Blueprint
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Financial Statements as of December 31, 2016 and June 30, 2016 and for the six-month periods ended December 31, 2016 and 2015
 
 
 
 
 
Legal Information
 
Denomination: Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Fiscal year N°: 84, beginning on July 1, 2016
 
Legal address: Moreno 877, 23rd floor – Autonomous City of Buenos Aires, Argentina
 
Company activity: Real estate, agricultural, commercial and financial activities
 
Date of registration of the by-laws in the Public Registry of Commerce: February 19, 1937
 
Date of registration of last amendment of the by-laws in the Public Registry of Commerce: October 31, 2014 and its reinstatement on November 14, 2014
 
Expiration of Company charter: June 6, 2082
 
Registration number with the Supervisory Board of Companies: 26, folio 2, book 45, Stock Companies.
 
Stock: 501,642,804 common shares
 
Common Stock subscribed, issued and paid up (millions of Ps.): 502
 
Parent Company: Inversiones Financieras del Sur S.A.
 
Legal address: Road 8, km 17,500, Zonamérica Building 1, store 106, Montevideo, Uruguay
 
Parent Company Activity: Investment
 
Ownership interest: 155,206,137 shares
 
Voting stock: 30.94%
 
Type of stock
CAPITAL STATUS
Authorized to be offered publicly (Shares)
Subscribed, Issued and Paid-in (millions of Ps.)
Ordinary certified shares of Ps. 1 face value and 1 vote each
501,642,804 (*)
502
 
(*) Company not included in the Optional Statutory System of Public Offer of Compulsory Acquisition.
 
 
 
 
 
 
 
 
Index
 
Glossary of terms
 
Unaudited Condensed Interim Consolidated Statements of Financial Position
 
Unaudited Condensed Interim Consolidated Statements of Income / (Operations)
 
Unaudited Condensed Interim Consolidated Statements of Comprehensive Income / (Operations)
 
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
 
Unaudited Condensed Interim Consolidated Statements of Cash Flows
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements:
 
Note 1 – The Group’s business and general information
 
Note 2 – Summary of significant accounting policies
 
Note 3 – Seasonal effects on operations
 
Note 4 – Acquisitions and disposals
 
Note 5 – Financial risk management and fair value estimates
 
Note 6 – Segment information
 
Note 7 – Information about the main subsidiaries
 
Note 8 – Investments in joint ventures
 
Note 9 – Investments in associates
 
Note 10 – Investment properties
 
Note 11 – Property, plant and equipment
 
Note 12 – Trading properties
 
Note 13 – Intangible assets
 
Note 14 – Biological assets
 
Note 15 – Inventories
 
Note 16 – Financial instruments by category
 
Note 17 – Trade and other receivables
 
Note 18 – Cash flow information
 
Note 19 – Shareholder’s Equity
 
Note 20 – Trade and other payables
 
Note 21 – Provisions
 
Note 22 – Borrowings
 
Note 23 – Taxation
 
Note 24 – Revenues
 
Note 25 – Costs
 
Note 26 – Expenses by nature
 
Note 27 – Other operating results, net
 
Note 28 – Financial results, net
 
Note 29 – Related parties transactions
 
Note 30 – CNV General Resolution N° 622
 
Note 31 – Cost of sales and services provided
 
Note 32 – Foreign currency assets and liabilities
 
Note 33 – Groups of assets and liabilities held for sale
 
Note 34 – Result from discontinued operations
 
Note 35 – CNV Resolution N° 629/14 – Storage of documentation
 
Note 36 – Subsequent Events
 
 
 
Review report on the Unaudited Condensed Consolidated Financial Statements
 
 
 
 
 
Glossary of terms
 
The followings are not technical definitions, but help the reader to understand certain terms used in the wording of the notes to the Group’s Financial Statements.
 
Terms
 
Definitions
Acres
 
Agropecuaria Acres del Sud S.A.
Adama
 
Adama Agricultural Solutions Ltd.
Agropecuarias SC
 
Agropecuarias Santa Cruz de la Sierra S.A.
BACS
 
Banco de Crédito y Securitización S.A.
Baicom
 
Baicom Networks S.A.
Bartan
 
Bartan Holdings and Investments Ltd.
BASE
 
Buenos Aires Stock Exchange
BCRA
 
Central Bank of the Argentine Republic
BHSA
 
Banco Hipotecario S.A.
BMBY
 
Buy Me Buy You (Note 3.A.a)
BNSA
 
Boulevard Norte S.A.
Brasilagro
 
Brasilagro-Companhia Brasileira de Propriedades Agrícolas
CAMSA
 
Consultores Assets Management S.A.
Carnes Pampeanas
 
Sociedad Anónima Carnes Pampeanas S.A.
Cellcom
 
Cellcom Israel Ltd.
Clal
 
Clal Holdings Insurance Enterprises Ltd.
CNV
 
Securities Exchange Commission
Condor
 
Condor Hospitality Trust Inc.
Cresud, “the Company”, “us”
 
Cresud S.A.C.I.F. y A.
Cyrsa
 
Cyrsa S.A.
DFL
 
Dolphin Fund Ltd.
DIC
 
Discount Investment Corporation Ltd.
DN B.V.
 
Dolphin Netherlands B.V.
Dolphin
 
Dolphin Fund Ltd. and Dolphin Netherlands B.V.
EHSA
 
Entertainment Holdings S.A.
Electra
 
Electra Consumer Products Ltd.
ENUSA
 
Entretenimiento Universal S.A.
Financial Statements
 
Unaudited Condensed Interim Consolidated Financial Statements
Annual Financial Statements
 
Consolidated Financial Statements as of June 30, 2016
ETH
 
C.A.A. Extra Holdings Ltd.
CPF
 
Collective Promotion Funds
GCBA
 
Autonomous City of Buenos Aires Government
Golan
 
Golan Telecom Ltd.
IASB
 
International Accounting Standards Board
IDB Tourism
 
IDB Tourism (2009) Ltd.
IDBD
 
IDB Development Corporation Ltd.
IDBGI
 
IDB Group Investment Inc.
IFISA
 
Inversiones Financieras del Sur S.A.
IFRS
 
International Financial Reporting Standards
MPIT
 
Minimum Presumed Income Tax
Indarsa
 
Inversora Dársena Norte S.A.
IRSA
 
IRSA Inversiones y Representaciones Sociedad Anónima
IRSA CP
 
IRSA Propiedades Comerciales S.A.
Israir
 
Israir Airlines & Tourism Ltd.
Koor
 
Koor Industries Ltd.
Lipstick
 
Lipstick Management LLC
LRSA
 
La Rural S.A.
Metropolitan
 
Metropolitan 885 Third Avenue Leasehold LLC
NASDAQ
 
National Association of Securities Dealers Automated Quotation
NFSA
 
Nuevas Fronteras S.A.
New Lipstick
 
New Lipstick LLC
IAS
 
International Accounting Standards
NIS
 
New Israeli Shekel
NPSF
 
Nuevo Puerto Santa Fe S.A.
NYSE
 
New York Stock Exchange
OASA
 
Ogden Argentina S.A.
Ombú
 
Ombú Agropecuaria S.A.
NCN
 
Non-convertible Notes
PAMSA
 
Panamerican Mall S.A.
PBC
 
Property & Building Corporation Ltd.
PBEL
 
PBEL Real Estate Ltd.
Puerto Retiro
 
Puerto Retiro S.A.
Quality
 
Quality Invest S.A.
Rock Real
 
Rock Real Estate Partners Limited
Shufersal
 
Shufersal Ltd.
SRA
 
Sociedad Rural Argentina
Tarshop
 
Tarshop S.A.
Yuchan
 
Yuchán Agropecuaria S.A.
Yatay
 
Yatay Agropecuaria S.A.
 
 
 
1
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Financial Position
as of December 31, 2016 and June 30, 2016
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Note
12.31.16
 
06.30.16
ASSETS
 
 
 
 
Non-current assets
 
 
 
 
Investment properties                                                                                        
10
52,914
 
49,766
Property, plant and equipment                                                                                        
11
26,233
 
26,392
Trading properties                                                                                        
12
3,746
 
4,472
Intangible assets                                                                                        
13
11,353
 
11,814
Biological assets                                                                                        
14
528
 
497
Investments in joint ventures and associates                                                                                        
8, 9
6,071
 
16,534
Deferred income tax assets                                                                                        
23
2,108
 
1,655
Income tax credit                                                                                        
 
176
 
173
Restricted assets                                                                                        
16
112
 
129
Trade and other receivables                                                                                        
17
4,161
 
3,773
Financial assets held for sale                                                                                       
16
3,351
 
3,346
Investment in financial assets                                                                                        
16
2,307
 
2,226
Derivative financial instruments                                                                                        
16
4
 
8
Employee benefits                                                                                       
 
4
 
4
Total non-current assets                                                                                        
 
113,068
 
120,789
Current assets
 
 
 
 
Trading properties                                                                                        
12
805
 
241
Biological assets                                                                                        
14
641
 
552
Inventories                                                                                        
15
3,906
 
3,900
Restricted assets                                                                                        
16
1,228
 
748
Income tax credit                                                                                        
 
164
 
541
Financial assets held for sale                                                                                       
16
2,792
 
1,256
Groups of assets held for sale                                                                                       
33
2,900
 
-
Trade and other receivables                                                                                        
17
16,027
 
14,158
Investment in financial assets                                                                                        
16
8,943
 
9,673
Derivative financial instruments                                                                                        
16
41
 
53
Cash and cash equivalents                                                                                        
16
24,038
 
14,096
Total current assets                                                                                        
 
61,485
 
45,218
TOTAL ASSETS                                                                                        
 
174,553
 
166,007
SHAREHOLDERS’ EQUITY
 
 
 
 
Capital and reserves attributable to equity holders of the parent
 
 
 
 
Share capital                                                                                        
 
499
 
495
Treasury shares                                                                                        
 
3
 
7
Inflation adjustment of share capital and treasury shares                                                                                       
 
65
 
65
Share premium                                                                                       
 
659
 
659
Additional paid-in capital from treasury shares
 
20
 
16
Legal reserve                                                                                       
 
83
 
83
Other reserves                                                                                       
19
1,386
 
1,086
Accumulated deficit                                                                                       
 
(436)
 
(1,387)
Total capital and reserves attributable to equity holders of the parent
 
2,279
 
1,024
Non-controlling interest                                                                                        
 
19,043
 
14,214
TOTAL SHAREHOLDERS’ EQUITY                                                                                        
 
21,322
 
15,238
 
   The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements
 
 
 
 
 
 
                                                            )
 
Alejandro G. Elsztain
Vice President II
acting as President
 
 
2
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Financial Position
as of December 31, 2016 and June 30, 2016 (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Note
12.31.16
 
06.30.16
LIABILITIES
 
 
 
 
Non-current liabilities
 
 
 
 
Trade and other payables                                                                                 
20
2,757
 
1,528
Non-Current income tax                                                                                 
 
1
 
-
Borrowings                                                                                 
22
96,547
 
93,808
Deferred income tax liabilities                                                                                 
23
7,792
 
7,662
Derivative financial instruments                                                                                 
16
98
 
121
Payroll and social security liabilities                                                                                 
 
43
 
21
Provisions                                                                                 
21
1,585
 
1,341
Employee benefits                                                                                 
 
680
 
689
Total non-current liabilities                                                                                 
 
109,503
 
105,170
Current liabilities
 
 
 
 
Trade and other payables                                                                                 
20
18,663
 
18,443
Income tax and minimum presumed income tax liabilities
 
309
 
624
Payroll and social security liabilities                                                                                 
 
1,509
 
1,856
Borrowings                                                                                 
22
20,169
 
23,488
Derivative financial instruments                                                                                 
16
144
 
147
Provisions                                                                                 
21
1,037
 
1,041
Group of liabilities held for sale                                                                                 
33
1,897
 
-
Total current liabilities                                                                                 
 
43,728
 
45,599
TOTAL LIABILITIES                                                                                 
 
153,231
 
150,769
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES
 
174,553
 
166,007
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements
 
 
 
 
 
 
 
                                                            )
 
Alejandro G. Elsztain
Vice President II
acting as President
 
 
3
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Income / (Operations)
for the six and three-month periods beginning on July 1 and October 1, 2016 and 2015
and ended December 31, 2016 and 2015
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Six months
 
Three months
 
Note
12.31.16
 
12.31.15
 
12.31.16
 
12.31.15
Revenues                                                                      
24
38,696
 
3,391
 
18,946
 
1,767
Costs                                                                      
25
(28,447)
 
(2,530)
 
(13,928)
 
(1,335)
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
 
921
 
589
 
539
 
392
Changes in the net realizable value of agricultural produce after harvest
 
(77)
 
114
 
21
 
123
Gross profit                                                                      
 
11,093
 
1,564
 
5,578
 
947
Gain from disposal of investment properties                                                                      
10
103
 
1,022
 
84
 
638
Gain from disposal of farmlands                                                                      
 
72
 
-
 
(1)
 
-
General and administrative expenses                                                                      
26
(2,019)
 
(399)
 
(997)
 
(205)
Selling expenses                                                                      
26
(7,004)
 
(284)
 
(3,573)
 
(137)
Other operating results, net                                                                      
27
(115)
 
166
 
(94)
 
155
Management fees                                                                      
 
(104)
 
-
 
(104)
 
-
Profit from operations                                                                      
 
2,026
 
2,069
 
893
 
1,398
Share of loss of associates and joint ventures 
8, 9
(102)
 
(403)
 
(47)
 
94
Profit from operations before financing and taxation 
 
1,924
 
1,666
 
846
 
1,492
Finance income 
28
812
 
477
 
401
 
386
Finance cost 
28
(5,307)
 
(3,251)
 
(3,011)
 
(2,735)
Other financial results 
28
1,623
 
(173)
 
1,303
 
(151)
Financial results, net 
28
(2,872)
 
(2,947)
 
(1,307)
 
(2,500)
Loss before income tax 
 
(948)
 
(1,281)
 
(461)
 
(1,008)
Income tax                                                                      
23
495
 
(11)
 
523
 
78
(Loss) / Gain for the period from continuing operations
 
(453)
 
(1,292)
 
62
 
(930)
Gain from discontinued operations after income tax
34
4,273
 
-
 
4,631
 
-
Gain / (Loss) for the period                                                                      
 
3,820
 
(1,292)
 
4,693
 
(930)
 
 
 
 
 
 
 
 
 
(Loss) / Gain from continuing operations attributable to:
 
 
 
 
 
 
 
 
Equity holders of the parent 
 
(568)
 
(771)
 
(202)
 
(480)
Non-controlling interest 
 
115
 
(521)
 
264
 
(450)
 
Gain / (Loss) for the period attributable to:
 
 
 
 
 
 
 
 
Equity holders of the parent 
 
919
 
(771)
 
1,404
 
(480)
Non-controlling interest 
 
2,901
 
(521)
 
3,289
 
(450)
 
Loss per share from continuing operations attributable to equity holder of the parent during the period:
 
 
 
 
 
 
 
 
 
Basic                                                                      
 
(1.14)
 
(1.56)
 
(0.40)
 
(0.98)
 
Diluted                                                                      
 
(1.14)
(i)
       (1.56)
(i)
(0.40)
(i)
(0.98)
(i)
 
Gain / (Loss) per share attributable to equity holders of the parent during the period:
 
 
 
 
 
 
 
 
 
Basic                                                                      
 
1.85
 
(1.56)
 
2.83
 
(0.98)
 
Diluted                                                                      
 
1.84
 
 (1.56)
(i)
2.82
 
(0.98)
(i)
 
(i)
(i) Due to the loss for the period, there is no diluted effect on this result.
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated
 
 
 
 
 
                                                            )
 
Alejandro G. Elsztain
Vice President II
acting as President
 
 
4
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of
Comprehensive Income / (Operations)
for the six and three-month periods beginning on July 1 and October 1, 2016 and 2015
and ended December 31, 2016 and 2015
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Six months
 
Three months
 
12.31.16
 
12.31.15
 
12.31.16
 
12.31.15
Gain / (Loss) for the period 
3,820
 
(1,292)
 
4,693
 
(930)
Other comprehensive income / (loss):
 
 
 
 
 
 
 
Items that may be reclassified subsequently to profit or loss:
 
 
 
 
 
 
 
Currency translation adjustment 
1,439
 
2,385
 
515
 
2,705
Change in the fair value of hedging instruments net of income taxes
(10)
 
-
 
(66)
 
-
Items that may not be reclassified subsequently to profit or loss:
 
 
 
 
 
 
 
Actuarial (loss) / gain from defined benefit plans                                                                              
(19)
 
-
 
3
 
-
Others                                                                              
-
 
-
 
3
 
-
Other comprehensive income for the period (i) 
1,410
 
2,385
 
455
 
2,705
Total comprehensive income for the period 
5,230
 
1,093
 
5,148
 
1,775
 
 
 
 
 
 
 
 
Attributable to:
 
 
 
 
 
 
 
Equity holders of the parent 
1,347
 
(332)
 
1,492
 
73
 Non-controlling interest 
3,883
 
1,425
 
3,656
 
1,702
 
 
 
 
 
 
 
 
Attributable to equity holders of the parent from continuing operations
(1,379)
 
(332)
 
(1,462)
 
73
Attributable to equity holders of the parent from discontinued operations
2,726
 
-
 
2,954
 
-
Total attributable to equity holders of the parent 
1,347
 
(332)
 
1,492
 
73
 
(i)
Components of other comprehensive income have no impact on income tax.
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
.
 
 
 
 
 
 
                                                            )
 
Alejandro G. Elsztain
Vice President II
acting as President
 
 
5
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
for the six-month periods ended December 31, 2016 and 2015
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Attributable to equity holders of the parent
 
 
 
 
Share capital
Treasury shares
Inflation adjustment
 of share capital and treasury shares (i)
Share premium
Additional paid-in capital from treasury shares
Legal
reserve
Other
reserves
 (Note 19)
Accumulated Deficit
Subtotal
Non-controlling interest
Total Shareholders’ equity
Balances as of June 30, 2016                                                  
495
7
65
659
16
83
1,086
(1,390)
1,021
14,211
15,232
Adjustment due to change to accounting standards (ii)
-
-
-
-
-
-
-
3
3
3
6
Adjusted balances as of June 30, 2016 
495
7
65
659
16
83
1,086
(1,387)
1,024
14,214
15,238
Gain for the period                                                
-
-
-
-
-
-
-
919
919
2,901
3,820
Other comprehensive income for the period 
-
-
-
-
-
-
428
-
428
982
1,410
Total comprehensive income for the period
-
-
-
-
-
-
428
919
1,347
3,883
5,230
Appropriation of retained earnings resolved by Shareholders’ Meetings held on October 31, 2016:
 
 
 
 
 
 
 
 
 
 
 
- Share Distribution                                                 
4
(4)
-
-
-
-
-
-
-
-
-
Incorporation by business combination (Note 4) 
-
-
-
-
-
-
-
-
-
45
45
Reserve for share-based payments                                                
-
-
-
-
-
-
7
-
7
2
9
Equity incentive plan granted                                                
-
-
-
-
4
-
(5)
1
-
-
-
Changes in non-controlling interest                                                  
-
-
-
-
-
-
(99)
-
(99)
1,108
1,009
Release of reserve for future dividends 
-
-
-
-
-
-
(31)
31
-
-
-
Dividends distribution to non-controlling interest
-
-
-
-
-
-
-
-
-
(252)
(252)
Contributions from non-controlling interest 
-
-
-
-
-
-
-
-
-
2
2
Share of changes in subsidiaries’ equity 
-
 
 
 
 
 
-
-
-
42
42
Capital reduction                                                  
-
-
-
-
-
-
-
-
-
(1)
(1)
Balances as of December 31, 2016                                                  
499
3
65
659
20
83
1,386
(436)
2,279
19,043
21,322
 
(i)
Includes Ps. 1 and Ps. 1 of inflation adjustment of treasury shares as of December 31, 2016 and June 30, 2016, respectively.
(ii)
See Note 2.2.1.
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements
 
 
 
 
 
 
                                                            )
 
Alejandro G. Elsztain
Vice President II
acting as President
 
 
6
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
for the six-month periods ended December 31, 2016 and 2015
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Share capital
Treasury shares
Inflation adjustment
 of share capital and treasury shares (i)
Share
premium
Additional paid-in capital from treasury shares
Legal
reserve
Other
reserves
(Note 19)
Accumulated Deficit
Subtotal
Non-controlling interest
Total Shareholders’ equity
Balances as of June 30, 2015                                                  
495
7
65
659
13
-
599
118
1,956
2,559
4,515
Adjustment due to change to accounting standards (ii)
-
-
-
-
-
-
(3)
6
3
7
10
Adjusted balances as of June 30, 2015 
495
7
65
659
13
-
596
124
1,959
2,566
4,525
Loss for the period                                                
-
-
-
-
-
-
-
(771)
(771)
(521)
(1,292)
Other comprehensive income for the period 
-
-
-
-
-
-
439
-
439
1,946
2,385
Total comprehensive income / (loss) for the period 
-
-
-
-
-
-
439
(771)
(332)
1,425
1,093
Appropriation of retained earnings resolved by Shareholders’ Meetings held on October 31, and November 26, 2015:
 
 
 
 
 
 
 
 
 
 
 
- Legal reserve                                                 
-
-
-
-
-
83
-
(83)
-
-
-
- Reserve for future dividends                                                 
-
-
-
-
-
-
31
(31)
-
-
-
Reserve for share-based payments                                                  
-
-
-
-
-
-
8
-
8
2
10
Equity incentive plan granted                                                  
-
-
-
-
3
-
(4)
1
-
-
-
Changes in non- controlling interest.                                                  
-
-
-
-
-
-
63
-
63
(19)
44
Tender offer to non-controlling shareholders………...
-
-
-
-
-
-
(121)
-
(121)
(65)
(186)
Capital reduction                                                  
-
-
-
-
-
-
-
-
-
(4)
(4)
Acquisition of subsidiaries                                                  
-
-
-
-
-
-
-
-
-
13
13
Incorporation for business combination (Note 4) 
-
-
-
-
-
-
-
-
-
2,235
2,235
Cash dividends                                                  
-
-
-
-
-
-
-
-
-
(86)
(86)
Cumulative translation adjustment of interest held before business combination 
-
-
-
-
-
-
(92)
-
(92)
(52)
(144)
Balances as of December 31, 2015                                                  
495
7
65
659
16
83
920
(760)
1,485
6,015
7,500
 
(i)
Includes Ps. 1 and Ps. 1 of inflation adjustment of treasury shares as of December 31, 2015 and June 30, 2015, respectively.
(ii)
See Note 2.2.1.
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements
 
 
 
 
 
                                                            )
 
Alejandro G. Elsztain
Vice President II
acting as President
 
 
7
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Cash Flows
for the six-month periods ended December 31, 2016 and 2015
 (All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Note
12.31.16
 
12.31.15
Operating activities:
 
 
 
 
Cash generated from operations                                                                                      
18
5,115
 
772
Income tax paid                                                                                      
 
(488)
 
(496)
Net cash generated from operating activities                                                                                      
 
4,627
 
276
Investing activities:
 
 
 
 
Payment for subsidiary acquisition, net of cash acquired                                                                                      
 
(46)
 
9,193
Acquisition of associates and joint ventures                                                                                      
 
(253)
 
-
Capital contributions to joint ventures and associates                                                                                      
 
(78)
 
(45)
Acquisition of investment properties                                                                                      
 
(1,355)
 
(104)
Proceeds from sale of investment properties                                                                                      
 
171
 
1,075
Acquisition of property, plant and equipment 
 
(1,420)
 
(48)
Proceeds from sale of property, plant and equipment 
 
1
 
2
Suppliers advances 
 
(6)
 
(25)
Proceeds from sale of farmlands 
 
69
 
14
Acquisition of intangible assets                                                                                      
 
(212)
 
(2)
Acquisition of investments in financial instruments                                                                                      
 
(1,947)
 
(3,677)
Proceeds from disposals of investments in financial instruments
 
3,345
 
3,196
Loans granted to associates and joint ventures                                                                                      
 
(12)
 
(1,349)
Dividends received                                                                                      
 
50
 
3
Proceeds from sale of associates and joint ventures                                                                                      
 
3,619
 
-
Loans repayment received from associates and joint ventures                                                                                      
 
12
 
63
Net cash generated from discontinued investing activities                                                                                      
 
408
 
-
Net cash used in investing activities 
 
2,346
 
8,296
Financing activities:
 
 
 
 
Repurchase of non-convertible notes 
 
(235)
 
(135)
Proceeds from issuance of non-convertible notes                                                                                      
 
7,089
 
803
Repayment of non-convertible notes                                                                                      
 
(2,538)
 
(192)
Borrowings                                                                                      
 
7,700
 
728
Repayment of borrowings                                                                                      
 
(7,459)
 
(940)
Proceeds from exercise of shares granted                                                                                      
 
-
 
6
Repayment of borrowings from joint ventures and associates                                                                                      
 
(9)
 
-
Payment of seller financing                                                                                      
 
-
 
(72)
Contributions from non-controlling interest                                                                                      
 
22
 
384
Acquisition of non-controlling interest in subsidiaries                                                                                      
 
(1,024)
 
(27)
Sale of equity interest in subsidiaries to non-controlling interest
 
2,428
 
153
Dividends paid                                                                                      
 
(613)
 
(210)
Proceeds from derivative financial instruments                                                                                      
 
83
 
987
Payment of derivative financial instruments                                                                                      
 
(90)
 
(25)
Distribution of minority interest in subsidiaries                                                                                      
 
(43)
 
-
Interest paid                                                                                      
 
(2,541)
 
(498)
Net cash generated from discontinued financing activities                                                                                      
 
(248)
 
-
Net cash used in discontinued financing activities                                                                                      
 
(267)
 
-
Net cash generated from financing activities                                                                                      
 
2,255
 
962
Net increase in cash and cash equivalents                                                                                      
 
9,228
 
9,534
Cash and cash equivalents at beginning of period                                                                                      
16
14,096
 
634
Foreign exchange gain on cash and cash equivalents                                                                                      
 
714
 
3,666
Cash and cash equivalents at end of period                                                                                      
 
24,038
 
13,834
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
 
 
                                                            )
 
Alejandro G. Elsztain
Vice President II
acting as President
 
 
8
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
1.
The Group’s business and general information
 
Cresud was founded in 1936 as a subsidiary of Credit Foncier, a Belgian company primarily engaged in providing rural and urban loans in Argentina and administering real estate holdings foreclosed by Credit Foncier. Credit Foncier was liquidated in 1959, and as part of such liquidation, the shares of Cresud were distributed to Credit Foncier’s shareholders. From the 1960s through the end of the 1970s, the business of Cresud shifted exclusively to agricultural activities.
 
In 2002, Cresud acquired a 19.85% interest in IRSA, a real estate company related to certain shareholders of Cresud. In 2009, Cresud increased its ownership percentage in IRSA to 55.64% and IRSA became Cresud’s directly principal subsidiary.
 
Cresud and its subsidiaries are collectively referred to hereinafter as the Group.
 
IFISA is the parent company and is a corporation established and domiciled in Uruguay, and IFIS Limited is the ultimate parent company.
 
These Financial Statements have been approved for issue by the Board of Directors on February 13, 2017.
 
As of December 31, 2016, the Group operates in two major lines of business: (i) agricultural business and (ii) urban properties and investments business, which is divided into two operations centers: (a) Operations Center in Argentina and (b) Operations Center in Israel. They are developed through several operating companies and the main ones are listed below:
 
 
 
 
 
 
 
 
 
 
 
 
9
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
1.
The Group’s business and general information (Continued)
 
 
 
 
(i)
Remains in current and non-current assets, as financial assets held for sale.
(ii)
Corresponds to Group’s associates, which are hence excluded from consolidation.
 
10
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
1.
The Group’s business and general information (Continued)
 
Within Operations center in Israel, IDBD has diverse debts containing restricted covenants, which have been successively negotiated, resulting in several waivers actually in force. IDBD estimates that if the original covenants of such debts were to become effective again, it would not be able to honor them. Non-compliance could have the effect of creditors requiring immediate repayment of the debt. Yet, there are restrictions as to the payment of dividends based on the indebtedness level in some of IDBD's subsidiaries. IDBD has projected future cash flows and expects to have the required liquidity to meet its commitments through the issuance of new debt in Israel, the sale of financial assets such as Clal and from dividend received from Clal and others. IDBD could also secure additional financing through the private issuance of equity securities.
 
On December 2013, was published in the Official Gazette of Israel the Promotion of Competition and Reduction of Concentration Law, 5774-2013 (“the Concentration Law”) which has material implications for IDBD and its investments, including a potential delisting of IDBD or DIC so as to no longer trade its shares publicly or a merger between IDBD and DIC.
 
All factors mentioned above, mainly (i) IDBD’s current financial position and need of financing to honor its financial debt and other commitments, (ii) the renegotiation underway with financial creditors, and (iii) the term set by Israel’s governmental authorities to sell the equity interest in Clal and the potential effects of such sale, in particular, on its market value, raise significant uncertainties as to IDBD’s capacity to continue as a going-concern. These financial statements do not include the adjustments or reclassifications related to the valuation of IDBD’s assets and liabilities that would be required if IDBD were not able to continue as a going-concern.
 
The Group is and will continue working to address the uncertainties described above.
 
The financial position of IDBD and its subsidiaries at the operations center in Israel does not affect the financial position of Cresud and its subsidiaries at the operations center in Argentina.
 
Cresud and its subsidiaries are not facing financial constraints and are compliant with their financial commitments. In addition, the commitments and other covenants resulting from the loan granted to IDBD do not have impact on Cresud since such loan has no recourse against Cresud and it is not secured by Cresud’s assets.
 
There are no significant uncertainties as to the capacity of the Group, as a whole, to operate as a going-concern perspective, with such uncertainties being limited to the operations in Israel.
 
11
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
2.
Summary of significant accounting policies
 
2.1.
Basis of preparation of the Unaudited Financial Statements
 
The present Financial Statements have been prepared in accordance with IAS 34 "Interim Financial Reporting", therefore, should be read together with the Annual Financial Statements of the Group as of June 30, 2016, prepared in accordance with IFRS in force. Furthermore, these Financial Statements include supplementary information required by Law N° 19,550 and/or regulations of CNV. Such information is included in notes to the Financial Statements according to IFRS.
 
These Financial Statements corresponding to the six-month periods ended as of December 31, 2016 and 2015 have not been audited. The management believes they include all necessary adjustments to fairly present the results of each period. Results for the six-month periods ended December 31, 2016 and 2015 do not necessarily reflect the proportion of the Group’s full year results.
 
IDBD’s fiscal year ends on December 31 each year and the Company’s fiscal year ends on June 30. Furthermore, IDBD’s quarterly and annual reporting follows the guidelines of Israeli standards, which means that the information is only available after the applicable statutory terms in Argentina. Therefore, the Company is not able to include IDBD’s quarterly results in its financial statements to be filed with the CNV within the applicable statutory terms in Argentina. The Company consolidates IDBD’s results of operations with a three-month lag, adjusted by the effects of material transactions that may have taken place during the reported period.
 
Under IAS 29 “Financial Reporting in Hyperinflationary Economies”, the financial statements of an entity whose functional currency belongs to a hyperinflationary economy, regardless of whether they apply historic cost or current cost methods, should be stated at the current unit of measure as of the date of these Unaudited Condensed Interim Consolidated Financial Statements. For such purpose, in general, inflation is to be computed in non-monetary items from the acquisition or revaluation date, as applicable.  In order to determine whether an economy is to be considered hyperinflationary, the standard lists a set of factors to be taken into account, including an accumulated inflation rate near or above 100% over a three year period.
 
As of December 31, 2016, it is not possible to compute the accumulated inflation rate for the three year period ending on that date based on the official statistics of the INDEC (Argentina Statistics Office), because in October 2015, the INDEC ceased to compute the Wholesale Domestic Price Index (IPIM, as per its Spanish acronym), and started to compute it again as from January 2016.
 
 
12
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
2.
Summary of significant accounting policies (Continued)
 
As of the date of these Unaudited Condensed Interim Consolidated Financial Statements, the Argentine peso does not meet the conditions to be treated as the currency of a hyperinflationary economy, pursuant to the guidelines set forth by IAS 29. Therefore, these Unaudited Financial Statements have not been restated in constant currency.
 
However, over the last years, certain macroeconomic variables affecting business in the operations center Argentina, such as payroll costs, input prices and service rates, have experienced significant annual changes. This factor should be taken into consideration in assessing and interpreting the financial condition and results of operations of the Company in these financial statements.
 
2.2
Significant accounting policies
 
The accounting policies applied in the presentation of these Financial Statements are consistent with those applied in the preparation of the Annual Financial Statements under IFRS as described in Note 2 to the Annual Financial Statements as of June 30, 2016, except for what is mentioned in Note 2.2.1.
 
2.2.1
Adjustment due to change to accounting standards
 
During the reported period, the Group has adopted the changes to IAS 16 “Property Plant and Equipment” and to IAS 41 “Agriculture” in relation to production plants. These amendments imply changes in accounting policies and have the following impact on the financial situation and results of operations of the Group, already recognized in the financial statements. 
 
On June, 2014 the International Accounting Standards Board issued the amendments to IAS 16 “Property, plant and equipment” and to IAS 41 “Agriculture” whereby it distinguished between bearer plants and other biological assets. Production plants are solely used for product development and its operation is similar to that of manufacturing machinery. As a result, amendments require bearer plants to be accounted for as property, plant and equipment and covered by IAS 16, rather than IAS 41. However, the produce growing on bearer plants will continued to be governed by IAS 41 and will continue to be valued at fair value minus selling costs.
 
Group's sugarcane fields are recognized as bearer plants under the new definition included in IAS 41. Under IAS 8, modifications are to be applied retrospectively; therefore, the sugarcane field will be reclassified under "Property, plant and equipment" and valued at depreciated cost as from July 1, 2016, with comparative balances being revised retrospectively. Sugarcane fields are depreciated over its useful life under the balance declining method based on the expected yield.
 
 
13
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
2.
Summary of significant accounting policies (Continued)
 
Amounts as of June 30, 2016 and December 31, 2015, which are disclosed for comparative purposes have been modified in order to present the mentioned adjustments. The following tables present the impact on the financial situation and results of operations of the Group.
 
Statement of Income (summary)
 
December 31,
 2015
(Published)
 
Increase /
(Decrease)
 
December 31,
2015
(Adjusted)
Costs 
 
(2,531)
 
1
 
(2,530)
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
 
580
 
9
 
589
Income tax 
 
(8)
 
(3)
 
(11)
(Loss) / Gain for the period 
 
(1,298)
 
6
 
(1,292)
Attributable to:
 
 
 
 
 
 
Equity holders of the parent 
 
(776)
 
5
 
(771)
Non-controlling interest 
 
(522)
 
1
 
(521)
 
Statement of comprehensive income
 
December 31,
 2015
(Published)
 
Increase /
(Decrease)
 
December 31,
2015
(Adjusted)
(Loss) / Gain for the period 
 
(1,298)
 
6
 
(1,292)
Other comprehensive income for the period 
 
2,380
 
5
 
2,385
Total comprehensive income for the period 
 
1,082
 
11
 
1,093
Attributable to:
 
 
 
 
 
 
Equity holders of the parent 
 
(340)
 
8
 
(332)
Non-controlling interest 
 
1,422
 
3
 
1,425
 
Statements of financial position (summary)
 
June 30,
 2016
(Published)
 
Increase /
(Decrease)
 
June 30,
2016
(Adjusted)
Biological assets                                                                            
 
1,132
 
(83)
 
1,049
Property, plant and equipment                                                                            
 
26,300
 
92
 
26,392
Deferred income tax assets                                                                            
 
1,658
 
(3)
 
1,655
Total Assets                                                                            
 
166,001
 
6
 
166,007
Retained earnings                                                                            
 
(1,390)
 
3
 
(1,387)
Cumulative translation adjustment                                                                            
 
808
 
-
 
808
Non-controlling interest                                                                            
 
14,211
 
3
 
14,214
Total Shareholders’ Equity                                                                            
 
15,232
 
6
 
15,238
 
2.3
Use of estimates
 
The preparation of financial statements at a certain date requires the Management of the Group to make estimations and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Actual results might differ from the estimates and evaluations made at the date of preparation of these financial statements.
 
 
14
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
2.
Summary of significant accounting policies (Continued)
 
In the preparation of these Unaudited Financial Statements, the significant judgments made by Management in applying the Group’s accounting policies and the main sources of uncertainty were the same applied by the Group in the preparation of the financial statements for the year ended as of June 30, 2016, as described in Note 5 to those financial statements.
 
2.4
Comparability of information
 
Amounts as of June 30, 2016 and December 31, 2015 which are disclosed for comparative purposes have been taken from financial statements then ended, except for changes described in Note 2.2.1.
 
As required by IFRS 3, the information of IDBD is included in the financial statements of the Group as from takeover was secured, that is from October 11, 2015 and the prior periods are not modified by this situation. In addition, due to the time lag in getting income data from IDBD as indicated in Note 2.1., income for the six months ended on December 31, 2015 are not included in the income derived from that subsidiary; therefore, the consolidated financial information as of December 31, 2015 is not comparative.
 
3.
Seasonal effects on operations
 
Agricultural business
 
Some of the Group’s businesses are more affected by seasonal effects than others. The operations of the Group’s agricultural business are subject to seasonal effects. The harvests and sale of grains in Argentina generally take place each year since March in the case of corn and soybean, since October in the case of wheat, and since December in the case of sunflower. In Brazil, the harvest and sale of soybean take place since February, and in the case of corn weather conditions make it possible to have two seasons, therefore the harvest take place between March and July. In Bolivia, weather conditions also make it possible to have two soybeans, corn and sorghum seasons and, therefore, these crops are harvested in July and May, whereas wheat is harvested in August and September, respectively. In the case of sugarcane, harvest and sale take place between April and November of each year. Other segments of the agricultural business, such as beef cattle and milk production tend to be more stable. However, beef cattle and milk production is generally larger during the second quarter, when conditions are more favorable. As a result, there may be material fluctuations in the agricultural business results across quarters.
 
 
15
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
3.
Seasonal effects on operations (Continued)
 
Urban Properties and Investments business
 
Operations Center in Argentina
 
The operations of the Group’s shopping centers are subject to seasonal effects, which affect the level of sales recorded by lessees. During summer time in Argentina (January and February), the lessees of shopping centers experience the lowest sales levels in comparison with the winter holidays (July) and Christmas and year-end holidays celebrated in December when they tend to record peaks of sales. Apparel stores generally change their collections during the spring and the fall, which impacts positively on shopping mall sales. Sale discounts at the end of each season also impact the business. As a consequence, for shopping center operations, a higher level of business activity is expected in the period ranging between July and December, compared to the period between January and June.
 
Operations Center in Israel
 
The operations of the Shufersal supermarket chain are subject to fluctuations of quarterly sales and income due to the increase in activity during religious holidays in different quarters throughout the year. For instance, in Pesaj (Passover) between March and April, and the Jewish New Year, sometime between September and October each year.
 
The results of operations of Cellcom and IDBD Tourism are also usually affected by seasonality in summer months in Israel and by the Jewish New Year, given a higher consumption due to internal and external tourism.
 
4.
Acquisitions and disposals
 
Below are detailed the significant acquisitions and disposals for the six-month period ended December 31, 2016. The significant acquisitions and disposals for the fiscal year ended June 30, 2016, are detailed in Note 3 to the Annual Financial Statements at that date.
 
A.
Acquisition of equity interest in EHSA
 
On July 2016, the Group through IRSA Propiedades Comerciales acquired 20% of EHSA shares, a company of which it already owned 50%, and 1.25% of Entretenimiento Universal S.A. (“ENUSA”). The amount paid for the acquisition was Ps. 53. As a result of this, the Group holds 70% of the share capital and voting stock of EHSA. In addition, EHSA holds, both directly and indirectly, 100% of the shares of OGDEN Argentina S.A. (“OASA”) and 95% of the shares of ENUSA.
 
 
16
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
4.
Acquisitions and disposals (Continued)
 
Furthermore, OASA holds 50% of the voting stock of La Rural S.A. (“LRSA”), a company that holds the rights to commercially operate the emblematic "Predio Ferial de Palermo" in the Autonomous City of Buenos Aires, where the Sociedad Rural Argentina (“SRA”) holds the remaining 50%.
 
The Group is analyzing the allocation of the price paid across various net assets acquired; therefore, the information presented below is preliminary and subject to changes. The following chart shows the consideration paid, the fair value of the acquired assets, the assumed liabilities and the non-controlling interest as of the acquisition date:
 
 
Jul-16
Fair value of identifiable assets and assumed liabilities:
 
Investments in joint ventures 
123
Trade and other receivables current 
88
Borrowings 
(45)
Deferred income tax 
(7)
Income tax and minimum presumed income tax liabilities 
(1)
Trade and other payables 
(13)
Provisions 
(2)
Cash acquired 
7
Total net identifiable assets 
150
Non-controlling interest 
(45)
Goodwill 
23
Total 
128
 
 
Fair value of interest held before business combination 
(75)
Total consideration 
53
 
B.
Share-holding increase in Shufersal
 
On September 12, 2016, the Group through DIC, acquired 9,097,127 of Shufersal’s shares, so that the company’s equity interest in Shufersal’s share capital increased from approximately 53.89% to around 58.17%. In addition, on December 12, 2016 DIC repurchased 5,3 million shares of Shufersal for an amount of NIS 75 million (equal to Ps. 297), thus increasing its equity interest to approximately 60.67%.
 
 
17
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
4.
Acquisitions and disposals (Continued)
 
C.
Acquisition of DIC shares
 
On September 23, 2016 Tyrus acquired from IDBD 8,888,888 of DIC’s shares for a total amount of NIS 100 million (equivalent to Ps. 401), which represent 8.8% of the Company’s outstanding shares. As a result of this transaction, the equity interest of the Group in DIC has increased by 3.28% without actual cash movements in the financial statements.
 
D.
Partial sale of equity interest in PBC
 
DIC sold 12% of its equity interest in PBC for a total amount of NIS 217 million (equivalent to Ps. 810); as a result, DIC’s interest in PBC has declined to around 64.4%.
 
E.
Partial sale of equity interest in Gav Yam
 
On December 5, 2016, PBC sold 280,873 shares of its subsidiary Gav-Yam Land Corporation Ltd. for an amount of NIS 391 million (equivalent to Ps. 1,616). As a result of this transaction, the equity interest of the Company has decreased from 69.06% to 55.06%.  
 
F.
Sale of Adama
 
On July 17, 2016 DIC has informed the market that it had accepted the tender offer by ChemChina to acquire 40% of Adama’s shares currently held by Koor, indirectly controlled by IDBD through DIC. In August 2016, Koor and a subsidiary of ChemChina executed the corresponding agreement. The price of the transaction included a payment in cash of US$ 230 million plus the total repayment of the non-recourse loan and its interests, which had been granted to Koor by a Chinese bank. Completion of the sale transaction was subject to several previous conditions, the most important of which referred to obtaining the regulatory authorizations in China, the approval of the antitrust authorities and the Chinese bank that granted the non-recourse loan as part of the loan assignment agreement. On November 22, 2016, the sale transaction was finalized and Koor received cash in the amount of US$ 230 million. The interest of the Company in the results of Adama and the financing expenses related to the hybrid financial instrument are classified as discontinued operations in the Group’s Consolidated Statements of Income / (Operations) as from July 17, 2016 on a retroactive basis. (Notes 33 and 34).
 
 
18
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
4.
Acquisitions and disposals (Continued)
 
G.
Negotiations between Israir and Sun D’or
 
On December 31, 2016 IDB Tourism was at an advanced stage of negotiations with Sun D’or International Airlines Ltd. (“Sun D’or”), a subsidiary of El Al Israel Airlines Ltd. (“EI AI”), which consists of:
 
-
Israir would sell the aircraft it owns through a purchase and lease agreement for an estimated value of US$ 70 million.
-
Following the sale of aircraft units, IDB Tourism would receive US$ 45 million plus 25% of Sun D’Or’s shares, with El Al retaining a 75% equity interest in such company.
-
The parties would enter into a shareholder agreement that would give El Al a call option (and a sale option to IDB Tourism) for the acquisition of Sun D’Or’s shares in accordance with a price and terms that would be established in due course.
 
As a consequence of this process, the Group’s financial statements as of December 31, 2016 record the investment in Israir as assets and liabilities held for sale, and a loss of nearly NIS 56 million (equivalent to Ps. 231), as a result of measuring these net assets at the estimated recoverable value.
 
It should be noted that as of the filing date of these financial statements the parties have not signed a memorandum of understanding and/or binding agreement regarding the transaction scheme and/or the transaction terms; and that should the transaction take place, it will be subject to the legally required approvals, including the approval from the Antitrust Commissioner. Insofar as an agreement be signed, the transaction is expected to be finalized by the end of 2017.
 
5.
Financial risk management and fair value estimates
 
5.1.
Financial risk
 
The Group's activities expose it to a variety of financial risk: market risk (including foreign currency risk, interest rate risk, indexing risk due to specific clauses and other price risk), credit risk, liquidity risk and capital risk. Within the Group, risk management functions are conducted in relation to financial risks associated to financial instruments to which the Group is exposed during a certain period or as of a specific date.
 
Given the diversity of characteristics in the activities conducted under its operations center, the Group has decentralized the risk management policies geographically based on its two operations center in order to identify and properly analyze the various types of risks to which each of the subsidiaries is exposed.
 
 
19
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
5.
Financial risk management and fair value estimates (Continued)
 
These financial statements do not include all the information and disclosures of the risk management, so they should be read together with Note 4 to the Financial Statements as of June 30, 2016. There have been no changes in the risk management or risk management policies applied by the Group since the fiscal year-end.
 
5.2.
Fair value estimates
 
Since June 30, 2016, as of the date of these Unaudited Condensed Interim Consolidated Financial Statements, there have been no significant changes in business or economic circumstances affecting the fair value of the Group's assets and liabilities (either measured at fair value or amortized cost). Neither have been transfers between the several tiers used in estimating the fair value of the Group’s financial instruments.
 
6.
Segment information
 
As explained in Note 6 to the Annual Financial Statements, since the Group obtained control over IDBD, the financial and net worth performance is reported separately in two centers of operations. Within the Operations center in Argentina, there have been no changes in the business segments or the financial reporting criteria thereof. In Operations center in Israel, as reported in Note 4 to these financial statements, the Group stopped including Agrochemicals as a reportable segment, following the sale of Adama.
 
 
 
20
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
6.
Segment information (Continued)
 
Below is a summarized analysis of the lines of business of the Group for the six-month period ended December 31, 2016:
 
 
Agricultural business
(I)
 
Urban properties and investments business
(II)
 
Total
 
 
Operations Center in Argentina
 
Operations Center in Israel
 
Subtotal
 
Revenues 
1,969
 
2,085
 
34,021
 
36,106
 
38,075
Costs 
(2,614)
 
(496)
 
(24,700)
 
(25,196)
 
(27,810)
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
931
 
-
 
-
 
-
 
931
Changes in the net realizable value of agricultural produce after harvest
(77)
 
-
 
-
 
-
 
(77)
Gross profit 
209
 
1,589
 
9,321
 
10,910
 
11,119
Gain from disposal of investment properties 
-
 
84
 
19
 
103
 
103
Gain from disposal of farmlands 
72
 
-
 
-
 
-
 
72
General and administrative expenses 
(190)
 
(338)
 
(1,500)
 
(1,838)
 
(2,028)
Selling expenses 
(257)
 
(185)
 
(6,566)
 
(6,751)
 
(7,008)
Management fees 
-
 
(48)
 
(56)
 
(104)
 
(104)
Other operating results, net 
8
 
(18)
 
(99)
 
(117)
 
(109)
(Loss) / Profit from operations  
(158)
 
1,084
 
1,119
 
2,203
 
2,045
Share of profit / (loss) of associates and joint ventures 
1
 
(92)
 
(6)
 
(98)
 
(97)
Segment (loss) / profit  
(157)
 
992
 
1,113
 
2,105
 
1,948
 
 
 
 
 
 
 
 
 
 
Reportable assets 
5,351
 
4,947
 
152,446
 
157,393
 
162,744
Reportable liabilities 
-
 
-
 
(132,518)
 
(132,518)
 
(132,518)
Net reportable assets 
5,351
 
4,947
 
19,928
 
24,875
 
30,226
 
21
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
6.
Segment information (Continued)
 
Below is a summarized analysis of the lines of business of the Group for the six-month period ended December 31, 2015:
 
 
Agricultural business
(I)
 
Urban properties and investments business
(II)
 
Total
 
 
Operations Center in Argentina
 
Operations Center in Israel
 
Subtotal
 
Revenues 
1,294
 
1,586
 
-
 
1,586
 
2,880
Costs 
(1,623)
 
(383)
 
-
 
(383)
 
(2,006)
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
590
 
-
 
-
 
-
 
590
Changes in the net realizable value of agricultural produce after harvest
114
 
-
 
-
 
-
 
114
Gross profit 
375
 
1,203
 
-
 
1,203
 
1,578
Gain from disposal of investment properties 
-
 
1,022
 
-
 
1,022
 
1,022
General and administrative expenses 
(127)
 
(277)
 
-
 
(277)
 
(404)
Selling expenses 
(166)
 
(121)
 
-
 
(121)
 
(287)
Other operating results, net 
45
 
123
 
-
 
123
 
168
Profit from operations  
127
 
1,950
 
-
 
1,950
 
2,077
Share of profit / (loss) of associates and joint ventures 
4
 
(403)
 
-
 
(403)
 
(399)
Segment profit  
131
 
1,547
 
-
 
1,547
 
1,678
 
 
 
 
 
 
 
 
 
 
Reportable assets 
3,959
 
5,732
 
123,597
 
129,329
 
133,288
Reportable liabilities 
-
 
-
 
(110,054)
 
(110,054)
 
(110,054)
Net reportable assets 
3,959
 
5,732
 
13,543
 
19,275
 
23,234
 
22
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
6.
Segment information (Continued)
 
(I)
Agriculture line of business:
 
The following tables present the reportable segments of the agriculture line of business:
 
 
December 31, 2016
 
Agricultural
production
 
Land
 transformation
and sales
 
Others
 
Total
Agricultural
business
 
Revenues                                                              
1,063
 
-
 
906
 
1,969
 
Costs                                                              
(1,803)
 
(5)
 
(806)
 
(2,614)
 
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
931
 
-
 
-
 
931
 
Changes in the net realizable value of agricultural produce after harvest
(77)
 
-
 
-
 
(77)
 
Gross profit / (loss)                                                              
114
 
(5)
 
100
 
209
 
Gain from disposal of farmlands                                                              
-
 
72
 
-
 
72
 
General and administrative expenses                                                                 
(155)
 
(1)
 
(34)
 
(190)
 
Selling expenses                                                              
(190)
 
-
 
(67)
 
(257)
 
Other operating results, net                                                              
7
 
-
 
1
 
8
 
(Loss) / Profit from operations  
(224)
 
66
 
-
 
(158)
 
Share of profit / (loss) of associates                                                              
4
 
-
 
(3)
 
1
 
Segment (loss) / profit  
(220)
 
66
 
(3)
 
(157)
 
 
 
 
 
 
 
 
 
 
Investment properties                                                              
-
 
-
 
97
 
97
 
Property, plant and equipment                                                              
3,354
 
14
 
96
 
3,464
 
Goodwill                                                              
15
 
-
 
-
 
15
 
Biological assets                                                              
1,177
 
-
 
-
 
1,177
 
Inventories                                                              
379
 
-
 
182
 
561
 
Investments in associates                                                              
36
 
-
 
1
 
37
 
Total operating assets                                                              
4,961
 
14
 
376
 
5,351
 
 
 
December 31, 2015
 
Agricultural
production
 
Land
transformation
 and sales
 
Others
 
Total
Agricultural
business
 
Revenues                                                              
780
 
-
 
514
 
1,294
 
Costs                                                              
(1,168)
 
(4)
 
(451)
 
(1,623)
 
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
590
 
-
 
-
 
590
 
Changes in the net realizable value of agricultural produce after harvest
114
 
-
 
-
 
114
 
Gross profit / (loss)                                                              
316
 
(4)
 
63
 
375
 
General and administrative expenses                                                              
(104)
 
(1)
 
(22)
 
(127)
 
Selling expenses                                                              
(123)
 
-
 
(43)
 
(166)
 
Other operating results, net                                                              
44
 
-
 
1
 
45
 
Profit / (Loss) from Operations  
133
 
(5)
 
(1)
 
127
 
Share of profit / (loss) of associates                                                              
6
 
-
 
(2)
 
4
 
Segment profit / (loss)  
139
 
(5)
 
(3)
 
131
 
 
 
 
 
 
 
 
 
 
Investment properties                                                              
2
 
-
 
47
 
49
 
Property, plant and equipment                                                              
2,528
 
13
 
39
 
2,580
 
Goodwill                                                              
8
 
-
 
1
 
9
 
Biological assets                                                              
784
 
-
 
-
 
784
 
Inventories                                                              
379
 
-
 
123
 
502
 
Investments in associates                                                              
35
 
-
 
-
 
35
 
Total operating assets                                                              
3,736
 
13
 
210
 
3,959
 
 
23
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
6.
Segment information (Continued)
 
(II)
Urban properties line of business and investments
 
The following tables present the reportable segments from the Operations Center in Argentina:
 
 
December 31, 2016
 
 
Shopping
Centers
 
Offices and others
 
Sales and developments
 
Hotels
 
International
 
Financial operations
and others
 
Total
Revenues 
1,494
 
217
 
1
 
373
 
-
 
-
 
2,085
Costs 
(222)
 
(27)
 
(14)
 
(233)
 
-
 
-
 
(496)
Gross Profit / (Loss) 
1,272
 
190
 
(13)
 
140
 
-
 
-
 
1,589
Gain from disposal of investment properties 
-
 
-
 
84
 
-
 
-
 
-
 
84
General and administrative expenses 
(123)
 
(32)
 
(75)
 
(66)
 
(42)
 
-
 
(338)
Selling expenses 
(93)
 
(25)
 
(19)
 
(46)
 
-
 
(2)
 
(185)
Management fees 
(40)
 
(7)
 
-
 
(1)
 
-
 
-
 
(48)
Other operating results, net 
(24)
 
46
 
(28)
 
(1)
 
(9)
 
(2)
 
(18)
Profit / (Loss) from operations 
992
 
172
 
(51)
 
26
 
(51)
 
(4)
 
1,084
Share of Profit / (Loss) of associates and joint ventures
-
 
16
 
7
 
-
 
(159)
 
44
 
(92)
Segment Profit / (Loss) 
992
 
188
 
(44)
 
26
 
(210)
 
40
 
992
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment properties 
2,280
 
988
 
98
 
-
 
-
 
6
 
3,372
Property, plant and equipment 
48
 
24
 
3
 
165
 
2
 
-
 
242
Trading properties 
1
 
-
 
278
 
-
 
-
 
-
 
279
Goodwill 
8
 
31
 
5
 
-
 
-
 
-
 
44
Rights to receive future units under barter agreements
9
 
-
 
29
 
-
 
-
 
-
 
38
Inventories 
24
 
-
 
-
 
10
 
-
 
-
 
34
Investment in associates and joint ventures 
-
 
130
 
69
 
-
 
(1,041)
 
1,780
 
938
Total operating assets 
2,370
 
1,173
 
482
 
175
 
(1,039)
 
1,786
 
4,947
 
 
24
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
6.
Segment information (Continued)
 
 
December 31, 2015
 
Shopping Centers
 
Offices and others
 
Sales and developments
 
Hotels
 
International
 
Financial operations
and others
 
Total
 
Revenues 
1,193
 
145
 
4
 
244
 
-
 
-
 
1,586
 
Costs 
(176)
 
(27)
 
(10)
 
(170)
 
-
 
-
 
(383)
 
Gross Profit / (Loss) 
1,017
 
118
 
 (6)
 
74
 
-
 
-
 
1,203
 
Gain from disposal of investment properties
-
 
-
 
1,022
 
-
 
-
 
-
 
1,022
 
General and administrative expenses 
(81)
 
(16)
 
(72)
 
(49)
 
(59)
 
-
 
(277)
 
Selling expenses 
(64)
 
(18)
 
(10)
 
(29)
 
-
 
-
 
(121)
 
Other operating results, net 
(18)
 
(1)
 
(5)
 
(1)
 
146
 
2
 
123
 
Profit / (Loss) from operations 
854
 
83
 
929
 
(5)
 
87
 
2
 
1,950
 
Share of Profit / (Loss) of associates and joint ventures
-
 
8
 
6
 
-
 
(578)
 
161
 
(403)
 
Segment Profit / (Loss)
854
 
91
 
935
 
(5)
 
(491)
 
163
 
1,547
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment properties
2,368
 
893
 
169
 
-
 
-
 
7
 
3,437
 
Property, plant and equipment
47
 
23
 
1
 
171
 
2
 
-
 
244
 
Trading properties
1
 
-
 
179
 
-
 
-
 
-
 
180
 
Goodwill
14
 
6
 
5
 
-
 
-
 
-
 
25
 
Rights to receive future units under barter agreements
-
 
-
 
90
 
-
 
-
 
-
 
90
 
Inventories
16
 
-
 
1
 
8
 
-
 
-
 
25
 
Interests in associates and joint ventures
-
 
24
 
62
 
-
 
61
 
1,584
 
1,731
 
Total operating assets
2,446
 
946
 
507
 
179
 
63
 
1,591
 
5,732
 
 
 
25
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
6.
Segment information (Continued)
 
The following table presents the reportable segments of the Operations Center in Israel:
 
 
December 31, 2016
 
Real Estate
 
Supermarkets
 
Telecommunications
 
Insurance
 
Others
 
Total
Revenues
2,484
 
23,476
 
7,863
 
-
 
198
 
34,021
Costs
(1,700)
 
(17,544)
 
(5,356)
 
-
 
(100)
 
(24,700)
Gross profit
784
 
5,932
 
2,507
 
-
 
98
 
9,321
Gain from disposal of investment properties
-
 
-
 
-
 
-
 
19
 
19
General and administrative expenses
(130)
 
(302)
 
(761)
 
-
 
(307)
 
(1,500)
Selling expenses
(47)
 
(4,811)
 
(1,679)
 
-
 
(29)
 
(6,566)
Management fees
(23)
 
(31)
 
(2)
 
-
 
-
 
(56)
Other operating results, net
-
 
(31)
 
(19)
 
-
 
(49)
 
(99)
Profit / (Loss) from operations 
584
 
757
 
46
 
-
 
(268)
 
1,119
Share of (Loss) / Profit of associates and joint ventures
(114)
 
-
 
-
 
-
 
108
 
(6)
Segment profit / (loss) 
470
 
757
 
46
 
-
 
(160)
 
1,113
 
 
 
 
 
 
 
 
 
 
 
 
Operating assets
62,361
 
32,467
 
28,415
 
6,143
 
23,060
 
152,446
Operating liabilities
(51,209)
 
(25,944)
 
(22,529)
 
-
 
(32,836)
 
(132,518)
 
11,152
 
6,523
 
5,886
 
6,143
 
(9,776)
 
19,928
 
Below is a summarized analysis of the lines of business of the Groups’ Operations Center in Israel for the year ended December 31, 2015:
 
 
December 31, 2015
 
Real Estate
 
Supermarkets
 
Telecommunications
 
Insurance
 
Others
 
Total
Operating assets
50,475
 
24,706
 
20,816
 
4,845
 
22,755
 
123,597
Operating liabilities
(40,701)
 
(21,048)
 
(16,893)
 
-
 
(31,412)
 
(110,054)
Operating assets / (liabilities), net
9,774
 
3,658
 
3,923
 
4,845
 
(8,657)
 
13,543
 
 
 
26
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
6.
Segment information (Continued)
 
The following tables present a reconciliation between the total results of operations as per the segment information and the profit from operation as per the statement of income. The adjustments relate to the presentation of the results of operations of joint ventures accounted for under the equity method under IFRS and the non-elimination of the inter-segment transactions.
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
segment information
 
Adjustment for share of profit / (loss) of joint ventures
 
Expenses and collective promotion
funds
 
Adjustment to
income / (operations) for elimination of
 inter-segment transactions
 
 
Total
statement of income / (operations)
Revenues
38,075
 
(35)
 
745
 
(89)
 
 
38,696
Costs
(27,810)
 
37
 
(759)
 
85
 
 
(28,447)
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
931
 
(10)
 
-
 
-
 
 
921
Changes in the net realizable value of agricultural produce after harvest
(77)
 
-
 
-
 
-
 
 
(77)
Gross Profit / (Loss)
11,119
 
(8)
 
(14)
 
(4)
 
 
11,093
Gain from disposal of investment properties
103
 
-
 
-
 
-
 
 
103
Gain from disposal of farmlands
72
 
-
 
-
 
-
 
 
72
General and administrative expenses
(2,028)
 
5
 
-
 
4
 
 
(2,019)
Selling expenses
(7,008)
 
3
 
-
 
1
 
 
(7,004)
Management fees
(104)
 
-
 
-
 
-
 
 
(104)
Other operating results, net
(109)
 
(5)
 
-
 
(1)
 
 
(115)
Profit / (Loss) from operations before share of profit / (loss) of associates and joint ventures
2,045
 
(5)
 
(14)
 
-
 
 
2,026
Share of loss of associates and joint ventures
(97)
 
(5)
 
-
 
-
 
 
(102)
Profit / (Loss) from operations before financing and taxation 
1,948
 
(10)
 
(14)
 
-
 
 
1,924
 
 
27
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
6.
Segment information (Continued)
 
 
December 31, 2015
 
Total
segment information
 
Adjustment for share of profit / (loss)
of joint ventures
 
Expenses and collective promotion funds
 
Adjustment to
 income / (operations)
 for elimination of
inter-segment
transactions
 
Total
statements of income / (operations)
 
Revenues
2,880
 
(24)
 
594
 
(59)
 
3,391
 
Costs
(2,006)
 
27
 
(602)
 
51
 
(2,530)
 
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
590
 
(8)
 
-
 
7
 
589
 
Changes in the net realizable value of agricultural produce after harvest
114
 
-
 
-
 
-
 
114
 
Gross Profit / (Loss)
1,578
 
(5)
 
(8)
 
(1)
 
1,564
 
Gain from disposal of investment properties
1,022
 
-
 
-
 
-
 
1,022
 
General and administrative expenses
(404)
 
2
 
-
 
3
 
(399)
 
Selling expenses
(287)
 
1
 
-
 
2
 
(284)
 
Other operating results, net
168
 
1
 
-
 
(3)
 
166
 
Profit / (Loss) from operations before share of profit / (loss) of associates and joint ventures
2,077
 
(1)
 
(8)
 
1
 
2,069
 
Share of loss of associates and joint ventures
(399)
 
(4)
 
-
 
-
 
(403)
 
Profit / (Loss) from operations before financing and taxation 
1,678
 
(5)
 
(8)
 
1
 
1,666
 
 
28
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
6.
Segment information (Continued)
 
The following tables present a reconciliation between total assets and total assets as per the statement of financial position. Adjustments are mainly related to the filing of certain classes of assets in segment information and to the proportional consolidation of joint ventures mentioned previously.
 
 
December 31, 2016
 
December 31, 2015
 
Agricultural business
 
Urban properties and
investments business
 
Total
 
Agricultural business
 
Urban properties and
investments business
 
Total
 
 
 
Operations Center in Argentina
Operations Center in
Israel
Subtotal
 
 
 
 
 
Operations Center in Argentina
Operations Center in
Israel
Subtotal
 
 
Total Assets per segment
5,351
 
4,947
152,446
157,393
 
162,744
 
3,959
 
5,732
123,597
129,329
 
133,288
Less:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Proportionate share in reportable assets per segment of joint ventures (*)
(696)
 
(147)
-
(147)
 
(843)
 
(547)
 
(120)
-
(120)
 
(667)
Plus:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investments in joint ventures (**)
327
 
175
-
175
 
502
 
240
 
172
-
172
 
412
Discontinued operations
-
 
-
-
-
 
-
 
-
 
-
9,981
9,981
 
9,981
Adjustment to fair value due to business combination
-
 
-
-
-
 
-
 
-
 
-
(11,309)
(11,309)
 
(11,309)
Other non-reportable assets
3,944
 
8,206
-
8,206
 
12,150
 
3,356
 
5,540
-
5,540
 
8,896
Total Consolidated Assets as per Statement of Financial Position
8,926
 
13,181
152,446
165,627
 
174,553
 
7,008
 
11,324
122,269
133,593
 
140,601
 
 
29
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
6.
Segment information (Continued)
 
(*) Below is a detail of the proportionate share in assets by segment of joint ventures included in the information reported by segment.
 
 
December 31, 2016
 
 
 
December 31, 2015
 
Agricultural business
 
Urban properties and
investments business
 
Total
 
Agricultural business
 
Urban properties and
investments business
 
Total
 
 
 
Operations Center in Argentina
Operations Center in
Israel
Subtotal
 
 
 
 
 
Operations Center in Argentina
Operations Center in
Israel
Subtotal
 
 
Investment properties
2
 
149
-
149
 
151
 
2
 
119
-
119
 
121
Property, plant and equipment
680
 
(9)
-
(9)
 
671
 
523
 
(5)
-
(5)
 
518
Trading properties
-
 
5
-
5
 
5
 
-
 
1
-
1
 
1
Goodwill
-
 
2
-
2
 
2
 
-
 
5
-
5
 
5
Biological assets
8
 
-
-
-
 
8
 
13
 
-
-
-
 
13
Inventories
6
 
-
-
-
 
6
 
9
 
-
-
-
 
9
Total proportionate share in assets per segment of joint ventures
696
 
147
-
147
 
843
 
547
 
120
-
120
 
667
 
(**) Represents the equity-accounted amount of those joint ventures, which were proportionate-consolidated for segment information purposes.
 
 
December 31, 2016
 
December 31, 2015
 
Agricultural business
 
Urban properties and
investments business
 
Total
 
Agricultural business
 
Urban properties and
investments business
 
Total
 
 
 
Operations Center in Argentina
Operations Center in
Israel
Subtotal
 
 
 
 
 
Operations Center in Argentina
Operations Center in
Israel
Subtotal
 
 
Total Liabilities per segment
-
 
 
132,518
132,518
 
132,518
 
-
 
-
110,054
110,054
 
110,054
Plus:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Discontinued operations
-
 
-
-
-
 
-
 
-
 
-
10,024
10,024
 
10,024
Adjustment to fair value due to business combination
-
 
-
-
-
 
-
 
-
 
-
(3,069)
(3,069)
 
(3,069)
Liabilities corresponding to agricultural business and urban properties and investment business of the operations center in Argentina
6,185
 
14,528
-
14,528
 
20,713
 
5,144
 
10,948
-
10,948
 
16,092
Total Consolidated Liabilities as per Statement of Financial Position
6,185
 
14,528
132,518
147,046
 
153,231
 
5,144
 
10,948
117,009
127,957
 
133,101
 
 
30
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
7.
Information about principal subsidiaries
 
The Group conducts its business through several operating subsidiaries and holdings. The Group considers that the subsidiaries below are the ones with non-controlling interests material to the Group.
 
 
As of December 31, 2016
 
Period ended December 31, 2016
 
 
Non-controlling shareholders’ interest
%
 
Current assets
 
Non-current assets
 
Current liabilities
 
Non-current liabilities
 
Net assets
 
Book value of non-controlling shareholders
 
Revenues
 
Net
Income /
(loss)
 
Other comprehensive income /
(loss)
 
Total comprehensive income /
(loss)
 
Profit (loss) attributable
to non-controlling shareholders
 
Other comprehensive income (loss)
attributable to
 non-controlling shareholders
 
Cash
 of
operating activities
 
Cash
of investment activities
 
Cash
of
financial activities
 
Net increase / (decrease) in cash and cash equivalents
 
Dividends distributed to
non-controlling shareholders
Elron (1)
49.68%
 
1,708
 
1,103
 
131
 
33
 
2,647
 
1,985
 
-
 
(224)
 
(3)
 
(227)
 
(171)
 
144
 
(111)
 
226
 
(200)
 
(85)
 
106
PBC (1)
35.56%
 
8,836
 
53,084
 
7,496
 
43,713
 
10,711
 
8,194
 
2,500
 
(242)
 
(43)
 
(285)
 
(45)
 
190
 
1,197
 
(918)
 
785
 
1,064
 
-
Cellcom (1)
57.74%
 
11,295
 
16,025
 
7,659
 
14,869
 
4,792
 
3,431
 
7,741
 
(89)
 
4
 
(85)
 
(70)
 
(9)
 
1,391
 
(699)
 
605
 
1,297
 
-
Shufersal (1)
41.83%
 
11,912
 
19,771
 
14,212
 
11,732
 
5,739
 
3,505
 
23,427
 
386
 
(19)
 
367
 
249
 
(4)
 
1,947
 
(1,210)
 
(427)
 
310
 
-
Brasilagro
57.21%
 
1,317
 
2,951
 
639
 
216
 
3,413
 
1,830
 
254
 
6
 
1,040
 
1,046
 
3
 
598
 
12
 
66
 
(146)
 
(68)
 
-
IRSA
36.23%
 
58,643
 
107,470
 
41,163
 
105,876
 
19,074
 
16,071
 
36,831
 
4,197
 
402
 
4,599
 
2,130
 
2,565
 
5,419
 
2,156
 
2,177
 
9,752
 
-
 
 
As of June 30, 2016
 
Period ended December 31, 2015
 
 
Non-controlling shareholders’ interest
%
 
Current assets
 
Non-current assets
 
Current liabilities
 
Non-current liabilities
 
Net assets
 
Book value of
non-controlling shareholders
 
Revenues
 
Net
Income
 / (loss)
 
Other comprehensive income / (loss)
 
Total comprehensive loss
 
Profit (loss) attributable to non-controlling shareholders
 
Other comprehensive income (loss) attributable to
 non-controlling shareholders
 
Cash of operating activities
 
Cash of investment activities
 
Cash of financial activities
 
Net increase / (decrease) in cash and cash equivalents
 
Dividends distributed to non-controlling shareholders
Elron (1)
49.68%
 
2,145
 
922
 
82
 
31
 
2,954
 
2,522
 
N/A
 
N/A
 
N/A
 
N/A
 
N/A
 
N/A
 
N/A
 
N/A
 
N/A
 
N/A
 
N/A
PBC (1)
23.55%
 
10,435
 
47,546
 
9,925
 
37,567
 
10,489
 
8,419
 
N/A
 
N/A
 
N/A
 
N/A
 
N/A
 
N/A
 
N/A
 
N/A
 
N/A
 
N/A
 
N/A
Cellcom (1)
58.23%
 
9,368
 
16,113
 
7,629
 
13,210
 
4,642
 
3,795
 
N/A
 
N/A
 
N/A
 
N/A
 
N/A
 
N/A
 
N/A
 
N/A
 
N/A
 
N/A
 
N/A
Shufersal (1)
47.05%
 
9,929
 
18,764
 
13,202
 
10,411
 
5,080
 
3,596
 
N/A
 
N/A
 
N/A
 
N/A
 
N/A
 
N/A
 
N/A
 
N/A
 
N/A
 
N/A
 
N/A
DFL
N/A
 
N/A
 
N/A
 
N/A
 
N/A
 
N/A
 
N/A
 
-
 
(1,273)
 
(336)
 
(1,609)
 
(79)
 
(29)
 
-
 
-
 
-
 
-
 
-
Brasilagro
57.82%
 
898
 
2,260
 
415
 
205
 
2,538
 
1,380
 
231
 
120
 
66
 
186
 
71
 
78
 
(15)
 
   557
 
(419)
 
123
 
-
IRSA
36.62%
 
42,763
 
116,237
 
43,600
 
101,899
 
13,501
 
12,386
 
2,164
 
(910)
 
1,876
 
966
 
(423)
 
1,249
 
600
 
7,692
 
695
 
8,987
 
(17)
 
(1) Corresponds to the Group's indirect interest. The percentage of the non-controlling interest represents the equity interest which is not owned by DIC.
 
 
31
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
7.
Information about principal subsidiaries (Continued)
 
Restrictions, commitments and other relevant issues
 
Cellcom
 
As mentioned in Note 7 to the Financial Statements as of June 30, 2016, Cellcom was in dispute with Golan. In January 2017, Golan was acquired by Electra and signed an agreement with Cellcom regarding the use of its network and hosting services. Additionally, Cellcom agreed to provide Golan - on the effective day the agreement for the purchase of Golan by Electra - with a loan for NIS 130 million for a term of 10 years, which shall be repaid in 6 semi-annual installments starting on the eight anniversary of the execution of the agreement. The loan will be backed by several assets of Golan. It should be noted that the performance of the agreement is being hindered by interested third parties.
 
Analysis of the impact of the Concentration Act
 
As mentioned in Note 7 to the Financial Statements as of June 30, 2016, IDBD is analyzing the implications of the Concentration Law. As of the date of these Unaudited Condensed Interim Consolidated Financial Statements, IDBD continues on this analysis process.
 
PBC and consulting agreement with Rock Real
 
In November 2009, PBC’s audit committee and board of directors approved the agreement with Rock Real whereby the latter would look for and propose to PBC the acquisition of commercial properties outside Israel, in addition to assisting in the negotiations and management of such properties. In return, Rock Real would receive 12% of the net income generated by the acquired real property. Pursuant to appendix 16 of the Israel Commercial Act 5759-1999, the agreement must be ratified by the Audit Committee before the third year after the effective date; otherwise, it expires. The agreement has not been ratified by the audit committee within such three-year term, so in January 2017, PBC issued a statement that hinted at the expiration of the agreement and informed that it would begin negotiations to reduce the debt that currently amounts to NIS 155 million (or Ps. 640).
 
Dolphin arbitration process
 
As mentioned in note 3 to the Annual Financial Statements there is an arbitration process going on between Dolphin and ETH in relation to certain issues connected to the control obtainment of IDBD. As of the date of these financial statements, there is no news in relation to the case and the proceeding is pending of resolution.
 
 
32
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
8.
Investments in joint ventures
 
Changes in the Group’s investments in joint ventures for the six-month period ended December 31, 2016 and for the year ended June 30, 2016 were as follows:
 
 
December 31,
2016
 
June 30,
2016
Beginning of the period / year
2,186
 
378
Decrease for the control obtainment
(31)
 
-
Capital contribution
104
 
77
Balance incorporated by business combination (Note 4)
123
 
960
Share of (loss) / profit
(58)
 
143
Currency translation adjustment
180
 
645
Cash dividends (i)
(35)
 
(17)
End of the period / year
2,469
 
2,186
 
(i)
During the period ended December 31, 2016, Ps. 19 correspond to Manaman, Ps. 9 to La Rural S.A. and Ps. 7 to Cyrsa S.A.. During the fiscal year ended June 30, 2016, Ps. 7 correspond to Cyrsa, Ps. 4 to NPSF and Ps. 6 to Manaman.
 
33
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
8.
Investments in joint ventures (Continued)
 
The table below lists the Group's investments and the value of interests in joint ventures for the six-month period ended December 31, 2016 and for the fiscal year ended June 30, 2016, respectively.
 
Name of the entity
Place of business / Country of incorporation
Main activity
Common shares 1 vote
Value of Group's interest in equity
 
Group's interest in comprehensive income
 
% of ownership interest held
 
Last financial statement issued
As of December 31, 2016
As of June 30,
2016
 
As of December 31, 2016
As of December 31, 2015
 
As of December 31, 2016
As of June 30,
2016
 
Share Capital (nominal value)
Income (loss) for the period
Shareholders' equity
Quality
Argentina
Real Estate
76,814,342
67
69
 
(3)
(3)
 
50%
50%
 
158
(5)
133
Cyrsa
Argentina
Real Estate
8,748,269
12
18
 
2
5
 
50%
50%
 
17
3
24
La Rural
Argentina
Real Estate
714,498
130
-
 
(1)
-
 
50%
N/A
 
1
31
5
Puerto Retiro (1)
Argentina
Real Estate
23,067,250
63
59
 
16
(1)
 
50%
50%
 
46
(2)
38
Cresca S.A. (2)
Paraguay
Agricultural
138,154
316
230
 
86
62
 
50%
50%
 
144
 
 
Mehadrin
Israel
Agricultural
1,509,889
960
985
 
(25)
-
 
45.41%
45.41%
 
(*) 3
(*) 26
(*) 462
Others joint ventures (3)
 
 
 
921
825
 
47
12
 
N/A
N/A
 
N/A
N/A
N/A
 
 
 
 
 
2,469                  2,186

 
     122
75
 
 
 
 
 
 
 
 
 
 
(1)
Puerto Retiro owns a land reserve. As mentioned in Note 8 to the annual Financial Statements as of June 30, 2016, Puerto Retiro has been notified that a petition for bankruptcy has been filed against it. As of the date of these Financial Statements, there is no news in relation to the case.
(2)
 Cresca is a joint venture between the Company and Carlos Casado S.A. with agriculture operations in Paraguay
(3)
Represent other joint venture business that are not significant individually

(*) Amounts presented in millions of NIS.
 
34
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
9.
Investments in associates
 
Changes in the Group’s investments in associates for the six-month period ended as of December 31, 2016 and for the year ended as of June 30, 2016 were as follows:
 
 
December 31,
2016
 
June 30,
2016
Beginning of the period / year
13,507
 
2,653
Acquisition / increase in equity interest in associates
268
 
157
Unrealized loss from investments at fair value
-
 
(564)
Decrease for the control obtainment
-
 
(1,047)
Associate incorporated by business combination
-
 
8,308
Capital contribution
68
 
180
Share of (loss) / profit
(44)
 
310
Currency translation adjustment
226
 
4,193
Cash dividends (ii)
(57)
 
(518)
Sale of associates
-
 
(4)
Hedging instruments
56
 
(93)
Defined benefit plans
(7)
 
(10)
Reclassification to held for sale (Note 4)
(11,473)
 
-
Impairment
-
 
(58)
End of the period / year (i)
2,544
 
13,507
 
(i)
Includes a balance of Ps. (1,058) and Ps. (841) reflecting interests in companies with negative equity as of December 31, 2016 and June 30, 2016, respectively, which are reclassified to “Provisions” (Note 21).
(ii)
During the period ended December 31, 2016, Ps. 4 corresponds to Emco, Ps. 28 to Aviareps AG, Ps. 3 to Thirdmillenium Tourism & Recreation Holding LTD and Ps. 21 to Agro-Uranga S.A. During the fiscal year ended June 30, 2016, Ps. 10 correspond to Millenium, Ps. 495 to Adama and Ps. 10 to Emco.
 
 
35
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
9.
Investments in associates (Continued)
 
The table below lists the Group’s investments, values of interests as well as the Group’s interest in comprehensive income of associates for the six-month period ended December 31, 2016 and for the fiscal year ended June 30, 2016, respectively; as otherwise indicated below:
 
Name of the entity
Place of business / Country of incorporation
Main activity
Common shares 1 vote
Value of Group's interest in equity
 
Group's interest in comprehensive income
 
% of ownership interest held
 
Last financial statement issued
As of December
31, 2016
As of June 30, 2016
 
As of December 31, 2016
As of December 31, 2015
 
As of December 31, 2016
As of June 30, 2016
 
Share Capital (nominal value)
Income / (loss)
for the period
Shareholders' equity
Tarshop
Argentina
Consumer financing
48,759,288
78
72
 
5
(12)
 
20%
20%
 
244
92
469
New Lipstick
United States
Real Estate
N/A
(968)
(793)
 
(174)
(252)
 
49.73%
49.73%
 
N/A
(*) (16)
(*) (151)
BHSA
Argentina
Financing
448,689,072
1,647
1,609
 
38
172
 
29.91%
29.91%
 
1,500
178
5,412
BACS (1)
Argentina
Financing
7,812,500
43
21
 
1
3
 
12.5%
6.40%
 
63
12
341
IDBD
Israel
Investment
N/A
-
-
 
-
3,202
 
N/A
49.00%
 
N/A
N/A
N/A
Condor
United States
Hotel
1,261,723
(79)
(45)
 
(35)
75
 
25.45%
25.53%
 
(*) 49
              (*) 9
                (*) 34
Adama
Israel
Agrochemical
-
-
10,847
 
-
-
 
N/A
40.00%
 
N/A 
N/A
N/A
PBEL
India
Real Estate
450,000
682
864
 
48
-
 
45.40%
45.40%
 
(*) 1
(**) (29)
(**) (523)
Others associates
 
 
 
1,141
932
 
299
7
 
N/A
N/A
 
-
-
-
 
 
 
 
2,544
13,507
 
182
3,195
 
 
 
 
 
 
 
 
(1)
On August 24, 2016, the BCRA approved the sale of BACS’ shares, representing 6.125% which had been subscribed by Tyrus. As a result, as of December 31 the Group’s equity interest in BACS amounts to 12.5% while BHSA holds the remaining 87.5%. Following the reported fiscal year, on February 7, 2017, the BCRA approved the conversion of ONC mentioned in Note 3 to the annual Financial Statements, increasing IRSA’s equity in BACS to 33.364%.
(*) Amounts presented in millions of US dollars.
(**) Amounts presented in millions of NIS.
 
36
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
10.
Investment properties
 
Changes in the Group’s investment properties for the six-month period ended December 31, 2016 and for the year ended June 30, 2016 were as follows:
 
 
Leased
out farmland
 
Rental
 properties (ii)
 
Undeveloped parcels
of land
 
Properties
under
development
 
Total as of
December 31, 2016
 
Total as of
June 30, 2016
Costs
14
 
45,729
 
2,485
 
3,978
 
52,160
 
5,295
Accumulated depreciation
(5)
 
(2,427)
 
(8)
 
-
 
(2,394)
 
(1,820)
Net book amount
9
 
43,302
 
2,477
 
3,978
 
49,766
 
3,475
 
 
 
 
 
 
 
 
 
 
 
 
Opening net book amount
9
 
43,302
 
2,477
 
3,978
 
49,766
 
3,475
Assets incorporated by business combination
-
 
-
 
-
 
-
 
-
 
29,586
Currency translation adjustment
9
 
2,107
 
90
 
134
 
2,340
 
16,762
Additions
3
 
805
 
15
 
871
 
1,694
 
1,190
Reclassification to trading properties
-
 
-
 
-
 
-
 
-
 
(71)
Transfers
-
 
1,109
 
(224)
 
(885)
 
-
 
-
Reclassification to property, plant and equipment
(8)
 
(8)
 
-
 
-
 
(16)
 
(13)
Reclassification of property, plant and equipment
84
 
-
 
-
 
-
 
84
 
-
Impairment
-
 
-
 
-
 
-
 
-
 
(339)
Disposals
-
 
(414)
 
-
 
-
 
(414)
 
(280)
Depreciation charges (i)
(2)
 
(530)
 
(8)
 
-
 
(540)
 
(544)
Closing net book amount
95
 
46,371
 
2,350
 
4,098
 
52,914
 
49,766
 
 
 
 
 
 
 
 
 
 
 
 
Costs
102
 
49,378
 
2,366
 
4,098
 
55,944
 
52,160
Accumulated depreciation
(7)
 
(3,007)
 
(16)
 
-
 
(3,030)
 
(2,394)
Net book amount
95
 
46,371
 
2,350
 
4,098
 
52,914
 
49,766
 
(i)
Depreciation charges of investment property has been charged in “Costs” in the Statement of Income / (Operations) (Note 26).
(ii)
Includes Distrito Arcos; there have been no news on the judicial proceedings mentioned in the annual Financial Statements.
 
 
37
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
10.
Investment properties (Continued)
 
The following amounts have been recognized in the Statement of Income / (Operations):
 
 
December 31,
2016
 
December 31,
2015
Leases and services income
4,253
 
1,927
Direct operating expenses
(1,907)
 
(822)
Development expenses
(822)
 
(5)
Gain from disposal of investment properties
103
 
1,022
 
No finance costs were capitalized during the six-month periods ended December 31, 2016 and 2015.
 
11. Property, plant and equipment
 
Changes in the Group’s property, plant and equipment for the six-month period ended as of December 31, 2016 and for the year ended as of June 30, 2016 were as follows:
 
 
Owner occupied farmland
 
Bearer
plant
 
Buildings and facilities
 
Machinery
and equipment
 
Communication networks
 
Others (i)
 
Total as of
December 31,
2016
 
Total as of
June 30,
2016
Costs
2,468
 
92
 
13,985
 
3,203
 
5,974
 
2,905
 
28,627
 
2,731
Accumulated depreciation
(330)
 
-
 
(650)
 
(390)
 
(564)
 
(301)
 
(2,235)
 
(685)
Net book amount
2,138
 
92
 
13,335
 
2,813
 
5,410
 
2,604
 
26,392
 
2,046
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Opening net book amount
2,138
 
92
 
13,335
 
2,813
 
5,410
 
2,604
 
26,392
 
2,046
Assets incorporated by business combination
-
 
-
 
-
 
-
 
-
 
-
 
-
 
15,104
Currency translation adjustment
451
 
29
 
653
 
143
 
260
 
118
 
1,654
 
9,217
Additions
68
 
11
 
359
 
324
 
385
 
271
 
1,418
 
1,284
Reclassifications of investment properties
8
 
-
 
8
 
-
 
-
 
-
 
16
 
13
Reclassification to group of assets held for sale (Note 33)
-
 
-
 
(12)
 
-
 
-
 
(1,470)
 
(1,482)
 
-
Reclassifications to investment properties
(84)
 
-
 
-
 
-
 
-
 
-
 
(84)
 
-
Disposals
(14)
 
-
 
-
 
(12)
 
(11)
 
(206)
 
(243)
 
(18)
Impairments
-
 
-
 
-
 
-
 
-
 
(62)
 
(62)
 
(13)
Depreciation charge (ii)
(32)
 
(19)
 
(298)
 
(275)
 
(529)
 
(223)
 
(1,376)
 
(1,241)
Closing net book amount
2,535
 
113
 
14,045
 
2,993
 
5,515
 
1,032
 
26,233
 
26,392
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost
2,897
 
132
 
15,028
 
3,731
 
6,671
 
1,458
 
29,917
 
28,572
Accumulated depreciation
(362)
 
(19)
 
(983)
 
(738)
 
(1,156)
 
(426)
 
(3,684)
 
(2,180)
Net book amount
2,535
 
113
 
14,045
 
2,993
 
5,515
 
1,032
 
26,233
 
26,392
 
(i)
Includes furniture and fixtures, vehicles and aircrafts.
                  (ii) Depreciation charges of property, plant and equipment were included in "Costs", “General and administrative expenses” and "Selling expenses" in the Statement of Income / (Operations).
 
 
 
38
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
12.
Trading properties
 
Changes in the Group’s trading properties for the six-month period ended as of December 31, 2016 and for the year ended as of June 30, 2016 were as follows:
 
 
Completed properties
 
Properties
under development
 
Undeveloped sites
 
Total as of
December 31,
2016
 
Total as of
June 30,
2016
Opening net book amount
236
 
3,307
 
1,170
 
4,713
 
133
Additions
1
 
424
 
26
 
451
 
355
Currency translation adjustment
40
 
150
 
32
 
222
 
1,650
Transfers
1,100
 
(695)
 
(405)
 
-
 
-
Reclassification of investment properties
-
 
-
 
-
 
-
 
71
Assets incorporated by business combination
-
 
-
 
-
 
-
 
2,656
Disposals
(153)
 
(682)
 
-
 
(835)
 
(152)
Closing net book amount
1,224
 
2,504
 
823
 
4,551
 
4,713
 
 
December 31,
2016
 
June 30,
2016
Non-current
3,746
 
4,472
Current
805
 
241
Total
4,551
 
4,713
 
13. Intangible assets
 
Changes in the Group’s intangible assets for the six-month period ended as of December 31, 2016 and for the year ended as of June 30, 2016 were as follows:
 
 
Goodwill
 
Trademarks
 
Licenses
 
Customer relations
 
Information systems
 and software
 
Contracts
 and others
(ii) (iii)
 
Total as of
December 31,
2016
 
Total as of
June 30,
2016
Costs
2,238
 
3,378
 
817
 
3,923
 
1,202
 
1,478
 
13,036
 
214
Accumulated amortization
-
 
(23)
 
(58)
 
(704)
 
(245)
 
(192)
 
(1,222)
 
(38)
Net book amount
2,238
 
3,355
 
759
 
3,219
 
957
 
1,286
 
11,814
 
176
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Opening net book amount
2,238
 
3,355
 
759
 
3,219
 
957
 
1,286
 
11,814
 
176
Assets incorporated by business combination
23
 
-
 
-
 
-
 
-
 
-
 
23
 
7,994
Currency translation adjustment
113
 
154
 
33
 
136
 
51
 
43
 
530
 
4,499
Reclassification to assets held for sale (Note 33)
-
 
(41)
 
-
 
(90)
 
(12)
 
(45)
 
(188)
 
-
Additions
-
 
-
 
-
 
-
 
276
 
-
 
276
 
137
Disposals
-
 
-
 
-
 
-
 
-
 
(52)
 
(52)
 
(1)
Amortization charge (i)
-
 
(282)
 
(61)
 
(331)
 
(202)
 
(174)
 
(1,050)
 
(991)
Closing net book amount
2,374
 
3,186
 
731
 
2,934
 
1,070
 
1,058
 
11,353
 
11,814
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost
2,374
 
3,505
 
858
 
4,033
 
1,538
 
1,443
 
13,751
 
13,036
Accumulated amortization
-
 
(319)
 
(127)
 
(1,099)
 
(468)
 
(385)
 
(2,398)
 
(1,222)
Net book amount
2,374
 
3,186
 
731
 
2,934
 
1,070
 
1,058
 
11,353
 
11,814
 
(i)
Amortization charges of intangible assets are included in “General and administrative expenses” in the Statement of Income / (Operations) (Note 26). There is no impairment charges for any of the periods / years presented.
(ii)
Includes "Rights of use". Corresponds to Distrito Arcos.
(iii)
Includes "Rights to receive future units under barter agreements". Correspond to receivables in kind representing the right to receive residential apartments in the future by way of barter agreements. Caballito: on June 29, 2011, the Group and TGLT entered into a barter agreement in the amount of US$ 12.8. In 2013 a neighborhood association secured a preliminary injunction which suspended the works to be carried out by TGLT in the property and started a claim against GCBA and TGLT. As a consequence of the unfavorable rulings rendered by lower courts and appellate courts in the cited proceeding, the Group and TGLT reached a settlement agreement dated December 30, 2016, whereby they agree to provide a deed for the revocation of the barter agreement, after TGLT resolves certain issues. Consequently, the Group has decided to deregister the intangible asset related to this transaction, thus recognizing a loss of Ps. 27.7.
 
39
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
14.
Biological assets
 
Changes in the Group’s biological assets for the six-month period ended as of December 31, 2016 and for the year ended as of June 30, 2016 were as follows:
 
Agricultural business
 
December 31,
2016
 
June 30,
2016
Beginning of the period / year
1,049
 
525
Purchases
23
 
36
Initial recognition and changes in the fair value of biological assets (i)
882
 
1,614
Decrease due to harvest
(725)
 
(1,043)
Sales
(115)
 
(141)
Consumes
(1)
 
(2)
Currency translation adjustment
56
 
60
End of the period / year
1,169
 
1,049
 
(i) Biological assets with a production cycle of more than one year (that is, cattle) generated “Initial recognition and changes in fair value of biological assets” amounting to Ps. 126 and Ps. 267 for the six-month periods ended December 31, 2016 and for the fiscal year ended June 30, 2016, respectively.
 
The following tables present the Group’s biological assets measured at fair value as of December 31, 2016 and June 30, 2016 and their allocation to the fair value hierarchy:
 
 
 
December 31, 2016
 
Classification
Level 1
 
Level 2
 
Level 3
 
Total
Dairy cattle
Production
-
 
43
 
-
 
43
Breeding cattle
Production
-
 
467
 
-
 
467
Other cattle
Production
-
 
9
 
-
 
9
Others biological assets
Production
9
(i)
-
 
-
 
9
Total non-current biological assets
 
9
 
519
 
-
 
528
Breeding cattle and cattle for sale
Consumable
-
 
86
 
-
 
86
Other cattle
Consumable
-
 
2
 
-
 
2
Crops fields
Production
420
(i)
-
 
44
 
464
Sugarcane fields
Production
-
 
-
 
89
 
89
Total current biological assets
 
420
 
88
 
133
 
641
Total biological assets
 
429
 
607
 
133
 
1,169
 
(i) Biological assets that have no significant growth, are valued at cost, since it is considered that this value is similar to fair value.
 
 
 
40
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
14.
Biological assets (Continued)
 
 
 
June 30, 2016
 
Classification
Level 1
 
Level 2
 
Level 3
 
Total
Dairy cattle
Production
-
 
49
 
-
 
49
Breeding cattle
Production
-
 
432
 
-
 
432
Other cattle
Production
-
 
9
 
-
 
9
Others biological assets
Production
7
(i)
-
 
-
 
7
Total non-current biological assets
 
7
 
490
 
-
 
497
Breeding cattle and cattle for sale
Consumable
-
 
75
 
-
 
75
Sugarcane fields
Production
-
 
-
 
97
 
97
Other cattle
Consumable
-
 
2
 
-
 
2
Crops fields
Production
23
(i)
-
 
355
 
378
Total current biological assets
 
23
 
77
 
452
 
552
Total biological assets
 
30
 
567
 
452
 
1,049
 
(i) Biological assets that have no significant growth, are valued at cost, since it is considered that this value is similar to fair value.
 
During the six-month period ended December 31, 2016 and the year ended June 30, 2016 there have been no transfers between the several tiers used in estimating the fair value of the Group’s biological assets, or reclassifications among their respective categories.
 
The fair value less estimated point of sale costs of agricultural produce at the point of harvest amount to Ps. 763 and Ps. 1,097 for the period ended December 31, 2016 and for the year ended June 30, 2016, respectively.
 
The following table presents the changes in Group’s Level 3 biological assets for the six-month period ended December 31, 2016 and for the year ended June 30, 2016:
 
Agricultural business
 
Crops fields
with significant biological growth
 
Sugarcane
fields
As of June 30, 2015
40
 
60
Initial recognition and changes in the fair value of biological assets 
936
 
328
Harvest
(670)
 
(295)
Foreign exchange gain
49
 
4
As of June 30, 2016
355
 
97
Initial recognition and changes in the fair value of biological assets 
203
 
175
Harvest
(516)
 
(209)
Foreign exchange gain
2
 
26
As of December 31, 2016
44
 
89
 
 
41
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
14.
Biological assets (Continued)
 
When no quoted prices in an active market are available, values are based on recognized valuation methods. The Company uses a range of valuation models for the measurement of Level 2 and Level 3 biological assets. The following table presents models and main parameters:
 
 
 
 
 
 
 
 
 
Sensitivity (i)
Description
 
Pricing model
 
Parameters
 
Range
 
Increase
 
Decrease
Cattle (Level 2)
 
Comparable market prices
 
Price per livestock head/kg and per category
 
 
 
 
 
 
Crops fields (Level 3)
 
Discounted cash flows
 
Yields – Operating costs –Selling expenses - Future of sale prices
 
Argentina
 
 
 
 
Yields: 1.5 - 8.5 tn./ha.
 
4
 
(4)
Future of sale prices: 2,250 - 5,600 Ps./tn.
 
5
 
(5)
Operating cost: 2,543 - 6,405 Ps./ha.
 
(2)
 
2
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bolivia:
 
 
 
 
 
 
 
 
 
 
Yields: 1.2 - 4.6 tn./ha.
 
1
 
(1)
 
 
 
 
 
 
Future of sale prices: 145 - 300 Ps./tn.
 
2
 
(2)
 
 
 
 
 
 
Operating cost: 55 - 62 Ps./ha.
 
(1)
 
1
 
 
 
 
 
 
 
 
 
 
 
Sugarcane fields (Level 3)
 
Discounted cash flows
 
Yields – Operating costs –Selling expenses - Future of sale prices
Discount rate
 
Brazil:
 
 
 
 
Yields: 84.54 tn./ha.
 
34
 
(34)
 
 
 
Future of sale prices: 86.28 Rs./tn.
 
25
 
(25)
 
 
 
Operating cost: 65.62 Rs./tn.
 
(23)
 
23
 
 
 
 
 
 
 
 
 
 
 
Bolivia:
 
 
 
 
 
 
 
Yields: 31 - 115 tn./ha.
 
3
 
(3)
 
 
 
Future of sale prices: 25 US$/tn
 
5
 
(5)
 
 
 
Operating cost: 275 - 500 US$/ha.
 
(3)
 
3
(i)
Sensitivities have been modeled considering a 10% change in the indicated variable, all else being equal.
 
See information on valuation processes used by the entity in Note 14 to the Annual Financial Statements as of June 30, 2016 and 2015.
 
As of December 31, 2016 and June 30, 2016, the better and maximum use of biological assets shall not significantly differ from the current use.
 
15.
Inventories
 
Breakdown of Group’s inventories as of December 31, 2016 and June 30, 2016 are as follows:
 
 
December 31,
 2016
 
June 30,
 2016
Good for resale and supplies
3,045
 
2,858
Crops
203
 
325
Materials and supplies
301
 
250
Seeds and fodders
97
 
109
Beef
7
 
31
Telephones and others communication equipment
253
 
327
Total inventories
3,906
 
3,900
 
As of December 31, 2016 and June 30, 2016 the cost of inventories recognized as expense amounted to Ps. 663 and Ps. 946, respectively and they have been included in “Costs” in the Statements of Income / (Operations).
 
42
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
16.
Financial instruments by category
 
Determining fair values
 
The following note shows the carrying amount of financial assets and financial liabilities by category of financial instrument and a reconciliation to the corresponding line item in the statements of financial position, as appropriate. Financial assets and liabilities measured at fair value are assigned based on their different levels in the fair value hierarchy. For further information about fair value hierarchy see Note 16 to the annual financial statements as of June 30, 2016. Financial assets and financial liabilities as of December 31, 2016 and June 30, 2016 were as follows:
 
 
Financial assets at amortized cost
 
Financial assets
 at fair value through
 profit or loss
 
Subtotal
financial assets
 
Non-financial assets
 
Total
 
 
 
Level 1
Level 2
Level 3
 
 
 
 
 
 
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
Assets as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 17)
15,000
 
370
-
1,912
 
17,282
 
3,117
 
20,399
Investment in financial assets:
 
 
 
 
 
 
 
 
 
 
 
   - Equity securities in public companies
-
 
1,334
94
677
 
2,105
 
-
 
2,105
   - Equity securities in private companies
-
 
-
-
842
 
842
 
-
 
842
   - Deposits
1,250
 
71
-
-
 
1,321
 
-
 
1,321
 - Bonds
137
 
3,608
-
-
 
3,745
 
-
 
3,745
 - Mutual funds
-
 
2,539
-
-
 
2,539
 
-
 
2,539
 - Others
-
 
698
-
-
 
698
 
-
 
698
Derivative financial instruments:
 
 
 
 
 
 
 
 
 
 
 
 - Crops futures
-
 
3
-
-
 
3
 
-
 
3
 - Swaps
-
 
8
-
-
 
8
 
-
 
8
 - Crops options
-
 
7
-
-
 
7
 
-
 
7
 - Foreign-currency future contracts
 
 
12
15
-
 
27
 
-
 
27
Financial assets held for sale
-
 
6,143
-
-
 
6,143
 
-
 
6,143
Restricted assets
1,340
 
-
-
-
 
1,340
 
-
 
1,340
Cash and cash equivalents:
 
 
 
 
 
 
 
 
 
 
 
- Cash on hand and at bank
10,785
 
-
-
-
 
10,785
 
-
 
10,785
- Short-term bank in deposits
192
 
-
-
-
 
192
 
-
 
192
 - Mutual funds
-
 
13,061
-
-
 
13,061
 
 
 
13,061
Total assets
28,704
 
27,854
109
3,431
 
60,098
 
3,117
 
63,215
 
 
Financial liabilities at amortized cost
 
Financial liabilities
at fair value
 
Subtotal
financial liabilities
 
Non-financial liabilities
 
Total
 
 
 
Level 1
Level 2
Level 3
 
 
 
 
 
 
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
Liabilities as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 20)
17,448
 
-
-
-
 
17,448
 
3,972
 
21,420
Borrowings (excluding finance lease liabilities) (Note 22)
116,690
 
-
-
-
 
116,690
 
-
 
116,690
Derivative financial instruments:
 
 
 
 
 
 
 
 
 
 
 
 - Crops futures
-
 
15
-
-
 
15
 
-
 
15
 - Forward contracts
-
 
209
-
-
 
209
 
-
 
209
 - Foreign-currency future contracts
-
 
16
-
-
 
16
 
-
 
16
 - Crops options
-
 
2
-
-
 
2
 
-
 
2
Total liabilities
134,138
 
242
-
-
 
134,380
 
3,972
 
138,352
 
 
43
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
16.
Financial instruments by category (Continued)
 
 
Financial assets at amortized cost
 
Financial assets
at fair value
 through profit or loss
 
Subtotal
financial assets
 
Non-financial assets
 
Total
 
 
 
Level 1
Level 2
Level 3
 
 
 
 
 
 
June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
Assets as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 17)
13,211
 
101
-
1,931
 
15,243
 
2,879
 
18,122
Investment in financial assets:
 
 
 
 
 
 
 
 
 
 
 
   -Equity securities in public companies
-
 
1,400
-
499
 
1,899
 
-
 
1,899
   -Equity securities in private companies
-
 
-
15
1,324
 
1,339
 
-
 
1,339
   - Deposits
1,172
 
49
-
-
 
1,221
 
-
 
1,221
 - Bonds
121
 
4,169
-
-
 
4,290
 
-
 
4,290
 - Mutual funds
-
 
2,920
-
-
 
2,920
 
-
 
2,920
 - Others
-
 
90
-
140
 
230
 
-
 
230
Derivative financial instruments:
 
 
 
 
 
 
 
 
 
 
 
 - Crops options
-
 
7
-
-
 
7
 
-
 
7
 - Foreign-currency options
-
 
2
-
-
 
2
 
-
 
2
 - Foreign-currency future contracts
-
 
-
25
-
 
25
 
-
 
25
 - Swaps
-
 
-
4
-
 
4
 
-
 
4
 - Others
-
 
7
16
-
 
23
 
-
 
23
Financial assets held for sale
 
 
4,602
-
-
 
4,602
 
-
 
4,602
Restricted assets
877
 
-
-
-
 
877
 
-
 
877
Cash and cash equivalents:
 
 
 
 
 
 
 
 
 
 
 
   - Cash on hand and at bank
6,359
 
-
-
-
 
6,359
 
-
 
6,359
   - Short term investments
-
 
7,737
-
-
 
7,737
 
-
 
7,737
Total assets
21,740
 
21,084
60
3,894
 
46,778
 
2,879
 
49,657
 
 
Financial liabilities at amortized cost
 
Financial liabilities
at fair value
 
Subtotal
financial liabilities
 
Non-financial liabilities
 
Total
 
 
 
Level 1
Level 2
Level 3
 
 
 
 
 
 
June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
Liabilities as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 20)
18,917
 
-
-
-
 
18,917
 
1,054
 
19,971
Borrowings (excluding finance lease liabilities) (Note 22)
106,271
 
-
-
10,999
 
117,270
 
-
 
117,270
Derivative financial instruments:
 
 
 
 
 
 
 
 
 
 
 
 - Crops futures
-
 
33
-
-
 
33
 
-
 
33
 - Forward contracts
-
 
198
-
-
 
198
 
-
 
198
 - Foreign-currency future contracts
-
 
28
3
-
 
31
 
-
 
31
 - Crops options
-
 
5
-
-
 
5
 
-
 
5
 - Foreign-currency options
-
 
1
-
-
 
1
 
-
 
1
Total liabilities
125,188
 
265
3
10,999
 
136,455
 
1,054
 
137,509
 
 
44
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
16.
Financial instruments by category (Continued)
 
Clal
 
As mentioned in Note 16 to the annual financial statements, IDBD is subject to a judicial process on the sale of its equity interest in Clal. As of the date of this Unaudited Condensed Interim Consolidated Financial Statement, there was no further information on the subject. It should be noted that on December 31, 2016 the Group was obliged to sell the 10% interest in Clal. Clal appealed to the Israel Concentration Committee asking that the significant company status be reviewed and Dolphin also presented an appeal with the Supreme Court of Israel. The Group cannot estimate the outcome of such appeals.
 
The following table presents the changes in Level 3 financial instruments for the six-month period ended December 31, 2016 and the year ended June 30, 2016.
 
The valuation models used by the Group for the measurement Level 2 and Level 3 instruments are no different from those used as of June 30, 2016. See Note 16 to the annual financial statements.
 
 
Investments in financial assets - Public companies securities
 
Investments in financial assets - Private companies securities
 
Investments in financial assets - Others
 
Derivative financial instruments - Warrants
of Condor
 
Investment in associate IDBD
 
Derivative financial instruments - Commitment
to tender offer shares in IDBD
 
Loans - Non-recourse loan
 
Trade and
other receivables (Cellcom)
 
Total
Balance as of June 30, 2015
349
 
102
 
-
 
7
 
-
 
(501)
 
-
 
-
 
(43)
Additions and acquisitions
50
 
27
 
-
 
-
 
-
 
-
 
-
 
-
 
77
Transfer to level 3
-
 
-
 
-
 
-
 
1,529
 
-
 
(26)
 
-
 
1,503
Currency translation adjustment
-
 
291
 
52
 
-
 
82
 
(18)
 
(3,608)
 
706
 
(2,495)
Obtainment of control over IDBD
-
 
861
 
88
 
-
 
(1,047)
 
-
 
(7,336)
 
1,187
 
(6,247)
Disposal
-
 
-
 
-
 
-
 
-
 
500
 
-
 
-
 
500
Gains and losses recognized in the year (i)
100
 
43
 
-
 
(7)
 
(564)
 
19
 
(29)
 
38
 
(400)
Balance as of June 30, 2016
499
 
1,324
 
140
 
-
 
-
 
-
 
(10,999)
 
1,931
 
(7,105)
Additions and acquisitions
-
 
10
 
-
 
-
 
-
 
-
 
-
 
-
 
10
Reclassification to liabilities held for sale
-
 
 
 
-
 
-
 
-
 
-
 
11,272
 
-
 
11,272
Cancellation
-
 
-
 
-
 
-
 
-
 
-
 
-
 
(81)
 
(81)
Currency translation adjustment
-
 
(289)
 
(181)
 
-
 
-
 
-
 
242
 
62
 
(166)
Gains and losses recognized in the period (ii)
178
 
(203)
 
41
 
-
 
-
 
-
 
(515)
 
-
 
(499)
Balance as of December 31, 2016
677
 
842
 
-
 
-
 
-
 
-
 
-
 
1,912
 
3,431
 
(i)
As of June 30, 2016 includes Ps. (564) and Ps. 164 within Share of profit / (loss) from joint ventures and associates and within Financial results, net in the Statement of Income / (Operatios), respectively.
(ii)
Included within “Financial results, net” in the Statement of Income / (Operations).
 
 
45
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
16.
Financial instruments by category (Continued)
 
When no quoted prices in an active market are available, fair values (particularly derivatives) are based on recognized valuation methods. The Group uses a range of valuation models for the measurement of Level 2 and Level 3 instruments, details of which may be obtained from the following table:
 
 
 
 
 
 
 
 
Description
 
Pricing model / method
 
Parameters
 
Range
Trade and other receivables - Cellcom
 
Discounted cash flows
 
Discount rate.
 
3.3
Interest-rate swaps
 
Cash flows - theoretical price
 
Interest rate futures contract and cash flow forward contract.
 
-
Preferred shares of Condor
 
Binomial tree - Theoretical price I
 
Underlying asset price (market price) and share price volatility (historical) and market interest rate (Libor curve).
 
Price of underlying assets 1.8 to 2.2
Share price volatility 58% to 78%
Market interest-rate
1.7% to 2.1%
Promissory note
 
Discounted cash flows - Theoretical price
 
Market interest-rate (Libor rate curve).
 
Market interest-rate
1.8% to 2.2%
Warrants of Condor
 
Black-Scholes – Theoretical price
 
Underlying asset price (market price) and share price volatility (historical) and market interest rate (Libor curve).
 
Price of underlying assets 1.8 to 1.7
Share price volatility 58% to 78%
Market interest-rate
1.7% to 2.1%
Call option of Arcos
 
Discounted cash flows
 
Projected revenues and discounting rate.
 
-
Avenida Inc.
 
Market approach valuation
 
Assets and liabilities market value
 
-
Investments in financial assets - Other private companies securities
 
Cash flows / NAV – Theoretical price
 
Projected revenue discounted at the discounting rate / The value is calculated in accordance with the company’s shares in the equity funds on the basis of its financial statements, based on fair value or investment assessments.
 
1 - 3.5
Investments in financial assets - Others
 
Discounted cash flows – Theoretical price
 
Projected revenue discounted at the discounting rate / The value is calculated in accordance with the company’s shares in the equity funds on the basis of its financial statements, based on fair value or investment assessments.
 
 
1 - 3.5
 
 
As of December 31, 2016, there are no changes in the economic or business conditions affecting the fair value of the group’s financial assets and liabilities.
 
 
46
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
17.
Trade and other receivables
 
The table below shows trade and other receivables of the Group as of December 31, 2016 and June 30, 2016:
 
 
December 31,
2016
 
June 30,
2016
Non-current
 
 
 
Trade receivables
 
 
 
Trade, leases and services receivable
2,109
 
2,015
Receivables from sale of agriculture products and agricultural properties
23
 
54
Less: allowance for doubtful accounts
(4)
 
(2)
Non-current trade receivables
2,128
 
2,067
Other receivables
 
 
 
Tax credits
215
 
119
Guarantee deposits
35
 
24
Prepayments
1,408
 
1,320
Loans
350
 
239
Others
25
 
4
Non-current other receivables
2,033
 
1,706
Non-current trade and other receivables
4,161
 
3,773
 
Current
 
 
 
Trade receivables
 
 
 
Trade, leases and services receivable
12,770
 
11,067
Receivables from sale of agricultural products, agricultural properties and farmlands leases
53
 
384
Less: allowance for doubtful accounts
(207)
 
(189)
Total current trade receivables
12,616
 
11,262
Other receivables
 
 
 
Tax credits
242
 
191
Guarantee deposits
89
 
78
Prepayments
1,252
 
1,009
Borrowings granted, deposits, and other balances
1,391
 
1,243
Others
437
 
375
Total current other receivables
3,411
 
2,896
Total current trade and other receivables
16,027
 
14,158
Total trade and other receivables
20,188
 
17,931
 
The fair value of current trade and other receivables approximate their respective carrying amounts due to their short-term nature, as the impact of discounting is not considered significant. Fair values are based on discounted cash flows (Level 2 of fair value hierarchy).
 
 
 
47
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
17.
Trade and other receivables (Continued)
 
The evolution of the Group’s provision for impairment of trade receivables were as follows:
 
 
December 31,
2016
 
June 30,
2016
Beginning of the year
191
 
120
Recovery
(12)
 
(53)
Used during the period / year
(146)
 
(4)
Creation
129
 
113
Currency translation adjustment
5
 
15
Assets incorporated by business combination
44
 
-
End of the period / year
211
 
191
 
The addition and release of allowance for doubtful account have been included in “Selling expenses” in the Statement of Income / (Operations) (Note 26).
 
 
48
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
18.
Cash flow information
 
Following is a detailed description of cash flows generated by the Group’s operations for the six-month periods ended as of December 31, 2016 and 2015.
 
 
 
December 31,
2016
 
December 31,
2015
Loss for the period
 
(453)
 
(1,292)
Profit from discontinued operations
 
4,273
 
-
Adjustments for:
 
 
 
 
Income tax expense
 
(495)
 
11
Depreciation and amortization
 
2,966
 
139
Gain from disposal of investment properties
 
(103)
 
(1,022)
Gain from disposal of farmlands
 
(72)
 
-
Gain on the revaluation of receivables arising from the sale of farmland
 
8
 
(12)
Disposal of goodwill
 
-
 
4
Loss from disposal of property, plant and equipment
 
19
 
-
Release of investment property and property, plant and equipment
 
-
 
(14)
Dividends income
 
-
 
(10)
Share based payments
 
52
 
22
Unrealized gain on derivative financial instruments
 
(29)
 
(637)
Changes in fair value of financial assets
 
(63)
 
867
Recognition of intangible assets due to TGLT agreement
 
27
 
-
Results for business combination
 
(44)
 
-
Financial results, net
 
3,303
 
2,588
Unrealized initial recognition and changes in fair value of biological assets and agricultural produce at the point of harvest
 
(676)
 
2
Changes in the net realizable value of agricultural produce after harvest
 
77
 
(114)
Provisions
 
209
 
102
Share of loss of associates and joint ventures
 
102
 
403
Gain from disposal of subsidiaries and joint ventures
 
(4,709)
 
(3)
Loss from repurchase of Non-convertible Notes
 
17
 
-
Other operating results
 
(12)
 
(6)
 
Changes in operating assets and liabilities:
 
 
 
 
Decrease / (Increase) in biological assets
 
602
 
(204)
Decrease in inventories
 
153
 
126
Increase in trading properties
 
301
 
-
Increase in trade and other receivables
 
(1,785)
 
(304)
Increase in derivative financial instruments
 
13
 
(12)
Increase in trade and other payables
 
1,339
 
216
Decrease in employee benefits
 
(79)
 
(75)
Decrease in provisions
 
(49)
 
(3)
Operating development of discontinued operations
 
223
 
-
Net cash generated from continuing operating activities before income tax paid
 
5,115
 
772
 
 
 
49
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
18.
Cash flow information (Continued)
 
The following table shows a detail of non-cash transaction occurred during the six-month periods ended as of December 31, 2016 and 2015:
 
 
December 31,
 2016
 
December 31,
 2015
Dividends not collected
(9)
 
(2)
Increase of investments in subsidiaries, associates and joint ventures through a decrease in trade and other receivables
20
 
-
Decrease in investments in subsidiaries, associates and joint ventures through an increase in trade and other receivables
8
 
-
Decrease in investments in associates and joint ventures through a decrease in borrowings
8
 
-
Increase in intangible assets through an increase in trade and other payables
64
 
-
Increase in investment properties through an increase in trade and other payables
339
 
-
Increase in trade and other receivables through a decrease in property, plant and equipment
(16)
 
-
Decrease in trade and other payables through an increase in borrowings
(5)
 
-
Stock plan granted
(5)
 
6
Decrease of treasury shares
(7)
 
-
Distribution of dividends not yet paid
22
 
-
Transfer of trading property to investment property
-
 
15
Tender offer reserve through a decrease in liabilities from derivative financial instruments
-
 
186
Increase in interest in associates through a decrease in assets from derivative financial instruments
-
 
366
Increase in other assets through a decrease in investment in associates and joint ventures
-
 
4,127
Increase in trade and other payables through a decrease in liabilities from derivative financial instruments
-
 
1,653
 
Balances incorporated as result of business combination / reclassification of assets and liabilities held for sale
 
 
December 31,
2016
 
December 31,
2015
Investment properties
-
 
(28,821)
Property, plant and equipment
1,482
 
(13,734)
Trading properties
-
 
(2,437)
Intangible assets
4
 
(1,288)
Investments in joint ventures and associates
123
 
(9,043)
Deferred income tax
41
 
3,597
Trade and other receivables
950
 
(9,546)
Investment in financial assets
-
 
(6,695)
Derivative financial instruments
-
 
(280)
Inventories
8
 
(1,822)
Restricted assets
-
 
(250)
Income tax and minimum presumed income tax credits
-
 
(91)
Assets held for sale
-
 
(4,475)
Trade and other payables
(1,007)
 
11,550
Payroll and social security liabilities
(114)
 
794
Borrowings
(648)
 
68,174
Provisions
2
 
1,089
Income tax and minimum presumed income tax liabilities
1
 
316
Employee benefits
(43)
 
405
Net amount of non-cash assets incorporated / held for sale
799
 
7,443
 
 
50
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
18.
Cash flow information (Continued)
 
 
December 31,
2016
 
December 31,
2015
Cash and cash equivalents
54
 
(9,193)
Non-controlling interest
45
 
2,235
Goodwill not yet allocated
(23)
 
(1,901)
Net amount of assets incorporated / held for sale
875
 
(1,416)
Interest held before acquisition
31
 
1,416
Results from business combination
44
 
-
Cash and cash equivalents incorporated / held for sale
(54)
 
9,193
Net outflow of cash and cash equivalents / assets and liabilities held for sale
896
 
9,193
 
 
 
51
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
19.
Shareholders’ Equity
 
The breakdown and explanation of shareholders’ equity has not changed from June 30, 2016, and should therefore be read in Note 27 to the Annual Financial Statements.
 
Group’s other reserves at December 31, 2016 and 2015 were as follows:
 
 
Cost of treasury shares
Changes in non-controlling interest
Reserve for Cumulative translation adjustment
Reserve for
share based compensation
Reserve for future dividends
Reserve for defined benefit plans
Other Reserves Subsidiaries
Reserve for the acquisition of securities issued by the Company
Total
other
reserves
Balance as of June 30, 2016
(32)
159
808
95
31
(6)
(1)
32
1,086
Adjustment due to change to accounting standards
-
-
-
-
-
-
-
-
-
Balances adjusted as of June 30, 2016
(32)
159
808
95
31
(6)
(1)
32
1,086
Other comprehensive income / (loss) for the period
-
-
435
-
-
(7)
-
-
428
Total comprehensive income / (loss) for the period
-
-
435
-
-
(7)
-
-
428
As provided by Shareholders’ Meeting held on October 31, 2016:
 
 
 
 
 
 
 
 
 
 - Share Distribution
7
-
-
-
-
-
-
(7)
-
 - Release reserve for future dividends
-
-
-
-
(31)
-
-
-
(31)
Equity-settled compensation
-
-
-
7
-
-
-
-
7
Equity incentive plan granted
-
-
-
(5)
-
-
-
-
(5)
Changes in non-controlling interest
-
(99)
-
-
-
-
-
-
(99)
Balance as of December 31, 2016
(25)
60
1,243
97
-
(13)
(1)
25
1,386
 
 
 
52
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
19.
Shareholders’ Equity (Continued)
 
 
Cost of treasury shares
Changes in non-controlling interest
Reserve for Cumulative translation adjustment
Reserve for share based compensation
Reserve for future dividends
Reserve for tender offer to non-controlling shareholders
Reserve for the acquisition of securities issued by the Company
Total other reserves
Balance as of June 30, 2015
(32)
54
463
82
-
-
32
599
Adjustment due to change to accounting standards
-
-
(3)
-
-
-
-
(3)
Balances adjusted as of June 30, 2015
(32)
54
460
82
-
-
32
596
Other comprehensive income for the period
-
-
439
-
-
-
-
439
Total comprehensive income for the period
-
-
439
-
-
-
-
439
Reserve for future dividends - Shareholders' meeting held 11.26.15
-
-
-
-
31
-
-
31
Equity-settled compensation
-
-
-
8
-
-
-
8
Equity incentive plan granted
-
-
-
(4)
-
-
-
(4)
Changes in non-controlling interest
-
63
-
-
-
-
-
63
Reserve for tender offer to non-controlling shareholders
-
-
-
-
-
(121)
-
(121)
Currency translation adjustment for interest held before business combination
-
-
(92)
-
-
-
-
(92)
Balance as of December 31, 2015
(32)
117
807
86
31
(121)
32
920
 
Dividends
 
On November 3, 2016, the Board of Directors of Cresud decided to carry out a pro rata distribution among those registered as existing shareholders as of November 16, 2016 of 3,833,352 Treasury shares, which represents 0.00774216906 shares per share. This amounts to 0.76415967% on the capital stock of Ps. 501,642,804 and a 0.774216906 % on the capital stock net of Treasury shares, starting on November 17, 2016.
 
53
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
20.
Trade and other payables
 
Group’s trade and other payables as of December 31, 2016 and June 30, 2016 were as follows:
 
 
December 31,
2016
 
June 30,
2016
Non-current
 
 
 
Trade payables
 
 
 
Trade payables
1,380
 
525
Total non-current trade payables
1,380
 
525
Other payables
 
 
 
Deferred incomes
64
 
65
Taxes payable
6
 
8
Others
1,307
 
930
Total non-current other payables
1,377
 
1,003
Total non-current trade and other payables
2,757
 
1,528
 
Current
 
 
 
Trade payables
 
 
 
Trade payables
12,218
 
11,392
Accrued invoices
777
 
612
Leases and services payments received in advance
3,607
 
4,594
Total current trade payables
16,602
 
16,598
Other payables
 
 
 
Deferred incomes
-
 
2
Taxes payable
273
 
333
Other liabilities with non-controlling shareholders
-
 
6
Dividends payable to non-controlling shareholders
54
 
435
Others
1,734
 
1,069
Total current other payables
2,061
 
1,845
Total current trade and other payables
18,663
 
18,443
Total trade and other payables
21,420
 
19,971
 
 
 
54
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
21.
Provisions
 
The table below shows the movements in the Group's provisions for other liabilities categorized by type of provision:
 
 
Legal claims (i)
 
Investments
in associates and joint ventures (ii)
 
Sited dismantling and remediation (iii)
 
Onerous contracts (iv)
 
Guarantees
and other provisions
 
Total as of December 31, 2016
 
Total as of
June 30,
 2016
Beginning of the period / year
704
 
841
 
114
 
296
 
427
 
2,382
 
442
Additions
95
 
166
 
-
 
4
 
88
 
353
 
264
Unused amounts reversed
(99)
 
 
 
-
 
(104)
 
(20)
 
(223)
 
(70)
Used during the period / year
(13)
 
-
 
-
 
-
 
-
 
(13)
 
-
Contributions
-
 
-
 
-
 
-
 
-
 
-
 
(18)
Liabilities incorporated by business combination
2
 
-
 
-
 
-
 
-
 
2
 
969
Currency translation adjustment
32
 
51
 
5
 
7
 
26
 
121
 
795
End of the period / year
721
 
1,058
 
119
 
203
 
521
 
2,622
 
2,382
 
 
December 31,
2016
 
June 30,
2016
Non-current
1,585
 
1,341
Current
1,037
 
1,041
Total
2,622
 
2,382
 
(i)
Additions and recoveries are included in "Other operating results, net".
(ii)
Corresponds to the interest in New Lipstick and Condor with negative equity. Additions and recoveries are included in "Share of profit / (loss) of joint ventures and associates".
(iii)
The Group’s companies are required to recognize certain costs related to dismantling assets and remediating sites here such assets are located. The calculation of expenses are based on the dismantling value for the current year, taking into consideration the best estimate of future changes in prices, inflation, etc. and such costs are capitalized at a risk-free interest rate. Volume projections for retired or built assets are restated based on expected changes from technological rulings and requirements.
(iv)
Provisions for other contractual liabilities include a series of liabilities resulting from a contractual liability or laws, regarding which there is a high degree of uncertainty as to the terms and the necessary amounts to discharge such liability.
 
As mentioned in Note 22 to the Annual Financial Statements, on February 23, 2016, a class action was filed against the Company, IRSA, some first-line managers and directors with the District Court of the United States for the Central District of California. The complaint, on behalf of people holding American Depositary Receipts of the Company between November 3, 2014 and December 30, 2015, claims presumed violations to the US federal securities laws. In addition, it argues that defendants have made material misrepresentations and made some omissions related to the Company’s investment in IDBD.
 
 
55
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
21.
Provisions (Continued)
 
Such complaint was voluntarily waived on May 4, 2016 by the plaintiff and filed again on May 9, 2016 with the US District Court by the East District of Pennsylvania.
 
Furthermore, the Company, some of its first-line managers and directors are defendants in a class action filed on April 29, 2016 with the US District Court of the East District of Pennsylvania. The complaint, on behalf of people holding American Depositary Receipts of the Company between May 13, 2015 and December 30, 2015, claims violations to the US federal securities laws. In addition, it argues that defendants have made material misrepresentations and made some omissions related to the IRSA’s investment in IDBD.
 
Subsequently, the Company and IRSA requested that the complaint be moved to the district of New York, which request was granted.
 
The Company holds that such allegations are meritless and intends to make a strong defense in this action.
 
22.
Borrowings
 
Group’s borrowings as of December 31, 2016 and June 30, 2016 were as follows:
 
 
December 31,
2016
 
June 30,
 2016
Non-current
 
 
 
Non-convertible notes
83,836
 
69,997
Bank loans and others
6,352
 
6,737
Non-recourse loan
6,221
 
16,975
Other borrowings
138
 
99
Non-current borrowings
96,547
 
93,808
 
Current
 
 
 
Non-convertible notes
14,404
 
15,595
Bank loans and others
3,228
 
4,605
Bank overdrafts
425
 
1,397
Other borrowings
2,112
 
1,891
Current borrowings
20,169
 
23,488
Total borrowings
116,716
 
117,296
 
 
56
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
22.
Borrowings (Continued)
 
Urban properties and investment business of the operations center in Argentina
 
 On September 1, 2016, Non-Convertible Notes Class VII and VIII were tendered under the Program approved by the Shareholders’ Meeting for up to US$ 300 million. The settlement took place on September 8, 2016. The results are shown below:
 
Non-convertible notes Class VII for an amount of Ps. 384.2 to be matured 36 months after the issuing date, which accrue interest at an annual floating interest rate, Badlar plus 299 basis points, interest payable on a quarterly basis. Principal will be amortized in only one installment due on September 9, 2019.
 
Non-convertible notes Class VIII for an amount of US$ 184.5 million (equivalent to Ps. 2,771) to be matured 36 months after the issuing date, paid in and payable in US Dollars, which will accrue interest at an annual fixed interest rate of 7.0%, interest payable on a quarterly basis. Principal will be amortized in only one installment due on September 9, 2019. 
 
Urban properties and investment business of the operations center in Israel
 
 In July 2016, Shufersal repurchased NCN Series B for a nominal value of NIS 511 million (equivalents to Ps. 2,771) with an increase of the issue of NCN Series F by a ratio of 1.175 for each NIS 1 of the Series B. The NCN Series B acquired by Shufersal were cancelled and delisted. The swap transaction does not amount to an exchange of debt instruments because the terms are not substantially different. All expenses related to the bond swap have been deducted from outstanding balance of the debt and shall be amortized over the remaining term of it.
 
 On August 2, 2016, lDBD has issued a new series of NCN in the Israeli market in an amount of NIS 325 million (equivalent to Ps. 1,213) due in 2019, at an annual IPC (indexed interest rate) plus 4.25%. These NCN are secured by shares of Clal subject to the approval of the Israel Commission of Capital Markets, Savings and Insurance. On September 15, 2016, the Supreme Court rendered an opinion on the use of Clal’s shares as collateral and has requested the Capital Markets, Savings and Insurance Commission to explain the reasons why it does not allow IDBD to secure debentures with up to 5% of Clal shares. In January 2017, the Court ordered that IDBD should refrain from securing the debentures in excess of 5% of Clal’s shares, as they are already securing in part a loan by Menorha.
 
 
57
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
22.
Borrowings (Continued)
 
In accordance with the decision rendered by the Supreme Court on the petition filed by IDBD to pledge Clal’s shares in September, 2016, on October 13, 2016, the Board of Directors of IDBD resolved a partial early redemption of the debentures, which was effected on November 1, 2016 for an approximately amount of NIS 239 million at nominal value (“the redeemed portion”) and represents a total of approximately NIS 244 million with respect to principal, interest and compensation for early redemption. The early redemption represented 73.7% of the outstanding principal balance of the debentures.
 
In addition, IDBD issued debentures (Series L) for a total of NIS 381 million (equal to Ps. 1,565). The debentures accrue interest at a rate of 6.95%. The principal will be repaid in a single payment on November 28, 2019. The first interest payment will be made on February 28, 2017 for the period spanning from the issue date to the payment date. The remaining interest payments will be made in 4 annual consecutive quarterly installments due in February, May, August and November each year. In order to ensure full compliance with all commitments, IDBD pledged DIC’s shares for nearly 46.2 million.
 
 On August 4, 2016, DIC issued further debentures due 2025 in an amount of NIS 360 million (equivalent to Ps. 1,344). The bonds were placed at an internal rate of return of 5.70%.
 
 In October 2016, PBC issued debentures for NIS 102 million (equal to Ps. 417), at an annual effective rate of 2.99% indexed to the CPI, and also issued debentures for roughly NIS 497 million (equal to Ps. 2,055) at an effective rate of 4.10% with no CPI indexation clause.
 
 IDBD has certain restrictions and financial covenants in connection with its financial debt, included in its debentures, loans from banks and financial institutions. It was agreed between IDBD and financial entities corporations that the parties would work to formulate an arrangement, to replace or amend the current financial covenants by March 2017. These covenants are currently suspended until December 2016. If such arrangement is not reached, then with respect to the results for IDBD´s first quarter of 2017 and thereafter, the previous financial covenants will re-apply. In the event that these covenants will re-apply, IDBD estimates that it will not be able to meet the thresholds which were determined in the past with respect to the "Liquidity Covenant" and the "Economic Equity Covenant".
 
 
 
58
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
22.
Borrowings (Continued)
 
The breakdown of the borrowings of Operations Centers by Company as of December 31, 2016 and June 30, 2016 was as follows:
 
 
 
December 31, 2016
 
 
Agricultural business
 
Urban properties and investments business
 
 
 
 
 
 
 
Operations Center in Argentina
 
Operations Center in Israel
 
 
 
 
Debt
 
Cresud
BrasilAgro
Others
Subtotal
 
IRSA
IRSA CP
Others
Subtotal
Operations Center in Argentina
 
IDBD
DIC
Shufersal
Cellcom
PBC
Others
Subtotal
Operations Center in Israel
 
Subtotal
 
Total
Non-convertible notes
 
2,979
-
-
2,979
 
4,477
6,121
-
10,598
 
9,009
14,584
10,735
16,165
34,170
-
84,663
 
95,261
 
98,240
Bank loans and others
 
1,206
549
68
1,823
 
-
6
4
10
 
1,994
956
11
829
3,018
939
7,747
 
7,757
 
9,580
Non-recourse loan
 
-
-
-
-
 
-
-
-
-
 
-
-
-
-
6,221
-
6,221
 
6,221
 
6,221
Bank overdrafts
 
78
-
42
120
 
187
95
23
305
 
-
-
-
-
-
-
-
 
305
 
425
Other borrowings
 
-
131
-
131
 
8
10
177
195
 
-
-
-
-
1,924
-
1,924
 
2,119
 
2,250
Total debt
 
4,263
680
110
5,053
 
4,672
6,232
204
11,108
 
11,003
15,540
10,746
16,994
45,333
939
100,555
 
111,663
 
116,716
 
 
 
 
June 30, 2016
 
 
Agricultural business
 
Urban properties and investments business
 
 
 
 
 
 
 
Operations Center in Argentina
 
Operations Center in Israel
 
 
 
 
Debt
 
Cresud
BrasilAgro
Others
Subtotal
 
IRSA
IRSA CP
Others
Subtotal
Operations Center in Argentina
 
IDBD
DIC
Shufersal
Cellcom
PBC
Others
Subtotal
Operations Center in Israel
 
Subtotal
 
Total
Non-convertible notes
 
3,283
-
-
3,283
 
2,287
5,799
-
8,086
 
7,807
12,436
10,037
15,277
28,666
-
74,223
 
82,309
 
85,592
Bank loans and others
 
452
440
15
907
 
-
44
13
57
 
2,214
1,171
16
779
2,003
4,195
10,378
 
10,435
 
11,342
Non-recourse loan
 
-
-
-
-
 
-
-
-
-
 
-
 10,999
-
-
5,976
-
16,975
 
16,975
 
16,975
Bank overdrafts
 
114
-
47
161
 
859
40
45
944
 
-
-
-
-
-
292
292
 
1,236
 
1,397
Other borrowings
 
-
12
-
12
 
15
10
119
144
 
-
-
-
-
1,834
-
1,834
 
1,978
 
1,990
Total debt
 
3,849
452
62
4,363
 
3,161
5,893
177
9,231
 
10,021
24,606
10,053
16,056
38,479
4,487
103,702
 
112,933
 
117,296
 
 
59
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
22.
Borrowings (Continued)
 
 
Agricultural business
 
Company
 
Secured / Unsecured
 
Series
 
Currency
 
Rate
 
Adjustment factor
 
Payment date of principal
 
Interest
Rate %
 
Capital nominal value in million Issue currency
 
Value as of
December 31,
2016
 
Value as of
June 30,
2016
Non-
Cresud
 
Unsecured
 
XIV
 
US$
 
Fixed
 
N/A
 
2018
 
1.50%
 
64
 
483
 
482
convertible
Cresud
 
Unsecured
 
XVI
 
US$
 
Fixed
 
N/A
 
2018
 
1.50%
 
218
 
1,385
 
1,446
notes
Cresud
 
Unsecured
 
XVIII
 
US$
 
Fixed
 
N/A
 
2019
 
4.00%
 
68
 
523
 
512
 
Cresud
 
Unsecured
 
XIX
 
Ps.
 
Fixed
 
N/A
 
2016
 
27.50%
 
187
 
-
 
189
 
Cresud
 
Unsecured
 
XX
 
US$
 
Fixed
 
N/A
 
2019
 
2.50%
 
36
 
50
 
123
 
Cresud
 
Unsecured
 
XXI
 
Ps.
 
Floating
 
N/A
 
2017
 
Badlar + 375 bp.
 
384
 
198
 
197
 
Cresud
 
Unsecured
 
XXII
 
US$
 
Fixed
 
N/A
 
2019
 
4.00%
 
44
 
340
 
334
Subtotal Non-convertible notes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,979
 
3,283
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank loans and others
Cresud
 
Unsecured
 
-
 
US$
 
Floating
 
N/A
 
2022
 
Libor + 300 BP or 6% (the higher)
 
30
 
212
 
200
 
Cresud
 
Unsecured
 
-
 
Ps.
 
Fixed
 
N/A
 
2016
 
15.01%
 
31
 
32
 
17
 
Cresud
 
Unsecured
 
-
 
Ps.
 
Floating
 
TEPF
 
2017
 
Rate Survey PF 30-59 days
 
40
 
7
 
11
 
Cresud
 
Unsecured
 
 
 
US$
 
Fixed
 
N/A
 
 
 
3.50%
 
15
 
285
 
225
 
Cresud
 
Secured
 
-
 
US$
 
Fixed
 
N/A
 
2020
 
10.75% - 7.14% to 14.5%
 
6
 
1
 
1
 
Cresud
 
Unsecured
 
-
 
US$
 
Fixed
 
N/A
 
-
 
5.6%
 
40
 
623
 
-
 
Cresud
 
Unsecured
 
-
 
US$
 
Fixed
 
N/A
 
-
 
2.5%
 
3
 
47
 
-
 
Brasilagro
 
Secured
 
-
 
Rs.
 
Floating
 
TJLP
 
-
 
TJLP + 3 to 4.40
 
-
 
47
 
7
 
Brasilagro
 
Secured
 
-
 
Rs.
 
Floating
 
TJLP
 
-
 
TJLP + 3.45 to 4.45 SELIC + 3.45
 
-
 
256
 
211
 
Brasilagro
 
Secured
 
-
 
Rs.
 
Floating
 
N/A
 
-
 
7.51 to 15.12
 
-
 
238
 
130
 
Brasilagro
 
Unsecured
 
-
 
Rs.
 
Fixed
 
N/A
 
-
 
6.92%
 
-
 
22
 
21
 
Brasilagro
 
Secured
 
-
 
Rs.
 
Floating
 
N/A
 
-
 
100% CDI
 
-
 
117
 
82
 
Agropecuarias SC
 
Secured
 
-
 
Bol.
 
Fixed
 
N/A
 
-
 
6% annual
 
 
 
21
 
11
 
Agropecuarias SC
 
Secured
 
-
 
Bol.
 
Fixed
 
N/A
 
-
 
6%
 
-
 
1
 
-
 
Agropecuarias SC
 
Secured
 
-
 
Bol.
 
Fixed
 
N/A
 
-
 
6%
 
-
 
7
 
-
 
FyO
 
Unsecured
 
-
 
US$
 
Fixed
 
N/A
 
-
 
3%
 
-
 
8
 
-
 
Carnes Pampeanas
 
Secured
 
-
 
Ps.
 
Floating
 
N/A
 
-
 
6% annual
 
-
 
18
 
3
 
Carnes Pampeanas
 
Secured
 
-
 
Ps.
 
Fixed
 
N/A
 
-
 
22.7%
 
-
 
12
 
-
Subtotal bank loans and others
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,954
 
919
Bank overdrafts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
120
 
161
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5,053
 
4,363
 
 
60
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Operations Center in Argentina
 
Company
 
Secured /
Unsecured
 
Series / Class
 
Currency
 
Rate
 
Payment date of principal
 
Interest
 Rate
 %
 
Capital nominal value in million Issue currency
 
Value as of
December 31,
2016
 
Value as of
June 30,
2016
 
Non-
IRSA CP
 
Unsecured
 
Class I
 
Ps.
 
Fixed / Floating
 
2017
 
Badlar + 4 bp.
 
407
 
410
 
409
 
convertible
IRSA CP
 
Unsecured
 
Class II
 
US$
 
Fixed
 
2023
 
8.75%
 
360
 
5,710
 
5,273
 
notes
IRSA
 
Unsecured
 
Class I
 
US$
 
Fixed
 
2017
 
8.50%
 
75
 
-
 
1,159
 
 
IRSA
 
Unsecured
 
Class VII
 
Ps.
 
Floating
 
2019
 
Badlar + 299
 
384
 
386
 
-
 
 
IRSA
 
Unsecured
 
Class VIII
 
US$
 
Fixed
 
2019
 
7.0%
 
184
 
2,899
 
-
 
 
IRSA
 
Unsecured
 
Class VI
 
Ps.
 
Floating
 
2017
 
Badlar + 450bps
 
11
 
11
 
127
 
 
IRSA
 
Unsecured
 
Class V
 
Ps.
 
Floating
 
2015
 
Badlar + 395bps
 
-
 
-
 
-
 
 
IRSA
 
Unsecured
 
Class II
 
US$
 
Fixed
 
2020
 
11.50%
 
75
 
1,182
 
1,118
 
Total Non-convertible notes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10,598
 
8,086
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank loans
IRSA
 
Secured
 
-
 
US$
 
Fixed
 
2020
 
3.2% to 14.3%
 
1
 
1
 
1
 
and others
IRSA
 
Unsecured
 
-
 
Ps.
 
Floating
 
2017
 
Badlar
 
15
 
7
 
14
 
 
IRSA CP
 
Secured
 
-
 
US$
 
Fixed
 
2020
 
3.2% to 14.3%
 
-
 
4
 
5
 
 
IRSA CP
 
Unsecured
 
-
 
Ps.
 
Fixed
 
2016
 
15.25%
 
1
 
-
 
1
 
 
IRSA CP
 
Unsecured
 
-
 
Ps.
 
Fixed
 
2017
 
26.50%
 
7
 
5
 
7
 
 
IRSA CP
 
Unsecured
 
-
 
Ps.
 
Fixed
 
2016
 
23%
 
36
 
-
 
36
 
 
IRSA CP
 
Unsecured
 
-
 
Ps.
 
Fixed / Floating
 
2016
 
Badlar / 8.50%
 
6
 
7
 
6
 
 
HASA
 
Unsecured
 
-
 
Ps.
 
Fixed
 
2016
 
15.25%
 
6
 
-
 
6
 
 
LLAO LLAO
 
Unsecured
 
-
 
Ps.
 
Fixed
 
2016
 
15.25%
 
1
 
-
 
1
 
 
NFSA
 
Unsecured
 
-
 
Ps.
 
Fixed
 
2016
 
24%
 
6
 
4
 
6
 
 
BNSA
 
Secured
 
-
 
Ps.
 
Floating
 
-
 
Libor
 
44
 
50
 
-
 
 
LIVECK
 
Secured
 
-
 
US$
 
Fixed
 
2017
 
-
 
2
 
37
 
35
 
 
LIVECK
 
Secured
 
-
 
US$
 
Fixed
 
-
 
3.50%
 
5
 
90
 
83
 
Total bank loans and others
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
205
 
201
 
Bank overdrafts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
305
 
944
 
Subtotal Operations Center in Argentina
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
11,108
 
9,231
 

 
 
 
61
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
22.
Borrowings (Continued)
 
Operations Center in Israel
 
 
Company
 
Secured / Unsecured
 
Series
 
Currency
 
Rate
 
Adjustment factor
 
Payment date of principal
 
Interest
rate
%
 
Capital nominal value in million Issue currency
 
Value as
 of
December 31, 2016
Value as
of
June 30,
2016
Non-
IDBD
 
Unsecured
 
G
 
NIS
 
Fixed
 
CPI
 
2016 – 2018
 
4.50%
 
535
 
2,431
3,534
convertible
IDBD
 
Unsecured
 
I
 
NIS
 
Fixed
 
CPI
 
2020 – 2025
 
4.95%
 
1,013
 
3,430
3,164
notes
IDBD
 
Unsecured
 
J
 
NIS
 
Fixed
 
N/A
 
2015 – 2018
 
6.60%
 
309
 
1,242
1,109
 
IDBD
 
Unsecured
 
K
 
NIS
 
 
 
CPI
 
2019
 
4.84%
 
325
 
341
-
 
IDBD
 
Secured
 
L
 
NIS
 
Fixed
 
N/A
 
2019
 
7.58%
 
381
 
1,565
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DIC
 
Unsecured
 
D
 
NIS
 
Fixed
 
CPI
 
2012 – 2016
 
5.00%
 
103
 
-
510
 
DIC
 
Unsecured
 
F
 
NIS
 
Fixed
 
CPI
 
2017 – 2025
 
4.95%
 
3,022
 
11,989
9,427
 
DIC
 
Unsecured
 
G
 
NIS
 
Fixed
 
N/A
 
2012 – 2016
 
6.35%
 
8
 
33
31
 
DIC
 
Unsecured
 
H
 
NIS
 
Fixed
 
CPI
 
2014 – 2019
 
4.45%
 
93
 
421
541
 
DIC
 
Unsecured
 
I
 
NIS
 
Fixed
 
N/A
 
2010 – 2018
 
6.70%
 
513
 
2,141
1,927
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shufersal
 
Unsecured
 
B
 
NIS
 
Fixed
 
CPI
 
2015 – 2019
 
5.20%
 
512
 
730
5,161
 
Shufersal
 
Unsecured
 
C
 
NIS
 
Fixed
 
N/A
 
2010 – 2017
 
5.45%
 
114
 
486
459
 
Shufersal
 
Unsecured
 
D
 
NIS
 
Fixed
 
CPI
 
2014 – 2029
 
2.99%
 
413
 
1,691
1,584
 
Shufersal
 
Unsecured
 
E
 
NIS
 
Fixed
 
N/A
 
2014 – 2029
 
5.09%
 
392
 
3,727
1,580
 
Shufersal
 
Unsecured
 
F
 
NIS
 
Fixed
 
CPI
 
2020 – 2028
 
4.30%
 
918
 
4,101
1,253
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cellcom
 
Unsecured
 
B
 
NIS
 
Fixed
 
CPI
 
2013 – 2017
 
5.30%
 
185
 
945
880
 
Cellcom
 
Unsecured
 
D
 
NIS
 
Fixed
 
CPI
 
2013 – 2017
 
5.19%
 
300
 
1,482
2,865
 
Cellcom
 
Unsecured
 
E
 
NIS
 
Fixed
 
N/A
 
2012 – 2017
 
6.25%
 
164
 
708
673
 
Cellcom
 
Unsecured
 
F
 
NIS
 
Fixed
 
CPI
 
2017 – 2020
 
4.60%
 
715
 
3,173
3,032
 
Cellcom
 
Unsecured
 
G
 
NIS
 
Fixed
 
N/A
 
2017 – 2019
 
6.99%
 
285
 
1,262
1,230
 
Cellcom
 
Unsecured
 
H
 
NIS
 
Fixed
 
CPI
 
2018 – 2024
 
1.98%
 
950
 
3,676
3,483
 
Cellcom
 
Unsecured
 
I
 
NIS
 
Fixed
 
N/A
 
2018 – 2025
 
4.14%
 
804
 
3,272
3,114
 
Cellcom
 
Unsecured
 
J
 
NIS
 
 
 
CPI
 
2021 – 2026
 
2.62%
 
103
 
418
-
 
Cellcom
 
Unsecured
 
K
 
NIS
 
 
 
N/A
 
2021 – 2026
 
3.75%
 
304
 
1,229
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PBC
 
Unsecured
 
C
 
NIS
 
Fixed
 
CPI
 
2009 – 2017
 
5%
 
550
 
2,849
2,666
 
PBC
 
Unsecured
 
D
 
NIS
 
Fixed
 
CPI
 
2020 – 2025
 
4.95%
 
1,317
 
6,998
6,641
 
PBC
 
Unsecured
 
F
 
NIS
 
Fixed
 
CPI
 
2015 – 2023
 
4.95%
 
974
 
4,396
4,195
 
PBC
 
Unsecured
 
G
 
NIS
 
Fixed
 
N/A
 
2015 – 2025
 
7.05%
 
669
 
3,165
3,054
 
PBC
 
Unsecured
 
H
 
NIS
 
Fixed
 
N/A
 
2015 – 2025
 
7.05%
 
400
 
1,628
-
 
PBC
 
Unsecured
 
I
 
NIS
 
Fixed
 
CPI
 
2018 – 2029
 
2.99%
 
102
 
417
-
 
PBC
 
Unsecured
 
J
 
NIS
 
Fixed
 
N/A
 
2018 – 2029
 
4.10%
 
497
 
2,055
-
 
PBC
 
Unsecured
 
Gav-Yam Series E
 
NIS
 
Fixed
 
CPI
 
2014 – 2018
 
4.55%
 
1,585
 
1,433
1,375
 
PBC
 
Unsecured
 
Gav-Yam Series F
 
NIS
 
Fixed
 
CPI
 
2021 – 2026
 
4.75%
 
786
 
8,951
8,535
 
PBC
 
Unsecured
 
Gav-Yam Series G
 
NIS
 
Fixed
 
N/A
 
2013 – 2017
 
6.41%
 
215
 
928
907
 
PBC
 
Unsecured
 
Ispro Series B
 
NIS
 
Fixed
 
CPI
 
2007 – 2021
 
5.40%
 
255
 
1,350
1,293
Total Non-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Convertible notes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
84,663
74,223
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank loans
IDBD
 
Unsecured
 
-
 
NIS
 
Floating
 
Prime interest rate
 
2015 – 2018
 
Prime + 1.3%
 
250
 
907
1,117
 
IDBD
 
Unsecured
 
-
 
NIS
 
Floating
 
Prime interest rate
 
2015 – 2019
 
Prime + 1%
 
67
 
237
265
 
IDBD
 
Unsecured
 
-
 
NIS
 
Floating
 
Prime interest rate
 
2015 – 2020
 
Prime + 0.65%
 
56
 
192
198
 
IDBD
 
Secured (1)
 
-
 
NIS
 
Fixed
 
CPI
 
2015 – 2018
 
6.90%
 
150
 
658
634
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DIC
 
Unsecured
 
-
 
NIS
 
Fixed
 
N/A
 
2015 – 2017
 
5.39%
 
-
 
110
167
 
DIC
 
Unsecured
 
-
 
NIS
 
Floating
 
Prime interest rate
 
2015 – 2018
 
2.12%
 
-
 
319
397
 
DIC
 
Unsecured
 
-
 
NIS
 
Fixed
 
N/A
 
2015 – 2018
 
5.90%
 
-
 
270
311
 
DIC
 
Unsecured
 
-
 
NIS
 
Fixed
 
Prime interest rate
 
2015 – 2018
 
2.20%
 
-
 
257
296
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shufersal
 
Secured
 
-
 
NIS
 
Fixed
 
CPI
 
2015 – 2017
 
4.95%
 
1
 
3
4
 
Shufersal
 
Secured
 
-
 
NIS
 
Fixed
 
CPI
 
2015 – 2017
 
4.95%
 
1
 
2
3
 
Shufersal
 
Secured
 
 
 
NIS
 
Fixed
 
CPI
 
2015 – 2017
 
4.75%
 
-
 
1
2
 
Shufersal
 
Secured
 
-
 
NIS
 
Fixed
 
CPI
 
2015 – 2017
 
4.40%
 
-
 
1
2
 
Shufersal
 
Secured
 
-
 
NIS
 
Fixed
 
CPI
 
2015 – 2017
 
3.25%
 
1
 
4
5
 
 
 
62
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
22.
Borrowings (Continued)
 
 
Operations Center in Israel
 
Company
 
Secured /
 Unsecured
 
Series
 
Currency
 
Rate
 
Adjustment factor
 
Payment date of principal
 
Interest
rate %
 
Capital nominal value in million Issue currency
 
Value as of
December 31,
2016
Value as of
June 30,
2016
 
PBC
 
Unsecured
 
-
 
NIS
 
Floating
 
CPI
 
2015 – 2020
 
1.97%
 
-
 
146
154
 
PBC
 
Unsecured
 
-
 
NIS
 
Floating
 
CPI
 
2020
 
2.65%
 
-
 
331
311
 
PBC
 
Unsecured
 
-
 
NIS
 
Fixed
 
N/A
 
2015 – 2020
 
3.07%
 
-
 
69
76
 
PBC
 
Unsecured
 
-
 
NIS
 
Fixed
 
N/A
 
2016
 
1.70%
 
-
 
-
1,176
 
PBC
 
Secured
 
-
 
NIS
 
Floating
 
CPI
 
2011 – 2018
 
1.55%
 
-
 
247
286
 
PBC
 
Unsecured
 
-
 
NIS
 
Floating
 
CPI
 
2002 – 2019
 
1.73%
 
-
 
290
327
 
PBC
 
Secured
 
-
 
NIS
 
Floating
 
CPI
 
2008 – 2016
 
1.95%
 
-
 
-
32
 
PBC
 
Secured
 
-
 
NIS
 
Floating
 
CPI
 
2015 – 2023
 
1.87%
 
-
 
417
409
 
PBC
 
Secured
 
-
 
NIS
 
Floating
 
CPI
 
2014 – 2022
 
1.77%
 
-
 
317
323
 
PBC
 
Secured
 
-
 
NIS
 
Floating
 
CPI
 
2013 – 2021
 
1.87%
 
-
 
211
219
 
PBC
 
Secured
 
-
 
NIS
 
Floating
 
CPI
 
2015 – 2022
 
1.86%
 
-
 
161
165
 
PBC
 
Secured
 
-
 
NIS
 
Floating
 
CPI
 
2011 – 2019
 
1.26%
 
-
 
-
149
 
PBC
 
Secured
 
-
 
NIS
 
Floating
 
CPI
 
2009 – 2017
 
1.80%
 
-
 
-
36
 
PBC
 
Secured
 
-
 
NIS
 
Floating
 
CPI
 
2022
 
1.88%
 
-
 
386
366
 
PBC
 
Secured
 
-
 
NIS
 
Fixed
 
N/A
 
2016 – 2016
 
1.26%
 
-
 
164
156
 
PBC
 
Secured
 
-
 
NIS
 
Floating
 
CPI
 
2015 – 2020
 
1.57%
 
-
 
80
85
 
PBC
 
Secured
 
-
 
NIS
 
Floating
 
CPI
 
2020
 
2.14%
 
-
 
199
188
 
PBC
 
Unsecured
 
-
 
NIS
 
Floating
 
CPI
 
2009 – 2016
 
12.16%
 
-
 
-
11
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bartan
 
Unsecured
 
-
 
NIS
 
Floating
 
Prime interest rate
 
2015 – 2022
 
2.35%
 
-
 
4
8
 
Bartan
 
Secured
 
 
 
NIS
 
Floating
 
Prime interest rate
 
2022
 
2.89%
 
-
 
12
19
 
Bartan
 
Secured
 
-
 
NIS
 
Floating
 
Prime interest rate
 
2022
 
2.95%
 
-
 
16
16
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
IDB Tourism
 
Unsecured
 
-
 
US$
 
Floating
 
Libor interest rate
 
-
 
5.66%
 
13
 
-
51
 
IDB Tourism
 
Unsecured
 
-
 
US$
 
Floating
 
Libor interest rate
 
2015 – 2018
 
5.21%
 
197
 
-
767
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
IDBG
 
Unsecured
 
-
 
US$
 
Floating
 
Libor interest rate
 
2015 - 2015
 
Libor + 5%
 
227
 
907
869
 
Cellcom
 
Unsecured
 
-
 
NIS
 
Fixed
 
N/A
 
2016 - 2021
 
4.60%
 
200
 
829
778
Total bank loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7,747
10,378
Bank overdrafts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
-
292
Non-recourse loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6,221
16,975
Other borrowings
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,924
1,834
Total Operations Center in Israel
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
100,555
103,702
(1) Pertains to a loan with Menorah Group which is secured with a Clal and DIC's shares.
 
Borrowings fair value as of December 31, 2016 and June 30, 2016 amounts to ps. 119,354 (Ps. 3,740 corresponding to agricultural business, Ps. 12,884 to the Operation Center in Argentina and Ps. 102,730 to the Operation Center in Israel) and to Ps. 121,455 (Ps. 2,975 corresponding to agricultural business, Ps. 9,977 to Operation Center in Argentina and Ps. 108,503 to Operation Center in Israel).
 
 
 
63
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
23.
Taxation
 
The details of the provision for the Group’s income tax is as follows:
 
 
December 31,
2016
 
December 31,
2015
Current income tax
(410)
 
(174)
Deferred income tax
905
 
164
MPIT
-
 
(1)
Income tax
495
 
(11)
 
The statutory tax rate in the countries where the Group operates for all of the periods presented are:
 
Tax jurisdiction
 
Income tax rate
Argentina
 
35%
Brazil
 
between 25% - 34%
Uruguay
 
between 0% - 25%
Bolivia
 
25%
United States
 
between 0% - 45%
Bermudas
 
0%
Israel
 
24% (i)
 
(i) In December 2016, the Israeli government modified the income tax rate thereby generating a reduction from 25% to 24% for 2016 and 2017 calendar years, and to 23% for 2018 calendar year onwards. The change of interest rate for fiscal year 2016 became effective on December 29, 2016. The effect from the rate change is recorded as part of the deferred tax expense.
 
Below is a reconciliation between the income tax recognized and that which would result from applying the prevailing tax rate, applicable in the respective countries, on the income/loss before income tax for the six-month periods ended December 31, 2016 and 2015:
 
 
December 31,
2016
 
December 31,
2015
Tax calculated at the tax rates applicable to profits in the respective countries
645
 
440
Permanent differences:
 
 
 
Share of profit / (loss) of associates and joint ventures
146
 
(414)
Unrecognized tax losses
(104)
 
(8)
Reimbursement of tax losses
-
 
10
Non-taxable income
(35)
 
-
Non-deductible expenses
(2)
 
(36)
Others
(155)
 
(3)
Income tax from continuing operations
495
 
(11)
 
No charges have been reported for tax associated to discontinued operations.
 
 
64
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
23.
Taxation (Continued)
 
The gross movements on the deferred income tax account were as follows:
 
 
December 31,
2016
 
June 30,
2016
Beginning of the period / year
(6,007)
 
501
Currency translation adjustment
(552)
 
(2,225)
Reserve for changes in non-controlling interest
-
 
(88)
Reclassification to liabilities held for sale
24
 
-
Use of tax loss carry-forwards
(47)
 
(366)
Charged / Credited to the Statements of Income/(Operations)
905
 
852
Business combinations
(7)
 
(4,681)
End of the period / year
(5,684)
 
(6,007)
 
24.
Revenues
 
 
December 31,
2016
 
December 31,
2015
Sale of trading properties
814
 
1
Crops
541
 
451
Cattle
75
 
70
Dairy
51
 
31
Sugarcane
235
 
169
Supplies
63
 
42
Beef
675
 
408
Sale of communication equipment
1,926
 
-
Revenue from supermarkets
23,476
 
-
Sales revenues
27,856
 
1,172
Consignment revenues
139
 
22
Rental and service incomes
4,244
 
1,918
Income from hotel services
396
 
244
Income from communication services
5,937
 
-
Income from tourism services
39
 
-
Agricultural rental and services
9
 
9
Commissions
50
 
22
Others
26
 
4
Services income
10,840
 
2,219
Total revenues
38,696
 
3,391
 
65
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
25.
Costs
 
 
December 31,
2016
 
December 31,
2015
Other operative costs
5
 
4
Cost of property operations
5
 
4
Crops
1,099
 
670
Cattle
214
 
149
Dairy
94
 
63
Sugarcane
347
 
260
Supplies
45
 
36
Beef
610
 
334
Agricultural rental and services
12
 
7
Consignment costs
6
 
3
Commissions
42
 
26
Others
27
 
3
Costs of agricultural sales and services
2,496
 
1,551
Costs of leases and services
1,889
 
797
Costs of trading properties and developments
822
 
7
Costs of hotel operations
254
 
171
Costs of sale of communication equipment
1,283
 
-
Costs of communication services
4,073
 
-
Costs of tourism services
81
 
-
Costs of supermarkets
17,544
 
-
Total costs
28,447
 
2,530
 
 
 
66
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
26.
Expenses by nature
 
The Group discloses expenses in the statement of income by function of as part of the line items “Costs”, “General and administrative expenses” and “Selling expenses”.
 
The following tables provide the additional required disclosure of expenses by nature and their relationship to the function within the Group.
 
For the six-month period ended as of December 31, 2016:
 
 
Group costs
 
 
 
 
Cost of agricultural sales and services
Cost of agriculture production
Other agricultural operative costs
Cost of leases and services
Cost of trading properties and developments
Cost of hotel operations
Cost of sale of communication equipment
Cost of communication services
Cost of tourism services
Cost of
Supermarkets
Total
costs
General and administrative expenses
Selling
expenses
Total
 
Leases, services charges and vacant property costs
18
1
-
15
1
1
-
-
-
-
36
18
4
58
 
Depreciation and amortization
32
27
2
554
-
6
-
869
80
104
1,674
266
1,026
2,966
 
Doubtful accounts
-
-
-
-
-
-
-
-
-
-
-
34
84
118
 
Advertising, publicity and other selling expenses
-
-
-
184
-
-
-
-
-
-
184
-
768
952
 
Taxes, rates and contributions
3
8
-
103
2
-
-
-
-
-
116
14
401
531
 
Maintenance and repairs
12
18
-
635
8
41
-
-
-
-
714
36
340
1,090
 
Fees and payments for services
90
4
-
61
-
10
-
797
-
-
962
331
832
2,125
 
Director´s fees
-
-
-
-
-
-
-
-
-
-
-
112
-
112
 
Payroll and social security liabilities
94
56
3
329
1
142
-
464
-
637
1,726
788
2,632
5,146
 
Cost of sale of goods and services
-
-
-
-
810
-
1,283
19
-
-
2,112
-
-
2,112
 
Changes in biological assets and agricultural produce
1,293
-
-
-
-
-
-
-
-
-
1,293
-
-
1,293
 
Supplies and labor
85
719
-
-
-
-
-
-
-
-
804
-
1
805
 
Freights
-
10
-
-
-
-
-
-
-
-
10
-
140
150
 
Bank commissions and expenses
7
-
-
-
-
-
-
-
-
-
7
4
3
14
 
Conditioning and clearance
-
-
-
-
-
-
-
-
-
-
-
-
22
22
 
Travel and library expenses
3
6
-
-
-
-
-
-
-
-
9
5
1
15
 
Export expenses
-
-
-
-
-
-
-
-
-
-
-
-
1
1
 
Others
9
1
-
8
-
54
-
1,924
1
16,803
18,800
411
749
19,960
 
Total expenses by nature
1,646
850
5
1,889
822
254
1,283
4,073
81
17,544
28,447
2,019
7,004
37,470
 
 
 
67
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
26.
Expenses by nature (Continued)
 
For the six-month period ended as of December 31, 2015:
 
 
Group costs
 
 
 
 
 
 
 
Cost of agricultural sales and services
 
Cost of agriculture production
 
Other agricultural operative costs
 
Cost of property operations
 
Cost of trading properties and developments
 
Cost of hotel operations
 
Total
costs
 
General and administrative expenses
 
Selling
expenses
 
Total
Leases, services charges and vacant property costs
2
 
-
 
-
 
15
 
1
 
-
 
18
 
4
 
1
 
23
Depreciation and amortization
18
 
8
 
2
 
98
 
-
 
6
 
132
 
6
 
1
 
139
Doubtful accounts
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
18
 
18
Advertising, publicity and other selling expenses
-
 
-
 
-
 
169
 
-
 
-
 
169
 
-
 
22
 
191
Taxes, rates and contributions
1
 
5
 
-
 
61
 
1
 
-
 
68
 
12
 
92
 
172
Maintenance and repairs
6
 
10
 
-
 
200
 
4
 
23
 
243
 
24
 
1
 
268
Fees and payments for services
78
 
2
 
-
 
3
 
-
 
6
 
89
 
94
 
8
 
191
Director´s fees
-
 
-
 
-
 
-
 
-
 
-
 
-
 
88
 
-
 
88
Payroll and social security liabilities
63
 
41
 
2
 
245
 
-
 
103
 
454
 
146
 
28
 
628
Cost of sale of goods and services
-
 
-
 
-
 
-
 
1
 
-
 
1
 
-
 
-
 
1
Food, beverage and other lodging expenses
-
 
-
 
-
 
-
 
-
 
21
 
21
 
-
 
-
 
21
Changes in biological assets and agricultural produce
814
 
-
 
-
 
-
 
-
 
-
 
814
 
-
 
-
 
814
Supplies and labor
15
 
459
 
-
 
-
 
-
 
-
 
474
 
-
 
1
 
475
Freights 
1
 
7
 
-
 
-
 
-
 
-
 
8
 
-
 
66
 
74
Commissions and expenses
4
 
-
 
-
 
-
 
-
 
-
 
4
 
3
 
2
 
9
Conditioning and clearance
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
14
 
14
Travel and library expenses
6
 
6
 
-
 
-
 
-
 
-
 
12
 
2
 
-
 
14
Export expenses
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
25
 
25
Others
5
 
-
 
-
 
6
 
-
 
12
 
23
 
20
 
5
 
48
Total expenses by nature
1,013
 
538
 
4
 
797
 
7
 
171
 
2,530
 
399
 
284
 
3,213
 
 
68
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
27.
Other operating results, net
 
 
December 31,
2016
 
December 31,
2015
Gain from commodity derivative financial instruments
28
 
45
Gain from disposal of interest in associates
-
 
3
Reversal of currency translation adjustment (ii)
-
 
148
Loss from disposal of other property items
(28)
 
-
Project analysis and assessment
(43)
 
-
Expenses related to the transfer of assets to IRSA CP
44
 
-
Contingencies (i)
(19)
 
(9)
Donations
(30)
 
(19)
Others
(67)
 
(2)
Total other operating results, net
(115)
 
166
 
(i)
Including legal costs and expenses.
(ii)
Pertains to the reversal of the currency translation adjustment generated in IDBD and Rigby following the partial repayment of principal of the company (Note 32 to the annual financial statements).
 
28.
Financial results, net
 
 
December 31,
2016
 
December 31,
2015
Financial income
 
 
 
Interest income
420
 
70
Foreign exchange gains
173
 
397
Dividends income
28
 
10
Other financial income
191
 
-
Financial income
812
 
477
Financial costs
 
 
 
Interest expense
(3,637)
 
(618)
Foreign exchange losses
(1,055)
 
(2,539)
Other financial costs
(615)
 
(94)
Total financial costs
(5,307)
 
(3,251)
Other financial results:
 
 
 
Fair value gain / (loss) of financial assets and liabilities at fair value through profit or loss
1,528
 
(867)
Gain from repurchase of NCN
(17)
 
-
Gain from derivative financial instruments (except commodities)
120
 
682
(Loss) / Gain on the revaluation of receivables arising from the sale of farmland
(8)
 
12
Total other financial results
1,623
 
(173)
Total financial results, net
(2,872)
 
(2,947)
 
 
69
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(Amounts in millions of Argentine Pesos, as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
 
29.
Related party transactions
 
See description of the main transactions carried out with related parties in Note 35 to the Annual Consolidated Financial Statements as of June 30, 2016.
 
The following is a summary of the balances with related parties as of December 31, 2016:
 
Related party
 
Description of transaction
 
Investment in financial assets
Non-current
 
Investment in financial assets
 Current
 
Trade and other receivables Non-current
 
Trade and other receivables Current
 
Trade and other payables
Non-current
 
Trade and other payables Current
 
Borrowings Non-current
 
Borrowings Current
Associates
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tarshop S.A.
 
Leases and/or rights of use
 
-
 
-
 
-
 
-
 
-
 
(1)
 
-
 
-
New Lipstick
 
Reimbursement of expenses
 
-
 
-
 
-
 
4
 
-
 
-
 
-
 
-
Supertel
 
Dividends payable
 
-
 
-
 
-
 
6
 
-
 
-
 
-
 
-
Lipstick
 
Reimbursement of expenses
 
-
 
-
 
-
 
1
 
-
 
-
 
-
 
-
Manibil
 
Contributions to be paid in
 
-
 
-
 
40
 
1
 
-
 
-
 
-
 
-
Agro-Uranga S.A.
 
Dividends receivables
 
-
 
-
 
-
 
10
 
-
 
-
 
-
 
-
BHSA
 
Reimbursement of expenses
 
-
 
-
 
-
 
1
 
-
 
(1)
 
-
 
-
 
Borrowings
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
(4)
BACS
 
Non-convertible notes
 
121
 
16
 
-
 
-
 
-
 
-
 
-
 
-
Total Associates
 
 
 
121
 
16
 
40
 
23
 
-
 
(2)
 
-
 
(4)
 
 
70
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(Amounts in millions of Argentine Pesos, as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
 
29. Related party transactions (Continued)
 
Related party
 
Description of transaction
 
Investment in financial assets
Non-current
 
Investment in financial assets Current
 
Trade and other receivables Non-current
 
Trade and other receivables Current
 
Trade and other payables
Non-current
 
Trade and other payables Current
 
Borrowings Non-current
 
Borrowings Current
Joint Ventures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cresca S.A.
 
Loans granted
 
-
 
-
 
177
 
 
 
-
 
-
 
-
 
-
NPSF
 
Reimbursement of expenses
 
-
 
-
 
-
 
1
 
-
 
-
 
-
 
-
 
 
Borrowings
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
(7)
 
Leases and/or rights of use
 
-
 
-
 
-
 
-
 
-
 
(1)
 
-
 
-
 
Share based payments
 
-
 
-
 
-
 
1
 
-
 
-
 
-
 
-
 
Management fees
 
-
 
-
 
-
 
1
 
-
 
-
 
-
 
-
Quality
 
Management fees
 
-
 
-
 
-
 
4
 
-
 
-
 
-
 
-
Mehadrin
 
Commissions
 
-
 
-
 
-
 
-
 
-
 
(4)
 
-
 
-
Cyrsa
 
Credit due to capital reduction
 
-
 
-
 
-
 
3
 
-
 
-
 
-
 
-
 
 
Borrowings
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
(7)
Total Joint Ventures
 
 
 
-
 
-
 
177
 
10
 
-
 
(5)
 
-
 
(14)
Other related parties
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CAMSA
 
Reimbursement of expenses
 
-
 
-
 
-
 
9
 
-
 
(3)
 
-
 
-
 
 
Management fees
 
-
 
-
 
-
 
-
 
-
 
(104)
 
-
 
-
Estudio Zang, Bergel & Viñes
 
Legal services
 
-
 
-
 
-
 
-
 
-
 
(1)
 
-
 
-
Avenida Compras S.A.
 
Advertising spaces
 
-
 
-
 
-
 
5
 
-
 
-
 
-
 
-
Avenida Inc.
 
Advertising spaces
 
-
 
-
 
-
 
1
 
-
 
-
 
-
 
-
San Bernardo de Córdoba
 
Accrued invoices
 
-
 
-
 
-
 
-
 
-
 
(1)
 
-
 
-
La Rural S.A.
 
Leases and/or rights of use
 
-
 
-
 
-
 
43
 
-
 
-
 
-
 
-
 
 
 
 
-
 
-
 
-
 
-
 
-
 
(1)
 
-
 
-
Museo de los Niños
 
Leases and/or rights of use
 
-
 
-
 
-
 
2
 
-
 
-
 
-
 
-
Total Other related parties
 
 
 
-
 
-
 
-
 
60
 
-
 
(110)
 
-
 
-
 
 
71
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(Amounts in millions of Argentine Pesos, as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
 
29. Related party transactions (Continued)
 
Related party
 
Description of transaction
 
Investment in financial assets
Non-current
 
Investment in financial assets Current
 
Trade and other receivables Non-current
 
Trade and other receivables Current
 
Trade and other payables
Non-current
 
Trade and other payables Current
 
Borrowings Non-current
 
Borrowings Current
Parent company
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
IFISA
 
Financial operations
 
-
 
-
 
-
 
1,201
 
-
 
-
 
-
 
-
Total parent company
 
 
 
-
 
-
 
-
 
1,201
 
-
 
-
 
-
 
-
Directors and Senior Management
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors and Senior Management
 
Fees
 
-
 
-
 
-
 
-
 
-
 
(39)
 
-
 
-
 
Advances
 
-
 
-
 
-
 
4
 
-
 
-
 
-
 
-
Total Directors and Senior Management
 
 
 
-
 
-
 
-
 
4
 
-
 
(39)
 
-
 
-
Total
 
 
 
121
 
16
 
217
 
1,298
 
-
 
(156)
 
-
 
(18)
 
 
72
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(Amounts in millions of Argentine Pesos, as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
 
29. Related party transactions (Continued)
 
The following is a summary of the balances with related parties as of June 30, 2016:
 
Related party
 
Description of transaction
 
Investment in financial assets
Non-current
 
Investment in financial assets
 Current
 
Trade and other receivables Non-current
 
Trade and other receivables Current
 
Trade and other payables Current
 
Borrowings Non-current
 
Borrowings Current
Associates
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tarshop S.A.
 
Reimbursement of expenses
 
-
 
-
 
-
 
1
 
-
 
-
 
-
 
 
Leases and/or rights of use
 
-
 
-
 
-
 
-
 
(1)
 
-
 
-
New Lipstick
 
Reimbursement of expenses
 
-
 
-
 
-
 
4
 
-
 
-
 
-
Lipstick
 
Reimbursement of expenses
 
-
 
-
 
-
 
1
 
-
 
-
 
-
Agro-Uranga S.A
 
Dividends receivables
 
-
 
-
 
-
 
1
 
-
 
-
 
-
 
Brokerage
 
-
 
-
 
-
 
-
 
(1)
 
-
 
-
Agrofy S.A.
 
Other receivables
 
-
 
-
 
-
 
17
 
-
 
-
 
-
BHSA
 
Reimbursement of expenses
 
-
 
-
 
-
 
1
 
(1)
 
-
 
-
 
Borrowings
 
-
 
-
 
-
 
-
 
-
 
(2)
 
(10)
BACS
 
Reimbursement of expenses
 
-
 
-
 
-
 
1
 
-
 
-
 
-
 
 
Non-convertible notes
 
100
 
21
 
-
 
-
 
-
 
-
 
-
Total Associates
 
 
 
100
 
21
 
-
 
26
 
(3)
 
(2)
 
(10)
 
 
73
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(Amounts in millions of Argentine Pesos, as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
29. Related party transactions (Continued)
 
Related party
 
Description of transaction
 
Investment in financial assets
Non-current
 
Investment in financial assets Current
 
Trade and other receivables Non-current
 
Trade and other receivables Current
 
Trade and other payables Current
 
Borrowings Non-current
 
Borrowings Current
Joint Ventures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cresca S.A.
 
Loans granted
 
-
 
-
 
162
 
-
 
-
 
-
 
-
Puerto Retiro
 
Borrowings
 
-
 
-
 
-
 
3
 
-
 
-
 
-
NPSF
 
Reimbursement of expenses
 
-
 
-
 
-
 
2
 
-
 
-
 
-
 
Borrowings
 
-
 
-
 
-
 
-
 
-
 
-
 
(6)
 
Share based payments
 
-
 
-
 
-
 
1
 
-
 
-
 
-
 
Management fees
 
-
 
-
 
-
 
4
 
-
 
-
 
-
Quality
 
Reimbursement of expenses
 
-
 
-
 
-
 
1
 
-
 
-
 
-
Cyrsa
 
Credit due to capital reduction
 
-
 
-
 
-
 
3
 
-
 
-
 
-
Total Joint Ventures
 
 
 
-
 
-
 
162
 
14
 
-
 
-
 
(6)
Other related parties
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CAMSA
 
Reimbursement of expenses
 
-
 
-
 
-
 
9
 
-
 
-
 
-
Estudio Zang, Bergel & Viñes
 
Legal services
 
-
 
-
 
-
 
-
 
(1)
 
-
 
-
IFISA (parent company)
 
Financial operations
 
-
 
-
 
-
 
1,074
 
-
 
-
 
-
 
 
Reimbursement of expenses
 
-
 
-
 
-
 
12
 
-
 
-
 
-
Museo de los Niños
 
Leases and/or rights of use
 
-
 
-
 
-
 
2
 
-
 
-
 
-
BNSA
 
Reimbursement of expenses
 
-
 
-
 
-
 
1
 
-
 
-
 
-
OASA
 
Borrowings
 
-
 
-
 
-
 
1
 
-
 
-
 
-
Consultores Venture Capital Uruguay
 
Management fees
 
-
 
-
 
-
 
2
 
-
 
-
 
-
Total Other related parties
 
 
 
-
 
-
 
-
 
1,101
 
(1)
 
-
 
-
Directors and Senior Management
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors and Senior Management
 
Fees
 
-
 
-
 
-
 
-
 
(29)
 
-
 
-
 
Advances
 
-
 
-
 
-
 
4
 
-
 
-
 
-
Total Directors and Senior Management
 
 
 
-
 
-
 
-
 
4
 
(29)
 
-
 
-
Total
 
 
 
100
 
21
 
162
 
1,145
 
(33)
 
(2)
 
(16)
 
74
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(Amounts in millions of Argentine Pesos, as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
29. Related party transactions (Continued)
 
The following is a summary of the transactions with related parties for the six-month period ended as of December 31, 2016:
 
Related party
 
Leases and/or rights to use
 
Administration and management fees
 
Sale of goods and/or services
 
Compensation of Directors and senior management
 
Corporate services
 
Legal services
 
Financial operations
 
Donations
Associates
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tarshop S.A.
 
7
 
-
 
-
 
-
 
-
 
-
 
-
 
-
BACS
 
4
 
-
 
-
 
-
 
-
 
-
 
16
 
-
BHSA
 
2
 
-
 
-
 
-
 
-
 
-
 
(1)
 
-
Agro-Uranga S.A.
 
-
 
-
 
3
 
-
 
-
 
-
 
-
 
-
Adama
 
-
 
-
 
16
 
-
 
64
 
-
 
4
 
-
Total Associates
 
13
 
-
 
19
 
-
 
64
 
-
 
19
 
-
Joint Ventures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cyrsa
 
-
 
-
 
-
 
-
 
-
 
-
 
(2)
 
-
NPSA
 
(1)
 
2
 
-
 
-
 
-
 
-
 
(1)
 
-
Total Joint Ventures
 
(1)
 
2
 
-
 
-
 
-
 
-
 
(3)
 
-
Other related parties
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consultores Asset Management S.A. (CAMSA)
 
 
 
(104)
 
-
 
-
 
-
 
-
 
-
 
-
Fundación IRSA
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
(4)
San Bernardo de Córdoba S.A.
 
(1)
 
-
 
-
 
-
 
-
 
-
 
-
 
-
Isaac Elsztain e Hijos S.C.A.
 
(1)
 
-
 
-
 
-
 
-
 
-
 
-
 
-
Hammonet S.A.
 
1
 
-
 
-
 
-
 
-
 
-
 
-
 
-
Estudio Zang, Bergel & Viñes
 
-
 
-
 
-
 
-
 
-
 
(6)
 
-
 
-
Condor
 
-
 
-
 
-
 
-
 
-
 
-
 
196
 
-
IFISA (parent company)
 
-
 
-
 
-
 
-
 
-
 
-
 
66
 
-
Total Other related parties
 
(1)
 
(104)
 
-
 
-
 
-
 
(6)
 
262
 
(4)
Directors and Senior Management
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors
 
-
 
-
 
-
 
(93)
 
-
 
-
 
-
 
-
Senior Management
 
-
 
-
 
-
 
(7)
 
-
 
-
 
-
 
-
Total Directors and Senior Management
 
-
 
-
 
-
 
(100)
 
-
 
-
 
-
 
-
Total
 
11
 
(102)
 
19
 
(100)
 
64
 
(6)
 
278
 
(4)
 
 
75
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(Amounts in millions of Argentine Pesos, as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
 
29. Related party transactions (Continued)
 
The following is a summary of the transactions with related parties for the six-month period ended as of December 31, 2015:
 
Related party
 
Leases and/or rights to use
 
Administration and management fees
 
Sale of goods
and/or services
 
Compensation of Directors and senior management
 
Legal services
 
Financial operations
 
Donations
Associates
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agro-Uranga S.A.
 
-
 
-
 
1
 
-
 
-
 
-
 
-
Tarshop S.A.
 
5
 
-
 
-
 
-
 
-
 
-
 
-
BACS
 
3
 
-
 
-
 
-
 
-
 
10
 
-
BHSA
 
1
 
-
 
-
 
-
 
-
 
(2)
 
-
Total Associates
 
9
 
-
 
1
 
-
 
-
 
8
 
-
Joint Ventures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cyrsa
 
-
 
-
 
-
 
-
 
-
 
(1)
 
-
NPSA
 
-
 
2
 
-
 
-
 
-
 
(1)
 
-
Total Joint Ventures
 
-
 
2
 
-
 
-
 
-
 
(2)
 
-
Other related parties
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fundación IRSA
 
-
 
-
 
-
 
-
 
-
 
-
 
(3)
Isaac Elsztain e Hijos S.C.A.
 
(1)
 
-
 
-
 
-
 
-
 
-
 
-
Estudio Zang, Bergel & Viñes
 
-
 
-
 
-
 
-
 
(4)
 
-
 
-
Condor
 
-
 
-
 
-
 
-
 
-
 
(103)
 
-
IFISA (Parent Company)
 
-
 
-
 
-
 
-
 
-
 
12
 
-
Total Other related parties
 
(1)
 
-
 
-
 
-
 
(4)
 
(91)
 
(3)
Directors and Senior Management
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors
 
-
 
-
 
-
 
(80)
 
-
 
-
 
-
Senior Management
 
-
 
-
 
-
 
(3)
 
-
 
-
 
-
Total Directors and Senior Management
 
-
 
-
 
-
 
(83)
 
-
 
-
 
-
Total
 
8
 
2
 
1
 
(83)
 
(4)
 
(85)
 
(3)
 
76
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(Amounts in millions of Argentine Pesos, as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
 
30.
CNV General Resolution N° 622
 
As required by Section 1°, Chapter III, Title IV of CNV General Resolution N° 622, below there is a detail of the notes to the Unaudited Condensed Interim Separate Financial Statements that disclosure the information required by the Resolution in Exhibits.
 
Exhibit A - Property, plant and equipment
 
Note 10 – Investment properties
 
 
Note 11 – Property, plant and equipment
Exhibit B - Intangible assets
 
Note 13 – Intangible assets
Exhibit C - Equity investments
 
Note 8 – Investments in joint ventures
 
 
Note 9 – Investments in associates
Exhibit D - Other investments
 
Note 16 – Financial instruments by category
Exhibit E - Provisions
 
Note 21 – Provisions
Exhibit F – Cost of sales and services provided
 
Note 31 – Cost of sales and services provided
Exhibit G - Foreign currency assets and liabilities
 
Note 32 – Foreign currency assets and liabilities
 
77
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
31.
Cost of sales and services provided
 
Description
Biological assets
Inventories
Agricultural services
Services and other operating costs
Trading properties
Hotels
Mobile phones
Supermarkets
Properties
Others
Total as of 12.31.16
Total as of 12.31.15
Inventories as of 06.30.16
567
650
-
-
251
8
327
2,888
4,462
27
(i) 9,180
(ii) 1,030
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquisition for business combination
-
-
-
-
-
-
-
-
-
-
-
5,819
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
113
38
-
-
-
-
-
-
-
-
151
135
 
 
 
 
 
 
 
 
 
 
 
 
 
Changes in the net realizable value of agricultural produce after harvest
-
(77)
-
-
-
-
-
-
-
-
(77)
112
 
 
 
 
 
 
 
 
 
 
 
 
 
Harvest
-
743
-
-
-
-
-
-
-
-
743
275
Acquisitions and classifications
24
1,012
-
-
-
-
1,150
16,443
-
-
18,629
687
Consume
(1)
(452)
-
-
-
-
-
-
-
-
(453)
(261)
Additions
-
-
-
-
6
1
-
-
-
-
7
16
Disposals
-
-
-
-
(1)
1
-
-
-
-
-
 
Transfers
-
-
-
-
-
-
-
-
-
(4)
(4)
(1)
Expenses incurred
11
149
12
999
13
234
4,054
740
658
97
6,967
1,056
Currency translation adjustment
7
12
-
-
16
-
63
552
858
5
1,513
37
Inventories as of 12.31.16
(607)
(555)
-
-
(274)
(10)
(237)
(3,079)
(4,277)
(25)
(iii) (9,064)
(iv) (6,917)
Cost as of 12.31.16
114
1,520
12
999
11
234
5,357
17,544
1,701
100
27,592
-
Cost as of 12.31.15
90
920
3
797
7
171
-
-
-
-
-
1,988
 
(i) Includes Ps. 9 corresponding to materials and supplies of IRSA and FYO and Ps. 6 of meet due for slaughtering of Carnes Pampeanas as of June 30, 2016.
(ii) Includes Ps. 9 corresponding to materials and supplies of IRSA and FYO as of June 30, 2015 and Ps. 3 of meet due for slaughtering of Carnes Pampeanas as of June 30, 2015.
(iii) Includes Ps. 12 corresponding to materials and supplies of IRSA and FYO as of December 31, 2016.
(iv) Includes Ps. 19 corresponding to materials and supplies of IRSA and FYO as of December 31, 2015.
 
78
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
32.
Foreign currency assets and liabilities
 
Book amounts of foreign currency assets and liabilities are as follows:
 
Items (3)
 
Amount of foreign currency (2)
 
Prevailing exchange rate (1)
 
Total as of 12.31.16
 
Amount of foreign currency (2)
 
Prevailing exchange rate (1)
 
Total as of 06.30.16
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables
 
 
 
 
 
 
 
 
 
 
 
 
Uruguayan Peso
 
-
 
-
 
-
 
3
 
0.334
 
1
US Dollar
 
88
 
15.21
 
1,342
 
43
 
14.940
 
637
Euros
 
13
 
16.49
 
212
 
12
 
16.492
 
195
Trade and other receivables related parties
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
52
 
15.31
 
800
 
42
 
15.040
 
635
Total trade and other receivables
 
 
 
 
 
2,354
 
 
 
 
 
1,468
Investment in financial assets
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
197
 
15.21
 
3,003
 
199
 
14.940
 
2,976
Pounds
 
1
 
19.47
 
13
 
1
 
19.763
 
19
Total Investment in financial assets
 
 
 
 
 
3,016
 
 
 
 
 
2,995
Derivative financial instruments
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
2
 
15.21
 
29
 
1
 
14.940
 
15
Total derivative financial instruments
 
 
 
 
 
29
 
 
 
 
 
15
Cash and cash equivalents
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
107
 
15.21
 
1,632
 
84
 
14.940
 
1,260
Euros
 
3
 
16.49
 
43
 
4
 
16.492
 
60
Total Cash and cash equivalents
 
 
 
 
 
1,675
 
 
 
 
 
1,320
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables
 
 
 
 
 
 
 
 
 
 
 
 
New Israel Shekel
 
-
 
-
 
-
 
2
 
3.892
 
7
US Dollar
 
131
 
15.31
 
2,005
 
100
 
15.040
 
1,502
Euros
 
11
 
17.06
 
184
 
3
 
16.640
 
54
Swiss francs
 
-
 
15.63
 
1
 
 
 
 
 
 
Trade and other payables related parties
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
-
 
-
 
-
 
2
 
15.040
 
31
Total trade and other payables
 
 
 
 
 
2,190
 
 
 
 
 
1,594
Borrowings
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
2,208
 
15.31
 
33,810
 
1,945
 
15.040
 
29,246
Total borrowings
 
 
 
 
 
33,810
 
 
 
 
 
29,246
Derivative financial instruments
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
-
 
-
 
-
 
1
 
15.040
 
19
Total derivative financial instruments
 
 
 
 
 
-
 
 
 
 
 
19
(1)
Exchange rate as of December 31, 2016 and June 30, 2016 according to Banco Nación Argentina records.
(2)
Considering foreign currencies those that differ from each Group’s functional currency at each year-end.
(3)
The Company uses derivative instruments as a complement in order to reduce its exposure to exchange rate movements (Note 16).
 
 
79
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
33.
Groups of assets and liabilities held for sale
 
As mentioned in Note 4, the investment in Israir has been reclassified to held for sale. Additionally, IDB Tourism is currently negotiating the sale of its equity interests in Open Sky Ltd., but the terms and conditions of such sale have not yet been finalized. The assets and liabilities related to the Open Sky Ltd. transaction have been also reclassified. In addition, the equity interest of the Group in Adama and the related non-recourse loan had been reclassified to held for sale before the disposal.
 
Pursuant to IFRS 5, assets and liabilities available for sale have been valued at the lower of their book value and fair value less cost of sale. Given that the book value of some assets was higher, an impairment loss of Ps. 231 has been recorded.
 
The following table shows the main assets and liabilities held for sale:
 
Group of assets held for sale:
 
 
December 31,
 2016
Property, plant and equipment
1,482
Intangible assets
4
Investments in associates
246
Deferred income tax asset
61
Trade and other receivables
1,038
Inventories
8
Cash and cash equivalents
61
Total
2,900
 
Liabilities directly associated to assets classified as held for sale:
 
 
December 31,
 2016
Trade and other payables
1,020
Payroll and social security expenses
114
Employee benefits
43
Deferred income tax liability
27
Borrowings
693
Total
1,897
 
 
80
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
34.
Profit from discontinued operations
 
The results of Israir and Open Sky operations, equity earnings in Adama and the financial costs associated to the non-recourse loan related to it, until its sale, and the gain/loss for the sale of its investment in Adama have been reclassified in the Statements of Income/(Operations) of Discontinued Operations.
 
 
December 31, 2016
 
Adama
 
Israir and Open Sky
 
Total
Revenues
-
 
2,603
 
2,603
Costs
-
 
(2,193)
 
(2,193)
Gross profit
-
 
410
 
410
General and administrative expenses
-
 
(93)
 
(93)
Selling expenses
-
 
(131)
 
(131)
Other operating results, net
(i) 4,803
 
-
 
4,803
Profit from operations 
4,803
 
186
 
4,989
Share of profit of joint ventures and associates
406
 
-
 
406
Profit from operations before financing and taxation 
5,209
 
186
 
5,395
Other financial results
(881)
 
(241)
 
(1,122)
Financial results, net 
(881)
 
(241)
 
(1,122)
Profit / (Loss) before income tax 
4,328
 
(55)
 
4,273
Income tax
-
 
-
 
-
Income / (Loss) for the period from discontinued operations 
4,328
 
(55)
 
4,273
 
(i) Includes Ps. 4,709 corresponding to the profit from the sale of Adama.
 
35.
CNV General Ruling N° 629/14 – Storage of documentation
 
On August 14, 2014, the CNV issued General Ruling N° 629 whereby it introduced amendments to rules related to storage and conservation of corporate books, accounting books and commercial documentation. In this sense, it should be noted that the Group has entrusted the storage of certain non-sensitive and old information to the following providers:
 
Documentation storage provider
 
Location
Bank S.A.
 
 
Gral. Rivas 401, Avellaneda, Province of Buenos Aires
 
 
 
Ruta Panamericana Km 37,5, Garín, Province of Buenos Aires
 
 
 
Av. Fleming 2190, Munro, Province of Buenos Aires
 
 
 
 
 
Carlos Pellegrini 1401, Avellaneda, Province of Buenos Aires
 
 
 
 
Iron Mountain Argentina S.A.
 
 
Av. Amancio Alcorta 2482, Autonomous City of Buenos Aires
 
 
Pedro de Mendoza 2143, Autonomous City of Buenos Aires
 
 
Saraza 6135, Autonomous City of Buenos Aires
 
 
Azara 1245, Autonomous City of Buenos Aires
 
 
Polígono industrial Spegazzini, Autopista Ezeiza Km 45, Cañuelas, Province of Buenos Aires
 
 
 
Cañada de Gomez 3825, Autonomous City of Buenos Aires
 
 
 
81
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
35.
CNV General Ruling N° 629/14 – Storage of documentation (Continued)
 
It is further noted that a detailed list of all documentation held in custody by providers, as well as documentation required in section 5 a.3) of section I, Chapter V, Title II of the RULES (N.T. 2013 as amended) are available at the registered office.
 
On February 5, 2014 there was a widely known fire in Iron Mountain’s warehouse, which company is a supplier of the Group and where Group’s documentation was being kept. Based on the internal review carried out by the Group, duly reported to the CNV on February 12, 2014, the information kept at the Iron Mountain premises that were on fire do not appear to be sensitive or capable of affecting normal operations.
 
36.
Subsequent events
 
IDBG and subsidiaries
 
In January 2017, IDBG received a loan from an Israeli financial entity in the amount of US$ 41.4 million. Principal will be reimbursed after the lapse of two years and shall accrue interest at 7%. The loan is backed by IDBD and PBC (jointly and severally). In addition, the due date has been extended to December 31, 2018 for a bank loan in the amount of US$ 59 million granted by a US bank to a subsidiary of IDBG (Great Wash Park LLC) which is building a shopping center in Las Vegas, Nevada.
 
Comparaencasa LTD
 
In January 2017, the Group acquired, through Tyrus, 69,750 shares which represent a 12.5% equity interest in Compraencasa Ltd., a company registered in the United Kingdom engaged in the search, comparison and selection of products and/or services offered on the Internet, mainly car insurance and related products, for the Argentine Republic. The transaction price was US$ 1 million, which has already been fully paid. Additionally, Tyrus received warrants for the purchase of shares in future capital increases for up to US$ 1.5 million, with a 35% discount, which warrants will be effective for 5 years.
 
Avenida Inc.
 
On January 20, 2017, as part of a corporate reorganization process, Avenida Inc., carried out a 100,000,000:1 reverse stock split and issued additional capital in which the Group and other minority investors took part. The transaction price was US$ 0.5 million, which has already been fully paid at the date of these Financial Statements.
 
Also, the Group has an option (warrant) to acquire other 4,421,093 Series I preferred shares at a price per share of US$ 0.01 for a term of 18 months and until the issuance of capital, whichever takes place earlier, subject to certain conditions.
 
 
82
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
36.
Subsequent events (Continued)
 
Condor
 
On January 24, Condor issued new warrants (150,540) held by RES, which is 66.7% owned by the Group, to replace the warrants held to that date (3,750,000 warrants each with a right to one share at an exercise price of US$ 1.92, expiring on January 31, 2017). The new warrant entitles the holder to receive 150,540 ordinary shares at an exercise price of US$ 0.001 with expiration in January 2019.
 
Acquisition of farmland by our subsidiary Brasilagro
 
In February 2007, Brasilagro entered into a sale and lease agreement for a farmland property located in the municipality of São Raimundo das Mangabeiras, in the state of Maranhão. The sale agreement consists in the acquisition of 17,566 hectares, of which 10,000 are developed and productive lands that will be devoted to farming. The remaining 7,566 hectares consist of permanent conservation and legal reservation areas. The purchase price is Rs. 100.0 million (Rs. 10,000 per productive area), which will be paid in full upon fulfillment of certain prior conditions by sellers. The lease consists of 15,000 hectares of cultivable and developed land, already planted mostly with sugar cane. The agreement is valid for 15 years and renewable for another 15-years.
 
Cresca S.A. agreement
 
On October 5, 2016, Brasilagro and Carlos Casado entered into an agreement whereby they agree to offer for sale, for a term of 120 days, all of the real property owned by Cresca at a price of at least US$ 120 million or else 100% of the outstanding shares of Cresca or divide Cresca’s properties. On December 2016, the shareholders Brasilagro and Carlos Casado entered into agreements intended to carry out what had been agreed.
 
As of the date of these Unaudited Condensed Interim Consolidated Financial Statements, no tender offers have been received by the entity or any of its land properties and the shareholders are carrying out development and maintenance tasks pursuant to the agreements entered into.
 
 
83
Free translation from the original prepared in Spanish for publication in Argentina
 
 
REVIEW REPORT ON THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
 
 
To the Shareholders, President and Directors of
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Legal address: Moreno 877 – 23° floor
Autonomous City Buenos Aires
Tax Code No. 30-50930070-0
 
Introduction
 
 
We have reviewed the unaudited condensed interim consolidated financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria (hereinafter “the Company”) which included the unaudited condensed interim consolidated statement of financial position as of December 31, 2016, and the unaudited condensed interim consolidated statements of income and comprehensive income for the six-month and three-month period ended December 31, 2016, the unaudited condensed interim consolidated statement of changes in shareholders’ equity and the unaudited condensed interim consolidated statement of cash flows for the six-month period ended December 31, 2016 and selected explanatory notes.
 
The balances and other information corresponding to the fiscal year ended June 30, 2016 and the interim periods within that fiscal period are an integral part of these financial statements and, therefore, they should be considered in relation to those financial statements.
 
Management responsibility
 
 
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim consolidated financial statements in accordance with the International Financial Reporting Standards (IFRS), adopted by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) as professional accounting standards and added by the National Securities Commission (CNV) to its regulations, as approved by the International Accounting Standard Board (IASB) and , for this reason, is responsible for the preparation and presentation of the unaudited condensed interim consolidated financial statements above mentioned in the introductory paragraph according to the International Accounting Standard No 34 "Interim Financial Reporting" (IAS 34).
 
 
Free translation from the original prepared in Spanish for publication in Argentina
 
REVIEW REPORT ON THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
 
 
Scope of our review
 
Our review was limited to the application of the procedures established in the International Standard on Review Engagements ISRE 2410 "Review of interim financial information performed by the independent auditor of the entity", which was adopted as a review standard in Argentina in Technical Resolution No. 33 of the FACPCE, without modification as approved by the International Auditing and Assurance Standards Board (IAASB). A review of interim financial information consists of making inquiries of persons responsible for the preparation of the information included in the unaudited condensed interim consolidated financial statements, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion on the consolidated statement of financial position, the consolidated statement of income, the consolidated statement of comprehensive income and consolidated statement of cash flows of the Company.
Conclusion
 
Nothing came to our attention as a result of our review that caused us to believe that these unaudited condensed interim consolidated financial statements above mentioned in the introductory paragraph of this report have not been prepared in all material respects in accordance with International Accounting Standard 34.
 
Emphasis paragraph
 
Without modifying our conclusion, we want to refer to the information included in Note 1 of these unaudited condensed interim consolidated financial statements.
 
Report on compliance with current regulations
 
In accordance with current regulations, we report about Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria that:
 
a)
the unaudited condensed interim consolidated financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria are being processed for recording in the "Inventory and Balance Sheet Book", and comply, as regards those matters that are within our competence, with the provisions set forth in the Commercial Companies Law and in the corresponding resolutions of the National Securities Commission;
 
b)
the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria arise from accounting records carried in all formal respects in accordance with applicable legal provisions;
 
 
 
  Free translation from the original prepared in Spanish for publication in Argentina
 
c)
we have read the Business Summary (“Reseña Informativa”) on which, as regards these matters that are within our competence, we have no observations to make;
 
d)
as of December 31, 2016, the debt of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria owed in favor of the Argentina Integrated Pension System which arises from accounting records and submissions amounted to Ps. 8,405,011 which was no callable at that date.
 
 
 
Autonomous City of Buenos Aires, February 13, 2017.
 
 
 
 
 
 
 
PRICE WATERHOUSE & CO. S.R.L.
 
(Socio)
C.P.C.E.C.A.B.A. Tº 1 Fº 17
 
Dr. Carlos Martín Barbafina
Contador Público (UCA)
C.P.C.E.C.A.B.A. T° 175 F° 65
 
 
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Separate Financial Statements as of December 31, 2016 and June 30, 2016 and for the six-month periods ended December 31, 2016 and 2015
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Separate Statements of Financial Position
as of December 31, 2016 and June 30, 2016
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Note
12.31.16
 
06.30.16
ASSETS
 
 
 
 
Non-current assets
 
 
 
 
Investment properties 
7
1
 
9
Property, plant and equipment 
8
510
 
488
Intangible assets 
9
18
 
17
Biological assets 
10
507
 
477
Investments in subsidiaries, associates and joint ventures 
6
4,113
 
2,563
Deferred income tax assets 
19
961
 
757
Income tax and minimum presumed income tax credits 
 
49
 
50
Trade and other receivables 
13
15
 
-
Total Non-current assets 
 
6,174
 
4,361
Current assets
 
 
 
 
Biological assets 
10
327
 
442
Inventories 
11
433
 
491
Income tax and minimum presumed income tax credits
 
34
 
34
Trade and other receivables 
13
587
 
388
Derivative financial instruments 
12
-
 
15
Investment in financial assets 
12
-
 
22
Cash and cash equivalents 
12
53
 
11
Total Current assets 
 
1,434
 
1,403
TOTAL ASSETS 
 
7,608
 
5,764
SHAREHOLDERS’ EQUITY
 
 
 
 
Share capital 
 
499
 
495
Treasury shares 
 
3
 
7
Inflation adjustment of share capital and treasury shares 
 
65
 
65
Share premium 
 
659
 
659
Additional paid-in capital from treasury shares 
 
20
 
16
Legal reserve 
 
83
 
83
Special reserve 
 
97
 
97
Other reserves 
15
1,289
 
989
Accumulated deficit 
 
(436)
 
(1,387)
TOTAL SHAREHOLDERS’ EQUITY 
 
2,279
 
1,024
LIABILITIES
 
 
 
 
Non-current liabilities
 
 
 
 
Trade and other payables 
16
-
 
1
Borrowings 
18
3,473
 
3,150
Provisions 
17
22
 
10
Total Non-current liabilities 
 
3,495
 
3,161
Current liabilities
 
 
 
 
Trade and other payables 
16
478
 
305
Payroll and social security liabilities 
 
61
 
85
Borrowings 
18
1,292
 
1,166
Derivative financial instruments 
12
2
 
23
Provisions 
17
1
 
-
Total Current liabilities 
 
1,834
 
1,579
TOTAL LIABILITIES 
 
5,329
 
4,740
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES 
 
7,608
 
5,764
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
 
Alejandro G. Elsztain
Vice President II
acting as President
 
 
 
1
 
 
 
 
.Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Separate Statements of Income/(Operations) for the six and three-month periods beginning July 1 and October 1, 2016 and 2015 and ended December 31, 2016 and 2015
 (All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
Six months
 
Three months
 
 
Note
12.31.16
 
12.31.15
 
12.31.16
 
12.31.15
 
Revenues                                                                  
20
753
 
502
 
326
 
223
 
Costs 
21
(1,145)
 
(662)
 
(564)
 
(336)
 
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
 
531
 
315
 
294
 
208
 
Changes in the net realizable value of agricultural produce after harvest
 
(71)
 
115
 
21
 
123
 
Gross Profit 
 
68
 
270
 
77
 
218
 
Gain from disposal of farmlands                                                                  
 
72
 
-
 
-
 
-
 
General and administrative expenses                                                                  
22
(92)
 
(65)
 
(51)
 
(31)
 
Selling expenses                                                                  
22
(182)
 
(111)
 
(83)
 
(43)
 
Other operating results, net                                                                  
23
2
 
65
 
(15)
 
64
 
Management fees                                                                  
 
(104)
 
-
 
(104)
 
-
 
(Loss) / Gain from operations                                                                  
 
(236)
 
159
 
(176)
 
208
 
Share of gain / (loss) of subsidiaries, associates and joint ventures
6
1,290
 
(258)
 
1,658
 
(109)
 
Gain / (Loss) before financing and taxation 
 
1,054
 
(99)
 
1,482
 
99
 
Finance incomes 
24
16
 
52
 
4
 
50
 
Finance costs 
24
(386)
 
(1,105)
 
(226)
 
(943)
 
Other financial results, net                                                                  
24
31
 
157
 
6
 
160
 
Financial results, net                                                                  
24
(339)
 
(896)
 
(216)
 
(733)
 
Gain / (Loss) before Income tax                                                                  
 
715
 
(995)
 
1,266
 
(634)
 
Income tax gain                                                                  
19
204
 
264
 
140
 
191
 
Gain / (Loss) for the period                                                                  
 
919
 
(731)
 
1,406
 
(443)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gain / (Loss) per share attributable to equity holders of the parent during the period:
 
 
 
 
 
 
 
 
 
Basic                                                                  
 
1.85
 
(1.48)
 
2.83
 
(0.90)
 
Diluted                                                                  
 
1.84
 
(1.48)
(i)
2.82
 
(0.90)
(i)
 
(i)
Due to the loss for the period, there is no diluted effect on this result.
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
 
 
)
 
 
 
 
 
                                                            )
 
 
 
 
Alejandro G. Elsztain
Vice President II
acting as President
 
2
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Separate Statements of Comprehensive Income /(Operations) for the six and three-month periods beginning July 1 and October 1, 2016 and 2015 and ended December 31, 2016 and 2015
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
 
Six months
 
Three months
 
12.31.16
 
12.31.15
 
12.31.16
 
12.31.15
Gain / (Loss) for the period                                                                     
919
 
(731)
 
1,406
 
(443)
Other comprehensive income / (loss):
 
 
 
 
 
 
 
Items that may be reclassified subsequently to profit or loss:
 
 
 
 
 
 
 
Currency translation adjustment from subsidiaries, associates and joint ventures
435
 
439
 
105
 
546
Other comprehensive income from share of changes in subsidiaries’ equity
(7)
 
-
 
(17)
 
-
Other comprehensive income for the period (i) 
428
 
439
 
88
 
546
Total comprehensive income / (loss) for the period
1,347
 
(292)
 
1,494
 
103
 
(i)
  Items included in other comprehensive inczome / (loss) do not generate any impact on the income tax.
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
 
 
)
 
 
 
 
 
                                                            )
 
 
 
 
Alejandro G. Elsztain
Vice President II
acting as President
 
3
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Separate Statements of Changes in Shareholders’ Equity
for the six-month periods ended December 31, 2016 and 2015
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Share
capital
Treasury
shares
Inflation adjustment of share capital and treasury shares (i)
Share
premium
Additional paid-in capital from treasury shares
Legal
 reserve
Special
reserve (ii)
Other
reserves
(Note 15)
Accumulated deficit
Total Shareholders’ equity
Balance as of June 30, 2016                                                             
495
7
65
659
16
83
97
989
(1,390)
1,021
Adjustment due to change to accounting standards (iii) 
-
-
-
-
-
-
-
-
3
3
Adjusted balance as of June 30, 2016                                                             
495
7
65
659
16
83
97
989
(1,387)
1,024
Gain for the period                                                             
-
-
-
-
-
-
-
-
919
919
Other comprehensive income for the period                                                             
-
-
-
-
-
-
-
428
-
428
Total comprehensive income for the period                                                             
-
-
-
-
-
-
-
428
919
1,347
As provided by Ordinary Shareholders’ Meeting held and Extraordinary Shareholders’ Meeting held on October 31, 2016:
 
 
 
 
 
 
 
 
 
 
- Share distribution                                                            
4
(4)
-
-
-
-
-
-
-
-
- Release of reserve for future dividends                                                            
-
-
-
-
-
-
-
(31)
31
-
Equity-settled compensation                                                             
-
-
-
-
-
-
-
7
-
7
Equity incentive plan granted                                                             
-
-
-
-
4
-
-
(5)
1
-
Changes in interest in subsidiaries                                                             
-
-
-
-
-
-
-
(99)
-
(99)
Balance as of December 31, 2016                                                             
499
3
65
659
20
83
97
1,289
(436)
2,279
 
(i)
Includes Ps. 1 and Ps. 1 of inflation adjustment of Treasury Stock as of December 31, 2016 and June 30, 2016, respectively.
(ii)
Corresponding to General Resolution 609/12 of the National Securities Commission.
(iii)
See Note 2.2.1 to the Condensed Interim Consolidated Financial Statements.
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
 
 
)
 
 
 
 
 
                                                            )
 
 
 
 
Alejandro G. Elsztain
Vice President II
acting as President
 
4
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Separate Statements of Changes in Shareholders’ Equity
for the six-month periods ended December 31, 2016 and 2015
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Share
capital
Treasury
shares
Inflation adjustment of share capital and treasury shares (i)
Share
premium
Additional paid-in capital from treasury shares
Legal
 reserve
Special
reserve (ii)
Other
reserves
(Note 15)
Retained
 earnings
Total Shareholders’ equity
Balance as of June 30, 2015                                                    
495
7
65
659
13
-
-
545
172
1,956
Adjustment due to change to accounting standards (iii)
-
-
-
-
-
-
-
(3)
6
3
Adjusted balance as of June 30, 2015 
495
7
65
659
13
-
-
542
178
1,959
Loss for the period 
-
-
-
-
-
-
-
-
(731)
(731)
Other comprehensive income for the period 
-
-
-
-
-
-
-
439
-
439
Total comprehensive income / (loss) for the period 
-
-
-
-
-
-
-
439
(731)
(292)
As provided by Ordinary Shareholders’ Meeting held and Extraordinary Shareholders’ Meeting held on October 31, 2015:
 
 
 
 
 
 
 
 
 
 
- Legal Reserve                                                  
-
-
-
-
-
83
-
-
(83)
-
- Reserve for future dividends                                                   
-
-
-
-
-
-
-
31
(31)
-
Reserve for share-based compensation 
-
-
-
-
-
-
-
8
-
8
Equity incentive plan granted 
-
-
-
-
3
-
-
(4)
1
-
Changes in interest in subsidiaries                                                    
-
-
-
-
-
-
-
23
-
23
Reserve for tender offer to non-controlling shareholders 
-
-
-
-
-
-
-
(121)
-
(121)
Constitution of special reserve                                                    
-
-
-
-
-
-
94
-
(94)
-
Cumulative translation adjustment for interest held before business combination. 
-
-
-
-
-
-
-
(92)
-
(92)
Balance as of December 31, 2015                                                  
495
7
65
659
16
83
94
826
(760)
1,485
 
(i)
Includes Ps. 1 and Ps. 1 of inflation adjustment of Treasury Stock as of December 31, 2015 and June 30, 2015, respectively.
(ii)
Corresponding to General Resolution 609/12 of the National Securities Commission.
(iii) 
See Note 2.2.1 to the Condensed Interim Consolidated Financial Statements.
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
 
)
 
 
 
 
 
                                                            )
 
 
 
 
Alejandro G. Elsztain
Vice President II
acting as President
 
5
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Separate Statements of Cash Flows
for the six-month periods ended December 31, 2016 and 2015
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Note
12.31.16
 
12.31.15
Operating activities:
 
 
 
 
Cash used in operations                                                                                  
14
(211)
 
(91)
Net cash used in operating activities 
 
(211)
 
(91)
Investing activities:
 
 
 
 
Acquisition of subsidiaries, associates and joint ventures
 
(6)
 
-
Proceeds from sale of interest in companies 
 
-
 
86
Capital contributions in subsidiaries, associates and joint ventures 
 
(1)
 
(20)
Proceeds from sale of investment properties 
 
-
 
1
Acquisition of property, plant and equipment 
8
(38)
 
(15)
Proceeds from sale of property, plant and equipment 
 
1
 
-
Proceeds from sale of farmlands 
 
69
 
-
Acquisition of Intangible Assets 
9
(1)
 
-
Purchase of investment in financial assets 
 
(365)
 
(214)
Proceeds from disposals of investments in financial assets 
 
391
 
227
Loans granted to subsidiaries, associates and joint ventures 
 
-
 
(3)
Loans repayments received from subsidiaries, associates and joint ventures
 
12
 
78
Advance payments 
 
(6)
 
-
Dividends received 
 
81
 
84
Net cash generated from investing activities 
 
137
 
224
Financing activities:
 
 
 
 
Proceeds from issuance of Non-Convertible Notes 
 
-
 
390
Repayment of Non-Convertible Notes 
 
(187)
 
(96)
Repurchase of Non-Convertible Notes 
 
(235)
 
-
Proceeds from borrowings 
 
1,001
 
278
Repayment of borrowings                                                                                  
 
(348)
 
(367)
Proceeds from derivative financial instruments 
 
14
 
84
Repayment of borrowings from subsidiaries, associates and joint ventures
 
(6)
 
-
Interest paid                                                                                  
 
(124)
 
(153)
Net cash flows generated from financing activities 
 
115
 
136
Net increase in cash and cash equivalents 
 
41
 
269
Cash and cash equivalents at beginning of the period 
 
11
 
18
Foreign exchange gain on cash and cash equivalents 
 
1
 
34
Cash and cash equivalents at the end of the period                                                                                  
 
53
 
321
 
         The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
 
 
                                                            )
Alejandro G. Elsztain
Vice President II
acting as President
 
6
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements
 (All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
1.
General information
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria (“Cresud” or the “Company”) was founded in 1936 as a subsidiary of Credit Foncier, a Belgian company primarily engaged in providing rural and urban loans in Argentina and administering real estate holdings foreclosed by Credit Foncier. Credit Foncier was liquidated in 1959, and as part of such liquidation, the shares of Cresud were distributed to Credit Foncier’s shareholders. From the 1960s through the end of the 1970s, the business of Cresud shifted exclusively to agricultural activities.
 
Cresud is a company organized and domiciled in the Republic of Argentina. The address of its registered office is Moreno 877, 23rd Floor, Buenos Aires, Argentina.
 
These Unaudited Condensed Interim Separate Financial Statements have been approved for issue by the Board of Directors on February 13, 2017.
 
2.
Basis of preparation of the Unaudited Condensed Interim Separate Financial Statements
 
2.1.
Basis of preparation
 
These Unaudited Condensed Interim Separate Financial Statements of the Company have been prepared in accordance with International Financial Reporting Standards issued by the International Accounting Standards Board (IASB).
 
On April 1, 2016, the Argentine Federation of Professional Councils of Economic Science ("FAPCE", as per its Spanish acronym) approved Technical Resolution N° 43, which amends Technical Resolution N° 26, for fiscal years starting on January 1, 2016. Such Technical Resolution N° 43 provides that entities that file financial statements in accordance with the IFRSs, are expected to do it integrally and without modifications and that investments in subsidiaries, joint ventures and associates are to be accounted under the equity method in the Separate Financial Statements, as established by IFRS, pursuant to the amendment established by the IASB to IAS 27 in August 2014. Thus, valuation at cost or fair value (which are additional measurements) is not permitted for these types of investments. Before such amendment, Technical Resolution N° 26 did not require an integral adoption of IFRS in Separate Financial Statements, since the equity method was not a valuation option for such investments.
 
The Company has adopted Technical Resolution N° 43 for this fiscal year ending on June 30, 2017. The financial statements corresponding to the period ended September 30, 2016 where the first Condensed Interim Separate Financial Statements prepared in accordance with the IFRS; its transition date is July 1, 2015 and, therefore, the provisions of IRFS 1 “First-Time Adoption of International Financial Reporting Standards” should be applied as of that date.
 
7
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
2.
Basis of preparation of the Unaudited Condensed Interim Separate Financial Statements (Continued)
 
IFRS 1 mandatorily establishes that an entity must apply the requirements of IFRS 10 “Consolidated Financial Statements” for accounting of changes in a parent’s ownership interest in a subsidiary that do not result in a loss of control prospectively. Under IFRS, the Company accounts for acquisitions and disposals of non-controlling interests that do not result in change of control as business combinations. The Group did not restate these acquisitions and disposals prior to transition date.
 
Furthermore, IFRS 1 also provides that, where a first time IFRS adopter entity decides to account for investments in subsidiaries under the equity method in accordance with IAS 28, the entity should apply the exemption for business combinations conducted before the transition date. This exemption involves applying IFRS 3 “Business Combinations” on a prospective basis to business combinations conducted after the transition date. Business combinations occurring prior to the transition date have not been restated.
 
The other compulsory and optional exceptions of IFRS 1 have not been applied, as these are not relevant to the Group.
 
Below there is a comparison between shareholders’ equity computed under the previous standards and in accordance with IFRS 1 as of July 1, 2015.
 
 
07.01.15
Shareholders’ equity under Technical Resolution N° 26 
1,956
Acquisition of non-controlling interest 
(54)
Retained earnings recognition 
54
Adjustment due to change to accounting standards (a) 
3
Shareholders' equity under IFRS 
1,959
(a)
Include adjustment due to change to accounting standards (see Note 2.2.1 to the Unaudited Condensed Interim Consolidated Financial Statements).
 
Amounts as of June 30, 2016 and December 31, 2015, which are disclosed for comparative purposes have been modified in order to present the mentioned adjustments. The notes below include a reconciliation of shareholders’ equity figures of Condensed Interim Separate Financial Statements prepared in accordance with the Technical Resolution N° 26 on the closing date of the comparative period and the statement of income and other comprehensive income figures for the six-month period ended December 31, 2015 and those presented in accordance with IFRS in these Unaudited Condensed Interim Separate Financial Statements.
 
The Unaudited Condensed Interim Separate Financial Statements of the Company for the six-month periods ended December 31, 2016 have been prepared in accordance with IAS 34 "Interim Financial Reporting".
 
 
8
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
2.
Basis of preparation of the Unaudited Condensed Interim Separate Financial Statements (Continued)
 
2.2.
Reconciliations of Technical Resolution N° 26 to IFRS
 
The notes below include a reconciliation of shareholders' equity prepared in accordance with Technical Resolution N° 26 and those presented in accordance with IFRS as of June 30, 2016 and December 31, 2015, and the reconciliations of net income and cash flows for the year ended June 30, 2016 and for the six-month period ended December 31, 2015. The reconciliations included below were prepared based on the IFRS standards that are estimated to be applicable for the Company for the financial statements as of and for the year ended June 30, 2017. The items and amounts in the reconciliations included below are subject to change and should only be deemed final when the Consolidated Financial Statements prepared under IFRS for the first time as of and for the year ended June 30, 2013 are issued.
 
The items and amounts included in the reconciliations could be modified to the extent that, when preparing financial statements as of and for the year ended June 30, 2017, applicable standards are different.
 
The first reconciliation provides an overview of the impact on equity, at December 31, 2015 and June 30, 2016 (Note 2.2.1). The second reconciliation provides an overview of the impact on income for the six-month period ended as of December 31, 2015 (Note 2.2.2). The mentioned reconciliations do not have impact on other comprehensive income nor the statements of cash flows.
 
2.2.1
Summary of equity
 
 
 
06.30.16
 
12.31.15
Shareholders’ equity under Technical Resolution N° 26
 
1,021
 
1,474
Investments in subsidiaries, associates and joint ventures
(a)
3
 
11
Shareholders' equity under IFRS 
 
1,024
 
1,485
 
2.2.2 Summary of profit / (loss)
 
 
 
12.31.15
Net comprehensive loss under Technical Resolution N° 26
 
(777)
Investments in subsidiaries, associates and joint ventures
(a)
71
Income tax 
 
(25)
Net comprehensive loss under IFRS 
 
(731)
 
(a) 
Include adjustment due to change to accounting standards (see Note 2.2.1 to the Unaudited Condensed Interim Consolidated Financial Statements).
 
 
9
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
2.
Basis of preparation of the Unaudited Condensed Interim Separate Financial Statements (Continued)
 
2.2.3
Explanation of the transition to IFRS
 
Technical Resolution N° 26 – The Company accounts for investments in subsidiaries under the equity method including any adjustment in the Consolidated Financial Statements, so that the equity and income corresponding to the majority interest resulting from Consolidated Financial Statements filed together with Separate Financial Statements are the same in both sets of financial statements.
 
IFRS - Investments in entities in which the Company exercises control, are accounted for under the equity method. Under this method, the investment is recorded at original cost and periodically increased (decreased) by the investor's proportionate share of earnings (losses) and other comprehensive income of the subsidiary and decreased by all dividends received from the subsidiary.
 
In accordance with IFRS 28, paragraph 27, the interest in the investee is computed based on the Consolidated Financial Statements of such investee after any adjustment related to unification of accounting criteria, without regard to any interest that the investee may have in other entities. As a result, the company has recognized its direct interest related to investments in subsidiaries, associates and companies under joint control, based on the Consolidated Financial Statements of such companies.
 
Below is an outline of the adjustments recorded as explained above in relation to transactions affecting the non-controlling interest reserve of its subsidiaries, associates and entities under joint control where the company holds a direct interest:
 
Acquisition of additional interests in controlled companies: the acquisition price in excess of the book value of the subsidiary is recorded as in increase in assets.
Sale of interest in controlling companies where control is not lost: the difference between the sale price charged for the shares and the book value is recorded in the statement of income.
Dilution of interest, other shareholders: the result caused by the interest dilution has been recorded in the statement of income.
 
The non-controlling interest reserve set up before July 1, 2015 has been reclassified under retained earnings.
 
 
10
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
2.
Basis of preparation of the Unaudited Condensed Interim Separate Financial Statements (Continued)
 
2.3.
Significant accounting policies
 
The accounting policies applied in the preparation of these Unaudited Condensed Interim Financial Statements are consistent with those applied in the annual financial statements as of June 30, 2016, except for the changes generated by implementation of Technical Resolution N° 43, as described in Note 2.1 and for the change of accounting standard mentioned in Note 2.2.1 to the condensed interim Consolidated Financial Statements.
 
2.4.
Use of estimates
 
The preparation of financial statements at a certain date requires the Management to make estimations and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Future results might differ from the estimates and evaluations made at the date of preparation of these Unaudited Interim Condensed Separate Financial Statements.
 
In the preparation of these Unaudited Condensed Interim Separate Financial Statements, the significant judgments made by Management in applying the Company’s accounting policies and the main sources of uncertainty were the same applied by the Company in the preparation of the Separate Financial Statements for the fiscal year ended June 30, 2016, except for changes in provisions for income tax, for legal claims and for doubtful accounts.
 
3.
Seasonal effects on operations
 
The operations of the Company are also subject to seasonal effects. The harvests and sale of grains (corn, soybean and sunflower) generally take place between January and September every year. Wheat is generally harvested between November and February every year. However, milk production is generally larger during the second quarter, when conditions are more favorable. As a result, there may be material fluctuations in the agricultural business results each quarter.
 
4.
Acquisitions and disposals
 
See summary of acquisitions and additional disposals of the Company for the six-month period ended December 31, 2016 in Note 4 to Unaudited Condensed Interim Consolidated Financial Statements.
 
 
11
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
5.
Financial risk management and fair value estimates
 
5.1.            
Financial risk
 
The Company’s activities are exposed to several financial risks, market risk (including exchange rate risk, interest rate risk and price risk), credit risk, liquidity risk and capital risk.
 
The Unaudited Condensed Interim Separate Financial Statements do not include all the information and disclosures of the risk management, so they should be read together with the annual Separate Financial Statements as of June 30, 2016. There have been no significant changes in the risk management or risk management policies applied by the Company since the fiscal year-end.
 
5.2.            
Fair value estimates
 
Since June 30, 2016, to the balance sheet date, there have been no significant changes in business or economic circumstances affecting the fair value of the Company's financial assets, liabilities or biological assets (either measured at fair value or amortized cost). Nor there have been transfers between the several hierarchies used in estimating the fair value of the Company’s financial instruments, or reclassifications among their respective categories.
 
6.
Information about principal subsidiaries, associates and joint ventures
 
The Company conducts its business through several subsidiaries, associates and joint ventures.
 
As mentioned in Note 1 to the Consolidated Financial Statements as of June 30, 2016, on October 11, 2015 IRSA acquired control over IDBD. This Israeli company is one of the largest and most significant conglomerates of Israel, which takes part in many markets and sectors of the industry. Factors namely (i) IDBD’s current financial position and need for financing to honor its financial liabilities and other commitments, (ii) the renegotiation underway with financial creditors, and (iii) the term set by Israel’s governmental authorities to sell the equity interest in Clal and the potential effects of such sale, in particular, on its market value, raise significant uncertainties as to IDBD’s capacity to continue as a going-concern.
 
 
12
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
6.
Information about principal subsidiaries, associates and joint ventures (Continued)
 
Set out below are the changes in Company’s investment in subsidiaries, associates and joint ventures for the six-month period ended December 31, 2016 and for the fiscal year ended June 30, 2016:
 
 
December 31,
 2016
 
June 30,
2016
Beginning of the period / year adjusted 
2,560
 
2,880
Effect of merger Agromanagers 
(5)
 
-
Acquisition of subsidiaries and associates (i) 
(87)
 
66
Capital contribution 
1
 
127
Disposal of interest in subsidiaries 
-
 
(22)
Share of gain/(loss) of subsidiaries, associates and joint ventures
1,290
 
(796)
Other comprehensive loss from share of changes in subsidiaries’ equity
(7)
 
(30)
Currency translation adjustment 
435
 
346
Equity-settled compensation 
4
 
10
Dividends distributed 
(94)
 
(55)
Reimbursement of expired dividends 
-
 
6
Intergroup transactions  
-
 
4
Share of changes in subsidiaries’ equity 
-
 
24
End of the period / year (ii) 
4,097
 
2,560
 
(i)
Includes the effect of changes in subsidiaries as consequence of repurchase of equity interest.
(ii)
Include a balance of Ps. (16) and Ps. (3) reflecting interests in companies with negative equity as of December 31, 2016 and June 30, 2016, respectively, which is reclassified to “Provisions” (Note 17).
 
See changes in Company’s investment in associates and joint ventures for the six-month period ended December 31, 2016 and for the year ended June 30, 2016 in Notes 8 and 9 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
13
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
6.
Information about principal subsidiaries, associates and joint ventures (Continued)
 
Issuer and type
of securities
Class
Amount
Value recorded as of 12.31.16
 Value recorded as of 06.30.16
Market value as of 12.31.16
Issuer's information
Interest in common stock
Main activity
Place of business / country of incorporation
Last financial statement issued
Common stock (nominal value)
Income (loss) for the period
Shareholders' equity 
Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Brasilagro
Shares
23,150,050
1,369
1,006
Rs. 11.48
Agricultural
Brazil
875
10
3,200
42.79%
 
Higher value
 
83
83
 
 
 
 
 
 
 
 
Goodwill
 
15
10
 
 
 
 
 
 
 
 
Intergroup transactions
 
(1)
(1)
 
 
 
 
 
 
 
 
 
 
1,466
1,098
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agropecuaria Santa Cruz de la Sierra S.A.
Shares
1,351,949,253
537
520
Not publicly traded
Agricultural
Uruguay
264
(2)
379
100.00%
(formerly Doneldon S.A.)
Intergroup transactions
 
(158)
(158)
 
 
 
 
 
 
 
 
 
 
379
362
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Futuros y Opciones.Com S.A.
Shares
1,632,105
45
31
Not publicly traded
Brokerage
Argentina
2
40
75
59.59%
 
 
 
45
31
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amauta Agro S.A. (formerly FyO Trading S.A.)
Shares
220,000
1
1
Not publicly traded
Brokerage
Argentina
23
2
25
2.20%
 
 
 
1
1
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Helmir S.A.
Shares
548,347,685
383
342
Not publicly traded
Investment
Uruguay
91
29
383
100.00%
 
 
 
383
342
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sociedad Anónima Carnes Pampeanas S.A.
Shares
30,000,432
(6)
52
Not publicly traded
Agroindustrial
Argentina
156
(58)
(6)
99.04%
 
 
 
(6)
52
 
 
 
 
 
 
 
 
 
14
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
 
6.
Information about principal subsidiaries, associates and joint ventures (Continued)
 
Issuer and type
of securities
Class
Amount
Value recorded as of 12.31.16
 Value recorded as of 06.30.16
Market value as of 12.31.16
Issuer's information
Interest in common stock
Main activity
Place of business /
country of incorporation
Last financial statement issued
Common stock (nominal value)
Income (loss) for the period
Shareholders' equity
 
 
 
 
 
 
 
 
 
 
 
 
IRSA Inversiones y Representaciones
Shares
574,451,000
1,902
704
29.20
Real Estate
Argentina
575
2,067
3,003
63.38%
Sociedad Anónima
Intergroup transactions
 
(222)
(222)
 
 
 
 
 
 
 
 
Higher value
 
107
122
 
 
 
 
 
 
 
 
Goodwill
 
14
14
 
 
 
 
 
 
 
 
 
 
1,801
618
 
 
 
 
 
 
 
Total Subsidiaries
 
 
4,069
2,504
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Associates
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Granos Olavarría S.A.
Shares
512,000
1
1
Not publicly traded
Warehousing and
Argentina
1
32
60
2.20%
 
 
 
1
1
 
Brokerage
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agromanagers S.A. (i)
Shares
(i)
-
3
Not publicly traded
Investment
Argentina
N/A
N/A
N/A
N/A (i)
 
Goodwill
 
-
1
 
 
 
 
 
 
 
 
 
 
-
4
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agrofy S.A.
Shares
45,230
(10)
(3)
Not publicly traded
Advertising
Argentina
-
(14)
(21)
45.23%
 
 
 
(10)
(3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agrouranga S.A.
Shares
8,511,960
25
43
Not publicly traded
Agricultural
Argentina
3
10
70
35.72%
 
Higher value
 
11
11
 
 
 
 
 
 
 
 
 
 
36
54
 
 
 
 
 
 
 
Total Associates
 
 
27
56
 
 
 
 
 
 
 
Total Investments in subsidiaries, associates and joint ventures as of 12.31.16
 
 
(*) 4,096
-
 
 
 
 
 
 
 
Total Investments in subsidiaries, associates and joint ventures as of 06.30.16
 
 
-
(*) 2,560
 
 
 
 
 
 
 
(*) Includes a balance of Ps. (16) and Ps. (3) reflecting interests in companies with negative equity as of December 31, 2016 and June 30, 2016, respectively, which is reclassified to “Provisions” (Note 17).
(i) During September 2016 Agro Managers S.A. merged into the Company (Note 25).
 
15
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
7.
Investment properties
 
Changes in Company’s investment properties for the six-month period ended as of December 31, 2016 and for the fiscal year ended June 30, 2016 were as follows:
 
 
December 31,
 2016
 
June 30,
2016
Costs 
14
 
15
Accumulated depreciation 
(5)
 
(4)
Net book amount 
9
 
11
 
 
 
 
Beginning of the period / year 
9
 
11
Additions 
-
 
1
Reclassification to property, plant and equipment 
(8)
 
(1)
Disposals 
-
 
(1)
Depreciation charges (i) 
-
 
(1)
End of the period / year 
1
 
9
 
 
 
 
Costs 
6
 
14
Accumulated depreciation 
(5)
 
(5)
Net book amount 
1
 
9
 
(i)
Depreciation charges of investment property were included in “Costs” in the Statement of Income/(Operations) (Note 22).
 
The following amounts have been recognized in the statement of income:
 
 
December 31,
 2016
 
December 31,
 2015
Rental and service income 
4
 
8
Direct operating expenses 
12
 
3
 
 
16
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
8.
Property, plant and equipment
 
Changes in Company’s property, plant and equipment ("PPE") for the six-month period ended December 31, 2016 and for the fiscal year ended June 30, 2016 were as follows:
 
 
Owner-occupied farmland (ii)
 
Others
 
December 31,
 2016
 
June 30,
2016
Costs                                                     
530
 
50
 
580
 
546
Accumulated depreciation                                                     
(64)
 
(28)
 
(92)
 
(75)
Net book amount                                                     
466
 
22
 
488
 
471
 
 
 
 
 
 
 
 
Opening net book amount                                                     
466
 
22
 
488
 
471
Additions                                                     
31
 
7
 
38
 
33
Reclassifications of investment properties
8
 
-
 
8
 
1
Disposals                                                     
(14)
 
(1)
 
(15)
 
-
Depreciation charges (i) (Note 22)                                                     
(7)
 
(2)
 
(9)
 
(17)
Closing net book amount                                                     
484
 
26
 
510
 
488
 
 
 
 
 
 
 
 
Costs                                                     
555
 
56
 
611
 
580
Accumulated depreciation                                                     
(71)
 
(30)
 
(101)
 
(92)
Net book amount                                                     
484
 
26
 
510
 
488
 
(i)
For the six-month period ended December 31, 2016, the depreciation expense of property, plant and equipment has been charged as follows: Ps. 8 under the line item “Cost” in the Statement of Income. For the fiscal year ended June 30, 2016, the depreciation expense of property, plant and equipment has been charged as follows: Ps. 16 under the line item “Cost” in the Statement of Income/(Operations).
(ii)
Includes farms, buildings and facilities of farmlands properties.
 
9.
Intangible assets
 
Changes of the Company’s intangible assets for the six-month period ended as of December 31, 2016 and for the year ended as of June 30, 2016 were as follows:
 
 
Computer software
 
Rights of use
 
December 31,
 2016
 
June 30,
2016
Costs                                                            
1
 
20
 
21
 
21
Accumulated amortization                                                            
-
 
(4)
 
(4)
 
(3)
Net book amount                                                            
1
 
16
 
17
 
18
 
 
 
 
 
 
 
 
Opening net book amount                                                            
1
 
16
 
17
 
18
Additions                                                            
1
 
-
 
1
 
-
Amortization charges (i)                                                            
-
 
-
 
-
 
(1)
Closing net book amount                                                            
2
 
16
 
18
 
17
 
 
 
 
 
 
 
 
Costs                                                            
2
 
20
 
22
 
21
Accumulated amortization                                                            
-
 
(4)
 
(4)
 
(4)
Net book amount                                                            
2
 
16
 
18
 
17
 
(i)
Amortization charges are included in “General and administrative expenses” in the statement of Income/(Operations). There is no impairment charges for any of the periods presented.
 
 
17
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
10.
Biological assets
 
Changes in the Company’s biological assets for the six-month period ended December 31, 2016 and for the year ended as of June 30, 2016 were as follows:
 
 
December 31,
 2016
 
June 30,
2016
Beginning of the period / year 
919
 
459
Increase due to purchases 
19
 
12
Initial recognition and changes in the fair value of biological assets 
493
 
1,110
Decrease due to harvest 
(481)
 
(522)
Decrease due to sales 
(114)
 
(137)
Decrease due to consumption 
(2)
 
(3)
End of the period / year 
834
 
919
 
The following tables present the Company’s biological assets that are measured at fair value as of December 31, 2016 and June 30, 2016 and their allocation to the fair value hierarchy:
 
 
 
December 31, 2016
 
Classification
Level 1
 
Level 2
 
Level 3
 
Total
Dairy cattle 
Production
-
 
43
 
-
 
43
Breeding cattle 
Production
-
 
446
 
-
 
446
Other cattle 
Production
-
 
10
 
-
 
10
Other biological assets (i) 
Production
8
 
-
 
-
 
8
Total biological assets non-current
 
8
 
499
 
-
 
507
 
 
 
 
 
 
 
 
 
Breeding cattle 
Consumable
-
 
86
 
-
 
86
Crops fields 
Production
  207
(i)
-
 
33
 
240
Other cattle 
Consumable
-
 
1
 
-
 
1
Total biological assets current                                                    
 
207
 
87
 
33
 
327
Total biological assets                                                    
 
215
 
586
 
33
 
834
 
 
 
June 30, 2016
 
Classification
Level 1
 
Level 2
 
Level 3
 
Total
Dairy cattle 
Production
-
 
49
 
-
 
49
Breeding cattle 
Production
-
 
413
 
-
 
413
Other cattle 
Production
-
 
9
 
-
 
9
Other biological assets (i) 
Production
6
 
-
 
-
 
6
Total biological assets non-current
 
6
 
471
 
-
 
477
 
 
 
 
 
 
 
 
 
Breeding cattle 
Consumable
-
 
75
 
-
 
75
Other cattle 
Consumable
-
 
1
 
-
 
1
Crops fields 
Production
10
(i)
-
 
356
 
366
Total biological assets current                                                    
 
10
 
76
 
356
 
442
Total biological assets                                                    
 
16
 
547
 
356
 
919
 
(i)
Biological assets that have no significant growth, valued at cost, since it is considered that this value is similar to fair value.
 
 
18
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
10.
Biological assets (Continued)
 
The following table presents the changes in Level 3 biological assets for the six-month period ended December 31, 2016 and for the year ended June 30, 2016:
 
 
Crop fields with significant biological growth
As of June 30, 2015 
40
Initial recognition and changes in the fair value of biological assets 
838
Decrease due to harvest 
(522)
As of June 30, 2016 
356
Initial recognition and changes in the fair value of biological assets 
158
Decrease due to harvest 
(481)
As of December 31, 2016 
33
 
When no quoted prices in an active market are available, values are based on recognized valuation methods. The company uses a range of valuation models for the measurement of Level 2 and Level 3 biological assets. The following table presents models and main parameters:
 
Level 2
 
Description
 
Pricing model
 
Parameters
 
Cattle
 
 
 Comparable market prices
 
Price per livestock head/kg
 and per category
 
 
Level 3
 
Description
 
Model
 
Parameters
 
Ranges / Values
 
Unit of measurement
Corn
 
Discounted cash flows
 
Yields
 
7 – 8.5
 
Tn/ha
 
 
Future sale prices
 
2,419 – 2,419
 
Ps./Tn
 
 
Selling expenses
 
495 – 569
 
Ps./Tn
 
 
Operating cost
 
3,616 – 6,405
 
Ps./ha
Wheat
 
Discounted cash flows
 
Yields
 
2.38 – 5.36
 
Tn/ha
 
 
Future sale prices
 
2,504 – 2,504
 
Ps./Tn
 
 
Selling expenses
 
697 – 849
 
Ps./Tn
 
 
Operating cost
 
4,991 – 6,189
 
Ps./ha
Sunflowers
 
Discounted cash flows
 
Yields
 
1.05 – 2.16
 
Tn/ha
 
 
Future sale prices
 
4,480 – 5,600
 
Ps./Tn
 
 
Selling expenses
 
838 – 1,140
 
Ps./Tn
 
 
Operating cost
 
2,543 – 3,106
 
Ps./ha
Others
 
Discounted cash flows
 
Yields
 
1.5 – 1.5
 
Tn/ha
 
 
Future sale prices
 
2,240 – 2,240
 
Ps./Tn
 
 
Selling expenses
 
228 – 228
 
Ps./Tn
 
 
Operating cost
 
6,171 – 6,171
 
Ps./ha
 
See information on the sensitivity of fair value valuation to changes in material non-observable input data in Note 14 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
 
19
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
10.
Biological assets (Continued)
 
During the six-month period ended December 31, 2016 and the year ended June 30, 2016 there have been no transfers between the several tiers used in estimating the fair value of the Company’s biological assets, or reclassifications among their respective categories.
 
See information on valuation processes used by the entity in Note 14 to the Consolidated Financial Statements as of June 30, 2016.
 
As of December 31, 2016 and June 30, 2016, the better and maximum use of biological assets shall not significantly differ from the current use.
 
11.
Inventories
 
Breakdown of Company’s inventories as of December 31, 2016 and June 30, 2016 are as follows:
 
 
December 31,
 2016
 
June 30,
2016
Current
 
 
 
Crops 
191
 
290
Materials and supplies 
146
 
93
Seeds and fodders 
96
 
108
Total inventories 
433
 
491
 
As of December 31, 2016 and June 30, 2016 the cost of inventories recognized as expense amounted to Ps. 491 and Ps. 649, respectively and they have been included in “Costs”.
 
12.
Financial instruments by category
 
Determining fair values
 
See determination of the fair value of the Company's financial instruments in Note 16 to the Consolidated Financial Statements as of June 30, 2016.
 
 
20
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
12.
Financial instruments by category (Continued)
 
The following tables present the Company’s financial assets and financial liabilities that are measured at fair value as of December 31, 2016 and June 30, 2016 and their allocation to the fair value hierarchy:
 
 
Financial assets at amortized cost
 
Financial assets at fair value through
profit or loss
 
Subtotal financial assets
 
       Non-financial assets
 
Total
December 31, 2016
 
 
Level 1
Level 2
Level 3
 
 
 
 
 
 
Assets as per statement of financial position
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding allowance for doubtful account of trade and other receivables) (Note 13)
402
 
-
-
-
 
402
 
208
 
610
Cash and cash equivalents:
 
 
 
 
 
 
 
 
 
 
 
 - Cash on hand and at bank 
50
 
-
-
-
 
50
 
-
 
50
 - Short term investments 
-
 
3
-
-
 
3
 
-
 
3
Total 
452
 
3
-
-
 
455
 
208
 
663
 
 
Financial liabilities
at amortized cost
 
Financial liabilities
at fair value
 
Subtotal financial liabilities
 
Non-financial liabilities
 
Total
Liabilities as per statement of financial position
 
 
Level 1
Level 2
Level 3
 
 
 
 
 
 
Trade and other payables (Note 16) 
436
 
-
-
-
 
436
 
42
 
478
Borrowings (excluding finance lease liabilities) (Note 18)
4,765
 
-
-
-
 
4,765
 
-
 
4,765
Derivative financial instruments:
 
 
 
 
 
 
 
 
 
 
 
 - Crops futures 
-
 
2
-
-
 
2
 
-
 
2
Total 
5,201
 
2
-
-
 
5,203
 
42
 
5,245
 
 
Financial assets at amortized cost
 
Financial assets at fair value through
profit or loss
 
Subtotal financial assets
 
       Non-financial assets
 
       Total
June 30, 2016
 
 
Level 1
Level 2
Level 3
 
 
 
 
 
 
Assets as per statement of financial position
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding allowance for doubtful account of trade and other receivables) (Note 13)
288
 
-
-
-
 
288
 
108
 
396
Investment in financial assets:
 
 
 
 
 
 
 
 
 
 
 
 - Mutual funds 
-
 
15
-
-
 
15
 
-
 
15
 - Government bonds 
-
 
7
-
-
 
7
 
-
 
7
Derivative financial instruments:
 
 
 
 
 
 
 
 
 
 
 
 - Foreign-currency contracts 
-
 
-
15
-
 
15
 
-
 
15
Cash and cash equivalents:
 
 
 
 
 
 
 
 
 
 
 
 - Cash on hand and at bank 
8
 
-
-
-
 
8
 
-
 
8
 - Short term investments 
-
 
3
-
-
 
3
 
-
 
3
Total 
296
 
25
15
-
 
336
 
108
 
444
 
 
21
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
12.
Financial instruments by category (Continued)
 
 
Financial liabilities
at amortized cost
 
Financial liabilities
at fair value
 
Subtotal financial liabilities
 
Non-financial liabilities
 
Total
Liabilities as per statement of financial position
 
 
Level 1
Level 2
Level 3
 
 
 
 
 
 
Trade and other payables (Note 16)                                               
291
 
-
-
-
 
291
 
15
 
306
Borrowings (excluding finance lease liabilities) (Note 18)
4,316
 
-
-
-
 
4,316
 
-
 
4,316
Derivative financial instruments:
 
 
 
 
 
 
 
 
 
 
 
 - Foreign-currency contracts                                               
-
 
9
-
-
 
9
 
-
 
9
 - Crops futures 
-
 
14
-
-
 
14
 
-
 
14
Total                                               
4,607
 
23
-
-
 
4,630
 
15
 
4,645
 
When no quoted prices in an active market are available, fair values (particularly with derivatives) are based on recognized valuation methods. The Company uses a range of valuation models for the measurement of Level 2 and Level 3 instruments, details of which may be obtained from Note 16 to the Consolidated Financial Statements as of June 30, 2016.
 
13.
Trade and other receivables
 
Breakdown of the Company’s trade and other receivables as of December 31, 2016 and June 30, 2016 are as follows:
 
 
December 31,
2016
 
June 30,
2016
Non-current
 
 
 
Receivables from sale of agricultural products and services
13
 
-
Non-current trade receivables 
13
 
-
Loans 
2
 
-
Non-current other receivables 
2
 
-
Non-current trade and other receivables 
15
 
-
Current
 
 
 
Receivables from sale of agricultural products and services
155
 
68
Debtors under legal proceedings 
9
 
9
Less: allowance for doubtful accounts 
(8)
 
(8)
Total current trade receivables 
156
 
69
Prepayments 
107
 
43
Tax credits 
94
 
60
Loans 
7
 
5
Advance payments 
7
 
5
Others 
25
 
7
Total current other receivables 
240
 
120
Related parties (Note 26) 
191
 
199
Total current trade and other receivables 
587
 
388
Total trade and other receivables 
602
 
388
 
 
22
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
13.
Trade and other receivables (Continued)
 
The fair value of current trade and other receivables approximate their respective carrying amounts because, due to their short-term nature, as the impact of discounting is not considered significant. Fair values are based on discounted cash flows (Level 2 of fair value hierarchy).
 
The carrying amounts of the Company’s trade and other receivables denominated in foreign currencies are detailed in Note 29.
 
Trade receivables are generally presented in the statement of financial position net of allowances for doubtful receivables. Impairment policies and procedures by type of receivables are discussed in detail in Note 2.16 to the Consolidated Financial Statements as of June 30, 2016.
 
Movements on the Company’s allowance for doubtful accounts are as follows:
 
 
December 31,
2016
 
June 30,
2016
Beginning of the period / year 
8
 
8
Charges 
-
 
-
End of the period / year 
8
 
8
 
The addition and release of allowance for doubtful accounts have been included in “Selling expenses” in the statement of income (Note 22). Amounts charged to the provision account are generally written off when there is no expectation of recovering additional cash.
 
 
23
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
14.
Cash flow information
 
Following is a detailed description of cash flows used in the Company’s operations for the six-month period ended December 31, 2016 and 2015:
 
 
December 31,
2016
 
December 31,
2015
Profit / (Loss) for the period 
919
 
(731)
Adjustments for:
 
 
 
Income tax expense 
(204)
 
(264)
Depreciation and amortization 
10
 
8
Gain from disposal of farmlands 
(72)
 
-
Share based payments 
1
 
2
Unrealized gain from derivative financial instruments of commodities
(11)
 
(4)
Gain from derivative financial instruments (except commodities)
(9)
 
(99)
Changes in fair value of financial assets at fair value through profit or loss
(4)
 
(58)
Accrued interest, net 
108
 
152
Unrealized initial recognition and changes in the fair value of biological assets
(333)
 
241
Changes in the net realizable value of agricultural produce after harvest
71
 
(115)
Provisions 
131
 
10
Gain from repurchase of Non-convertible Notes 
(18)
 
-
Gain from disposal of associates, subsidiaries and joint ventures
-
 
(66)
Share of (gain)/loss of subsidiaries, associates and joint ventures
(1,290)
 
258
Unrealized foreign exchange loss, net 
245
 
889
Changes in operating assets and liabilities:
 
 
 
Decrease / (Increase) in biological assets 
419
 
(357)
(Increase) / Decrease in inventories 
(13)
 
95
Increase in trade and other receivables 
(182)
 
(100)
Increase in derivative financial instruments 
(1)
 
(1)
Increase in trade and other payables 
46
 
59
Decrease in payroll and social security liabilities 
(24)
 
(10)
Net cash used in operating activities before income tax paid
(211)
 
(91)
 
 
 
24
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
14.
Cash flow information (Continued)
 
The following table shows a detail of non-cash transactions occurred in the six-month periods ended as of December 31, 2016 and 2015:
 
 
12.31.16
 
12.31.15
Non-cash activities
 
 
 
Increase of interest in subsidiaries, associates and joint ventures by a decrease in trade and other receivables
-
 
(36)
Increase of interest in subsidiaries, associates and joint venture by exchange differences on translating foreign operations
(435)
 
(350)
Decrease in interest in subsidiaries, associates and joint ventures due to the reserve for tender offer to non-controlling interests
-
 
 121
Dividends not collected                                                                                                         
(9)
 
(2)
Reserve for share based payments                                                                                                         
4
 
6
Stock plan granted                                                                                                         
(5)
 
(4)
Repayment of non-convertible notes through a decrease in other receivables                                                                                                         
-
 
(22)
Increase in trade and other receivables through a decrease in property, plant and equipment
(16)
 
-
Distribution of treasury stock                                                                                                         
(7)
-
-
Decrease in trade and other payables through an increase in borrowings                                                                                                         
(5)
 
-
 
25
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
15.
Shareholders’ Equity
 
 
Cost of treasury shares
Changes in interest in subsidiaries
Cumulative translation adjustment
Reserve for
share based compensation
Reserve for future dividends
Reserve for defined benefit plans
Other subsidiaries reserves
Reserve for the acquisition of securities issued by the Company
Total other reserves
Balance as of June 30, 2016 
(32)
64
806
95
31
(6)
(1)
32
989
Adjustment due to change to accounting standards 
-
-
-
-
-
-
-
-
-
Adjusted balances as of June 30, 2016 
(32)
64
806
95
31
(6)
(1)
32
989
Other comprehensive income / (loss) for the period 
-
-
435
-
-
(7)
-
-
428
Total comprehensive income / (loss) for the period 
-
-
435
-
-
(7)
-
-
428
Appropriation of retained earnings resolved by Shareholders’ Meeting held on October 31, 2016:
 
 
 
 
 
 
 
 
 
- Share Distribution 
7
-
-
-
-
-
-
(7)
-
- Release of reserve for future dividends 
-
-
-
-
(31)
-
-
-
(31)
Equity-settled compensation 
-
-
-
7
-
-
-
-
7
Equity incentive plan granted 
-
-
-
(5)
-
-
-
-
(5)
Changes in interest in subsidiaries 
-
(99)
-
-
-
-
-
-
(99)
Balance as of December 31, 2016 
(25)
(35)
1,241
97
-
(13)
(1)
25
1,289
 
 
Cost of treasury shares
Changes in interest in subsidiaries
Cumulative translation adjustment
Reserve for
share based compensation
Reserve for future dividends
Reserve for tender offer to non-controlling shareholders
Reserve for the acquisition of securities issued by the Company
Total other reserves
Balance as of June 30, 2015 
(32)
-
  463
82
-
-
32
545
Adjustment due to change to accounting standards 
-
-
(3)
-
-
-
-
(3)
Adjusted balances as of June 30, 2015 
(32)
-
460
82
-
-
32
542
Other comprehensive Income for the period 
-
-
439
-
-
-
-
439
Total comprehensive Income for the period 
-
-
439
-
-
-
-
439
Appropriation of retained earnings resolved by Shareholders’ Meeting held on October 30 and November 26, 2015:
 
 
 
 
 
 
 
 
- Reserve for future dividends 
-
-
-
-
31
-
-
31
Equity-settled compensation 
-
-
-
8
-
-
-
8
Equity incentive plan granted 
-
-
-
(4)
-
-
-
(4)
Changes in interest in subsidiaries 
-
23
-
-
-
-
-
23
Reserve for tender offer to non-controlling shareholders 
-
-
-
-
-
(121)
-
(121)
Cumulative translation adjustment for interest held before business combination 
-
-
(92)
-
-
-
-
(92)
Balance as of December 31, 2015 
(32)
23
807
86
31
(121)
32
826
 
26
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
16.
Trade and other payables
 
The detail of the Company’s trade and other payables as of December 31, 2016 and June 30, 2016 are as follows:
 
 
December 31,
2016
 
June 30,
2016
Non-current
 
 
 
Tax on shareholders’ personal assets 
-
 
1
Total non-current other payables 
-
 
1
Total non-current trade and other payables 
-
 
1
Current
 
 
 
Trade payables 
98
 
124
Provisions 
172
 
136
Sales, rent and services payments received in advance 
25
 
4
Total current trade payables 
295
 
264
Taxes payable 
17
 
10
Total current other payables 
17
 
10
Related parties (Note 26) 
166
 
31
Total current trade and other payables 
478
 
305
Total trade and other payables 
478
 
306
 
The fair value of trade and other payables approximate their respective carrying amounts due to their short-term nature, as the impact of discounting is considered as not significant. Fair values are based on discounted cash flows (Level 2 of fair value hierarchy).
 
Book value of trade and other payables denominated in foreign currencies are detailed in Note 29.
 
17.
Provisions
 
The table below shows the movements in Company's provisions categorized by type of provision:
 
 
Labor and tax claims and other claims
 
Investments in subsidiaries, associates and joint ventures (i)
 
Total
As of June 30, 2015 
4
 
8
 
12
Additions 
3
 
3
 
6
Used during the year 
-
 
(8)
 
(8)
As of June 30, 2016 
7
 
3
 
10
Additions 
8
 
7
 
15
Used during the period 
(8)
 
-
 
(8)
Long-term investments reclassifications
-
 
6
 
6
As of December 31, 2016 
7
 
16
 
23
(i) Corresponds to equity interests in subsidiaries, associates and joint ventures with negative equity.
 
 
27
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
17.
Provisions (Continued)
 
The analysis of total provisions is as follows:
 
 
December 31,
2016
 
June 30,
2016
Non-current 
22
 
10
Current 
1
 
-
 
23
 
10
 
18.
Borrowings
 
The detail of the Company’s borrowings as of December 31, 2016 and June 30, 2016 were as follows:
 
 
December 31,
2016
 
June 30,
2016
Non-current
 
 
 
Non-convertible notes 
2,701
 
2,975
Bank loans and others 
772
 
175
Non-current borrowings 
3,473
 
3,150
 
Current
 
 
 
Non-convertible notes 
680
 
676
Bank loans and others 
534
 
376
Bank overdrafts 
78
 
114
Current borrowings 
1,292
 
1,166
Total borrowings 
4,765
 
4,316
 
 
28
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
18.
Borrowings (Continued)
 
 
 
 
 
 
 
 
 
 
 
 
Value as of
 
Secured / unsecured
 
Currency
 
Fixed / Floating
 
Effective
interest rate %
 
 
 Nominal value
(in million)
 
December 31,
2016
 
June 30,
2016
Non-current
 
 
 
 
 
 
 
 
 
 
 
 
 
CRESUD NCN Class XIV due 2018 (i)                                              
Unsecured
 
US$
 
Fixed
 
1.50 %
 
32
 
241
 
481
CRESUD NCN Class XVI due 2018 (ii)                                              
Unsecured
 
US$
 
Fixed
 
1.50 %
 
109
 
1,599
 
1,649
CRESUD NCN Class XVIII due 2019 (iii)
Unsecured
 
US$
 
Fixed
 
4.00%
 
34
 
520
 
510
CRESUD NCN Class XXII due 2019 (v)                                              
Unsecured
 
US$
 
Fixed
 
4.00%
 
22
 
341
 
335
Loan from Banco Ciudad                                              
Unsecured
 
US$
 
Floating
 
Libor 6M + 300 bps or 6% (the higher)
 
20
 
182
 
172
Loan from Banco Río                                              
Unsecured
 
US$
 
Fixed
 
5.60%
 
40
 
590
 
-
Loan from Banco de La Pampa                                              
Unsecured
 
Ps.
 
Floating
 
Rate Survey PF 30-59 days
 
20
 
-
 
3
Non-current borrowings                                              
 
 
 
 
 
 
 
 
 
 
3,473
 
3,150
 
 
 
 
 
 
 
 
 
 
 
 
Value as of
 
Secured / unsecured
 
Currency
 
Fixed / Floating
 
Effective
interest rate %
 
 
Nominal value
(in million)
 
December 31,
2016
 
June 30,
2016
Current
 
 
 
 
 
 
 
 
 
 
 
 
 
CRESUD NCN Class XIV due 2018 (ii)                                              
Unsecured
 
US$
 
Fixed
 
1.50 %
 
32
 
242
 
-
CRESUD NCN Class XVI due 2018 (ii)                                              
Unsecured
 
US$
 
Fixed
 
1.50 %
 
109
 
10
 
10
CRESUD NCN Class XVIII due 2019 (iii)
Unsecured
 
US$
 
Fixed
 
4.00%
 
34
 
3
 
2
CRESUD NCN Class XIX due 2016                                              
Unsecured
 
Ps.
 
Floating
 
Badlar + 250 bps
 
171
 
-
 
189
CRESUD NCN Class XX due 2017 (iv)                                              
Unsecured
 
US$
 
Fixed
 
2.50%
 
18
 
227
 
278
CRESUD NCN Class XXI due 2017                                              
Unsecured
 
Ps.
 
Floating
 
Badlar + 375 bps
 
192
 
198
 
197
Loan from Banco Ciudad                                              
Unsecured
 
US$
 
Floating
 
Libor 6M + 300 bps or 6% (the higher)
 
20
 
30
 
28
Loan from Banco de La Pampa                                              
Unsecured
 
Ps.
 
Floating
 
Rate Survey PF 30-59 days
 
20
 
7
 
7
Loan from Banco de la Provincia de Buenos Aires
Unsecured
 
US$
 
Fixed
 
2.50%
 
2
 
32
 
-
Loan from Banco de la Provincia de Buenos Aires
Unsecured
 
US$
 
Fixed
 
2.75%
 
18
 
285
 
-
Loan from Banco de la Provincia de Buenos Aires
Unsecured
 
Ps.
 
Fixed
 
23%
 
50
 
-
 
17
Loan from Banco de la Provincia de Buenos Aires
Unsecured
 
US$
 
Fixed
 
3.50%
 
15
 
-
 
225
Loans from Banco Río                                              
Unsecured
 
US$
 
Fixed
 
5.60%
 
40
 
33
 
-
Loans from Superville                                              
Unsecured
 
US$
 
Fixed
 
2.50%
 
3
 
47
 
-
Related parties borrowings (Note 26)                                              
Unsecured
 
US$
 
Fixed
 
4.21%
 
5
 
100
 
99
Bank overdrafts                                              
Unsecured
 
Ps.
 
Fixed
 
31.08%
 
-
 
78
 
114
Current borrowings                                              
 
 
 
 
 
 
 
 
 
 
1,292
 
1,166
Total borrowings                                              
 
 
 
 
 
 
 
 
 
 
4,765
 
4,316
 
(i)
Includes an outstanding balance of Ps. 30 and Ps. 28 with ERSA, as of 12.31.16 and 06.30.16, respectively.
(ii)
Includes an outstanding balance of Ps, 13, Ps. 157 and Ps. 17 with ERSA, IRSA CP and PAMSA, respectively, as of 12.31.16. Includes an outstanding balance of Ps. 12, Ps. 133 and Ps. 16 with ERSA, IRSA CP and PAMSA, respectively, as of 06.30.16.
(iii)
Includes an outstanding balance of Ps. 8 and Ps. 8 with IRSA CP as of 12.31.16 and 06.30.16, respectively.
(iv)
Includes an outstanding balance of Ps. 36, Ps. 21 and Ps. 103 with ERSA, IRSA CP and PAMSA, respectively, as of 12.31.16 and include Ps. 35, Ps. 21 and Ps. 99 with ERSA, IRSA CP and PAMSA, respectively, as of 06.30.16.
(v)
Includes an outstanding balance of Ps. 16 and Ps. 15 with IRSA CP as of 12.31.16 and 06.30.16, respectively.
 
 
29
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
18.
Borrowings (Continued)
 
The fair value of current borrowings at fixed-rate and current and non-current borrowings at floating-rate equals their carrying amount, as the impact of discounting is not significant. The fair value of all debts that are not quoted in the market are valued at their technical value that is nominal value plus accrued interest.
 
Book value of borrowings denominated in foreign currencies is detailed in Note 29.
 
The fair values of non-current borrowings at fixed rate (excluding finance leases) are as follows:
 
 
December 31,
2016
 
June 30,
2016
CRESUD NCN Class XIV due 2018 
509
 
481
CRESUD NCN Class XVI due 2018 
1,737
 
1,649
CRESUD NCN Class XVIII due 2019 
537
 
510
CRESUD NCN Class XXII due 2019 
363
 
335
Bank loans 
594
 
-
Total 
3,740
 
2,975
 
See description of Non-Convertible Notes issued by the Company for the six-month period ended as of December 31, 2016 in Note 22 to Unaudited Condensed Interim Consolidated Financial Statements as of December 31, 2016.
 
19.
Taxation
 
The detail of the provision for the Company’s income tax is as follows:
 
 
December 31,
2016
 
December 31,
2015
Deferred income tax 
204
 
264
Income tax 
204
 
264
 
The gross movements on the deferred income tax account were as follows:
 
 
December 31,
2016
 
June 30,
2016
Beginning of the period / year 
757
 
447
Charged to the statement of Income/(Operations) 
204
 
310
End of the period / year 
961
 
757
 
 
30
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
19.
Taxation (Continued)
 
The Company´s income tax expense charge differs from the theoretical amount that would arise using the weighted average tax rate applicable to Company´s profit before tax as follows:
 
 
December 31,
2016
 
December 31,
2015
Tax calculated at the tax applicable tax rate in effect 
(250)
 
348
Permanent differences:
 
 
 
Share of gain/(loss) in subsidiaries, associates and joint ventures
451
 
(90)
Non-taxable income 
-
 
11
Miscellaneous permanent differences 
3
 
(5)
Income tax 
204
 
264
 
20.
Revenues
 
 
December 31,
2016
 
December 31,
2015
Crops 
568
 
345
Cattle 
128
 
113
Dairy 
51
 
31
Supplies 
2
 
5
Rental and service incomes 
4
 
8
Total revenues 
753
 
502
 
21.
Costs
 
 
December 31,
2016
 
December 31,
2015
Crops 
830
 
441
Cattle 
203
 
149
Dairy 
93
 
63
Supplies 
1
 
3
Rental and service incomes 
12
 
3
Other costs 
6
 
3
Total costs 
1,145
 
662
 
31
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
22.
Expenses by nature
 
For the six-month period ended as of December 31, 2016:
 
 
 
Costs
 
 
 
Cost of sales and agricultural services
 
Cost of agricultural production
 
Other operating costs
 
General and administrative expenses
 
Selling expenses
 
Total
Supplies and labor 
 
10
 
387
 
-
 
-
 
-
 
397
Leases and expenses 
 
-
 
1
 
-
 
2
 
-
 
3
Amortization and depreciation (i) 
 
1
 
6
 
2
 
1
 
-
 
10
Changes in biological assets and agricultural produce
 
638
 
-
 
-
 
-
 
-
 
638
Advertising, publicity and other selling expenses
 
-
 
-
 
-
 
-
 
5
 
5
Maintenance and repairs 
 
-
 
15
 
-
 
5
 
-
 
20
Payroll and social security liabilities 
 
1
 
51
 
3
 
55
 
4
 
114
Fees and payments for services 
 
-
 
4
 
-
 
11
 
-
 
15
Freights 
 
-
 
10
 
-
 
-
 
122
 
132
Bank commissions and expenses 
 
-
 
1
 
-
 
2
 
2
 
5
Travel expenses and stationery 
 
-
 
6
 
1
 
4
 
-
 
11
Conditioning and clearance 
 
-
 
-
 
-
 
-
 
22
 
22
Director’s fees 
 
-
 
-
 
-
 
12
 
-
 
12
Taxes, rates and contributions 
 
-
 
8
 
-
 
-
 
26
 
34
Export expenses 
 
-
 
-
 
-
 
-
 
1
 
1
Total expenses by nature 
 
650
 
489
 
6
 
92
 
182
 
1,419
 
(i)
Includes Ps. 1 corresponding to shared services amortization.
 
 
32
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
22.
Expenses by nature (Continued)
 
For the six-month period ended as of December 31, 2015:
 
 
 
Costs
 
 
 
Cost of sales and agricultural services
 
Cost of agricultural production
 
Other operating costs
 
General and administrative expenses
 
Selling expenses
 
Total
Supplies and labor                                                               
 
1
 
224
 
-
 
-
 
-
 
225
Leases and expenses                                                               
 
-
 
1
 
-
 
1
 
-
 
2
Amortization and depreciation (i)                                                               
 
-
 
6
 
1
 
1
 
-
 
8
Changes in biological assets and agricultural produce
 
359
 
-
 
-
 
-
 
-
 
359
Advertising, publicity and other selling expenses
 
-
 
-
 
-
 
-
 
1
 
1
Maintenance and repairs                                                               
 
1
 
9
 
-
 
2
 
-
 
12
Payroll and social security liabilities                                                               
 
1
 
39
 
2
 
37
 
2
 
81
Fees and payments for services                                                               
 
-
 
2
 
-
 
9
 
-
 
11
Freights                                                               
 
-
 
6
 
-
 
-
 
52
 
58
Bank commissions and expenses                                                               
 
-
 
-
 
-
 
1
 
3
 
4
Travel expenses and stationery                                                               
 
-
 
5
 
-
 
2
 
-
 
7
Conditioning and clearance                                                               
 
-
 
-
 
-
 
-
 
14
 
14
Director’s fees                                                               
 
-
 
-
 
-
 
11
 
-
 
11
Taxes, rates and contributions                                                               
 
-
 
5
 
-
 
1
 
14
 
20
Export expenses                                                               
 
-
 
-
 
-
 
-
 
25
 
25
Total expenses by nature                                                               
 
362
 
297
 
3
 
65
 
111
 
838
 
(i)
Includes Ps. 1 corresponding to shared services amortization.
 
33
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
23.
Other operating results, net
 
 
December 31,
2016
 
December 31,
2015
Administration fees 
-
 
2
Gain from commodity derivative financial instruments 
5
 
4
Tax on shareholders’ personal assets 
(1)
 
(5)
Contingencies 
(2)
 
(1)
Donations 
(1)
 
-
Gain from disposal of associates, subsidiaries and/or joint ventures
-
 
66
Others 
1
 
(1)
Total other operating results, net 
2
 
65
 
24.
Financial results, net
 
 
December 31,
2016
 
December 31,
2015
Finance income:
 
 
 
- Interest income 
13
 
5
- Foreign exchange gains 
3
 
47
Finance income 
16
 
52
 
 
 
 
Finance costs:
 
 
 
- Interest expense 
(121)
 
(157)
- Foreign exchange losses 
(250)
 
(937)
- Other finance costs 
(15)
 
(11)
Finance costs 
(386)
 
(1,105)
 
 
 
 
Other financial results, net:
 
 
 
- Fair value gains of financial assets at fair value through profit or loss
4
 
58
- Gain from derivative financial instruments (except commodities)
9
 
99
- Gain from repurchase of NCN 
18
 
-
Total other financial results, net 
31
 
157
Total financial results, net 
(339)
 
(896)
 
25.
Merger with Agro Managers S.A.
 
During September 2016, the Company entered into a pre-merger commitment with its wholly-owned subsidiary Agro Managers S.A. whereby the Company would be the absorbent Company and Agro Managers would be the absorbed Company.
 
The effect the merger with Agro Managers S.A. would have had on the statement of financial position as of June 30, 2016 and statements of comprehensive income and statements of cash flows as of December 31, 2015 were no significant.
 
34
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
26.
Related party transactions
 
See description of the main transactions conducted with related parties in Note 35 to the Consolidated Financial Statements as of June 30, 2016 and 2015.
 
The following is a summary of the balances with related parties as of December 31, 2016:
 
Related party
 
Description of transaction
 
 
Trade and other receivables
current
 
 
 
Trade and other payables
 current
 
Borrowings
non-current
 
Borrowings current
Subsidiaries
 
 
 
 
 
 
 
 
 
 
IRSA Inversiones y Representaciones S.A.
 
Corporate services 
 
-
 
(4)
 
-
 
-
 
Leases 
 
-
 
(4)
 
-
 
-
 
 
Reimbursement of expenses 
 
9
 
-
 
-
 
-
Brasilagro Companhia Brasileira de Propiedades Agrícolas (“Brasilagro”)
 
Reimbursement of expenses 
 
4
 
(7)
 
-
 
-
Sociedad Anónima Carnes Pampeanas S.A. (formerly EAASA)
 
Reimbursement of expenses 
 
1
 
-
 
-
 
-
 
Sale of goods and/or services 
 
64
 
-
 
-
 
-
Helmir S.A.
 
Financial operations 
 
-
 
-
 
-
 
(100)
Ombú Agropecuaria S.A.
 
Administration fees 
 
2
 
-
 
-
 
-
 
 
Reimbursement of expenses 
 
1
 
-
 
-
 
-
Agropecuaria Acres del Sud S.A.
 
Administration fees 
 
2
 
-
 
-
 
-
Yatay Agropecuaria S.A.
 
Administration fees 
 
2
 
-
 
-
 
-
Yuchán Agropecuaria S.A.
 
Administration fees 
 
2
 
-
 
-
 
-
Futuros y Opciones.Com S.A.
 
 
Brokerage 
 
34
 
-
 
-
 
-
 
Reimbursement of expenses 
 
1
 
-
 
-
 
-
 
MAT operations 
 
-
 
(12)
 
-
 
-
 
Sale of suppliers 
 
-
 
(1)
 
-
 
-
Total Subsidiaries
 
 
 
122
 
(28)
 
-
 
(100)
 
 
35
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
26.
Related party transactions (Continued)
 
Related party
 
Description of transaction
 
 
Trade and other receivables
current
 
Trade and other payables
 current
 
Borrowings
non-current
 
Borrowings current
Associates
 
 
 
 
 
 
 
 
 
 
Agro-Uranga S.A.
 
Dividends receivables 
 
10
 
-
 
-
 
-
 
 
Purchase of goods and/or services.........
 
-
 
-
 
-
 
-
Total Associates
 
 
 
10
 
-
 
-
 
-
 
 
 
 
 
 
 
 
 
 
 
Subsidiaries of the subsidiaries
 
 
 
 
 
 
 
 
 
 
IRSA Propiedades Comerciales S.A.
 
Reimbursement of expenses 
 
29
 
-
 
-
 
-
 
Non-convertible notes 
 
-
 
-
 
(180)
 
(22)
 
Corporate services 
 
-
 
(18)
 
-
 
-
Emprendimiento Recoleta S.A.
 
Non-convertible notes 
 
-
 
-
 
(28)
 
(51)
Panamerican Mall S.A.
 
Non-convertible notes 
 
-
 
-
 
(17)
 
(103)
Amauta Agro S.A. (formerly FyO Trading S.A.)
 
Purchase of goods and/or services.........
 
-
 
(6)
 
-
 
-
 
 
Reimbursement of expenses 
 
1
 
-
 
-
 
-
Total Subsidiaries of the subsidiaries
 
 
 
30
 
(24)
 
(225)
 
(176)
 
 
 
 
 
 
 
 
 
 
 
Joint Ventures of the subsidiaries
 
 
 
 
 
 
 
 
 
 
Adama
 
Purchase of goods and/or services..........
 
-
 
(5)
 
-
 
-
Total Joint Ventures of the subsidiaries
 
 
 
-
 
(5)
 
-
 
-
 
 
 
 
 
 
 
 
 
 
 
Other Related parties
 
 
 
 
 
 
 
 
 
 
Consultores Asset Management S.A. (CAMSA)
 
Provisions for management fees
 
-
 
(104)
 
-
 
-
 
 
Reimbursement of expenses 
 
3
 
-
 
-
 
-
San Bernardo de Córdoba S.A.
 
Leases paid in advance 
 
-
 
(1)
 
-
 
-
Other Related parties
 
 
 
3
 
(105)
 
-
 
-
 
 
 
 
 
 
 
 
 
 
 
Parent company
 
 
 
 
 
 
 
 
 
 
Inversiones Financieras del Sur S.A.
 
Financial operations 
 
26
 
-
 
-
 
-
Total Parent company
 
 
 
26
 
-
 
-
 
-
 
Directors and Senior Management
 
 
 
 
 
 
 
 
 
 
Directors and Senior Management
 
Director's fees 
 
-
 
(4)
 
-
 
-
Total Directors and Senior Management
 
 
 
-
 
(4)
 
-
 
-
 
 
 
 
191
 
(166)
 
(225)
 
(276)
 
 
36
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
30.
Related party transactions (Continued)
 
The following is a summary of the balances with related parties as of June 30, 2016:
 
Related party
 
Description of transaction
 
 
Trade and other receivables
 current
 
Trade and other payables
current
 
 
Borrowings non-current
 
Borrowings current
Subsidiaries
 
 
 
 
 
 
 
 
 
 
IRSA Inversiones y Representaciones Sociedad Anónima.
 
Corporate services 
 
23
 
-
 
-
 
-
 
Leases 
 
-
 
(3)
 
-
 
-
 
Share based payments 
 
-
 
(1)
 
-
 
-
 
Reimbursement of expenses 
 
5
 
-
 
-
 
-
Brasilagro Companhia Brasileira de Propriedades
 
Reimbursement of expenses 
 
2
 
(4)
 
-
 
-
Agrícolas (“Brasilagro”)
 
Dividends receivables 
 
4
 
-
 
-
 
-
Sociedad Anónima Carnes Pampeanas S.A. (formerly EAASA)
 
Reimbursement of expenses 
 
1
 
-
 
-
 
-
 
Sale of goods and/or services 
 
4
 
-
 
-
 
-
Helmir S.A.
 
Financial operations 
 
-
 
-
 
-
 
(99)
Ombú Agropecuaria S.A.
 
Administration fees 
 
4
 
-
 
-
 
-
Agropecuaria Acres del Sud S.A.
 
Administration fees 
 
2
 
-
 
-
 
-
Yatay Agropecuaria S.A.
 
Administration fees 
 
2
 
-
 
-
 
-
Yuchán Agropecuaria S.A.
 
Administration fees 
 
2
 
-
 
-
 
-
Futuros y Opciones.Com S.A.
 
Brokerage 
 
65
 
-
 
-
 
-
 
MAT operations 
 
-
 
(13)
 
-
 
-
 
Sale of suppliers 
 
-
 
(1)
 
-
 
-
Total Subsidiaries
 
 
 
114
 
(22)
 
-
 
(99)
Associates
 
 
 
 
 
 
 
 
 
 
Agro-Uranga S.A.
 
Dividends receivables 
 
1
 
-
 
-
 
-
Total Associates
 
 
 
1
 
-
 
-
 
-
 
 
37
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
30.
Related party transactions (Continued)
 
Related party
 
Description of transaction
 
Trade and other receivables
current
 
Trade and other payables
current
 
Borrowings non-current
 
Borrowings current
Subsidiaries of the subsidiaries
 
 
 
 
 
 
 
 
 
 
IRSA Propiedades Comerciales Sociedad Anónima.
 
Reimbursement of expenses 
 
25
 
-
 
-
 
-
 
Share based payments 
 
-
 
(1)
 
-
 
-
 
Non-convertible notes 
 
-
 
-
 
(156)
 
(21)
 
Corporate services 
 
44
 
-
 
-
 
-
 
Leases 
 
-
 
(1)
 
-
 
-
Emprendimiento Recoleta S.A.
 
Non-convertible notes 
 
-
 
-
 
(40)
 
(35)
Panamerican Mall S.A.
 
Non-convertible notes 
 
-
 
-
 
(16)
 
(99)
Amauta Agro S.A. (formerly FyO Trading S.A.)
 
Purchase of goods and/or services
 
-
 
(4)
 
-
 
-
 
Contributions to be paid in 
 
-
 
(1)
 
-
 
-
Total Subsidiaries of the subsidiaries
 
 
 
69
 
(7)
 
(212)
 
(155)
Other Related parties
 
 
 
 
 
 
 
 
 
 
Consultores Asset Management S.A. (CAMSA)
 
 Reimbursement of expenses 
 
2
 
-
 
-
 
-
Total Other Related Parties
 
 
 
2
 
-
 
-
 
-
Parent company
 
 
 
 
 
 
 
 
 
 
Inversiones Financieras del Sur S.A.
 
Financial operations 
 
13
 
-
 
-
 
-
Total Parent Company
 
 
 
13
 
-
 
-
 
-
Directors and Senior Management
 
 
 
 
 
 
 
 
 
 
Directors
 
Director’s fees 
 
-
 
(2)
 
-
 
-
Total Directors and Senior Management
 
 
 
-
 
(2)
 
-
 
-
 
 
 
 
199
 
(31)
 
(212)
 
(254)
 
 
38
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
26.
Related party transactions (Continued)
 
The following is a summary of the transactions with related parties for the six-month period ended as of December 31, 2016:
 
Related party
 
Leases and/or rights
of use
 
Sale of goods and/or services
 
Purchase of goods and/or services
 
Corporate services
 
Legal
services
 
Financial operations
 
Compensation of Directors and Senior Management
 
Management fees
Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
(1)
 
-
 
-
 
22
 
-
 
-
 
-
 
-
Futuros y Opciones.Com S.A.
 
-
 
-
 
(2)
 
-
 
-
 
-
 
-
 
-
Amauta Agro S.A. (formerly FyO Trading S.A.)
 
-
 
1
 
(10)
 
-
 
-
 
-
 
-
 
-
Sociedad Anónima Carnes Pampeanas S.A. (formerly EAASA)
 
-
 
54
 
-
 
-
 
-
 
-
 
-
 
-
Helmir S.A.
 
-
 
-
 
-
 
-
 
-
 
(7)
 
-
 
-
Total Subsidiaries
 
(1)
 
55
 
(12)
 
22
 
-
 
(7)
 
-
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Associates
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agro-Uranga S.A.
 
-
 
3
 
-
 
-
 
-
 
-
 
-
 
-
Total Associates
 
-
 
3
 
-
 
-
 
-
 
-
 
-
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Subsidiaries of the subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Emprendimiento Recoleta S.A.
 
-
 
-
 
-
 
-
 
-
 
(5)
 
-
 
-
Panamerican Mall S.A.
 
-
 
-
 
-
 
-
 
-
 
(7)
 
-
 
-
IRSA Propiedades Comerciales S.A.
 
(2)
 
-
 
-
 
63
 
-
 
(11)
 
-
 
-
Granos Olavarría S.A.
 
-
 
89
 
-
 
-
 
-
 
-
 
-
 
-
Total Subsidiaries of the subsidiaries
 
(2)
 
89
 
-
 
63
 
-
 
(23)
 
-
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other related parties
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Estudio Zang, Bergel & Viñes
 
-
 
-
 
-
 
-
 
(1)
 
-
 
-
 
-
Inversiones Financieras del Sur S.A.
 
-
 
-
 
-
 
-
 
-
 
12
 
-
 
-
Consultores Asset Management S.A. (CAMSA)
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
(104)
San Bernardo de Córdoba S.A.
 
(1)
 
-
 
-
 
-
 
-
 
-
 
-
 
-
Total Other related parties
 
(1)
 
-
 
-
 
-
 
(1)
 
12
 
-
 
(104)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors and Senior Management
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors
 
-
 
-
 
-
 
-
 
-
 
-
 
(12)
 
-
Senior Management
 
-
 
-
 
-
 
-
 
-
 
-
 
(4)
 
-
Total Directors and Senior Management
 
-
 
-
 
-
 
-
 
-
 
-
 
(16)
 
-
 
 
(4)
 
147
 
(12)
 
85
 
(1)
 
(18)
 
(16)
 
(104)
 
 
39
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
26.            
Related party transactions (Continued)
 
The following is a summary of the transactions with related parties for the six-month period ended as of December 31, 2015:
 
Related party
 
Leases and/or rights
of use
 
Administration and management fees
 
Sale of goods and/or services
 
Purchase of goods and/or services
 
Corporate services
 
Legal
services
 
Financial operations
 
Compensation of Directors and Senior Management
Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
IRSA Inversiones y Representaciones S.A.
 
(1)
 
-
 
-
 
-
 
16
 
-
 
7
 
-
Futuros y Opciones.Com S.A.
 
-
 
-
 
-
 
(4)
 
-
 
-
 
-
 
-
Amauta Agro S.A. (formerly FyO Trading S.A.)
 
-
 
-
 
2
 
(2)
 
-
 
-
 
-
 
-
Sociedad Anónima Carnes Pampeanas S.A. (formerly EAASA)
 
-
 
-
 
43
 
-
 
-
 
-
 
-
 
-
Helmir S.A.
 
-
 
-
 
-
 
-
 
-
 
-
 
1
 
-
Total Subsidiaries
 
(1)
 
-
 
45
 
(6)
 
16
 
-
 
8
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Associates
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agro-Uranga S.A.
 
-
 
-
 
1
 
-
 
-
 
-
 
-
 
-
Total Associates
 
-
 
-
 
1
 
-
 
-
 
-
 
-
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Subsidiaries of the subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Emprendimiento Recoleta S.A.
 
-
 
-
 
-
 
-
 
-
 
-
 
(9)
 
-
Panamerican Mall S.A.
 
-
 
-
 
-
 
-
 
-
 
-
 
(26)
 
-
IRSA Propiedades Comerciales S.A.
 
(1)
 
-
 
-
 
-
 
40
 
-
 
(7)
 
-
Granos Olavarría S.A.
 
-
 
-
 
6
 
-
 
-
 
-
 
-
 
-
Total Subsidiaries of the subsidiaries
 
(1)
 
-
 
6
 
-
 
40
 
-
 
(42)
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Associates of the subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banco Hipotecario S.A.
 
-
 
-
 
-
 
-
 
-
 
-
 
(1)
 
-
Total Associates of the subsidiaries
 
-
 
-
 
-
 
-
 
-
 
-
 
(1)
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other related parties
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Estudio Zang, Bergel & Viñes
 
-
 
-
 
-
 
-
 
-
 
(1)
 
-
 
-
Inversiones Financieras del Sur S.A.
 
-
 
-
 
-
 
-
 
-
 
-
 
3
 
-
Hamonet S.A.
 
(1)
 
-
 
-
 
-
 
-
 
-
 
-
 
-
Total Other related parties
 
(1)
 
-
 
-
 
-
 
-
 
(1)
 
3
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors and Senior Management
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
(11)
Senior Management
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
(3)
Total Directors and Senior Management
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
(14)
 
 
(3)
 
-
 
52
 
(6)
 
56
 
(1)
 
(32)
 
(14)
 
40
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
27.
CNV General Resolution N° 622/13
 
As required by Section 1°, Chapter III, Title IV of CNV General Resolution N° 622/13, below there is a detail of the notes to the Unaudited Condensed Interim Separate Financial Statements that disclosure the information required by the Resolution in Exhibits.
 
 
Exhibit A - Property, plant and equipment
Note 7 – Investment properties
 
Note 8 – Property, plant and equipment
Exhibit B - Intangible assets
Note 9 – Intangible assets
Exhibit C - Equity investments
Note 6 - Investments in subsidiaries, associates and joint ventures
Exhibit D - Other investments
Note 12 – Financial instruments by category
Exhibit E - Provisions
Note 13 – Trade and other receivables
 
Note 17 – Provisions
Exhibit F - Cost of sales and services
Note 28 – Cost of sales and services provided
Exhibit G - Foreign currency assets and liabilities
Note 29 – Foreign currency assets and liabilities
Exhibit H - Exhibit of expenses
Note 22 – Expenses by nature
 
28.
Cost of sales and services provided
 
Description
Biological assets
Inventories
Others
Total as of 12.31.16
Total as of 12.31.15
Beginning of the year
547
491
-
1,038
744
 
 
 
 
 
 
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
135
-
-
135
104
 
 
 
 
 
 
Changes in net realizable value of agricultural produce after harvest
-
(71)
-
(71)
115
 
 
 
 
 
 
Increase due to harvest
-
523
-
523
112
Purchases and classifications
19
265
-
284
192
Consume
(1)
(251)
-
(252)
(129)
Expenses incurred
-
-
12
12
3
End of the period
(586)
(433)
-
(1,019)
(779)
Costs as of 12.31.16
114
524
12
650
-
Costs as of 12.31.15
90
269
3
-
362
 
 
41
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
29.
Foreign currency assets and liabilities
 
Book amounts of foreign currency assets and liabilities as of December 31, 2016 and June 30, 2016 are as follows:
 
Items
 
Amount of foreign currency
 
Prevailing exchange rate (1)
 
Total as of 12.31.16
 
Amount of foreign currency
 
Prevailing exchange rate (2)
 
Total as of 06.30.16
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
3
 
15.79
 
51
 
1
 
14.94
 
9
Total cash and cash equivalents
 
 
 
 
 
51
 
 
 
 
 
9
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
2
 
15.79
 
29
 
1
 
14.94
 
8
Receivables with related parties:
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
2
 
15.89
 
36
 
1
 
15.04
 
15
Brazilian Reais
 
-
 
-
 
-
 
1
 
4.20
 
4
Total trade and other receivables
 
 
 
 
 
65
 
 
 
 
 
27
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
3
 
15.89
 
40
 
1
 
15.04
 
29
Payables with related parties:
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
-
 
15.89
 
1
 
-
 
15.04
 
9
Brazilian Reais
 
1
 
5.40
 
7
 
1
 
4.40
 
4
Total trade and other payables
 
 
 
 
 
48
 
 
 
 
 
42
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative financial instruments
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
-
 
15.89
 
2
 
1
 
15.04
 
14
Total derivative instruments
 
 
 
 
 
2
 
 
 
 
 
14
 
 
 
 
 
 
 
 
 
 
 
 
 
Borrowings
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
282
 
15.89
 
4,481
 
253
 
15.04
 
3,789
Total borrowings
 
 
 
 
 
4,481
 
 
 
 
 
3,789
 
(1)
Exchange rate as of December 31, 2016 according to Banco Nación Argentina records.
(2)
Exchange rate as of June 30, 2016 according to Banco Nación Argentina records.
 
42
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
30.
CNV General Ruling N° 629/14 – Storage of documentation
 
On August 14, 2014, the CNV issued General Ruling N° 629 whereby it introduced amendments to rules related to storage and conservation of corporate books, accounting books and commercial documentation. In this sense, it should be noted that the Company has entrusted the storage of certain non-sensitive and old information to the following providers:
Documentation storage provider
Location
Bank S.A.
Ruta Panamericana Km 37,5, Garín, Province of Buenos Aires
 
Av. Fleming 2190, Munro, Province of Buenos Aires
 
 
 
Carlos Pellegrini 1401, Avellaneda, Province of Buenos Aires
 
 
Iron Mountain Argentina S.A.
Av. Amancio Alcorta 2482, Autonomous City of Buenos Aires
 
 
 
 
 
Cañada de Gomez 3825, Autonomous City of Buenos Aires
 
It is further noted that a detailed list of all documentation held in custody by providers, as well as documentation required in section 5 a.3) of section I, Chapter V, Title II of the RULES (2013 as amended) are available at the registered office.
 
On February 5, 2014 there was a widely known fire in Iron Mountain’s warehouse, which is a supplier of the Company and where Company’s documentation was being kept. Based on the internal review carried out by the Company, duly reported to CNV on February 12, 2014, the information kept at the Iron Mountain premises that were on fire do not appear to be sensitive or capable of affecting normal operations.
 
31.
Negative working capital
 
At the end of the period, the Company carried a working capital deficit of Ps. 400 whose treatment is being considered by the Board of Directors and the respective Management.
 
32.
Subsequent events
 
See subsequent events in Note 36 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
 
43
 
 
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Statement of Financial Position as of December 31, 2016
Stated in millions of pesos
 Free translation from the original prepared in Spanish for publication in Argentina
 
1. 
Specific and significant legal systems that imply contingent lapsing or rebirth of benefits envisaged by such provisions.
 
None.
 
2. 
Significant changes in the Company´s activities or other similar circumstances that occurred during the fiscal years included in the financial statements, which affect their comparison with financial statements filed in previous fiscal years, or that could affect those to be filed in future fiscal years.
 
Are detailed in the Business Review.
 
3. 
Receivables and liabilities by maturity date.
 
Items
Falling due
(Point 3.a.)
Without term (Point 3.b.)
Without term (Point 3.b.)
To be due (Point 3.c.)
Total
12.31.16
Current
Non-current
Up to 3 months
From 3 to 6 months
From 6 to 9 months
From 9 to 12 months
From 1 to 2 years
From 2 to 3 years
From 3 to
4 years
From 4 years on
Accounts receivables
Trade and other receivables
-
95
-
492
-
-
-
15
-
-
-
602
 
Income tax credit and deferred income tax
-
-
1,010
-
-
-
34
-
-
-
-
1,044
 
Total
-
95
1,010
492
-
-
34
15
-
-
-
1,646
Liabilities
Trade and other payables
-
23
-
351
-
104
-
-
-
-
-
478
 
Borrowings
-
-
-
245
424
26
597
2,059
786
455
173
4,765
 
Payroll and social security liabilities
-
-
-
27
-
34
-
-
-
-
-
61
 
Provisions
-
1
22
-
-
-
-
-
-
-
-
23
 
Total
-
24
22
623
424
164
597
2,059
786
455
173
5,327
 
 
 
44
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Statement of Financial Position as of December 31, 2016
Stated in millions of pesos
Free translation from the original prepared in Spanish for publication in Argentina
 
4.a. 
Breakdown of accounts receivable and liabilities by currency and maturity.
 
Items
Current
Non-current
Total
Local Currency
Foreign Currency
Total
Local Currency
Foreign Currency
Total
Local Currency
Foreign Currency
Total
 
Accounts receivables
Trade and other receivables
537
50
587
-
15
15
537
65
602
 
Income tax credit and deferred income tax
34
-
34
1,010
-
1,010
1,044
-
1,044
 
Total
571
50
621
1,010
15
1,025
1,581
65
1,646
Liabilities
Trade and other payables
430
48
478
-
-
-
430
48
478
 
Borrowings
284
1,008
1,292
-
3,473
3,473
284
4,481
4,765
 
Payroll and social security liabilities
61
-
61
-
-
-
61
-
61
 
Provisions
1
-
1
22
-
22
23
-
23
 
Total
776
1,056
1,832
22
3,473
3,495
798
4,529
5,327
 
 
4.b. 
Breakdown of accounts receivable and liabilities by adjustment clause.
 
On December 31, 2016 there are no receivable and liabilities subject to adjustment clause.
 
 
 
45
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Statement of Financial Position as of December 31, 2016
Stated in millions of pesos
Free translation from the original prepared in Spanish for publication in Argentina
 
4.c. 
Breakdown of accounts receivable and liabilities by interest accrual.
 
Items
Current
Non-current
Accruing interest
Non
Accruing interest
 
Total
Accruing interest
Non-accruing interest
Subtotal
Accruing interest
Non-accruing interest
Subtotal
Fixed
Floating
Fixed
Floating
Fixed
Floating
Accounts receivables
Trade and other receivables
-
-
587
587
-
-
15
15
-
-
602
602
 
Income tax credit and deferred income tax
-
-
34
34
-
-
1,010
1,010
-
-
1,044
1,044
 
Total
-
-
621
621
-
-
1,025
1,025
-
-
1,646
1,646
Liabilities
Trade and other payables
-
-
478
478
-
-
-
-
-
-
478
478
 
Borrowings
960
223
109
1,292
3,296
182
(5)
3,473
4,256
405
104
4,765
 
Payroll and social security liabilities
-
-
61
61
-
-
-
-
-
-
61
61
 
Provisions
-
-
1
1
-
-
22
22
-
-
23
23
 
Total
960
223
649
1,832
3,296
182
17
3,495
4,256
405
666
5,327
 
 
 
46
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Statement of Financial Position as of December 31, 2016
Stated in millions of pesos
 Free translation from the original prepared in Spanish for publication in Argentina
 
5.
Companies under section 33 of law N° 19,550 and other related parties.
 
a.
Interest in companies under section 33 of law N° 19,550.
 
Name of the entity
Place of business / Country of incorporation
Principal activity
(*)
% of ownership interest held by the Group
 
Direct equity interest:
 
 
 
BrasilAgro-Companhía Brasileira de Propiedades Agrícolas (1)
Brazil
Agricultural
40.94%
Agropecuaria Santa Cruz de la Sierra S.A. (formerly Doneldon S.A.)
Uruguay
Investment
100%
Futuros y Opciones.Com S.A.
Argentina
Brokerage
59.59%
Helmir S.A.
Uruguay
Investment
100.00%
IRSA
Argentina
Real State
63.38% (2)
Amauta Agro S.A. (formerly FyO Trading S.A. due to change of corporate name)
Argentina
Brokerage
2.20%
Sociedad Anónima Carnes Pampeanas S.A.
Argentina
Agro-industrial
99.04%
Agrouranga S.A.
Argentina
Agricultural
35.72%
Granos de Olavarría S.A.
Argentina
Warehousing and brokerage
2.20%
Agrofy S.A
Argentina
Advertising
45.23%
 
(*) 
All companies whose main activity is “investment” do not have significant assets and liabilities other than their respective interest holdings in operating entities.
 
(1)
The Group has consolidated the investment in BrasilAgro-Companhía Brasileira de Propiedades Agrícolas (“BrasilAgro”) considering that the Company exercises “de facto control” over it.
(2)
The effect of treasury shares as of December 31, 2016 was not considered.
 
b.
Companies under section 33 of law N° 19,550 and other related parties debit / credit balances. See Note 26.
 
6.
Loans to directors.
 
See Note 26.
 
7.
Inventories.
 
The company conducts physical inventories once a fiscal year in the most significant properties, covering all the assets they possess. There is no relevant immobilization of inventory.
 
8.
Current values.
 
See Note 2 to the Consolidated Financial Statements as of June 30, 2016 and 2015.
 
 
 
 
  47
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Statement of Financial Position as of December 31, 2016
Stated in millions of pesos
Free translation from the original prepared in Spanish for publication in Argentina
 
9.
Appraisal revaluation of property, plant and equipment.
 
None.
 
10.
Obsolete unused property, plant and equipment.
 
None.
 
11.
Equity interest in other companies in excess of that permitted by section 31 of law N° 19,550.
 
None.
 
12.
Recovery values.
 
See Note 2 to the Consolidated Financial Statements as of June 30, 2016 and 2015.
 
13.
Insurances.
 
The types of insurance used by the company were the following:
 
Insured property
Risk covered
Amount insured
Ps.
Book value
Ps.
Buildings, machinery, silos, installation and furniture and equipment
Theft, fire and technical insurance
388
502
Vehicles
Third parties, theft, fire and civil liability
24
8
 
14.
Allowances and provisions that, taken individually or as a whole, exceed 2% of the shareholder´s equity.
 
None.
 
15.
Contingent situations at the date of the financial statements which probabilities are not remote and the effects on the Company´s financial position have not been recognized.
 
Not applicable.
 
16. 
Status of the proceedings leading to the capitalization of irrevocable contributions towards future subscriptions.
 
Not applicable.
 
48
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Statement of Financial Position as of December 31, 2016
Stated in millions of pesos
Free translation from the original prepared in Spanish for publication in Argentina
 

 
 
17. Unpaid accumulated dividends on preferred shares.
 
None.
 
18. Restrictions on distributions of profits.
 
According to the Argentine laws, 5% of the profit of the year is separated to constitute legal reserves until they reach legal capped amounts (20% of total capital). These legal reserves are not available for dividend distribution.
 
 
 
49
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
REVIEW REPORT ON THE UNAUDITED CONDENSED
INTERIM SEPARATE FINANCIAL STATEMENTS
 
To the Shareholders, President and Directors of
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Legal address: Moreno 877 – 23° floor
Autonomous City Buenos Aires
Tax Code No. 30-50930070-0
 
Introduction
 
 
We have reviewed the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria (hereinafter “the Company”) which included the unaudited condensed interim separate statement of financial position as of December 31, 2016, and the unaudited condensed interim separate statements of income and comprehensive income for the six-month and three-month period ended December 31, 2016, the unaudited condensed interim separate statements of changes in shareholders’ equity and the unaudited condensed interim separate statements of cash flows for the six-month period ended December 31, 2016 and selected explanatory notes.
 
The balances and other information corresponding to the fiscal year ended June 30, 2016 and the interim periods within that fiscal period are an integral part of these financial statements and, therefore, they should be considered in relation to those financial statements.
 
Management responsibility
 
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim separate financial statements in accordance with the International Financial Reporting Standards (IFRS) adopted by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) as professional accounting standards and added by the National Securities Commission (CNV) to its regulations, as approved by the International Accounting Standard Board (IASB) and, for this reason, is responsible for the preparation and presentation of the unaudited condensed interim separate financial statements above mentioned in the introductory paragraph according to the International Accounting Standard No 34 "Interim Financial Reporting" (IAS 34).
 
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
REVIEW REPORT ON THE UNAUDITED CONDENSED
INTERIM SEPARATE FINANCIAL STATEMENTS (Continued)
 
 
Scope of our review
 
Our review was limited to the application of the procedures established in the International Standard on Review Engagements ISRE 2410 "Review of interim financial information performed by the independent auditor of the entity", which was adopted as a review standard in Argentina in Technical Resolution No. 33 of the FACPCE, without modification as approved by the International Auditing and Assurance Standards Board (IAASB). A review of interim financial information consists of making inquiries of persons responsible for the preparation of the information included in the unaudited condensed interim separate financial statements, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion on the separate statement of financial position, the separate statement of income, the separate statement of comprehensive income and the separate statement of cash flows of the Company.
 
Conclusion
 
Nothing came to our attention as a result of our review that caused us to believe that these unaudited condensed interim separate financial statements above mentioned in the introductory paragraph of this report have not been prepared in all material respects in accordance with International Accounting Standard 34.
 
Emphasis paragraph
 
Without modifying our conclusion, we want to refer to the information included in Note 6 of these unaudited condensed interim separate financial statements.
 
Report on compliance with current regulations
 
In accordance with current regulations, we report about Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria that:
 
a)
the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria are being processed for recording in the "Inventory and Balance Sheet Book", and comply, as regards those matters that are within our competence, with the provisions set forth in the Commercial Companies Law and in the corresponding resolutions of the National Securities Commission;
 
b)
the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria arise from accounting records carried in all formal respects in accordance with applicable legal provisions;
 
 
Free translation from the original prepared in Spanish for publication in Argentina
 
REVIEW REPORT ON THE UNAUDITED CONDENSED
INTERIM SEPARATE FINANCIAL STATEMENTS (Continued)
 
 
c)
we have read the additional information to the notes to the unaudited condensed interim separate statements required by section 68 of the listing regulations of the Buenos Aires Stock Exchange and by section 12 of Chapter III Title IV of the text of the National Securities Commission, on which, as regards those matters that are within our competence, we have no observations to make;
 
 
d)
as of December 31, 2016, the debt of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria owed in favor of the Argentina Integrated Pension System which arises from accounting records and submissions amounted to Ps. 8,405,011 which was no callable at that date.
 
 
 
Autonomous City of Buenos Aires, February 13, 2017.
 
 
 
 
 
 
 
PRICE WATERHOUSE & CO. S.R.L.
 
(Socio)
C.P.C.E.C.A.B.A. Tº 1 Fº 17
 
Dr. Carlos Martín Barbafina
Contador Público (UCA)
C.P.C.E.C.A.B.A. T° 175 F° 65
 
 
 
 
 
Buenos Aires, February 13, 2017 - Cresud S.A.C.I.F. y A. (NASDAQ: CRESY – BCBA: CRES), one of the leading agricultural companies in South America, announces today its results for the first six months of fiscal year 2017 ended December 31, 2016.
 
Consolidated Results
In millions of Argentine Pesos
IIQ 2017
IIQ 2016
YoY Var
6M17
6M16
YoY Var
Revenues
18,946
1,767
 
972.2%
 
38,696
 
3,391
 
1041.1%
 
Costs
-13,928
 
-1,335
 
943.3%
 
-28,447
 
-2,530
 
1024.4%
 
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
539
 
392
 
37.5%
 
921
 
589
 
56.4%
 
Changes in the fair value of agricultural produce after harvest
21
 
123
 
-82.9%
 
-77
 
114
 
-
 
Gross profit
5,578
 
947
 
489.0%
 
11,093
 
1,564
 
609.3%
 
Gain from disposal of investment property
84
 
638
 
-86.8%
 
103
 
1,022
 
-89.9%
 
Gain from disposal of farmlands
-1
 
-
 
-
 
72
 
-
 
-
 
General and administrative expenses
-997
 
-205
 
386.3%
 
-2,019
 
-399
 
406.0%
 
Selling expenses
-3,573
 
-137
 
2508.0%
 
-7,004
 
-284
 
2366.2%
 
Other operating results, net
-94
 
155
 
-
 
-115
 
166
 
-
 
Management fees
-104
 
-
 
-
 
-104
 
-
 
-
 
Profit from Operations
893
 
1,398
 
-36.1%
 
2,026
 
2,069
 
-2.1%
 
Share of loss / (profit) of associates and joint ventures
-47
 
94
 
-
 
-102
 
-403
 
-74.7%
 
Profit from operations before financing and taxation
846
 
1,492
 
-43.3%
 
1,924
 
1,666
 
15.5%
 
Financial results, net
-1,307
 
-2,500
 
-47.7%
 
-2,872
 
-2,947
 
-2.5%
 
Loss before income tax
-461
 
-1,008
 
-54.3%
 
-948
 
-1,281
 
-26.0%
 
Income tax
523
 
78
 
570.5%
 
495
 
-11
 
-
 
Profit / (loss) for the period from continuing operations
62
 
-930
 
-
 
-453
 
-1,292
 
-64.9%
 
Profit from discontinued operations after income tax
4,631
 
-
 
-
 
4,273
 
-
 
-
 
Profit / (loss) for the period
4,693
 
-930
 
-
 
3,820
 
-1,292
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Attributable to:
 
 
 
 
 
 
Cresud’s Shareholders
1,404
-480
 
-
 
919
 
-771
 
-
 
Non-controlling interest
3,289
 
-450
 
-
 
2,901
 
-521
 
-
 
 
1
 
 
The Company’s consolidated results reflect in all lines the material accounting impact of the consolidation of the investment made by our subsidiary IRSA Inversiones y Representaciones S.A. in the Israeli holding company IDB Development Corporation since IIQ16. Revenues and profits from operations for the first 6 months of 2017 reached ARS 38,696 million and ARS 2,026 million, respectively. In turn, the Company recorded net income of ARS 3,820 million (ARS 919 million attributable to CRESUD’s shareholders) for the 6-month period of 2017, mainly explained by the results delivered by the operations center in Israel of our urban subsidiary IRSA Inversiones y Representaciones S.A., reflecting the sale of the agrochemical company Adama and the increase in the listing price of Clal Insurance company, recorded at fair value.
 
 
Description of Operations by Segment
 
6M 2017
6M 2016
 
 
 
Urban Properties and Investments
 
 
 
 
 
 
Agricultural
Argentina
Israel
Subtotal
Total
Agricultural
Urban
Total
YoY Var
 
Revenues
1,969
 
2,085
 
34,021
 
36,106
 
38,075
 
1,294
 
1,586
 
2,880
 
1222.0%
 
Costs
(2,614)
 
(496)
 
(24,700)
 
(25,196)
 
(27,810)
 
(1,623)
 
(383)
 
(2,006)
 
1286.3%
 
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
931
 
-
 
-
 
-
 
931
 
590
 
-
 
590
 
57.8%
 
Changes in the fair value of agricultural produce after harvest
(77)
 
-
 
-
 
-
 
(77)
 
114
 
-
 
114
 
-
 
Gross profit
209
 
1,589
 
9,321
 
10,910
 
11,119
 
375
 
1,203
 
1,578
 
604.6%
 
Gain from disposal of investment property
-
 
84
 
19
 
103
 
103
 
-
 
1,022
 
1,022
 
-89.9%
 
Gain from disposal of farmlands
72
 
-
 
-
 
-
 
72
 
-
 
-
 
-
 
-
 
General and administrative expenses
(190)
 
(338)
 
(1,500)
 
(1,838)
 
(2,028)
 
(127)
 
(277)
 
(404)
 
402.0%
 
Selling expenses
(257)
 
(185)
 
(6,566)
 
(6,751)
 
(7,008)
 
(166)
 
(121)
 
(287)
 
2341.8%
 
Management Fees
-
 
(48)
 
(56)
 
(104)
 
(104)
 
-
 
-
 
-
 
-
 
Gain from business combinations
-
 
-
 
 
-
 
-
 
-
 
-
 
-
 
-
 
Other operating results, net
8
 
(18)
 
(99)
 
(117)
 
(109)
 
45
 
123
 
168
 
-
 
(Loss) / profit from operations
(158)
 
1,084
 
1,119
 
2,203
 
2,045
 
127
 
1,950
 
2,077
 
-1.5%
 
Share of profit / (loss) of associates
1
 
(92)
 
(6)
 
(98)
 
(97)
 
4
 
(403)
 
(399)
 
-75.7%
 
Segment (loss) / profit
(157)
 
992
 
1,113
 
2,105
 
1,948
 
131
 
1,547
 
1,678
 
16.1%
 
 
 
2
 
 
Agricultural Business
Period Summary
The 2017 season has been developing under the “El Niño” pattern in Argentina, with above-average rainfall rates. As of the date, we are finishing the planting stage of the area planned for this season, and we increased the area leased to third parties by 47% as compared to the previous season. Moreover, we expect sustained commodity prices for this season.
 
As concerns land development and sale of farmlands, during this season we increased the area under development as compared to the previous seasons, in light of the more favorable macroeconomic conditions, while we also managed to consummate the sale of two farms comprising 2,615 hectares intended for agriculture in the Province of La Pampa (Argentina) for USD 6 million during the first quarter of 2017.
Our Portfolio
Our portfolio is composed of 296,564 hectares in operation and 455,290 hectares of land reserves distributed among 4 countries in the region: Argentina, with a mixed model combining land development and agricultural production; Bolivia, with a productive model in Santa Cruz de la Sierra; and through our subsidiary BrasilAgro, Brazil and Paraguay, where the strategy is exclusively focused on the development of lands.
 
Breakdown of Hectares (*)
(Own and under Concession)
 
 
Productive Lands
Land Reserves
 
Agricultural
Cattle / Milk
Under Development
Reserved
Total
Argentina
64,685
160,799 (**)
2,172
328,031
555,687
Brazil
35,989
14,258
13,539
60,358
124,144
Bolivia
11,406
-
-
  1,127
  12,533
Paraguay
7,261
2,167
1,553
48,509
  59,490
Total
119,341
177,224
17,264
438,025
751,854
 
(*) Includes Brazil, Paraguay, Agro-Uranga at 35.723% and 132,000 hectares under concession.
(**) Includes 85,000 hectares intended for sheep breeding.
 
 
Agricultural Segment Income
I)
Land Development, Transformation and Sales
We periodically sell properties that have reached a considerable appraisal to reinvest in new farms with higher appreciation potential. We analyze the possibility of selling farms based on a number of factors, including the expected future yield of the farmland for continued agricultural and livestock explotation, the availability of other investment opportunities and cyclical factors that have a bearing on the global values of farmlands.
During the first quarter of fiscal year 2017 we sold “El Invierno” and “La Esperanza” farms comprising 2,615 hectares intended for agriculture, located in the district of “Rancul”, Province of La Pampa. The total transaction amount was USD 6 million (USD 2,294/hectare). These farms were valued at approximately ARS 13.5 million. For such reason, profit from operations of this segment was ARS 66 million, and consequently, income from this segment increased ARS 70 million as compared to the same period of the previous fiscal year. No sales of farmlands were closed in the second quarter of this fiscal year.
 
3
 
 
 
In millions of Argentine Pesos
IIQ 2017
IIQ 2016
YoY Var
6M17
6M16
YoY Var
Revenues
-
-
 
-
-
-
Costs
(2)
(2)
29.8%
(5)
(4)
25.0%
Gross loss
(2)
(2)
29.8%
(5)
(4)
25.0%
(Loss) / gain from disposal of farmlands
(1)
-
-
72
-
-
(Loss) / profit from operations
(2)
(2)
(29.9%)
66
(5)
-
Segment (loss) / profit
(2)
(2)
(29.9%)
66
(5)
-
 
 
Area under Development (hectares)
Developed in 2015/2016
Projected for 2016/2017
Argentina*
3,234
2,172
Brazil
3,638
9,601
Paraguay
1,364
1,553
Total
8,236
13,326
*2016/2017: Corresponds to Phase II transformation hectares.
 
>
During this season we expect to transform 13,326 hectares in the region: 9,601 hectares in Brazil; 1,553 hectares in Paraguay; and 2,172 hectares in Argentina. We increased the area under development compared with the figures announced at the start of the season due to the improvement in operating margins during this year, after the changes implemented by the government in the agricultural industry and the lower development costs in dollars.
 
 
4
 
 
 
II)
Agricultural Production
II.a) Crops and Sugarcane
Crops
 
In millions of Argentine Pesos
IIQ 2017
IIQ 2016
YoY Var
6M17
6M16
YoY Var
Revenues
 
257
192
33.9%
644
462
39.4%
Costs
 
(608)
(375)
62.1%
(1,131)
(683)
65.6%
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
 
395
218
81.2%
586
316
85.4%
Changes in the fair value of agricultural produce after harvest
 
21
123
(82.9%)
(77)
114
-
Gross profit
 
65
158
(58.9%)
22
209
(89.5%)
General and administrative expenses
 
(53)
(34)
55.9%
(99)
(71)
39.4%
Selling expenses
 
(78)
(43)
81.4%
(169)
(106)
59.4%
Other operating results, net
 
(30)
22
-
15
45
(66.7%)
(Loss) / profit from operations
 
(96)
103
-
(231)
77
-
Share of profit of associates
 
9
6
50.0%
4
6
(33.3%)
Segment (loss) / profit
 
(87)
109
-
(227)
83
-
 
Sugarcane
 
In millions of Argentine Pesos
IIQ 2017
IIQ 2016
YoY Var
6M17
6M16
YoY Var
Revenues
 
73
67
9.0%
235
169
39.1%
Costs
 
(111)
(122)
(9.0%)
(357)
(268)
33.2%
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
 
63
73
(13.7%)
175
137
27.7%
Changes in the fair value of agricultural produce after harvest
 
-
-
-
-
-
-
Gross profit
 
25
18
38.9%
53
38
39.5%
General and administrative expenses
 
(10)
(7)
42.9%
(21)
(13)
61.5%
Selling expenses
 
-
(1)
(100.0%)
(3)
(4)
(25.0%)
Other operating results, net
 
(2)
1
-
(6)
1
-
Profit from operations
 
13
11
18.2%
23
22
4.5%
Share of profit / (loss) of associates and joint ventures
 
-
-
-
-
-
-
Segment profit
 
13
11
18.2%
23
22
4.5%
Operations
 
Production Volume (1)
6M17
6M16
6M15
6M14
6M13
Corn
227,042
174,105
222,456
79,336
86,378
Soybean
4,649
12,064
18,464
14,269
11,787
Wheat
29,360
14,798
15,650
11,875
3,878
Sorghum
732
448
1,335
3,789
5,078
Sunflower
55
-
785
-
288
Others
2,150
5,284
2,716
1,283
4,033
Total Crops (tons)
  263,988
206,699
261,406
110,552
111,442
Sugarcane (tons)
554,260
877,396
673,575
477,235
806,102
 
 (1) Includes BrasilAgro, CRESCA at 50%, Acres del Sud, Ombú, Yatay and Yuchán. Excludes Agro-Uranga.
 
 
5
 
 
 
Volume of
6M17
6M16
6M15
6M14
6M13
 Sales (1)
D.M.
F.M.
Total
D.M.
F.M.
Total
D.M.
F.M.
Total
D.M.
F.M.
Total
D.M.
F.M.
Total
Corn
196.1
 
-
 
196.1
 
93.7
 
37.9
 
131.6
 
219.8
 
-
 
219.8
 
149.1
 
-
 
149.1
 
124.1
 
37.8
 
161.9
 
Soybean
53.1
 
-
 
53.1
 
86.9
 
8.5
 
95.4
 
76.4
 
14.2
 
91.6
 
63.9
 
3.0
 
66.9
 
30.3
 
4.6
 
34.9
 
Wheat
1.2
 
1.0
 
2.2
 
6.2
 
28.9
 
35.1
 
3.3
 
-
 
3.3
 
3.7
 
-
 
3.7
 
7.5
 
-
 
7.5
 
Sorghum
0.7
 
-
 
0.7
 
0.3
 
-
 
0.3
 
0.6
 
-
 
1.6
 
3.2
 
-
 
3.2
 
4.0
 
-
 
4.0
 
Sunflower
0.6
 
-
 
0.6
 
4.7
 
-
 
4.7
 
1.8
 
-
 
1.8
 
5.8
 
-
 
5.8
 
2.2
 
-
 
2.2
 
Others
2.1
 
-
 
2.1
 
2.7
 
-
 
2.7
 
0.7
 
-
 
0.7
 
5.6
 
-
 
5.6
 
10.3
 
-
 
10.3
 
Total Crops (thousands of tons)
253.8
 
1.0
 
254.8
 
194.5
 
75.3
 
269.8
 
302.6
 
14.2
 
316.8
 
231.3
 
3.0
 
234.3
 
178.4
 
42.4
 
220.8
 
Sugarcane (thousands of tons)
554.1
 
-
 
554.1
 
827.3
 
-
 
827.3
 
680.4
 
-
 
680.4
 
540.5
 
-
 
540.5
 
888.6
 
-
 
888.6
 
D.M.: Domestic market
F.M.: Foreign market
(1) Includes BrasilAgro, CRESCA at 50%, Acres del Sud, Ombú, Yatay and Yuchán. Excludes Agro-Uranga.
 
>
Income from the Crops segment decreased by ARS 310 million, from an income of ARS 83 million during IIQ16 to a loss of ARS 227 million in IIQ17, mainly due to:
o
A loss of ARS 141 million, originated mainly in Argentina as a result of the pullback in corn and soybean prices throughout the first half of 2017 after the peak recorded in the first half of 2016, reflected in sale and holding results, compared to
o
ARS 102.9 million in income from the general rise in prices experienced toward the end of the first half of 2016, due to the elimination/reduction of withholding taxes on agriculture and the sharp devaluation of the peso against the dollar.
 
>
The Sugarcane segment’s income was similar to the one recorded in the first half of fiscal year 2016, due to higher revenues from sales and output posted in Brazil and higher general and management expenses, reflecting by the variation in the exchange rate.
 
Area in Operation - Crops (hectares) 1
As of 12/31/16
As of 12/31/15
YoY Var
Own farms
           103,357
      113,180
(8.7%)
Leased farms
              60,168
         33,129
81.6%
Farms under concession
              22,574
         24,602
(8.2%)
Own farms leased to third parties
                7,651
            2,373
222.4%
Total Area Assigned to Crop Production
           193,750
      173,284
11.8%
 (1) Includes AgroUranga, Brazil and Paraguay.
 
6
 
 
 
The area in operation assigned to the crop segment increased by 11.8% as compared to the same period of the previous fiscal year, mainly due to the larger area of leased farms and own farms leased to third parties.
II.b) Cattle and Dairy Production
During this season we started raising cattle in Brazil, in addition to our cattle operations in Argentina and Paraguay.
 
Production Volume (1)
6M17
6M16
6M15
6M14
6M13
Cattle herd (tons)
4,448
3,717
4,124
3,676
3,748
Milking cows (tons)
258
311
227
276
238
Cattle (tons)
4,706
4,028
4,351
3,952
3,986
Milk (thousands of liters)
7,971
9,082
9,129
10,129
9,450
 
 (1) Includes Carnes Pampeanas and CRESCA at 50%.
 
Volume of
6M17
6M16
6M15
6M14
6M13
 Sales (1)
D.M.
F.M.
Total
D.M.
F.M.
Total
D.M.
F.M.
Total
D.M.
F.M.
Total
D.M.
F.M.
Total
Cattle herd
4.3
-
4.3
5.7
-
5.7
6.2
-
6.2
7.2
-
7.2
4.3
-
4.3
Milking cows
0.7
-
0.7
0.3
-
0.3
0.3
-
0.3
0.2
-
0.2
0.2
-
0.2
Cattle (thousands of tons)
5.0
-
5.0
6.0
-
6.0
6.5
-
6.5
7.4
-
7.4
4.5
-
4.5
Milk (millions of liters)
7.6
-
7.6
8.7
-
8.7
8.8
-
8.8
9.9
-
9.9
9.1
-
9.1
 
D.M.: Domestic market
F.M.: Foreign market
(1) Includes CRESCA at 50%.
 
 
 
 
Cattle
In millions of Argentine Pesos
IIQ 2017
IIQ 2016
YoY Var
6M17
6M16
YoY Var
Revenues
72
60
20.1%
133
118
12.7%
Costs
(117)
(75)
55.4%
(222)
(154)
44.2%
Initial recognition and changes in the fair value of biological assets and agricultural produce
66
76
-13.0%
125
104
20.2%
Changes in the fair value of agricultural produce
-
-
-
-
-
-
Gross profit
21
61
-65.5%
36
68
-47.1%
(Loss) / profit from operations
(4)
46
-
(12)
38
-
Segment (loss) / profit
(4)
46
-
(12)
38
-
 
During the quarter under review, we posted lower results by approximately ARS 51 million as compared to those recorded in IIQ16. The main reason for the decrease was the rise in production costs and lower holding results in Argentina, and the commencement of operations in Brazil, where no production income has been recorded yet.
 
 
7
 
 
 
 
Area in operation – Cattle (hectares) (1)
As of 12/31/16
As of 12/31/15
YoY Var
Own farms
88,430
71,938
22.9%
Leased farms
12,635
12,635
-
Farms under concession
1,451
820
77.0%
Own farms leased to third parties
70
6,023
(98.8%)
Total Area Assigned to Cattle Production
102,586
91,416
12.2%
(1) Includes AgroUranga, Brazil and Paraguay.
 
>
The area of farms assigned to cattle production has increased, mainly as a result of the larger number of hectares in Brazil allocated to this activity (14,258 hectares) offset by a reduction in the hectares leased to third parties.
 
Stock of Cattle Herds
As of 12/31/16
As of 12/31/15
Breeding stock
        68,865
        54,354
Winter grazing stock
        12,175
        12,545
Milk farm stock
          4,060
          5,473
Total Stock (heads)
             85,100
             72,372
 
Dairy
In millions of Argentine Pesos
IIQ 2017
IIQ 2016
YoY Var
6M17
6M16
YoY Var
Revenues
30.6
          13.5
126.8%
      51.0
      31.0
64.5%
Costs
(50.7)
        (29.4)
72.5%
    (93.0)
    (63.0)
47.6%
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
-
-
-
-
-
-
Gross profit
2.5
           1.1
129.9%
        3.0
        1.0
200.0%
Loss from operations
(1.7)
         (1.2)
33.2%
      (4.0)
      (4.0)
0.0%
Segment loss
(1.7)
         (1.2)
33.2%
      (4.0)
      (4.0)
0.0%
 
As concerns our dairy business in Argentina, we recorded a similar loss to that of the same quarter of 2016 in a scenario of rising milk prices, lower production due to a smaller herd, consequent productivity, and rising production costs.
 
Milk Production
12/31/2016
12/31/2015
Daily average milking cows (heads)
          1,774
          1,987
Milk Production / Milking Cow / Day (liters)
          24.42
          24.86
 
 
8
 
 
 
Area in Operation – Dairy (hectares)
As of 12/31/16
As of 12/31/15
YoY Var
Own farms
 2,273
 
2,273
 
 -
 
 
>
We perform our milking business in El Tigre farm.
 
III: Other Segments
Under “Others” we include the results from Agricultural Rental and Services, Agro-industrial Activities and our investment in FyO.
 
The “Others” segment recorded an income of ARS 3 million in the six-month period of 2017, mostly explained by a higher loss in our agroindustrial business developed in our meat packing plant in La Pampa recorded compensated by the results of our subsidiary Futuros y Opciones, which is mainly engaged in the trading of crops and sale of inputs. Futuros y Opciones recorded an income of ARS 36 million reflecting the upsurge in the grain consignment business, the recovery of the input business as growers opted not to invest in technology during the previous year, and a higher turnover from the brokerage business hand in hand with a more competitive exchange rate than in the past year. In contrast,
 
 
1
 
9
 
 
Urban Properties and Investments Business (through our subsidiary IRSA Inversiones y Representaciones Sociedad Anónima)
We develop our Urban Properties and Investments segment through our subsidiary IRSA. As of December 31, 2016, our equity interest in IRSA was 63.38% over stock capital (63.77% considering repurchased treasury stock).
 
Consolidated Results of our Subsidiary IRSA Inversiones y Representaciones S.A.
 
The following information has been extracted from the financial statements of our controlled company IRSA as of December 31, 2016:
 
In millions of Argentine Pesos
 
IIQ 17
 
IIQ 16
 
YoY Var
 
6M 17
 
6M 16
 
YoY Var
 
Revenues
 
18,144
 
1,195
 
1418.3%
 
36,831
 
2,164
 
1602.0%
 
Profit from operations
 
1,141
 
1,223
 
-6.7%
 
2,288
 
1,948
 
17.5%
 
Depreciation and amortization
 
1,492
 
51
 
2825.5%
 
2,901
 
106
 
2636.8%
 
EBITDA
 
2,633
 
1,275
 
106.5%
 
5,189
 
2,054
 
152.6%
 
Profit / (loss) for the period
 
4,979
 
-596
 
-
 
4,197
 
-910
 
-
 
Attributable to equity holders of the parent
 
2,644
 
-213
 
-
 
2,067
 
-487
 
-
 
Attributable to non-controlling interest
 
2,335
 
-383
 
-
 
2,130
 
-423
 
-
 
 
Operations Center in Argentina
IRSA is one of Argentina’s leading real estate companies in terms of total assets. IRSA is engaged, directly or indirectly through subsidiaries and joint ventures, in a range of diversified real estate related activities in Argentina and abroad, including:
 
>
The acquisition, development and operation of shopping centers and offices, through its interest of 94.61% in IRSA Propiedades Comerciales S.A. (continuing company of Alto Palermo S.A.), one of Argentina’s leading operators of commercial real estate with a controlling interest in 16 shopping centers and 6 office buildings totaling 416,000 sqm of Gross Leaseable Area (337,000 in shopping centers and 79,000 in offices).
>
The acquisition and development of residential properties and the acquisition of undeveloped land reserves for future development or sale.
>
The acquisition and operation of luxury hotels.
>
Selective investments outside Argentina.
>
Financial investments, including IRSA’s current 29.91% equity interest in Banco Hipotecario, which is one of the leading financial institutions in Argentina.
>
International investments, including a 49% interest in the Lipstick Building in New York and 49% of the voting rights in the Condor Hospitality Trust hotel REIT (NASDAQ: CDOR).
 
10
 
 
As concerns the shopping centers’ segment, during the first six months of fiscal year 2017, our tenants’ sales reached ARS 17,815.5 million, 19.9% higher than in the same period of 2016, although recording a deceleration as compared to the preceding quarters, reflecting the fall in spending that has been observed in the past months. Our portfolio’s leasable area increased by approximately 2,300 square meters, mainly explained by the completion of the second expansion stage at Distrito Arcos and the addition of significant tenants such as Megatlon, Farmacity, Akiabara, Stock Center and Mishka. The occupancy rate stood at optimum levels of 98.4%, reflecting the quality of our portfolio.
As concerns the offices’ segment, during the first six months of fiscal year 2017, revenues from the offices segment increased 49.7% as compared to the same period of 2016, mainly explained by the depreciation of the peso vis-à-vis the dollar. EBITDA from this segment grew 93.1% in the first six months of fiscal year 2017 compared to the same period of 2016, principally explained by the increase in revenues and the gain resulting from the business combination of Entertainment Holding S.A. (which is indirect holder of 35% of La Rural S.A., the company that runs the exhibition center known as Predio Ferial de Palermo in the City of Buenos Aires) with our subsidiary IRSA Propiedades Comerciales
As concerns the sales and developments segment, for the six-month period of fiscal year 2017, EBITDA from the Sales and Developments segment was negative for ARS 48 million as compared to EBITDA for ARS 937 million during the first six months of 2016, in which higher gains from disposal of investment property had been recorded. While 1,795 sqm in the Intercontinental Plaza office building were sold in the first half of FY 2017, 1,761 sqm in the Maipú 1300 building, 5,963 sqm in the Intercontinental Plaza building, the Isla Sirgadero plot, and the entire Dique IV office building located in Puerto Madero, had been sold in the first half of FY 2016.
 
Operations Center in Israel
 
As of December 31. 2016, the investment made in IDBD amounted to USD 515 million and IRSA’s indirect equity interest reached 68.3% of IDBD’s stock capital. Moreover, IRSA holds 8.8% of the stock capital of Discount Investment Corporation S.A. (“DIC”).
 
 
11
 
 
 
Operating Results – In millions of Argentine Pesos
 
 
September 30, 2016 (for the period 04.01 through 09.30)
 
 
 
 
 
 
Operations Center in Israel
 
 
 
 
 
 
Real Estate
Supermarkets
Telecommunications
Insurances
Others
Total
Revenues
2,484
23,476
7,863
-
198
34,021
Costs
-1,700
-17,544
-5,356
-
-100
-24,700
Gross profit
784
5,932
2,507
-
98
9,321
Gain from disposal of investment property
-
-
-
-
19
19
General and administrative expenses
-130
-302
-761
-
-307
-1,500
Selling expenses
-47
-4,811
-1,679
-
-29
-6,566
Management Fees
-23
-31
-2
-
-
-56
Other operating results, net
-
-31
-19
-
-49
-99
Profit / (loss) from operations
584
757
46
-
-268
1,119
Share of profit / (loss) of associates and joint ventures
-114
-
-
-
108
-6
Segment profit / (loss)
470
757
46
-
-160
1,113
 
 
 
 
 
 
 
Operating assets
62,361
32,467
28,415
6,143
23,160
152,446
Operating liabilities
51,209
25,944
22,529
-
32,836
132,518
Operating assets / (liabilities), net
11,152
6,523
5,886
6,143
-9,776
19,928
 
The revenues and operating income from the Real Estate segment through the subsidiary Property & Building (“PBC”) reached ARS 2,484 million and ARS 607 million, respectively, during the consolidated six months (April 1, 2016 to September 30, 2016). During this period, there was an increase in rental income and occupancy rates from PBC’s investment property.
The Supermarkets segment, through Shufersal, recorded revenues of ARS 23,476 million for the period, mainly due to an increase in revenues from the retail segment, offset by a slight decrease in revenues from the real estate segment. Same-store sales keep rising. Operating income from this segment reached ARS 788 million.
The Telecommunications segment, operated by Cellcom, recorded revenues of ARS 7,863 million. There was a decrease in revenues in both revenues from services and revenues from handsets. The reduction in revenues from services under review mainly reflected lower revenues from cell telephone services due to the continued erosion of the price of these services as a result of stronger competition in the cell telephone market and lower revenues from international call services. The reduction in the revenues from handsets was mainly due to the reduction in the number of cell phones sold. Operating income was ARS 48 million.
The Others segment recorded revenues for ARS 198 million, and an operating loss of ARS 268 million.
 
As concerns “Clal”, the Group values its interest in this insurance company as a financial asset at fair value. The valuation of Clal’s shares was ARS 6,143 million (USD 386 million) as of December 31, 2016, a 21% increase in dollars compared to September 30, 2016.
 
12
 
 
Financial Indebtedness and Other
The following tables contain a breakdown of company’s indebtedness:
Agricultural Business
 
Description
Currency
Amount (1)
Interest Rate
Maturity
Bank overdrafts
ARS
7.5
Floating
< 30 days
 Banco Ciudad Loan
USD
13.0
Libor 180 days + 300 bps; floor: 6%
18-Jan-22
 Banco de la Pampa Loan
ARS
0.4
floating [10.5% ; 14.5%]
03-Jul-17
 Cresud 2018 Non-Convertible Notes, Series XIV (2)
USD
32.0
1.500%
22-May-18
 Cresud 2018 Non-Convertible Notes, Series XVI (3)
USD
109.1
1.500%
19-Nov-18
 Cresud 2019 Non-Convertible Notes, Series XVIII (4)
USD
33.7
4.00%
12-Sep-19
 Cresud 2017 Non-Convertible Notes, Series XX (5)
USD
18.2
2.50%
13-Mar-17
 Cresud 2017 Non-Convertible Notes, Series XXI
ARS
12.1
27.5% / Badlar + 375 bps
01-Feb-17
 Cresud 2019 Non-Convertible Notes, Series XXII (6)
USD
22.7
4.50%
12-Aug-19
Banco de la Provincia de Buenos Aires loan
USD
2.0
2.50%
23-May -16
Banco de la Provincia de Buenos Aires loan
USD
18.0
2.75%
27-Apr -16
Santander Río loan
USD
40.0
5.60%
30-Jun-31
Banco Supervielle loan
USD
3.0
2.5%
27-Jun -17
 Bolivia Loan
BOB
 0.4
6.00%
20-Jun-16
CRESUD’s Total Debt
 
312.1
 
 
Brasilagro’s Total Debt
 
18.7
 
 
(2) USD 1.6 million were repurchased.
(3) USD 8.8 million were repurchased.
(4) USD 1.1 million were repurchased.
(5) USD 4.0 million were repurchased.
(6) USD 1.0 million were repurchased.
 
Urban and Investments Business
 
Operations Center in Argentina
 
Financial Debt as of December 31, 2016:
 
Description
Currency
Amount (1)
Interest Rate
Maturity
Bank Overdrafts
ARS
13.9
Floating
< 360 days
IRSA 2020 Non-Convertible Notes, Series II
USD
71.4
11.50%
Jul-20
Series VI Non-Convertible Notes
ARS
0.7
Badlar + 450 bps
Feb-17
Series VII Non-Convertible Notes
ARS
24.2
Badlar + 299
Sep-19
Series VIII Non-Convertible Notes
USD
184.5
7.00%
sep-19
Loans (2)
USD
28.0
Floating
Jun-17
Other loans
 
0.2
 
 
IRSA’s Total Debt
 
322.9
 
 
IRSA’s Cash & Cash Equivalents + Investments (3)
USD
10.1
 
 
IRSA’s Net Debt
USD
312.8
 
 
Bank Overdrafts
ARS
7.0
 Floating
 < 360 days
IRCP Series I Non-Convertible Notes
ARS
25.6
26.5% / Badlar + 400 bps
May-17
IRSA CP Series II Non-Convertible Notes
USD
360.0
8.75%
Mar-23
Other loans
ARS
0.3
-
-
IRSA CP’s Total Debt
 
392.9
 
 
IRSA CP’s Cash & Cash Equivalents + Investments (4)
USD
193.2
 
 
IRSA CP’s Net Debt
USD
199.7
 
 
 
(1) Principal amount in USD (million) at an exchange rate of ARS 15.89/USD, without considering accrued interest or eliminations of balances with subsidiaries.
(2) Corresponds to a loan from IRSA CP.
(3) “Cash & Cash Equivalents plus Investments, IRSA” includes Cash & Cash Equivalents, IRSA + Investments in current and non-current financial assets, IRSA.
(4) “Cash & Cash Equivalents plus Investments, IRSA CP” includes Cash & Cash Equivalents, IRSA CP + Investments in current financial assets plus a loan from its controlling company IRSA Inversiones y Representaciones S.A.
 
 
 
13
 
 
Operations Center in Israel
 
Financial Debt as of September 30, 2016:
 
Indebtedness
 
Amount (1)
IDBD’s Total Debt
 
809
DIC’s Total Debt
 
1201
Shufersal’s Total Debt
 
659
Cellcom’s Total Debt
 
1097
PBC’s Total Debt
 
2477
Others’ Total Debt (2)
 
2
 
(1) Principal amount in USD (million) at an exchange rate of 3.7464 NIS/USD, without considering accrued interest or elimination of balances with subsidiaries. Includes bonds and loans.
(2) Includes IDB Tourism, Bartan and IDBG.
 
Comparative Summary Consolidated Balance Sheet Data
 
In millions of Argentine Pesos
                            Dec-16
Dec-15
Dec-14
Dec-13
Dec-12
Current assets
61,484
47,846
4,151
3,177
2,428
Non-current assets
113,100
92,755
10,488
10,676
9,149
Total assets
174,584
140,601
14,639
13,853
11,577
Current liabilities
43,729
39,102
4,469
3,245
2,582
Non-current liabilities
109,503
93,999
6,555
6,158
4,150
Total liabilities
153,232
133,101
11,024
9,403
6,732
Third party interest (or non-controlling interest)
19,054
6,015
2,110
2,221
2,291
Shareholders’ equity
21,352
7,500
3,615
4,450
4,845
Total liabilities plus third party interests (or non-controlling interest) plus Shareholders’ Equity
174,584
140,601
14,639
13,853
11,577
 
Comparative Summary Consolidated Income Statement Data
 
In millions of Argentine Pesos
6MFY2017
6MFY2016
6MFY2015
6MFY2014
6MFY2013
Gross profit
11,093
1,564
1,129
788
649
Profit from operations
2,026
2,069
1,470
385
557
Share of (loss) / profit of associates and joint ventures
-102
-403
-674
48
13
Profit from operations before financing and taxation
1,924
1,666
796
433
569
Financial results, net
-2,872
-2,947
-690
-958
-359
(Loss) / profit before income tax
-948
-1,281
106
-525
210
Income Tax
495
-11
-270
170
-34
(Loss) / profit for the period from continuing operations
-453
-1,292
-164
-355
177
Profit for the period from discontinued operations after income tax
4,273
-
-
-
-
Profit / (loss) for the period
3,820
-1,292
-164
-355
177
Equity holders of the parent
919
-771
-216
-323
61
Non-controlling interest
2,901
-521
52
-23
116
 
 
 
 
 
 
Profit / (loss) for the period
3,820
-1,292
-164
-355
-177
Other comprehensive income / (loss) for the period (1)
1,410
2,385
 
-372
330
122
Total comprehensive income / (loss) for the period
5,230
1,093
 
-536
-25
299
Equity holders of the parent
1,347
-332
 
-400
-163
118
Non-controlling interest
3,883
1,425
 
-136
138
181
(1) Corresponds to translation differences
 
 
 
 
 
 
 
 
14
 
 
 
Comparative Summary Consolidated Cash Flow Statement Data
 
In millions of Argentine Pesos
6MFY2017
6MFY2016
6MFY2015
6MFY2014
6MFY2013
Net cash generated by operating activities
4,627
274
494
422
380
Net cash generated by / (used in) investing activities
2,346
 
-895
1,153
-1,097
-254
Net cash generated by / (used in) financing activities
2,255
 
962
-1,266
74
-77
Total cash generated by or used during the year / period
9,228
 
341
381
-601
49
 
Ratios
 
In millions of Argentine Pesos
Dec-16
Dec-15
Dec-14
Dec-13
Dec-12
Liquidity (1)
1.406
 
1.224
0.929
0.979
0.940
Solvency (2)
0.139
 
0.056
0.328
0.473
0.720
Restricted assets (3)
0.648
 
0.660
0.716
0.771
0.790
Profitability (only annual) (4)
-2.12%
 
-17.23%
-0.045
-0.080
0.037
 
 (1) Current Assets / Current Liabilities
 
(2) Total Shareholders’ Equity / Total Liabilities
 
(3) Non-current Assets / Total Assets
 
(4) Net income / (loss) (excluding Other Comprehensive Income / (Loss)) / Total Average Shareholders’ Equity
 
 
 
15
 
 
Material and Subsequent Events
 
General Ordinary and Extraordinary Shareholders’ Meeting
 
On October 31, 2016, the Company’s General Ordinary and Extraordinary Shareholders’ Meeting was held, which resolved upon with the following matters, among others:
 
 
Update on shared services agreement report.
 
Approval of sums paid as personal asset tax levied on the shareholders.
 
Renewal of delegation of powers conferred to the Board of Directors in order to determine the time and currency of issuance and further terms and conditions governing the issue of notes under the global note program.
 
Grant of indemnities to the Directors, Statutory Auditors and Managers who perform or have performed duties for the Company accessorily to the D&O policies.
 
Approval of special merger balance sheet of AGRO MANAGERS S.A.
 
Distribution of treasury shares.
 
 
Agreement for the sale of real estate or shares of Cresca S.A.
On October 5, 2016, our subsidiary Brasilagro and Carlos Casado executed an agreement whereby they proposed to offer for sale for the term of 120 days all the real estate owned by Cresca for a price of not less than USD 120 million or 100% of Cresca’s outstanding shares. The real estate and shares will be offered for a term of 120 calendar days after the execution date. If a proposal for the shares is received, the fair value of the rest of the assets (less the liabilities) will be added to the above mentioned price. Moreover, if no sale is made upon expiration of the term, the parties irrevocably promise to take all such actions and carry out all such proceedings as necessary for implementing the division of the Company’s assets into two equivalent portions.
 
Distribution of treasury shares
On November 3, 2016, Cresud’s Board of Directors resolved to distribute ratably among the shareholders who were registered as such as of November 16, 2016, 3,833,352 treasury shares, equivalent to 0.00774216906 per share and 0.76415967% of the stock capital amounting to $501,642,804, and 0.774216906% of the stock capital net of treasury shares, effective November 17, 2016.
 
Purchase of farm by our subsidiary Brasilagro
On February 7, 2017, Brasilagro – Companhia Brasileira de Propriedades Agrícolas, controlled by the Company, executed a purchase and lease agreement, including crop sharing provisions, in respect of a rural property located in the municipal district of São Raimundo das Mangabeiras, in the State of Maranhão.
 
The purchase agreement is for 17,566 hectares, 10,000 of which are developed and productive lands to be used for agriculture. The remaining 7,566 hectares are permanent preservation areas and land reserves protected by law. The purchase price was R$ 100.0 million (R$ 10,000 per productive hectare), and will be fully paid upon satisfaction by the sellers of certain conditions precedent.
 
The lease is for 15,000 hectares of arable, developed lands, mostly consisting of sugarcane crops. The agreement’s term is 15 years, renewable for 15 additional years.
 
 
 
16
 
 
Prospects for the next fiscal year
The 2017 crop season has been developing under the “El Niño” pattern in Argentina, with above-average rainfall rates. To date, we have planted almost all the area planned for this season, and we increased the area leased to third parties by 47% as compared to the previous season. We expect sustained commodity prices for this season.
 
In Argentina, we expect stable prices for cattle after the significant appreciation seen in the past year, which encouraged the Company to sell cattle, delivering good holding results. We expect satisfactory production figures and constrained costs for the rest of the 2017 season, while we plan to continue working efficiently towards reaching the highest operating margins possible. In the case of our “El Tigre” dairy facility, where we have consolidated all our milk production, we are following our strategy consisting in the selective sale of milking cows and keeping the more productive herd. The milk business suffered a highly depressed price scenario during the first half of 2016, but started to recover towards the second half, and has begun to stabilize since then. Productivity stood at high levels, as we had no production in the dairy region that was severely affected by the floods, causing milk supply in Argentina to dwindle.
 
In connection with our meat packing plant, which we hold through our interest in Carnes Pampeanas, we trust that the margin improvement initiatives implemented in the plant will reap fruits as the business context improves, hand in hand with the opening up of the Argentine beef markets abroad and the government’s policies against informality in the dairy industry.
 
As concerns land transformation and value-adding activities, we will make progress in the development of our farms in Argentina, Paraguay and Brazil. Although in the past years our land transformation activities developed at a slower pace than historically due to the high development costs and production profitability conditions, the current macroeconomic conditions are more favorable, and we expect to be able to resume our historic levels at lower transformation costs.
 
We remain watchful of sale opportunities that may arise and we will continue to dispose of those farms that have reached their highest degree of appreciation, whilst continuing to analyze purchase opportunities in other countries of the region with the objective to put together a regional portfolio with major development and appreciation potential.
 
Our urban subsidiary IRSA Inversiones y Representaciones S.A. keeps recording sound results in its various business lines. Prospects are positive, as the company has a large reserve of lands intended for future shopping center, office, and mixed-use developments in an industry scenario with high growth potential. Moreover, as concerns the investment in the Israeli company IDBD, this company has sold assets for very competitive prices; its indebtedness level has been significantly reduced and a strategy intended to improve operating margins in each of its business units has been launched.
 
We believe that companies such as Cresud, with a track record going back so many years and vast industry knowledge will have outstanding possibilities of taking advantage of the best opportunities arising in the market, much more so considering that our main task is to produce food for a growing and demanding world population.
 
17