Blueprint
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Financial Statements as of March 31, 2018 and for the nine-month and three-month periods ended as of that date, presented comparatively.
 
 
 
 
 
 
Legal Information
 
 
Denomination: Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Fiscal year N°: 85, beginning on July 1, 2017
 
Legal address: Moreno 877, 23rd floor – Autonomous City of Buenos Aires, Argentina
 
Company activity: Real estate, agricultural, commercial and financial activities
 
Date of registration of the by-laws in the Public Registry of Commerce: February 19, 1937
 
Date of registration of last amendment of the by-laws in the Public Registry of Commerce: October 31, 2014 and its reinstatement on November 14, 2014
 
Expiration of Company charter: June 6, 2082
 
Registration number with the Supervisory Board of Companies: 26, folio 2, book 45, Stock Companies
 
Stock: 501,642,804 common shares
 
Common stock subscribed, issued and paid up (millions of Ps.): 502
 
Parent Companies: Inversiones Financieras del Sur S.A. and Agroinvestment S.A.
 
Legal addresses: Road 8, km 17,500, Zonamérica Building 1, store 106, Montevideo, Uruguay (IFISA) - Cambara 1620, 2nd floor, office 202, Carrasco, 11000 Montevideo, Republic of Uruguay (Agroinvesment S.A.)
 
Parent companies' activity: Investment
 
Direct ownership interest: 174,173,103 shares
 
Voting stock (direct and indirect equity interest): 35.17% (*)
 
 
Type of stock
CAPITAL STATUS
Authorized to be offered publicly (Shares)
Subscribed, Issued and Paid-in (millions of Ps.)
Ordinary certified shares of Ps. 1 face value and 1 vote each
501,642,804 (**)
502
 
 
(*) For computation purposes, Treasury shares have been subtracted.
(**) Company not included in the Optional Statutory System of Public Offer of Compulsory Acquisition.
 
 
 
 
 
 
 
 
 
 
 
Index
 
Glossary of terms
1
Unaudited Condensed Interim Consolidated Statements of Financial Position
2
Unaudited Condensed Interim Consolidated Statements of Income and Other Comprehensive Income
3
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders' Equity
4
Unaudited Condensed Interim Consolidated Statements of Cash Flows
6
Notes to the Unaudited Condensed Interim Consolidated Financial Statements:
 
Note 1 - The Group's business and general information
7
Note 2 - Summary of significant accounting policies
8
Note 3 - Seasonal effects on operations
11
Note 4 - Acquisitions and disposals
12
Note 5 - Financial risk management and fair value estimates
15
Note 6 - Segment information
15
Note 7 - Investments in associates and joint ventures
20
Note 8 - Investment properties
22
Note 9 - Property, plant and equipment
23
Note 10 - Trading properties
23
Note 11 - Intangible assets
24
Note 12 - Biological assets
24
Note 13 - Inventories
25
Note 14 - Financial instruments by category
25
Note 15 - Trade and other receivables
28
Note 16 - Cash flow information
29
Note 17 - Equity
30
Note 18 - Trade and other payables
31
Note 19 - Provisions
31
Note 20 - Borrowings
31
Note 21 - Taxation
32
Note 22 - Revenues
34
Note 23 - Costs
34
Note 24 - Expenses by nature
35
Note 25 - Other operating results, net
35
Note 26 - Financial results, net
35
Note 27 - Related parties transactions
36
Note 28 - CNV General Resolution N° 622
37
Note 29 - Cost of sales and services provided
38
Note 30 - Foreign currency assets and liabilities
38
Note 31 - Groups of assets and liabilities held for sale
39
Note 32 - Result from discontinued operations
39
Note 33 - CNV Resolution N° 629/14 - Storage of documentation
40
Note 34 - Subsequent Events
40
Review report on the Unaudited Condensed Interim Consolidated Financial Statements
 
Business Overview
 
 
 
 
Glossary of terms
 
The following are not technical definitions, but help the reader to understand certain terms used in the wording of the notes to the Group’s Financial Statements.
 
Terms
 
Definitions
Acres
 
Agropecuaria Acres del Sud S.A.
Adama
 
Adama Agricultural Solutions Ltd.
Agropecuarias SC
 
Agropecuarias Santa Cruz de la Sierra S.A.
BACS
 
Banco de Crédito y Securitización S.A.
Baicom
 
Baicom Networks S.A.
BASE
 
Buenos Aires Stock Exchange
BCRA
 
Central Bank of the Argentine Republic
BHSA
 
Banco Hipotecario S.A.
Brasilagro
 
Brasilagro-Companhia Brasileira de Propriedades Agrícolas
CAMSA
 
Consultores Assets Management S.A.
Carnes Pampeanas
 
Sociedad Anónima Carnes Pampeanas S.A.
Cellcom
 
Cellcom Israel Ltd.
Clal
 
Clal Holdings Insurance Enterprises Ltd.
CLN Token
 
Colu Token
CNV
 
National Securities Commission
Condor
 
Condor Hospitality Trust Inc.
Cresud, “the Company”, “us”
 
Cresud S.A.C.I.F. y A.
Cyrsa
 
Cyrsa S.A.
DIC
 
Discount Investment Corporation Ltd.
Dolphin
 
Dolphin Fund Ltd. and Dolphin Netherlands B.V.
Financial Statements
 
Unaudited Condensed Interim Consolidated Financial Statements
Annual Financial Statements
 
Consolidated Financial Statements as of June 30, 2017
ETH
 
C.A.A. Extra Holdings Ltd.
CPF
 
Collective Promotion Funds
IASB
 
International Accounting Standards Board
IDB Tourism
 
IDB Tourism (2009) Ltd.
IDBD
 
IDB Development Corporation Ltd.
IFISA
 
Inversiones Financieras del Sur S.A.
IRSA
 
IRSA Inversiones y Representaciones S.A.
IRSA CP
 
IRSA Propiedades Comerciales S.A.
Israir
 
Israir Airlines & Tourism Ltd.
Lipstick
 
Lipstick Management LLC
LRSA
 
La Rural S.A.
Metropolitan
 
Metropolitan 885 Third Avenue Leasehold LLC
New Lipstick
 
New Lipstick LLC
IAS
 
International Accounting Standards
IFRS
 
International Financial Reporting Standard
NIS
 
New Israeli Shekel
NPSF
 
Nuevo Puerto Santa Fe S.A.
Ombú
 
Ombú Agropecuaria S.A.
NCN
 
Non-convertible notes
PBC
 
Property & Building Corporation Ltd.
PBEL
 
PBEL Real Estate Ltd.
Quality
 
Quality Invest S.A.
Shufersal
 
Shufersal Ltd.
Tarshop
 
Tarshop S.A.
Yuchan
 
Yuchán Agropecuaria S.A.
Yatay
 
Yatay Agropecuaria S.A.
 
 
1
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Financial Position
as of March 31, 2018 and June 30, 2017
(All amounts in millions, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Note
 
03.31.18
 
06.30.17
ASSETS
 
 
 
 
 
 
Non-current assets
 
 
 
 
 
 
Investment properties
 
8
 
121,960
 
100,189
Property, plant and equipment
 
9
 
37,189
 
31,150
Trading properties
 
10
 
4,068
 
4,534
Intangible assets
 
11
 
13,877
 
12,443
Biological assets
 
12
 
832
 
671
Investment in associates and joint ventures
 
7
 
8,658
 
8,227
Deferred income tax assets
 
21
 
1,742
 
1,631
Income tax credit
 
 
 
322
 
229
Restricted assets
 
14
 
1,438
 
528
Trade and other receivables
 
15
 
6,276
 
5,456
Financial assets held for sale
 
14
 
7,509
 
6,225
Investment in financial assets
 
14
 
1,389
 
1,772
Derivative financial instruments
 
14
 
4
 
31
Other assets
 
 
 
129
 
 -
Total non-current assets
 
 
 
205,393
 
173,086
Current assets
 
 
 
 
 
 
Trading properties
 
10
 
3,189
 
1,249
Biological assets
 
12
 
1,527
 
559
Inventories
 
13
 
5,032
 
5,036
Restricted assets
 
14
 
1,079
 
541
Income tax credit
 
 
 
336
 
340
Financial assets held for sale
 
14
 
2,822
 
2,337
Groups of assets held for sale
 
31
 
3,220
 
2,681
Trade and other receivables
 
15
 
19,081
 
18,336
Investment in financial assets
 
14
 
18,955
 
11,853
Derivative financial instruments
 
14
 
44
 
65
Cash and cash equivalents
 
14
 
34,580
 
25,363
Total current assets
 
 
 
89,865
 
68,360
TOTAL ASSETS
 
 
 
295,258
 
241,446
SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
Shareholders' equity (according to corresponding statement)
 
 
 
19,271
 
16,405
Non-controlling interest
 
 
 
42,580
 
32,768
TOTAL SHAREHOLDERS' EQUITY
 
 
 
61,851
 
49,173
LIABILITIES
 
 
 
 
 
 
Non-current liabilities
 
 
 
 
 
 
Trade and other payables
 
18
 
2,561
 
3,988
Borrowings
 
20
 
145,373
 
112,025
Deferred income tax liabilities
 
21
 
24,057
 
23,125
Derivative financial instruments
 
14
 
16
 
86
Payroll and social security liabilities
 
 
 
101
 
140
Provisions
 
19
 
876
 
955
Employee benefits
 
 
 
930
 
763
Total non-current liabilities
 
 
 
173,914
 
141,082
Current liabilities
 
 
 
 
 
 
Trade and other payables
 
18
 
27,437
 
21,970
Income tax and minimum presumed income tax liabilities
 
 
 
416
 
817
Payroll and social security liabilities
 
 
 
2,881
 
2,254
Borrowings
 
20
 
25,335
 
23,287
Derivative financial instruments
 
14
 
292
 
114
Provisions
 
19
 
950
 
894
Group of liabilities held for sale
 
31
 
2,182
 
1,855
Total Current liabilities
 
 
 
59,493
 
51,191
TOTAL LIABILITIES
 
 
 
233,407
 
192,273
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES
 
 
 
295,258
 
241,446
 
 
  The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
PRICE WATERHOUSE & CO. S.R.L.
 
 
 
 
(Socio)
 
 
 
 
)
 
 
 
)
C.P.C.E.C.A.B.A. T° 1 F° 17
Dr. Mariano C. Tomatis
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 241 F° 118
 
 
Marcelo Héctor Fuxman
Síndico Titular
Por Comisión Fiscalizadora
 
 
Fernando A. Elsztain
Regular Director acting
as President
 
 
2
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Income and Other Comprehensive Income
for the nine-month and three-month periods ended March 31, 2018 and 2017
(All amounts in millions, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
 
 Nine months
 
         Three months
 
 
 
Note
 
03.31.18
 
03.31.17 (recast)
 
03.31.18
 
03.31.17 (recast)
Revenues
 
22
 
69,630
 
57,723
 
23,704
 
19,027
Costs
 
23
 
(48,164)
 
(40,695)
 
(16,443)
 
(13,420)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
 
 
 
683
 
177
 
459
 
108
Changes in the net realizable value of agricultural products after harvest
 
 
 
155
 
(87)
 
66
 
(10)
Gross profit
 
 
 
22,304
 
17,118
 
7,786
 
5,705
Net gain from fair value adjustment of investment properties
 
 
 
12,950
 
3,616
 
1,283
 
(428)
Gain from disposal of farmlands
 
 
 
 -
 
93
 
 -
 
21
General and administrative expenses
 
24
 
(3,812)
 
(3,093)
 
(1,385)
 
(1,096)
Selling expenses
 
24
 
(12,597)
 
(10,314)
 
(4,554)
 
(3,495)
Other operating results, net
 
25
 
997
 
(106)
 
373
 
7
Management fees
 
 
 
(522)
 
(249)
 
(6)
 
(3)
Profit from operations
 
 
 
19,320
 
7,065
 
3,497
 
711
Share of profit of associates and joint ventures
 
7
 
679
 
131
 
299
 
78
Profit from operations before financing and taxation
 
 
 
19,999
 
7,196
 
3,796
 
789
Finance income
 
26
 
1,115
 
746
 
366
 
156
Finance cost (i)
 
26
 
(12,756)
 
(5,925)
 
(3,838)
 
(771)
Other financial results
 
26
 
1,955
 
2,589
 
724
 
966
Financial results, net
 
26
 
(9,686)
 
(2,590)
 
(2,748)
 
351
Profit before income tax
 
 
 
10,313
 
4,606
 
1,048
 
1,140
Income tax
 
21
 
104
 
(1,146)
 
(353)
 
(131)
Profit for the period from continuing operations
 
 
 
10,417
 
3,460
 
695
 
1,009
Profit / (Loss) from discontinued operations after income tax
 
32
 
187
 
3,056
 
(20)
 
(1,217)
Profit / (Loss) for the period
 
 
 
10,604
 
6,516
 
675
 
(208)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income / (loss):
 
 
 
 
 
 
 
 
 
 
Items that may be reclassified subsequently to profit or loss:
 
 
 
 
 
 
 
 
 
 
Currency translation adjustment
 
 
 
2,434
 
2,375
 
1,350
 
1,212
Share of other comprehensive income loss of associates and joint ventures
 
 
 
897
 
584
 
683
 
73
Change in the fair value of hedging instruments net of income taxes
 
 
 
(3)
 
2
 
30
 
12
Others reserves
 
 
 
 -
 
1
 
 -
 
1
Items that may not be reclassified subsequently to profit or loss:
 
 
 
 
 
 
 
 
 
 
Actuarial loss from defined benefit plans
 
 
 
(125)
 
(23)
 
(78)
 
(4)
Other comprehensive income for the period from continuing operations
 
 
 
3,203
 
2,939
 
1,985
 
1,294
Other comprehensive income for the period from discontinued operations
 
 
 
67
 
409
 
75
 
409
Total other comprehensive income for the period
 
 
 
3,270
 
3,348
 
2,060
 
1,703
Total comprehensive income for the period
 
 
 
13,874
 
9,864
 
2,735
 
1,495
Total comprehensive income from continuing operations
 
 
 
13,620
 
6,399
 
2,680
 
2,303
Total comprehensive income / (loss) from discontinued operations
 
 
 
254
 
3,465
 
55
 
(808)
Total comprehensive income for the period
 
 
 
13,874
 
9,864
 
2,735
 
1,495
Profit for the period attributable to:
 
 
 
 
 
 
 
 
 
 
Equity holders of the parent
 
 
 
4,796
 
2,242
 
183
 
45
Non-controlling interest
 
 
 
5,808
 
4,274
 
492
 
(253)
Profit from continuing operations attributable to:
 
 
 
 
 
 
 
 
 
 
Equity holders of the parent
 
 
 
4,720
 
966
 
196
 
248
Non-controlling interest
 
 
 
5,697
 
2,494
 
499
 
761
Total comprehensive income for the period attributable to:
 
 
 
 
 
 
 
 
 
 
Equity holders of the parent
 
 
 
5,094
 
3,203
 
121
 
506
Non-controlling interest
 
 
 
8,780
 
6,661
 
2,614
 
989
Profit for the period per share attributable to equity holders of the parent:
 
 
 
 
 
 
 
 
 
 
Basic
 
 
 
9.610
 
4.508
 
0.372
 
0.082
Diluted
 
 
 
9.487
 
4.486
 
0.292
 
0.081
Profit per share from continuing operations attributable to equity holders of the parent:
 
 
 
 
 
 
 
 
 
 
Basic
 
 
 
9.458
 
1.942
 
0.397
 
0.496
Diluted
 
 
 
9.411
 
1.933
 
0.319
 
0.494
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
The previous period has been recast due to the change in the accounting policy for investment properties described in Note 2.2.a.
(i) 
As of March 31, 2018, it includes Ps. (2,228) which corresponds to the DIC’s debt exchange (see Note 20).
PRICE WATERHOUSE & CO. S.R.L.
 
 
 
 
(Socio)
 
 
 
 
)
 
 
 
)
C.P.C.E.C.A.B.A. T° 1 F° 17
Dr. Mariano C. Tomatis
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 241 F° 118
 
 
Marcelo Héctor Fuxman
Síndico Titular
Por Comisión Fiscalizadora
 
 
Fernando A. Elsztain
Regular Director acting
as President
 
 
3
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statement of Changes in Shareholders’ Equity
for the nine-month period ended March 31, 2018
(All amounts in millions, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 Attributable to equity holders of the parent
 
 
 
 
 Share capital
 Treasury shares
  Inflation adjustment of share capital and treasury shares (i)
 Share premium
 Additional paid-in capital from treasury shares
 Legal reserve
 Special reserve (ii)
 Other reserves (iii)
 Retained earnings
 Subtotal
 Non-controlling interest
 Total Shareholders' equity
Balance as of June 30, 2017
 
499
3
65
659
20
83
1,516
2,496
11,064
16,405
32,768
49,173
Profit for the period
 
 -
 -
 -
 -
 -
 -
 -
 -
4,796
4,796
5,808
10,604
Other comprehensive income for the period
 
 -
 -
 -
 -
 -
 -
 -
298
 -
298
2,972
3,270
Total comprehensive income for the period
 
 -
 -
 -
 -
 -
 -
 -
298
4,796
5,094
8,780
13,874
As resolved by Ordinary and Extraordinary Shareholders' Meeting held on October 31, 2017
 
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
- Legal reserve
 
 -
 -
 -
 -
 -
30
 -
 -
(30)
 -
 -
 -
- Cash dividends distribution
 
 -
 -
 -
 -
 -
 -
 -
 -
(395)
(395)
 -
(395)
- Reserve for new developments
 
 -
 -
 -
 -
 -
 -
 -
1,371
(1,371)
 -
 -
 -
Reserve for share-based payments
 
 -
 -
 -
 -
 -
 -
 -
5
 -
5
46
51
Equity incentive plan granted
 
 -
 -
 -
 -
1
 -
 -
(1)
 -
 -
 -
 -
Changes in interest in subsidiaries
 
 -
 -
 -
 -
 -
 -
 -
(1,656)
 -
(1,656)
13
(1,643)
Share of changes in subsidiaries’ equity
 
 -
 -
 -
 -
 -
 -
 -
(1)
 -
(1)
 -
(1)
Acquisition of subsidiaries
 
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
(943)
(943)
Dividends distribution to non-controlling interest
 
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
(1,952)
(1,952)
Acquisition of treasury stock
 
(4)
4
 -
 -
 -
 -
 -
(181)
 -
(181)
 -
(181)
Acquisition of non-controlling interest
 
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
16
16
Changes in non-controlling interest
 
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
3,850
3,850
Issuance of capital
 
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
2
2
Balance as of March 31, 2018
 
495
7
65
659
21
113
1,516
2,331
14,064
19,271
42,580
61,851
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
(i)
Includes Ps. 1 and Ps. 1 of inflation adjustment of treasury shares as of March 31, 2018 and June 30, 2017, respectively.
(ii)
Corresponding to General Resolution 609/12 of the National Securities Commission. Note 19 to the Consolidated Financial Statements as of June 30, 2017.
(iii)
Group’s Other reserves at March 31, 2018 are comprised as follows:
 
()
 
 
 
 Cost of treasury shares
 Changes in non-controlling interest
 Reserve for currency translation adjustment
 Reserve shared-based compensation
 Reserve for new developments
 Reserve for defined benefit plans
 Hedging instruments
 Reserve for the acquisition of securities issued by the Company
 Other Reserves Subsidiaries
 Total Other reserves
Balance as of June 30, 2017
 
(24)
243
2,123
103
 -
(23)
49
25
 -
2,496
Other comprehensive income / (loss) for the period
 
 -
 -
332
 -
 -
(38)
4
 -
 -
298
Total comprehensive income / (loss) for the period
 -
 -
332
 -
 -
(38)
4
 -
 -
298
As resolved by Ordinary and Extraordinary Shareholders' Meeting held on October 31, 2017
 
 
 
 
 
 
 
 
 
 
 
- Reserve for new developments
 
 -
 -
 -
 -
1,371
 -
 -
 -
 -
1,371
Reserve for share-based payments
 
 -
 -
 -
5
 -
 -
 -
 -
 -
5
Equity incentive plan granted
 
2
 -
 -
(3)
 -
 -
 -
 -
 -
(1)
Changes in interest in subsidiaries
 
 -
(1,656)
 -
 -
 -
 -
 -
 -
 -
(1,656)
Acquisition of treasury stock
 
(181)
 -
 -
 -
 -
 -
 -
 -
 -
(181)
Share of changes in subsidiaries’ equity
 
 -
 -
 -
 -
 -
 -
 -
 -
(1)
(1)
Balance as of March 31, 2018
 
(203)
(1,413)
2,455
105
1,371
(61)
53
25
(1)
2,331
 
 
PRICE WATERHOUSE & CO. S.R.L.
 
 
 
 
(Socio)
 
 
 
 
)
 
 
 
)
C.P.C.E.C.A.B.A. T° 1 F° 17
Dr. Mariano C. Tomatis
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 241 F° 118
 
 
Marcelo Héctor Fuxman
Síndico Titular
Por Comisión Fiscalizadora
 
 
Fernando A. Elsztain
Regular Director acting
as President
 
 
4
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statement of Changes in Shareholders’ Equity
for the nine-month period ended March 31, 2017
(All amounts in millions, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 Attributable to equity holders of the parent
 
 
 
 
 Share capital
 Treasury shares
  Inflation adjustment of share capital and treasury shares (i)
 Share premium
 Additional paid-in capital from treasury shares
 Legal reserve
 Special reserve (ii)
 Other reserves (iii)
 Retained earnings
 Subtotal
 Non-controlling interest
 Total Shareholders' equity
Balance as of June 30, 2016 (recast)
 
495
7
65
659
16
83
1,516
1,299
9,521
13,661
23,539
37,200
Profit for the period
 
 -
 -
 -
 -
 -
 -
 -
 -
2,242
2,242
4,274
6,516
Other comprehensive income for the period
 
 -
 -
 -
 -
 -
 -
 -
961
 -
961
2,387
3,348
Total comprehensive income for the period
 
 -
 -
 -
 -
 -
 -
 -
961
2,242
3,203
6,661
9,864
As resolved by Ordinary Shareholders' Meeting held on October 30 and November 26, 2016:
 
 
 
 
 
 
 
 
 
 
 
 
 
- Share Distribution
 
4
(4)
 -
 -
3
 -
 -
 -
(4)
(1)
 -
(1)
- Release of reserve for future dividends
 
 -
 -
 -
 -
 -
 -
 -
(31)
31
 -
 -
 -
Reserve shared-based compensation
 
 -
 -
 -
 -
 -
 -
 -
10
 -
10
73
83
Equity incentive plan granted
 
 -
 -
 -
 -
1
 -
 -
(5)
4
 -
 -
 -
Changes in interest in subsidiaries
 
 -
 -
 -
 -
 -
 -
 -
(143)
 -
(143)
1,530
1,387
Incorporation by business combination
 
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
45
45
Capital reduction
 
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
(6)
(6)
Share of changes in subsidiaries’ equity
 
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
(13)
(13)
Dividends distribution to non-controlling interest
 
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
(2,077)
(2,077)
Contributions from non-controlling interest
 
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
2
2
Balance as of March 31, 2017 (recast)
 
499
3
65
659
20
83
1,516
2,091
11,794
16,730
29,754
46,484
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
The previous period has been recast due to the change in the accounting policy for investment properties described in Note 2.2.
 
(i)
Includes Ps. 1 and Ps. 1 of inflation adjustment of treasury shares as of March 31, 2017 and June 30, 2016, respectively.
(ii)
          Corresponding to General Resolution 609/12 of the National Securities Commission. Note 19 to the Consolidated Financial Statements as of June 30, 2017.
(iii)         
Group’s Other reserves at March 31, 2017 are comprised as follows:
 
 
 
 Cost of treasury shares
 Changes in non-controlling interest
 Reserve for currency translation adjustment
 Reserve shared-based compensation
 Reserve for future dividends
 Reserve for defined benefit plans
 Hedging instruments
 Reserve for the acquisition of securities issued by the Company
 Total Other reserves
Balance as of June 30, 2016 (recast)
 
(32)
118
1,040
95
31
(6)
21
32
1,299
Other comprehensive income for the period
 
 -
 -
931
 -
 -
30
 -
 -
961
Total comprehensive income for the period
 
 -
 -
931
 -
 -
30
 -
 -
961
As resolved by Ordinary Shareholders' Meeting held on October 30 and November 26, 2016:
 
 
 
 
 
 
 
 
 
 
- Share Distribution
 
7
 -
 -
 -
 -
 -
 -
(7)
 -
- Release of reserve for future dividends
 
 -
 -
 -
 -
(31)
 -
 -
 -
(31)
Reserve for share-based payments
 
 -
 -
 -
10
 -
 -
 -
 -
10
Equity incentive plan granted
 
 -
 -
 -
(5)
 -
 -
 -
 -
(5)
Changes in interest in subsidiaries
 
 -
(143)
 -
 -
 -
 -
 -
 -
(143)
Balance as of March 31, 2017 (recast)
 
(25)
(25)
1,971
100
 -
24
21
25
2,091
 
PRICE WATERHOUSE & CO. S.R.L.
 
 
 
 
(Socio)
 
 
 
 
)
 
 
 
)
C.P.C.E.C.A.B.A. T° 1 F° 17
Dr. Mariano C. Tomatis
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 241 F° 118
 
 
Marcelo Héctor Fuxman
Síndico Titular
Por Comisión Fiscalizadora
 
 
Fernando A. Elsztain
Regular Director acting
as President
 
 
5
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Cash Flows
for the nine-month periods ended March 31, 2018 and 2017
(All amounts in millions, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Note
 
 03.31.18
 
 03.31.17(recast)
Operating activities:
 
 
 
 
 
 
Cash generated from continuing operating activities before income tax
 
16
 
9,566
 
6,601
Income tax paid
 
 
 
(849)
 
(784)
Net cash generated from continuing operating activities
 
 
 
8,717
 
5,817
Net cash generated from discontinued operating activities
 
 
 
256
 
234
Net cash generated from operating activities
 
 
 
8,973
 
6,051
Investing activities:
 
 
 
 
 
 
Increase of equity interest in associates and joint ventures
 
 
 
(3)
 
 -
Capital contributions to associates and joint ventures
 
 
 
 -
 
(455)
Payment for subsidiary acquisiition, net of cash acquired
 
 
 
(651)
 
(46)
Proceeds from sale of equity interest in associates and joint ventures
 
 
 
305
 
 -
Acquisition, improvements and advance payments for contructions of investment properties
 
 
 
(2,326)
 
(1,918)
Proceeds from sales of investment properties
 
 
 
566
 
238
Acquisitions and improvements of property, plant and equipment
 
 
 
(2,961)
 
(2,694)
Advance payments
 
 
 
(4)
 
(1)
Advanced proceeds from sales of farmlands
 
 
 
76
 
 -
Proceeds from sales of property, plant and equipment
 
 
 
39
 
5
Proceeds from sales of farmlands
 
 
 
7
 
75
Proceeds from liquidation of associate
 
 
 
8
 
 -
Acquisition of intangible assets
 
 
 
(725)
 
(333)
Acquisition of investments in financial assets
 
 
 
(18,528)
 
(3,070)
Proceeds from disposal of investments in financial assets
 
 
 
15,823
 
4,823
Interest received from financial assets
 
 
 
 -
 
83
Increase in restricted assets, net
 
 
 
(744)
 
 -
Loans granted to related parties
 
 
 
(345)
 
 -
Loans
 
 
 
(102)
 
 -
Loans repayment received
 
 
 
620
 
 -
Loans repayment received from related parties
 
 
 
 -
 
(92)
Dividends received from associates and joint ventures
 
 
 
111
 
 -
Payment for other assets acquisition
 
 
 
(120)
 
 -
Dividends received
 
 
 
57
 
219
Net cash used in continuing investing activities
 
 
 
(8,897)
 
(3,166)
Net cash (used in) / generated from discontinued investing activities
 
 
 
(101)
 
3,960
Net cash (used in) / generated from investing activities
 
 
 
(8,998)
 
794
Financing activities:
 
 
 
 
 
 
Repurchase of non-convertible notes
 
 
 
(363)
 
(364)
Repurchase of treasury shares
 
 
 
(181)
 
 -
Proceeds from borrowings
 
 
 
25,667
 
19,288
Repayment of borrowings
 
 
 
(13,993)
 
(13,249)
Proceeds / (payment) of short term borrowings, net
 
 
 
257
 
(875)
Payment of seller financing
 
 
 
(80)
 
 -
Contributions from non-controlling interest
 
 
 
384
 
156
Acquisition of non-controlling interest in subsidiaries
 
 
 
(615)
 
(1,041)
Capital distribution of minority interest in subsidiaries
 
 
 
(58)
 
(72)
Dividends paid
 
 
 
(545)
 
(822)
Payment of derivative financial instruments
 
 
 
(395)
 
 -
Proceeds from derivative financial instruments
 
 
 
(48)
 
14
Dividends paid to non-controlling interest in subsidiaries
 
 
 
(403)
 
 -
Proceeds from sales of non-controlling interest in subsidiaries
 
 
 
3,352
 
2,663
Interest paid
 
 
 
(5,874)
 
(3,999)
Net cash generated from continuing financing activities
 
 
 
7,105
 
1,699
Net cash used in discontinued financing activities
 
 
 
(86)
 
(759)
Net cash generated from financing activities
 
 
 
7,019
 
940
Net increase in cash and cash equivalents from continuing activities
 
 
 
6,925
 
4,350
Net increase in cash and cash equivalents from discontinued activities
 
 
 
69
 
3,435
Net increase in cash and cash equivalents
 
 
 
6,994
 
7,785
Cash and cash equivalents at beginning of the period
 
14
 
25,363
 
14,096
Cash and cash equivalents reclassified to held for sale
 
 
 
(269)
 
(161)
Foreign exchange gain on cash and changes in fair value of cash equivalents
 
 
 
2,492
 
947
Cash and cash equivalents at the end of the period
 
 
 
34,580
 
22,667
 

 The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 The previous period has been recast due to the change in the accounting policy for investment properties described in Note 2.2.a.
 
PRICE WATERHOUSE & CO. S.R.L.
 
 
 
 
(Socio)
 
 
 
 
)
 
 
 
)
C.P.C.E.C.A.B.A. T° 1 F° 17
Dr. Mariano C. Tomatis
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 241 F° 118
 
 
Marcelo Héctor Fuxman
Síndico Titular
Por Comisión Fiscalizadora
 
 
Fernando A. Elsztain
Regular Director acting
as President
 
 
6
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
(All amounts in millions, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
1.
The Group’s business and general information
 
Cresud was founded in 1936 as a subsidiary of Credit Foncier, a Belgian company primarily engaged in providing rural and urban loans in Argentina and administering real estate holdings foreclosed by Credit Foncier. Credit Foncier was liquidated in 1959, and as part of such liquidation, the shares of Cresud were distributed to Credit Foncier’s shareholders. From the 1960s through the end of the 1970s, the business of Cresud shifted exclusively to agricultural activities.
 
In 2002, Cresud acquired a 19.85% interest in IRSA, a real estate company related to certain shareholders of Cresud. In 2009, Cresud increased its ownership percentage in IRSA to 55.64% and IRSA became Cresud’s directly principal subsidiary.
 
Cresud and its subsidiaries are collectively referred to hereinafter as the Group.
 
Main shareholders of the Company are jointly Inversiones Financieras del Sur S.A. and Agroinvestment S.A. Both entities are companies incorporated in Uruguay and the same controlling group and ultimate beneficiary.
 
These Financial Statements have been approved for issue by the Board of Directors on May 11, 2018.
 
As of March 31, 2018, the Group operates in two major lines of business: (i) agricultural business and (ii) urban properties and investments business, which is divided into two operations centers: (a) Operations Center in Argentina and (b) Operations Center in Israel. They are developed through several operating companies and the main ones are listed below:
 
 
 
(*) 
Corresponds to Group’s associates, which are hence excluded from consolidation.
(**) 
See Note 4 for more information about the changes within the Operation Center in Israel.
 
Véase nuestro informe de fecha 10/11/17
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
7
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
2.
Summary of significant accounting policies
 
2.1.
Basis of preparation of the Unaudited Financial Statements
 
The current Financial Statements have been prepared in accordance with IAS 34 "Interim Financial Reporting", therefore, should be read together with the Annual Financial Statements of the Group as of June 30, 2017, prepared in accordance with IFRS in force. Furthermore, these Financial Statements include supplementary information required by Law N° 19,550 and/or regulations of CNV. Such information is included in notes to the Financial Statements according to IFRS.
 
These Financial Statements corresponding to the nine-month periods ended as of March 31, 2018 and 2017 have not been audited. The management considers they include all necessary adjustments to fairly present the results of each period. Results for the nine-month periods ended as of March 31, 2018 and 2017 do not necessarily reflect the proportion of the Group’s full year results.
 
Under IAS 29 “Financial Reporting in Hyperinflationary Economies”, the Financial Statements of an entity whose functional currency belongs to a hyperinflationary economy, regardless of whether they apply historic cost or current cost methods, should be stated at the current unit of measure as of the date of this Consolidated Financial Statements. For such purpose, in general, inflation is to be computed in non-monetary items from the acquisition or revaluation date, as applicable. In order to determine whether an economy is to be considered hyperinflationary, the standard lists a set of factors to be taken into account, including an accumulated inflation rate near or above 100% over a three year period.
 
For the Group's business in Argentina, considering the released inflation data, the declining inflation trend and in view that all other indicators do not lead to a final conclusion, the Management understands that there is no enough evidence to conclude that Argentina is a hyperinflationary economy. Therefore, no restatement has been applied on financial information, as set forth by IAS 29, for the reported periods. However, over the last years, certain macroeconomic variables, such as payroll costs and goods prices, have experienced significant annual changes, which should be taken into consideration in assessing and interpreting the financial situation and results of operations of the Group in these Financial Statements.
 
The consolidated Financial Statements are presented in millions of Argentine Pesos. Unless otherwise stated or the context otherwise requires, references to ‘Peso amounts’ or ‘Ps.’, are in Argentine Pesos, references to ‘US$’ or ‘US Dollar’ are in millions of United States dollars, references to ‘Rs.’ are in millions of Brazilian Reais and references to "NIS" are in millions of New Israeli Shekel.
 
 
2.2
Significant accounting policies
 
The accounting policies applied in the presentation of these Financial Statements are consistent with those applied in the preparation of the Annual Financial Statements under IFRS as described in Note 2 to the Annual Financial Statements as of June 30, 2017.
 
In addition to the policies described in the Annual Financial Statements, during the current period the Group acquired CLN tokens, which are valued at the lower value between the cost of acquisition and the net realizable value, and were classified as other non-current assets.
 
 
2.2.a) 
Changes to Financial Statements previously issued due to change in accounting policies
 
As mentioned in Note 2 to the Consolidated Financial Statements as of June 30, 2017, during the fiscal year ended June 30, 2017 the Group’s Board of Directors decided to change the accounting policy for investment property from cost model to fair value model, as permitted under IAS 40. Therefore, the previously issued Interim Financial Statements were retroactively changed as required by IAS 8.
 
The tables below include the reconciliation between the Statements of Income and of the Statements of Comprehensive Income for the nine and three-month periods ended March 31, 2017 as they were originally issued, and the statements included in these Financial Statements for comparative purposes. There is no impact on the relevant total amounts in the Consolidated Statement of Cash Flows.
 
 
 
Véase nuestro informe de fecha 10/11/17
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
8
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Statement of Income and Other Comprehensive Income for the nine-month period ending as of March 31, 2017:
 
 
 
 Nine months
 
 
 03.31.17 (as originally issued)
 
 03.31.17 (adjustment)
 
 03.31.17 (other reclassifications) i)
 
 03.31.17 (recast)
Sales, rental and services income
 
57,723
 
 -
 
 -
 
57,723
Costs
 
(42,485)
 
2,122
 a) and h)
(332)
 
(40,695)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
 
1,468
 
(1,291)
 h)
 -
 
177
Changes in the net realizable value of agricultural products after harvest
 
(87)
 
 -
 
 -
 
(87)
Gross profit / (loss)
 
16,619
 
831
 
(332)
 
17,118
Gain / (loss) from disposal of investment properties
 
209
 
(181)
 b)
(28)
 
 -
Net gain from fair value adjustment of investment properties
 
 -
 
3,677
 c)
(61)
 
3,616
Gain from disposal of farmlands
 
93
 
 -
 
 -
 
93
General and administrative expenses
 
(3,123)
 
 -
 
30
 
(3,093)
Selling expenses
 
(10,612)
 
 -
 
298
 
(10,314)
Other operating results, net
 
(119)
 
(19)
 
32
 
(106)
Management fees
 
(115)
 
(134)
 f)
 -
 
(249)
Profit / (loss) from operations
 
2,952
 
4,174
 
(61)
 
7,065
Share of (loss) / profit of associates and joint ventures
 
(163)
 
229
 d)
65
 
131
Profit before financing and taxation
 
2,789
 
4,403
 
4
 
7,196
Finance income
 
807
 
 -
 
(61)
 
746
Finance cost
 
(5,921)
 
 -
 
(4)
 
(5,925)
Other financial results
 
2,528
 
 -
 
61
 
2,589
Financial results, net
 
(2,586)
 
 -
 
(4)
 
(2,590)
Profit before income tax
 
203
 
4,403
 
 -
 
4,606
Income tax
 
256
 
(1,402)
 e)
 -
 
(1,146)
Profit from continuing operations
 
459
 
3,001
 
 -
 
3,460
Profit from discontinued operations
 
3,056
 
 -
 
 -
 
3,056
Profit for the period
 
3,515
 
3,001
 
 -
 
6,516
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income:
 
 
 
 
 
 
 
 
Items that may be reclassified subsequently to profit or loss:
 
 
 
 
 
 
 
 
Currency translation adjustment
 
2,100
 
275
 g)
 -
 
2,375
Share of other comprehensive income loss of associates and joint ventures
 
527
 
57
 d)
 -
 
584
Change in the fair value of hedging instruments net of income taxes
 
2
 
 -
 
 -
 
2
Other reserves
 
1
 
 -
 
 -
 
1
Items that may not be reclassified subsequently to profit or loss, net of income tax
 
 
 
 
 
 
 
 
Actuarial loss from defined contribution plans
 
(23)
 
 -
 
 -
 
(23)
Other comprehensive income for the period from continuing operations
 
2,607
 
332
 
 -
 
2,939
Other comprehensive income for the period from discontinued operations
 
409
 
 -
 
 -
 
409
Total comprehensive income for the period
 
6,531
 
3,333
 
 -
 
9,864
 
 
 
 
 
 
 
 
 
Profit for the period attributable to:
 
 
 
 
 
 
 
 
Equity holders of the parent:
 
1,034
 
1,208
 
 -
 
2,242
Non-controlling interest:
 
2,481
 
1,793
 
 -
 
4,274
Total comprehensive income for the period attributable to:
 
 
 
 
 
 
 
 
Equity holders of the parent:
 
1,902
 
1,301
 
 -
 
3,203
Non-controlling interest:
 
4,629
 
2,032
 
 -
 
6,661
 
 
 
Véase nuestro informe de fecha 10/11/17
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
9
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Statement of Income and Other Comprehensive Income for the three-month period ending as of March 31, 2017:
 
 
 
 Three months
 
 
 03.31.17 (as originally issued)
 
 03.31.17 (adjustment)
 
 03.31.17 (other reclassifications) i)
 
 03.31.17 (recast)
Sales, rental and services income
 
19,027
 
 -
 
 -
 
19,027
Costs
 
(14,038)
 
739
 a) and h)
(121)
 
(13,420)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
 
547
 
(439)
 h)
 -
 
108
Changes in the net realizable value of agricultural products after harvest
 
(10)
 
 -
 
 -
 
(10)
Gross profit / (loss)
 
5,526
 
300
 
(121)
 
5,705
Gain from disposal of investment properties
 
106
 
(78)
 b)
(28)
 
 -
Net loss from fair value adjustment of investment properties
 
 -
 
(367)
 c)
(61)
 
(428)
Gain from disposal of farmlands
 
21
 
 -
 
 -
 
21
General and administrative expenses
 
(1,104)
 
 -
 
8
 
(1,096)
Selling expenses
 
(3,608)
 
 -
 
113
 
(3,495)
Other operating results, net
 
(161)
 
140
 
28
 
7
Management fees
 
(11)
 
8
 f)
 -
 
(3)
Profit / (loss) from operations
 
769
 
3
 
(61)
 
711
Share of (loss) / profit of associates and joint ventures
 
(214)
 
296
 d)
(4)
 
78
Profit / (loss) before financing and taxation
 
555
 
299
 
(65)
 
789
Finance income
 
(5)
 
234
 
(73)
 
156
Finance cost
 
(1,080)
 
232
 
77
 
(771)
Other financial results
 
905
 
 -
 
61
 
966
Financial results, net
 
(180)
 
466
 
65
 
351
Profit before income tax
 
375
 
765
 
 -
 
1,140
Income tax
 
(239)
 
108
 e)
 -
 
(131)
Profit from continuing operations
 
136
 
873
 
 -
 
1,009
Loss from discontinued operations
 
(441)
 
(776)
 
 -
 
(1,217)
(Loss) / Profit for the period
 
(305)
 
97
 
 -
 
(208)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income:
 
 
 
 
 
 
 
 
Items that may be reclassified subsequently to profit or loss:
 
 
 
 
 
 
 
 
Currency translation adjustment
 
1,116
 
96
 g)
 -
 
1,212
Share of other comprehensive income loss of associates and joint ventures
 
72
 
1
 d)
 -
 
73
Change in the fair value of hedging instruments net of income taxes
 
12
 
 -
 
 -
 
12
Other reserves
 
1
 
 -
 
 -
 
1
Items that may not be reclassified subsequently to profit or loss, net of income tax
 
 
 
 
 
 
 
 
Actuarial loss from defined contribution plans
 
(4)
 
 -
 
 -
 
(4)
Other comprehensive income for the period from continuing operations
 
1,197
 
97
 
 -
 
1,294
Other comprehensive income for the period from discontinuous operations
 
409
 
 -
 
 -
 
409
Total comprehensive income for the period
 
1,301
 
194
 
 -
 
1,495
 
 
 
 
 
 
 
 
 
Profit for the period attributable to:
 
 
 
 
 
 
 
 
Equity holders of the parent:
 
115
 
(70)
 
 -
 
45
Non-controlling interest:
 
(420)
 
167
 
 -
 
(253)
Total comprehensive income for the period attributable to:
 
 
 
 
 
 
 
 
Equity holders of the parent:
 
555
 
(49)
 
 -
 
506
Non-controlling interest:
 
746
 
243
 
 -
 
989
 
a)
It corresponds to the elimination of depreciation expense for investment properties, and the adjustment, if applicable, to the depreciation of property, plant and equipment to adjust the value of transfers from investment property to that item.
b)
It corresponds to the elimination of the gain/loss on the sale of investment properties, for such property is accounted for at its fair value on the date of sale, which generally coincides with the transaction price (see point d).
c)
It represents the net change in the fair value of investment properties.
d)
It relates to change in the value, as per the equity method, in associates and joint ventures after applying the change to equity in the accounting policy implemented by the Group.
e)
It reflects the tax effect on the items indicated above, as applicable.
f)
It pertains to re-measurement of management fees, as indicated in Note 32 to the Annual Financial Statements.
g)
It pertains to exchange differences related to the change in the accounting policy implemented by the Group in subsidiaries, associates and joint ventures with functional currency other than the peso.
h)
It corresponds to changes in presentation of cost of production. See Note 2.2.b).
i)
See Note 2.26 and 32 to the Annual Financial Statements.
 
 
 
 
 
 
 
Véase nuestro informe de fecha 10/11/17
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
10
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
2.2.b) 
Changes in the presentation of Financial Statements previously issued due to change in accounting policies
 
Expenses relating to the agricultural activity include items as planting, harvesting, irrigation, agrochemicals, fertilizers, veterinary services and others. The Group chose not to continue to charge these costs to income as they are incurred; instead, it capitalized them as part of the cost of biological assets. The Group believes this change will help to better understand the performance of the agribusiness activity and therefore provides more relevant information to Management, users of the Financial Statements and others.
 
The Group has therefore retroactively changed the previously issued Consolidated Financial Statements as required by IAS 8. There is no impact on the total and subtotal amounts of the Financial Statements.
 
 
2.3
Use of estimates
 
The preparation of Financial Statements at a certain date requires the Management of the Group to make estimations and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Actual results might differ from the estimates and evaluations made at the date of preparation of these Financial Statements.
 
In the preparation of these Unaudited Financial Statements, the significant judgments made by Management in applying the Group’s accounting policies and the main sources of uncertainty were the same applied by the Group in the preparation of the Annual Financial Statements for the year ended as of June 30, 2017, as described in Note 5 to those Financial Statements.
 
 
2.4
Comparability of information
 
Amounts as of June 30, 2017 and March 31, 2017 which are disclosed for comparative purposes have been taken from Financial Statements then ended, except for changes described in Notes 2.2.a) and 2.2.b).
 
 
3.
Seasonal effects on operations
 
Agricultural business
 
Some of the Group’s businesses are more affected by seasonal effects than others. The operations of the Group’s agricultural business are subject to seasonal effects. The harvests and sale of grains in Argentina generally take place each year since March in the case of corn and soybean, since October in the case of wheat, and since December in the case of sunflower. In Brazil, the harvest and sale of soybean take place since February, and in the case of corn weather conditions make it possible to have two seasons, therefore the harvest take place between March and July. In Bolivia, weather conditions also make it possible to have two soybean, corn and sorghum seasons and, therefore, these crops are harvested in July and May, whereas wheat is harvested in August and September, respectively. In the case of sugarcane, harvest and sale take place between April and November of each year. Other segments of the agricultural business, such as beef cattle and milk production tend to be more stable. However, beef cattle and milk production is generally larger during the second quarter, when conditions are more favorable. As a result, there may be material fluctuations in the agricultural business results across quarters.
 
Urban properties and investments business
 
Operations Center in Argentina
 
The operations of the Group’s shopping malls are subject to seasonal effects, which affect the level of sales recorded by lessees. During summer time in Argentina (January and February), the lessees of shopping malls experience the lowest sales levels in comparison with the winter holidays (July) and Christmas and year-end holidays celebrated in December when they tend to record peaks of sales. Apparel stores generally change their collections during the spring and the fall, which impacts positively on shopping mall sales. Sale discounts at the end of each season also impact the business. As a consequence, for shopping mall operations, a higher level of business activity is expected in the period ranging between July and December, compared to the period between January and June.
 
 
Véase nuestro informe de fecha 10/11/17
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
11
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Operations Center in Israel
 
The operations of the Supermarket chain are subject to fluctuations of quarterly sales and income due to the increase in activity during religious holidays in different quarters throughout the year. For instance, in Pesaj (Passover) between March and April, and Rosh Hashaná (Jewish New Year), sometime between September and October each year.
 
The results of operations of Telecommunications and Tourism are also usually affected by seasonality in summer months in Israel and by the Jewish New Year, given a higher consumption due to internal and external tourism.
 
 
4.
Acquisitions and disposals
 
Below are detailed the significant acquisitions and disposals for the nine-month period ended March 31, 2018. The significant acquisitions and disposals for the fiscal year ended June 30, 2017, are detailed in Note 3 to the Annual Financial Statements.
 
Agricultural business
 
Sale of farmlands
 
On July 20, 2017, the Company executed a purchase-sale agreement for all of “La Esmeralda” establishment consisting of 9,352 hectares devoted to agricultural and cattle raising activities in the 9 de Julio district, Province of Santa Fe, Argentina. The total amount of the transaction was fixed at US$ 19 (US$/ha. 2,031), US$ 4 (equivalent to Ps. 69) of which have already been paid. As for the remaining balance of US$ 15, US$ 3 will be collected upon execution of conveyance deed and deliver of possession in June 2018, with the remaining balance being secured with a mortgage on real property, payable in 4 equal installments, with maturity in April 2022; the balances will accrue interest at a rate of 4%.
 
Sale of shares of FyO
 
On November 9, 2017 Cresud sold to a non-related party 154,929 shares of its subsidiary FyO, representing 9.493% of FyO’s capital stock for an amount f US$ 3.04, which were collected in full. As a result, Cresud reduced its equity interest in FyO from 59.6% to 50.1%.
 
This transaction was accounted in equity, resulting in an increase in non-controlling interest of Ps. 10.2 and an increase in the equity holders of the parent of Ps. 43.
 
Spin-off of Cresca S.A.
 
In February 2018, the spin-off of Cresca, a Paraguayan company, was consummated. As a result, the Group, through Brasilagro, went from having an investment in a joint venture to controlling a set of net assets that meets the definition of business in accordance with paragraph 42 of IFRS 3.
 
In this way, Brasilagro holds 100% of the capital and votes of Palmeiras and Moroti, both Paraguayan companies, which continued the exploitation previously carried out by Cresca. Likewise, Cresca will continue to exist with the remaining assets consisting of cash and a receivable to cover the expenses related to the spin-off. Brasilagro continues to hold a 50% interest in the aforementioned residual entity.
 
The consideration for the acquisition of the business is the investment previously held in Cresca.
 
The Group has recognized gains of Ps. 510 as result of this transaction, that has been recognized in the line “Other operating results, net" (Note 25).
 
 
 
 
Véase nuestro informe de fecha 10/11/17
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
12
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
The following table summarizes the consideration, the fair values of the assets acquired and the liabilities assumed at acquisition date:
 
 
 
February 2018
Assets
 
941
Cash and cash equivalents
 
1
Trade and other receivables
 
27
Income tax credit
 
12
Property, plant and equipment
 
901
Liabilities
 
172
Trade and other payables
 
11
Debts with related parties
 
121
Taxes payable
 
40
Equity
 
 
Currency translation adjustment
 
9
Total consideration
 
778
 
 
Urban properties and investments business
 
Operations Center in Argentina
 
Sale of ADS of IRSA CP
 
During October 2017, IRSA completed the sale in the secondary market of 10,240,000 ordinary shares of IRSA CP, par value Ps. 1 per share, represented by American Depositary Shares (“ADSs”), representing four ordinary shares each, which represents nearly 8.1% of IRSA CP capital for a total amount of Ps. 2,440 (US$ 138). After the transaction, IRSA’s direct and indirect interest in IRSA CP amounts to approximately 86.5%. This transaction was accounted in equity as an increase in the equity attributable to the parent for an amount of Ps. 172, net of taxes.
 
During February 2018, IRSA and a subsidiary have sold 180,075 ordinary shares of IRSA CP, par value Ps. 1 per share, which represents nearly 0.14% of IRSA CP capital for a total amount of Ps. 49. After the transaction, IRSA’s direct and indirect interest in IRSA CP amounts to approximately 86.34%. This transaction was accounted in equity as an increase in the equity attributable to the parent for an amount of Ps. 0.44, net of taxes.
 
Operations Center in Israel
 
Purchase of DIC shares by Dolphin
 
As mentioned in Note 7 to the Consolidated Financial Statements as of June 30, 2017, in connection with the Promotion of Competition and Reduction of Concentration Law in Israel, after June 30, 2017, Dolphin Netherlands B.V. made a non-binding tender offer for the acquisition of all DIC shares held by IDBD. For purposes of the transaction, a committee of independent directors has been set up to assess the tender offer and negotiate the terms and conditions. The Audit Committee has issued an opinion without reservations as to the transaction in accordance with the terms of section 72 et al. of the Capital Markets Law N° 26,831.
 
In November 2017, Dolphin IL Investments Ltd. (Dolphin IL), a subsidiary of Dolphin Netherlands B.V., has subscribed the final documents for the acquisition of the total shares owned by IDBD in DIC.
 
The transaction has been made for an amount of NIS 1,843 (equivalent to NIS 17.20 per share of DIC). The consideration was paid NIS 70 in cash (equivalent to Ps. 348 as of the date of the transaction) and NIS 1,773 million (equivalent to Ps. 8,814 as of the date of the transaction) were financed by IDBD to Dolphin, maturing in five years, with the possibility of an extension of three additional years in tranches of one year each, that will accrue an initial interest of 6.5% annually, which will increase by 1% annually in case of extension for each annual tranche. Furthermore, guarantees have been implemented for IDBD, for IDBD bondholders and their creditors, through pledges of different degree of privilege over DIC shares resulting from the purchase. Moreover, a pledge will be granted in relation to 9,636,097 (equivalent to 6.38%) of the shares of DIC that Dolphin currently holds in the first degree of privilege in favor of IDBD and in second degree of privilege in favor of IDBD's creditors. This transaction has no effect in the Groups consolidation structure and has been accounted in equity as a decrease in the equity attributable to the parent for an amount of Ps. 72.
 
It should be noted that the financial position of IDBD and its subsidiaries at the Operations Center in Israel does not affect the financial position of IRSA and subsidiaries at the Operations Center in Argentina. In addition, the commitments and other covenants resulting from IDBD’s financial debt do not have impact on IRSA since such indebtedness has no recourse against IRSA and it is not granted by IRSA’s assets.
 
 
 
Véase nuestro informe de fecha 10/11/17
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
13
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Purchase of IDBD shares by IFISA
 
In December, 2017, Dolphin Netherlands BV (Dolphin), has executed a stock purchase agreement for all of the shares that IFISA held of IDBD, which amounted to 31.7% of the capital stock. In this way, as of the end of December 31, 2017, Dolphin holds the 100% of IDBD's shares.
 
The transaction was made at a price of NIS 398 (equivalent to NIS 1.894 per share and approximately to Ps. 1,968 as of the date of the transaction). As consideration of the transaction all receivables from IFISA to Dolphin have been canceled plus a payment of USD 33.7 (equivalents to Ps. 588 as of the date of the transaction). This transaction was accounted in equity as a decrease in the equity attributable to the parent for an amount of Ps. 1,853.
 
Tender offer for Clal
 
In July 2017, IDBD received a non-binding offer from an international group for the potential acquisition of its entire interest in Clal. The consideration will be based on the equity value of Clal, in accordance with Clal Financial Statement at the time of completing the transaction and is subject to the performance of a due diligence and the execution of an agreement, as well as obtaining the approvals required by law. IDBD is analyzing the offer. On June 30, 2017, this value amounted to NIS 4,880 (equivalent to approximately Ps. 23,278 as of the date of these Financial Statements), at the proportionate equity interest as of the date of the transaction. In November 2017 the period for the parties to execute an agreement for the sale of the shares, has expired. However, the parties continue negotiating according to the principles of the initial proposal. There is no certainty that the offer will go forward under the terms proposed, or that the transaction will be completed.
 
Sale of Shufersal shares
 
On December 24, 2017, DIC sold shares of Shufersal, in a manner whereby its equity interest decreased from 53.30% to 50.12%. The consideration with respect to the sale of the aforementioned shares amounted to approximately NIS 169.5 (equivalent to Ps. 847 as of the date of the transaction). This transaction was accounted in equity as an increase in the equity attributable to the parent for an amount of Ps. 244.
 
Acquisition of New Pharm
 
As mentioned in Note 3.G to the Consolidated Financial Statements as of June 30, 2017, Shufersal entered into an agreement for the purchase of the shares of New Pharm Drugstores Ltd. ("New Pharm"), representative of 100% of that Company’s share capital. On December 20, 2017, the transaction was completed and Shufersal is the sole shareholder of New Pharm, after the sale of one of its stores and the approval by the antitrust committee. The total consideration was NIS 126 (equivalent to Ps. 630 as of the date of the transaction).
 
The Group is working on the allocation of the purchase price of the net assets acquired. The information below is preliminar and is subject to change. The following table summarizes the consideration, the fair value of the assets acquired and the liabilities assumed:
 
 
 
December 2017
Identified assets and assumed liabilities:
 
 
 
 
 
Property, plant and equipment
 
200
Inventories
 
380
Trade and other receivables
 
335
Cash and cash equivalents
 
25
Provisions
 
(15)
Borrowings
 
(260)
Employee benefits
 
(25)
Trade and other payables
 
(930)
Total identified net assets
 
(290)
Goodwill (pending allocation)
 
920
Total consideration
 
630
 
Revenues of New Pharm as of March 31, 2018 are not significant. If New Pharm had been consolidated since the beginning of the year, the Group's consolidated statement of income for the nine-month period ended March 31, 2018 would show a pro forma income of PS. 68,256 and a pro-forma net result of Ps. 11,501.
 
 
Véase nuestro informe de fecha 10/11/17
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
14
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Ispro
 
In August 2017, PBC’s Board of Directors, decided to start a process to examine the potential sale of its interest in Ispro. In this respect, it has received several offers. As of the date of these Financial Statements, the transaction does not comply with the requirements to be classified as assets held for sale.
 
Israir
 
On January 10, 2018, the Anti-Trust Authority communicated IDBD its objection to the transaction between Sun D’or and Israir, described in Note 3.f to the Annual Consolidated Financial Statements. The Group is evaluating the reasons for the objection and has appealed the ruling. The Group evaluated the situation and the criteria established by IFRS 5 and kept the classification of the investment as discontinued operations.
 
Transfer of Cellcom’s shares
 
On January 22, 2018 DIC transferred 5% of Cellcom’s shares (the “Transferred Shares”), by way of a loan transaction in equal parts to two private companies incorporated in Israel, which are related parties to the Group. The agreement will be in effect from the date of its closing until December 31, 2018 and will be extended automatically for a year, until it is terminated in accordance with its terms. DIC will be entitled to terminate the agreement at any time, in its discretion, and to receive back all or some of the Transferred Shares. The Israeli entities will not be entitled to transfer the Transferred Shares to any entity whatsoever without DIC’s consent. The Israeli entities will together be entitled to appoint 10% of Cellcom directors (i.e., as of the present date - one director). Additionally, the Israeli entities and the designated director will undertake to vote, together with DIC, on all resolutions which will be presented to Cellcom’s general meeting. Furthermore, the economic benefits of the Transferred Shares will be kept by DIC. The Transferred Shares are pledged in favor of DIC.
 
 
5.
Financial risk management and fair value estimates
 
These Financial Statements do not include all the information and disclosures of the risk management, so they should be read together with Note 4 to the Annual Financial Statements as of June 30, 2017. There have been no changes in the risk management or risk management policies applied by the Group since the fiscal year-end.
 
Since June 30, 2017, as of the date of these Financial Statements, there have been no significant changes in business or economic circumstances affecting the fair value of the Group's assets and liabilities (either measured at fair value or amortized cost). Neither have been transfers between the several tiers used in estimating the fair value of the Group’s financial instruments.
 
 
6.
Segment information
 
As explained in Note 6 to the Annual Consolidated Financial Statements, segment information is reported from the perspective of products and services: (i) agricultural business and (ii) urban properties and investment business. In addition, this last segment is reported divided from the geographic point of view in two Operations Centers to manage its global interests: Argentina and Israel.
 
At the beginning of the fiscal year initiated as of July 1, 2017 the CODM reviewed certain corporate expenses associated with all the segments of the Operations Center in Argentina and Israel in an aggregate manner. During this period, the corporate expenses analysis were done separately, and it has been included as a new Corporate segment. Likewise, Management fee is excluded from profit from operations since it does not provide useful information of the business performance. The segment information for the period ended March 31, 2017 has been modified for comparability purposes.
 
Below is a summary of the business unit and a reconciliation between the operating income according to segment information and the operating income of the statement of income and other comprehensive income of the Group for the periods ended March 31, 2018 and 2017:
 
 
Véase nuestro informe de fecha 10/11/17
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
15
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
 
 
 03.31.18
 
 
 
 
 Urban Properties and Investment business (II)
 
 
 
 
 
 
 
 
 
 
 
 
 Agricultural business (I)
 
 Operations Center in Argentina
 
 Operations Center in Israel
 
 Subtotal
 
 Total segment information
 
 Joint ventures (*)
 
 Adjustments (**)
 
 Elimination of inter-segment transactions and non-reportable assets / liabilities (***)
 
 Total Statement of Income / Financial Position
Revenues
 
4,087
 
3,902
 
60,558
 
64,460
 
68,547
 
(38)
 
1,281
 
(160)
 
69,630
Costs
 
(3,443)
 
(812)
 
(42,667)
 
(43,479)
 
(46,922)
 
17
 
(1,304)
 
45
 
(48,164)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
 
580
 
 -
 
 -
 
 -
 
580
 
2
 
 -
 
101
 
683
Changes in the net realizable value of agricultural products after harvest
 
155
 
 -
 
 -
 
 -
 
155
 
 -
 
 -
 
 -
 
155
Gross profit / (loss)
 
1,379
 
3,090
 
17,891
 
20,981
 
22,360
 
(19)
 
(23)
 
(14)
 
22,304
Net gain from fair value adjustment of investment properties
 
173
 
11,608
 
1,375
 
12,983
 
13,156
 
(206)
 
 -
 
 -
 
12,950
General and administrative expenses
 
(355)
 
(656)
 
(2,825)
 
(3,481)
 
(3,836)
 
15
 
 -
 
9
 
(3,812)
Selling expenses
 
(476)
 
(306)
 
(11,826)
 
(12,132)
 
(12,608)
 
6
 
 -
 
5
 
(12,597)
Other operating results, net
 
450
 
(80)
 
610
 
530
 
980
 
17
 
 -
 
 -
 
997
Management fees
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
(522)
 
 -
 
(522)
Profit / (loss) from operations
 
1,171
 
13,656
 
5,225
 
18,881
 
20,052
 
(187)
 
(545)
 
 -
 
19,320
Share of profit / (loss) of associates and joint ventures
 
13
 
569
 
(214)
 
355
 
368
 
311
 
 -
 
 -
 
679
Segment profit / (loss)
 
1,184
 
14,225
 
5,011
 
19,236
 
20,420
 
124
 
(545)
 
 -
 
19,999
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reportable assets
 
10,063
 
58,417
 
210,539
 
268,956
 
279,019
 
(295)
 
 -
 
16,458
 
295,182
Reportable liabilities
 
 -
 
 -
 
(186,184)
 
(186,184)
 
(186,184)
 
 -
 
 -
 
(47,224)
 
(233,408)
Net reportable assets
 
10,063
 
58,417
 
24,355
 
82,772
 
92,835
 
(295)
 
 -
 
(30,766)
 
61,774
 
 
 
 
Véase nuestro informe de fecha 10/11/17
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
16
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
 
 
 03.31.17 (recast)
 
 
 
 
 Urban Properties and Investment business (II)
 
 
 
 
 
 
 
 
 
 
 
 
 Agricultural business (I)
 
 Operations Center in Argentina
 
 Operations Center in Israel
 
 Subtotal
 
 Total segment information
 
 Joint ventures (*)
 
 Adjustments (**)
 
 Elimination of inter-segment transactions and non-reportable assets / liabilities (***)
 
 Total Statement of Income / Financial Position
Revenues
 
2,666
 
3,111
 
51,030
 
54,141
 
56,807
 
(54)
 
1,090
 
(120)
 
57,723
Costs
 
(2,329)
 
(575)
 
(36,750)
 
(37,325)
 
(39,654)
 
39
 
(1,148)
 
68
 
(40,695)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
 
125
 
 -
 
 -
 
 -
 
125
 
7
 
 -
 
45
 
177
Changes in the net realizable value of agricultural products after harvest
 
(87)
 
 -
 
 -
 
 -
 
(87)
 
 -
 
 -
 
 -
 
(87)
Gross profit / (loss)
 
375
 
2,536
 
14,280
 
16,816
 
17,191
 
(8)
 
(58)
 
(7)
 
17,118
Net gain from fair value adjustment of investment properties
 
329
 
2,449
 
1,021
 
3,470
 
3,799
 
(183)
 
 -
 
 -
 
3,616
Gain from disposal of farmlands
 
93
 
 -
 
 -
 
 -
 
93
 
 -
 
 -
 
 -
 
93
General and administrative expenses
 
(288)
 
(475)
 
(2,342)
 
(2,817)
 
(3,105)
 
6
 
 -
 
6
 
(3,093)
Selling expenses
 
(364)
 
(259)
 
(9,695)
 
(9,954)
 
(10,318)
 
3
 
 -
 
1
 
(10,314)
Other operating results, net
 
100
 
(31)
 
(168)
 
(199)
 
(99)
 
(7)
 
 -
 
 -
 
(106)
Management fees
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
(249)
 
 -
 
(249)
Profit / (loss) from operations
 
245
 
4,220
 
3,096
 
7,316
 
7,561
 
(189)
 
(307)
 
 -
 
7,065
Share of (loss) / profit of associates and joint ventures
 
(2)
 
74
 
(59)
 
15
 
13
 
118
 
 -
 
 -
 
131
Segment profit / (loss)
 
243
 
4,294
 
3,037
 
7,331
 
7,574
 
(71)
 
(307)
 
 -
 
7,196
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reportable assets
 
7,468
 
42,502
 
154,795
 
197,297
 
204,765
 
(710)
 
 -
 
9,746
 
213,801
Reportable liabilities
 
 -
 
 -
 
(134,115)
 
(134,115)
 
(134,115)
 
 -
 
 -
 
(33,204)
 
(167,319)
Net reportable assets
 
7,468
 
42,502
 
20,680
 
63,182
 
70,650
 
(710)
 
 -
 
(23,458)
 
46,482
 
 
(*) 
Represents the equity value of joint ventures that were proportionately consolidated for the segment information.
(**) 
Includes Ps. (23) and Ps. (58) corresponding to Expenses and FPC and Ps. (522) and Ps. (249) to management fees, as of March 31, 2018 and 2017, respectively.
(**) 
Includes deferred income tax assets, income tax and MPIT credits, trade and other receivables, investment in financial assets, cash and cash equivalents and intangible assets except for right to receive future units under barter agreements, net of investments in associates with negative equity which are included in provisions in the amount of Ps. 76 as of March 31, 2018.
 
 
 
 
 
Véase nuestro informe de fecha 10/11/17
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
17
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
(I)
Agriculture line of business:
 
The following tables present the reportable segments of the agriculture line of business:
 
 
 
 
 03.31.18
 
 
 Agricultural production
 
 Land transformation and sales
 
 Corporate
 
 Others
 
 Total Agricultural business
Revenues
 
2,322
 
 -
 
 -
 
1,765
 
4,087
Costs
 
(1,807)
 
(9)
 
 -
 
(1,627)
 
(3,443)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
 
580
 
 -
 
 -
 
 -
 
580
Changes in the net realizable value of agricultural products after harvest
 
155
 
 -
 
 -
 
 -
 
155
Gross profit / (loss)
 
1,250
 
(9)
 
 -
 
138
 
1,379
Net gain from fair value adjustment of investment properties
 
 -
 
173
 
 -
 
 -
 
173
General and administrative expenses
 
(218)
 
(1)
 
(63)
 
(73)
 
(355)
Selling expenses
 
(340)
 
 -
 
 -
 
(136)
 
(476)
Other operating results, net
 
(87)
 
510
 
 -
 
27
 
450
Management fees
 
 -
 
 -
 
 -
 
 -
 
 -
Profit / (loss) from operations
 
605
 
673
 
(63)
 
(44)
 
1,171
Share of profit / (loss) of associates
 
13
 
 -
 
 -
 
 -
 
13
Segment profit / (loss)
 
618
 
673
 
(63)
 
(44)
 
1,184
 
 
 
 
 
 
 
 
 
 
 
Investment properties
 
686
 
 -
 
 -
 
 -
 
686
Property, plant and equipment
 
6,063
 
12
 
 -
 
106
 
6,181
Investments in associates
 
54
 
 -
 
 -
 
33
 
87
Other reportable assets
 
2,781
 
 -
 
 -
 
328
 
3,109
Reportable assets
 
9,584
 
12
 
 -
 
467
 
10,063
 
 
 
 
03.31.17 (recast)
 
 
 Agricultural production
 
 Land transformation and sales
 
 Corporate
 
 Others
 
 Total Agricultural business
Revenues
 
1,408
 
 -
 
 -
 
1,258
 
2,666
Costs
 
(1,167)
 
(7)
 
 -
 
(1,155)
 
(2,329)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
 
125
 
 -
 
 -
 
 -
 
125
Changes in the net realizable value of agricultural products after harvest
 
(87)
 
 -
 
 -
 
 -
 
(87)
Gross profit / (loss)
 
279
 
(7)
 
 -
 
103
 
375
Net gain from fair value adjustment of investment properties
 
 -
 
329
 
 -
 
 -
 
329
Gain from disposal of farmlands
 
 -
 
93
 
 -
 
 -
 
93
General and administrative expenses
 
(169)
 
(1)
 
(66)
 
(52)
 
(288)
Selling expenses
 
(263)
 
 -
 
 -
 
(101)
 
(364)
Other operating results, net
 
96
 
 -
 
 -
 
4
 
100
Management fees
 
 -
 
 -
 
 -
 
 -
 
 -
(Loss) / Profit from operations
 
(57)
 
414
 
(66)
 
(46)
 
245
Share of profit / (loss) of associates
 
11
 
 -
 
 -
 
(13)
 
(2)
Segment (loss) / profit
 
(46)
 
414
 
(66)
 
(59)
 
243
 
 
 
 
 
 
 
 
 
 
 
Investment properties
 
424
 
 -
 
 -
 
 -
 
424
Property, plant and equipment
 
4,874
 
18
 
 -
 
90
 
4,982
Investments in associates
 
43
 
 -
 
 -
 
(5)
 
38
Other reportable assets
 
1,840
 
 -
 
 -
 
184
 
2,024
Reportable assets
 
7,181
 
18
 
 -
 
269
 
7,468
 
 
 
 
 
 
Véase nuestro informe de fecha 10/11/17
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
18
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
(II)
Urban properties and investments line of business:
 
The following tables present the reportable segments from the Operations Center in Argentina:
 
 
 
 
 03.31.18
 
 
 Shopping Malls
 
 Offices
 
 Sales and developments
 
 Hotels
 
 International
 
 Corporate
 
 Others
 
 Total
Revenues
 
2,696
 
387
 
78
 
740
 
 -
 
 -
 
1
 
3,902
Costs
 
(234)
 
(33)
 
(40)
 
(467)
 
 -
 
 -
 
(38)
 
(812)
Gross profit / (loss)
 
2,462
 
354
 
38
 
273
 
 -
 
 -
 
(37)
 
3,090
Net gain from fair value adjustment of investment properties
 
9,023
 
1,518
 
1,067
 
 -
 
 -
 
 -
 
 -
 
11,608
General and administrative expenses
 
(229)
 
(66)
 
(60)
 
(145)
 
(35)
 
(113)
 
(8)
 
(656)
Selling expenses
 
(174)
 
(31)
 
(17)
 
(83)
 
 -
 
 -
 
(1)
 
(306)
Other operating results, net
 
(39)
 
(4)
 
(25)
 
(12)
 
(15)
 
 -
 
15
 
(80)
Management fees
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
Profit / (Loss) from operations
 
11,043
 
1,771
 
1,003
 
33
 
(50)
 
(113)
 
(31)
 
13,656
Share of profit of associates and joint ventures
 
 -
 
 -
 
12
 
 -
 
1
 
 -
 
556
 
569
Segment profit / (loss)
 
11,043
 
1,771
 
1,015
 
33
 
(49)
 
(113)
 
525
 
14,225
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment and trading properties
 
38,056
 
9,610
 
6,726
 
 -
 
 -
 
 -
 
78
 
54,470
Property, plant and equipment
 
54
 
40
 
 -
 
170
 
63
 
 -
 
 -
 
327
Investment in associates and joint ventures
 
1
 
 -
 
150
 
 -
 
661
 
 -
 
2,599
 
3,411
Other reportable assets
 
35
 
13
 
61
 
12
 
 -
 
 -
 
88
 
209
Reportable assets
 
38,146
 
9,663
 
6,937
 
182
 
724
 
 -
 
2,765
 
58,417
 
 
 
 
03.31.17 (recast)
  

 
 Shopping Malls
 
 Offices
 
 Sales and developments
 
 Hotels
 
 International
 
 Corporate
 
 Others
 
 Total
 
Revenues
 
2,216
 
323
 
4
 
568
 
 -
 
 -
 
 -
 
3,111
 
Costs
 
(172)
 
(24)
 
(22)
 
(357)
 
 -
 
 -
 
 -
 
(575)
 
Gross profit / (loss)
 
2,044
 
299
 
(18)
 
211
 
 -
 
 -
 
 -
 
2,536
 
Net gain from fair value adjustment of investment properties
 
1,382
 
935
 
132
 
 -
 
 -
 
 -
 
 -
 
2,449
 
General and administrative expenses
 
(178)
 
(56)
 
(24)
 
(100)
 
(30)
 
(86)
 
(1)
 
(475)
 
Selling expenses
 
(134)
 
(34)
 
(14)
 
(73)
 
 -
 
 -
 
(4)
 
(259)
 
Other operating results, net
 
(34)
 
(7)
 
(29)
 
1
 
(10)
 
 -
 
48
 
(31)
 
Management fees
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
Profit / (Loss) from operations
 
3,080
 
1,137
 
47
 
39
 
(40)
 
(86)
 
43
 
4,220
 
Share of profit of associates and joint ventures
 
 -
 
 -
 
5
 
 -
 
(56)
 
 -
 
125
 
74
 
Segment profit / (loss)
 
3,080
 
1,137
 
52
 
39
 
(96)
 
(86)
 
168
 
4,294
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment and trading properties
 
27,899
 
6,486
 
4,864
 
 -
 
 -
 
 -
 
 -
 
39,249
 
Property, plant and equipment
 
48
 
31
 
3
 
164
 
2
 
 -
 
 -
 
248
 
Investment in associates and joint ventures
 
 -
 
199
 
106
 
 -
 
662
 
 -
 
1,921
 
2,888
 
Other reportable assets
 
42
 
7
 
36
 
9
 
 -
 
 -
 
23
 
117
 
Reportable assets
 
27,989
 
6,723
 
5,009
 
173
 
664
 
 -
 
1,944
 
42,502
 
 
 
 
Véase nuestro informe de fecha 10/11/17
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
19
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
The following table presents the reportable segments of the Operations Center in Israel:
 
 
 
03.31.18
 
 
 
 Real Estate
 
 Supermarkets
 
 Telecommunications
 
 Insurance
 
 Corporate
 
 Others
 
 Total
 
Revenues
 
3,793
 
42,460
 
14,030
 
 -
 
 -
 
275
 
60,558
 
Costs
 
(1,238)
 
(31,360)
 
(9,907)
 
 -
 
 -
 
(162)
 
(42,667)
 
Gross profit
 
2,555
 
11,100
 
4,123
 
 -
 
 -
 
113
 
17,891
 
Net gain from fair value adjustment of investment properties
 
1,375
 
 -
 
 -
 
 -
 
 -
 
 -
 
1,375
 
General and administrative expenses
 
(261)
 
(650)
 
(1,343)
 
 -
 
(270)
 
(301)
 
(2,825)
 
Selling expenses
 
(76)
 
(8,804)
 
(2,887)
 
 -
 
 -
 
(59)
 
(11,826)
 
Other operating results, net
 
132
 
(143)
 
141
 
 -
 
418
 
62
 
610
 
Management fees
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
Profit / (Loss) from operations
 
3,725
 
1,503
 
34
 
 -
 
148
 
(185)
 
5,225
 
Share of profit/ (loss) of associates and joint ventures
 
31
 
14
 
 -
 
 -
 
 -
 
(259)
 
(214)
 
Segment profit / (loss)
 
3,756
 
1,517
 
34
 
 -
 
148
 
(444)
 
5,011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reportable assets
 
96,527
 
43,692
 
34,251
 
11,249
 
15,888
 
8,932
 
210,539
 
Reportable liabilities
 
(75,726)
 
(30,401)
 
(27,183)
 
(919)
 
(47,615)
 
(4,340)
 
(186,184)
 
Net reportable assets
 
20,801
 
13,291
 
7,068
 
10,330
 
(31,727)
 
4,592
 
24,355
 
 
 
 
 
 03.31.17 (recast)
 
 
 Real Estate
 
 Supermarkets
 
 Telecommunications
 
 Insurance
 
 Corporate
 
 Others
 
 Total
Revenues
 
3,830
 
35,030
 
11,721
 
 -
 
 -
 
449
 
51,030
Costs
 
(1,927)
 
(26,419)
 
(8,163)
 
 -
 
 -
 
(241)
 
(36,750)
Gross profit
 
1,903
 
8,611
 
3,558
 
 -
 
 -
 
208
 
14,280
Net gain from fair value adjustment of investment properties
 
1,021
 
 -
 
 -
 
 -
 
 -
 
 -
 
1,021
General and administrative expenses
 
(211)
 
(472)
 
(1,143)
 
 -
 
(311)
 
(205)
 
(2,342)
Selling expenses
 
(70)
 
(7,016)
 
(2,582)
 
 -
 
 -
 
(27)
 
(9,695)
Other operating results, net
 
31
 
(35)
 
(35)
 
 -
 
(55)
 
(74)
 
(168)
Management fees
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
Profit / (Loss) from operations
 
2,674
 
1,088
 
(202)
 
 -
 
(366)
 
(98)
 
3,096
Share of (loss) / profit of associates and joint ventures
 
(31)
 
8
 
 -
 
 -
 
 -
 
(36)
 
(59)
Segment profit / (loss)
 
2,643
 
1,096
 
(202)
 
 -
 
(366)
 
(134)
 
3,037
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reportable assets
 
66,339
 
30,713
 
29,354
 
7,194
 
12,313
 
8,882
 
154,795
Reportable liabilities
 
(51,907)
 
(23,684)
 
(23,488)
 
 -
 
(27,475)
 
(7,561)
 
(134,115)
Net reportable assets
 
14,432
 
7,029
 
5,866
 
7,194
 
(15,162)
 
1,321
 
20,680
 
 
7.
Investment in associates and joint ventures
 
Changes in the Group’s investments in associates for the nine-month period ended as of March 31, 2018 and for the year ended as of June 30, 2017 were as follows:
 
 
 
 03.31.18
 
 06.30.17
Beginning of the period / year
 
8,155
 
17,128
Share-holding (decrease) / increase in associates and joint ventures
 
(631)
 
1,100
Capital contribution
 
146
 
172
Share of profit
 
679
 
365
Decrease for the control obtainment (Note 4)
 
 -
 
(59)
Incorporation by business combination (Note 4)
 
 -
 
107
Currency translation adjustment
 
897
 
305
Cash dividends (i)
 
(131)
 
(272)
Sale of associates
 
 -
 
1
Liquidation distribution (ii)
 
(72)
 
-
Capital reduction
 
(238)
 
(32)
Transfer to borrowings to associates (iii)
 
(190)
 
 -
Hedging instruments
 
 -
 
56
Defined benefit plans
 
 -
 
(7)
Reclassification to held for sale
 
(44)
 
(10,709)
Others
 
11
 
 -
End of the period / year (iv)
 
8,582
 
8,155
 
(i)
See Note 27.
(ii)
It corresponds to the distribution following the partial liquidation of Baicom.
(iii)
Corresponds to a reclassification made at the time of formalizing the terms of repayment of the loan with the associate in the Operations Center in Israel.
(iv)
As of March 31, 2018 and June 30, 2017 includes Ps. (76) and Ps. (72) respectively, reflecting interests in companies with negative equity, which were disclosed in “Provisions” (see Note 19).
 
 
 
Véase nuestro informe de fecha 10/11/17
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
20
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
The table below lists additional information about the Group's investments in associates and joint ventures:
 
Name of the entity
 
% of ownership interest held
 
Value of Group's interest in equity
 
Group's interest in comprehensive income
 
03.31.18
 
06.30.17
 
03.31.18
 
06.30.17
 
03.31.18
 
03.31.17 (recast)
Associates
 
 
 
 
 
 
 
 
 
 
 
 
New Lipstick (1)
 
49.90%
 
49.90%
 
(76)
 
(72)
 
(4)
 
(70)
BHSA
 
29.91%
 
29.91%
 
2,246
 
1,693
 
553
 
48
Condor
 
28.10%
 
28.72%
 
727
 
634
 
126
 
108
PBEL
 
45.40%
 
45.40%
 
709
 
768
 
43
 
70
Otras asociadas
 
-
 
-
 
1,471
 
1,597
 
(96)
 
246
 
 
 
 
 
 
 
 
 
 
 
 
 
Joint ventures
 
 
 
 
 
 
 
 
 
 
 
 
Quality
 
50.00%
 
50.00%
 
674
 
482
 
168
 
107
La Rural
 
50.00%
 
50.00%
 
114
 
113
 
14
 
7
Cresca S.A.
 
50.00%
 
50.00%
 
1
 
279
 
455
 
69
Mehadrin
 
45.41%
 
45.41%
 
1,376
 
1,312
 
64
 
(34)
Otros negocios conjuntos
 
-
 
-
 
1,340
 
1,349
 
253
 
164
Total associates and joint ventures
 
 
 
 
 
8,582
 
8,155
 
1,576
 
715
 
(1) 
Metropolitan, a subsidiary of New Lipstick, has renegotiated its non-recourse debt with IRSA, which amounted to US$ 113.1, and obtained a debt reduction of US$ 20 by the lending bank, an extension to April 30, 2020 and an interest rate reduction from LIBOR + 4 b.p. to 2 b.p. upon payment of US$ 40 in cash (US$ 20 in September 2017 and US$ 20 in October 2017), of which IRSA has contributed with US$ 20. Following the renegotiation, Metropolitan’s debt amounts to US$ 53.1. Additionally, Metropolitan has agreed to exercise on or before February 1, 2019 the purchase option on part of the land where the property is built and, to deposit the sum of money corresponding to 1% of the purchase price. Furthermore, Metropolitan has agreed to cause IRSA and other shareholders to furnish the bank, on or before February 1, 2020, with a payment guarantee with financial ratios acceptable to the Bank for the outstanding balance of the purchase price, or a letter of credit in relation to the loan balance then outstanding.
 
 
Name of the entity
 
Place of business / Country of incorporation
 
Main activity
 
Common shares 1 vote
 
Last financial statement issued
 
 
 
 
Share capital (nominal value)
 
Income / (loss) for the year
 
Shareholders' equity
Associates
 
 
 
 
 
 
 
 
 
 
 
 
New Lipstick (1)
 
United States
 
Real Estate
 
N/A
 
N/A
 
(*) (24)
 
(*) (159)
BHSA
 
Argentina
 
Financing
 
448,689,072
 
(***) 1,500
 
(***) 1,019
 
(***) 8,433
Condor
 
United States
 
Hotel
 
3,337,613
 
N/A
 
 (*) (9)
 
 (*) 112
PBEL
 
India
 
Real Estate
 
450
 
(**) 1
 
(**) (72)
 
(**) (453)
 
 
 
 
 
 
 
 
 
 
 
 
 
Joint ventures
 
 
 
 
 
 
 
 
 
 
 
 
Quality
 
Argentina
 
Real Estate
 
105,789,342
 
212
 
337
 
1,341
La Rural SA
 
Argentina
 
Event organization and others
 
714,498
 
1
 
76
 
187
Cresca S.A.
 
Paraguay
 
Agricultural
 
138,154
 
557
 
16
 
655
Mehadrin
 
Israel
 
Agriculture
 
1,509,889
 
(**) 3
 
(**) (13)
 
(**) 525
 
(*) 
Amounts in millions of US Dollars under USGAAP. Condor’s year-end falls on December 31, so the Group estimates their interest with a three-month lag, including material adjustments, if any.
(**) 
Amounts presented in millions of NIS.
(***) Information as of March 31, 2018 according to BCRA's standards. For the purpose of the valuation of the investment in the Company, figures as of March 31, 2018 have been considered with the necessary IFRS adjustments.
 
 
 
 
Véase nuestro informe de fecha 10/11/17
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
21
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
8.
Investment properties
 
Changes in the Group’s investment properties for the nine-month period ended March 31, 2018 and for the year ended June 30, 2017 were as follows:
 
 
 
 Leased out farmland
 
 Rental properties
 
 Underdeveloped parcels of land
 
 Properties under development
 
 Total as of 03.31.18
 
 Total as of 06.30.17
Fair value at the beginning of the period / year
 
304
 
89,313
 
7,647
 
2,925
 
100,189
 
82,505
Reclassifications of previous periods
 
 -
 
 -
 
 -
 
 -
 
 -
 
(175)
Currency translation adjustment
 
161
 
6,287
 
267
 
235
 
6,950
 
10,461
Additions
 
 -
 
743
 
246
 
1,278
 
2,267
 
2,652
Additions of capitalized leasing costs
 
 -
 
16
 
 -
 
1
 
17
 
23
Depreciation of capitalized leasing costs (i)
 
 -
 
(3)
 
 -
 
 -
 
(3)
 
(1)
Reclassification to assets held for sale
 
 -
 
 -
 
 -
 
 -
 
 -
 
(71)
Reclassification to trading properties
 
 -
 
(351)
 
 -
 
 -
 
(351)
 
(14)
Transfers
 
 -
 
191
 
9
 
(200)
 
 -
 
-
Reclassification to property, plant and equipment
 
(2)
 
(130)
 
 -
 
 -
 
(132)
 
(38)
Reclassification of property, plant and equipment
 
51
 
 -
 
10
 
 -
 
61
 
62
Disposals
 
 -
 
(59)
 
 -
 
 -
 
(59)
 
(220)
Balance incorporated by business combination
 
 -
 
54
 
 -
 
 -
 
54
 
 -
Capitalized finance costs
 
 -
 
 -
 
 -
 
17
 
17
 
3
Net gain from fair value adjustment
 
172
 
11,392
 
1,025
 
361
 
12,950
 
5,002
Fair value at the end of the period / year
 
686
 
107,453
 
9,204
 
4,617
 
121,960
 
100,189
 
(i)
   Depreciation charges of Capitalized leasing costs were included in “Costs” in the Statement of Income (Note 23).
 
 
The following amounts have been recognized in the Statement of Income:
 
 
 
 03.31.18
 
 03.31.17 (recast)
Rental and services income
 
7,941
 
6,374
Direct operating expenses
 
(2,291)
 
(1,978)
Development expenses
 
(583)
 
(1,263)
Net gain from fair value of realized investment property
 
136
 
210
Net gain from fair value of unrealized investment property
 
12,814
 
3,406
 
Valuation techniques are described in Note 10 to the Consolidated Financial Statements as of June 30, 2017. There were no changes to the valuation techniques. The Company has reassessed the assumptions at the end of the period, incorporating the effect of the tax reform described in Note 21 to these Financial Statements, which increased the fair value of the shopping malls.
 
 
 
 
Véase nuestro informe de fecha 10/11/17
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
22
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
9.
Property, plant and equipment
 
Changes in the Group’s property, plant and equipment for the nine-month period ended March 31, 2018 and for the year ended June 30, 2017 were as follows:
 
 
 
 Owner occupied farmland
 
 Bearer plant
 
 Buildings and facilities
 
 Machinery and equipment
 
 Communication networks
 
 Others
 
 Total as of 03.31.18
 
 Total as of 06.30.17
Costs
 
4,011
 
362
 
17,495
 
4,390
 
7,713
 
2,162
 
36,133
 
28,890
Accumulated depreciation
 
(382)
 
(146)
 
(1,233)
 
(928)
 
(1,551)
 
(743)
 
(4,983)
 
(2,089)
Opening net book amount
 
3,629
 
216
 
16,262
 
3,462
 
6,162
 
1,419
 
31,150
 
26,801
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Currency translation adjustment
 
977
 
94
 
2,058
 
444
 
752
 
211
 
4,536
 
5,460
Additions
 
162
 
109
 
780
 
656
 
766
 
685
 
3,158
 
3,769
Reclassifications of investment properties
 
2
 
 -
 
130
 
 -
 
 -
 
 -
 
132
 
38
Reclassification to group of assets held for sale (Note 31)
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
(1,557)
Reclassifications to investment properties
 
(51)
 
 -
 
(10)
 
 -
 
 -
 
 -
 
(61)
 
(62)
Disposals
 
 -
 
 -
 
(5)
 
(24)
 
(44)
 
(11)
 
(84)
 
(417)
Impairments / Recoveries
 
 -
 
 -
 
(41)
 
 -
 
 -
 
 -
 
(41)
 
12
Depreciation charge (i)
 
(112)
 
(2)
 
(671)
 
(498)
 
(939)
 
(480)
 
(2,702)
 
(2,894)
Assets incorporated by business combination
 
899
 
 -
 
201
 
 -
 
 -
 
1
 
1,101
 
 -
Closing net book amount
 
5,506
 
417
 
18,704
 
4,040
 
6,697
 
1,825
 
37,189
 
31,150
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs
 
6,018
 
475
 
21,099
 
5,886
 
10,008
 
3,159
 
46,645
 
36,133
Accumulated depreciation
 
(512)
 
(58)
 
(2,395)
 
(1,846)
 
(3,311)
 
(1,334)
 
(9,456)
 
(4,983)
Net book amount
 
5,506
 
417
 
18,704
 
4,040
 
6,697
 
1,825
 
37,189
 
31,150
 
(i)
As of March 31, 2018 and June 30, 2017 Depreciation charges were included in “Costs” for an amount of Ps. 1,498 and Ps. 1,599, "General and administrative expenses" for an amount of Ps. 158 and Ps. 251 and “Selling expenses” for an amount of Ps. 922 and Ps. 893, respectively, in the Statements of Income (Note 24) and Ps. 124 and Ps. 55 were capitalized as part of biological assets costs. In addition, a depreciation charge in the amount of Ps. 96, was recognized in "discontinued operations" as of June 30, 2017.
(ii)
On January 9, 2018, the INRA released a report declaring that Las Londras farm (4565 ha.) is within the area of the “Guarayos Forestry Reserve” and establishes that the property of Acres del Sud S.A. should be reduced to 50 hectares, while the remaining acreage would be reverted upon as a fiscal land once the process is concluded. It should be noted that the report is preliminary and is subject to appeal by the interested parties. The Company exercising its rights presented an administrative filing.
 
 
10.
Trading properties
 
Changes in the Group’s trading properties for the nine-month period ended March 31, 2018 and for the year ended June 30, 2017 were as follows:
 
 
 
 Completed properties
 
 Properties under development
 
 Undeveloped properties
 
 Total as of 03.31.18
 
 Total as of 06.30.17
Opening net book amount
 
801
 
3,972
 
1,010
 
5,783
 
4,974
Additions
 
5
 
1,135
 
51
 
1,191
 
1,229
Currency translation adjustment
 
192
 
576
 
112
 
880
 
969
Transfers
 
325
 
(268)
 
(57)
 
 -
 
-
Transfers of intangible assets
 
6
 
 -
 
(15)
 
(9)
 
13
Reclassification of investment properties
 
351
 
 -
 
 -
 
351
 
14
Capitalized finance costs
 
 -
 
6
 
 -
 
6
 
1
Disposals
 
(904)
 
(1)
 
(40)
 
(945)
 
(1,417)
Closing net book amount
 
776
 
5,420
 
1,061
 
7,257
 
5,783
 
Non-current
 
 
 
 
 
 
 
4,068
 
4,534
Current
 
 
 
 
 
 
 
3,189
 
1,249
Total
 
 
 
 
 
 
 
7,257
 
5,783
 
 
 
Véase nuestro informe de fecha 10/11/17
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
23
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
11.
Intangible assets
 
Changes in the Group’s intangible assets for the nine-month period ended as of March 31, 2018 and for the year ended as of June 30, 2017 were as follows:
 
 
 
 Goodwill business
 
 Trademarks
 
 Licenses
 
 Customer relations
 
 Information systems and software
 
 Contracts and others
 
 Total as of 03.31.18
 
 Total as of 06.30.17
Costs
 
2,806
 
4,029
 
1,002
 
4,746
 
2,122
 
1,679
 
16,384
 
13,036
Accumulated depreciation
 
 -
 
(75)
 
(210)
 
(2,184)
 
(821)
 
(651)
 
(3,941)
 
(1,222)
Opening net book amount
 
2,806
 
3,954
 
792
 
2,562
 
1,301
 
1,028
 
12,443
 
11,814
Assets incorporated by business combination (i)
 
982
 
 -
 
 -
 
 -
 
 -
 
15
 
997
 
26
Currency translation adjustment
 
383
 
497
 
93
 
232
 
161
 
80
 
1,446
 
2,290
Transfers to assets held for sale
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
(182)
Transfers to trading properties
 
 -
 
 -
 
 -
 
 -
 
 -
 
9
 
9
 
(13)
Reclassification of previous periods
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
31
Additions
 
 -
 
 -
 
 -
 
 -
 
433
 
72
 
505
 
618
Disposals
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
(52)
Depreciation charge (ii)
 
 -
 
(33)
 
(57)
 
(746)
 
(392)
 
(295)
 
(1,523)
 
(2,089)
Closing net book amount
 
4,171
 
4,418
 
828
 
2,048
 
1,503
 
909
 
13,877
 
12,443
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs
 
4,171
 
4,542
 
1,129
 
5,036
 
2,860
 
1,975
 
19,713
 
16,384
Accumulated depreciation
 
 -
 
(124)
 
(301)
 
(2,988)
 
(1,357)
 
(1,066)
 
(5,836)
 
(3,941)
Net book amount
 
4,171
 
4,418
 
828
 
2,048
 
1,503
 
909
 
13,877
 
12,443
 
(i)
In addition to the business combination described in Note 4, there were other business combinations included which were evaluated as not material.
(ii)
As of March 31, 2018 and June 30, 2017 depreciation charge was recognized in the amount of Ps. 355 and Ps. 488 under "Costs", in the amount of Ps. 323 and Ps. 339 under "General and administrative expenses" and Ps. 845 and Ps. 1,231 under "Selling expenses", respectively in the Statement of Income (Note 24). In addition, a charge of Ps. 31 was recognized under "discontinued operations" as of June 30, 2017.
 
 
12.
Biological assets
 
Changes in the Group’s biological assets and their allocation to the fair value hierarchy for the nine-month period ended as of March 31, 2018 and for the year ended as of June 30, 2017 were as follows:
 
 
 
Agricultural business

 
 
Sown land-crops
 
Sugarcane fields
 
Breeding cattle and cattle for sale
 
Dairy cattle
 
Other cattle
 
Others
 
Total as of 03.31.18
 
Total as of 06.30.17
 
 
 
Level 1
 
Level 3
 
Level 3
 
Level 2
 
Level 2
 
Level 2
 
Level 1
 
 
 
Beginning of the period / year
 
42
 
243
 
175
 
705
 
40
 
15
 
10
 
1,230
 
1,049
 
Purchases
 
 -
 
 -
 
 -
 
83
 
 -
 
41
 
 -
 
124
 
49
 
Changes by transformation
 
(26)
 
26
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
Initial recognition and changes in the fair value of biological assets (i)
 
(18)
 
426
 
193
 
57
 
(38)
 
(6)
 
 -
 
614
 
104
 
Decrease due to harvest
 
 -
 
(817)
 
(607)
 
 -
 
 -
 
 -
 
 -
 
(1,424)
 
(1,900)
 
Sales
 
 -
 
 -
 
 -
 
(199)
 
(39)
 
(1)
 
 -
 
(239)
 
(178)
 
Consumes
 
 -
 
 -
 
 -
 
(1)
 
 -
 
 -
 
(1)
 
(2)
 
(2)
 
Costs for the period / year
 
206
 
923
 
505
 
216
 
42
 
5
 
2
 
1,899
 
1,995
 
Addition
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
108
 
Foreign exchange gain
 
1
 
47
 
74
 
35
 
 -
 
 -
 
 -
 
157
 
5
 
Closing net book amount
 
205
 
848
 
340
 
896
 
5
 
54
 
11
 
2,359
 
1,230
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 -
 
Non-current (Production)
 
 -
 
 -
 
 -
 
806
 
 -
 
15
 
11
 
832
 
671
 
Current (Consumable)
 
205
 
848
 
340
 
90
 
5
 
39
 
 -
 
1,527
 
559
 
End of the period / year
 
205
 
848
 
340
 
896
 
5
 
54
 
11
 
2,359
 
1,230
 
 
(i) 
Biological assets with a production cycle of more than one year (that is, cattle) generated “Initial recognition and changes in fair value of biological assets” amounting to Ps. 13 and Ps. 4 for the nine-month periods ended March 31, 2018 and for the fiscal year ended June 30, 2017, respectively. For the nine-month period ended March 31, 2018 and for the fiscal year ended June 30, 2017, amounts of Ps. 77 and Ps. 92, was attributable to price changes, and amounts of Ps. (64) and Ps. (88), was attributable to physical changes, respectively.
 
 
Véase nuestro informe de fecha 10/11/17
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
24
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Production costs
 
 
 
Sown land-crops
 
Sugarcane fields
 
Cattle
 
Other biological assets
 
Total as of 03.31.18
 
Total as of 03.31.17 (recast)
 
 
 
 
 
 
 
 
 
 
 
 
 
 Supplies and labors
 
899
 
261
 
134
 
 -
 
1,294
 
1,081
Leases, services charges and vacant property costs
 
1
 
 -
 
 -
 
 -
 
1
 
2
Amortization and depreciation
 
34
 
66
 
24
 
 -
 
124
 
52
Maintenance and repairs
 
12
 
 -
 
18
 
 -
 
30
 
26
Payroll and social security liabilities
 
48
 
1
 
66
 
 -
 
115
 
82
Fees and payments for services
 
4
 
 -
 
 -
 
 -
 
4
 
6
Freights
 
9
 
 -
 
8
 
 -
 
17
 
19
Travel, library expenses and stationery
 
7
 
 -
 
5
 
 -
 
12
 
1
Other staff expenses
 
24
 
(6)
 
 -
 
 -
 
18
 
10
Taxes, rates and contributions
 
9
 
 -
 
5
 
 -
 
14
 
 -
Others
 
82
 
183
 
3
 
2
 
270
 
12
Total Cost of production as of 03.31.18
 
1,129
 
505
 
263
 
2
 
1,899
 
 -
Total Cost of production as of 03.31.17 (Recast)
 
899
 
169
 
219
 
4
 
 -
 
1,291
 
During the nine-month period ended March 31, 2018 and the year ended June 30, 2017 there have been no transfers between the several tiers used in estimating the fair value of the Group’s biological assets, or reclassifications among their respective categories.
 
The fair value less estimated point of sale costs of agricultural produce at the point of harvest (which have been harvested during the period) amount to Ps. 1,450 and Ps. 1,975 for the period ended March 31, 2018 and for the year ended June 30, 2017, respectively.
 
See information on valuation processes used by the entity in Note 14 to the Consolidated Financial Statements as of June 30, 2017.
 
As of March 31, 2018 and June 30, 2017, the better and maximum use of biological assets shall not significantly differ from the current use.
 
 
13.
Inventories
 
Breakdown of Group’s inventories as of March 31, 2018 and June 30, 2017 are as follows:
 
 
 
 03.31.18
 
 06.30.17
Good for resale and supplies
 
3,878
 
3,884
Crops
 
328
 
379
Materials and supplies
 
309
 
244
Seeds and fodders
 
61
 
135
Beef
 
59
 
41
Telephones and others communication equipment
 
397
 
353
Total inventories
 
5,032
 
5,036
 
As of March 31, 2018 and June 30, 2017 the cost of inventories recognized as expense amounted to Ps 5,001 and Ps. 1,268, respectively and they have been included in “Costs” in the Statements of Income.
 
 
14.
Financial instruments by category
 
Determining fair values
 
The following note shows the carrying amount of financial assets and financial liabilities by category of financial instrument and a reconciliation to the corresponding line item in the Consolidated Statements of Financial Position, as appropriate. Financial assets and liabilities measured at fair value are assigned based on their different levels in the fair value hierarchy. For further information about fair value hierarchy, see Note 16 to the Consolidated Financial Statements as of June 30, 2017. Financial assets and financial liabilities as of March 31, 2018 and June 30, 2017 were as follows:
 
Véase nuestro informe de fecha 10/11/17
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
25
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
 
 
 Financial assets at amortized cost
 
 Financial assets at fair value through profit or loss
 
 Subtotal financial assets
 
 Non-financial assets
 
 Total
 
 
 
 Level 1
 
 Level 2
 
 Level 3
 
 
 
March 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 15)
 
18,426
 
 -
 
 -
 
2,241
 
20,667
 
5,222
 
25,889
Investment in financial assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
- Equity securities in public companies
 
 -
 
497
 
 -
 
136
 
633
 
 -
 
633
- Equity securities in private companies
 
 -
 
 -
 
 -
 
871
 
871
 
 -
 
871
- Deposits
 
2,306
 
23
 
 -
 
 -
 
2,329
 
 -
 
2,329
 - Bonds
 
 -
 
9,887
 
365
 
 -
 
10,252
 
 -
 
10,252
 - Mutual funds
 
 -
 
4,990
 
 -
 
 -
 
4,990
 
 -
 
4,990
 - Others
 
 -
 
1,124
 
 -
 
145
 
1,269
 
 -
 
1,269
Derivative financial instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 - Crops futures contracts
 
 -
 
2
 
 -
 
 -
 
2
 
 -
 
2
 - Swaps
 
 -
 
4
 
5
 
 -
 
9
 
 -
 
9
 - Crops options contracts
 
 -
 
5
 
 -
 
 -
 
5
 
 -
 
5
 - Foreign-currency options contracts
 
 -
 
8
 
 -
 
 -
 
8
 
 -
 
8
 - Foreign-currency future contracts
 
 -
 
 -
 
8
 
 -
 
8
 
 -
 
8
 - Others
 
 -
 
5
 
11
 
 -
 
16
 
 -
 
16
Restricted assets
 
2,517
 
 -
 
 -
 
 -
 
2,517
 
 -
 
2,517
Financial assets held for sale
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 - Clal
 
 -
 
10,331
 
 -
 
 -
 
10,331
 
 -
 
10,331
Cash and cash equivalents (excluding bank overdrafts):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 - Cash on hand and at bank
 
8,783
 
 -
 
 -
 
 -
 
8,783
 
 -
 
8,783
 - Short-term bank in deposits
 
969
 
 -
 
 -
 
 -
 
969
 
 -
 
969
 - Mutual funds
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 - Short-term investments
 
21,171
 
3,657
 
 -
 
 -
 
24,828
 
 -
 
24,828
Total assets
 
54,172
 
30,533
 
389
 
3,393
 
88,487
 
5,222
 
93,709
 
 
 
 
Financial liabilities at amortized cost
 
Financial liabilities at fair value
 
Subtotal financial liabilities
 
Non-financial liabilities
 
Total
 
 
 
 Level 1
 
 Level 2
 
 Level 3
 
 
 
March 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 18)
 
24,383
 
 -
 
 -
 
 -
 
24,383
 
5,615
 
29,998
Borrowings (excluding finance lease liabilities) (Note 20)
 
170,548
 
 -
 
 -
 
 -
 
170,548
 
 -
 
170,548
Finance lease obligations
 
160
 
 -
 
 -
 
 -
 
160
 
 -
 
160
Derivative financial instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 - Crops futures contracts
 
 -
 
56
 
 -
 
 -
 
56
 
 -
 
56
 - Forward contracts
 
 -
 
 -
 
108
 
16
 
124
 
 -
 
124
 - Foreign-currency contracts
 
 -
 
2
 
37
 
 -
 
39
 
 -
 
39
 - Crops options contracts
 
 -
 
34
 
 -
 
 -
 
34
 
 -
 
34
 - Foreign-currency options contracts
 
 -
 
15
 
 -
 
 -
 
15
 
 -
 
15
 - Swaps
 
 -
 
 -
 
35
 
 -
 
35
 
 -
 
35
 - Others
 
 -
 
5
 
 -
 
 -
 
5
 
 -
 
5
Total liabilities
 
195,091
 
112
 
180
 
16
 
195,399
 
5,615
 
201,014
 
 
 
 
 Financial assets at amortized cost
 
 Financial assets at fair value through profit or loss
 
 Subtotal financial assets
 
 Non-financial assets
 
 Total
 
 
 
 Level 1
 
 Level 2
 
 Level 3
 
 
 
June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 15)
 
17,819
 
-
 
-
 
2,156
 
19,975
 
4,153
 
24,128
Investment in financial assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
- Equity securities in public companies
 
-
 
1,665
 
-
 
82
 
1,747
 
-
 
1,747
- Equity securities in private companies
 
-
 
15
 
-
 
964
 
979
 
-
 
979
- Deposits
 
1,235
 
14
 
-
 
-
 
1,249
 
-
 
1,249
 - Bonds
 
-
 
4,490
 
425
 
-
 
4,915
 
-
 
4,915
 - Mutual funds
 
-
 
3,986
 
-
 
-
 
3,986
 
-
 
3,986
 - Others
 
-
 
749
 
-
 
-
 
749
 
-
 
749
Derivative financial instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 - Crops options contracts
 
-
 
10
 
-
 
-
 
10
 
-
 
10
 - Swaps
 
-
 
-
 
29
 
-
 
29
 
-
 
29
 - Warrants
 
-
 
-
 
26
 
-
 
26
 
-
 
26
 - Foreign-currency options contracts
 
-
 
4
 
-
 
-
 
4
 
-
 
4
 - Foreign-currency future contracts
 
-
 
-
 
27
 
-
 
27
 
-
 
27
Financial assets held for sale
 
-
 
8,562
 
-
 
-
 
8,562
 
-
 
8,562
Restricted assets
 
1,069
 
-
 
-
 
-
 
1,069
 
-
 
1,069
Cash and cash equivalents (excluding bank overdrafts):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 - Cash on hand and at bank
 
8,731
 
-
 
-
 
-
 
8,731
 
-
 
8,731
 - Short-term bank in deposits
 
5
 
-
 
-
 
-
 
5
 
-
 
5
 - Mutual funds
 
-
 
302
 
-
 
-
 
302
 
-
 
302
 - Short-term investments
 
14,510
 
1,815
 
-
 
-
 
16,325
 
-
 
16,325
Total assets
 
43,369
 
21,612
 
507
 
3,202
 
68,690
 
4,153
 
72,843
 
 
 
26
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
 
 
Financial liabilities at amortized cost
 
Financial liabilities at fair value
 
Subtotal financial liabilities
 
Non-financial liabilities
 
Total
 
 
 
 Level 1
 
 Level 2
 
 Level 3
 
 
 
June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 18)
 
20,557
 
-
 
-
 
-
 
20,557
 
5,401
 
25,958
Borrowings (excluding finance lease liabilities) (Note 20)
 
135,180
 
-
 
-
 
-
 
135,180
 
-
 
135,180
Finance lease obligations
 
132
 
-
 
-
 
-
 
132
 
-
 
132
Derivative financial instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 - Crops futures contracts
 
-
 
11
 
-
 
-
 
11
 
-
 
11
 - Forward contracts
 
-
 
5
 
152
 
10
 
167
 
-
 
167
 - Foreign-currency contracts
 
-
 
9
 
5
 
-
 
14
 
-
 
14
 - Crops options contracts
 
-
 
4
 
-
 
-
 
4
 
-
 
4
 - Foreign-currency options contracts
 
-
 
4
 
-
 
-
 
4
 
-
 
4
Total liabilities
 
155,869
 
33
 
157
 
10
 
156,069
 
5,401
 
161,470
 
The valuation models used by the Group for the measurement Level 2 and Level 3 instruments are no different from those used as of June 30, 2017.
 
As of March 31, 2018, there are no changes in the economic or business conditions affecting the fair value of the group’s financial assets and liabilities.
 
The Group uses a range of valuation models for the measurement of Level 2 and Level 3 instruments, details of which may be obtained from the following table. When no quoted prices are available in an active market, fair values (particularly derivatives) are based on recognized valuation methods.
 
 
Descripción
 
Modelo/Método de precio
 
Parámetros
 
Jerarquía valor razonable
 
Rango
Trade and other receivables - Cellcom
 
Discounted cash flows
 
Discount rate:
 
Level 3
 
3.3
Interest-rate swaps
 
Cash flows - theoretical price
 
Interest rate future contract and cash flow forward contract.
 
Level 2
 
-
Preferred shares of Condor
 
Binomial tree - Theoretical price I
 
Underlying asset price (market price) and share price volatility (historical) and market interest rate (Libor rate curve).
 
Level 3
 
Price of underlying assets 1.8 to 2.2
Share price volatility 58% to 78%
Market interest-rate
1.7% to 2.1%
Promissory note
 
Discounted cash flows - Theoretical price
 
Market interest-rate (Libor rate curve).
 
Level 3
 
Market interest-rate
1.8% to 2.2%
Warrants of Condor
 
Black-Scholes – Theoretical price
 
Underlying asset price (market price) and share price volatility (historical) and market interest rate (Libor rate curve).
 
Level 2
 
Price of underlying assets 1.8 to 1.7
Share price volatility 58% to 78%
Market interest-rate
1.7% to 2.1%
Call option of Arcos
 
Discounted cash flows
 
Projected revenues and discounting rate.
 
Level 3
 
-
TGLT NCN
 
Black-Scholes – Theoretical price
 
Underlying asset price (Market price); share price volatility (historical) and market interest-rate (Libor rate curve).
 
Level 3
 
Underlying asset price 0.5 to 1
Share price volatility 50% to 69%
Market interest rate
5.5% to 7.5%
 
Investments in financial assets - Other private companies securities
 
Cash flows / NAV – Theoretical price
 
Projected revenue discounted
at the discount rate / The value is calculated in accordance with the company’s shares in the equity funds on the basis of their Financial Statements, based on fair value or investment assessments.
 
Level 3
 
1 - 3.5
Investments in financial assets - Others
 
Discounted cash flows – Theoretical price
 
Projected revenue discounted
at the discount rate / The value is calculated in accordance with the company’s shares in the equity funds on the basis of their Financial Statements, based on fair value or investment assessments.
 
Level 3
 
1 - 3.5
Derivative financial instruments - Forwards
 
Theoretical price
 
Underlying asset price and volatility
 
Level 2 and 3
 
-
 
 
 
Véase nuestro informe de fecha 10/11/17
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
27
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
The following table presents the changes in Level 3 instruments as of March 31, 2018 and June 30, 2017:
 
 
 
 Investments in financial assets - Public companies securities
 
 Derivative financial instruments - Forwards
 
 Investments in financial assets - Private companies securities
 
 Investments in financial assets - Others
 
 Trade and other receivables
 
 Total as of 03.31.18
 
 Total as of 06.30.17
Balances at beginning of the period / year
 
82
 
(10)
 
964
 
 -
 
2,156
 
3,192
 
(7,105)
Additions and acquisitions
 
 -
 
 -
 
29
 
135
 
1,288
 
1,452
 
1,761
Transfer to level 1 (i)
 
 -
 
 -
 
(100)
 
 -
 
 -
 
(100)
 
 -
Transfer to current trade and other receivables
 
 -
 
 -
 
 -
 
 -
 
(1,460)
 
(1,460)
 
(1,874)
Currency translation adjustment
 
23
 
(6)
 
71
 
10
 
257
 
355
 
875
Reclassification to liabilities held for sale
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
11,272
Disposal
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
(782)
Gains and losses recognized in the year (ii)
 
31
 
 -
 
(93)
 
 -
 
 -
 
(62)
 
(955)
Balances at the end of the period / year
 
136
 
(16)
 
871
 
145
 
2,241
 
3,377
 
3,192
 
(i) The Group transferred a financial assets measured at fair value from level 3 to level 1, because it began trading in the stock exchange.
(ii) Included within “Financial results, net” in the Statement of Income.
 
Clal
 
As mentioned in Note 16 to the Annual Financial Statements, IDBD is subject to a judicial process on the sale of its equity interest in Clal. On August 30, 2017, IDBD sold an additional 5% of its equity interest in Clal through a swap transaction, based on the same principles that were applied to the swap transaction mentioned in Note 16 to the Consolidated Financial Statements as of June 30, 2017. The consideration for the transaction amounted to around NIS 147 (or approximately Ps. 1,023 on the transaction date). Following completion of the transaction, IDBD’s interest in Clal was reduced from 49.9% to 44.9% of its capital share stock.
 
 
15.
Trade and other receivables
 
The table below shows trade and other receivables of the Group as of March 31, 2018 and June 30, 2017:
 
 
 
 03.31.18
 
 06.30.17
Trade, leases and services receivable
 
17,445
 
16,461
Less: allowance for doubtful accounts
 
(532)
 
(336)
Total trade receivables
 
16,913
 
16,125
Prepayments
 
3,990
 
3,614
Guarantee deposits
 
15
 
17
Tax credits
 
777
 
539
Borrowings granted, deposits, and other balances
 
2,885
 
2,965
Others
 
777
 
532
Total other receivables
 
8,444
 
7,667
Total trade and other receivables
 
25,357
 
23,792
 
Non-current
 
6,276
 
5,456
Current
 
19,081
 
18,336
Total
 
25,357
 
23,792
 
The fair value of current trade and other receivables approximate their respective carrying amounts due to their short-term nature, as the impact of discounting is not considered significant. Fair values are based on discounted cash flows (Level 2 of fair value hierarchy).
 
The evolution of the Group’s provision for impairment of trade receivables were as follows:
 
 
 
03.31.18
 
06.30.17
Beginning of the year
 
336
 
191
Recoveries
 
(25)
 
(13)
Receivables written off during the period / year as uncollectable
 
(146)
 
(265)
Additions
 
241
 
241
Currency translation adjustment
 
126
 
182
End of the period / year
 
532
 
336
 
The addition and release of allowance for doubtful accounts have been included in “Selling expenses” in the Statement of Income (Note 24).
 
 
 
Véase nuestro informe de fecha 10/11/17
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
28
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
16.
Cash flow information
 
Following is a detailed description of cash flows generated by the Group’s operations for the nine-month periods ended as of March 31, 2018 and 2017.
 
 
 
Note
 
 03.31.18
 
 03.31.17 (recast)
Profit for the period
 
 
 
10,604
 
6,516
Loss from discontinued operations
 
 
 
(187)
 
(3,056)
Adjustments for:
 
 
 
 
 
 
Income tax expense
 
21
 
(104)
 
1,146
Depreciation and amortization
 
24
 
4,104
 
3,572
Expenses for sale of investment properties
 
 
 
 -
 
19
Gain from disposal of farmlands
 
 
 
 -
 
(93)
Loss from disposal of property, plant and equipment
 
 
 
32
 
35
(Gain) / Loss from revaluation of receivables arising from the sale of farmland
 
 
 
(25)
 
16
Disposal of investment properties
 
 
 
 -
 
(32)
Share based payments
 
 
 
39
 
85
Unrealized gain from derivative financial instruments
 
 
 
85
 
(111)
Changes in fair value of financial assets
 
 
 
(105)
 
(82)
Release of intangible assets due to TGLT agreement
 
 
 
 -
 
27
Result from business combination
 
 
 
(510)
 
(44)
Unrealized initial recognition and changes in fair value of biological assets and agricultural products at the point of harvest
 
 
 
(821)
 
(768)
Changes in net realizable value of agricultural products after harvest
 
 
 
(155)
 
87
Net gain from fair value adjustment of investment properties
 
 
 
(12,950)
 
(3,616)
Provisions and previsions
 
 
 
713
 
158
Financial results, net
 
 
 
10,168
 
2,583
Share of profit of associates and joint ventures
 
7
 
(679)
 
(131)
Gain from disposal of assciates
 
 
 
(328)
 
(6)
Loss from repurchase of Non-convertible Notes
 
 
 
 -
 
20
Stock plan granted
 
 
 
3
 
 -
Other operating results
 
 
 
(1)
 
(15)
 
 
 
 
 
 
 
Changes in operating assets and liabilities:
 
 
 
 
 
 
Decrease in biological assets
 
 
 
2
 
420
Decrease in inventories
 
 
 
960
 
576
Decrease in trading properties
 
 
 
524
 
451
Decrease / (Increase) in trade and other receivables
 
 
 
641
 
(1,239)
Decrease in derivative financial instruments
 
 
 
48
 
107
Decrease in trade and other payables
 
 
 
(2,552)
 
(186)
Increase in salaries and social security liabilities
 
 
 
215
 
72
(Decrease) / Increase in provisions and previsions
 
 
 
(155)
 
90
Net cash generated by continuing operating activities before income tax paid
 
 
 
9,566
 
6,601
Net cash generated by discontinued operating activities before income tax paid
 
 
 
256
 
234
Net cash generated by operating activities before income tax paid
 
 
 
9,822
 
6,835
 
The following table shows a detail of non-cash transactions occurred in the nine-month periods ended as of March 31, 2018 and 2017:
 
 
 
 
 
 03.31.18
 
 03.31.17 (recast)
Dividends not collected
 
 
 
(1)
 
(8)
Decrease in investments in subsidiaries, associates and joint ventures through an increase in trade and other receivables
 
 
 
(332)
 
(931)
Increase in derivative financial instruments through a decrease in investments in financial assets
 
 
 
 -
 
24
Increase in investments in intangible assets through an increase in trade and other payables
 
 
 
 -
 
130
Increase in investment properties through an increase in trade and other payables
 
 
 
49
 
273
Increase in trade and other receivables through a decrease in property, plant and equipment
 
 
 
 -
 
(10)
Increase in property, plant and equipment through an increase of trade and other payables
 
 
 
 -
 
(222)
Decrease of treasury shares
 
 
 
 -
 
(7)
Dividends distribution to non-controlling shareholders not yet paid
 
 
 
1,164
 
22
Changes in non-controlling interest through a decrease in trade and other receivables
 
 
 
1,380
 
 -
Increase in property, plant and equipment through a business combination
 
 
 
(901)
 
 -
Increase in property, plant and equipment through an increase in borrowings
 
 
 
197
 
 -
Increase in investment properties through an increase in trade and other payables
 
 
 
17
 
 -
Increase in intangible assets through a decrease in trading properties
 
 
 
22
 
 -
Increase in other non-current receivables through an increase in borrowings
 
 
 
109
 
 -
Increase in financial operations through a decrease in investments in associates and joint ventures
 
 
 
65
 
 -
Decrease in investment in associates and joint ventures through dividends distribution not yet paid
 
 
 
12
 
 -
Increase in trading properties through an increase in interest capitalization
 
 
 
6
 
 -
Increase in investment properties through an increase in interest capitalization
 
 
 
17
 
 -
Decrease in investment in associates and joint ventures through a decrease in borrowings
 
 
 
190
 
 -
Decrease in investment in associates and joint ventures through an increase in assets held for sale
 
 
 
44
 
 -
 
 
 
 
Véase nuestro informe de fecha 10/11/17
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
29
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Balances incorporated as result of business combination / reclassification of assets and liabilities held for sale:
 
 
 
 
 
 03.31.18
 
 03.31.17 (recast)
Property, plant and equipment
 
 
 
54
 
 -
Intangible assets
 
 
 
1,101
 
1,581
Investments in associates and joint ventures
 
 
 
 -
 
21
Deferred income tax
 
 
 
 -
 
(86)
Trade and other receivables
 
 
 
(39)
 
49
Inventories
 
 
 
411
 
750
Trade and other payables
 
 
 
380
 
 -
Payroll and social security liabilities
 
 
 
(1,111)
 
(987)
Borrowings
 
 
 
(4)
 
(111)
Provisions
 
 
 
(260)
 
(657)
Income tax and minimum presumed income tax liabilities
 
 
 
(15)
 
2
Employee benefits
 
 
 
(1)
 
1
Group of liabilities held for sale
 
 
 
(25)
 
(45)
Net amount of non-cash assets incorporated / held for sale
 
 
 
491
 
518
Cash and cash equivalents
 
 
 
26
 
154
Non-controlling interest
 
 
 
(15)
 
45
Goodwill not yet allocated
 
 
 
981
 
(23)
Net amount of assets incorporated / held for sale
 
 
 
1,483
 
694
Interest held before acquisition
 
 
 
(472)
 
31
Currency translation adjustment
 
 
 
214
 
 -
Seller financed amount
 
 
 
(38)
 
44
Fair value of interest held before business combination
 
 
 
(510)
 
 -
Cash and cash equivalents incorporated / held for sale
 
 
 
(26)
 
(154)
Net outflow of cash and cash equivalents / assets and liabilities held for sale
 
 
 
651
 
615
 
 
17.
Equity
 
On February 22, 2018, the Board of Directors of the Company has approved a share repurchase plan in order to contribute to the reduction of the existing gap between the implicit value of the Company, based on the value of the assets, and the value the Company, based on the quoted price of its shares, with a view to contribute to its strengthening in the market. The Company has the liquidity and is solvent enough to make the acquisitions without affecting the solvency of the Company as follows from the financial statements as of December 31, 2017 and the report of the independent accountant. Considering the above, the Board approve the repurchase of shares issued by the Company for up to Ps. 500 million, for a period until August 30, 2018, with the possibility of renewal. Consequently, the Board of Directors of Cresud establish the terms and conditions for the acquisition of the common shares issued by the Company under the provisions of Section 64 of Law Nº 26,831 and the Rules of the Comision Nacional de Valores for an amount up to Ps. 500 million and up to 5% of the capital stock of the Company in the form of common shares or American Depositary Shares or ADS representative of 10 shares each ADS, and with a up to 25% of the average volume, of the daily transactions for the Shares and ADS in the markets during the previous 90 days. The payable price will be between Ps. 1 and up to Ps. 50 per shares and between US$1 and up to US$25 per ADS.
 
During the nine-months period ended March 31, 2018, the Company acquired in various transactions 1,565,765 common shares (par value Ps. 1 per share) for a total amount of Ps. 66.99 million and 270,884 ADRs (equivalent to 2,708,840 common shares) for a total amount of US$ 5,65 million, as provided by the terms and conditions of the share repurchase plan. AS of the date of these financial statements, no due date has been set for the sale of the acquired shares.
 
 
 
Véase nuestro informe de fecha 10/11/17
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
30
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
18.
Trade and other payables
 
Group’s trade and other payables as of March 31, 2018 and June 30, 2017 were as follows:
 
 
 
 03.31.18
 
 06.30.17
Trade
 
17,571
 
15,361
Construction obligations
 
1,285
 
1,226
Accrued invoices
 
1,224
 
849
Sales, rent and services payments received in advance
 
4,913
 
4,377
Total trade payables
 
24,993
 
21,813
Deferred incomes
 
81
 
73
Construction provisions
 
317
 
343
Dividends payable to non-controlling shareholders
 
1,150
 
251
Taxes payable
 
304
 
589
Management fees
 
1,428
 
1,020
Others
 
1,725
 
1,869
Total other payables
 
5,005
 
4,145
Total trade and other payables
 
29,998
 
25,958
 
Non-current
 
2,561
 
3,988
Current
 
27,437
 
21,970
Total
 
29,998
 
25,958
 
19.
Provisions
 
The table below shows the movements in the Group's provisions categorized by type:
 
 
 
 Legal claims (i)
 
 Investments in associates and joint ventures (ii)
 
 Sited dismantling and remediation
 
 Onerous contracts
 
 Other provisions
 
 Total as of 03.31.18
 
 Total as of 06.30.17
Beginning of the period / year
 
837
 
72
 
140
 
220
 
580
 
1,849
 
1,588
Additions
 
185
 
4
 
10
 
5
 
 -
 
204
 
515
Unused amounts reversed
 
(216)
 
 -
 
(48)
 
(108)
 
(26)
 
(398)
 
(551)
Share of loss in associates and joint ventures
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
(3)
Liabilities incorporated by business combination
 
15
 
 -
 
 -
 
 -
 
 -
 
15
 
2
Currency translation adjustment
 
101
 
 -
 
8
 
17
 
30
 
156
 
298
End of the period / year
 
922
 
76
 
110
 
134
 
584
 
1,826
 
1,849
 
Non-current
 
 
 
 
 
 
 
 
 
 
 
876
 
955
Current
 
 
 
 
 
 
 
 
 
 
 
950
 
894
Total
 
 
 
 
 
 
 
 
 
 
 
1,826
 
1,849
 
(i)
Additions and recoveries are included in "Other operating results, net".
(ii)
Corresponds to equity interests in associates with negative equity, mainly New Lipstick. Additions and recoveries are included in "Share of profit / (loss) of joint ventures and associates".
 
 
20.
Borrowings
 
The breakdown of the Group’s borrowings as of March 31, 2018 and June 30, 2017 was as follows:
 
 
 
 Book value
 
 
Fair value
 
 
 03.31.18
 
 06.30.17
 
 
 03.31.18
 
 06.30.17
Non-convertible notes
 
142,769
 
111,059
 
 
143,433
 
113,552
Bank loans and others
 
25,032
 
15,017
 
 
24,590
 
14,668
Non-recourse loan
 
 -
 
7,025
 
 
 -
 
6,930
Bank overdrafts
 
446
 
126
 
 
446
 
126
Other borrowings
 
2,461
 
2,085
 
 
2,415
 
2,051
Total borrowings
 
170,708
 
135,312
 
 
170,884
 
137,327
 
Non-current
 
145,373
 
112,025
 
 
 
 
 
Current
 
25,335
 
23,287
 
 
 
 
 
Total
 
170,708
 
135,312
 
 
 
 
 
 
 
 
Véase nuestro informe de fecha 10/11/17
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
31
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
The following table describes the Group’s issuance of debt during the present period:
 
Entity
Title
Issuance / expansion date
Amount
Maturity
Interest rate
Principal payment
Interest payment
 
IRSA CP
Class IV
Sep-17
US$ 140
09/14/2020
5% n.a.
At expiration
quarterly
 
IDBD
SERIES N
Jul-17
NIS 642.1
12/30/2022
5.3% e.a
At expiration
quarterly
(1)
IDBD
SERIES N
Nov-17
NIS 357
12/30/2022
5.3% e.a
At expiration
quarterly
(2)
DIC
SERIES J
Dic-17
NIS 762
12/30/2026
4.8% e.a.
6 annual payments since 2021
biannual
(2)
PBC
SERIES I
Dic-17
NIS 496
07/01/2029
3.95% e.a.
At expiration
quarterly
(2)
Gav - Yam
SERIES H
Sep-17
NIS 424
06/30/2034
2.55% e.a
15 annual payments since 2019
biannual
 
Cellcom
SERIES L
Ene-18
NIS 401
01/05/2028
2.5% e.a.
6 annual payments since 2023
annual
 
Shufersal
SERIES E
Ene-18
NIS 544
10/08/2028
4.3% e.a.
12 annual payments since 2018
annual
(2)
 
(1)
IDBD has the right to make an early repayment, total or partial. As a collateral for the full compliance of all the commitments IDBD has placed approximately 60.4 million shares in DIC under a single fixed charge of first line and, in an unlimited amount, in favor of the trustee for the holders of the NCN.
(2)
Corresponds to an expansion of the series.
 
 
Corporate Notes Class XXIII
 
On February 16, 2018, the Company issued its twelfth Series of Corporate Notes, for an amount equivalent to its par value of US$ 113.16 million, in one class of notes.
 
Corporate Notes Class XXIII has a maturity of 60 months from issuance, which accrue interest at annual fixed rate of 6.50% payable semiannually. The principal is to be amortized in one installment due on February 16, 2023.
 
DIC
 
On September 28, 2017 DIC offered the holders of Series F NCN to swap their notes for Series J NCN. Series J NCN terms and conditions differ substantially from those of Series F. Therefore, DIC recorded the payment of Series F NCN and recognized a new financial commitment at fair value for Series J NCN. As a result of the swap, DIC recorded a loss resulting from the difference between the Series F NCN cancellation value and the new debt value in the amount of approximately NIS 461 (equal to approximately Ps. 2,228 as of that date), which was accounted for under “Finance costs” (Note 26).
 
IDBD
 
On November 28, 2017, IDBD made an early redemption of the Series L NCN for an amount of NIS 424 (or Ps. 2,120 as of the transaction date).
 
 
21.
Taxation
 
Argentine tax reform
 
On December 27, 2017, the Argentine Congress approved the Tax Reform, through Law No. 27,430, which was enacted on December 29, 2017, and has introduced many changes to the income tax treatment applicable to financial income. The key components of the Tax Reform are as follows:
 
Dividends: Tax on dividends distributed by Argentine companies would be as follows: (i) dividends originated from profits obtained before fiscal year ending June 30, 2018 will not be subject to withholding tax; (ii) dividends derived from profits generated during fiscal years of the Company ending June 30, 2019 and 2020 paid to argentine individuals and/or foreign residents, will be subject to a 7% withholding tax; and (iii) dividends originated from profits obtained during fiscal year ending June 30, 2021 onward will be subject to withholding tax at a rate of 13%.
 
Income tax: Corporate income tax would be gradually reduced to 30% for fiscal years commencing after January 1, 2018 through December 31, 2019, and to 25% for fiscal years beginning after January 1, 2020, inclusive.
 
Presumptions of dividends: Certain facts will be presumed to constitute dividend payments, such as: i) withdrawals from shareholders, ii) shareholders private use of property of the company, iii) transactions with shareholders at values different from market values, iv) personal expenses from shareholders or shareholder remuneration without substance.
 
 
Véase nuestro informe de fecha 10/11/17
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
32
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Revaluation of assets: The regulation establishes that, at the option of the companies, tax revaluation of assets is permitted for assets located in Argentina and affected to the generation of taxable profits. The special tax on the amount of the revaluation depends on the asset, being (i) 8% for real estate not classified as inventories, (ii) 15% for real estate classified as inventories, (iii) 5% for shares, quotas and equity interests owned by individuals and (iv) 10% for the rest of the assets. As of the date of these Financial Statements, the Group has not exercised the option. The gain generated by the revaluation is exempted according to article 291 of Law 27,430 and, the additional tax generated by the revaluation is not deductible.
 
In addition, the argentine tax reform contemplates other amendments regarding the following matters: social security contributions, tax administrative procedures law, criminal tax law, tax on liquid fuels, and excise taxes, among others. As of the date of presentation of these Financial Statements, many aspects are pending regulation by the National Executive Power.
 
US tax reform
 
In December 2017, a bill was passed to reform the federal taxation law in the United States. The reform included a reduction of the corporate tax rate from 35% to 21%, for the tax years 2018 and thereafter. The reform has impact in certain subsidiaries of the Group in the United States.
 
 
The details of the provision for the Group’s income tax is as follows:
 
 
 
 03.31.18
 
 03.31.17 (recast)
Current income tax
 
(466)
 
(782)
Deferred income tax
 
570
 
(364)
Income tax
 
104
 
(1,146)
 
Below is a reconciliation between the income tax recognized and the amount which would result from applying the prevailing tax rate, applicable in the respective countries, on the income/loss before income tax for the nine-month periods ended March 31, 2018 and 2017:
 
 
 
 03.31.18
 
 03.31.17 (recast)
Tax calculated at the tax rates applicable to profits in the respective countries
 
(3,427)
 
(1,227)
Permanent differences:
 
 
 
 
Share of profit / (loss) of associates and joint ventures
 
370
 
55
Unrecognized tax losses (i)
 
(1,201)
 
(389)
Income tax rate change (ii)
 
4,828
 
492
Non-taxable profit, non-deductible expenses and others
 
(466)
 
(77)
Income tax from continuing operations
 
104
 
(1,146)
 
(i)
Corresponds principally to the Operations Center in Israel and Sociedad Anonima Carnes Pampeanas.
(ii)
As of March 31, 2018 corresponds to the effect of applying the changes in the tax rates applicable in accordance with the tax reform explained above, being Ps. 405 the effect of the rate change in US and Ps. 4,859 the effect of the rate change in Argentina.
 
No charges have been reported for tax associated to discontinued operations.
 
The gross movements on the deferred tax account were as follows:
 
 
 
 03.31.18
 
06.30.17
Beginning of the period / year
 
(21,494)
 
(17,955)
Currency translation adjustment
 
(1,377)
 
(1,440)
Reserve for changes of non-controlling interest
 
(15)
 
 -
Reclassification of previous periods
 
 -
 
59
Use of tax loss carry-forwards
 
 -
 
(171)
Reclassification to liabilities held for sale
 
 -
 
(12)
Business combinations
 
1
 
(6)
Income tax rate change
 
4,828
 
529
Charged / Credited to the Statements of Income
 
(4,258)
 
(2,498)
End of the period / year
 
(22,315)
 
(21,494)
 
 
 
 
Véase nuestro informe de fecha 10/11/17
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
33
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
22.
Revenues
 
 
 
 03.31.18
 
 03.31.17 (recast)
Crops
 
1,298
 
738
Cattle
 
197
 
107
Dairy
 
85
 
67
Sugarcane
 
581
 
241
Supplies
 
102
 
79
Beef
 
1,375
 
983
Agricultural rental and services
 
19
 
13
Consignment revenues
 
94
 
190
Advertising and brokerage fees
 
103
 
69
Revenue from supermarkets
 
42,460
 
35,101
Income from communication services
 
10,412
 
8,850
Rental and services income
 
7,922
 
6,361
Sale of trading properties
 
508
 
1,233
Sale of communication equipment
 
3,618
 
3,052
Income from hotel operations and tourism services
 
776
 
603
Others
 
80
 
36
Total revenues
 
69,630
 
57,723
 
 
23.
Costs
 
 
 
 03.31.18
 
 03.31.17 (recast)
Other operative costs
 
9
 
7
Crops
 
1,023
 
734
Cattle
 
203
 
139
Dairy
 
60
 
63
Sugarcane
 
511
 
201
Supplies
 
108
 
75
Beef
 
1,297
 
899
Agricultural rental and services
 
7
 
5
Consignment costs
 
19
 
9
Commissions
 
87
 
67
Costs of supermarkets
 
31,360
 
26,417
Costs of communication services
 
7,464
 
6,211
Costs of leases and services
 
2,287
 
2,004
Costs of trading properties and developments
 
583
 
1,263
Costs of sale of communication equipment
 
2,443
 
2,086
Costs from hotels operations and tourism services
 
628
 
481
Others
 
75
 
34
Total costs
 
48,164
 
40,695
 
 
 
Véase nuestro informe de fecha 10/11/17
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
34
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
24.
Expenses by nature
 
The Group discloses expenses in the Statement of Income by function of as part of the line items “Costs”, “General and administrative expenses” and “Selling expenses”. The following table provides additional disclosures regarding expenses by nature and their relationship to the function within the Group.
 
 
 
 Costs (i)
 
 General and administrative expenses
 
 Selling expenses
 
 Total as of 03.31.18
 
 Total as of 03.31.17 (recast)
Leases, services charges and vacant property costs
 
55
 
19
 
101
 
175
 
82
Depreciation and amortization
 
1,856
 
481
 
1,767
 
4,104
 
3,572
Doubtful accounts
 
2
 
30
 
184
 
216
 
141
Advertising, publicity and other selling expenses
 
209
 
 -
 
1,329
 
1,538
 
1,371
Taxes, rates and contributions
 
261
 
60
 
736
 
1,057
 
799
Maintenance and repairs
 
1,265
 
121
 
706
 
2,092
 
1,704
Fees and payments for services
 
1,568
 
674
 
1,577
 
3,819
 
3,174
Director's fees
 
 -
 
204
 
 -
 
204
 
172
Payroll and social security liabilities
 
4,321
 
1,661
 
4,480
 
10,462
 
7,831
Cost of sale of goods and services
 
31,879
 
 -
 
 -
 
31,879
 
28,265
Cost of sale of agricultural products and biological assets
 
1,512
 
 -
 
 -
 
1,512
 
922
Supplies and labors
 
1,341
 
1
 
5
 
1,347
 
952
Freights
 
 -
 
 -
 
243
 
243
 
187
Bank commissions and expenses
 
14
 
11
 
8
 
33
 
19
Conditioning and clearance
 
 -
 
 -
 
45
 
45
 
35
Travel, library expenses and stationery
 
4
 
5
 
1
 
10
 
12
Interaction and roaming expenses
 
1,496
 
 -
 
 -
 
1,496
 
1,278
Fees to other operators
 
1,785
 
 -
 
 -
 
1,785
 
1,179
Others
 
596
 
545
 
1,415
 
2,556
 
2,407
Total expenses by nature as of 03.31.18
 
48,164
 
3,812
 
12,597
 
64,573
 
 
Total expenses by nature as of 03.31.17 (recast)
 
40,695
 
3,093
 
10,314
 
 
 
54,102
 
(i) 
Includes Ps. 9 and Ps. 7 of other agricultural operating costs as of March 31, 2018 and 2017, respectively.
 
 
25.
Other operating results, net
 
 
 
03.31.18
 
03.31.17 (recast)
Gain from commodity derivative financial instruments
 
(84)
 
111
Gain from disposal of subsidiaries and associates (i)
 
328
 
(22)
Fair value of interest held before business combination
 
510
 
 -
Contingencies (ii)
 
405
 
(28)
Donations
 
(57)
 
(80)
Others
 
(105)
 
(87)
Total other operating results, net
 
997
 
(106)
 
(i)
Includes the gain from of the sale of the Group’s equity interest in Cloudyn for Ps. 252.
(ii)
As of March 31, 2018 corresponds to the favourable resolution of a judicial process in the Operations Center in Israel for Ps. 435. Includes legal costs and expenses.
 
 
26.
Financial results, net
 
 
 
03.31.18
 
03.31.17 (recast)
Financial income
 
 
 
 
Interest income
 
688
 
588
Foreign exchange gains
 
369
 
98
Dividends income
 
59
 
53
Other financial income
 
(1)
 
7
Total financial income
 
1,115
 
746
Financial costs
 
 
 
 
Interest expenses
 
(6,068)
 
(5,046)
Loss on debt swap
 
(2,228)
 
 -
Foreign exchange losses
 
(3,914)
 
(404)
Other financial costs
 
(546)
 
(475)
Total financial costs
 
(12,756)
 
(5,925)
Other financial results:
 
 
 
 
Fair value gains of financial assets and liabilities at fair value through profit or loss
 
1,959
 
2,452
Gain / (Loss) from repurchase of Non-convertible notes
 
1
 
(20)
(Loss) / Gain from derivative financial instruments (except commodities)
 
(30)
 
173
Gain / (Loss) on the revaluation of receivables arising from the sale of farmland
 
25
 
(16)
Total other financial results
 
1,955
 
2,589
Total financial results, net
 
(9,686)
 
(2,590)
 
 
 
Véase nuestro informe de fecha 10/11/17
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
35
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
27.
Related party transactions
 
The following is a summary of the balances with related parties as of March 31, 2018 and June 30, 2017:
 
Item
 
03.31.18
 
06.30.17
Trade and other payables
 
(1,582)
 
(1,134)
Borrowings
 
(6)
 
(11)
Trade and other receivables
 
753
 
1,621
Investments in Financial Assets
 
136
 
 -
Total
 
(699)
 
476
 
 
Related party
 
03.31.18
 
06.30.17
 
Description of transaction
Agrofy S.A.
 
1
 
13
 
Other credits
New Lipstick LLC
 
5
 
5
 
Reimbursement of expenses
 
 
407
 
 -
 
Borrowings
Condor
 
136
 
 -
 
Public companies securities
 
 
10
 
8
 
Dividends receivables
Cresca S.A.
 
219
 
168
 
Credits granted
 
 
(23)
 
 -
 
Other liabilities
Manibil S.A.
 
51
 
84
 
Contributions in advance
Other associates and joint ventures (i)
 
3
 
4
 
Leases and/or rights of use receivable
 
 
(2)
 
(1)
 
Leases and/or rights of use to pay
 
 
(5)
 
(5)
 
Commissions to pay
 
 
2
 
8
 
Dividends receivables
 
 
 -
 
(1)
 
Advertising spaces to pay
 
 
4
 
1
 
Management fees receivable
 
 
 -
 
3
 
Other credits
 
 
1
 
1
 
Shared-based compensation receivable
 
 
(6)
 
(11)
 
Borrowings to pay
 
 
5
 
8
 
Reimbursement of expenses
 
 
(2)
 
(1)
 
 
Reimbursement of expenses to pay
Total associates and joint ventures
 
806
 
284
 
 
CAMSA and its subsidiaries
 
(1,428)
 
(1,020)
 
Leases and/or rights of use to pay
 
 
6
 
5
 
Reimbursement of expenses
 
 
 -
 
(3)
 
Reimbursement of expenses to pay
LRSA
 
22
 
29
 
Leases and/or rights of use receivable
 
 
(1)
 
 -
 
Reimbursement of expenses to pay
 
 
9
 
 -
 
Canon receivable
 
 
5
 
 -
 
Leases and/or rights of use receivable
Taaman
 
(38)
 
(24)
 
Leases and/or rights of use to pay
Willifood
 
 -
 
(29)
 
Financial operations to pay
Other related parties (ii)
 
(6)
 
 -
 
Other liabilities
 
 
1
 
 -
 
Other credits
 
 
(1)
 
(4)
 
Legal services to pay
 
 
1
 
1
 
Leases and/or rights of use receivable
Total other related parties
 
(1,430)
 
(1,045)
 
 
IFISA
 
 -
 
1,283
 
Financial operations receivable
Total Parent Company
 
 -
 
1,283
 
 
Directors and Senior Management
 
(76)
 
(46)
 
 Fees to pay
 
 
1
 
 -
 
Reimbursement of expenses
Total Directors and Senior Management
 
(75)
 
(46)
 
 
Total
 
(699)
 
476
 
 
 
(i)
It includes Agrofy Global, Agro Uranga S.A., BHSA, Lipstick, Tarshop, Mehadrin, Austral Gold Ltd., Cyrsa S.A., NPSF and Quality.
(ii)
It includes Avenida Inc., Estudio Zang, Bergel & Viñes, Lartiyrigoyen and Museo de los Niños.
 
 
The following is a summary of the results with related parties for the nine-month periods ended as of March 31, 2018 and 2017:
 
Related party
 
03.31.18
 
03.31.17 (recast)
 
Description of transaction
Adama
 
 -
 
16
 
Sale of goods and/or services
 
 
 -
 
64
 
Corporate services
Agrofy S.A.
 
5
 
2
 
Fees and remunerations
 
 
 -
 
2
 
Financial operations
Agro-Uranga S.A.
 
2
 
3
 
Sale of goods and/or services
Condor
 
36
 
157
 
Financial operations
Tarshop S.A.
 
 -
 
10
 
Leases and/or rights of use
ISPRO-MEHADRIN
 
75
 
 -
 
Corporate services
Other associates and joint ventures
 
14
 
8
 
Leases and/or rights of use
 
 
2
 
3
 
Fees and remunerations
 
 
(1)
 
16
 
Financial operations
Total associates and joint ventures
 
133
 
281
 
 
 
 
Véase nuestro informe de fecha 10/11/17
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
36
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Sociedad relacionada
 
03.31.18
 
03.31.17 (recast)
 
Description of transaction
CAMSA and its subsidiaries
 
(522)
 
(249)
 
Fees and remunerations
Taaman
 
114
 
 -
 
Corporate services
Willi-Food International Ltd.
 
134
 
 -
 
Corporate services
Other related parties (i)
 
(2)
 
(2)
 
Leases and/or rights of use
 
 
4
 
 -
 
Corporate services
 
 
(5)
 
(8)
 
Legal services
 
 
4
 
 -
 
Financial operations
 
 
(11)
 
(6)
 
Donations
Total other related parties
 
(284)
 
(265)
 
 
IFISA
 
56
 
60
 
Financial operations
Total Parent Company
 
56
 
60
 
 
Directors
 
(10)
 
(118)
 
Compensation of Directors and senior management
 
 
(75)
 
 -
 
Fees and remunerations
Senior Management
 
(16)
 
(11)
 
Compensation of Directors and senior management
Total Directors and Senior Management
 
(101)
 
(129)
 
 
Total
 
(196)
 
(53)
 
 
 
(iii)
It includes Estudio Zang, Bergel & Viñes, Isaac Elsztain e Hijos S.C.A., San Bernando de Córdoba S.A., Fundación IRSA, Hamonet and Ramat Hanassi.
 
 
The following is a summary of the transactions with related parties for the nine-month periods ended March 31, 2018 and 2017:
 
Related party
 
03.31.18
 
03.31.17 (recast)
 
Description of transaction
Manibil
 
44
 
 -
 
Additional paid-in capital
Agrofy Global
 
 -
 
 -
 
Additional paid-in capital
Total contributions
 
44
 
 -
 
 
Inversiones Financieras del Sur S.A. (Note 4)
 
122
 
 -
 
Dividends paid
Total dividends paid
 
122
 
 -
 
 
La Rural S.A.
 
13
 
9
 
Dividends received
Agro-Uranga S.A.
 
4
 
22
 
Dividends received
Nuevo Puerto Santa Fe S.A.
 
9
 
 -
 
Dividends received
Condor
 
35
 
11
 
Dividends received
MMAN
 
25
 
27
 
Dividends received
Ramat Hanassi
 
20
 
 -
 
Dividends received
Tourism & Recreation Holdings Ltd.
 
25
 
 -
 
Dividends received
Emco
 
 -
 
104
 
Dividends received
Aviareps
 
 -
 
28
 
Dividends received
Millenium
 
 -
 
4
 
Dividends received
Cyrsa S.A.
 
 -
 
7
 
Dividends received
Total dividends received
 
131
 
212
 
 
Inversiones Financieras del Sur S.A.
 
1,968
 
 -
 
Acquisition of non-controlling interest
Total other transactions
 
1,968
 
 -
 
 
 
 
28.
CNV General Resolution N° 622
 
As required by Section 1°, Chapter III, Title IV of CNV General Resolution N° 622, below there is a detail of the notes to the Unaudited Condensed Interim Separate Financial Statements that disclosure the information required by the Resolution in Exhibits.
 
Exhibit A - Property, plant and equipment
 
Note 8 - Investment properties
 
 
Note 9 - Property, plant and equipment
Exhibit B - Intangible assets
 
Note 11 - Intangible assets
Exhibit C - Equity investments
 
Note 7 - Investments in associates and joint ventures
Exhibit D - Other investments
 
Note 14 - Financial instruments by category
Exhibit E - Provisions
 
Note 19 - Provisions
Exhibit F - Cost of sales and services provided
 
Note 20 - Cost of sales and services provided
Exhibit G - Foreign currency assets and liabilities
 
Note 30 - Foreign currency assets and liabilities
 
 
 
Véase nuestro informe de fecha 10/11/17
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
37
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
29.
Cost of sales and services provided
 
Description
 
Biological assets
Trading properties
Services and other operating costs
Materials, supplies and agricultural stock
Good for resale and supplies
Telephones and others communication equipment
Total as of 03.31.18
Total as of 03.31.17 (recast)
 
Inventories as of 06.30.17
 
760
5,783
 -
799
3,884
353
11,579
9,180
 
Acquisition for business combination
 
 -
 -
 -
 -
 -
 -
 -
 -
 
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
 
13
 -
 -
(98)
 -
 -
(85)
201
 
Changes in the net realizable value of agricultural products after harvest
 
 -
 -
 -
110
 -
 -
110
(154)
 
Financial costs capitalized
 
 -
6
 -
 -
 -
 -
6
 -
 
Harvest
 
 -
 -
 -
1,467
 -
 -
1,467
939
 
Acquisitions and classifications
 
124
1,082
 -
2,213
26,393
3,641
33,453
27,916
 
Consume
 
(1)
 -
 -
(956)
 -
 -
(957)
(746)
 
Additions
 
 -
98
 -
3
2
 -
103
20
 
Transfers
 
 -
(9)
 -
 -
 -
 -
(9)
 -
 
Expenses incurred
 
263
28
2,444
180
3,214
6,128
12,257
10,095
 
Currency translation adjustment
 
35
852
31
2
2,373
182
3,475
1,811
 
Inventories as of 03.31.18
 
(955)
(7,257)
 -
(757)
(3,878)
(397)
(13,244)
(8,574)
 
Cost as of 03.31.18
 
239
583
2,475
2,963
31,988
9,907
48,155
 -
 
Cost as of 03.31.17 (recast)
 
152
1,933
1,449
1,959
26,898
8,297
 -
40,688
 
 
 
30.
Foreign currency assets and liabilities
 
Book amounts of foreign currency assets and liabilities are as follows:
 
Item (3) / Currency
 
 Amount of foreign currency (2)
 
 Prevailing exchange rate (1)
 
 Total as of 03.31.18
 
 Amount of foreign currency (2)
 
 Prevailing exchange rate (1)
 
 Total as of 06.30.17
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Restricted assets
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
 -
 
20.05
 
 -
 
2
 
16.53
 
41
Total restricted assets
 
 
 
 
 
 -
 
 
 
 
 
41
Trade and other receivables
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
54
 
20.05
 
1,077
 
60
 
16.53
 
995
Euros
 
7
 
24.67
 
165
 
9
 
18.85
 
172
Chilean Pesos
 
90
 
0.03
 
3
 
 -
 
 -
 
 -
Trade and other receivables related parties
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
47
 
20.05
 
947
 
45
 
16.53
 
747
Total Trade and other receivables
 
 
 
 
 
2,192
 
 
 
 
 
1,914
Investment in financial assets
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
183
 
20.05
 
3,662
 
62
 
16.53
 
1,020
Pounds
 
1
 
28.24
 
24
 
1
 
21.49
 
18
Total Investment in financial assets
 
 
 
 
 
3,686
 
 
 
 
 
1,038
Derivative financial instruments
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
1
 
20.05
 
29
 
2
 
16.53
 
31
Total Derivative financial instruments
 
 
 
 
 
29
 
 
 
 
 
31
Cash and cash equivalents
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
262
 
20.05
 
5,257
 
326
 
16.53
 
5,387
Euros
 
3
 
24.67
 
77
 
3
 
18.85
 
49
Brazilian Reais
 
 -
 
6.20
 
 -
 
 -
 
 -
 
 -
Chilean Pesos
 
30
 
0.03
 
1
 
 -
 
 -
 
 -
Uruguayan pesos
 
20
 
0.71
 
14
 
 -
 
 -
 
 -
Total Cash and cash equivalents
 
 
 
 
 
5,349
 
 
 
 
 
5,436
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
245
 
20.15
 
4,938
 
78
 
16.63
 
1,300
Euros
 
12
 
24.84
 
290
 
1
 
19.00
 
19
Chilean Pesos
 
33
 
0.03
 
1
 
 -
 
 -
 
 -
Total Trade and other payables
 
 
 
 
 
5,229
 
 
 
 
 
1,319
Borrowings
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
1,595
 
20.15
 
32,146
 
1,283
 
16.63
 
21,328
Total Borrowings
 
 
 
 
 
32,146
 
 
 
 
 
21,328
Derivative financial instruments
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
3
 
20.15
 
64
 
 -
 
 -
 
 -
Total Derivative financial instruments
 
 
 
 
 
64
 
 
 
 
 
 -
 
(1) Exchange votes of March 31, 2018 and June 30, 2017, respectively according to Banco Nación Argentina.
(2) Considering foreign currencies those that differ from each Group’s functional currency at each year-end.
(3) The Company uses derivative instruments as a complement in order to reduce its exposure to exchange rate movements (Note 14).
 
 
 
Véase nuestro informe de fecha 10/11/17
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
38
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
31.
Groups of assets and liabilities held for sale
 
As mentioned in Note 4.F to the Consolidated Financial Statements as of June 30, 2017, the Group has certain assets and liabilities classified as held for sale. The following table shows the main ones:
 
 
 
03.31.18
 
06.30.17
Property, plant and equipment
 
1,806
 
1,712
Intangible assets
 
21
 
19
Investments in associates
 
48
 
33
Deferred income tax assets
 
59
 
57
Employee benefits
 
 -
 
5
Income tax credit
 
11
 
10
Trade and other receivables
 
1,006
 
688
Cash and cash equivalents
 
269
 
157
Total group of assets held for sale
 
3,220
 
2,681
Trade and other payables
 
1,230
 
930
Payroll and social security liabilities
 
124
 
148
Employee benefits
 
97
 
52
Deferred income tax liability
 
16
 
10
Borrowings
 
715
 
715
Total group of liabilities held for sale
 
2,182
 
1,855
Total net financial assets held for sale
 
1,038
 
826
 
 
32.
Profit from discontinued operations
 
The results from operations of Israir, Open Sky and IDB Tourism operations, equity earnings in Adama and the finance costs associated to the non-recourse loan related to it, until its sale in November 2016 and have been reclassified in the Statements of Income of Discontinued Operations. Additionally as a profit of discontinued operations the sale of Adama was included on November 2016 for an amount of Ps. 4,216.
 
 
 
03.31.18
 
03.31.17 (recast)
Revenues
 
4,909
 
3,528
Costs
 
(4,272)
 
(3,001)
Gross profit
 
637
 
527
General and administrative expenses
 
(210)
 
(178)
Selling expenses
 
(213)
 
(171)
Other operating results, net
 
(14)
 
3,977
Profit from operations
 
200
 
4,155
Share of profit of joint ventures and associates
 
33
 
294
Profit from operations before financing and taxation
 
233
 
4,449
Financial income
 
 -
 
4
Finance costs
 
(46)
 
(1,389)
Other financial results
 
(20)
 
 -
Financial results, net
 
(66)
 
(1,385)
Profit before income tax
 
167
 
3,064
Income tax
 
20
 
(8)
Income for the period from discontinued operations
 
187
 
3,056
 
 
 
 
 
Profit for the period from discontinued operations attributable to:
 
 
 
 
Equity holders of the parent
 
120
 
1,276
Non-controlling interest
 
67
 
1,780
 
 
 
 
 
Profit per share from discontinued operations attributable to equity holders of the parent:
 
 
 
 
Basic
 
                     0.15
 
                        1.63
Diluted
 
                     0.15
 
                        1.62
 
 
 
Véase nuestro informe de fecha 10/11/17
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
39
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
33.
CNV General Ruling N° 629/14 – Storage of documentation
 
On August 14, 2014, the CNV issued General Ruling N° 629 whereby it introduced amendments to rules related to storage and conservation of corporate books, accounting books and commercial documentation. In this sense, it should be noted that the Group has entrusted the storage of certain non-sensitive and old information to the following providers:
 
Documentation storage provider
 
Location
Bank S.A.
 
Gral. Rivas 401, Avellaneda, Province of Buenos Aires
 
 
Ruta Panamericana Km 37,5, Garín, Province of Buenos Aires
 
 
Av. Fleming 2190, Munro, Province of Buenos Aires
 
 
Carlos Pellegrini 1401, Avellaneda, Province of Buenos Aires
Iron Mountain Argentina S.A.
 
Av. Amancio Alcorta 2482, Autonomous City of Buenos Aires
 
 
Pedro de Mendoza 2143, Autonomous City of Buenos Aires
 
 
Saraza 6135, Autonomous City of Buenos Aires
 
 
Azara 1245, Autonomous City of Buenos Aires
 
 
Polígono industrial Spegazzini, Autopista Ezeiza Km 45, Cañuelas, Province of Buenos Aires
 
 
Cañada de Gomez 3825, Autonomous City of Buenos Aires
 
It is further noted that a detailed list of all documentation held in custody by providers, as well as documentation required in section 5 a.3) of section I, Chapter V, Title II of the RULES (N.T. 2013 as amended) are available at the registered office.
 
On February 5, 2014 there was a widely known fire in Iron Mountain’s warehouse, which company is a supplier of the Group and where Group’s documentation was being kept. Based on the internal review carried out by the Group, duly reported to the CNV on February 12, 2014, the information kept at the Iron Mountain premises that were on fire do not appear to be sensitive or capable of affecting normal operations.
 
 
34.
Subsequent events
 
Sale of farmlands of Brasilagro
 
At the beginning of May 2018, the Group though its subsidiary Braslagro, has entered into a purchase-sale agreement for the partial sale 956 hectares (660 arable hectares) of Araucaria Farm, located in Mineiros, Brazil, for an amount of 1,208 soybean bags per arable hectare of BRL 61.6 million (BRL/ha. 93,356). The impact of the abovementioned transaction will be recognized in the forth quarter of the current fiscal year.
 
Sale of Clal shares
 
On May 3, 2018, continuing with the instructions given by the Commissioner of Capital Markets, Insurance and Savings of Israel, IDBD has sold 5% of its stake in Clal through a swap transaction, in accordance with the same principles that applied to the swap transactions made and informed to the market on May and August 2017 and January 2018. The consideration was set at an amount of approximately NIS 155.5 (equivalent to approximately Ps. 910). After the completion of the transaction, IDBD’s interest in Clal was reduced to 34.8% of its share capital.
 
Swap on shares of DIC
 
On May 6, 2018, IDBD entered into a SWAP transaction on shares of DIC held by third parties with a banking institution not related to the Group for a period of one year with the possibility of extending it an additional year. The total shares subject to the agreement are 6,020,811 and the value of the swap at the time of subscription is on average NIS 10.12 per share, approximately NIS 60 (equivalent to approximately PS. 342 at the transaction day). The present transaction will be settled in cash for the difference between the quotation at the end of the agreement and the agreed price. For this transaction, the group has not increased its participation in and has granted guarantees on certain financial assets.
 
Dividends distribution of BHSA
 
On April 9, 2018, Banco Hipotecario approved the distribution of a cash dividend for an amount of Ps. 200, which was made available on April 23, 2018. The stake of the group is 29.9%.
 
Devaluation of the Argentine peso
 
As of the issuance date of these Financial Statements, the Argentine peso has suffered a devaluation against the US dollar and other currencies close to 13%, which has an impact on the figures presented in these financial statements, mainly originated by exposure to the exchange rate of our revenues and costs of the "offices and other properties" segment in the Operation Center in Argentina and the revenues and costs of the Operation Center in Israel, and our assets and liabilities, denominated in foreign currency.
 
Véase nuestro informe de fecha 10/11/17
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
40
 
 
 
 
 
 
 
Free translation from the original prepared in Spanish for publication in Argentina
REVIEW REPORT ON THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
 
To the Shareholders, President and Directors of
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Legal address: Moreno 877 – 23°floor
Autonomous City Buenos Aires
Tax Code No. 30-50930070-0
 
Introduction
 
We have reviewed the unaudited condensed interim consolidated financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria and its subsidiaries (hereinafter “the Company”) which included the unaudited condensed interim consolidated statement of financial position as of March 31,2018 and the unaudited condensed interim consolidated statements of income and other comprehensive income for the nine-month period and three-month period ended March 31,2018, the unaudited condensed interim consolidated statements of changes in shareholders’ equity and the unaudited condensed interim consolidated statements of cash flows for the nine-month period then ended and selected explanatory notes.
 
The balances and other information corresponding to the fiscal year ended June 30, 2017 and the interim periods within that fiscal year are an integral part of these financial statements and, therefore, they should be considered in relation to those financial statements.
 
Management responsibility
 
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim consolidated financial statements in accordance with the International Financial Reporting Standards (IFRS), adopted by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) as professional accounting standards and added by the National Securities Commission (CNV) to its regulations, as approved by the International Accounting Standard Board (IASB) and , for this reason, is responsible for the preparation and presentation of the unaudited condensed interim consolidated financial statements above mentioned in the first paragraph according to the International Accounting Standard No 34 "Interim Financial Reporting" (IAS 34).
 
Scope of our review
 
Our review was limited to the application of the procedures established in the International Standard on Review Engagements ISRE 2410 "Review of interim financial information performed by the independent auditor of the entity", which was adopted as a review standard in Argentina in Technical Resolution No. 33 of the FACPCE, without modification as approved by the International Auditing and Assurance Standards Board (IAASB). A review of interim financial information consists of making inquiries of persons responsible for the preparation of the information included in the unaudited condensed interim consolidated financial statements, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion on the consolidated statement of financial position, the consolidated statements of income and other comprehensive income and consolidated statement of cash flows of the Company.
 
 
Conclusion
Nothing came to our attention as a result of our review that caused us to believe that these unaudited condensed interim consolidated financial statements above mentioned in the first paragraph of this report have not been prepared in all material respects in accordance with International Accounting Standard 34.
 
Report on compliance with current regulations
In accordance with current regulations, we report about Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria that:
 
a) 
the unaudited condensed interim consolidated financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria are being processed for recording in the "Inventory and Balance Sheet Book", and comply, as regards those matters that are within our competence, with the provisions set forth in the Commercial Companies Law and in the corresponding resolutions of the National Securities Commission;
 
b) 
the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria arise from accounting records carried in all formal respects in accordance with applicable legal provisions;
 
c) 
we have read the Business Summary (“Reseña Informativa”) on which, as regards those matters that are within our competence, we have no observations to make;
 
d) 
as of March 31,2018, the debt of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria owed in favor of the Argentina Integrated Pension System which arises from accounting records amounted to Ps. 7,613,998, which was not claimable at that date.
 
 
 
Autonomous City of Buenos Aires, May 11, 2018.
 
 
 
PRICE WATERHOUSE & CO. S.R.L.
 
 
                                                   (Partner)
Dr. Mariano C. Tomatis
 
 
 
 
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Separate Financial Statements as of March 31, 2018 and June 30, 2017 and for the nine-month periods ended March 31, 2018 and 2017
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Separate Statements of Financial Position
as of March 31, 2018 and June 30, 2017
(All amounts in millions of Argentine Pesos, except shares and per share data, and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
 
 
Note
 
03.31.18
 
06.30.17
ASSETS
 
 
 
 
 
 
Non-current assets
 
 
 
 
 
 
Investment properties
 
7
 
6
 
5
Property, plant and equipment
 
8
 
871
 
825
Intangible assets
 
9
 
18
 
18
Biological assets
 
10
 
625
 
608
Investments in subsidiaries, associates and joint ventures
 
6
 
26,500
 
19,498
Deferred income tax assets
 
19
 
1,343
 
1,222
Income tax and minimum presumed income tax credit
 
 
 
121
 
84
Trade and other receivables
 
13
 
70
 
76
Total Non-current assets
 
 
 
29,554
 
22,336
Current assets
 
 
 
 
 
 
Biological assets
 
10
 
710
 
353
Inventories
 
11
 
386
 
549
Restricted assets
 
12
 
2
 
35
Trade and other receivables
 
13
 
640
 
331
Investment in financial assets
 
12
 
382
 
105
Derivative financial instruments
 
12
 
 -
 
4
Cash and cash equivalents
 
12
 
1,125
 
41
Total Current assets
 
 
 
3,245
 
1,418
TOTAL ASSETS
 
 
 
32,799
 
23,754
SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
Total capital and reserves attributable to equity holders of the parent
 
 
 
22,518
 
16,797
TOTAL SHAREHOLDERS' EQUITY
 
 
 
22,518
 
16,797
LIABILITIES
 
 
 
 
 
 
Non-current liabilities
 
 
 
 
 
 
Trade and other payables
 
16
 
 -
 
936
Borrowings
 
18
 
3,677
 
2,368
Provisions
 
17
 
10
 
5
Total Non-current liabilities
 
 
 
3,687
 
3,309
Current liabilities
 
 
 
 
 
 
Trade and other payables
 
16
 
1,842
 
439
Income tax and minimum presumed income tax
 
 
 
38
 
 -
Payroll and social security liabilities
 
 
 
102
 
113
Borrowings
 
18
 
4,561
 
3,086
Derivative financial instruments
 
12
 
50
 
9
Provisions
 
17
 
1
 
1
Total Current liabilities
 
 
 
6,594
 
3,648
TOTAL LIABILITIES
 
 
 
10,281
 
6,957
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES
 
 
 
32,799
 
23,754
 
 
  The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
 
 
 
 
 
 
 
                                                            )
 
 
 
 
Fernando A. Elsztain
 Regular Director
acting as President
 
 
1
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Separate Statements of Income and Other Comprehensive Income for the nine and three-month periods beginning July 1, 2017 and 2016 and January 1, 2018 and 2017 and ended March 1, 2018 and 2017
 (All amounts in millions of Argentine Pesos, except shares and per share data, and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
 
 Nine months
 
 Three months
 
 
Note
 
03.31.18
 
03.31.17(recast)
 
03.31.18
 
03.31.17(recast)
Revenues
 
20
 
1,350
 
972
 
345
 
219
Costs
 
21
 
(1,018)
 
(835)
 
(285)
 
(179)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
 
 
 
241
 
134
 
242
 
92
Changes in the net realizable value of agricultural products after harvest
 
 
 
143
 
(80)
 
56
 
(9)
Gross profit
 
 
 
716
 
191
 
358
 
123
Gain from disposal of farmlands
 
 
 
 -
 
72
 
 -
 
 -
Changes in the fair value of investment properties
 
 
 
1
 
 -
 
 -
 
 -
General and administrative expenses
 
22
 
(152)
 
(133)
 
(51)
 
(41)
Selling expenses
 
22
 
(303)
 
(245)
 
(72)
 
(63)
Other operating results, net
 
23
 
(27)
 
47
 
(68)
 
47
Management fees
 
 
 
(522)
 
(249)
 
(6)
 
(3)
(Loss) / Profit from operations
 
 
 
(287)
 
(317)
 
161
 
63
Share of profit / (loss) of subsidiaries, associates and joint ventures
6
 
6,205
 
2,669
 
444
 
(64)
Profit / (Loss) before financing and taxation
 
 
 
5,918
 
2,352
 
605
 
(1)
Finance income
 
24
 
10
 
19
 
4
 
3
Finance costs
 
24
 
(1,394)
 
(295)
 
(602)
 
91
Other financial results
 
24
 
42
 
32
 
19
 
1
Financial results, net
 
24
 
(1,342)
 
(244)
 
(579)
 
95
Profit before income tax
 
 
 
4,576
 
2,108
 
26
 
94
Income tax
 
19
 
121
 
132
 
27
 
(50)
Profit for the period
 
 
 
4,697
 
2,240
 
53
 
44
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income:
 
 
 
 
 
 
 
 
 
 
Items that may be reclassified subsequently to profit or loss:
 
 
 
 
 
 
 
 
 
 
Currency translation adjustment from subsidiaries, associates and joint ventures
 
 
 
1,630
 
931
 
1,663
 
424
Other comprehensive (loss) / income from share of changes in subsidiaries´ equity
 
 
 
(34)
 
30
 
2
 
37
Other comprehensive income for the period
 
 
 
1,596
 
961
 
1,665
 
461
Total comprehensive income for the period
 
 
 
6,293
 
3,201
 
1,718
 
505
 
 
 
 
 
 
 
 
 
 
 
Profit per share attributable to equity holders of the parent during the period:
 
 
 
 
 
 
 
 
 
 
Basic
 
 
 
9.41
 
4.50
 
0.11
 
0.07
Diluted
 
 
 
9.29
 
4.48
 
0.10
 
0.08
 
 
 The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.

 
 
 
 
 
 
 
 
 
 
 
 
                                                            )
 
 
 
 
Fernando A. Elsztain
 Regular Director
acting as President
 
 
2
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Unaudited Condensed Interim Separate Statements of Changes in Shareholders’ Equity
for the nine-month periods ended March 31, 2018 and 2017
(All amounts in millions, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 Share capital
 Treasury shares
  Inflation adjustment of share capital and treasury shares (i)
 Share premium
 Additional paid-in capital from treasury shares
 Legal reserve
 Special reserve RG 609/12 (ii)
 Other reserves (iii)
 Retained earnings
 Total Shareholders' equity
Balance as of June 30, 2017
 
499
3
65
659
20
83
1,725
2,355
11,388
16,797
Profit for the period
 
 -
 -
 -
 -
 -
 -
 -
 -
4,697
4,697
Other comprehensive income for the period
 
 -
 -
 -
 -
 -
 -
 -
1,596
 -
1,596
Total comprehensive income for the period
 
 -
 -
 -
 -
 -
 -
 -
1,596
4,697
6,293
As provided by Ordinary and Extraordinary Shareholders´ Meeting held on October 31, 2017:
 
 
 
 
 
 
 
 
 
 
 
  - Legal reserve
 
 -
 -
 -
 -
 -
30
 -
 -
(30)
 -
  - Dividends distribution
 
 -
 -
 -
 -
 -
 -
 -
 -
(395)
(395)
Reserve for share-based payments
 
 -
 -
 -
 -
 -
 -
 -
5
 -
5
Reserve for new developments
 
 -
 -
 -
 -
 -
 -
 -
1,371
(1,371)
 -
Equity incentive plan granted
 
 -
 -
 -
 -
1
 -
 -
(1)
 -
 -
Acquisition of treasury stock
 
(4)
4
 -
 -
 -
 -
 -
(181)
 -
(181)
Share of changes in subsidiaries’ equity
 
 -
 -
 -
 -
 -
 -
 -
(1)
 -
(1)
Balance as of March 31, 2018
 
495
7
65
659
21
113
1,725
5,144
14,289
22,518
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
(i)
Includes Ps. 1 and Ps. 1 of inflation adjustment of Treasury shares as of March 31, 2018 and June 30, 2017, respectively.
(ii) Corresponding to General Resolution 609/12 of the National Securities Commission.
(iii) Group’s Other reserves at March 31, 2018 are comprised as:
 
 
 
 Cost of treasury shares
 Reserve for currency translation adjustment
 Reserve for share-based payments
 Reserve for defined benefit plans
 Hedging instruments
 Other subsidiary reserves
 Reserve for the acquisition of securities issued by the Company
 Total Other reserves
Balance as of June 30, 2017
 
(24)
2,227
102
(23)
48
 -
25
2,355
Other comprehensive income (loss) for the period
 
 -
1,630
 -
(38)
4
 -
 -
1,596
Total comprehensive income for the period
 
 -
1,630
 -
(38)
4
 -
 -
1,596
As provided by Ordinary and Extraordinary Shareholders´ Meeting held on October 31, 2017:
 
 
 
 
 
 
 
 
 
Reserve for new developments
 
 -
 -
 -
 -
 -
 -
1,371
1,371
Equity incentive plan granted
 
2
 -
(3)
 -
 -
 -
 -
(1)
Reserve for share-based payments
 
 -
 -
5
 -
 -
 -
 -
5
Acquisition of treasury stock
 
(181)
 -
 -
 -
 -
 -
 -
(181)
Share of changes in subsidiaries’ equity
 
 -
 -
 -
 -
 -
(1)
 -
(1)
Balance as of March 31, 2018
 
(203)
3,857
104
(61)
52
(1)
1,396
5,144
 
 
 
 
 
 
 
 
 
 
 
                                                            )
 
 
 
 
Fernando A. Elsztain
Regular Director
acting as President
 
 
3
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Unaudited Condensed Interim Separate Statements of Changes in Shareholders’ Equity
for the nine-month periods ended March 31, 2018 and 2017
(All amounts in millions, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 Share capital
 Treasury shares
  Inflation adjustment of share capital and treasury shares (i)
 Share premium
 Additional paid-in capital from treasury shares
 Legal reserve
 Special reserve (ii)
 Other reserves (iii)
 Retained earnings
 Total Shareholders' equity
Balance as of June 30, 2016 (recast)
 
495
7
65
659
16
83
1,725
1,194
9,560
13,804
Profit for the period
 
 -
 -
 -
 -
 -
 -
 -
 -
2,240
2,240
Other comprehensive income for the period
 
 -
 -
 -
 -
 -
 -
 -
961
 -
961
Total comprehensive income for the period
 
 -
 -
 -
 -
 -
 -
 -
961
2,240
3,201
As provided by Ordinary Shareholders’ Meeting held and Extraordinary Shareholders’ Meeting held on October 31, 2016:
 
 
 
 
 
 
 
 
 
 
 
 - Share distribution
 
4
(4)
 -
 -
3
 -
 -
 -
(2)
1
 - Release of reserve for future dividends
 
 -
 -
 -
 -
 -
 -
 -
(31)
31
 -
Reserve for share-based payments
 
 -
 -
 -
 -
 -
 -
 -
10
 -
10
Equity incentive plan granted
 
 -
 -
 -
 -
1
 -
 -
(5)
4
 -
Changes in interest in subsidiaries
 
 -
 -
 -
 -
 -
 -
 -
(139)
 -
(139)
Balance as of March 31, 2017 (recast)
 
499
3
65
659
20
83
1,725
1,990
11,833
16,877
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
(i)
Includes Ps. 1 and Ps. 1 of inflation adjustment of Treasury shares as of March 31, 2017 and June 30, 2016, respectively.
(ii)          Corresponding to General Resolution 609/12 of the National Securities Commission.
(ii)
Group’s Other reserves at March 31, 2017 are comprised as:
 
 
 
 
 Cost of treasury shares
 Changes in interestin subsidiaries
 Reserve for currency translation adjustment
 Reserve for share-based payments
 Reserve for future dividends
 Reserve for defined benefit plans
 Hedging instruments
 Reserve for the acquisition of securities issued by the Company
 Total Other reserves
Balance as of June 30, 2016 (recast)
 
(32)
(21)
1,074
95
31
(6)
21
32
1,194
Other comprehensive income for the period
 
 -
 -
931
 -
 -
30
 -
 -
961
Total comprehensive income for the period
 
 -
 -
931
 -
 -
30
 -
 -
961
As provided by Ordinary Shareholders’ Meeting held and Extraordinary Shareholders’ Meeting held on October 31, 2016:
 
 
 
 
 
 
 
 
 
 
 - Share distribution
 
7
 -
 -
 -
 -
 -
 -
(7)
 -
 - Release of reserve for future dividends
 
 -
 -
 -
 -
(31)
 -
 -
 -
(31)
Reserve for share-based payments
 
 -
 -
 -
10
 -
 -
 -
 -
10
Equity incentive plan granted
 
 -
 -
 -
(5)
 -
 -
 -
 -
(5)
Changes in interest in subsidiaries
 
 -
(139)
 -
 -
 -
 -
 -
 -
(139)
Balance as of March 31, 2017 (recast)
 
(25)
(160)
2,005
100
 -
24
21
25
1,990
 
 
 
 
 
 
 
 
                                                            )
 
 
 
 
Fernando A. Elsztain
Regular Director
acting as President
 
 
4
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Separate Statements of Cash Flows
for the nine-month periods ended March 31, 2018 and 2017
(All amounts in millions of Argentine Pesos, except shares and per share data, and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
 
Note
 
 03.31.18
 
 03.31.17 (recast)
Operating activities:
 
 
 
 
 
 
Cash used in operations
 
14
 
(432)
 
(384)
Net cash used in operating activities
 
 
 
(432)
 
(384)
Investing activities:
 
 
 
 
 
 
Acquisition of interest in subsidiaries, associates and joint ventures
 
 
 
 -
 
(6)
Capital contribution to subsidiaries, associates and joint ventures
 
6
 
(1)
 
(1)
Sale of interest in subsidiaries, associates and joint ventures
 
 
 
53
 
 -
Acquisition of property, plant and equipment
 
8
 
(67)
 
(71)
Proceeds from sale of property, plant and equipment
 
 
 
 -
 
1
Proceeds from sale of farmlands
 
 
 
7
 
75
Acquisition of Intangible assets
 
9
 
(2)
 
(2)
Acquisition of investment in financial assets
 
 
 
(2,753)
 
(720)
Proceeds from disposals of investment in financial assets
 
 
 
2,502
 
746
Loans granted to subsidiaries, associates and joint ventures
 
 
 
(41)
 
 -
Advance payments
 
 
 
(4)
 
(1)
Sale of farmlands advances
 
 
 
76
 
 -
Dividends received
 
 
 
922
 
82
Net cash generated from investing activities
 
 
 
692
 
103
Financing activities:
 
 
 
 
 
 
Proceeds from issuance of non-convertible notes
 
 
 
2,243
 
 -
Payment of non-convertible notes
 
 
 
(280)
 
(454)
Repurchase of non-convertible notes
 
 
 
(363)
 
(364)
Borrowings
 
 
 
1,711
 
1,667
Payment of borrowings
 
 
 
(1,751)
 
(399)
Repayment of borrowings from subsidiaries, associates and joint ventures
 
 
 
 -
 
(6)
(Payments) Proceeds from derivative financial instruments
 
 
 
(36)
 
14
Purchase of treasury stock
 
 
 
(181)
 
 -
Payment of seller financing
 
 
 
 -
 
1
Dividends paid
 
 
 
(395)
 
 -
Interest paid
 
 
 
(139)
 
(175)
Net cash generated from financing activities
 
 
 
809
 
284
Net increase in cash and cash equivalents
 
 
 
1,069
 
3
Cash and cash equivalents at beginning of the period
 
 
 
41
 
11
Currency translation adjustment on cash and cash equivalents
 
 
 
15
 
 -
Cash and cash equivalents at the end of the period
 
 
 
1,125
 
14
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
 
 
 
 
 
 
 
 
 
                                                            )
 
 
 
 
Fernando A. Elsztain
Regular Director
acting as President
 
5
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements
(All amounts in millions of Argentine Pesos, except shares and per share data, and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
1.
General information
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria (“Cresud” or the “Company”) was founded in 1936 as a subsidiary of Credit Foncier, a Belgian company primarily engaged in providing rural and urban loans in Argentina and administering real estate holdings foreclosed by Credit Foncier. Credit Foncier was liquidated in 1959, and as part of such liquidation, the shares of Cresud were distributed to Credit Foncier’s shareholders. From the 1960s through the end of the 1970s, the business of Cresud shifted exclusively to agricultural activities.
 
Cresud is a company organized and domiciled in the Republic of Argentina. The address of its registered office is Moreno 877, 23rd Floor, Buenos Aires, Argentina.
 
These Unaudited Condensed Interim Separate Financial Statements have been approved for issue by the Board of Directors on May 11, 2018.
 
2.
Basis of preparation of the Unaudited Condensed Interim Separate Financial Statements
 
2.1.
Basis of preparation
 
These Financial Statements have been prepared in accordance with IAS 34 "Interim Financial Reporting", therefore, should be read together with the Annual Financial Statements of the Company as of June 30, 2017, prepared in accordance with IFRS in force. Furthermore, these Financial Statements include supplementary information required by Law N° 19,550 and/or regulations of CNV. Such information is included in notes to the Financial Statements, according to IFRS.
 
These Financial Statements corresponding to the nine-month periods ended as of March 31, 2018 and 2017 have not been audited. The management considers they include all necessary adjustments to fairly present the results of each period. Results for the nine-month periods ended as of March 31, 2018 and 2017 do not necessarily reflect proportionally the Company’s results for the complete fiscal years.
 
2.1.a)    Changes to financial statements previously issued due to change in accounting policies
 
As mentioned in Note 2 to the Consolidated Financial Statements as of June 30, 2017, during the fiscal year ended June 30, 2017 the Company’s Board of Directors decided to change the accounting policy for investment property from cost model to fair value model, as permitted under IAS 40 "investment properties". The Company believes this change reflects better the current value of its core assets and therefore provides more relevant information to Management, users of financial statements and others.
 
Therefore, the previously issued Financial Statements were retroactively changed as required by IAS 8.
 
2.1.b)    Changes in presentation of financial statements previously issued due to change in accounting policies
 
Expenses relating to the agricultural activity include items as planting, harvesting, irrigation, agrochemicals, fertilizers, veterinary services and others. The Company chose not to continue to charge these costs to income as they are incurred; instead, it capitalized them as part of the cost of biological assets. The Company believes this change will help to better understand the performance of the agribusiness activity and therefore provides more relevant information to Management, users of the Financial Statements and others.
 
 
6
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
The Company has therefore retroactively changed the previously issued Consolidated Financial Statements as required by IAS 8. There is no impact on the total and subtotal amounts of the Financial Statements.
 
The tables below include reconciliations between the Statements of Comprehensive Income for the nine and three-months period ended March 31, 2017 as they were originally issued, and these Financial Statements (recast). There is no impact on the relevant total amounts in the Statement of Cash Flows.
 
 
Statement of Income and Other Comprehensive Income as of March 31, 2017:
 
 
 
 
 Nine months
 
 
 03.31.17
 
 03.31.17 (adjustment)
 
 03.31.17 (recast)
Sales, rental and services income
 
972
 
 -
 
972
Costs
 
(1,617)
 
782
 a)
(835)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
 
916
 
(782)
 a)
134
Changes in the net realizable value of agricultural products after harvest
 
(80)
 
 -
 
(80)
Gross profit
 
191
 
 -
 
191
Gain from disposal of farmlands
 
72
 
 -
 
72
General and administrative expenses
 
(133)
 
 -
 
(133)
Selling expenses
 
(245)
 
 -
 
(245)
Other operating results, net
 
47
 
 -
 
47
Management fees
 
(115)
 
(134)
 b)
(249)
Loss from operations
 
(183)
 
(134)
 
(317)
Share of profit of associates and joint ventures
 
1,302
 
1,367
 c)
2,669
Profit before financing and taxation
 
1,119
 
1,233
 
2,352
Finance income
 
19
 
 -
 
19
Finance costs
 
(295)
 
 -
 
(295)
Other financial results, net
 
32
 
 -
 
32
Financial results, net
 
(244)
 
 -
 
(244)
Profit before income tax
 
875
 
1,233
 
2,108
Income tax
 
157
 
(25)
 d)
132
Profit for the period
 
1,032
 
1,208
 
2,240
 
 
 
 
 
 
 
Other comprehensive income:
 
 
 
 
 
 
Items that may be reclassified subsequently to profit or loss:
 
 
 
 
Currency translation adjustment from subsidiaries, associates and joint ventures
 
838
 
93
 e)
931
Other comprehensive income from share of changes in subsidiaries’ equity
 
30
 
 -
 
30
Other comprehensive income for the period (i)
 
868
 
93
 
961
Total comprehensive income for the period
 
1,900
 
1,301
 
3,201
 
 
 
 
 
 
 
7
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
 
 
 
 
 
 Three months
 
 
 03.31.17
 
 03.31.17 (adjustment)
 
 03.31.17 (recast)
Sales, rental and services income
 
219
 
 -
 
219
Costs
 
(472)
 
293
 a)
(179)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
 
385
 
(293)
 a)
92
Changes in the net realizable value of agricultural products after harvest
 
(9)
 
 -
 
(9)
Gross profit
 
123
 
 -
 
123
Gain from disposal of farmlands
 
 -
 
 -
 
 -
General and administrative expenses
 
(41)
 
 -
 
(41)
Selling expenses
 
(63)
 
 -
 
(63)
Other operating results, net
 
45
 
2
 
47
Management fees
 
(11)
 
8
 b)
(3)
Profit from operations
 
53
 
10
 
63
Share of profit of associates and joint ventures
 
12
 
(76)
 c)
(64)
Profit / (Loss) before financing and taxation
 
65
 
(66)
 
(1)
Finance income
 
3
 
 -
 
3
Finance costs
 
91
 
 -
 
91
Other financial results, net
 
1
 
 -
 
1
Financial results, net
 
95
 
 -
 
95
Profit / (Loss) before income tax
 
160
 
(66)
 
94
Income tax
 
(47)
 
(3)
 d)
(50)
Profit / (Loss) for the period
 
113
 
(69)
 
44
 
 
 
 
 
 
 
Other comprehensive income:
 
 
 
 
 
 
Items that may be reclassified subsequently to profit or loss:
 
 
 
 
Currency translation adjustment from subsidiaries, associates and joint ventures
 
403
 
21
 e)
424
Other comprehensive income from share of changes in subsidiaries’ equity
 
37
 
 -
 
37
Other comprehensive income for the period (i)
 
440
 
21
 
461
Total comprehensive income for the period
 
553
 
(48)
 
505
 
Explanation of the changes in the Separate Statement of Income and Other Comprehensive Income
 
a)
It corresponds to changes in presentation of costs of production Note 2.1.b).
b)
It corresponds to the re-measurement of management fees.
c)
Changes in share of profit / (loss) in associates and joint ventures after applying the change to equity method valuation implemented by the Company.
d)
It represents the tax impact of the changes in accounting policies.
e)
It pertains to exchange differences in subsidiaries, associates and joint ventures following application of the same accounting policy implemented by the Company.
 
 
8
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
2.2.
Significant accounting policies
 
The accounting policies applied in the preparation of these Unaudited Condensed Interim Financial Statements are consistent with those applied in the Annual Financial Statements as of June 30, 2017, except for the changes mentioned in Note 2.1.a) and 2.1.b).
 
2.3.
Use of estimates
 
The preparation of financial statements at a certain date requires the Management to make estimations and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Future results might differ from the estimates and evaluations made at the date of preparation of these Unaudited Condensed Interim Separate Financial Statements.
 
In the preparation of these Unaudited Condensed Interim Separate Financial Statements, the significant judgments made by Management in applying the Company’s accounting policies and the main sources of uncertainty were the same applied by the Company in the preparation of the Separate Financial Statements for the fiscal year ended June 30, 2017, except for changes in provisions for income tax, for legal claims and for doubtful accounts.
 
3.
Seasonal effects on operations
 
The operations of the Company are also subject to seasonal effects. The harvests and sale of grains (corn, soybean and sunflower) generally take place between January and September every year. Wheat is generally harvested between November and February every year. However, milk production is generally larger during the second quarter, when conditions are more favorable. As a result, there may be material fluctuations in the agricultural business results each quarter.
 
4.
Acquisitions and disposals
 
FyO participation sale
 
On November 9, 2017 Cresud sold to a non-related party 154,929 shares of its subsidiary FyO, representing 9,493% of FyO’s capital stock for an amount of US$ 3.04, which were collected in full. As a result, Cresud reduced its equity interest in FyO from 59.6% to 50.1%.
 
This transaction generated a gain of Ps. 43 in the Separate Financial Statements, which are disclosed in Other operating results, net (Note 23).
 
See summary of acquisitions and additional disposals of the Company for the nine-month period ended March 31, 2018 in Note 4 to Unaudited Condensed Interim Consolidated Financial Statements.
 
5.
Financial risk management and fair value estimates
 
5.1.        Financial risk
 
The Company’s activities are exposed to several financial risks, market risk (including exchange rate risk, interest rate risk and price risk), credit risk, liquidity risk and capital risk.
 
The Unaudited Condensed Interim Separate Financial Statements do not include all the information and disclosures of the risk management, so they should be read together with the Annual Separate Financial Statements as of June 30, 2017. There have been no significant changes in the risk management or risk management policies applied by the Company since the fiscal year.
 
5.2.        Fair value estimates
 
Since June 30, 2017, to the balance sheet date, there have been no significant changes in business or economic circumstances affecting the fair value of the Company's financial assets, liabilities or biological assets (either measured at fair value or amortized cost). Nor there have been transfers between the several hierarchies used in estimating the fair value of the Company’s financial instruments, or reclassifications among their respective categories.
 
 
9
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
6.
Information about principal subsidiaries, associates and joint ventures
 
The Company conducts its business through several subsidiaries, associates and joint ventures.
 
Set out below are the changes in Company’s investment in subsidiaries, associates and joint ventures for the nine-month period ended March 31, 2018 and for the fiscal year ended June 30, 2017:
 
 
 
03.31.18
 
06.30.17
Beginning of the period / year adjusted
 
19,498
 
15,773
Balance incorporated by merger with Cactus
 
 -
 
(5)
Acquisition of subsidiaries (i)
 
 -
 
12
Capital contribution
 
112
 
113
Disposal of interest in subsidiaries
 
(10)
 
9
Share of profit of subsidiaries, associates and joint ventures
 
6,205
 
2,511
Foreign exchange gains
 
1,630
 
1,153
Other comprehensive (loss) / income from share of changes in subsidiaries’ equity
 
(34)
 
31
Share of changes in subsidiaries’ equity
 
(1)
 
 -
Reserve for share-based payments
 
2
 
8
Dividends distributed
 
(902)
 
(107)
End of the period / year
 
26,500
 
19,498
 
(i)
Includes the effect of changes in subsidiaries as consequence of repurchase of equity interest.
 
See changes in Company’s investment in associates and joint ventures for the nine-month period ended March 31, 2018 in Note 7 to the Unaudited Condensed Interim Consolidated Financial Statements and for the year ended June 30, 2017 in Note 8 to the Annual Consolidated Financial Statements.
 
10
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
 
 
 
 
 
 
 
Entity's interest in comprehensive income / (loss)
 
 
 
 
 
 
 
 
 
 
% of ownership interest
 
Registered value
 
 
Market value as of 03.31.18
Place of bussines / country of incoporation
Main activity
Amount of common shares 1 vote
 
Last financial statement issued
Name of the entity
03.31.18
06.30.17
 
03.31.18
06.30.17
 
03.31.18
03.31.17 (Recast)
 
 
Common shares (nominal value)
Income /(loss) for the period
Shareholders' equity
Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Brasilagro Companhia Brasileira de Propriedades Agrícolas (“Brasilagro”)
43.29%
43.43%
 
2,566
1,644
 
939
672
 
12.20
Brazil
Agricultural
23,291,500
 
875
508
4,625
Agropecuaria Santa Cruz de la Sierras S.A. (formerly Doneldon S.A.)
100.00%
100.00%
 
486
421
 
65
4
 
Not publicly traded
Uruguay
Agricultural
264,937,972
 
265
(23)
486
Futuros y opciones.Com S.A.
50.10%
59.59%
 
54
52
 
13
26
 
Not publicly traded
Argentina
Brokerage
972,612
 
2
21
108
Amauta Agro S.A. (formerly FyO Trading S.A.)
2.20%
2.20%
 
1
1
 
 -
 -
 
Not publicly traded
Argentina
Brokerage
505,603
 
23
 -
25
Helmir S.A.
100.00%
100.00%
 
647
504
 
142
33
 
Not publicly traded
Uruguay
Investment
90,624,298
 
91
111
660
Sociedad Anómina Carnes Pampeanas S.A.
99.60%
99.44%
 
37
31
 
(106)
(92)
 
Not publicly traded
Argentina
Agroindustrial
277,634,288
 
380
(106)
37
IRSA Inversiones y Representaciones Sociedad Anónima
63.37%
63.38%
 
22,654
16,799
 
6,769
2,951
 
46.70
Argentina
Real Estate
364,599,461
 
575
9,248
35,751
Total Subsidiaries
 
 
 
26,445
19,452
 
7,822
3,594
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Associates
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FyO Acopio S.A. (continuadora de Granos Olavarría S.A.)
2.20%
2.20%
 
1
1
 
 -
1
 
Not publicly traded
Argentina
Warehousing and Brokerage
11,264
 
2
21
108
Agrofy S.A.
0.00%
0.00%
 
 -
 -
 
 -
(6)
 
Not publicly traded
Argentina
E-commerce
 -
 
 -
 -
 -
Agrouranga S.A.
35.72%
35.72%
 
54
45
 
13
11
 
Not publicly traded
Argentina
Agricultural
893,069
 
3
37
120
Total Associates
 
 
 
55
46
 
13
6
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Investments in subsidiaries, associates and join ventures
 
26,500
19,498
 
7,835
3,600
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
11
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
7.
Investment properties
 
Changes in Company’s investment properties for the nine-month period ended March 31, 2018 and for the fiscal year ended June 30, 2017 were as follows:
 
 
 
 
 03.31.18
 
 06.30.17
Beginning of the period / year
 
5
 
100
Reclassification to property, plant and equipment
 
 -
 
(96)
Changes in fair value
 
1
 
1
End of the period / year
 
6
 
5
 
The following amounts have been recognized in the Statement of Income and Other Comprehensive Income:
 
 
 
 03.31.18
 
 03.31.17 (recast)
Rental and services income (Note 20)
 
6
 
4
Direct operating expenses (Note 21)
 
7
 
5
 
8.
Property, plant and equipment
 
Changes in Company’s property, plant and equipment for the nine-month period ended March 31, 2018 and for the fiscal year ended June 30, 2017 were as follows:
 
 
 
 Owner occupied farmland (ii)
 
 Others
 
 Total as of 03.31.18
 
 Total as of 06.30.17
 
 
 
 
 
 
 
 
 
Costs
 
869
 
68
 
937
 
759
Accumulated depreciation
 
(77)
 
(35)
 
(112)
 
(92)
Opening net book amount
 
792
 
33
 
825
 
667
 
 
 
 
 
 
 
 
 
Additions
 
57
 
10
 
67
 
97
Disposals
 
 -
 
 -
 
 -
 
(15)
Reclassifications to investment properties
 
 -
 
 -
 
 -
 
96
Depreciation charge (i)
 
(14)
 
(7)
 
(21)
 
(20)
Closing net book amount
 
835
 
36
 
871
 
825
 
 
 
 
 
 
 
 
 
Costs
 
924
 
77
 
1,001
 
937
Accumulated depreciation
 
(89)
 
(41)
 
(130)
 
(112)
Net book amount
 
835
 
36
 
871
 
825
 
 
(i)
For the fiscal years ended March 31, 2018 and June 30, 2017, the depreciation expense of property, plant and equipment has been charged as follows: Ps. 3 and Ps. 6 in "Costs"; Ps. 2 and Ps. 1 in “General and administrative expenses” in “the Statement of Income and Other Comprehensive Income"; Ps. 16 and Ps. 13 were capitalized as part of the biological assets costs.
(ii)
Includes farms, buildings and facilities of farmlands properties.
 
 
 
 
 
 
 
 
12
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
9.
Intangible assets

Changes in Company’s intangible assets for the nine-month period ended as of March 31, 2018 and for the fiscal year ended as of June 30, 2017 were as follows:
 
 
 
 
Computer software
 
Rights of use
 
Total
Net book amount as of June 30, 2016 (recast)
 
1
 
16
 
17
Additions
 
2
 
-
 
2
Amortization charges (i)
 
(1)
 
-
 
(1)
Net book amount as of June 30, 2017
 
2
 
16
 
18
Costs
 
3
 
20
 
23
Accumulated amortization
 
(1)
 
(4)
 
(5)
Net book amount as of June 30, 2017
 
2
 
16
 
18
Additions
 
2
 
 -
 
2
Amortization charges (i)
 
(1)
 
(1)
 
(2)
Net book amount as of March 31, 2018
 
3
 
15
 
18
Costs
 
5
 
20
 
25
Accumulated amortization
 
(2)
 
(5)
 
(7)
Net book amount as of March 31, 2018
 
3
 
15
 
18
 
(i)
Amortization charges are included in “General and administrative expenses” in the Statement of Income and Other Comprehensive Income. There are no impairment charges for any of the years presented.
 
10.
Biological assets
 
Changes in the Company’s biological assets for the nine-month period ended as of March 31, 2018 and for the fiscal year ended as of June 30, 2017 were as follows:
 
 
 
Agricultural business
 
 
Sown land-crops
 
Breeding cattle
 
Dairy cattle
 
Other cattle
 
Others
 
Total as of 03.31.18
 
Total as of 06.30.17
 
 
Level 1
 
Level 3
 
Level 2
 
Level 2
 
Level 2
 
Level 1
 
 
Beginning of the period / year
 
18
 
236
 
642
 
40
 
15
 
10
 
961
 
919
Purchases
 
 -
 
 -
 
4
 
 -
 
3
 
 -
 
7
 
31
Changes by transformation
 
(13)
 
13
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
Initial recognition and changes in the fair value of biological assets
 
 -
 
206
 
51
 
(38)
 
(4)
 
 -
 
215
 
57
Decrease due to harvest
 
 -
 
(531)
 
 -
 
 -
 
 -
 
 -
 
(531)
 
(941)
Sales
 
 -
 
 -
 
(182)
 
(39)
 
(2)
 
 -
 
(223)
 
(174)
Consumes
 
 -
 
 -
 
(1)
 
 -
 
 -
 
(1)
 
(2)
 
(3)
Costs for the year
 
198
 
484
 
177
 
42
 
5
 
2
 
908
 
1,072
Closing net book amount
 
203
 
408
 
691
 
5
 
17
 
11
 
1,335
 
961
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-current (production)
 
 -
 
 -
 
600
 
 -
 
14
 
11
 
625
 
608
Current (consumable)
 
203
 
408
 
91
 
5
 
3
 
 -
 
710
 
353
End of the period / year
 
203
 
408
 
691
 
5
 
17
 
11
 
1,335
 
961
 
 
Cost of production
 
 
Sown land-crops
 
Cattle
 
Other biological assets
 
Total as of 03.31.18
 
Total as of 03.31.17 (recast)
 
 
 
 
 
 
 
 
 
 
 
Supplies and labors
 
596
 
124
 
 -
 
720
 
624
Leases, services charges and vacant property costs
 
1
 
 -
 
 -
 
1
 
2
Amortization and depreciation
 
7
 
9
 
 -
 
16
 
11
Maintenance and repairs
 
10
 
14
 
 -
 
24
 
23
Payroll and social security liabilities
 
43
 
59
 
 -
 
102
 
75
Fees and payments for services
 
3
 
 -
 
 -
 
3
 
6
Freights
 
9
 
8
 
 -
 
17
 
18
Bank commissions and expenses
 
 -
 
 -
 
 -
 
 -
 
1
Travel expenses and stationery
 
5
 
5
 
 -
 
10
 
10
Taxes, rates and contributions
 
8
 
5
 
 -
 
13
 
12
Others
 
 -
 
 -
 
2
 
2
 
 -
Total Cost of production as of 03.31.18
 
682
 
224
 
2
 
908
 
 -
Total Cost of production as of 03.31.17 (Recast)
 
570
 
208
 
4
 
 -
 
782
 
 
 
 
 
13
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
 
During the nine-month period ended March 31, 2018 and the year ended June 30, 2017 there have been no transfers between the several tiers used in estimating the fair value of the Company’s biological assets, or reclassifications among their respective categories.
 
See information on valuation processes used by the entity in Note 14 to the Consolidated Financial Statements as of June 30, 2017.
 
As of March 31, 2018 and June 30, 2017, the better and maximum use of biological assets shall not significantly differ from the current use.
 
11.
Inventories
 
Breakdown of Company’s inventories as of March 31, 2018 and June 30, 2017 are as follows:
 
 
 
 03.31.18
 
 06.30.17
Current
 
 
 
 
Crops
 
176
 
294
Materials and supplies
 
150
 
121
Seeds and fodders
 
60
 
134
Total inventories
 
386
 
549
 
As of March 31, 2018 and June 30, 2017 the cost of inventories recognized as expense amounted to Ps. 759 and Ps. 801, respectively and they have been included in “Costs”.
 
12.
Financial instruments by category
 
Determining fair values
 
See determination of the fair value of the Company's financial instruments in Note 16 to the Annual Consolidated Financial Statements as of June 30, 2017.
 
The following tables present the Company’s financial assets and financial liabilities that are measured at fair value as of March 31, 2018 and June 30, 2017 and their allocation to the fair value hierarchy:
 
 
 
 
 Financial assets at amortized cost
 
 Financial assets at fair value through profit or loss
 Subtotal financial assets
 
 Non-financial assets
 
 Total
March 31, 2018
 
 
 
 Level 1
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets as per statement of financial position
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 13)
 
443
 
 -
 
443
 
276
 
719
Investment in financial assets:
 
 
 
 
 
 
 
 
 
 
 - Mutual funds
 
 -
 
382
 
382
 
 -
 
382
Derivative financial instruments
 
 
 
 
 
 
 
 
 
 
  - Crops future contracts
 
 -
 
 -
 
 -
 
 -
 
 -
Restricted assets (i)
 
2
 
 -
 
2
 
 -
 
2
Cash and cash equivalents:
 
 
 
 
 
 
 
 
 
 
 - Cash on hand and at bank
 
96
 
 -
 
96
 
 -
 
96
 - Short-term investments
 
 -
 
1,029
 
1,029
 
 -
 
1,029
Total assets
 
541
 
1,411
 
1,952
 
276
 
2,228
 
(i) Corresponds to the employee capitalization plan.
 
 
 
 
14
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
 
 
 
Financial liabilities at amortized cost
 
Financial liabilities at fair value
Subtotal financial liabilities
 
Non-financial liabilities
 
Total
 
 
 
 
 Level 1
 
 
 
 
 
 
Liabilities as per statement of financial position
 
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 16)
 
1,767
 
 -
 
1,767
 
75
 
1,842
Borrowings (excluding finance lease liabilities) (Note 18)
 
8,236
 
 -
 
8,236
 
 -
 
8,236
Finance lease obligations (Note 18)
 
2
 
 -
 
2
 
 -
 
2
Derivative financial instruments:
 
 
 
 
 
 
 
 
 
 
 - Foreign-currency contracts
 
 -
 
2
 
2
 
 -
 
2
 - Crops future contracts
 
 -
 
48
 
48
 
 -
 
48
Total liabilities
 
10,005
 
50
 
10,055
 
75
 
10,130
 
 
 
 
 Financial assets at amortized cost
 
 Financial assets at fair value through profit or loss
 Subtotal financial assets
 
 Non-financial assets
 
 Total
June 30, 2017
 
 
 
 Level 1
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets as per statement of financial position
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 13)
 
225
 
-
 
225
 
191
 
416
Investment in financial assets:
 
 
 
 
 
 
 
 
 
 
 - Mutual funds
 
-
 
105
 
105
 
 -
 
105
Derivative financial instruments:
 
 
 
 
 
 
 
 
 
 
 - Crops future contracts
 
-
 
4
 
4
 
 -
 
4
Restricted assets (i)
 
35
 
-
 
35
 
 -
 
35
Cash and cash equivalents:
 
 
 
 
 
 
 
 
 
 
 - Cash on hand and at bank
 
17
 
-
 
17
 
 -
 
17
 - Short-term investments
 
-
 
24
 
24
 
 -
 
24
Total assets
 
277
 
133
 
410
 
191
 
601
 
(i) Corresponds to the employee capitalization plan.
 
 
 
 
 
Financial liabilities at amortized cost
 
Financial liabilities at fair value
Subtotal financial liabilities
 
Non-financial liabilities
 
Total
 
 
 
 
 Level 1
 
 
 
 
 
 
Liabilities as per statement of financial position
 
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 16)
 
1,351
 
-
 
1,351
 
24
 
1,375
Borrowings (excluding finance lease liabilities) (Note 18)
 
5,452
 
-
 
5,452
 
 -
 
5,452
Finance lease obligations (Note 18)
 
2
 
-
 
2
 
 -
 
2
Derivative financial instruments:
 
 
 
 
 
 
 
 
 
 
 - Foreign-currency contracts
 
-
 
9
 
9
 
 -
 
9
Total liabilities
 
6,805
 
9
 
6,814
 
24
 
6,838
 
When no quoted prices are available in an active market, fair values (particularly with derivatives) are based on recognized valuation methods. The Company uses a range of valuation models for the measurement of Level 2 and Level 3 instruments, details of which may be obtained from Note 16 to the Consolidated Financial Statements as of June 30, 2017.
 
 
 
 
 
 
 
15
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
13.
Trade and other receivables
 
Breakdown of the Company’s trade and other receivables as of March 31, 2018 and June 30, 2017 are as follows:
 
 
 
 
03.31.18
 
06.30.17
Receivables from sale of agricultural products and services
 
152
 
63
Debtors under legal proceedings
 
9
 
9
Less: allowance for doubtful accounts
 
(9)
 
(9)
Total trade receivables
 
152
 
63
Prepayments
 
153
 
84
Tax credits
 
108
 
98
Loans
 
18
 
10
Advance payments
 
15
 
9
Others
 
22
 
19
Total other receivables
 
316
 
220
Related parties (Note 26)
 
242
 
124
Total trade and other receivables
 
710
 
407
Non-current
 
70
 
76
Current
 
640
 
331
Total trade and other receivables
 
710
 
407
 
The fair value of current trade and other receivables approximate their respective carrying amounts because, due to their short-term nature, as the impact of discounting is not considered significant. Fair values are based on discounted cash flows (Level 2 of fair value hierarchy).
 
The carrying amounts of the Company’s trade and other receivables denominated in foreign currencies are detailed in Note 29.
 
Trade receivables are generally presented in the statement of financial position net of allowances for doubtful receivables. Impairment policies and procedures by type of receivables are discussed in detail in Note 2.16 to the Consolidated Financial Statements as of June 30, 2017.
 
Movements on the Company’s allowance for doubtful accounts are as follows:
 
 
 
03.31.18
 
06.30.17
Beginning of the period / year
 
9
 
8
Charges
 
 -
 
1
End of the period / year
 
9
 
9
 
The addition and release of allowance for doubtful accounts have been included in “Selling expenses” in the Unaudited Condensed Interim Separate Statement of Income and Other Comprehensive Income (Note 22). Amounts charged to the provision account are generally written off when there is no expectation of recovering additional cash.
 
 
 
 
 
16
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
 
14.
Cash flow information
 
Following is a detailed description of cash flows used in the Company’s operations for the nine-month periods ended as of March 31, 2018 and 2017:
 
 
 
 03.31.18
 
 03.31.17 (recast)
Profit for the period
 
4.697
 
2.240
Adjustments for:
 
 
 
 
Income tax
 
(121)
 
(132)
Depreciation and amortization
 
7
 
5
Gain from disposal of farmlands
 
 -
 
(72)
Share based payments
 
1
 
2
Unrealized Loss / (gain) from derivative financial instruments of commodities
 
53
 
(45)
Loss / (Gain) from derivative financial instruments (except commodities)
 
29
 
(9)
Changes in fair value of financial assets at fair value through profit or loss
 
(42)
 
(4)
Accrued interest, net
 
169
 
151
Unrealized initial recognition and changes in the fair value of biological assets
 
(414)
 
(294)
Changes in net realizable value of agricultural products after harvest
 
(143)
 
80
Provisions
 
550
 
169
Gain from repurchase of Non-convertible Notes
 
(4)
 
(19)
Gain from disposal of associates, subsidiaries and joint ventures
 
(43)
 
(7)
Share of profit in subsidiaries, associates and joint ventures
 
(6.205)
 
(2.669)
Unrealized foreign exchange loss, net
 
1.198
 
79
Stock plan granted
 
3
 
 -
Changes in fair value of investment properties
 
(1)
 
 -
Changes in operating assets and liabilities:
 
 
 
 
Decrease in biological assets
 
55
 
99
Decrease in inventories
 
306
 
176
Increase in trade and other receivables
 
(394)
 
(108)
Increase in derivative financial instruments
 
 -
 
(3)
Decrease in trade and other payables
 
(123)
 
(19)
Decrease in payroll and social security liabilities
 
(10)
 
(4)
Net cash used in operating activities before income tax paid
 
(432)
 
(384)
 
The following table shows a detail of non-cash transactions occurred in the nine-month periods ended as of March 31, 2018 and 2017:
 
 
 03.31.18
 
 03.31.17 (recast)
Non-cash activities
 
 
 
 
Dividends not collected
 
(1)
 
(8)
Decrease of interest in subsidiaries, associates and joint venture by exchange differences on translating foreign operations
 
(1,630)
 
(931)
Increase of interest in subsidiaries, associates and joint ventures by a decrease in trade and other receivables
 
(111)
 
(64)
Increase in property, plant and equipment through an increase in trade and other payables
 
 -
 
(1)
Increase of interest in subsidiaries, associates and joint ventures through reserve for share-based compensation
 
2
 
5
Increase in trade and other receivables through a decrease in property, plant and equipment
 
 -
 
(10)
Stock plan granted
 
 -
 
(5)
Distribution of treasury stock
 
 -
 
(7)
Decrease in trade and other payables through an increase in borrowings
 
 -
 
(5)
 
 
 
 
 
17
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
15.
Shareholder´s Equity
 
See description of movements on Shareholder´s equity in Note 17 to the Unaudited Condensed Interim Consolidated Financial Statements as of March 31, 2018.
 
16.
Trade and other payables
 
The detail of the Company’s trade and other payables as of March 31, 2018 and June 30, 2017 are as follows:
 
 
 03.31.18
 
 06.30.17
Trade payables
 
149
 
80
Provisions
 
135
 
181
Sales, rent and services payments received in advance
 
67
 
4
Total trade payables
 
351
 
265
Taxes payable
 
8
 
19
Others
 
23
 
38
Total other payables
 
31
 
57
Related parties (Note 26)
 
1,460
 
1,053
Total trade and other payables
 
1,842
 
1,375
Non-current
 
 -
 
936
Current
 
1,842
 
439
Total trade and other payables
 
1,842
 
1,375
 
The fair value of trade and other payables approximate their respective carrying amounts due to their short-term nature, as the impact of discounting is considered as not significant. Fair values are based on discounted cash flows (Level 2 of fair value hierarchy).
 
Book value of trade and other payables denominated in foreign currencies are detailed in Note 29.
 
17.
Provisions
 
The table below shows the movements in Company's provisions categorized by type of provision:
 
 
 
 Labor and tax claims and other claims
 
 Investments in subsidiaries, associates and joint ventures (i)
 
 Total as of 03.31.18
 
 Total as of 06.30.17
June 30, 2016 (recast)
 
7
 
3
 
10
 
12
Additions
 
(1)
 
 -
 
(1)
 
6
Used during the period
 
 -
 
(3)
 
(3)
 
(8)
As of June 30, 2017
 
6
 
 -
 
6
 
10
Additions
 
7
 
 -
 
7
 
 -
Used during the period
 
(2)
 
 -
 
(2)
 
(4)
As of March 31, 2018
 
11
 
 -
 
11
 
6
Non-current
 
 
 
 
 
10
 
5
Current
 
 
 
 
 
1
 
1
Total
 
 
 
 
 
11
 
6
 
(i) Corresponds to equity interests in subsidiaries, associates and joint ventures with negative equity.
 
 
 
18
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
18.
Borrowings
 
The detail of the Company’s borrowings as of March 31, 2018 and June 30, 2017 is as follows:
 
 
 
 Book value
 
 Fair Value
 
 
 
 03.31.18
 
 06.30.17
 
 03.31.18
 
 06.30.17
 
Non-convertible notes
 
5,145
 
2,896
 
5,156
 
4,011
 
Bank loans and others
 
3,053
 
2,546
 
3,258
 
2,172
 
Finance leases obligations
 
2
 
2
 
2
 
2
 
Bank overdrafts
 
38
 
10
 
38
 
10
 
Total borrowings
 
8,238
 
5,454
 
8,454
 
6,195
 
Non-current
 
3,677
 
2,368
 
 
 
 
 
Current
 
4,561
 
3,086
 
 
 
 
 
Total borrowings
 
8,238
 
5,454
 
 
 
 
 
 
See description of Non-Convertible Notes issued by the Company for the nine-month period ended as of March 31, 2018 in Note 20 to Unaudited Condensed Interim Consolidated Financial Statements as of March 31, 2018.
 
19.
Taxation
 
The detail of the provision for the Company’s income tax is as follows:
 
 
 
 03.31.18
 
 03.31.17 (recast)
Deferred income tax
 
121
 
132
Income tax
 
121
 
132
 
 
The gross movements on the deferred income tax account were as follows:
 
 
 
 03.31.18
 
06.30.17
Beginning of the period / year
 
1,222
 
990
Charged to the Statement of Comprehensive Income
 
121
 
232
End of the period / year
 
1,343
 
1,222
 
 
The Company´s income tax expense charge differs from the theoretical amount that would arise using the weighted average tax rate applicable to Company´s profit before income tax as follows:
 
 
 
 03.31.18
 
 03.31.17 (recast)
Tax calculated at the tax applicable tax rate in effect
 
(1.602)
 
(738)
Permanent differences:
 
 
 
Share of profit of subsidiaries, associates and joint ventures
 
2.172
 
863
Income tax rate change
 
(436)
 
 -
Loss from sale of equity interest in subsidiaries
 
(4)
 
 -
Non-taxable results, non-deductible expenses and others
 
(9)
 
7
Income tax
 
121
 
132
 
 
Tax Reform
 
On December 27, 2017, the Argentine Congress approved the Tax Reform, through Law No. 27,430, which was enacted on December 29, 2017, and has introduced many changes to the income tax treatment applicable to financial income. The key components of the Tax Reform are as follows:
 
Dividends: Tax on dividends distributed by Argentine companies would be as follows: (i) dividends originated from profits obtained before fiscal year ending June 30, 2018 will not be subject to withholding tax; (ii) dividends derived from profits generated during fiscal years of the Company ending June 30, 2019 and 2020 paid to Argentine Individuals and/or foreign residents, will be subject to a 7% withholding tax; and (iii) dividends originated from profits obtained during fiscal year ending June 30, 2021 onward will be subject to withholding tax at a rate of 13%.
 
 
 
19
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Income tax: Corporate income tax would be reduced to 30% for fiscal years commencing after January 1, 2018 through December 31, 2019, and to 25% for fiscal years beginning after January 1, 2020, inclusive.
 
Presumptions of dividends: Certain facts will be presumed to constitute dividend payments, such as: i) withdrawals from shareholders, ii) shareholders private use of property of the company, iii) transactions with shareholders at values different from market values, iv) personal expenses from shareholders or shareholder remuneration without substance.
 
Revaluation of assets: The regulation establishes that, at the option of the companies, tax revaluation of assets is permitted for assets located in Argentina and affected to the generation of taxable profits. The special tax on the amount of the revaluation depends on the asset, being (i) 8% for real estate not classified as inventories, (ii) 15% for real estate classified as inventories, (iii) 5% for shares, quotas and equity interests owned by individuals and (iv) 10% for the rest of the assets. As of the date of these financial statements, the Group has not exercised the option. The gain generated by the revaluation is exempted according to article 291 of Law 27,430 and, the additional tax generated by the revaluation is not deductible.
 
In addition, the Argentine tax reform contemplates other amendments regarding the following matters: social security contributions, tax administrative procedures law, criminal tax law, tax on liquid fuels, and excise taxes, among others. As of the date of presentation of these Financial Statements, many aspects are pending regulation by the National Executive Power.
 
20.
Revenues
 
 
 
 03.31.18
 
 03.31.17 (recast)
Crops
 
1,033
 
724
Cattle
 
222
 
173
Dairy
 
84
 
67
Supplies
 
5
 
4
Leases and agricultural services
 
6
 
4
Total revenues
 
1,350
 
972
 
21.
Costs
 
 
 
 03.31.18
 
 03.31.17 (recast)
 
 
 
 
 
Crops
 
753
 
621
Cattle
 
187
 
138
Dairy
 
60
 
63
Supplies
 
2
 
1
Leases and agricultural services
 
7
 
5
Other costs
 
9
 
7
Total costs
 
1,018
 
835
 
 
20
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
22.
Expenses by nature
 
 
 Costs (i)
 
 General and administrative expenses
 
 Selling expenses
 
 Total as of 03.31.18
 
 Total as of 03.31.17 (recast)
Supplies and labors
 
3
 
 -
 
 -
 
3
 
1
Leases and expenses
 
 -
 
6
 
 -
 
6
 
4
Amortization and depreciation
 
3
 
4
 
 -
 
7
 
5
Doubtful accounts (charge and recovery)
 
 -
 
 -
 
 -
 
 -
 
1
Cost of sale of agricultural products and biological assets
 
1,002
 
 -
 
 -
 
1,002
 
823
Advertising, publicity and other selling expenses
 
 -
 
 -
 
3
 
3
 
6
Maintenance and repairs
 
 -
 
7
 
 -
 
7
 
7
Payroll and social security liabilities
 
6
 
100
 
8
 
114
 
94
Fees and payments for services
 
1
 
16
 
 -
 
17
 
13
Freights
 
 -
 
 -
 
196
 
196
 
158
Bank commissions and expenses
 
 -
 
6
 
7
 
13
 
6
Travel expenses and stationery
 
1
 
3
 
 -
 
4
 
7
Conditioning and clearance
 
 -
 
 -
 
45
 
45
 
34
Director’s fees
 
 -
 
10
 
 -
 
10
 
18
Export expenses
 
 -
 
 -
 
 -
 
 -
 
1
Taxes, rates and contributions
 
 -
 
 -
 
42
 
42
 
35
Others
 
2
 
 -
 
2
 
4
 
 -
Total expenses by nature as of 03.31.18
 
1,018
 
152
 
303
 
1,473
 
 
Total expenses by nature as of 03.31.17 (recast)
 
835
 
133
 
245
 
 
 
1,213
 
(i) Include Ps. 9 and Ps. 7 of other agricultural operating costs as of March 31, 2018 and 2017, respectively.
 
23.
Other operating results, net
 
 
03.31.18
 
03.31.17 (recast)
Administration fees
 
2
 
1
(Loss) / Gain from commodity derivative financial instruments
 
(63)
 
45
Tax on shareholders’ personal assets
 
 -
 
 -
Contingencies
 
(7)
 
(2)
Donations
 
 -
 
 -
Gain from disposal of associates, subsidiaries and/or joint ventures
 
43
 
7
Others
 
(2)
 
(4)
Total other operating results, net
 
(27)
 
47
 
24.
Financial results, net
 
 
03.31.18
 
03.31.17 (recast)
Financial income:
 
 
 
 
Interest income
 
3
 
15
Foreign exchange gains
 
7
 
4
Total financial income
 
10
 
19
 
 
 
 
 
Financial costs:
 
 
 
 
Interest expenses
 
(172)
 
(166)
Foreign exchange losses
 
(1.195)
 
(107)
Other financial costs
 
(27)
 
(22)
Total financial costs
 
(1.394)
 
(295)
 
 
 
 
 
Other financial results:
 
 
 
 
Fair value gains of financial assets at fair value through profit or loss
 
67
 
4
(Loss) / Gain from derivative financial instruments (except commodities)
 
(29)
 
9
Gain from repurchase of NCN
 
4
 
19
Total other financial results
 
42
 
32
Total financial results, net
 
(1.342)
 
(244)
 
25.
Merger with Agro Managers S.A.
During September 2016, the Company entered into a pre-merger commitment with its wholly-owned subsidiary Agro Managers S.A. whereby the Company would be the absorbent Company and Agro Managers would be the absorbed Company.
 
The effect of the merge with Agro Managers S.A. would have had on the Statement of Financial Position as of June 30, 2017 and Statements of Comprehensive Income and Statements of Cash Flows as of March 31, 2017 were no significant.
 
 
 
21
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
 
26.
Related party transactions
 
See description of the main transactions conducted with related parties in Note 32 to the Consolidated Financial Statements as of June 30, 2017.
 
The following is a summary of the balances with related parties as of March 31, 2018 and June 30, 2017:
 
Items
 
03.31.18
 
06.30.17
Trade and other payables
 
(1,460)
 
(1,053)
Borrowings
 
(416)
 
(355)
Trade and other receivables
 
242
 
124
Total
 
(1,634)
 
(1,284)
 
 
Related party
 
03.31.18
 
06.30.17
 
Description of transaction
IRSA Inversiones y Representaciones Sociedad Anónima
 
19
 
8
 
Corporate services receivable
 
 
(4)
 
(5)
 
Leases payable
 
 
7
 
13
 
Reimbursement of expenses receivable
Brasilagro Companhia Brasileira de Propriedades Agrícolas (“Brasilagro”)
 
(9)
 
(7)
 
Reimbursement of expenses payable
 
6
 
4
 
Reimbursement of expenses receivable
 
 -
 
14
 
Dividends receivables
Sociedad Anónima Carnes Pampeanas S.A. (formerly EAASA)
 
1
 
1
 
Reimbursement of expenses receivable
 
3
 
 -
 
Sale of goods and/or services
 
41
 
 -
 
Financial operations
Helmir S.A.
 
(131)
 
(104)
 
Borrowings
Ombú Agropecuaria S.A.
 
1
 
3
 
Administration fees
 
 
3
 
1
 
Reimbursement of expenses
Agropecuaria Acres del Sud S.A.
 
2
 
2
 
Administration fees
Yatay Agropecuaria S.A.
 
2
 
3
 
Administration fees
Yuchán Agropecuaria S.A.
 
2
 
3
 
Administration fees
Futuros y Opciones.Com S.A.
 
62
 
 -
 
Brokerage operations receivable
 
 
 -
 
(11)
 
Brokerage operations to be paid
 
 
(1)
 
1
 
Reimbursement of expenses receivable
 
 
 -
 
24
 
MAT operations
 
 
 -
 
(1)
 
Sale of suppliers
Total Subsidiaries
 
4
 
(51)
 
 
 
 
 
 
 
 
 
Agro-Uranga S.A.
 
2
 
8
 
Dividends receivables
Total Associates
 
2
 
8
 
 
 
 
 
 
 
 
 
IRSA Propiedades Comerciales S.A.
 
18
 
23
 
Reimbursement of expenses receivable
 
 
2
 
1
 
Share based payments
 
 
(229)
 
(188)
 
Non-convertible notes
 
 
70
 
14
 
Corporate services
Emprendimiento Recoleta S.A.
 
(35)
 
(45)
 
Non-convertible notes
Panamerican Mall S.A.
 
(21)
 
(18)
 
Non-convertible notes
Amauta Agro S.A. (formerly FyO Trading S.A.)
 
(14)
 
(6)
 
Purchase of goods and/or services
 
 
(1)
 
 -
 
Reimbursement of expenses payable
Total Subsidiaries of the subsidiaries
 
(210)
 
(219)
 
 
 
 
 
 
 
 
 
CAMSA and its subsidiaries
 
(1,428)
 
(1,020)
 
Management fees
Austral Gold
 
 -
 
1
 
Reimbursement of expenses
Estudio Zang, Bergel & Viñes
 
 -
 
(1)
 
Legal services
Other Related parties
 
(1,428)
 
(1,020)
 
 
 
 
 
 
 
 
 
Directors and Senior Management
 
(3)
 
(2)
 
Director's fees
 
 
1
 
 -
 
Reimbursement of expenses
Total Directors and Senior Management
 
(2)
 
(2)
 
 
 
 
 
 
 
 
 
Total
 
(1,634)
 
(1,284)
 
 
 
 
 
22
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
The following is a summary of the results with related parties for the nine-month period ended as of March 31, 2018 and 2017:
 
Related party
 
03.31.18
 
03.31.17 (recast)
 
Description of transaction
IRSA Inversiones y Representaciones Sociedad Anónima
 
(2)
 
(1)
 
Leases and/or rights of use
 
 
48
 
35
 
Corporate services
Futuros y Opciones.Com S.A.
 
(6)
 
(3)
 
Purchase of goods and/or services
 
 
4
 
 -
 
Sale of goods and/or services
 
 
 -
 
1
 
Management fees
Amauta Agro S.A. (formerly FyO Trading S.A.)
 
1
 
1
 
Sale of goods and/or services
 
 
(38)
 
(16)
 
Purchase of goods and/or services
Sociedad Anónima Carnes Pampeanas S.A. (formerly EAASA)
 
44
 
68
 
Sale of goods and/or services
 
 
1
 
 -
 
Financial operations
Helmir S.A.
 
(27)
 
(5)
 
Financial operations
Total subsidiaries
 
              25
 
                80
 
 
 
 
 
 
 
 
 
Agro-Uranga S.A.
 
2
 
3
 
Sale of goods and/or services
Total Associates
 
                2
 
                  3
 
 
 
 
 
 
 
 
 
Emprendimiento Recoleta S.A.
 
(8)
 
(2)
 
Financial operations
Panamerican Mall S.A.
 
(4)
 
(4)
 
Financial operations
IRSA Propiedades Comerciales S.A.
 
(2)
 
(3)
 
Leases and/or rights of use
 
 
119
 
93
 
Corporate services
 
 
(42)
 
(6)
 
Financial operations
FyO Acopio S.A. (continuadora de Granos Olavarría S.A.)
 
38
 
119
 
Sale of goods and/or services
 
 
(3)
 
 -
 
Purchase of goods and/or services
Total Subsidiaries of the subsidiaries
 
              98
 
               197
 
 
 
 
 
 
 
 
 
Estudio Zang, Bergel & Viñes
 
(2)
 
(2)
 
Legal services
Isaac Elsztain e Hijos S.C.A.
 
(1)
 
 -
 
Leases and/or rights of use
CAMSA y sus subsidiarias
 
(522)
 
(249)
 
Management fees
San Bernardo de Córdoba S.A.
 
(1)
 
(1)
 
Leases and/or rights of use
Other Related parties
 
(526)
 
(252)
 
 
 
 
 
 
 
 
 
Directores
 
(10)
 
(18)
 
Compensation of Directors and Senior Management
Senior Management
 
(9)
 
(5)
 
Compensation of Directors and Senior Management
Total Directors and Senior Management
 
(19)
 
(23)
 
 
 
 
 
 
 
 
 
Inversiones Financieras del Sur S.A.
 
 -
 
13
 
Financial operations
Total parent company
 
 -
 
13
 
 
Total
 
(420)
 
18
 
 
 
The following is a summary of the transactions with related parties for the nine-month period ended as of March 31, 2018 and 2017:
 
Related party
 
03.31.18
 
03.31.17 (recast)
 
Descripción de la operación
Agropecuarias Santa Cruz de la Sierra S.A. (formerly Doneldon S.A.)
 
1
 
1
 
Additional paid-in capital
Sociedad Anónima Carnes Pampeanas S.A. (formerly EAASA)
 
111
 
64
 
Capitalization of credits
Total subsidiary contributions
 
112
 
65
 
 
Inversiones Financieras del Sur S.A.
 
122
 
 -
 
Dividends paid
Total dividens paid
 
122
 
 -
 
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
882
 
 -
 
Dividends received
Brasilagro Companhia Brasileira de Propriedades Agrícolas (“Brasilagro”)
 
16
 
61
 
Dividends received
Agro-Uranga S.A.
 
4
 
22
 
Dividends received
Futuros y Opciones.Com S.A.
 
 -
 
10
 
Dividends received
Total dividends received
 
902
 
93
 
 
 
 
23
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
27.
CNV General Resolution N° 622/13
As required by Section 1°, Chapter III, Title IV of CNV General Resolution N° 622/13, below there is a detail of the notes to the Unaudited Condensed Interim Separate Financial Statements that disclosure the information required by the Resolution in Exhibits.
 
Exhibit A - Property, plant and equipment
 
Note 7 – Investment properties
 
 
Note 8 – Property, plant and equipment
Exhibit B - Intangible assets
 
Note 9 – Intangible assets
Exhibit C - Equity investments
 
Note 6 - Investments in subsidiaries, associates and joint ventures
Exhibit D - Other investments
 
Note 12 – Financial instruments by category
Exhibit E - Provisions
 
Note 13 – Trade and other receivables
 
 
Note 17 – Provisions
Exhibit F - Cost of sales and services
 
Note 28 – Cost of sales and services provided
Exhibit G - Foreign currency assets and liabilities
 
Note 29 – Foreign currency assets and liabilities
Exhibit H - Exhibit of expenses
 
Note 22 – Expenses by nature
 
 
28.
Cost of sales and services provided
 
Description
 
Biological assets
Agricultural stock
Services and other operating costs
Total as of 03.31.18
Total as of 03.31.17 (recast)
Beginning of the period / year
 
697
549
-
1,246
1,038
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
 
9
 -
 -
9
192
Changes in the net realizable value of agricultural products after harvest
 
 -
143
 -
143
(80)
Increase due to harvest
 
 -
557
 -
557
592
Acquisitions and classifications
 
7
349
 -
356
362
Consume
 
(1)
(433)
 -
(434)
(430)
Expenses incurred
 
224
 -
7
231
5
Inventories
 
(713)
(386)
 -
(1,099)
(851)
Cost as of 03.31.18
 
223
779
7
1,009
 -
Cost as of 03.31.17 (recast)
 
151
672
5
 -
828
 
 
24
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
29.
Foreign currency assets and liabilities
 
Book amounts of foreign currency assets and liabilities as of March 31, 2018 and June 30, 2017 are as follows:
 
Items
 
 Amount of foreign currency
 
 Prevailing exchange rate (1)
 
 Total as of 03.31.18
 
 Amount of foreign currency
 
 Prevailing exchange rate (2)
 
 Total as of 06.30.17
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
2
 
20.049
 
34
 
1
 
16.630
 
16
Receivables with related parties:
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
1
 
20.049
 
2
 
1
 
16.630
 
11
Brazilian Reais
 
 -
 
 -
 
 -
 
3
 
5.200
 
15
Total trade and other receivables
 
 
 
 
 
36
 
 
 
 
 
42
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
4
 
20.049
 
85
 
1
 
16.530
 
11
Total Cash and cash equivalents
 
 
 
 
 
85
 
 
 
 
 
11
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
10
 
20.149
 
210
 
7
 
16.630
 
114
Payables with related parties:
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
1
 
20.149
 
2
 
1
 
16.630
 
8
Brazilian Reais
 
1
 
6.700
 
9
 
1
 
5.200
 
7
Total trade and other payables
 
 
 
 
 
221
 
 
 
 
 
129
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative financial instruments
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
2
 
20.149
 
48
 
 -
 
 -
 
 -
Total derivative instruments
 
 
 
 
 
48
 
 
 
 
 
 -
 
 
 
 
 
 
 
 
 
 
 
 
 
Borrowings
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
407
 
20.149
 
8,200
 
327
 
16.630
 
5,438
Total Borrowings
 
 
 
 
 
8,200
 
 
 
 
 
5,438
 
 
(1)
Exchange rate as of March 31, 2018 according to Banco Nación Argentina records.
(2)
Exchange rate as of June 30, 2017 according to Banco Nación Argentina records.
 
 
25
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
30.
CNV General Ruling N° 629/14 – Storage of documentation
 
On August 14, 2014, the CNV issued General Ruling N° 629 whereby it introduced amendments to rules related to storage and conservation of corporate books, accounting books and commercial documentation. In this sense, it should be noted that the Company has entrusted the storage of certain non-sensitive and old information to the following providers:
 
Documentation storage provider
 
Location
Bank S.A.
 
Ruta Panamericana Km 37,5, Garín, Province of Buenos Aires
 
 
Av. Fleming 2190, Munro, Province of Buenos Aires
 
 
Carlos Pellegrini 1401, Avellaneda, Province of Buenos Aires
Iron Mountain Argentina S.A.
 
Av. Amancio Alcorta 2482, Autonomous City of Buenos Aires
 
 
Pedro de Mendoza 2143, Autonomous City of Buenos Aires
 
 
Saraza 6135, Autonomous City of Buenos Aires
 
 
Azara 1245, Autonomous City of Buenos Aires
 
 
Polígono industrial Spegazzini, Autopista Ezeiza Km 45, Cañuelas, Province of Buenos Aires
 
 
Cañada de Gomez 3825, Autonomous City of Buenos Aires
 
It is further noted that a detailed list of all documentation held in custody by providers, as well as documentation required in section 5 a.3) of section I, Chapter V, Title II of the RULES (N.T. 2013 as amended) are available at the registered office.
 
On February 5, 2014 there was a widely known fire in Iron Mountain’s warehouse, which is a supplier of the Company and where Company’s documentation was being kept. Based on the internal review carried out by the Company, duly reported to CNV on February 12, 2014, the information kept at the Iron Mountain premises that were on fire do not appear to be sensitive or capable of affecting normal operations.
 
31.
Negative working capital
 
At the end of the period, the Company carried a working capital deficit of Ps. 3,349 whose treatment is being considered by the Board of Directors and the respective Management. To date, the company has issued negotiable obligations for the purpose of reversing part of the negative working capital. See subsequent events in Note 33 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
 
32.
Subsequent events
 
Sale of farmlands:
 
At the beginning of May 2018, the Group has entered into a purchase-sale agreement for the partial sale of 10.000 ha. of “La Suiza” establishment located near the city of Villa Angela in Chaco province, Argentina, for a total amount of US$ 10 million. The conveyance deed and possession are expected for June 2018.
 
Devaluation of the Argentine peso:
 
As of the issuance date of these financial statements, the Argentine peso has suffered a devaluation against the US dollar and other currencies close to 13%, which has an impact on the figures presented in these financial statements, mainly originated by exposure to the exchange rate of our revenues and costs of the "offices and other properties" segment in the Argentina operation Center and the revenues and costs of the Israel operations center, and our assets and liabilities, denominated in foreign currency.
 
See others subsequent events in Note 34 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
26
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Separate Statement of Financial Position as of March 31, 2018
Stated in millions of Argentine pesos
Free translation from the original prepared in Spanish for publication in Argentina
 
1. Specific and significant legal systems that imply contingent lapsing or rebirth of benefits envisaged by such provisions.
 
None.
 
2. Significant changes in the Company´s activities or other similar circumstances that occurred during the fiscal years included in the financial statements, which affect their comparison with financial statements filed in previous fiscal years, or that could affect those to be filed in future fiscal years.
 
Are detailed in the Business Review.
 
3. Receivables and liabilities by maturity date.
 
 
 
Items
Past due (Point 3 a.)
Without maturity (Point 3.b.)
Without maturity (Point 3.b.)
To be due (Point 3.c.)
Total

03.31.18
Current
Non-current
Up to 3 months
From 3 to 6 month
From 6 to 9 months
From 9 to 12 months
From 1 to 2 years
From 2 to 3 years
From 3 to 4 years
From 4 years on

Accounts receivables
Trade and other receivables
-
117
-
523
-
-
-
70
-
-
-
710
Income tax and minimum presumed income tax and deferred income tax
 -
 -
1.464
 -
 -
 -
 -
 -
 -
 -
 -
1.464
Total
 -
117
1.464
523
 -
 -
 -
70
 -
 -
 -
2.174
Liabilities
Trade and other payables
-
33
-
1.809
-
-
-
-
-
-
-
1.842
Borrowings
-
-
-
2.212
933
992
424
1.058
219
140
2.260
8.238
Payroll and social security liabilities
-
-
-
21
72
 -
9
-
-
-
-
102
Provisions
-
1
10
-
-
-
-
-
-
-
-
11
Income tax and minimum presumed income tax
 -
38
 -
 -
 -
 -
 -
 -
 -
 -
 -
38
 
Total
 -
72
10
4.042
1.005
992
433
1.058
219
140
2.260
10.231
 
 
 
 
27
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Separate Statement of Financial Position as of March 31, 2018
Stated in millions of Argentine pesos
Free translation from the original prepared in Spanish for publication in Argentina
 
 
4.a. Breakdown of accounts receivable and liabilities by currency and maturity.
 
Items
Current
Non-current
Totals
Local Currency
Foreign Currency
Total
Local Currency
Foreign Currency
Total
Local Currency
Foreign Currency
Total

Accounts receivables
Trade and other receivables
611
29
640
63
7
70
674
36
710
Income tax and minimum presumed income tax and deferred income tax
 -
 -
 -
1.464
 -
1.464
1.464
 -
1.464
Total
611
29
640
1.527
7
1.534
2.138
36
2.174
Liabilities
Trade and other payables
1.621
221
1.842
 -
 -
 -
1.621
221
1.842
Borrowings
38
4.523
4.561
 -
3.677
3.677
38
8.200
8.238
Payroll and social security liabilities
102
 -
102
 -
 -
 -
102
 -
102
Provisions
1
 -
1
10
 -
10
11
 -
11
Income tax and minimum presumed income tax
38
 -
38
 -
 -
 -
38
 -
38
 
Total
1.800
4.744
6.544
10
3.677
3.687
1.810
8.421
10.231
 
 
 
 
4.b. Breakdown of accounts receivable and liabilities by adjustment clause.
 
On March 31, 2018, there are no receivable and liabilities subject to adjustment clause.
 
 
28
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Separate Statement of Financial Position as of March 31, 2018
Stated in millions of Argentine pesos
Free translation from the original prepared in Spanish for publication in Argentina
 
 
4.c. Breakdown of accounts receivable and liabilities by interest accrual.
 
 
 
 
Current
Non- current
Accruing interest
 
 
 
Items
Accruing interest
 
 
Accruing interest
Non-Accruing interest
Subtotal
 
Non-Accruing
interest
Total
 
 
 
Fixed
Floating
Non-Accruing interest
      Subtotal
Fixed
Floating
Fixed
Floating
     Accounts
Trade and other receivables
-
42
598
640
7
-
63
70
7
42
661
710
Receivables
Income tax and minimum presumed imcome tax and deferred income tax
-
-
-
-
-
-
 1.464
1.464
-
-
1.464
1.464
 
Total
-
42
598
640
7
-
1.527
1.534
7
42
2.125
2.174
 
Trade and other payables
-
-
1.842
1.842
-
-
-
-
-
-
1.842
1.842
 
Borrowings
4.425
46
90
4.561
3.538
138
1
3.677
7.963
184
91
8.238
    Liabilities
Payroll and social security liabilities
-
-
102
102
-
-
-
-
-
-
102
102
 
Provisions
-
-
1
1
-
-
10
10
-
-
11
11
 
Income tax and minimum presumed imcome tax and deferred income tax
-
-
38
38
-
-
-
-
-
-
38
38
 
Total
4.425
46
2.073
6.544
3.538
138
11
3.687
7.963
184
2.084
10.231
 
 
 
 
 
29
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Separate Statement of Financial Position as of March 31, 2018
Stated in millions of Argentine pesos
Free translation from the original prepared in Spanish for publication in Argentina
 
5.
Companies under section 33 of law N°. 19,550 and other related parties.
 
a.
Interest in companies under section 33 of law N° 19,550.
 
Name of the entity
Place of business / Country of incorporation
Principal activity
(*)
% of ownership interest held by the Group
 
Direct equity interest:
 
 
 
Brasilagro-Companhía Brasileira de Propiedades Agrícolas (1)
Brazil
Agricultural
43.29% (2)
Agropecuaria Santa Cruz de la Sierra S.A. (formerly Doneldon S.A.)
Uruguay
Investment
100%
Futuros y Opciones.Com S.A.
Argentina
Brokerage
50.10%
Helmir S.A.
Uruguay
Investment
100.00%
IRSA
Argentina
Real Estate
63.37% (2)
Amauta Agro S.A. (formerly FyO Trading S.A. due to change of corporate name)
Argentina
Brokerage
2.20%
Sociedad Anónima Carnes Pampeanas S.A.
Argentina
Agro-industrial
99.60%
Agrouranga S.A.
Argentina
Agricultural
35.72%
Granos de Olavarría S.A.
Argentina
Warehousing and brokerage
2.20%
 
(*) All companies whose main activity is “investment” do not have significant assets and liabilities other than their respective interest holdings in operating entities.
 
(1)
The Group has consolidated the investment in Brasilagro-Companhía Brasileira de Propiedades Agrícolas (“Brasilagro”) considering that the Company exercises “de facto control” over it.
(2)
For computation purposes, Treasury shares have been subtracted.
 
b.
Companies under section 33 of law N° 19,550 and other related parties debit / credit balances. See Note 26.
 
6.
Loans to directors.
 
See Note 26.
 
7.
Inventories.
 
The Company conducts physical inventories once a fiscal year in its most significant properties, covering all the assets they possess. There is no relevant immobilization of inventory.
 
8.
Current values
 
See Note 2 to the Consolidated Financial Statements as of June 30, 2017 and 2016.
 
9.
Appraisal revaluation of property, plant and equipment.
  
None.
 
 
30
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Separate Statement of Financial Position as of March 31, 2018
Stated in millions of Argentine pesos
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
10.
Obsolete unused property, plant and equipment.
 
None.
 
11.
Equity interest in other companies in excess of that permitted by section 31 of law N°. 19,550.
 
None.
 
12.
Recovery values.
 
See Note 2 to the Consolidated Financial Statements as of June 30, 2017 and 2016.
 
13.
 Insurances 
 

The types of insurance used by the company were the following:
 
Insured property
Risk covered
Amount insured
Ps.
Book value
Ps.
Buildings, machinery, silos, installation and furniture and equipment
Theft, fire and technical insurance
886
859
Vehicles
Third parties, theft, fire and civil liability
38
13
 
14.
Allowances and provisions that, taken individually or as a whole, exceed 2% of the shareholder´s equity.
 
None.
 
15.
Contingent situations at the date of the financial statements which probabilities are not remote and the effects on the Company´s financial position have not been recognized.
 
Not applicable.
 
16.
Status of the proceedings leading to the capitalization of irrevocable contributions towards future subscriptions.
 
    Not applicable.
 
17.
Unpaid accumulated dividends on preferred shares.
 
    None.
 
18.
Restrictions on distributions of profits.
 
According to the Argentine laws, 5% of the profit of the year is separated to constitute legal reserves until they reach legal capped amounts (20% of total capital). These legal reserves are not available for dividend distribution.
 
 
31
 
Free Translation from the original prepared in Spanish for publication in Argentina
 
REVIEW REPORT ON THE UNAUDITED CONDENSED
INTERIM SEPARATE FINANCIAL STATEMENTS
 
To the Shareholders, President and Directors of
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Legal address: Moreno 877 – 23°floor
Autonomous City Buenos Aires
Tax Code No. 30-50930070-0
 
Introduction
 
 
We have reviewed the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria (hereinafter “the Company”) which included the unaudited condensed interim separate statement of financial position as of March 31, 2018, and the unaudited condensed interim separate statements of income and other comprehensive income for the nine-month period and three-month period ended March 31, 2018, the unaudited condensed interim separate statements of changes in shareholders’ equity and the unaudited condensed interim separate statements of cash flows for the nine-month period then ended and selected explanatory notes.
 
The balances and other information corresponding to the fiscal year ended June 30, 2017 and the interim periods within that fiscal year are an integral part of these financial statements and, therefore, they should be considered in relation to those financial statements.
 
Management responsibility
 
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim separate financial statements in accordance with the International Financial Reporting Standards (IFRS), adopted by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) as professional accounting standards and added by the National Securities Commission (CNV) to its regulations, as approved by the International Accounting Standard Board (IASB) and, for this reason, is responsible for the preparation and presentation of the unaudited condensed interim separate financial statements above mentioned in the first paragraph according to the International Accounting Standard No 34 "Interim Financial Reporting" (IAS 34).
 
 
 
 
 
 
 
REVIEW REPORT ON THE UNAUDITED CONDENSED
INTERIM SEPARATE FINANCIAL STATEMENTS (Continued)
 
Scope of our review
 
Our review was limited to the application of the procedures established in the International Standard on Review Engagements ISRE 2410 "Review of interim financial information performed by the independent auditor of the entity", which was adopted as a review standard in Argentina in Technical Resolution No. 33 of the FACPCE, without modification as approved by the International Auditing and Assurance Standards Board (IAASB). A review of interim financial information consists of making inquiries of persons responsible for the preparation of the information included in the unaudited condensed interim separate financial statements, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion on the separate statement of financial position, the separate statement of income, the separate statement of other comprehensive income and the separate statement of cash flows of the Company.
 
Conclusion
 
Nothing came to our attention as a result of our review that caused us to believe that these unaudited condensed interim separate financial statements above mentioned in the first paragraph of this report have not been prepared in all material respects in accordance with International Accounting Standard 34.
 
Report on compliance with current regulations
 
In accordance with current regulations, we report about Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria that:
 
a)
the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria are being processed for recording in the "Inventory and Balance Sheet Book", and comply, as regards those matters that are within our competence, with the provisions set forth in the Commercial Companies Law and in the corresponding resolutions of the National Securities Commission;
 
b)
the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria arise from accounting records carried in all formal respects in accordance with applicable legal provisions;
 
 
 
REVIEW REPORT ON THE UNAUDITED CONDENSED
INTERIM SEPARATE FINANCIAL STATEMENTS (Continued)
 
 
 
c)
we have read the additional information to the notes to the unaudited condensed interim separate statements required by section 12 of Chapter III Title IV of the text of the National Securities Commission, on which, as regards those matters that are within our competence, we have no observations to make;
 
d)
as of March 31, 2018, the debt of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria owed in favor of the Argentina Integrated Pension System which arises from accounting records amounted to Ps. 7,613,998, which was not claimable at that date.
 
 
 
Autonomous City of Buenos Aires, May 11, 2018.
 
 
 
 
 
 
PRICE WATERHOUSE & CO. S.R.L.
 
 
 
                                                (Partner)
        Dr. Mariano C. Tomatis
 
 
 
 
 
 
 
 
 
 
Buenos Aires, May 11, 2018 - Cresud S.A.C.I.F. y A. (NASDAQ: CRESY – ByMA: CRES), one of the leading agricultural companies in South America, announces today its results for the nine-month period of fiscal year 2018 ended March 31, 2018.
 
 
 
 
 
Consolidated Results
 
In ARS million
IIIQ 18
IIIQ 17
(adjusted)
YoY Var
9M 18
9M 17
(adjusted)
YoY Var
Revenues
23,704
19,027
24.6%
69,630
57,723
20.6%
Costs
-16,443
-13,420
22.5%
-48,164
-40,695
18.4%
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
459
108
325.0%
683
177
285.9%
Changes in the net realizable value of agricultural produce after harvest
66
-10
-
155
-87
-
Gross profit
7,786
5,705
36.5%
22,304
17,118
30.3%
Net gain from fair value adjustment on investment properties
1,283
-428
-
12,950
3,616
258.1%
Gain from disposal of farmlands
-
21
-100.0%
-
93
-100.0%
General and administrative expenses
-1,385
-1,096
26.4%
-3,812
-3,093
23.2%
Selling expenses
-4,554
-3,495
30.3%
-12,597
-10,314
22.1%
Other operating results, net
373
7
5,228.6%
997
-106
-
Fees
-6
-3
100.0%
-522
-249
109.6%
Profit from operations
3,497
711
391.8%
19,320
7,065
173.5%
Profit from associates and joint ventures
299
78
283.3%
679
131
418.3%
Profit from operations before financing and taxation
3,796
789
381.1%
19,999
7,196
177.9%
Financial results, net
-2,748
351
-
-9,686
-2,590
274.0%
Profit before income tax
1,048
1,140
-8.1%
10,313
4,606
123.9%
Income tax expense
-353
-131
169.5%
104
-1,146
-
Result for the period from continued operations
695
1,009
-31.1%
10,417
3,460
201.1%
Redsult from discontinued operations after income tax
-20
-1,217
-98.4%
187
3,056
-93.9%
Result for the period
675
-208
-
10,604
6,516
62.7%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Profit for the period attributable to:
 
 
 
 
 
 
Equity holder of the parent
183
45
306.7%
4,796
2,242
113.9%
Non-controlling interest
492
-253
-
5,808
4,274
35.9%
 
 
The Company’s consolidated revenues increased 20.6% in the nine-month period of fiscal year 2018 as compared to the same period of fiscal year 2017, whereas profit from operations, excluding the effect of the net gain from fair value adjustment on investment properties, reached ARS 6,370 million, 84.7% higher than in the same period of 2017.
 
Net result for 6M18 registered a gain of ARS 10,604 million compared to a gain of ARS 6,516 million in 9M17 (Attributable to Cresud ARS 4,796 million in 9M18 vs. ARS 2,243 million in 9M17) mainly explained by better operative results from the Agribusiness, higher results from changes in the fair value of investment properties coming from the Argentine business center of our subsidiary IRSA due to the positive tax reform impact in Argentina and exchange rate, compensated by a non-cash loss in Israel business center due to a debt exchange at Discount Corporation Ltd. for an amount of approximately NIS 461 million (equivalent to ARS 2,228 million) recorded under Net Financial Results as financial costs.
 
 
 
1
 
Description of Operations by Segment
 
 
9M 2018
  

 
 
Urban Properties and Investments
 
 
 
 
Agribusiness
Argentina
Israel
Subtotal
Total
9M18 vs. 6M17 Var
 
Revenues
4,087
3,902
60,558
64,460
68,547
20.7%
 
Costs
-3,443
-812
-42,667
-43,479
-46,922
18.3%
 
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
580
-
-
-
580
364.0%
 
Changes in the net realizable value of agricultural produce after harvest
155
-
-
-
155
-
 
Gross profit
1,379
3,090
17,891
20,981
22,360
30.1%
 
Net gain from fair value adjustment on investment properties
173
11,608
1,375
12,983
13,156
246.3%
 
Gain from disposal of farmlands
-
-
-
-
-
-
 
General and administrative expenses
-355
-656
-2,825
-3,481
-3,836
23.5%
 
Selling expenses
-476
-306
-11,826
-12,132
-12,608
22.2%
 
Other operating results, net
450
-80
610
530
980
-1,089.9%
 
Management fees
-
-
-
-
-
0.0%
 
Profit from operations
1,171
13,656
5,225
18,881
20,052
165.2%
 
Share of profit of associates
13
569
-214
355
368
2,730.8%
 
Segment profit
1,184
14,225
5,011
19,236
20,420
169.6%
 
 
 
 
 
9M 2017 (adjusted)
 
 
Urban and Investment Properties
 
 
Agribusiness
Argentina
Israel
Subtotal
Total
Revenues
2,666
3,111
51,030
54,141
56,807
Costs
-2,329
-575
-36,750
-37,325
-39,654
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
125
-
-
-
125
Changes in the net realizable value of agricultural produce after harvest
-87
-
-
-
-87
Gross profit
375
2,536
14,280
16,816
17,191
Gain from fair value adjustment on investment properties
329
2,449
1,021
3,470
3,799
Gain from disposal of farmlands
93
-
-
-
93
General and administrative expenses
-288
-475
-2,342
-2,817
-3,105
Selling expenses
-364
-259
-9,695
-9,954
-10,318
Other operating results, net
100
-31
-168
-199
-99
Management fees
-
-
-
-
-
Profit from operations
245
4,220
3,096
7,316
7,561
Share of (loss) / profit of associates
-2
74
-59
15
13
Segment profit
243
4,294
3,037
7,331
7,574
 
Agricultural Business
 
 
Period Summary
 
The 2018 season is developing in the region with mixed climate conditions, rising commodity prices and a competitive exchange rate mainly in Argentina. Regarding the weather, an important drought was observed in Argentina, more pronounced in the eastern part of the country, in the provinces of Entre Ríos, Santa Fe and Buenos Aires, reducing the expected production of soybean by approximately 30% and corn by 22%. Cresud mitigated part of that effect since much of its production comes from the north of the country, where the effects of the lack of water were not severe. In Brazil and Paraguay, the campaign will end with very good production and high yields due to very good weather conditions, while in Bolivia, the conditions were more adverse due to excess rainfall.
 
 
 
 
2
 
 
Commodity prices maintained a growing trend in the first nine months of the FY 2018. Soybean Chicago price reached as of March 30, 2018 USD / ton 383.89 (+10.4% var YoY) and corn price reached USD / ton 152.65 (+6.4% var YoY).
 
As of March 31, 2018 the harvest progress in the region was a 63% in soybean and 14% in corn.
 
As concerns sale of farms, in the first quarter of fiscal year 2018 we consummated the sale of “La Esmeralda” farm, located in Santa Fe, for USD 19 million. Gain from this transaction will be recorded in the fourth quarter of fiscal year 2018, upon execution of the title deed.
 
After the end of the quarter, our subsidiary Brasilagro has sold a fraction of 956 hectares (660 productive) of the Araucaria farm for BRL 61.6 million. The result of this sale operation will be recognized in the fourth quarter of fiscal year 2018. We expect to concrete new farmland sales in the last quarter of FY 2018.
 
 
 
 
Our Portfolio
 
Our portfolio under management is composed of 764,666 hectares, of which 306,974 are in operation and 457,692 are land reserves distributed among the four countries in the region where we operate: Argentina, with a mixed model combining land development and agricultural production; Bolivia, with a productive model in Santa Cruz de la Sierra; and through our subsidiary BrasilAgro, Brazil and Paraguay, where the strategy is exclusively focused on the development of lands.
 
Breakdown of Hectares
(Own and under Concession) (*)(**)(***)
 
Productive Lands
Land Reserves
 
Agricultural
Cattle / Milk
Under Development
Reserved
Total
 
Argentina
63,852
159,434
8,306
323,975
555,567
 
Brazil
47,922
16,383
7,693
67,626
139,624
 
Bolivia
8,858
-
-
1,017
9,875
 
Paraguay
7,263
3,262
2,008
47,067
59,600
 
Total
127,895
179,079
18,007
439,685
764,666
 
(*) Includes Brazil, Paraguay, Agro-Uranga S.A. at 35.723% and 132,000 hectares under Concession.
(**) Includes 85,000 hectares intended for sheep breeding
(***) Excludes double crops.
 
Leased (*)
 
 
Agricultural
Cattle / Milk
Other
Total
Argentina
35,909(*)
12,635
-
48,544
Brazil
27,364
-
-
27,364
Total
63,273
12,635
-
75,908
(*) Excludes double crops.
 
 
Segment Income – Agricultural Business
 
 
I)
Land Development, Transformation and Sales
 
We periodically sell properties that have reached a considerable appraisal to reinvest in new farms with higher appreciation potential. We analyze the possibility of selling based on a number of factors, including the expected future yield of the farmland for continued agricultural and livestock exploitation, the availability of other investment opportunities and cyclical factors that have a bearing on the global values of farmlands.
 
 
 
 
 
3
 
 
 
During the first quarter of fiscal year 2018 we executed a preliminary agreement with an unrelated third party for the sale of the entire “La Esmeralda” farm, comprising 9,352 hectares intended for agriculture and cattle breeding, located in the District of 9 de Julio, Province of Santa Fe, Argentina. The total transaction amount was USD 19 million (USD 2,031 per hectare) of which USD 4 million (equivalent to Ps. 69) have been paid. The outstanding balance of USD 15 million will be collected as follows: USD 3 million upon execution of the title deed and surrender of possession in June 2018, and the balance (which is secured by a mortgage on the property) is payable in four equal instalments, the last one maturing in April 2022, accruing interest at 4% per annum over outstanding balances. The farm was booked at approximately ARS 52 million. The gain from the sale of “La Esmeralda” will be booked in the fourth quarter of fiscal year 2018.
 
In May 2018, our subsidiary Brasilagro has subscribed a purchase-sale ticket for the sale of a fraction of 956 hectares (660 productive) of the Araucaria field, located in the town of Mineiros, Brazil for a price of 1,208 bags of soybeans per hectare or BRL 61.6 million (BRL / ha 93,356). The result of this sale operation will be recognized in the fourth quarter of fiscal year 2018.
 
In view of this, no results from disposition of farmlands were recorded in the nine-month period of 2018, compared to a gain of ARS 93 million in the same period of 2017 resulting from the sale of “El Invierno” and “La Esperanza” farms, comprising 2,615 hectares intended for agriculture, located in the District of “Rancul”, Province of La Pampa.
 
in ARS million
IIIQ 18
IIIQ 17
(adjusted)
YoY Var
9M 18
9M 17
(adjusted)
YoY Var
Revenues
-
-
-
-
-
-
Costs
-2
-2
-
-9
-7
28.6%
Gross loss
-2
-2
-
-9
-7
28.6%
Net gain from fair value adjustment on investment properties
3
-
-
173
329
-47.4%
Gain from disposal of farmlands
-
21
-100.0%
-
93
-100.0%
Profit from operations
511
18
2,738.9%
673
414
62.6%
Segment profit
511
18
2,738.9%
673
414
62.6%
 
Profit from this segment increased by ARS 259 million, from a profit of ARS 414 million for the nine-month period of FY 2017 to a profit of ARS 673 million for the same period of FY 2018. The higher result is explained by the ARS 510 million gain from Brazil due to the spin-off of Cresca (a society with Carlos Casado owner of a farm in Paraguay) partially offset by a lower profit on the result of changes in the fair value of the farms leased to third parties in Brazil for ARS 157.5 million and the impact in 9M17 of the ARS 93 million result from the sale of "El Invierno" and "La Esperanza".
 
Area under Development (hectares)
Developed in 2016/2017
Projected for 2017/2018
Argentina
2,172
2,486
Brazil
9,601
6,168
Paraguay
1,553
2,008
Total
13,326
10,662
 
During this season we expect to transform 10,662 hectares in the region: 2,486 hectares in Argentina, 2,008 hectares in Paraguay and 6,168 hectares in Brazil which are estimated to be in production by the end of the fiscal year.
 
 
 
 
4
 
 
 
 
 
II)
Agricultural Production
 
The result of the Farming segment increased by ARS 664 million, from ARS 46 million loss during the nine month period of 2017 to ARS 618 million gain during the same period of the FY 2018.
 
II.a) Crops and Sugarcane
 
 
Crops
 
In ARS Million
IIIQ 18
IIIQ 17
(adjusted)
YoY Var
9M 18
9M 17
(adjusted)
YoY Var
Revenues
429
226
89.8%
1,339
870
53.9%
Costs
-357
-190
87.9%
-1,026
-745
37.7%
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
387
95
307.4%
367
105
249.5%
Changes in the net realizable value of agricultural produce after harvest
66
-10
-
155
-87
-
Gross profit / (loss)
525
121
333.9%
835
143
483.9%
General and administrative expenses
-40
-35
14.3%
-116
-102
13.7%
Selling expenses
-75
-64
17.2%
-294
-233
26.2%
Other operating results, net
-107
88
-
-88
103
-
Profit / (loss) from operations
303
110
175.5%
337
-89
-
Share of loss of associates
11
7
57.1%
13
11
18.2%
Segment income / (loss)
314
117
168.4%
350
-78
-
 
 
Sugarcane
 
 
In ARS Million
IIIQ 18
IIIQ 17
(adjusted)
YoY Var
9M 18
9M 17
(adjusted)
YoY Var
Revenues
 
-2
6
-
581
241
141.1%
Costs
 
-2
1
-
-511
-201
154.2%
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
 
-20
-14
42.9%
175
5
3,400.0%
Gross profit
 
-24
-7
242.9%
245
45
444.4%
General and administrative expenses
 
-22
-12
83.3%
-60
-33
81.8%
Selling expenses
 
-6
-2
200.0%
-10
-5
100.0%
Other operating results, net
 
5
-
-
2
-6
-
Profit from operations
 
-47
-21
123.8%
177
1
17,600.0%
Segment profit
 
-47
-21
123.8%
177
1
17,600.0%
 
 
Operations
 
 
Production Volume1)
9M 18
9M 17
9M 16
9M 15
9M 14
Corn
270,923
242,641
186,847
231,764
79,677
Soybean
58,706
17,320
26,758
57,202
72,486
Wheat
32,322
30,989
15,578
15,952
12,427
Sorghum
1,816
731
1,051
1,740
3,571
Sunflower
5,310
3,853
3,354
10,.824
5,434
Others
1,171
3,093
5,494
2,716
1,283
Total Crops (tons)
370,248
298,627
239,082
320,198
174,878
Sugarcane (tons)
912,688
580,783
877,396
680,359
520,442
(1) Includes Brasilagro, Acres del Sud, Ombú, Yatay and Yuchán. Excludes Agro-Uranga.
 
 
 
 
5
 
 
 
Volume of
9M 18
9M 17
9M 16
9M 15
9M 14
 Sales (1)
D.M.
F.M.
Total
D.M.
F.M.
Total
D.M.
F.M.
Total
D.M.
F.M.
Total
D.M.
F.M.
Total
Corn
259.9
6.0
265.9
230.3
-
230.3
180.1
37.9
218.0
237.3
-
237.3
152.3
-
152.3
Soybean
99.4
9.7
109.1
75.2
0.7
75.9
101.1
8.8
109.9
87.1
31.0
118.1
101.0
7.4
108.4
Wheat
40.3
-
40.3
7.3
1.6
8.9
10.4
28.9
39.3
5.7
-
5.7
5.1
-
5.1
Sorghum
0.9
-
0.9
4.5
-
4.5
0.8
-
0.8
1.3
-
1.3
3.3
-
3.3
Sunflower
2.9
-
2.9
3.7
-
3.7
8.8
-
8.8
2.3
-
2.3
6.8
-
6.8
Others
1.2
-
1.2
3.6
-
3.6
3.8
-
3.8
1.4
-
1.4
5.8
0.3
6.1
Total Crops (thousands of tons)
404.6
15.7
420.3
324.6
2.3
326.9
305.0
75.6
380.6
335.1
31.0
366.1
274.3
7.7
282.0
Sugarcane (thousands of tons)
1,266.2
-
1,266.2
554.1
-
554.1
827.3
-
827.3
680.4
-
680.4
540.5
-
540.5
D.M.: Domestic market
F.M.: Foreign market
(1) Includes Brasilagro, CRESCA at 50%, Acres del Sud, Ombú, Yatay and Yuchán. Excludes Agro-Uranga.
 
The result of the Grains activity increased ARS 428 million, from ARS 78 million loss during the nine-month period of the FY 2017 to ARS 350 million gain during the same period of the FY 2018, mainly as a result of:
 
A positive variation in the holding and sales result of ARS 350.1 million originated in Argentina, as a result of the profit that took place in the current period due to the increase in the prices of corn, soybean and wheat, while in the previous period there was a loss due to the adjustment of the prices of corn and soybeans after the price peak reached at the end of June 2016;
 
A higher income production result from Brazil and Argentina for ARS 285.7 million, product of:
 
a positive result from soybean in Brazil, originated in a larger harvested area and higher yields and prices and;
 
a gain in the expected results of corn and soybean in Argentina, determined mainly by higher prices and the increase in the exchange rate partially offset by lower yields;
 
A negative variation on commodities derivatives results of ARS 196.5 million originated mainly from soybean derivatives in Argentina and Brazil.
 
The result of the Sugar Cane activity increased by ARS 176 million, going from a profit of ARS 1 million in the first semester of the FY 2017 to a profit of ARS 177 million in the same period of the FY 2018. This is mainly due to higher production results mainly from Brazil as a result of a larger area given the acquisition of Sao Jose field, lower costs and better prices partially offset by lower yields.
 
 
 
 
 
6
 
 
 
Area in Operation - Crops (hectares) (1)
As of 03/31/18
As of 03/31/17
YoY Var
Own farms
108,866
104,986
3.7%
Leased farms
66,308
71,482
-7.2%
Farms under concession
23,551
21,100
11.6%
Own farms leased to third parties
9,533
7,651
24.6%
Total Area Assigned to Crop Production
208,258
205,219
1.5%
 
(1) Includes AgroUranga, Brazil and Paraguay.
 
The area in operation assigned to the cropsactivity increased by 1.5% as compared to the same period of the previous fiscal year, mainly due to the larger area of own farms and own farms leased to third parties.
 
II.b) Cattle and Dairy Production
 
During the past season we started raising cattle in Brazil, in addition to our cattle operations in Argentina and Paraguay.
 
Production Volume (1)
9M 18
9M 17
9M 16
9M 15
9M14
Cattle herd (tons)
8,692
6,484
5,881
5,926
5,723
Milking cows (tons)
196
390
399
379
424
Cattle (tons)
8,888
6,874
6,280
6,305
6,147
Milk (thousands of liters)
3,891
10,933
9,082
9,129
10,129
(1)
Includes Carnes Pampeanas and CRESCA at 50%.
 
 
Volume of
9M 18
9M 17
9M 16
9M 15
9M 14
Sales (1)
D.M.
F.M.
Total
D.M.
F.M.
Total
D.M.
F.M.
Total
D.M.
F.M.
Total
D.M.
F.M.
Total
Cattle herd
9.3
-
9.3
6.2
-
6.2
7.2
-
7.2
7.6
-
7.6
7.7
-
7.7
Milking cows
1.4
-
1.4
0.7
-
0.7
0.4
-
0.4
0.6
-
0.6
0.3
-
0.3
Cattle (thousands of tons)
10.7
-
10.7
6.9
-
6.9
7.6
-
7.6
8.2
-
8.2
8.0
-
8.0
Milk (millions of liters)
3.9
-
3.9
10.4
-
10.4
12.0
-
12.0
13.0
-
13.0
14.0
-
14.0
D.M.: Domestic market
F.M.: Foreign market
 
 
Cattle
 
In ARS million
IIIQ 18
IIIQ 17
(adjusted)
YoY Var
9M 18
9M 17
(adjusted)
YoY Var
Revenues
54
55
-1.8%
238
188
26.6%
Costs
-49
-49
0.0%
-203
-153
32.7%
Initial recognition and changes in the fair value of biological assets and agricultural produce
44
13
238.5%
53
20
165.0%
Gross profit
49
19
157.9%
88
55
60.0%
Profit from operations
31
5
520.0%
27
7
285.7%
Profit from the segment
31
5
520.0%
27
7
285.7%
 
During the nine-month period of FY 2018, we observed a result of ARS 20 million higher than in the same period of FY 2017. This is mainly due to a greater gain on the holding result originated in Brazil. The cattle stock as of March 31, 2018, excluding the diary activity that ceased in December 2017, increased by 27.6% (from 77 thousand to 98 thousand heads).
 
 
 
 
 
7
 
 
 
Area in operation – Cattle (hectares) (1)
As of 03/31/18
As of 03/31/17
YoY Var
Own farms
92,605
88,430
4.7%
Leased farms
12,635
12,635
0.0%
Farms under concession
1,404
1,451
-3.2%
Own farms leased to third parties
70
70
0.0%
Total Area Assigned to Cattle Production
106,714
102,586
4.0%
(1) Includes AgroUranga, Brazil and Paraguay.
 
 
Stock of Cattle Heard
As of 03/31/18
As of 03/31/17
YoY Var
Breeding stock
87,068
67,374
29.2%
Winter grazing stock
11,150
9,584
16.3%
Milk farm stock
386
4,184
-90.8%
Total Stock (heads)
98,604
81,142
21.5%
 
 
Dairy
 
In ARS million
IIIQ 18
IIIQ 17
YoY Var
9M 18
9M 17
YoY Var
Revenues
8
16
-50.0%
85
67
26.9%
Costs
-5
-15
-66.7%
-60
-63
-4.8%
Gross profit / (Loss)
-
-4
-100.0%
10
-1
-
Profit / (Loss) from operations
-
-5
-100.0%
3
-8
-
Profit / (Loss) from the segment
-
-5
-100.0%
3
-8
-
 
In December 2017 we decided to discontinue our dairy activity developed in the farm “El Tigre” in Argentina due to the adverse conditions of the sector. The result of the activity increased by ARS 11 million, going from a loss of ARS 8 million for the nine-month of the FY 2017 to a gain of ARS 3 million for the same period of the FY 2018. This was mainly due to the sale of the milking cows farm as a result of the ending of the activity.
 
Milk Production
As of 03/31/18
As of 03/31/17
YoY Var
Daily average milking cows (heads)
880
1,557
-43.5%
Milk Production / Milking Cow / Day (liters)
24.55
24.76
-0.8%
 
Area in Operation – Dairy (hectares)
As of 03/31/18
As of 03/31/17
YoY Var
Own farms
-
2,273
-100.0%
 
 
II.c) Agricultural Rental and Services
 
in ARS million
IIIQ 18
IIIQ 17
YoY Var
9M 18
9M 17
YoY Var
Revenues
33
12
175.0%
79
42
88.1%
Costs
-5
7
-
-7
-5
40.0%
Gross profit
28
19
47.4%
72
37
94.6%
Profit from operations
24
18
33.3%
61
32
90.6%
Segment profit
24
18
33.3%
61
32
90.6%
 
Profit from this segment for the nine months of 2018 increased 90.6% as compared to the same period of the previous fiscal year, mainly due to an increase in leased hectares in Fazenda Jatobá and the addition of Fazenda Sao José in the first quarter of fiscal year 2018, boosted by the variation in the exchange rate.
 
 
 
 
 
8
 
 
 
III) Other Segments
 
We include within "Others" the results coming from our Agroindustrial activity, developed in our refrigeration plant in La Pampa and our investment in FyO.
 
The result of the “Others” segment increased by ARS 15 million, going from a loss of ARS 59 million for the nine months of fiscal year 2017 to a loss of ARS 44 million for the same period of 2018, mainly explained by
 
lower losses of ARS 9.3 million of our agro-industrial business due to an increase in sales to the foreign and domestic markets originated by the increase in slaughter levels and prices, higher reimbursements for exports and controlled costs and,
 
a positive result of our subsidiary Futures and Options (FyO) for ARS 2.5 million, mainly originated by the increase in the price of Agrofy shares, a company that continues to grow in Argentina as the main agricultural online platform.
 
 
 
IV) Corporate Segment
 
The result of the segment increased by ARS 3 million, going from a loss of ARS 66 million in the nine-month period of FY 2017 to a loss of ARS 63 million for the same period of FY 2018. This variation corresponds to an increase of the corporate administration expenses due to the inflationary context compensated with a 44% drop in the directors' fees.
 
 
 
 
 
9
 
 
 
Urban Properties and Investments Business (through our subsidiary IRSA Inversiones y Representaciones Sociedad Anónima)
 
 
We develop our Urban Properties and Investments segment through our subsidiary IRSA. As of December 31, 2017, our direct and indirect equity interest in IRSA was 63.38% over stock capital.
 
Consolidated Results of our Subsidiary IRSA Inversiones y Representaciones S.A.
 
 
Consolidated Results
 
In ARS Million
IIIQ 18
IIIQ 17
YoY Var
9M 18
9M 17
YoY Var
Revenues
22.655
18.370
23,3%
65.696
55.201
19,0%
Profit from operations
3.247
895
262,8%
18.672
7.059
164,5%
Depreciation and amortization
1.458
2.374
-38,6%
4.085
3.530
15,7%
EBITDA
4.705
3.269
43,9%
22.757
10.589
114,9%
Net gain from fair value adjustment on investment properties
-1.280
428
-
-12.777
-3.287
288,7%
Adjusted EBITDA
3.425
3.697
-7,4%
9.980
7.302
36,7%
Profit for the period
955
-20
-
11.225
6.743
66,5%
Attributable to controlling company’s shareholders
983
236
316,5%
9.340
4.018
132,5%
Attributable to non-controlling interest
-28
-256
-89,1%
1.885
2.725
-30,8%
 
 
Consolidated revenues from sales, leases and services increased by 19.0% during the nine-month period of FY2018 compared to the same period of FY2017, whereas adjusted EBITDA, which excludes the effect of the net gain from fair value adjustment not realized of investment properties, reached Ps. 9,980 million, 36.7% higher than in the same period of 2017.
 
 
Operations Center in Argentina
 
 
IIIQ 18
IIIQ 17
YoY Var
9M 18
9M 17
YoY Var
Revenues
1,309
1,026
27.6%
3,902
3,111
25.4%
Profit from operations
1,765
-226
-
13,656
4,220
223.6%
Depreciation and amortization
23
26
-11.5%
46
34
35.3%
EBITDA
1,788
-200
-
13,702
4,254
222.1%
Net gain from fair value adjustment on investment properties
-875
874
-
-11,323
-2,330
386.0%
Adjusted EBITDA
913
674
35.5%
2,379
1,924
23.6%
 
Operations Center in Israel
 
 
IIIQ 18
IIIQ 17
YoY Var
9M 18
9M 17
YoY Var
Revenues
20,937
17,009
23,1%
60,558
51,030
18,7%
Profit from operations
1,037
540
92,0%
5,225
3,096
68,8%
Depreciation and amortization
1,440
2,348
-38,7%
4,039
3,496
15,5%
EBITDA
2,477
2,888
-14,2%
9,264
6,592
40,5%
Net gain from fair value adjustment on investment properties
-225
-48
368,8%
-1,375
-1,021
34,7%
Adjusted EBITDA
2,252
2,840
-20,7%
7,889
5,571
41,6%
 
 
 
 
10
 
 
Financial Indebtedness and Other
 
 
The following tables contain a breakdown of company’s indebtedness:
 
Agricultural Business
 
Description
Currency
Amount (2)
Interest Rate
Maturity
Bank overdrafts
ARS
0.7
Variable
< 30 days
Cresud 2018 NCN, Series XIV (1)
USD
16.0
1.500%
22-May-18
Cresud 2018 NCN, Series XVI (1)
USD
109.1
1.500%
19-Nov-18
Cresud 2019 NCN, Series XVIII (1)
USD
33.7
4.00%
12-Sep-19
Cresud 2019 NCN, Series XXII (1)
USD
22.7
4.00%
1-Aug-19
Cresud 2023 NCN, Series XXIII
USD
113.2
6.50%
16-Feb-23
Other debt (USD)
-
144.5
-
-
CRESUD’s Total Debt (3)
 
439.9
 
 
Debt repurchase
 
39.1
 
 
Cash and cash equivalents (3)
 
74,7
 
 
Total Net Debt
 
326.1
 
 
Brasilagro’s Total Net Debt
 
12.5
 
 
 
(1)Excludes repurchases
(2)Principal amount stated in USD (million) at an exchange rate of 20.149 ARS/USD, 6.96 BOB/USD and 3.25 BRL/USD, without considering accrued interest or elimination of balances with subsidiaries.
(3)Does not include Carnes Pampeanas nor FyO
 
 
 
 
On February 8, we have issued a bond in the local market for the sum of USD 113 million at a fixed rate of 6.5% maturing in 2023. The funds will be used to cancel existing liabilities.
 
 
Urban Properties and Investments Business
 
Operations Center in Argentina
 
Financial Debt as of March 31, 2018:
 
Description
Currency
Amount (1)
IRSA’s Total Debt
USD
347.3
IRSA’s Cash & Cash Equivalents+Investments(2)
USD
1.9
IRSA’s Net Debt
USD
345.4
IRSA CP’s Total Debt
USD
538.9
Cash & Cash Equivalents+Investments (3)
USD
333.7
IRSA CP’s Total Net Debt
USD
205.2
 
(1) Principal amount in USD (million) at an exchange rate of ARS 18.65/USD, without considering accrued interest or eliminations of balances with subsidiaries.
(2)“IRSA’s Cash & Cash Equivalents plus Investments” includes IRSA’s Cash & Cash Equivalents + IRSA’s Investments in current and non-current financial assets.
(3)“IRSA CP’s Cash & Cash Equivalents plus Investments” includes IRSA CP’s Cash & Cash Equivalents + Investments in current financial assets and our holding in TGLT’s bond.
 
 
 
 
11
 
 
 
Operations Center in Israel
 
Net Financial Debt (USD million)
 
Debt(1)
Amount
IDBD
737
DIC
963
 
(1)
Net Debt as of December 31, 2017 according to the companies Separate Statutory Financial Statements.
 
On September 28, 2017, DIC made a partial swap offer to the holders of series F bonds, proposing them to exchange such bonds for series J bonds. Series J has substantially different terms from those applicable to series F;therefore, a payment for series F was booked, and a new financial commitment at fair value was recorded in respect of series J. In addition, the previous debt (series F) had been recorded as of October 11, 2015 (IDBD’s consolidation date) at its listing value as of such date with a discount over par. As a result of this swap, DIC recorded a loss equal to the difference between the amount repaid and the amount of the new debt, for approximately NIS 461 million (equivalent to approximately ARS 2,228 million as of such date) which was included under “Financial costs”.
 
 
Comparative Summary Consolidated Balance Sheet Data
 
In ARS Million
Mar-18
Mar-17
Current assets
89,865
58,153
Non-current assets
205,393
155,650
Total assets
295,258
213,803
Current liabilities
59,493
43,845
Non-current liabilities
173,914
123,474
Total liabilities
233,407
167,319
Total equity and reserves attributable to equity holders of the parent
19,271
16,730
Third party interest (or non-controlling interest)
42,580
29,754
Shareholders’ equity
61,851
46,484
Total liabilities plus third party interests (or non-controlling interest) plus Shareholders’ Equity
295,258
213,803
 
 
 
12
 
 
 
 
Comparative Summary Consolidated Statement of Income Data
 
In ARS Million
9MFY2018
9MFY2017
Gross profit
22,304
17,118
Profit from operations
19,320
7,065
Share of profit / (loss) of associates and joint ventures
679
131
Profit before financial results and income tax
19,999
7,196
Financial results, net
(9,686)
(2,590)
Profit before income tax
10,313
4,606
Income Tax
104
(1,146)
Profit from continued operations
10,417
3,460
Profit from discontinued operations after tax
187
3,056
 Profit for the period
10,604
6,516
Controlling company’s shareholders
4,796
2,242
Non-controlling interest
5,808
4,274
 
 
 
Profit for the period
10,604
6,516
Other comprehensive (loss) / income for the period (1)
3,270
3,348
Total comprehensive (loss) / income for the period
13,874
9,864
Controlling company’s shareholders
5,094
3,203
Non-controlling interest
8,780
6,661
(1) Mainly due to translation differences
 
 
 
 
 
Comparative Summary Consolidated Statement of Cash Flow Data
 
In ARS Million
9MFY2018
 
9MFY2017
 
Net cash generated by operating activities
8,973
6,051
Net cash (used in) generated by investing activities
-8,998
794
Net cash generated by financing activities
7,019
940
Total cash generated during the period
6,994
7,785
 
 
Ratios
 
In ARS Million
Mar-18
 
Mar-17
 
Liquidity (1)
1.51
1.33
Solvency (2)
0.26
0.28
Restricted assets (3)
0.70
0.73
(1) Current Assets / Current Liabilities
(2) Total Shareholders’ Equity / Total Liabilities
(3) Non-current Assets / Total Assets
 
 
 
 
 
13
 
 
 
Material events of the quarter and subsequent events
 
February 2018: Share Repurchase Plan
 
On February 22, 2018, the Board of Directors has approved the terms and conditions for the
acquisition of the common shares issued by the Company under the provisions of Section 64 of Law Nº 26,831 and the Rules of the Comisión Nacional de Valores.
 
(i) Maximum amount of the investment: Up to ARS 500,000,000.
(ii) Maximum number of shares to be acquired: Up to 5% of the capital stock of the Company, as established by the applicable argentine laws and regulation, in the form of common shares or American Depositary Shares, percentage that is within the maximum limit of 10% of the Company's capital stock, in accordance with the provisions of the applicable regulations.
(iii) Daily limitation on market transactions: In accordance with the applicable regulation, the limitation will be up to 25% of the average volume of the daily transactions for the Shares and ADS in the markets during the previous 90 days.
(iv) Payable Price: Up to ARS 50 per Share and up to USD 25 per ADS. The maximum price could be modified by the Board of Directors, after proper communication to the market.
(v) Period in which the acquisitions will take place: until August 30, 2018
(vi) Origin of the Funds: The acquisitions will be made with realized and liquid earnings pending of distribution of the Company.
 
To make such a decision, the Board of Directors has taken into account that there is a notable difference between the fair value of the assets of the Company, determined by independent appraisers, and the market price of the shares on the market, which does not reflect the value or economic reality that they have today, resulting in detriment of the interests of the shareholders of the Company.
 
During the nine-month period ended March 31, 2018, the Company acquired 1,565,765 ordinary shares (V.N. ARS 1 per share) for a total of Ps. 66.99 million and 270,884 ADRs (representing 2,708,840 ordinary shares) for a total of US $ 5.65 million, completing the terms and conditions of the share repurchase plan.
 
 
Febrero 2018: Spin Off CRESCA S.A.
 
In February 2018, the spin-off of the company CRESCA S.A., owner of a field of 116,894 hectares in Paraguay whose social capital was held by Brasilagro in a 50% and by Carlos Casado in the remaining 50%, was consummated. As a result of the spin-off, Brasilagro became the owner of 100% of the capital and the votes of Morotí Agropecuaria S.A., resulting company of the spin-off and owner of 59,600 hectares of that farm.
 
 
 
 
 
14
 
 
 
Prospects for the next quarter
 
We expect a 2018 campaign with agricultural productive results in line with those observed in 2017, average yields and controlled costs. In Argentina, an important drought was observed, more pronounced in the eastern part of the country, in the provinces of Entre Ríos, Santa Fe and Buenos Aires, reducing the expected production of soybean by 30% and corn by 22%. Cresud mitigated part of that effect since much of its production comes from the north of the country, where the effects of the lack of water were not severe. In Brazil and Paraguay, the campaign will end with very good production and high yields due to very good weather conditions, while in Bolivia, the conditions were more adverse due to excess rainfall.
 
In relation to the cattle activity, we will continue to focus our production in our own farms, mainly in the Northwest of the country controlling costs and with stabilized prices.
 
In terms of sales and land development, we hope to have the permits to increase the area under development since we have a large area of land reserves in the region with agricultural and / or cattle potential while we will continue selling the farms that have reached their maximum level of appreciation. We hope to be able to concrete new farmland sales during the last quarter of 2018.
 
In relation to our segment of urban properties and investments, we expect the real estate businesses from our subsidiary IRSA to maintain the solidity they demonstrated in the first nine months of the year in their two operations centers: Argentina and Israel.
 
We believe that companies like Cresud, with many years of experience and great knowledge of the sector, will have excellent opportunities to take advantage of the best opportunities in the market, especially considering that our main job is to produce food for a world population that grows and demands it.
 
 
 
 
 
 
 
 
15
 
 
 
 
Appendix: Argentine Tax reform: Main impacts
 
 
On December 27, 2017, the Argentine Congress approved the Tax Reform, through Law No. 27,430, which was enacted on December 29, 2017, and has introduced many changes to the income tax treatment applicable to financial income. The key components of the Tax Reform are as follows:
 
 
Dividends: Tax on dividends distributed by Argentine companies would be as follows: (i) dividends originated from profits obtained before fiscal year ending June 30, 2018 will not be subject to withholding tax; (ii) dividends derived from profits generated during fiscal years ending June 30, 2019 and 2020 paid to Argentine Individuals and/or foreign residents, will be subject to a 7% withholding tax; and (iii) dividends originated from profits obtained during fiscal year ending June 30, 2021 onward will be subject to withholding tax at a rate of 13%.
 
 
Income tax: Corporate income tax gradually would be reduced to 30% for fiscal periods commencing after January 1, 2018 through December 31, 2019, and to 25% for fiscal periods commencing after January 1, 2020, inclusive.
 
 
Presumptions of dividends: Certain facts will be presumed to constitute dividend payments, such as: i) withdrawals from shareholders, ii) shareholders private use of property of the company, iii) transactions with shareholders at values different from market values, iv) personal expenses from shareholders or shareholder remuneration without substance.
 
 
Revaluation of assets: The regulation establishes that, at the option of the companies, tax revaluation of assets is permitted for assets located in Argentina and affected to the generation of taxable profits. The special tax on the amount of the revaluation depends on the asset, being (i) 8% for real estate not classified as inventories, (ii) 15% for real estate classified as inventories, (iii) 5% for shares, quotas and equity interests owned by individuals and (iv) 10% for the rest of the assets. As of the date of these Financial Statements, the Group has not exercised the option. The gain generated by the revaluation is exempted according to article 291 of Law 27,430 and, the additional tax generated by the revaluation is not deductible.
 
 
In addition, the Argentine tax reform contemplates other amendments regarding the following matters: social security contributions, tax administrative procedures law, criminal tax law, tax on liquid fuels, and excise taxes, among others.
 
 
At the date of presentation of these financial statements, many aspects are pending of regulation by the National Executive Power.
 
 
USA Tax reform: Main impacts
 
 
In December 2017, a bill was passed to reform the federal taxation law in the United States. The reform included a reduction of the corporate tax rate from 35% to 21%, for the tax years 2018 and thereafter. It has impact on certain subsidiaries of the Group in the United States.
 
 
 
 
16