insurance company’s operational efficiency in administering its business. Expressed as a percentage, this is the ratio of the sum of acquisition costs (the most significant being commissions paid to our producers) and other underwriting expenses less ceding commission revenue less other income to net premiums earned.
 
Net combined ratio:  The net combined ratio is a measure of an insurance company’s overall underwriting profit. This is the sum of the net loss and net underwriting expense ratios. If the net combined ratio is at or above 100 percent, an insurance company cannot be profitable without investment income, and may not be profitable if investment income is insufficient.
 
Underwriting income: Underwriting income is net pre-tax income attributable to our insurance underwriting business before investment activity. It excludes net investment income, net realized gains from investments, and depreciation and amortization (net premiums earned less expenses included in combined ratio). Underwriting income is a measure of an insurance company’s overall operating profitability before items such as investment income, depreciation and amortization, interest expense and income taxes.
 
 
32
 
 
Critical Accounting Policies and Estimates
 
Our consolidated financial statements include the accounts of Kingstone Companies, Inc. and all majority-owned and controlled subsidiaries. The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires our management to make estimates and assumptions in certain circumstances that affect amounts reported in our consolidated financial statements and related notes. In preparing these consolidated financial statements, our management has utilized information including our past history, industry standards, and the current economic environment, among other factors, in forming its estimates and judgments of certain amounts included in the consolidated financial statements, giving due consideration to materiality. It is possible that the ultimate outcome as anticipated by our management in formulating estimates inherent in these financial statements might not materialize. However, application of the critical accounting policies involves the exercise of judgment and use of assumptions as to future uncertainties and, as a result, actual results could differ from these estimates. In addition, other companies may utilize different estimates, which may impact comparability of our results of operations to those of companies in similar businesses.
 
We believe that the most critical accounting policies relate to the reporting of reserves for loss and LAE, including losses that have occurred but have not been reported prior to the reporting date, amounts recoverable from third party reinsurers, deferred ceding commission revenue, deferred policy acquisition costs, deferred income taxes, the impairment of investment securities, intangible assets and the valuation of stock-based compensation. See Note 2 (Summary Significant Accounting Policies) of the Notes to Consolidated Financial Statements following Item 15 of this Annual Report.
 
Outlook
 
Overall, we are pleased with our continuing year over year growth. We anticipate launching homeowners products in Connecticut and Maine during 2019, which will add to our already expanding market share in the Northeast.
 
Turning to 2019 expectations:  Based on our current view of the marketplace, we expect the following:
 
A GAAP combined ratio, excluding catastrophe losses, between 82.0% and 84.0%.
 
This assumes no prior-year casualty reserve development;
Catastrophe losses of approximately 4.0 points.
 
 
33
 
 
Consolidated Results of Operations
 
The following table summarizes the changes in the results of our operations for the periods indicated:
 
 
 
Years ended December 31,
 
($ in thousands)
 
2018
 
 
2017
 
 
Change
 
 
 Percent
 
 Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 Direct written premiums
 $146,716 
 $121,575 
 $25,141 
  20.7%
 Assumed written premiums
  1 
  23 
  (22)
  (95.7)%
 
  146,717 
  121,598 
  25,119 
  20.7%
 Ceded written premiums
    
    
    
    
 Ceded to quota share treaties in force during the period
  15,880 
  23,623 
 (7,743)
  (32.8)%
 Return of premiums previously ceded to prior quota share treaties (1)
  (4,553)
  (7,140)
  2,587 
  (36.2)%
 Ceded to quota share treaties
  11,327 
  16,483 
  (5,156)
  (31.3)%
 Ceded to excess of loss treaties
  1,386 
  1,209 
  177 
  14.6%
 Ceded to catastrophe treaties
  14,210 
  11,037 
  3,173 
  28.7%
 Total ceded written premiums
  26,923 
  28,729 
  (1,806)
  (6.3)%
 
    
    
    
    
 Net written premiums
  119,794 
  92,869 
  26,925 
  29.0%
 
    
    
    
    
 Change in unearned premiums
    
    
    
    
 Direct and assumed
  (13,384)
  (10,653)
  (2,731)
  25.6%
 Ceded to quota share treaties
  (2,995)
  (4,865)
  1,870 
  (38.4)%
 Change in net unearned premiums
  (16,379)
  (15,518)
  (861)
  5.5%
 
    
    
    
    
 Premiums earned
    
    
    
    
 Direct and assumed
  133,333 
  110,945 
  22,388 
  20.2%
 Ceded to reinsurance treaties
  (29,918)
  (33,594)
  3,676 
  (10.9)%
 Net premiums earned
  103,415 
  77,351 
  26,064 
  33.7%
 Ceding commission revenue
    
    
    
    
 Excluding the effect of catastrophes
  5,792 
  9,933 
  (4,141)
  (41.7)%
 Effect of catastrophes
  (459)
  - 
  (459)
  n/a%
 Total ceding commission revenue
  5,333 
  9,933 
  (4,600)
  (46.3)%
 Net investment income
  6,186 
  4,133 
  2,053 
  49.7%
 Net (losses) gains on investments
  (2,496)
  84 
  (2,580)
  (3,071.4)%
 Other income
  1,334 
  1,268 
  66 
  5.2%
 Total revenues
  113,772 
  92,769 
  21,003 
  22.6%
 Expenses
    
    
    
    
 Loss and loss adjustment expenses
    
    
    
    
 Direct and assumed:
    
    
    
    
 Loss and loss adjustment expenses excluding the effect of catastrophes
  61,950 
  48,253 
  13,697 
  28.4%
 Losses from catastrophes (2)
  10,828 
  - 
  10,828 
  n/a%
 Total direct and assumed loss and loss adjustment expenses
  72,778 
  48,253 
  24,525 
  50.8%
 
    
    
    
    
 Ceded loss and loss adjustment expenses:
    
    
    
    
 Loss and loss adjustment expenses excluding the effect of catastrophes
  9,882 
  14,067 
  (4,185)
  (29.8)%
 Losses from catastrophes (2)
  4,600 
  - 
  4,600 
  n/a%
 Total ceded loss and loss adjustment expenses
  14,482 
  14,067 
  415 
  3.0%
 
    
    
    
    
 Net loss and loss adjustment expenses:
    
    
    
    
 Loss and loss adjustment expenses excluding the effect of catastrophes
  52,068 
  34,186 
  17,882 
  52.3%
 Losses from catastrophes (2)
  6,228 
  - 
  6,228 
  n/a%
 Net loss and loss adjustment expenses
  58,296 
  34,186 
  24,110 
  70.5%
 
    
    
    
    
 Commission expense
  25,342 
  21,182 
  4,160 
  19.6%
 Other underwriting expenses
  20,943 
  18,116 
  2,827 
  15.6%
 Other operating expenses
  2,575 
  3,513 
  (938)
  (26.7)%
 Depreciation and amortization
  1,787 
  1,403 
  384 
  27.4%
 Interest expense
  1,822 
  60 
  1,762 
  2,936.7%
 Total expenses
  110,765 
  78,460 
  32,305 
  41.2%
 
    
    
    
    
 Income from operations before taxes
  3,007 
  14,309 
  (11,302)
  (79.0)%
 Income tax (benefit) expense
  (86)
  4,323 
  (4,409)
  (102.0)%
 Net income
 $3,093 
 $9,986 
 $(6,893)
  (69.0)%
 
 
34
 
 
(1) Effective July 1, 2018, we decreased the quota share ceding rate in our personal lines quota share treaty from 20% to 10% (the “2018 cut-off”). The 2018 cut-off resulted in an approximately $4,553,000 return of unearned premiums from our reinsurers that were previously ceded under the expiring personal lines quota share treaty. Effective July 1, 2017, we decreased the quota share ceding rate in our personal lines quota share treaty from 40% to 20% (the “2017 cut-off”). The 2017 cut-off resulted in an approximately $7,140,000 return of unearned premiums from our reinsurers that were previously ceded under the expiring personal lines quota share treaty.
 
(2) The year ended December 31, 2018 includes catastrophe losses, which are defined as losses from an event for which a catastrophe bulletin and related serial number has been issued by the Property Claims Services (PCS) unit of the Insurance Services Office (ISO). PCS catastrophe bulletins are issued for events that cause more than $25 million in total insured losses and affect a significant number of policyholders and insurers.
 
 
 
Years ended December 31,
 
 
 
2018
 
 
2017
 
 
Percentage Point Change
 
 
 Percent Change
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 Key ratios:
 
 
 
 
 
 
 
 
 
 
   
 
 Net loss ratio
  56.4%
  44.2%
  12.2 
  27.6%
 Net underwriting expense ratio
  38.4%
  36.4%
  2.0 
  5.5%
 Net combined ratio
  94.8%
  80.6%
  14.2 
  17.6%
 
Direct Written Premiums
 
Direct written premiums during the year ended December 31, 2018 (“Year Ended 2018”) were $146,716,000 compared to $121,575,000 during the year ended December 31, 2017 (“Year Ended 2017”). The increase of $25,141,000, or 20.7%, was primarily due to an increase in policies in-force during Year Ended 2018 as compared to Year Ended 2017. We wrote more new policies as a result of continued demand for our products in the markets that we serve. Policies in-force increased by 19.3% as of December 31, 2018 compared to December 31, 2017.
 
During Year Ended 2017, we started writing homeowners policies in New Jersey and Rhode Island. In Year Ended 2018, we started writing homeowners policies in Massachusetts. We refer to our New York business as our “Core” business and the business outside of New York as our “Expansion” business. Direct written premiums from our Expansion business were $9,080,000 in Year Ended 2018, compared to $1,800,000 in Year Ended 2017.
 
Net Written Premiums and Net Premiums Earned
 
The following table describes the quota share reinsurance ceding rates in effect during Year Ended 2018 and Year Ended 2017, respectively. This table should be referred to in conjunction with the discussions for net written premiums, net premiums earned, ceding commission revenue and net loss and loss adjustment expenses that follow.
 
 
35
 
  
 
 Year ended December 31, 2018
 Year ended December 31, 2017
 
January 1,
to
June 30, 
July 1,
 to
December 31,
January 1,
 to
June 30,
July 1,
 to
December 31,
 
("2017/2019 Treaty")
("2017/2019 Treaty")
("2016/2017 Treaty")
("2017/2019 Treaty")
 
 
 
 
 
 Quota share reinsurance rates
 
 
 
 
 Personal lines
20% (1)
10% (1)
40%
20% (1)
 
(1) 
2017/2019 Treaty is a two-year treaty, quota share reinsurance rate was reduced to 10% effective July 1, 2018. See “Reinsurance” below for changes to our personal lines quota share treaties effective July 1, 2018 and 2017.
 
Net written premiums increased $26,925,000, or 29.0%, to $119,794,000 in Year Ended 2018 from $92,869,000 in Year Ended 2017. Net written premiums include direct and assumed premiums, less the amount of written premiums ceded under our reinsurance treaties (quota share, excess of loss, and catastrophe). Our personal lines business is currently subject to a quota share treaty. A reduction to the quota share percentage or elimination of a quota share treaty will reduce our ceded written premiums, which will result in a corresponding increase to our net written premiums. The increase in net written premiums is due to growth and the reductions of our personal lines quota share reinsurance rate to 20% and 10% on July 1, 2017 and July 1, 2018, respectively.
 
Change in quota share ceding rate
 
Effective July 1, 2018, we decreased the quota share ceding rate in our personal lines quota share treaty from 20% to 10%. The Cut-off of this treaty on July 1, 2018 resulted in a $4,553,000 return of unearned premiums from our reinsurers that were previously ceded under the expiring personal lines quota share treaty. Our quota share ceding rate changed from 40% to 20% in Year Ended 2017 resulting in a $7,140,000 return of unearned premiums from our reinsurers that were previously ceded. The table below shows the effect of the $4,553,000 and $7,140,000 return of ceded premiums on net written premiums for Year Ended 2018 and Year Ended 2017, respectively:
 
 
 
Years ended December 31,
 
($ in thousands)
 
2018
 
 
2017
 
 
Change
 
 
Percent
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 Net written premiums
 $119,794 
 $92,869 
 $26,925 
  29.0%
 Return of premiums previously ceded to prior quota share treaties
  4,553 
  7,140 
  (2,587)
            (36.2)%
 Net written premiums without the effect of the July 1, 2017 Cut-off
 $115,241 
 $85,729 
 $29,512 
  34.4%
 
Without the effect of the 2018 Cut-off and 2017 Cut-off, net written premiums increased by $29,512,000, or 34.4%, in 2018 compared to 2017.
 
Excess of loss reinsurance treaties
 
An increase in written premiums will, to a lesser extent than the change in quota share ceding rate, increase the premiums ceded under our excess of loss treaties. In Year Ended 2018, our ceded excess of loss reinsurance premiums increased by $177,000 over the comparable ceded premiums for Year Ended 2017. The increase was due to an increase in premiums subject to excess of loss reinsurance.
 
 
36
 
 
Catastrophe reinsurance treaty
 
Most of the premiums written under our personal lines are also subject to our catastrophe treaties. An increase in our personal lines business gives rise to more property exposure, which increases our exposure to catastrophe risk; therefore, our premiums ceded under catastrophe treaties will increase. This results in an increase in premiums ceded under our catastrophe treaties provided that reinsurance rates are stable or are increasing. In Year Ended 2018, our premiums ceded under catastrophe treaties increased by $3,173,000 over the comparable ceded premiums for Year Ended 2017. The increase was due to an increase in our catastrophe coverage and an increase in premiums subject to catastrophe reinsurance, partially offset by more favorable reinsurance rates in Year Ended 2018. Our ceded catastrophe premiums are paid based on the total direct written premiums subject to the catastrophe reinsurance treaty.
 
Our ceded catastrophe premiums are paid based on the total direct written premiums subject to the catastrophe reinsurance treaty.
 
Net premiums earned
 
Net premiums earned increased $26,064,000, or 33.7%, to $103,415,000 in Year Ended 2018 from $77,351,000 in Year Ended 2017. The increase was due to the increase in written premiums discussed above and our retaining more earned premiums effective July 1, 2017 and 2018, as a result of the reductions of the quota share percentage in our personal lines quota share treaties.
 
Ceding Commission Revenue
 
The following table details the quota share provisional ceding commission rates in effect during Year Ended 2018 and Year Ended 2017. This table should be referred to in conjunction with the discussion for ceding commission revenue that follows.
 
 
Year ended December 31, 2018
Year ended December 31, 2017
 
January 1,
to
June 30, 
July 1,
 to
December 31,
January 1,
to
June 30, 
July 1,
 to
December 31,
 
("2017/2019 Treaty")
("2017/2019 Treaty")
("2015/2016 Treaty")
("2016/2017 Treaty")
 
 
 
 
 
Provisional ceding commission rate on quota share treaty
 
 
 
 
 Personal lines
53%
53%
52%
53%
 
The following table summarizes the changes in the components of ceding commission revenue (in thousands) for the periods indicated:
 
 
 
Years ended December 31,
 
($ in thousands)
 
2018
 
 
2017
 
 
Change
 
 
 Percent
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 Provisional ceding commissions earned
 $6,746 
 $10,677 
 $(3,931)
  (36.8)%
 
    
    
    
    
 Contingent ceding commissions earned
    
    
    
    
 Contingent ceding commissions earned excluding
    
    
    
    
 the effect of catastrophes
  (954)
  (744)
  (210)
  28.2%
Effect of catastrophes on ceding commissions earned
  (459)
  - 
  (459)
  n/a 
Contingent ceding commissions earned
  (1,413)
  (744)
  (669)
  89.9%
 
    
    
    
    
 Total ceding commission revenue
 $5,333 
 $9,933 
 $(4,600)
  (46.3)%
 
 
37
 

Ceding commission revenue was $5,333,000 in Year Ended 2018 compared to $9,933,000 in Year Ended 2017. The decrease of $4,600,000, or 46.3%, was due to a decrease in provisional ceding commissions earned, as well as a decrease in contingent ceding commissions earned. The reduction in provisional ceding commissions occurred due to the decision to retain more of our profitable business (see below for discussion of provisional ceding commissions earned and contingent ceding commissions earned).
 
 Provisional Ceding Commissions Earned
 
We receive a provisional ceding commission based on ceded written premiums. The $3,931,000 decrease in provisional ceding commissions earned is primarily due to the decreases in the quota share ceding rate: (1) effective July 1, 2018 to 10%, from the 20% rate in effect from July 1, 2017 through June 30, 2018, and (2) effective July 1, 2017 to 20%, from the 40% rate in effect from January 1, 2017 through June 30, 2017; thus there were fewer ceded premiums in 2018 available to earn ceding commissions than there were in 2017. The decrease was partially offset by an increase in personal lines direct written premiums subject to the quota share and by the one percentage point increase in our provisional ceding commission rate as disclosed in the table above.
 
Contingent Ceding Commissions Earned
 
We receive a contingent ceding commission based on a sliding scale in relation to the losses incurred under our quota share treaties. The lower the ceded loss ratio, the more contingent commission we receive. The amount of contingent ceding commissions we are eligible to receive under the 2017/2019 Treaty is subject to change based on losses incurred from claims with accident dates beginning July 1, 2017. The amount of contingent ceding commissions we are eligible to receive under our prior years’ quota share treaties is subject to change based on losses incurred related to claims with accident dates before July 1, 2017.
 
The 2017/2019 Treaty and 2016/2017 Treaty structures limit the amount of contingent ceding commissions that we can receive by setting a higher provisional commission rate than the rates received in prior years. As a result of the higher upfront provisional ceding commissions that we receive, there is only a limited opportunity to earn contingent ceding commissions under these treaties. Under our current “net” treaty structure, catastrophe losses in excess of the $5,000,000 retention will fall outside of the quota share treaty and such losses will not have an impact on contingent ceding commissions. In Year Ended 2018, catastrophe losses of $1,506,000 were ceded under our personal lines quota share treaty. These catastrophe losses resulted in the Loss Ratios for the period July 1, 2017 through June 30, 2018 (attributable to the 2017/2019 Treaty) being higher than the contractual Loss Ratio at which provisional ceding commissions were being earned. As a result, we incurred a negative adjustment or reduction to the contingent ceding commissions of $459,000 relative to what would have been earned had the catastrophe losses not occurred. See “Reinsurance” below for changes to our personal lines quota share treaty effective July 1, 2018.
 
 
38
 
 
Net Investment Income
 
Net investment income was $6,186,000 in Year Ended 2018 compared to $4,133,000 in Year Ended 2017. The increase of $2,053,000, or 49.7%, was due to an increase in average invested assets in Year Ended 2018. The average yield on invested assets was 3.79% as of December 31, 2018 compared to 3.66% as of December 31, 2017. The pre-tax equivalent yield on invested assets was 3.44% and 3.70% as of December 31, 2018 and 2017, respectively.
 
Cash and invested assets were $195,567,000 as of December 31, 2018, compared to $187,526,000 as of December 31, 2017. The $8,041,000 increase in cash and invested assets resulted primarily from increased operating cash flows for the year ended December 31, 2018.
 
Net Gains and Losses on Investments
 
Net losses on investments were $2,496,000 in Year Ended 2018 compared to a net gain of $84,000 in Year Ended 2017. The increased loss of $2,580,000, was primarily attributable to an accounting standard change (ASU 2016-01, see Note 2 in the accompanying Consolidated Financial Statements for further discussion over our accounting policies following Item 15 of this Annual Report) with respect to the changes in fair value of equity securities and other investments. Historically, the change in unrealized gains (losses) for these investments would flow through other comprehensive (loss) income. As a result of the new accounting standard, the change in unrealized gains (losses) is now recorded in the statements of income and comprehensive (loss) income. Unrealized losses on our equity securities and other investments in Year Ended 2018 were $2,383,000. Realized losses on investments was $56,000 in Year Ended 2018 compared to realized gains of $84,000 in Year Ended 2017.
 
Other Income
 
Other income was $1,334,000 in Year Ended 2018 compared to $1,268,000 in Year Ended 2017. The increase of $66,000, or 5.2%, was primarily due to an increase in installment and other fees earned in our insurance underwriting business.
 
Net Loss and LAE
 
Net loss and LAE was $52,068,000 in Year Ended 2018 compared to $34,186,000 in Year Ended 2017. The net loss ratio was 56.4% in Year Ended 2018 compared to 44.2% in Year Ended 2017, an increase of 12.2 percentage points.
 
 
39
 
 
The following graphs summarize the changes in the components of net loss ratio for the periods indicated:
 
 
During 2018, the net loss ratio increased compared to 2017 primarily due to the impact of catastrophe losses. In 2018 there were nine catastrophic events that affected us, with most of the impact related to several major winter storms from the first quarter. We recorded a 6.0 point impact from catastrophes in 2018 in comparison to no impact from catastrophe events during 2017.  In addition to the impact of catastrophes, we recorded 1.1 points of unfavorable prior year loss development in 2018 compared to 0.1 points of favorable prior year development in 2017. The underlying loss ratio excluding the impact of catastrophes and prior year development was 49.2% in 2018, an increase of 4.9 points from the 44.3% underlying loss ratio for 2017.  The underlying loss ratio rose due to an increased impact from larger fire and liability claims in 2018 compared to 2017. Average claim severity on smaller non-weather related water claims has also increased significantly over the last year. See table below under “Additional Financial Information” summarizing net loss ratios by line of business.
 
 
40
 
 
Commission Expense
 
                Commission expense was $25,342,000 in 2018 or 19.0% of direct earned premiums. Commission expense was $21,182,000 in 2017 or 19.1% of direct earned premiums. The increase of $4,160,000 is due to the increase in direct written premiums in 2018 as compared to 2017.
 
Other Underwriting Expenses
 
Other underwriting expenses were $20,943,000 in Year Ended 2018 compared to $18,116,000 in Year Ended 2017. The increase of $2,827,000, or 15.6%, was primarily due to expenses related to growth in direct written premiums. We are also incurring expenses related to expansion into the states where we are newly licensed to write business (“Expansion Expenses”). Expenses directly related to the increase in direct written premiums primarily consist of underwriting expenses, software usage fees, and state premium taxes. Expenses indirectly related to the increase in direct written premiums primarily consist of salaries along with related other employment costs. Expansion Expenses were $1,653,000 in Year Ended 2018 compared to $1,044,000 in Year Ended 2017. The increase of $619,000 includes the costs of salaries and employment costs, professional fees, IT and data services specifically attributable to the expansion into new states.
 
Core salaries and employment costs were $8,444,000 in Year Ended 2018 compared to $7,385,000 in Year Ended 2017. The increase of $1,059,000, or 14.3%, was less than the 20.7% increase in total direct written premiums. The increase in employment costs was due to hiring of additional staff to service our current level of business and anticipated growth in volume, hiring our new Chief Operating Officer in March 2018 (Chief Executive Officer effective January 1, 2019) as well as annual increases in salaries. Growth related to our Expansion business creates a lag in net premiums earned compared to direct written premiums for that business. This lag in net premiums earned along with the reduction to quota share rates distorts net underwriting expense ratio comparisons between periods. Therefore, we believe that reviewing the ratio of Core other underwriting expenses to Core net premiums earned offers a more consistent comparison between periods and is a more accurate indicator of our overall other underwriting expense efficiency. The following table breaks out the Core and Expansion components of our underwriting expense ratio for the periods indicated:
 
 
 
 Years ended
 December 31,
 
 
 
$ or
 
 
 
2018
 
 
2017
 
 
Point Change
 
 
 
 
 
 
 
 
 
 
 
 Net premiums earned
 
 
 
 
 
 
 
 
 
 Core
 $99,657
 $77,007 
 $22,650
 Expansion
 3,758
  344 
 3,414
 Total
 $103,415 
 $77,351 
 $26,064 
 
    
    
    
 Other underwriting expenses
    
    
    
 Core
 $19,290 
 $17,072 
 $2,218 
 Expansion
  1,653 
  1,044 
  609 
 Total
 $20,943 
 $18,116 
 $2,827 
 
    
    
    
 Other underwriting expenses as a percentage
    
    
    
 of net premiums earned
    
    
    
 Core
 19.4%
  22.2%
  -2.8%
 Expansion
 44.0%
  303.5%
  -259.5%
 Total
  20.3%
  23.4%
  -3.1%
 
The ratio of Core other underwriting expenses to Core net premiums earned was 19.4% in Year Ended 2018 compared to 22.2% in Year Ended 2017, a decrease of 1.3 percentage points.
 
 
41
 
 
                Our net underwriting expense ratio in Year Ended 2018 was 38.4% compared with 36.4% in Year Ended 2017. The following table shows the individual components of our net underwriting expense ratio for the periods indicated:
 
 
 
 Years ended    
 
 
   
 
 
 
 December 31,  
 
 
Percentage  
 
 
 
 2018  
 
 
 2017  
 
 
 Point Change
 
 
 
   
 
 
   
 
 
   
 
 Ceding commission revenue - provisional
  (6.5)%
  (13.8)%
  7.3 
 Ceding commission revenue - contingent
  1.4 
  1.0 
  0.4 
 Other income
  (1.2)
  (1.6)
  0.4 
 Acquisition costs and other underwriting expenses:
    
    
    
 Commission expense
  24.5 
  27.4 
  (2.9)
 
  18.2 
  13.0 
  5.2 
 Other underwriting expenses
    
    
    
 Core
    
    
    
 Employment costs
  8.2 
  9.5 
  (1.3)
  Other Core Expenses
  10.4 
  12.6 
  (2.2)
 Total Core Expenses
  18.6 
  22.1 
  (3.5)
 Expansion Expenses
  1.6 
  1.3 
  0.3 
 Total other underwriting expenses
  20.2 
  23.4 
  (3.2)
 
    
    
    
 Net underwriting expense ratio
  38.4%
  36.4%
  2.0 
 
The decrease in our other underwriting expense ratio excluding the impact of ceding commission revenue and commission expense was driven by a decline of 3.5 points from the impact of employment costs and other expenses attributable to our growing Core business.
 
The overall increase of 2.0 percentage points in the net underwriting expense ratio was driven almost entirely by the change in our quota share ceding rates and its impact on provisional ceding commission revenue as a result of the additional retention resulting from the Cut-off to our quota share treaty on July 1, 2018. The components of our net underwriting expense ratio related to commissions and other underwriting expenses improved in nearly all categories, but this was more than offset by reductions in the reinsurance ceding commission revenue components.
 
Other Operating Expenses
 
Other operating expenses, related to the expenses of our holding company, were $2,575,000 in Year Ended 2018 compared to $3,513,000 in Year Ended 2018. The decrease in Year Ended 2018 of $938,000, or 26.7%, was primarily due to a decrease in accrued executive bonus compensation pursuant to the employment agreement effective January 1, 2017 with Barry B. Goldstein, our Chief Executive Officer. The bonus is a one-time payment computed at the end of the three-year period ended December 31, 2019, and the amount accrued through December 31, 2018 will only be paid if the three-year computation meets the required terms of profitability. The decrease in executive bonus computation was partially offset by an increase in salary and equity compensation due to the hiring of Dale A. Thatcher, our new Chief Operating Officer, in March 2018 (Chief Executive Officer effective January 1, 2019).
 
 
42
 
 
Depreciation and Amortization
 
Depreciation and amortization was $1,787,000 in Year Ended 2018 compared to $1,403,000 in Year Ended 2017. The increase of $384,000, or 27.4%, in depreciation and amortization was primarily due to depreciation of our new systems platform for handling business being written in Expansion states. The increase was also impacted by newly purchased assets used to upgrade our systems infrastructure and improvements to the Kingston, New York home office building from which we operate.
 
Interest Expense
 
Interest expense in Year Ended 2018 was $1,822,000 and $60,000 in Year Ended 2017.  We incurred interest expense in connection with our $30.0 million issuance of long-term debt in December 2017. 
 
Income Tax Benefit/Expense
 
Income tax benefit in Year Ended 2018 was $86,000, which resulted in an effective tax rate of (2.9) %. Income tax expense in Year Ended 2017 was $4,323,000, which resulted in an effective tax rate of 30.2%. The change in our effective tax rate includes the change in the federal tax rate from 35% to 21% (see Note 2 in the accompanying Consolidated Financial Statements for further discussion over our accounting policies following Item 15 of this Annual Report). In addition, permanent differences in Year Ended 2018 had a greater impact on reducing the current year effective tax rate due to a decrease in income before taxes in Year Ended 2018 compared to the Year Ended 2017 amount. Income before taxes was $3,007,000 in Year Ended 2018 compared to income before taxes of $14,309,000 in Year Ended 2017.
 
Net Income
 
Net income was $3,093,000 in Year Ended 2018 compared to $9,986,000 in Year Ended 2017. The decrease in net income of $6,893,000, or 69.0%, was due to the circumstances described above, which caused the increase in our net loss ratio, decrease in ceding commission revenue, net losses on investments, increases in other underwriting expenses, depreciation and amortization and interest expense, partially offset by the increase in our net premiums earned, net investment income and decrease in other operating expenses.
 
Additional Financial Information
 
We operate our business as one segment, property and casualty insurance. Within this segment, we offer a wide array of property and casualty policies to our producers. The following table summarizes gross and net premiums written, net premiums earned, and loss and loss adjustment expenses by major product type, which were determined based primarily on similar economic characteristics and risks of loss.
 
 
43
 
 
 
 
 Years ended  
 
 
 
 December 31,
 
 
 
 2018
 
 
 2017
 
 
 
 
 
 
 
 
 Gross premiums written:
 
 
 
 
 
 
 Personal lines
 $119,971,418 
 $95,993,591 
 Commercial lines
  16,702,409 
  14,632,300 
 Livery physical damage
  9,792,456 
  10,727,707 
 Other(1)
  251,190 
  244,427 
 Total
 $146,717,473 
 $121,598,025 
 
    
    
 Net premiums written:
    
    
 Personal lines
    
    
 Excluding the effect of quota share adjustments on July 1
 $90,439,690 
 $61,756,415 
 Return of premiums previously ceded to prior quota share treaties prior quota share treaties
  4,553,345 
  7,140,088 
 Personal lines (2)
  94,993,035 
  68,896,503 
 Commercial lines
  14,779,752 
  13,038,640 
 Livery physical damage
  9,792,456 
  10,727,707 
 Other(1)
  228,551 
  206,026 
 Total
 $119,793,794 
 $92,868,876 
 
    
    
 Net premiums earned:
    
    
 Personal lines (2)
 $79,603,364 
 $53,556,294 
 Commercial lines
  13,804,284 
  12,163,104 
 Livery physical damage
  9,797,939 
  11,441,168 
 Other(1)
  209,128 
  190,457 
 Total
 $103,414,715 
 $77,351,023 
 
    
    
 Net loss and loss adjustment expenses:
    
    
 Personal lines
 $43,287,170 
 $20,866,628 
 Commercial lines
  8,220,382 
  6,368,927 
 Livery physical damage
  4,211,273 
  4,870,947 
 Other(1)
  334,015 
  (14,686)
 Unallocated loss adjustment expenses
  2,242,365 
  2,093,721 
 Total
 $58,295,205 
 $34,185,537 
 
    
    
Net loss ratio:
    
    
Personal lines
  54.4%
  39.0%
Commercial lines
  59.5%
  52.4%
Livery physical damage
  43.0%
  42.6%
Other(1)
  159.7%
  -7.7%
Total
  56.4%
  44.2%
 
(1) 
“Other” includes, among other things, premiums and loss and loss adjustment expenses from our participation in a mandatory state joint underwriting association and loss and loss adjustment expenses from commercial auto.
(2) 
See discussions above with regard to “Net Written Premiums and Net Premiums Earned”, as to changes in quota share ceding rates, effective July 1, 2018 and 2017.
(3) 
See discussions above with regard to “Net Loss and LAE”, as to catastrophe losses in 2018.
 
 
44
 
 
Insurance Underwriting Business on a Standalone Basis
 
Our insurance underwriting business reported on a standalone basis for the years ended December 31, 2018 and 2017 follows:
 
 
 
Years ended    
 
 
 
December 31,    
 
 
 
2018
 
 
2017
 
 
 
 
 
 
 
 
 Revenues
 
 
 
 
 
 
 Net premiums earned
 $103,414,715 
 $77,351,023 
 Ceding commission revenue
  5,332,630 
  9,933,133 
 Net investment income
  6,037,441 
  4,132,586 
 Net (losses) gains on investments
  (2,439,026)
  84,313 
 Other income
  1,266,654 
  1,210,897 
 Total revenues
  113,612,414 
  92,711,952 
 
    
    
 Expenses
    
    
 Loss and loss adjustment expenses
  58,295,205 
  34,185,537 
 Commission expense
  25,342,137 
  21,182,254 
 Other underwriting expenses
  20,943,342 
  18,115,614 
 Depreciation and amortization
  1,787,150 
  1,402,928 
 Total expenses
  106,367,834 
  74,886,333 
 
    
    
 Income from operations
  7,244,580 
  17,825,619 
 Income tax expense
  1,387,508 
  5,764,191 
 Net income
 $5,857,072 
 $12,061,428 
 
    
    
 Key Measures:
    
    
 Net loss ratio
  56.4%
  44.2%
 Net underwriting expense ratio
  38.4%
  36.4%
 Net combined ratio
  94.8%
  80.6%
 
    
    
 Reconciliation of net underwriting expense ratio:
    
    
 Acquisition costs and other
    
    
 underwriting expenses
 $46,285,479 
 $39,297,868 
 Less: Ceding commission revenue
  (5,332,630)
  (9,933,133)
 Less: Other income
  (1,266,654)
  (1,210,897)
 Net underwriting expenses
 $39,686,195 
 $28,153,838 
 
    
    
 Net premiums earned
 $103,414,715 
 $77,351,023 
 
    
    
 Net Underwriting Expense Ratio
  38.4%
  36.4%
 
 
45
 
 
An analysis of our direct, assumed and ceded earned premiums, loss and loss adjustment expenses, and loss ratios is shown below:
 
 
 
 Direct
 
 
 Assumed
 
 
 Ceded
 
 
 Net
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Year ended December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 Written premiums
 $146,716,468 
 $1,004 
 $(26,923,679)
 $119,793,793 
 Change in unearned premiums
  (13,388,535)
  4,067 
  (2,994,610)
  (16,379,078)
 Earned premiums
 $133,327,933 
 $5,071 
 $(29,918,289)
 $103,414,715 
 
    
    
    
    
 Loss and loss adjustment expenses exluding
    
    
    
    
 the effect of catastrophes
 $61,921,559 
 $28,237 
 $(9,882,474)
 $52,067,322 
 Catastrophe loss
  10,828,121 
  - 
  (4,600,238)
  6,227,883 
 Loss and loss adjustment expenses
 $72,749,680 
 $28,237 
 $(14,482,712)
 $58,295,205 
 
    
    
    
    
 Loss ratio excluding the effect of catastrophes
  46.4%
  556.8%
  33.0%
  50.4%
 Catastrophe loss
  8.1%
  0.0%
  15.4%
  6.0%
 Loss ratio
  54.5%
  556.8%
  48.4%
  56.4%
 
    
    
    
    
 Year ended December 31, 2017
    
    
    
    
 Written premiums
 $121,575,178 
 $22,847 
 $(28,729,149)
 $92,868,876 
 Change in unearned premiums
  (10,662,744)
  9,456 
  (4,864,565)
  (15,517,853)
 Earned premiums
 $110,912,434 
 $32,303 
 $(33,593,714)
 $77,351,023 
 
    
    
    
    
 Loss and loss adjustment expenses exluding
    
    
    
    
 the effect of catastrophes
 $48,222,147 
 $30,417 
 $(14,067,027)
 $34,185,537 
 Catastrophe loss
  - 
  - 
  - 
  - 
 Loss and loss adjustment expenses
 $48,222,147 
 $30,417 
 $(14,067,027)
 $34,185,537 
 
    
    
    
    
 Loss ratio excluding the effect of catastrophes
  43.5%
  94.2%
  41.9%
  44.2%
 Catastrophe loss
  0.0%
  0.0%
  0.0%
  0.0%
 Loss ratio
  43.5%
  94.2%
  41.9%
  44.2%
 
 
46
 
 
The key measures for our insurance underwriting business for the years ended December 31, 2018 and 2017 are as follows:
 
 
 
 Years ended    
 
 
 
 December 31,  
 
 
 
 2018
 
 
 2017
 
 
 
 
 
 
 
 
 Net premiums earned
 $103,414,715 
 $77,351,023 
 Ceding commission revenue
  5,332,630 
  9,933,133 
 Other income
  1,266,654 
  1,210,897 
 
    
    
 Loss and loss adjustment expenses (1)
  58,295,205 
  34,185,537 
 
    
    
 
 Acquisition costs and other underwriting expenses:
 
    
 Commission expense
  25,342,137 
  21,182,254 
 Other underwriting expenses
  20,943,342 
  18,115,614 
 Total acquisition costs and other
    
    
 underwriting expenses
  46,285,479 
  39,297,868 
 
    
    
 Underwriting income
 $5,433,315 
 $15,011,648 
 
    
    
 Key Measures:
    
    
 Net loss ratio excluding the effect of catastrophes
  50.4%
  44.2%
 Effect of catastrophe loss on net loss ratio (1)
  6.0%
  0.0%
 Net loss ratio
  56.4%
  44.2%
 
    
    
 Net underwriting expense ratio excluding the
    
    
 effect of catastrophes
  37.9%
  36.4%
 Effect of catastrophe loss on net underwriting
    
    
 expense ratio (2)
  0.5%
  0.0%
 Net underwriting expense ratio
  38.4%
  36.4%
 
    
    
 Net combined ratio excluding the effect
    
    
 of catastrophes
  88.3%
  80.6%
 Effect of catastrophe loss on net combined
    
    
 ratio (1) (2)
  6.5%
  0.0%
 Net combined ratio
  94.8%
  80.6%
 
    
    
 Reconciliation of net underwriting expense ratio:
    
    
 Acquisition costs and other
    
    
 underwriting expenses
 $46,285,479 
 $39,297,868 
 Less: Ceding commission revenue (2)
  (5,332,630)
  (9,933,133)
 Less: Other income
  (1,266,654)
  (1,210,897)
   
 $39,686,195 
 $28,153,838 
 
    
    
 Net earned premium
 $103,414,715 
 $77,351,023 
 
    
    
 Net Underwriting Expense Ratio
  38.4%
  36.4%
 
(1) 
The year ended December 31, 2018, includes the sum of net catastrophe losses and loss adjustment expenses of $6,227,883.
(2) 
The year ended December, 2018, the effect of catastrophe loss on our net underwriting expense ratio includes the direct effect of reduced contingent ceding commission revenue by $459,068 and does not include the indirect effects of a $124,817 decrease in other underwriting expenses.
 
 
47
 
 
Investments
 
Portfolio Summary
 
The following table presents a breakdown of the amortized cost, aggregate estimated fair value and unrealized gains and losses by investment type as of December 31, 2018 and 2017:
 
Available-for-Sale Securities
 
 
 
December 31, 2018                    
 
 
 
 
 
 
 
 
 
     
 
 
 
 
 
 
 
  
 
 Cost or
 
 
 Gross
 
 
 Gross Unrealized Losses
 
 
 Estimated
 
 
% of
 
 
 
 Amortized
 
 
 Unrealized
 
 
 Less than 12
 
 
 More than 12
 
 
 Fair
 
 
Estimated
 
 Category
 
 Cost
 
 
 Gains
 
 
 Months
 
 
 Months
 
 
 Value
 
 
Fair Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 U.S. Treasury securities and
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 obligations of U.S. government
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 corporations and agencies
 $8,222,050 
 $26,331 
 $(28,000)
 $- 
 $8,220,381 
  5.4%
 
    
    
    
    
    
    
 Political subdivisions of States,
    
    
    
    
    
    
 Territories and Possessions
  6,339,540 
  50,903 
  (12,327)
  (36,508)
  6,341,608 
  4.2%
 
    
    
    
    
    
    
 Corporate and other bonds
    
    
    
    
    
    
 Industrial and miscellaneous
  119,078,698 
  123,740 
  (2,775,540)
  (676,605)
  115,750,293 
  76.3%
 
    
    
    
    
    
    
 Residential mortgage and other
    
    
    
    
    
    
 asset backed securities (1)
  21,790,973 
  236,502 
  (231,229)
  (331,012)
  21,465,234 
  14.1%
 Total fixed-maturity securities
  155,431,261 
  437,476 
  (3,047,096)
  (1,044,125)
  151,777,516 
  100.0%
 
(1) In 2017, KICO placed certain residential mortgage backed securities as eligible collateral in a designated custodian account related to its relationship with the Federal Home Loan Bank of New York ("FHLBNY"). The eligible collateral would be pledged to FHLBNY if KICO draws an advance from FHBLNY. As of December 31, 2018, the estimated fair value of the eligible investments was $5,116,000. KICO will retain all rights regarding all securities if pledged as collateral. As of December 31, 2018, there was no outstanding balance on the FHLBNY credit line.
 
 
 
 
December 31, 2017                    
 
 
 
 
 
 
 
 
 
     
 
 
 
 
 
 
 
  
 
 Cost or
 
 
 Gross
 
 
 Gross Unrealized Losses
 
 
 Estimated
 
 
% of
 
 
 
 Amortized
 
 
 Unrealized
 
 
 Less than 12
 
 
 More than 12
 
 
 Fair
 
 
Estimated
 
 Category
 
 Cost
 
 
 Gains
 
 
 Months
 
 
 Months
 
 
 Value
 
 
Fair Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 U.S. Treasury securities and
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 obligations of U.S. government
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 corporations and agencies
 $- 
 $- 
 $- 
 $- 
 $- 
  0.0%
 
    
    
    
    
    
    
 Political subdivisions of States,
    
    
    
    
    
    
 Territories and Possessions
  11,096,122 
  250,135 
  (30,814)
  - 
  11,315,443 
  9.4%
 
    
    
    
    
    
    
 Corporate and other bonds
    
    
    
    
    
    
 Industrial and miscellaneous
  87,562,631 
  1,189,207 
  (269,857)
  (340,516)
  88,141,465 
  73.5%
 
    
    
    
    
    
    
 Residential mortgage and other
    
    
    
    
    
    
 asset backed securities (1)
  20,463,353 
  305,499 
  (48,482)
  (189,022)
  20,531,348 
  17.1%
 Total fixed-maturity securities
  119,122,106 
  1,744,841 
  (349,153)
  (529,538)
  119,988,256 
  100.0%
 
(1) In 2017, KICO placed certain residential mortgage backed securities as eligible collateral in a designated custodian account related to its membership in the FHLBNY. The eligible collateral would be pledged to FHLBNY if KICO draws an advance from the FHBLNY credit line. As of December 31, 2017, the estimated fair value of the eligible investments was $6,703,000. KICO will retain all rights regarding all securities if pledged as collateral. As of December 31, 2017, there was no outstanding balance on the FHLBNY credit line.
 
 
48
 
 
Equity Securities
 
The following table presents a breakdown of the cost, estimated fair value, and gross gains and losses of investments in equity securities as of December 31, 2018 and 2017:
 
 
 
December 31, 2018                
 
 
 
 
 
 
 
 
 
 
 
 
Estimated
 
 
 % of
 
  
 
 
 
 
 Gross
 
 
 Gross
 
 
 Fair
 
 
 Estimated
 
 Category
 
 Cost
 
 
 Gains
 
 
 Losses
 
 
 Value
 
 
 Fair Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Equity Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Preferred stocks
 $6,694,754 
 $- 
 $(541,798)
 $6,152,956 
  37.1%
 Common stocks and exchange
    
    
    
    
    
 traded mutual funds
  11,611,232 
  99,817 
  (1,291,389)
  10,419,660 
  62.9%
 Total
 $18,305,986 
 $99,817 
 $(1,833,187)
 $16,572,616 
  100.0%
 
 
 
 
December 31, 2017                
 
 
 
 
 
 
 
 
 
 
 
 
Estimated
 
 
 % of
 
  
 
 
 
 
 Gross
 
 
 Gross
 
 
 Fair
 
 
 Estimated
 
 Category
 
 Cost
 
 
 Gains
 
 
 Losses
 
 
 Value
 
 
 Fair Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Equity Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Preferred stocks
 $7,081,099 
 $60,867 
 $(141,025)
 $7,000,941 
  49.0%
 Common stocks and exchange
    
    
    
    
    
 traded mutual funds
  6,680,742 
  841,250 
  (236,735)
  7,285,257 
  51.0%
 Total
 $13,761,841 
 $902,117 
 $(377,760)
 $14,286,198 
  100.0%
 
Other Investments
 
Pursuant to the definition of “Fair Value Measurement,” set forth in the Accounting Standards Codification 820 (the “ASC 820”) an entity is permitted, as a practical expedient, to estimate the fair value of an investment within the scope of ASC 820 using the net asset value (“NAV”) per share (or its equivalent) of the investment. The following table presents a breakdown of the cost, estimated fair value, and gross losses of our other investments as of December 31, 2018 and 2017:
 
 
 
December 31, 2018        
 
 
December 31, 2017        
 
 
 
 
 
 
 Gross
 
 
 Estimated
 
 
 
 
 
 Gross
 
 
 Estimated
 
 Category
 
 Cost
 
 
 (Losses)
 
 
 Fair Value
 
 
 Cost
 
 
 Gains
 
 
 Fair Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Other Investments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Hedge fund
 $1,999,381 
 $(144,156)
 $1,855,225 
 $- 
 $- 
 $- 
 Total
 $1,999,381 
 $(144,156)
 $1,855,225 
 $- 
 $- 
 $- 
 
 
49
 
 
Held-to-Maturity Securities
 
 
 
December 31, 2018                    
 
 
 
 
 
 
 
 
 
     
 
 
 
 
 
 
 
  
 
 Cost or
 
 
 Gross
 
 
 Gross Unrealized Losses
 
 
 Estimated
 
 
% of
 
 
 
 Amortized
 
 
 Unrealized
 
 
 Less than 12
 
 
 More than 12
 
 
 Fair
 
 
Estimated
 
 Category
 
 Cost
 
 
 Gains
 
 
 Months
 
 
 Months
 
 
 Value
 
 
Fair Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 U.S. Treasury securities
 $729,507 
 $147,532 
 $(3,964)
 $- 
 $873,075 
  19.7%
 
    
    
    
    
    
    
 Political subdivisions of States,
    
    
    
    
    
    
 Territories and Possessions
  998,803 
  33,862 
  - 
  - 
  1,032,665 
  23.3%
 
    
    
    
    
    
    
 Corporate and other bonds
    
    
    
    
    
    
 Industrial and miscellaneous
  2,494,545 
  38,461 
  (1,425)
  (10,905)
  2,520,676 
  57.0%
 
    
    
    
    
    
    
 Total
 $4,222,855 
 $219,855 
 $(5,389)
 $(10,905)
 $4,426,416 
  100.0%
 
 
 
December 31, 2017                    
 
 
 
 
 
 
 
 
 
     
 
 
 
 
 
 
 
  
 
 Cost or
 
 
 Gross
 
 
 Gross Unrealized Losses
 
 
 Estimated
 
 
% of
 
 
 
 Amortized
 
 
 Unrealized
 
 
 Less than 12
 
 
 More than 12
 
 
 Fair
 
 
Estimated
 
 Category
 
 Cost
 
 
 Gains
 
 
 Months
 
 
 Months
 
 
 Value
 
 
Fair Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 U.S. Treasury securities
 $729,466 
 $147,573 
 $(1,729)
 $- 
 $875,310 
  17.0%
 
    
    
    
    
    
    
 Political subdivisions of States,
    
    
    
    
    
    
 Territories and Possessions
  998,984 
  50,366 
  - 
  - 
  1,049,350 
  20.4%
 
    
    
    
    
    
    
 Corporate and other bonds
    
    
    
    
    
    
 Industrial and miscellaneous
  3,141,358 
  90,358 
  - 
  (6,300)
  3,225,416 
  62.6%
 
    
    
    
    
    
    
 Total
 $4,869,808 
 $288,297 
 $(1,729)
 $(6,300)
 $5,150,076 
  100.0%
 
Held-to-maturity U.S. Treasury securities are held in trust pursuant to various states’ minimum fund requirements.
 
A summary of the amortized cost and fair value of our investments in held-to-maturity securities by contractual maturity as of December 31, 2018 and 2017 is shown below:
 
 
 
December 31, 2018    
 
 
December 31, 2017    
 
 
 
Amortized
 
 
Estimated
 
 
Amortized
 
 
Estimated
 
 Remaining Time to Maturity
 
Cost
 
 
Fair Value
 
 
Cost
 
 
Fair Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Less than one year
 $- 
 $- 
 $- 
 $- 
 One to five years
  2,996,685 
  3,036,531 
  2,546,459 
  2,601,898 
 Five to ten years
  619,663 
  635,846 
  1,716,884 
  1,794,139 
 More than 10 years
  606,507 
  754,039 
  606,465 
  754,039 
 Total
 $4,222,855 
 $4,426,416 
 $4,869,808 
 $5,150,076 
 
 
50
 
 
Credit Rating of Fixed-Maturity Securities
 
The table below summarizes the credit quality of our available-for-sale fixed-maturity securities as of December 31, 2018 and 2017 as rated by Standard and Poor’s (or, if unavailable from Standard and Poor’s, then Moody’s or Fitch):
 
 
 
 
 
December 31, 2018    
 
 
December 31, 2017    
 
 
 
 
 
 Estimated
 
 
 Percentage of
 
 
 Estimated
 
 
 Percentage of
 
 
 
 
 
 Fair Market
 
 
 Fair Market
 
 
 Fair Market
 
 
 Fair Market
 
 
 
 
 
 Value
 
 
 Value
 
 
 Value
 
 
 Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Rating
 
 
 
 
 
 
 
 
 
 
 
 
 
 U.S. Treasury securities
 
 $8,220,381 
  5.4%
 $- 
  0.0%
 
 
 
    
    
    
    
 
 Corporate and municipal bonds
 
    
    
    
    
AAA
 
  979,123 
  0.6%
  1,358,143 
  1.1%
AA
 
  8,350,910 
  5.5%
  11,319,057 
  9.4%
A
  27,665,961 
  18.2%
  17,199,631 
  14.3%
BBB
 
  85,095,907 
  56.1%
  68,704,768 
  57.3%
BB
 
  - 
  0.0%
  875,310 
  0.7%
           Total corporate and municipal bonds
 
  122,091,901 
  80.4%
  99,456,909 
  82.8%
    
    
    
    
    
 
 Residential mortgage backed securities
 
    
    
    
    
AAA
 
  999,640 
  0.7%
  2,013,010 
  1.7%
AA
 
  12,743,906 
  8.5%
  11,021,144 
  9.2%
A
  4,777,356 
  3.1%
  3,902,768 
  3.3%
CCC
 
  1,440,825 
  0.9%
  1,420,296 
  1.2%
CC
 
  109,648 
  0.1%
  120,742 
  0.1%
C
  24,050 
  0.0%
  28,963 
  0.0%
D
  390,542 
  0.3%
  1,659,479 
  1.4%
       Non rated
 
  979,267 
  0.6%
  364,945 
  0.3%
           Total residential mortgage backed securities
  
  21,465,234 
  14.2%
  20,531,347 
  17.2%
    
    
    
    
    
 
 Total
 
 $151,777,516 
  100.0%
 $119,988,256 
  100.0%
 
 
The table below details the average yield by type of fixed-maturity security as of December 31, 2018 and 2017:
 
Category
 
December 31, 2018
 
 
December 31, 2017
 
U.S. Treasury securities and obligations of U.S. government corporations and agencies
  2.20%
  3.32%
 
    
    
Political subdivisions of States, Territories and Possessions
  3.62%
  3.49%
 
    
    
Corporate and other bonds Industrial and miscellaneous
  4.11%
  3.98%
 
    
    
 Residential mortgage backed securities
  1.94%
  1.83%
 
    
    
 Total
  3.68%
  3.58%
 
 
51
 
 
The table below lists the weighted average maturity and effective duration in years on our fixed-maturity securities as of December 31, 2018 and 2017:
 
 
 
December 31, 2018
 
 
December 31, 2017
 
Weighted average effective maturity
  5.6 
  5.7 
 
    
    
Weighted average final maturity
  6.9 
  7.8 
 
    
    
Effective duration
  4.6 
  4.9 
 
Fair Value Consideration
 
As disclosed in Note 4 to the Consolidated Financial Statements, with respect to “Fair Value Measurements,” we define fair value as the price that would be received to sell an asset or paid to transfer a liability in a transaction involving identical or comparable assets or liabilities between market participants (an “exit price”). The fair value hierarchy distinguishes between inputs based on market data from independent sources (“observable inputs”) and a reporting entity’s internal assumptions based upon the best information available when external market data is limited or unavailable (“unobservable inputs”). The fair value hierarchy prioritizes fair value measurements into three levels based on the nature of the inputs. Quoted prices in active markets for identical assets have the highest priority (“Level 1”), followed by observable inputs other than quoted prices including prices for similar but not identical assets or liabilities (“Level 2”), and unobservable inputs, including the reporting entity’s estimates of the assumption that market participants would use, having the lowest priority (“Level 3”). As of December 31, 2018 and December 31, 2017, 81% and 73%, respectively, of the investment portfolio recorded at fair value was priced based upon quoted market prices.
 
As more fully described in Note 3 to our Consolidated Financial Statements, “Investments—Impairment Review,” we completed a detailed review of all our securities in a continuous loss position as of December 31, 2018 and December 31, 2017.  In December, 2017, we disposed of one of our held-to-maturity debt securities that was previously included in other than temporary impairment (“OTTI”); the bond was issued by the Commonwealth of Puerto Rico (“PR”). In July 2016, PR defaulted on its interest payment to bondholders. Due to the credit deterioration of PR, we recorded our first credit loss component of OTTI on this investment as of June 30, 2016. As of December 31, 2016, the full amount of the write-down was recognized as a credit component of OTTI in the amount of $69,911. In September 2017, Hurricane Maria significantly affected Puerto Rico. The impact of this event further contributed to the credit deterioration of PR and, as a result, we recorded an additional credit loss component of OTTI on this investment for the amount of $50,000 during the quarter ended September 30, 2017. The total of the two OTTI write-downs of this investment as of December 31, 2017 was $119,911. We determined that none of the other unrealized losses were deemed to be OTTI for our portfolio of fixed-maturity investments and equity securities for the years ended December 31, 2018 and 2017. Significant factors influencing our determination that unrealized losses were temporary included the magnitude of the unrealized losses in relation to each security’s cost, the nature of the investment and management’s intent and ability to retain the investment for a period of time sufficient to allow for an anticipated recovery of fair value to our cost basis.
 
 
52
 
 
The table below summarizes the gross unrealized losses of our fixed-maturity securities available-for-sale and equity securities by length of time the security has continuously been in an unrealized loss position as of December 31, 2018 and 2017:
 
 
 
December 31, 2018
 
 
 
Less than 12 months  
 
 
12 months or more    
 
 
Total  
 
  
 
 Estimated
 
 
 
 
 
 No. of
 
 
 Estimated
 
 
 
 
 
 No. of
 
 
 Aggregate
 
 
 
 
 
 
 Fair
 
 
 Unrealized
 
 
 Positions
 
 
 Fair
 
 
 Unrealized
 
 
 Positions
 
 
 Fair
 
 
 Unrealized
 
 Category
 
 Value
 
 
 Losses
 
 
 Held
 
 
 Value
 
 
 Losses
 
 
 Held
 
 
 Value
 
 
 Losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Fixed-Maturity Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 U.S. Treasury securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 and obligations of U.S.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 government corporations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 and agencies
 $4,948,530 
 $(28,000)
  3 
 $- 
 $- 
  - 
 $4,948,530 
 $(28,000)
 
    
    
    
    
    
    
    
    
 Political subdivisions of
    
    
    
    
    
    
    
    
 States, Territories and
    
    
    
    
    
    
    
    
 Possessions
  555,375 
  (12,327)
  1 
  1,436,242 
  (36,508)
  3 
  1,991,617 
  (48,835)
 
    
    
    
    
    
    
    
    
 Corporate and other
    
    
    
    
    
    
    
    
 bonds industrial and
    
    
    
    
    
    
    
    
 miscellaneous
  81,004,459 
  (2,775,540)
  97 
  13,424,888 
  (676,605)
  24 
  94,429,347 
  (3,452,145)
 
    
    
    
    
    
    
    
    
 Residential mortgage and other
    
    
    
    
    
    
    
    
 asset backed securities
  7,002,713 
  (231,229)
  9 
  11,928,425 
  (331,012)
  19 
  18,931,138 
  (562,241)
 
    
    
    
    
    
    
    
    
 Total fixed-maturity
    
    
    
    
    
    
    
    
 securities
 $93,511,077 
 $(3,047,096)
  110 
 $26,789,555 
 $(1,044,125)
  46 
 $120,300,632 
 $(4,091,221)
 
 
53
 
 
 
 
December 31, 2017
 
 
 
Less than 12 months    
 
 
12 months or more    
 
 
Total
 
  
 
 Estimated
 
 
 
 
 
 No. of
 
 
 Estimated
 
 
 
 
 
 No. of
 
 
 Aggregate
 
 
 
 
 
 
 Fair
 
 
 Unrealized
 
 
 Positions
 
 
 Fair
 
 
 Unrealized
 
 
 Positions
 
 
 Fair
 
 
 Unrealized
 
 Category
 
 Value
 
 
 Losses
 
 
 Held
 
 
 Value
 
 
 Losses
 
 
 Held
 
 
 Value
 
 
 Losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Fixed-Maturity Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Political subdivisions of
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 States, Territories and
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Possessions
 $1,549,839 
 $(30,814)
  4 
 $- 
 $- 
  - 
 $1,549,839 
 $(30,814)
 
    
    
    
    
    
    
    
    
 Corporate and other
    
    
    
    
    
    
    
    
 bonds industrial and
    
    
    
    
    
    
    
    
 miscellaneous
  15,036,462 
  (269,857)
  20 
  9,113,924 
  (340,516)
  17 
  24,150,386 
  (610,373)
 
    
    
    
    
    
    
    
    
 Residential mortgage and other
    
    
    
    
    
    
    
    
 asset backed securities
  6,956,371 
  (48,482)
  6 
  7,867,572 
  (189,022)
  15 
  14,823,943 
  (237,504)
 
    
    
    
    
    
    
    
    
 Total fixed-maturity
    
    
    
    
    
    
    
    
 securities
 $23,542,672 
 $(349,153)
  30 
 $16,981,496 
 $(529,538)
  32 
 $40,524,168 
 $(878,691)
 
    
    
    
    
    
    
    
    
 Equity Securities:
    
    
    
    
    
    
    
    
 Preferred stocks
 $1,605,217 
 $(20,313)
  5 
 $1,776,675 
 $(120,712)
  3 
 $3,381,892 
 $(141,025)
 Common stocks and
    
    
    
    
    
    
    
    
 exchange traded mutual funds
  1,446,375 
  (222,205)
  4 
  124,900 
  (14,530)
  1 
  1,571,275 
  (236,735)
 
    
    
    
    
    
    
    
    
 Total equity securities
 $3,051,592 
 $(242,518)
  9 
 $1,901,575 
 $(135,242)
  4 
 $4,953,167 
 $(377,760)
 
    
    
    
    
    
    
    
    
 Total
 $26,594,264 
 $(591,671)
  39 
 $18,883,071 
 $(664,780)
  36 
 $45,477,335 
 $(1,256,451)
 
 
54
 
 
There were 156 securities at December 31, 2018 that accounted for the gross unrealized loss, none of which were deemed by us to be other than temporarily impaired. There were 75 securities at December 31, 2017 that accounted for the gross unrealized loss, none of which were deemed by us to be other than temporarily impaired. Significant factors influencing our determination that unrealized losses were temporary included the magnitude of the unrealized losses in relation to each security’s cost, the nature of the investment and management’s intent not to sell these securities and it being not more likely than not that we will be required to sell these investments before anticipated recovery of fair value to our cost basis.
 
Liquidity and Capital Resources
 
Cash Flows
 
The primary sources of cash flow are from our insurance underwriting subsidiary, KICO, and include direct premiums written, ceding commissions from our quota share reinsurers, loss recovery payments from our reinsurers, investment income and proceeds from the sale or maturity of investments. Funds are used by KICO for ceded premium payments to reinsurers, which are paid on a net basis after subtracting losses paid on reinsured claims and reinsurance commissions. KICO also uses funds for loss payments and loss adjustment expenses on our net business, commissions to producers, salaries and other underwriting expenses as well as to purchase investments and fixed assets.
 
On January 31, 2017, we closed on an underwritten public offering of 2,500,000 shares of our common stock. On February 14, 2017, we closed on the underwriters’ purchase option for an additional 192,500 shares of our common stock. The public offering price for the 2,692,500 shares sold was $12.00 per share. The aggregate net proceeds to us were approximately $30,137,000. On March 1, 2017, we used $23,000,000 of the net proceeds of the offering to contribute capital to KICO, to support its ratings upgrade plan and additional growth. The remainder of the net proceeds will be used for general corporate purposes.
 
On December 19, 2017, we issued $30 million of our 5.50% Senior Unsecured Notes due December 30, 2022 pursuant to an underwritten public offering. The net proceeds to us were approximately $29,121,000. On December 20, 2017, we used $25,000,000 of the net proceeds from the debt offering to contribute capital to KICO, to support additional growth. The remainder of the net proceeds will be used for general corporate purposes. Interest will be payable semi-annually in arrears on June 30 and December 30 of each year, which began on June 30, 2018 at the rate of 5.50% per year from December 19, 2017.
 
For the year ended December 31, 2018, the primary source of cash flow for our holding company was the dividends received from KICO, subject to statutory restrictions. For the year ended December 31, 2018, KICO paid dividends of $3,600,000 to us.
 
KICO is a member of the Federal Home Loan Bank of New York, which provides additional access to liquidity. Members have access to a variety of flexible, low cost funding through FHLBNY’s credit products, enabling members to customize advances. Advances are to be fully collateralized; eligible collateral to pledge to FHLBNY includes residential and commercial mortgage backed securities, along with U.S. Treasury and agency securities. See Note 3 to our Consolidated Financial Statements, – “Investments”, for eligible collateral held in a designated custodian account available for future advances. Advances are limited to 5% of KICO’s net admitted assets as of December 31, 2018 and are due and payable within one year of borrowing. The maximum allowable advance as of December 31, 2018, based on the net admitted assets as of December 31, 2018, was approximately $10,960,000. Advances are limited to the amount of available collateral, which was approximately $5,116,000 as of December 31, 2018. There were no borrowings under this facility during the year ended December 31, 2018.
 
 
55
 
 
As of December 31, 2018, invested assets and cash in our holding company was approximately $4,212,000. If the aforementioned sources of cash flow currently available are insufficient to cover our holding company cash requirements, we will seek to obtain additional financing.
 
Our reconciliation of net income to net cash provided by operations is generally influenced by the collection of premiums in advance of paid losses, the timing of reinsurance, issuing company settlements and loss payments.
 
Cash flow and liquidity are categorized into three sources: (1) operating activities; (2) investing activities; and (3) financing activities, which are shown in the following table:
 
Years Ended December 31,
 
2018
 
 
2017
 
 
 
 
 
 
 
 
Cash flows provided by (used in):
 
 
 
 
 
 
Operating activities
 $22,295,366 
 $28,046,140 
Investing activities
  (43,401,314)
  (47,626,330)
Financing activities
  (6,137,282)
  55,917,303 
Net (decrease) increase in cash and cash equivalents
  (27,243,230)
  36,337,113 
Cash and cash equivalents, beginning of period
  48,381,633 
  12,044,520 
Cash and cash equivalents, end of period
 $21,138,403 
 $48,381,633 
  
Net cash provided by operating activities was $22,295,000 in 2018 as compared to $28,046,000 in 2017. The $5,751,000 decrease in cash flows provided by operating activities in 2018 was primarily a result of a decrease in net income (adjusted for non-cash items) of $3,513,000, fluctuations in other assets, accounts payable, accrued expenses and other liabilities of $4,679,000, partially offset by an increase in net cash arising from insurance related items from KICO of $2,441,000.
 
Net cash used in investing activities was $43,401,000 in 2018 compared to $47,626,000 in 2017. The $4,225,000 decrease in net cash used in investing activities was the result of a $16,012,000 increase in sales or maturities of invested assets and $92,000 decrease in fixed asset acquisitions in 2018, which offset the $15,879,000 increase in acquisitions of invested assets.
 
Net cash provided by financing activities was $6,137,000 in 2018 compared to $55,917,000 provided in 2017. The $62,055,000 decrease in net cash provided by financing activities is the result of the $30,137,000 net proceeds we received from the public offering of our common stock in January/February 2017 and the $29,122,000 net proceeds we received from the issuance of long-term debt pursuant to the public offering in December 2017 and a $1,065,000 increase in dividends paid due to an increase in the shares outstanding and dividend paid per share.
 
 
56
 
 
Reinsurance
 
The following table provides summary information with respect to each reinsurer that accounted for more than 10% of our reinsurance recoverables on paid and unpaid losses and loss adjustment expenses as of December 31, 2018:
 
 
 
 
 
 
 Amount
 
 
 
 
 
 
 
 
 
 Recoverable
 
 
 
 
 
 
 A.M.
 
 
 as of
 
 
 
 
($ in thousands)
 
 Best Rating
 
 
December 31, 2018
 
 
%
 
Cavello Bay Reinsurance Limited
  A- 
 $6,596 
  32.8%
Swiss Reinsurance America Corporation
  A+ 
  5,750 
  28.6%
Hannover Rueck SE
  A+ 
  3,909 
  19.4%
 
    
  16,255 
  80.8%
Others
    
  3,870 
  19.2%
Total
    
 $20,125 
  100.0%
 
 
Reinsurance recoverable from Cavello Bay Reinsurance Limited and Motors Insurance Corporation (included in “Others”) are secured pursuant to collateralized trust agreements. Assets held in the two trusts are not included in our invested assets and investment income earned on these assets is credited to the two reinsurers respectively.
 
Our quota share reinsurance treaties are on a July 1 through June 30 fiscal year basis; therefore, for year to date fiscal periods after June 30, two separate treaties will be included in such periods.
 
Our quota share reinsurance treaty in effect for 2018 for our personal lines business, which primarily consists of homeowners policies, was covered under the 2017/2019 Treaty. Our quota share reinsurance treaty in effect for 2017 for our personal lines business, which primarily consists of homeowners policies, was covered under the 2017/2019 Treaty and 2016/2017 Treaty.
 
In March 2017, we bound our personal lines quota share reinsurance treaty effective July 1, 2017. The treaty provides for a reduction in the quota share ceding rate to 20%, from 40% in the 2016/2017 Treaty, and an increase in the provisional ceding commission rate to 53%, from 52% in the 2016/2017 Treaty. The 2017/2019 Treaty covers a two year period from July 1, 2017 through June 30, 2019. In August 2018, we reduced our quota share ceding rate under the 2017/2019 Treaty to 10%, from 20%, effective July 1, 2018.
 
We entered into new excess of loss and catastrophe reinsurance treaties effective July 1, 2018. Material terms for our reinsurance treaties in effect for the treaty years shown below are as follows:
 
 
57
 
 
 
 
 
Treaty Year
 
 
 
July 1, 2018
 
 
July 1, 2017
 
 
July 1, 2016
 
 
 
to
 
 
to
 
 
to
 
 Line of Business
 
June 30, 2019
 
 
June 30, 2018
 
 
June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
Personal Lines:
 
 
 
 
 
 
 
 
 
Homeowners, dwelling fire and canine legal liability
 
 
 
 
 
 
 
 
 
 Quota share treaty:
 
 
 
 
 
 
 
 
 
 Percent ceded
  10%
  20%
  40%
 Risk retained
 $900,000 
 $800,000 
 $500,000 
 Losses per occurrence subject to quota share reinsurance coverage
 $1,000,000 
 $1,000,000 
 $833,333 
 Excess of loss coverage and facultative facility above quota share coverage (1)
 $9,000,000 
 $9,000,000 
 $3,666,667 
 
 
 in excess of  
 
 
 in excess of  
 
 
 in excess of  
 
 
 $1,000,000 
 $1,000,000 
 $833,333 
 Total reinsurance coverage per occurrence
 $9,100,000 
 $9,200,000 
 $4,000,000 
 Losses per occurrence subject to reinsurance coverage
 $10,000,000 
 $10,000,000 
 $4,500,000 
 Expiration date
 
 June 30, 2019
 
 
 June 30, 2018
 
 
 June 30, 2017
 
 Personal Umbrella
 
 
 
 
 
 
 
 
 
 Quota share treaty:
 
 
 
 
 
 
 
 
 
 Percent ceded - first $1,000,000 of coverage
  90%
  90%
  90%
 Percent ceded - excess of $1,000,000 dollars of coverage
  100%
  100%
  100%
 Risk retained
 $100,000 
 $100,000 
 $100,000 
 Total reinsurance coverage per occurrence
 $4,900,000 
 $4,900,000 
 $4,900,000 
 Losses per occurrence subject to quota share reinsurance coverage
 $5,000,000 
 $5,000,000 
 $5,000,000 
 Expiration date
 
June 30, 2019
 
 
June 30, 2018
 
 
June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
Commercial Lines:
 
 
 
 
 
 
 
 
 
 General liability commercial policies
 
 
 
 
 
 
 
 
 
 Quota share treaty
 
None
 
 
None 
 
 
None 
 
 Risk retained
 $750,000 
 $750,000 
 $500,000 
 Excess of loss coverage above risk retained
 $3,750,000 
 $3,750,000 
 $4,000,000 
 
 
 in excess of 
 
 
 in excess of 
 
 
 in excess of 
 
 
 $750,000 
 $750,000 
 $500,000 
 Total reinsurance coverage per occurrence
 $3,750,000 
 $3,750,000 
 $4,000,000 
 Losses per occurrence subject to reinsurance coverage
 $4,500,000 
 $4,500,000 
 $4,500,000 
 
    
    
    
 Commercial Umbrella
    
    
    
 Quota share treaty:
    
    
    
 Percent ceded - first $1,000,000 of coverage
  90%
  90%
  90%
 Percent ceded - excess of $1,000,000 of coverage
  100%
  100%
  100%
 Risk retained
 $100,000 
 $100,000 
 $100,000 
 Total reinsurance coverage per occurrence
 $4,900,000 
 $4,900,000 
 $4,900,000 
 Losses per occurrence subject to quota share reinsurance coverage
 $5,000,000 
 $5,000,000 
 $5,000,000 
 Expiration date
 
June 30, 2019
 
 
June 30, 2018
 
 
June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
Catastrophe Reinsurance:
 
 
 
 
 
 
 
 
 
Initial loss subject to personal lines quota share treaty
 $5,000,000 
 $5,000,000 
 $5,000,000 
 Risk retained per catastrophe occurrence (2)
 $4,500,000 
 $4,000,000 
 $3,000,000 
 Catastrophe loss coverage in excess of quota share coverage (3) (4)
 $445,000,000 
 $315,000,000 
 $247,000,000 
 Reinstatement premium protection (5)
 
Yes
 
 
  Yes
 
 
  Yes
 
  
(1) 
For personal lines, the 2017/2019 Treaty includes the addition of an automatic facultative facility allowing KICO to obtain homeowners single risk coverage up to $10,000,000 in total insured value, which covers direct losses from $3,500,000 to $10,000,000.
(2) 
Plus losses in excess of catastrophe coverage.
(3) 
Catastrophe coverage is limited on an annual basis to two times the per occurrence amounts. Effective July 1, 2016, the duration of a catastrophe occurrence from windstorm, hail, tornado, hurricane and cyclone was extended to 168 consecutive hours from 120 consecutive hours.
(4) 
Effective July 1, 2018, the top $50,000,000 layer of catastrophe reinsurance coverage has a two-year term expiring on June 30, 2020.
(5) 
Effective July 1, 2016, reinstatement premium protection for $20,000,000 of catastrophe coverage in excess of $5,000,000.

Effective July 1, 2017, reinstatement premium protection for $145,000,000 of catastrophe coverage in excess of $5,000,000.
 
Effective July 1, 2018, reinstatement premium protection for $210,000,000 of catastrophe coverage in excess of $5,000,000.  

 
 
58
 
 
 
The single maximum risks per occurrence to which the Company is subject under the treaties effective July 1, 2018 are as follows:
 
 
July 1, 2018 - June 30, 2019
Treaty
 Extent of Loss
 Risk Retained
Personal Lines (1)
Initial $1,000,000
$1,000,000 - $10,000,000
Over $10,000,000 
$900,000
None(2)
100% 
Personal Umbrella
Initial $1,000,000
$1,000,000 - $5,000,000
Over $5,000,000 
$100,000
None
100%
Commercial Lines
Initial $750,000
$750,000 - $4,500,000
Over $4,500,000
$750,000
None (3)
100%
Commercial Umbrella
Initial $1,000,000
$1,000,000 - $5,000,000
Over $5,000,000 
$100,000
None
100%
Catastrophe (4)
Initial $5,000,000
$5,000,000 - $450,000,000
Over $450,000,00 
$4,500,000
None
100%
 
(1) 
Treaty for July 1, 2018 – June 30, 2019 (the “2017/2019 Treaty”) is a two-year treaty with expiration date of June 30, 2019.
(2) 
Covered by excess of loss treaties up to $3,500,000 and by facultative facility from $3,500,000 to $10,000,000.
(3) 
Covered by excess of loss treaties.
(4) 
Catastrophe coverage is limited on an annual basis to two times the per occurrence amounts.
 
 
59
 
 
 
The single maximum risks per occurrence to which the Company is subject under the treaty years shown below are as follows:
 
 
July 1, 2017 - June 30, 2018   
 
  July 1, 2016 - June 30, 2017  
Treaty
 Range of Loss
 Risk Retained
 
Range of Loss 
 Risk Retained
Personal Lines (1)
Initial $1,000,000
$1,000,000 - $10,000,000
Over $10,000,000
$800,000
None(2)
100%  
 
Initial $833,333
$833,333 - $4,500,000 
Over $4,500,000
$500,000
None(3)
100% 
Personal Umbrella
Initial $1,000,000
$1,000,000 - $5,000,000
Over $5,000,000
$100,000
None
100%  
 
Initial $1,000,000
$1,000,000 - $5,000,000
Over $5,000,000
$100,000
None
100%
Commercial Lines
 Initial $750,000
$750,000 - $4,500,000
Over $4,500,000  
$750,000
 None(3)
100%  
 
Initial $500,000
$500,000 - $4,500,000 
Over $4,500,000
$500,000
None(3)
100%
Commercial Umbrella
Initial $1,000,000
$1,000,000 - $5,000,000
Over $5,000,000
$100,000
None
100%
 
Initial $1,000,000
$1,000,000 - $5,000,000
Over $5,000,000
$100,000
None
100%
Catastrophe (4)
 Initial $5,000,000
$5,000,000 - $320,000,000
Over $320,000,000  
$4,000,000
None
100% 
 
 Initial $5,000,000 
$5,000,000 - $252,000,000
Over $252,000,000  
$3,000,000
None
100%
 
(1) 
Treaty for July 1, 2017 – June 30, 2018 is a two-year treaty with expiration date of June 30, 2019.
(2) 
Covered by excess of loss treaties up to $3,500,000 and by facultative facility from $3,500,000 to $10,000,000.
(3) 
Covered by excess of loss treaties.
(4) 
Catastrophe coverage is limited on an annual basis to two times the per occurrence amounts.
 
Inflation
 
Premiums are established before we know the amount of losses and loss adjustment expenses or the extent to which inflation may affect such amounts. We attempt to anticipate the potential impact of inflation in establishing our reserves, especially as it relates to medical and hospital rates where historical inflation rates have exceeded the general level of inflation. Inflation in excess of the levels we have assumed could cause loss and loss adjustment expenses to be higher than we anticipated, which would require us to increase reserves and reduce earnings.
 
 Fluctuations in rates of inflation also influence interest rates, which in turn impact the market value of our investment portfolio and yields on new investments. Operating expenses, including salaries and benefits, generally are impacted by inflation.
 
 
60
 
 
Off-Balance Sheet Arrangements
 
We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, or liquidity that are material to investors.
 
ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
 
This item is not applicable to smaller reporting companies.
 
ITEM 8.      FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
 
The financial statements required by this Item 8 are included in this Annual Report following Item 15 hereof. As a first year accelerated filer, we are not required to provide supplementary financial information.
 
ITEM 9.      CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.
 
None.
 
ITEM 9A.    CONTROLS AND PROCEDURES.
 
Disclosure Controls and Procedures
 
We maintain a system of disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act that are designed to assure that information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, our disclosure controls and procedures are: (i) effective in recording, processing, summarizing, and reporting information on a timely basis that we are required to disclose in the reports that we file or submit under the Exchange Act, and (ii) effective in ensuring that information that we are required to disclose in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
 
 
61
 
 
Management’s Annual Report on Internal Control over Financial Reporting
 
Our management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) under the Exchange Act. Internal control over financial reporting is a process designed by, or under the supervision of, our Chief Executive Officer and Chief Financial Officer, and effected by the board of directors, management, and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP including those policies and procedures that: (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets, (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP and that receipts and expenditures are being made only in accordance with authorizations of our management and directors, and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect on the financial statements.  
 
 Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with policies and procedures may deteriorate.  
 
 Management conducted an evaluation of the effectiveness of our internal control over financial reporting as of December 31, 2018 based on the framework in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on the evaluation of the effectiveness of our internal control over financial reporting management concluded that our internal control over financial reporting was effective as of December 31, 2018. The independent registered public accounting firm of the Company also reported on the effectiveness of the Company’s internal control over financial reporting as of December 31, 2018. Management’s report and the independent registered public accounting firm’s report are included under Item 8 of this Report under the captions entitled “Management’s Annual Report on Internal Control Over Financial Reporting” and “Report of Independent Registered Public Accounting Firm.”
 
There was no change in our internal control over financial reporting during our most recently completed fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
 
 
62
 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
ON INTERNAL CONTROL OVER FINANCIAL REPORTING
 
To the Shareholders and Board of Directors of
Kingstone Companies, Inc.
 
Opinion on Internal Control over Financial Reporting
 
We have audited Kingstone Companies, Inc. and Subsidiaries’ (the “Company”) internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control – Integrated Framework (2013) issued by COSO.
 
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (the “PCAOB”), the consolidated balance sheets as of December 31, 2018 and 2017 and the related consolidated statements of income and comprehensive income (loss), stockholders’ equity, and cash flows for the years then ended of the Company and our report dated March 18, 2019 expressed an unqualified opinion with explanatory language related to the Company’s change in accounting for equity securities in 2018 on those financial statements.
 
 
63
 
 
Basis for Opinion
 
The Company's management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Annual Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company's internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
 
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
 
Definition and Limitations of Internal Control over Financial Reporting
 
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
 
Because of the inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
 
/s/ Marcum LLP
 
Marcum LLP
Hartford, CT
March 18, 2019
 
 
64
 
 
ITEM 9B.    OTHER INFORMATION.
 
On March 14, 2018, the Company and Dale A. Thatcher, a director of the Company, entered into an employment agreement (the “2018 Thatcher Employment Agreement”) pursuant to which Mr. Thatcher would serve as the Company’s Chief Operating Officer. The 2018 Thatcher Employment Agreement became effective as of March 15, 2018 and expired on December 31, 2018. Pursuant the 2018 Thatcher Employment Agreement, Mr. Thatcher was entitled to receive a base salary of $500,000 per annum and a minimum bonus equal to 15% of his base salary. Concurrently with the execution of the 2018 Thatcher Employment Agreement, the Company granted to Mr. Thatcher 35,715 shares of restricted common stock under the 2014 Equity Plan (the “Stock Grant Agreement”). Subject to the terms of the Stock Grant Agreement, such shares will vest in three equal installments on each of the three annual anniversaries following the grant date. The foregoing description of the 2018 Thatcher Employment Agreement and the Stock Grant Agreement is qualified in its entirety by reference to the full text of the 2018 Thatcher Employment Agreement filed as Exhibit 10(k) and the Stock Grant Agreement filed as Exhibit 10(j) to this Annual Report, which are incorporated by reference herein.
 
There were no arrangements or understandings between Mr. Thatcher and any other persons pursuant to which he was appointed as Chief Operating Officer. There were also no family relationships between Mr. Thatcher and any director or executive officer of the Company, and the Company did not enter into any transactions with Mr. Thatcher that reportable pursuant to Item 404(a) of Regulation S-K. The foregoing information is being disclosed under Item 9B of this Annual Report in lieu of providing such disclosure in Item 5.02 of a Current Report on Form 8-K.
 
As disclosed elsewhere in this Annual Report, on October 16, 2018, the Company and Mr. Thatcher entered into an employment agreement, effective as of January 1, 2019 and expiring on December 31, 2021, pursuant to which Mr. Thatcher was promoted to succeed Mr. Goldstein as Chief Executive Officer.
 
 
65
 
 
PART III
 
 
ITEM 10.  DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.
 
Executive Officers and Directors
 
The following table sets forth the positions and offices presently held by each of our current directors and executive officers and their ages:
 
Name
Age
Positions and Offices Held
 
 
 
Barry B. Goldstein
65
Executive Chairman of the Board and Director
Dale A. Thatcher
57
Chief Executive Officer and Director
Victor J. Brodsky
61
Chief Financial Officer and Treasurer
Benjamin Walden
51
Executive Vice President and Chief Actuary, Kingstone Insurance Company
Floyd R. Tupper
64
Secretary and Director
Jay M. Haft
83
Director
William L. Yankus
59
Director
Carla A. D’Andre
63
Director
Timothy P. McFadden
56
Director
 
Barry B. Goldstein
 
On October 16, 2018, the Company announced that Mr. Goldstein would step down as Chief Executive Officer, effective January 1, 2019. Additionally, the Company announced that Mr. Goldstein, current Chairman of the Board of Directors of the Company, had been named Executive Chairman. Mr. Goldstein served as our President, Chief Executive Officer, Chairman of the Board, and a director since March 2001. He served as our Chief Financial Officer from March 2001 to November 2007 and as our Treasurer from May 2001 to August 2013.  Since January 2006, Mr. Goldstein has served as Chairman of the Board of Kingstone Insurance Company (“KICO”) (formerly known as Commercial Mutual Insurance Company), a New York property and casualty insurer, as well as Chairman of its Executive Committee. Mr. Goldstein has served as Chief Investment Officer of KICO since August 2008 and as its President and Chief Executive Officer since January 2012. He was Treasurer of KICO from March 2010 through September 2010. Effective July 1, 2009, we acquired a 100% equity interest in KICO. From 1997 to 2004, Mr. Goldstein served as President of AIA Acquisition Corp., which operated insurance agencies in Pennsylvania and which sold substantially all of its assets to us in 2003. Mr. Goldstein received his B.A. and M.B.A. from State University of New York at Buffalo. We believe that Mr. Goldstein’s extensive experience in the insurance industry, including his executive-level service with KICO since 2006, give him the qualifications and skills to serve as one of our directors.
 
Dale A. Thatcher
 
On October 16, 2018, the Company announced that Mr. Thatcher would succeed Mr. Goldstein as Chief Executive Officer, effective January 1, 2019. Mr. Thatcher was elected our Chief Operating Officer and KICO’s President in March 2018. Mr. Thatcher is the founder of Atherstone Partners, a consulting practice in insurance and investments. Prior to starting Atherstone, Mr. Thatcher was Executive Vice President and Chief Financial Officer for Selective Insurance Group, Inc. and previously Chief Accounting Officer for the Ohio Casualty Group. He is a certified public accountant (inactive), a chartered property and casualty underwriter and a chartered life underwriter. Mr. Thatcher has served as one of our directors since August 2017 and currently serves as Co-Chair of our Finance Committee. He is an alumnus of the University of Cincinnati and Harvard University. We believe that Mr. Thatcher’s executive-level experience in the insurance industry gives him the qualifications and skills to serve as one of our directors.
 
 
66
 
 
Victor J. Brodsky
 
Mr. Brodsky has served as our Chief Financial Officer since August 2009 and as our Treasurer since August 2013. He served as our Chief Accounting Officer from August 2007 through July 2009, as our Principal Financial Officer for Securities and Exchange Commission (“SEC”) reporting purposes from November 2007 through July 2009 and as our Secretary from December 2008 to August 2013. In addition, Mr. Brodsky has served as a director of KICO since February 2008, as Chief Financial Officer of KICO since September 2010 and as Executive Vice President of KICO since February 2017. He also served as Senior Vice President of KICO from January 2012 to February 2017 and as Treasurer of KICO from September 2010 through December 2011. Mr. Brodsky served from May 2008 through March 15, 2010 as Vice President of Financial Reporting and Principal Financial Officer for SEC reporting purposes of Vertical Branding Inc. Mr. Brodsky served as Chief Financial Officer of Vertical Branding from March 1998 through May 2008 and as a director of Vertical Branding from May 2002 through November 2005. He served as its Secretary from November 2005 through May 2008 and from April 2009 to March 15, 2010. A receiver was appointed for the business of Vertical Branding in February 2010. Prior to joining Vertical Branding, Mr. Brodsky spent 16 years at the CPA firm of Michael & Adest in New York. Mr. Brodsky earned a Bachelor of Business Administration degree from Hofstra University, with a major in accounting, and is a licensed CPA in New York.
 
Benjamin Walden
 
Mr. Walden has served as Executive Vice President of KICO since February 2017 and as Chief Actuary of KICO since December 2013. From January 2015 to February 2017, he served as Senior Vice President of KICO and from December 2013 to January 2015, he served as Vice President of KICO. From February 2010 to November 2013, Mr. Walden served as Chief Actuary for Interboro Insurance Company, a personal lines carrier. From July 2008 to February 2010, Mr. Walden was President of Assigned Risk Consulting, Inc., an independent actuarial consulting firm. From October 2001 to April 2009, he served as Vice President and Chief Actuary of AutoOne Insurance, an assigned risk automobile servicing carrier. Mr. Walden was also an actuarial consultant at Milliman, Inc., an independent provider of actuarial and consulting services, from January 1998 to October 2001. Mr. Walden has been a Fellow of the Casualty Actuarial Society since 1999 and holds a Bachelor of Science Degree in Mathematics from Villanova University.
 
Floyd R. Tupper
 
Mr. Tupper is a certified public accountant in New York City. For over 30 years, Mr. Tupper has counseled high-net worth individuals by creating tax planning strategies to achieve their goals as well as those of their families. He has also helped small businesses by developing business strategies to meet their current and future needs. He began his career in public accounting with Ernst & Young LLP prior to becoming self-employed. Mr. Tupper holds an M.B.A. in Taxation from the New York University Stern School of Business and a B.S. from New York University. Mr. Tupper has served as a director of KICO, and Chairman of its Audit Committee, since 2006. He also serves as a member of its Investment Committee. From 1990 until 2010, Mr. Tupper served as a Trustee of The Acorn School in New York City. He was also a member of the school’s Executive Committee and served as its Treasurer from 1990 to 2010. Mr. Tupper is a member of the American Institute of Certified Public Accountants and the New York State Society of Certified Public Accountants.  He has served as one of our directors and Chairman of our Audit Committee since June 2014 and as our Secretary since June 2015. We believe that Mr. Tupper’s accounting experience, as well as his service on the Board of KICO since 2006 (including his service as Chairman of its Audit Committee), give him the qualifications and skills to serve as one of our directors.
 
 
67
 
 
Jay M. Haft
 
Mr. Haft served for more than 15 years as a personal advisor to Victor Vekselberg, a Russian entrepreneur with considerable interests in oil, aluminum, utilities and other industries. Mr. Haft is a partner at Columbus Nova, the U.S.-based investment and operating arm of Mr. Vekselberg’s Renova Group of companies. Mr. Haft is also a strategic and financial consultant for growth stage companies. He is active in international corporate finance and mergers and acquisitions as well as in the representation of emerging growth companies. Mr. Haft has extensive experience in the Russian market, in which he has worked on growth strategies for companies looking to internationalize their business assets and enter international capital markets. He has been a founder, consultant and/or director of numerous public and private corporations, and served as Chairman of the Board of Dusa Pharmaceuticals, Inc. Mr. Haft serves on the Board of The Link of Times Foundation and The Mariinski Foundation and is an advisor to Montezemolo & Partners. He has been instrumental in strategic planning and fundraising for a variety of Internet and high-tech, leading edge medical technology and marketing companies over the years. Mr. Haft served as counsel to Reed Smith, an international law firm. Mr. Haft is a past member of the Florida Commission for Government Accountability to the People, a past national trustee and Treasurer of the Miami City Ballet, and a past Board member of the Concert Association of Florida. He is also a past trustee of Florida International University Foundation and previously served on the advisory board of the Wolfsonian Museum and Florida International University Law School. Mr. Haft served as our Vice Chairman of the Board from February 1999 until March 2001. From October 1989 to February 1999, he served as our Chairman of the Board and he has served as one of our directors since 1989 (serving as Chariman of our Nominating and Corporate Governance Committee since 2010). Mr. Haft received B.A. and LL.B. degrees from Yale University. We believe that Mr. Haft’s corporate finance, business consultation, legal and executive-level experience, as well as his service on the Board of KICO since 2009, give him the qualifications and skills to serve as one of our directors.
 
William L. Yankus
 
Mr. Yankus brings to the Board over 30 years’ experience in the insurance industry.  Since September 2015, Mr. Yankus has provided insurance-related consulting services through Pheasant Hill Advisors, LLC.  From 2011 to 2015, he was Managing Director – Investment Banking at Stern Agee where he focused on small and mid-sized insurers.  Mr. Yankus served as Managing Director-Insurance Research at Fox-Pitt, Kelton from 1993 to 2009 and then as Head of Insurance Research at its successor, Macquerie, from 2009 to 2010.  Mr. Yankus served as Vice President, Insurance Research at Conning & Company from 1985 to 1993.  He is a chartered financial analyst and a member of The CFA Institute and the American Institute of Financial Analysts.  Mr. Yankus has served as one of our directors since March 2016 and Chairman of our Compensation Committee since April 2017.  He received his B.A. degree in Economics and Accounting from The College of the Holy Cross. We believe that Mr. Yankus’ executive level experience in the insurance industry gives him the qualifications and skills to serve as one of our directors.
 
 
68
 
 
Carla A. D’Andre
 
Ms. D’Andre has more than 40 years of experience in the insurance industry. Since 2009, Ms. D’Andre has been Chairman, CEO and President of D’Andre Insurance Group, Inc., which she co-founded. D’Andre Insurance Group, Inc. is the parent of two independent insurance agencies. Prior to co-founding D’Andre Insurance Group, Ms. D’Andre held executive-level roles at several companies in the insurance industry, including Executive Vice President, Head – Global Corporate Practice and Member – Partner’s Council at Willis Group Holdings plc, a multinational risk advisor, insurance brokerage and reinsurance brokerage company; Managing Director and Strategic Account Manager at AON Risk Services, a global provider of risk management solutions; Chief Operating Officer at XL Capital’s insurance and technology start-up firm, Inquis Logic Inc.; Member of Senior Management and Managing Director of Swiss Re New Markets and Director of Alternative Markets at Swiss ReAmerica, affiliates of Swiss Reinsurance Company Ltd, a global reinsurance company; Senior Vice President of Sedgwick North America, an insurance brokerage firm; and Vice President of Johnson & Higgins, an insurance brokerage firm. Ms. D’Andre serves in senior capacities in several insurance industry groups. In January 2019 she was elected by her peers to a three-year term as a member of The Institutes’ CPCU Society Leadership Council., She also serves as a member of the Executive Advisory Council of St. John’s University School of Risk Management, Insurance and Actuarial Science. She has served as one of our directors since May 2017 and currently serves as Co-Chair of our Finance Committee. Ms. D’Andre has an M.B.A. from Pace University’s Lubin School of Business and a B.B.A. from St. John’s University’s School of Risk Management, Insurance and Actuarial Science. We believe that Ms. D’Andre’s extensive experience in multiple capacities in the insurance industry gives her the qualifications and skills to serve as one of our directors.
 
Timothy P. McFadden
 
Mr. McFadden has more than 27 years of experience in the insurance industry. Since 2012, Mr. McFadden has served as CEO and President of State Farm Indemnity Auto Insurance Company and Senior Vice President of State Farm Insurance, Eastern Market Area. Since 2015, he has also served as CEO and President of State Farm Florida Fire Company. Mr. McFadden served as Senior Vice President of State Farm Insurance Companies, Southern Zone from 2008 to 2011 and Senior Vice President of State Farm Insurance Companies, Southern & Mid Atlantic Zones from 2011 to 2013. He is a member of the Board of State Farm Indemnity Auto Insurance Company, Local Initiatives Support Corporation, American College Ethics Board, State Farm Florida Fire Company, Top Layer Reinsurance and Florida Council of 100. Mr. McFadden received his B.S. degree from the United States Military Academy at West Point and his J.D. from Stetson College of Law. He also completed the General Management Program at Harvard Business School and received his Chartered Life Underwriter Designation from The American College of Financial Services. We believe that Mr. McFadden's executive level experience in the insurance industry gives him the qualifications and skills to serve as one of our directors.
 
Family Relationships
 
There are no family relationships among any of our executive officers and directors.
 
Term of Office
 
Each director will hold office until the next annual meeting of stockholders and until his successor is elected and qualified or until his earlier resignation or removal. Each executive officer will hold office until the initial meeting of the Board of Directors following the next annual meeting of stockholders and until his successor is elected and qualified or until his earlier resignation or removal.
 
Audit Committee
 
The Audit Committee of the Board of Directors is responsible for overseeing our accounting and financial reporting processes and the audits of our financial statements. The members of the Audit Committee are Messrs. Tupper, Haft and Yankus.
 
 
69
 
 
Audit Committee Financial Expert
 
Our Board of Directors has determined that Mr. Tupper qualifies as an “audit committee financial expert,” as defined in applicable Nasdaq listing standards and federal securities rules and regulations, and that Mr. Tupper is independent under applicable and federal securities rules and regulations on independence of Audit Committee members.
 
Section 16(a) Beneficial Ownership Reporting Compliance
 
Section 16 of the Exchange Act requires that reports of beneficial ownership of common shares and changes in such ownership be filed with the SEC by Section 16 “reporting persons,” including directors, certain officers, holders of more than 10% of the outstanding common shares and certain trusts of which reporting persons are trustees. We are required to disclose in this Annual Report each reporting person whom we know to have failed to file any required reports under Section 16 on a timely basis during the fiscal year ended December 31, 2018. To our knowledge, based solely on a review of copies of Forms 3, 4 and 5 filed with the SEC and written representations that no other reports were required, during the fiscal year ended December 31, 2018, our officers, directors and 10% stockholders complied with all Section 16(a) filing requirements applicable to them, except that Mr. Walden filed one Form 4 late reporting one transaction.
 
Code of Ethics; Officer and Director Trading Restrictions Policy
 
Our Board of Directors has adopted a Code of Ethics for our principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions. Our Board of Directors has also adopted an Officer and Director Trading Restrictions Policy for our officers and directors as well as the officers and directors of KICO. Copies of the Code of Ethics and Officer and Director Trading Restrictions Policy are posted on our website, www.kingstonecompanies.com. We intend to satisfy the disclosure requirement under Item 5.05(c) of Form 8-K regarding an amendment to, or a waiver from, our Code of Ethics or Officer and Director Trading Restrictions Policy by posting such information on our website, www.kingstonecompanies.com.
 
 
70
 
 
ITEM 11.   EXECUTIVE COMPENSATION.
 
Summary Compensation Table
 
The following table sets forth certain information concerning the compensation for the fiscal years ended December 31, 2018 and 2017 for certain executive officers, including our Chief Executive Officer through the end of 2018:
 
 
Name and Principal Position
 
 
Year
 
 
 
Salary
 
 
 
 
Bonus
 
 
 
Stock Awards(1)
 
 
 
Option Awards(1)
 
 
Non-Equity
Incentive Plan
Compensation
 
 
 
All Other
Compensation
 
 
 
 
Total
 
Barry B. Goldstein
2018
 $630,000 
 $- 
 $- 
 $- 
 $21,887(3)
 $43,784(4)
 $695,671 
Chief Executive Officer
2017
 $630,000 
 $- 
 $- 
 $- 
 $1,670,111(2)
 $24,152 
 $2,324,263 
 
    
    
    
    
    
    
    
Dale A. Thatcher
2018
 $398,630 
 $- 
 $750,000 
 $- 
 $59,795(3)
 $79,157(4)
 $1,287,582 
   Chief Operating Officer
 
    
    
    
    
    
    
    
 
 
    
    
    
    
    
    
    
Victor J. Brodsky
2018
 $350,000 
 $- 
 $140,009 
 $- 
 $17,573(3)
 $27,759(4)
 $535,341 
  Chief Financial Officer
2017
 $320,000 
 $30,000 
 $149,500 
 $- 
 $49,832(3)
 $24,500 
 $573,832 
 
(1)            
Amounts reflect the aggregate grant date fair value of grants made in each respective fiscal year computed in accordance with stock-based accounting rules (FASB ASC Topic 718-Stock Compensation), excluding the effect of estimated forfeitures. Assumptions used in the calculations of these amounts are included in Note 12 to our Consolidated Financial Statements included in this Annual Report.
 
(2)            
Represents bonus compensation of $660,446 accrued pursuant to Mr. Goldstein’s employment agreement for 2017 and paid in 2018, $945,000 of long-term bonus compensation accrued pursuant to Mr. Goldstein’s employment agreement and payable in 2020 if incentive goals are maintained through December 31, 2019 and $64,655 accrued pursuant to the KICO employee profit sharing plan and paid in 2018. As of the date of this Annual Report, the above referenced long-term bonus compensation accrued and payable in 2020, if incentive goals are maintained through December 31, 2019 has been reduced by $247,311.
 
(3)            
Represents amounts earned pursuant to the KICO employee profit sharing plan for 2018 and 2017.
 
(4)            
For 2018, all other compensation consists of the following items for each named executive officer above.
For Mr. Goldstein, the amount in the table above includes employer matching contributions under our deferred compensation plan of $15,018, employer matching contributions under our defined compensation plan of $10,266, a car allowance of $12,000 and KICO director fees.
For Mr. Thatcher, the amount in the table above includes compensation paid to him for his service as a non-employee director during 2018 comprised of a cash retainer of $11,458 and restricted shares of our common stock with a grant date fair value of $41,300, matching contributions under our defined compensation plan of $10,615, a car allowance of $9,567 and KICO director fees.
For Mr. Brodsky, the amount in the table above includes employer matching contributions under our defined contribution plan of $10,847, a car allowance of $7,200 and KICO director fees.
 
 
71
 
 
Employment Contracts
 
Barry Goldstein
 
(1) 
Agreement in effect for the years ended December 31, 2017 and 2018.
 
Mr. Goldstein is employed as our President, Chairman of the Board and Chief Executive Officer pursuant to an employment agreement, dated January 20, 2017 (the “Goldstein Employment Agreement”), that expired on December 31, 2019. Pursuant to the 2017 Goldstein Employment Agreement, Mr. Goldstein is entitled to receive an annual base salary of $630,000 (an increase from $575,000 per annum in effect through December 31, 2016) and an annual bonus equal to 6% of the Company's consolidated income from operations before taxes, exclusive of the Company's consolidated net investment income (loss) and net realized gains (losses) on investments (consistent with the bonus payable to Mr. Goldstein through December 31, 2016). In addition, pursuant to the 2017 Goldstein Employment Agreement, Mr. Goldstein is entitled to a long-term compensation payment ("LTC") of between $945,000 and $2,835,000 in the event the Company's adjusted book value per share (as defined in the 2017 Goldstein Employment Agreement) has increased by at least an average of 8% per annum as of December 31, 2019 as compared to December 31, 2016 (with the maximum LTC payment being due if the average per annum increase is at least 14%). Accrued LTC compensation expense (credit) of $(247,311) and $945,000 for the years ended December 31, 2018 and 2017 is included in other operating expenses on the accompanying consolidated statements of income and comprehensive (loss) income.
 
Further, pursuant to the 2017 Goldstein Employment Agreement, in the event that Mr. Goldstein's employment is terminated by the Company without cause or he resigns for good reason (each as defined in the 2017 Goldstein Employment Agreement), Mr. Goldstein would be entitled to receive his base salary, the 6% bonus and the LTC payment for the remainder of the term. Mr. Goldstein would be entitled, under certain circumstances, to a payment equal to one and one-half times his then annual salary and the target LTC payment of $1,890,000 in the event of the termination of his employment following a change of control of the Company.
 
(2) 
Agreement in effect as of January 1, 2019
 
On October 16, 2018, the Company entered into an amended and restated employment agreement with Barry Goldstein, its President, Chairman of the Board and Chief Executive Officer, effective as of January 1, 2019 and expiring on December 31, 2021 (the “Amended Employment Agreement”). Pursuant to the Amended Employment Agreement, Mr. Goldstein will step down as Chief Executive Officer on January 1, 2019 and has currently been named Executive Chairman of the Board.
 
 
72
 
 
Mr. Goldstein will be entitled to receive an annual base salary of $636,500 for the calendar year 2019 and $500,000 for each of the calendar years 2020 and 2021. In addition, Mr. Goldstein is eligible to receive an annual performance bonus equal to 3% of the Company’s consolidated income from operations before taxes, exclusive of the Company’s consolidated net investment income (loss) and net realized gains (losses) on investments. In addition, pursuant to the Amended Employment Agreement, Mr. Goldstein will continue to be entitled to a long-term compensation award (“LTC”) (which is a continuation of the previous terms under the 2017 Goldstein Employment Agreement) of between $945,000 and $2,835,000 based on a specified minimum increase in the Company’s adjusted book value per share (as defined in the Amended Employment Agreement) as of December 31, 2019 as compared to December 31, 2016 (with the maximum LTC payment being due if the average per annum increase is at least 14%). Further, pursuant to the Amended Employment Agreement, in the event that Mr. Goldstein’s employment is terminated by the Company without cause or he resigns for good reason (each as defined in the Amended Employment Agreement), Mr. Goldstein would be entitled to receive separation payments equal to his then applicable base salary, the 3% bonus and the LTC payment for the remainder of the term. Mr. Goldstein would be entitled, under certain circumstances, to a payment equal to three times his then annual salary and the target LTC payment in the event of the termination of his employment within eighteen months following a change of control of the Company. Pursuant to the Amended Employment Agreement, Mr. Goldstein will be entitled to receive a grant, under the terms of the 2014 Plan, during the first 30 days of January 2020, with respect to a number of shares of restricted stock determined by dividing $436,500 by the fair market value of the Company stock on the date of grant. The January 2020 grant will become vested with respect to fifty percent (50%) of the award on each of December 31, 2020 and December 31, 2021 based on continued provision of services on each vesting date. Also pursuant to the Amended Employment Agreement, Mr. Goldstein will be entitled to receive a grant, under the 2014 Plan, during the first 30 days of 2021, with respect to a number of shares of restricted stock determined by dividing $236,500 by the fair market value of the Company stock on the date of grant. The January 2021 grant will become vested as of December 31, 2021 based on continued provision of services on the vesting date.
 
Dale A. Thatcher
 
(1)
Agreement in effect for the year ended December 31, 2018
 
On March 14, 2018, the Company and Dale A. Thatcher, a director of the Company, entered into the 2018 Thatcher Employment Agreement pursuant to which Mr. Thatcher would serve as the Company’s Chief Operating Officer. The 2018 Thatcher Employment Agreement became effective as of March 15, 2018 and expired on December 31, 2018. Pursuant the 2018 Thatcher Employment Agreement, Mr. Thatcher was entitled to receive a base salary of $500,000 per annum and a minimum bonus equal to 15% of his base salary. Concurrently with the execution of the 2018 Thatcher Employment Agreement, the Company granted to Mr. Thatcher 35,715 shares of restricted common stock under the 2014 Equity Plan. Subject to the terms of the Stock Grant Agreement, such shares will vest in three equal installments on each of the three annual anniversaries following the grant date.
 
(2)
Agreement in effect as of January 1, 2019
 
On October 16, 2018, the Company and Mr. Thatcher entered into an Employment Agreement effective as of January 1, 2019 and expiring on December 31, 2021 (the “2019 Thatcher Employment Agreement”). Pursuant to the 2019 Thatcher Employment Agreement, Mr. Thatcher will succeed Mr. Goldstein as Chief Executive Officer. Mr. Thatcher will continue to serve as a director and will remain President of KICO.
 
 
73
 
 
Mr. Thatcher will be entitled to receive an annual base salary of $500,000 for 2019, $630,000 for 2020 and no increase in 2021. In addition, Mr. Thatcher is eligible to receive an annual performance bonus equal to 3% of the Company’s consolidated income from operations before taxes, exclusive of the Company’s consolidated net investment income (loss) and net realized gains (losses) on investments. Pursuant to the 2019 Thatcher Employment Agreement, in the event that Mr. Thatcher’s employment is terminated by the Company without cause or he resigns for good reason (each as defined in the 2019 Thatcher Employment Agreement), Mr. Thatcher would be entitled to receive separation payments equal to his then applicable base salary and the 3% bonus for the remainder of the term. Pursuant to the 2019 Thatcher Employment Agreement, Mr.Thatcher will be entitled to receive a grant, under the terms of the 2014 Equity Plan, with respect to a number of shares of restricted stock in each of 2019, 2020 and 2021 determined by dividing $750,000, $1,250,000 and $1,500,000, respectively, by the fair market value of the Company stock on the date of grant. Each grant vests ratably over a three-year period from the date of grant.
 
OUTSTANDING EQUITY AWARDS AT FISCAL YEAR-END
 
The following table sets forth certain information concerning unexercised options held by the above named executive officers as of December 31, 2018.
 

 
Option Awards
 
 
Stock Awards
 
 
 
 
 
 
Name
 
Number of Securities Underlying
Unexercised Options
Exercisable
 
 
Number of Securities Underlying Unexercised Options Unexercisable Option Exercise Price
 
 
Option Expiration Date
 
 
Number of Shares of Stock That Have Not Vested
 
 
Market Value of Shares of Stock That Have Not Vested
 
 
Equity Incentive Plan Awards: Number of Unearned Shares That Have Not Vested
 
 
Equity Incentive Plan Awards: Market or Payout Value of Unearned Shares That Have Not Vested
 
Dale A. Thatcher
  - 
  - 
    
  530(1)
 $9,376 
  - 
 $- 
 
    
    
    
  2,000(2)
 $35,380 
  - 
 $- 
 
    
    
    
  35,715(3)
 $631,798 
  - 
 $- 
Victor J. Brodsky
  - 
  - 
    
  3,889(4)
 $68,794 
  - 
 $- 
 
    
    
    
  6,983(5)
 $123,529 
    
    
 
    
    
    
    
    
    
    
 
(1) 
Such shares vest to the extent of 265 shares on each of August 9, 2019 and 2020.
 
(2) 
Such shares vest to the extent of 667 shares on each of January 16, 2019 and 2020, and 666 shares on January 16, 2021.
 
(3) 
Such shares vest to the extent of 11,905 shares on each of March 14, 2019, 2020 and 2021.
 
(4) 
Such shares vest in 14 as nearly equal as possible monthly installments through February 23, 2020. 
 
(5) 
Such shares vest to the extent of 2,328 shares on each of February 22, 2019 and 2020, and 2,327 shares on February 22, 2021.
 
 
74
 
 
Termination of Employment and Change-in-Control Arrangements
 
Barry Goldstein
 
Pursuant to the Goldstein Employment Agreement, in the event that Mr. Goldstein's employment is terminated by us without cause or he resigns for good reason (each as defined in the Goldstein Employment Agreement), Mr. Goldstein would be entitled to receive his base salary, the 6% bonus and the LTC payment for the remainder of the term.  In addition, in such event, Mr. Goldstein’s vested options would remain exercisable until the first anniversary of the termination date.
 
Mr. Goldstein would be entitled, under certain circumstances, to a payment equal to one and one-half times his then annual salary and the target LTC payment of $1,890,000 in the event of the termination of his employment within eighteen months following a change of control of the Company.  Under such circumstances, Mr. Goldstein’s outstanding options would become exercisable and would remain exercisable until the first anniversary of the termination date.
 
Dale A. Thatcher
 
Pursuant to the 2019 Thatcher Employment Agreement, in the event that Mr. Thatcher’s employment is terminated by the Company without cause or he resigns for good reason (each as defined in the 2019 Thatcher Employment Agreement), Mr. Thatcher would be entitled to receive separation payments equal to his then applicable base salary and the 3% bonus for the remainder of the term.
 
In the event of the termination of Mr. Thatcher's employment within eighteen months following a change of control of the Company, Mr. Thatcher would be entitled, under certain circumstances, to (i) a payment equal to one and one-half times the sum of his then annual salary and annual performance bonus and (ii) payment of health insurance premiums for the remainder of the term. In the event of Mr. Thatcher's retirement from the Company, all stock grants previously granted to Mr. Thatcher will continue to vest in accordance with the original schedule as of Mr. Thatcher was still employed by the Company.
 
 
Compensation of Directors
 
The following table sets forth certain information concerning the compensation of our directors for the fiscal year ended December 31, 2018:
 
DIRECTOR COMPENSATION
 
Name
 
Fees Earned or
Paid in Cash
 
 
 
Stock Awards(2)
 
 
 
Option Awards
 
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Jay M. Haft
 $61,000 
 $41,300 
 $- 
 $102,300 
Floyd R. Tupper
 $72,500 
 $41,300 
 $- 
 $113,800 
William L. Yankus
 $67,500 
 $41,300 
 $- 
 $108,800 
Carla A. D’Andre
 $61,000 
 $41,300 
 $- 
 $102,300 
Timothy P. McFadden(1)
 $18,437 
 $12,362 
 $- 
 $30,799 
 
(1)            
Mr. McFadden was appointed a director in August 2018.
 
(2)            
Amounts reflect the aggregate grant date fair value of grants made in the fiscal year computed in accordance with stock-based accounting rules (FASB ASC Topic 718-Stock Compensation), excluding the effect of estimated forfeitures. Assumptions used in the calculations of these amounts are included in Note 12 to our Consolidated Financial Statements included in this Annual Report. The aggregate number of unvested restricted stock awards outstanding as of fiscal year end for each non-employee director is as follows:
 
Name
 
Unvested Restricted Stock Awards (#)
 
 
 
 
 
Jay M. Haft
  1,999 
Floyd R. Tupper
  3,999 
William L. Yankus
  3,833 
Carla A. D’Andre
  2,833 
Timothy P. McFadden
  795 
 
 
75
 
 
Our non-employee directors are currently entitled to receive annual compensation for their services as directors as follows:
 
Effective January 1, 2019, $60,000
Effective January 1, 2019, an additional $25,000 for service as audit committee chair, an additional $20,000 for service as compensation committee chair, and an additional $15,000 for services as chair for other committees
Effective January 1, 2019, $40,000 of our common stock determined by the closing stock price on the first business day of the year, which vest on December 31 of the same year.
 
During 2018, our non-employee directors were entitled to receive annual compensation for their services as directors as follows:
 
$50,000 (including $6,000 for services as a director of KICO)
An additional $11,000 for services as committee chair (and $1,500 for services as KICO committee chair)
2,000 shares of our common stock which vest in one-third increments over a three year period (the initial grant of shares having been made in January 2016)
   
ITEM 12. 
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.
 
Security Ownership
 
The following table sets forth certain information as of March 12, 2018 regarding the beneficial ownership of our shares of common stock by (i) each person who we believe to be the beneficial owner of more than 5% of our outstanding shares of common stock, (ii) each present director, (iii) named executive officer and (iv) all of our present executive officers and directors as a group.
 
 
 
76
 
 
Name and Address
of Beneficial Owner
 
Number of Shares
Beneficially Owned
 
 
Approximate
Percent of Class
 
 
 
 
 
 
 
 
Barry B. Goldstein
15 Joys Lane
Kingston, New York
  658,194(1)
  6.1%
 
    
    
Jay M. Haft
69 Beaver Dam Road
Salisbury, Connecticut
  90,424
  * 
 
    
    
Floyd R. Tupper
220 East 57th Street
New York, New York
  58,897(2)
  * 
 
    
    
Dale A. Thatcher
212 Third Street
Milford, Pennsylvania
  37,837(3)
  * 
 
    
    
Victor J. Brodsky
15 Joys Lane
Kingston, New York
  29,796(4)
  * 
 
    
    
Benjamin Walden
15 Joys Lane
Kingston, New York
  15,458(5)
  * 
 
    
    
Carla A. D’Andre
3561 Avocado Avenue
Miami, Florida
  11,401 
  * 
 
    
    
William L. Yankus
10 Pheasant Hill Road
Farmington, Connecticut
  7,501(6)
  * 
 
    
    
Timothy P. McFadden
310 8th Avenue N.
Saint Petersburg, Florida
  2,000 
  * 
 
    
    
RenaissanceRe Ventures Ltd.
Renaissance Other Investments
   Holding II Ltd.
RenaissanceRe Holdings Ltd.
Renaissance House
12 Crow Lane
Pembrooke HM19
Bermuda
  595,238(7)
  5.5%
 
    
    
All executive officers
and directors as a group
(9 persons)
  911,508(1)(2)(3)(4)(5)(6)
8.5%
 
* Less than 1%.

 
 
(1)
The information regarding Mr. Goldstein is based solely on publicly available information filed with the SEC. Includes 73,168 shares of common stock owned by Mr. Goldstein's wife. Mr. Goldstein has sole voting and dispositive power over 585,026 shares of common stock and shared voting and dispositive power over 73,168 shares of common stock.
 
 
(2)
Includes 31,460 shares owned by Mr. Tupper’s wife. Mr. Tupper has sole voting and dispositive power over 27,437 shares of common stock and shared voting and dispositive power over 31,460 shares of common stock
 
 
(3)
Includes 11,905 shares issuable upon the vesting of restricted stock within 60 days.
 
(4)
Includes 556 shares issuable upon the vesting of restricted stock within 60 days.
 
 
(5)
Includes 10,000 shares issuable upon the exercise of options that are exercisable currently and 334 shares issuable upon the vesting of restricted stock within 60 days.
 
 
(6)
Includes 500 shares issuable upon the vesting of restricted stock within 60 days.
 
 
(7)
The information regarding RenaissanceRe Ventures Ltd. (“RenaissanceRe Ventures”), Renaissance Other Investments Holding II Ltd. (“ROIHL II”) and RenaissanceRe Holdings Ltd. (“RenaissanceRe Holdings”) is based solely on a Schedule 13G/A filed by such reporting persons with the SEC on February 14, 2019 (the “Renaissance 13G/A”). According to the Renaissance 13G/A, RenaissanceRe Ventures, ROIHL II and RenaissanceRe Holdings each have shared voting and dispositive power over the 595,238 shares of common stock.

Securities Authorized for Issuance Under Equity Compensation Plans
 
The following table sets forth information as of December 31, 2018 with respect to compensation plans (including individual compensation arrangements) under which our common shares are authorized for issuance, aggregated as follows:
 
 All compensation plans previously approved by security holders; and
 All compensation plans not previously approved by security holders.
 
 
77
 
  
EQUITY COMPENSATION PLAN INFORMATION
 
 
 
Number of securities to be issued upon exercise of outstanding options, warrants and rights
 
 
Weighted average exercise price of outstanding options, warrants and rights
 
 
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
 
 
 
(a)
 
 
(b)
 
 
(c)
 
Equity compensation plans approved by security holders
  37,500 
 $8.60 
  466,124 
 
    
    
    
Equity compensation plans not approved by security holders
  
 
    
    
 
    
    
    
Total
  37,500 
 $8.36 
  466,124 
 
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.
 
Director Independence
 
Board of Directors
 
Our Board of Directors is currently comprised of Barry B. Goldstein, Dale A. Thatcher, Jay M. Haft, Floyd R. Tupper, William L. Yankus, Carla A. D’Andre, and Timothy P. McFadden. Our board of directors has determined that each of Messrs. Haft, Tupper, Yankus, McFadden, and Ms. D’Andre are independent under applicable Nasdaq listing standards and federal securities rules and regulations.
 
Audit Committee
 
The members of our Board’s Audit Committee currently are Messrs. Tupper, Haft, and Yankus, each of whom is independent under applicable Nasdaq listing standards and federal securities rules and regulations on independence of Audit Committee members.
 
Nominating and Corporate Governance Committee
 
The members of our Board’s Nominating and Corporate Governance Committee currently are Mr. Haft and Ms. D’Andre, each of whom is independent under applicable Nasdaq listing standards and federal securities rules and regulations on independence.
 
Compensation Committee
 
The members of our Board’s Compensation Committee currently are Messrs. Yankus, Haft, and Tupper and Ms. D’Andre, each of whom is independent under applicable Nasdaq listing standards and federal securities rules and regulations on independence.
 
 
78
 
 
Related Party Transactions
 
The daughter of Barry Goldstein, Amanda Goldstein, is employed as Investor Relations Director by the Company and serves as vice president of a subsidiary of the Company. For the fiscal year ending December 31, 2018, she earned $142,629 in compensation.
  
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES.
 
The following is a summary of the fees billed to us by Marcum LLP, our independent auditors, for professional services rendered for the fiscal year ended December 31, 2018 and 2017.
 
Fee Category
 
Fiscal 2018 Fees
 
 
Fiscal 2017 Fees
 
Audit Fees(1)
 $309,684 
 $392,214 
Tax Fees(2)
 $- 
 $- 
Audit-Related Fees(3)
 $- 
 $- 
All Other Fees(4)
 $- 
 $- 
 
 $309,684 
 $392,214 
 
(1)
Audit Fees consist of fees billed for services rendered for the audit of our consolidated financial statements and review of our condensed consolidated financial statements included in our quarterly reports on Form 10-Q, services rendered in connection with the filing of Forms S-3 and services provided in connection with other statutory or regulatory filings.
(2)
Marcum did not provide any tax services during the period.
(3)
Marcum did not provide any “Audit-Related Fees” during the period.
(4)
Marcum did not provide any “other services” during the period.
 
The Audit Committee is responsible for the appointment, compensation and oversight of the work of the independent auditors and approves in advance any services to be performed by the independent auditors, whether audit-related or not. The Audit Committee reviews each proposed engagement to determine whether the provision of services is compatible with maintaining the independence of the independent auditors. Substantially all of the fees shown above were pre-approved by the Audit Committee.
 
 
79
 
 
PART IV
 
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
 
Exhibit
Number
 
Description of Exhibit
 
 
Restated Certificate of Incorporation, as amended (incorporated by reference to Exhibit 3(a) to the Company’s Quarterly Report on Form 10-Q for the period ended March 31, 2014 filed on May 15, 2014).
 
 
By-laws, as amended (incorporated by reference to Exhibit 3.1 to the Company’s current Report on Form 8-K filed on November 9, 2009).
 
 
Indenture, dated as of December 19, 2017, between Kingstone Companies, Inc. and Wilmington Trust, National Association (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed December 20, 2017).
 
 
First Supplemental Indenture, dated as of December 19, 2017, between Kingstone Companies, Inc. and Wilmington Trust, National Association (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed December 20, 2017).
 
 
Form of Global Note representing $30,000,000 aggregate principal amount of 5.50% Senior Unsecured Notes due 2022 (incorporated by reference to Exhibit 4.3 to the Company’s Current Report on Form 8-K filed December 20, 2017).
 
 
2005 Equity Participation Plan (incorporated by reference to Exhibit 10(a) to the Company’s Annual Report on Form 10-K filed March 25, 2015).
 
 
2014 Equity Participation Plan (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed August 14, 2014).
 
 
Amended and Restated Employment Agreement, dated as of October 16, 2018, by and between Kingstone Companies, Inc. and Barry B. Goldstein (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on October 22, 2018).
 
 
Stock Option Agreement, dated as of August 12, 2014, between Kingstone Companies, Inc. and Barry B. Goldstein (2005 Equity Participation Plan) (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed August 14, 2014).
 
 
Stock Option Agreement, dated as of August 12, 2014, between Kingstone Companies, Inc. and Barry B. Goldstein (2014 Equity Participation Plan) (incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed August 14, 2014).
 
 
Purchase Agreement, dated April 18, 2016, by and between Kingstone Companies, Inc. and RenaissanceRe Ventures Ltd. (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed April 19, 2016).
 
 
Underwriting Agreement, dated January 25, 2017, among Kingstone Companies, Inc., the selling stockholders named therein and Sandler O’Neill & Partners, L.P., as representative of the underwriters named therein (incorporated by reference to Exhibit 1.1 to the Company’s Current Report on Form 8-K filed January 27, 2017).
 
 
Underwriting Agreement, dated December 14, 2017, between Kingstone Companies, Inc. and Sandler O’Neill & Partners, L.P. (incorporated by reference to Exhibit 1.1 to the Company’s Current Report on Form 8-K filed December 18, 2017).
 
 
Employment Agreement, dated as of October 16, 2018, by and between Kingstone Companies, Inc. and Dale A. Thatcher (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on October 22, 2018).
 
 
Stock Grant Agreement, dated as of March 14, 2018, between Kingstone Companies, Inc. and Dale A. Thatcher.
 
 
Employment Agreement, dated March 14, 2018, between Kingstone Insurance Company and Dale A. Thatcher.
 
 
Deferred Compensation Plan, dated as of June 18, 2018 (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on June 20, 2018).
 
 
Subsidiaries (incorporated by reference to Exhibit 21 to the Company’s Annual Report on Form 10-K filed March 16, 2017).
 
 
Consent of Marcum LLP.
 
 
Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
 
Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
 
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
 
101.INS
XBRL Instance Document.
 
 
101.SCH
101.SCH XBRL Taxonomy Extension Schema.
 
 
101.CAL
101.CAL XBRL Taxonomy Extension Calculation Linkbase.
 
 
101.DEF
101.DEF XBRL Taxonomy Extension Definition Linkbase.
 
 
101.LAB
101.LAB XBRL Taxonomy Extension Label Linkbase.
 
 
101.PRE
101.PRE XBRL Taxonomy Extension Presentation Linkbase.
 
 
80
 
 
ITEM 16. FORM 10-K SUMMARY.
 
Not applicable.   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
81
 
 
SIGNATURES
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
KINGSTONE COMPANIES, INC.
 
 
 
 
 
March 18, 2019
By:  
/s/ Dale A. Thatcher
 
 
 
Dale A. Thatcher
 
 
 
Chief Executive Officer
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
 
Signature
 
Title
 
Date
 
 
 
 
 
/s/ Dale A. Thatcher
 
Chief Executive Officer, and Director (Principal Executive Officer)
 
March 18, 2019
Dale A. Thatcher
 
 
 
 
 
 
 
 
 
/s/ Victor J. Brodsky
 
Chief Financial Officer and Treasurer (Principal Financial and Accounting Officer)
 
March 18, 2019
Victor J. Brodsky
 
 
 
 
 
 
 
 
 
/s/ Barry B. Goldstein
 
Executive Chairman of the Board
 
March 18, 2019
Barry B. Goldstein
 
 
 
 
 
 
 
 
 
/s/ Jay M. Haft  
 
Director
 
March 18, 2019
Jay M. Haft   
 
 
 
 
 
 
 
 
 
/s/ Floyd R. Tupper  
 
Director
 
March 18, 2019
Floyd R. Tupper  
 
 
 
 
 
 
 
 
 
/s/ William L. Yankus  
 
Director
 
March 18, 2019
William L. Yankus  
 
 
 
 
 
 
 
 
 
/s/ Carla D’Andre  
 
Director
 
March 18, 2019
Carla D’Andre  
 
 
 
 
 
 
 
 
 
/s/ Timothy P. McFadden  
 
Director
 
March 18, 2019
Timothy P. McFadden  
 
 
 
 
 
82
 
 
Index to Consolidated Financial Statements
 
 
 
 
 
 
 
 
Page
 
Report of Independent Registered Public Accounting Firm
F-2
Consolidated Balance Sheets as of December 31, 2018 and 2017
F-3
Consolidated Statements of Income and Comprehensive Income (Loss) for the years ended
F-4
December 31, 2018 and 2017

Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2018
F-5
and 2017

Consolidated Statements of Cash Flows for the years ended December 31, 2018 and 2017
F-6
Notes to Consolidated Financial Statements
F-7
 
 
 
 
 
 
 
 
 
 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
 
 
To the Shareholders and Board of Directors of
Kingstone Companies, Inc.
 
Opinion on the Financial Statements
 
We have audited the accompanying consolidated balance sheets of Kingstone Companies, Inc. and Subsidiaries (the “Company”) as of December 31, 2018 and 2017, the related consolidated statements of income and comprehensive income (loss), stockholders’ equity and cash flows for the years then ended, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2018 and 2017, and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.
 
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (the "PCAOB"), the Company's internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 18, 2019, expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.
 
Change in Accounting Principle
 
As discussed in Note 2 to the financial statements, the Company has changed its method of accounting for the recognition and measurement of equity securities in 2018.
 
Basis for Opinion
 
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
 
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
 
/s/ Marcum LLP
 
Marcum LLP
Hartford, CT
March 18, 2019
 
We have served as the Company’s auditor since 2012.
 
 
F-2
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
 
 
 December 31,
 
 
 December 31,
 
 
 
2018
 
 
2017
 
 
 
 
 
 
 
 
 Assets
 
 
 
 
 
 
  Fixed-maturity securities, held-to-maturity, at amortized cost (fair value of
 
 
 
 
 
 
  $4,426,416 at December 31, 2018 and $5,150,076 at December 31, 2017)
 $4,222,855 
 $4,869,808 
  Fixed-maturity securities, available-for-sale, at fair value (amortized cost of
    
    
  $155,431,261 at December 31, 2018 and $119,122,106 at December 31, 2017)
  151,777,517 
  119,988,256 
  Equity securities, at fair value (cost of $18,305,986 at December 31, 2018 and
    
    
  $13,761,841 at December 31, 2017)
  16,572,616 
  14,286,198 
 Other investments
  1,855,225 
  - 
 Total investments
  174,428,213 
  139,144,262 
 Cash and cash equivalents
  21,138,403 
  48,381,633 
 Investment subscription receivable
  - 
  2,000,000 
 Premiums receivable, net
  13,961,599 
  13,217,698 
 Reinsurance receivables, net
  26,367,115 
  28,519,130 
 Deferred policy acquisition costs
  17,907,737 
  14,847,236 
 Intangible assets, net
  670,000 
  1,010,000 
 Property and equipment, net
  6,056,929 
  4,772,577 
 Deferred income tax
  354,233 
  - 
 Other assets
  5,867,850 
  2,655,527 
 Total assets
 $266,752,079 
 $254,548,063 
 
    
    
 Liabilities
    
    
 Loss and loss adjustment expense reserves
 $56,197,106 
 $48,799,622 
 Unearned premiums
  79,032,131 
  65,647,663 
 Advance premiums
  2,107,629 
  1,477,693 
 Reinsurance balances payable
  1,933,376 
  2,563,966 
 Deferred ceding commission revenue
  2,686,677 
  4,266,412 
 Accounts payable, accrued expenses and other liabilities
  6,819,231 
  7,487,654 
 Income taxes payable
  15,035 
  - 
 Deferred income tax
  - 
  600,342 
 Long-term debt, net
  29,295,251 
  29,126,965 
 Total liabilities
  178,086,436 
  159,970,317 
 
    
    
 Commitments and Contingencies
    
    
 
    
    
 Stockholders' Equity
    
    
 Preferred stock, $.01 par value; authorized 2,500,000 shares
  - 
  - 
  Common stock, $.01 par value; authorized 20,000,000 shares; issued 11,775,148 shares
    
    
  at December 31, 2018 and 11,618,646 at December 31, 2017; outstanding
    
    
  10,747,709 shares at December 31, 2018 and 10,631,837 shares at December 31, 2017
  117,751 
  116,186 
  Capital in excess of par
  67,763,940 
  68,380,390 
  Accumulated other comprehensive (loss) income
  (2,884,313)
  1,100,647 
  Retained earnings
  26,380,816 
  27,152,822 
 
  91,378,194 
  96,750,045 
  Treasury stock, at cost, 1,027,439 shares at December 31, 2018
    
    
  and 986,809 shares at December 31, 2017
  (2,712,552)
  (2,172,299)
 Total stockholders' equity
  88,665,642 
  94,577,746 
 
    
    
 Total liabilities and stockholders' equity
 $266,752,078 
 $254,548,063 
 

See accompanying notes to these consolidated financial statements.
 
 
F-3
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
 
 
 
 
 
 
 
Consolidated Statements of Income and Comprehensive Income (Loss)
Years ended December 31,
 
2018
 
 
2017
 
 
 
 
 
 
 
 
 Revenues
 
 
 
 
 
 
 Net premiums earned
 $103,414,715 
 $77,351,023 
 Ceding commission revenue
  5,332,630 
  9,933,133 
 Net investment income
  6,186,248 
  4,132,586 
 Net (losses) gains on investments
  (2,495,857)
  84,313 
 Other income
  1,334,162 
  1,268,255 
 Total revenues
  113,771,898 
  92,769,310 
 
    
    
 Expenses
    
    
 Loss and loss adjustment expenses
  58,295,205 
  34,185,537 
 Commission expense
  25,342,137 
  21,182,254 
 Other underwriting expenses
  20,943,342 
  18,115,614 
 Other operating expenses
  2,575,404 
  3,512,927 
 Depreciation and amortization
  1,787,150 
  1,402,928 
 Interest expense
  1,821,597 
  60,335 
 Total expenses
  110,764,835 
  78,459,595 
 
    
    
 Income from operations before taxes
  3,007,063 
  14,309,715 
 Income tax (benefit) expense
  (86,183)
  4,323,230 
 Net income
  3,093,246 
  9,986,485 
 
    
    
 Other comprehensive (loss) income, net of tax
    
    
 Gross change in unrealized (losses) gains
    
    
 on available-for-sale-securities
  (4,984,149)
  1,364,319 
 
    
    
 Reclassification adjustment for losses (gains)
    
    
 included in net income
  464,254 
  (84,313)
 Net change in unrealized (losses) gains
  (4,519,895)
  1,280,006 
 Income tax benefit (expense) related to items
    
    
 of other comprehensive (loss) income
  949,177 
  (435,202)
 Other comprehensive (loss) income, net of tax
  (3,570,718)
  844,804 
 
    
    
 Comprehensive (loss) income
 $(477,472)
 $10,831,289 
 
    
    
Earnings per common share:
    
    
Basic
 $0.29 
 $0.96 
Diluted
 $0.29 
 $0.94 
 
    
    
Weighted average common shares outstanding
    
    
Basic
  10,686,813 
  10,388,440 
Diluted
  10,716,886 
  10,581,577 
 
    
    
Dividends declared and paid per common share
 $0.4000 
 $0.3025 


See accompanying notes to these consolidated financial statements.
 
 
F-4
 
  
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
Consolidated Statements of Stockholders' Equity
 
  
Years ended December 31, 2018 and 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Accumulated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Capital
 
 
 Other
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Preferred Stock
 
 
 Common Stock
 
 
 in Excess
 
 
 Comprehensive
 
 
 Retained
 
 
 Treasury Stock
 
 
 
 
 
 
 Shares
 
 
 Amount
 
 
 Shares
 
 
 Amount
 
 
 of Par
 
 
 Income (Loss)
 
 
 Earnings
 
 
 Shares
 
 
 Amount
 
 
 Total
 
Balance, January 1, 2017
  - 
 $- 
  8,896,335 
 $88,963 
 $37,950,401 
 $72,931 
 $20,563,720 
  974,469 
 $(1,995,462)
 $56,680,553 
Proceeds from public offering, net of offering costs of $2,173,000
  - 
  - 
  2,692,500 
  26,925 
  30,109,774 
  - 
  - 
  - 
  - 
  30,136,699 
Stock-based compensation
  - 
  - 
  - 
  - 
  270,231 
  - 
  - 
  - 
  - 
  270,231 
Vesting of restricted stock awards
  - 
  - 
  12,311 
  123 
  (123)
  - 
  - 
  - 
  - 
  - 
Shares deducted from restricted stock awards for payment of withholding taxes
  - 
  - 
  (1,730)
  (18)
  (27,627)
  - 
  - 
  - 
  - 
  (27,645)
Exercise of stock options
  - 
  - 
  19,230 
  193 
  77,734 
  - 
  - 
  - 
  - 
  77,927 
Acquisition of treasury stock
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  12,340 
  (176,837)
  (176,837)
Dividends
  - 
  - 
  - 
  - 
  - 
  - 
  (3,214,471)
  - 
  - 
  (3,214,471)
Net income
  - 
  - 
  - 
  - 
  - 
  - 
  9,986,485 
  - 
  - 
  9,986,485 
Other comprehensive income
  - 
  - 
  - 
  - 
  - 
  844,804 
  - 
  - 
  - 
  844,804 
Reclassify stranded tax effects from accumulated other comprehensive income to retained earnings
  - 
  - 
  - 
  - 
  - 
  182,912 
  (182,912)
  - 
  - 
  - 
Balance, December 31, 2017, as reported
  - 
  - 
  11,618,646 
  116,186 
  68,380,390 
  1,100,647 
  27,152,822 
  986,809 
  (2,172,299)
  94,577,746 
Cumulative effect of adoption of updated accounting guidance for equity financial instruments at January 1, 2018
  - 
  - 
  - 
  - 
  - 
  (414,242)
  414,242 
  - 
  - 
  - 
Balance, January 1, 2018, as adjusted
  - 
  - 
  11,618,646 
  116,186 
  68,380,390 
  686,405 
  27,567,064 
  986,809 
  (2,172,299)
  94,577,746 
Stock-based compensation
  - 
  - 
  - 
  - 
  702,650 
  - 
  - 
  - 
  - 
  702,650 
Shares deducted from exercise of stock options for payment of withholding taxes
  - 
  - 
  (72,063)
  (719)
  (1,356,452)
  - 
  - 
  - 
  - 
  (1,357,171)
Vesting of restricted stock awards
  - 
  - 
  19,482 
  190 
  (190)
  - 
  - 
  - 
  - 
  - 
Shares deducted from restricted stock awards for payment of withholding taxes
  - 
  - 
  (2,877)
  (29)
  (50,975)
  - 
  - 
  - 
  - 
  (51,004)
Exercise of stock options
  - 
  - 
  211,960 
  2,123 
  88,517 
  - 
  - 
  - 
  - 
  90,640 
Acquisition of treasury stock
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  40,630 
  (540,253)
  (540,253)
Dividends
  - 
  - 
  - 
  - 
  - 
  - 
  (4,279,494)
  - 
  - 
  (4,279,494)
Net income
  - 
  - 
  - 
  - 
  - 
  - 
  3,093,246 
  - 
  - 
  3,093,246 
Other comprehensive loss
  - 
  - 
  - 
  - 
  - 
  (3,570,718)
  - 
  - 
  - 
  (3,570,718)
Balance, December 31, 2018
  - 
 $- 
  11,775,148 
 $117,751 
 $67,763,940 
 $(2,884,313)
 $26,380,816 
  1,027,439 
 $(2,712,552)
 $88,665,642 
 

See accompanying notes to these consolidated financial statements.
 
 
F-5
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
 
 
 
 
 
 
 
Consolidated Statements of Cash Flows
 
 
 
 
 
 
Years ended December 31,
 
2018
 
 
2017
 
 
 
 
 
 
 
 
 Cash flows from operating activities:
 
 
 
 
 
 
 Net income
 $3,093,246 
 $9,986,485 
 Adjustments to reconcile net income to net cash flows provided by operating activities:
    
    
 Net losses (gains) on sale of investments
 93,974
  (84,313)
 Unrealized losses of equity investments
  2,257,727
  - 
 Net unrealized losses of other investments
  144,156 
    - 
 Depreciation and amortization
  1,787,150 
  1,402,928 
 Amortization of bond premium, net
  373,014 
  548,846 
 Amortization of discount and issuance costs on long-term debt
  168,286 
  5,335 
 Stock-based compensation
  702,650 
  270,231 
 Deferred income tax benefit
  (5,398)
  (1,809)
 (Increase) decrease in operating assets:
    
    
 Premiums receivable, net
  (743,901)
  (1,568,300)
 Reinsurance receivables, net
  2,152,015 
  3,678,635 
 Deferred policy acquisition costs
  (3,060,501)
  (2,607,455)
 Other assets
  (3,215,227)
  (1,228,493)
 Increase (decrease) in operating liabilities:
    
    
 Loss and loss adjustment expense reserves
  7,397,484 
  7,062,903 
 Unearned premiums
  13,384,468 
  10,653,288 
 Advance premiums
  629,936 
  56,133 
 Reinsurance balances payable
  (630,590)
  417,949 
 Deferred ceding commission revenue
  (1,579,735)
  (2,585,429)
 Accounts payable, accrued expenses and other liabilities
  (653,388)
  2,039,206 
 Net cash flows provided by operating activities
  22,295,366 
  28,046,140 
 
    
    
 Cash flows from investing activities:
    
    
 Purchase - fixed-maturity securities, held-to-maturity
  - 
  (121,271)
 Purchase - fixed-maturity securities, available-for-sale
  (58,542,741)
  (50,396,228)
 Purchase - equity securities
  (13,380,542)
  (7,526,326)
 Sale and redemption - fixed-maturity securities, held-to-maturity
  624,963 
  247,500 
 Sale or maturity - fixed-maturity securities, available-for-sale
  21,381,668 
  11,132,000 
 Sale - equity securities
  9,246,840 
  3,862,127 
 Investment subscription
 -
  (2,000,000)
 Acquisition of fixed assets
  (2,731,502)
  (2,824,132)
 Net cash flows used in investing activities
  (43,401,314)
  (47,626,330)
 
    
    
 Cash flows from financing activities:
    
    
 Net proceeds from issuance of common stock
  - 
  30,136,699 
 Net proceeds from issuance of long-term debt
  - 
  29,121,630 
 Proceeds from exercise of stock options
  90,640 
  77,927 
 Withholding taxes paid on net exercise of stock options
  (1,357,171)
  - 
 Withholding taxes paid on vested retricted stock awards
  (51,004)
  (27,645)
 Purchase of treasury stock
  (540,253)
  (176,837)
 Dividends paid
  (4,279,494)
  (3,214,471)
 Net cash flows (used in) provided by financing activities
  (6,137,282)
  55,917,303 
 
    
    
 (Decrease) increase in cash and cash equivalents
 $(27,243,230)
 $36,337,113 
 Cash and cash equivalents, beginning of period
  48,381,633 
  12,044,520 
 Cash and cash equivalents, end of period
 $21,138,403 
 $48,381,633 
 
    
    
 Supplemental disclosures of cash flow information:
    
    
 Cash paid for income taxes
 $2,201,000 
 $5,773,000 
 Cash paid for interest
 $1,700,417 
 $- 


See accompanying notes to these consolidated financial statements.
 
 
F-6
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2018 AND 2017
 
Note 1 - Nature of Business
 
Kingstone Companies, Inc. (referred to herein as "Kingstone" or the “Company”), through its wholly owned subsidiary, Kingstone Insurance Company (“KICO”), underwrites property and casualty insurance to small businesses and individuals exclusively through independent agents and brokers. KICO is a licensed insurance company in the States of New York, New Jersey, Rhode Island, Massachusetts, Pennsylvania, Connecticut, Maine and New Hampshire. KICO is currently offering its property and casualty insurance products in New York, New Jersey, Rhode Island, Massachusetts and Pennsylvania. Although New Jersey, Rhode Island and Massachusetts are now growing expansion markets for the Company, 93.7% and 98.5% of KICO’s direct written premiums for the years ended December 31, 2018 and 2017, respectively, came from the New York policies.
 
Note 2 – Summary of Significant Accounting Policies
 
Basis of Presentation
 
The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”).
 
Principles of Consolidation
 
The consolidated financial statements consist of Kingstone and its wholly owned subsidiaries: KICO and its wholly owned subsidiaries, CMIC Properties, Inc. (“Properties”) and 15 Joys Lane, LLC (“15 Joys Lane”), which together own the land and building from which KICO operates. All significant inter-company account balances and transactions have been eliminated in consolidation.
 
Revenue Recognition
 
Net Premiums Earned
 
Insurance policies issued by the Company are short-duration contracts. Accordingly, premium revenues, net of premiums ceded to reinsurers, are recognized as earned in proportion to the amount of insurance protection provided, on a pro-rata basis over the terms of the underlying policies. Unearned premiums represent premiums applicable to the unexpired portions of in-force insurance contracts at the end of each year.
  
Ceding Commission Revenue
 
Commissions on reinsurance premiums ceded are earned in a manner consistent with the recognition of the costs of the reinsurance, generally on a pro-rata basis over the terms of the policies reinsured. Unearned amounts are recorded as deferred ceding commission revenue. Certain reinsurance agreements contain provisions whereby the ceding commission rates vary based on the loss experience under the agreements. The Company records ceding commission revenue based on its current estimate of subject losses. The Company records adjustments to ceding commission revenue in the period that changes in the estimated losses are determined.
 
 
F-7
 
 
Loss and Loss Adjustment Expenses (“LAE”) Reserves
 
The liability for loss and LAE represents management’s best estimate of the ultimate cost of all reported and unreported losses that are unpaid as of the balance sheet date. The liability for loss and LAE is estimated on an undiscounted basis, using individual case-basis valuations, statistical analyses and various actuarial reserving methodologies. The projection of future claim payment and reporting is based on an analysis of the Company’s historical experience, supplemented by analyses of industry loss data. Management believes that the reserves for loss and LAE are adequate to cover the ultimate cost of losses and claims to date; however, because of the uncertainty from various sources, including changes in reporting patterns, claims settlement patterns, judicial decisions, legislation, and economic conditions, actual loss experience may not conform to the assumptions used in determining the estimated amounts for such liability at the balance sheet date. Adjustments to these estimates are reflected in expense for the period in which the estimates are changed. Because of the nature of the business historically written, management believes that the Company has limited exposure to environmental claim liabilities.
 
Reinsurance
 
In the normal course of business, the Company seeks to reduce the loss that may arise from catastrophes or other events that cause unfavorable underwriting results. This is done by reinsuring certain levels of risk in various areas of exposure with a panel of financially secure reinsurance carriers.
 
Reinsurance receivables represents management’s best estimate of paid and unpaid loss and LAE recoverable from reinsurers, and ceded losses receivable and unearned ceded premiums under reinsurance agreements. Ceded losses receivable are estimated using techniques and assumptions consistent with those used in estimating the liability for loss and LAE. Management believes that reinsurance receivables as recorded represent its best estimate of such amounts; however, as changes in the estimated ultimate liability for loss and LAE are determined, the estimated ultimate amount receivable from the reinsurers will also change. Accordingly, the ultimate receivable could be significantly in excess of or less than the amount recorded in the consolidated financial statements. Adjustments to these estimates are reflected in the period in which the estimates are changed. Loss and LAE incurred as presented in the consolidated statements of income and comprehensive income (loss) are net of reinsurance recoveries.
 
Management has evaluated its reinsurance arrangements and determined that significant insurance risk is transferred to the reinsurers. Reinsurance agreements have been determined to be short-duration prospective contracts and, accordingly, the costs of the reinsurance are recognized over the life of the contract in a manner consistent with the earning of premiums on the underlying policies subject to the reinsurance contract.
 
Management estimates uncollectible amounts receivable from reinsurers based on an assessment of factors including the creditworthiness of the reinsurers and the adequacy of collateral obtained, where applicable. There was no allowance for uncollectible reinsurance as of December 31, 2018 and 2017. The Company did not expense any uncollectible reinsurance for the years ended December 31, 2018 and 2017. Significant uncertainties are inherent in the assessment of the creditworthiness of reinsurers and estimates of any uncollectible amounts due from reinsurers. Any change in the ability of the Company’s reinsurers to meet their contractual obligations could have a material adverse effect on the consolidated financial statements as well as KICO’s ability to meet its regulatory capital and surplus requirements.
 
 
F-8
 
 
Cash and Cash Equivalents
 
The Company considers all highly liquid investments with original maturities of three months or less to be cash equivalents. The Company maintains its cash balances at several financial institutions.
 
Investments
 
The Company classifies its fixed-maturity securities as either held-to-maturity or available-for-sale. Effective January 1, 2018, the Company adopted ASU 2016-01, which resulted in changes in the estimated fair value of equity securities and other investments held at December 31, 2018 being reported in net income instead of other comprehensive income (loss). For additional discussion, see Note 2, Accounting Policies. The Company may sell its available-for-sale securities, equity securities, and other investments in response to changes in interest rates, risk/reward characteristics, liquidity needs or other factors. Fixed-maturity securities that the Company has the specific intent and ability to hold until maturity are classified as such and carried at amortized cost.
 
Available-for-sale securities are reported at their estimated fair values based on quoted market prices from a recognized pricing service, with unrealized gains and losses, net of tax effects, reported as a separate component of accumulated other comprehensive income (loss). Realized gains and losses are determined on the specific identification method and reported in net income in the consolidated statements of income and comprehensive income (loss).
 
Equity securities are reported at their estimated fair values based on quoted market prices from recognized pricing services, with unrealized gains and losses reported in net income. Other investments are reported at their estimated fair values using the net asset value (“NAV”) per share (or its equivalent) of the instrument with unrealized gains and losses reported in net income. See Note 3, Investments for additional discussion.
 
Investment income is accrued to the balance sheet dates of the consolidated financial statements and includes amortization of premium and accretion of discount on fixed-maturity securities. Interest is recognized when earned, while dividends are recognized when declared. Due and accrued investment income totaled approximately $1,721,000 and $1,136,000 as of December 31, 2018 and 2017, respectively, and is included in other assets on the accompanying consolidated balance sheets.
 
Premiums Receivable
 
Premiums receivable include balances due currently or in the future and are presented net of an allowance for doubtful accounts of approximately $255,000 and $291,000 as of December 31, 2018 and 2017, respectively. The allowance for uncollectible amounts is based on an analysis of amounts receivable giving consideration to historical loss experience and current economic conditions and reflects an amount that, in management’s judgment, is adequate. Uncollectible premiums receivable balances of approximately $252,000 and $138,000 were written off for the years ended December 31, 2018 and 2017, respectively.
 
Deferred Policy Acquisition Costs
 
Policy acquisition costs represent the costs of writing business that vary with, and are primarily related to, the successful production of insurance business (principally commissions, premium taxes and certain underwriting salaries). Policy acquisition costs are deferred and recognized as expense as related premiums are earned.
 
 
F-9
 
 
Intangible Assets
 
The Company has recorded acquired identifiable intangible assets. The cost of a group of assets acquired in a transaction is allocated to the individual assets including identifiable intangible assets based on their fair values. Identifiable intangible assets with a finite useful life are amortized over the period that the asset is expected to contribute directly or indirectly to the future cash flows of the Company. Intangible assets with an indefinite life are not amortized, but are subject to impairment testing if events or changes in circumstances indicate that it is more likely than not the asset is impaired. All identifiable intangible assets are tested for recoverability whenever events or changes in circumstances indicate that a carrying amount may not be recoverable. No impairment losses from intangible assets were recognized for the years ended December 31, 2018 and 2017.
 
Property and Equipment
 
Building and building improvements, automobiles, furniture, computer equipment, and computer software are reported at cost less accumulated depreciation. Depreciation is provided using the straight-line method over the estimated useful lives of the assets. The Company estimates the useful life for computer equipment, computer software, automobiles, furniture and other equipment is three years, and building and building improvements is 39 years.
 
The Company reviews its real estate assets used as its headquarters to evaluate the necessity of recording impairment losses for market changes due to declines in the estimated fair value of the property. In evaluating potential impairment, management considers the current estimated fair value compared to the carrying value of the asset. At December 31, 2018 and 2017, the fair value of the real estate assets is estimated to be in excess of the carrying value.
 
Income Taxes
 
Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis and for operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. The Company files a consolidated tax return with its subsidiaries. At December 31, 2018, the Company had no material unrecognized tax benefits and no adjustments to liabilities or operations were required.
 
On December 22, 2017, the Tax Cuts and Jobs Act of 2017 was enacted (see Note 15 - Income Taxes).
 
 
 
F-10
 
 
Assessments
 
Insurance related assessments are accrued in the period in which they have been incurred. A typical obligating event would be the issuance of an insurance policy or the occurrence of a claim. The Company is subject to a variety of assessments.
 
Concentration and Credit Risk
 
Financial instruments that potentially subject the Company to concentration of credit risk are primarily cash and cash equivalents, investments, and premium and reinsurance receivables. Investments are diversified through many industries and geographic regions based upon KICO’s Investment Committee’s guidelines, which employs a variety of investment strategies. The Company believes that no significant concentration of credit risk exists with respect to investments. At times, cash may be uninsured or in deposit accounts that exceed the Federal Deposit Insurance Corporation (“FDIC”) insurance limits. The Company has not experienced any losses in such accounts and management believes the Company is not exposed to any significant credit risk. Cash equivalents are not insured by the FDIC.
 
As of December 31, 2018 and 2017, the Company’s cash equivalents were as follows:
 
 
 
 December 31,
 
 
 December 31,
 
 
 
 2018
 
 
 2017
 
 
 
 
 
 
 
 
 Collateralized bank repurchase agreement (1)
 $568,123 
 $10,249,985 
 Money market funds
  15,012,559 
  35,874,700 
 Total
 $15,580,682 
 $46,124,685 
 
(1) The Company has a security interest in certain of the bank's holdings of direct obligations of the United States or one or more agencies thereof. The collateral is held in a hold-in-custody arrangement with a third party who maintains physical possession of the collateral on behalf of the bank.
 
At December 31, 2018, the outstanding premiums receivable balance is generally diversified due to the large number of individual insureds comprising the Company’s customer base. The Company’s customer base is concentrated in the New York City metropolitan area. The Company also has receivables from its reinsurers.
 
Reinsurance contracts do not relieve the Company of its obligations to policyholders. Failure of reinsurers to honor their obligations could result in losses to the Company. The Company periodically evaluates the financial condition of its reinsurers to minimize its exposure to significant losses from reinsurer insolvencies. See Note 7 for reinsurance recoverables on unpaid and paid losses by reinsurer. Management’s policy is to review all outstanding receivables quarterly as well as the bad debt write-offs experienced in the past and establish an allowance for doubtful accounts, if deemed necessary.
 
 
 
F-11
 
  
Direct premiums earned from lines of business in excess of 10% of the total subject the Company to concentration risk for the years ended December 31, 2018 and 2017 as follows:
 
 
 
 Years ended December 31,
 
 
 
 2018
 
 
 2017
 
 Personal Lines
  80.7%
  77.2%
 Commercial Lines
  11.6%
  12.2%
 Livery physical damage
  n/a 
  10.3%
 Total premiums earned subject to concentration
  92.3%
  99.7%
 Premiums earned not subject to concentration
  7.7%
  0.3%
 Total premiums earned
  100.0%
  100.0%
 
Use of Estimates
 
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. The actual results could differ from these estimates and assumptions, which include the reserves for losses and loss adjustment expenses, which are subject to estimation errors due to the inherent uncertainty in projecting ultimate claim amounts that will be reported and settled over a period of many years. In addition, estimates and assumptions associated with receivables under reinsurance contracts related to contingent ceding commission revenue require judgments by management. On an on-going basis, management reevaluates its assumptions and the methods for calculating these estimates. Actual results may differ significantly from the estimates and assumptions used in preparing the consolidated financial statements.
 
Earnings per share
 
Basic earnings per common share is computed by dividing income available to common stockholders by the weighted-average number of common shares outstanding. Diluted earnings per common share reflect, in periods in which they have a dilutive effect, the impact of common shares issuable upon the exercise of stock options as well as non-vested restricted stock awards. The computation of diluted earnings per share excludes those options with an exercise price in excess of the average market price of the Company’s common shares during the periods presented. Additionally, the computation of diluted earnings per share excludes unvested restricted stock awards as calculated using the treasury stock method.
 
 
 
F-12
 
 
Advertising Costs
 
Advertising costs are charged to operations when the advertising is initiated. Advertising costs are included in other underwriting expenses in the accompanying consolidated statements of income and comprehensive income (loss), and were approximately $173,000 and $202,000 for the years ended December 31, 2018 and 2017, respectively.
 
Stock-based Compensation
 
Stock-based compensation expense in 2018 and 2017 is the estimated fair value of restricted stock awards and options granted, amortized on a straight-line basis over the requisite service period for the entire portion of the award less an estimate for anticipated forfeitures. The Company uses the “simplified” method to estimate the expected term of the options because the Company’s historical share option exercise experience does not provide a reasonable basis upon which to estimate expected term.
 
Compensated Absences
 
Employees of the Company are entitled to paid vacations, sick days, and other time off depending on job classification, length of service and other factors. It is impracticable to estimate the amount of compensation of future absences and, accordingly, no liability has been recorded in the accompanying consolidated financial statements. The Company’s policy is to recognize the cost of compensated absences when paid to employees.
 
Comprehensive Income (Loss)
 
Comprehensive income (loss) refers to revenues, expenses, gains and losses that are included in comprehensive income (loss) but are excluded from net income as these amounts are recorded directly as an adjustment to stockholders' equity, primarily from changes in unrealized gains and losses on available-for-sale securities, and related income taxes.
 
Accounting Changes
 
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09 – Revenue from Contracts with Customers (Topic 606) (“ASU 2014-09”). The core principle of the new guidance is that an entity should recognize revenue to reflect the transfer of goods and services to customers in an amount equal to the consideration the entity receives or expects to receive. The Company adopted ASU 2014-09 effective January 1, 2018. The standard excludes from its scope the accounting for insurance contracts, financial instruments, and certain other agreements that are governed under other GAAP guidance. Accordingly, the adoption of ASU 2014-09, as amended, did not have a material impact on the Company’s consolidated financial statements.
 
 
 
F-13
 
 
In January 2016, the FASB issued ASU 2016-01 – Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities (“ASU 2016-01”). Effective January 1, 2018, the Company adopted the provisions of ASU 2016-01. The updated guidance requires equity investments, including limited partnership interests, except those accounted for under the equity method of accounting, that have a readily determinable fair value to be measured at fair value with any changes in fair value recognized in net income. Equity securities that do not have readily determinable fair values may be measured at estimated fair value or cost less impairment, if any, adjusted for subsequent observable price changes, with changes in the carrying value recognized in net income. A qualitative assessment for impairment is required for equity investments without readily determinable fair values. The updated guidance also eliminates the requirement to disclose the method and significant assumptions used to estimate the fair value of financial instruments measured at amortized cost on the balance sheet. The adoption of this guidance resulted in the recognition of approximately $414,000 of net after-tax unrealized gains on equity investments as a cumulative effect adjustment that increased retained earnings as of January 1, 2018 and decreased accumulated other comprehensive income (loss) (“AOCI”) by the same amount. The Company elected to report changes in the fair value of equity investments in net gains (losses) on investments in the consolidated statements of income and comprehensive income (loss). At December 31, 2017, equity investments were classified as available-for-sale on the Company's consolidated balance sheet. However, upon adoption, the updated guidance eliminated the available-for-sale balance sheet classification for equity investments. Furthermore, for the year ended December 31, 2018, net loss on investments of approximately $2,496,000 recorded in the consolidated statements of income and comprehensive income (loss) includes net losses of approximately $2,402,000 from the estimated fair value change of equity securities and other investments.
 
In August 2016, the FASB issued ASU 2016-15 – Statement of Cash Flows (Topic 320): Classification of Certain Cash Receipts and Cash Payments (“ASU 2016-15”). The revised ASU provides accounting guidance for eight specific cash flow issues. The FASB issued the standard to clarify areas where GAAP has been either unclear or lacking in specific guidance. The Company adopted this ASU effective January 1, 2018, and it did not have a material impact on the Company’s consolidated financial statements.
 
In May 2017, the FASB issued ASU 2017-09, Compensation - Stock Compensation (Topic 718): Scope of Modification Accounting (“ASU 2017-09”). ASU 2017-09 clarifies when to account for a change to the terms or conditions of a share-based payment award as a modification. Under the new guidance, modification accounting is required only if the fair value, the vesting conditions, or the classification of the award (as equity or liability) changes as a result of the change in terms or conditions. The Company adopted this ASU effective January 1, 2018 on a prospective basis and it did not have a material impact on the Company’s consolidated financial statements.
 
In February 2018, the FASB issued ASU 2018-02 - Income Statement – Reporting Comprehensive Income (Topic 220) – Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income (“ASU 2018-02”). The deferred income tax liability for unrealized gains on available-for-sale securities that were re-measured due to the reduction in corporate income tax rates under the Tax Cuts and Jobs Act of 2017 (the “Tax Act”) resulted in a stranded tax effect within AOCI. This is due to the effect of the tax rate change being recorded through continuing operations as required under Accounting Standards Codification 740 (“ASC 740”). The revised ASU allows for the reclassification of the stranded tax effects as a result of the Act from AOCI to retained earnings and requires certain other disclosures. Effective December 31, 2017, the Company chose to early adopt the provisions of ASU 2018-02 and recorded a one-time reclassification of $182,912 from AOCI to retained earnings for the stranded tax effects resulting from the newly enacted corporate tax rate. The amount of the reclassification was the difference between the historical corporate tax rate and the newly enacted 21% corporate tax rate.
 
 
 
F-14
 
 
Recent Accounting Pronouncements
 
In February 2016, the FASB issued ASU 2016-02 – Leases (Topic 842) (“ASU 2016-02”). Under this ASU, lessees will recognize a right-of-use-asset and corresponding liability on the balance sheet for all leases, except for leases covering a period of fewer than 12 months. The liability is to be measured as the present value of the future minimum lease payments taking into account renewal options if applicable plus initial incremental direct costs such as commissions. The minimum payments are discounted using the rate implicit in the lease or, if not known, the lessee’s incremental borrowing rate. The lessee’s income statement treatment for leases will vary depending on the nature of what is being leased. A financing type lease is present when, among other matters, the asset is being leased for a substantial portion of its economic life or has an end-of-term title transfer or a bargain purchase option as in today’s practice. The payment of the liability set up for such leases will be apportioned between interest and principal; the right-of use asset will be generally amortized on a straight-line basis. If the lease does not qualify as a financing type lease, it will be accounted for on the income statement as rent on a straight-line basis. The Company will be adopting ASU 2016-02 effective January 1, 2019. Under the new lease guidance, the Company’s assets and liabilities will increase by approximately $960,000 primarily related to an operating lease for office space. The Company does not expect material changes to the consolidated statements of income and comprehensive income (loss).
 
In June 2016, FASB issued ASU 2016-13 - Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”). The revised accounting guidance requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts and requires enhanced disclosures related to the significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. In addition, ASU 2016-13 amends the accounting for credit losses of available-for-sale debt securities and purchased financial assets with credit deterioration. ASU 2016-13 will be effective on January 1, 2020. The Company is currently evaluating the effect the updated guidance will have on its consolidated financial statements.
 
In August 2018, the Securities and Exchange Commission (the “SEC”) adopted the final rule under SEC Release No. 33-10532, “Disclosure Update and Simplification,” amending certain disclosure requirements that were redundant, duplicative, overlapping, outdated or superseded. In addition, the amendments expanded the disclosure requirements on the analysis of stockholders' equity for interim financial statements. Under the amendments, an analysis of changes in each caption of stockholders' equity presented in the balance sheet must be provided in a note or separate statement. The analysis should present a reconciliation of the beginning balance to the ending balance of each period for which a statement of comprehensive income is required to be filed. This final rule is effective on November 5, 2018. The Company is evaluating the impact of this guidance on its consolidated financial statements. The Company anticipates its first presentation of changes in stockholders’ equity will be included in its Form 10-Q for the quarter ended March 31, 2019.
 
The Company has determined that all other recently issued accounting pronouncements will not have a material impact on its consolidated financial position, results of operations and cash flows, or do not apply to its operations.
 
 
 

 
 
F-15
 
 
  Note 3 - Investments 
 
Available-for-Sale Securities
 
The amortized cost and estimated fair value of investments in available-for-sale fixed-maturity securities as of December 31, 2018 and December 31, 2017 are summarized as follows:
 
 
  December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Net
 
  
 
 Cost or
 
 
 Gross
 
 
 Gross Unrealized Losses
 
 
 Estimated
 
 
 Unrealized
 
 
 
 Amortized
 
 
 Unrealized
 
 
 Less than 12
 
 
 More than 12
 
 
 Fair
 
 
 Gains/
 
 Category
 
 Cost
 
 
 Gains
 
 
 Months
 
 
 Months
 
 
 Value
 
 
 (Losses)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed-Maturity Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 U.S. Treasury securities and  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
obligations of U.S. government
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
corporations and agencies
 $8,222,050 
 $26,331 
 $(28,000)
 $- 
 $8,220,381 
 $(1,669)
 
    
    
    
    
    
    
 
Political subdivisions of States,
 
    
    
    
    
    
Territories and Possessions
  6,339,540 
  50,903 
  (12,327)
  (36,508)
  6,341,608 
  2,068 
 
    
    
    
    
    
    
 
Corporate and other bonds
 
    
    
    
    
    
Industrial and miscellaneous
  119,078,698 
  123,740 
  (2,775,540)
  (676,605)
  115,750,293 
  (3,328,405)
 
    
    
    
    
    
    
 
Residential mortgage and other
 
    
    
    
    
    
asset backed securities (1)
  21,790,973 
  236,502 
  (231,229)
  (331,012)
  21,465,234 
  (325,739)
Total
 $155,431,261 
 $437,476 
 $(3,047,096)
 $(1,044,125)
 $151,777,516 
 $(3,653,745)
  
(1) 
In 2017, KICO placed certain residential mortgage backed securities as eligible collateral in a designated custodian account related to its membership in the Federal Home Loan Bank of New York ("FHLBNY") (See Note 9). The eligible collateral would be pledged to FHLBNY if KICO draws an advance from the FHBLNY credit line. As of December 31, 2018, the estimated fair value of the eligible investments was approximately $5,116,000. KICO will retain all rights regarding all securities if pledged as collateral. As of December 31, 2018, there was no outstanding balance on the FHLBNY credit line.
 
 
F-16
 
 
 
 
 
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Net
 
  
 
 Cost or
 
 
 Gross
 
 
 Gross Unrealized Losses
 
 
 Estimated
 
 
 Unrealized
 
 
 
 Amortized
 
 
 Unrealized
 
 
 Less than 12
 
 
 More than 12
 
 
 Fair
 
 
 Gains/
 
 Category
 
 Cost
 
 
 Gains
 
 
 Months
 
 
 Months
 
 
 Value
 
 
 (Losses)
 
 
 
 
 
 Fixed-Maturity Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Political subdivisions of States,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Territories and Possessions
 $11,096,122 
 $250,135 
 $(30,814)
 $- 
 $11,315,443 
 $219,321 
 
    
    
    
    
    
    
 Corporate and other bonds
    
    
    
    
    
    
 Industrial and miscellaneous
  87,562,631 
  1,189,207 
  (269,857)
  (340,516)
  88,141,465 
  578,834 
 
    
    
    
    
    
    
 Residential mortgage and other
    
    
    
    
    
    
 asset backed securities (1)
  20,463,353 
  305,499 
  (48,482)
  (189,022)
  20,531,348 
  67,995 
 Total
 $119,122,106 
 $1,744,841 
 $(349,153)
 $(529,538)
 $119,988,256 
 $866,150 
 
(1) 
In 2017, KICO placed certain residential mortgage backed securities as eligible collateral in a designated custodian account related to its membership in the FHLBNY (see Note 9). The eligible collateral would be pledged to FHLBNY if KICO draws an advance from the FHBLNY credit line. As of December 31, 2017, the estimated fair value of the eligible investments was approximately $6,703,000. KICO will retain all rights regarding all securities if pledged as collateral. As of December 31, 2017, there was no outstanding balance on the FHLBNY credit line.
 
A summary of the amortized cost and estimated fair value of the Company’s investments in available-for-sale fixed-maturity securities by contractual maturity as of December 31, 2018 and 2017 is shown below:
 
The actual maturities may differ from contractual maturities because certain borrowers have the right to call or prepay obligations with or without penalties.
 
 
 
December 31, 2018
 
 
December 31, 2017
 
 
 
Amortized
 
 
Estimated
 
 
Amortized
 
 
Estimated
 
 Remaining Time to Maturity
 
Cost
 
 
Fair Value
 
 
Cost
 
 
Fair Value
 
 
 
 
 
 
 
 
 Less than one year
 $6,742,519 
 $6,738,014 
 $2,585,479 
 $2,595,938 
 One to five years
  47,038,838 
  46,640,012 
  31,716,345 
  32,065,197 
 Five to ten years
  76,884,505 
  74,290,076 
  62,702,945 
  63,129,543 
 More than ten years
  2,974,426 
  2,644,180 
  1,653,984 
  1,666,230 
 Residential mortgage and other asset backed securities
  21,790,973 
  21,465,234 
  20,463,353 
  20,531,348 
 Total
 $155,431,261 
 $151,777,516 
 $119,122,106 
 $119,988,256 
  
 
F-17
 
 
Equity Securities
 
The cost, estimated fair value, and gross gains and losses of investments in equity securities as of December 31, 2018 and 2017 are as follows:
 
 
 
December 31, 2018
 
  
 
 
 
 
 Gross
 
 
 Gross
 
 
 Estimated
 
 Category
 
 Cost
 
 
 Gains
 
 
 Losses
 
 
 Fair Value
 
 
 
 
 
 Equity Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 Preferred stocks
 $6,694,754 
 $- 
 $(541,798)
 $6,152,956 
 Common stocks and exchange
    
    
    
    
 traded mutual funds
  11,611,232 
  99,817 
  (1,291,389)
  10,419,660 
 Total
 $18,305,986 
 $99,817 
 $(1,833,187)
 $16,572,616 
 
 
 
 
December 31, 2017
 
  
 
 
 
 
 Gross
 
 
 Gross
 
 
 Estimated
 
 Category
 
 Cost
 
 
 Gains
 
 
 Losses
 
 
 Fair Value
 
 
 
 
 
 Equity Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 Preferred stocks
 $7,081,099 
 $60,867 
 $(141,025)
 $7,000,941 
 Common stocks and exchange
    
    
    
    
 traded mutual funds
  6,680,742 
  841,250 
  (236,735)
  7,285,257 
 Total
 $13,761,841 
 $902,117 
 $(377,760)
 $14,286,198 
 
Other Investments
 
The cost, estimated fair value, and gross losses of the Company’s other investments as of December 31, 2018 and, 2017 are as follows:
 
 
 
December 31, 2018
 
 
December 31, 2017
 
 
 
 
 
 
 Gross
 
 
 Estimated
 
 
 
 
 
 Gross
 
 
 Estimated
 
 Category
 
 Cost
 
 
 Losses
 
 
 Fair Value
 
 
 Cost
 
 
 Gains/(Losses)
 
 
 Fair Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Other Investments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Hedge fund
 $1,999,381 
 $(144,156)
 $1,855,225 
 $- 
 $- 
 $- 
 Total
 $1,999,381 
 $(144,156)
 $1,855,225 
 $- 
 $- 
 $- 
  
 
 
F-18
 
 
Held-to-Maturity Securities
 
The amortized cost and estimated fair value of investments in held-to-maturity fixed-maturity securities as of December 31, 2018 and 2017 are summarized as follows:
 
 
 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 Cost or
 
 
 Gross
 
 
 Gross Unrealized Losses
 
 
 Estimated
 
 
 Net
 
 
 
 Amortized
 
 
 Unrealized
 
 
 Less than 12
 
 
 More than 12
 
 
 Fair
 
 
 Unrealized
 
 Category
 
 Cost
 
 
 Gains
 
 
 Months
 
 
 Months
 
 
 Value
 
 
 Gains/(Losses)
 
 
 
 
 
 Held-to-Maturity Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 U.S. Treasury securities
 $729,507 
 $147,532 
 $(3,964)
 $- 
 $873,075 
 $143,568 
 
    
    
    
    
    
    
 Political subdivisions of States,
    
    
    
    
    
    
 Territories and Possessions
  998,803 
  33,862 
  - 
  - 
  1,032,665 
  33,862 
 
    
    
    
    
    
    
 Corporate and other bonds
    
    
    
    
    
    
 Industrial and miscellaneous
  2,494,545 
  38,461 
  (1,425)
  (10,905)
  2,520,676 
  26,131 
 
    
    
    
    
    
    
 Total
 $4,222,855 
 $219,855 
 $(5,389)
 $(10,905)
 $4,426,416 
 $203,561 
 
 
 
 
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 Cost or
 
 
 Gross
 
 
 Gross Unrealized Losses
 
 
 Estimated
 
 
 Net
 
 
 
 Amortized
 
 
 Unrealized
 
 
 Less than 12
 
 
 More than 12
 
 
 Fair
 
 
 Unrealized
 
 Category
 
 Cost
 
 
 Gains
 
 
 Months
 
 
 Months
 
 
 Value
 
 
 Gains/(Losses)
 
 
 
 
 
 Held-to-Maturity Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 U.S. Treasury securities
 $729,466 
 $147,573 
 $(1,729)
 $- 
 $875,310 
 $145,844 
 
    
    
    
    
    
    
 Political subdivisions of States,
    
    
    
    
    
    
 Territories and Possessions
  998,984 
  50,366 
  - 
  - 
  1,049,350 
  50,366 
 
    
    
    
    
    
    
 Corporate and other bonds
    
    
    
    
    
    
 Industrial and miscellaneous
  3,141,358 
  90,358 
  - 
  (6,300)
  3,225,416 
  84,058 
 
    
    
    
    
    
    
 Total
 $4,869,808 
 $288,297 
 $(1,729)
 $(6,300)
 $5,150,076 
 $280,268 
 
Held-to-maturity U.S. Treasury securities are held in trust pursuant to various states’ minimum fund requirements.
 
 
 
F-19
 
 
A summary of the amortized cost and the estimated fair value of the Company’s investments in held-to-maturity securities by contractual maturity as of December 31, 2018 and 2017 is shown below:
 
 
 
December 31, 2018
 
 
December 31, 2017
 
 
 
Amortized
 
 
Estimated
 
 
Amortized
 
 
Estimated
 
 Remaining Time to Maturity
 
Cost
 
 
Fair Value
 
 
Cost
 
 
Fair Value
 
 
 
 
 
 
 
 
 Less than one year
 $- 
 $- 
 $- 
 $- 
 One to five years
  2,996,685 
  3,036,531 
  2,546,459 
  2,601,898 
 Five to ten years
  619,663 
  635,846 
  1,716,884 
  1,794,139 
 More than ten years
  606,507 
  754,039 
  606,465 
  754,039 
 Total
 $4,222,855 
 $4,426,416 
 $4,869,808 
 $5,150,076 
 
The actual maturities may differ from contractual maturities because certain borrowers have the right to call or prepay obligations with or without penalties.
 
Investment Income
 
Major categories of the Company’s net investment income are summarized as follows:
 
 
 
 Years ended
 
 
 
December 31,
 
 
 
 2018
 
 
 2017
 
 
 
 
 
 
 
 
 Income:
 
 
 
 
 
 
 Fixed-maturity securities
 $5,316,970 
 $3,664,577 
 Equity securities
  820,827 
  564,071 
 Cash and cash equivalents
  219,238 
  56,075 
 Total
  6,357,035 
  4,284,723 
 Expenses:
    
    
 Investment expenses
  170,787 
  152,137 
 Net investment income
 $6,186,248 
 $4,132,586 
 
 
Proceeds from the sale and redemption of fixed-maturity securities held-to-maturity were $624,963 and $247,500 for the years ended December 31, 2018 and 2017, respectively. Proceeds from the sale and redemption of fixed-maturity securities held-to-maturity for the year ended December 31, 2017 includes one redemption of $200,000 and one sale of $47,500. The sale was to dispose of a bond issued by the Commonwealth of Puerto Rico that was deemed to have a permanent credit impairment by the Company (see Impairment Review Below).
 
Proceeds from the sale and maturity of fixed-maturity securities available-for-sale were $21,381,668 and $11,132,000 for the years ended December 31, 2018 and 2017, respectively.
 
 
 
F-20
 
 
Proceeds from the sale of equity securities were $9,246,840 and $3,862,127 for the years ended December 31, 2018 and 2017, respectively.
 
The Company’s net (losses) gains on investments are summarized as follows:
 
 
 
 Years ended
 
 
 
 December 31,
 
 
 
 2018
 
 
 2017
 
 Realized (Losses) Gains
 
 
 
 
 
 
 
 
 
 
 Fixed-maturity securities:
 
 
 
 
 
 
 Gross realized gains
 $117,186 
 $70,478 
 Gross realized losses (1)
  (618,699)
  (309,247)
 
  (501,513)
  (238,769)
 
    
    
 Equity securities:
    
    
 Gross realized gains
  992,012 
  636,880 
 Gross realized losses
  (584,473)
  (263,798)
 
  407,539 
  373,082 
 
    
    
 Net realized (losses) gains
  (93,974)
  134,313 
 
    
    
 Other-than-temporary impairment losses:
    
    
 Fixed-maturity securities
  - 
  (50,000)
 
    
    
 Unrealized (Losses) Gains
    
    
 
 
 
 Equity Securities:
    
    
 Gross gains
  - 
  - 
 Gross losses
  (2,257,727)
  - 
 
  (2,257,727)
  - 
 
    
    
 Other investments:
    
    
 Gross gains
  - 
  - 
 Gross losses
  (144,156)
  - 
 
  (144,156)
  - 
 
    
    
 Net unrealized losses
  (2,401,883)
  - 
 
    
    
 Net (losses) gains on investments
 $(2,495,857)
 $84,313 
 
(1) 
Gross realized losses for the year ended December 31, 2018 includes a $23,912 loss from the redemption of a fixed-maturity security held-to-maturity. Gross realized losses for the year ended December 31, 2017 includes a $59,916 loss from the sale of a fixed-maturity security held-to-maturity issued by the Commonwealth of Puerto Rico (see impairment review below).
 
 
F-21
 
 
Impairment Review
 
The Company regularly reviews its fixed-maturity securities (and reviewed its equity securities portfolios prior to January 1, 2018) to evaluate the necessity of recording impairment losses as charges to operations for other-than-temporary declines in the fair value of investments. In evaluating potential impairment, GAAP specifies (i) if the Company does not have the intent to sell a debt security prior to recovery and (ii) it is more likely than not that it will not have to sell the debt security prior to recovery, the security would not be considered other-than-temporarily impaired unless there is a credit loss.  When the Company does not intend to sell the security and it is more likely than not that the Company will not have to sell the security before recovery of its cost basis, it will recognize the credit component of an other-than-temporary impairment (“OTTI”) of a debt security in earnings and the remaining portion in comprehensive income (loss).  The credit loss component recognized in earnings is identified as the amount of principal cash flows not expected to be received over the remaining term of the security based on cash flow projections.  For held-to-maturity fixed-maturity securities, the amount of OTTI recorded in comprehensive income (loss) for the noncredit portion of a previous OTTI is amortized prospectively over the remaining life of the security on the basis of timing of future estimated cash flows of the security.
 
OTTI losses are recorded in the consolidated statements of income and comprehensive income (loss) as net realized losses on investments and result in a permanent reduction of the cost basis of the underlying investment. The determination of OTTI is a subjective process and different judgments and assumptions could affect the timing of loss realization. At December 31, 2018 and December 31, 2017, there were 156 and 62 fixed-maturity securities, respectively, and 13 equity securities at December 31, 2017 that accounted for the gross unrealized loss. In December 2017, the Company disposed of one of its held-to-maturity debt securities that was previously recorded in OTTI, which was a bond issued by the Commonwealth of Puerto Rico. In July 2016, Puerto Rico defaulted on its interest payment to bondholders. Due to the credit deterioration of Puerto Rico, the Company recorded its first credit loss component of OTTI on this investment as of June 30, 2016. As of December 31, 2016, the full amount of the write-down was recognized as a credit component of OTTI in the amount of $69,911. In September 2017, Hurricane Maria significantly affected Puerto Rico. The impact of this event further contributed to the credit deterioration of Puerto Rico and, as a result, the Company recorded an additional credit loss component of OTTI on this investment for the amount of $50,000 during the quarter ended September 30, 2017. The total of the two OTTI write-downs of this investment through December 31, 2017 was $119,911. The Company determined that none of the other unrealized losses were deemed to be OTTI for its portfolio of investments for the years ended December 31, 2018 and 2017. Significant factors influencing the Company’s determination that unrealized losses were temporary included the magnitude of the unrealized losses in relation to each security’s cost, the nature of the investment and management’s intent and ability to retain the investment for a period of time sufficient to allow for an anticipated recovery of fair value to the Company’s cost basis.
 
 
 
F-22
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2018 AND 2017
 
 
The Company held available-for-sale securities with unrealized losses representing declines that were considered temporary at December 31, 2018 and 2017 as follows:
  
 
 
December 31, 2018
 
 
 
Less than 12 months
 
 
12 months or more
 
 
Total
 
  
 
 Estimated
 
 
 
 
 
 No. of
 
 
 Estimated
 
 
 
 
 
 No. of
 
 
 Estimated
 
 
 
 
 
 
 Fair
 
 
 Unrealized
 
 
 Positions
 
 
 Fair
 
 
 Unrealized
 
 
 Positions
 
 
 Fair
 
 
 Unrealized
 
 Category
 
 Value
 
 
 Losses
 
 
 Held
 
 
 Value
 
 
 Losses
 
 
 Held
 
 
 Value
 
 
 Losses
 
 
 
 
 
 Fixed-Maturity Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 U.S. Treasury securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 and obligations of U.S.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 government corporations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 and agencies
 $4,948,530 
 $(28,000)
  3 
 $- 
 $- 
  - 
 $4,948,530 
 $(28,000)
 
    
    
    
    
    
    
    
    
 Political subdivisions of
    
    
    
    
    
    
    
    
 States, Territories and
    
    
    
    
    
    
    
    
 Possessions
  555,375 
  (12,327)
  1 
  1,436,242 
  (36,508)
  3 
  1,991,617 
  (48,835)
 
    
    
    
    
    
    
    
    
 Corporate and other
    
    
    
    
    
    
    
    
 bonds industrial and
    
    
    
    
    
    
    
    
 miscellaneous
  81,004,459 
  (2,775,540)
  97 
  13,424,888 
  (676,605)
  24 
  94,429,347 
  (3,452,145)
 
    
    
    
    
    
    
    
    
 Residential mortgage and other
    
    
    
    
    
    
    
    
 asset backed securities
  7,002,713 
  (231,229)
  9 
  11,928,425 
  (331,012)
  19 
  18,931,138 
  (562,241)
 
    
    
    
    
    
    
    
    
 Total fixed-maturity
    
    
    
    
    
    
    
    
 securities
 $93,511,077 
 $(3,047,096)
  110 
 $26,789,555 
 $(1,044,125)
  46 
 $120,300,632 
 $(4,091,221)
 
 
 
F-23
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2018 AND 2017
 
 
 
 
 
December 31, 2017
 
 
 
Less than 12 months
 
 
12 months or more
 
 
Total
 
  
 
 Estimated
 
 
 
 
 
 No. of
 
 
 Estimated
 
 
 
 
 
 No. of
 
 
 Estimated
 
 
 
 
 
 
 Fair
 
 
 Unrealized
 
 
 Positions
 
 
 Fair
 
 
 Unrealized
 
 
 Positions
 
 
 Fair
 
 
 Unrealized
 
 Category
 
 Value
 
 
 Losses
 
 
 Held
 
 
 Value
 
 
 Losses
 
 
 Held
 
 
 Value
 
 
 Losses
 
 
 
 
 
 Fixed-Maturity Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Political subdivisions of
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 States, Territories and
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Possessions
 $1,549,839 
 $(30,814)
  4 
 $- 
 $- 
  - 
 $1,549,839 
 $(30,814)
 
    
    
    
    
    
    
    
    
 Corporate and other
    
    
    
    
    
    
    
    
 bonds industrial and
    
    
    
    
    
    
    
    
 miscellaneous
  15,036,462 
  (269,857)
  20 
  9,113,924 
  (340,516)
  17 
  24,150,386 
  (610,373)
 
    
    
    
    
    
    
    
    
 Residential mortgage and other
    
    
    
    
    
    
    
    
 asset backed securities
  6,956,371 
  (48,482)
  6 
  7,867,572 
  (189,022)
  15 
  14,823,943 
  (237,504)
 
    
    
    
    
    
    
    
    
 Total fixed-maturity
    
    
    
    
    
    
    
    
 securities
 $23,542,672 
 $(349,153)
  30 
 $16,981,496 
 $(529,538)
  32 
 $40,524,168 
 $(878,691)
 
    
    
    
    
    
    
    
    
 Equity Securities:
    
    
    
    
    
    
    
    
 Preferred stocks
 $1,605,217 
 $(20,313)
  5 
 $1,776,675 
 $(120,712)
  3 
 $3,381,892 
 $(141,025)
 Common stocks and
    
    
    
    
    
    
    
    
 exchange traded mutual funds
  1,446,375 
  (222,205)
  4 
  124,900 
  (14,530)
  1 
  1,571,275 
  (236,735)
 
    
    
    
    
    
    
    
    
 Total equity securities
 $3,051,592 
 $(242,518)
  9 
 $1,901,575 
 $(135,242)
  4 
 $4,953,167 
 $(377,760)
 
    
    
    
    
    
    
    
    
 Total
 $26,594,264 
 $(591,671)
  39 
 $18,883,071 
 $(664,780)
  36 
 $45,477,335 
 $(1,256,451)
  
 
F-24
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2018 AND 2017
 
Note 4 - Fair Value Measurements
 
Fair value is the price that would be received upon sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The valuation technique used by the Company to estimate the fair value of its financial instruments is the market approach, which uses prices and other relevant information generated by market transactions involving identical or comparable assets.
 
The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure the assets or liabilities fall within different levels of the hierarchy, the classification is based on the lowest level input that is significant to the fair value measurement of the asset or liability. Classification of assets and liabilities within the hierarchy considers the markets in which the assets and liabilities are traded, including during period of market disruption, and the reliability and transparency of the assumptions used to determine fair value. The hierarchy requires the use of observable market data when available. The levels of the hierarchy and those investments included in each are as follows:
 
Level 1—Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities traded in active markets. Included are those investments traded on an active exchange, such as the NASDAQ Global Select Market, U.S. Treasury securities and obligations of U.S. government agencies, together with corporate debt securities that are generally investment grade.
 
Level 2—Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability and market-corroborated inputs.  Municipal and corporate bonds, and residential mortgage-backed securities, that are traded in less active markets are classified as Level 2.  These securities are valued using market price quotations for recently executed transactions.
 
Level 3—Inputs to the valuation methodology are unobservable for the asset or liability and are significant to the fair value measurement. Material assumptions and factors considered in pricing investment securities and other assets may include appraisals, projected cash flows, market clearing activity or liquidity circumstances in the security or similar securities that may have occurred since the prior pricing period.
 
The availability of observable inputs varies and is affected by a wide variety of factors. When the valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires significantly more judgment. The degree of judgment exercised by management in determining fair value is greatest for investments categorized as Level 3. For investments in this category, the Company considers prices and inputs that are current as of the measurement date. In periods of market dislocation, as characterized by current market conditions, the ability to observe prices and inputs may be reduced for many instruments. This condition could cause a security to be reclassified between levels.
 
 
F-25
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2018 AND 2017
 
 
The Company’s investments measured at fair value on a recurring basis are allocated among fair value levels at December 31, 2018 and 2017 as follows:
 
 
 
December 31, 2018
 
 
 
 Level 1
 
 
 Level 2
 
 
 Level 3
 
 
 Total
 
 
 
 
 
 Fixed-maturity securities available-for-sale
 
 
 
 
 
 
 
 
 
 
 
 
 U.S. Treasury securities
 
 
 
 
 
 
 
 
 
 
 
 
 and obligations of U.S.
 
 
 
 
 
 
 
 
 
 
 
 
 government corporations
 
 
 
 
 
 
 
 
 
 
 
 
 and agencies
 $8,220,381 
 $- 
 $- 
 $8,220,381 
 
    
    
    
    
 Political subdivisions of
    
    
    
    
 States, Territories and
    
    
    
    
 Possessions
  - 
  6,341,608 
  - 
  6,341,608 
 
    
    
    
    
 Corporate and other
    
    
    
    
 bonds industrial and
    
    
    
    
 miscellaneous
  112,076,270 
  3,674,023 
  - 
  115,750,293 
 
    
    
    
    
 Residential mortgage backed securities
  - 
  21,465,234 
  - 
  21,465,234 
 Total fixed maturities
  120,296,651 
  31,480,865 
  - 
  151,777,516 
 Equity securities
  16,572,616 
  - 
  - 
  16,572,616 
 Total investments
 $136,869,267 
 $31,480,865 
 $- 
 $168,350,132 
 
 
 
 
 
December 31, 2017
 
 
 
 Level 1
 
 
 Level 2
 
 
 Level 3
 
 
 Total
 
 
 
 
 
 Fixed-maturity securities available-for-sale
 
 
 
 
 
 
 
 
 
 
 
 
 Political subdivisions of
 
 
 
 
 
 
 
 
 
 
 
 
 States, Territories and
 
 
 
 
 
 
 
 
 
 
 
 
 Possessions
 $- 
 $11,315,443 
 $- 
 $11,315,443 
 
    
    
    
    
 Corporate and other
    
    
    
    
 bonds industrial and
    
    
    
    
 miscellaneous
  83,597,300 
  4,544,165 
  - 
  88,141,465 
 
    
    
    
    
 Residential mortgage backed securities
  - 
  20,531,348 
  - 
  20,531,348 
 Total fixed maturities
  83,597,300 
  36,390,956 
  - 
  119,988,256 
 Equity securities
  14,286,198 
  - 
  - 
  14,286,198 
 Total investments
 $97,883,498 
 $36,390,956 
 $- 
 $134,274,454 
 
 
 
 
F-26
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2018 AND 2017
 
 
Pursuant to ASC 820 “Fair Value Measurement,” an entity is permitted, as a practical expedient, to estimate the fair value of an investment within the scope of ASC 820 using the net asset value (“NAV”) per share (or its equivalent) of the investment. The following table sets forth the Company’s investment in a hedge fund investment measured at NAV per share (or its equivalent) as of December 31, 2018 and 2017. The Company measures this investment at fair value on a recurring basis. Fair value using NAV per share is as follows as of the dates indicated:
 
Category
 
December 31, 2018
 
 
December 31, 2017
 
 
 
 
 
 
 
 
 Other Investments:
 
 
 
 
 
 
 Hedge fund
 $1,855,225 
 $- 
 Total
 $1,855,225 
 $- 
 
The investment is generally redeemable with at least 45 days prior written notice. The hedge fund investment is accounted for as a limited partnership by the Company. Revenue is earned based upon the Company’s allocated share of the partnership's changes in unrealized gains and losses to its partners. Such amounts have been recorded in the 2018 consolidated statement of income and comprehensive income (loss) within net (losses) gains on investments.
 
The carrying amount, estimated fair value and the level of the fair value hierarchy of the Company’s long-term debt, which is not measured at fair value is as follows:
 
 
 
December 31, 2018
 
 
 
 Level 1
 
 
 Level 2
 
 
 Level 3
 
 
 Total
 
 Long-term debt
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Senior Notes due 2022
 $- 
 $28,521,734 
 $- 
 $28,521,734 
 
 
 
December 31, 2017
 
 
 
 Level 1
 
 
 Level 2
 
 
 Level 3
 
 
 Total
 
 Long-term debt
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Senior Notes due 2022
 $- 
 $28,943,251
 $- 
 $28,943,251
   
The fair value of long-term debt is estimated based on observable market prices when available. When observable market prices were not available, the fair values of debt were based on observable market prices of comparable instruments adjusted for differences between the observed instruments and the instruments being valued or is estimated using discounted cash flow analyses, based on current incremental borrowing rates for similar types of borrowing arrangements.
 
Note 5 - Fair Value of Financial Instruments and Real Estate
 
The Company uses the following methods and assumptions in estimating the fair value of financial instruments and real estate:
 
Equity securities, available-for-sale fixed income securities, and other investments:  Fair value disclosures for these investments are included in “Note 3 - Investments” and “Note 4 – Fair Value Measurements”.
 
Cash and cash equivalents: The carrying values of cash and cash equivalents approximate their fair values because of the short-term nature of these instruments.
 
 
 
F-27
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2018 AND 2017
 
 
Premiums receivable, reinsurance receivables, and investment subscription receivable:  The carrying values reported in the accompanying consolidated balance sheets for these financial instruments approximate their fair values due to the short-term nature of the assets.
 
Real estate: The estimated fair value of the land and building included in property and equipment, which is used in the Company’s operations, approximates the carrying value. The estimated fair value was based on an appraisal prepared using the sales comparison approach, and accordingly the real estate is a Level 3 asset under the fair value hierarchy.
 
Reinsurance balances payable:  The carrying value reported in the consolidated balance sheets for these financial instruments approximates fair value.
 
Long-term debt:  The estimated fair value of long-term debt is based on observable market interest rates when available. When observable market interest rates were not available, the estimated fair values of debt were based on observable market interest rates of comparable instruments adjusted for differences between the observed instruments and the instruments being valued or is estimated using discounted cash flow analyses, based on current incremental borrowing rates for similar types of borrowing arrangements.
 
The estimated fair values of the Company’s financial instruments as of December 31, 2018 and 2017 are as follows:
 
 
 
December 31, 2018
 
 
December 31, 2017
 
 
 
Carrying
 
 
Estimated
 
 
Carrying
 
 
Estimated
 
 
 
Value
 
 
Fair Value
 
 
Value
 
 
Fair Value
 
 
 
 
 
 
 
 
 
 
 
 Fixed-maturity securities-held-to maturity
 $4,222,855 
 $4,426,416 
 $4,869,808 
 $5,150,076 
 Cash and cash equivalents
 $21,138,403 
 $21,138,403 
 $48,381,633 
 $48,381,633 
 Investment subscription receivable
 $- 
 $- 
 $2,000,000 
 $2,000,000 
 Premiums receivable, net
 $13,961,599 
 $13,961,599 
 $13,217,698 
 $13,217,698 
 Reinsurance receivables, net
 $26,367,115 
 $26,367,115 
 $28,519,130 
 $28,519,130 
 Real estate, net of accumulated depreciation
 $2,300,827 
 $2,705,000 
 $2,261,829 
 $2,705,000 
 Reinsurance balances payable
 $1,933,376 
 $1,933,376 
 $2,563,966 
 $2,563,966 
 Long-term debt, net
 $29,295,251 
 $28,521,734 
 $29,126,965 
 $28,943,251 
 
Note 6 - Intangibles
 
Intangible assets consist of finite and indefinite life assets. Finite life intangible assets include customer and producer relationships and other identifiable intangibles. The insurance company license is considered an indefinite life intangible asset subject to annual impairment testing. The remaining weighted average amortization period of identified intangible assets of finite useful life is approximately 0.5 years as of December 31, 2018.
 
 
F-28
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2018 AND 2017

 
The components of intangible assets and their useful lives, accumulated amortization, and net carrying value as of December 31, 2018 and 2017 are summarized as follows:
 
 
 
 
 
 
December 31, 2018
 
 
December 31, 2017
 
 
 
 Useful
 
 
 Gross
 
 
 
 
 
 Net
 
 
 Gross
 
 
 
 
 
 Net
 
 
 
 Life
 
 
 Carrying
 
 
 Accumulated
 
 
 Carrying
 
 
 Carrying
 
 
 Accumulated
 
 
 Carrying
 
 
 
 (in yrs)
 
 
 Value
 
 
 Amortization
 
 
 Amount
 
 
 Value
 
 
 Amortization
 
 
 Amount
 
 Insurance license
  - 
 $500,000 
 $- 
 $500,000 
 $500,000 
 $- 
 $500,000 
 Customer relationships
  10 
  3,400,000 
  3,230,000 
  170,000 
  3,400,000 
  2,890,000 
  510,000 
 Other identifiable
    
    
    
    
    
    
    
 intangibles
  7 
  950,000 
  950,000 
  - 
  950,000 
  950,000 
  - 
 Total
    
 $4,850,000 
 $4,180,000 
 $670,000 
 $4,850,000 
 $3,840,000 
 $1,010,000 
 
Intangible asset impairment testing and amortization
 
The Company performs an analysis annually as of December 31, or sooner if there are indicators that the asset may be impaired, to identify potential impairment of intangible assets with both finite and indefinite lives and measures the amount of any impairment loss that may need to be recognized. Intangible asset impairment testing requires an evaluation of the estimated fair value of each identified intangible asset to its carrying value. An impairment charge would be recorded if the estimated fair value is less than the carrying amount of the intangible asset. No impairments have been identified for the years ended December 31, 2018 and 2017.
 
The Company recorded amortization expense related to intangibles of $340,000, for each of the years ended December 31, 2018 and 2017. The $170,000 remaining net carrying amount of finite life intangibles will be amortized during the year ending December 31, 2019.
 
Note 7 - Reinsurance
 
The Company’s quota share reinsurance treaties are on a July 1 through June 30 fiscal year basis; therefore, for year to date fiscal periods after June 30, two separate treaties will be included in such periods.
 
The Company’s quota share reinsurance treaties in effect for the year ended December 31, 2018 for its personal lines business, which primarily consists of homeowners’ policies, were covered under the July 1, 2017 through June 30, 2018 treaty year and the new treaty year that began on July 1, 2018 (“2017/2019 Treaty”). The Company’s quota share reinsurance treaties in effect for the year ended December 31, 2017 were covered under the 2017/2019 Treaty and July 1, 2016 through June 30, 2017 treaty year (“2016/2017 Treaty”).
 
In March 2017, the Company bound its personal lines quota share reinsurance treaty effective July 1, 2017. The treaty provided for a reduction in the quota share ceding rate to 20%, from 40% in the 2016/2017 Treaty, and an increase in the provisional ceding commission rate to 53%, from 52% in the 2016/2017 Treaty. The 2017/2019 Treaty covered a two-year period from July 1, 2017 through June 30, 2019. In August 2018, the Company terminated its contract with one of the reinsurers that was a party to the 2017/2019 Treaty. This termination was retroactive to July 1, 2018 and had the effect of reducing the quota share ceding rate to 10% from 20%.
 
 
 
F-29
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2018 AND 2017
 
 
The Company entered into new excess of loss and catastrophe reinsurance treaties effective July 1, 2018. Material terms for reinsurance treaties in effect for the treaty years shown below are as follows:
 
 
 
 Treaty Year
 
 
 
July 1, 2018
 
 
July 1, 2017
 
 
July 1, 2016
 
 
 
to
 
 
to
 
 
to
 
 Line of Busines
 
June 30, 2019
 
 
June 30, 2018
 
 
June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
Personal Lines:
 
 
 
 
 
 
 
 
 
Homeowners, dwelling fire and canine legal liability
 
 
 
 
 
 
 
 
 
 Quota share treaty:
 
 
 
 
 
 
 
 
 
 Percent ceded
  10%
  20%
  40%
 Risk retained
 $900,000 
 $800,000 
 $500,000 
 Losses per occurrence subject to quota share reinsurance coverage
 $1,000,000 
 $1,000,000 
 $833,333 
 Excess of loss coverage and facultative facility above quota share coverage (1)
 $9,000,000 
 $9,000,000 
 $3,666,667 

in excess of
 
 in excess of
 
 
 in excess of
 
 
 $1,000,000 
 $1,000,000 
 $833,333 
 Total reinsurance coverage per occurrence
 $9,100,000 
 $9,200,000 
 $4,000,000 
 Losses per occurrence subject to reinsurance coverage
 $10,000,000 
 $10,000,000 
 $4,500,000 
 Expiration date
June 30, 2019
 
June 30, 2019
 
 
June 30, 2017
 
 
   
 
   
 
   
 
 Personal Umbrella
   
 
    
    
 Quota share treaty:
   
 
    
    
 Percent ceded - first $1,000,000 of coverage
  90%
  90%
  90%
 Percent ceded - excess of $1,000,000 dollars of coverage
  100%
  100%
  100%
 Risk retained
 $100,000 
 $100,000 
 $100,000 
 Total reinsurance coverage per occurrence
 $4,900,000 
 $4,900,000 
 $4,900,000 
 Losses per occurrence subject to quota share reinsurance coverage
 $5,000,000 
 $5,000,000 
 $5,000,000 
 Expiration date
June 30, 2019
 
June 30, 2018
 
 
June 30, 2017
 
 
   
 
   
 
   
 
Commercial Lines:
    
    
    
 General liability commercial policies
    
    
    
 Quota share treaty
None
 
None
 
 
None
 
 Risk retained
 $750,000 
 $750,000 
 $500,000 
 Excess of loss coverage above risk retained
 $3,750,000 
 $3,750,000 
 $4,000,000 

in excess of
 
 in excess of
 
 
 in excess of
 
 
 $750,000 
 $750,000 
 $500,000 
 Total reinsurance coverage per occurrence
 $3,750,000 
 $3,750,000 
 $4,000,000 
 Losses per occurrence subject to reinsurance coverage
 $4,500,000 
 $4,500,000 
 $4,500,000 
 
   
 
   
 
   
 
 Commercial Umbrella
    
    
    
 Quota share treaty:
    
    
    
 Percent ceded - first $1,000,000 of coverage
  90%
  90%
  90%
 Percent ceded - excess of $1,000,000 of coverage
  100%
  100%
  100%
 Risk retained
 $100,000 
 $100,000 
 $100,000 
 Total reinsurance coverage per occurrence
 $4,900,000 
 $4,900,000 
 $4,900,000 
 Losses per occurrence subject to quota share reinsurance coverage
 $5,000,000 
 $5,000,000 
 $5,000,000 
 Expiration date
 June 30, 2019 
 
June 30, 2018
 
 
June 30, 2017
 
 
  -
 
  -
 
  -
 
Catastrophe Reinsurance:
    
    
    
Initial loss subject to personal lines quota share treaty
 $5,000,000 
 $5,000,000 
 $5,000,000 
 Risk retained per catastrophe occurrence (2)
 $4,500,000 
 $4,000,000 
 $3,000,000 
 Catastrophe loss coverage in excess of quota share coverage (3) (4)
 $445,000,000 
 $315,000,000 
 $247,000,000 
 Reinstatement premium protection (5)
  Yes 
  Yes 
  Yes 
 
(1) 
For personal lines, the 2017/2019 Treaty includes the addition of an automatic facultative facility allowing KICO to obtain homeowners single risk coverage up to $10,000,000 in total insured value, which covers direct losses from $3,500,000 to $10,000,000.
(2) 
Plus losses in excess of catastrophe coverage.
(3) 
Catastrophe coverage is limited on an annual basis to two times the per occurrence amounts. Effective July 1, 2016, the duration of a catastrophe occurrence from windstorm, hail, tornado, hurricane and cyclone was extended to 168 consecutive hours from 120 consecutive hours.
(4) 
Effective July 1, 2018, the top $50,000,000 layer of catastrophe reinsurance coverage has a two year term expiring on June 30, 2020.
(5) 
Effective July 1, 2016, reinstatement premium protection for $20,000,000 of catastrophe coverage in excess of $5,000,000.
   
Effective July 1, 2017, reinstatement premium protection for $145,000,000 of catastrophe coverage in excess of $5,000,000.
Effective July 1, 2018, reinstatement premium protection for $210,000,000 of catastrophe coverage in excess of $5,000,000.
   
 
 

 
 
 
 
F-30
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2018 AND 2017
 
 
The single maximum risks per occurrence to which the Company is subject under the treaties effective July 1, 2018 are as follows:
 
 
 
July 1, 2018 - June 30, 2019
Treaty
 
  Extent of Loss
 
 Risk Retained
Personal Lines (1)
 
 Initial $1,000,000
 
$900,000
 
 
 $1,000,000 - $10,000,000
 
 None(2)
 
 
 Over $10,000,000
 
100%
 
 
 
 
 
Personal Umbrella
 
 Initial $1,000,000
 
$100,000
 
 
 $1,000,000 - $5,000,000
 
 None
 
 
 Over $5,000,000
 
100%
 
 
 
 
 
Commercial Lines
 
 Initial $750,000
 
$750,000
 
 
 $750,000 - $4,500,000
 
 None(3)
 
 
 Over $4,500,000
 
100%
 
 
 
 
 
Commercial Umbrella
 
 Initial $1,000,000
 
$100,000
 
 
 $1,000,000 - $5,000,000
 
 None
 
 
 Over $5,000,000
 
100%
 
 
 
 
 
Catastrophe (4)
 
 Initial $5,000,000
 
$4,500,000
 
 
 $5,000,000 - $450,000,000
 
 None
 
 
 Over $450,000,000
 
100%
   
(1) 
Treaty for July 1, 2018 – June 30, 2019 is a two year treaty with expiration date of June 30, 2019.
(2) 
Covered by excess of loss treaties up to $3,500,000 and by facultative facility from $3,500,000 to $10,000,000.
(3) 
Covered by excess of loss treaties.
(4) 
Catastrophe coverage is limited on an annual basis to two times the per occurrence amounts.
 
 
F-31
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2018 AND 2017
 
 
The single maximum risks per occurrence to which the Company is subject under the treaty years shown below are as follows:
 
 
 
 
July 1, 2017 - June 30, 2018
 
July 1, 2016 - June 30, 2017
Treaty
 
 Range of Loss
 
 Risk Retained
 
 Range of Loss
 
 Risk Retained
 
Personal Lines
 
 Initial $1,000,000
 
$800,000
 
Initial $833,333
 
$500,000
 
 
 
 $1,000,000 - $10,000,000
 
 None(2)
 
$833,333 - $4,500,000
 
 None(3)
 
 
 
 Over $10,000,000
 
100%
 
Over $4,500,000
 
100%
 
 
 
 
 
 
 
 
 
 
 
Personal Umbrella
 
 Initial $1,000,000
 
$100,000
 
Initial $1,000,000
 
$100,000
 
 
 
 $1,000,000 - $5,000,000
 
 None
 
$1,000,000 - $5,000,000
 
 None
 
 
 
 Over $5,000,000
 
100%
 
Over $5,000,000
 
100%
 
 
 
 
 
 
 
 
 
 
 
Commercial Lines
 
 Initial $750,000
 
$750,000
 
Initial $500,000
 
$500,000
 
 
 
 $750,000 - $4,500,000
 
None(3)
 
$500,000 - $4,500,000
 
None(3)
 
 
 
 Over $4,500,000
 
100%
 
Over $4,500,000
 
100%
 
 
 
 
 
 
 
 
 
 
 
Commercial Umbrella
 
 Initial $1,000,000
 
$100,000
 
Initial $1,000,000 
 
  $100,000
 
 
 
 $1,000,000 - $5,000,000
 
 None
 
$1,000,000 - $5,000,000 
 
  None
 
 
 
 Over $5,000,000
 
100%
 
Over $5,000,000
 
  100%
 
 
 
 
 
 
 
 
 
 
 
Catastrophe (4)
 
 Initial $5,000,000
 
$4,000,000
 
Initial $5,000,000
 
$3,000,000
 
 
 
 $5,000,000 - $320,000,000
 
 None
 
$5,000,000 - $252,000,000
 
 None
 
 
 
 Over $320,000,000
 
100%
 
Over $252,000,000
 
100%
 
  
(1) 
Treaty for July 1, 2017 – June 30, 2018 is a two year treaty with expiration date of June 30, 2019.
(2) 
Covered by excess of loss treaties up to $3,500,000 and by facultative facility from $3,500,000 to $10,000,000.
(3) 
Covered by excess of loss treaties.
(4) 
Catastrophe coverage is limited on an annual basis to two times the per occurrence amounts.
 
The Company’s reinsurance program is structured to enable the Company to significantly grow its premium volume while maintaining regulatory capital and other financial ratios generally within or below the expected ranges used for regulatory oversight purposes. The reinsurance program also provides income as a result of ceding commissions earned pursuant to the quota share reinsurance contracts. The Company’s participation in reinsurance arrangements does not relieve the Company of its obligations to policyholders.
 
 
F-32
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2018 AND 2017
 
 
Approximate reinsurance recoverables on unpaid and paid losses by reinsurer at December 31, 2018 and 2017 are as follows:
 
 
 
 Unpaid
 
 
 Paid
 
 
 
 
 
 
 
 
 
 
 ($ in thousands)
 
 Losses
 
 
 Losses
 
 
 Total
 
 
 Security
 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Cavello Bay Reinsurance Limited (1)
 $5,319 
 $1,277 
 $6,596 
 $7,548 
  (2)
  Swiss Reinsurance America Corporation
  4,499 
  1,251 
  5,750 
  - 
    
  Hanover Rueck SE
  2,728 
  1,181 
  3,909 
  - 
    
  SCOR Reinsurance Company
  528 
  89 
  617 
  - 
    
  Allied World Assurance Company
  306 
  373 
  679 
  - 
    
  Others
  2,291 
  282 
  2,573 
  58 
  (3)
  Total
 $15,671 
 $4,453 
 $20,124 
 $7,606 
    
 
    
    
    
    
    
December 31, 2017
    
    
    
    
    
  Maiden Reinsurace Company (1)
 $8,160 
 $968 
 $9,128 
 $10,583 
  (2)
  Swiss Reinsurance America Corporation
  4,299 
  600 
  4,899 
  - 
    
  Hanover Rueck SE
  857 
  420 
  1,277 
  - 
    
  SCOR Reinsurance Company
  851 
  209 
  1,060 
  - 
    
  Allied World Assurance Company
  1,649 
  188 
  1,837 
  - 
    
  Others
  932 
  148 
  1,080 
  205 
  (4)
  Total
 $16,748 
 $2,533 
 $19,281 
 $10,788 
    
 
(1) On December 27, 2018, Enstar Group Limited announced that one of its wholly owned subsidiaries, Cavello Bay Reinsurance Limited acquired Maiden Reinsurance North America, Inc. 
(2) Secured pursuant to collateralized trust agreements.
(2) Represents $53,000 secured pursuant to collateralized trust agreement and $5,000 guaranteed by an irrevocable letter of credit.
(3) Represents $202,000 secured pursuant to collateralized trust agreement and $3,000 guaranteed by an irrevocable letter of credit.
 
Assets held in the trusts referred to in footnotes (2), (3), and (4) in the table above are not included in the Company’s invested assets and investment income earned on these assets is credited to the reinsurers respectively. In addition to reinsurance recoverables on unpaid and paid losses, reinsurance receivables in the accompanying consolidated balance sheets as of December 31, 2018 and 2017 include unearned ceded premiums of approximately $6,243,000 and $9,237,000, respectively.
 
Ceding Commission Revenue
 
The Company earns ceding commission revenue under its quota share reinsurance agreements based on: (i) a fixed provisional commission rate at which provisional ceding commissions are earned, and (ii) a sliding scale of commission rates and ultimate treaty year loss ratios on the policies reinsured under each of these agreements based upon which contingent ceding commissions are earned. The sliding scale includes minimum and maximum commission rates in relation to specified ultimate loss ratios. The commission rate and contingent ceding commissions earned increases when the estimated ultimate loss ratio decreases and, conversely, the commission rate and contingent ceding commissions earned decreases when the estimated ultimate loss ratio increases.
 
The Company’s estimated ultimate treaty year loss ratios (the “Loss Ratio(s)”) for treaties in effect for the year ended December 31, 2018 are attributable to contracts for the 2017/2019 Treaty. The Company’s estimated ultimate treaty year Loss Ratios for treaties in effect for the year ended December 31, 2017 are attributable to contracts for the 2017/2019 Treaty and 2016/2017 Treaty.
 
 
 
F-33
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2018 AND 2017
 
 
Treaties in effect for the year ended December 31, 2018
 
Under the 2017/2019 Treaty, the Company receives an upfront fixed provisional rate that is subject to a sliding scale contingent adjustment based upon the Loss Ratio. Under this arrangement, the Company earns and earned provisional ceding commissions that are subject to later adjustment dependent on changes to the estimated Loss Ratio for the 2017/2019 Treaty. The Company’s Loss Ratios for the period July 1, 2018 through December 31, 2018 attributable to the 2017/2019 Treaty were consistent with the contractual Loss Ratio at which provisional ceding commissions were earned, and therefore no contingent commission adjustment was recorded for the six-month period ended December 31, 2018. The Company’s Loss Ratios for the period July 1, 2017 through June 30, 2018 attributable to the 2017/2019 Treaty were higher than the contractual Loss Ratio at which provisional ceding commissions were earned. Accordingly, for the six months ended June 30, 2018, the Company incurred negative contingent ceding commissions as a result of the estimated Loss Ratio for the 2017/2019 Treaty, which reduced contingent ceding commissions earned.
 
Treaties in effect for the year ended December 31, 2017
 
Under the 2017/2019 Treaty and the 2016/2017 Treaty, the Company received, an upfront fixed provisional rate that was subject to a sliding scale contingent adjustment based upon the Loss Ratio. Under this arrangement, the Company earned provisional ceding commissions that were subject to later adjustment dependent on changes to the estimated Loss Ratio for the 2017/2019 Treaty and 2016/2017 Treaty. The Company’s Loss Ratios for the period July 1, 2017 through December 31, 2017 attributable to the 2017/2019 Treaty, and from July 1, 2016 through December 31, 2017 attributable to the 2016/2017 Treaty, were consistent with the contractual Loss Ratio at which the provisional ceding commissions were earned and therefore no additional contingent commission was recorded for the year ended December 31, 2017 with respect to these treaties.
 
In addition to the treaties that were in effect for the years ended December 31, 2018 and 2017, the Loss Ratios from prior years’ treaties are subject to change as loss reserves from those periods increase or decrease, resulting in an increase or decrease in the commission rate and contingent ceding commissions earned.
 
Ceding commission revenues earned consists of the following:
 
 
 
 Years ended
 
 
 
December 31,
 
 
 
 2018
 
 
 2017
 
 
 
 
 
 Provisional ceding commissions earned
 $6,745,928 
 $10,677,214 
 Contingent ceding commissions earned
  (1,413,298)
  (744,081)
 
 $5,332,630 
 $9,933,133 
 
Provisional ceding commissions are settled monthly. Balances due from reinsurers for contingent ceding commissions on quota share treaties are settled annually based on the Loss Ratio of each treaty year that ends on June 30. As discussed above, the Loss Ratios from prior years’ treaties are subject to change as incurred losses from those periods develop, resulting in an increase or decrease in the commission rate and contingent ceding commissions earned. As of December 31, 2018 and 2017, net contingent ceding commissions payable to reinsurers under all treaties was approximately $1,581,000 and $1,850,000, respectively, which are recorded in reinsurance balances payable on the accompanying consolidated balance sheets.
 
 
F-34
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2018 AND 2017
 
 
Note 8 - Deferred Policy Acquisition Costs and Deferred Ceding Commission Revenue
 
Deferred policy acquisition costs incurred and policy-related ceding commission revenue are deferred and amortized to income on property and casualty insurance business as follows:
 
 
 
 Years ended
 
 
 
 December 31,
 
 
 
 
 
 Net deferred policy acquisition costs, net of ceding
 
 
 
 
 
 
 commission revenue, beginning of year
 $10,580,824 
 $5,387,940 
 
    
    
 Cost incurred and deferred:
    
    
 Commissions and brokerage
  27,687,907 
  23,093,880 
 Other underwriting and policy acquisition costs
  8,227,992 
  6,669,904 
 Ceding commission revenue
  (5,166,193)
  (8,091,785)
 Net deferred policy acquisition costs
  30,749,706 
  21,671,999 
 Return of deferred ceding commission revenue
    
    
 due to reduction of quota share
  (2,413,273)
  (3,648,859)
 Amortization
  (23,696,197)
  (12,830,256)
 
  4,640,236 
  5,192,884 
 
    
    
 Net deferred policy acquisition costs, net of ceding
    
    
commission revenue, end of year
 $15,221,060 
 $10,580,824 
 
Ending balances for deferred policy acquisition costs and deferred ceding commission revenue as of December 31, 2018 and 2017 follows:
 
 
 
 December 31,
 
 
 
 2018
 
 
 2017
 
 
 
 
 
 Deferred policy acquisition costs
 $17,907,737 
 $14,847,236 
 Deferred ceding commission revenue
  (2,686,677)
  (4,266,412)
 Balance at end of period
 $15,221,060 
 $10,580,824 
 
Note 9 – Debt
 
Federal Home Loan Bank
 
In July 2017, KICO became a member of, and invested in, the Federal Home Loan Bank of New York (“FHLBNY”). The aggregate investment in dividend bearing common stock was $18,400 as of December 31, 2018. FHLBNY members have access to a variety of flexible, low cost funding through FHLBNY’s credit products, enabling members to customize advances, which are to be fully collateralized. Eligible collateral to pledge to FHLBNY includes residential and commercial mortgage backed securities, along with U.S. Treasury and agency securities. See Note 3 – Investments for eligible collateral held in a designated custodian account available for future advances. Advances are limited to 5% of KICO’s net admitted assets as of December 31 of the previous year and are due and payable within one year of borrowing. The maximum allowable advance as of December 31, 2018 was approximately $9,849,000 based on KICO’s net admitted assets as of December 31, 2018. Advances are limited to the amount of available collateral, which was approximately $5,116,000 as of December 31, 2018. There were no borrowings under this facility during the year ended December 31, 2018.
 
 
F-35
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2018 AND 2017
 
 
Long-term Debt
 
On December 19, 2017, the Company issued $30 million of its 5.50% Senior Unsecured Notes due December 30, 2022 (the “Notes”) in an underwritten public offering. Interest is payable semi-annually in arrears on June 30 and December 30 of each year, which began on June 30, 2018 at the rate of 5.50%. The net proceeds of the issuance were $29,121,630, net of discount of $163,200 and transaction costs of $715,170, for an effective yield of 5.67%. The balance of long-term debt as of December 31, 2018 and 2017 is as follows:
 
 
 
 December 31,
 
 
 December 31,
 
 
 
2018
 
 
2017
 
 
 
 
 
 
 
 
 5.50% Senior Unsecured Notes
 $30,000,000 
 $30,000,000 
 Discount
  (129,796)
  (162,209)
 Issuance costs
  (574,953)
  (710,826)
 Long-term debt, net
 $29,295,251 
 $29,126,965 
 
The Notes are unsecured obligations of the Company and are not the obligations of or guaranteed by any of the Company's subsidiaries. The Notes rank senior in right of payment to any of the Company's existing and future indebtedness that is by its terms expressly subordinated or junior in right of payment to the Notes. The Notes rank equally in right of payment to all of the Company's existing and future senior indebtedness, but will be effectively subordinated to any secured indebtedness to the extent of the value of the collateral securing such secured indebtedness. In addition, the Notes will be structurally subordinated to the indebtedness and other obligations of the Company's subsidiaries. The Company may redeem the Notes, at any time in whole or from time to time in part, at the redemption price equal to the greater of: (i) 100% of the principal amount of the Notes to be redeemed; and (ii) the sum of the present values of the remaining scheduled payments of principal and interest on the Notes to be redeemed that would be due if the Notes matured on the applicable redemption date (exclusive of interest accrued to the applicable redemption date) discounted to the redemption date on a semi-annual basis at the Treasury Rate, plus 50 basis points.
 
On December 20, 2017, the Company used $25,000,000 of the net proceeds from the offering to contribute capital to KICO, to support additional growth. The remainder of the net proceeds are being used for general corporate purposes. A registration statement relating to the debt issued in the offering was filed with the SEC which became effective on November 28, 2017.
 
 
F-36
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2018 AND 2017
 
 
Note 10 - Property and Equipment
 
The components of property and equipment are summarized as follows:
 
 
 
 
 
 
 Accumulated
 
 
 
 
 
 
 Cost
 
 
 Depreciation
 
 
 Net
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
 
 
 Building
 $2,231,967 
 $(554,077)
 $1,677,890 
 Land
  622,937 
  - 
  622,937 
 Furniture office equipment
  723,217 
  (586,010)
  137,207 
 Computer equipment and software
  7,240,613 
  (3,621,718)
  3,618,895 
 Total
 $10,818,734 
 $(4,761,805)
 $6,056,929 
 
    
    
    
December 31, 2017
    
    
    
 Building
 $2,146,950 
 $(460,819)
 $1,686,131 
 Land
  575,698 
  - 
  575,698 
 Furniture office equipment
  707,524 
  (493,558)
  213,966 
 Computer equipment and software
  4,657,174 
  (2,360,392)
  2,296,782 
 Total
 $8,087,346 
 $(3,314,769)
 $4,772,577 
 
Depreciation expense for the years ended December 31, 2018 and 2017 was $1,447,150 and $1,062,928, respectively.
 
Note 11 - Property and Casualty Insurance Activity
 
Premiums written, ceded and earned are as follows:
 
 
 
 Direct
 
 
 Assumed
 
 
 Ceded
 
 
 Net
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year ended December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 Premiums written
 $146,716,468 
 $1,004 
 $(26,923,679)
 $119,793,793 
 Change in unearned premiums
  (13,388,535)
  4,067 
  (2,994,610)
  (16,379,078)
 Premiums earned
 $133,327,933 
 $5,071 
 $(29,918,289)
 $103,414,715 
 
    
    
    
    
Year ended December 31, 2017
    
    
    
    
 Premiums written
 $121,575,178 
 $22,847 
 $(28,729,149)
 $92,868,876 
 Change in unearned premiums
  (10,662,744)
  9,456 
  (4,864,565)
  (15,517,853)
 Premiums earned
 $110,912,434 
 $32,303 
 $(33,593,714)
 $77,351,023 
 
Premium receipts in advance of the policy effective date are recorded as advance premiums. The balance of advance premiums as of December 31, 2018 and 2017 was $2,107,629 and $1,477,693, respectively.
 
 
 
F-37
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2018 AND 2017
 
 
The components of the liability for loss and LAE expenses and related reinsurance receivables as of December 31, 2018 and 2017 are as follows:
 
 
 
 Gross
 
 
 Reinsurance
 
 
 
 Liability
 
 
 Receivables
 
December 31, 2018
 
 
 
 
 
 
 Case-basis reserves
 $35,812,037 
 $12,283,616 
 Loss adjustment expenses
  9,102,862 
  1,433,170 
 IBNR reserves
  11,282,207 
  1,954,461 
 Recoverable on unpaid losses
    
  15,671,247 
 Recoverable on paid losses
  - 
  4,453,298 
 Total loss and loss adjustment expenses
 $56,197,106 
  20,124,545 
 Unearned premiums
    
  6,242,570 
 Total reinsurance receivables
    
 $26,367,115 
 
    
    
December 31, 2017
    
    
 Case-basis reserves
 $30,499,592 
 $11,987,693 
 Loss adjustment expenses
  8,635,199 
  1,990,506 
 IBNR reserves
  9,664,831 
  2,770,709 
 Recoverable on unpaid losses
    
  16,748,908 
 Recoverable on paid losses
  - 
  2,533,042 
 Total loss and loss adjustment expenses
 $48,799,622 
  19,281,950 
 Unearned premiums
    
  9,237,180 
 Total reinsurance receivables
    
 $28,519,130 
 
The following table provides a reconciliation of the beginning and ending balances for unpaid losses and LAE: 
 
 
 Years ended
 
 
 
 December 31,
 
 
 
2018
 
 
2017
 
 
 
 
 
 Balance at beginning of period
 $48,799,622 
 $41,736,719 
 Less reinsurance recoverables
  (16,748,908)
  (15,776,880)
 Net balance, beginning of period
  32,050,714 
  25,959,839 
 
    
    
 Incurred related to:
    
    
 Current year
  57,143,077 
  34,246,081 
 Prior years
  1,152,128 
  (60,544)
 Total incurred
  58,295,205 
  34,185,537 
 
    
    
 Paid related to:
    
    
 Current year
  34,025,387 
  18,194,860 
 Prior years
  15,794,673 
  9,899,802 
 Total paid
  49,820,060 
  28,094,662 
  
    
    
 Net balance at end of period
  40,525,859 
  32,050,714 
 Add reinsurance recoverables
  15,671,247 
  16,748,908 
 Balance at end of period
 $56,197,106 
 $48,799,622 
 
 
 
F-38
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2018 AND 2017
 
 
Incurred losses and LAE are net of reinsurance recoveries under reinsurance contracts of $14,482,712 and $14,067,027 for the years ended December 31, 2018 and 2017, respectively.
 
 
Prior year incurred loss and LAE development results from changes in ultimate loss and LAE estimates by line of business and accident year. Prior year loss and LAE development incurred during the years ended December 31, 2018 and 2017 was unfavorable $1,152,128 and favorable $(60,544) respectively. The Company’s management continually monitors claims activity to assess the appropriateness of carried case and incurred but not reported (“IBNR”) reserves, giving consideration to Company and industry trends.
 
Loss and LAE reserves
 
The reserving process for loss and LAE reserves provides for the Company’s best estimate at a particular point in time of the ultimate unpaid cost of all losses and LAE incurred, including settlement and administration of losses, and is based on facts and circumstances then known including losses that have occurred but that have not yet been reported. The process relies on standard actuarial reserving methodologies, judgments relative to estimates of ultimate claims severity and frequency, the length of time before losses will develop to their ultimate level (‘tail’ factors), and the likelihood of changes in the law or other external factors that are beyond the Company’s control. Several actuarial reserving methodologies are used to estimate required loss reserves. The process produces carried reserves set by management based upon the actuaries’ best estimate and is the cumulative combination of the best estimates made by line of business, accident year, and loss and LAE. The amount of loss and LAE reserves for individual reported claims (the “case reserve”) is determined by the claims department and changes over time as new information is gathered. Such information includes a review of coverage applicability, comparative liability on the part of the insured, injury severity, property damage, replacement cost estimates, and any other information considered pertinent to estimating the exposure presented by the claim. The amounts of loss and LAE reserves for unreported claims and development on known claims (IBNR reserves) are determined using historical information aggregated by line of insurance as adjusted to current conditions. Since this process produces loss reserves set by management based upon the actuaries’ best estimate, there is no explicit or implicit provision for uncertainty in the carried loss reserves.
 
Due to the inherent uncertainty associated with the reserving process, the ultimate liability may differ, perhaps substantially, from the original estimate. Such estimates are regularly reviewed and updated and any resulting adjustments are included in the current period’s results. Reserves are closely monitored and are recomputed periodically using the most recent information on reported claims and a variety of statistical techniques. On at least a quarterly basis, the Company reviews by line of business existing reserves, new claims, changes to existing case reserves and paid losses with respect to the current and prior periods. Several methods are used, varying by line of business and accident year, in order to select the estimated period-end loss reserves. These methods include the following:
 
Paid Loss Development – historical patterns of paid loss development are used to project future paid loss emergence in order to estimate required reserves.
 
Incurred Loss Development – historical patterns of incurred loss development, reflecting both paid losses and changes in case reserves, are used to project future incurred loss emergence in order to estimate required reserves.
 
 
 
F-39
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2018 AND 2017
 
 
Paid Bornhuetter-Ferguson (“BF”) – an estimated loss ratio for a particular accident year is determined, and is weighted against the portion of the accident year claims that have been paid, based on historical paid loss development patterns. The estimate of required reserves assumes that the remaining unpaid portion of a particular accident year will pay out at a rate consistent with the estimated loss ratio for that year. This method can be useful for situations where an unusually high or low amount of paid losses exists at the early stages of the claims development process.
 
Incurred Bornhuetter-Ferguson (“BF”) - an estimated loss ratio for a particular accident year is determined, and is weighted against the portion of the accident year claims that have been reported, based on historical incurred loss development patterns. The estimate of required reserves assumes that the remaining unreported portion of a particular accident year will pay out at a rate consistent with the estimated loss ratio for that year. This method can be useful for situations where an unusually high or low amount of reported losses exists at the early stages of the claims development process.
 
Incremental Claim-Based Methods – historical patterns of incremental incurred losses and paid LAE during various stages of development are reviewed and assumptions are made regarding average loss and LAE development applied to remaining claims inventory. Such methods more properly reflect changes in the speed of claims closure and the relative adequacy of case reserve levels at various stages of development. These methods also provide a more accurate estimate of IBNR for lines of business with relatively few remaining open claims but for which significant recent settlement activity has occurred.
 
Management’s best estimate of required reserves is generally based on an average of the methods above, with appropriate weighting of the various methods based on the line of business and accident year being projected. In some cases, additional methods or historical data from industry sources are employed to supplement the projections derived from the methods listed above.
 
Two key assumptions that materially affect the estimate of loss reserves are the loss ratio estimate for the current accident year used in the BF methods described above, and the loss development factor selections used in the loss development methods described above. The loss ratio estimates used in the BF methods are selected after reviewing historical accident year loss ratios adjusted for rate changes, trend, and mix of business.
 
The Company is not aware of any claim trends that have emerged or that would cause future adverse development that have not already been considered in existing case reserves and in its current loss development factors.
 
In New York State, lawsuits for negligence are subject to certain limitations and must be commenced within three years from the date of the accident or are otherwise barred. Accordingly, the Company’s exposure to unreported claims (“pure” IBNR) for accident dates of December 31, 2015 and prior is limited, although there remains the possibility of adverse development on reported claims (“case development” IBNR). In certain rare circumstances states have retroactively revised a statute of limitations. The Company is not aware of any such effort that would have a material impact on the Company’s results.
 
 
 
F-40
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2018 AND 2017
 
 
The following is information about incurred and paid claims development as of December 31, 2018, net of reinsurance, as well as the cumulative reported claims by accident year and total IBNR reserves as of December 31, 2018 included in the net incurred loss and allocated expense amounts. The historical information regarding incurred and paid claims development for the years ended December 31, 2009 to December 31, 2015 is presented as supplementary unaudited information.
Reported claim counts are measured on an occurrence or per event basis.  A single claim occurrence could result in more than one loss type or claimant; however, the Company counts claims at the occurrence level as a single claim regardless of the number of claimants or claim features involved. 
 
All Lines of Business
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands, except reported claims data)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of
 
 
Incurred Loss and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
December 31, 2018
 
 
For the Years Ended December 31,
 
 
IBNR
Cumulative Number of Reported Claims by Accident Year
 
Accident Year
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
 
 
 
(Unaudited 2009 - 2017)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2009
 $4,403
 $4,254
 $4,287
 $4,384
 $4,511
 $4,609
 $4,616
 $4,667
 $4,690
 $ 4,672
 
 $ -
            1,136
 
2010
 
   5,598
   5,707
   6,429
   6,623
   6,912
   6,853
   6,838
   6,840
         6,787
 
        -
            1,617
 
2011
 
 
   7,603
   7,678
   8,618
   9,440
   9,198
   9,066
   9,144
         9,171
 
       (3)
            1,914
 
2012
 
 
 
   9,539
   9,344
 10,278
 10,382
 10,582
 10,790
       10,791
 
       (4)
            4,702
(1)
2013
 
 
 
 
 10,728
   9,745
   9,424
   9,621
 10,061
       10,089
 
       38
            1,560
 
2014
 
 
 
 
 
 14,193
 14,260
 14,218
 14,564
       15,023
 
     238
            2,131
 
2015
 
 
 
 
 
 
 22,340
 21,994
 22,148
       22,491
 
     537
            2,552
 
2016
 
 
 
 
 
 
 
 26,062
 24,941
       24,789
 
  1,096
            2,862
 
2017
 
 
 
 
 
 
 
 
 31,605
       32,169
 
  2,697
            3,335
 
2018
 
 
 
 
 
 
 
 
 
       54,455
 
  9,079
            3,935
 
 
 
 
 
 
 
 
 
 
 Total
 $ 190,437
 
 
 
 
(1) Reported claims for accident year 2012 includes 3,406 claims from Superstorm Sandy.
 
 
 
 
 
 
 
All Lines of Business
 
 
 
 
 
 
 
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
Cumulative Paid Loss and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
For the Years Ended December 31,
 
Accident Year
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
 
(Unaudited 2009 - 2017)    
 
 
 
 
 
 
 
 
 
 
 
 
2009
 $2,298
 $3,068
 $3,607
 $3,920
 $4,134
 $4,362
 $4,424
 $4,468
 $4,487
 $ 4,659
2010
 
   2,566
   3,947
   4,972
   5,602
   6,323
   6,576
   6,720
   6,772
         6,780
2011
 
 
   3,740
   5,117
   6,228
   7,170
   8,139
   8,540
   8,702
         8,727
2012
 
 
 
   3,950
   5,770
   7,127
   8,196
   9,187
 10,236
       10,323
2013
 
 
 
 
   3,405
   5,303
   6,633
   7,591
   8,407
         9,056
2014
 
 
 
 
 
   5,710
   9,429
 10,738
 11,770
       13,819
2015
 
 
 
 
 
 
 12,295
 16,181
 18,266
       19,984
2016
 
 
 
 
 
 
 
 15,364
 19,001
       21,106
2017
 
 
 
 
 
 
 
 
 16,704
       24,820
2018
 
 
 
 
 
 
 
 
 
       32,383
 
 
 
 
 
 
 
 
 
Total
 $ 151,657
 
 
 
 
 
 
 
 
 
 
 
Net liability for unpaid loss and allocated loss adjustment expenses for the accident years presented
 $ 38,780
All outstanding liabilities before 2009, net of reinsurance
              93
Liabilities for loss and allocted loss adjustment expenses, net of reinsurance
 $ 38,873
 
 
 
F-41
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2018 AND 2017
 
 
Reported claim counts are measured on an occurrence or per event basis.  A single claim occurrence could result in more than one loss type or claimant; however the Company counts claims at the occurrence level as a single claim regardless of the number of claimants or claim features involved. 
The reconciliation of the net incurred and paid claims development tables to the liability for loss and LAE reserves in the consolidated balance sheet is as follows:
 
 
 
As of
 
(in thousands)
 
December 31, 2018
 
Liabilities for loss and loss adjustment expenses, net of reinsurance
 $38,873 
Total reinsurance recoverable on unpaid losses
  15,671 
Unallocated loss adjustment expenses
  1,653 
Total gross liability for loss and LAE reserves
 $56,197 
 
The following is supplementary unaudited information about average historical claims duration as of December 31, 2018:
 
Average Annual Percentage Payout of Incurred Loss and Allocated Loss Adjustment Expenses by Age, Net of Reinsurance (unaudited)
Years
1
2
3
4
5
6
7
8
9
10
 
 
 
 
 
 
 
 
 
 
 
All Lines of Business
46.4%
18.8%
11.4%
8.6%
9.5%
5.8%
1.5%
0.7%
0.3%
3.7%
 
The percentages in the above table do not add up to 100% because the percentages represent averages across all accident years at each development stage.
 
Note 12 – Stockholders’ Equity
 
Public Offering of Common Stock
 
On January 31, 2017, the Company closed on an underwritten public offering of 2,500,000 shares of its Common Stock. On February 14, 2017, the Company closed on the underwriters’ purchase option for an additional 192,500 shares of its Common Stock. The public offering price for the 2,692,500 shares sold was $12.00 per share. The aggregate net proceeds to the Company were approximately $30,137,000, after deducting underwriting discounts and commissions and other offering expenses in the aggregate amount of approximately $2,173,000.
 
On March 1, 2017, the Company used $23,000,000 of the net proceeds from the offering to contribute capital to its insurance subsidiary, KICO, to support its ratings upgrade plan and additional growth. The remainder of the net proceeds will be used for general corporate purposes. A shelf registration statement relating to the shares sold in the offering was filed with the SEC and became effective on January 19, 2017.
 
Dividends Declared
 
Dividends declared and paid on Common Stock were $4,279,494 and $3,214,471 for the years ended December 31, 2018 and 2017, respectively. The Company’s Board of Directors approved a quarterly dividend on February 14, 2019 of $.10 per share payable in cash on March 15, 2019 to stockholders of record as of February 28, 2019 (see Note 19 - Subsequent Events).
 
 
F-42
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2018 AND 2017
 
 
Stock Options
 
Pursuant to the Company’s 2005 Equity Participation Plan (the “2005 Plan”), which provides for the issuance of incentive stock options, non-statutory stock options and restricted stock, a maximum of 700,000 shares of the Company’s Common Stock are permitted to be issued pursuant to options granted and restricted stock issued. Effective August 12, 2014, the Company adopted the 2014 Equity Participation Plan (the “2014 Plan”) pursuant to which, a maximum of 700,000 shares of Common Stock of the Company are authorized to be issued pursuant to the grant of incentive stock options, non-statutory stock options, stock appreciation rights, restricted stock and stock bonuses. Incentive stock options granted under the 2014 Plan and 2005 Plan expire no later than ten years from the date of grant (except no later than five years for a grant to a 10% stockholder). The Board of Directors or the Compensation Committee determines the expiration date with respect to non-statutory stock options and the vesting provisions for restricted stock granted under the 2014 Plan and 2005 Plan.
 
The results of operations for the years ended December 31, 2018 and 2017 include stock-based compensation expense totaling approximately $6,000 and $38,000, respectively. Stock-based compensation expense related to stock options is net of estimated forfeitures of approximately 17% for the years ended December 31, 2018 and 2017. Such amounts have been included in the consolidated statements of income and comprehensive income (loss) within other operating expenses.
 
Stock-based compensation expense in 2018 and 2017 is the estimated fair value of options granted amortized on a straight-line basis over the requisite service period for the entire portion of the award less an estimate for anticipated forfeitures. The Company uses the “simplified” method to estimate the expected term of the options because the Company’s historical share option exercise experience does not provide a reasonable basis upon which to estimate expected term. No options were granted during the years ended December 31, 2018 and 2017.
 
The Black-Scholes Option Valuation Model was developed for use in estimating the fair value of traded options, which have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility. Because our stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management's opinion, the existing models do not necessarily provide a reliable single measure of the fair value of our stock options.
 
 
F-43
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2018 AND 2017
 
 
A summary of stock option activity under the Company’s 2014 Plan and 2005 Plan for the year ended December 31, 2018 is as follows:
 
Stock Options
 
Number of Shares
 
 
 Weighted Average Exercise Price per Share
 
 
 Weighted Average Remaining Contractual Term
 
 
 Aggregate Intrinsic Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding at January 1, 2018
  341,150 
 $6.69 
  1.67 
 $4,131,028 
 
    
    
    
    
Granted
  - 
 $- 
  - 
 $- 
Exercised
  (303,650)
 $6.48 
  - 
 $3,794,505 
Forfeited
  - 
 $- 
  - 
 $- 
 
    
    
    
    
Outstanding at December 31, 2018
  37,500 
 $8.36 
  2.24 
 $349,950 
 
    
    
    
    
Vested and Exercisable at December 31, 2018
  27,500 
 $8.37 
  2.26 
 $256,313 
 
The aggregate intrinsic value of options outstanding and options exercisable at December 31, 2018 is calculated as the difference between the exercise price of the underlying options and the market price of the Company’s Common Stock for the options that had exercise prices that were lower than the $17.69 closing price of the Company’s Common Stock on December 31, 2018. The total intrinsic value of options exercised in the year ended December 31, 2018 was $3,794,505, determined as of the date of exercise.
 
Participants in the 2005 and 2014 Plans may exercise their outstanding vested options, in whole or in part, by having the Company reduce the number of shares otherwise issuable by a number of shares having a fair market value equal to the exercise price of the option being exercised (“Net Exercise”), or by exchanging a number of shares owned for a period of greater than one year having a fair market value equal to the exercise price of the option being exercised (“Share Exchange”). The Company received cash proceeds of $90,640 from the exercise of options for the purchase of 15,250 shares of common stock during the year ended December 31, 2018. The Company received 7,855 shares from the exercise of options under a Share Exchange for the purchase of 30,000 shares of common stock during the year ended December 31, 2018. The remaining 258,400 options exercised during the year ended December 31, 2018 were Net Exercises, resulting in the issuance of 94,647 shares of common stock. The Company received cash proceeds of $77,927 from the exercise of options for the purchase of 13,750 shares of common stock during the year ended December 31, 2017. The remaining 7,850 options exercised during the year ended December 31, 2017 were Net Exercises.
 
As of December 31, 2018, the estimated fair value of unamortized compensation cost related to unvested stock option awards was approximately $1,000. Unamortized compensation cost as of December 31, 2018 is expected to be recognized over a remaining weighted-average vesting period of 0.19 years.
 
As of December 31, 2018, there were 466,124 shares reserved for grants under the 2014 Plan.
 
 
F-44
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2018 AND 2017
 
 
Restricted Stock Awards
 
A summary of the restricted common stock activity under the Company’s 2014 Plan for the year ended December 31, 2018 is as follows:
Restricted Stock Awards
 
Shares
 
 
 Weighted Average Grant Date Fair Value per Share
 
 
 Aggregate Fair Value
 
 
 
 
 
 
 
 
 
 
 
Balance at January 1, 2018
  47,337 
 $14.35 
 $679,180 
 
    
    
    
Granted
  92,004 
 $18.67 
 $1,717,958 
Vested
  (15,752)
 $14.07 
 $(221,613)
Forfeited
  (3,090)
 $15.00 
 $(46,350)
 
    
    
    
Balance at December 31, 2018
  120,499 
 $17.66 
 $2,129,175 
 
Fair value was calculated using the closing price of the Company’s Common Stock on the grant date. For the year ended December 31, 2018 and 2017, stock-based compensation for these grants was approximately $697,000 and $232,000, respectively, which is included in other operating expenses on the accompanying consolidated statements of income and comprehensive income (loss). These amounts reflect the Company’s accounting expense and do not correspond to the actual value that will be recognized by the directors, executives and employees.
 
Note 13 - Statutory Financial Information and Accounting Policies
 
For regulatory purposes, KICO prepares its statutory basis financial statements in accordance with Statements of Statutory Accounting Principles (“statutory basis” or “SAP”) as promulgated by the National Association of Insurance Commissioners (the “NAIC”) and the prescribed or permitted practices of the New York State Department of Financial Services (the “DFS”). The more significant SAP variances from GAAP are as follows: 
 
 
●  
Policy acquisition costs are charged to operations in the year such costs are incurred, rather than being deferred and amortized as premiums are earned over the terms of the policies.
 
 
●  
Ceding commission revenues are earned when ceded premiums are written except for ceding commission revenues in excess of anticipated acquisition costs, which are deferred and amortized as ceded premiums are earned. GAAP requires that all ceding commission revenues be earned as the underlying ceded premiums are earned over the term of the reinsurance agreements.
 
 
●  
Certain assets including certain receivables, a portion of the net deferred tax asset, prepaid expenses and furniture and equipment are not admitted.
 
 
●  
Investments in fixed-maturity securities are valued at NAIC value for statutory financial purposes, which is primarily amortized cost. GAAP requires certain investments in fixed-maturity securities classified as available-for-sale, to be reported at fair value.
 
 
●  
Certain amounts related to ceded reinsurance are reported on a net basis within the statutory basis financial statements. GAAP requires these amounts to be shown gross.
 
For SAP purposes, changes in deferred income taxes relating to temporary differences between net income for financial reporting purposes and taxable income are recognized as a separate component of gains and losses in surplus rather than included in income tax expense or benefit as required under GAAP.
 
 
 
F-45
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2018 AND 2017
 
 
State insurance laws restrict the ability of KICO to declare dividends. These restrictions are related to surplus and net investment income. Dividends are restricted to the lesser of 10% of surplus or 100% of investment income (on a statutory accounting basis) for the trailing 36 months, net of dividends paid by KICO during such period. State insurance regulators require insurance companies to maintain specified levels of statutory capital and surplus. Generally, dividends may only be paid out of unassigned surplus, and the amount of an insurer’s unassigned surplus following payment of any dividends must be reasonable in relation to the insurer’s outstanding liabilities and adequate to meet its financial needs. For the years ended December 31, 2018 and 2017, KICO paid dividends to Kingstone of $3,600,000 and $2,900,000, respectively. On February 19, 2019, KICO’s Board of Directors approved a cash dividend of $2,000,000 to Kingstone, which was paid on February 20, 2019. For the years ended December 31, 2018 and 2017, KICO recorded statutory basis net income of $3,801,498 and $7,907,743, respectively. At December 31, 2018 and 2017, KICO reported statutory basis surplus as regards policyholders of $98,745,944 and $101,290,282, respectively, as filed with the DFS.
 
Note 14 - Risk Based Capital
 
State insurance departments impose risk-based capital (“RBC”) requirements on insurance enterprises. The RBC Model serves as a benchmark for the regulation of insurance companies by state insurance regulators. RBC provides for targeted surplus levels based on formulas, which specify various weighting factors that are applied to financial balances or various levels of activity based on the perceived degree of risk, and are set forth in the RBC requirements. Such formulas focus on four general types of risk: (a) the risk with respect to the company’s assets (asset or default risk); (b) the risk of default on amounts due from reinsurers, policyholders, or other creditors (credit risk); (c) the risk of underestimating liabilities from business already written or inadequately pricing business to be written in the coming year (underwriting risk); and, (d) the risk associated with items such as excessive premium growth, contingent liabilities, and other items not reflected on the balance sheet (off-balance sheet risk). The amount determined under such formulas is called the authorized control level RBC (“ACL”).
 
The RBC guidelines define specific capital levels based on a company’s ACL that are determined by the ratio of the company’s total adjusted capital (“TAC”) to its ACL. TAC is equal to statutory capital, plus or minus certain other specified adjustments. The Company’s TAC was above the ACL for each of the last two years and is in compliance with RBC requirements as of December 31, 2018 and 2017.
 
 
 
F-46
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2018 AND 2017
 
 
Note 15 – Income Taxes
 
The Company files a consolidated U.S. federal income tax return that includes all wholly owned subsidiaries. State tax returns are filed on a consolidated or separate return basis depending on applicable laws. The Company records adjustments related to prior years’ taxes during the period when they are identified, generally when the tax returns are filed.  The effect of these adjustments on the current and prior periods (during which the differences originated) is evaluated based upon quantitative and qualitative factors and are considered in relation to the consolidated financial statements taken as a whole for the respective periods.
The provision for income taxes is comprised of the following:
 
Years ended December 31,
 
 2018
 
 
 2017
 
 
 
 
 
 
 
 
 Current federal income tax expense
 $(74,001)
 $4,317,686 
 Current state income tax (benefit) expense
  (6,784)
  7,353 
 Deferred federal and state income tax benefit
  (5,398)
  (1,809)
 Income tax (benefit) expense
 $(86,183)
 $4,323,230 
 
A reconciliation of the federal statutory rate to the Company’s effective tax rate is as follows:
 
Years ended December 31,
 
 2018
 
 
 2017
 
 Computed expected tax expense
 $631,483 
  21.0%
 $5,008,400 
  35.0%
 Change in enacted tax rates on net deferred tax liabilities
  - 
  - 
  (405,218)
  (2.8)
 State taxes, net of Federal benefit
  (377,884)
  (12.6)
  (101,858)
  (0.7)
 State valuation allowance
  390,976 
  13.0 
  124,486 
  0.9 
 Benefit of lower tax brackets
  - 
  - 
  (100,000)
  (0.7)
 Permanent differences
    
    
    
    
 Dividends received deduction
  (85,703)
  (2.9)
  (138,197)
  (1.0)
 Non-taxable investment income
  (40,861)
  (1.4)
  (85,684)
  (0.6)
 Excess benefit from stock-based compensation
  (569,459)
  (18.9)
  - 
  - 
 Stock-based compensation
  (16,960)
  (0.5)
  (25,821)
  (0.2)
 Other permanent differences
  42,496 
  1.4 
  46,962 
  0.3 
 Prior year tax matters
  (61,415)
  (2.0)
  4,172 
  - 
 Other
  1,144 
  - 
  (4,012)
  - 
 Income tax (benefit) expense, as reported
 $(86,183)
  (2.9)%
 $4,323,230 
  30.2%
 
Deferred tax assets and liabilities are determined using the enacted tax rates applicable to the period the temporary differences are expected to be recovered. Accordingly, the current period income tax provision can be affected by the enactment of new tax rates. The net deferred income taxes on the balance sheets reflect temporary differences between the carrying amounts of the assets and liabilities for financial reporting purposes and income tax purposes, tax effected at a various rates depending on whether the temporary differences are subject to federal taxes, state taxes, or both.
 
On December 22, 2017, the Tax Cuts and Jobs Act (the “Tax Act”) was enacted by the U.S. federal government. The Company has accounted for the material impacts of the Tax Act by re-measuring its deferred tax assets/(liabilities) at the 21% enacted tax rate as of December 31, 2017. As of December 31, 2017, the impact of the change in tax rate was a decrease in net deferred income tax liabilities of $405,218 with a corresponding increase in deferred income tax benefit. Upon completion of the 2017 U.S. income tax return in 2018, the Company did not identify any additional re-measurement adjustments to its recorded deferred tax liabilities and the one-time transition tax.
 
 
 
F-47
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2018 AND 2017
 
 
Deferred income tax liability for unrealized gains on available-for-sale securities that were re-measured due to the Act resulted in a stranded tax effect within AOCI. Due to the effect of the tax rate change being recorded through continuing operations as required under ASC 740. On February 14, 2018, the FASB issued ASU 2018-02, Income Statement – Reporting Comprehensive Income (Topic 220) – Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income (“ASU 2018-02”), which allows for the reclassification of the stranded tax effects as a result of the Act from AOCI to retained earnings and requires certain other disclosures. The Company chose to early adopt the provisions of ASU 2018-02 and recorded a one-time reclassification of $182,912 from AOCI to retained earnings as of December 31, 2017 for the stranded tax effects resulting from the newly enacted corporate tax rate. The amount of the reclassification was the difference between the historical corporate tax rate and the newly enacted 21% corporate tax rate (see the accompanying statement of consolidated stockholders’ equity for reclassification of the stranded tax effects).
 
Significant components of the Company’s deferred tax assets and liabilities are as follows:
 
 
 
 December 31,
 
 
 December 31,
 
 
 
 2018
 
 
 2017
 
 
 
 
 
 
 
 
 Deferred tax asset:
 
 
 
 
 
 
 Net operating loss carryovers (1)
 $90,438 
 $103,655 
 Claims reserve discount
  343,905 
  300,005 
 Unearned premium
  3,145,682 
  2,431,301 
 Deferred ceding commission revenue
  564,202 
  895,947 
 Other
  383,733 
  382,522 
 Total deferred tax assets
  4,527,960 
  4,113,430 
 
    
    
 Deferred tax liability:
    
    
 Investment in KICO (2)
  759,543 
  759,543 
 Deferred acquisition costs
  3,760,625 
  3,117,920 
 Intangibles
  140,700 
  212,100 
 Depreciation and amortization
  664,194 
  328,735 
 Net unrealized (losses) gains of securities - available-for-sale
  (1,151,335)
  295,474 
 Total deferred tax liabilities
  4,173,727 
  4,713,772 
 
    
    
 Net deferred income tax asset (liability)
 $354,233 
 $(600,342)
 
(1) The deferred tax assets from net operating loss carryovers are as follows:
 
 
 
 December 31,
 
 
 December 31,
 
 
 Type of NOL
 
 2018
 
 
 2017
 
Expiration
 State only (A)
 $1,305,365 
 $824,996 
December 31, 2038
 Valuation allowance
  (1,217,027)
  (725,541)
 
 State only, net of valuation allowance
  88,338 
  99,455 
 
 Amount subject to Annual Limitation, federal only (B)
  2,100 
  4,200 
December 31, 2019
 Total deferred tax asset from net operating loss carryovers
 $90,438 
 $103,655 
 
  
(A) Kingstone generates operating losses for state purposes and has prior year NOLs available. The state NOL as of December 31, 2018 and 2017 was approximately $20,083,000 and $12,692,000, respectively. KICO, the Company’s insurance underwriting subsidiary, is not subject to state income taxes. KICO’s state tax obligations are paid through a gross premiums tax, which is included in the consolidated statements of income and comprehensive income (loss) within other underwriting expenses. Kingstone has recorded a valuation allowance due to the uncertainty of generating enough state taxable income to utilize 100% of the available state NOLs over their remaining lives, which expire between 2027 and 2038.
 
 
F-48
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2018 AND 2017
 
 
(B) The Company has a remaining NOL of $10,000 that is subject to Internal Revenue Code Section 382, which places a limitation on the utilization of the federal net operating loss to approximately $10,000 per year (“Annual Limitation”) as a result of a greater than 50% ownership change of the Company in 1999. The remaining loss subject to the Annual Limitation will expire on December 31, 2019.
 
(2) Deferred tax liability - investment in KICO
 
On July 1, 2009, the Company completed the acquisition of 100% of the issued and outstanding common stock of KICO (formerly known as Commercial Mutual Insurance Company (“CMIC”)) pursuant to the conversion of CMIC from an advance premium cooperative insurance company to a stock property and casualty insurance company. Pursuant to the plan of conversion, the Company acquired a 100% equity interest in KICO, in consideration for the exchange of $3,750,000 principal amount of surplus notes of CMIC. In addition, the Company forgave all accrued and unpaid interest on the surplus notes as of the date of conversion. As of the date of acquisition, unpaid accrued interest on the surplus notes along with the accretion of the discount on the original purchase of the surplus notes totaled $2,921,319 (collectively the “Untaxed Interest”). As of the date of acquisition, the deferred tax liability on the Untaxed Interest was $1,169,000. Under GAAP guidance for business combinations, a temporary difference with an indefinite life exists when the parent company has a lower carrying value of its subsidiary for income tax purposes. The deferred tax liability was reduced to $759,543 upon the reduction of federal income tax rates as of December 31, 2017. The Company is required to maintain its deferred tax liability of $759,543 related to this temporary difference until the stock of KICO is sold, or the assets of KICO are sold or KICO and the parent are merged.
 
The table below reconciles the changes in net deferred income tax assets (liabilities) to the deferred income tax provision for the year ended December 31, 2018:
 
Change in net deferred income tax assets
 $(954,575)
 Deferred tax benefit allocated to other comprehensive (loss) income
  (949,177)
 Deferred income tax benefit
 $(5,398)
 
In assessing the valuation of deferred tax assets, the Company considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. No valuation allowance against deferred tax assets has been established, except for NOL limitations, as the Company believes it is more likely than not the deferred tax assets will be realized based on the historical taxable income of KICO, or by offset to deferred tax liabilities.
 
The Company had no material unrecognized tax benefit and no adjustments to liabilities or operations were required. There were no material interest or penalties related to income taxes that have been accrued or recognized as of and for the years ended December 31, 2018 and 2017. If any had been recognized these would be reported in income tax expense.
 
 
F-49
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2018 AND 2017
 
 
Generally, taxing authorities may examine the Company’s tax returns for the three years from the date of filing. The Company’s tax returns for the years ended December 31, 2014 through December 31, 2017 remain subject to examination.  The Company’s federal income tax return for the year ended December 31, 2016 has been examined by the Internal Revenue Service and was accepted as filed.
 
Note 16 - Employee Benefit Plans
 
Employee Profit Sharing Plan
 
The Company maintained a discretionary employee profit sharing plan (the “Profit Sharing Plan”) available to full-time employees who were employed as of December 31. For the years ended December 31, 2018 and 2017, the Profit Sharing Plan called for a bonus to be paid based on a formula that is tied to the annual GAAP combined ratio (“Combined Ratio”). The maximum the bonus can be is 25% of eligible wages at a Combined Ratio of 70%. The bonus decreased by 1% for each percentage point increase in the Combined Ratio. There is a minimum bonus of 5% at a Combined Ratio of 90% and above. The bonus is allocated 35% to the employees’ 401(k) account and 65% as cash through payroll. The Company incurred approximately $445,000 and $989,000 of expense for the years ended December 31, 2018 and 2017, respectively, related to the Profit Sharing Plan, which is recorded in other operating expenses on the accompanying consolidated statements of income and comprehensive income (loss).
 
Employee Bonus Plan
 
In November 2018, the Company’s Board of Directors approved a new discretionary employee bonus plan (“Bonus Plan”) to replace the existing Profit Sharing Plan to be effective as of January 1, 2019. Eligible employees can receive a target bonus rate of between 12% and 30% of base salary depending on their position. The target bonus rate is subject to adjustment depending on annual performance evaluation scores. The Bonus Plan is funded through a point system whereby up to 60 points are funded by a target return on investment (“Target ROE”) sliding scale and up to 40 points are funded by achieving various annual corporate goals as approved in advance by the Company’s Board of Directors. A maximum of 60 points can be achieved with a Target ROE of 14%. The bonus is decreased by six points for each percentage point decease in Target ROE. The minimum of six points can be achieved with Target ROE of 5%.
 
401 (k) Plan
 
The Company maintains a salary reduction plan under Section 401(k) of the Internal Revenue Code (the “401(k) Plan”) for its qualified employees. The Company matches 100% of each participant’s contribution up to 4% of the participant’s eligible contribution. The Company, at its discretion, may allocate an amount for additional contributions (“Additional Contributions”) to the 401(k) Plan included in the Profit Sharing Plan as discussed above. The Company incurred approximately $247,000 and $545,000 of expense for the years ended December 31, 2018 and 2017, respectively, related to the 401(k) Plan, which is recorded in other operating expenses on the accompany consolidated statements of income and comprehensive income (loss). For the years ended December 31, 2018 and 2017, Additional Contributions totaled approximately $-0- and $309,000, respectively.
 
 
 
F-50
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2018 AND 2017
 
 
Deferred Compensation Plan
 
On June 18, 2018, the Company adopted the Kingstone Companies, Inc. Deferred Compensation Plan (the "Deferred Compensation Plan"). The Deferred Compensation Plan is offered to a select group (“Participants”), consisting of management and highly compensated employees as a method of recognizing and retaining such Participants. The Deferred Compensation Plan provides for eligible Participants to elect to defer up to 75% of their base compensation and up to 100% of bonuses and other compensation and to have such deferred amounts deemed to be invested in specified investment options. In addition to the Participant deferrals, the Company may choose to make matching contributions to some or all of the Participants in the Deferred Compensation Plan to the extent the Participant did not receive the maximum matching or non-elective contributions permissible under the Company’s 401(k) Plan due to limitations under the Internal Revenue Code or the 401(k) Plan. Participants may elect to receive payment of their account balances in a single cash payment or in annual installments for a period of up to ten years. The first payroll subject to the Deferred Compensation Plan was in July 2018. The deferred compensation liability as of December 31, 2018 amounted to $298,638 and is recorded in accounts payable, accrued expenses and other liabilities in the consolidated balance sheets. The Company made voluntary contributions of $24,957 for the year ended December 31, 2018, which are recorded in other operating expenses in the consolidated statements of income and comprehensive income (loss).
 
Note 17 - Commitments and Contingencies
 
Litigation
 
From time to time, the Company may be involved in various legal proceedings in the ordinary course of business. For example, to the extent a claim asserted by a third party in a lawsuit against one of the Company’s insureds covered by a particular policy, the Company may have a duty to defend the insured party against the claim. These claims may relate to bodily injury, property damage or other compensable injuries as set forth in the policy. Such proceedings are considered in estimating the liability for loss and LAE expenses. The Company is currently not subject to any other pending legal proceedings that management believes are likely to have a material adverse effect on the consolidated financial statements.
 
Office Lease
 
The Company is a party to a non-cancellable operating lease, dated March 27, 2015, for its office facility for KICO located in Valley Stream, New York. In June 2016, the Company entered into a lease modification agreement. The original lease had a term of seven years and nine months. The lease modification increased the space occupied by KICO and extended the lease term to seven years and nine months to be measured from the additional premises commencement date. The additional premises commencement date was September 19, 2016, and additional rent was payable beginning March 19, 2017. The original lease commencement date was July 1, 2015 and rent commencement began January 1, 2016.
 
In addition to the base rental costs, occupancy lease agreements generally provide for rent escalations resulting from increased assessments from real estate taxes and other charges. Rent expense under the lease is recognized on a straight-line basis over the lease term. At December 31, 2018, cumulative rent expense exceeded cumulative rent payments by $91,800. This difference is recorded as deferred rent and is included in accounts payable, accrued expenses and other liabilities in the accompanying consolidated balance sheets.
 
 
 
F-51
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2018 AND 2017
 
 
As of December 31, 2018, aggregate future minimum rental commitments under this agreement are as follows:
 
 For the Year
 
 
 
 Ending
 
 
 
 December 31,
 
 Total
 
2019
 $169,861 
2020
  175,806 
2021
  181,959 
2022
  188,328 
2023
  194,919 
 Thereafter
  49,145 
 Total
 $960,018 
 
Rent expense for the years ended December 31, 2018 and 2017 amounted to $165,368, and is included in the consolidated statements of income and comprehensive income (loss) within other underwriting expenses.
 
Employment Agreements
 
Barry Goldstein
 
(1) Agreement in effect for the years ended December 31, 2017 and 2018
 
On January 20, 2017, the Company and Mr. Goldstein, the Company’s President, Chairman of the Board and Chief Executive Officer through December 31, 2018, entered into a new employment agreement (the “2017 Goldstein Employment Agreement”).  The 2017 Goldstein Employment Agreement was effective as of January 1, 2017 and was originally scheduled to expire on December 31, 2019 (see below for Agreement in effect as January 1, 2019).
 
Pursuant to the 2017 Goldstein Employment Agreement, Mr. Goldstein was entitled to receive an annual base salary of $630,000 and an annual bonus equal to 6% of the Company's consolidated income from operations before taxes, exclusive of net investment income (loss) and net realized gains (losses) on investments.  In addition, pursuant to the 2017 Goldstein Employment Agreement, Mr. Goldstein was entitled to a long-term compensation payment ("LTC") of between $945,000 and $2,835,000 in the event the Company's adjusted book value per share as defined, increased by at least an average of 8% per annum as of December 31, 2019 as compared to December 31, 2016 (with the maximum LTC payment being due if the average per annum increase is at least 14%). Accrued LTC compensation expense (credit) of $(247,311) and $945,000 for the years ended December 31, 2018 and 2017 is included in other operating expenses on the accompanying consolidated statements of income and comprehensive income (loss).
 
Further, pursuant to the 2017 Goldstein Employment Agreement, in the event that Mr. Goldstein's employment is terminated by the Company without cause or he resigns for good reason each as defined, Mr. Goldstein would be entitled to receive his base salary, the 6% bonus and the LTC payment for the remainder of the term.  Mr. Goldstein would be entitled, under certain circumstances, to a payment equal to one and one-half times his then annual salary and the target LTC payment of $1,890,000 in the event of the termination of his employment following a change of control of the Company.
 
(2) Agreement in effect as of January 1, 2019
 
 
 
F-52
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2018 AND 2017
 
 
On October 16, 2018, the Company entered into an amended and restated employment agreement with Mr. Goldstein effective as of January 1, 2019 and expiring on December 31, 2021 (the “Amended Employment Agreement”). Pursuant to the Amended Employment Agreement, Mr. Goldstein stepped down as Chief Executive Officer on January 1, 2019 and was named Executive Chairman of the Board.
 
Mr. Goldstein will be entitled to receive an annual base salary of $636,500 for the calendar year 2019 and $500,000 for each of the calendar years 2020 and 2021. In addition, Mr. Goldstein is eligible to receive an annual performance bonus equal to 3% of the Company’s consolidated income from operations before taxes, exclusive of net investment income (loss) and net realized gains (losses) on investments. In addition, Mr. Goldstein will continue to be entitled to a long-term compensation award (“LTC”) (which is a continuation of the previous terms under the 2017 Goldstein Employment Agreement) of between $945,000 and $2,835,000 based on a specified minimum increase in the Company’s adjusted book value per share, as defined, as of December 31, 2019 as compared to December 31, 2016 (with the maximum LTC payment being due if the average per annum increase is at least 14%). Furthermore, in the event that Mr. Goldstein’s employment is terminated by the Company without cause or he resigns for good reason, each as defined, Mr. Goldstein would be entitled to receive separation payments equal to his then applicable base salary, the 3% bonus and the LTC payment for the remainder of the term. Mr. Goldstein would be entitled, under certain circumstances, to a payment equal to three times his then annual salary and the target LTC payment in the event of the termination of his employment following a change of control of the Company. Mr. Goldstein will also be entitled to receive a grant, under the terms of the 2014 Plan, during the first 30 days of January 2020, with respect to a number of shares of restricted stock determined by dividing $436,500 by the fair market value of the Company stock on the date of grant. The January 2020 grant will become vested with respect to 50% of the award on each of December 31, 2020 and December 31, 2021 based on continued provision of services on each vesting date. In addition, Mr. Goldstein will be entitled to receive a grant, under the 2014 Plan, during the first 30 days of 2021, with respect to a number of shares of restricted stock determined by dividing $236,500 by the fair market value of the Company stock on the date of grant. The January 2021 grant will become vested as of December 31, 2021 based on continued provision of services on the vesting date.
 
Dale A. Thatcher
 
(1) Agreement in effect for the year ended December 31, 2018
 
On March 14, 2018, the Company and Dale A. Thatcher, a director of the Company, entered into an employment agreement (the “Thatcher Employment Agreement”) pursuant to which Mr. Thatcher serves as the Company’s Chief Operating Officer.  Mr. Thatcher also serves as KICO’s President.  The Thatcher Employment Agreement became effective as of March 15, 2018 and expired on December 31, 2018.
 
Pursuant to the Thatcher Employment Agreement, Mr. Thatcher is entitled to receive a base salary of $500,000 per annum and a minimum bonus equal to 15% of his base salary.  Concurrently with the execution of the Thatcher Employment Agreement, the Company granted to Mr. Thatcher 35,715 shares of restricted Common Stock under the 2014 Plan.  The shares granted will vest in three equal installments on each of the three anniversaries following the grant date, subject to the terms of the restricted stock grant agreement between the Company and Mr. Thatcher.
 
(2) Agreement in effect as of January 1, 2019
 
 
 
F-53
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2018 AND 2017
 
 
On October 16, 2018, the Company and Mr. Thatcher entered into an Employment Agreement effective as of January 1, 2019 and expiring on December 31, 2021 (the “2019 Thatcher Employment Agreement”). Pursuant to the 2019 Thatcher Employment Agreement, Mr. Thatcher was promoted to succeed Mr. Goldstein as Chief Executive Officer effective January 1, 2019. Mr. Thatcher will continue to serve as a director and will remain President of KICO.
 
Mr. Thatcher will be entitled to receive an annual base salary of $500,000 for 2019, $630,000 for 2020 and no increase in 2021. In addition, Mr. Thatcher is eligible to receive an annual performance bonus equal to 3% of the Company’s consolidated income from operations before taxes, exclusive of the net investment income (loss) and net realized gains (losses) on investments. In the event that Mr. Thatcher’s employment is terminated by the Company without cause or he resigns for good reason, each as defined, Mr. Thatcher would be entitled to receive separation payments equal to his then applicable base salary and the 3% bonus for the remainder of the term. Mr. Thatcher will also be entitled to receive a grant, under the terms of the 2014 Equity Plan, with respect to a number of shares of restricted stock in each of 2019, 2020 and 2021 determined by dividing $750,000, $1,250,000 and $1,500,000, respectively, by the fair market value of the Company’s stock on the date of grant.  Each grant vests ratably over a three-year period from the date of grant.
 
Approval Required for Transactions with Subsidiary
 
On July 1, 2009, Kingstone completed the acquisition of 100% of the issued and outstanding common stock of KICO (formerly known as Commercial Mutual Insurance Company (“CMIC”)) pursuant to the conversion of CMIC from an advance premium cooperative to a stock property and casualty insurance company. Pursuant to the plan of conversion, Kingstone acquired a 100% equity interest in KICO. In connection with the plan of conversion of CMIC, the Company has agreed with the DFS that any intercompany transaction between itself and KICO must be filed with the DFS 30 days prior to implementation.
 
Note 18 - Earnings Per Common Share
 
Basic net earnings per common share is computed by dividing income available to common shareholders by the weighted-average number of common shares outstanding. Diluted earnings per common share reflect, in periods in which they have a dilutive effect, the impact of common shares issuable upon exercise of stock options as well as non-vested restricted stock awards. The computation of diluted earnings per common share excludes those options with an exercise price in excess of the average market price of the Company’s common shares during the periods presented.
 
The computation of diluted earnings per common share excludes outstanding options in periods where the exercise of such options would be anti-dilutive. For the years ended December 31, 2018 and 2017, the inclusion of -0- options, in the computation of diluted earnings per common share would have been anti-dilutive for the periods and, as a result, the weighted average number of common shares used in the calculation of diluted earnings per common share has not been adjusted for the effect of such options.
 
 
 
F-54
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2018 AND 2017
 
 
The reconciliation of the weighted average number of common shares used in the calculation of basic and diluted earnings per common share follows:
 
 
 
 Years ended
 
 
 
 December 31,
 
 
 
 2018
 
 
 2017
 
 
 
 
 
 
 
 
 Weighted average number of shares outstanding
  10,686,813 
  10,388,440 
 
    
    
 Effect of dilutive securities, common share equivalents:
    
    
 Stock options
  19,823 
  188,983 
 Restricted stock awards
  10,250 
  4,154 
 
    
    
 Weighted average number of shares outstanding,
    
    
 used for computing diluted earnings per share
  10,716,886 
  10,581,577 
 
Note 19 - Subsequent Events
 
The Company has evaluated events that occurred subsequent to December 31, 2018 through March 18, 2019, the date these consolidated financial statements were issued for matters that required disclosure or adjustment in these consolidated financial statements.
 
Dividends Declared and Paid
 
On February 14, 2019, the Company’s Board of Directors approved a dividend of $.10 per share payable in cash on March 15, 2019 to stockholders of record as of February 28, 2019.
 
Note 20 – Quarterly Financial Data (Unaudited)
 
The following is a summary of unaudited quarterly results of operations for the years ended December 31, 2018 and 2017:
 
 
F-55
 
 
 
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2018 AND 2017
 
 
 
 
2018
 
 
 
March 31,
 
 
June 30,
 
 
September 30,
 
 
December 31,
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Net premiums earned
 $22,837,617 
 $24,104,614 
 $27,533,907 
 $28,938,577 
 $103,414,715 
 Ceding commission revenue
  1,695,158 
  1,691,168 
  1,044,529 
  901,775 
  5,332,630 
 Net investment income
  1,383,989 
  1,556,866 
  1,602,371 
  1,643,022 
  6,186,248 
 Net (losses) gains on investments
  (523,127)
  (106,733)
  352,025 
  (2,218,022)
  (2,495,857)
 Total revenues
  25,701,870 
  27,546,186 
  30,885,909 
  29,637,933 
  113,771,898 
 Loss and loss adjustment expenses
  17,266,330 
  11,176,085 
  13,296,708 
  16,556,082 
  58,295,205 
 Commission expense and
    
    
    
    
    
 other underwriting expenses
  10,831,451 
  11,093,175 
  11,788,002 
  12,572,851 
  46,285,479 
 Net income (loss)
  (2,717,934)
  2,757,297 
  3,933,730 
  (879,847)
  3,093,246 
 Basic earnings (loss) per share
 $(0.28)
 $0.26 
 $0.37 
 $(0.08)
 $0.29 
 Diluted earnings (loss) per share
 $(0.28)
 $0.25 
 $0.36 
 $(0.08)
 $0.29 
 
 
 
 
2017
 
 
 
March 31,
 
 
June 30,
 
 
September 30,
 
 
December 31,
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Net premiums earned
 $16,369,748 
 $16,953,727 
 $21,514,408 
 $22,513,140 
 $77,351,023 
 Ceding commission revenue
  3,184,452 
  3,305,938 
  1,717,610 
  1,725,133 
  9,933,133 
 Net investment income
  857,800 
  1,026,004 
  1,033,307 
  1,215,475 
  4,132,586 
 Net realized gain (loss) on investments
  (54,506)
  130,423 
  20,998 
  (12,602)
  84,313 
 Total revenues
  20,647,194 
  21,724,251 
  24,614,653 
  25,783,212 
  92,769,310 
 Loss and loss adjustment expenses
  8,292,996 
  7,454,922 
  7,073,323 
  11,364,296 
  34,185,537 
 Commission expense and
    
    
    
    
    
 other underwriting expenses
  9,101,395 
  9,301,182 
  9,975,938 
  10,919,353 
  39,297,868 
 Net income
  1,470,580 
  2,510,392 
  4,073,921 
  1,931,592 
  9,986,485 
 Basic earnings per share
 $0.15 
 $0.24 
 $0.38 
 $0.18 
 $0.96 
 Diluted earnings per share
 $0.15 
 $0.23 
 $0.38 
 $0.18 
 $0.94 
 
Due to changes in number of shares outstanding from quarter to quarter, the total earnings per share of the four quarters may not necessarily equal the earnings per share for the year.
 
 
F-56