Blueprint
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
ANNUAL REPORT PURSUANT TO SECTION 13 OR
15(d)
OF THE
SECURITIES EXCHANGE ACT OF 1934
For the
fiscal year ended December 31, 2016
|
Commission
File Number 1-13471
|
INSIGNIA SYSTEMS, INC.
|
(Exact
name of registrant as specified in its charter)
|
Minnesota
|
41-1656308
|
(State
or other jurisdiction of incorporation or
organization)
|
(IRS
Employer Identification No.)
|
8799
Brooklyn Blvd., Minneapolis, MN 55445
|
(Address
of principal executive offices; zip code)
|
(763)
392-6200
|
(Registrant’s
telephone number, including area code)
|
Securities
Registered Pursuant to Section 12(b) of the Act:
Title
of each class:
|
Name of
each exchange on which registered:
|
Common
Stock, $.01 par value
|
The
NASDAQ Stock Market
|
Securities
Registered Pursuant to Section 12(g) of the Act: None
_______________________________________________________________________
Indicate by check
mark if the registrant is a well-known seasoned issuer, as defined
in Rule 405 of the Securities Act. Yes [ ] No ☒
Indicate by check
mark if the registrant is not required to file reports pursuant to
Section 13 or Section 15(d) of the Act. Yes [ ] No
☒
Indicate by check
mark whether the registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such report(s), and (2)
has been subject to such filing requirements for the past 90 days.
Yes ☒ No [ ]
Indicate by check
mark whether the registrant has submitted electronically and posted
on its corporate Web site, if any, every Interactive Data File
required to be submitted and posted pursuant to Rule 405 of
Regulation S-T (§232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant was
required to submit and post such files). Yes
☒ No [ ]
Indicate by check
mark if disclosure of delinquent filers pursuant to Item 405 of
Regulation S-K is not contained herein, and will not be contained,
to the best of registrant’s knowledge, in definitive proxy or
information statements incorporated by reference in Part III of
this Form 10-K or any amendment to this Form 10-K.
☒
Indicate by check
mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting
company. See the definitions of “large accelerated
filer,” “accelerated filer” and “smaller
reporting company” in Rule 12b-2 of the Exchange Act. (Check
one):
Large
accelerated filer [ ] Accelerated filer [ ] Non-accelerated filer [
] Smaller reporting company ☒
Indicate by check
mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act). Yes [ ] No ☒
The
aggregate market value of the voting and non-voting common equity
held by non-affiliates of the registrant as of the last business
day of the registrant’s most recently completed second fiscal
quarter (June 30, 2016) was approximately $15,365,000 based upon
the price of the registrant’s Common Stock on such
date.
Number
of shares outstanding of Common Stock, $.01 par value, as of March
2, 2017 was 11,660,817.
DOCUMENTS INCORPORATED BY REFERENCE:
Portions
of the registrant’s definitive proxy for its 2017 Annual
Meeting of Shareholders are incorporated into Part
III.
PART I.
|
|
Page
|
|
|
1
|
|
|
3
|
|
|
6
|
|
|
6
|
|
|
6
|
|
|
6
|
|
|
|
PART II.
|
|
|
|
|
6
|
|
|
7
|
|
|
7
|
|
|
11
|
|
|
12
|
|
|
29
|
|
|
29
|
|
|
30
|
|
|
|
PART III.
|
|
|
|
|
30
|
|
|
30
|
|
|
30
|
|
|
30
|
|
|
30
|
|
|
|
PART IV.
|
|
|
|
|
31
|
|
|
|
|
|
|
PART I.
General
Insignia
Systems, Inc. (referred to in this Annual Report on Form 10-K as
“Insignia,” “we,” “us,”
“our” and the “Company”) markets in-store
advertising products, programs and services primarily to consumer
packaged goods manufacturers. The Company was incorporated in 1990.
Since 1998, the Company has focused on managing a retail network,
made up of over 22,000 store locations, for the primary purpose of providing
turn-key at-shelf market access for consumer packaged goods
(“CPG”) manufacturers’ marketing programs.
Insignia provides participating retailers with benefits including
incremental revenue, incremental sales opportunities, increased
shopper engagement in-store, and custom creative development and
other in-kind services.
Insignia’s
primary product is the Point-Of-Purchase Services (POPS®)
in-store marketing program. Insignia POPS® program is a
national, account-specific, shelf-edge advertising and promotion
tactic. Internal testing has indicated the program delivers
incremental sales for the featured brand. The program allows
manufacturers to deliver vital product information to consumers at
the point-of-purchase, and to leverage the local retailer brand and
store-specific prices to provide a unique “call to
action” that draws attention to the featured brand and
triggers a purchase decision. CPG customers benefit from
Insignia’s nimble operational capabilities, which include
short lead times, in-house graphic design capabilities,
post-program analytics, and micro-marketing capabilities such as
variable or bilingual messaging.
In
October 2014, the Company announced the introduction of a new
product, The Like MachineTM. The agreement
under which the Company distributes this product expires on March
31, 2017. In December 2016, the Company decided not to renew the
agreement and to discontinue the sale of The Like
Machine
upon expiration of the agreement. Revenue from The Like Machine was
not significant in 2016 or 2015.
The
Company’s internet address is
www.insigniasystems.com. The
Company has made all of the reports it files with the SEC available
free of charge on its website. The Company’s website is not
incorporated by reference into this Report on Form 10-K. Copies of
reports can also be obtained free of charge by requesting them from
Insignia Systems, Inc., 8799 Brooklyn Boulevard, Minneapolis,
Minnesota 55445; Attention: CEO; telephone
763-392-6200.
Industry and Market Background
In
2014, A.T. Kearney, a global management consulting firm, conducted
an Omnichannel Shopping Preferences Study that showed 90% of all
retail sales are transacted in-store and 95% of all retail sales
are captured by retailers with a brick-and-mortar presence. As a
result, product manufacturers seek access to in-store vehicles that
prompt consumers to consider, and remind them to buy, their brand.
Insignia is usually engaged as part of an overall, mixed-media,
brand marketing campaign. Our programs offer manufacturers the
unique benefit of helping to “close the loop” at the
point of purchase, within the brick-and-mortar retail
environment.
Company Products
Insignia’s POPSign Program and Brand-Equity
Signage
Insignia’s
POPSign program is an in-store, shelf-edge, point-of-purchase
advertising and promotion tactic designed to assist CPG
manufacturers in achieving marketing objectives. Depending on the
design and format, Insignia POPSigns can deliver information from
manufacturers such as product uses and features, nutritional
information, advertising taglines, product images, or usage photos.
The differentiating feature of Insignia POPSigns is that
store-specific prices from the retailer, and each retailer’s
unique logo, are combined on the sign. Signs are installed in close
proximity to the manufacturer’s product in participating
stores, and are maintained in two-week cycle
increments.
In
addition to POPSigns, Insignia offers a brand-equity signage
program (without featured price or retailer logo) in a subset of
managed retailers. This program offers CPG customers expanded
market access for their advertising objectives.
Manufacturers pay program rates based upon the directed number of
cycles and retailer/store count. The Company collects and organizes
data from the manufacturer as well as the participating retailers,
designs and prints the signage, and delivers signage. Depending on
the agreement with the retailer, either a third-party professional
installer or store personnel use placement instructions to install
the correct signage at the shelf during the correct
timeframe.
Legacy Products
Insignia
offers custom design, printing and store signage programs directly
to retailers that seek effective ways to communicate with their
shoppers in store. Products include adhesive and non-adhesive
supplies in a variety of colors, sizes and weights. Prior to 1996,
the Company’s primary product offering was the Impulse Retail
System, a system developed by an independent product design and
development firm. The Company continues to sell cardstock and
supplies related to the Impulse Retail System to U.S. and
international customers. Custom signage and cardstock is sold by
the Company in a variety of sizes and colors that can be customized
to include pre-printed custom artwork, such as a retailer’s
logo. Approximately 7% of our 2016 revenues came from the sale of
these legacy products. The Company expects this percentage to be
comparable in 2017.
Marketing and Sales
The
Company primarily markets and sells its programs to CPG
manufacturers through a direct sales force. Insignia has direct
relationships with many of the top 100 CPG manufacturers. Marketing
support includes customized sales pitches, selling tools such as
rich media presentations, and online marketing efforts. The Company
also maintains direct relationships with retailers in its retail
distribution network, through a direct field force as well as an
in-house support team that helps enable our program at
retail.
The
participating retailer network is managed and maintained through
direct relationships, and also through contracts with Valassis
Sales and Marketing Services, Inc. (Valassis) and News America
Marketing In-Store, LLC (News America).
During
2016 and 2015, foreign sales accounted for less than 1% of total
net sales each year. The Company expects sales to foreign
distributors will remain less than 1% of total net sales in
2017.
Competition
The
Insignia POPSign program provided approximately 92% of the
Company’s total net sales for 2016. The POPSign program faces
intense competition for the marketing expenditures of branded
product manufacturers for at-shelf advertising-related signage. In
particular, the Company faces significant competition from News
America, which also provides at-shelf advertising and promotional
signage. Although the settlement of prior litigation with News
America resulted in a 10-year agreement through 2021 that provides
the Company with additional opportunities to compete by offering
signs with price in specific parts of News America’s retail
network, the Company will continue to compete for advertising
dollars with News America’s other at-shelf advertising and
other promotional signage offerings, as well as with other
companies that offer digital advertising alternatives.
The
Company believes the main strengths of the Insignia POPSign program
in relation to its competitors are:
●
Depending on
manufacturer’s objectives, benefits to the brand that range
from sales lift, awareness building, program ROI, new tier
generation, or support of retailer programs
●
Managing and
providing turn-key access to a national network of retailers in
support of objectives listed above; including smaller regional or
independent retailers, which tend to be under-served by our
competitors and difficult to aggregate at the national
level
●
Variable messaging
capabilities including bi-lingual targeting
●
Shorter lead times
on program execution
Intellectual Property: Patents and Trademarks
The
Company has developed and uses a number of trademarks, service
marks, slogans, logos and other commercial symbols to advertise and
sell its products. The Company owns U.S. registered trademarks for
Insignia Systems, Inc.® (and Design),
Insignia POPS®, Insignia
POPSign®, Insignia
ShelfPOPS®,
Stylus®,
SIGNright®,
Impulse®,
DuraSign®,
I-Care®, Color
POPSign®,
BannerPOPS®,
BrandPOPS®,
EquityPOPS®,
CategoryPOPS®, and
ShapePOPS®.
Certain
employees are required to enter into nondisclosure and invention
assignment agreements. Customers, vendors and other third parties
also must agree to nondisclosure restrictions to prevent
unauthorized disclosure of our trade secrets or other confidential
or proprietary information.
Product Development
Product
and services enhancements are developed internally and externally
and include proprietary data management, operations systems, and
design guidance. The Company is exploring several new products and
services with multiple tests currently in place.
Customers
During
the years ended December 31, 2016 and 2015, one customer accounted
for 33% and 37% of the Company’s total net sales,
respectively. At December 31, 2016 and 2015, one customer
represented 37% and 62% of the Company’s total accounts
receivable, respectively.
The
Company’s results of operations fluctuate from quarter to
quarter as a result of:
●
Promotional timing
chosen by CPG customers;
●
Underlying
performance and quality of featured product chosen by CPG
customers;
●
CPG customer budget
fluctuations and amount allocated to in-store tactics vs. other
tactics;
●
Quantity and
quality of retailers maintained through the Company’s retail
distribution network;
●
Incentives offered
to sales staff; and
●
Minimum program
level commitments to retailers.
Environmental Matters
We
believe our operations are in compliance with all applicable
environmental regulations within the jurisdictions in which we
operate. The costs of compliance with these regulations have not
been, and are not expected to become, material.
Employees
As of
March 2, 2017, the
Company had 61 employees, including 59
full-time employees.
We believe relations with our employees are good.
Segment Reporting
The
Company operates in a single reportable segment.
Forward-Looking Statements
Statements
made in this Annual Report on Form 10-K, in the Company’s
other SEC filings, in press releases and in oral statements to
shareholders and securities analysts that are not statements of
historical or current facts are “forward-looking
statements.” Such forward-looking statements involve known
and unknown risks, uncertainties and other factors that may cause
the actual results or performance of the Company to be materially
different from the results or performance expressed or implied by
such forward-looking statements. The words
“anticipates,” “believes,”
“expects,” “intends,” “seeks”
and similar expressions identify forward-looking statements.
Readers are cautioned not to place undue reliance on these
forward-looking statements, which speak only as of the date the
statement was made. These statements are subject to the risks and
uncertainties that could cause actual results to differ materially
and adversely from the forward-looking statements. These risks and
uncertainties include, but are not limited to, the risks described
below.
Our business faces significant risks, including the risks described
below. If any of the events or circumstances described in the
following risks occurs, our business, financial condition or
results of operations could suffer, and the trading price of our
common stock could decline.
Our Results Are Dependent on Our Manufacturing Partners’
Continued Use of Our POPS Program
We are
largely dependent on our POPS program, which represented
approximately 92% and 93% of the total net sales in 2016 and 2015,
respectively. The POPS program is sold primarily to CPG
manufacturers. During 2016, one customer accounted for
approximately 33% of our total net sales and during 2015, one
customer accounted for approximately 37% of our total net sales.
Additionally, changes in economic conditions could result in
reductions in advertising and promotional expenditures by branded
product manufacturers, which may result in decreased spending for
the in-store advertising services we offer. Should these
manufacturers no longer perceive sufficient value in the POPS
program, or if our POPS program does not continue to result in
product sales increases, our business and results of operations
would be adversely affected due to our heavy dependence on this
program.
We
Are Dependent on Our Contracts with Retailers and Our Ability to
Renew Those Contracts When They Expire
On an ongoing basis, we negotiate renewals of various retailer
contracts that allow us access to place signs at shelf in their
stores. Some of our retailer contracts require us to guarantee
minimum payments. If we are unable to offer guarantees at the
required levels in the new contracts, and the contracts are not
renewed because of that reason or because of other reasons, it will
have an adverse effect on our operations and financial
condition.
Our POPS business and results of operations could be adversely
affected if the number of retailer partners decreases
significantly, the quality of our retail distribution network
decreases, or if the retailer partners fail to continue to maintain
POPSigns at the shelf in their stores.
Our Results Are Dependent on the Success of Our Business
Relationship with News America
Our
results depend, in part, on the success of our sales and marketing
efforts as News America’s exclusive agent for signs with
price into the News America network of retailers and upon our
ability to successfully sell programs into this network.
Additionally, if disputes with News America arise in the future
regarding the operational aspects of our agreement, it could have
an adverse effect on the Company.
We Face Significant Competition
We face significant competition from News America, who also
provides at-shelf advertising and promotional signage.
Although the settlement with News
America resulted in a 10-year agreement through 2021 that provides
us additional opportunities to compete by offering signs with price
in News America’s network, as News America’s exclusive
agent, we will continue to compete for advertising dollars with
News America’s other at-shelf advertising and promotional
signage offerings. News America has significantly greater financial
resources that can be used to develop and market their products.
Should our competition succeed in obtaining more of the at-shelf
advertising business from our current customers, our revenues and
related operations would be adversely affected.
Our Results Are Dependent on Our Ability to Successfully Introduce
New Product Offerings that Meet Customer Demands
Our
ability to retain, increase and engage our customers and to
increase our revenues will depend partially on our ability to
create successful new products. We may modify our existing products
or develop and introduce new and unproven products, including
acquired products. If new or enhanced products fail to engage
consumers, we may fail to attract or retain customers or to
generate sufficient revenues, margins, or other value to justify
our investments and our business may be adversely affected. In the
future, we may invest in new products and initiatives to generate
revenue, but there is no guarantee these approaches will be
successful. If we are not successful with these new approaches, we
may not be able to maintain or grow our revenues or recover any
associated product development costs, and our financial results
could be adversely affected.
We May be Subject to Major Litigation
We were
involved in major litigation with News America between 2003 and
2011. In 2011, the Company and News America entered into a
settlement agreement to resolve the antitrust and false advertising
lawsuit that had been outstanding for several years. Although the
Company obtained a significant settlement in 2011, if future
disputes with News America, or other companies arise, it could have
an adverse effect on our Company.
Our
Customers and Retailers May Be Susceptible To Changes in Economic
Conditions
Our
revenues are affected by our customers’ marketing and
advertising spending and our revenues and results of operations may
be subject to fluctuations based upon general economic conditions.
Another economic downturn may reduce demand for our products and
services or depress pricing of those products and services and have
an adverse effect on our results of operations. Retailers may be
impacted by changes in consumer spending as well, which may
adversely impact our ability to renew contracts with our existing
retailers as well as contract with new retailers on terms that are
acceptable to us. In addition, if we are unable to successfully
anticipate changing economic conditions, we may be unable to
effectively plan for and respond to those changes, and our business
could be negatively affected.
We Have a Limited Number of Key Personnel
Given
the unique business we operate and the importance of customer
relationships to our business, our future success is dependent, in
large part, upon our ability to attract and retain highly qualified
managerial, operational and sales personnel. Competition for
talented personnel is intense, and we cannot be certain that we can
retain our managerial, operational and sales personnel or that we
can attract, assimilate or retain such personnel in the future. Our
inability to attract and retain such personnel could have an
adverse effect on our business, results of operations and financial
condition. Further, the Company’s former Chief Financial
Officer resigned from the Company in May 2016 and the Company has
chosen to operate with the Director of Finance serving as the
interim principal accounting and financial officer until the Chief
Financial Officer role is re-evaluated to determine the appropriate
skill set needed for the role.
Our Results of Operations May Be Subject To Significant
Fluctuations
Our
quarterly and annual operating results have fluctuated in the past
and may vary in the future due to a wide variety of factors
including:
●
the addition or
loss of contracts with retailers;
●
the loss of
customers or changes in timing and amount of our customers’
spending with us;
●
the timing of
seasonal events for customers;
●
the timing of new
retail stores being added or removed;
●
costs of evaluating
and developing new products;
●
the timing of
additional selling, marketing and general and administrative
expenses; and
●
competitive
conditions in our industry.
Due to
these factors, our quarterly and annual net sales, expenses and
results of operations could vary significantly in the future and
this could adversely affect the market price of our common
stock.
Investment in Our Stock Could Result in Fluctuating
Returns
During
2016, the sale prices of our common stock as reported by the NASDAQ
Stock Market ranged from a low of $1.95 to a high of $2.96. We
believe factors such as the fluctuations in our quarterly and
annual operating results described above, the market’s
acceptance of our services and products, the performance of our
business relative to market expectations, as well as limited daily
trading volume of our stock, and general volatility in the
securities markets, could cause the market price of our common
stock to fluctuate substantially. In addition, the stock markets
have experienced price and volume fluctuations, resulting in
changes in the market prices of the stock of many companies, which
may not have been directly related to the operating performance of
those companies.
Item 1B. Unresolved Staff
Comments
None.
The
Company has leased approximately 24,000 square feet of office and
warehouse space in suburban Minneapolis, Minnesota, through March
31, 2021. The Company believes that its currently leased space will
meet its foreseeable needs.
Item 3. Legal
Proceedings
From
time to time, the Company is subject to various legal matters in
the normal course of business.
Item 4. Mine Safety
Disclosures
Not
applicable.
PART II.
Item 5. Market for
Registrant’s Common Equity, Related Stockholder Matters and
Issuer Purchases of Equity Securities
The Company’s common stock trades on the NASDAQ
Capital Market® under the
symbol ISIG. The following table summarizes the high and low sale
prices per share of our common stock for the periods indicated as
reported by NASDAQ.
|
|
|
|
|
|
|
First
Quarter
|
$2.96
|
$2.41
|
|
First
Quarter
|
$3.68
|
$2.73
|
Second
Quarter
|
2.95
|
2.02
|
|
Second
Quarter
|
3.08
|
2.63
|
Third
Quarter
|
2.65
|
2.09
|
|
Third
Quarter
|
2.82
|
2.04
|
Fourth
Quarter
|
2.55
|
1.95
|
|
Fourth
Quarter
|
3.03
|
2.41
|
Note:
These share prices are prior to the $0.70 share dividend paid on
January 6, 2017 discussed in the next section.
As of
March 2, 2017, the
Company had one class of Common Stock held by approximately 98
owners of
record.
Dividends
We have
not historically paid dividends, other than one-time dividends
declared in 2011 and 2016. On November 28, 2016, the Board declared
a one-time special dividend of $0.70 per share to shareholders of
record as of December 16, 2016, paid on January 6, 2017. Outside of
these special dividends, the Board of Directors intends to retain
earnings for use in the Company’s business and does not
anticipate paying cash dividends in the foreseeable
future.
Share
Repurchase Program
On
October 30, 2015, the Board authorized the repurchase of up to
$5,000,000 of the Company’s common stock on or before October
30, 2017. The plan allows the repurchases to be made in open market
or privately negotiated transactions. The plan does not obligate
the Company to repurchase any particular number of shares, and may
be suspended at any time at the Company’s
discretion.
ISSUER
PURCHASES OF EQUITY SECURITIES
Our
share repurchase program activity for the three months ended
December 31, 2016 was:
|
Total
Number
of
Shares
Repurchased
|
Average
Price
Paid
Per
Share
|
Total
Number of
Shares
Purchased As
Part of
Publicly
Announced
Plans
or
Programs
|
Approximate
Dollar
Value
of Shares That
May Yet
Be Purchased
under
the Plans
or
Programs
|
October
1-31, 2016
|
4,803
|
$2.28
|
4,803
|
$4,676,049
|
November
1-30, 2016
|
-
|
-
|
-
|
$4,676,049
|
December
1-31, 2016
|
-
|
-
|
-
|
$4,676,049
|
Item 6. Selected Financial
Data
Smaller
reporting companies are not required to provide disclosure pursuant
to this Item.
Item 7. Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
The
following discussion should be read in conjunction with the
financial statements and the related notes included in this Annual
Report. This Annual Report contains forward-looking statements that
involve risks and uncertainties. Our actual results could differ
materially from those in such forward-looking statements as a
result of many factors, including those discussed in
“Forward-Looking Statements” and elsewhere in this
Annual Report.
Results of Operations
The
following table sets forth, for the periods indicated, certain
items in the Company’s Statements of Operations and
Comprehensive Income (Loss) as a percentage of total net
sales.
For the Years Ended December 31
|
|
|
Net
sales
|
100.0%
|
100.0%
|
Cost
of sales
|
71.7
|
55.1
|
Gross
profit
|
28.3
|
44.9
|
Operating
expenses:
|
|
|
Selling
|
15.4
|
15.9
|
Marketing
|
4.8
|
5.8
|
General
and administrative
|
16.5
|
14.5
|
Total
operating expenses
|
36.7
|
36.2
|
Operating
income (loss)
|
(8.4)
|
8.7
|
Other
income (loss)
|
(0.1)
|
0.3
|
Income
(Loss) before taxes
|
(8.5)
|
9.0
|
Income
tax expense (benefit)
|
(3.3)
|
3.6
|
Net
income (loss)
|
(5.2)%
|
5.4%
|
Year Ended December 31, 2016 Compared to Year Ended December 31,
2015
Net Sales. Net sales for the year ended December 31, 2016
decreased 11.7% to $24,912,000, compared to $28,211,000 for the
year ended December 31, 2015.
Service
revenues for the year ended December 31, 2016 decreased 12.3% to
$23,144,000, compared to $26,391,000 for the year ended December
31, 2015. The decrease was primarily due to a 6.6% decrease in
average price per sign, which was a result of competitive pressures
and changes in CPG spending patterns, and a 6.6% decrease in the
number of signs placed, partially due to a 2015 sales promotion
which was not repeated in 2016. Revenue from The Like Machine was
not significant in 2016 or 2015.
Product
sales for the year ended December 31, 2016 decreased 2.9% to
$1,768,000, compared to $1,820,000 for the year ended December 31,
2015. The decrease was primarily due to lower sales of sign card
supplies.
Gross Profit. Gross profit for the year ended
December 31, 2016 decreased 44.3% to $7,063,000, compared to
$12,671,000 for the year ended December 31, 2015. Gross profit as a
percentage of total net sales decreased to 28.3% for the year ended
December 31, 2016, compared to 44.9% for the year ended December
31, 2015.
Gross
profit from our service revenues for the year ended December 31,
2016 decreased 45.7% to $6,604,000, compared to $12,154,000 for the
year ended December 31, 2015. The decrease in gross profit was
primarily due to a decrease in sales, as our gross profit is highly
dependent on sales levels due to the relatively fixed nature of a
portion of our payments to retailers, combined with a decreased
average price per sign, increased costs associated with retail
network growth initiatives, increased costs associated with The
Like Machine product, and costs associated with the implementation
project for our new IT operating infrastructure, partially offset
by decreased facilities costs. The implementation of this new IT
operating infrastructure increased 2016 expense by approximately
$400,000. The project is expected to be completed in mid-2017, with
estimated additional expense of $500,000 in 2017. In 2016, costs
associated with The Like Machine decreased gross profit by
approximately $1,200,000, which included additional cost of sales
of approximately $350,000 in connection with the decision to
discontinue sales of The Like Machine, compared to approximately a
$300,000 decrease to gross profit in 2015. Gross profit as a
percentage of service revenues decreased to 28.5% for the year
ended December 31, 2016, compared to 46.1% for the year ended
December 31, 2015. The decrease was primarily due to the factors
described above.
Gross
profit from our product sales for the year ended December 31, 2016
decreased 11.2% to $459,000, compared to $517,000 for the year
ended December 31, 2015. The decrease was primarily due to lower
sales of sign card supplies, combined with costs relating to
restructuring, partially offset by decreased facilities costs.
Gross profit as a percentage of product sales decreased to 26.0%
for 2016, compared to 28.4% for 2015. The decrease was primarily
due to the factors described above.
Operating Expenses
Selling. Selling expenses for the year ended December 31,
2016 decreased 14.6% to $3,840,000, compared to $4,498,000 for the
year ended December 31, 2015, primarily due to lower variable
compensation related to lower sales and decreased staffing and
staffing-related expenses, partially offset by costs relating to
restructuring. Selling expenses as a percentage of total net sales
decreased to 15.4% in 2016, compared to 15.9% in 2015, primarily
due to the factors described above, partially offset by decreased
revenues.
Marketing. Marketing expenses for the year ended December
31, 2016 decreased 26.7% to $1,190,000, compared to $1,623,000 for
the year ended December 31, 2015. The decrease was primarily the
result of decreased staffing and staffing-related costs, partially
due to open positions, combined with decreased data, consulting,
and facility costs. Marketing expenses as a percentage of total net
sales was 4.8% in 2016, compared to 5.8% in 2015, primarily due to
the factors described above, partially offset by decreased
revenues.
General and Administrative. General and administrative
expenses for the year ended December 31, 2016 increased 0.6% to
$4,109,000, compared to $4,086,000 for the year ended December 31,
2015. The increase was primarily due to increased legal, primarily
related to Board matters, and consulting fees, partially offset by
decreased staffing and staffing related costs, combined with costs
associated with the resignation of the Company’s former Chief
Executive Officer in 2015. General and administrative expenses as a
percentage of total net sales increased to 16.5% in 2016, compared
to 14.5% in 2015, primarily due to decreased revenues and the
factors described above.
During
2015, the Company recorded a net charge of $265,000 to general and
administrative expenses relating to the resignation of the
Company's Chief Executive Officer. This net charge consisted of
severance costs of $350,000, reduced by the effect of forfeitures
of previously expensed unvested stock options and restricted stock
unit awards that together totaled $85,000.
Other Income (Loss). Other loss for the year ended December
31, 2016 was $24,000, compared to other income of $76,000 for the
year ended December 31, 2015. Other income primarily results from
interest income and gain and loss on investments.
Income Taxes. During the year ended December 31, 2016, the
Company recorded an income tax benefit of $814,000, compared to an
income tax expense of $1,006,000 for the year ended December 31,
2015. The effective tax rate was 38.8% and 39.6% for the years
ended December 31, 2016 and 2015, respectively. The primary
differences between the Company’s December 31, 2016 and 2015
effective tax rates and the statutory federal rates are expenses
related to stock-based compensation and nondeductible meals and
entertainment. Our effective tax rate fluctuates between periods
based on the level of permanent differences and other discrete
items relative to the level of pre-tax income (loss) for the
period.
Net Income (Loss). For the reasons stated above, the net
loss for the year ended December 31, 2016 was $1,286,000, compared
to a net income of $1,534,000 for the year ended December 31,
2015.
Other Comprehensive Income. Other comprehensive income is
comprised of unrealized gains and losses, net of tax, from
available-for-sale investments.
Liquidity and Capital Resources
During
the year ended December 31, 2016, cash, cash equivalents and
available-for-sale investments decreased $5,746,000 from total
cash, cash equivalents and available-for-sale investments of
$18,013,000 at December 31, 2015 to $12,267,000 at
December 31, 2016, with available-for-sale investments of
$0 as of December 31, 2016, compared to $9,490,000 as of December
31, 2015. On November 28, 2016, the Board declared a one-time
special dividend of $0.70 per share to shareholders of record as of
December 16, 2016, which was paid on January 6, 2017 in a total
amount of $8,233,000. As of December 31, 2016, the declared
dividend was included in accounts payable.
Operating
Activities: Net cash used in operating activities during the
year ended December 31, 2016 was $3,988,000. Net loss of
$1,286,000, plus non-cash adjustments of $1,601,000, less changes
in operating assets and liabilities of $4,303,000 resulted in the
$3,988,000 of cash used in operating activities. The non-cash
adjustments consisted of depreciation and amortization expense,
changes in allowance for doubtful accounts, deferred income tax
expense (benefit), stock-based compensation expense, and gain on
the sale of property and equipment. The largest components of the
change in operating assets and liabilities were accounts payable
and accrued liabilities, which decreased by $1,864,000, and
accounts receivable, which increased by $1,549,000. In the normal
course of business, our accounts receivable, accounts payable,
accrued liabilities and deferred revenue will fluctuate depending
on the level of revenues and related business activity, as well as
billing arrangements with customers and payment terms with
retailers.
Investing
Activities: Net cash provided in investing activities during
the year ended December 31, 2016 was $8,039,000. This was primarily
related to proceeds received from the sale or maturity of
investments of $9,501,000 and proceeds received from the sale of
property and equipment of $5,000, partially offset by purchases of
property and equipment of $1,467,000. The Company expects
approximately $800,000 of property and equipment purchases in
2017.
Financing
Activities: Net cash used in financing activities during the
year ended December 31, 2016 was $307,000, which related to the
repurchase of common stock under the Company’s share
repurchase plans of $312,000 and a tax deficiency from stock-based
awards of $41,000, partially offset by proceeds received from stock
option exercises of $46,000.
The
Company believes that based upon current business conditions and
plans, its existing cash balance and future cash generated from
operations will be sufficient for its cash requirements for at
least the next twelve months.
Critical Accounting Policies and Estimates
Our
discussion of our financial condition and results of operations is
based upon our financial statements, which have been prepared in
accordance with accounting principles generally accepted in the
United States. During the preparation of these financial
statements, we are required to make estimates and assumptions that
affect the reported amounts of assets, liabilities, net sales,
costs and expenses and related disclosures. On an ongoing basis, we
evaluate our estimates and assumptions, including those related to
revenue recognition, allowance for doubtful accounts, impairment of
long-lived assets, income taxes, and stock-based compensation
expense. We base our estimates on historical experience and on
various other assumptions that we believe are reasonable under the
circumstances. The results of our analysis form the basis for
making assumptions about the carrying values of assets and
liabilities that are not readily apparent from other sources.
Actual results may differ from these estimates under different
assumptions or conditions, and the impact of such differences may
be material to our financial statements.
We
believe the following critical accounting policies affect our more
significant judgments and estimates used in the preparation of our
financial statements:
Revenue Recognition. The Company recognizes revenue from
Insignia POPSigns ratably over the period of service, which is
typically a two-week display cycle. We recognize revenue related to
equipment and sign card sales at the time the products are shipped
to customers. Revenue associated with maintenance agreements is
recognized ratably over the life of the contract. Revenue that has
been billed and not yet recognized is reflected as deferred revenue
on our balance sheet.
Allowance for Doubtful Accounts. An allowance is established for
estimated uncollectible accounts receivable. The Company determines
its allowance by considering a number of factors, including the
length of time trade accounts receivable are past due, the
Company’s previous loss history, the customer’s current
ability to pay its obligation to the Company, the condition of the
general economy and the industry as a whole and other relevant
facts and circumstances. Unexpected changes in the aforementioned
factors could result in materially different amounts.
Impairment of Long-Lived Assets. The Company periodically evaluates the carrying
value of its long-lived assets for impairment indicators. If
indicators of impairment are present, we evaluate the carrying
value of the assets in relation to the future undiscounted cash
flows of the underlying assets to assess recoverability of the
assets. The estimates of these future cash flows are based on
assumptions and projections believed by management to be reasonable
and supportable. They require management’s subjective
judgments and take into account assumptions about revenue and
expense growth rates. Impaired assets are then recorded at their
estimated fair market value.
Income Taxes. Deferred income
taxes are determined based on the estimated future tax effects of
differences between the financial statement and tax basis of assets
and liabilities given the provisions of enacted tax laws. Deferred
income tax provisions and benefits are based on changes to the
assets or liabilities from year to year. In providing for deferred
taxes, we consider tax regulations of the jurisdictions in which we
operate, estimates of future taxable income, and available tax
planning strategies. If tax regulations, operating results or the
ability to implement tax-planning strategies vary, adjustments to
the carrying value of deferred tax assets and liabilities may be
required. Valuation allowances are recorded related to deferred tax
assets based on the “more likely than not”
criteria.
We recognize the financial statement benefit of a tax position only
after determining that the relevant tax authority would more likely
than not sustain the position following an audit. For tax positions
meeting the more-likely-than-not threshold, the amount recognized
in the financial statements is the largest benefit that has a
greater than 50 percent likelihood of being realized upon ultimate
settlement with the relevant tax authority.
Stock-Based Compensation. We measure and recognize compensation
expense for all stock-based payments at fair value. We use the
Black-Scholes option pricing model to determine the weighted
average fair value of options and employee stock purchase plan
rights. The determination of fair value of share-based payment
awards on the date of grant using an option-pricing model is
affected by our stock price as well as by assumptions regarding a
number of complex and subjective variables. These variables
include, but are not limited to, the expected stock price
volatility over the term of the awards, and actual and projected
employee stock option exercise behaviors. Restricted stock and
restricted stock units are valued at the closing market price of
the Company’s stock on the date of the grant.
The expected terms of the options and employee stock purchase plan
rights are based on evaluations of historical and expected future
employee exercise behavior. The risk-free interest rate is based on
the U.S. Treasury rates at the date of grant with maturity dates
approximately equal to the expected life at grant date.
Volatility is based on historical volatility of the Company’s
stock. The Company has not historically issued any dividends beyond
the one-time dividends declared in 2011 and 2016 and does not
expect to in the future. Forfeitures are estimated at the time of
the grant and revised, if necessary, in subsequent periods if
actual forfeitures differ from estimates.
If
factors change and we employ different assumptions in the valuation
of grants in future periods, the compensation expense that we
record may differ significantly from what we have recorded in the
current period.
New Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board
(“FASB”) issued guidance creating Accounting Standards
Codification (“ASC”) Section 606, “Revenue from
Contracts with Customers”. The new section will replace
Section 605, “Revenue Recognition” and creates
modifications to various other revenue accounting standards for
specialized transactions and industries. The section is intended to
conform revenue accounting principles with a concurrently issued
International Financial Reporting Standards with previously
differing treatment between United States practice and those of
much of the rest of the world, as well as, to enhance disclosures
related to disaggregated revenue information. The updated guidance
is effective for annual reporting periods beginning after December
15, 2017, and interim periods within that reporting period. Early
application is permitted only as of annual reporting periods
beginning after December 15, 2016, including interim periods within
that reporting period. We are in the process of determining the
impact that the updated accounting guidance will have on our
financial statements upon adoption.
In
February 2016, the FASB issued ASU 2016-2, Leases, under which lessees will
recognize most leases on the balance sheet. This will generally
increase reported assets and liabilities. For public entities, this
ASU is effective for annual and interim periods in fiscal years
beginning after December 15, 2018. ASU 2016-2 mandates a modified
retrospective transition method for all entities. We are in the
process of determining the impact that the updated accounting
guidance will have on our financial statements.
In
March 2016, the FASB issued ASU 2016-9, Compensation – Stock Compensation (Topic
718): Improvements to Employee Share-Based Payment
Accounting, which simplifies several aspects of the
accounting for share-based payment transactions, including the
income tax consequences, classification of awards as either equity
or liabilities, and classification on the statement of cash flows.
For public entities, this ASU is effective for annual periods
beginning after December 15, 2016, and interim periods within those
annual periods. The Company does not believe the standard will have
a material impact on its financial statements upon
adoption.
Off-Balance Sheet Transactions
None.
Item 7A. Quantitative and
Qualitative Disclosures About Market Risk
Smaller
reporting companies are not required to provide disclosure pursuant
to this Item.
Item 8. Financial Statements and
Supplementary Data
Index to Financial Statements
The
following are included on the pages indicated:
Report
of Independent Registered Public Accounting Firm
|
13
|
|
|
Balance
Sheets as of December 31, 2016 and 2015
|
14
|
|
|
Statements
of Operations and Comprehensive Income (Loss) for the years ended
December 31, 2016 and 2015
|
15
|
|
|
Statements
of Shareholders’ Equity for the years ended December 31, 2016
and 2015
|
16
|
|
|
Statements
of Cash Flows for the years ended December 31, 2016 and
2015
|
17
|
|
|
Notes
to Financial Statements
|
18
|
Report of Independent Registered Public Accounting
Firm
To the
Board of Directors, Audit Committee and Shareholders
Insignia
Systems, Inc.
We have audited the accompanying balance sheets of
Insignia Systems, Inc. (the Company) as of December 31, 2016
and 2015, and the related statements of operations and
comprehensive income (loss),
shareholders’ equity and cash flows for the years then ended.
These financial statements are the responsibility of the
Company’s management. Our responsibility is to express an
opinion on these financial statements based on our
audits.
We
conducted our audits in accordance with the standards of the Public
Company Accounting Oversight Board (United States). Those standards
require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of
material misstatement. The Company is not required to have, nor
were we engaged to perform, an audit of its internal control over
financial reporting. Our audits included consideration of its
internal control over financial reporting as a basis for designing
audit procedures that are appropriate in the circumstances, but not
for the purpose of expressing an opinion on the effectiveness of
the Company’s internal control over financial reporting.
Accordingly, we express no such opinion. An audit includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates
made by management as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In
our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of
Insignia Systems, Inc. as of December 31, 2016 and 2015 and
the results of its operations and cash flows for the years then
ended, in conformity with U.S. generally accepted accounting
principles.
/s/
Baker Tilly Virchow Krause, LLP
Minneapolis,
Minnesota
March
7, 2017
|
|
|
|
|
|
|
|
ASSETS
|
|
|
Current Assets:
|
|
|
Cash
and cash equivalents
|
$12,267,000
|
$8,523,000
|
Available
for sale investments
|
-
|
9,490,000
|
Accounts
receivable, net
|
9,879,000
|
8,392,000
|
Inventories
|
325,000
|
391,000
|
Income
tax receivable
|
775,000
|
1,000
|
Prepaid
expenses and other
|
689,000
|
492,000
|
Total
Current Assets
|
23,935,000
|
27,289,000
|
|
|
|
Other Assets:
|
|
|
Property
and equipment, net
|
2,430,000
|
1,584,000
|
Other,
net
|
1,863,000
|
2,841,000
|
|
|
|
Total Assets
|
$28,228,000
|
$31,714,000
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
Current Liabilities:
|
|
|
Accounts
payable:
|
|
|
Cash dividends declared ($0.70 per share)
|
$8,233,000
|
$-
|
Other
|
2,530,000
|
3,355,000
|
Accrued
liabilities:
|
|
|
Compensation
|
762,000
|
1,494,000
|
Other
|
498,000
|
715,000
|
Income
tax payable
|
-
|
264,000
|
Deferred
revenue
|
62,000
|
164,000
|
Total
Current Liabilities
|
12,085,000
|
5,992,000
|
|
|
|
Long-Term Liabilities:
|
|
|
Deferred
tax liabilities
|
205,000
|
199,000
|
Accrued
income taxes
|
554,000
|
528,000
|
Deferred
rent
|
275,000
|
275,000
|
Total
Long-Term Liabilities
|
1,034,000
|
1,002,000
|
|
|
|
Commitments and Contingencies
|
—
|
—
|
|
|
|
Shareholders' Equity:
|
|
|
Common
stock, par value $.01:
|
|
|
Authorized
shares - 40,000,000
|
|
|
Issued
shares - 11,866,000 in 2016 and 11,721,000 in 2015
|
117,000
|
116,000
|
Outstanding
shares - 11,661,000 in 2016 and 11,633,000 in 2015
|
|
|
Additional
paid-in capital
|
14,992,000
|
17,810,000
|
Retained
earnings
|
-
|
6,805,000
|
Accumulated
other comprehensive loss
|
-
|
(11,000)
|
Total
Shareholders' Equity
|
15,109,000
|
24,720,000
|
|
|
|
Total Liabilities and Shareholders' Equity
|
$28,228,000
|
$31,714,000
|
|
|
|
See accompanying notes to financial statements.
|
STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(LOSS)
|
|
|
|
|
|
|
Services
revenues
|
$23,144,000
|
$26,391,000
|
Products
revenues
|
1,768,000
|
1,820,000
|
Total
Net Sales
|
24,912,000
|
28,211,000
|
|
|
|
Cost
of services
|
16,540,000
|
14,237,000
|
Cost
of goods sold
|
1,309,000
|
1,303,000
|
Total
Cost of Sales
|
17,849,000
|
15,540,000
|
Gross
Profit
|
7,063,000
|
12,671,000
|
|
|
|
Operating Expenses:
|
|
|
Selling
|
3,840,000
|
4,498,000
|
Marketing
|
1,190,000
|
1,623,000
|
General
and administrative
|
4,109,000
|
4,086,000
|
Total
Operating Expenses
|
9,139,000
|
10,207,000
|
Operating
Income (Loss)
|
(2,076,000)
|
2,464,000
|
|
|
|
Other
income (loss)
|
(24,000)
|
76,000
|
Income
(Loss) Before Taxes
|
(2,100,000)
|
2,540,000
|
|
|
|
Income
tax expense (benefit)
|
(814,000)
|
1,006,000
|
Net
Income (Loss)
|
$(1,286,000)
|
$1,534,000
|
|
|
|
Other comprehensive income, net of tax:
|
|
|
Unrealized
gain on available for sale securities
|
11,000
|
—
|
Comprehensive
Income (Loss)
|
$(1,275,000)
|
$1,534,000
|
|
|
|
Net
income (loss) per share:
|
|
|
Basic
|
$(0.11)
|
$0.13
|
Diluted
|
$(0.11)
|
$0.13
|
|
|
|
Dividends
declared per share
|
$0.70
|
$-
|
|
|
|
Shares
used in calculation of net
income
(loss) per share:
|
|
|
Basic
|
11,629,000
|
12,044,000
|
Diluted
|
11,629,000
|
12,216,000
|
|
|
|
See accompanying notes to financial statements.
|
|
STATEMENTS OF SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive
|
|
|
|
|
|
|
Income (Loss)
|
|
Balance at January 1, 2015
|
12,191,000
|
$122,000
|
$19,177,000
|
$5,271,000
|
$(11,000)
|
$24,559,000
|
Issuance
of common stock, net
|
69,000
|
1,000
|
47,000
|
-
|
-
|
48,000
|
Repurchase
of common stock, net
|
(664,000)
|
(7,000)
|
(1,755,000)
|
-
|
-
|
(1,762,000)
|
Value
of stock-based compensation
|
37,000
|
-
|
353,000
|
-
|
-
|
353,000
|
Tax
deficiency from stock-based awards
|
-
|
-
|
(12,000)
|
-
|
-
|
(12,000)
|
Net
income
|
-
|
-
|
-
|
1,534,000
|
-
|
1,534,000
|
|
|
|
|
|
|
|
Balance at December 31, 2015
|
11,633,000
|
$116,000
|
$17,810,000
|
$6,805,000
|
$(11,000)
|
$24,720,000
|
Issuance
of common stock, net
|
102,000
|
1,000
|
45,000
|
-
|
-
|
46,000
|
Repurchase
of common stock, net
|
(128,000)
|
(1,000)
|
(311,000)
|
-
|
-
|
(312,000)
|
Value
of stock-based compensation
|
54,000
|
1,000
|
203,000
|
-
|
-
|
204,000
|
Tax
deficiency from stock-based awards
|
-
|
-
|
(41,000)
|
-
|
-
|
(41,000)
|
Cash
dividends declared ($0.70 per share)
|
-
|
-
|
(2,714,000)
|
(5,519,000)
|
-
|
(8,233,000)
|
Net
loss
|
-
|
-
|
-
|
(1,286,000)
|
-
|
(1,286,000)
|
Other
comprehensive income, net of tax
|
-
|
-
|
-
|
-
|
11,000
|
11,000
|
|
|
|
|
|
|
|
Balance at December 31, 2016
|
11,661,000
|
$117,000
|
$14,992,000
|
$-
|
$-
|
$15,109,000
|
|
|
|
|
|
|
2016
|
2015
|
Operating activities:
|
|
|
Net
income (loss)
|
$(1,286,000)
|
$1,534,000
|
Adjustments
to reconcile net income (loss) to
net cash provided by (used in) operating activities:
|
|
|
Depreciation
and amortization
|
1,450,000
|
1,156,000
|
Changes
in allowance for doubtful accounts
|
62,000
|
(10,000)
|
Deferred
income tax expense (benefit)
|
(35,000)
|
29,000
|
Stock-based
compensation
|
204,000
|
353,000
|
Gain
on sale of property and equipment
|
(80,000)
|
(30,000)
|
Changes
in operating assets and liabilities:
|
|
|
Accounts
receivable
|
(1,549,000)
|
(890,000)
|
Inventories
|
66,000
|
132,000
|
Income
tax receivable
|
(774,000)
|
286,000
|
Prepaid
expenses and other
|
117,000
|
224,000
|
Accounts
payable
|
(885,000)
|
(73,000)
|
Accrued
liabilities
|
(979,000)
|
291,000
|
Income
tax payable
|
(264,000)
|
170,000
|
Accrued
income taxes
|
26,000
|
42,000
|
Tax
deficiency from stock-based awards
|
41,000
|
12,000
|
Deferred
revenue
|
(102,000)
|
(8,000)
|
Net
cash provided by (used in) operating activities
|
(3,988,000)
|
3,218,000
|
|
|
|
Investing activities:
|
|
|
Purchases
of property and equipment
|
(1,467,000)
|
(444,000)
|
Purchase
of investments
|
-
|
(5,441,000)
|
Proceeds
received from sale or maturity of investments
|
9,501,000
|
5,649,000
|
Proceeds
received from sale of property and equipment
|
5,000
|
30,000
|
Net
cash provided by (used in) investing activities
|
8,039,000
|
(206,000)
|
|
|
|
Financing activities:
|
|
|
Proceeds
from issuance of common stock, net
|
46,000
|
48,000
|
Tax
deficiency from stock-based awards
|
(41,000)
|
(12,000)
|
Repurchase
of common stock, net
|
(312,000)
|
(1,762,000)
|
Net
cash used in financing activities
|
(307,000)
|
(1,726,000)
|
|
|
|
Increase
in cash and cash equivalents
|
3,744,000
|
1,286,000
|
|
|
|
Cash
and cash equivalents at beginning of year
|
8,523,000
|
7,237,000
|
Cash
and cash equivalents at end of year
|
$12,267,000
|
$8,523,000
|
|
|
|
Supplemental disclosures for cash flow information:
|
|
|
Cash
paid during the year for income taxes
|
$238,000
|
$653,000
|
|
|
|
Non-cash investing and financing activities:
|
|
|
Cash
dividends declared included in accounts payable
|
$8,233,000
|
$-
|
Purchases
of property and equipment included in accounts payable and accrued
liabilities
|
90,000
|
340,000
|
Non-cash
trade-in value utilized for the purchase of equipment
|
75,000
|
-
|
Tenant
allowance in other assets and deferred rent
|
-
|
275,000
|
|
|
|
See accompanying notes to financial statements.
|
|
|
Insignia Systems, Inc.
Notes to Financial Statements
1.
Summary of Significant Accounting
Policies.
Description of
Business. Insignia
Systems, Inc. (the “Company”) markets in-store
advertising products, programs and services to retailers and
consumer packaged goods manufacturers. The Company operates in a
single reportable segment. The Company’s products include the
Insignia Point-of-Purchase Services (POPS®) in-store
marketing program, thermal sign card supplies for the
Company’s Impulse Retail System, and laser printable
cardstock and label supplies. In October 2014, the Company
announced the introduction of a new product, The Like
MachineTM.
The agreement under which the Company distributes this product
expires on March 31, 2017. In December 2016, the Company decided
not to renew the agreement and to discontinue the sale of this
product upon the expiration of the agreement. Revenue from The Like
Machine was not significant in 2016 or 2015.
Revenue Recognition.
Revenues are recognized by the Company when persuasive evidence of
an arrangement exists, shipment has occurred, the price is fixed,
and collectability is reasonably assured. The Company recognizes
revenue from Insignia POPSigns and The Like Machine ratably over
the period of service. The Company recognizes revenue related to
equipment and sign card sales at the time the products are shipped
to customers. Revenue associated with maintenance agreements is
recognized ratably over the life of the contract. Revenue that has
been billed and not yet earned is reflected as deferred revenue on
the balance sheet. We account for taxes collected for customers on
a net basis.
Cash and Cash
Equivalents. The Company considers all highly liquid
investments with an original maturity date of three months or less
to be cash equivalents. Cash equivalents are stated at cost, which
approximates fair value. At December 31, 2016, $11,103,000 was
invested in an insured sweep account and $1,164,000 was invested in
a money market fund. At December 31, 2015, $7,815,000 was invested
in an insured cash sweep account. The balances in cash accounts, at
times, may exceed federally insured limits. The Company has not
experienced any losses in such accounts and believes it is not
exposed to any significant credit risk on cash and cash
equivalents. Amounts held in checking accounts and in insured cash
sweep accounts during the years ended December 31, 2016 and 2015
were fully insured under the Federal Deposit Insurance Corporation
(“FDIC”).
Fair Value of Financial
Measurements. Fair
value is defined as the exit price, or the amount that would be
received to sell an asset, or paid to transfer a liability, in an
orderly transaction between market participants as of the
measurement date. ASC 820-10 also establishes a hierarchy for
inputs used in measuring fair value that maximizes the use of
observable inputs and minimizes the use of unobservable inputs by
requiring that the most observable inputs be used when
available. Observable inputs are inputs market participants
would use in valuing the asset or liability, developed based on
market data obtained from sources independent of the
Company. Unobservable inputs are inputs that reflect
management’s assumptions about the factors market
participants would use in valuing the asset or liability developed
based upon the best information available in the
circumstances.
The
hierarchy is divided into three levels. Level 1 inputs are
quoted prices (unadjusted) in active markets for identical assets
or liabilities. Level 2 inputs include quoted prices for
similar assets or liabilities in active markets, quoted prices for
identical or similar assets or liabilities in markets that are not
active and inputs (other than quoted prices) that are observable
for the asset or liability, either directly or
indirectly. Level 3 inputs are unobservable inputs for the
asset or liability. Categorization within the valuation hierarchy
is based upon the lowest level of input that is significant to the
fair value measurement.
The
Company records certain financial assets and liabilities at their
carrying amounts that approximate fair value, based on their
short-term nature. These financial assets and liabilities
included cash and cash equivalents, accounts receivable and
accounts payable.
At
December 31, 2015, the Company had $9,490,000 of available-for-sale
investments. The Company had no available-for-sale investments at
December 31, 2016. Available-for-sale securities were carried at
fair value with unrealized gains and losses reported as a component
of shareholders’ equity as accumulated other comprehensive
loss, net of tax. Fair value for available-for-sale securities
was based on quoted prices for similar assets in active markets or
quoted prices for identical or similar assets in markets in which
there were fewer transactions (Level 2). Amortization of
premiums or discounts arising at acquisition, and gains or losses
on the disposition of available-for-sale securities were reported
as other income. Realized gains and losses, if any, were
calculated on the specific identification method and were included
in other income in the statements of operations and comprehensive
income (loss).
Accounts
Receivable. The majority
of the Company’s accounts receivable is due from companies in
the consumer packaged goods industry. Credit is extended based on
evaluation of a customer’s financial condition and,
generally, collateral is not required. Accounts receivable are due
within 30-120 days and are stated at amounts due from customers,
net of an allowance for doubtful accounts. Accounts receivable
outstanding longer than the contractual payment terms are
considered past due. The Company determines its allowance by
considering a number of factors, including the length of time trade
accounts receivable are past due, the Company’s previous loss
history, the customer’s current ability to pay its obligation
to the Company, and the condition of the general economy and the
industry as a whole. The Company writes-off accounts receivable
when they become uncollectible, and payments subsequently received
on such receivables are credited to the allowance for doubtful
accounts.
Changes
in the Company’s allowance for doubtful accounts are as
follows:
|
|
|
Beginning
balance
|
$79,000
|
$89,000
|
Bad
debt provision
|
67,000
|
(5,000)
|
Accounts
written-off
|
(5,000)
|
(5,000)
|
Ending
balance
|
$141,000
|
$79,000
|
Inventories.
Inventories are primarily comprised of parts and supplies for the
Impulse machine, sign cards, and roll stock. Inventory is valued at
the lower of cost or market using the first-in, first-out (FIFO)
method, and consists of the following:
|
|
|
Raw
materials
|
$123,000
|
$69,000
|
Work-in-process
|
27,000
|
4,000
|
Finished
goods
|
175,000
|
318,000
|
|
$325,000
|
$391,000
|
In
connection with the discontinued sale of The Like Machine, as of
December 31, 2016, the Company deemed the value of the on-hand
inventory related to The Like Machine to be impaired and recorded a
$173,000 increase to the obsolescence reserve.
Property and
Equipment. Property and equipment is recorded at cost.
Significant additions or improvements extending asset lives are
capitalized, while repairs and maintenance are charged to expense
when incurred. Internally developed software is capitalized upon
completion of preliminary project stage and when it is probable the
project will be completed. Expenditures are capitalized for all
development activities, while expenditures related to planning,
training, and maintenance are expensed. Depreciation is provided in
amounts sufficient to relate the cost of assets to operations over
their estimated useful lives. The straight-line method of
depreciation is used for financial reporting purposes and
accelerated methods are used for tax purposes. Estimated useful
lives of the assets are as follows:
Production
tooling, machinery and equipment
|
1 - 6
years
|
Office
furniture and fixtures
|
3
years
|
Computer
equipment and software
|
3
years
|
Leasehold
improvements are amortized over the shorter of the remaining term
of the lease or estimated life of the asset. Internally developed
software will be amortized over the estimated life of the asset,
which is expected to be three to five years.
Impairment of Long-Lived
Assets. The Company records impairment losses on long-lived
assets used in operations when indicators of impairment are present
and the undiscounted cash flows estimated to be generated by those
assets are less than the assets’ carrying amount. Impaired
assets are then recorded at their estimated fair value. There were
no material impairment losses during the years ended December 31,
2016 and 2015.
Income Taxes. Income
taxes are accounted for under the liability method. Deferred income
taxes are provided for temporary differences between the financial
reporting and tax basis of assets and liabilities. Deferred taxes
are reduced by a valuation allowance when, in the opinion of
management, it is more likely than not that some portion or the
entire deferred tax asset will not be realized. Deferred tax assets
and liabilities are adjusted for the effects of changes in tax laws
and rates on the date of the enactment. It is the Company’s
policy to provide for uncertain tax positions and the related
interest and penalties based upon management’s assessment of
whether a tax benefit is more likely than not to be sustained upon
examination by tax authorities. The Company recognizes interest and
penalties accrued on any unrecognized tax benefits as a component
of income tax expense (benefit).
Stock-Based
Compensation. The
Company measures and recognizes compensation expense for all
stock-based payments at fair value. We use the Black-Scholes option
pricing model to determine the weighted average fair value of
options and employee stock purchase plan rights. The determination
of fair value of share-based payment awards on the date of grant
using an option-pricing model is affected by our stock price as
well as by assumptions regarding a number of complex and subjective
variables. These variables include, but are not limited to, the
expected stock price volatility over the term of the awards, and
actual and projected employee stock option exercise behaviors.
Restricted stock units and awards are valued at the closing market
price of the Company’s stock date of the grant.
The expected lives of the options and employee
stock purchase plan rights are based on evaluations of historical
and expected future employee exercise behavior. The risk-free
interest rate is based on the U.S. Treasury rates at the date of
grant with maturity dates approximately equal to the expected term
at grant date. Volatility is based on historical and
expected future volatility of the Company’s stock. The
Company has not historically issued any dividends beyond one-time
dividends declared in 2011 and 2016 and does not expect to in the
future. Forfeitures are estimated at the time of the grant and
revised, if necessary, in subsequent periods if actual forfeitures
differ from estimates.
Advertising Costs.
Advertising costs are charged to operations as incurred.
Advertising expenses were approximately $46,000 and $42,000 during
the years ended December 31, 2016 and 2015,
respectively.
Net Income (Loss) Per
Share. Basic net income (loss) per share is computed by
dividing net income (loss) by the weighted average shares
outstanding and excludes any dilutive effects of stock options and
restricted stock units. Diluted net income (loss) per share gives
effect to all diluted potential common shares outstanding during
the year.
Weighted average
common shares outstanding for the years ended December 31, 2016 and
2015 were as follows:
Year ended December 31
|
|
|
Denominator
for basic net income (loss) per share - weighted average
shares
|
11,629,000
|
12,044,000
|
Effect
of dilutive securities:
|
|
|
Stock
options, restricted stock and restricted stock
units
|
-
|
172,000
|
Denominator
for diluted net income (loss) per share - weighted average
shares
|
11,629,000
|
12,216,000
|
Due to
the net loss incurred during the year ended December 31, 2016, all
stock awards were anti-dilutive for the period. Options to purchase
approximately 613,000 shares of common stock with a weighted
average exercise price of $3.79 were outstanding at December 31,
2015 and were not included in the computation of common stock
equivalents because their exercise prices were higher than the
average fair market value of the common shares during the
year.
Use of Estimates.
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States
requires management to make estimates and assumptions that affect
the amounts reported in the financial statements and accompanying
notes. Actual results could differ from these
estimates.
New Accounting
Pronouncements. In May 2014, the Financial Accounting
Standards Board ("FASB") issued guidance creating Accounting
Standards Codification ("ASC") Section 606, "Revenue from Contracts
with Customers." The new section will replace Section 605, "Revenue
Recognition" and creates modifications to various other revenue
accounting standards for specialized transactions and industries.
The section is intended to conform revenue accounting principles
with a concurrently issued International Financial Reporting
Standards with previously differing treatment between United States
practice and those of much of the rest of the world, as well as, to
enhance disclosures related to disaggregated revenue information.
The updated guidance is effective for annual reporting periods
beginning after December 15, 2017, and interim periods within that
reporting period. Early application is permitted only as of annual
reporting periods beginning after December 15, 2016, including
interim periods, within that reporting period. We are in the
process of determining the impact that the updated accounting
guidance will have on our financial statements upon
adoption.
In
February 2016, the FASB issued ASU 2016-2, Leases, under which lessees will
recognize most leases on the balance sheet. This will generally
increase reported assets and liabilities. For public entities, this
ASU is effective for annual and interim periods in fiscal years
beginning after December 15, 2018. ASU 2016-2 mandates a modified
retrospective transition method for all entities. We are in the
process of determining the impact that the updated accounting
guidance will have on our financial statements.
In
March 2016, the FASB issued ASU 2016-9, Compensation - Stock Compensation (Topic 718)
Improvements to Employee Share-Based Payment Accounting,
which simplifies several aspects of the accounting for share-based
payment transactions, including the income tax consequences,
classification of awards as either equity or liabilities, and
classification on the statement of cash flows. For public entities,
this ASU is effective for annual periods beginning after December
15, 2016, and interim periods within those annual periods. The
Company does not believe the standard will have a material impact
on its financial statements upon adoption.
2.
Restructuring.
The Company implemented a plan to
restructure its operations in September 2016, including workforce
reductions and other cost-saving initiatives, as well as, adding
certain positions. As part of this restructuring plan, the Company
reduced its workforce by approximately 12%. A pre-tax restructuring
charge of $163,000 was recorded during the year ended December 31,
2016. The Company recorded $83,000 of this charge within cost of
sales and $80,000 within operating expenses in the Company’s
statement of operations and comprehensive income (loss). As of
December 31, 2016, $42,000 of the pre-tax restructuring charge was
included in accrued compensation, and was paid in
2017.
3.
Investments. As of December 31, 2016 the Company no longer
carries certain investments intended to increase the yield on
available cash balances. Prior to December 31, 2016, the Company
had classified all investments as current assets, as they were
available to fund current operations. These investments were in
debt securities, with an average maturity of approximately one
year, and were classified as
available-for-sale.
These
investments were accounted for in accordance with Accounting
Standards Codification (“ASC”) 320-10,
“Investments — Debt and Equity Securities.” At
December 31, 2015, the Company’s investment balances
consisted solely of available-for-sale securities and were carried
at fair value in accordance with ASC 820-10.
4.
Line of Credit. The Company maintains a
line of credit, which is collateralized by its money market
investments. The total availability under the line of credit is
$1,106,000 and outstanding amounts would bear interest at the
30-day LIBOR rate plus 2% (effective rate of 2.77% as of December
31, 2016). There were no amounts outstanding on this line of credit
at any time during the years ended December 31, 2016 and
2015.
5.
Selling Arrangement. In 2011, the Company paid News
America Marketing In-Store, LLC (News America) $4,000,000 in
exchange for a 10-year arrangement to sell signs with price into
News America’s network of retailers as News America’s
exclusive agent. The $4,000,000 is being amortized on a
straight-line basis over the 10-year term of the arrangement.
Amortization expense, which was $400,000 for each of the years
ended December 31, 2016 and 2015, and is expected to be $400,000
per year over the next four years, and $117,000 in the year ending
December 31, 2021, is recorded within cost of services in the
Company’s statements of operations and comprehensive income
(loss). The net carrying amount of the selling arrangement is
recorded within other assets on the Company’s balance sheet.
A summary of the carrying amount of this selling arrangement is as
follows as of December 31:
|
|
|
Gross
cost
|
$4,000,000
|
$4,000,000
|
Accumulated
amortization
|
(2,283,000)
|
(1,883,000)
|
Net
carrying amount
|
$1,717,000
|
$2,117,000
|
6.
Retail Access and Distribution
Agreement. On February 21, 2014, the Company and Valassis
Sales and Marketing Services, Inc. (“Valassis”) entered
into the Retail Access and Distribution Agreement (the “New
Valassis Agreement”) that replaced all prior agreements. As a
result of this new agreement, Valassis was no longer a reseller of
the Company’s POPSign and the Company regained access to all
consumer packaged goods manufacturers for the sale of POPSigns. The
net amount paid to Valassis by the Company was $250,000, which is
being amortized over the original term of the New Valassis
Agreement, which is approximately four years. The net carrying
amount of $64,000 was included in other assets on the
Company’s balance sheet as of December 31, 2016. Amortization
expense related to this agreement was approximately $64,000 during
both the years ended December 31, 2016 and December 31, 2015 and is
expected to be $64,000 for the year ended December 31,
2017.
7.
Property and Equipment. Property and
equipment consists of the following at December 31:
Year ended December 31
|
|
|
Property and Equipment:
|
|
|
Production
tooling, machinery and equipment
|
$4,000,000
|
$3,722,000
|
Office
furniture and fixtures
|
322,000
|
145,000
|
Computer
equipment and software
|
1,301,000
|
1,273,000
|
Leasehold
improvements
|
577,000
|
—
|
Construction
in-progress
|
523,000
|
616,000
|
|
6,723,000
|
5,756,000
|
Accumulated
depreciation and amortization
|
(4,293,000)
|
(4,172,000)
|
Net
Property and Equipment
|
$2,430,000
|
$1,584,000
|
Depreciation
expense for the years ended December 31, 2016 and 2015 was $785,000
and $665,000, respectively.
8.
Commitments
and Contingencies.
Operating Leases. On
September 14, 2015, the Company amended the lease for its
headquarters to extend the term for five years, through
March 31, 2021, and to reduce the square footage and rental
rate per square foot effective January 1, 2016. Rent expense
under this lease, excluding operating costs, was approximately
$150,000 for the year ended December 31, 2016. Rent expense under
the prior lease, excluding operating costs, was approximately
$318,000 in the year ended December 31, 2015.
In
connection with the amended lease, the Company incurred costs
related to the build-out of its facility and other relocation
costs, as well as costs for new furniture and equipment, a portion
of which was funded by a tenant allowance of $275,000, which was
recorded as deferred rent and other assets as of December 31, 2015
and payment was received in 2016. The balance of deferred rent as
of December 31, 2016, includes the impact of the straight-line
expense of the lease payments and the amortization of the tenant
allowance.
Minimum
future lease obligations under the amended lease, excluding
operating costs, are approximately as follows for the years ending
December 31:
2017
|
$206,000
|
|
2018
|
211,000
|
|
2019
|
217,000
|
|
2020
|
222,000
|
|
2021
|
57,000
|
|
Retailer
Agreements. The Company has
contracts in the normal course of business with various retailers,
some of which provide for fixed or store-based payments rather than
sign placement-based payments resulting in minimum commitments each
year in order to maintain the agreements. During the years ended
December 31, 2016 and 2015, the Company incurred $5,376,000 and
$3,661,000 of costs related to fixed and store-based payments,
respectively. The amounts are recorded in cost of services in the
Company’s statements of operations and comprehensive income
(loss).
Aggregate
commitment amounts under agreements with retailers are
approximately as follows for the years ending December
31:
2017
|
$3,865,000
|
|
2018
|
1,526,000
|
|
2019
|
14,000
|
|
On an
ongoing basis the Company negotiates renewals of various retailer
agreements. Upon the completion of future contract renewals, the
annual commitment amounts for 2017 and thereafter are expected to
be in excess of the amounts above.
Legal. The Company is
subject to various legal matters in the normal course of business.
The outcome of these matters is not expected to have a material
effect on the Company’s financial position or results of
operations.
Stock-Based
Compensation. The Company’s stock-based compensation
plans are administered by the Compensation Committee of the Board
of Directors, which selects persons to receive awards and
determines the number of shares subject to each award and the
terms, conditions, performance measures and other provisions of the
award.
The
following table summarizes the stock-based compensation expense
that was recognized in the Company’s statements of operations
and comprehensive income (loss) for the years ended December 31,
2016 and 2015:
Year ended December 31
|
|
|
Cost
of sales
|
$28,000
|
$34,000
|
Selling
|
52,000
|
69,000
|
Marketing
|
1,000
|
15,000
|
General
and administrative
|
123,000
|
235,000
|
|
$204,000
|
$353,000
|
The
Company uses the Black-Scholes option-pricing model to estimate
fair value of stock-based awards with the following weighted
average assumptions:
|
|
|
Stock Options:
|
|
|
Expected
life (years)
|
2.5
|
3.4
|
Expected
volatility
|
41%
|
45%
|
Dividend
yield
|
0%
|
0%
|
Risk-free
interest rate
|
1.0%
|
1.2%
|
|
|
|
|
2016
|
2015
|
Stock Purchase Plan Options:
|
|
|
Expected
life (years)
|
1.0
|
1.0
|
Expected
volatility
|
31%
|
37%
|
Dividend
yield
|
0%
|
0%
|
Risk-free
interest rate
|
0.6%
|
0.3%
|
The
Company uses the graded attribution method to recognize expense for
unvested stock-based awards. The amount of stock-based compensation
recognized during a period is based on the value of the awards that
are ultimately expected to vest. Forfeitures are estimated at the
time of grant and revised, if necessary, in subsequent periods if
actual forfeitures differ from those estimates. The Company
re-evaluates the forfeiture rate annually and adjusts it as
necessary.
As
of December 31, 2016, there was approximately $12,000 of total
unrecognized compensation costs related to the outstanding stock
options, which is expected to be recognized over a weighted average
period of 0.5 years.
As
of December 31, 2016, there was approximately $287,000 of total
unrecognized compensation costs related to restricted stock and
restricted stock units, which is expected to be recognized over a
weighted average period of 3.1 years.
Stock Options, Restricted
Stock, Restricted Stock Units, and Other Stock-Based Compensation
Awards. The Company maintains the 2003 Incentive Stock
Option Plan (the “2003 Plan”) and the 2013 Omnibus
Stock and Incentive Plan (the “2013 Plan”). The 2013
Plan replaced the 2003 Plan upon its ratification by shareholders
in 2013. Awards granted under the 2003 Plan will remain in effect
until they are exercised or expire according to their terms. Since
May 2013, all equity awards have been made under the 2013
Plan.
In May
2015, the 2013 Plan was amended to increase the total number of
shares available to a total of 1,100,000 shares. Under the terms of
the 2013 Plan, as amended, the Company may grant up to 1,100,000
awards in a variety of instruments including stock options,
restricted stock and restricted stock units to employees,
consultants and directors generally at an exercise price at or
above 100% of fair market value at the close of business on the
date of grant. Stock options expire 10 years after the date of
grant and generally vest over three years. The Company issues new
shares of common stock when stock options are
exercised.
On
November 28, 2016, our Board of Directors amended the Plans to
permit equitable adjustments to outstanding awards in the event of
an extraordinary cash dividend. As of the date of this filing, no
options have been modified.
The
following table summarizes activity under the 2003 and 2013
Plans:
|
Plan Shares Available for Grant
|
|
Weighted Average Exercise Price Per Share
|
Aggregate
Intrinsic Value
|
Balance
at January 1, 2015
|
307,767
|
1,255,077
|
$2.86
|
|
Shares
reserved
|
200,000
|
—
|
|
|
Stock
awards granted
|
( 37,233)
|
—
|
|
|
Restricted
stock units granted
|
( 99,000)
|
—
|
|
|
Stock
options granted
|
( 200,000)
|
200,000
|
2.82
|
|
Stock
options exercised
|
—
|
( 113,837)
|
1.90
|
$105,012
|
Cancelled
or forfeited - 2013 Plan options
|
279,000
|
( 279,000)
|
2.87
|
|
Cancelled
or forfeited - 2013 Plan
restricted stock units
|
27,000
|
—
|
2.89
|
|
Cancelled
or forfeited - 2003 Plan options
|
—
|
( 167,079)
|
4.13
|
|
|
|
|
|
|
Balance
at December 31, 2015
|
477,534
|
895,161
|
2.73
|
|
|
|
|
|
|
Shares
reserved
|
—
|
—
|
|
|
Stock
awards granted
|
( 54,036)
|
—
|
|
|
Restricted
stock units and awards granted
|
( 189,875)
|
—
|
|
|
Stock
options granted
|
( 20,000)
|
20,000
|
2.90
|
|
Stock
options exercised
|
—
|
( 227,833)
|
1.72
|
$143,531
|
Cancelled
or forfeited - 2013 Plan options
|
237,500
|
( 237,500)
|
2.86
|
|
Cancelled
or forfeited - 2013 Plan
restricted stock and restricted stock units
|
50,499
|
—
|
2.72
|
|
Cancelled
or forfeited - 2003 Plan options
|
—
|
( 30,666)
|
3.22
|
|
|
|
|
|
|
Balance
at December 31, 2016
|
501,622
|
419,162
|
$3.18
|
|
The
number of options exercisable under the Plans was:
December
31, 2016
|
381,836
|
|
|
|
|
December
31, 2015
|
653,840
|
|
The
following table summarizes information about the stock options
outstanding at December 31, 2016:
|
|
|
Ranges of Exercise Prices
|
|
Weighted Average Remaining Contractual Life
|
Weighted Average Exercise Price Per Share
|
|
Weighted Average Exercise Price Per Share
|
$1.61 - $2.79
|
107,830
|
5.42
|
years
|
$1.79
|
107,830
|
$1.79
|
$2.80 - $4.22
|
262,832
|
6.26
|
years
|
3.32
|
225,506
|
3.37
|
$5.49
|
48,500
|
3.40
|
years
|
5.49
|
48,500
|
5.49
|
|
419,162
|
5.72
|
years
|
$3.18
|
381,836
|
$3.19
|
Options
outstanding under the Plans expire at various dates during the
period from January 2017 through January 2026. Options outstanding
at December 31, 2016 had an aggregate intrinsic value of $74,000.
Options exercisable at December 31, 2016 had a weighted average
remaining life of 5.55 years and an aggregate intrinsic value of
$74,000. The weighted average grant-date fair value of options
granted during the years ended December 31, 2016 and 2015 were
$0.56 and $0.94, respectively.
During
May and June 2016 and June 2015, equity grants were made by the
Company to the Board of Directors, pursuant to the 2013 Plan in the
form of shares of common stock. The total number of shares granted
to the Board of Directors was 54,036 and 37,233 during the years
ended December 31, 2016 and 2015, respectively. The shares were
issued at a weighted average value of $2.19 per share in 2016 and
$2.82 per share in 2015, based on the stock price on the date of
grant, for a total value of $119,000 in 2016, of which $109,000
included in stock-based compensation expense for the year ended
December 31, 2016 and $10,000 was accrued for and expensed in the
year ended December 31, 2015, in addition to $105,000 in 2015,
which is included in stock-based compensation.
During
the year ended December 31, 2016, the Company issued 100,000 shares
of restricted stock under the 2013 Plan. The shares underlying the
award were assigned a value of $2.33 per share, which was the
closing price of our common stock on the date of grant, and is
scheduled to vest over the five years following the date of grant.
No restricted stock was issued during the year ended December 31,
2015.
During
the year ended December 31, 2016, the Company issued 21,875
performance-based restricted stock units under the 2013 Plan. Each
unit represents the right to acquire one share of the
Company’s common stock. The units were assigned a weighted
average value of $0.85 per unit, based on market condition
assumptions, and are scheduled to vest with respect to 80% of the
units if the price of the Company’s common stock during the
applicable measurement period exceeds a minimum performance
threshold or 100% if a maximum performance threshold is exceeded.
No performance-based restricted stock units were issued during the
year ended December 31, 2015.
During
the year ended December 31, 2016, the Company issued 68,000
restricted stock units under the 2013 Plan. The units were assigned
a weighted average value of $2.20 per share, based on the stock
price on the date of the grant, and vest over two years. The
Company issued 99,000 restricted stock units during the year ended
December 31, 2015. The units were assigned a value of $2.71 per
share, based on the stock price on the date of the grant, and vest
over two years.
Restricted stock
and restricted stock unit transactions during the years ended
December 31, 2016 and 2015 are summarized as follows:
|
|
Weighted average
grant date fair value
|
Unvested
shares at January 1, 2015
|
25,000
|
$3.03
|
Granted
|
99,000
|
2.71
|
Vested
|
(8,334)
|
3.03
|
Forfeited
or surrendered
|
(27,000)
|
2.89
|
Unvested
shares at December 31, 2015
|
88,666
|
2.72
|
Granted
|
189,875
|
2.11
|
Vested
|
(23,167)
|
2.68
|
Forfeited
or surrendered
|
(50,499)
|
2.72
|
Unvested
shares at December 31, 2016
|
204,875
|
$2.16
|
Employee Stock Purchase
Plan. The Company has an Employee Stock Purchase Plan (the
“Plan”) that enables employees to contribute up to 10%
of their base compensation toward the purchase of the
Company’s common stock at 85% of its market value on the
first or last day of the year. There were no purchases for the year
ended December 31, 2016. During the year ended December 31, 2015,
employees purchased 18,000 shares under the Plan. At December 31,
2016, 134,000 shares were reserved for future employee purchases of
common stock under the Plan. For the years ended December 31, 2016
and 2015, the Company recognized $0 and $16,000, respectively, of
stock-based compensation expense related to the Plan.
Stock Repurchase
Plans. On December 3, 2013, the Board of Directors
authorized the repurchase of up to $5,000,000 of the
Company’s common stock on or before December 3, 2015. The
Plan allowed the repurchases to be made in open market or privately
negotiated transactions. This plan was terminated on November 3,
2015.
On
October 30, 2015, the Board authorized the repurchase of up to
$5,000,000 of the Company’s common stock on or before October
30, 2017. The plan allows the repurchases to be made in open market
or privately negotiated transactions. The plan does not obligate
the Company to repurchase any particular number of shares, and may
be suspended at any time at the Company’s
discretion.
For the
years ended December 31, 2016 and December 31, 2015, the Company
repurchased approximately 128,000 and 664,000 shares at a total
cost of $312,000 and $1,762,000, respectively.
Dividends. We have
not historically paid dividends, other than one-time dividends
declared in 2011 and 2016. On November 28, 2016, the Board declared
a one-time special dividend of $0.70 per share to shareholders of
record as of December 16, 2016, paid on January 6, 2017. Since this
special dividend exceeded 25% of the Company’s stock price,
in accordance with applicable NASDAQ rules, the ex-dividend date
was January 9, 2017, one business day following the payment date.
Outside of these special dividends, the Board of Directors intends
to retain earnings for use in the Company’s business and does
not anticipate paying cash dividends in the foreseeable
future.
10.
Income Taxes. Income tax expense (benefit) consists of the
following:
Year Ended December 31
|
|
|
Current
taxes - Federal
|
$(729,000)
|
$903,000
|
Current
taxes - State
|
(50,000)
|
74,000
|
Deferred
taxes - Federal
|
1,000
|
(4,000)
|
Deferred
taxes - State
|
(36,000)
|
33,000
|
|
|
|
Income
tax expense (benefit)
|
$(814,000)
|
$1,006,000
|
The
actual tax expense (benefit) attributable to income before taxes
differs from the expected tax expense (benefit) computed by
applying the U.S. federal corporate income tax rate of 34% as
follows:
Year Ended December 31
|
|
|
Federal
statutory rate
|
34.0%
|
34.0%
|
|
|
|
Stock-based
awards
|
2.1
|
1.2
|
State
taxes
|
6.3
|
2.1
|
Other
permanent differences
|
(0.8)
|
0.7
|
Impact
of uncertain tax positions
|
(1.2)
|
1.7
|
Valuation
allowance
|
(1.5)
|
-
|
Other
|
(0.1)
|
(0.1)
|
|
|
|
Effective
federal income tax rate
|
38.8%
|
39.6%
|
Components of
resulting noncurrent deferred tax assets (liabilities) are as
follows:
As of December 31
|
|
|
Deferred tax assets
|
|
|
Accrued
expenses
|
$171,000
|
$126,000
|
Inventory
reserve
|
65,000
|
12,000
|
Stock-based
awards
|
53,000
|
83,000
|
Reserve
for bad debts
|
51,000
|
29,000
|
Net
operating loss carryforwards
|
26,000
|
-
|
Other
|
38,000
|
9,000
|
Valuation
allowance
|
(31,000)
|
-
|
|
|
|
Total
deferred tax assets
|
$373,000
|
$259,000
|
|
|
|
Deferred tax liabilities
|
|
|
Depreciation
|
$(400,000)
|
$(322,000)
|
Prepaid
expenses
|
(175,000)
|
(84,000)
|
Prepaid
compensation
|
(3,000)
|
(52,000)
|
|
|
|
Total
deferred tax liabilities
|
(578,000)
|
(458,000)
|
|
|
|
Net
deferred income tax liabilities
|
$(205,000)
|
$(199,000)
|
The
Company evaluates all significant available positive and negative
evidence, including the existence of losses in prior years and its
forecast of future taxable income, in assessing the need for a
valuation allowance. The underlying assumptions the Company uses in
forecasting future taxable income require significant judgment and
take into account the Company’s recent performance. The
change in the valuation allowance for the years ended December 31,
2016 and 2015 was $31,000 and $0, respectively. The valuation
allowance as of December 31, 2016, was the result of certain
capital losses that the Company does not believe are more likely
than not to be realized.
The
Company has recorded a liability of $554,000 and $528,000 for
uncertain tax positions taken in tax returns in previous years as
of December 31, 2016 and 2015, respectively. This liability is
reflected as Accrued Income Taxes on the Company’s Balance
Sheets. The Company files income tax returns in the United States
and numerous state and local tax jurisdictions. Tax years 2013 and
forward are open for examination and assessment by the Internal
Revenue Service. With limited exceptions, tax years prior to 2013
are no longer open in major state and local tax jurisdictions. The
Company does not anticipate that the total unrecognized tax
benefits will change significantly prior to December 31,
2017.
A
reconciliation of the beginning and ending amount of the liability
for uncertain tax positions is as follows:
Balance
at January 1, 2015
|
$486,000
|
|
Increases
due to current year positions
|
18,000
|
|
Increases
due to interest
|
24,000
|
|
Balance
at December 31, 2015
|
528,000
|
|
Decreases
due to current year positions
|
(2,000)
|
|
Increases
due to interest
|
28,000
|
|
Balance
at December 31, 2016
|
$554,000
|
|
11.
Employee Benefit Plans. The Company
sponsors a Retirement Profit Sharing and Savings Plan under Section
401(k) of the Internal Revenue Code. The plan allows employees to
defer up to 50% of their wages, subject to Federal limitations, on
a pre-tax basis through contributions to the plan. During the years
ended December 31, 2016 and 2015, the Company made matching
contributions of $55,000 and $70,000, respectively.
Major
Customers. During the
years ended December 31, 2016 and 2015, one customer accounted for
33% and 37% of the Company’s total net sales, respectively.
At December 31, 2016 and 2015, one customer represented 37% and 62%
of the Company’s total accounts receivable,
respectively.
Although there are
a number of customers that the Company sells to, the loss of a
major customer could adversely affect operating results.
Additionally, the loss of a major retailer from the Company’s
retail network could adversely affect operating
results.
Export Sales. Export
sales accounted for less than 1% of total net sales during the
years ended December 31, 2016 and 2015.
13.
Severance
Accrual. During the year ended December 31, 2015, the
Company recorded a net charge of $265,000 to general and
administrative expenses relating to the resignation of the
Company’s Chief Executive Officer. This net charge consisted
of severance costs of $350,000, reduced by the effect of
forfeitures of previously expensed unvested stock options and
restricted stock unit awards that together totaled $85,000. A
severance accrual of $350,000 was included in accrued compensation
on the Company’s balance sheet as of December 31, 2015. This
amount was paid in January 2016.
14.
Quarterly Financial Data.
(Unaudited)
Quarterly data for
the years ended December 31, 2016 and 2015 was as
follows:
Year Ended December 31, 2016
|
|
|
|
|
Net
sales
|
$6,078,000
|
$6,617,000
|
$6,469,000
|
$5,748,000
|
Gross
profit
|
1,967,000
|
2,116,000
|
2,000,000
|
980,000
|
Net
loss
|
(322,000)
|
(87,000)
|
(167,000)
|
(710,000)
|
Net
loss per share:
|
|
|
|
|
Basic
|
$(0.03)
|
$(0.01)
|
$(0.01)
|
$(0.06)
|
Diluted
|
$(0.03)
|
$(0.01)
|
$(0.01)
|
$(0.06)
|
|
|
|
|
|
Year Ended December 31, 2015
|
|
|
|
|
Net
sales
|
$6,541,000
|
$6,673,000
|
$7,548,000
|
$7,449,000
|
Gross
profit
|
2,802,000
|
2,986,000
|
3,499,000
|
3,384,000
|
Net
income
|
96,000
|
250,000
|
561,000
|
627,000
|
Net
income per share:
|
|
|
|
|
Basic
|
$0.01
|
$0.02
|
$0.05
|
$0.05
|
Diluted
|
$0.01
|
$0.02
|
$0.05
|
$0.05
|
Item 9. Changes in and Disagreements
with Accountants on Accounting and Financial
Disclosures
None.
Item 9A. Controls and
Procedures
Disclosure Controls and Procedures
The
Company’s management carried out an evaluation, under the
supervision and with the participation of the Company’s Chief
Executive Officer (principal executive officer) and the
Company’s Director of Finance (interim principal financial
officer), of the effectiveness of the design and operation of the
Company’s disclosure controls and procedures (as such term is
defined in Rules 13a-15(e) and 15d-15(e) under the Securities
Exchange Act of 1934, as amended) as of December 31, 2016, pursuant
to Exchange Act Rule 13a-15. Based upon that evaluation, the
Company’s principal executive officer and interim principal
financial officer concluded that the Company’s disclosure
controls and procedures as of December 31, 2016 were effective.
Disclosure controls and procedures ensure that information required
to be disclosed by us in the reports that we file or submit under
the Exchange Act is recorded, processed, summarized and reported
within the time periods specified in the rules and forms of the
SEC, and are designed to ensure that information required to be
disclosed by us in these reports is accumulated and communicated to
our management, as appropriate to allow timely decisions regarding
disclosures.
Management’s Annual Report on Internal Control Over Financial
Reporting
Our
management is responsible for establishing and maintaining adequate
control over financial reporting, as such term is defined in Rule
13a-15(f) of the Exchange Act. Under the supervision and with the
participation of our management, including our Chief Executive
Officer and Director of Finance, we conducted an evaluation of the
effectiveness of our internal control over financial reporting as
of December 31, 2016. In conducting its evaluation, our management
used the criteria set forth by the framework in the 2013 Internal
Control – Integrated Framework issued by the Committee of
Sponsoring Organizations of the Treadway Commission. Based on that
evaluation, management believes our internal control over financial
reporting was effective as of December 31, 2016.
This
Annual Report does not include an attestation report of the
Company’s registered public accounting firm regarding
internal control over financial reporting. Management’s
report was not subject to attestation by the Company’s
registered public accounting firm pursuant to rules of the
Securities and Exchange Commission that permit the Company to
provide only management’s report in this Annual
Report.
Changes in Internal Control Over Financial Reporting
No
changes in the Company’s internal control over financial
reporting occurred during the fourth quarter of 2016 that have
materially affected, or are reasonably likely to materially affect,
the Company’s internal control over financial
reporting.
Item 9B. Other
Information
None.
PART III.
Item 10. Directors, Executive
Officers and Corporate Governance
The
information required by Item 10 concerning the directors and
executive officers of the Company and corporate governance is
incorporated herein by reference to the Company’s proxy
statement for its 2017 Annual Meeting of Shareholders (the
“Proxy Statement”), which is expected to be filed with
the Securities and Exchange Commission pursuant to Regulation 14A
within 120 days after the close of the fiscal year for which this
report is filed.
We
have adopted the Insignia Systems, Inc. Code of Ethics which is
available on our website (www.insigniasystems.com) under
the Corporate Governance caption of the Investor Relations page. We
intend to satisfy our disclosure obligations regarding any
amendment to, or a waiver from, a provision of this code of ethics
by posting such information on the same website.
Item 11. Executive
Compensation
The
information required by Item 11 is incorporated herein by reference
to the Proxy Statement.
Item 12. Security Ownership of
Certain Beneficial Owners and Management and Related Stockholder
Matters
The
information required by Item 12 is incorporated herein by reference
to the Proxy Statement.
Item 13. Certain Relationships and
Related Transactions and Director Independence
The
information required by Item 13 is incorporated herein by reference
to the Proxy Statement.
Item 14. Principal Accountant Fees
and Services
The
information required by Item 14 is incorporated herein by reference
to the Proxy Statement.
PART IV.
Item 15. Exhibits and Financial
Statement Schedules
The
following financial statements of Insignia Systems, Inc. are
included in Item 8:
Report
of Independent Registered Public Accounting Firm
Balance
Sheets as of December 31, 2016 and 2015
Statements of
Operations and Comprehensive Income (Loss) for the years ended
December 31, 2016 and 2015
Statements of
Shareholders’ Equity for the years ended December 31, 2016
and 2015
Statements of Cash
Flows for the years ended December 31, 2016 and 2015
Notes
to Financial Statements
Unless
otherwise indicated, all documents incorporated into this Annual
Report on Form 10-K by reference to a document filed with the SEC
pursuant to the Exchange Act are located under SEC file number
1-13471.
|
|
|
|
|
Exhibit
Number
|
|
Description
|
|
Incorporated
By Reference To
|
|
|
|
|
|
3.1
|
|
Composite
Articles of Incorporation of Registrant, as amended through July
31, 2008
|
|
Exhibit
3.1 of the Registrant’s Annual Report on Form 10-K for the
year ended December 31, 2015
|
|
|
|
|
|
3.2
|
|
Composite
stated Bylaws of Registrant, as amended through December 5,
2015
|
|
Exhibit
3.2 of the Registrant’s Annual Report on Form 10-K for the
year ended December 31, 2015
|
|
|
|
|
|
*10.1
|
|
2003
Incentive Stock Option Plan, as amended
|
|
Exhibit
10.1 of the Registrant’s Form 8-K filed December 2,
2016
|
|
|
|
|
|
*10.2
|
|
Form of
Incentive Stock Option Agreement under 2003 Incentive Stock Option
Plan
|
|
Exhibit
10.1 of the Registrant’s Form 8-K filed January 16,
2013
|
|
|
|
|
|
*10.3
|
|
2013
Omnibus Stock and Incentive Plan, as amended
|
|
Exhibit
10.2 of the Registrant’s Form 8-K filed December 2,
2016
|
|
|
|
|
|
*10.4
|
|
Form of
Incentive Stock Option Agreement under 2013 Omnibus Stock and
Incentive Plan
|
|
Exhibit
10.1 of the Registrant’s Form 8-K filed August 23,
2013
|
|
|
|
|
|
*10.5
|
|
Form of
Non-Qualified Stock Option Agreement for Non-Employee Directors
under 2013 Omnibus Stock and Incentive Plan
|
|
Exhibit
10.2 of the Registrant’s Form 8-K filed August 23,
2013
|
|
|
|
|
|
*10.6
|
|
Form of
Stock Grant Agreement for Non-Employee Directors under 2013 Omnibus
Stock and Incentive Plan
|
|
Exhibit
10.1 of the Registrant’s Form 8-K filed December 16,
2013
|
|
|
|
|
|
*10.7
|
|
Form of
Restricted Stock Unit Agreement for Employees under 2013 Omnibus
Stock and Incentive Plan
|
|
Exhibit
10.1 of the Registrant’s Form 8-K filed May 28,
2014
|
|
|
|
|
|
*10.8
|
|
Employee
Stock Purchase Plan, as amended
|
|
Exhibit
4.2 of the Registrant’s Registration Statement on Form S-8,
Reg. No. 333-182981
|
|
|
|
|
|
*10.9
|
|
Change
in Control Severance Agreement with John C. Gonsior
dated June 13, 2011
|
|
Exhibit
10.4 of the Registrant’s Form 8-K filed May 16,
2013
|
|
|
|
|
|
*10.10
|
|
Employment
Agreement with John C. Gonsior dated May 13, 2013
|
|
Exhibit
10.3 of the Registrant’s Form 8-K filed May 16,
2013
|
|
|
|
|
|
*10.11
|
|
Employment
Agreement with Tim Halfmann dated April 28, 2014
|
|
Exhibit
10.1 of the Registrant’s Form 10-Q for the quarterly period
ended June 30, 2014
|
|
|
|
|
|
*10.12
|
|
Change
in Control Severance Agreement with Tim Halfmann dated April 28,
2014
|
|
Exhibit
10.2 of the Registrant’s Form 10-Q for the quarterly period
ended June 30, 2014
|
|
|
|
|
|
*10.13
|
|
Letter
Agreement dated March 15, 2016 between Timothy J. Halfmann and the
Company
|
|
Exhibit
10.1 of the Registrant’s Form 8-K filed March 17,
2016
|
|
|
|
|
|
*10.14
|
|
Employment
Agreement with Kristine Glancy dated April 8, 2016
|
|
Exhibit
10.1 of the Registrant’s Form 8-K filed April 13,
2016
|
|
|
|
|
|
*10.15
|
|
Change
in Control Severance Agreement with Kristine Glancy dated April 8,
2016
|
|
Exhibit
10.2 of the Registrant’s Form 8-K filed April 13,
2016
|
|
|
|
|
|
*10.16
|
|
Restricted
Stock Award Agreement for Kristine Glancy dated May 13,
2016
|
|
Exhibit
10.1 of the Registrant’s Form 8-K filed May 17,
2016
|
|
|
|
|
|
10.17
|
|
Lease
Agreement between the Company and the Landlord (Opus Northwest
L.L.C.) dated March 27, 2008 (Exhibits Omitted)
|
|
Exhibit
10.22 of the Registrant’s Annual Report on Form 10-K for the
year ended December 31, 2007
|
|
|
|
|
|
10.18
|
|
First
Amendment to Industrial/Warehouse Lease Agreement with James
Campbell Company LLC dated September 14, 2015
|
|
Exhibit
10.1 of the Registrant’s Form 10-Q for the quarterly period
ended September 30, 2015
|
|
|
|
|
|
^10.19
|
|
Amendment
#1 dated December 6, 2006 to the Exclusive Reseller Agreement dated
June 12, 2006 between Valassis Sales & Marketing Services, Inc.
and the Company
|
|
Exhibit
10.1 of the Registrant’s Form 10-K/A for the year ended
December 31, 2008
|
|
|
|
|
|
^10.20
|
|
Amendment
#2 dated July 2, 2007 to Exclusive Reseller Agreement dated June
12, 2006 between Valassis Sales & Marketing Services, Inc. and
the Company
|
|
Exhibit
10.1 of the Registrant’s Form 10-Q for the quarterly period
ended June 30, 2007
|
|
|
|
|
|
^10.21
|
|
Exclusive
Agreement for Sale and Implementation of Specified Signs with Price
approved June 6, 2011
|
|
Exhibit
10.2 of the Registrant’s Form 10-Q for the quarterly period
ended June 30, 2011
|
|
|
|
|
|
^10.22
|
|
Settlement
Agreement and Release with News America Marketing In-Store, LLC,
dated February 9, 2011, including exhibits
|
|
Exhibit
10.1 of the Registrant’s Form 10-Q/A for the quarterly period
ended March 31, 2011
|
|
|
|
|
|
^10.23
|
|
Retail
Access and Distribution Agreement with Valassis Sales and Marketing
Services, Inc. dated February 21, 2014
|
|
Exhibit
10.1 of the Registrant’s Form 10-Q for the quarterly period
ended March 31, 2014
|
|
|
|
|
|
+23.1
|
|
|
|
|
|
|
|
|
|
+31.1
|
|
|
|
|
+31.2
|
|
|
|
|
|
|
|
|
|
++32
|
|
|
|
|
+101.1
|
|
The
following materials from Insignia Systems, Inc.’s Annual
Report on Form 10-K for the year ending December 31, 2016 are filed
herewith, formatted in XBRL (Extensible Business Reporting
Language): (i)
Balance Sheets, (ii) Statements of Operations and Comprehensive
Income (Loss), (iii) Statements of Cash Flows, (iv) Statements of
Stockholders’ Equity, and (v) Notes to Financial
Statements.
|
|
|
* Denotes a
management contract or compensatory plan or arrangement required to
be filed as an exhibit to this Annual Report pursuant to Item 15(b)
of Form 10-K.
^
Portions of this
exhibit are treated as confidential pursuant to a request for
confidential treatment filed by Insignia with the SEC.
Pursuant
to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly
authorized.
|
|
INSIGNIA
SYSTEMS, INC.
|
|
|
|
|
|
Dated:
March 7, 2017
|
By:
|
/s/
Kristine A. Glancy
|
|
|
|
Kristine
A. Glancy
|
|
|
|
President
and Chief Executive Officer
|
|
Pursuant
to the requirements of the Securities Exchange Act of 1934, this
report has been signed by the following persons on behalf of the
registrant in the capacities and on the dates
indicated.
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ Kristine A.
Glancy
|
|
President and
Chief Executive Officer
|
|
March 7,
2017
|
Kristine A.
Glancy
|
|
(principal
executive officer)
|
|
|
|
|
|
|
|
/s/ Mark A.
Cherrey
|
|
Director of
Finance and Controller
|
|
March
7, 2017
|
Mark A.
Cherrey
|
|
(interim principal
accounting and financial officer)
|
|
|
|
|
|
|
|
/s/ F. Peter
Zaballos
|
|
Chairman of the
Board, Director
|
|
March
7, 2017
|
F.
Peter Zaballos
|
|
|
|
|
|
|
|
|
|
/s/ Michael C.
Howe
|
|
Director
|
|
March
7, 2017
|
Michael C.
Howe
|
|
|
|
|
|
|
|
|
|
/s/ Steven R.
Zenz
|
|
Director
|
|
March
7, 2017
|
Steven R.
Zenz
|
|
|
|
|