Blueprint
 
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Financial Statements as of September 30, 2016 and June 30, 2016 and for the three-month periods ended September 30, 2016 and 2015
 
 
 
 
 
Legal Information
 
Denomination: Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Fiscal year N°: 84, beginning on July 1, 2016
 
Legal address: Moreno 877, 23rd floor – Autonomous City of Buenos Aires, Argentina
 
Company activity: Real estate, agricultural, commercial and financial activities
 
Date of registration of the by-laws in the Public Registry of Commerce: February 19, 1937
 
Date of registration of last amendment of the by-laws in the Public Registry of Commerce: October 31, 2014 and its reinstatement on November 14, 2014
 
Expiration of Company charter: June 6, 2082
 
Registration number with the Supervisory Board of Companies: 26, folio 2, book 45, Stock Companies.
 
Stock: 501,642,804 common shares
 
Common Stock subscribed, issued and paid up (millions of Ps.): 502
 
Parent Company: Inversiones Financieras del Sur S.A.
 
Legal address: Road 8, km 17,500, Zonamérica Building 1, store 106, Montevideo, Uruguay
 
Parent Company Activity: Investment
 
Ownership interest: 154,898,780 shares
 
Voting stock: 34.77%
 
Type of stock
CAPITAL STATUS
Authorized to be offered publicly (Shares)
Subscribed, Issued and Paid-in (millions of Ps.)
Ordinary certified shares of Ps. 1 face value and 1 vote each
501,642,804 (*)
502
 
(*) Company not included in the Optional Statutory System of Public Offer of Compulsory Acquisition.
 
 
Index
 
Glossary of terms
 
Unaudited Condensed Interim Consolidated Statements of Financial Position
 
Unaudited Condensed Interim Consolidated Statements of Operations
 
Unaudited Condensed Interim Consolidated Statements of Comprehensive Income / (Operations)
 
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
 
Unaudited Condensed Interim Consolidated Statements of Cash Flows
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements:
 
Note 1 – The Group’s business and general information
 
Note 2 – Summary of significant accounting policies
 
Note 3 – Seasonal effects on operations
 
Note 4 – Acquisitions and disposals
 
Note 5 – Financial risk management and fair value estimates
 
Note 6 – Segment information
 
Note 7 – Information about the main subsidiaries
 
Note 8 – Investments in joint ventures
 
Note 9 – Investments in associates
 
Note 10 – Investment properties
 
Note 11 – Property, plant and equipment
 
Note 12 – Trading properties
 
Note 13 – Intangible assets
 
Note 14 – Biological assets
 
Note 15 – Inventories
 
Note 16 – Financial instruments by category
 
Note 17 – Trade and other receivables
 
Note 18 – Financial assets held for sale
 
Note 19 – Derivative financial instruments
 
Note 20 – Cash flow and cash equivalents information
 
Note 21 – Trade and other payables
 
Note 22 – Provisions
 
Note 23 – Borrowings
 
Note 24 – Taxation
 
Note 25 – Shareholders’ Equity
 
Note 26 – Revenues
 
Note 27 – Costs
 
Note 28 – Expenses by nature
 
Note 29 – Other operating results, net
 
Note 30 – Financial results, net
 
Note 31 – Related parties transactions
 
Note 32 – Cost of sales and services provided
 
Note 33 – Foreign currency assets and liabilities
 
Note 34 – Groups of assets and liabilities held for sale
 
Note 35 – Result from discontinued operations
 
Note 36 – CNV Resolution N° 624/14 – Storage of documentation
 
Note 37 – Subsequent Events
 
 
 
Review report on the Unaudited Condensed Consolidated Financial Statements
 
 
 
 
 
Glossary of terms
 
The followings are not technical definitions, but help the reader to understand certain terms used in the wording of the notes to the Group’s Financial Statements.
Terms
 
Definitions
Acres
 
Agropecuaria Acres del Sud S.A.
Adama
 
Adama Agricultural Solutions Ltd.
Agropecuarias SC
 
Agropecuarias Santa Cruz de la Sierra S.A.
BACS
 
Banco de Crédito y Securitización S.A.
Baicom
 
Baicom Networks S.A.
Bartan
 
Bartan Holdings and Investments Ltd.
BASE
 
Buenos Aires Stock Exchange
BCRA
 
Central Bank of the Argentine Republic
BHSA
 
Banco Hipotecario S.A.
BMBY
 
Buy Me Buy You (Note 3.A.a)
BNSA
 
Boulevard Norte S.A.
Brasilagro
 
Brasilagro-Companhia Brasileira de Propriedades Agrícolas
CAMSA
 
Consultores Assets Management S.A.
Carnes Pampeanas
 
Sociedad Anónima Carnes Pampeanas S.A.
Cellcom
 
Cellcom Israel Ltd.
Clal
 
Clal Holdings Insurance Enterprises Ltd.
CNV
 
Securities Exchange Commission
Condor
 
Condor Hospitality Trust Inc.
Cresud, “the Company” “us”
 
Cresud S.A.C.I.F. y A.
Cyrsa
 
Cyrsa S.A.
DFL
 
Dolphin Fund Ltd.
DIC
 
Discount Investment Corporation Ltd.
DN B.V.
 
Dolphin Netherlands B.V.
Dolphin
 
Dolphin Fund Ltd. and Dolphin Netherlands B.V.
EHSA
 
Entertainment Holdings S.A.
ENUSA
 
Entretenimiento Universal S.A.
Financial Statements
 
Unaudited Condensed Interim Consolidated Financial Statements
Annual Financial Statements
 
Consolidated Financial Statements as of June 30, 2016
ETH
 
C.A.A. Extra Holdings Ltd.
CPF
 
Collective Promotion Funds
IASB
 
International Accounting Standards Board
IDB Tourism
 
IDB Tourism (2009) Ltd.
IDBD
 
IDB Development Corporation Ltd.
IDBGI
 
IDB Group Investment Inc.
IFISA
 
Inversiones Financieras del Sur S.A.
IFRS
 
International Financial Reporting Standards
MPIT
 
Minimum Presumed Income Tax
Indarsa
 
Inversora Dársena Norte S.A.
IRSA
 
IRSA Inversiones y Representaciones Sociedad Anónima
IRSA CP
 
IRSA Propiedades Comerciales S.A.
Koor
 
Koor Industries Ltd.
Lipstick
 
Lipstick Management LLC
LRSA
 
La Rural S.A.
Metropolitan
 
Metropolitan 885 Third Avenue Leasehold LLC
NASDAQ
 
National Association of Securities Dealers Automated Quotation
NFSA
 
Nuevas Fronteras S.A.
New Lipstick
 
New Lipstick LLC
IAS
 
International Accounting Standards
IFRS
 
International Financial Reporting Standard
NIS
 
New Israeli Shekel
NPSF
 
Nuevo Puerto Santa Fe S.A.
NYSE
 
New York Stock Exchange
OASA
 
Ogden Argentina S.A.
Ombú
 
Ombú Agropecuaria S.A.
NCN
 
Non-convertible Notes
PAMSA
 
Panamerican Mall S.A.
PBC
 
Property & Building Corporation Ltd.
PBEL
 
PBEL Real Estate Ltd.
Puerto Retiro
 
Puerto Retiro S.A.
Quality
 
Quality Invest S.A.
Shufersal
 
Shufersal Ltd.
SRA
 
Sociedad Rural Argentina
Tarshop
 
Tarshop S.A.
Yuchan
 
Yuchán Agropecuaria S.A.
Yatay
 
Yatay Agropecuaria S.A.
 
1
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Financial Position
as of September 30, 2016 and June 30, 2016
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Note
09.30.16
 
06.30.16
ASSETS
 
 
 
 
Non-current assets
 
 
 
 
Investment properties                                                                                        
10
50,592
 
49,766
Property, plant and equipment                                                                                        
11
26,373
 
26,376
Trading properties                                                                                        
12
3,531
 
4,472
Intangible assets                                                                                        
13
11,469
 
11,814
Biological assets                                                                                        
14
559
 
524
Investments in joint ventures and associates                                                                                        
8, 9
5,644
 
16,534
Deferred income tax assets                                                                                        
24
1,836
 
1,655
Income tax credit                                                                                        
 
174
 
173
Restricted assets                                                                                        
 
127
 
128
Trade and other receivables                                                                                        
17
3,956
 
3,773
Financial assets held for sale                                                                                       
18
2,615
 
3,346
Investment in financial assets                                                                                        
16
2,241
 
2,226
Derivative financial instruments                                                                                        
19
4
 
8
Employee benefits                                                                                       
 
4
 
4
Total non-current assets                                                                                        
 
109,125
 
120,799
Current assets
 
 
 
 
Trading properties                                                                                        
12
1,219
 
241
Biological assets                                                                                        
14
261
 
541
Inventories                                                                                        
15
3,498
 
3,900
Restricted assets                                                                                        
 
1,882
 
748
Income tax credit                                                                                        
 
401
 
541
Financial assets held for sale                                                                                       
18
2,178
 
1,256
Groups of assets held for sale                                                                                       
34
11,506
 
-
Trade and other receivables                                                                                        
17
14,816
 
14,158
Investment in financial assets                                                                                        
16
9,810
 
9,673
Derivative financial instruments                                                                                        
19
46
 
53
Cash and cash equivalents                                                                                        
20
15,724
 
14,096
Total current assets                                                                                        
 
61,341
 
45,207
TOTAL ASSETS                                                                                        
 
170,466
 
166,006
SHAREHOLDERS’ EQUITY
 
 
 
 
Capital and reserves attributable to equity holders of the parent
 
 
 
 
Share capital                                                                                        
 
495
 
495
Treasury shares                                                                                        
 
7
 
7
Inflation adjustment of share capital and treasury shares                                                                                       
 
65
 
65
Share premium                                                                                       
 
659
 
659
Additional paid-in capital from treasury shares
 
16
 
16
Legal reserve                                                                                       
 
83
 
83
Other reserves                                                                                       
25
1,244
 
1,086
Accumulated deficit                                                                                       
 
(1,872)
 
(1,387)
Total capital and reserves attributable to equity holders of the parent
 
697
 
1,024
Non-controlling interest                                                                                        
 
14,889
 
14,214
TOTAL SHAREHOLDERS’ EQUITY                                                                                        
 
15,586
 
15,238
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
 
 
                                                            )
 
 
 
 
                                                            )
 
 
 
 
 
 
                                                            )
 
 
 
 
 
 
 
 

 
 
 
Eduardo S. Elsztain
President
 
 
 
 
 
 
 
 
2
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Financial Position
as of September 30, 2016 and June 30, 2016 (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Note
09.30.16
 
06.30.16
LIABILITIES
 
 
 
 
Non-current liabilities
 
 
 
 
Trade and other payables                                                                                 
21
2,442
 
1,528
Current income tax                                                                                 
 
29
 
-
Borrowings                                                                                 
23
90,334
 
93,808
Deferred income tax liabilities                                                                                 
24
7,664
 
7,662
Derivative financial instruments                                                                                 
19
125
 
121
Payroll and social security liabilities                                                                                 
 
24
 
20
Provisions                                                                                 
22
1,361
 
1,341
Employee benefits                                                                                 
 
708
 
689
Total non-current liabilities                                                                                 
 
102,687
 
105,169
Current liabilities
 
 
 
 
Trade and other payables                                                                                 
21
17,263
 
18,443
Income tax and minimum presumed income tax liabilities
 
426
 
624
Payroll and social security liabilities                                                                                 
 
1,831
 
1,856
Borrowings                                                                                 
23
20,111
 
23,488
Derivative financial instruments                                                                                 
19
107
 
147
Provisions                                                                                 
22
1,086
 
1,041
Group of liabilities held for sale                                                                                 
34
11,369
 
-
Total current liabilities                                                                                 
 
52,193
 
45,599
TOTAL LIABILITIES                                                                                 
 
154,880
 
150,768
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES
 
170,466
 
166,006
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
 
 
                                                            )
 
 
 
 
                                                            )
 
 
 
 
 
 
                                                            )
 
 
 
 
 


 
 
 
Eduardo S. Elsztain
President
 
 
 
 
 
 
 
 
3
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Operations
for the three-month periods beginning on July 1, 2016 and 2015
and ended September 30, 2016 and 2015
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Note
09.30.16
 
09.30.15
Revenues                                                                              
       26
19,750
 
1,624
Costs                                                                              
       27
(14,519)
 
(1,195)
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
 
382
 
206
Changes in the net realizable value of agricultural produce after harvest
 
(98)
 
(9)
Gross profit                                                                              
 
5,515
 
626
Gain from disposal of investment properties                                                                              
10
19
 
384
Gain from disposal of farmlands                                                                              
 
73
 
-
General and administrative expenses                                                                              
28
(1,022)
 
(194)
Selling expenses                                                                              
28
(3,431)
 
(147)
Other operating results, net                                                                              
29
(21)
 
11
Profit from operations                                                                              
 
1,133
 
680
Share of loss of associates and joint ventures                                                                              
8, 9
(55)
 
(497)
Profit from operations before financing and taxation 
 
1,078
 
183
Finance income                                                                              
30
411
 
87
Finance cost                                                                              
30
(2,296)
 
(512)
Other financial results                                                                              
30
320
 
(22)
Financial results, net                                                                               
30
(1,565)
 
(447)
Loss before income tax                                                                               
 
(487)
 
(264)
Income tax                                                                               
24
(28)
 
(92)
Loss for the period from continuing operations                                                                                
 
(515)
 
(356)
Loss from discontinued operations after income tax                                                                                
35
(358)
 
-
Loss for the period                                                                                
 
(873)
 
(356)
 
 
 
 
 
Attributable to:
 
 
 
 
Equity holders of the parent                                                                               
 
(485)
 
(288)
Non-controlling interest                                                                               
 
(388)
 
(68)
 
 
 
 
 
 
Loss per share from continuing operations attributable to equity holder of the parent during the period:
 
 
 
 
Basic                                                                              
 
(0.74)
 
-
Diluted                                                                              
 
(i) (0.74)
 
-
 
Loss per share attributable to equity holders of the parent during the period:
 
 
 
 
Basic                                                                              
 
                                       (0.98)
 
                                       (0.58)
Diluted                                                                              
 
(i) (0.98)
 
     (i) (0.58)
 
(i)
Due to the loss for the period, there is no diluted effect on this result.
 
  The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
 
                                                            )
 
 
 
 
                                                            )
 
 
 
 
 
 
                                                            )
 
 
 
 
 


 


 
 
 
Eduardo S. Elsztain
President
 
 
 
 
 
 
 
 
4
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of
 Comprehensive Income / (Operations)
for the three-month periods beginning on July 1, 2016 and 2015
and ended September 30, 2016 and 2015
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
09.30.16
 
09.30.15
Loss for the period 
(873)
 
(356)
Other comprehensive income / (loss):
 
 
 
Items that may be reclassified subsequently to profit or loss:
 
 
 
Currency translation adjustment 
924
 
(316)
Change in the fair value of hedging instruments net of income taxes
56
 
-
 Items that may not be reclassified subsequently to profit or loss, net of income tax:
 
 
 
Actuarial loss from defined benefit plans 
(22)
 
-
Others 
(3)
 
-
Other comprehensive income / (loss) for the period (i) 
955
 
(316)
Total comprehensive income / (loss) for the period 
82
 
(672)
 
 
 
 
Attributable to:
 
 
 
Equity holders of the parent 
(145)
 
(395)
 Non-controlling interest 
227
 
(277)
 
 
 
 
Attributable to equity holders of the parent from continuing operations:
83
 
(395)
Attributable to equity holders of the parent from discontinued operations:
(228)
 
-
Total attributable to equity holders of the parent 
(145)
 
(395)
 
(i)
Components of other comprehensive income have no impact on income tax.
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
 
 
 
 
 
 
 
                                                            )
 
 
 
 
Eduardo S. Elsztain
President
 
 
 
5
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
for the three-month periods ended September 30, 2016 and 2015
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Attributable to equity holders of the parent
 
 
 
 
Share capital
Treasury shares
Inflation adjustment
 of share capital and treasury shares (i)
Share premium
Additional paid-in capital from treasury shares
Legal
reserve
Other
reserves
(Note 25)
Accumulated deficit
Subtotal
Non-controlling interest
Total Shareholders’ equity
Balances as of June 30, 2016                                                  
495
7
65
659
16
83
1,086
(1,390)
1,021
14,211
15,232
Adjustment due to change to accounting standards (ii)
-
-
-
-
-
-
-
3
3
3
6
Adjusted balances as of June 30, 2016 
495
7
65
659
16
83
1,086
(1,387)
1,024
14,214
15,238
Loss for the period                                                
-
-
-
-
-
-
-
(485)
(485)
(388)
(873)
Other comprehensive income for the period 
-
-
-
-
-
-
340
-
340
615
955
Total comprehensive income / (loss) for the period
-
-
-
-
-
-
340
(485)
(145)
227
82
Incorporation for business combination (Note 4) 
-
-
-
-
-
-
-
-
-
19
19
Reserve for share-based compensation 
-
-
-
-
-
-
3
-
3
23
26
Equity incentive plan granted                                                
-
-
-
-
-
-
-
-
-
 
 
Changes in non-controlling interest                                                  
-
-
-
-
-
-
(185)
-
(185)
413
228
Cash dividends                                                  
-
-
-
-
-
-
-
-
-
(6)
(6)
Capital reduction                                                  
-
-
-
-
-
-
-
-
-
(1)
(1)
Balances as of September 30, 2016                                                  
495
7
65
659
16
83
1,244
(1,872)
697
14,889
15,586
 
(i)
Includes Ps. 1 and Ps. 1 of inflation adjustment of treasury shares as of September 30, 2016 and June 30, 2016, respectively.
(ii)
See Note 2.2.1.
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements
 
 
 
 
 
 
 
 
 
                                                            )
 
 
 
 
Eduardo S. Elsztain
President
 
 
 
6
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
for the three-month periods ended September 30, 2016 and 2015
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Attributable to equity holders of the parent
 
 
 
Share capital
Treasury shares
Inflation adjustment
 of share capital and treasury shares (i)
Share
premium
Additional paid-in capital from treasury shares
Other
reserves
(Note 25)
Retaining earnings
Subtotal
Non-controlling interest
Total Shareholders’ equity
Balances as of June 30, 2015                                                
495
7
65
659
13
599
118
1,956
2,559
4,515
Adjustment due to change to accounting standards (ii)
-
-
-
-
-
(1)
5
4
7
11
Adjusted balances as of June 30, 2015
495
7
65
659
13
598
123
1,960
2,566
4,526
Loss for the period                                                
-
-
-
-
-
-
(288)
(288)
(68)
(356)
Other comprehensive loss for the period 
-
-
-
-
-
(107)
-
(107)
(209)
(316)
Total comprehensive loss for the period 
-
-
-
-
-
(107)
(288)
(395)
(277)
(672)
Reserve for share-based compensation 
-
-
-
-
-
5
-
5
2
7
Equity incentive plan granted                                                
-
-
-
-
2
(3)
1
-
-
-
Cash dividends                                                
-
-
-
-
-
-
-
-
(4)
(4)
Changes in non-controlling interest                                                
-
-
-
-
-
(5)
-
(5)
(20)
(25)
Balances as of September 30, 2015
495
7
65
659
15
488
(164)
1,565
2,267
3,832
 
(i)
Includes Ps. 1 and Ps. 1 of inflation adjustment of treasury shares as of September 30, 2015 and June 30, 2015, respectively.
(ii)           See Note 2.2.1. 
                                                                        

 
 
                 The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements
 
 
 
 
 
 
 
 
                                                            )
 
 
 
 
Eduardo S. Elsztain
President
 
 
 
7
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Cash Flows
for the three-month periods ended September 30, 2016 and 2015
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Note
09.30.16
 
09.30.15
Operating activities:
 
 
 
 
Cash generated from operations                                                                                      
20
2,609
 
413
Income tax paid                                                                                      
 
(197)
 
(67)
Net cash generated from operating activities                                                                                      
 
2,412
 
346
Investing activities:
 
 
 
 
Payment for subsidiary acquired, net of cash acquired                                                                                      
 
(30)
 
-
Capital contributions to joint ventures and associates                                                                                      
 
(312)
 
(34)
Cash included in the group of assets classified as held for sale 
 
(12)
 
-
Acquisition of investment properties                                                                                      
 
(657)
 
(47)
Proceeds from sale of investment properties                                                                                      
 
41
 
388
Acquisition of property, plant and equipment 
 
(692)
 
(19)
Proceeds from sale of property, plant and equipment 
 
212
 
2
Payments for purchase of farmlands 
 
-
 
(78)
Proceeds from sale of farmlands 
 
71
 
14
Acquisition of intangible assets                                                                                      
 
(107)
 
(1)
Acquisition of investments in financial instruments                                                                                      
 
(2,423)
 
(1,316)
Proceeds from disposals of investments in financial instruments
 
2,766
 
1,056
Loans granted to associates and joint ventures                                                                                      
 
(22)
 
-
Dividends received                                                                                      
 
27
 
-
Loans granted                                                                                      
 
(34)
 
-
Loans repayment received from associates and joint ventures                                                                                      
 
10
 
1
Net cash used in investing activities                                                                                      
 
(1,162)
 
(34)
Financing activities:
 
 
 
 
Repurchase of non-convertible notes 
 
(144)
 
(121)
Proceeds from issuance of non-convertible notes                                                                                      
 
8,790
 
793
Repayment of non-convertible notes                                                                                      
 
(4,144)
 
(154)
Borrowings                                                                                      
 
803
 
537
Repayment of borrowings                                                                                      
 
(3,357)
 
(547)
Borrowings from joint ventures and associates                                                                                      
 
4
 
1
Repayment of borrowings from joint ventures and associates                                                                                      
 
(2)
 
-
Payment of seller financing                                                                                      
 
-
 
(1)
Acquisition of non-controlling interest in subsidiaries                                                                                      
 
(580)
 
(25)
Sale of equity interest in subsidiaries to non-controlling interest
 
810
 
-
Dividends paid                                                                                      
 
(366)
 
(48)
Proceeds from derivative financial instruments                                                                                      
 
27
 
-
Payment of derivative financial instruments                                                                                      
 
(4)
 
(27)
Interest paid                                                                                      
 
(1,518)
 
(285)
Net cash generated from financing activities                                                                                      
 
319
 
123
Net increase in cash and cash equivalents                                                                                      
 
1,569
 
435
Cash and cash equivalents at beginning of period                                                                                      
20
14,096
 
634
Foreign exchange gain (loss) on cash and cash equivalents                                                                                      
 
59
 
(37)
Cash and cash equivalents at end of period                                                                                      
 
15,724
 
1,032
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
 
 
 
 
 
                                                            )
 
 
 
 
Eduardo S. Elsztain
President
 
 
 
8
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
1.
The Group’s business and general information
 
Cresud was founded in 1936 as a subsidiary of Credit Foncier, a Belgian company primarily engaged in providing rural and urban loans in Argentina and administering real estate holdings foreclosed by Credit Foncier. Credit Foncier was liquidated in 1959, and as part of such liquidation, the shares of Cresud were distributed to Credit Foncier’s shareholders. From the 1960s through the end of the 1970s, the business of Cresud shifted exclusively to agricultural activities.
 
In 2002, Cresud acquired a 19.85% interest in IRSA, a real estate company related to certain shareholders of Cresud. In 2009, Cresud increased its ownership percentage in IRSA to 55.64% and IRSA became Cresud’s directly principal subsidiary.
 
Cresud and its subsidiaries are collectively referred to hereinafter as the Group.
 
IFISA is the parent company and is a corporation established and domiciled in Uruguay, and IFIS Limited is the ultimate parent company.
 
These Financial Statements have been approved for issue by the Board of Directors on November 11, 2016.
 
As of September 30, 2016, the Group operates in two major lines of business: (i) agricultural business and (ii) urban properties and investments business, which is divided into two operations centers: (a) Operations Center in Argentina and (b) Operations Center in Israel. They are developed through several operating companies and the main ones are listed below (see Note 6):
 
 
 
 
9
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
1.
The Group’s business and general information (Continued)
 
 
 
 
(i)
Remains in current and non-current assets, as financial assets held for sale (see Note 18).
(ii)
Corresponds to Group’s associates, which are hence excluded from consolidation. Adama is included in assets held for sale (Note 34).
 
10
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
1.
The Group’s business and general information (Continued)
 
IDBD has diverse debts containing restricted covenants, which have been successively negotiated, resulting in several waivers actually in force. IDBD estimates that if the original covenants of such loans were to become effective again, it would not be able to honor them. Non-compliance could have the effect of creditors requiring immediate repayment of the debt. Yet, there are restrictions as to the payment of dividends based on the indebtedness level in some subsidiaries. IDBD has projected future cash flows and expects to have the required liquidity to meet its commitments by issuing new debt in Israel, selling financial assets such as Clal and from dividend payouts by Clal. IDBD could also secure additional financing through the private issuance of equity securities.
 
On December 2013, was published in the Official Gazette of Israel the Promotion of Competition and Reduction of Concentration Law, 5774-2013 (“the Concentration Law”) which has material implications for IDBD and its investments, including the disposal of the controlling interest in Clal, a potential delisting of IDBD or DIC so as to no longer trade its shares publicly or a merger between IDBD and DIC.
 
All factors mentioned above, mainly (i) IDBD’s current financial position and need of financing to honor its financial debt and other commitments, (ii) the renegotiation underway with financial creditors, and (iii) the term set by Israel’s governmental authorities to sell the equity interest in Clal and the potential effects of such sale, in particular, on its market value, raise significant uncertainties as to IDBD’s capacity to continue as a going-concern. These financial statements do not include the adjustments or reclassifications related to the valuation of IDBD’s assets and liabilities that would be required if IDBD were not able to continue as a going-concern.
 
The Group is and will continue working to address the uncertainties described above.
 
The financial position of IDBD and its subsidiaries at the operations center in Israel does not affect the financial position of Cresud and its subsidiaries at the operations center in Argentina.
 
Cresud and its subsidiaries are not facing financial constraints and are compliant with their financial commitments. In addition, the commitments and other covenants resulting from the loan granted to IDBD do not have impact on Cresud since such loan has no recourse against Cresud and it is not secured by Cresud’s assets.
 
There are no significant uncertainties as to the capacity of the Group, as a whole, to operate as a going-concern perspective, with such uncertainties being limited to the operations in Israel.
 
 
11
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
2.
Summary of significant accounting policies
 
2.1.
Basis of preparation of the Unaudited Financial Statements
 
The present Financial Statements have been prepared in accordance with IAS 34 "Interim Financial Reporting", therefore, should be read together with the Annual Financial Statements of the Group as of June 30, 2016, prepared in accordance with IFRS in force. Furthermore, these Financial Statements include supplementary information required by Law N° 19,550 and/or regulations of CNV. Such information is included in notes to the Financial Statements according to IFRS.
 
These Financial Statements corresponding to the three-month periods ended as of September 30, 2016 and 2015 have not been audited. The management believes they include all necessary adjustments to fairly present the results of each period. Results for the three-month periods ended as of September 30, 2016 and 2015 do not necessarily reflect the proportion of the Group’s full year results.
 
IDBD’s fiscal year ends on December 31 each year and the Company’s fiscal year ends on June 30. IDBD’s quarterly and annual reporting follows the guidelines of Israeli standards, which means that the information is only available after the applicable statutory terms in Argentina.
 
Therefore, the Company is not able to include IDBD’s quarterly results in its annual financial statements to be filed with the CNV within the applicable statutory terms in Argentina. The Company consolidates IDBD’s results of operations with a three-month lag, adjusted for the effects of material transactions that may have taken place during the reported period.
 
Under IAS 29 “Financial Reporting in Hyperinflationary Economies”, the financial statements of an entity whose functional currency belongs to a hyperinflationary economy, regardless of whether they apply historic cost or current cost methods, should be stated at the current unit of measure as of the date of these Unaudited Condensed Interim Consolidated Financial Statements. For such purpose, in general, inflation is to be computed in non-monetary items from the acquisition or revaluation date, as applicable.  In order to determine whether an economy is to be considered hyperinflationary, the standard lists a set of factors to be taken into account, including an accumulated inflation rate near or above 100% over a three year period.
 
As of September 30, 2016, it is not possible to compute the accumulated inflation rate for the three year period ending on that date based on the official statistics of the INDEC (Argentina Statistics Office), because in October 2015, the INDEC ceased to compute the Wholesale Domestic Price Index (IPIM, as per its Spanish acronym), and started to compute it again as from January 2016.
 
 
12
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
2.
Summary of significant accounting policies (Continued)
 
As of the date of these Unaudited Condensed Interim Consolidated Financial Statements, the Argentine peso does not meet the conditions to be treated as the currency of a hyperinflationary economy, pursuant to the guidelines set forth by IAS 29. Therefore, these unaudited financial statements have not been restated in constant currency.
 
However, over the last years, certain macroeconomic variables affecting business in the operations center Argentina, such as payroll costs, input prices and service rates, have experienced significant annual changes. This factor should be taken into consideration in assessing and interpreting the financial condition and results of operations of the Company in these financial statements.
 
2.2
Significant accounting policies
 
The accounting policies applied in the presentation of these Financial Statements are consistent with those applied in the preparation of the Annual Financial Statements under IFRS as described in Note 2 to the Annual Financial Statements as of June 30, 2016, except for what is mentioned in Note 2.2.1.
 
2.2.1
Adjustment due to change to accounting standards
 
During the reported period, the Group has adopted the changes to IAS 16 “Property Plant and Equipment” and to IAS 41 “Agriculture” in relation to production plants. These amendments imply changes in accounting policies and have the following impact on the financial situation and results of operations of the Group, already recognized in the financial statements. 
 
On June, 2014 the International Accounting Standards Board issued the amendments to IAS 16 “Property, plant and equipment” and to IAS 41 “Agriculture” whereby it distinguished between bearer plants and other biological assets. Production plants are solely used for product development and its operation is similar to that of manufacturing machinery. As a result, amendments require bearer plants to be accounted for as property, plant and equipment and covered by IAS 16, rather than IAS 41. However, the produce growing on bearer plants will continued to be governed by IAS 41 and will continue to be valued at fair value minus selling costs.
 
Group's sugarcane fields are recognized as bearer plants under the new definition included in IAS 41. Under IAS 8, modifications are to be applied retrospectively; therefore, the sugarcane field will be reclassified under "Property, plant and equipment" and valued at depreciated cost as from July 1, 2016, with comparative balances being revised retrospectively. Sugarcane fields are depreciated over its useful life under the balance declining method based on the expected yield.
 
 
13
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
2.
Summary of significant accounting policies (Continued)
 
Amounts as of June 30, 2016 and September 30, 2015, which are disclosed for comparative purposes have been modified in order to present the mentioned adjustments. The following tables present the impact on the financial situation and results of operations of the Group.
 
Statement of Income (summary)
 
September 30,
 2015
(Published)
 
Increase /
(Decrease)
 
September 30,
2015
(Adjusted)
Costs 
 
(1,194)
 
(1)
 
(1,195)
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
 
197
 
9
 
206
Income tax 
 
(89)
 
(3)
 
(92)
Loss for the year 
 
(362)
 
6
 
(356)
Attributable to:
 
 
 
 
 
 
Equity holders of the parent 
 
(291)
 
3
 
(288)
Non-controlling interest 
 
(71)
 
3
 
(68)
 
Statement of comprehensive income
 
September 30,
 2015
(Published)
 
Increase /
(Decrease)
 
September 30,
2015
(Adjusted)
Loss for the year 
 
(362)
 
6
 
(356)
Other comprehensive loss for the period 
 
(320)
 
4
 
(316)
Total comprehensive loss for the period 
 
(682)
 
10
 
(672)
Attributable to:
 
 
 
 
 
 
Equity holders of the parent 
 
(405)
 
10
 
(395)
Non-controlling interest 
 
(277)
 
-
 
(277)
 
Statements of financial position (summary)
 
June 30,
 2016
(Published)
 
Increase / (Decrease)
 
June 30,
2016
 (Adjusted)
Biological assets                                                                            
 
1,132
 
(67)
 
1,065
Property, plant and equipment                                                                            
 
26,300
 
76
 
26,376
Deferred income tax assets                                                                            
 
1,658
 
(3)
 
1,655
Total Assets                                                                            
 
166,000
 
6
 
166,006
Retained earnings                                                                            
 
(1,390)
 
3
 
(1,387)
Cumulative translation adjustment                                                                            
 
806
 
-
 
806
Non-controlling interest                                                                            
 
14,211
 
3
 
14,214
Total Shareholders’ Equity                                                                            
 
15,232
 
6
 
15,238
 
 
14
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
2.
Summary of significant accounting policies (Continued)
 
2.3
Use of estimates
 
The preparation of financial statements at a certain date requires the Management of the Group to make estimations and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Actual results might differ from the estimates and evaluations made at the date of preparation of these financial statements.
 
In the preparation of these unaudited financial statements, the significant judgments made by Management in applying the Group’s accounting policies and the main sources of uncertainty were the same applied by the Group in the preparation of the annual financial statements for the year ended as of June 30, 2016, as described in Note 5 to those financial statements.
 
2.4
Comparability of information
 
Amounts as of June 30, 2016 and September 30, 2015 which are disclosed for comparative purposes have been taken from financial statements then ended, except for changes described in Note 2.1.1.
 
As required by IFRS 3, the information of IDBD is included in the financial statements of the Group as from takeover was secured, that is from October 11, 2015 and the prior periods are not modified by this situation. Therefore, the financial information consolidated as of September 30, 2015 is not comparative.
 
3.
Seasonal effects on operations
 
Agricultural business
 
Some of the Group’s businesses are more affected by seasonal effects than others. The operations of the Group’s agricultural business are subject to seasonal effects. The harvests and sale of grains in Argentina generally take place each year since March in the case of corn and soybean, since October in the case of wheat, and since December in the case of sunflower. In Brazil, the harvest and sale of soybean take place since February, and in the case of corn weather conditions make it possible to have two seasons, therefore the harvest take place between March and July. In Bolivia, weather conditions also make it possible to have two soybean, corn and sorghum seasons and, therefore, these crops are harvested in July and May, whereas wheat is harvested in August and September, respectively. In the case of sugarcane, harvest and sale take place between April and November of each year. Other segments of the agricultural business, such as beef cattle and milk production tend to be more stable. However, beef cattle and milk production is generally larger during the second quarter, when conditions are more favorable. As a result, there may be material fluctuations in the agricultural business results across quarters.
 
 
15
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
3.
Seasonal effects on operations (Continued)
 
Urban Properties and Investments business
 
Operations Center in Argentina
 
The operations of the shopping centers are subject to seasonal effects, which affect the level of sales recorded by lessees. During summer time in Argentina (January and February), the lessees of shopping centers experience the lowest sales levels in comparison with the winter holidays (July) and Christmas and year-end holidays celebrated in December when they tend to record peaks of sales. Apparel stores generally change their collections during the spring and the fall, which impacts positively on shopping mall sales. Sale discounts at the end of each season also impact the business. As a consequence, for shopping center operations, a higher level of business activity is expected in the period ranging between July and December, compared to the period between January and June.
 
Operations Center in Israel
 
The operations of the Shufersal supermarket chain are subject to fluctuations of quarterly sales and income due to the increase in activity during religious holidays in different quarters throughout the year. For instance, in Pesaj (Passover) between March and April, and the Jewish New Year, sometime between September and October each year.
 
The results of operations of Cellcom are also usually affected by seasonality in summer months in Israel and by the Jewish New Year, given a higher consumption due to internal and external tourism.
 
4.
Acquisitions and disposals
 
Below are detailed the significant acquisitions and disposals for the three-month period ended September 30, 2016. The significant acquisitions and disposals for the fiscal year ended June 30, 2016, are detailed in Note 3 to the annual financial statements at that date.
 
A.
Acquisition of equity interest in EHSA
 
On July 6, 2016, the Group through IRSA CP acquired from FEG Entretenimientos S.A. a 20% of EHSA shares, a company where it already owned 50%. It also acquired a 1.25% interest in ENUSA from Marcelo Fígoli. The acquisition has been priced at Ps. 52.0 million, Ps. 35.4 million of which have been paid on September 30, while the remaining balance of Ps. 16.6 million was paid in October. As a result, the Group now holds 70% of the voting stock of EHSA and Mr. Diego Finkelstein holds the remaining 30%. As of the date of these unaudited financial statements, the Group is analyzing the allocation of the price paid for the acquisition of these interests.
 
 
16
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
4.
Acquisitions and disposals (Continued)
 
In addition, EHSA holds, both directly and indirectly, 100% of the shares of OASA and 95% of the shares of ENUSA. Furthermore, OASA holds 50% of the voting stock of LRSA, a company that holds the rights to commercially operate the emblematic "Predio Ferial de Palermo" in the Autonomous City of Buenos Aires, where the SRA holds the remaining 50%.
 
B.
Share-holding increase in Shufersal
 
On September 12, 2016, the Group through DIC, acquired 9,097,127 of Shufersal’s shares, so that the company’s equity interest in Shufersal’s share capital increased from approximately 53.89% to around 58.17%. In addition, it was granted an option (“the option”) to acquire up to 9,097,127 additional shares of Shufersal at an exercise price of NIS 14.62 (equal to Ps. 223.4) per share of Shufersal (subject to adjustments). The option may be exercisable until December 12, 2016.
 
C.
Acquisition of DIC shares from IDBD
 
On September 23, 2016 Tyrus acquired from IDBD 8,888,888 of DIC’s shares for a total amount of NIS 100 million (equivalent to Ps. 401), which represent 8.8% of the Company’s outstanding shares. As a result of this transaction, the equity interest of the Group in DIC has increased by 3.28% without actual cash movements in the financial statements.
 
D.
Partial sale of equity interest in PBC
 
DIC sold 12% of its equity interest in PBC for a total amount of NIS 217 million (equivalent to Ps. 810); as a result, the DIC’s interest in PBC has declined to around 64.4%.
 
5.
Financial risk management and fair value estimates
 
5.1.
Financial risk
 
The Group's activities expose it to a variety of financial risk: market risk (including foreign currency risk, interest rate risk, indexing risk due to specific clauses and other price risk), credit risk, liquidity risk and capital risk. Within the Group, risk management functions are conducted in relation to financial risks associated to financial instruments to which the Group is exposed during a certain period or as of a specific date.
 
 
17
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
5.
Financial risk management and fair value estimates (Continued)
 
Given the diversity of characteristics in the activities conducted under its operations center, the Group has decentralized the risk management policies geographically based on its two operations center in order to identify and properly analyze the various types of risks to which each of the subsidiaries is exposed.
 
These financial statements do not include all the information and disclosures of the risk management, so they should be read together with Note 4 to the annual financial statements as of June 30, 2016. There have been no changes in the risk management or risk management policies applied by the Group since the fiscal year-end.
 
5.2.
Fair value estimates
 
Since June 30, 2016, to the balance sheet date, there have been no significant changes in business or economic circumstances affecting the fair value of the Group's assets and liabilities (either measured at fair value or amortized cost). Neither have been transfers between the several tiers used in estimating the fair value of the Group’s financial instruments.
 
6.
Segment information
 
There have been no changes to the Group’s structure either in the business segments or in the financial reporting criteria of such segments in the annual consolidated financial statements. As explained in note 6 to the annual financial statements, comparative segment information has not been modified due to the consolidation of IDDB because as of that date the Group did not exercise control over it and it was reported at fair value. As of September 30, 2015, IDBD’s equity interest and changes in its fair value are presented under the International segment of the Operations Center in Argentina.
 
 
18
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
6.
Segment information (Continued)
 
Below is a summarized analysis of the lines of business of the Group for the three-month period ended September 30, 2016:
 
 
Agricultural business
(I)
 
Urban properties and investments business
(II)
 
Total
 
 
Operations Center in Argentina
 
Operations Center in
Israel
 
Subtotal
 
Revenues 
1,120
 
957
 
17,399
 
18,356
 
19,476
Costs 
(1,311)
 
(247)
 
(12,676)
 
(12,923)
 
(14,234)
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
384
 
-
 
-
 
-
 
384
Changes in the net realizable value of agricultural produce after harvest
(98)
 
-
 
-
 
-
 
(98)
Gross profit 
95
 
710
 
4,723
 
5,433
 
5,528
Gain from disposal of investment properties 
-
 
-
 
19
 
19
 
19
Gain from disposal of farmlands 
73
 
-
 
-
 
-
 
73
General and administrative expenses 
(90)
 
(152)
 
(784)
 
(936)
 
(1,026)
Selling expenses 
(136)
 
(87)
 
(3,210)
 
(3,297)
 
(3,433)
Other operating results, net 
40
 
(12)
 
(49)
 
(61)
 
(21)
(Loss) / Profit from operations  
(18)
 
459
 
699
 
1,158
 
1,140
Share of (loss) / profit of associates and joint ventures 
(8)
 
37
 
75
 
112
 
104
Segment (loss) / profit  
(26)
 
496
 
774
 
1,270
 
1,244
 
 
 
 
 
 
 
 
 
 
Investment properties 
3
 
3,358
 
-
 
3,358
 
3,361
Property, plant and equipment 
3,142
 
244
 
-
 
244
 
3,386
Trading properties 
-
 
271
 
-
 
271
 
271
Goodwill 
13
 
25
 
-
 
25
 
38
Rights to receive future units under barter agreements 
-
 
90
 
-
 
90
 
90
Biological assets 
826
 
-
 
-
 
-
 
826
Inventories 
756
 
31
 
-
 
31
 
787
Interests in associates and joint ventures 
43
 
966
 
-
 
966
 
1,009
Operating assets from Operations Center in Israel 
-
 
-
 
144,262
 
144,262
 
144,262
Total segment assets 
4,783
 
4,985
 
144,262
 
149,247
 
154,030
 
 
 
 
 
 
 
 
 
 
Operating liabilities from Operations Center in Israel 
-
 
-
 
129,806
 
129,806
 
129,806
 
19
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
6.
Segment information (Continued)
 
Below is a summarized analysis of the lines of business of the Group for the three-month period ended September 30, 2015:
 
 
Agricultural business
(I)
 
Urban properties and investments business
(II)
 
Total
 
 
 
Operations Center in Argentina
 
 
Revenues 
681
 
721
 
1,402
Costs 
(782)
 
(180)
 
(962)
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
206
 
-
 
206
Changes in the net realizable value of agricultural produce after harvest
(9)
 
-
 
(9)
Gross profit 
96
 
541
 
637
Gain from disposal of investment properties 
-
 
384
 
384
General and administrative expenses 
(64)
 
(132)
 
(196)
Selling expenses 
(92)
 
(56)
 
(148)
Other operating results, net 
24
 
(14)
 
10
(Loss) / Profit from operations  
(36)
 
723
 
687
Share of loss of associates and joint ventures 
(1)
 
(493)
 
(494)
Segment (loss) / profit  
(37)
 
230
 
193
 
 
 
 
 
 
Investment properties 
66
 
3,499
 
3,565
Property, plant and equipment 
1,990
 
256
 
2,246
Trading properties 
-
 
130
 
130
Goodwill 
7
 
25
 
32
Rights to receive future units under barter agreements 
-
 
90
 
90
Biological assets 
518
 
-
 
518
Inventories 
455
 
23
 
478
Interests in associates and joint ventures 
30
 
2,601
 
2,631
Total segment assets 
3,066
 
6,624
 
9,690
 
20
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
6.
Segment information (Continued)
 
(I)
Agriculture line of business:
 
The following tables present the reportable segments of the agriculture line of business:
 
 
September 30, 2016
 
Agricultural
production
 
Land
transformation
and sales
 
Others
 
Total
Agricultural
business
Revenues 
630
 
-
 
490
 
1,120
Costs 
(916)
 
(3)
 
(392)
 
(1,311)
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
384
 
-
 
-
 
384
Changes in the net realizable value of agricultural produce after harvest
(98)
 
-
 
-
 
(98)
Gross (loss) / profit 
-
 
(3)
 
98
 
95
Gain from disposal of farmlands 
-
 
73
 
-
 
73
General and administrative expenses 
(73)
 
-
 
(17)
 
(90)
Selling expenses 
(102)
 
(2)
 
(32)
 
(136)
Other operating results, net 
40
 
-
 
-
 
40
(Loss) / Profit from operations  
(135)
 
68
 
49
 
(18)
Share of loss of associates 
(5)
 
-
 
(3)
 
(8)
Segment (loss) / profit  
(140)
 
68
 
46
 
(26)
 
 
 
 
 
 
 
 
Investment properties 
-
 
-
 
3
 
3
Property, plant and equipment 
3,065
 
13
 
64
 
3,142
Goodwill 
13
 
-
 
-
 
13
Biological assets 
826
 
-
 
-
 
826
Inventories 
543
 
-
 
213
 
756
Investments in associates 
43
 
-
 
-
 
43
Total segment assets 
4,490
 
13
 
280
 
4,783
 
 
September 30, 2015
 
Agricultural
production
 
Land
transformation
and sales
 
Others
 
Total
Agricultural
business
Revenues 
448
 
-
 
233
 
681
Costs 
(567)
 
(2)
 
(213)
 
(782)
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
206
 
-
 
-
 
206
Changes in the net realizable value of agricultural produce after harvest
(9)
 
-
 
-
 
(9)
Gross profit / (loss) 
78
 
(2)
 
20
 
96
General and administrative expenses 
(54)
 
-
 
(10)
 
(64)
Selling expenses 
(73)
 
-
 
(19)
 
(92)
Other operating results, net 
23
 
-
 
1
 
24
Loss from Operations  
(26)
 
(2)
 
(8)
 
(36)
Share of loss of associates 
-
 
-
 
(1)
 
(1)
Segment loss  
(26)
 
(2)
 
(9)
 
(37)
 
 
 
 
 
 
 
 
Investment properties 
2
 
-
 
64
 
66
Property, plant and equipment 
1,938
 
13
 
39
 
1,990
Goodwill 
6
 
-
 
1
 
7
Biological assets 
517
 
-
 
1
 
518
Inventories 
322
 
-
 
133
 
455
Investments in associates 
30
 
-
 
-
 
30
Total segment assets 
2,815
 
13
 
238
 
3,066
 
21
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
6.
Segment information (Continued)
 
(II)
Urban properties line of business and investments
 
The following tables present the reportable segments from the Operations Center in Argentina:
 
 
September 30, 2016
 
Shopping Center
 
Offices and others
 
Sales and developments
 
Hotels
 
International
 
Financial operations
and others
 
Total
Revenues 
682
 
101
 
1
 
173
 
-
 
-
 
957
Costs 
(114)
 
(14)
 
(5)
 
(114)
 
-
 
-
 
(247)
Gross profit / (loss) 
568
 
87
 
(4)
 
59
 
-
 
-
 
710
General and administrative expenses 
(49)
 
(13)
 
(37)
 
(31)
 
(22)
 
-
 
(152)
Selling expenses 
(42)
 
(16)
 
(7)
 
(22)
 
-
 
-
 
(87)
Other operating results, net 
(9)
 
5
 
(3)
 
-
 
(4)
 
(1)
 
(12)
Profit / (Loss) from operations 
468
 
63
 
(51)
 
6
 
(26)
 
(1)
 
459
Share of profit / (loss) of associates and joint ventures
-
 
12
 
7
 
-
 
(35)
 
53
 
37
Segment profit / (loss) 
468
 
75
 
(44)
 
6
 
(61)
 
52
 
496
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment properties 
2,224
 
905
 
223
 
-
 
-
 
6
 
3,358
Property, plant and equipment 
50
 
25
 
2
 
165
 
2
 
-
 
244
Trading properties 
1
 
-
 
270
 
-
 
-
 
-
 
271
Goodwill 
14
 
6
 
5
 
-
 
-
 
-
 
25
Rights to receive future units under barter agreements
-
 
-
 
90
 
-
 
-
 
-
 
90
Inventories 
21
 
-
 
1
 
9
 
-
 
-
 
31
Investment in associates and joint ventures 
-
 
-
 
69
 
-
 
(883)
 
1,780
 
966
Total segment assets 
2,310
 
936
 
660
 
174
 
(881)
 
1,786
 
4,985
 
 
22
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
6.
Segment information (Continued)
 
 
September 30, 2015
 
Shopping Center
 
Offices and others
 
Sales and developments
 
Hotels
 
International
 
Financial operations
and others
 
Total
Revenues 
533
 
75
 
2
 
111
 
-
 
-
 
721
Costs 
(79)
 
(14)
 
(5)
 
(82)
 
-
 
-
 
(180)
Gross profit / (loss) 
454
 
61
 
(3)
 
29
 
-
 
-
 
541
Gain from disposal of investment properties
-
 
-
 
384
 
-
 
-
 
-
 
384
General and administrative expenses 
(37)
 
(12)
 
(28)
 
(22)
 
(33)
 
-
 
(132)
Selling expenses 
(32)
 
(5)
 
(5)
 
(14)
 
-
 
-
 
(56)
Other operating results, net 
(7)
 
(1)
 
(4)
 
-
 
(1)
 
(1)
 
(14)
Profit / (Loss) from operations 
378
 
43
 
344
 
(7)
 
(34)
 
(1)
 
723
Share of (loss) / profit of associates and joint ventures
-
 
(1)
 
3
 
-
 
(563)
 
68
 
(493)
Segment profit / (loss) 
378
 
42
 
347
 
(7)
 
(597)
 
67
 
230
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment properties 
2,353
 
955
 
184
 
-
 
-
 
7
 
3,499
Property, plant and equipment 
49
 
31
 
1
 
174
 
1
 
-
 
256
Trading properties 
1
 
-
 
129
 
-
 
-
 
-
 
130
Goodwill 
14
 
6
 
5
 
-
 
-
 
-
 
25
Rights to receive future units under barter agreements
-
 
-
 
90
 
-
 
-
 
-
 
90
Inventories 
16
 
-
 
-
 
7
 
-
 
-
 
23
Interests in associates and joint ventures 
-
 
19
 
60
 
-
 
1,039
 
1,483
 
2,601
Total segment assets 
2,433
 
1,011
 
469
 
181
 
1,040
 
1,490
 
6,624
 
 
23
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
6.
Segment information (Continued)
 
The following table presents the reportable segments of the Operations Center in Israel:
 
 
September 30, 2016
 
Real Estate
 
Supermarkets
 
Agrochemicals
 
Telecommunications
 
Insurance
 
Others
 
Total
Revenues                                        
1,049
 
11,535
 
-
 
3,901
 
-
 
914
 
17,399
Costs                                        
(612)
 
(8,615)
 
-
 
(2,608)
 
-
 
(841)
 
(12,676)
Gross profit                                        
437
 
2,920
 
-
 
1,293
 
-
 
73
 
4,723
Gain from disposal of investment properties
 
 
 
 
 
 
 
 
 
 
19
 
19
General and administrative expenses
(63)
 
(149)
 
-
 
(388)
 
-
 
(184)
 
(784)
Selling expenses                                        
(19)
 
(2,307)
 
-
 
(818)
 
-
 
(66)
 
(3,210)
Other operating results, net                                        
-
 
(15)
 
-
 
(7)
 
-
 
(27)
 
(49)
Profit / (Loss) from operations 
355
 
449
 
-
 
80
 
-
 
(185)
 
699
Share of (loss) / profit of associates and joint ventures
(63)
 
-
 
157
 
-
 
-
 
(19)
 
75
Segment profit / (loss)                                        
292
 
449
 
157
 
80
 
-
 
(204)
 
774
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating assets                                        
58,565
 
29,057
 
11,240
 
28,982
 
4,792
 
15,645
 
148,281
Operating liabilities                                        
(48,115)
 
(23,021)
 
(11,272)
 
(23,228)
 
-
 
(28,609)
 
(134,245)
 
10,450
 
6,036
 
(32)
 
5,754
 
4,792
 
(12,964)
 
14,036
 
The following tables present a reconciliation between the total results of operations as per the segment information and the profit from operation as per the statement of income. The adjustments relate to the presentation of the results of operations of joint ventures accounted for under the equity method under IFRS and the non-elimination of the inter-segment transactions.
 
 
September 30, 2016
 
Total
segment information
 
Adjustment for share of profit / (loss)
 of joint ventures
 
Expenses
and collective promotion
funds
 
Adjustment to
income for elimination of
 inter-segment transactions
 
Discontinued operations
 
Total
statement of income
Revenues                                                 
19,476
 
(20)
 
341
 
(47)
 
-
 
19,750
Costs                                                 
(14,234)
 
19
 
(348)
 
44
 
-
 
(14,519)
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
384
 
(2)
 
-
 
-
 
-
 
382
Changes in the net realizable value of agricultural produce after harvest
(98)
 
-
 
-
 
-
 
-
 
(98)
Gross profit / (loss)                                                 
5,528
 
(3)
 
(7)
 
(3)
 
-
 
5,515
Gain from disposal of investment properties
19
 
-
 
-
 
-
 
-
 
19
Gain from disposal of farmlands                                                 
73
 
-
 
-
 
-
 
-
 
73
General and administrative expenses                                                 
(1,026)
 
2
 
-
 
2
 
-
 
(1,022)
Selling expenses                                                 
(3,433)
 
2
 
-
 
-
 
-
 
(3,431)
Other operating results, net                                                 
(21)
 
-
 
-
 
-
 
-
 
(21)
Profit / (Loss) from operations before share of profit / (loss) of associates and joint ventures
1,140
 
1
 
(7)
 
(1)
 
-
 
1,133
Share of profit / (loss) of associates and joint ventures
104
 
(2)
 
-
 
-
 
(157)
 
(55)
Profit / (Loss) from operations before financing and taxation 
1,244
 
(1)
 
(7)
 
(1)
 
(157)
 
1,078
 
 
24
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
6.
Segment information (Continued)
 
 
September 30, 2015
 
Total segment information
 
Adjustment for share of profit / (loss) of joint ventures
 
Expenses and collective promotion funds
 
Adjustment to
income for
elimination of
inter-segment transactions
 
Total
statements of income
Revenues                                                   
1,402
 
(11)
 
255
 
(22)
 
1,624
Costs                                                   
(962)
 
11
 
(259)
 
15
 
(1,195)
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
206
 
(4)
 
-
 
4
 
206
Changes in the net realizable value of agricultural produce after harvest
(9)
 
-
 
-
 
-
 
(9)
Gross profit / (loss)                                                   
637
 
(4)
 
(4)
 
(3)
 
626
Gain from disposal of investment properties
384
 
-
 
-
 
-
 
384
General and administrative expenses                                                   
(196)
 
1
 
-
 
1
 
(194)
Selling expenses                                                   
(148)
 
1
 
-
 
-
 
(147)
Other operating results, net                                                   
10
 
1
 
-
 
-
 
11
Profit / (Loss) from operations before share of profit / (loss) of associates and joint ventures
687
 
(1)
 
(4)
 
(2)
 
680
Share of loss of associates and joint ventures
(494)
 
(3)
 
-
 
-
 
(497)
Profit / (Loss) from operations before financing and taxation 
193
 
(4)
 
(4)
 
(2)
 
183
 
The following tables present a reconciliation between total segment assets and total assets as per the statement of financial position. Adjustments are mainly related to the filing of certain classes of assets in segment information and to the proportional consolidation of joint ventures mentioned previously.
 
 
September 30, 2016
 
September 30, 2015
 
Agricultural business
 
Urban properties and
investments business
 
Total
 
Agricultural business
 
Urban properties and investments business
 
Total
 
 
 
Operations Center in Argentina
Operations Center in
Israel
Subtotal
 
 
 
 
 
Operations
Center
in Argentina
 
 
Total Assets per segment                                     
4,783
 
4,985
148,281
153,266
 
158,049
 
3,066
 
6,624
 
9,690
Less:
 
 
 
 
 
 
 
 
 
 
 
 
 
Proportionate share in reportable assets per segment of joint ventures (*)
(598)
 
(28)
-
(28)
 
(626)
 
(400)
 
(132)
 
(532)
Measurement adjustments at fair value
 
 
 
 
 
 
 
 
 
 
 
 
 
Plus:
 
 
 
 
 
 
 
 
 
 
 
 
 
Investments in joint ventures (**)
277
 
187
-
187
 
464
 
185
 
183
 
368
Other non-reportable assets                                     
3,690
 
8,889
-
8,889
 
12,579
 
2,562
 
3,671
 
6,233
Total Consolidated assets as per Statement of financial position
8,152
 
14,033
148,281
162,314
 
170,466
 
5,413
 
10,346
 
15,759
 
 
25
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
6.
Segment information (Continued)
 
 (*) Below is a detail of the proportionate share in assets by segment of joint ventures included in the information reported by segment.
 
 
September 30, 2016
 
September 30, 2015
 
Agricultural business
 
Urban properties
and investments business
 
Total
 
Agricultural business
 
Urban properties and investments business
 
Total
 
 
 
Operations Center in Argentina
Operations
Center
in Israel
Subtotal
 
 
 
 
 
Operations
Center in
Argentina
 
 
Investment properties 
3
 
114
-
114
 
117
 
2
 
127
 
129
Property, plant and equipment 
583
 
(5)
-
(5)
 
578
 
379
 
(3)
 
376
Trading properties 
-
 
1
-
1
 
1
 
-
 
2
 
2
Goodwill 
-
 
(82)
-
(82)
 
(82)
 
-
 
6
 
6
Biological assets 
6
 
-
-
-
 
6
 
9
 
-
 
9
Inventories 
6
 
-
-
-
 
6
 
10
 
-
 
10
Total proportionate share in assets per segment of joint ventures
598
 
28
-
28
 
626
 
400
 
132
 
532
 
(**) 
Represents the equity-accounted amount of those joint ventures, which were proportionate-consolidated for segment information purposes.
 
 
September 30, 2016
 
September 30, 2015
 
Agricultural business
 
Urban properties
and investments business
 
Total
 
Agricultural business
 
Urban properties and investments business
 
Total
 
 
 
Operations Center in Argentina
Operations
Center
in Israel
Subtotal
 
 
 
 
 
Operations
Center in
 Argentina
 
 
Total Liabilities per segment 
-
 
-
134,245
134,245
 
134,245
 
-
 
-
 
-
Plus:
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities corresponding to agricultural business and urban properties and investment business of the operations center in Argentina
5,675
 
14,960
-
14,960
 
20,635
 
4,055
 
7,873
 
11,928
Total Consolidated liabilities as per Statement of financial position
5,675
 
14,960
134,245
149,205
 
154,880
 
4,055
 
7,873
 
11,928
 
 
 
26
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
7.
Information about principal subsidiaries
 
The Group conducts its business through several operating subsidiaries and holdings. The Group considers that the subsidiaries below are the ones with non-controlling interests material to the Group.
 
 
As of September 30, 2016
 
Period ended September 30, 2016
 
Non-controlling shareholders’ interest
%
 
Current assets
 
 
Non-current assets
 
Current liabilities
 
 
Non-
 current
liabilities
 
Net assets
 
Book value of non-controlling shareholders
 
Revenues
 
Net
income
/ (loss)
 
Other comprehensive income / (loss)
 
Total
comprehensive
 income / (loss)
 
Profit (loss) attributable to non-controlling shareholders
 
Other comprehensive income (loss)
 attributable to
non-controlling shareholders
 
Cash
of
operating activities
 
Cash
of investment activities
 
Cash
of
financial activities
 
Net increase / (decrease) in cash and cash equivalents
 
Dividends distributed to non-controlling shareholders
Elron (1) 
49.68%
 
2,028
 
1,020
 
70
 
31
 
2,947
 
2,090
 
-
 
(67)
 
60
 
(7)
 
(45)
 
(38)
 
(52)
 
(108)
 
-
 
(160)
 
-
PBC (1) 
23.55%
 
10,649
 
47,916
 
8,582
 
39,532
 
10,451
 
7,578
 
1,049
 
(235)
 
198
 
(37)
 
(49)
 
12
 
485
 
105
 
(56)
 
534
 
-
Cellcom (1) 
58.23%
 
10,618
 
15,678
 
8,504
 
13,163
 
4,629
 
3,137
 
3,841
 
(26)
 
7
 
(19)
 
(11)
 
(9)
 
762
 
(384)
 
747
 
1125
 
-
Shufersal (1) 
4.71%
 
9,547
 
18,764
 
12,603
 
10,419
 
5,289
 
3,157
 
11,467
 
205
 
(11)
 
194
 
127
 
67
 
937
 
(384)
 
(399)
 
154
 
-
Brasilagro 
57.56%
 
1,210
 
2,542
 
522
 
188
 
3,042
 
1,644
 
171
 
13
 
486
 
499
 
6
 
280
 
-
 
3
 
(11)
 
(8)
 
-
IRSA 
36.62%
 
58,645
 
104,099
 
50,329
 
98,928
 
13,487
 
13,022
 
18,687
 
(782)
 
495
 
(287)
 
(205)
 
283
 
2,575
 
(1,252)
 
238
 
1,561
 
-
 
 
As of June 30, 2016
 
Period ended September 30, 2015
 
Non-controlling shareholders’ interest
%
 
Current assets
 
 
Non-current
assets
 
Current liabilities
 
Non-
 current
liabilities
 
Net assets
 
Book value of non-controlling shareholders
 
Revenues
 
Net
income
/ (loss)
 
Other comprehensive income / (loss)
 
Total
comprehensive
 income / (loss)
 
Profit (loss) attributable to non-controlling shareholders
 
Other comprehensive
Income (loss) attributable to
non-controlling shareholders
 
Cash
of
operating activities
 
Cash
of investment activities
 
Cash of financial activities
 
Net increase / (decrease) in cash and cash equivalents
 
Dividends distributed to non-controlling shareholders
Elron (1) 
49.68%
 
2,145
 
922
 
82
 
31
 
2,954
 
2,522
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
PBC (1) 
23.55%
 
10,435
 
47,546
 
9,925
 
37,567
 
10,489
 
8,419
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
Cellcom (1) 
58.23%
 
9,368
 
16,113
 
7,629
 
13,210
 
4,642
 
3,795
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
Shufersal (1) 
47.05%
 
9,929
 
18,764
 
13,202
 
10,411
 
5,080
 
3,596
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
Brasilagro 
57.82%
 
980
 
2,183
 
415
 
205
 
2,543
 
1,097
 
162
 
121
 
(364)
 
(243)
 
71
 
(210)
 
9
 
330
 
(211)
 
128
 
-
IRSA 
36.62%
 
42,763
 
116,237
 
43,600
 
101,899
 
13,501
 
12,386
 
968
 
(316)
 
36
 
(280)
 
(618)
 
4,018
 
374
 
(281)
 
213
 
306
 
                  (615)
 
(1)
Corresponds to the Group's indirect interest. The percentage of the non-controlling interest represents the equity interest which is not owned by DIC.
 
 
27
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
7.
Information about principal subsidiaries (Continued)
 
Restrictions, commitments and other relevant issues
 
Cellcom
 
As mentioned in Note 7 to the annual financial statements as of June 30, 2016, Cellcom is in dispute with Golán Telecom. As of the date of these unaudited condensed interim financial statements there still has not been any resolution to this matter.
 
Analysis of the impact of the Concentration Act
 
As mentioned in Note 7 to the annual financial statements as of June 30, 2016, IDBD is analyzing the implications of the Concentration Law. As of the date of these unaudited condensed interim financial statements, IDBD continues on this analysis process.
 
Dolphin arbitration process
 
As mentioned in Note 3 to the annual financial statements there is an arbitration process going on between Dolphin and ETH in relation to certain issues connected to the acquisition and control obtainment of IDBD. On September 24, 2015, the competent arbitrator resolved that: (i) Dolphin and IFISA were entitled to act as buyers in the BMBY and ETH had to sell all of the IDBD shares held by it at a price of NIS 1.64 per share; (ii) The buyer had to fulfill all of the commitments included in the seller's Arrangement, including the commitment to carry out Tender Offers; (iii) The buyer had to agree to pledge IDBD’s shares. However, Dolphin and ETH still have several claims that are subject to an arbitration proceeding, which as of the date of these condensed financial statements have yet to be decided upon. There is no certainty as to the final outcome of this proceeding. Should the arbitrator render a decision favorable to ETH, the value of our investment in IDBD may be impaired and would, therefore, have an adverse effect on our business, financial situation and results of operations. As of the date of these financial statements, the proceeding is pending.
 
 
28
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
8.
Interests in joint ventures
 
Changes in the Group’s investments in joint ventures for the three-month period ended September 30, 2016 and for the year ended June 30, 2016 were as follows:
 
 
September 30,
2016
 
June 30,
2016
Beginning of the period / year 
2,186
 
378
Decrease for the control obtainment 
(31)
 
-
Capital contribution 
5
 
77
Balance incorporated by business combination (Note 4) 
(4)
 
960
Share of (loss) / profit 
(28)
 
143
Currency translation adjustment 
48
 
645
Cash dividends (i) 
(11)
 
(17)
End of the period / year 
2,165
 
2,186
 
(i)
During the period ended September 30, 2016, Ps. 11 correspond to Manaman. During the fiscal year ended June 30, 2016, Ps. 7 corresponds to Cyrsa, Ps. 4 to NPSF and Ps. 6 to Manaman.
 
29
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
8.
Interests in joint ventures (Continued)
 
The table below lists the Group's investments and the value of interests in joint ventures for the three-month period ended September 30, 2016 and for the fiscal year ended June 30, 2016, respectively.
 
Name of the entity
Place of
business /
Country of incorporation
Main
activity
Common shares 1 vote
Value of Group's interest in
equity
 
Group's interest in comprehensive income
 
% of ownership interest held
 
Last financial statement issued
As of September 30, 2016
As of
June 30,
2016
 
As of September 30, 2016
As of September 30, 2015
 
As of September 30, 2016
As of
June 30,
2016
 
Share Capital (nominal value)
 (Loss) profit for
the period
Shareholders' equity
Quality 
Argentina
Real Estate
76,814,342
69
69
 
(1)
(2)
 
50%
50%
 
154
(1)
137
Cyrsa 
Argentina
Real Estate
8,748,269
19
18
 
1
1
 
50%
50%
 
17
2
37
Puerto Retiro (1) 
Argentina
Real Estate
23,067,250
63
59
 
(1)
-
 
50%
50%
 
46
(1)
38
Cresca S.A. (2) 
Paraguay
Agricultural
138,154
271
230
 
41
2
 
50%
50%
 
144
(i)
 
Mehadrin 
Israel
Agricultural
1,509,889
946
985
 
(38)
-
 
45.41%
45.41%
 
(*) 3
(*) 70
(*) 499
Others joint ventures (3)
 
 
 
797
825
 
18
1
 
N/A
N/A
 
N/A
N/A
N/A
 
 
 
 
2,165
2,186
 
20
2
 
 
 
 
 
 
 
 
(1)
Puerto Retiro owns a land reserve. As mentioned in Note 8 to the annual financial statements as of June 30, 2016, Puerto Retiro has been notified that a petition for bankruptcy has been filed against it. As of the date of these financial statements, there is no news in relation to the case.
(2)
Cresca is a joint venture between the Company and Carlos Casado S.A. with agriculture operations in Paraguay.
(3)
Represent other joint venture business that are not significant individually.
(**) Amounts presented in millions of NIS.
 
30
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
8.
Interests in joint ventures (Continued)
 
Restrictions, commitments and other relevant issues
 
Puerto Retiro
 
As mentioned in Note 8 to the annual financial statements as of June 30, 2016, Puerto Retiro has been notified that a petition for bankruptcy has been filed against it. As of the date of these financial statements, there is no news in relation to the case.
 
9.
Investments in associates
 
Changes in the Group’s investments in associates for the three-month period ended September 30, 2016 and for the year ended June 30, 2016 were as follows:
 
 
September 30,
2016
 
June 30,
2016
Beginning of the period / year 
13,507
 
2,653
Acquisition / increase in equity interest 
121
 
157
Unrealized loss from investments at fair value 
-
 
(564)
Decrease for the control obtainment 
-
 
(1,047)
Associate incorporated by business combination 
-
 
8,308
Capital contribution 
33
 
180
Share of (loss) / profit 
(27)
 
310
Currency translation adjustment 
198
 
4,193
Cash dividends (ii) 
(4)
 
(518)
Sale of associates 
-
 
(4)
Hedging instruments 
56
 
(93)
Defined benefit plans 
(7)
 
(10)
Reclassification to assets held for sale (Note 34) 
(11,293)
 
-
Impairment 
-
 
(58)
End of the period / year (i) 
2,584
 
13,507
 
(i)
Includes a balance of Ps. (895) and Ps. (841) reflecting interests in companies with negative equity as of September 30, 2016 and June 30, 2016, respectively, which are reclassified to “Provisions” (Note 22).
(ii)
During the period ended September 30, 2016 the balance corresponds to Emco. During the fiscal year ended June 30, 2016 the balance corresponds Ps. 10 to Millenium, Ps. 495 to Adama, Ps. 10 to Emco and Ps. 3 to Agro-Uranga.
 
31
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
9.
Interests in associates (Continued)
 
The table below lists the Group’s investments, values of interests as well as the Group’s interest in comprehensive income of associates for the three-month period ended September 30, 2016 and for the fiscal year ended June 30, 2016, respectively; except otherwise indicated below:
 
Name of the entity
Place of
business / Country of incorporation
Main activity
Common shares 1 vote
Value of Group's interest in equity
 
Group's interest in comprehensive income
 
% of ownership interest held
 
Last financial statement issued
As of September 30,
2016
As of
June 30,
2016
 
As of September 30,
2016
As of September 30,
2015
 
As of September 30, 2016
As of
June 30,
2016
 
 Share Capital (nominal value)
Income / (loss)
for the
period
Shareholders' equity
Tarshop 
Argentina
Consumer financing
48,759,288
74
72
 
2
(2)
 
20%
20%
 
244
(141)
145
New Lipstick 
United States
Real Estate
N/A
(870)
(793)
 
(75)
(40)
 
49.73%
49.73%
 
N/A
(*) (8)
(*) (143)
BHSA 
Argentina
Financing
448,689,072
1,649
1,609
 
39
69
 
29.91%
29.99%
 
1,500
129
 5,363
BACS (1) 
Argentina
Financing
7,812,500
45
21
 
11
1
 
12.5%
6.4%
 
63
27
356
IDBD 
Israel
Investment
324,445,664
-
-
 
-
(590)
 
N/A
49.00%
 
-
-
-
Condor 
United States
Hotel
1,261,723
(20)
(45)
 
(25)
(33)
 
25.53%
26.91%
 
(*) 49
(*) 9
(*) 34
Adama 
Israel
Agrochemical
55,196,352
-
10,847
 
-
-
 
40.00%
N/A
 
(**) 138
(**) 319
(**) 6,155
PBEL 
India
Real Estate
450,000
669
864
 
(42)
-
 
45.40%
N/A
 
(**) 1
(**) (29)
(**) (523)
Others associates
 
 
 
1,037
932
 
261
4
 
 
N/A
 
-
-
-
 
 
 
 
2,584
13,507
 
171
(591)
 
 
 
 
 
 
 
 
 (1)
On August 24, 2016, the BCRA approved the sale of BACS’ shares, representing 6.125% which had been subscribed by Tyrus. As a result, as of September 30 the Group’s equity interest in BACS amounts to 12.5% while BHSA holds the remaining 87.5%.
    (*) 
  Amounts presented in millions of US dollars.
   (**) 
  Amounts presented in millions of NIS.
 
32
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
9.
          Interests in associates (Continued)
 
Sale of Adama
 
On July 17, 2016 DIC informed the market that it has accepted the tender offer by ChemChina who intends to acquire 40% of Adama’s shares currently held by Koor, indirectly controlled by IDBD through DIC. In August 2016, Koor and a subsidiary of ChemChina executed the corresponding agreement. The price of the transaction includes a payment in cash of US$ 230 million (equivalent to Ps. 3,498 at the exchange rate as of September 30, 2016) plus the total repayment of the non-recourse loan and its interests, which had been granted to Koor by a Chinese bank. This sale transaction is expected to be finalized during November of this year, subject to compliance with certain conditions, including obtaining approvals by the Chinese regulatory and antitrust authorities. Investment in ADAMA as well as the non-recourse loan have been reclassified as held for sale and the associated income has been reclassified under discontinued operations (see Notes 34 and 35).
 
10.
Investment properties
 
Changes in the Group’s investment properties for the three-month period ended September 30, 2016 and for the year ended June 30, 2016 were as follows:
 
 
Leased-out
farmland
 
 
 Rental properties (ii)
 
 
 Undeveloped parcels of land
 
Properties
under
development
 
Total as of
September 30,
2016
 
Total as of
June 30,
2016
Opening net book amount 
9
 
43,302
 
2,477
 
3,978
 
49,766
 
3,475
Assets incorporated by business combination
 
 
 
 
 
 
 
 
 
 
29,586
Currency translation adjustment 
-
 
367
 
2
 
16
 
385
 
16,762
Additions 
-
 
309
 
12
 
421
 
742
 
1,190
Reclassification to trading properties 
-
 
-
 
-
 
(3)
 
(3)
 
(71)
Transfers 
-
 
1,109
 
(224)
 
(885)
 
-
 
-
Reclassification to property, plant and equipment
-
 
(4)
 
-
 
-
 
(4)
 
(12)
Reclassification of property, plant and equipment
(8)
 
-
 
-
 
-
 
(8)
 
(1)
Impairment 
-
 
-
 
-
 
-
 
-
 
(339)
Disposals 
-
 
(22)
 
-
 
-
 
(22)
 
(280)
Depreciation charges (i) 
(1)
 
(259)
 
(4)
 
-
 
(264)
 
(544)
Closing net book amount 
-
 
44,802
 
2,263
 
3,527
 
50,592
 
49,766
 
 
 
 
 
 
 
 
 
 
 
 
Costs 
2
 
47,440
 
2,275
 
3,527
 
53,244
 
52,160
Accumulated depreciation 
(2)
 
(2,638)
 
(12)
 
-
 
(2,652)
 
(2,394)
Net book amount 
-
 
44,802
 
2,263
 
3,527
 
50,592
 
49,766
 
(i)
Depreciation charges of investment property has been charged in “Costs” in the statement of income (Note 28).
(ii)
Includes Distrito Arcos; there have been no news on the judicial proceedings mentioned in the annual financial statements.
 
 
33
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
10.
Investment properties (Continued)
 
The following amounts have been recognized in the statement of income:
 
 
September 30,
2016
 
September 30,
2015
Trade, leases and services income 
1,947
 
840
Direct operating expenses 
(876)
 
(350)
Development expenses 
(4)
 
(2)
Gain from disposal of investment properties 
19
 
384
 
No finance costs were capitalized during the three-month periods ended September 30, 2016 and 2015.
 
11. 
Property, plant and equipment
 
Changes in the Group’s property, plant and equipment for the three-month period ended September 30, 2016 and for the year ended June 30, 2016 were as follows:
 
 
Owner
 occupied
 farmland
 
Bearer
plant
 
Buildings
 and
 facilities
 
Machinery
and
equipment
 
Communication networks
 
Others (i)
 
Total
September 30,
2016
 
Total
June 30,
2016
Opening net book amount                                           
2,138
 
71
 
13,335
 
2,813
 
5,410
 
2,604
 
26,371
 
2,041
Assets incorporated by business combination
-
 
-
 
-
 
-
 
 
 
 
 
 
 
15,104
Currency translation adjustment                                           
211
 
14
 
1
 
-
 
(1)
 
28
 
253
 
9,207
Additions                                           
36
 
19
 
136
 
140
 
199
 
112
 
642
 
1,259
Reclassifications of investment properties
-
 
-
 
4
 
-
 
 
 
 
 
4
 
12
Reclassification to group of assets held for sale (Note 34)
-
 
-
 
-
 
-
 
-
 
(12)
 
(12)
 
-
Reclassifications to investment properties
8
 
-
 
-
 
-
 
-
 
-
 
8
 
1
Disposals                                           
(14)
 
-
 
-
 
(4)
 
(11)
 
(197)
 
(226)
 
(1)
Impairments                                           
-
 
-
 
-
 
-
 
 
 
 
 
-
 
(13)
Depreciation charge (ii)                                           
(16)
 
(12)
 
(131)
 
(138)
 
(261)
 
(109)
 
(667)
 
(1,234)
Closing net book amount                                           
2,363
 
92
 
13,345
 
2,811
 
5,336
 
2,426
 
26,373
 
26,376
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost                                           
2,190
 
73
 
14,114
 
3,345
 
6,173
 
2,796
 
28,691
 
28,031
Accumulated depreciation                                           
173
 
19
 
(769)
 
(534)
 
(837)
 
(370)
 
(2,318)
 
(1,655)
Net book amount                                           
2,363
 
92
 
13,345
 
2,811
 
5,336
 
2,426
 
26,373
 
26,376
 
(i)
Includes furniture and fixtures, vehicles and aircrafts.
                  (ii) Depreciation charges of property, plant and equipment were included in "Costs", “General and administrative expenses” and "Selling expenses" in the statement of income Note 28.
 
 
 
34
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
12.
Trading properties
 
Changes in the Group’s trading properties for the three-month period ended September 30, 2016 and for the year ended June 30, 2016 were as follows:
 
 
Completed properties
 
Properties
under development
 
Undeveloped sites
 
Total
September 30,
2016
 
Total
June 30,
2016
Opening net book amount                                                   
236
 
3,307
 
1,170
 
4,713
 
133
Additions                                                   
1
 
205
 
22
 
228
 
355
Currency translation adjustment                                                   
(7)
 
30
 
(8)
 
15
 
1,650
Transfers                                                   
-
 
213
 
(213)
 
-
 
-
Reclassifications of investment properties
-
 
3
 
-
 
3
 
71
Assets incorporated by business combination
-
 
-
 
-
 
-
 
2,656
Disposals                                                   
(153)
 
(56)
 
-
 
(209)
 
(152)
Closing net book amount                                                   
77
 
3,702
 
971
 
4,750
 
4,713
 
 
 
September 30,
2016
 
June 30,
2016
Non-current 
3,531
 
4,472
Current 
1,219
 
241
Total 
4,750
 
4,713
 
13. 
Intangible assets
 
Changes in the Group’s intangible assets for the three-month period ended as of September 30, 2016 and for the year ended as of June 30, 2016 were as follows:
 
 
 
Goodwill
 
Trademarks
 
Licenses
 
Customer relations
 
Information systems
 and software
 
Contracts
 and others
(ii) (iii)
 
Total as of
September 30,
2016
 
Total as of
June 30,
2016
Opening net book amount 
2,238
 
3,355
 
759
 
3,219
 
957
 
1,286
 
11,814
 
176
Assets incorporated by business combination
90
 
-
 
-
 
-
 
-
 
-
 
90
 
7,994
Currency translation adjustment 
-
 
-
 
(5)
 
(8)
 
4
 
-
 
(9)
 
4,499
Reclassification to assets held for sale (Note 34)
-
 
-
 
-
 
-
 
-
 
(4)
 
(4)
 
-
Additions 
-
 
-
 
-
 
-
 
89
 
-
 
89
 
137
Disposals 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
(1)
Amortization charge (i) 
-
 
(11)
 
(31)
 
(288)
 
(98)
 
(83)
 
(511)
 
(991)
Closing net book amount 
2,328
 
3,344
 
723
 
2,923
 
952
 
1,199
 
11,469
 
11,814
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost 
2,328
 
3,379
 
813
 
3,927
 
1,296
 
1,478
 
13,221
 
13,036
Accumulated amortization 
-
 
(35)
 
(90)
 
(1,004)
 
(344)
 
(279)
 
(1,752)
 
(1,222)
Net book amount 
2,328
 
3,344
 
723
 
2,923
 
952
 
1,199
 
11,469
 
11,814
 
(i)
Amortization charges of intangible assets are included in “General and administrative expenses” in the statement of income (Note 28). There is no impairment charges for any of the periods / years presented.
(ii)
Includes "Rights of use". Corresponds to Distrito Arcos. During January 2015, depreciation started upon delivery of the Shopping Center.
(iii)
Includes "Rights to receive future units under barter agreements". Correspond to receivables in kind representing the right to receive residential apartments in the future by way of barter agreements.
 
35
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
14.
Biological assets
 
   Changes in the Group’s biological assets for the three-month period ended as of September 30, 2016 and for the year ended as of June 30, 2016 were as follows:
 
Agricultural business
 
September 30,
2016
 
June 30,
2016
Beginning of the period / year 
1,065
 
531
Purchases 
16
 
36
Initial recognition and changes in the fair value of biological assets (i)
365
 
1,616
Decrease due to harvest 
(582)
 
(1,044)
Sales 
(47)
 
(141)
Consume 
(1)
 
(2)
Currency translation adjustment 
4
 
69
End of the period / year 
820
 
1,065
 
(i) 
Biological assets with a production cycle of more than one year (that is, sugarcane and cattle) generated “Initial recognition and changes in fair value of biological assets” amounting to Ps. 175 and Ps. 413 for the three-month periods ended September 30, 2016 and for the fiscal year ended June 30, 2016, respectively.
 
The following tables present the Group’s biological assets measured at fair value as of September 30, 2016 and June 30, 2016 and their allocation to the fair value hierarchy:
 
 
 
September 30, 2016
 
Classification
Level 1
 
Level 2
 
Level 3
 
Total
Dairy 
Production
-
 
51
 
-
 
51
Cattle 
Production
-
 
481
 
-
 
481
Sugarcane fields 
Production
-
 
-
 
11
 
11
Other cattle 
Production
-
 
10
 
-
 
10
Others biological assets 
Production
6
 
-
 
-
 
6
Total non-current biological assets                                                   
 
6
 
542
 
11
 
559
Cattle and cattle for sale 
Consumable
-
 
61
 
-
 
61
Other cattle 
Consumable
-
 
2
 
-
 
2
Crops fields 
Consumable
93
 
-
 
42
 
135
Sugarcane fields 
Production
-
 
-
 
63
 
63
Total current biological assets                                                   
 
93
 
63
 
105
 
261
Total biological assets                                                   
 
99
 
605
 
116
 
820
 
 
 
36
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
14.
Biological assets (Continued)
 
 
 
June 30, 2016
 
Classification
Level 1
 
Level 2
 
Level 3
 
Total
Dairy 
Production
-
 
49
 
-
 
49
Cattle 
Production
-
 
432
 
-
 
432
Sugarcane fields 
Production
-
 
-
 
27
 
27
Other cattle 
Production
-
 
9
 
-
 
9
Others biological assets 
Production
7
 
-
 
-
 
7
Total non-current biological assets                                                   
 
7
 
490
 
27
 
524
Cattle and cattle for sale 
Consumable
-
 
75
 
-
 
75
Sugarcane fields 
Production
-
 
-
 
86
 
86
Other cattle 
Consumable
-
 
2
 
-
 
2
Crops fields 
Consumable
23
 
-
 
355
 
378
Total current biological assets                                                   
 
23
 
77
 
441
 
541
Total biological assets                                                   
 
30
 
567
 
468
 
1,065
 
During the three-month period ended September 30, 2016 and the year ended June 30, 2016 there have been no transfers between the several tiers used in estimating the fair value of the Group’s biological assets, or reclassifications among their respective categories.
 
The fair value less estimated point of sale costs of agricultural produce at the point of harvest amount to Ps. 599 and Ps. 1,097 for the period ended September 30, 2016 and for the year ended June 30, 2016, respectively.
 
The following table presents the changes in Group’s Level 3 biological assets for the three-month period ended September 30, 2016 and for the year ended June 30, 2016:
 
Agricultural business
 
Crops fields with significant biological growth
 
Sugarcane fields
As of June 30, 2015 
40
 
70
Initial recognition and changes in the fair value of biological assets 
837
 
146
Harvest 
(522)
 
(181)
Currency translation adjustment 
-
 
78
As of June 30, 2016 
355
 
113
Initial recognition and changes in the fair value of biological assets 
106
 
112
Changes due to transformation 
 
 
 
Harvest 
(432)
 
(150)
Currency translation adjustment 
13
 
(1)
As of September 30, 2016 
42
 
74
 
 
37
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
14.
Biological assets (Continued)
 
When no quoted prices in an active market are available, values are based on recognized valuation methods. The Company uses a range of valuation models for the measurement of Level 2 and Level 3 biological assets. The following table presents models and main parameters:
 
Description
 
Pricing model
 
Parameters
 
Range
Cattle (Level 2)
 
Comparable market prices
 
Price per livestock head/kg and per category
 
 
Crops fields (Level 3)
 
Discounted cash flows
 
Yields – Operating costs –Selling expenses - Future of sale prices
 
Argentina
Yields: 0.0 - 11.5 tn./ha.
Future of sale prices: 2,587 - 12,861 Ps./tn.
Operating cost: 833 - 7,659 Ps./ha.
 
 
 
 
 
 
 
Sugarcane fields
(Level 3)
 
Discounted cash flows
 
Yields – Operating costs –Selling expenses - Future of sale prices
Discount rate
 
Brazil:
Yields: 86.06 tn./ha.
 
 
 
Future of sale prices: 79.51 Rs./tn.
 
 
 
Operating cost: 59.23 Rs./tn.
 
 
 
 
 
 
 
Bolivia:
 
 
 
Yields: 51 - 116 tn./ha.
 
 
 
Future of sale prices: 23.50 - 23.40 US$/tn.
 
 
 
Operating cost: 275 - 500 US$/ha.
 
 
 
 
 
 
Others:
 
See information on valuation processes used by the entity and on the sensitivity of fair value valuation to changes in material non-observable input data in Note 5 to the Annual Financial Statements as of June 30, 2016 and 2015.
 
As of September 30, 2016 and June 30, 2016, the better and maximum use of biological assets shall not significantly differ from the current use.
 
15.
Inventories
 
Breakdown of Group’s inventories as of September 30, 2016 and June 30, 2016 are as follows:
 
 
September 30,
 2016
 
June 30,
 2016
Crops 
336
 
325
Materials and inputs 
313
 
250
Seeds and fodders 
118
 
109
Beef 
40
 
31
Good for resale and supplies 
2,426
 
2,858
Telephones and others communication equipment 
265
 
327
Total inventories 
3,498
 
3,900
 
As of September 30, 2016 and June 30, 2016 the cost of inventories recognized as expense amounted to Ps. 325 and Ps. 946, respectively and they have been included in “Costs” in the statements of income.
 
38
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
16.
Financial instruments by category
 
Determining fair values
 
The fair value hierarchy adopted by the Group is described in Note 4 to the Annual Financial Statements as of June 30, 2016.
 
The following tables present the Group’s financial assets and financial liabilities that are measured at fair value as of September 30, 2016 and June 30, 2016 and their allocation to the fair value hierarchy:
 
 
Financial assets at amortized cost
 
Financial assets at fair value through profit or loss
 
Subtotal
financial assets
 
Non-financial assets
 
Total
 
 
 
Level 1
Level 2
Level 3
 
 
 
 
 
 
September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
Assets as per statement of financial position
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 17)
14,121
 
115
-
1,938
 
16,174
 
2,797
 
18,971
Investment in financial assets:
 
 
 
 
 
 
 
 
 
 
 
  -Equity securities in public companies
-
 
1,419
-
614
 
2,033
 
-
 
2,033
  -Equity securities in private companies
-
 
-
-
1,195
 
1,195
 
-
 
1,195
  - Deposits 
-
 
61
-
-
 
61
 
-
 
61
  - Bonds 
1,569
 
3,896
-
-
 
5,465
 
-
 
5,465
  - Mutual funds 
-
 
2,986
-
-
 
2,986
 
-
 
2,986
  - Others 
-
 
128
-
183
 
311
 
-
 
311
Derivative financial instruments (Note 19): 
 
 
 
 
 
 
 
 
 
 
 
 - Crops futures 
-
 
7
-
-
 
7
 
-
 
7
 - Swaps 
-
 
8
-
-
 
8
 
-
 
8
 - Crops options 
-
 
10
-
-
 
10
 
-
 
10
 - Foreign-currency future contracts 
-
 
-
19
-
 
19
 
-
 
19
 - Foreign-currency options 
-
 
3
-
-
 
3
 
-
 
3
 - Others 
-
 
3
-
-
 
3
 
-
 
3
Financial assets held for sale (Note 18) 
-
 
4,793
-
-
 
4,793
 
-
 
4,793
Restricted assets 
2,009
 
-
-
-
 
2,009
 
-
 
2,009
Cash and cash equivalents (excluding bank overdrafts) (Note 20)
15,617
 
107
-
-
 
15,724
 
-
 
15,724
Total assets 
33,316
 
13,536
19
3,930
 
50,801
 
2,797
 
53,598
 
 
 
Financial liabilities at amortized cost
 
Financial liabilities
at fair value
 
Subtotal
financial liabilities
 
Non-financial liabilities
 
Total
 
 
 
Level 1
Level 2
Level 3
 
 
 
 
 
 
September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
Liabilities as per statement of financial position
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 21) 
15,322
 
-
-
-
 
15,322
 
4,383
 
19,705
Borrowings (excluding finance lease liabilities) (Note 23)
110,426
 
-
-
-
 
110,426
 
-
 
110,426
Derivative financial instruments (Note 19):
 
 
 
 
 
 
 
 
 
 
 
 - Crops options 
-
 
5
-
-
 
5
 
-
 
5
 - Forward contracts 
-
 
226
-
-
 
226
 
-
 
226
 - Foreign-currency options 
-
 
1
-
-
 
1
 
-
 
1
Total liabilities 
125,748
 
232
-
-
 
125,980
 
4,383
 
130,363
 
 
39
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
16.
Financial instruments by category (Continued)
 
 
Financial assets at amortized cost
 
Financial assets at fair value through profit or loss
 
Subtotal
financial assets
 
Non-financial assets
 
Total
 
 
 
Level 1
Level 2
Level 3
 
 
 
 
 
 
June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
Assets as per statement of financial position
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 17)
13,211
 
101
-
1,932
 
15,244
 
2,878
 
18,122
Investment in financial assets:
 
 
 
 
 
 
 
 
 
 
 
   - Equity securities in public companies 
-
 
1,400
-
499
 
1,899
 
-
 
1,899
   - Equity securities in private companies 
-
 
-
15
1,324
 
1,339
 
-
 
1,339
   - Deposits 
1,172
 
49
-
-
 
1,221
 
-
 
1,221
   - Bonds 
121
 
4,169
-
-
 
4,290
 
-
 
4,290
   - Mutual funds 
-
 
2,920
-
-
 
2,920
 
-
 
2,920
   - Others 
-
 
90
-
140
 
230
 
-
 
230
Derivative financial instruments (Note 19):
 
 
 
 
 
 
 
 
 
 
 
 - Crops options 
-
 
7
-
-
 
7
 
-
 
7
 - Foreign-currency options 
-
 
2
-
-
 
2
 
-
 
2
 - Foreign-currency future contracts 
-
 
-
25
-
 
25
 
-
 
25
 - Swaps 
-
 
4
-
-
 
4
 
-
 
4
 - Others 
-
 
7
16
-
 
23
 
-
 
23
Financial assets held for sale (Note 18) 
 
 
4,602
-
-
 
4,602
 
-
 
4,602
Restricted assets 
876
 
-
-
-
 
876
 
-
 
876
Cash and cash equivalents (excluding bank overdrafts) (Note 20)
6,359
 
7,737
-
-
 
14,096
 
-
 
14,096
Total assets 
21,739
 
21,088
56
3,895
 
46,778
 
2,878
 
49,656
 
 
Financial liabilities at amortized cost
 
Financial liabilities
at fair value
 
Subtotal
financial liabilities
 
Non-financial liabilities
 
Total
 
 
 
Level 1
Level 2
Level 3
 
 
 
 
 
 
June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
Liabilities as per statement of financial position
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 21) 
18,917
 
-
-
-
 
18,917
 
1,054
 
19,971
Borrowings (excluding finance lease liabilities) (Note 23)
106,271
 
-
-
10,999
 
117,270
 
-
 
117,270
Derivative financial instruments (Note 19):
 
 
 
 
 
 
 
 
 
 
 
 - Crops futures 
-
 
33
-
-
 
33
 
-
 
33
 - Forward contracts 
-
 
198
-
-
 
198
 
-
 
198
 - Foreign-currency future contracts 
-
 
28
3
-
 
31
 
-
 
31
 - Crops options 
-
 
5
-
-
 
5
 
-
 
5
 - Foreign-currency options 
-
 
1
-
-
 
1
 
-
 
1
Total liabilities 
125,188
 
265
3
10,999
 
136,455
 
1,054
 
137,509
 
 
 
40
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
16.
Financial instruments by category (Continued)
 
Clal
 
As mentioned in Note 18 to the annual financial statements, IDBD is subject to a judicial process on the sale of its equity interest in Clal. As of the date of this Unaudited Condensed Interim Consolidated Financial Statement, there was no further information on the subject. It should be noted that on September 30, 2016 the Group was obliged to sell the 10% interest in Clal. Clal appealed to the Israel Concentration Committee asking that the significant company status be reviewed and Dolphin also presented an appeal with the Supreme Court of Israel. The Group cannot estimate the outcome of such appeals.
 
The following table presents the changes in Level 3 financial instruments for the three-month period ended September 30, 2016 and the year ended June 30, 2016:
 
 
Equity securities in public companies
 
Equity securities in private companies
 
Others
 
Warrants
of Condor
 
Investment
in associate IDBD
 
Commitment to tender offer shares in IDBD
 
Non-recourse loans
 
 
Trade and other receivables (cellocom)
 
Total
Balance as of June 30, 2015 
349
 
102
 
-
 
7
 
-
 
(501)
 
-
 
-
 
(43)
Additions and acquisitions 
50
 
27
 
-
 
-
 
-
 
-
 
-
 
-
 
77
Transfer to level 3 
-
 
-
 
-
 
-
 
1,529
 
-
 
(26)
 
-
 
1,503
Currency translation adjustment 
-
 
291
 
52
 
-
 
(482)
 
(18)
 
(3,610)
 
706
 
(3,061)
Obtainment of control over IDBD 
-
 
861
 
88
 
-
 
(1,047)
 
500
 
(7,336)
 
1,187
 
(5,747)
Gains and losses for the year 
100
 
43
 
-
 
(7)
 
-
 
19
 
(27)
 
39
 
167
Balance as of June 30, 2016 
499
 
1,324
 
140
 
-
 
-
 
-
 
(10,999)
 
1,932
 
(7,104)
Additions and acquisitions 
-
 
7
 
-
 
-
 
-
 
-
 
-
 
-
 
7
Transfer to level 3 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
Reclassification to assets held for sale
-
 
-
 
-
 
-
 
-
 
-
 
11,272
 
-
 
11,272
Currency translation adjustment 
-
 
14
 
2
 
-
 
-
 
-
 
242
 
1
 
259
Obtainment of control over IDBD 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
Gains and losses recognized in the period
115
 
(150)
 
41
 
-
 
-
 
-
 
(515)
 
5
 
(504)
Balance as of September 30, 2016
614
 
1,195
 
183
 
-
 
-
 
-
 
-
 
1,938
 
3,930
 
The valuation models used by the Group for the measurement Level 2 and Level 3 instruments are no different from those used as of June 30, 2016. See Note 16 to the annual financial statements.
 
 
41
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
17.
Trade and other receivables
 
The table below shows trade and other receivables of the Group as of September 30, 2016 and June 30, 2016:
 
 
September 30,
2016
 
June 30,
2016
Non-current
 
 
 
Trade receivables
 
 
 
Trade, leases and services receivable 
2,089
 
2,015
Receivables from sale of agricultural products 
1
 
-
Trade receivables related to agricultural properties 
21
 
54
Less: allowance for doubtful accounts 
(2)
 
(2)
Non-current trade receivables 
2,109
 
2,067
Other receivables
 
 
 
Tax credits 
152
 
119
Guarantee deposits 
28
 
24
Prepayments 
1,303
 
1,320
Loans 
328
 
239
Others 
36
 
4
Non-current other receivables 
1,847
 
1,706
Non-current trade and other receivables 
3,956
 
3,773
 
Current
 
 
 
Trade receivables
 
 
 
Trade, leases and services receivable 
923
 
921
Receivables from sale of agricultural products and farmlands leases
524
 
362
Trade receivables related to agricultural properties 
57
 
22
Deferred checks received 
307
 
304
Trade receivables 
6,401
 
5,970
Credit card receivables 
3,631
 
3,872
Less: allowance for doubtful accounts 
(197)
 
(189)
Total current trade receivables 
11,646
 
11,262
Other receivables
 
 
 
Tax credits 
198
 
180
Guarantee deposits 
87
 
78
Prepayments 
699
 
681
VAT credit to be transferred 
7
 
11
Borrowings granted, deposits, and other balances 
1,227
 
1,243
Advance payments 
438
 
328
Others 
514
 
375
Total current other receivables 
3,170
 
2,896
Total current trade and other receivables 
14,816
 
14,158
Total trade and other receivables 
18,772
 
17,931
 
 
 
 
42
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
17.
Trade and other receivables (Continued)
 
The fair value of current trade and other receivables approximate their respective carrying amounts due to their short-term nature, as the impact of discounting is not considered significant. Fair values are based on discounted cash flows (Level 2 of fair value hierarchy).
 
The evolution of the Group’s provision for impairment of trade receivables were as follows:
 
 
September 30,
2016
 
June 30,
2016
Beginning of the year 
191
 
120
Recovery 
(15)
 
(53)
Used during the period / year 
(41)
 
(4)
Creation 
63
 
113
Currency translation adjustment 
1
 
15
End of the period / year 
199
 
191
 
The addition and release of allowance for doubtful account have been included in “Selling expenses” in the statement of income (Note 28).
 
18.
Financial assets held for sale
 
Group’s financial assets held for sale as of September 30, 2016 and June 30, 2016 were as follows:
 
 
September 30,
2016
 
June 30,
2016
Non-current
 
 
 
Clal 
2,615
 
3,346
Non-current financial assets held for sale 
2,615
 
3,346
 
 
 
 
Current
 
 
 
Clal 
2,178
 
1,256
Current financial assets held for sale 
2,178
 
1,256
Total financial assets held for sale 
4,793
 
4,602
 
 
 
43
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
19.
Derivative financial instruments
 
Group’s derivative financial instruments as of September 30, 2016 and June 30, 2016 were as follows:
 
 
September 30,
2016
 
June 30,
2016
Assets
 
 
 
Non-current
 
 
 
Swaps 
4
 
-
Others 
-
 
8
Total non-current 
4
 
8
 
Current
 
 
 
Foreign-currency future contracts 
19
 
25
Foreign-currency options 
3
 
2
Crops options 
10
 
7
Crops futures 
7
 
-
Swaps 
4
 
4
Others 
3
 
15
Total current 
46
 
53
Total assets 
50
 
61
 
Liabilities
 
 
 
Non-current
 
 
 
Forward contracts 
125
 
105
Crops futures 
-
 
16
Total non-current 
125
 
121
 
Current
 
 
 
Foreign-currency future contracts 
-
 
31
Foreign-currency options 
1
 
1
Crops options 
5
 
5
Crops futures 
-
 
17
Forward contracts 
101
 
93
Total current 
107
 
147
Total liabilities 
232
 
268
 
 
44
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
20.
Cash and cash equivalents information
 
The following table shows the amounts of cash and cash equivalents as of September 30, 2016 and June 30, 2016:
 
 
September 30,
2016
 
June 30,
2016
Cash at bank and on hand 
15,508
 
6,259
Short-term bank in deposits 
109
 
100
Mutual funds 
107
 
7,737
Total cash and cash equivalents 
15,724
 
14,096
 
Following is a detailed description of cash flows generated by the Group’s operations for the three-month periods ended as of September 30, 2016 and 2015.
 
 
 
September 30,
2016
 
September 30,
2015
Loss for the period 
 
(873)
 
(356)
Adjustments for:
 
 
 
 
Income tax expense 
 
28
 
92
Depreciation and amortization 
 
1,442
 
70
Gain from disposal of investment properties 
 
(19)
 
(384)
Gain from disposal of farmlands 
 
(73)
 
-
Gain on the revaluation of receivables arising from the sale of farmland
 
(9)
 
(14)
Loss from disposal of property, plant and equipment 
 
7
 
6
Dividends income 
 
(24)
 
(4)
Share based payments 
 
26
 
9
Unrealized gain on derivative financial instruments 
 
(64)
 
(123)
Changes in fair value of financial assets 
 
(277)
 
234
Financial results, net 
 
2,214
 
224
Unrealized initial recognition and changes in fair value of biological assets and agricultural produce at the point of harvest
 
(242)
 
(124)
Changes in the net realizable value of agricultural produce after harvest
 
98
 
9
Provisions 
 
58
 
50
Share of (profit) loss of associates and joint ventures 
 
(102)
 
497
Unrealized foreign exchange loss, net 
 
1
 
186
Gain from repurchase of Non-convertible Notes 
 
(1)
 
-
Other operating results 
 
(4)
 
-
Changes in operating assets and liabilities:
 
 
 
 
Decrease in biological assets 
 
511
 
143
Decrease in inventories 
 
282
 
25
Decrease in trading properties 
 
63
 
1
Increase in trade and other receivables 
 
(481)
 
(29)
Increase in derivative financial instruments 
 
(2)
 
(85)
Increase in trade and other payables 
 
131
 
105
Decrease in employee benefits 
 
(82)
 
(121)
Increase in provisions 
 
1
 
2
Net cash generated from operating activities before income tax paid
 
2,609
 
413
 
 
45
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
20.
Cash and cash equivalents information (Continued)
 
The following table shows a detail of non-cash transaction occurred during the three-month periods ended as of September 30, 2016 and 2015:
 
 
September 30,
2016
 
September 30,
2015
Increase of investment in associates and joint ventures through a decrease in trade and other receivables
12
 
-
Decrease in trade and other payables through a decrease in financial assets
13
 
-
Increase in trade and other receivables through a decrease in property, plant and equipment
(15)
 
-
Increase in investment properties through an increase in trade and other payables
85
 
-
Increase in restricted assets through an increase in borrowings                                                                                                 
1,322
 
-
Dividends not collected                                                                                                 
(10)
 
(2)
Increase in property, plant and equipment through an increase in borrowings
-
 
1
Stock plan granted                                                                                                 
-
 
(3)
 
Balances incorporated as result of business combination / reclassification of assets and liabilities held for sale
 
 
September 30,
2016
 
September 30, 2015
Property, plant and equipment 
12
 
-
Intangible assets 
4
 
-
Investments in joint ventures and associates 
11,454
 
-
Deferred income tax 
(18)
 
-
Trade and other receivables 
(56)
 
-
Income tax credit 
(1)
 
-
Trade and other payables 
(17)
 
-
Payroll and social security expenses 
(8)
 
-
Borrowings 
(11,256)
 
-
Provisions 
2
 
-
Income tax and minimum presumed income tax liabilities 
2
 
-
Net amount of non-cash assets incorporated / held for sale 
118
 
-
Cash and cash equivalents 
5
 
-
Non-controlling interest 
19
 
-
Goodwill not yet allocated 
(90)
 
-
Net amount of assets incorporated / held for sale 
52
 
-
Interest held before acquisition 
31
 
-
Seller financed amount 
17
 
-
Cash and cash equivalents incorporated / held for sale 
(5)
 
-
Net outflow of cash and cash equivalents / assets and liabilities held for sale
95
 
-
 
 
 
46
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
21.
Trade and other payables
 
Group’s trade and other payables as of September 30, 2016 and June 30, 2016 were as follows:
 
 
September 30,
2016
 
June 30,
2016
Non-current
 
 
 
Trade payables
 
 
 
Trade payables 
1,064
 
525
Total non-current trade payables 
1,064
 
525
Other payables
 
 
 
Deferred incomes 
81
 
65
Taxes payable 
6
 
8
Others 
1,291
 
930
Total non-current other payables 
1,378
 
1,003
Total non-current trade and other payables 
2,442
 
1,528
 
Current
 
 
 
Trade payables
 
 
 
Admission rights 
1
 
188
Trade payables 
11,116
 
11,180
Accrued invoices 
1,858
 
612
Leases and services payments received in advance 
1,942
 
4,594
Guarantee deposits 
-
 
24
Total current trade payables 
14,917
 
16,598
Other payables
 
 
 
Deferred incomes 
18
 
2
Taxes payable 
279
 
333
Other liabilities with non-controlling shareholders 
-
 
6
Dividends payable to non-controlling shareholders 
85
 
435
Others 
1,964
 
1,069
Total current other payables 
2,346
 
1,845
Total current trade and other payables 
17,263
 
18,443
Total trade and other payables 
19,705
 
19,971
 
 
 
47
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
22.
Provisions
 
The table below shows the movements in the Group's provisions for other liabilities categorized by type of provision:
 
 
Legal
claims (i)
 
Investments in associates and joint ventures (ii)
 
Sited dismantling and remediation (iii)
 
Onerous contracts (iv)
 
Guarantees and other provisions
 
Total as of September 30, 2016
 
Total as of
June 30,
 2016
Beginning of the period / year
704
 
841
 
114
 
296
 
427
 
2,382
 
442
Additions 
61
 
38
 
-
 
4
 
41
 
144
 
264
Unused amounts reversed 
(39)
 
-
 
-
 
(75)
 
-
 
(114)
 
(70)
Liabilities added as a result of the merger
3
 
-
 
-
 
-
 
-
 
3
 
-
Contributions 
-
 
-
 
-
 
-
 
-
 
-
 
(18)
Liabilities incorporated by business combination
2
 
-
 
-
 
-
 
-
 
2
 
969
Currency translation adjustment
4
 
16
 
-
 
(3)
 
13
 
30
 
795
End of the period / year 
735
 
895
 
114
 
222
 
481
 
2,447
 
2,382
 
 
September 30,
2016
 
June 30,
2016
Non-current                                                                                                          
1,361
 
1,341
Current                                                                                                          
1,086
 
1,041
Total                                                                                                          
2,447
 
2,382
 
(i)
Additions and recoveries are included in "Other operating results, net".
(ii)
Corresponds to the interest in New Lipstick and Condor with negative equity. Additions and recoveries are included in "Share of profit / (loss) of joint ventures and associates".
(iii)
The Group’s companies are required to recognize certain costs related to dismantling assets and remediating sites here such assets are located. The calculation of expenses are based on the dismantling value for the current year, taking into consideration the best estimate of future changes in prices, inflation, etc. and such costs are capitalized at a risk-free interest rate. Volume projections for retired or built assets are restated based on expected changes from technological rulings and requirements.
(iv)
Provisions for other contractual liabilities include a series of liabilities resulting from a contractual liability or laws, regarding which there is a high degree of certainty as to the terms and the necessary amounts to discharge such liability.
 
 
As mentioned in Note 22 to the annual financial statements, on February 23, 2016, a class action was filed against the Company, IRSA, some first-line managers and directors with the District Court of the United States for the Central District of California. The complaint, on behalf of people holding American Depositary Receipts of the Company between November 03, 2014 and December 30, 2015, claims presumed violations to the US federal securities laws. In addition, it argues that defendants have made material misrepresentations and made some omissions related to the Company’s investment in IDBD.
 
 
48
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
22.
Provisions (Continued)
 
Such complaint was voluntarily waived on May 4, 2016 by the plaintiff and filed again on May 9, 2016 with the US District Court by the East District of Pennsylvania.
 
Furthermore, the Company, some of its first-line managers and directors are defendants in a class action filed on April 29, 2016 with the US District Court of the East District of Pennsylvania. The complaint, on behalf of people holding American Depositary Receipts of the Company between May 13, 2015 and December 30, 2015, claims violations to the US federal securities laws. In addition, it argues that defendants have made material misrepresentations and made some omissions related to the IRSA’s investment in IDBD.
 
Subsequently, the Company and IRSA requested that the complaint be moved to the district of New York, which request was granted.
 
The Company holds that such allegations are meritless and intends to make a strong defense in this action.
 
23.
Borrowings
 
Group’s borrowings as of September 30, 2016 and June 30, 2016 were as follows:
 
 
September 30,
2016
 
June 30,
 2016
Non-current
 
 
 
Non-convertible notes 
77,280
 
69,997
Bank loans and others 
6,822
 
6,737
Non-recourse loan 
6,107
 
16,975
Other borrowings 
125
 
99
Non-current borrowings 
90,334
 
93,808
 
Current
 
 
 
Non-convertible notes 
14,241
 
15,595
Bank loans and others 
3,469
 
4,605
Bank overdrafts 
246
 
1,397
Other borrowings 
2,155
 
1,891
Current borrowings 
20,111
 
23,488
Total borrowings 
110,445
 
117,296
 
 
49
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated) Free translation from the original prepared in Spanish for publication in Argentina
 
 
23.
Borrowings (Continued)
 
        Urban properties and investment business of the operations center in Argentina
 
 On September 1, 2016, Non-Convertible Notes Class VII and VIII were tendered under the Program approved by the Shareholders’ Meeting for up to US$ 300 million. The settlement took place on September 8, 2016. The results are shown below:
 
Non-convertible notes Class VII for an amount of Ps. 384.2 to be matured 36 months after the issuing date, which accrue interest at an annual floating interest rate, Badlar plus 299 basic points, interest payable on a quarterly basis. Principal will be amortized in only one installment due on September 9, 2019.
 
Non-convertible notes Class VIII for an amount of US$ 184.5 million (equivalent to Ps. 2,771) to be matured 36 months after the issuing date, paid in and payable in US Dollars, which will accrue interest at an annual fixed interest rate of 7.0%, interest payable on a quarterly basis. Principal will be amortized in only one installment due on September 9, 2019. 
 
     Urban properties and investment business of the operations center in Israel
 
 In July 2016, Shufersal repurchased NCN Series B for a nominal value of NIS 511 million (equivalents to Ps. 2,771) with an increase of the issue of NCN Series F by a ratio of 1.175 for each NIS 1 of the Series B. The NCN Series B acquired by Shufersal were cancelled and delisted. The swap transaction does not amount to an exchange of debt instruments because the terms are not substantially different. All expenses related to the bond swap have been deducted from outstanding balance of the debt and shall be amortized over the remaining term of the debt.
 
 On August 2, 2016, lDBD has issued a new series of NCN in the Israeli market in an amount of NIS 325 million (equivalent to Ps. 1,213) due in 2019, at an annual IPC (indexed interest rate) plus 4.25%. These NCN are secured by shares of Clal subject to the approval of the Israel Commission of Capital Markets, Savings and Insurance. On September 15, 2016, the Supreme Court rendered an opinion on the use of Clal’s shares as collateral and has requested the Capital Markets, Savings and Insurance Commission to explain the reasons why it does not allow IDBD to secure debentures with up to 5% of Clal shares. The hearing was fixed for January 2017.
 
 
50
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
23.
Borrowings (Continued)
 
In accordance with the decision rendered by the Supreme Court on the petition filed by IDBD to pledge Clal’s shares in September, 2016, on October 13, 2016, the Board of Directors of IDBD resolved a partial early redemption of debentures, which was effected on November 1, 2016 as follows:
 
i.
IDBD will carry out a partial early redemption of debentures for an approximately amount of NIS 239 million (equivalent to Ps. 3,659 at the prevailing exchange rate on September 30, 2016) at nominal value (“the redeemed portion”) and a total of approximately NIS 244 million (equivalent to Ps. 3,736 at the exchange rate prevailing on September 30, 2016) with respect to principal, interest and compensation for early redemption.
ii.
The deadline for early redemption calls of debentures principal was October 25, 2016.
iii.
The early redemption represents 73.7% of the outstanding principal balance of NCN.
iv.
The interest rate payable on the partial early redemption for the redeemed portion stood was approximately 1.8%.
v.
The interest rate payable as part of the early redemption, computed on the outstanding principal balance as of the early redemption date (NIS 325 million adjustable pursuant to CPI, equivalent to Ps. 4,976 at the prevailing exchange rate on September 30, 2016) is approximately 1.3%.
vi.
In accordance with the CPI corresponding to September (released on October 14, 2016), compared to the base index released in June 2016, there are no increases applicable to the redeemed portion in the early redemption.
vii.
The principal outstanding balance of debentures after the early redemption shall total NIS 86 million (equivalent to Ps. 1,317 at the prevailing exchange rate on September 30, 2016) at nominal value, which amount makes up 26.3% of the original principal amount of the debentures at issuance. IDBD will try to pledge Clal’s shares to secure the remaining principal balance of such debentures after carrying out the early redemption.
viii.
In accordance with the provisions of the trust indenture, the redeemed portion will be paid pro rata the nominal value of the outstanding notes.
 
 On August 4, 2016, DIC issued further debentures due 2025 in an amount of NIS 360 million (equivalent to Ps. 1,344). The bonds were placed at an internal rate of return of 5.70%.
 
 
51
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
23.
Borrowings (Continued)
 
 IDBD has certain restrictions and financial covenants in connection with its financial debt, included in its debentures, loans from banks and financial institutions. It was agreed between IDBD and financial entities corporations that the parties would work to formulate an arrangement, to replace or amend the current financial covenants by March 2017. These covenants are currently suspended until December 2016. If such arrangement is not reached, then with respect to the results for IDBD´s first quarter of 2017 and thereafter, the previous financial covenants will re-apply. In the event that these covenants will re-apply, IDBD estimates that it will not be able to meet the thresholds which were determined in the past with respect to the "Liquidity Covenant" and the "Economic Equity Covenant".
 
 
 
52
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
23.
Borrowings (Continued)
 
The breakdown of the borrowings of Operations Centers by Company as of September 30, 2016 and June 30, 2016 was as follows:
 
 
 
September 30, 2016
 
 
Agricultural business
 
Urban properties and investments business
 
 
 
 
 
 
 
Operations Center in Argentina
 
Operations Center in Israel
 
 
 
 
Debt
 
Cresud
BrasilAgro
Others
Subtotal
 
IRSA
IRSA CP
Others
Subtotal
Operations Center in Argentina
 
IDBD
DIC
Shufersal
Cellcom
PBC
Others
Subtotal
Operations Center in Israel
 
Subtotal
 
Total
Non-convertible notes                                
 
2,984
-
-
2,984
 
5,467
5,782
-
11,249
 
7,857
13,634
10,135
17,059
28,603
-
77,288
 
88,537
 
91,521
Bank loans and others                                
 
1,046
414
19
1,479
 
1
6
9
16
 
2,246
1,042
13
778
3,181
1,536
8,796
 
8,812
 
10,291
Non-recourse loan                                
 
-
-
-
-
 
-
-
-
-
 
-
(i) -
-
-
6,107
-
6,107
 
6,107
 
6,107
Bank overdrafts                                
 
29
-
30
59
 
5
24
49
78
 
-
-
-
-
-
109
109
 
187
 
246
Other borrowings                                
 
-
111
-
111
 
15
11
178
204
 
-
210
-
-
1,755
-
1,965
 
2,169
 
2,280
Total debt                                
 
4,059
525
49
4,633
 
5,488
5,823
236
11,547
 
10,103
14,886
10,148
17,837
39,646
1,645
94,265
 
105,812
 
110,445
 
(i)
The non-recourse loan related to the investment in Adama has been reclassified to held for sale (see Note 34).
 
 
 
June 30, 2016
 
 
Agricultural business
 
Urban properties and investments business
 
 
 
 
 
 
 
Operations Center in Argentina
 
Operations Center in Israel
 
 
 
 
Debt
 
Cresud
BrasilAgro
Others
Subtotal
 
IRSA
IRSA CP
Others
Subtotal
Operations Center in Argentina
 
IDBD
DIC
Shufersal
Cellcom
PBC
Others
Subtotal
Operations Center in Israel
 
Subtotal
 
Total
Non-convertible notes                                
 
3,283
-
-
3,283
 
2,287
5,799
-
8,086
 
7,807
12,436
10,037
15,277
28,666
-
74,223
 
82,309
 
85,592
Bank loans and others                                
 
452
440
15
907
 
-
44
13
57
 
2,214
1,171
16
779
2,003
4,195
10,378
 
10,435
 
11,342
Non-recourse loan                                
 
-
-
-
-
 
-
-
-
-
 
-
 10,999
-
-
5,976
-
16,975
 
16,975
 
16,975
Bank overdrafts                                
 
114
-
47
161
 
859
40
45
944
 
-
-
-
-
-
292
292
 
1,236
 
1,397
Other borrowings                                
 
-
12
-
12
 
15
10
119
144
 
-
-
-
-
1,834
-
1,834
 
1,978
 
1,990
Total debt                                
 
3,849
452
62
4,363
 
3,161
5,893
177
9,231
 
10,021
24,606
10,053
16,056
38,479
4,487
103,702
 
112,933
 
117,296
 
 
53
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
23.
Borrowings (Continued)
 
 
Agricultural business
 
Company
 
Secured / Unsecured
 
Series
 
Currency
 
Rate
 
Adjustment factor
 
 
Payment date of principal
 
 
Interest rate %
 
Capital
nominal value
in million
Issue currency
 
Value as of
September 30,
2016
 
Value as of
June 30,
2016
Non-convertible notes
 
 
Cresud
 
Unsecured
 
XIV
 
US$
 
Fixed
 
 
 
N/A
 
2018
 
1.50%
 
64
 
466
 
482
 
Cresud
 
Unsecured
 
XVI
 
US$
 
Fixed
 
N/A
 
2018
 
1.50%
 
218
 
1,350
 
1,446
 
Cresud
 
Unsecured
 
XVIII
 
US$
 
Fixed
 
N/A
 
2019
 
4.00%
 
68
 
504
 
512
 
Cresud
 
Unsecured
 
XIX
 
Ps.
 
Fixed
 
N/A
 
2016
 
27.50%
 
187
 
-
 
189
 
Cresud
 
Unsecured
 
XX
 
US$
 
Fixed
 
N/A
 
2019
 
2.50%
 
36
 
124
 
123
 
Cresud
 
Unsecured
 
XXI
 
Ps.
 
Floating
 
N/A
 
2017
 
Badlar + 375 bp.
 
384
 
199
 
197
 
Cresud
 
Unsecured
 
XXII
 
US$
 
Fixed
 
N/A
 
2019
 
4.00%
 
44
 
341
 
334
Subtotal Non-convertible notes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,984
 
3,283
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank loans and others
Cresud
 
Unsecured
 
-
 
US$
 
Floating
 
N/A
 
2022
 
Libor + 300 BP or 6% (the higher)
 
30
 
200
 
200
 
Cresud
 
Unsecured
 
-
 
Ps.
 
Fixed
 
N/A
 
2016
 
15.01%
 
31
 
-
 
17
 
Cresud
 
Unsecured
 
-
 
Ps.
 
Floating
 
TEPF
 
2017
 
Rate Survey PF 30-59 days
 
40
 
7
 
11
 
Cresud
 
Unsecured
 
 
 
US$
 
Fixed
 
N/A
 
 
 
3.50%
 
15
 
234
 
225
 
Cresud
 
Secured
 
-
 
US$
 
Fixed
 
N/A
 
2020
 
10.75% - 7.14% to 14.5%
 
6
 
1
 
1
 
Cresud
 
Unsecured
 
-
 
US$
 
Fixed
 
N/A
 
-
 
5.6%
 
40
 
604
 
-
 
Brasilagro
 
Secured
 
-
 
Rs.
 
Floating
 
TJLP
 
-
 
TJLP + 3 to 4.40
 
-
 
39
 
7
 
Brasilagro
 
Secured
 
-
 
Rs.
 
Floating
 
TJLP
 
-
 
TJLP + 3.45 to 4.45 SELIC + 3.45
 
-
 
220
 
211
 
Brasilagro
 
Secured
 
-
 
Rs.
 
Floating
 
N/A
 
-
 
7.51 to 15.12
 
-
 
153
 
130
 
Brasilagro
 
Unsecured
 
-
 
Rs.
 
Fixed
 
N/A
 
-
 
6.92%
 
-
 
15
 
21
 
Brasilagro
 
Secured
 
-
 
Rs.
 
Floating
 
N/A
 
-
 
100% CDI
 
-
 
98
 
82
 
Agropecuarias SC
 
Secured
 
-
 
Bol.
 
Fixed
 
N/A
 
-
 
6% annual
 
 
 
11
 
11
 
Carnes Pampeanas
 
Secured
 
-
 
Ps.
 
Floating
 
N/A
 
-
 
6% annual
 
-
 
8
 
3
Subtotal bank loans and others
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,590
 
919
Bank overdrafts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
59
 
161
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4,633
 
4,363
 
 
54
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated) Free translation from the original prepared in Spanish for publication in Argentina
 
 
23.
Borrowings (Continued)
 
 
Operations Center in Argentina
 
Company
 
Secured / Unsecured
 
Series / Class
 
Currency
 
Rate
 
 
Payment date of principal
 
 
interest rate %
 
Capital nominal value in million
Issue currency
 
Value as of
September 30,
2016
 
Value as of
June 30,
2016
Non-convertible notes
IRSA CP
 
Unsecured
 
Class I
 
Ps.
 
Fixed / Floating
 
2017
 
Badlar + 4 bp.
 
407
 
410
 
409
 
IRSA CP
 
Unsecured
 
Class II
 
US$
 
Fixed
 
2023
 
8.75%
 
360
 
5,372
 
5,273
 
IRSA
 
Unsecured
 
Class I
 
US$
 
Fixed
 
2017
 
8.50%
 
75
 
1,156
 
1,159
 
IRSA
 
Unsecured
 
Class VII
 
Ps.
 
Floating
 
2019
 
Badlar + 299
 
384
 
386
 
-
 
IRSA
 
Unsecured
 
Class VIII
 
US$
 
Fixed
 
2019
 
7.0%
 
184
 
2,808
 
-
 
IRSA
 
Unsecured
 
Class VI
 
Ps.
 
Floating
 
2017
 
Badlar + 450bps
 
11
 
10
 
127
 
IRSA
 
Unsecured
 
Class V
 
Ps.
 
Floating
 
2015
 
Badlar + 395bps
 
-
 
-
 
-
 
IRSA
 
Unsecured
 
Class II
 
US$
 
Fixed
 
2020
 
11.50%
 
75
 
1,107
 
1,118
Total Non-convertible notes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
11,249
 
8,086
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank loans
IRSA
 
Secured
 
-
 
US$
 
Fixed
 
2020
 
3.2% to 14.3%
 
1
 
1
 
1
and others
IRSA
 
Unsecured
 
-
 
Ps.
 
Floating
 
2017
 
Badlar
 
15
 
14
 
14
 
IRSA CP
 
Secured
 
-
 
US$
 
Fixed
 
2020
 
3.2% to 14.3%
 
-
 
4
 
5
 
IRSA CP
 
Unsecured
 
-
 
Ps.
 
Fixed
 
2016
 
15.25%
 
1
 
1
 
1
 
IRSA CP
 
Unsecured
 
-
 
Ps.
 
Fixed
 
2017
 
26.50%
 
7
 
5
 
7
 
IRSA CP
 
Unsecured
 
-
 
Ps.
 
Fixed
 
2016
 
23%
 
36
 
-
 
36
 
IRSA CP
 
Unsecured
 
-
 
Ps.
 
Fixed / Floating
 
2016
 
Badlar / 8.50%
 
6
 
7
 
6
 
HASA
 
Unsecured
 
-
 
Ps.
 
Fixed
 
2016
 
15.25%
 
6
 
4
 
6
 
LLAO LLAO
 
Unsecured
 
-
 
Ps.
 
Fixed
 
2016
 
15.25%
 
1
 
1
 
1
 
NFSA
 
Unsecured
 
-
 
Ps.
 
Fixed
 
2016
 
24%
 
6
 
4
 
6
 
BNSA
 
Secured
 
-
 
Ps.
 
Floating
 
-
 
Libor
 
44
 
57
 
-
 
LIVECK
 
Secured
 
-
 
US$
 
Fixed
 
2017
 
-
 
2
 
36
 
35
 
LIVECK
 
Secured
 
-
 
US$
 
Fixed
 
 
 
3.50%
 
5
 
86
 
83
Total bank loans and others
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
220
 
201
Bank overdrafts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
78
 
944
Subtotal Operations Center in Argentina
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
11,547
 
9,231
 
 
55
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
23.
Borrowings (Continued)
 
 
Operations Center in Israel
 
Company
 
Secured / Unsecured
 
Series
 
Currency
 
Rate
 
  Adjustment factor
 
 
Payment date of principal
 
interest rate %
 
Capital nominal value in million issue currency
 
Value as of
September 30,
2016
Value as of
June 30,
2016
 
IDBD
 
Unsecured
 
G
 
NIS
 
Fixed
 
CPI
 
2016 – 2018
 
4.50%
 
535
 
2,223
3,534
Non-
IDBD
 
Unsecured
 
I
 
NIS
 
Fixed
 
CPI
 
2020 – 2025
 
4.95%
 
1,337
 
4,490
3,164
convertible notes
IDBD
 
Unsecured
 
J
 
NIS
 
Fixed
 
N/A
 
2015 – 2018
 
6.60%
 
309
 
1,144
1,109
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DIC
 
Unsecured
 
D
 
NIS
 
Fixed
 
CPI
 
2012 – 2016
 
5.00%
 
-
 
-
510
 
DIC
 
Unsecured
 
F
 
NIS
 
Fixed
 
CPI
 
2017 – 2025
 
4.95%
 
2,719
 
9,766
9,427
 
DIC
 
Unsecured
 
G
 
NIS
 
Fixed
 
N/A
 
2012 – 2016
 
6.35%
 
8
 
31
31
 
DIC
 
Unsecured
 
H
 
NIS
 
Fixed
 
CPI
 
2014 – 2019
 
4.45%
 
93
 
389
541
 
DIC
 
Unsecured
 
I
 
NIS
 
Fixed
 
N/A
 
2010 – 2018
 
6.70%
 
873
 
3,448
1,927
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shufersal
 
Unsecured
 
B
 
NIS
 
Fixed
 
CPI
 
2015 – 2019
 
5.20%
 
833
 
4,431
5,161
 
Shufersal
 
Unsecured
 
C
 
NIS
 
Fixed
 
N/A
 
2010 – 2017
 
5.45%
 
114
 
463
459
 
Shufersal
 
Unsecured
 
D
 
NIS
 
Fixed
 
CPI
 
2014 – 2029
 
2.99%
 
413
 
1,596
1,584
 
Shufersal
 
Unsecured
 
E
 
NIS
 
Fixed
 
N/A
 
2014 – 2029
 
5.09%
 
392
 
1,600
1,580
 
Shufersal
 
Unsecured
 
F
 
NIS
 
Fixed
 
CPI
 
2020 – 2028
 
4.30%
 
508
 
2,045
1,253
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cellcom
 
Unsecured
 
B
 
NIS
 
Fixed
 
CPI
 
2013 – 2017
 
5.30%
 
185
 
891
880
 
Cellcom
 
Unsecured
 
D
 
NIS
 
Fixed
 
CPI
 
2013 – 2017
 
5.19%
 
599
 
2,894
2,865
 
Cellcom
 
Unsecured
 
E
 
NIS
 
Fixed
 
N/A
 
2012 – 2017
 
6.25%
 
164
 
672
673
 
Cellcom
 
Unsecured
 
F
 
NIS
 
Fixed
 
CPI
 
2017 – 2020
 
4.60%
 
715
 
3,060
3,032
 
Cellcom
 
Unsecured
 
G
 
NIS
 
Fixed
 
N/A
 
2017 – 2019
 
6.99%
 
285
 
1,235
1,230
 
Cellcom
 
Unsecured
 
H
 
NIS
 
Fixed
 
CPI
 
2018 – 2024
 
1.98%
 
950
 
3,512
3,483
 
Cellcom
 
Unsecured
 
I
 
NIS
 
Fixed
 
N/A
 
2018 – 2025
 
4.14%
 
1,207
 
4,795
3,114
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PBC
 
Unsecured
 
C
 
NIS
 
Fixed
 
CPI
 
2009 – 2017
 
5%
 
550
 
2,691
2,666
 
PBC
 
Unsecured
 
D
 
NIS
 
Fixed
 
CPI
 
2020 – 2025
 
4.95%
 
1,317
 
6,582
6,641
 
PBC
 
Unsecured
 
F
 
NIS
 
Fixed
 
CPI
 
2015 – 2023
 
4.95%
 
974
 
4,146
4,195
 
PBC
 
Unsecured
 
G
 
NIS
 
Fixed
 
N/A
 
2015 – 2025
 
7.05%
 
669
 
2,989
3,054
 
PBC
 
Unsecured
 
Gav-Yam Series E
 
NIS
 
Fixed
 
CPI
 
2014 – 2018
 
4.55%
 
283
 
1,386
1,375
 
PBC
 
Unsecured
 
Gav-Yam Series F
 
NIS
 
Fixed
 
CPI
 
2021 – 2026
 
4.75%
 
1,585
 
8,621
8,535
 
PBC
 
Unsecured
 
Gav-Yam Series G
 
NIS
 
Fixed
 
N/A
 
2013 – 2017
 
6.41%
 
215
 
882
907
 
PBC
 
Unsecured
 
Ispro Series B
 
NIS
 
Fixed
 
CPI
 
2007 – 2021
 
5.40%
 
255
 
1,306
1,293
Total Non-convertible notes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
77,288
74,223
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank loans
IDBD
 
Unsecured
 
-
 
NIS
 
Floating
 
Prime interest rate
 
2015 – 2018
 
Prime + 1.3%
 
333
 
1,160
1,117
 
IDBD
 
Unsecured
 
-
 
NIS
 
Floating
 
Prime interest rate
 
2015 – 2019
 
Prime + 1%
 
80
 
276
265
 
IDBD
 
Unsecured
 
-
 
NIS
 
Floating
 
Prime interest rate
 
2015 – 2020
 
Prime + 0.65%
 
56
 
179
198
 
IDBD
 
Secured (1)
 
-
 
NIS
 
Fixed
 
CPI
 
2015 – 2018
 
6.90%
 
150
 
631
634
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DIC
 
Unsecured
 
-
 
NIS
 
Fixed
 
N/A
 
2015 – 2017
 
5.39%
 
-
 
136
167
 
DIC
 
Unsecured
 
-
 
NIS
 
Floating
 
Prime interest rate
 
2015 – 2018
 
2.12%
 
-
 
350
397
 
DIC
 
Unsecured
 
-
 
NIS
 
Fixed
 
N/A
 
2015 – 2018
 
5.90%
 
-
 
284
311
 
DIC
 
Unsecured
 
-
 
NIS
 
Fixed
 
Prime interest rate
 
2015 – 2018
 
2.20%
 
-
 
272
296
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shufersal
 
Secured
 
-
 
NIS
 
Fixed
 
CPI
 
2015 – 2017
 
4.95%
 
1
 
3
4
 
Shufersal
 
Secured
 
-
 
NIS
 
Fixed
 
CPI
 
2015 – 2017
 
4.95%
 
1
 
2
3
 
Shufersal
 
Secured
 
 
 
NIS
 
Fixed
 
CPI
 
2015 – 2017
 
4.75%
 
-
 
2
2
 
Shufersal
 
Secured
 
-
 
NIS
 
Fixed
 
CPI
 
2015 – 2017
 
4.40%
 
-
 
2
2
 
Shufersal
 
Secured
 
-
 
NIS
 
Fixed
 
CPI
 
2015 – 2017
 
3.25%
 
1
 
4
5
 
 
56
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated) Free translation from the original prepared in Spanish for publication in Argentina
 
 
23.
Borrowings (Continued)
 
 
 
 
Operations Center in Israel
 
Company
 
Secured / Unsecured
 
Series
 
Currency
 
Interest rate %
 
Adjustment factor
 
 
Payment date of principal
 
Interest rate %
 
Capital nominal value in million Issue currency
 
Value as of
September 30,
2016
Value as of
June 30,
2016
 
PBC
 
Unsecured
 
-
 
NIS
 
Floating
 
CPI
 
2015 – 2020
 
1.97%
 
-
 
147
154
 
PBC
 
Unsecure
 
-
 
NIS
 
Floating
 
CPI
 
2020
 
2.65%
 
-
 
314
311
 
PBC
 
Unsecured
 
-
 
NIS
 
Fixed
 
N/A
 
2015 – 2020
 
3.07%
 
-
 
70
76
 
PBC
 
Unsecured
 
-
 
NIS
 
Fixed
 
N/A
 
2016
 
1.70%
 
-
 
-
1,176
 
PBC
 
Secured
 
-
 
NIS
 
Floating
 
CPI
 
2011 – 2018
 
1.55%
 
-
 
261
286
 
PBC
 
Unsecured
 
-
 
NIS
 
Floating
 
CPI
 
2002 – 2019
 
1.73%
 
-
 
330
327
 
PBC
 
Secured
 
-
 
NIS
 
Floating
 
CPI
 
2008 – 2016
 
1.95%
 
-
 
16
32
 
PBC
 
Secured
 
-
 
NIS
 
Floating
 
CPI
 
2015 – 2023
 
1.87%
 
-
 
398
409
 
PBC
 
Secured
 
-
 
NIS
 
Floating
 
CPI
 
2014 – 2022
 
1.77%
 
-
 
313
323
 
PBC
 
Secured
 
-
 
NIS
 
Floating
 
CPI
 
2013 – 2021
 
1.87%
 
-
 
210
219
 
PBC
 
Secured
 
-
 
NIS
 
Floating
 
CPI
 
2015 – 2022
 
1.86%
 
-
 
159
165
 
PBC
 
Secured
 
-
 
NIS
 
Floating
 
CPI
 
2011 – 2019
 
1.26%
 
-
 
137
149
 
PBC
 
Secured
 
-
 
NIS
 
Floating
 
CPI
 
2009 – 2017
 
1.80%
 
-
 
29
36
 
PBC
 
Secured
 
-
 
NIS
 
Floating
 
CPI
 
2022
 
1.88%
 
-
 
367
366
 
PBC
 
Secured
 
-
 
NIS
 
Fixed
 
N/A
 
2016 – 2016
 
1.26%
 
-
 
155
156
 
PBC
 
Secured
 
-
 
NIS
 
Floating
 
CPI
 
2015 – 2020
 
1.57%
 
-
 
81
85
 
PBC
 
Secured
 
-
 
NIS
 
Floating
 
CPI
 
2020
 
2.14%
 
-
 
189
188
 
PBC
 
Unsecured
 
-
 
NIS
 
Floating
 
CPI
 
2009 – 2016
 
12.16%
 
-
 
5
11
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bartan
 
Unsecured
 
-
 
NIS
 
Floating
 
Prime interest rate
 
2015 – 2022
 
2.35%
 
-
 
4
8
 
Bartan
 
Secured
 
 
 
NIS
 
Floating
 
Prime interest rate
 
2022
 
2.89%
 
-
 
19
19
 
Bartan
 
Secured
 
-
 
NIS
 
Floating
 
Prime interest rate
 
2022
 
2.95%
 
-
 
16
16
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
IDB Tourism
 
Unsecured
 
-
 
US$
 
Floating
 
Libor interest rate
 
 
 
5.66%
 
13
 
47
51
 
IDB Tourism
 
Unsecured
 
-
 
US$
 
Floating
 
Libor interest rate
 
2015 – 2018
 
5.21%
 
197
 
568
767
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
IDBG
 
Unsecured
 
-
 
US$
 
Floating
 
Libor interest rate
 
2015 - 2015
 
Libor + 5%
 
227
 
882
869
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cellcom
 
Unsecured
 
-
 
NIS
 
Fixed
 
N/A
 
2016 – 2021
 
4.60%
 
200
 
778
778
Total bank loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
8,796
10,378
Bank overdrafts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
109
292
Non-recourse loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6,107
16,975
Others
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,965
1,834
Subtotal Operations Center in Israel
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
94,265
103,702
 
(1)
Pertains to a loan with Menorah Group which is secured with a 4% of Clal’s shares.
 
 
57
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
24.
Taxation
 
The details of the provision for the Group’s income tax is as follows:
 
 
September 30,
2016
 
September 30,
2015
Current income tax 
(212)
 
(111)
Deferred income tax 
184
 
19
Income tax expense 
(28)
 
(92)
 
The statutory tax rate in the countries where the Group operates for all of the periods presented are:
 
Tax jurisdiction
 
Income tax rate
Argentina 
 
35%
Brazil 
 
between 25% - 34%
Uruguay 
 
between 0% - 25%
Bolivia 
 
25%
United States 
 
between 0% - 45%
Bermudas 
 
0%
Israel
 
26.5%
 
The gross movements on the deferred income tax account were as follows:
 
 
September 30,
2016
 
June 30,
2016
Beginning of the period / year 
(6,007)
 
501
Currency translation adjustment 
(4)
 
(2,225)
Reserve for changes in non-controlling interest 
-
 
(88)
Use of tax loss carry-forwards 
-
 
(366)
Charged / Credited to the income 
184
 
852
Business combinations 
(1)
 
(4,681)
End of the period / year 
(5,828)
 
(6,007)
 
 
58
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
24.
Taxation (Continued)
 
The tax on the Group’s profit before tax differs from the theoretical amount that would arise using the weighted average tax rate applicable to profits of the consolidated entities as follows:
 
 
September 30,
2016
 
September 30,
2015
Tax calculated at the tax rates applicable to profits in the respective countries
248
 
158
Permanent differences:
 
 
 
Share of loss of associates and joint ventures 
(104)
 
(230)
Unrecognized tax losses 
10
 
(2)
Non-taxable income 
(180)
 
1
Non-deductible expenses 
(1)
 
(11)
Others 
(1)
 
(8)
Income tax expense 
(28)
 
(92)
 
 
 
59
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
25.
Shareholders’ Equity
 
The breakdown and explanation of shareholders’ equity has not changed from June 30, 2016, and should therefore be read in Note 27 to the Annual Financial Statements.
 
Group’s other reserves at September 30, 2016 and 2015 were as follows:
 
 
Cost of treasury shares
Changes in non-controlling interest
Reserve for
cumulative translation adjustment
Reserve for
share based compensation
 
Reserve for future dividends
Reserve for defined benefit plans
Reserve for the acquisition of securities issued by the Company
Total
other
reserves
Balance as of June 30, 2016 
(32)
160
806
95
31
(6)
32
1,086
Adjustment due to change to accounting standards 
-
-
-
-
-
-
-
-
Balances adjusted as of June 30, 2016 
(32)
160
806
95
31
(6)
32
1,086
Other comprehensive income for the period 
-
-
330
-
-
10
-
340
Total comprehensive income for the period 
-
-
330
-
-
10
-
340
Appropriation of retained earnings resolved by Shareholders’ Meeting held on October 30 and November 26, 2015:
 
 
 
 
 
 
 
 
Equity-settled compensation 
-
-
-
3
-
-
-
3
Changes in non-controlling interest 
-
(185)
-
-
-
-
-
(185)
Balance as of September 30, 2016 
(32)
(25)
1,136
98
31
4
32
1,244
 
 
60
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(Amounts in millions of Argentine Pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
 
 
25.
Shareholders’ Equity (Continued)
 
 
Cost of
treasury shares
Changes
 In non-controlling interest
Reserve for cumulative translation adjustment
Reserve for share based compensation
Reserve for the acquisition of securities issued by the Company
Total other reserves
Balance as of June 30, 2015 
(32)
54
463
82
32
599
Adjustment due to change to accounting standards
 
-
(1)
-
-
(1)
Balances adjusted as of June 30, 2015 
(32)
54
462
82
32
598
Other comprehensive loss for the period 
-
-
(107)
 
-
(107)
Total comprehensive loss for the period 
-
-
(107)
 
-
(107)
Equity incentive plan granted 
-
-
-
(3)
-
(3)
Equity-settled compensation 
-
-
-
5
-
5
Changes in non-controlling interest 
 
(5)
-
-
-
(5)
Balance as of September 30, 2015
(32)
49
355
84
32
488
 
Dividends
 
During the period ended September 30, 2016, there were no distributions of dividends.
 
26.
Revenues
 
 
September 30,
 2016
 
September 30,
 2015
Sale of trading properties 
221
 
1
Crops 
316
 
263
Cattle 
30
 
45
Dairy 
20
 
17
Sugarcane 
162
 
102
Supplies 
35
 
14
Beef 
330
 
190
Sale of communication equipment 
959
 
-
Revenue from supermarkets 
11,535
 
-
Sales revenues 
13,608
 
632
Consignment revenues 
127
 
7
Rental and service incomes 
1,947
 
840
Income from hotel services 
184
 
111
Income from communication services 
2,942
 
-
Income from tourism services 
900
 
-
Agricultural rental and services 
2
 
4
Commissions 
30
 
28
Others 
10
 
2
Services income 
6,142
 
992
Total revenues 
19,750
 
1,624
 
61
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(Amounts in millions of Argentine Pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
 
 
27.
Costs
 
 
September 30,
 2016
 
September 30,
 2015
Cost of leases and services 
-
 
2
Other operative costs 
3
 
2
Cost of property operations 
3
 
4
Crops 
505
 
302
Cattle 
102
 
76
Dairy 
42
 
34
Sugarcane 
241
 
144
Supplies 
26
 
12
Beef 
294
 
170
Agricultural rental and services 
2
 
3
Consignment costs 
3
 
1
Commissions 
3
 
2
Brokerage operations 
19
 
8
Others 
12
 
2
Costs of agricultural sales and services 
1,249
 
754
Costs of leases and services 
876
 
350
Costs of trading properties and developments 
5
 
5
Costs from hotel operations 
128
 
82
Costs of sale of communication equipment 
1,966
 
-
Costs of communication services 
642
 
-
Costs of tourism services 
815
 
-
Costs of supermarkets 
8,615
 
-
Costs of sale and developments 
220
 
-
Total costs 
14,519
 
1,195
 
 
62
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(Amounts in millions of Argentine Pesos, except otherwise indicated) Free translation from the original prepared in Spanish for the publication in Argentina
 
 
 
28.
Expenses by nature
 
The Group discloses expenses in the statement of income by function of as part of the line items “Costs”, “General and administrative expenses” and “Selling expenses”.
 
The following tables provide the additional required disclosure of expenses by nature and their relationship to the function within the Group.
 
 
September 30,
2016
 
September 30,
2015
Leases, services charges and vacant property costs 
76
 
8
Depreciation and amortization 
1,442
 
70
Doubtful accounts 
47
 
7
Advertising, publicity and other selling expenses 
444
 
65
Taxes, rates and contributions 
262
 
83
Maintenance and repairs 
591
 
130
Fees and payments for services 
1,043
 
94
Director´s fees 
51
 
47
Payroll and social security liabilities 
2,636
 
295
Cost of sale of goods and services 
9,144
 
1
Food, beverage and other lodging expenses 
-
 
21
Changes in biological assets and agricultural produce 
697
 
434
Supplies and labor 
329
 
182
Freights  
77
 
33
Commissions and expenses 
9
 
10
Conditioning and clearance 
14
 
10
Travel and library expenses 
6
 
13
Export expenses 
-
 
24
Others 
2,104
 
9
Total 
18,972
 
1,536
 
63
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(Amounts in millions of Argentine Pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
 
28.
Expenses by nature (Continued)
 
For the three-month period ended September 30, 2016:
 
 
Group costs
 
 
 
 
Cost of agricultural sales and services
Cost of agriculture production
Other agricultural operative costs
Cost of leases and services
Cost of trading properties and developments
Cost of
 hotel operations
Cost of sale of communication equipment
Cost of communication services
Cost of tourism services
Cost of supermarkets
Total
costs
General and administrative expenses
Selling
expenses
Total
Leases, services charges and vacant property costs
2
-
-
8
1
-
-
-
60
-
71
3
2
76
Depreciation and amortization 
26
6
1
268
-
2
-
440
41
49
833
123
486
1,442
Doubtful accounts 
-
-
-
-
-
-
-
-
-
-
-
33
14
47
Advertising, publicity and other selling expenses
-
-
-
75
-
-
-
-
-
-
75
-
369
444
Taxes, rates and contributions 
1
4
-
49
1
-
-
-
-
-
55
5
202
262
Maintenance and repairs 
6
10
-
306
3
23
-
-
60
-
408
18
165
591
Fees and payments for services 
71
1
-
15
-
5
-
381
-
-
473
161
409
1,043
Director´s fees 
-
-
-
-
-
-
-
-
-
-
-
51
-
51
Payroll and social security liabilities 
53
27
2
155
-
70
-
228
60
299
894
419
1,323
2,636
Cost of sale of goods and services 
-
-
-
-
220
4
642
11
-
8,267
9,144
-
-
9,144
Changes in biological assets and agricultural produce
696
-
-
-
-
-
-
-
-
-
696
-
1
697
Supplies and labor 
41
288
-
-
-
-
-
-
-
-
329
-
-
329
Freights 
-
6
-
-
-
-
-
-
-
-
6
-
71
77
Bank commissions and expenses 
4
-
-
-
-
-
-
-
-
-
4
2
3
9
Conditioning and clearance 
-
-
-
-
-
-
-
-
-
-
-
-
14
14
Travel and library expenses 
2
2
-
-
-
-
-
-
-
-
4
2
-
6
Others 
3
-
-
2
-
22
-
906
594
-
1,527
205
372
2,104
Total expenses by nature 
905
344
3
878
225
126
642
1,966
815
8,615
14,519
1,022
3,431
18,972
 
 
64
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(Amounts in millions of Argentine Pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
 
28.
Expenses by nature (Continued)
 
For the three-month period ended September 30, 2015:
 
 
Group costs
 
 
 
 
 
 
 
Cost of
agricultural sales and services
 
Cost of agriculture production
 
Other agricultural operative costs
 
Cost of property operations
 
Cost of trading properties and developments
 
Cost of hotel operations
 
Total
costs
 
General and administrative expenses
 
Selling
expenses
 
Total
Leases, services charges and vacant property costs
1
 
-
 
-
 
5
 
-
 
-
 
6
 
2
 
-
 
8
Depreciation and amortization 
10
 
3
 
1
 
50
 
-
 
3
 
67
 
3
 
-
 
70
Doubtful accounts 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
7
 
7
Advertising, publicity and other selling expenses
-
 
-
 
-
 
53
 
-
 
2
 
55
 
-
 
10
 
65
Taxes, rates and contributions 
1
 
3
 
-
 
27
 
1
 
-
 
32
 
5
 
46
 
83
Maintenance and repairs 
4
 
5
 
-
 
98
 
2
 
10
 
119
 
11
 
-
 
130
Fees and payments for services 
48
 
1
 
-
 
1
 
-
 
-
 
50
 
41
 
3
 
94
Director´s fees 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
47
 
-
 
47
Payroll and social security liabilities 
32
 
20
 
1
 
110
 
-
 
49
 
212
 
71
 
12
 
295
Cost of sale of goods and services 
-
 
-
 
-
 
-
 
1
 
-
 
1
 
-
 
-
 
1
Food, beverage and other lodging expenses
-
 
-
 
-
 
-
 
-
 
18
 
18
 
2
 
1
 
21
Changes in biological assets and agricultural produce
434
 
-
 
-
 
-
 
-
 
-
 
434
 
-
 
-
 
434
Supplies and labor 
7
 
174
 
-
 
-
 
-
 
-
 
181
 
-
 
1
 
182
Freights 
-
 
3
 
-
 
1
 
-
 
-
 
4
 
-
 
29
 
33
Commissions and expenses 
2
 
-
 
-
 
-
 
-
 
-
 
2
 
6
 
2
 
10
Conditioning and clearance 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
10
 
10
Travel and library expenses 
4
 
3
 
-
 
3
 
-
 
-
 
10
 
3
 
-
 
13
Export expenses 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
24
 
24
Others 
2
 
-
 
-
 
2
 
-
 
-
 
4
 
3
 
2
 
9
Total expenses by nature 
545
 
212
 
2
 
350
 
4
 
82
 
1,195
 
194
 
147
 
1,536
 
65
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(Amounts in millions of Argentine Pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
 
 
29.
        Other operating results, net
 
 
September 30,
2016
 
September 30,
2015
Gain from commodity derivative financial instruments 
52
 
25
Tax on personal assets 
(1)
 
(3)
Loss from disposal of other property items 
-
 
(6)
Consulting fees 
-
 
1
Contingencies (i) 
(8)
 
(1)
Donations
(11)
 
(4)
Unrecoverable VAT
-
 
(1)
Others
(53)
 
-
Total other operating results, net
(21)
 
11
 
(i)
Including legal costs and expenses.
 
30.
Financial results, net
 
 
September 30,
2016
 
September 30,
2015
Financial income
 
 
 
Interest income
227
 
31
Foreign exchange gains
59
 
52
Dividends income
24
 
4
Other financial income
101
 
-
Financial income
411
 
87
Financial costs
 
 
 
Interest expense
(1,878)
 
(254)
Foreign exchange losses
(272)
 
(225)
Other financial costs
(146)
 
(33)
Total financial costs
(2,296)
 
(512)
Other financial results:
 
 
 
- Fair value gain / (loss) of financial assets and liabilities at fair value through profit or loss
277
 
(234)
Gain from repurchase of Non-convertible Notes
1
 
-
Gain from derivative financial instruments (except commodities)
33
 
198
Gain on the revaluation of receivables arising from the sale of farmland
9
 
14
Total other financial results
320
 
(22)
Total financial results, net
(1,565)
 
(447)
 
 
 
66
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(Amounts in millions of Argentine Pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
 
31.
       Related party transactions
 
The following is a summary of the balances with related parties as of September 30, 2016:
 
Related party
 
Description of transaction
 
Investment in financial assets
Non-current
 
Investment in financial assets
Current
 
Trade and other receivables Non-current
 
Trade and other receivables Current
 
Trade and other payables
Non-current
 
Trade and other payables Current
 
Borrowings Non-current
 
Borrowings Current
Associates
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tarshop
 
Reimbursement of expenses
 
-
 
-
 
-
 
2
 
-
 
-
 
-
 
-
 
 
Commissions per supermarket aisle
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
 
Leases and/or rights of use
 
-
 
-
 
-
 
-
 
-
 
(2)
 
-
 
-
New Lipstick
 
Reimbursement of expenses
 
-
 
-
 
-
 
4
 
-
 
-
 
-
 
-
Lipstick
 
Reimbursement of expenses
 
-
 
-
 
-
 
1
 
-
 
-
 
-
 
-
Adama
 
Services
 
-
 
-
 
-
 
2
 
 
 
 
 
 
 
 
Agro-Uranga S.A.
 
Commodity derivative financial instruments
 
-
 
-
 
-
 
-
 
-
 
(1)
 
-
 
-
Agrofy S.A.
 
Other receivables
 
-
 
-
 
-
 
15
 
-
 
-
 
-
 
-
BHSA
 
Reimbursement of expenses
 
-
 
-
 
-
 
2
 
-
 
(1)
 
-
 
-
 
Borrowings
 
-
 
-
 
-
 
-
 
-
 
-
 
(1)
 
(8)
BACS
 
Reimbursement of expenses
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
 
Non-convertible notes
 
121
 
8
 
-
 
-
 
-
 
-
 
-
 
-
Total Associates
 
 
 
121
 
8
 
-
 
26
 
-
 
(4)
 
(1)
 
(8)
 
 
67
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)(Amounts in millions of Argentine Pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
 
31. Related party transactions (Continued)
 
Related party
 
Description of transaction
 
Investment in financial assets
Non-current
 
Investment in financial assets
Current
 
Trade and other receivables Non-current
 
Trade and other receivables Current
 
Trade and other payables
Non-current
 
Trade and other payables Current
 
Borrowings Non-current
 
Borrowings Current
Joint Ventures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cresca S.A.
 
Loans granted
 
-
 
-
 
196
 
-
 
-
 
-
 
-
 
-
NPSF
 
Borrowings
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
(7)
 
Share-based payments
 
-
 
-
 
-
 
1
 
-
 
-
 
-
 
-
 
Management fees
 
-
 
-
 
-
 
1
 
-
 
-
 
-
 
-
Quality
 
Reimbursement of expenses
 
-
 
-
 
-
 
1
 
-
 
-
 
-
 
-
 
 
Management fees
 
-
 
-
 
-
 
2
 
-
 
-
 
-
 
-
Mehadrin
 
Commissions
 
-
 
-
 
-
 
-
 
-
 
(4)
 
 
 
 
Cyrsa
 
Credit due to capital reduction
 
-
 
-
 
-
 
3
 
-
 
-
 
-
 
-
Total Joint Ventures
 
 
 
-
 
-
 
196
 
8
 
-
 
(4)
 
-
 
(7)
Other related parties
 
 
 
 
 
 
 
 
 
 
 
-
 
 
 
 
 
 
CAMSA
 
Reimbursement of expenses
 
-
 
-
 
-
 
9
 
-
 
(1)
 
-
 
-
Estudio Zang, Bergel & Viñes
 
Legal services
 
-
 
-
 
-
 
-
 
-
 
(1)
 
-
 
-
IFISA
 
Reimbursement of expenses
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
 
Financial operations
 
-
 
-
 
-
 
1,131
 
-
 
-
 
-
 
-
Museo de los Niños
 
Leases and/or rights of use
 
-
 
-
 
-
 
2
 
-
 
-
 
-
 
-
Consultores Venture Capital Uruguay
 
Management fees
 
-
 
-
 
-
 
2
 
-
 
-
 
-
 
-
Total Other related parties
 
 
 
-
 
-
 
-
 
1,144
 
-
 
(2)
 
-
 
-
Directors and Senior Management
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors and Senior Management
 
Fees
 
-
 
-
 
-
 
-
 
(1)
 
(55)
 
-
 
-
 
Guarantee deposits
 
-
 
-
 
-
 
-
 
(1)
 
-
 
-
 
-
Total Directors and Senior Management
 
 
 
-
 
-
 
-
 
-
 
(2)
 
(55)
 
-
 
-
Total
 
 
 
121
 
8
 
196
 
1,178
 
(2)
 
(65)
 
(1)
 
(15)
 
 
68
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)(Amounts in millions of Argentine Pesos, except otherwise indicated) Free translation from the original prepared in Spanish for the publication in Argentina
 
 
31.         Related party transactions (Continued)
 
The following is a summary of the balances with related parties as of June 30, 2016:
 
Related party
 
Description of transaction
 
Investment in financial assets
Non-current
 
Investment in financial assets
Current
 
Trade and other receivables Non-current
 
Trade and other receivables Current
 
Trade and other payables Current
 
Borrowings Non-current
 
Borrowings Current
Associates
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tarshop
 
Reimbursement of expenses
 
-
 
-
 
-
 
1
 
-
 
-
 
-
 
 
Leases and/or rights of use
 
-
 
-
 
-
 
-
 
(1)
 
-
 
-
New Lipstick
 
Reimbursement of expenses
 
-
 
-
 
-
 
4
 
-
 
-
 
-
Lipstick
 
Reimbursement of expenses
 
-
 
-
 
-
 
1
 
-
 
-
 
-
Agro-Uranga S.A
 
Dividends receivables
 
-
 
-
 
-
 
1
 
-
 
-
 
-
 
Brokerage
 
-
 
-
 
-
 
-
 
(1)
 
-
 
-
Agrofy S.A.
 
Other receivables
 
-
 
-
 
-
 
17
 
-
 
-
 
-
BHSA
 
Reimbursement of expenses
 
-
 
-
 
-
 
1
 
(1)
 
-
 
-
 
Borrowings
 
-
 
-
 
-
 
-
 
-
 
(2)
 
(10)
BACS
 
Reimbursement of expenses
 
-
 
-
 
-
 
1
 
-
 
-
 
-
 
 
Non-convertible notes
 
100
 
21
 
-
 
-
 
-
 
-
 
-
Total Associates
 
 
 
100
 
21
 
-
 
26
 
(3)
 
(2)
 
(10)
 
 
69
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)(Amounts in millions of Argentine Pesos, except otherwise indicated) Free translation from the original prepared in Spanish for the publication in Argentina
 
 
31.    Related party transactions (Continued)
 
Related party
 
Description of transaction
 
Investment in financial assets
Non-current
 
Investment in financial assets
Current
 
Trade and other receivables Non-current
 
Trade and other receivables Current
 
Trade and other payables Current
 
Borrowings Non-current
 
Borrowings Current
Joint Ventures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cresca S.A.
 
Loans granted
 
-
 
-
 
162
 
-
 
-
 
-
 
-
Puerto Retiro
 
Borrowings
 
-
 
-
 
-
 
3
 
-
 
-
 
-
NPSF
 
Reimbursement of expenses
 
-
 
-
 
-
 
2
 
-
 
-
 
-
 
Borrowings
 
-
 
-
 
-
 
-
 
-
 
-
 
(6)
 
Share based payments
 
-
 
-
 
-
 
1
 
-
 
-
 
-
 
Management fees
 
-
 
-
 
-
 
4
 
-
 
-
 
-
Quality
 
Reimbursement of expenses
 
-
 
-
 
-
 
1
 
-
 
-
 
-
Cyrsa
 
Credit due to capital reduction
 
-
 
-
 
-
 
3
 
-
 
-
 
-
Total Joint Ventures
 
 
 
-
 
-
 
162
 
14
 
-
 
-
 
(6)
Other related parties
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CAMSA
 
Reimbursement of expenses
 
-
 
-
 
-
 
9
 
-
 
-
 
-
Estudio Zang, Bergel & Viñes
 
Legal services
 
-
 
-
 
-
 
-
 
(1)
 
-
 
-
IFISA (parent company)
 
Financial operations
 
-
 
-
 
-
 
1,074
 
-
 
-
 
-
 
 
Reimbursement of expenses
 
-
 
-
 
-
 
12
 
-
 
-
 
-
Museo de los Niños
 
Leases and/or rights of use
 
-
 
-
 
-
 
2
 
-
 
-
 
-
BNSA
 
Reimbursement of expenses
 
-
 
-
 
-
 
1
 
-
 
-
 
-
OASA
 
Borrowings
 
-
 
-
 
-
 
1
 
-
 
-
 
-
Consultores Venture Capital Uruguay
 
Management fees
 
-
 
-
 
-
 
2
 
-
 
-
 
-
Total Other related parties
 
 
 
-
 
-
 
-
 
1,101
 
(1)
 
-
 
-
Directors and Senior Management
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors and Senior Management
 
Fees
 
-
 
-
 
-
 
-
 
(29)
 
-
 
-
 
Advances 
 
-
 
-
 
-
 
4
 
-
 
-
 
-
Total Directors and Senior Management
 
 
 
-
 
-
 
-
 
4
 
(29)
 
-
 
-
Total
 
 
 
100
 
21
 
162
 
1,145
 
(33)
 
(2)
 
(16)
 
70
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(Amounts in millions of Argentine Pesos, except otherwise indicated) Free translation from the original prepared in Spanish for the publication in Argentina
 
31.          Related party transactions (Continued)
 
The following is a summary of the transactions with related parties for the three-month period ended as of September 30, 2016:
 
Related party
 
Leases and/or rights to use
 
Administration and management fees
 
Sale of goods and/or services
 
Compensation of Directors and senior management
 
Legal services
 
Financial operations
 
Donations
Associates
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tarshop
 
4
 
-
 
-
 
-
 
-
 
-
 
-
BACS
 
2
 
-
 
-
 
-
 
-
 
8
 
-
BHSA
 
1
 
-
 
-
 
-
 
-
 
(1)
 
-
Agro-Uranga S.A.
 
-
 
-
 
3
 
 
 
-
 
-
 
-
Agrofy S.A.
 
-
 
1
 
-
 
-
 
-
 
1
 
-
Adama
 
-
 
-
 
51
 
-
 
-
 
-
 
-
Total Associates
 
7
 
1
 
54
 
-
 
-
 
8
 
-
Joint Ventures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cyrsa
 
-
 
-
 
-
 
-
 
-
 
(1)
 
-
NPSA
 
(1)
 
1
 
-
 
-
 
-
 
-
 
-
Total Joint Ventures
 
(1)
 
1
 
-
 
-
 
-
 
(1)
 
-
Other related parties
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fundación IRSA
 
-
 
-
 
-
 
-
 
-
 
-
 
(2)
Estudio Zang, Bergel & Viñes
 
-
 
-
 
-
 
-
 
(3)
 
-
 
-
Condor
 
-
 
-
 
-
 
-
 
-
 
115
 
-
LRSA
 
5
 
-
 
-
 
-
 
-
 
-
 
-
IFISA (parent company)
 
-
 
-
 
-
 
-
 
-
 
24
 
-
Total Other related parties
 
5
 
-
 
-
 
-
 
(3)
 
139
 
(2)
Directors and Senior Management
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors
 
-
 
-
 
-
 
(51)
 
-
 
-
 
-
Senior Management
 
-
 
-
 
-
 
(5)
 
-
 
-
 
-
Total Directors and Senior Management
 
-
 
-
 
-
 
(56)
 
-
 
-
 
-
Total
 
11
 
2
 
54
 
(56)
 
(3)
 
146
 
(2)
 
 
71
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(Amounts in millions of Argentine Pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
 
31.         Related party transactions (Continued)
 
The following is a summary of the transactions with related parties for the three-month period ended as of September 30, 2015:
 
Related party
 
Leases and/or rights to use
 
Administration and management fees
 
Sale of goods
and/or services
 
Compensation of Directors and senior management
 
Legal services
 
Financial operations
Associates
 
 
 
 
 
 
 
 
 
 
 
 
Agro-Uranga S.A.
 
-
 
-
 
1
 
-
 
-
 
-
Tarshop
 
3
 
-
 
-
 
-
 
-
 
-
BACS
 
1
 
-
 
-
 
-
 
-
 
-
BHSA
 
1
 
-
 
-
 
-
 
-
 
(1)
Total Associates
 
5
 
-
 
1
 
-
 
-
 
(1)
Joint Ventures
 
 
 
 
 
 
 
 
 
 
 
 
Cyrsa
 
-
 
-
 
-
 
-
 
-
 
(1)
NPSA
 
-
 
1
 
-
 
-
 
-
 
-
Total Joint Ventures
 
-
 
1
 
-
 
-
 
-
 
(1)
Other related parties
 
 
 
 
 
 
 
 
 
 
 
 
CAMSA
 
-
 
(12)
 
-
 
-
 
-
 
-
Estudio Zang, Bergel & Viñes
 
-
 
-
 
-
 
-
 
(2)
 
-
Condor
 
-
 
-
 
-
 
-
 
-
 
(126)
IFISA (parent company)
 
-
 
-
 
-
 
-
 
-
 
2
Total Other related parties
 
-
 
(12)
 
-
 
-
 
(2)
 
(124)
Directors and Senior Management
 
 
 
 
 
 
 
 
 
 
 
 
Directors
 
-
 
-
 
-
 
(39)
 
-
 
-
Senior Management
 
-
 
-
 
-
 
(3)
 
-
 
-
Total Directors and Senior Management
 
-
 
-
 
-
 
(42)
 
-
 
-
Total
 
5
 
(11)
 
1
 
(42)
 
(2)
 
(126)
 
72
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(Amounts in millions of Argentine Pesos, except otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
32.
Cost of sales and services provided
 
Description
Biological assets
Inventories
Agricultural services
Services and other operating costs
Trading properties
Hotels
Mobile phones
Supermarkets
Properties
Others
Total as of 09.30.16
Total as of 09.30.15
Inventories as of 06.30.16
567
650
-
-
251
8
327
2,865
4,460
27
(i) 9,155
(ii) 1,030
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquisition for business combination
 
 
 
 
 
 
 
 
 
 
 
 
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
73
23
-
-
-
-
-
-
-
-
96
40
 
 
 
 
 
 
 
 
 
 
 
 
 
Changes in the net realizable value of agricultural produce after harvest
-
(97)
-
-
-
-
-
-
-
-
(97)
(9)
 
 
 
 
 
 
 
 
 
 
 
 
 
Harvest
-
580
-
-
-
-
-
-
-
-
580
171
Acquisitions and classifications
12
493
-
-
-
-
586
7,835
11
-
8,937
337
Consume
-
(135)
-
-
-
-
-
-
-
-
(135)
(86)
Additions
-
-
-
-
3
-
-
-
228
-
231
-
Transfers
-
-
-
-
-
-
-
-
-
(4)
(4)
-
Expenses incurred
-
77
2
470
4
117
1,955
347
392
841
4,205
477
Currency translation adjustment
-
14
-
-
14
-
-
23
2
-
53
(12)
Inventories as of 09.30.16
(604)
(750)
-
-
(270)
(9)
(260)
(2,455)
(4,480)
(24)
(iii) (8,852)
(iv) (967)
Costs as of 09.30.16
48
855
2
470
2
116
2,608
8,615
613
840
14,169
-
Costs as of 09.30.15
48
479
17
350
5
82
-
-
-
-
-
981
 
(i) Includes Ps. 9 corresponding to materials and inputs of IRSA and FYO and Ps. 6 of meet due for slaughtering of Carnes Pampeanas as of June 30, 2016.
(ii) Includes Ps. 9 corresponding to materials and inputs of IRSA and FYO as of June 30, 2015 and Ps. 3 of meet due for slaughtering of Carnes Pampeanas as of June 30, 2015.
(iii) Includes Ps. 10 corresponding to materials and inputs of IRSA and FYO as of September 30, 2016.
(iv) Includes Ps. 8 corresponding to materials and inputs of IRSA and FYO and Ps. 1 of meet due for slaughtering of Carnes Pampeanas as of September 30, 2015.
 
 
73
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)(Amounts in millions of Argentine Pesos, except otherwise indicated) Free translation from the original prepared in Spanish for the publication in Argentina
 
 
33.
Foreign currency assets and liabilities
 
Book amounts of foreign currency assets and liabilities are as follows:
 
Items (3)
 
Amount of foreign currency (2)
 
Prevailing exchange rate (1)
 
Total as of 09.30.16
 
Amount of foreign currency (2)
 
Prevailing exchange rate (1)
 
Total as of 06.30.16
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables
 
 
 
 
 
 
 
 
 
 
 
 
Uruguayan Peso
 
-
 
-
 
-
 
3
 
0.334
 
1
US Dollar
 
70
 
15.210
 
1,068
 
43
 
14.940
 
637
Euros
 
8
 
16.492
 
140
 
12
 
16.492
 
195
Trade and other receivables related parties
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
46
 
15.310
 
705
 
42
 
15.040
 
635
Total trade and other receivables
 
 
 
 
 
1,913
 
 
 
 
 
1,468
Investment in financial assets
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
185
 
15.210
 
2,808
 
166
 
14.940
 
2,477
Pounds
 
1
 
19.718
 
19
 
1
 
19.763
 
19
Investment in financial assets
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
40
 
15.210
 
614
 
33
 
14.940
 
499
Total Investment in financial assets
 
 
 
 
 
3,441
 
 
 
 
 
2,995
Derivative financial instruments
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
1
 
15.210
 
15
 
1
 
14.940
 
15
Total derivative financial instruments
 
 
 
 
 
15
 
 
 
 
 
15
Cash and cash equivalents
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
158
 
15.210
 
2,403
 
84
 
14.940
 
1,260
Euros
 
2
 
16.492
 
36
 
4
 
16.492
 
60
Total Cash and cash equivalents
 
 
 
 
 
2,439
 
 
 
 
 
1,320
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables
 
 
 
 
 
 
 
 
 
 
 
 
New Israel Shekel
 
-
 
-
 
-
 
2
 
3.892
 
7
US Dollar
 
116
 
15.310
 
1,780
 
100
 
15.040
 
1,502
Euros
 
5
 
17.063
 
93
 
3
 
16.640
 
54
Trade and other payables related parties
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
-
 
15.310
 
4
 
2
 
15.040
 
31
Total trade and other payables
 
 
 
 
 
1,877
 
 
 
 
 
1,594
Borrowings
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
2,174
 
15.310
 
33,281
 
1,945
 
15.040
 
29,246
Total borrowings
 
 
 
 
 
33,281
 
 
 
 
 
29,246
Derivative financial instruments
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
-
 
-
 
-
 
1
 
15.040
 
19
Total derivative financial instruments
 
 
 
 
 
-
 
 
 
 
 
19
(1)
           Exchange rate as of September 30, 2016 and June 30, 2016 according to Banco Nación Argentina records.
(2)
           Considering foreign currencies those that differ from each Group’s functional currency at each year-end.
(3)
The Company uses derivative instruments as complement in order to reduce its exposure to exchange rate movements. See Note 16.
 
 
74
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)(Amounts in millions of Argentine Pesos, except otherwise indicated) Free translation from the original prepared in Spanish for the publication in Argentina
 
 
34.
Groups of assets and liabilities held for sale
 
IDB Tourism is currently negotiating the sale of its equity interests in Open Sky Ltd. but the terms and conditions of such sale have not yet been fully finalized. The assets and liabilities related to the Open Sky Ltd. transaction have been reclassified in the statement of financial position as of September 30, 2016 under the available for sale line.
 
In addition, the equity interest of the Group in Adama and the related non-recourse loan have been reported in the statement of financial position as of September 30, 2016 under the available for sale line, due to the sale intent of such associate company, as indicated in Note 9 to these unaudited financial statements.
 
Pursuant to IFRS 5, assets and liabilities available for sale have been valued at the lower of their book value or fair value less selling cost. Since fair value is higher than book value of the pool of assets available for sale, no impairment has been recorded.
 
The following table shows the main assets and liabilities held for sale:
 
Group of assets held for sale:
 
 
September 30,
 2016
Property, plant and equipment
12
Intangible assets
4
Investments in associates
11,450
Trade and other receivables
28
Cash and cash equivalents
12
Total
11,506
 
Group of liabilities held for sale:
 
 
September 30,
 2016
Trade and other payables
31
Payroll and social security expenses
8
Deferred income tax liability
19
Borrowings
11,311
Total
11,369
 
 
75
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)(Amounts in millions of Argentine Pesos, except otherwise indicated) Free translation from the original prepared in Spanish for the publication in Argentina
 
 
35.
Profit from discontinued operations
 
Results in equity interests in Adama and the financial costs associated to the non-recourse loan have been reclassified in the statement of income under discontinued operations.
 
 
September 30,
 2016
Share of profit of joint ventures and associates
157
Profit from operations before financing and taxation
157
Finance costs
(515)
Financial results, net
(515)
Loss before Income tax
(358)
Loss from discontinued operations after taxation
(358)
 
Attributable to:
 
Equity holders of the parent
(119)
Non-controlling interest
(239)
 
Loss per share from discontinued operations attributable to equity holders of the parent during the period:
 
Basic
(0.24)
Diluted
(0.24)
 
36.
CNV General Ruling N° 629/14 – Storage of documentation
 
On August 14, 2014, the CNV issued General Ruling N° 629 whereby it introduced amendments to rules related to storage and conservation of corporate books, accounting books and commercial documentation. In this sense, it should be noted that the Group has entrusted the storage of certain non-sensitive and old information to the following providers:
 
Documentation storage provider
 
Location
Bank S.A.
 
 
Gral. Rivas 401, Avellaneda, Province of Buenos Aires
 
 
 
Ruta Panamericana Km 37,5, Garín, Province of Buenos Aires
 
 
 
Av. Fleming 2190, Munro, Province of Buenos Aires
 
 
 
 
 
Carlos Pellegrini 1401, Avellaneda, Province of Buenos Aires
 
 
 
 
Iron Mountain Argentina S.A.
 
 
Av. Amancio Alcorta 2482, Autonomous City of Buenos Aires
 
 
Pedro de Mendoza 2143, Autonomous City of Buenos Aires
 
 
Saraza 6135, Autonomous City of Buenos Aires
 
 
Azara 1245, Autonomous City of Buenos Aires
 
 
Polígono industrial Spegazzini, Autopista Ezeiza Km 45, Cañuelas, Province of Buenos Aires
 
 
 
Cañada de Gomez 3825, Autonomous City of Buenos Aires
 
 
 
 
76
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)(Amounts in millions of Argentine Pesos, except otherwise indicated) Free translation from the original prepared in Spanish for the publication in Argentina
 
 
36.
CNV General Ruling N° 629/14 – Storage of documentation (Continued)
 
It is further noted that a detailed list of all documentation held in custody by providers, as well as documentation required in section 5 a.3) of section I, Chapter V, Title II of the RULES (N.T. 2013 as amended) are available at the registered office.
 
On February 5, 2014 there was a widely known fire in Iron Mountain’s warehouse, which company is a supplier of the Group and where Group’s documentation was being kept. Based on the internal review carried out by the Group, duly reported to the CNV on February 12, 2014, the information kept at the Iron Mountain premises that were on fire do not appear to be sensitive or capable of affecting normal operations.
 
37.
Subsequent events
 
Agreement for the sale of real property or shares of Cresca S.A.
 
On October 5, 2016, Brasilagro and Carlos Casado entered into an agreement whereby they agree to offer for sale all of the real property owned by Cresca at a price of at least US$ 120 million or else 100% of the outstanding shares of Cresca. The maximum term agreed to receive tender offers for real property and shares is 120 days as from the execution of the agreement. If a tender offer is received to purchase the shares, the corresponding market value of the remaining assets minus liabilities should be added to the price mentioned above. In addition, if the term lapses without any tender offer being received, the parties irrevocably agree to carry out all acts and take all necessary steps to legally instrument a division of all Company’s assets into two equal parts.
 
Shareholders’ Meeting
 
On October 31, 2016, a Regular and Special Shareholders’ Meeting of the Company was held and resolved that the loss for the fiscal year 2016 in the amount of Ps. 1,402 should be partially absorbed by reversing the Reserve for Future Dividends in an amount of Ps. 31, and by charging the remaining amount to Retained Earnings. The Meeting also approved the remuneration to be paid to the Board of Directors in an amount of Ps. 19 and to the Statutory Audit Committee in an amount of Ps. 0.6. The following matters were also resolved by the Shareholders’ Meeting: the appointment of an independent auditor for the coming fiscal year and the remuneration payable to the auditor, an update run of the report on the shared service agreement, and the personal asset tax payable for shareholders. It also approved the distribution of Treasury shares for a total of 3,833,352 shares and renewed the powers delegated to the Board of Directors to define the timing and currency as well as other terms and conditions for the issuance of NCN under the simple corporate notes global program, for an amount of up to US$ 300 million. It approved a merger by acquisition with AGRO MANAGERS and other related documentation and the indemnities granted to members of the Board, Statutory Auditors and Managers.
 
 
77
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)(Amounts in millions of Argentine Pesos, except otherwise indicated) Free translation from the original prepared in Spanish for the publication in Argentina
 
 
37.
Subsequent events (Continued)
 
IRSA Shareholders´ Meeting
 
On October 31, 2016, the annual Shareholder’s Meeting of IRSA for the fiscal year ended June 30, 2016 approved the appropriation of loss for the fiscal year ended June 30, 2016 in the amount of Ps. 1,254, which is to be partially absorbed by the special reserve that was set up in an amount of Ps. 3 to record initial adjustments related to the adoption of IFRS. The remaining balance, that is a loss of Ps. 1,251, was charged to Retained Earnings. The Meeting also approved the performance of the Board of Directors, the appointment of new permanent and alternate members to the Statutory Audit Committee, and resolved to pay fees in the amount of Ps. 0.6. It further approved: the appointment of an independent auditor for the coming fiscal year and its remuneration, an update run of the report on shared services agreement, the amount of personal asset tax payable, the extension of the Global Program of simple, non-convertible notes, both secured and unsecured, or guaranteed by third parties by a maximum outstanding amount of up to US$ 300 million
 
Issuance by PBC
 
In October 2016, PBC issued two series of non-convertible notes in an aggregate amount of NIS 501 million (equivalent to Ps. 2,044).
 
Dividends IRSA CP
 
The Shareholders’ Meeting of IRSA CP, held on October 31, 2016, approved the distribution of a cash dividend in the amount of Ps. 460 and the authority to effect payment of such dividends was delegated to the Board of Directors. On November 3, 2016, the Board made the dividend available to the shareholders as from November 17, 2016.
 
 
 
78
Free translation from the original prepared in Spanish for publication in Argentina
 
REVIEW REPORT ON THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
 
To the Shareholders, President and Directors of
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Legal address: Moreno 877 – 23° floor
Autonomous City Buenos Aires
Tax Code No. 30-50930070-0
 
Introduction
We have reviewed the unaudited condensed interim consolidated financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria (hereinafter “the Company”) which included the unaudited condensed interim consolidated statement of financial position as of September 30, 2016, and the unaudited condensed interim consolidated statements of income and comprehensive income for the three-month period ended September 30, 2016, the unaudited condensed interim consolidated statement of changes in shareholders’ equity and the unaudited condensed interim consolidated statement of cash flows for the three-month period ended September 30, 2016 and selected explanatory notes.
The balances and other information corresponding to the fiscal year ended June 30, 2016 and the interim periods within that fiscal period are an integral part of these financial statements and, therefore, they should be considered in relation to those financial statements.
 
Management responsibility
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim consolidated financial statements in accordance with the International Financial Reporting Standards (IFRS), adopted by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) as professional accounting standards and added by the National Securities Commission (CNV) to its regulations, as approved by the International Accounting Standard Board (IASB) and , for this reason, is responsible for the preparation and presentation of the unaudited condensed interim consolidated financial statements above mentioned in the introductory paragraph according to the International Accounting Standard No 34 "Interim Financial Reporting" (IAS 34).
 
 
79
Free translation from the original prepared in Spanish for publication in Argentina
 
REVIEW REPORT ON THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
 
Scope of our review
Our review was limited to the application of the procedures established in the International Standard on Review Engagements ISRE 2410 "Review of interim financial information performed by the independent auditor of the entity", which was adopted as a review standard in Argentina in Technical Resolution No. 33 of the FACPCE, without modification as approved by the International Auditing and Assurance Standards Board (IAASB). A review of interim financial information consists of making inquiries of persons responsible for the preparation of the information included in the unaudited condensed interim consolidated financial statements, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion on the consolidated statement of financial position, the consolidated statement of income, the consolidated statement of comprehensive income and consolidated statement of cash flows of the Company.
Conclusion
Nothing came to our attention as a result of our review that caused us to believe that these unaudited condensed interim consolidated financial statements above mentioned in the introductory paragraph of this report have not been prepared in all material respects in accordance with International Accounting Standard 34.
Emphasis paragraph
Without modifying our conclusion, we want to refer to the information included in Note 1 of these unaudited condensed interim consolidated financial statements.
Report on compliance with current regulations
In accordance with current regulations, we report about Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria that:
 
a)
the unaudited condensed interim consolidated financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria are being processed for recording in the "Inventory and Balance Sheet Book", and comply, as regards those matters that are within our competence, with the provisions set forth in the Commercial Companies Law and in the corresponding resolutions of the National Securities Commission;
 
b)
the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria arise from accounting records carried in all formal respects in accordance with applicable legal provisions;
c) REVIEW REPORT ON THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
 
d)
we have read the Business Summary (“Reseña Informativa”) on which, as regards these matters that are within our competence, we have no observations to make;
 
e)
as of September 30, 2016, the debt of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria owed in favor of the Argentina Integrated Pension System which arises from accounting records and submissions amounted to Ps. 15,745,809 which was no callable at that date.
 
 
Autonomous City of Buenos Aires, November 11, 2016.
 
 
 
 
 
 
PRICE WATERHOUSE & CO. S.R.L.
 
(Socio)
 
C.P.C.E.C.A.B.A. Tº 1 Fº 17
 
 
Dr. Carlos Martín Barbafina
Contador Público (UCA)
C.P.C.E.C.A.B.A. T° 175 F° 65
 
 
 
80
 
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Separate Financial Statements as of September 30, 2016 and June 30, 2016 and for the three-month periods ended September 30, 2016 and 2015
 
 
81
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Separate Statements of Financial Position
as of September 30, 2016 and June 30, 2016
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Note
09.30.16
 
06.30.16
ASSETS
 
 
 
 
Non-current assets
 
 
 
 
Investment properties 
7
-
 
9
Property, plant and equipment 
8
491
 
488
Intangible assets 
9
17
 
17
Biological assets 
10
529
 
477
Investments in subsidiaries, associates and joint ventures 
6
2,352
 
2,563
Deferred income tax assets 
19
821
 
757
Income tax and minimum presumed income tax credits                                                                               
 
50
 
50
Total Non-current assets                                                                               
 
4,260
 
4,361
Current assets
 
 
 
 
Biological assets 
10
143
 
442
Inventories 
11
592
 
491
Income tax and minimum presumed income tax credits…………………………………..
 
34
 
34
Trade and other receivables 
13
552
 
388
Derivative financial instruments 
12
6
 
15
Investment in financial assets 
12
16
 
22
Cash and cash equivalents 
14
16
 
11
Total Current assets 
 
1,359
 
1,403
TOTAL ASSETS 
 
5,619
 
5,764
SHAREHOLDERS’ EQUITY
 
 
 
 
Share capital 
 
495
 
495
Treasury shares 
 
7
 
7
Inflation adjustment of share capital and treasury shares                                                                               
 
65
 
65
Share premium 
 
659
 
659
Additional paid-in capital from treasury shares                                                                               
 
16
 
16
Special reserve                                                                               
 
97
 
97
Legal reserve                                                                               
 
83
 
83
Other reserves                                                                               
20
1,149
 
989
Accumulated deficit 
 
(1,874)
 
(1,387)
TOTAL SHAREHOLDERS’ EQUITY 
 
697
 
1,024
LIABILITIES
 
 
 
 
Non-current liabilities
 
 
 
 
Trade and other payables 
15
-
 
1
Borrowings 
18
3,647
 
3,150
Provisions 
17
17
 
10
Total Non-current liabilities 
 
3,664
 
3,161
Current liabilities
 
 
 
 
Trade and other payables 
15
323
 
305
Payroll and social security liabilities 
16
54
 
85
Borrowings 
18
881
 
1,166
Derivative financial instruments 
12
-
 
23
Total Current liabilities                                                                               
 
1,258
 
1,579
TOTAL LIABILITIES                                                                               
 
4,922
 
4,740
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES                                                                               
 
5,619
 
5,764
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
 
Eduardo S. Elsztain
President
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                                            )
 
 
 
 
82
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Separate Statements of Financial Position
as of September 30, 2016 and June 30, 2016
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Note
09.30.16
 
09.30.15
Revenues                                                                                      
21
427
 
279
Costs                                                                                    
22
(581)
 
(326)
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
 
237
 
107
Changes in the net realizable value of agricultural produce after harvest
 
(92)
 
(8)
Gross (Loss) / Profit 
 
(9)
 
52
Gain from disposal of farmlands                                                                                      
 
73
 
-
General and administrative expenses                                                                                      
23
(41)
 
(34)
Selling expenses                                                                                      
23
(100)
 
(68)
Other operating results, net                                                                                      
25
17
 
1
Loss from operations                                                                                      
 
(60)
 
(49)
Share of loss of subsidiaries, associates and joint ventures
6
(368)
 
     (149)
Loss before financing and taxation 
 
(428)
 
(198)
Finance incomes 
26
12
 
2
Finance costs 
26
(160)
 
(162)
Other financial results, net                                                                                      
26
25
 
(3)
Financial results, net                                                                                      
26
(123)
 
(163)
Loss before Income tax                                                                                      
 
(551)
 
     (361)
Income tax gain                                                                                      
19
64
 
73
Loss for the period                                                                                      
 
(487)
 
(288)
 
 
 
 
 
 
 
 
 
 
Loss per share attributable to equity holders of the parent during the period:
 
 
 
 
Basic                                                                                      
 
(0.98)
 
(0.58)
Diluted                                                                                      
(i)
(0.98)
(i)
(0.58)
 
(i) Due to the loss for the period, there is no diluted effect on this result.
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
Eduardo S. Elsztain
President
 
 
 
 
 
 
 
 
                                                            )
 
 
 
 
83
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Separate Statements of Financial Position
as of September 30, 2016 and June 30, 2016
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
09.30.16
 
09.30.15
Loss for the period 
(487)
 
(288)
Other comprehensive income / (loss):
 
 
 
Items that may be reclassified subsequently to profit or loss:
 
 
 
Currency translation adjustment from subsidiaries, associates and joint ventures………….
330
 
(107)
Other comprehensive income from share of changes in subsidiaries’ equity
10
 
-
Other comprehensive income / (loss) for the period (i) 
340
 
(107)
Total comprehensive loss for the period 
(147)
 
(395)
 
                     (i)
  Items included in other comprehensive income / (loss) do not generate any impact on the income tax.
 
      The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
 
Eduardo S. Elsztain
President
 
 
 
 
 
 
 
                                                            )
 
 
 
 
84
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Separate Statements of Financial Position
as of September 30, 2016 and June 30, 2016
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Share
capital
Treasury
shares
Inflation adjustment of share capital and treasury shares (i)
Share
premium
Additional paid-in capital from treasury shares
Legal
 reserve
Special
reserve (ii)
Other
reserves
(Note 20)
Accumulated deficit
Total Shareholders’ equity
Balance as of June 30, 2016                
495
7
65
659
16
83
97
989
(1,390)
1,021
Adjustment due to change to accounting standards (iii)
-
-
-
-
-
-
-
-
3
3
Adjusted balance as of September 30, 2016 
495
7
65
659
16
83
97
989
(1,387)
1,024
Loss for the period 
-
-
-
-
-
-
-
-
(487)
(487)
Other comprehensive income for the period 
-
-
-
-
-
-
-
340
-
340
Total comprehensive income for the period 
-
-
-
-
-
-
-
340
(487)
(147)
Equity-settled compensation 
-
-
-
-
-
-
-
3
-
3
Tender offer to non-controlling shareholders 
-
-
-
-
-
-
-
(183)
-
(183)
Balance as of September 30, 2016
495
7
65
659
16
83
97
1,149
(1,874)
697
 
                  (i)
Includes Ps. 1 and Ps. 1 of inflation adjustment of Treasury Stock as of September 30, 2016 and June 30, 2016, respectively.
                 (ii)
Corresponding to General Resolution 609/12 of the National Securities Commission.
               (iii) 
See Note 2.2.1 to the Condensed Consolidated Financial Statements.
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
 
Eduardo S. Elsztain
President
 
 
 
 
 
 
                                                            )

 
 
85
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Separate Statements of Financial Position
as of September 30, 2016 and June 30, 2016
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Share
capital
Treasury
shares
Inflation adjustment of share capital and treasury shares (i)
Share
premium
Additional paid-in capital from treasury shares
Special
reserve (ii)
Other
reserves
(Note 20)
Retained
 earnings
Total Shareholders’ equity
Balance as of June 30, 2015                  
495
7
65
659
13
 
545
172
1,956
Adjustment due to change to accounting standards (iii) 
-
-
-
-
-
-
(1)
5
4
Balance as of June 30, 2015                     
495
7
65
659
13
-
544
177
1,960
Loss for the period 
-
-
-
-
-
-
-
(288)
(288)
Other comprehensive loss for the period 
-
-
-
-
-
-
(107)
-
(107)
Total comprehensive loss for the period 
-
-
-
-
-
-
(107)
(288)
(395)
Reserve for share-based compensation 
-
-
-
-
-
-
5
-
5
Equity incentive plan granted 
-
-
-
-
2
-
(3)
1
-
Changes in interest in subsidiaries 
-
-
-
-
-
-
(5)
-
(5)
Constitution of special reserve GR 609/12 
-
-
-
-
-
54
-
(54)
-
Balance as of September 30, 2015
495
7
65
659
15
54
434
(164)
1,565
 
(i)
Includes Ps. 1 and Ps. 1 of inflation adjustment of Treasury Stock as of September 30, 2015 and June 30, 2015, respectively.
(ii)
Corresponding to General Resolution 609/12 of the National Securities Commission.
(iii) 
See Note 2.2.1 to the Condensed Consolidated Financial Statements.
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
Eduardo S. Elsztain
President
 
 
 
 
 
 
                                                            )

 
 
86
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Separate Statements of Financial Position
as of September 30, 2016 and June 30, 2016
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Note
09.30.16
 
09.30.15
Operating activities:
 
 
 
 
Cash used in operations                                                                                  
14
(171)
 
(51)
Net cash used in operating activities 
 
(171)
 
(51)
Investing activities:
 
 
 
 
Acquisition of subsidiaries, associates and joint ventures                                                                                  
 
(6)
 
-
Proceeds from sale of investment properties 
 
-
 
1
Acquisition of property, plant and equipment 
8
(13)
 
(7)
Proceeds from sale of farmlands 
 
71
 
-
Purchase of investment in financial assets 
 
(210)
 
(32)
Proceeds from disposals of investments in financial assets 
 
218
 
39
Loans granted to subsidiaries, associates and joint ventures 
 
-
 
(3)
Loans repayments received from subsidiaries, associates and joint ventures 
 
10
 
12
Dividends received 
 
1
 
-
Net cash generated from investing activities 
 
71
 
10
Financing activities:
 
 
 
 
Proceeds from issuance of NCN 
 
-
 
390
Repayment of NCN 
 
(187)
 
(59)
Repurchase of convertible notes 
 
(144)
 
-
Proceeds from borrowings 
 
608
 
-
Repayment of borrowings                                                                                  
 
(106)
 
(199)
Repayment of derivative financial instruments 
 
-
 
(13)
Proceeds from derivative financial instruments 
 
14
 
-
Repayment of borrowings from subsidiaries, associates and joint ventures
 
(6)
 
-
Interest paid                                                                                  
 
(74)
 
(71)
Net cash flows generated from financing activities 
 
105
 
48
Net increase in cash and cash equivalents 
 
5
 
7
Cash and cash equivalents at beginning of the period 
14
11
 
18
Cash and cash equivalents at the end of the period                                                                                  
 
16
 
25
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
 
 
Eduardo S. Elsztain
President
 
 
 
 
 
                                                            )
 
 
 
87
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements
 (All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated) Free translation from the original prepared in Spanish for publication in Argentina
 
 
1.
General information
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria (“Cresud” or the “Company”) was founded in 1936 as a subsidiary of Credit Foncier, a Belgian company primarily engaged in providing rural and urban loans in Argentina and administering real estate holdings foreclosed by Credit Foncier. Credit Foncier was liquidated in 1959, and as part of such liquidation, the shares of Cresud were distributed to Credit Foncier’s shareholders. From the 1960s through the end of the 1970s, the business of Cresud shifted exclusively to agricultural activities.
 
Cresud is a company organized and domiciled in the Republic of Argentina. The address of its registered office is Moreno 877, 23rd Floor, Buenos Aires, Argentina.
 
These Unaudited Condensed Interim Separate Financial Statements have been approved for issue by the Board of Directors on November 11, 2016.
 
2.
Basis of preparation of the Unaudited Condensed Interim Separate Financial Statements
 
2.1.
Basis of preparation
 
These Unaudited Condensed Interim Separate Financial Statements of the Company have been prepared in accordance with International Financial Reporting Standards issued by the International Accounting Standards Board (IASB).
 
On April 1, 2016, the Argentine Federation of Professional Councils of Economic Science ("FAPCE", as per its Spanish acronym) approved Technical Resolution N° 43, which amends Technical Resolution N° 26, for fiscal years starting on January 1, 2016. Such Technical Resolution N° 43 provides that entities that file financial statements in accordance with the IFRSs, are expected to do it integrally and without modifications and that investments in subsidiaries, joint ventures and associates are to be accounted under the equity method in the separate financial statements, as established by IFRS, pursuant to the amendment established by the IASB to IAS 27 in August 2014. Thus, valuation at cost or fair value (which are additional measurements) is not permitted for these types of investments. Before such amendment, Technical Resolution N° 26 did not require an integral adoption of IFRS in separate financial statements, since the equity method was not a valuation option for such investments.
 
The Company has adopted Technical Resolution N° 43 for this fiscal year ending on June 30, 2017. As a result, these individual condensed interim financial statements are the first to be prepared in accordance with the IFRS; its transition date is July 1, 2015 and, therefore, the provisions of IRFS 1 “First-Time Adoption of International Financial Reporting Standards” should be applied as of that date.
 
88
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
2.
Basis of preparation of the Unaudited Condensed Interim Separate Financial Statements (Continued)
 
IFRS 1 mandatorily establishes that an entity must apply the requirements of IFRS 10 “Consolidated financial statements” for accounting of changes in a parent’s ownership interest in a subsidiary that do not result in a loss of control prospectively. Under IFRS, the Company accounts for acquisitions and disposals of non-controlling interests that do not result in change of control as business combinations. The Group did not restate these acquisitions and disposals prior to transition date.
 
Furthermore, IFRS 1 also provides that, where a first time IFRS adopter entity decides to account for investments in subsidiaries under the equity method in accordance with IAS 28, the entity should apply the exemption for business combinations conducted before the transition date. This exemption involves applying IFRS 3 “Business Combinations” on a prospective basis to business combinations conducted after the transition date. Business combinations occurring prior to the transition date have not been restated.
 
The other compulsory and optional exceptions of IFRS 1 have not been applied, as these are not relevant to the Group.
 
Below there is a comparison between shareholders’ equity computed under the previous standards and in accordance with IFRS 1 as of July 1, 2015.
 
 
07.01.15
Shareholders’ equity under Technical Resolution N° 26 
1,956
Acquisition of non-controlling interest 
  (54)
Retained earnings recognition 
54
Adjustment due to change to accounting standards (a) 
4
Shareholders' equity under IFRS 
1,960
(a)
Include adjustment due to change to accounting standards (see Note 2.2.1 to the unaudited condensed interim consolidated financial statements).
 
Amounts as of June 30, 2016 and September 30, 2015, which are disclosed for comparative purposes have been modified in order to present the mentioned adjustments. The notes below include a reconciliation of shareholders’ equity figures of condensed interim separate financial statements prepared in accordance with the Technical Resolution N° 26 on the closing date of the comparative period and the statement of income and other comprehensive income figures for the three-month period ended September 30, 2015 and those presented in accordance with IFRS in these unaudited condensed interim separate financial statements, as well as the effects of the adjustments to cash flow.
 
The Unaudited Condensed Interim Separate Financial Statements of the Company for the three-month periods ended September 30, 2016 have been prepared in accordance with IAS 34 "Interim Financial Reporting".
 
 
89
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
2.
Basis of preparation of the Unaudited Condensed Interim Separate Financial Statements (Continued)
 
2.2.
Reconciliations of Technical Resolution N° 26 to IFRS
 
The notes below include a reconciliation of shareholders' equity prepared in accordance with Technical Resolution N° 26 and those presented in accordance with IFRS as of June 30, 2016 and September 30, 2015, and the reconciliations of net income and cash flows for the year ended June 30, 2016 and for the three-month period ended September 30, 2015. The reconciliations included below were prepared based on the IFRS standards that are estimated to be applicable for the Company for the financial statements as of and for the year ended June 30, 2017. The items and amounts in the reconciliations included below are subject to change and should only be deemed final when the consolidated financial statements prepared under IFRS for the first time as of and for the year ended June 30, 2013 are issued.
 
The items and amounts included in the reconciliations could be modified to the extent that, when preparing financial statements as of and for the year ended June 30, 2017, applicable standards are different.
 
The first reconciliation provides an overview of the impact on equity, at September 30, 2015 and June 30, 2016 (Note 2.2.1). The second reconciliation provides an overview of the impact on income for the period ended as of September 30, 2015 and for the fiscal year ended as of June 30, 2016 (Note 2.2.2). The mentioned reconciliations do not have impact on other comprehensive income nor the statements of cash flows.
 
2.2.1
Summary of equity
 
 
 
06.30.16
 
09.30.15
Shareholders’ equity under Technical Resolution N° 26
 
1,021
 
1,550
Investments in subsidiaries, associates and joint ventures
(a)
3
 
15
Shareholders' equity under IFRS 
 
1,024
 
1,565
 
2.2.2            
Summary of profit / (loss)
 
 
 
09.30.15
Net comprehensive loss under Technical Resolution N° 26
 
(292)
Investments in subsidiaries, associates and joint ventures
(a)
4
Loss under IFRS 
 
(288)
 
(a) 
Include adjustment due to change to accounting standards (see Note 2.2.1 to the unaudited condensed interim consolidated financial statements).
 
 
90
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
2.
Basis of preparation of the Unaudited Condensed Interim Separate Financial Statements (Continued)
 
2.2.3
Explanation of the transition to IFRS
 
Technical Resolution N° 26 – The Company accounts for investments in subsidiaries under the equity method including any adjustment in the consolidated financial statements, so that the equity and income corresponding to the majority interest resulting from consolidated financial statements filed together with separate financial statements are the same in both sets of financial statements.
 
IFRS - Investments in entities in which the Company exercises control, are accounted for under the equity method. Under this method, the investment is recorded at original cost and periodically increased (decreased) by the investor's proportionate share of earnings (losses) and other comprehensive income of the subsidiary and decreased by all dividends received from the subsidiary.
 
In accordance with IFRS 28, paragraph 27, the interest in the investee is computed based on the consolidated financial statements of such investee after any adjustment related to unification of accounting criteria, without regard to any interest that the investee may have in other entities. As a result, the company has recognized its direct interest related to investments in subsidiaries, associates and companies under joint control, based on the consolidated financial statements of such companies.
 
Below is an outline of the adjustments recorded as explained above in relation to transactions affecting the non-controlling interest reserve of its subsidiaries, associates and entities under joint control where the company holds a direct interest:
 
Acquisition of additional interests in controlled companies: the acquisition price in excess of the book value of the subsidiary is recorded as in increase in assets.
Sale of interest in controlling companies where control is not lost: the difference between the sale price charged for the shares and the book value is recorded in the statement of income.
Dilution of interest, other shareholders: the result caused by the interest dilution has been recorded in the statement of income.
 
The non-controlling interest reserve set up before July 1, 2015 has been reclassified under retained earnings.
 
 
91
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
2.
Basis of preparation of the Unaudited Condensed Interim Separate Financial Statements (Continued)
 
2.3.
Significant accounting policies
 
The accounting policies applied in the preparation of these Unaudited Condensed Interim Financial Statements are consistent with those applied in the annual financial statements as of June 30, 2016, except for the changes generated by implementation of Technical Resolution N° 43, as described in Note 2.1.
 
2.4.
Use of estimates
 
The preparation of financial statements at a certain date requires the Management to make estimations and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Future results might differ from the estimates and evaluations made at the date of preparation of these Unaudited Interim Condensed Separate Financial Statements.
 
In the preparation of these Unaudited Condensed Interim Separate Financial Statements, the significant judgments made by Management in applying the Company’s accounting policies and the main sources of uncertainty were the same applied by the Company in the preparation of the annual separate financial statements for the fiscal year ended June 30, 2016, except for changes in provisions for income tax, for legal claims and for doubtful accounts.
 
3.
Seasonal effects on operations
 
The operations of the Company are also subject to seasonal effects. The harvests and sale of grains (corn, soybean and sunflower) generally take place between January and September every year. Wheat is generally harvested between November and February every year. However, milk production is generally larger during the second quarter, when conditions are more favorable. As a result, there may be material fluctuations in the agricultural business results each quarter.
 
4.
Acquisitions and disposals
 
See summary of acquisitions and additional disposals of the Company for the three-month period ended September 30, 2016 in Note 4 to Unaudited Condensed Interim Consolidated Financial Statements.
 
 
92
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
5.
Financial risk management and fair value estimates
 
5.1.                      
Financial risk
 
The Company’s activities are exposed to several financial risks, market risk (including exchange rate risk, interest rate risk and price risk), credit risk, liquidity risk and capital risk.
 
The Unaudited Condensed Interim Separate Financial Statements do not include all the information and disclosures of the risk management, so they should be read together with the annual separate financial statements as of June 30, 2016. There have been no significant changes in the risk management or risk management policies applied by the Company since the fiscal year-end.
 
5.2.            
Fair value estimates
 
Since June 30, 2016, to the balance sheet date, there have been no significant changes in business or economic circumstances affecting the fair value of the Company's financial assets, liabilities or biological assets (either measured at fair value or amortized cost). Nor there have been transfers between the several hierarchies used in estimating the fair value of the Company’s financial instruments, or reclassifications among their respective categories.
 
6.
Information about principal subsidiaries, associates and joint ventures
 
The Company conducts its business through several subsidiaries, associates and joint ventures.
 
As mentioned in Note 1 to the Consolidated Financial Statements as of June 30, 2016, on October 11, 2015 IRSA acquired control over IDBD. This Israeli company is one of the largest and most significant conglomerates of Israel, which takes part in many markets and sectors of the industry. Factors namely (i) IDBD’s current financial position and need for financing to honor its financial liabilities and other commitments, (ii) the renegotiation underway with financial creditors, and (iii) the term set by Israel’s governmental authorities to sell the equity interest in Clal and the potential effects of such sale, in particular, on its market value, raise significant uncertainties as to IDBD’s capacity to continue as a going-concern.
 
 
93
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
6.
Information about principal subsidiaries, associates and joint ventures (Continued)
 
Set out below are the changes in Company’s investment in subsidiaries, associates and joint ventures for the three-month period ended September 30, 2016 and for the fiscal year ended June 30, 2016:
 
 
September 30,
 2016
 
June 30,
2016
Beginning of the period / year adjusted 
2,560
 
2,881
Effect of merger with Agromanagers S.A. 
1
 
-
Acquisition of subsidiaries and associates (i) 
(179)
 
66
Capital contribution 
-
 
127
Disposal of interest in subsidiaries 
-
 
(22)
Share of loss profit 
(368)
 
(795)
Other comprehensive profit / (loss) from share of changes in subsidiaries’ equity
10
 
(30)
Currency translation adjustment 
330
 
345
Equity-settled compensation 
2
 
10
Dividends distributed 
(10)
 
(55)
Reimbursement of expired dividends 
-
 
6
Intergroup transactions  
-
 
3
Share of changes in subsidiaries’ equity 
-
 
24
End of the period / year (ii) 
2,346
 
2,560
 
(i)   
Includes the effect of changes in subsidiaries as consequence of repurchase of equity interest.
(ii)
Include a balance of Ps. (6) and Ps. (3) reflecting interests in companies with negative equity as of September 30, 2016 and June 30, 2016, respectively, which is reclassified to “Provisions” (see Note 17).
 
See changes in Company’s investment in associates and joint ventures for the three-month period ended September 30, 2016 and for the year ended June 30, 2016 in Notes 8 and 9 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 94
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
6.
Information about principal subsidiaries, associates and joint ventures (Continued)
 
Issuer and type
of securities
Class
Amount
Value recorded as of 09.30.16
Value recorded as of 06.30.16
Market value as of 09.30.16
Issuer's information
Interest in common stock
Main activity
Place of business / country of incorporation
Last financial statement issued
Common stock (nominal value)
Income (loss) for the period
Shareholders' equity  
Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
Brasilagro
Shares
23,150,050
1,212
1,008
Rs. 11.03
Agricultural
Brazil
875
9
2,856
40.94%
 
Higher value
 
83
83
 
 
 
 
 
 
 
 
Goodwill
 
12
10
 
 
 
 
 
 
 
 
  Intergroup transactions
 
(1)
(1)
 
 
 
 
 
 
 
 
 
 
1,306
1,100
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agropecuaria Santa Cruz de la Sierra S.A.
Shares
1,351,949,253
525
518
Not publicly
Agricultural
Uruguay
263
(1)
367
100.00%
(formerly Doneldon S.A.)
  Intergroup transactions
 
(158)
(158)
traded
 
 
 
 
 
 
 
 
 
367
360
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Futuros y Opciones.Com S.A.
Shares
1,632,105
51
31
Not publicly traded
Brokerage
Argentina
2
49
85
59.59%
 
 
 
51
31
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amauta Agro S.A. (formerly
Shares
220,000
1
1
Not publicly traded
Brokerage
Argentina
23
1
26
2.20%
Fyo Trading S.A. which changed its legal name)
 
 
1
1
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Helmir S.A.
Shares
548,347,685
352
342
Not publicly traded
Investment
Uruguay
91
7
352
100.00%
 
 
 
352
342
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sociedad Anónima Carnes Pampeanas S.A.
Shares
30,000,432
25
52
Not publicly traded
Agroindustrial
Argentina
156
(27)
25
99.04%
 
 
 
25
52
 
 
 
 
 
 
 
 
 
95
 
 
 
6.
Information about principal subsidiaries, associates and joint ventures (Continued)
 
Issuer and type
of securities
Class
Amount
Value recorded as of 09.30.16
 Value recorded as of 06.30.16
Market value as of 09.30.16
Issuer's information
Interest in common stock
Main activity
Place of business /
country of incorporation
Last financial statement issued
Common stock (nominal value)
Income (loss) for the period
Shareholders' equity  
 
 
 
 
 
 
 
 
 
 
 
 
IRSA Inversiones y Representaciones
Shares
574,451,000
293
704
12.65
Real Estate
Argentina
575
(577)
463
63.38%
Sociedad Anónima
Intergroup transactions
 
(222)
(222)
 
 
 
 
 
 
 
 
Higher value
 
114
122
 
 
 
 
 
 
 
 
Goodwill
 
14
14
 
 
 
 
 
 
 
 
 
 
199
618
 
 
 
 
 
 
 
Total Subsidiaries
 
 
2,301
2,501
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Associates
 
 
 
 
 
 
 
 
 
 
 
Granos Olavarría S.A.
Shares
512,000
2
1
Not publicly traded
Warehousing and
Argentina
1
45
73
2.20%
 
 
 
2
1
 
Brokerage
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agromanagers S.A.
Shares
(i)
-
3
Not publicly traded
Investment
Argentina
2
1
5
(i)
 
Goodwill
 
-
1
 
 
 
 
 
 
 
 
 
 
-
4
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agrofy S.A.
Shares
45,230
(6)
(3)
Not publicly traded
Advertising
Argentina
-
(6)
(13)
45.23%
 
 
 
(6)
(3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agrouranga S.A.
Shares
8,511,960
38
43
Not publicly traded
Agricultural
Argentina
3
(13)
106
35.72%
 
Higher value
 
11
11
 
 
 
 
 
 
 
 
 
 
49
54
 
 
 
 
 
 
 
Total Associates
 
 
45
56
 
 
 
 
 
 
 
Total Investments in subsidiaries, associates and joint ventures as of 09.30.16
 
 
(*) 2,346
-
 
 
 
 
 
 
 
Total Investments in associates and joint ventures as of 06.30.16
 
 
-
(*) 2,560
 
 
 
 
 
 
 
(*) Includes a balance of Ps. (6) and Ps. (3) reflecting interests in companies with negative equity as of September 30, 2016 and June 30, 2016, respectively, which is reclassified to “Provisions” (Note 17).
(i) During September 2016 Agro Managers S.A. merged into the Company (see Note 27).
 
 96

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
7.
Investment properties
 
Changes in Company’s investment properties for the three-month period ended September 30, 2016 and for the fiscal year ended June 30, 2016 were as follows:
 
 
September 30,
 2016
 
June 30,
2016
Beginning of the period / year 
9
 
11
Additions 
-
 
1
Reclassification to property, plant and equipment 
(9)
 
(1)
Disposals 
-
 
(1)
Depreciation charges (i) 
-
 
(1)
End of the period / year 
-
 
9
Costs 
14
 
14
Accumulated depreciation 
(14)
 
(5)
Net book amount 
-
 
9
 
(i)
Depreciation charges of investment property were included in “Costs” in the Statement of Income (Note 23).
 
The following amounts have been recognized in the statement of income:
 
 
September 30,
 2016
 
September 30,
 2015
Rental and service income 
1
 
1
Direct operating expenses 
2
 
3
 
 97
 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
8.
Property, plant and equipment
 
Changes in Company’s property, plant and equipment ("PPE") for the three-month period ended September 30, 2016 and for the fiscal year ended June 30, 2016 were as follows:
 
 
Owner-occupied farmland (ii)
 
Others
 
Total
At June 30, 2015:
 
 
 
 
 
Costs 
504
 
42
 
546
Accumulated depreciation 
(52)
 
(23)
 
(75)
Net book amount 
452
 
19
 
471
Year ended June 30, 2016:
 
 
 
 
 
Opening net book amount 
452
 
19
 
471
Additions 
25
 
8
 
33
Reclassifications of investment properties
1
 
-
 
1
Depreciation charges (i) 
(12)
 
(5)
 
(17)
Closing net book amount 
466
 
22
 
488
At June 30, 2016:
 
 
 
 
 
Costs 
530
 
50
 
580
Accumulated depreciation 
(64)
 
(28)
 
(92)
Net book amount 
466
 
22
 
488
Period ended September 30, 2016
 
 
 
 
 
Opening net book amount 
466
 
22
 
488
Additions 
11
 
2
 
13
Reclassifications of investment properties
9
 
-
 
9
Disposals 
(15)
 
-
 
(15)
Depreciation charges (i) (Note 23) 
(3)
 
(1)
 
(4)
Closing net book amount 
468
 
23
 
491
At September 30, 2016:
 
 
 
 
 
Costs 
535
 
52
 
587
Accumulated depreciation 
(67)
 
(29)
 
(96)
Net book amount 
468
 
23
 
491
 
(i)
For the three-month period ended September 30, 2016, the depreciation expense of property, plant and equipment has been charged as follows: Ps. 3 under the line item “Cost” in the Statement of Income. For the fiscal year ended June 30, 2016, the depreciation expense of property, plant and equipment has been charged as follows: Ps. 16 under the line item “Cost” in the Statement of Income.
(ii)
Includes farms, buildings and facilities of farmlands properties.
 
 98
 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
9.
Intangible assets
 
Changes in the Company’s intangible assets for the three-month period ended as of September 30, 2016 and for the year ended as of June 30, 2016 were as follows:
 
 
Computer software
 
Rights of use
 
Total
Net book amount as of June 30, 2015 
1
 
17
 
18
Amortization charges (i) 
-
 
(1)
 
(1)
Net book amount as of June 30, 2016 
1
 
16
 
17
Costs 
1
 
20
 
21
Accumulated depreciation 
-
 
(4)
 
(4)
Net book amount as of June 30, 2016 
1
 
16
 
17
Amortization charges (i) 
-
 
-
 
-
Net book amount as of September 30, 2016
1
 
16
 
17
Costs 
1
 
20
 
21
Accumulated depreciation 
-
 
(4)
 
(4)
Net book amount as of September 30, 2016
1
 
16
 
17
 
(i)
Amortization charges are included in “General and administrative expenses” in the statement of income. There is no impairment charges for any of the periods presented.
 
10.
Biological assets
 
Changes of the Company’s biological assets for the three-month period ended as of September 30, 2016 and for the year ended as of June 30, 2016 were as follows:
 
 
September 30,
 2016
 
June 30,
2016
Beginning of the period / year 
919
 
459
Increase due to purchases 
12
 
12
Initial recognition and changes in the fair value of biological assets 
218
 
1,110
Decrease due to harvest 
(430)
 
(522)
Decrease due to sales 
(47)
 
(137)
Decrease due to consumption 
-
 
(3)
End of the period / year 
672
 
919
 
 
 99
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
10.
Biological assets (Continued)
 
The following tables present the Company’s biological assets that are measured at fair value as of September 30, 2016 and June 30, 2016 and their allocation to the fair value hierarchy:
 
 
 
September 30, 2016
 
Classification
Level 1
 
Level 2
 
Level 3
 
Total
Dairy cattle 
Production
-
 
51
 
-
 
51
Breeding cattle 
Production
-
 
462
 
-
 
462
Other cattle 
Production
-
 
10
 
-
 
10
Other biological assets (i) 
Production
6
 
-
 
-
 
6
Total biological assets non-current
 
6
 
523
 
-
 
529
 
 
 
 
 
 
 
 
 
Breeding cattle 
Production
-
 
61
 
-
 
61
Crops fields 
Production
78
 
-
 
4
 
82
Total biological assets current                                                    
 
78
 
61
 
4
 
143
Total biological assets                                                    
 
84
 
584
 
4
 
672
 
 
 
June 30, 2016
 
Classification
Level 1
 
Level 2
 
Level 3
 
Total
Dairy cattle 
Production
-
 
49
 
-
 
49
Breeding cattle 
Production
-
 
413
 
-
 
413
Other cattle 
Production
-
 
9
 
-
 
9
Other biological assets (i) 
Production
6
 
-
 
-
 
6
Total biological assets non-current
 
6
 
471
 
-
 
477
 
 
 
 
 
 
 
 
 
Breeding cattle 
Production
-
 
75
 
-
 
75
Other cattle 
Production
-
 
1
 
-
 
1
Crops fields 
Production
10
 
-
 
356
 
366
Total biological assets current                                                    
 
10
 
76
 
356
 
442
Total biological assets                                                    
 
16
 
547
 
356
 
919
 
(i)
Biological assets that have no significant growth, valued at cost, since it is considered that this value is similar to fair value.
 100
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
10.
Biological assets (Continued)
 
The following table presents the changes in Level 3 biological assets for the three-month period ended September 30, 2016 and for the year ended June 30, 2016:
 
 
Crop fields with significant biological growth
As of June 30, 2015 
40
Initial recognition and changes in the fair value of biological assets 
838
Decrease due to harvest 
(522)
As of June 30, 2016 
356
Initial recognition and changes in the fair value of biological assets 
78
Decrease due to harvest 
(430)
As of September 30, 2016 
4
 
When no quoted prices in an active market are available, values are based on recognized valuation methods. The company uses a range of valuation models for the measurement of Level 2 and Level 3 biological assets. The following table presents models and main parameters:
 
Level 2
 
Description
 
Pricing model
 
Parameters
 
Cattle
 
Comparable market prices
 
Price per livestock head/kg and per category
 
 
Level 3
 
Description
 
Model
 
Parameters
 
Ranges / Values
 
Unit of measurement
Corn
 
Discounted cash flows
 
Yields
 
6.00 – 9.81
 
Tn/ha
 
 
Future sale prices
 
2,396 – 2,474
 
Ps./Tn
 
 
Selling expenses
 
408 – 689
 
Ps./Tn
 
 
Operating cost
 
3,445 – 3,534
 
Ps./ha
Wheat
 
Discounted cash flows
 
Yields
 
0.6 – 0.6
 
Tn/ha
 
 
Future sale prices
 
2,267 – 2,267
 
Ps./Tn
 
 
Selling expenses
 
1,035 – 1,035
 
Ps./Tn
 
 
Operating cost
 
2,577 – 2,577
 
Ps./ha
 
 
 101

 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
10.
Biological assets (Continued)
 
During the three-month period ended September 30, 2016 and the year ended June 30, 2016 there have been no transfers between the several tiers used in estimating the fair value of the Company’s biological assets, or reclassifications among their respective categories.
 
See information on valuation processes used by the entity and on the sensitivity of fair value valuation to changes in material non-observable input data in Note 5 to the consolidated financial statements as of June 30, 2016.
 
As of September 30, 2016 and June 30, 2016, the better and maximum use of biological assets shall not significantly differ from the current use.
 
11.
Inventories
 
Breakdown of Company’s inventories as of September 30, 2016 and June 30, 2016 are as follows:
 
 
September 30,
 2016
 
June 30,
2016
Current
 
 
 
Crops 
332
 
290
Materials and inputs 
146
 
93
Seeds and fodders 
114
 
108
Total inventories 
592
 
491
 
As of September 30, 2016 and June 30, 2016 the cost of inventories recognized as expense amounted to Ps. 298 and Ps. 649, respectively and they have been included in “Costs”.
 
12.
Financial instruments by category
 
Determining fair values
 
See determination of the fair value of the Company's financial instruments in Note 16 to the Annual Consolidated Financial Statements as of June 30, 2016.
 
 102
 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
12.
Financial instruments by category (Continued)
 
The following tables present the Company’s financial assets and financial liabilities that are measured at fair value as of September 30, 2016 and June 30, 2016 and their allocation to the fair value hierarchy:
 
 
Financial assets at amortized cost
 
Financial assets at fair value through
profit or loss
 
Subtotal financial assets
 
Non-financial assets
 
Total
September 30, 2016
 
 
Level 1
Level 2
Level 3
 
 
 
 
 
 
Assets as per statement of financial position
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the provision for trade and other receivables) (Note 13)
413
 
-
-
-
 
413
 
147
 
560
Investment in financial assets:
 
 
 
 
 
 
 
 
 
 
 
 - Government bonds                                               
-
 
16
-
-
 
16
 
-
 
16
Derivative financial instruments:
 
 
 
 
 
 
 
 
 
 
 
 - Crops future contracts                                               
-
 
6
-
-
 
6
 
-
 
6
Cash and cash equivalents (Note 14):
 
 
 
 
 
 
 
 
 
 
 
 - Cash on hand and at bank                                               
13
 
-
-
-
 
13
 
-
 
13
 - Mutual funds                                               
-
 
3
-
-
 
3
 
-
 
3
Total                                               
426
 
25
-
-
 
451
 
147
 
598
 
 
Financial
liabilities at amortized cost
 
Financial liabilities
at fair value
 
Subtotal financial liabilities
 
Non-financial liabilities
 
Total
Liabilities as per statement of financial position
 
 
Level 1
Level 2
Level 3
 
 
 
 
 
 
Trade and other payables (Note 15)                                               
283
 
-
-
-
 
283
 
39
 
322
Borrowings (excluding finance lease liabilities) (Note 18)
4,528
 
-
-
-
 
4,528
 
-
 
4,528
Total                                               
4,811
 
-
-
-
 
4,811
 
39
 
4,850
 
 
Financial assets at amortized cost
 
Financial assets at fair value through
profit or loss
 
Subtotal financial assets
 
Non-financial assets
 
Total
June 30, 2016
 
 
Level 1
Level 2
Level 3
 
 
 
 
 
 
Assets as per statement of financial position
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the provision for trade and other receivables) (Note 13)
288
 
-
-
-
 
288
 
108
 
396
Investment in financial assets:
 
 
 
 
 
 
 
 
 
 
 
 - Mutual funds                                               
-
 
15
-
-
 
15
 
-
 
15
 - Government bonds                                               
-
 
7
-
-
 
7
 
-
 
7
Derivative financial instruments:
 
 
 
 
 
 
 
 
 
 
 
 - Foreign-currency contracts                                               
-
 
-
15
-
 
15
 
-
 
15
Cash and cash equivalents (Note 14):
 
 
 
 
 
 
 
 
 
 
 
 - Cash on hand and at bank                                               
8
 
-
-
-
 
8
 
-
 
8
 - Mutual funds                                               
-
 
3
-
-
 
3
 
-
 
3
Total                                               
296
 
25
15
-
 
336
 
108
 
444
 
 103
 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
12.
Financial instruments by category (Continued)
 
 
Financial
liabilities at amortized cost
 
Financial liabilities
at fair value
 
Subtotal financial liabilities
 
Non-financial liabilities
 
Total
Liabilities as per statement of financial position
 
 
Level 1
Level 2
Level 3
 
 
 
 
 
 
Trade and other payables (Note 15)                                               
291
 
-
-
-
 
291
 
15
 
306
Borrowings (excluding finance lease liabilities) (Note 18)
4,316
 
-
-
-
 
4,316
 
-
 
4,316
Derivative financial instruments:
 
 
 
 
 
 
 
 
 
 
 
 - Foreign-currency contracts                                               
-
 
9
-
-
 
9
 
-
 
9
 - Crops futures 
-
 
14
-
-
 
14
 
-
 
14
Total                                               
4,607
 
23
-
-
 
4,630
 
15
 
4,645
 
When no quoted prices in an active market are available, fair values (particularly with derivatives) are based on recognized valuation methods. The Company uses a range of valuation models for the measurement of Level 2 and Level 3 instruments, details of which may be obtained from Note 16 to the annual consolidated financial statements as of June 30, 2016.
 
13.
Trade and other receivables
 
Breakdown of the Company’s trade and other receivables as of September 30, 2016 and June 30, 2016 are as follows:
 
 
September 30,
 2016
 
June 30,
2016
Current
 
 
 
Receivables from sale of agricultural products and services
157
 
68
Deferred checks received 
1
 
-
Debtors under legal proceedings 
9
 
9
Less: allowance for doubtful accounts 
(8)
 
(8)
Total current trade receivables 
159
 
69
Prepayments 
74
 
43
Tax credits 
67
 
60
Loans 
5
 
5
Advance payments 
6
 
5
Others 
15
 
7
Total current other receivables 
167
 
120
Related parties (Note 28) 
226
 
199
Total current trade and other receivables 
552
 
388
Total trade and other receivables 
552
 
388
 
 104
 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
13.
Trade and other receivables (Continued)
 
The fair value of current trade and other receivables approximate their respective carrying amounts because, due to their short-term nature, as the impact of discounting is not considered significant. Fair values are based on discounted cash flows (Level 2 of fair value hierarchy).
 
The carrying amounts of the Company’s trade and other receivables denominated in foreign currencies are detailed in Note 31.
 
Trade receivables are generally presented in the statement of financial position net of allowances for doubtful receivables. Impairment policies and procedures by type of receivables are discussed in detail in Note 2.16 to the Consolidated Financial Statements as of June 30, 2016.
 
Movements on the Company’s allowance for doubtful accounts are as follows:
 
 
September 30,
 2016
 
June 30,
2016
Beginning of the period / year 
8
 
8
Charges 
-
 
-
End of the period / year 
8
 
8
 
The addition and release of allowance for doubtful accounts have been included in “Selling expenses” in the statement of income (Note 23). Amounts charged to the provision account are generally written off when there is no expectation of recovering additional cash.
 
14.
Cash flow information
 
The following table shows the amounts of cash and cash equivalents as of September 30, 2016 and June 30, 2016:
 
 
September 30,
 2016
 
June 30,
2016
Cash on hand and at banks 
13
 
8
Mutual funds 
3
 
3
Total cash and cash equivalents 
16
 
11
 
 105
 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
14. 
Cash flow information (Continued)
 
Following is a detailed description of cash flows used in the Company’s operations for the three-month periods ended as of September 30, 2016 and 2015:
 
 
September 30,
 2016
 
September 30,
 2015
Loss for the period 
(487)
 
(288)
Adjustments for:
 
 
 
Income tax expense 
(64)
 
(73)
Depreciation and amortization 
4
 
5
Gain from disposal of farmlands 
(73)
 
-
Share based payments 
1
 
1
Unrealized gain from derivative financial instruments of commodities
(18)
 
(2)
(Gain) / Loss from derivative financial instruments (except commodities)
(8)
 
5
Changes in fair value of financial assets at fair value through profit or loss
(1)
 
(2)
Accrued interest, net 
65
 
73
Unrealized initial recognition and changes in the fair value of biological assets
(132)
 
(40)
Changes in the net realizable value of agricultural produce after harvest
92
 
8
Provisions 
45
 
4
Gain from repurchase of Non-convertible Notes 
(16)
 
-
Share of loss of subsidiaries, associates and joint ventures 
368
 
149
Unrealized foreign exchange loss, net 
63
 
73
Changes in operating assets and liabilities:
 
 
 
Decrease in biological assets 
378
 
63
(Increase) / Decrease in inventories 
(193)
 
8
Increase in trade and other receivables 
(139)
 
(16)
Increase in derivative financial instruments 
(1)
 
-
Increase in trade and other payables 
(24)
 
(1)
Decrease in payroll and social security liabilities 
(31)
 
(18)
Net cash used in operating activities before income tax paid
(171)
 
(51)
 
The following table shows a detail of non-cash transactions occurred in the three-month periods ended as of September 30, 2016 and 2015:
 
 
09.30.16
 
09.30.15
Non-cash activities
 
 
 
Dividends not collected 
(10)
 
(2)
Decrease of interest in subsidiaries, associates and joint venture by exchange differences on translating foreign operations
(330)
 
107
Increase of interest in subsidiaries, associates and joint ventures through a decrease in trade and other receivables
-
 
(36)
Increase of interest in subsidiaries, associates and joint ventures through reserve for share-based compensation
2
 
-
Increase in trade and other receivables through a decrease in property, plant and equipment
(15)
 
-
Reserve for share-based payments 
-
 
3
Stock plan granted 
-
 
(3)
 
 106
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
15.
Trade and other payables
 
The detail of the Company’s trade and other payables as of September 30, 2016 and June 30, 2016 are as follows:
 
 
September 30,
 2016
 
June 30,
2016
Non-current
 
 
 
Tax on shareholders’ personal assets 
-
 
1
Total non-current other payables 
-
 
1
Total non-current trade and other payables 
-
 
1
Current
 
 
 
Trade payables 
94
 
124
Provisions 
161
 
136
Sales, rent and services payments received in advance 
16
 
4
Total current trade payables 
271
 
264
Taxes payable 
23
 
10
Total current other payables 
23
 
10
Related parties (Note 28) 
29
 
31
Total current trade and other payables 
323
 
305
Total trade and other payables 
323
 
306
 
The fair value of trade and other payables approximate their respective carrying amounts due to their short-term nature, as the impact of discounting is considered as not significant. Fair values are based on discounted cash flows (Level 2 of fair value hierarchy).
 
Book value of trade and other payables denominated in foreign currencies are detailed in Note 31.
 
16.
Payroll and social security liabilities
 
The detail of the Company’s salaries and social security liabilities as of September 30, 2016 and June 30, 2016 are as follows:
 
 
September 30,
 2016
 
June 30,
2016
Provision for vacations and bonuses 
32
 
75
Social security payable 
22
 
10
Total payroll and social security liabilities 
54
 
85
 
 
 107
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
17.
Provisions
 
The table below shows the movements in Company's provisions categorized by type of provision:
 
 
Labor and tax claims and other claims
 
Investments in subsidiaries, associates and joint ventures (i)
 
Total
As of June 30, 2015 
4
 
8
 
12
Additions 
3
 
3
 
6
Used during period 
-
 
(8)
 
(8)
As of June 30, 2016 
7
 
3
 
10
Additions 
1
 
3
 
4
Reclassification to be recovered 
3
 
-
 
3
As of September 30, 2016 
11
 
6
 
17
(i) Corresponds to equity interests in subsidiaries, associates and joint ventures with negative equity.
 
The analysis of total provisions is as follows:
 
 
September 30,
 2016
 
June 30,
2016
Non-current 
17
 
10
 
17
 
10
 
18.
Borrowings
 
The detail of the Company’s borrowings as of September 30, 2016 and June 30, 2016 were as follows:
 
 
September 30,
 2016
 
June 30,
2016
Non-current
 
 
 
Non-convertible notes 
2,865
 
2,975
Bank loans and others 
782
 
175
Non-current borrowings 
3,647
 
3,150
 
Current
 
 
 
Non-convertible notes 
492
 
676
Bank loans and others 
360
 
376
Bank overdrafts 
29
 
114
Current borrowings 
881
 
1,166
Total borrowings 
4,528
 
4,316
 108
 
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
18.
Borrowings (Continued)
 
 
 
 
 
 
 
 
 
 
 
 
Value as of
 
Secured / unsecured
 
Currency
 
Fixed / Floating
 
Effective
interest rate %
 
 Nominal value
(in million)
 
September 30,
2016
 
June 30,
2016
Non-current
 
 
 
 
 
 
 
 
 
 
 
 
 
CRESUD NCN Class XIV due 2018 (i)                                              
Unsecured
 
US$
 
Fixed
 
1.50 %
 
32
 
465
 
481
CRESUD NCN Class XVI due 2018 (ii)                                              
Unsecured
 
US$
 
Fixed
 
1.50 %
 
109
 
1,556
 
1,649
CRESUD NCN Class XVIII due 2019 (iii)
Unsecured
 
US$
 
Fixed
 
4.00%
 
34
 
502
 
510
CRESUD NCN Class XXII due 2019 (v)                                              
Unsecured
 
US$
 
Fixed
 
4.00%
 
22
 
342
 
335
Loan from Banco Ciudad                                              
Unsecured
 
US$
 
Floating
 
Libor + 300 bps or 6% (the higher)
 
15
 
175
 
172
Loan from Banco Río                                              
Unsecured
 
US$
 
Fixed
 
5.60%
 
40
 
607
 
-
Loan from Banco de La Pampa                                              
Unsecured
 
Ps.
 
Floating
 
Rate Survey PF 30-59 days
 
20
 
-
 
3
Non-current borrowings                                              
 
 
 
 
 
 
 
 
 
 
3,647
 
3,150
 
 
 
 
 
 
 
 
 
 
 
 
Value as of
 
Secured / unsecured
 
Currency
 
Fixed / Floating
 
Effective
interest rate %
 
Nominal value
(in million)
 
September 30,
2016
 
June 30,
2016
Current
 
 
 
 
 
 
 
 
 
 
 
 
 
CRESUD NCN Class XVI due 2018 (ii)                                              
Unsecured
 
US$
 
Fixed
 
1.50 %
 
109
 
10
 
10
CRESUD NCN Class XVIII due 2019 (iii)
Unsecured
 
US$
 
Fixed
 
4.00%
 
34
 
3
 
2
CRESUD NCN Class XIX due 2016                                              
Unsecured
 
Ps.
 
Floating
 
Badlar + 250 bps
 
187
 
-
 
189
CRESUD NCN Class XX due 2017 (iv)                                              
Unsecured
 
US$
 
Fixed
 
2.50%
 
18
 
281
 
278
CRESUD NCN Class XXI due 2017                                              
Unsecured
 
Ps.
 
Floating
 
Badlar + 375 bps
 
192
 
199
 
197
CRESUD NCN Class XXII due 2019                                              
Unsecured
 
US$
 
Fixed
 
4%
 
22
 
(1)
 
-
Loan from Banco Ciudad                                              
Unsecured
 
US$
 
Floating
 
Libor + 300 bps or 6% (the higher)
 
15
 
26
 
28
Loan from Banco de La Pampa                                              
Unsecured
 
Ps.
 
Floating
 
Rate Survey PF 30-59 days
 
20
 
7
 
7
Loan from Banco de la Provincia de Buenos Aires
Unsecured
 
Ps.
 
Fixed
 
15.01%
 
24
 
234
 
17
Loan from Banco de la Provincia de Buenos Aires
Unsecured
 
US$
 
Fixed
 
3.50%
 
15
 
-
 
225
Loans from Banco Río                                              
Unsecured
 
US$
 
Fixed
 
5.60%
 
40
 
(3)
 
-
Related parties borrowings (Note 28)                                              
Unsecured
 
US$
 
Fixed
 
4.21%
 
5
 
96
 
99
Bank overdrafts                                              
Unsecured
 
Ps.
 
Fixed
 
29.17%
 
-
 
29
 
114
Current borrowings                                              
 
 
 
 
 
 
 
 
 
 
881
 
1,166
Total borrowings                                              
 
 
 
 
 
 
 
 
 
 
4,528
 
4,316
 
(i)
Includes an outstanding balance of Ps. 29 and Ps. 28 with ERSA, as of 09.30.16 and 06.30.16, respectively.
(ii)
Includes an outstanding balance of Ps, 12, Ps. 135 and Ps. 16 with ERSA, IRSA CP and PAMSA, respectively, as of 09.30.16. Includes an outstanding balance of Ps. 12, Ps. 133 and Ps. 16 with ERSA, IRSA CP and PAMSA, respectively, as of 06.30.16.
(iii)
Includes an outstanding balance of Ps. 8 and Ps. 8 with IRSA CP as of 09.30.16 and 06.30.16, respectively.
(iv)
Includes an outstanding balance of Ps. 35, Ps. 21, Ps. 96 and Ps. 100 with ERSA, IRSA CP, Helmir and PAMSA, respectively, as of 09.30.16 and include Ps. 35, Ps. 21 and Ps. 99 with ERSA, IRSA CP and PAMSA, respectively, as of 06.30.16.
(v)
Includes an outstanding balance of Ps. 16 and Ps. 15 with IRSA CP as of 09.30.16 and 06.30.16, respectively.
 109
 
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
18.
Borrowings (Continued)
 
The fair value of current borrowings at fixed-rate and current and non-current borrowings at floating-rate equals their carrying amount, as the impact of discounting is not significant. The fair value of all debts that are not quoted in the market are valued at their technical value that is nominal value plus accrued interest.
 
Book value of borrowings denominated in foreign currencies is detailed in Note 31.
 
The fair values of non-current borrowings at fixed rate (excluding finance leases) are as follows:
 
 
September 30,
 2016
 
June 30,
2016
CRESUD Class XIV NCN due 2018 
488
 
481
CRESUD Class XVI NCN due 2018 
1,662
 
1,649
CRESUD Class XVIII NCN due 2019 
514
 
510
CRESUD Class XIX NCN due 2016 
-
 
189
CRESUD Class XX NCN due 2017 
281
 
278
CRESUD Class XXI NCN due 2017 
199
 
197
CRESUD Class XXII NCN due 2019 
347
 
335
Bank loans and others 
1,142
 
551
Bank overdrafts 
29
 
114
Total 
4,662
 
4,304
 
See description of Non-Convertible Notes issued by the Company for the three-month period ended as of September 30, 2016 in Note 23 to Unaudited Condensed Interim Consolidated Financial Statements as of September 30, 2016.
 
19.
Taxation
 
The detail of the provision for the Company’s income tax is as follows:
 
 
September 30,
 2016
 
September 30,
 2015
Deferred income tax 
64
 
73
Income tax 
64
 
73
 
The gross movements on the deferred income tax account were as follows:
 
 
September 30,
 2016
 
June 30,
2016
Beginning of the period / year 
757
 
447
Charged to the statement of income 
64
 
310
End of the period / year 
821
 
757
 110
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
19.
Taxation (Continued)
 
The Company´s income tax expense charge differs from the theoretical amount that would arise using the weighted average tax rate applicable to Company´s profit before tax as follows:
 
 
September 30,
 2016
 
September 30,
 2015
Tax calculated at the tax applicable tax rate in effect 
193
 
126
Permanent differences:
 
 
 
Share of loss in subsidiaries, associates and joint ventures
(129)
 
(52)
Director's fees 
-
 
(1)
Tax on personal assets 
-
 
(1)
Others 
-
 
1
Income tax 
64
 
73
 111
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
20.
Shareholders’ Equity
 
See description of the main transactions conducted affecting equity in Note 25 to the Unaudited Condensed Interim Consolidated Financial Statements
 
 
Cost of treasury shares
Changes in interest in subsidiaries
Cumulative translation adjustment
Reserve for
share based compensation
 
Reserve for future dividends
Reserve for defined benefit plans
Reserve for the acquisition of securities issued by the Company
Total other
reserves
Balance as of June 30, 2016 
(32)
63
806
95
31
(6)
32
989
Adjustment due to change to accounting standards 
-
-
-
-
-
-
-
-
Adjusted balances as of June 30, 2016 
(32)
63
806
95
31
(6)
32
989
Other comprehensive profit for the period 
-
-
330
-
-
10
-
340
Total comprehensive profit for the period 
-
-
330
-
-
10
-
340
Appropriation of retained earnings resolved by Shareholders’ Meeting held on October 30 and November 26, 2015:
 
 
 
 
 
 
 
 
Equity-settled compensation 
-
-
-
3
-
-
-
3
Changes in interest in subsidiaries 
-
(183)
-
-
-
-
-
(183)
Balance as of September 30, 2016 
(32)
(120)
1,136
98
31
4
32
1,149
 
 
Cost of
treasury shares
Changes in interest in subsidiaries
Cumulative translation adjustment
Reserve for share based compensation
Reserve for the acquisition of securities issued by the Company
Total other reserves
Balance as of June 30, 2015 
(32)
-
463
82
32
545
Adjustment due to change to accounting standards 
-
-
(1)
-
-
(1)
Adjusted balances as of June 30, 2015 
(32)
-
462
82
32
544
Other comprehensive loss for the period 
-
-
(107)
-
-
(107)
Total comprehensive loss for the period 
-
-
(107)
-
-
(107)
Equity incentive plan granted 
-
-
-
(3)
-
(3)
Equity-settled compensation 
-
-
-
5
-
5
Changes in interest in subsidiaries 
 
(5)
-
-
-
(5)
Balance as of September 30, 2015 
(32)
             (5)
355
84
32
434
 
 112
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
21.
Revenues
 
 
September 30,
 2016
 
September 30,
 2015
Crops 
344
 
200
Cattle 
60
 
56
Dairy 
20
 
18
Supplies 
2
 
4
Rental and service incomes 
1
 
1
Total revenues 
427
 
279
 
22.
Costs
 
 
September 30,
 2016
 
September 30,
 2015
Crops 
435
 
208
Cattle 
98
 
76
Dairy 
43
 
34
Supplies 
1
 
3
Rental and service incomes 
2
 
3
Other costs 
2
 
2
Total costs 
581
 
326
 113
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
23.
Expenses by nature
 
For the three-month period ended as of September 30, 2016:
 
 
 
Costs
 
 
 
Cost of sales and agricultural services
 
Cost of agricultural production
 
Other operating costs
 
General and administrative expenses
 
Selling expenses
 
Total
Supplies and labor 
 
1
 
164
 
-
 
-
 
-
 
165
Leases and expenses 
 
-
 
-
 
-
 
1
 
-
 
1
Amortization and depreciation (i) 
 
-
 
3
 
2
 
-
 
-
 
5
Changes in biological assets and agricultural produce
 
362
 
-
 
-
 
-
 
-
 
362
Advertising, publicity and other selling expenses
 
-
 
-
 
-
 
-
 
4
 
4
Maintenance and repairs 
 
-
 
10
 
-
 
1
 
-
 
11
Payroll and social security liabilities (Note 24)
 
-
 
26
 
2
 
25
 
2
 
55
Fees and payments for services 
 
-
 
1
 
-
 
5
 
-
 
6
Freights 
 
-
 
5
 
-
 
-
 
61
 
66
Bank commissions and expenses 
 
-
 
1
 
-
 
1
 
3
 
5
Travel expenses and stationery 
 
-
 
2
 
(2)
 
2
 
-
 
2
Conditioning and clearance 
 
-
 
-
 
-
 
-
 
14
 
14
Director’s fees 
 
-
 
-
 
-
 
6
 
-
 
6
Taxes, rates and contributions 
 
-
 
4
 
-
 
-
 
16
 
20
Total expenses by nature 
 
363
 
216
 
2
 
41
 
100
 
722
 
(i)  
Includes Ps. 1 corresponding to shared services amortization.
 
 114
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
23.
Expenses by nature (Continued)
 
For the three-month period ended as of September 30, 2015:
 
 
 
Costs
 
 
 
Cost of sales and agricultural services
 
Cost of agricultural production
 
Other operating costs
 
General and administrative expenses
 
Selling expenses
 
Total
Supplies and labor 
 
-
 
89
 
-
 
-
 
-
 
89
Leases and expenses 
 
-
 
-
 
-
 
1
 
-
 
1
Amortization and depreciation (i) 
 
1
 
2
 
1
 
1
 
-
 
5
Changes in biological assets and agricultural produce
 
195
 
-
 
-
 
-
 
-
 
195
Maintenance and repairs 
 
1
 
5
 
-
 
1
 
-
 
7
Payroll and social security liabilities (Note 24)
 
1
 
19
 
1
 
22
 
2
 
45
Fees and payments for services 
 
-
 
1
 
-
 
2
 
-
 
3
Freights 
 
-
 
3
 
-
 
-
 
23
 
26
Bank commissions and expenses 
 
-
 
-
 
-
 
1
 
2
 
3
Travel expenses and stationery 
 
-
 
3
 
-
 
1
 
-
 
4
Conditioning and clearance 
 
-
 
-
 
-
 
-
 
10
 
10
Director’s fees 
 
-
 
-
 
-
 
5
 
-
 
5
Taxes, rates and contributions 
 
-
 
3
 
-
 
-
 
7
 
10
Export expenses 
 
-
 
-
 
-
 
-
 
24
 
24
Others 
 
-
 
1
 
-
 
-
 
-
 
1
Total expenses by nature 
 
198
 
126
 
2
 
34
 
68
 
428
 
(i) 
Includes Ps. 1 corresponding to shared services amortization.
 115
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
24.
Employee costs
 
 
September 30,
 2016
 
September 30,
 2015
Salaries, bonuses and social security costs 
49
 
39
Other benefits and expenses 
4
 
4
Share based payments 
1
 
1
Pension costs and defined contribution plan costs 
1
 
1
Total employee costs 
55
 
45
 
25.
Other operating results, net
 
 
September 30,
 2016
 
September 30,
 2015
Administration fees 
-
 
1
Gain from commodity derivative financial instruments 
18
 
2
Tax on shareholders’ personal assets 
(1)
 
(2)
Contingencies 
(2)
 
-
Gain from disposal of property, plant and equipment 
1
 
-
Others 
1
 
-
Total other operating results, net 
17
 
1
 
 
 116
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
26.
  Financial results, net
 
 
September 30,
 2016
 
September 30,
 2015
Finance income:
 
 
 
- Interest income 
9
 
3
- Foreign exchange gains 
3
 
(1)
Finance income 
12
 
2
 
 
 
 
Finance costs:
 
 
 
- Interest expense 
(74)
 
(76)
- Foreign exchange losses 
(78)
 
(80)
- Other finance costs 
(8)
 
(6)
Finance costs 
(160)
 
(162)
 
 
 
 
Other financial results, net:
 
 
 
- Fair value gains of financial assets at fair value through profit or loss
1
 
2
- Gain / (Loss) from derivative financial instruments (except commodities)
8
 
(5)
- Gain from purchase of NCN 
16
 
-
Total other financial results, net 
25
 
(3)
Total financial results, net 
(123)
 
(163)
 
27.
Merger with Agro Managers S.A.
 
During September 2016, the Company entered into a pre-merger commitment with its wholly-owned subsidiary Agro Managers S.A. whereby the Company would be the absorbent Company and Agro Managers would be the absorbed Company.
 
The effect the merger with Agro Managers S.A. would have had on the statement of financial position as of June 30, 2015 and statements of comprehensive income and statements of cash flows as of September 30, 2016 were no significant.
 
 
 117
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
28.
Related party transactions
 
See description of the main transactions conducted with related parties in Note 31 to the Unaudited Condensed Interim Consolidated Financial Statements as of September 30, 2016 and 2015.
 
The following is a summary of the balances with related parties as of September 30, 2016:
 
Related party
Description of transaction
Trade and other receivables
current
Trade
and other payables current
Borrowings
non-current
Borrowings current
Subsidiaries
 
 
 
 
 
IRSA Inversiones y Representaciones S.A.
Corporate services 
19
-
-
-
 
 
 
 
 
 
 
 
 
 
 
Reimbursement of expenses 
3
-
-
-
Brasilagro Companhia Brasileira de Propiedades Agrícolas (“Brasilagro”)
Reimbursement of expenses 
3
(5)
-
-
 
 
 
 
 
Sociedad Anónima Carnes Pampeanas S.A. (formerly EAASA)
Reimbursement of expenses 
1
-
-
-
 
 
 
 
 
Helmir S.A.
Financial operations 
-
-
-
(96)
Ombú Agropecuaria S.A.
Administration fees 
2
-
-
-
 
Reimbursement of expenses 
1
-
-
-
Agropecuaria Acres del Sud S.A.
Administration fees 
2
-
-
-
Yatay Agropecuaria S.A.
Administration fees 
2
-
-
-
Yuchán Agropecuaria S.A.
Administration fees 
2
-
-
-
Futuros y Opciones.Com S.A.
 
Brokerage 
38
-
-
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Subsidiaries
 
127
(11)
-
(96)
 
 118
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
28.
Related party transactions (Continued)
 
Related party
 
Description of transaction
 
Trade and other receivables
current
 
Trade
and other payables current
 
Borrowings
 non-current
 
Borrowings current
Associates
 
 
 
 
 
 
 
 
 
 
Agro-Uranga S.A.
 
Leases 
 
-
 
(1)
 
-
 
-
Total Associates
 
 
 
-
 
(1)
 
-
 
-
 
 
 
 
 
 
 
 
 
 
 
Subsidiaries of the subsidiaries
 
 
 
 
 
 
 
 
 
 
IRSA Propiedades Comerciales S.A.
 
Reimbursement of expenses 
 
16
 
-
 
-
 
-
 
Share based payments 
 
-
 
(1)
 
-
 
-
 
Non-convertible notes 
 
-
 
-
 
(159)
 
(21)
 
Corporate services 
 
58
 
-
 
-
 
-
 
 
Leases 
 
-
 
(2)
 
-
 
-
Emprendimiento Recoleta S.A.
 
Non-convertible notes 
 
-
 
-
 
(41)
 
(35)
Panamerican Mall S.A.
 
Non-convertible notes 
 
 
 
 
 
(16)
 
(100)
Amauta Agro S.A. (formerly
 
Leases 
 
-
 
(5)
 
-
 
-
FyO Trading S.A. which changed its legal name)
 
Reimbursement of expenses 
 
1
 
-
 
-
 
-
Total Subsidiaries of the subsidiaries
 
 
 
75
 
(8)
 
(216)
 
(156)
 
 
 
 
 
 
 
 
 
 
 
Joint Ventures of the subsidiaries
 
 
 
 
 
 
 
 
 
 
Adama
 
Purchase of goods 
 
-
 
(4)
 
-
 
-
Total Joint Ventures of the subsidiaries
 
 
 
-
 
(4)
 
-
 
-
 
 
 
 
 
 
 
 
 
 
 
Other Related parties
 
 
 
 
 
 
 
 
 
 
Consultores Asset Management S.A. (CAMSA)
 
Reimbursement of expenses 
 
2
 
-
 
-
 
-
 
Inversiones Financieras del Sur S.A.
 
Financial operations 
 
22
 
-
 
-
 
-
 
Other Related parties
 
 
 
24
 
-
 
-
 
-
 
 
Directors and Senior Management
 
 
 
 
 
 
 
 
 
 
 
Directors and Senior Management
 
Director's fees 
 
-
 
(5)
 
-
 
-
 
Total Directors and Senior Management
 
 
 
-
 
(5)
 
-
 
-
 
 
 
 
 
226
 
(29)
 
(216)
 
(252)
 
 
 119
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
28.
Related party transactions (Continued)
 
The following is a summary of the balances with related parties as of June 30, 2016:
 
Related party
 
Description of transaction
 
Trade and other receivables
current
 
 
Trade and other payables
current
 
 Borrowings non-current
 
Borrowings current
Subsidiaries
 
 
 
 
 
 
 
 
 
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Corporate services 
 
23
 
-
 
-
 
-
 
Leases 
 
-
 
(3)
 
-
 
-
 
Share based payments 
 
-
 
(1)
 
-
 
-
 
Reimbursement of expenses 
 
5
 
-
 
-
 
-
Brasilagro
 
Reimbursement of expenses 
 
2
 
(4)
 
-
 
-
 
 
Dividends receivables 
 
4
 
-
 
-
 
-
Sociedad Anónima Carnes Pampeanas S.A. (formerly EAASA)
 
Reimbursement of expenses 
 
1
 
-
 
-
 
-
 
Sale of goods and/or services 
 
4
 
-
 
-
 
-
Helmir S.A.
 
Financial operations 
 
-
 
-
 
-
 
(99)
Ombú Agropecuaria S.A.
 
Administration fees 
 
4
 
-
 
-
 
-
Agropecuaria Acres del Sud S.A.
 
Administration fees 
 
2
 
-
 
-
 
-
Yatay Agropecuaria S.A.
 
Administration fees 
 
2
 
-
 
-
 
-
Yuchán Agropecuaria S.A.
 
Administration fees 
 
2
 
-
 
-
 
-
Futuros y Opciones.Com S.A.
 
Brokerage 
 
65
 
-
 
-
 
-
 
MAT operations 
 
-
 
(13)
 
-
 
-
 
Sale of inputs operations 
 
-
 
(1)
 
-
 
-
Total Subsidiaries
 
 
 
114
 
(22)
 
-
 
(99)
Associates
 
 
 
 
 
 
 
 
 
 
Agro-Uranga S.A.
 
Dividends receivables 
 
1
 
-
 
-
 
-
Total Associates
 
 
 
1
 
-
 
-
 
-
 
 120
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
28.
Related party transactions (Continued)
 
Related party
 
Description of transaction
 
Trade and other receivables current
 
Trade and other payables
current
 
Borrowings non-current
 
Borrowings current
Subsidiaries of the subsidiaries
 
 
 
 
 
 
 
 
 
 
IRSA Propiedades Comerciales Sociedad Anónima
 
Reimbursement of expenses 
 
25
 
-
 
-
 
-
 
Share based payments 
 
-
 
(1)
 
-
 
-
 
Non-convertible notes 
 
-
 
-
 
(156)
 
(21)
 
Corporate services 
 
44
 
-
 
-
 
-
 
Leases 
 
-
 
(1)
 
-
 
-
Emprendimiento Recoleta S.A.
 
Non-convertible notes 
 
-
 
-
 
(40)
 
(35)
Panamerican Mall S.A.
 
Non-convertible notes 
 
-
 
-
 
(16)
 
(99)
Amauta Agro S.A. (formerly FyO Trading S.A. which changed its legal name)
 
Purchase of goods and/or services
 
-
 
(4)
 
-
 
-
 
Contributions to be paid in 
 
-
 
(1)
 
-
 
-
Total Subsidiaries of the subsidiaries
 
 
 
69
 
(7)
 
(212)
 
(155)
Other Related parties
 
 
 
 
 
 
 
 
 
 
Consultores Asset Management S.A. (CAMSA)
 
 Reimbursement of expenses 
 
2
 
-
 
-
 
-
Inversiones Financieras del Sur S.A.
 
Financial operations 
 
13
 
-
 
-
 
-
Total Other Related Parties
 
 
 
15
 
-
 
-
 
-
Directors and Senior Management
 
 
 
 
 
 
 
 
 
 
Directors
 
Fees 
 
-
 
(2)
 
-
 
-
Total Directors and Senior Management
 
 
 
-
 
(2)
 
-
 
-
 
 
 
 
199
 
(31)
 
(212)
 
(254)
 
 121
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
28.
Related party transactions (Continued)
 
The following is a summary of the transactions with related parties for the three-month period ended as of September 30, 2016:
 
Related party
 
Leases and/or rights
of use
 
Sale of goods and/or services
 
Purchase of goods and/or services
 
Corporate services
 
Legal services
 
Financial operations
 
Compensation of Directors and Senior Management
Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
-
 
-
 
-
 
12
 
-
 
-
 
-
Futuros y Opciones.Com S.A.
 
-
 
-
 
(1)
 
-
 
-
 
-
 
-
Amauta Agro S.A. (formerly FyO Trading S.A. which changed its legal name)
 
-
 
1
 
(5)
 
-
 
-
 
-
 
-
Sociedad Anónima Carnes Pampeanas S.A. (formerly EAASA)
 
-
 
30
 
-
 
-
 
-
 
-
 
-
Helmir S.A.
 
-
 
-
 
-
 
-
 
-
 
(3)
 
-
Total Subsidiaries
 
-
 
31
 
(6)
 
12
 
-
 
(3)
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Associates
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agro-Uranga S.A.
 
-
 
3
 
-
 
-
 
-
 
-
 
-
Total Associates
 
-
 
3
 
-
 
-
 
-
 
-
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Subsidiaries of the subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Emprendimiento Recoleta S.A.
 
-
 
-
 
-
 
-
 
-
 
(2)
 
-
Panamerican Mall S.A.
 
-
 
-
 
-
 
-
 
-
 
(2)
 
-
IRSA Propiedades Comerciales S.A.
 
(1)
 
-
 
-
 
33
 
-
 
(4)
 
-
Granos Olavarría S.A.
 
-
 
61
 
-
 
-
 
-
 
-
 
-
Total Subsidiaries of the subsidiaries
 
(1)
 
61
 
-
 
33
 
-
 
(8)
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other related parties
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Estudio Zang, Bergel & Viñes
 
-
 
-
 
-
 
-
 
(1)
 
-
 
-
Inversiones Financieras del Sur S.A.
 
-
 
-
 
-
 
-
 
-
 
9
 
-
Total Other related parties
 
-
 
-
 
-
 
-
 
(1)
 
9
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors and Senior Management
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors
 
-
 
-
 
-
 
-
 
-
 
-
 
(6)
Senior Management
 
-
 
-
 
-
 
-
 
-
 
-
 
(2)
Total Directors and Senior Management
 
-
 
-
 
-
 
-
 
-
 
-
 
(8)
 
 
(1)
 
95
 
(6)
 
45
 
(1)
 
(2)
 
(8)
 
 122
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
28.            
Related party transactions (Continued)
 
The following is a summary of the transactions with related parties for the three-month period ended as of September 30, 2015:
 
Related party
 
Sale of goods and/or services
 
Purchase of goods and/or services
 
Corporate services
 
Financial operations
 
Compensation of Directors and Senior Management
Subsidiaries
 
 
 
 
 
 
 
 
 
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
-
 
-
 
7
 
1
 
-
Futuros y Opciones.Com S.A.
 
1
 
(2)
 
-
 
-
 
-
Sociedad Anónima Carnes Pampeanas S.A. (formerly EAASA)
 
11
 
-
 
-
 
-
 
-
Total Subsidiaries
 
12
 
(2)
 
7
 
1
 
-
 
 
 
 
 
 
 
 
 
 
 
Associates
 
 
 
 
 
 
 
 
 
 
Agro-Uranga S.A.
 
1
 
-
 
-
 
-
 
-
Total Associates
 
1
 
-
 
-
 
-
 
-
 
 
 
 
 
 
 
 
 
 
 
Subsidiaries of the subsidiaries
 
 
 
 
 
 
 
 
 
 
Emprendimiento Recoleta S.A.
 
-
 
-
 
-
 
(1)
 
-
Panamerican Mall S.A.
 
-
 
-
 
-
 
(3)
 
-
IRSA Propiedades Comerciales S.A.
 
-
 
-
 
18
 
(2)
 
-
Granos Olavarría S.A.
 
5
 
-
 
-
 
-
 
-
Total Subsidiaries of the subsidiaries
 
5
 
-
 
18
 
(6)
 
-
 
 
 
 
 
 
 
 
 
 
 
Associates of the subsidiaries
 
 
 
 
 
 
 
 
 
 
Banco Hipotecario S.A.
 
-
 
-
 
-
 
(1)
 
-
Total Associates of the subsidiaries
 
-
 
-
 
-
 
(1)
 
-
 
 
 
 
 
 
 
 
 
 
 
Other related parties
 
 
 
 
 
 
 
 
 
 
Inversiones Financieras del Sur S.A.
 
-
 
-
 
-
 
2
 
-
Total Other related parties
 
-
 
-
 
-
 
2
 
-
 
 
 
 
 
 
 
 
 
 
 
Directors and Senior Management
 
 
 
 
 
 
 
 
 
 
Directors
 
-
 
-
 
-
 
-
 
(5)
Senior Management
 
-
 
-
 
-
 
-
 
(1)
Total Directors and Senior Management
 
-
 
-
 
-
 
-
 
(6)
 
 
18
 
(2)
 
25
 
(4)
 
(6)
 
 123
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
29.
CNV General Resolution N° 622/13
 
As required by Section 1°, Chapter III, Title IV of CNV General Resolution N° 622/13, below there is a detail of the notes to the Unaudited Condensed Interim Separate Financial Statements that disclosure the information required by the Resolution in Exhibits.
 
 
Exhibit A - Property, plant and equipment
Note 7 - Investment properties
 
Note 8 - Property, plant and equipment
Exhibit B - Intangible assets
Note 9 - Intangible assets
Exhibit C - Equity investments
Note 6 - Investments in subsidiaries, associates and joint ventures
Exhibit D - Other investments
Note 12 - Financial instruments by category
Exhibit E – Provisions
Note 13 - Trade and other receivables
 
Note 17 - Provisions
Exhibit F - Cost of sales and services
Note 30 - Cost of sales and services provided
Exhibit G - Foreign currency assets and liabilities
Note 31 - Foreign currency assets and liabilities
Exhibit H - Exhibit of expenses
Note 23 - Expenses by nature
 
30.
Cost of sales and services provided
 
Description
Biological assets
Inventories
Others
Total as of 09.30.16
Total as of 09.30.15
Beginning of the year
547
491
-
1,038
743
 
 
 
 
 
 
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
72
-
-
72
29
 
 
 
 
 
 
Changes in net realizable value of agricultural produce after harvest
-
(92)
-
(92)
(8)
 
 
 
 
 
 
Increase due to harvest
-
451
-
451
81
Purchases and classifications
12
144
-
156
105
Consume
-
(88)
-
(88)
(48)
Expenses incurred
-
-
2
2
3
End of the period
(584)
(592)
-
(1,176)
(707)
Costs as of 09.30.16
47
314
2
363
-
Costs as of 09.30.15
48
147
3
-
198
 
 124
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
31.
Foreign currency assets and liabilities
 
Book amounts of foreign currency assets and liabilities as of September 30, 2016 and June 30, 2016 are as follows:
 
Items
 
Amount of foreign currency
 
Prevailing exchange rate (1)
 
Total as of 09.30.16
 
Amount of foreign currency
 
Prevailing exchange rate (2)
 
Total as of 06.30.16
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
1
 
15.210
 
9
 
1
 
14.940
 
9
Total cash and cash equivalents
 
 
 
 
 
9
 
 
 
 
 
9
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
2
 
15.210
 
23
 
1
 
14.940
 
8
Receivables with related parties:
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
2
 
15.310
 
23
 
1
 
15.040
 
15
Brazilian Reais
 
1
 
4.900
 
5
 
1
 
4.200
 
4
Total trade and other receivables
 
 
 
 
 
51
 
 
 
 
 
27
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
2
 
15.310
 
33
 
1
 
15.040
 
29
Payables with related parties:
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
-
 
15.310
 
6
 
-
 
15.040
 
9
Brazilian Reais
 
1
 
4.900
 
5
 
1
 
4.400
 
4
Total trade and other payables
 
 
 
 
 
44
 
 
 
 
 
42
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative financial instruments
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
-
 
15.310
 
-
 
1
 
15.040
 
14
Total derivative instruments
 
 
 
 
 
-
 
 
 
 
 
14
 
 
 
 
 
 
 
 
 
 
 
 
 
Borrowings
 
 
 
 
 
 
 
 
 
 
 
 
US Dollar
 
292
 
15.310
 
4,464
 
253
 
15.040
 
3,789
Total borrowings
 
 
 
 
 
4,464
 
 
 
 
 
3,789
 
(1)
Exchange rate as of September 30, 2016 according to Banco Nación Argentina records.
(2)
Exchange rate as of June 30, 2016 according to Banco Nación Argentina records.
 125
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
 (All amounts in millions of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
32.
CNV General Ruling N° 629/14 – Storage of documentation
 
On August 14, 2014, the CNV issued General Ruling N° 629 whereby it introduced amendments to rules related to storage and conservation of corporate books, accounting books and commercial documentation. In this sense, it should be noted that the Company has entrusted the storage of certain non-sensitive and old information to the following providers:
Documentation storage provider
 
Location
Bank S.A.
 
Ruta Panamericana Km 37,5, Garín, Province of Buenos Aires
 
 
Av. Fleming 2190, Munro, Province of Buenos Aires
 
 
 
 
Carlos Pellegrini 1401, Avellaneda, Province of Buenos Aires
 
 
 
Iron Mountain Argentina S.A.
 
Av. Amancio Alcorta 2482, Autonomous City of Buenos Aires
 
Pedro de Mendoza 2143, Autonomous City of Buenos Aires
 
Saraza 6135, Autonomous City of Buenos Aires
 
Azara 1245, Autonomous City of Buenos Aires
 
Polígono industrial Spegazzini, Autopista Ezeiza Km 45, Cañuelas, Province of Buenos Aires
 
 
Cañada de Gomez 3825, Autonomous City of Buenos Aires
 
It is further noted that a detailed list of all documentation held in custody by providers, as well as documentation required in section 5 a.3) of section I, Chapter V, Title II of the RULES (2013 as amended) are available at the registered office.
 
On February 5, 2014 there was a widely known fire in Iron Mountain’s warehouse, which is a supplier of the Company and where Company’s documentation was being kept. Based on the internal review carried out by the Company, duly reported to CNV on February 12, 2014, the information kept at the Iron Mountain premises that were on fire do not appear to be sensitive or capable of affecting normal operations.
 
33.
Subsequent events
 
See subsequent events in Note 37 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
 126
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Statement of Financial Position as of September 30, 2016
Stated in millions of pesos
Free translation from the original prepared in Spanish for publication in Argentina
 
1. 
Specific and significant legal systems that imply contingent lapsing or rebirth of benefits envisaged by such provisions.
 
None.
 
2. 
Significant changes in the Company´s activities or other similar circumstances that occurred during the fiscal years included in the financial statements, which affect their comparison with financial statements filed in previous fiscal years, or that could affect those to be filed in future fiscal years.
 
Are detailed in the Business Review.
 
3. 
Receivables and liabilities by maturity date.
 
Items
Falling due
(Point 3.a.)
Without term (Point 3.b.)
Without term (Point 3.b.)
To be due (Point 3.c.)
Total
09.30.16
Current
Non-current
Up to 3 months
From 3 to 6
months
From 6 to 9
months
From 9 to 12
months
From 1 to 2
years
From 2 to 3
years
From 3 to 4
years
From 4 years on
Accounts receivables
Trade and other receivables
-
50
-
502
-
-
-
-
-
-
-
552
 
Income tax credit and deferred income tax
-
-
871
34
-
-
-
-
-
-
-
905
 
Total
-
50
871
536
-
-
-
-
-
-
-
1,457
Liabilities
Trade and other payables
-
24
 
299
-
-
-
-
-
-
-
323
 
Borrowings
-
-
-
495
54
25
307
1,421
774
1,214
238
4,528
 
Payroll and social security liabilities
-
-
-
28
13
-
13
-
-
-
-
54
 
Provisions
-
-
17
-
-
-
-
-
-
-
-
17
 
Total
-
24
17
822
67
25
320
1,421
774
1,214
238
4,922
 127
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Statement of Financial Position as of September 30, 2016
Stated in millions of pesos
Free translation from the original prepared in Spanish for publication in Argentina
 
 
4.a. 
Breakdown of accounts receivable and liabilities by currency and maturity.
 
Items
Current
Non-current
Total
Local Currency
Foreign currency
Total
Local Currency
Foreign currency
Total
Local Currency
Foreign currency
Total
 
Accounts receivables
Trade and other receivables
501
51
552
-
-
-
501
51
552
 
Income tax credit and deferred income tax
34
-
34
871
-
871
905
-
905
 
Total
535
51
586
871
-
871
1,406
51
1,457
Liabilities
Trade and other payables
281
42
323
-
-
-
281
42
323
 
Borrowings
469
412
881
-
3,647
3,647
469
4,059
4,528
 
Payroll and social security liabilities
54
-
54
-
-
-
54
-
54
 
Provisions
-
-
-
17
-
17
17
-
17
 
Total
804
454
1,258
17
3,647
3,664
821
4,101
4,922
 
 
4.b. 
Breakdown of accounts receivable and liabilities by adjustment clause.
 
On September 30, 2016 there are no receivable and liabilities subject to adjustment clause.
 
 128
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Statement of Financial Position as of September 30, 2016
Stated in millions of pesos
 Free translation from the original prepared in Spanish for publication in Argentina
 
 
4.c. 
Breakdown of accounts receivable and liabilities by interest accrual.
 
Items
Current
Non-current
Accruing interest
Non
Accruing interest
 
Total
Accruing interest
Non-accruing interest
Subtotal
Accruing interest
Non-accruing interest
Subtotal
Fixed
Floating
Fixed
Floating
Fixed
Floating
Accounts receivables
Trade and other receivables
-
1
551
552
-
-
-
-
-
1
551
552
 
Income tax credit and deferred income tax
-
-
34
34
-
-
871
871
-
-
905
905
 
Total
-
1
585
586
-
-
871
871
-
1
1,456
1,457
Liabilities
Trade and other payables
-
-
323
323
-
-
-
-
-
-
323
323
 
Borrowings
603
222
56
881
3,474
175
(2)
3,647
4,077
397
54
4,528
 
Payroll and social security liabilities
-
-
54
54
-
-
-
-
-
-
54
54
 
Provisions
-
-
-
-
-
-
17
17
-
-
17
17
 
Total
603
222
433
1,258
3,474
175
15
3,664
4,077
397
448
4,922
 
 129
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Statement of Financial Position as of September 30, 2016
Stated in millions of pesos
Free translation from the original prepared in Spanish for publication in Argentina
 
5.
Companies under section 33 of law N° 19,550 and other related parties.
 
a.
Interest in companies under section 33 of law N° 19,550.
 
Name of the entity
Place of business / Country of incorporation
Principal activity
 (*)
% of ownership interest held by the Group
 
Direct equity interest:
 
 
 
Brasilagro-Companhía Brasileira de Propiedades Agrícolas (1)
Brazil
Agricultural
40.94%
Agropecuaria Santa Cruz de la Sierra S.A. (formerly Doneldon S.A.)
Uruguay
Investment
100%
Futuros y Opciones.Com S.A.
Argentina
Brokerage
59.59%
Helmir S.A.
Uruguay
Investment
100.00%
IRSA
Argentina
Real State
63,38% (2)
Amauta Agro S.A. (formerly FyO Trading S.A. due to change of corporate name)
Argentina
Brokerage
2.20%
Sociedad Anónima Carnes Pampeanas S.A.
Argentina
Agro-industrial
99.04%
Agrouranga S.A.
Argentina
Agricultural
35.72%
Granos de Olavarría S.A.
Argentina
Warehousing and brokerage
2.20%
Agrofy S.A
Argentina
Advertising
45.23%
 
(*) All companies whose main activity is “investment” do not have significant assets and liabilities other than their respective interest holdings in operating entities.
 
(1)
The Group has consolidated the investment in Brasilagro-Companhía Brasileira de Propiedades Agrícolas (“Brasilagro”) considering that the Company exercises “de facto control” over it.
(2)
The effect of treasury shares as of September 30, 2016 was not considered.
 
b.
Companies under section 33 of law N° 19,550 and other related parties debit / credit balances. See Note 28.
 
6.
Loans to directors.
 
See Note 28.
 
7.
Inventories.
 
The company conducts physical inventories once a fiscal year in the most significant properties, covering all the assets they possess. There is no relevant immobilization of inventory.
 
8.           
Current values.
 
See Note 2 to the Consolidated Financial Statements as of June 30, 2016 and 2015.
 
 130
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Statement of Financial Position as of September 30, 2016
Stated in millions of pesos
Free translation from the original prepared in Spanish for publication in Argentina
 
9.          
Appraisal revaluation of property, plant and equipment.
 
None.
 
10.        
Obsolete unused property, plant and equipment.
 
None.
 
 
11.
Equity interest in other companies in excess of that permitted by section 31 of law N° 19,550.
 
None.
 
12.         
Recovery values.
 
See Note 2 to the consolidated financial statements as of June 30, 2016 and 2015.
 
13.      
 Insurances.
 
The types of insurance used by the company were the following:
 
Insured property
Risk covered
Amount insured
Ps.
Book value
Ps.
Buildings, machinery, silos, installation and furniture and equipment
Theft, fire and technical insurance
 551
490
Vehicles
Third parties, theft, fire and civil liability
17
7
 
14.
Allowances and provisions that, taken individually or as a whole, exceed 2% of the shareholder´s equity.
 
None.
 
15.
Contingent situations at the date of the financial statements which probabilities are not remote and the effects on the Company´s financial position have not been recognized.
 
Not applicable.
 
16. 
Status of the proceedings leading to the capitalization of irrevocable contributions towards future subscriptions.
 
Not applicable.
 
 131
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Statement of Financial Position as of September 30, 2016
Stated in millions of pesos
Free translation from the original prepared in Spanish for publication in Argentina
 
 
17.         Unpaid accumulated dividends on preferred shares.
 
None.
 
18.         Restrictions on distributions of profits.
 
According to the Argentine laws, 5% of the profit of the year is separated to constitute legal reserves until they reach legal capped amounts (20% of total capital). These legal reserves are not available for dividend distribution.
 132
 
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
REVIEW REPORT ON THE UNAUDITED CONDENSED
INTERIM SEPARATE FINANCIAL STATEMENTS
 
To the Shareholders, President and Directors of
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Legal address: Moreno 877 – 23° floor
Autonomous City Buenos Aires
Tax Code No. 30-50930070-0
 
Introduction
We have reviewed the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria (hereinafter “the Company”) which included the unaudited condensed interim separate statement of financial position as of September 30, 2016, and the unaudited condensed interim separate statements of income and comprehensive income for the three-month period ended September 30, 2016, the unaudited condensed interim separate statements of changes in shareholders’ equity and the unaudited condensed interim separate statements of cash flows for the three-month period ended September 30, 2016 and selected explanatory notes.
The balances and other information corresponding to the fiscal year ended June 30, 2016 and the interim periods within that fiscal period are an integral part of these financial statements and, therefore, they should be considered in relation to those financial statements.
 
Management responsibility
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim separate financial statements in accordance with the International Financial Reporting Standards (IFRS) adopted by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) as professional accounting standards and added by the National Securities Commission (CNV) to its regulations, as approved by the International Accounting Standard Board (IASB) and, for this reason, is responsible for the preparation and presentation of the unaudited condensed interim separate financial statements above mentioned in the introductory paragraph according to the International Accounting Standard No 34 "Interim Financial Reporting" (IAS 34).
 
 133
 
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
REVIEW REPORT ON THE UNAUDITED CONDENSED
INTERIM SEPARATE FINANCIAL STATEMENTS (Continued)
 
Scope of our review
Our review was limited to the application of the procedures established in the International Standard on Review Engagements ISRE 2410 "Review of interim financial information performed by the independent auditor of the entity", which was adopted as a review standard in Argentina in Technical Resolution No. 33 of the FACPCE, without modification as approved by the International Auditing and Assurance Standards Board (IAASB). A review of interim financial information consists of making inquiries of persons responsible for the preparation of the information included in the unaudited condensed interim separate financial statements, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion on the separate statement of financial position, the separate statement of income, the separate statement of comprehensive income and the separate statement of cash flows of the Company.
 
Conclusion
Nothing came to our attention as a result of our review that caused us to believe that these unaudited condensed interim separate financial statements above mentioned in the introductory paragraph of this report have not been prepared in all material respects in accordance with International Accounting Standard 34.
 
Emphasis paragraph
Without modifying our conclusion, we want to refer to the information included in Note 6 of these unaudited condensed interim separate financial statements.
 
Report on compliance with current regulations
In accordance with current regulations, we report about Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria that:
a)
the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria are being processed for recording in the "Inventory and Balance Sheet Book", and comply, as regards those matters that are within our competence, with the provisions set forth in the Commercial Companies Law and in the corresponding resolutions of the National Securities Commission;
 
b)
the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria arise from accounting records carried in all formal respects in accordance with applicable legal provisions;
 
 134
 
 
Free translation from the original prepared in Spanish for publication in Argentina
 
 
REVIEW REPORT ON THE UNAUDITED CONDENSED
INTERIM SEPARATE FINANCIAL STATEMENTS (Continued)
c)
we have read the additional information to the notes to the unaudited condensed interim separate statements required by section 68 of the listing regulations of the Buenos Aires Stock Exchange and by section 12 of Chapter III Title IV of the text of the National Securities Commission, on which, as regards those matters that are within our competence, we have no observations to make;
 
 
d)
as of September 30, 2016, the debt of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria owed in favor of the Argentina Integrated Pension System which arises from accounting records and submissions amounted to Ps. 15,745,809 which was no callable at that date.
 
 
 
Autonomous City of Buenos Aires, November 11, 2016.
 
 
 
 
 
 
PRICE WATERHOUSE & CO. S.R.L.
 
(Socio)
 
C.P.C.E.C.A.B.A. Tº 1 Fº 17
 
 
Dr. Carlos Martín Barbafina
Contador Público (UCA)
C.P.C.E.C.A.B.A. T° 175 F° 65
 
 
 
 135
 
 
 
 
Buenos Aires, November 11, 2016 - Cresud S.A.C.I.F. y A. (NASDAQ: CRESY – BCBA: CRES), one of the leading agricultural companies in South America, announces today its results for the first quarter of fiscal year 2017 ended September 30, 2016.
 
 
Consolidated Results
In ARS million
IQ 2017
IQ 2016
YoY Var
Revenues
19,750.0
1,624.0
1116.1%
Costs
(14,519.0)
(1,195.0)
1115.0%
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
382.0
206.0
85.4%
Changes in the net realizable value of agricultural produce after harvest
(98.0)
(9.0)
988.9%
Gross profit
5,515.0
626.0
781.0%
Gain from disposal sale of investment properties
19.0
384.0
-95.1%
Gain from disposal sale of farmlands
73
-
-
General and administrative expenses
(1,022.0)
(194.0)
426.8%
Selling expenses
(3,431.0)
(147.0)
2234.0%
Other operating results, net
(21.0)
11.0
-
Profit from operations
1,133.0
680.0
66.6%
Share of loss of associates and joint ventures
(55.0)
(497.0)
-88.9%
Profit from operations before financing and taxation
1,078.0
183.0
489.1%
Financial results, net
(1,565.0)
(447.0)
250.1%
Loss before income tax
(487.0)
(264.0)
84.5%
Income tax
(28.0)
(92.0)
-69.6%
Loss for the period from continuing operations
(515.0)
(356.0)
44.7%
Loss from discounted operations after income tax
(358)
-
-
Loss for the period
(873.0)
(356.0)
145.2%
 
 
 
 
Attributable to:
 
 
 
Cresud’s Shareholders
(485.0)
(288.0)
68.4%
Non-controlling interest
(388.0)
(68.0)
470.6%
 
The Company’s consolidated results reflect in all lines the material accounting impact of the consolidation of the investment made by our subsidiary IRSA Inversiones y Representaciones S.A. in the Israeli holding company IDB Development Corporation since IIQ16. Revenues and profits from operations for the first 3 months of 2017 reached ARS 19,750 million and ARS 1,133 million, respectively. In turn, the Company recorded a net loss of ARS 873 million for the 3-month period of 2017 compared to a net loss of ARS 356 million for the 3-month period of 2016, mainly explained by higher financial expenses and exchange rate differences.
 
 136
 
 
 
 
 
Description of Operations by Segment
 
3M 2017
3M 2016
 
 
 
Urban Properties and Investments
 
 
 
 
 
 
Agri
Argentina
Israel
Subtotal
Total
Agri
Urban
Total
YoY Var
Revenues
1,120.0
 
957.0
 
17,399.0
 
18,356.0
 
19,476.0
 
681.0
 
721.0
 
1,402.0
 
1,289.1%
 
Costs
(1,311.0)
 
(247.0)
 
(12,676.0)
 
(12,923.0)
 
(14,234.0)
 
(782.0)
 
(180.0)
 
(962.0)
 
1,378.5%
 
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
384.0
 
-
 
-
 
-
 
384.0
 
206.0
 
-
 
206.0
 
86.4%
 
Changes in the net realizable value of agricultural produce after harvest
(98.0)
 
-
 
-
 
-
 
(98.0)
 
(9.0)
 
-
 
(9.0)
 
988.9%
 
Gross profit
95.0
 
710.0
 
4,723.0
 
5,433.0
 
5,528.0
 
96.0
 
541.0
 
637.0
 
767.8%
 
Gain from disposal of investment properties
-
 
-
 
19.0
 
19.0
 
19.0
 
-
 
384.0
 
384.0
 
-95.0%
 
Gain from disposal of farmlands
73.0
 
-
 
-
 
-
 
73.0
 
-
 
-
 
-
 
-
 
General and administrative expenses
(90.0)
 
(152.0)
 
(784.0)
 
(936.0)
 
(1,026.0)
 
(64.0)
 
(132.0)
 
(196.0)
 
423.5%
 
Selling expenses
(136.0)
 
(87.0)
 
(3,210.0)
 
(3,297.0)
 
(3,433.0)
 
(92.0)
 
(56.0)
 
(148.0)
 
2219.6%
 
Gain from business combinations
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
-
 
Other operating results, net
40.0
 
(12.0)
 
(49.0)
 
(61.0)
 
(21.0)
 
24.0
 
(14.0)
 
10.0
 
-310.0%
 
(loss) / Profit from operations
(18.0)
 
459.0
 
699.0
 
1,158.0
 
1,140.0
 
(36.0)
 
723.0
 
687.0
 
65.9%
 
Share of (loss) / profit of associates
(8.0)
 
37.0
 
75.0
 
112.0
 
104.0
 
(1.0)
 
(493.0)
 
(494.0)
 
-121.0%
 
Segment (Loss) / Profit
(26.0)
 
496.0
 
774.0
 
1,270.0
 
1,244.0
 
(37.0)
 
230.0
 
193.0
 
544.5%
 
 
Agricultural Business
Period Summary
The 2017 season has been developing under the “El Niño” pattern in Argentina, with above-average rainfall rates. To date, we have planted approximately 16% of the area planned for this season, and we increased the area leased to third parties by 42% as compared to the previous season. Moreover, we expect sustained commodity prices for this season.
 
As concerns land development and sale of farms, during this season we increased the area under development as compared to the previous seasons, in light of the more favorable macroeconomic conditions, while we also managed to consummate the sale of two farms comprising 2,615 hectares intended for agriculture in the Province of La Pampa (Argentina) for USD 6 million.
 137
 
 
 
Our Portfolio
Our portfolio is composed of 283,983 hectares in operation and 474,956 hectares of land reserves distributed among 4 countries in the region: Argentina, with a mixed model combining land development and agricultural production; Bolivia, with a productive model in Santa Cruz de la Sierra; and through our subsidiary BrasilAgro, Brazil and Paraguay, where the strategy is exclusively focused on the development of lands.
 
Breakdown of Hectares (*)
(Own and under Concession)
 
 
Productive Lands
Land Reserves
 
Agricultural
Cattle / Milk
Under Development
Reserved
Total
Argentina
64,685
 
160,799
 
1,770
 
329,413
 
556,667
 
Brazil
38,282
 
6,155
 
13,539
 
73,010
 
130,986
 
Bolivia
6,811
 
-
 
-
 
5,722
 
12,533
 
Paraguay
5,800
 
1,451
 
776
 
50,726
 
58,754
 
Total
115,578
 
168,405
 
16,085
 
458,871
 
758,940
 
 
(*) Includes Brazil at 100%, Cresca at 50%, Agro-Uranga at 35.723% and 132,000 hectares under concession.
(**) Includes 85,000 hectares intended for sheep breeding.
 
 
Agricultural Segment Income
I)
Land Development, Transformation and Sales
We periodically sell properties that have reached a considerable appraisal to reinvest in new farms with higher appreciation potential. We analyze the possibility of selling based on a number of factors, including the expected future yield of the farmland for continued agricultural and livestock exploitation, the availability of other investment opportunities and cyclical factors that have a bearing on the global values of farmlands.
During the first quarter of fiscal year 2017 we sold “El Invierno” and “La Esperanza” farms comprising 2,615 hectares intended for agriculture, located in the district of “Rancul”, Province of La Pampa. The total transaction amount was USD 6 million (USD 2,294/hectare). These farms were valued at approximately ARS 13.5 million. For such reason, profit from operations of this segment was ARS 68.0 million, and consequently, income from this segment increased ARS 70.0 million as compared to the same period of the previous fiscal year.
 
 138
 
 
 
In ARS Million
IQ 2017
IQ 2016
YoY Var
Revenues
             -
             -
Costs
         (3.0)
         (2.0)
(50.0%)
Gross loss
         (3.0)
         (2.0)
(50.0%)
Gain from disposal of farmlands
             -
             -
-
Profit / (loss) from operations
        68.0
             (2.0)
-
Segment profit / (loss)
        68.0
         (2.0)
-
 
 
Area under Development (hectares)
Developed in 2015/2016
Projected for 2016/2017
Argentina*
2,910
1,770
Brazil
4,415
9,601
Paraguay (1)
1,364
1,553
Total
8,689
12,924
*2016/2017: Corresponds to Phase II transformation hectares.
(1) Includes the farms of Cresca S.A. at 100%.
 
During this season we expect to transform 12,924 hectares in the region: 9,601 hectares in Brazil; 1,553 hectares in Paraguay; and 1,770 hectares in Argentina. We increased the area under development compared with the figures announced at the start of the season due to the improvement in operating margins in the agricultural business and the lower development costs in dollars.
 
II)
Agricultural Production
II.a) Crops and Sugarcane
Crops
 
In ARS Million
IQ 2017
IQ 2016
YoY Var
Revenues
 
387.0
270.0
43.3%
Costs
 
(523.0)
(308.0)
69.8%
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
 
191.0
98.0
94.9%
Changes in the net realizable value of agricultural produce after harvest
 
(98.0)
(9.0)
988.9%
Gross profit
 
(43.0)
51.0
(184.3%)
General and administrative expenses
 
(46.0)
(37.0)
24.3%
Selling expenses
 
(91.0)
(63.0)
44.4%
Other operating results, net
 
45.0
23.0
95.7%
Loss from operations
 
(135.0)
(26.0)
419.2%
Share of loss of associates
 
(5.0)
-
-
Segment loss
 
(140.0)
(26.0)
438.5%
 
 139
 
 
Sugarcane
 
In ARS Million
IQ 2017
IQ 2016
YoY Var
Revenues
 
162.0
102.0
58.8%
Costs
 
(246.0)
(146.0)
68.5%
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
 
112.0
64.0
75.0%
Changes in the net realizable value of agricultural produce after harvest
 
-
-
-
Gross profit
 
28.0
20.0
40.0%
General and administrative expenses
 
(11.0)
(6.0)
83.3%
Selling expenses
 
(3.0)
(3.0)
0.0%
Other operating results, net
 
(4.0)
-
-
Profit from operations
 
10.0
11.0
(9.1%)
Share of profit / (loss) of associates and joint ventures
 
-
-
-
Segment profit
 
10.0
11.0
(9.1%)
Operations
 
Production Volume (1)
3M17
3M16
3M15
3M14
3M13
Corn
223,377
165,041
211,212
72,693
83,717
Soybean
-
256
837
975
323
Wheat
-
58
-
-
664
Sorghum
298
298
1,335
3,699
5,078
Sunflower
-
-
208
-
-
Others
816
2,959
1,718
536
1,660
Total Crops (tons)
224,491
168,612
215,310
77,903
91,442
Sugarcane (tons)
441,851
556,485
415,760
437,407
450,334
(1) Includes BrasilAgro, CRESCA at 50%, Acres del Sud, Ombú, Yatay and Yuchán. Excludes Agro-Uranga.
 
 
Volume of
3M17
3M16
3M15
3M14
3M13
 Sales (1)
D.M.
F.M.
Total
D.M.
F.M.
Total
D.M.
F.M.
Total
D.M.
F.M.
Total
D.M.
F.M.
Total
Corn
               121.8
                         0.0
               121.8
                  62.6
                  23.6
            86.2
         150.9
                        0.0
                 150.9
             138.3
                0.0
            138.3
                   92.1
                10.2
            102.3
Soybean
                  29.8
                         0.0
                  29.8
                  41.3
                     8.6
            49.9
            36.7
                 14.2
                    50.9
                49.8
            3.0
               52.8
                   22.2
                   5.5
               27.7
Wheat
                     0.4
                     0.1
                     0.5
                     5.1
                  28.9
            34.0
               0.2
                        0.0
                       0.2
                   0.2
                0.0
                  0.2
                      4.3
                       0.0
                  4.3
Sorghum
                     0.1
                         0.0
                     0.1
                     0.1
                         0.0
               0.1
               0.3
                        0.0
                       0.3
                   2.4
                0.0
                  2.4
                      3.5
                       0.0
                  3.5
Sunflower
                     0.7
                         0.0
                     0.7
                     0.6
                         0.0
               0.6
               1.7
                        0.0
                       1.7
                   5.7
                0.0
                  5.7
                      1.7
                       0.0
                      2
Others
                     1.5
                         0.0
                     1.5
                     1.1
                         0.0
               1.1
                   0.0
                        0.0
                       0.0
                   5.4
                0.0
                  5.4
                           5
                       0.0
                      5
Total Crops (thousands of tons)
               154.4
                     0.1
               154.5
               110.8
                  61.1
         171.9
         189.8
                 14.2
             204.0
             201.8
            3.0
            204.8
                129.0
                15.7
            144.7
Sugarcane (thousands of tons)
               441.9
                         0.0
               441.9
               554.0
                         0.0
         554.0
         415.8
                        0.0
             415.8
             455.4
                0.0
            455.4
                355.6
                       0.0
            355.6
D.M.: Domestic market
F.M.: Foreign market
 140
 
 
(1) Includes BrasilAgro, CRESCA at 50%, Acres del Sud, Ombú, Yatay and Yuchán. Excludes Agro-Uranga.
Income from the Crops segment decreased by ARS 114 million, down from a loss of ARS 26 million during IQ16 to a loss of ARS 140 million IQ17, mainly due to:
o
A loss of ARS 145 million, originated mainly in Argentina as a result of the pullback in corn and soybean prices throughout IQ17 after the peak recorded at the end of June 2016, reflected in sale and holding results, offset by
o
ARS 27 million in income from forward transactions originated mainly in soybean derivatives.
 
The Sugarcane segment’s income was similar to the one recorded in the first quarter of fiscal year 2016, explained by the output posted by Brazil and Bolivia, in a context of higher prices and lower yields.
 
Area in Operation - Crops (hectares) 1
As of 09/30/16
As of 09/30/15
YoY Var
Own farms
           103,424
      108,906
(5.0%)
Leased farms
              61,856
         39,804
55.4%
Farms under concession
              22,574
         24,602
(8.2%)
Own farms leased to third parties
                8,417
            2,573
227.2%
Total Area Assigned to Crop Production
           196,270
      175,885
11.6%
(1) Includes AgroUranga, Brazil at 100% and Paraguay at 50%.
 
The area in operation assigned to the crops segment increased by 11.3% as compared to the same period of the previous fiscal year, mainly due to the larger area of leased farms and own farms leased to third parties.
II.b) Cattle and Dairy Production
During this season we started raising cattle in Brazil, in addition to our cattle operations in Argentina and Paraguay.
 
Production Volume (1)
3M17
3M16
3M15
3M14
3M13
Cattle herd (tons)
1,918
1,546
1,151
1,712
1,638
Milking cows (tons)
174
135
119
107
97
Cattle (tons)
2,092
1,681
1,270
1,819
1,735
Milk (thousands of liters)
4,078
4,539
4,560
4,771
4,093
(1) Includes Carnes Pampeanas and CRESCA at 50%.
Volume of
3M17
3M16
3M15
3M14
3M13
 Sales (1)
D.M.
F.M.
Total
D.M.
F.M.
Total
D.M.
F.M.
Total
D.M.
F.M.
Total
D.M.
F.M.
Total
Cattle herd
2.1
0.0
2.1
3.1
0.0
3.1
4.0
0.0
4.0
4.0
0.0
4.0
2.3
0.0
2.3
Milking cows
0.2
0.0
0.2
0.2
0.0
0.2
0.1
0.0
0.1
0.2
0.0
0.2
0.1
0.0
0.1
Cattle (thousands of tons)
2.3
0.0
2.3
3.3
0.0
3.3
4.1
0.0
4.1
4.2
0.0
4.2
2.4
0.0
2.4
Milk (millions of liters)
3.9
0.0
3.9
4.4
0.0
4.4
4.4
0.0
4.4
4.6
0.0
4.6
4.0
0.0
4.0
 
D.M.: Domestic market
F.M.: Foreign market
(1) Includes CRESCA at 50%.
 
 141
 
 
Cattle
In ARS million
IQ 2017
IQ 2016
YoY Var
Revenues
61.0
58.0
5.1%
Costs
(105.0)
(79.0)
32.9%
Initial recognition and changes in the fair value of biological assets and agricultural produce
59.0
28.0
110.7%
Changes in the net realizable value of agricultural produce
-
-
-
Gross profit
15.0
7.0
114.3%
Loss from operations
(8.0)
(8.0)
-
Segment Loss
(8.0)
(8.0)
-
 
During the quarter under review, we posted similar results to those recorded in IQ16. In the case of Argentina, where we consolidate most of our production of cattle, we recorded better holding results and good prices, although costs outpaced prices.
 
 
 
Area in operation – Cattle (hectares) (1)
As of 09/30/16
As of 09/30/15
YoY Var
Own farms
79,611
73,007
9.0%
Leased farms
12,635
12,635
-
Farms under concession
1,451
820
77.0%
Own farms leased to third parties
70
5,953
(98.8%)
Total Area Assigned to Cattle Production
93,767
92,415
1.5%
(1) Includes AgroUranga, Brazil at 100% and Paraguay at 50%.
 
The area of farms assigned to cattle production remained unchanged, mainly as a result of a reduction in the operation of own farms leased to third parties, offset by an increased of the hectares from own farms dedicated to the activity.
 
Stock of Cattle Herds
As of 09/30/16
As of 09/30/15
Breeding stock
        62,634
        55,278
Winter grazing stock
          7,873
          6,887
Milk farm stock
          4,972
          5,438
Total Stock (heads)
             75,479
             67,603
 
Dairy
In ARS Million
IQ 2017
IQ 2016
YoY Var
Revenues
          20.0
          18.0
11.1%
Costs
        (42.0)
        (34.0)
23.5%
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
               22.0
16.0
37.5%
Gross profit
            -
          -
-
Loss from operations
          (2.0)
          (3.0)
(33.3%)
Segment loss
          (2.0)
          (3.0)
(33.3%)
 
 
 142
 
 
 
As concerns our dairy business in Argentina, we recorded a similar loss to that of the same quarter of 2016 in a scenario of highly depressed prices and rising costs.
 
Milk Production
09/30/2016
09/30/2015
Daily average milking cows (heads)
          1,777
          1,946
Milk Production / Milking Cow / Day (liters)
          24.14
          24.90
 
Area in Operation – Dairy (hectares)
As of 09/30/16
As of 09/30/15
YoY Var
Own farms
 2,273
2,780
-18.2%
 
We perform our milking business in El Tigre farm. There was a 18.2% reduction in the area assigned to milking cows.
 
III: Other Segments
Under “Others” we report the results from Agricultural Rental and Services, Agro-industrial Activities and our investment in FyO.
 
The “Others” segment recorded an income of ARS 46 million in IQ17, mostly explained by the results of our subsidiary Futuros y Opciones, which is mainly engaged in the trading of crops and sale of inputs. Futuros y Opciones recorded an income of ARS 62.5 million reflecting the upsurge in the grain consignment business, the recovery of the input business as growers opted not to invest in technology, and a higher turnover from the brokerage business hand in hand with a more competitive exchange rate than in the past year. In contrast, our agroindustrial business developed in our meat packing plant in La Pampa recorded a higher loss.
 
 
 143
 
 
 
 
Urban Properties and Investments Business (through our subsidiary IRSA Inversiones y Representaciones Sociedad Anónima)
We develop our Urban Properties and Investments segment through our subsidiary IRSA. As of September 30, 2016, our equity interest in IRSA was 63.38% over stock capital (63.77% considering repurchased treasury stock).
 
Consolidated Results of our Subsidiary IRSA Inversiones y Representaciones S.A.
 
The following information has been extracted from the financial statements of our controlled company IRSA as of September 30, 2016:
 
In ARS Million
IQ 17
IQ 16
YoY Var
Revenues
18,687
968
1,830.5%
Operating Income
1,147
724
58.4%
Depreciation and amortization
1,409
54
2,509.3%
EBITDA
2,556
778
228.5%
Net loss
-782
-316
147.5%
Attributable to controlling company’s shareholders
-577
-276
109.1%
Attributable to non-controlling interest
-205
-40
412.5%
 
Argentine Operating Center
IRSA is one of Argentina’s leading real estate companies in terms of total assets. IRSA is engaged, directly or indirectly through subsidiaries and joint ventures, in a range of diversified real estate related activities in Argentina and abroad, including:
The acquisition, development and operation of shopping centers and offices, through its interest of 94.61% in IRSA Propiedades Comerciales S.A. (continuing company of Alto Palermo S.A.), one of Argentina’s leading operators of commercial real estate with a controlling interest in 16 shopping centers and 6 office buildings totaling 414,000 sqm of Gross Leaseable Area (335,000 in shopping centers and 79,000 in offices).
The acquisition and development of residential properties and the acquisition of undeveloped land reserves for future development or sale.
The acquisition and operation of luxury hotels.
Selective investments outside Argentina.
Financial investments, including IRSA’s current 29.91% equity interest in Banco Hipotecario, which is one of the leading financial institutions in Argentina.
International investments, including a 49% interest in the Lipstick Building in New York and 49% of the voting rights in the Condor Hospitality Trust hotel REIT (NASDAQ: CDOR).
 
 144
 
 
 
As concerns the shopping centers’ segment, during the first three months of fiscal year 2017, our tenants’ sales reached ARS 7,971.2 million, 21.0% higher than in the same period of 2016. Our portfolio’s leasable area totaled 335,032 square meters during the quarter under review, whereas the occupancy rate stood at optimum levels of 98.4%, reflecting the quality of our portfolio. Revenues from this segment grew 28.0% during this three-month period, whereas EBITDA reached ARS 512 million (+ 21.9% compared to the same period of 2016). The EBITDA margin, excluding income from expenses and collective promotion fund, was 75.0%, 3.8 pp below the figure recorded in the previous fiscal year.
As concerns the offices’ segment, revenues increased by 34.7% in the three-month period of fiscal year 2017 due to higher rental prices in ARS/sqm, as lease agreements are denominated in U.S. dollars. In addition, the portfolio’s occupancy reached 100%. The portfolio’s rental prices in USD/sqm were slightly lower, at USD 25.5 per sqm due to the occupancy of 2 floors at the Suipacha building, whose rental prices are lower than the portfolio’s average. The segment’s EBITDA grew by 29.6% during the period under review, reaching ARS 70 million.
 
As concerns the sales and developments segment, for the three-month period of fiscal year 2017, EBITDA was negative for ARS 51 million, reflecting the fact that no sales of investment properties were made in the first quarter of FY 2017, while 1,761 sqm had been sold in the first quarter of FY 2016, corresponding to 4 floors of the Maipú 1300 building, 7 floors and 56 parking spaces of the Intercontinental Plaza building (through IRSA Propiedades Comerciales) and the Isla Sirgadero plot, located in the Province of Santa Fe.
 
Israeli Operating Center
 
As of September 30. 2016, the investment made in IDBD amounted to USD 515 million and IRSA’s indirect equity interest reached 68.3% of IDBD’s stock capital.
 
Operating Results – In Millions of ARS
 
June 30, 2016 (for the period running from 04/01 to 06/30)
Israeli Operating Center
 
Real Estate
Supermarkets
Agrochemical
Telecommunications
Insurance
Other
Total
Revenues
1,049
11,535
-
3,901
-
914
17,399
Costs
-612
-8,615
-
-2,608
-
-841
-12,676
Gross profit
437
2,920
-
1,293
-
73
4,723
Gain from sale of investment properties
 
 
 
 
 
19
19
General and administrative expenses
-63
-149
-
-388
-
-184
-784
Selling expenses
-19
-2,307
-
-818
-
-66
-3,210
Other operating results, net
-
-15
-
-7
-
-27
-49
Operating income / (loss)
355
449
-
80
-
-185
699
Share of profit / (loss) of associates and joint ventures
-63
-
157
-
-
-19
75
Segment profit / (loss)
292
449
157
80
-
-204
774
 
 
 
 
 
 
 
 
Operating assets
58,565
29,057
11,240
28,982
4,792
15,645
148,281
Operating liabilities
-48,115
-23,021
-11,272
-23,228
 
-28,609
-134,245
Operating assets / (liabilities), net
10,450
6,036
-32
5,754
4,792
-12,964
14,456
 
 
 145
 
 
 
 
The revenues and operating income from the Real Estate Properties segment through the subsidiary Property & Building (“PBC”) reached ARS 1,049 million and ARS 355 million, respectively (USD 73 million and USD 25 million, respectively) during the consolidated quarter (March 31, 2016 to June 30, 2016). During this quarter, there was an increase in rental income and occupancy rates from PBC’s investment properties, mainly the HSBC building in the City of New York.
The Supermarkets segment, through Shufersal, recorded revenues of ARS 11,535 million (USD 795 million) for the quarter, mainly due to an increase in revenues from the retail segment, offset by a 6.8% decrease in revenues from the real estate segment. Same-store sales rose 14.2% during the quarter under review, compared to the same quarter of fiscal year 2015. Operating income from this segment reached ARS 449 million (USD 26 million).
The Telecommunications segment, operated by Cellcom, recorded revenues of ARS 3,901 million (USD 266 million). There was a decrease in revenues as compared to the same quarter of 2015 in both revenues from services and revenues from handsets. The reduction in revenues from services during the quarter under review mainly reflected lower revenues from cell telephone services due to the continued erosion of the price of these services as a result of stronger competition in the cell telephone market and lower revenues from international call services. The reduction in the revenues from handsets during the fourth quarter of 2015 was mainly due to the reduction in the number of cell phones sold during the quarter under review as compared to the same quarter of 2015, partially offset by an increase in revenues from handsets for Netvision’s final users. Operating income for the quarter under review was ARS 80 million (USD 4 million).
The Others segment recorded revenues for ARS 914 million (USD 72 million), and an operating loss of ARS 185 million (USD 7 million).
 
As concerns “Clal”, the Group values its interest in this insurance company as a financial asset at fair value. The valuation of Clal’s shares was ARS 4,792 million (USD 316 million) as of June 30, 2016.
 
Finally, the results from the agrochemical company “Adama” are recorded as a pool of assets and liabilities for sale. For the consolidated quarter, a profit of ARS 157 million (USD 11 million) was recorded in this regard.
 
 
 146
 
 
 
Financial Indebtedness and Other
The following tables contain a breakdown of company’s indebtedness:
Agricultural Business
 
Description
Currency
Amount (1)
Interest Rate
Maturity
Bank overdrafts
ARS
4.2
Floating
< 30 days
 CP Bank Loan
ARS
0.3
Floating
< 365 days
 Banco Ciudad Loan
USD
13.0
Libor 180 days + 300 bps; floor: 6%
18-Jan-22
 Banco de la Pampa Loan
ARS
0.4
floating [10.5% ; 14.5%]
03-Jul-17
 Cresud 2018 NCN, Series XIV
USD
32.0
1.500%
22-May-18
 Cresud 2018 NCN, Series XVI
USD
109.1
1.500%
19-Nov-18
 Cresud 2019 NCN, Series XVIII
USD
33.7
4.00%
12-Sep-19
 Cresud 2017 NCN, Series XX
USD
18.2
2.50%
13-Mar-17
 Cresud 2017 NCN, Series XXI
ARS
12.6
27.5% / Badlar + 375 bps
01-Feb-17
 Cresud 2019 NCN, Series XXII
USD
22.7
4.50%
12-Aug-19
Banco de la Provincia de Buenos Aires loan
USD
15.0
3.50%
21-Oct-16
Santander Río loan
USD
40.0
5.60%
30-Jun-31
 Futuros y Opciones Comm. 5449 mortgage loan
ARS
0.0
15.25%
28-Dec-16
 Bolivia Loan
BOB
 0.5
6.00%
20-Jun-16
CRESUD’s Total Debt
 
301.7
 
 
Brasilagro’s Total Debt
 
18.0
 
 
 
 
Urban and Investments Business
 
Argentine Operating Center
 
Financial Debt as of September 30, 2016:
 
Description
Currency
Amount (1)
Interest Rate
Maturity
Bank overdrafts
ARS
3.5
Variable
< 180 days
IRSA 2017 NCN, Series I
USD
74.6
8.50%
Feb-17
IRSA 2020 NCN, Series II
USD
71.4
11.50%
Jul-20
Series VI NCN
ARS
0.7
Badlar + 450 bps
Feb-17
Series VII NCN
ARS
25.1
Badlar + 299
Sep-19
Series VII NCN
USD
184.5
7.00%
Sep-19
Loans(2)
USD
45.0
Variable
Jun-17
Other loans
 
0.4
 
 
IRSA’s Total Debt
 
405.1
 
 
IRSA’s Cash & Cash Equivalents+Investments(3)
USD
89.8
 
 
IRSA’s Net Debt
USD
315.3
 
 
Bank overdrafts
ARS
2.2
 Variable
 < 360 d
IRCP NCN, Series I
ARS
26.6
26.5% / Badlar + 400 bps
may-17
IRSA CP NCN, Series II
USD
360.0
8.75%
mar-23
Other loans
ARS
0.5
-
-
IRSA CP’s Total Debt
 
389.3
 
 
IRSA CP’s Cash & Cash Equivalents+Investments (4)
USD
194.8
 
 
IRSA CP’s Net Debt
USD
194.5
 
 
 
 
(1) Principal amount in USD (million) at an exchange rate of ARS 15.31/USD, without considering accrued interest or eliminations of balances with subsidiaries.
(2) Corresponds to a loan from IRSA CP.
(3) “IRSA’s Cash & Cash Equivalents plus Investments” includes IRSA’s Cash & Cash Equivalents + IRSA’s Investments in current and non-current financial assets.
(4) “IRSA CP’s Cash & Cash Equivalents plus Investments” includes IRSA CP’s Cash & Cash Equivalents + Investments in current financial assets and a loan from its controlling company IRSA Inversiones y Representaciones S.A.
 
 
 
Israeli Operating Center
 
Financial Debt as of June 30, 2016:
 
Description
 
Amount (1)
IDBD’s Total Debt
 
730
DIC’s Total Debt
 
1,090
Shufersal’s Total Debt
 
652
Cellcom’s Total Debt
 
1,059
PBC’s Total Debt
 
2,349
Others’ Total Debt (2)
 
59
 
(1) Principal amount in USD (million) at an exchange rate of 3.82 NIS/USD, without considering accrued interest or elimination of balances with subsidiaries. Includes bonds and loans.
(2) Includes IDB Tourism, Bartan and IDBG.
 
 
Comparative Summary Consolidated Balance Sheet Data
 
In ARS Million
Sept-16
Sept-15
Sept-14
Sept-13
Sept-12
Current assets
61,341
4,698
4,125
2,805
2,060
Non-current assets
109,125
11,054
11,022
9,864
8,526
Total assets
170,466
15,752
15,146
12,668
10,586
Current liabilities
52,193
4,096
3,807
2,913
2,081
Non-current liabilities
102,687
7,831
6,921
4,978
3,767
Total liabilities
154,880
11,927
10,728
7,891
5,847
Third party interest (or non-controlling interest)
14,889
2,267
2,594
2,310
2,170
Shareholders’ equity
15,586
3,825
4,418
4,777
4,739
Total liabilities plus third party interests (or non-controlling interest) plus Shareholders’ Equity
170,466
15,752
15,146
12,668
10,586
 
 
 147
 
 
 
 
Comparative Summary Consolidated Statement of Operations Data
 
In ARS Million
Sept-16
Sept-15
Sept-14
Sept-13
Sept-12
Gross profit
5,515
 
626
 
532
 
358
 
321
 
Profit from Operations
1,133
 
680
 
596
 
162
 
176
 
Share of profit / (loss) of associates and joint ventures
-55
 
-497
 
-103
 
38
 
16
 
Profit from operations before financing and taxation
1,078
 
183
 
494
 
200
 
192
 
Financial results, net
-1,565
 
-447
 
-341
 
-334
 
-169
 
Profit / (Loss) before income tax
-487
 
-264
 
153
 
-134
 
24
 
Income Tax
-28
 
-92
 
-131
 
45
 
-16
 
Profit/(Loss) from continuous operations
-515
 
-356
 
22
 
-89
 
8
 
Results of discontinuous operations after tax
-358
 
-
 
-
 
-
 
-
 
 (Loss) / profit for the period
-873
 
-356
 
22
 
-89
 
8
 
Controlling company’s shareholders
-485
 
-288
 
-122
 
-98
 
-17
 
Non-controlling interest
-388
 
-68
 
144
 
9
 
25
 
 
 
 
 
 
 
(Loss) / profit for the period
-873
 
-356
 
22
 
-89
 
8
 
Other comprehensive income / (loss) for the period (1)
955
 
-316
 
532
 
358
 
321
 
Total comprehensive income / (loss) for the period
82
 
-672
 
596
 
162
 
176
 
Controlling company’s shareholders
-145
 
-395
 
-103
 
38
 
16
 
Non-controlling interest
227
 
-277
 
494
 
200
 
192
 
(1) Corresponds to translation differences
 
 
 
 
 
 
 
Comparative Summary Consolidated Statement of Cash Flow Data
 
In ARS Million
Sept-16
Sept-15
Sept-14
Sept-13
Sept-12
Net cash generated by / (used in) operating activities
2,412
 
346
327
372
391
Net cash generated by / (used in) investing activities
-1,162
 
-34
1,152
-522
-200
Net cash generated by / (used in) financing activities
319
 
123
-1,018
-303
-248
Total cash generated by or used during the period
1,569
 
435
460
-453
-57
 
 
 148
 
 
 
 
Ratios
 
In ARS Million
Sep-16
Sep-15
Sep-14
Sep-13
Sep-12
Liquidity (1)
1.175
1.147
1.084
0.963
0.990
Solvency (2)
0.101
0.321
0.412
0.605
0.810
Restricted assets (3)
0.640
0.702
0.728
0.779
0.805
Profitability (only annual) (4)
-0.033
-0.093
0.005
-0.019
0.002
(1) Current Assets / Current Liabilities
 
 
(2) Total Shareholders’ Equity / Total Liabilities
 
 
(3) Non-current Assets / Total Assets
 
 
(4) Profit / (loss) (excluding other Comprehensive Profit / (Loss)) / Total Average Shareholders’ Equity
 
 
 
 
Material and Subsequent Events
 
General Ordinary and Extraordinary Shareholders’ Meeting
 
On October 31, 2016, the Company’s General Ordinary and Extraordinary Shareholders’ Meeting was held, which dealt with the following matters, among others:
 
 
Update on shared services agreement report.
 
Approval of sums paid as personal asset tax levied on the shareholders.
 
Renewal of delegation of powers conferred to the Board of Directors in order to determine the time and currency of issuance and further terms and conditions governing the issue of notes under the global note program.
 
Grant of indemnities to the Directors, Statutory Auditors and Managers who perform or have performed duties for the Company accessorily to the D&O policies.
 
Approval of special merger balance sheet of AGRO MANAGERS S.A.
 
Distribution of treasury shares
 
Agreement for the sale of real estate or shares of Cresca S.A.
On October 5, 2016, our subsidiary Brasilagro and Carlos Casado executed an agreement whereby they proposed to offer for sale all the real estate owned by Cresca for a price of not less than USD 120 million or 100% of Cresca’s outstanding shares. The real estate and shares will be offered for a term of 120 calendar days after the execution date. If a proposal for the shares is received, the fair value of the rest of the assets (less the liabilities) will be added to the above mentioned price. Moreover, if no sale is made upon expiration of the term, the parties irrevocably promise to take all such actions and carry out all such proceedings as necessary for implementing the division of the Company’s assets into two equivalent portions.
 
 
 149
 
 
 
 
Prospects for the next fiscal year
The 2017 crop season has been developing under the “El Niño” pattern in Argentina, with above-average rainfall rates. To date, we have planted approximately 20% of the area planned for this season, and we increased the area leased to third parties by 42% as compared to the previous season. Moreover, we expect sustained commodity prices for this season.
 
In Argentina, we expect sustained prices for cattle and satisfactory production figures; yet, with rising costs. We will continue to work efficiently towards reaching the highest operating margins possible. In the case of our “El Tigre” dairy facility, where we have consolidated all our milk production, we are following our strategy consisting in the selective sale of milking cows and keeping the more productive herd. The milk business is suffering a highly depressed price scenario, which we expect to be reverted in the next months.
 
In connection with our meat packing plant, which we hold through our interest in Carnes Pampeanas, we will continue working towards optimizing margins in light of the favorable changes in market conditions, aimed at regaining profitability.
 
As concerns land transformation and value-adding activities, we will make progress in the development of our farms in Argentina, Paraguay and Brazil. Although in the past years our land transformation activities developed at a slower pace than historically due to the high development costs and production profitability conditions, the current macroeconomic conditions are more favorable, and we expect to be able to resume our historic levels at lower transformation costs.
 
We remain watchful of sale opportunities that may arise and we will continue to dispose of those farms that have reached their highest degree of appreciation, whilst continuing to analyze opportunities in other countries of the region with the objective to put together a regional portfolio with major development and appreciation potential.
 
Our urban subsidiary IRSA Inversiones y Representaciones S.A. keeps recording sound results in its various business lines. Prospects are positive, as the company has a large reserve of lands intended for future shopping center, office, and mixed-use developments in an industry scenario with high growth potential. Moreover, as concerns the investment in the Israeli company IDBD, its indebtedness level has been significantly reduced and a strategy intended to improve operating margins in each of its business units has been launched.
 
We believe that companies such as Cresud, with a track record going back so many years and vast industry knowledge will have outstanding possibilities of taking advantage of the best opportunities arising in the market, much more so considering that our main task is to produce food for a growing and demanding world population.
 
 
 
 
 
 
 
 150