UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
OF THE SECURITIES EXCHANGE ACT OF 1934
For the three and nine months ended September 30, 2015
Commission File Number 1-32591
SEASPAN CORPORATION
(Exact name of Registrant as specified in its Charter)
Unit 2, 2nd Floor
Bupa Centre
141 Connaught Road West
Hong Kong
China
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F. Form 20-F x Form 40-F o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b)(1). Yes o No x
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b)(7). Yes o No x
Item 1 — Information Contained in this Form 6-K Report
Attached as Exhibit I is Seaspan Corporation’s report on Form 6-K, or this Report, for the three and nine months ended September 30, 2015. This Report is hereby incorporated by reference into the Registration Statement of Seaspan Corporation filed with the Securities and Exchange Commission, or the SEC, on May 30, 2008 on Form F-3D (Registration No. 333-151329), the Registration Statement of Seaspan Corporation filed with the SEC on March 31, 2011 on Form S-8 (Registration No. 333-173207), the Registration Statement of Seaspan Corporation filed with the SEC on June 20, 2013 on Form S-8 (Registration No. 333-189493), the Registration Statement of Seaspan Corporation filed with the SEC on August 19, 2013 on Form F-3ASR (Registration No. 333-190718), as amended on October 7, 2013, the Registration Statement of Seaspan Corporation filed with the SEC on April 29, 2014 on Form F-3ASR (Registration No. 333-195571), the Registration Statement of Seaspan Corporation filed with the SEC on November 28, 2014 on Form F-3ASR (Registration No. 333-200639), the Registration Statement of Seaspan Corporation filed with the SEC on November 28, 2014 on Form S-8 (Registration No. 333-200640) and the Registration Statement of Seaspan Corporation filed with the SEC on March 12, 2015 on Form F-3D (Registration No. 333-202698).
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
SEASPAN CORPORATION |
||
|
|
|
|
Date: November 5, 2015 |
By: |
|
/s/ Sai W. Chu |
|
|
|
Sai W. Chu |
|
|
|
Chief Financial Officer |
|
|
|
(Principal Financial and Accounting Officer) |
SEASPAN CORPORATION
REPORT ON FORM 6-K FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2015
INDEX
Unless we otherwise specify, when used in this report on Form 6-K, or this Report, the terms “Seaspan”, the “Company”, “we”, “our” and “us” refer to Seaspan Corporation and its subsidiaries. References to our “Manager” are to Seaspan Management Services Limited and its wholly-owned subsidiaries (including Seaspan Ship Management Ltd.), which we acquired in January 2012.
References to shipbuilders are as follows:
Shipbuilder |
|
Reference |
CSBC Corporation, Taiwan |
|
CSBC |
Hyundai Heavy Industries Co., Ltd. |
|
HHI |
Jiangsu New Yangzi Shipbuilding Co., Ltd. |
|
New Jiangsu |
Jiangsu Yangzi Xinfu Shipbuilding Co., Ltd. |
|
Jiangsu Xinfu |
HHIC-PHIL INC. |
|
HHIC |
ii
References to customers are as follows:
Customer |
|
Reference |
China Shipping Container Lines (Asia) Co., Ltd.(1) |
|
CSCL Asia |
COSCO Container Lines Co., Ltd.(2) |
|
COSCON |
Hanjin Shipping Co., Ltd. |
|
Hanjin |
Hapag-Lloyd AG |
|
Hapag-Lloyd |
Hapag-Lloyd USA, LLC(3) |
|
HL USA |
Kawasaki Kisen Kaisha Ltd. |
|
K-Line |
Maersk Line A/S(4) |
|
Maersk |
MSC Mediterranean Shipping Company S.A. |
|
MSC |
Mitsui O.S.K. Lines, Ltd. |
|
MOL |
Orient Overseas Container Line Ltd. |
|
OOCL |
Pacific International Lines (Pte) Ltd. |
|
PIL |
Yang Ming Marine Transport Corp. |
|
Yang Ming Marine |
ZIM Integrated Shipping Services Ltd. |
|
ZIM |
_____________________
|
(1) |
A subsidiary of China Shipping Container Lines Co., Ltd., or CSCL. |
|
(2) |
A subsidiary of China COSCO Holdings Company Limited. |
|
(3) |
A subsidiary of Hapag-Lloyd. |
|
(4) |
A subsidiary of A.P. Moeller Maersk A/S. |
We use the term “twenty foot equivalent unit”, or TEU, the international standard measure of containers, in describing the capacity of our containerships, which are also referred to as “our vessels”. We identify the classes of our vessels by the approximate average TEU capacity of the vessels in each class. However, the actual TEU capacity of a vessel may differ from the approximate average TEU capacity of the vessels in such vessel’s class.
The information and the unaudited consolidated financial statements in this Report should be read in conjunction with the consolidated financial statements and related notes and the Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 20-F for the year ended December 31, 2014, filed with the Securities and Exchange Commission, or the SEC, on March 10, 2015, or our 2014 Annual Report. Unless otherwise indicated, all amounts in this Report are presented in U.S. dollars, or USD. We prepare our consolidated financial statements in accordance with United States generally accepted accounting principles, or U.S. GAAP.
iii
PART I — FINANCIAL INFORMATION
ITEM 1 — INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
SEASPAN CORPORATION
Interim Consolidated Balance Sheets
(Unaudited)
(Expressed in thousands of United States dollars, except number of shares and par value amounts)
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2015 |
|
|
2014 |
|
||
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
249,660 |
|
|
$ |
201,755 |
|
Short-term investments |
|
|
3,486 |
|
|
|
1,212 |
|
Accounts receivable (note 2) |
|
|
34,562 |
|
|
|
23,742 |
|
Loans to affiliate (note 2) |
|
|
160,122 |
|
|
|
237,908 |
|
Prepaid expenses |
|
|
41,007 |
|
|
|
31,139 |
|
Gross investment in lease |
|
|
21,228 |
|
|
|
21,170 |
|
|
|
|
510,065 |
|
|
|
516,926 |
|
Vessels (note 3) |
|
|
5,266,590 |
|
|
|
5,095,723 |
|
Deferred charges (note 4) |
|
|
79,393 |
|
|
|
64,655 |
|
Gross investment in lease |
|
|
21,891 |
|
|
|
37,783 |
|
Goodwill |
|
|
75,321 |
|
|
|
75,321 |
|
Other assets |
|
|
87,548 |
|
|
|
67,308 |
|
Fair value of financial instruments (note 14) |
|
|
32,419 |
|
|
|
37,677 |
|
|
|
$ |
6,073,227 |
|
|
$ |
5,895,393 |
|
Liabilities and Shareholders' Equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
75,571 |
|
|
$ |
65,208 |
|
Current portion of deferred revenue (note 5) |
|
|
22,339 |
|
|
|
27,671 |
|
Current portion of long-term debt (note 6) |
|
|
264,766 |
|
|
|
298,010 |
|
Current portion of other long-term liabilities (note 7) |
|
|
35,175 |
|
|
|
18,543 |
|
Fair value of financial instruments (note 14) |
|
|
1,284 |
|
|
|
7,505 |
|
|
|
|
399,135 |
|
|
|
416,937 |
|
Deferred revenue (note 5) |
|
|
2,508 |
|
|
|
7,343 |
|
Long-term debt (note 6) |
|
|
3,082,528 |
|
|
|
3,084,409 |
|
Other long-term liabilities (note 7) |
|
|
447,177 |
|
|
|
253,542 |
|
Fair value of financial instruments (note 14) |
|
|
370,512 |
|
|
|
387,938 |
|
Shareholders’ equity: |
|
|
|
|
|
|
|
|
Share capital (note 8): |
|
|
|
|
|
|
|
|
Preferred shares; $0.01 par value; 150,000,000 shares authorized; 24,130,531 shares issued and outstanding (2014 – 24,170,531) |
|
|
|
|
|
|
|
|
Class A common shares; $0.01 par value; 200,000,000 shares authorized; 99,301,761 shares issued and outstanding (2014 – 96,662,928) |
|
|
1,235 |
|
|
|
1,209 |
|
Treasury shares |
|
|
(356 |
) |
|
|
(379 |
) |
Additional paid in capital |
|
|
2,287,046 |
|
|
|
2,238,872 |
|
Deficit |
|
|
(484,561 |
) |
|
|
(459,161 |
) |
Accumulated other comprehensive loss |
|
|
(31,997 |
) |
|
|
(35,317 |
) |
|
|
|
1,771,367 |
|
|
|
1,745,224 |
|
|
|
$ |
6,073,227 |
|
|
$ |
5,895,393 |
|
Commitments and contingencies (note 12)
Subsequent events (note 15)
See accompanying notes to interim consolidated financial statements.
1
Interim Consolidated Statements of Operations
(Unaudited)
(Expressed in thousands of United States dollars, except per share amounts)
|
|
Three months ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
||||
Revenue |
|
$ |
212,861 |
|
|
$ |
185,870 |
|
|
$ |
600,560 |
|
|
$ |
527,726 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ship operating |
|
|
49,429 |
|
|
|
41,514 |
|
|
|
143,295 |
|
|
|
123,853 |
|
Cost of services, supervision fees |
|
|
— |
|
|
|
— |
|
|
|
1,300 |
|
|
|
— |
|
Depreciation and amortization |
|
|
51,528 |
|
|
|
46,612 |
|
|
|
150,478 |
|
|
|
134,947 |
|
General and administrative |
|
|
6,959 |
|
|
|
8,146 |
|
|
|
20,141 |
|
|
|
23,670 |
|
Operating leases (note 7) |
|
|
11,155 |
|
|
|
2,375 |
|
|
|
25,889 |
|
|
|
4,587 |
|
|
|
|
119,071 |
|
|
|
98,647 |
|
|
|
341,103 |
|
|
|
287,057 |
|
Operating earnings |
|
|
93,790 |
|
|
|
87,223 |
|
|
|
259,457 |
|
|
|
240,669 |
|
Other expenses (income): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
25,151 |
|
|
|
24,246 |
|
|
|
71,817 |
|
|
|
64,814 |
|
Interest income |
|
|
(1,611 |
) |
|
|
(3,472 |
) |
|
|
(8,270 |
) |
|
|
(7,261 |
) |
Undrawn credit facility fees |
|
|
758 |
|
|
|
846 |
|
|
|
2,465 |
|
|
|
2,084 |
|
Amortization of deferred charges (note 4) |
|
|
3,799 |
|
|
|
2,963 |
|
|
|
10,390 |
|
|
|
7,428 |
|
Refinancing expenses and costs (note 4) |
|
|
1,616 |
|
|
|
— |
|
|
|
3,920 |
|
|
|
2,824 |
|
Change in fair value of financial instruments (note 14) |
|
|
44,774 |
|
|
|
(2,969 |
) |
|
|
64,629 |
|
|
|
66,334 |
|
Equity income on investment |
|
|
(1,683 |
) |
|
|
(320 |
) |
|
|
(3,017 |
) |
|
|
(45 |
) |
Other (income) expenses |
|
|
496 |
|
|
|
488 |
|
|
|
(5,656 |
) |
|
|
1,018 |
|
|
|
|
73,300 |
|
|
|
21,782 |
|
|
|
136,278 |
|
|
|
137,196 |
|
Net earnings |
|
$ |
20,490 |
|
|
$ |
65,441 |
|
|
$ |
123,179 |
|
|
$ |
103,473 |
|
Earnings per share (note 9): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A common share, basic |
|
$ |
0.07 |
|
|
$ |
0.54 |
|
|
$ |
0.83 |
|
|
$ |
0.66 |
|
Class A common share, diluted |
|
$ |
0.07 |
|
|
$ |
0.54 |
|
|
$ |
0.83 |
|
|
$ |
0.65 |
|
See accompanying notes to interim consolidated financial statements.
2
Interim Consolidated Statements of Comprehensive Income
(Unaudited)
(Expressed in thousands of United States dollars)
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
||||||||||
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
||||
Net earnings |
|
$ |
20,490 |
|
|
$ |
65,441 |
|
|
$ |
123,179 |
|
|
$ |
103,473 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts reclassified to net earnings during the period relating to cash flow hedging instruments |
|
|
1,045 |
|
|
|
1,273 |
|
|
|
3,320 |
|
|
|
4,016 |
|
Comprehensive income |
|
$ |
21,535 |
|
|
$ |
66,714 |
|
|
$ |
126,499 |
|
|
$ |
107,489 |
|
See accompanying notes to interim consolidated financial statements.
3
Interim Consolidated Statements of Shareholders’ Equity
(Unaudited)
(Expressed in thousands of United States dollars, except number of shares)
Nine months ended September 30, 2015 and year ended December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
Number of |
|
|
Number of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
other |
|
|
Total |
|
|||||||||||||||||
|
|
common shares |
|
|
preferred shares |
|
|
|
Common |
|
|
Preferred |
|
|
Treasury |
|
|
paid-in |
|
|
|
|
|
|
comprehensive |
|
|
shareholders’ |
|
||||||||||||||||||||
|
|
Class A |
|
|
Series A |
|
|
Series C |
|
|
Series D |
|
|
Series E |
|
|
|
shares |
|
|
shares |
|
|
shares |
|
|
capital |
|
|
Deficit |
|
|
loss |
|
|
equity |
|
||||||||||||
Balance, December 31, 2013 |
|
|
69,208,888 |
|
|
|
200,000 |
|
|
|
13,665,531 |
|
|
|
5,105,000 |
|
|
|
— |
|
|
|
$ |
692 |
|
|
$ |
190 |
|
|
$ |
(379 |
) |
|
$ |
2,023,622 |
|
|
$ |
(411,792 |
) |
|
$ |
(40,628 |
) |
|
$ |
1,571,705 |
|
Net earnings |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
131,247 |
|
|
|
— |
|
|
|
131,247 |
|
Other comprehensive income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,311 |
|
|
|
5,311 |
|
Conversion of Series A preferred shares |
|
|
23,177,175 |
|
|
|
(200,000 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
232 |
|
|
|
(2 |
) |
|
|
— |
|
|
|
(230 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Series E preferred shares issued |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,400,000 |
|
|
|
|
— |
|
|
|
54 |
|
|
|
— |
|
|
|
134,946 |
|
|
|
— |
|
|
|
— |
|
|
|
135,000 |
|
Class A common shares issued |
|
|
206,600 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
2 |
|
|
|
— |
|
|
|
— |
|
|
|
4,731 |
|
|
|
— |
|
|
|
— |
|
|
|
4,733 |
|
Fees and expenses in connection with issuance of common and preferred shares |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(5,073 |
) |
|
|
— |
|
|
|
— |
|
|
|
(5,073 |
) |
Dividends on class A common shares |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(127,007 |
) |
|
|
— |
|
|
|
(127,007 |
) |
Dividends on preferred shares |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(50,443 |
) |
|
|
— |
|
|
|
(50,443 |
) |
Amortization of Series C preferred share issuance costs |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,166 |
|
|
|
(1,166 |
) |
|
|
— |
|
|
|
— |
|
Shares issued through dividend reinvestment program |
|
|
3,043,731 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
31 |
|
|
|
— |
|
|
|
— |
|
|
|
64,666 |
|
|
|
— |
|
|
|
— |
|
|
|
64,697 |
|
Share-based compensation expense (note 10): Restricted class A common shares, phantom share units, stock appreciation rights issued and restricted stock units |
|
|
214,464 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
2 |
|
|
|
— |
|
|
|
— |
|
|
|
7,699 |
|
|
|
— |
|
|
|
— |
|
|
|
7,701 |
|
Other share-based compensation |
|
|
344,438 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
3 |
|
|
|
— |
|
|
|
— |
|
|
|
7,350 |
|
|
|
— |
|
|
|
— |
|
|
|
7,353 |
|
Fleet growth payments |
|
|
468,968 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
5 |
|
|
|
— |
|
|
|
— |
|
|
|
(5 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Treasury shares |
|
|
(1,336 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Balance, December 31, 2014 |
|
|
96,662,928 |
|
|
|
— |
|
|
|
13,665,531 |
|
|
|
5,105,000 |
|
|
|
5,400,000 |
|
|
|
$ |
967 |
|
|
$ |
242 |
|
|
$ |
(379 |
) |
|
$ |
2,238,872 |
|
|
$ |
(459,161 |
) |
|
$ |
(35,317 |
) |
|
$ |
1,745,224 |
|
See accompanying notes to consolidated financial statements.
4
Interim Consolidated Statements of Shareholders’ Equity (Continued)
(Unaudited)
(Expressed in thousands of United States dollars, except number of shares)
Nine months ended September 30, 2015 and year ended December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
Number of |
|
|
Number of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
other |
|
|
Total |
|
|||||||||||||||||
|
|
common shares |
|
|
preferred shares |
|
|
|
Common |
|
|
Preferred |
|
|
Treasury |
|
|
paid-in |
|
|
|
|
|
|
comprehensive |
|
|
shareholders’ |
|
||||||||||||||||||||
|
|
Class A |
|
|
Series A |
|
|
Series C |
|
|
Series D |
|
|
Series E |
|
|
|
shares |
|
|
shares |
|
|
shares |
|
|
capital |
|
|
Deficit |
|
|
loss |
|
|
equity |
|
||||||||||||
Balance, December 31, 2014, carried forward |
|
|
96,662,928 |
|
|
|
— |
|
|
|
13,665,531 |
|
|
|
5,105,000 |
|
|
|
5,400,000 |
|
|
|
$ |
967 |
|
|
$ |
242 |
|
|
$ |
(379 |
) |
|
$ |
2,238,872 |
|
|
$ |
(459,161 |
) |
|
$ |
(35,317 |
) |
|
$ |
1,745,224 |
|
Net earnings |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
123,179 |
|
|
|
— |
|
|
|
123,179 |
|
Other comprehensive income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,320 |
|
|
|
3,320 |
|
Dividends on class A common shares |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(107,284 |
) |
|
|
— |
|
|
|
(107,284 |
) |
Dividends on preferred shares |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(40,305 |
) |
|
|
— |
|
|
|
(40,305 |
) |
Amortization of Series C preferred share issuance costs |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
968 |
|
|
|
(968 |
) |
|
|
— |
|
|
|
— |
|
Shares issued through dividend reinvestment program |
|
|
2,067,883 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
21 |
|
|
|
— |
|
|
|
— |
|
|
|
37,730 |
|
|
|
— |
|
|
|
— |
|
|
|
37,751 |
|
Share-based compensation expense (note 10): Restricted class A common shares, phantom share units, stock appreciation rights and restricted stock units |
|
|
150,214 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
2,510 |
|
|
|
— |
|
|
|
— |
|
|
|
2,511 |
|
Other share-based compensation |
|
|
422,090 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
4 |
|
|
|
— |
|
|
|
— |
|
|
|
7,964 |
|
|
|
— |
|
|
|
— |
|
|
|
7,968 |
|
Preferred shares repurchased, including related expenses |
|
|
— |
|
|
|
— |
|
|
|
(40,000 |
) |
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(998 |
) |
|
|
(22 |
) |
|
|
— |
|
|
|
(1,020 |
) |
Treasury shares |
|
|
(1,354 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
23 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
23 |
|
Balance, September 30, 2015 |
|
|
99,301,761 |
|
|
|
— |
|
|
|
13,625,531 |
|
|
|
5,105,000 |
|
|
|
5,400,000 |
|
|
|
$ |
993 |
|
|
$ |
242 |
|
|
$ |
(356 |
) |
|
$ |
2,287,046 |
|
|
$ |
(484,561 |
) |
|
$ |
(31,997 |
) |
|
$ |
1,771,367 |
|
See accompanying notes to interim consolidated financial statements.
5
Interim Consolidated Statements of Cash Flows
(Unaudited)
(Expressed in thousands of United States dollars)
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
||||||||||
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
||||
Cash from (used in): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
20,490 |
|
|
$ |
65,441 |
|
|
$ |
123,179 |
|
|
$ |
103,473 |
|
Items not involving cash: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
51,528 |
|
|
|
46,612 |
|
|
|
150,478 |
|
|
|
134,947 |
|
Share-based compensation (note 10) |
|
|
947 |
|
|
|
1,769 |
|
|
|
2,961 |
|
|
|
6,878 |
|
Amortization of deferred charges (note 4) |
|
|
3,799 |
|
|
|
2,963 |
|
|
|
10,390 |
|
|
|
7,428 |
|
Amounts reclassified from other comprehensive loss to interest expense |
|
|
786 |
|
|
|
987 |
|
|
|
2,503 |
|
|
|
3,302 |
|
Unrealized change in fair value of financial instruments |
|
|
17,017 |
|
|
|
(31,395 |
) |
|
|
(18,390 |
) |
|
|
(23,723 |
) |
Refinancing expenses and costs (note 4) |
|
|
1,616 |
|
|
|
— |
|
|
|
3,920 |
|
|
|
2,356 |
|
Equity income on investment |
|
|
(1,683 |
) |
|
|
(320 |
) |
|
|
(3,017 |
) |
|
|
(45 |
) |
Operating leases |
|
|
(2,733 |
) |
|
|
(490 |
) |
|
|
(6,086 |
) |
|
|
(490 |
) |
Other income |
|
|
— |
|
|
|
— |
|
|
|
(6,600 |
) |
|
|
— |
|
Other |
|
|
1,771 |
|
|
|
3,829 |
|
|
|
6,145 |
|
|
|
7,024 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(6,155 |
) |
|
|
(1,583 |
) |
|
|
(10,820 |
) |
|
|
(8,615 |
) |
Lease receivable |
|
|
5,336 |
|
|
|
5,336 |
|
|
|
15,834 |
|
|
|
15,834 |
|
Prepaid expenses |
|
|
(2,746 |
) |
|
|
(3,919 |
) |
|
|
(15,568 |
) |
|
|
(966 |
) |
Other assets and deferred charges |
|
|
(3,661 |
) |
|
|
44 |
|
|
|
(16,174 |
) |
|
|
(3,583 |
) |
Accounts payable and accrued liabilities |
|
|
(4,053 |
) |
|
|
(1,280 |
) |
|
|
10,726 |
|
|
|
4,283 |
|
Deferred revenue |
|
|
636 |
|
|
|
(1,447 |
) |
|
|
(10,167 |
) |
|
|
(2,858 |
) |
Other long-term liabilities |
|
|
(22 |
) |
|
|
(42 |
) |
|
|
(78 |
) |
|
|
(899 |
) |
Cash from operating activities |
|
|
82,873 |
|
|
|
86,505 |
|
|
|
239,236 |
|
|
|
244,346 |
|
Financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares issued, net of issuance costs |
|
|
— |
|
|
|
(170 |
) |
|
|
— |
|
|
|
4,243 |
|
Senior unsecured notes issued |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
345,000 |
|
Preferred shares issued, net of issuance costs |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
130,415 |
|
Draws on credit facilities (note 6) |
|
|
142,500 |
|
|
|
— |
|
|
|
338,075 |
|
|
|
340,000 |
|
Repayment of credit facilities |
|
|
(145,972 |
) |
|
|
(51,475 |
) |
|
|
(450,825 |
) |
|
|
(831,603 |
) |
Draws on other long-term liabilities (note 7) |
|
|
— |
|
|
|
— |
|
|
|
150,000 |
|
|
|
— |
|
Repayment of other long-term liabilities |
|
|
(5,869 |
) |
|
|
(10,375 |
) |
|
|
(15,723 |
) |
|
|
(31,000 |
) |
Preferred shares repurchased |
|
|
(1,020 |
) |
|
|
— |
|
|
|
(1,020 |
) |
|
|
— |
|
Financing fees (note 4) |
|
|
(2,607 |
) |
|
|
(3,584 |
) |
|
|
(15,025 |
) |
|
|
(12,562 |
) |
Dividends on common shares |
|
|
(36,105 |
) |
|
|
(15,952 |
) |
|
|
(69,533 |
) |
|
|
(46,084 |
) |
Dividends on preferred shares |
|
|
(13,435 |
) |
|
|
(13,435 |
) |
|
|
(40,305 |
) |
|
|
(37,008 |
) |
Proceeds from sale-leaseback of vessels (note 7) |
|
|
144,000 |
|
|
|
110,000 |
|
|
|
398,000 |
|
|
|
110,000 |
|
Cash from (used in) financing activities |
|
|
81,492 |
|
|
|
15,009 |
|
|
|
293,644 |
|
|
|
(28,599 |
) |
Investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenditures for vessels |
|
|
(148,297 |
) |
|
|
(108,492 |
) |
|
|
(540,626 |
) |
|
|
(211,740 |
) |
Short-term investments |
|
|
9,549 |
|
|
|
(5,057 |
) |
|
|
(2,274 |
) |
|
|
(76,570 |
) |
Loans to affiliate (note 2) |
|
|
(48,771 |
) |
|
|
(51,594 |
) |
|
|
(134,232 |
) |
|
|
(178,567 |
) |
Repayments from loans to affiliate (note 2) |
|
|
9,127 |
|
|
|
543 |
|
|
|
192,574 |
|
|
|
543 |
|
Other assets |
|
|
(510 |
) |
|
|
(22,165 |
) |
|
|
(417 |
) |
|
|
(25,093 |
) |
Cash used in investing activities |
|
|
(178,902 |
) |
|
|
(186,765 |
) |
|
|
(484,975 |
) |
|
|
(491,427 |
) |
Increase (decrease) in cash and cash equivalents |
|
|
(14,537 |
) |
|
|
(85,251 |
) |
|
|
47,905 |
|
|
|
(275,680 |
) |
Cash and cash equivalents, beginning of period |
|
|
264,197 |
|
|
|
285,951 |
|
|
|
201,755 |
|
|
|
476,380 |
|
Cash and cash equivalents, end of period |
|
$ |
249,660 |
|
|
$ |
200,700 |
|
|
$ |
249,660 |
|
|
$ |
200,700 |
|
Supplemental cash flow information (note 11)
See accompanying notes to interim consolidated financial statements.
6
Notes to Interim Consolidated Financial Statements
For the three and nine months ended September 30, 2015 and 2014
(Unaudited)
(Tabular amounts in thousands of United States dollars, except per share amount and number of shares)
1. |
Basis of presentation: |
The accompanying interim financial information of Seaspan Corporation (“the Company”) has been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”), on a basis consistent with those followed in the December 31, 2014 audited annual consolidated financial statements. The accompanying interim financial information is unaudited and reflects all adjustments, consisting of normal recurring adjustments, which, in the opinion of management, are necessary for a fair presentation of results for the interim periods presented. These unaudited interim consolidated financial statements do not include all the disclosures required under U.S. GAAP for annual financial statements and should be read in conjunction with the December 31, 2014 annual consolidated financial statements filed with the Securities and Exchange Commission in the Company’s 2014 Annual Report on Form 20-F.
Certain prior periods’ information has been reclassified to conform with current financial statement presentation.
Recent Accounting Developments:
In August 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2015-15, “Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-Of-Credit Arrangements”. The guidance in ASU 2015-03 as described below does not address the presentation or subsequent measurement of debt issuance costs related to line of credit (“LOC”) arrangements. ASU 2015-15 states that the SEC staff would not object to an entity deferring and presenting debt issuance costs related to a LOC arrangement as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of the LOC arrangement, regardless of whether there are outstanding borrowings. The Company is evaluating the new guidance to determine the impact it will have on its consolidated financial statements.
In July 2015, the FASB delayed the effective date of ASU 2014-09, “Revenue from Contracts with Customers” by one year. Reporting entities may choose to adopt the standard as of the original effective date. The FASB decided, based on its outreach to various stakeholders and the forthcoming amendments to ASU 2014-09, that a deferral is necessary to provide adequate time to effectively implement the new revenue standard. ASU 2014-09 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017.
In April 2015, the FASB issued ASU 2015-03, “Simplifying the Presentation of Debt Issuance Costs”, as part of its simplification initiative. ASU 2015-03 changes the presentation of debt issuance costs in financial statements such that an entity presents such costs in the balance sheet as a direct deduction from the related debt liability rather than as an asset. Amortization of the costs is reported as interest expense. ASU 2015-03 is effective for fiscal years beginning after December 15, 2015, and interim periods within fiscal years beginning after December 15, 2016. The Company is evaluating the new guidance to determine the impact it will have on its consolidated financial statements.
In February 2015, the FASB issued ASU 2015-02, “Consolidation – Amendments to the Consolidation Analysis”. ASU 2015-02 changes the evaluation of whether limited partnerships, and similar legal entities, are variable interest entities, or VIEs, and eliminates the presumption that a general partner should consolidate a limited partnership that is a voting interest entity. The new guidance also alters the analysis for determining when fees paid to a decision maker or service provider represent a variable interest in a VIE and how interests of related parties affect the primary beneficiary determination. ASU 2015-02 is effective for fiscal years and interim periods within those fiscal years, beginning after December 15, 2015. The new standard allows early adoption, including early adoption in an interim period. The Company is evaluating the new guidance to determine the impact it will have on its consolidated financial statements.
7
SEASPAN CORPORATION
Notes to Interim Consolidated Financial Statements
For the three and nine months ended September 30, 2015 and 2014
(Unaudited)
(Tabular amounts in thousands of United States dollars, except per share amount and number of shares)
|
(a) |
At September 30, 2015, the Company had $160,122,000 (December 31, 2014 – $237,908,000) due from Greater China Intermodal Investments LLC (“GCI”) recorded as loans to affiliate. This amount includes the following: |
|
• |
The Company had $144,874,000 (December 31, 2014 – $219,841,000) due from GCI for payments made in connection with vessels that GCI will acquire pursuant to a right of first refusal. These loans bear interest at rates ranging from 5% to 6% per annum (December 31, 2014 – 5% to 7%). The Company may request repayment of these loans with 45 days notice. |
|
• |
On September 23, 2015, GCI issued a promissory note to the Company for $8,000,000 which bears interest at 7% per annum and matures on November 30, 2015 (December 31, 2014 - $8,553,000). |
|
• |
The interest receivable on these amounts of $7,248,000 (December 31, 2014 – $9,514,000). |
The Company also had $14,043,000 (December 31, 2014 – $8,195,000) due from GCI included in accounts receivable and $9,334,000 (December 31, 2014 – $6,788,000) due to GCI included in accounts payable and accrued liabilities.
The Company also had $419,000 (December 31, 2014 – $1,454,000) due from other related parties included in accounts receivable.
|
(b) |
The Company incurred the following income or expenses with related parties: |
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
||||||||||
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
||||
Fees incurred: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Arrangement fees |
|
$ |
1,452 |
|
|
$ |
1,760 |
|
|
$ |
6,755 |
|
|
$ |
2,492 |
|
Transaction fees |
|
|
1,761 |
|
|
|
1,446 |
|
|
|
7,465 |
|
|
|
5,370 |
|
Reimbursed expenses |
|
|
— |
|
|
59 |
|
|
33 |
|
|
177 |
|
|||
Income earned: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
1,555 |
|
|
|
3,296 |
|
|
|
8,089 |
|
|
|
6,676 |
|
Management fees |
|
952 |
|
|
326 |
|
|
|
2,069 |
|
|
728 |
|
|||
Supervision fees |
|
|
— |
|
|
|
— |
|
|
|
1,300 |
|
|
|
— |
|
3. |
Vessels: |
|
|
|
|
|
|
Accumulated |
|
|
Net book |
|
||
September 30, 2015 |
|
Cost |
|
|
depreciation |
|
|
value |
|
|||
Vessels |
|
$ |
6,144,367 |
|
|
$ |
1,031,899 |
|
|
$ |
5,112,468 |
|
Vessels under construction |
|
|
154,122 |
|
|
|
— |
|
|
|
154,122 |
|
Vessels |
|
$ |
6,298,489 |
|
|
$ |
1,031,899 |
|
|
$ |
5,266,590 |
|
|
|
|
|
|
|
Accumulated |
|
|
Net book |
|
||
December 31, 2014 |
|
Cost |
|
|
depreciation |
|
|
value |
|
|||
Vessels |
|
$ |
5,708,685 |
|
|
$ |
894,964 |
|
|
$ |
4,813,721 |
|
Vessels under construction |
|
|
282,002 |
|
|
|
— |
|
|
|
282,002 |
|
Vessels |
|
$ |
5,990,687 |
|
|
$ |
894,964 |
|
|
$ |
5,095,723 |
|
During the three and nine months ended September 30, 2015, the Company capitalized interest costs of $1,229,000 and $4,334,000, respectively, (September 30, 2014 - $2,943,000 and $6,630,000) to vessels under construction.
8
SEASPAN CORPORATION
Notes to Interim Consolidated Financial Statements
For the three and nine months ended September 30, 2015 and 2014
(Unaudited)
(Tabular amounts in thousands of United States dollars, except per share amount and number of shares)
|
|
|
|
|
|
Financing |
|
|
|
|
|
|
|
|
Dry-docking |
|
|
fees |
|
|
Total |
|
|||
December 31, 2014 |
|
$ |
18,506 |
|
|
$ |
46,149 |
|
|
$ |
64,655 |
|
Cost incurred |
|
|
17,534 |
|
|
|
18,402 |
|
|
|
35,936 |
|
Amortization expensed |
|
|
(5,863 |
) |
|
|
(10,390 |
) |
|
|
(16,253 |
) |
Amortization capitalized |
|
|
— |
|
|
|
(1,025 |
) |
|
|
(1,025 |
) |
Refinancing expenses and costs |
|
|
— |
|
|
|
(3,920 |
) |
|
|
(3,920 |
) |
September 30, 2015 |
|
$ |
30,177 |
|
|
$ |
49,216 |
|
|
$ |
79,393 |
|
Refinancing expenses and costs relate to the termination of certain financing arrangements and the write-off of the related deferred financing fees.
5. |
Deferred revenue: |
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2015 |
|
|
2014 |
|
||
Deferred revenue on time charters |
|
$ |
13,301 |
|
|
$ |
21,889 |
|
Deferred interest on lease receivable |
|
|
2,002 |
|
|
|
4,143 |
|
Other deferred revenue |
|
|
9,544 |
|
|
|
8,982 |
|
Deferred revenue |
|
|
24,847 |
|
|
|
35,014 |
|
Current portion |
|
|
(22,339 |
) |
|
|
(27,671 |
) |
Deferred revenue |
|
$ |
2,508 |
|
|
$ |
7,343 |
|
6. |
Long-term debt: |
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2015 |
|
|
2014 |
|
||
Long-term debt: |
|
|
|
|
|
|
|
|
Revolving credit facilities |
|
$ |
1,145,124 |
|
|
$ |
1,301,920 |
|
Term loan credit facilities |
|
|
1,857,170 |
|
|
|
1,735,499 |
|
Senior unsecured notes |
|
|
345,000 |
|
|
|
345,000 |
|
Long-term debt |
|
|
3,347,294 |
|
|
|
3,382,419 |
|
Current portion |
|
|
(264,766 |
) |
|
|
(298,010 |
) |
Long-term debt |
|
$ |
3,082,528 |
|
|
$ |
3,084,409 |
|
On March 24, 2015, the Company entered into a term loan facility for up to $115,200,000 to finance one 14000 TEU containership. The loan bears interest at LIBOR plus a margin.
On April 10, 2015, the Company entered into a term loan facility for up to $195,000,000 to finance two 14000 TEU containerships. The facility bears interest at LIBOR plus a margin.
On April 22, 2015, the Company entered into a 364-day unsecured, revolving loan facility with various banks for up to $200,000,000 to be used to fund vessels under construction and for general corporate purposes. The facility bears interest at LIBOR plus a margin.
On April 24, 2015, the Company entered into a term loan facility for up to $227,500,000 to finance one 14000 TEU newbuilding containership and two 10000 TEU newbuilding containerships. The facility bears interest at LIBOR plus a margin.
9
SEASPAN CORPORATION
Notes to Interim Consolidated Financial Statements
For the three and nine months ended September 30, 2015 and 2014
(Unaudited)
(Tabular amounts in thousands of United States dollars, except per share amount and number of shares)
On September 18, 2015, the Company entered into a term loan facility for up to $75,000,000 to finance one 10000 TEU containership. The facility bears interest at LIBOR plus a margin.
At September 30, 2015, the one month LIBOR was 0.2% (December 31, 2014 – 0.2%) and the margins ranged between 0.5% and 1.3% (December 31, 2014 – 0.5% and 1.3%) for revolving credit facilities. The weighted average rate of interest, including the margin, was 0.8% at September 30, 2015 (December 31, 2014 – 0.8%).
At September 30, 2015, the one month, three month and six month LIBOR was 0.2%, 0.3% and 0.5%, respectively (December 31, 2014 – 0.2%, 0.2% and 0.3%, respectively) and the margins ranged between 0.4% and 4.8% (December 31, 2014 – 0.4% and 4.8%) for term loan credit facilities.
For certain of our term loans with a total principal outstanding of $107,026,000, interest is calculated based on the Export-Import Bank of Korea (KEXIM) rate plus 0.7% per annum.
The weighted average rate of interest, including the margin, was 2.8% at September 30, 2015 (December 31, 2014 – 2.8%) for term loan facilities.
The security for each of these credit facilities, except for unsecured loans, are consistent with those described in note 10(d) of the Company’s December 31, 2014 annual consolidated financial statements.
7. |
Other long-term liabilities: |
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2015 |
|
|
2014 |
|
||
Long term obligations under capital lease |
|
$ |
348,735 |
|
|
$ |
214,458 |
|
Deferred gain on sale-leasebacks |
|
|
133,617 |
|
|
|
57,627 |
|
Other long-term liabilities |
|
|
482,352 |
|
|
|
272,085 |
|
Current portion |
|
|
(35,175 |
) |
|
|
(18,543 |
) |
Other long-term liabilities |
|
$ |
447,177 |
|
|
$ |
253,542 |
|
|
(a) |
On March 11, 2015, the Company entered into financing arrangements with Asian special purpose companies, or SPCs, to re-finance three 4500 TEU containerships for total proceeds of $150,000,000. Under the arrangements, the SPCs purchased the three vessels for net proceeds of $50,000,000 per vessel. The Company is leasing the vessels back from the SPCs over a five year term and is required to purchase the vessels for a pre-determined amount at the end of the term. The vessels remain as assets and the lease obligations are recorded as a liability. |
|
(b) |
On May 28, 2015 and August 12, 2015, the Company entered into lease financing arrangements with SPCs for two 14000 TEU newbuilding vessels, the YM Winner and YM Wellness, which delivered on June 5, 2015 and August 17, 2015, respectively. The lease financing arrangements provided gross financing proceeds of $144,000,000 upon delivery of each vessel, or $288,000,000 in total. Under the lease financing arrangements, the Company sold the vessels to the SPCs and leased the vessels back from the SPCs over an initial term of 9.5 years, with an option to purchase the vessels at the end of the lease term for a pre-determined fair value purchase price. If the purchase option is not exercised, the lease term will be automatically extended for an additional 2.5 years. |
The Company received gross proceeds of $288,000,000 and recorded deferred gains of $64,798,000 on the sale-leasebacks. The deferred gains are being recorded as a reduction of the related operating lease expense over 12 years, representing the initial lease term of 9.5 years plus the 2.5 year extension.
10
SEASPAN CORPORATION
Notes to Interim Consolidated Financial Statements
For the three and nine months ended September 30, 2015 and 2014
(Unaudited)
(Tabular amounts in thousands of United States dollars, except per share amount and number of shares)
On March 31, 2015, the MOL Beacon was financed through a similar financing arrangement. The Company received gross proceeds of $110,000,000 and recorded a deferred gain of $18,919,000 on the sale-leaseback. The deferred gain is being recorded as a reduction of the related operating lease expense over 10.5 years, representing the initial lease term of 8.5 years plus the two year extension.
8. |
Share capital: |
Common shares:
On April 1, 2015, the Company renewed the Rule 10b5-1 repurchase plan for up to $50,000,000 of its Class A common shares which expires in March 2018.
Preferred shares:
At September 30, 2015, the Company had the following preferred shares outstanding:
|
|
|
|
|
|
|
|
|
|
Liquidation preference |
|
|||||
|
|
Shares |
|
|
September 30, |
|
|
December 31, |
|
|||||||
Series |
|
Authorized |
|
|
Issued |
|
|
2015 |
|
|
2014 |
|
||||
A |
|
|
315,000 |
|
|
|
— |
|
|
$ |
— |
|
|
$ |
— |
|
B |
|
|
260,000 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
C |
|
|
40,000,000 |
|
|
|
13,625,531 |
|
|
|
340,638 |
|
|
|
341,638 |
|
D |
|
|
20,000,000 |
|
|
|
5,105,000 |
|
|
|
127,625 |
|
|
|
127,625 |
|
E |
|
|
15,000,000 |
|
|
|
5,400,000 |
|
|
|
135,000 |
|
|
|
135,000 |
|
R |
|
|
1,000,000 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
In June 2015, the Company’s board of directors authorized the repurchase of up to $150,000,000 of its 9.5% Series C preferred shares. In September 2015, the Company’s board of directors authorized the repurchase of up to $25,000,000 of each of its 7.95% Series D preferred shares and 8.25% Series E preferred shares. In September 2015, the Company entered into Rule 10b5-1 repurchase plans for up to $75,000,000 of its Series C preferred shares and up to $7,500,000 for each of its Series D and Series E preferred shares. The share repurchase plans for the preferred shares expire in December 2015.
In September 2015, the Company repurchased 40,000 of its 9.5% Series C Preferred Shares at $25.50 per share for a total of approximately $1,020,000 in the open market.
11
SEASPAN CORPORATION
Notes to Interim Consolidated Financial Statements
For the three and nine months ended September 30, 2015 and 2014
(Unaudited)
(Tabular amounts in thousands of United States dollars, except per share amount and number of shares)
The Company applies the if-converted method to determine the EPS impact for the convertible Series A preferred shares for those periods prior to the conversion of the Series A preferred shares on January 30, 2014. The following is a reconciliation of the numerator and denominator used in the basic and diluted EPS computations.
|
|
Three months ended September 30, 2015 |
|
|
Three months ended September 30, 2014 |
|
||||||||||||||||||
|
|
Earnings (numerator) |
|
|
Shares (denominator) |
|
|
Per share amount |
|
|
Earnings (numerator) |
|
|
Shares (denominator) |
|
|
Per share amount |
|
||||||
Net earnings |
|
$ |
20,490 |
|
|
|
|
|
|
|
|
|
|
$ |
65,441 |
|
|
|
|
|
|
|
|
|
Less preferred share dividends: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series C |
|
|
(8,422 |
) |
|
|
|
|
|
|
|
|
|
|
(8,410 |
) |
|
|
|
|
|
|
|
|
Series D |
|
|
(2,537 |
) |
|
|
|
|
|
|
|
|
|
|
(2,537 |
) |
|
|
|
|
|
|
|
|
Series E |
|
|
(2,784 |
) |
|
|
|
|
|
|
|
|
|
|
(2,784 |
) |
|
|
|
|
|
|
|
|
Series C preferred share repurchases |
|
|
(22 |
) |
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
Basic EPS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings attributable to common shareholders |
|
$ |
6,725 |
|
|
|
99,769,000 |
|
|
$ |
0.07 |
|
|
$ |
51,710 |
|
|
|
95,954,000 |
|
|
$ |
0.54 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation |
|
|
— |
|
|
|
59,000 |
|
|
|
|
|
|
|
— |
|
|
|
119,000 |
|
|
|
|
|
Diluted EPS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings attributable to common shareholders |
|
$ |
6,725 |
|
|
|
99,828,000 |
|
|
$ |
0.07 |
|
|
$ |
51,710 |
|
|
|
96,073,000 |
|
|
$ |
0.54 |
|
12
SEASPAN CORPORATION
Notes to Interim Consolidated Financial Statements
For the three and nine months ended September 30, 2015 and 2014
(Unaudited)
(Tabular amounts in thousands of United States dollars, except per share amount and number of shares)
|
|
Nine months ended September 30, 2015 |
|
|
Nine months ended September 30, 2014 |
|
||||||||||||||||||
|
|
Earnings (numerator) |
|
|
Shares (denominator) |
|
|
Per share amount |
|
|
Earnings (numerator) |
|
|
Shares (denominator) |
|
|
Per share amount |
|
||||||
Net earnings |
|
$ |
123,179 |
|
|
|
|
|
|
|
|
|
|
$ |
103,473 |
|
|
|
|
|
|
|
|
|
Less preferred share dividends: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
(3,395 |
) |
|
|
|
|
|
|
|
|
Series C |
|
|
(25,285 |
) |
|
|
|
|
|
|
|
|
|
|
(25,203 |
) |
|
|
|
|
|
|
|
|
Series D |
|
|
(7,611 |
) |
|
|
|
|
|
|
|
|
|
|
(7,500 |
) |
|
|
|
|
|
|
|
|
Series E |
|
|
(8,352 |
) |
|
|
|
|
|
|
|
|
|
|
(6,991 |
) |
|
|
|
|
|
|
|
|
Series C preferred share repurchases |
|
|
(22 |
) |
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
Basic EPS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings attributable to common shareholders |
|
$ |
81,909 |
|
|
|
98,998,000 |
|
|
$ |
0.83 |
|
|
$ |
60,384 |
|
|
|
92,233,000 |
|
|
$ |
0.66 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation |
|
|
— |
|
|
|
57,000 |
|
|
|
|
|
|
|
— |
|
|
|
142,000 |
|
|
|
|
|
Contingent consideration |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
156,000 |
|
|
|
|
|
Diluted EPS(1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings attributable to common shareholders |
|
$ |
81,909 |
|
|
|
99,055,000 |
|
|
$ |
0.83 |
|
|
$ |
60,384 |
|
|
|
92,531,000 |
|
|
$ |
0.65 |
|
_______________________________
|
(1) |
The convertible Series A preferred shares are not included in the computation of diluted EPS because their effects are anti-dilutive for the period the shares were outstanding. |
10. |
Share-based compensation: |
A summary of the Company’s outstanding restricted shares, phantom share units, stock appreciation rights (“SARs”) and restricted stock units as of and for the nine months ended September 30, 2015 is presented below:
|
|
Restricted shares |
|
|
Phantom share units |
|
|
Stock appreciation rights |
|
|
Restricted stock units |
|
||||||||||||||||||||
|
|
Number of shares |
|
|
W.A. grant date FV |
|
|
Number of units |
|
|
W.A. grant date FV |
|
|
Number of SARs |
|
|
W.A. grant date FV |
|
|
Number of units |
|
|
W.A. grant date FV |
|
||||||||
December 31, 2014 |
|
|
43,936 |
|
|
$ |
22.57 |
|
|
|
707,000 |
|
|
$ |
14.77 |
|
|
|
5,879,416 |
|
|
$ |
2.30 |
|
|
|
35,076 |
|
|
$ |
23.03 |
|
Granted |
|
|
51,368 |
|
|
|
18.39 |
|
|
|
100,000 |
|
|
|
18.24 |
|
|
|
— |
|
|
|
— |
|
|
|
38,142 |
|
|
|
20.21 |
|
Vested |
|
|
(45,924 |
) |
|
|
22.39 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(35,195 |
) |
|
|
22.01 |
|
Exchanged |
|
|
— |
|
|
|
— |
|
|
|
(65,833 |
) |
|
|
14.46 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Cancelled |
|
|
(4,433 |
) |
|
|
18.39 |
|
|
|
(39,999 |
) |
|
|
20.02 |
|
|
|
(2,605 |
) |
|
|
3.65 |
|
|
|
(2,341 |
) |
|
|
23.03 |
|
September 30, 2015 |
|
|
44,947 |
|
|
$ |
18.39 |
|
|
|
701,168 |
|
|
$ |
15.04 |
|
|
|
5,876,811 |
|
|
$ |
2.30 |
|
|
|
35,682 |
|
|
$ |
21.02 |
|
During the three and nine months ended September 30, 2015, the Company recognized $797,000 and $2,511,000, respectively, (September 30, 2014 - $1,619,000 and $6,428,000) in compensation cost related to the above share-based compensation awards.
At September 30, 2015, there was $3,131,000 (December 31, 2014 – $3,041,000) of total unrecognized compensation costs relating to unvested share-based compensation awards which are expected to be recognized over a weighted average period of 16 months.
13
SEASPAN CORPORATION
Notes to Interim Consolidated Financial Statements
For the three and nine months ended September 30, 2015 and 2014
(Unaudited)
(Tabular amounts in thousands of United States dollars, except per share amount and number of shares)
At September 30, 2015, there are 435,861 (December 31, 2014 – 578,598) shares remaining for issuance under the Company’s Stock Incentive Plan (the “Plan”).
|
(a) |
Restricted shares and phantom share units: |
Class A common shares are issued on a one for one basis in exchange for the cancellation of vested restricted shares and phantom share units. The restricted shares generally vest over one year and the phantom share units generally vest over three years. During the three and nine months ended September 30, 2015, the fair value of restricted shares vested was nil and $1,028,000, respectively, (September 30, 2014 – nil and $831,000).
As vested outstanding phantom share units are only exchanged for common shares upon written notice from the holders, the phantom share units that are exchanged for common shares may include units that vested in prior periods. At September 30, 2015, 562,834 (December 31, 2014 – 560,334) of the outstanding phantom share units were vested and available for exchange by the holders.
|
(b) |
Restricted stock units: |
On June 15, 2015, under the Company’s cash and share bonus plan, the Company granted a total of 38,142 restricted stock units to eligible participants. The restricted stock units generally vest over three years, in equal one-third amounts on each anniversary date of the date of the grant. The restricted stock units are valued at the market price of the underlying securities on the grant date and the compensation expense, based on the estimated number of awards expected to vest, is recognized over the three-year vesting period. Upon vesting of the restricted stock units, the participant will receive class A common shares.
|
(c) |
Other share-based awards: |
During the three and nine months ended September 30, 2015, the Company incurred $1,452,000 and $6,755,000, respectively, (September 30, 2014 – $1,760,000 and $2,492,000) in arrangement fees that were primarily capitalized to deferred financing fees of which $726,000 and $3,377,000 (September 30, 2014 – $880,000 and $1,246,000) are settled in Class A common shares.
During the three and nine months ended September 30, 2015, the Company incurred $1,761,000 and $7,465,000, respectively, (September 30, 2014 – $1,446,000 and $5,370,000) in transaction fees that were capitalized to vessels of which $881,000 and $3,732,000 (September 30, 2014 – $723,000 and $2,685,000) are settled in Class A common shares.
During the three and nine months ended September 30, 2015, the Company also recognized $150,000 and $450,000 (September 30, 2014 – $150,000 and $450,000) in share-based compensation expenses related to the accrued portion of a performance based bonus that is expected to be settled in stock-based awards in future periods. The number of shares issued under each of these arrangements is based on volume weighted average share prices as defined in the underlying agreements.
14
SEASPAN CORPORATION
Notes to Interim Consolidated Financial Statements
For the three and nine months ended September 30, 2015 and 2014
(Unaudited)
(Tabular amounts in thousands of United States dollars, except per share amount and number of shares)
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
||||||||||
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
||||
Interest paid |
|
$ |
25,738 |
|
|
$ |
27,144 |
|
|
$ |
73,995 |
|
|
$ |
65,471 |
|
Interest received |
|
|
6,967 |
|
|
|
656 |
|
|
|
9,495 |
|
|
|
941 |
|
Undrawn credit facility fee paid |
|
|
705 |
|
|
|
951 |
|
|
|
2,198 |
|
|
|
2,505 |
|
Non-cash transactions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt for vessels under construction |
|
|
— |
|
|
|
— |
|
|
|
77,625 |
|
|
|
161,420 |
|
Dividends on Series A preferred shares |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,395 |
|
Dividend reinvestment |
|
|
1,078 |
|
|
|
16,778 |
|
|
|
37,751 |
|
|
|
47,902 |
|
Loan repayment for vessels under construction |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
29,680 |
|
Arrangement and transaction fees |
|
|
1,607 |
|
|
|
2,009 |
|
|
|
7,368 |
|
|
|
4,890 |
|
Fair value of financial instruments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
50,278 |
|
Capital contribution through loans to affiliate |
|
|
— |
|
|
|
— |
|
|
|
19,444 |
|
|
|
8,333 |
|
Vessel reallocation |
|
|
— |
|
|
|
11,533 |
|
|
|
— |
|
|
|
11,533 |
|
12. |
Commitments and contingencies: |
|
(a) |
At September 30, 2015, the minimum future revenues to be received on committed time charter party agreements and interest income from sales-type capital leases and direct financing leases are approximately: |
Remainder of 2015 |
|
$ |
216,488 |
|
2016 |
|
|
872,088 |
|
2017 |
|
|
812,087 |
|
2018 |
|
|
794,507 |
|
2019 |
|
|
765,583 |
|
Thereafter |
|
|
2,701,660 |
|
|
|
$ |
6,162,413 |
|
The minimum future revenues are based on 100% utilization, relate to committed time charter party agreements currently in effect and assume no renewals or extensions.
|
(b) |
At September 30, 2015, based on the contractual delivery dates, the Company has outstanding commitments for installment payments for vessels under construction as follows: |
Remainder of 2015 |
|
$ |
135,951 |
|
2016 |
|
|
475,497 |
|
2017 |
|
|
218,950 |
|
|
|
$ |
830,398 |
|
15
SEASPAN CORPORATION
Notes to Interim Consolidated Financial Statements
For the three and nine months ended September 30, 2015 and 2014
(Unaudited)
(Tabular amounts in thousands of United States dollars, except per share amount and number of shares)
|
(c) |
At September 30, 2015, the commitment under operating leases for vessels is $681,609,000 for 2015 to 2027 and office space is $6,107,000 for 2015 to 2019. Total commitments under these leases are as follows: |
Remainder of 2015 |
|
$ |
15,921 |
|
2016 |
|
|
64,073 |
|
2017 |
|
|
65,006 |
|
2018 |
|
|
65,236 |
|
2019 |
|
|
65,440 |
|
Thereafter |
|
|
412,040 |
|
|
|
$ |
687,716 |
|
13. |
Concentrations: |
The Company’s revenue is derived from the following customers:
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
||||||||||
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
||||
COSCON |
|
$ |
76,000 |
|
|
$ |
76,609 |
|
|
$ |
224,216 |
|
|
$ |
226,751 |
|
CSCL Asia |
|
|
31,843 |
|
|
|
31,777 |
|
|
|
93,822 |
|
|
|
95,092 |
|
MOL |
|
|
26,769 |
|
|
|
16,921 |
|
|
|
78,232 |
|
|
|
44,976 |
|
Hapag Lloyd |
|
|
24,581 |
|
|
|
18,808 |
|
|
|
76,085 |
|
|
|
55,792 |
|
K-Line |
|
|
19,196 |
|
|
|
19,186 |
|
|
|
56,564 |
|
|
|
56,944 |
|
Other |
|
|
34,472 |
|
|
|
22,569 |
|
|
|
71,641 |
|
|
|
48,171 |
|
|
|
$ |
212,861 |
|
|
$ |
185,870 |
|
|
$ |
600,560 |
|
|
$ |
527,726 |
|
14. |
Financial instruments: |
|
(a) |
Fair value: |
The carrying values of cash and cash equivalents, short-term investments, restricted cash, accounts receivable, loans to affiliate and accounts payable and accrued liabilities approximate their fair values because of their short term to maturity. As of September 30, 2015, the fair value of the Company’s revolving and term loan credit facilities is $2,948,169,000 (December 31, 2014 - $2,911,330,000) and the carrying value is $3,002,294,000 (December 31, 2014 - $3,037,419,000). As of September 30, 2015, the fair value of the Company’s other long-term liabilities, excluding deferred gains, is $352,298,000 (December 31, 2014 - $217,134,000) and the carrying value is $348,735,000 (December 31, 2014 - $214,458,000). The fair value of the revolving and term loan credit facilities and other long-term liabilities, excluding deferred gains, are estimated based on expected principal repayments and interest, discounted by relevant forward rates plus a margin appropriate to the credit risk of the Company. Therefore, the Company has categorized the fair value of these financial instruments as Level 3 in the fair value hierarchy.
As of September 30, 2015, the fair value of the Company’s senior unsecured notes is $341,688,000 (December 31, 2014 – $342,240,000) and the carrying value is $345,000,000 (December 31, 2014 – $345,000,000). The fair value of senior unsecured notes is calculated based on a quoted price that is readily and regularly available in an active market. Therefore, the Company has categorized the fair value of these financial instruments as Level 1 in the fair value hierarchy.
16
SEASPAN CORPORATION
Notes to Interim Consolidated Financial Statements
For the three and nine months ended September 30, 2015 and 2014
(Unaudited)
(Tabular amounts in thousands of United States dollars, except per share amount and number of shares)
|
(a) |
Fair value (continued): |
The Company’s interest rate derivative financial instruments are re-measured to fair value at the end of each reporting period. The fair values of the interest rate derivative financial instruments have been calculated by discounting the future cash flow of both the fixed rate and variable rate interest rate payments. The discount rate was derived from a yield curve created by nationally recognized financial institutions adjusted for the associated credit risk. The fair values of the interest rate derivative financial instruments are determined based on inputs that are readily available in public markets or can be derived from information available in publicly quoted markets. Therefore, the Company has categorized the fair value of these derivative financial instruments as Level 2 in the fair value hierarchy.
|
(b) |
Interest rate derivative financial instruments: |
As of September 30, 2015, the Company had the following outstanding interest rate derivatives:
Fixed per annum rate swapped for LIBOR |
|
|
Notional amount as of September 30, 2015 |
|
|
Maximum notional amount(1) |
|
|
Effective date |
|
Ending date |
|
|||
|
5.6400% |
|
|
$ |
714,500 |
|
|
$ |
714,500 |
|
|
August 31, 2007 |
|
August 31, 2017 |
(2) |
|
5.4200% |
|
|
|
438,462 |
|
|
|
438,462 |
|
|
September 6, 2007 |
|
May 31, 2024 |
|
|
5.9450% |
|
|
|
250,276 |
|
|
|
250,276 |
|
|
January 30, 2014 |
|
May 31, 2019 |
|
|
5.6000% |
|
|
|
168,800 |
|
|
|
168,800 |
|
|
June 23, 2010 |
|
December 23, 2021 |
(2) |
|
5.5950% |
|
|
|
95,500 |
|
|
|
95,500 |
|
|
August 28, 2009 |
|
August 28, 2020 |
|
|
5.2600% |
|
|
|
95,500 |
|
|
|
95,500 |
|
|
July 3, 2006 |
|
February 26, 2021 |
(2) |
|
5.2000% |
|
|
|
80,640 |
|
|
|
80,640 |
|
|
December 18, 2006 |
|
October 2, 2015 |
|
|
5.4975% |
|
|
|
47,100 |
|
|
|
47,100 |
|
|
July 31, 2012 |
|
July 31, 2019 |
|
|
5.1700% |
|
|
|
24,000 |
|
|
|
24,000 |
|
|
April 30, 2007 |
|
May 29, 2020 |
|
|
5.8700% |
|
|
|
— |
|
|
|
620,390 |
|
|
August 31, 2017 |
|
November 28, 2025 |
|
|
(1) |
Over the term of the interest rate swaps, the notional amounts increase and decrease. These amounts represent the peak notional over the remaining term of the swap. |
|
(2) |
Prospectively de-designated as an accounting hedge in 2008. |
In addition, the Company has entered into swaption agreements with a bank (Swaption Counterparty B) whereby Swaption Counterparty B has the option to require the Company to enter into interest rate swaps to pay LIBOR and receive a fixed rate of 1.183% and to pay 0.5% and receive LIBOR, respectively. The notional amounts of the underlying swaps are each $200,000,000 with an effective date of March 2, 2017 and an expiration date of March 2, 2027.
|
(c) |
Foreign exchange derivative instruments: |
The Company is exposed to market risk from foreign currency fluctuations. The Company has entered into foreign currency forward contracts to manage Canadian dollar currency fluctuations. At September 30, 2015, the notional amount of the foreign exchange forward contracts is $14,600,000 (December 31, 2014 - $14,200,000) and the fair value liability is $1,262,000 (December 31, 2014 - $638,000).
Included in short-term investments is $2,166,000 (December 31, 2014 - $1,100,000) of restricted cash held as collateral for these foreign currency forward contracts.
17
SEASPAN CORPORATION
Notes to Interim Consolidated Financial Statements
For the three and nine months ended September 30, 2015 and 2014
(Unaudited)
(Tabular amounts in thousands of United States dollars, except per share amount and number of shares)
|
(d) |
Fair value of asset and liability derivatives: |
The following provides information about the Company’s derivatives:
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2015 |
|
|
2014 |
|
||
Fair value of financial instruments asset |
|
$ |
32,419 |
|
|
$ |
37,677 |
|
Fair value of financial instruments liability |
|
|
371,796 |
|
|
|
395,443 |
|
The following provides information about the effect of the master netting agreement:
September 30, 2015 |
|
Gross amounts of recognized assets and liabilities |
|
|
Amounts subject to master netting agreement |
|
|
Net amount |
|
|||
Derivative assets |
|
$ |
32,419 |
|
|
$ |
21,168 |
|
|
$ |
11,251 |
|
Derivative liabilities |
|
|
371,796 |
|
|
|
21,168 |
|
|
|
350,628 |
|
Net liability |
|
$ |
(339,377 |
) |
|
$ |
— |
|
|
$ |
(339,377 |
) |
December 31, 2014 |
|
Gross amounts of recognized assets and liabilities |
|
|
Amounts subject to master netting agreement |
|
|
Net amount |
|
|||
Derivative assets |
|
$ |
37,677 |
|
|
$ |
26,625 |
|
|
$ |
11,052 |
|
Derivative liabilities |
|
|
395,443 |
|
|
|
26,625 |
|
|
|
368,818 |
|
Net liability |
|
$ |
(357,766 |
) |
|
$ |
— |
|
|
$ |
(357,766 |
) |
The following table provides information about gains and losses included in net earnings and reclassified from accumulated other comprehensive loss (“AOCL”) into earnings:
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
||||||||||
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
||||
Gain (Loss) on derivatives recognized in net earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of financial instruments |
|
$ |
(44,774 |
) |
|
$ |
2,969 |
|
|
$ |
(64,629 |
) |
|
$ |
(66,334 |
) |
Loss reclassified from AOCL to net earnings(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(786 |
) |
|
|
(987 |
) |
|
|
(2,503 |
) |
|
|
(3,302 |
) |
Depreciation and amortization |
|
|
(259 |
) |
|
|
(286 |
) |
|
|
(817 |
) |
|
|
(714 |
) |
____________________________
|
(1) |
The effective portion of changes in unrealized loss on interest rate swaps was recorded in accumulated other comprehensive income until September 30, 2008 when these contracts were de-designated as accounting hedges. The amounts in accumulated other comprehensive income will be recognized in earnings when and where the previously hedged interest is recognized in earnings. |
The estimated amount of AOCL expected to be reclassified to net earnings within the next twelve months is approximately $4,126,000.
18
SEASPAN CORPORATION
Notes to Interim Consolidated Financial Statements
For the three and nine months ended September 30, 2015 and 2014
(Unaudited)
(Tabular amounts in thousands of United States dollars, except per share amount and number of shares)
|
(a) |
On October 2, 2015, the Company financed the purchase of YM Warmth which delivered on October 8, 2015 through a lease financing arrangement for gross proceeds of $144,000,000. The Company is leasing the vessel back over a term of approximately 12 years. |
|
(b) |
On October 13, 2015, the Company declared quarterly dividends of $0.59375, $0.496875 and $0.515625 per Series C, Series D and Series E preferred share, respectively, representing a total distribution of $13,350,000. The dividends were paid on October 30, 2015 to all shareholders of record on October 29, 2015. |
|
(c) |
On October 13, 2015, the Company declared a quarterly dividend of $0.375 per common share. The dividend was paid on October 30, 2015 to all shareholders of record as of October 20, 2015. |
|
(d) |
In October 2015, the Company repurchased 16,724 Class A common shares and 116,108 preferred shares under its open market repurchase plans for a total of approximately $251,000 and $2,879,000, respectively, excluding related expenses. |
19
ITEM 2 — MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Overview
We are a leading independent charter owner and manager of containerships, which we charter primarily pursuant to long-term, fixed-rate time charters with major container liner companies. As of September 30, 2015, we operated a fleet of 84 containerships and have entered into contracts for the purchase of an additional 10 newbuilding containerships which have scheduled delivery dates through May 2017. Eight of these newbuilding containerships will commence operation under long-term, fixed-rate charters upon delivery. We expect to enter into long-term time charter contracts for the remaining newbuilding containerships in the near future. The average age of the 84 vessels in our operating fleet was approximately seven years as of September 30, 2015.
We primarily deploy our vessels on long-term, fixed-rate time charters to take advantage of the stable cash flow and high utilization rates that are typically associated with long-term time charters. As of September 30, 2015, the charters on the 84 vessels in our operating fleet had an average remaining term of approximately five years, excluding the effect of charterers’ options to extend certain time charters.
Customers for our operating fleet as at September 30, 2015 were as follows:
|
Customers for Current Fleet |
|
|
COSCON |
|
|
CSCL Asia |
|
|
HL USA |
|
|
Hanjin |
|
|
Hapag-Lloyd |
|
|
K-Line |
|
|
Maersk |
|
|
MSC |
|
|
MOL |
|
|
OOCL |
|
|
PIL |
|
|
Yang Ming Marine |
|
|
|
|
|
Customers for Additional Eight Vessel Deliveries Subject to Charter Contracts |
|
|
Maersk |
|
|
MOL |
|
|
Other |
|
|
Yang Ming Marine |
|
Our primary objective is to continue to grow our business through accretive vessel acquisitions as market conditions allow. Please read “Our Fleet” for more information about our vessels and time charter contracts. Most of our customers’ containership business revenues are derived from the shipment of goods from the Asia Pacific region, primarily China, to various overseas export markets in the United States and in Europe.
20
Vessel Deliveries
During the nine months ended September 30, 2015, we accepted delivery of two 10000 TEU and five 14000 TEU newbuilding containerships, bringing our operating fleet to a total of 84 vessels as of September 30, 2015. The two 10000 TEU vessels were constructed at Jiangsu Xinfu and the five 14000 TEU vessels were constructed at HHI, in each case using our fuel-efficient SAVER design. The vessel deliveries are summarized below:
Vessel |
|
Vessel Class (TEU) |
|
Length of Time Charter |
|
Charterer |
|
Delivery Date |
MOL Beacon |
|
10000 |
|
8 years + one 2-year option |
|
MOL |
|
March 2015 |
YM Wish |
|
14000 |
|
10 years + one 2-year option |
|
Yang Ming Marine |
|
April 2015 |
YM Wellhead |
|
14000 |
|
10 years + one 2-year option |
|
Yang Ming Marine |
|
April 2015 |
YM Winner |
|
14000 |
|
10 years + one 2-year option |
|
Yang Ming Marine |
|
June 2015 |
YM Witness |
|
14000 |
|
10 years + one 2-year option |
|
Yang Ming Marine |
|
June 2015 |
YM Wellness |
|
14000 |
|
10 years + one 2-year option |
|
Yang Ming Marine |
|
August 2015 |
Maersk Guayaquil |
|
10000 |
|
5 years + two 1-year options |
|
Maersk |
|
September 2015 |
Newbuilding Containership Orders
On April 13, 2015, we entered into contracts with HHIC for the construction of five 11000 TEU newbuilding containerships for an aggregate purchase price of approximately $467.5 million. These five vessels are scheduled for delivery throughout 2017 and each vessel will be on a 17-year charter with a leading operator, at the conclusion of which the operator will purchase each vessel at a pre-determined amount. Pursuant to our right of first refusal agreement with Greater China Intermodal Investments LLC, or GCI, we retained three of the 11000 TEU newbuilding containerships and GCI acquired the remaining two vessels.
On April 27, 2015, we entered into contracts with Jiangsu Xinfu and New Jiangsu for the construction of two 10000 TEU newbuilding containerships for an aggregate purchase price of approximately $186.0 million. These vessels are scheduled for delivery in 2017 and will be constructed using our fuel-efficient SAVER design. Pursuant to our right of first refusal agreement with GCI, we retained one of the 10000 TEU newbuilding containerships and GCI acquired the remaining vessel.
Loan and Lease Facility Transactions
On March 11, 2015, we entered into financing arrangements with Asian special purpose companies to refinance three 4500 TEU containerships for total proceeds of $150.0 million.
On March 24, 2015, we entered into a term loan facility for $115.2 million to finance one 14000 TEU containership. The loan bears interest at LIBOR plus a margin.
On April 10, 2015, we entered into a term loan facility for up to $195.0 million to finance two of our 14000 TEU newbuilding containerships. The facility bears interest at LIBOR plus a margin.
On April 22, 2015, we entered into a 364-day unsecured, revolving loan facility with various banks for up to $200.0 million to be used to fund vessels under construction and for general corporate purposes. The facility bears interest at LIBOR plus a margin.
21
On April 24, 2015, we entered into a term loan facility for up to $227.5 million to finance one of our 14000 TEU newbuilding containerships and two of our 10000 TEU newbuilding containerships. The facility bears interest at LIBOR plus a margin.
On May 28, 2015 and August 12, 2015, we entered into lease financing arrangements with special purpose companies, or the SPCs, for two 14000 TEU newbuilding vessels, the YM Winner and YM Wellness, which delivered on June 5, 2015 and August 17, 2015, respectively. The lease financing arrangements provided gross financing proceeds of $144.0 million upon delivery of each vessel, or $288.0 million in total. Under the lease financing arrangements, we sold the vessels to the SPCs and leased the vessels back from the SPCs over an initial term of 9.5 years, with an option to purchase the vessels at the end of the lease term for a pre-determined fair value purchase price. If the purchase option is not exercised, the lease term will be automatically extended for an additional 2.5 years. The lease financing arrangements provide financing at market rates.
On September 18, 2015, we entered into a term loan facility for up to $75.0 million to finance one 10000 TEU containership. The loan bears interest at LIBOR plus a margin.
In September 2015, we signed a Framework Cooperation Agreement with the Export-Import Bank of China or CEXIM for up to $1.0 billion in export credit facilities which would be made available to us for the purchase and construction of vessels from shipyards in China within the next three years. The CEXIM credit facilities are subject to approvals by CEXIM, customary closing conditions and the execution of definitive documentation.
Common and Preferred Share Repurchase Plans
On April 1, 2015 we renewed our Rule 10b5-1 repurchase plan for up to $50.0 million of our Class A common shares which expires in March 2018. We repurchased 16,724 Class A common shares during the three months ended September 30, 2015 at $15.00 per share. These trades settled in October 2015.
In June 2015, our board of directors authorized the repurchase of up to $150.0 million of our 9.5% Series C preferred shares. In September 2015, our board of directors authorized the repurchase of up to $25.0 million of each of our 7.95% Series D preferred shares and 8.25% Series E preferred shares. In September 2015, we entered into Rule 10b5-1 repurchase plans for up to $75.0 million of our Series C preferred shares and up to $7.5 million for each of our Series D and Series E preferred shares. The share repurchase plans for the preferred shares expire in December 2015. We repurchased 5,700 Series C preferred shares, 4,000 Series D preferred shares and 3,100 Series E preferred shares at a price of $25.43, $22.99 and $23.99 per share, respectively, under these share repurchase plans during the three months ended September 30, 2015. These trades settled in October 2015.
In addition, in September 2015, we repurchased 40,000 of our 9.5% Series C preferred shares at $25.50 per share for a total of approximately $1.0 million, including expenses, in the open market.
Results of Annual Meeting of Shareholders
We held our Annual Meeting of Shareholders on April 24, 2015, during which we held a vote on separate proposals to (a) amend our articles of incorporation to declassify the board of directors and provide for the annual election of the members of the board of directors, (b) amend our articles of incorporation to increase the size of the board of directors from nine to eleven directors and (c) amend our articles of incorporation and bylaws to reduce the supermajority voting requirements therein from 80% to 66-2/3%. Each of these proposals was approved by our shareholders. Please read “Part II—Other Information—Item 5—Other Information” for additional information.
22
Amendment to Shareholders Rights Plan
On July 24, 2015, our board of directors approved an extension of the final expiration date of our Amended and Restated Shareholders Rights Plan Agreement, dated April 19, 2011, or the Rights Agreement, from August 8, 2015 to November 6, 2015. The board approved the extension to provide additional time to consider possible amendments to the Rights Agreement. An amendment to the Rights Agreement extending its term was executed by the Company and American Stock Transfer & Trust Company, LLC, as Rights Agent, and was filed as Exhibit 4.4 to our Report on Form 6-K filed with the SEC on July 31, 2015. Other than the extension of the final expiration date, all other terms of the Rights Agreement remain unamended.
Recent Developments
Dividends
On October 13, 2015, our board of directors declared the following quarterly cash dividends on our common and preferred shares for a total distribution of $50.6 million:
Security |
|
Ticker |
|
Dividend per Share |
|
|
Period |
|
Record Date |
|
Payment Date |
|
Class A common shares |
|
SSW |
|
$ |
0.375 |
|
|
July 1, 2015 to September 30, 2015 |
|
October 20, 2015 |
|
October 30, 2015 |
Series C preferred shares |
|
SSW PR C |
|
$ |
0.59375 |
|
|
July 30, 2015 to October 29, 2015 |
|
October 29, 2015 |
|
October 30, 2015 |
Series D preferred shares |
|
SSW PR D |
|
$ |
0.496875 |
|
|
July 30, 2015 to October 29, 2015 |
|
October 29, 2015 |
|
October 30, 2015 |
Series E preferred shares |
|
SSW PR E |
|
$ |
0.515625 |
|
|
July 30, 2015 to October 29, 2015 |
|
October 29, 2015 |
|
October 30, 2015 |
Financing
On October 2, 2015, we entered into a lease financing arrangement with SPCs for the YM Warmth, which delivered on October 8, 2015. The lease financing arrangement provided gross financing proceeds of $144.0 million upon delivery of the vessel. Under the lease financing arrangement, we sold the vessel to the SPCs and leased the vessel back from the SPCs over an initial term of 9.5 years, with an option to purchase the vessel at the end of the lease term for a pre-determined fair value purchase price. If the purchase option is not exercised, the lease term will be automatically extended for an additional 2.5 years. The lease financing arrangement provides financing at market rates.
Vessel Delivery
On October 8, 2015, we accepted delivery of one 14000 TEU containership, the YM Warmth, expanding our operating fleet to 85 vessels. The YM Warmth was constructed at HHI using our fuel-efficient SAVER design and commenced a 10-year, fixed-rate time charter with Yang Ming Marine on October 16, 2015.
23
Our Current Fleet
The following table summarizes key facts regarding our 84 operating vessels as of September 30, 2015:
Vessel Name |
|
Vessel Class (TEU) |
|
Year Built |
|
Charter Start Date |
|
Charterer |
|
Length of Charter |
|
Daily Charter Rate |
|
YM Wish |
|
14000 |
|
2015 |
|
4/7/15 |
|
Yang Ming Marine |
|
10 years + one 2-year option |
|
$46.8 |
|
YM Wellhead |
|
14000 |
|
2015 |
|
4/22/15 |
|
Yang Ming Marine |
|
10 years + one 2-year option |
|
46.8 |
|
YM Winner (1) |
|
14000 |
|
2015 |
|
6/10/15 |
|
Yang Ming Marine |
|
10 years + one 2-year option |
|
46.8 |
|
YM Witness |
|
14000 |
|
2015 |
|
7/3/15 |
|
Yang Ming Marine |
|
10 years + one 2-year option |
|
46.8 |
|
YM Wellness(1) |
|
14000 |
|
2015 |
|
8/21/15 |
|
Yang Ming Marine |
|
10 years + one 2-year option |
|
46.8 |
|
COSCO Glory |
|
13100 |
|
2011 |
|
6/10/11 |
|
COSCON |
|
12 years |
|
55.0 |
|
COSCO Pride (1) |
|
13100 |
|
2011 |
|
6/29/11 |
|
COSCON |
|
12 years |
|
55.0 |
|
COSCO Development |
|
13100 |
|
2011 |
|
8/10/11 |
|
COSCON |
|
12 years |
|
55.0 |
|
COSCO Harmony |
|
13100 |
|
2011 |
|
8/19/11 |
|
COSCON |
|
12 years |
|
55.0 |
|
COSCO Excellence |
|
13100 |
|
2012 |
|
3/8/12 |
|
COSCON |
|
12 years |
|
55.0 |
|
COSCO Faith (1) |
|
13100 |
|
2012 |
|
3/14/12 |
|
COSCON |
|
12 years |
|
55.0 |
|
COSCO Hope |
|
13100 |
|
2012 |
|
4/19/12 |
|
COSCON |
|
12 years |
|
55.0 |
|
COSCO Fortune |
|
13100 |
|
2012 |
|
4/29/12 |
|
COSCON |
|
12 years |
|
55.0 |
|
Hanjin Buddha |
|
10000 |
|
2014 |
|
3/25/14 |
|
Hanjin |
|
10 years + one 2-year option |
|
43.0 |
(2) |
Hanjin Namu |
|
10000 |
|
2014 |
|
6/5/14 |
|
Hanjin |
|
10 years + one 2-year option |
|
43.0 |
(2) |
Hanjin Tabul |
|
10000 |
|
2014 |
|
7/2/14 |
|
Hanjin |
|
10 years + one 2-year option |
|
43.0 |
(2) |
MOL Bravo(1) |
|
10000 |
|
2014 |
|
7/18/14 |
|
MOL |
|
8 years + one 2-year option |
|
37.5 |
(3) |
MOL Brightness(1) |
|
10000 |
|
2014 |
|
10/31/14 |
|
MOL |
|
8 years + one 2-year option |
|
37.5 |
(3) |
MOL Breeze(1) |
|
10000 |
|
2014 |
|
11/14/14 |
|
MOL |
|
8 years + one 2-year option |
|
37.5 |
(3) |
MOL Beacon(1) |
|
10000 |
|
2015 |
|
4/10/15 |
|
MOL |
|
8 years + one 2-year option |
|
37.5 |
(3) |
Maersk Guayaquil |
|
10000 |
|
2015 |
|
9/21/15 |
|
Maersk |
|
5 years + two one-year options |
|
37.2 |
(4) |
CSCL Zeebrugge |
|
9600 |
|
2007 |
|
3/15/07 |
|
CSCL Asia |
|
12 years |
|
34.5 |
(5) |
CSCL Long Beach |
|
9600 |
|
2007 |
|
7/6/07 |
|
CSCL Asia |
|
12 years |
|
34.5 |
(5) |
CSCL Oceania |
|
8500 |
|
2004 |
|
12/4/04 |
|
CSCL Asia |
|
12 years + one 3-year option |
|
29.8 |
(6) |
CSCL Africa |
|
8500 |
|
2005 |
|
1/24/05 |
|
CSCL Asia |
|
12 years + one 3-year option |
|
29.8 |
(6) |
COSCO Japan |
|
8500 |
|
2010 |
|
3/9/10 |
|
COSCON |
|
12 years + three 1-year options |
|
42.9 |
(7) |
COSCO Korea |
|
8500 |
|
2010 |
|
4/5/10 |
|
COSCON |
|
12 years + three 1-year options |
|
42.9 |
(7) |
COSCO Philippines |
|
8500 |
|
2010 |
|
4/24/10 |
|
COSCON |
|
12 years + three 1-year options |
|
42.9 |
(7) |
COSCO Malaysia |
|
8500 |
|
2010 |
|
5/19/10 |
|
COSCON |
|
12 years + three 1-year options |
|
42.9 |
(7) |
COSCO Indonesia |
|
8500 |
|
2010 |
|
7/5/10 |
|
COSCON |
|
12 years + three 1-year options |
|
42.9 |
(7) |
COSCO Thailand |
|
8500 |
|
2010 |
|
10/20/10 |
|
COSCON |
|
12 years + three 1-year options |
|
42.9 |
(7) |
COSCO Prince Rupert |
|
8500 |
|
2011 |
|
3/21/11 |
|
COSCON |
|
12 years + three 1-year options |
|
42.9 |
(7) |
COSCO Vietnam |
|
8500 |
|
2011 |
|
4/21/11 |
|
COSCON |
|
12 years + three 1-year options |
|
42.9 |
(7) |
MOL Emerald |
|
5100 |
|
2009 |
|
4/30/09 |
|
MOL |
|
12 years |
|
28.9 |
|
MOL Eminence |
|
5100 |
|
2009 |
|
8/31/09 |
|
MOL |
|
12 years |
|
28.9 |
|
MOL Emissary |
|
5100 |
|
2009 |
|
11/20/09 |
|
MOL |
|
12 years |
|
28.9 |
|
MOL Empire |
|
5100 |
|
2010 |
|
1/8/10 |
|
MOL |
|
12 years |
|
28.9 |
|
MSC Veronique |
|
4800 |
|
1989 |
|
11/25/11 |
|
MSC |
|
5 years |
|
14.5 |
(8) |
MSC Manu |
|
4800 |
|
1988 |
|
11/15/11 |
|
MSC |
|
5 years |
|
14.5 |
(8) |
MSC Leanne |
|
4800 |
|
1989 |
|
10/19/11 |
|
MSC |
|
5 years |
|
14.5 |
(8) |
MSC Carole |
|
4800 |
|
1989 |
|
10/12/11 |
|
MSC |
|
5 years |
|
14.5 |
(8) |
MOL Excellence |
|
4600 |
|
2003 |
|
6/13/13 |
|
MOL |
|
2 years + one 1-year option(9) |
|
Market rate |
(10) |
MOL Efficiency |
|
4600 |
|
2003 |
|
7/4/13 |
|
MOL |
|
2 years + one 1-year option(9) |
|
Market rate |
(10) |
Brotonne Bridge(1) |
|
4500 |
|
2010 |
|
10/25/10 |
|
K-Line |
|
12 years + two 3-year options |
|
34.3 |
(11) |
24
|
4500 |
|
2011 |
|
1/25/11 |
|
K-Line |
|
12 years + two 3-year options |
|
34.3 |
(11) |
|
Bilbao Bridge(1) |
|
4500 |
|
2011 |
|
1/28/11 |
|
K-Line |
|
12 years + two 3-year options |
|
34.3 |
(11) |
Berlin Bridge |
|
4500 |
|
2011 |
|
5/9/11 |
|
K-Line |
|
12 years + two 3-year options |
|
34.3 |
(11) |
Budapest Bridge |
|
4500 |
|
2011 |
|
8/1/11 |
|
K-Line |
|
12 years + two 3-year options |
|
34.3 |
(11) |
Seaspan Hamburg |
|
4250 |
|
2001 |
|
11/3/13 |
|
Hapag-Lloyd |
|
Up to 30 months (12) |
|
Market rate |
(10) |
Seaspan Chiwan |
|
4250 |
|
2001 |
|
12/29/13 |
|
Hapag-Lloyd |
|
Up to 30 months (12) |
|
Market rate |
(10) |
Seaspan Ningbo |
|
4250 |
|
2002 |
|
9/7/13 |
|
Hapag-Lloyd |
|
Up to 30 months (12) |
|
Market rate |
(10) |
Seaspan Dalian |
|
4250 |
|
2002 |
|
7/17/13 |
|
Hapag-Lloyd |
|
Up to 30 months (12) |
|
Market rate |
(10) |
Seaspan Felixstowe |
|
4250 |
|
2002 |
|
7/24/13 |
|
Hapag-Lloyd |
|
Up to 30 months (12) |
|
Market rate |
(10) |
CSCL Vancouver |
|
4250 |
|
2005 |
|
2/16/05 |
|
CSCL Asia |
|
12 years |
|
17.0 |
|
CSCL Sydney |
|
4250 |
|
2005 |
|
4/19/05 |
|
CSCL Asia |
|
12 years |
|
17.0 |
|
CSCL New York |
|
4250 |
|
2005 |
|
5/26/05 |
|
CSCL Asia |
|
12 years |
|
17.0 |
|
CSCL Melbourne |
|
4250 |
|
2005 |
|
8/17/05 |
|
CSCL Asia |
|
12 years |
|
17.0 |
|
CSCL Brisbane |
|
4250 |
|
2005 |
|
9/15/05 |
|
CSCL Asia |
|
12 years |
|
17.0 |
|
New Delhi Express |
|
4250 |
|
2005 |
|
10/19/05 |
|
HL USA |
|
3 years + seven 1-year extensions + two 1-year options (13)(14) |
|
Market rate |
(10) |
Dubai Express |
|
4250 |
|
2006 |
|
1/3/06 |
|
HL USA |
|
3 years + seven 1-year extensions + two 1-year options (13)(14) |
|
18.0 |
(15) |
Jakarta Express |
|
4250 |
|
2006 |
|
2/21/06 |
|
HL USA |
|
3 years + seven 1-year extensions + two 1-year options (13)(16) |
|
18.0 |
(15) |
Saigon Express |
|
4250 |
|
2006 |
|
4/6/06 |
|
HL USA |
|
3 years + seven 1-year extensions + two 1-year options (13) |
|
18.0 |
(15) |
Lahore Express |
|
4250 |
|
2006 |
|
7/11/06 |
|
HL USA |
|
3 years + seven 1-year extensions + two 1-year options (13) |
|
18.0 |
(15) |
Rio Grande Express |
|
4250 |
|
2006 |
|
10/20/06 |
|
HL USA |
|
3 years + seven 1-year extensions + two 1-year options (13) |
|
18.0 |
(15) |
Santos Express |
|
4250 |
|
2006 |
|
11/13/06 |
|
HL USA |
|
3 years + seven 1-year extensions + two 1-year options (13) |
|
18.0 |
(15) |
Rio de Janeiro Express |
|
4250 |
|
2007 |
|
3/28/07 |
|
HL USA |
|
3 years + seven 1-year extensions + two 1-year options (13) |
|
18.0 |
(15) |
Manila Express |
|
4250 |
|
2007 |
|
5/23/07 |
|
HL USA |
|
3 years + seven 1-year extensions + two 1-year options (13) |
|
18.0 |
(15) |
CSAV Loncomilla |
|
4250 |
|
2009 |
|
4/28/09 |
|
Hapag-Lloyd |
|
7 years (17) |
|
25.9 |
|
CSAV Lumaco |
|
4250 |
|
2009 |
|
5/14/09 |
|
Hapag-Lloyd |
|
7 years (17) |
|
25.9 |
|
Seaspan Lingue |
|
4250 |
|
2010 |
|
6/16/15 |
|
PIL |
|
Up to 12 months |
|
Market rate |
(10) |
Seaspan Lebu |
|
4250 |
|
2010 |
|
10/24/15 |
|
Hapag-Lloyd |
|
Up to 14 months(18) |
|
Market rate |
(10) |
Madinah (1) |
|
4250 |
|
2009 |
|
11/20/14 |
|
OOCL |
|
Up to 12 months(19) |
|
Market rate |
(10) |
COSCO Fuzhou |
|
3500 |
|
2007 |
|
3/27/07 |
|
COSCON |
|
12 years |
|
19.0 |
|
COSCO Yingkou |
|
3500 |
|
2007 |
|
7/5/07 |
|
COSCON |
|
12 years |
|
19.0 |
|
CSCL Panama |
|
2500 |
|
2008 |
|
5/14/08 |
|
CSCL Asia |
|
12 years |
|
16.9 |
(20) |
CSCL São Paulo |
|
2500 |
|
2008 |
|
8/11/08 |
|
CSCL Asia |
|
12 years |
|
16.9 |
(20) |
CSCL Montevideo |
|
2500 |
|
2008 |
|
9/6/08 |
|
CSCL Asia |
|
12 years |
|
16.9 |
(20) |
CSCL Lima |
|
2500 |
|
2008 |
|
10/15/08 |
|
CSCL Asia |
|
12 years |
|
16.9 |
(20) |
CSCL Santiago |
|
2500 |
|
2008 |
|
11/8/08 |
|
CSCL Asia |
|
12 years |
|
16.9 |
(20) |
CSCL San Jose |
|
2500 |
|
2008 |
|
12/1/08 |
|
CSCL Asia |
|
12 years |
|
16.9 |
(20) |
CSCL Callao |
|
2500 |
|
2009 |
|
4/10/09 |
|
CSCL Asia |
|
12 years |
|
16.9 |
(20) |
CSCL Manzanillo |
|
2500 |
|
2009 |
|
9/21/09 |
|
CSCL Asia |
|
12 years |
|
16.9 |
(20) |
Guayaquil Bridge |
|
2500 |
|
2010 |
|
3/8/10 |
|
K-Line |
|
10 years |
|
17.9 |
|
Calicanto Bridge |
|
2500 |
|
2010 |
|
5/30/10 |
|
K-Line |
|
10 years |
|
17.9 |
|
_____________________
(1) |
This vessel is leased pursuant to a lease agreement, which we used to finance the acquisition of the vessel. |
(2) |
Hanjin has an initial charter of 10 years with a charter rate of $43,000 per day for the initial term and $44,500 per day during the two-year option. |
(3) |
MOL has an initial charter of eight years with a charter rate of $37,500 per day for the initial term and $43,000 per day during the two-year option. |
(4) |
Maersk has an initial charter of five years with a charter rate of $37,150 per day for the initial term, $39,250 per day for the first one-year option and $41,250 per day for the second one-year option. |
25
(5) |
CSCL Asia has a charter of 12 years with a charter rate of $34,000 per day for the first six years, increasing to $34,500 per day for the second six years. |
(6) |
CSCL Asia has an initial charter of 12 years with a charter rate of $29,500 per day for the first six years, $29,800 per day for the second six years, and $30,000 per day during the three-year option. |
(7) |
COSCON has an initial charter of 12 years with a charter rate of $42,900 per day for the initial term and $43,400 per day for the three one-year options. |
(8) |
MSC has a bareboat charter of five years with a charter rate of $10,000 per day for the first two years, increasing to $14,500 per day after two years. MSC has agreed to purchase the vessels for $5.0 million each at the end of the five-year bareboat charter terms. In addition, we pay a 1.25% commission to a broker on all bareboat charter payments for these charters. |
(9) |
In July 2015, we agreed to a direct continuation of the time charter at market rates for a minimum of seven months up to a maximum of 10 months where the exact period is at MOL’s option. |
(10) |
Given that the term of the charter is less than three years (excluding any charterers’ option to extend the term), the vessel is being chartered at current market rates. |
(11) |
K-Line has an initial charter of 12 years with a charter rate of $34,250 per day for the first six years, increasing to $34,500 per day for the second six years, $37,500 per day for the first three-year option period and $42,500 per day for the second three-year option period. |
(12) |
On its expiry, this charter shall be extended at market rates for a minimum of 11 months up to a maximum of 18 months, where the exact period is at Hapag-Lloyd's option. |
(13) |
For these charters, the initial term was three years, which automatically extends for up to an additional seven years in successive one-year extensions unless HL USA elects to terminate the charters with two years’ prior written notice. HL USA would have been required to pay a fee of approximately $8.0 million to terminate a charter at the end of the initial term. The termination fee declines by $1.0 million per year per vessel in years four through nine. The initial terms of the charters for these vessels have expired and these charters have been automatically extended pursuant to their terms. |
(14) |
In June 2015, we agreed to a direct continuation of the time charter at market rates for a minimum of 18 months up to a maximum of 24 months, where the exact period is at HL USA’s option. The new rates were in effect from August 2015 for the New Delhi Express and will be in effect from November 2015 for the Dubai Express. |
(15) |
HL USA had an initial charter of three years that automatically extends for up to an additional seven years in successive one-year extensions unless HL USA elects to terminate the charters with two years’ prior written notice, with a charter rate of $18,000 per day for the first one-year option remaining, increasing to $18,500 per day for the second one-year option remaining. |
(16) |
In October 2015, we agreed to a direct continuation of the time charter at market rates for a minimum of 1 month up to a maximum of 1.5 months, where the exact period is at HL USA’s option. The new rate will be in effect from December 2015. |
(17) |
The term of this time charter has been extended to April 2016. Following Hapag-Lloyd's business combination agreement with Compáñia Sud Americana De Vapores S.A., or CSAV, the time charters were transferred from Norasia Container Lines Limited to Hapag-Lloyd in April 2015 for the CSAV Lumaco and May 2015 for the CSAV Loncomilla. |
(18) |
In October 2015, we agreed to a direct continuation of the time charter at market rates for a minimum of nine months up to a maximum of 14 months, where the exact period is at Hapag-Lloyd’s option. |
(19) |
This vessel was re-delivered to us on October 29, 2015 and commenced a time charter with ZIM on November 3 at market rates for a term of up to 6.5 months. |
(20) |
CSCL Asia has a charter of 12 years with a charter rate of $16,750 per day for the first six years, increasing to $16,900 per day for the second six years. |
26
Our primary objective is to continue to grow our business through accretive vessel acquisitions as market conditions allow.
As of September 30, 2015, we had contracted to purchase 10 newbuilding containerships which have scheduled delivery dates through May 2017. These vessels consist of the following:
Vessel |
|
Vessel Class (TEU) |
|
Length of Charter(1) |
|
Charterer |
|
Scheduled Delivery Date |
|
Shipbuilder |
Hull No. 2647 |
|
14000 |
|
10 years + one 2-year option |
|
Yang Ming Marine |
|
2015 |
|
HHI |
Hull No. 1106 |
|
10000 |
|
8 years + one 2-year option |
|
MOL |
|
2016 |
|
New Jiangsu and Jiangsu Xinfu |
Hull No. 1120 |
|
10000 |
|
5 years + two one-year options |
|
Maersk |
|
2016 |
|
New Jiangsu and Jiangsu Xinfu |
Hull No. 1122 |
|
10000 |
|
—(2) |
|
—(2) |
|
2016 |
|
New Jiangsu and Jiangsu Xinfu |
Hull No. 1037 |
|
14000 |
|
10 years + one 2-year option |
|
Yang Ming Marine |
|
2016 |
|
CSBC |
Hull No. 1039 |
|
14000 |
|
10 years + one 2-year option |
|
Yang Ming Marine |
|
2016 |
|
CSBC |
Hull No. 145 |
|
11000 |
|
17 years |
|
Other |
|
2017 |
|
HHIC |
Hull No. 147 |
|
11000 |
|
17 years |
|
Other |
|
2017 |
|
HHIC |
Hull No. 153 |
|
11000 |
|
17 years |
|
Other |
|
2017 |
|
HHIC |
Hull No. 1169 |
|
10000 |
|
—(2) |
|
—(2) |
|
2017 |
|
New Jiangsu and Jiangsu Xinfu |
(1) |
Each charter is scheduled to begin upon delivery of the vessel to the charterer. |
(2) |
We expect to enter into a long-term charter for this vessel in the near future. |
The following table indicates the estimated number of owned, leased and managed vessels in our fleet based on scheduled delivery dates as of September 30, 2015:
|
|
Nine Months Ended |
|
|
Scheduled for the Year Ended December 31, |
|
||||||||||
|
|
September 30, 2015 |
|
|
2015 |
|
|
2016 |
|
|
2017 |
|
||||
Owned and leased vessels, beginning of year |
|
|
77 |
|
|
|
77 |
|
|
|
85 |
|
|
|
86 |
|
Deliveries |
|
|
7 |
|
|
|
8 |
|
|
|
5 |
|
|
|
4 |
|
Contractual sale(1) |
|
|
— |
|
|
|
— |
|
|
|
(4 |
) |
|
|
— |
|
Total, end of period |
|
|
84 |
|
|
|
85 |
|
|
|
86 |
|
|
|
90 |
|
Managed vessels, beginning of year |
|
|
5 |
|
|
|
5 |
|
|
|
15 |
|
|
|
20 |
|
Deliveries |
|
|
10 |
|
|
|
10 |
|
|
|
5 |
|
|
|
4 |
|
Total, end of period |
|
|
15 |
|
|
|
15 |
|
|
|
20 |
|
|
|
24 |
|
Total Fleet |
|
|
99 |
|
|
|
100 |
|
|
|
106 |
|
|
|
114 |
|
Total Capacity (TEU) |
|
|
719,500 |
|
|
|
733,500 |
|
|
|
834,300 |
|
|
|
919,300 |
|
|
(1) |
Relates to four 4800 TEU vessels that commenced five-year bareboat charters in 2011. The charterer has agreed to purchase the vessels for $5.0 million each at the end of the five-year bareboat charter terms. |
27
Three and Nine Months Ended September 30, 2015 Compared with Three and Nine Months Ended September 30, 2014
The following is a discussion of our financial condition and results of operations for the three and nine months ended September 30, 2015 and 2014. The following provides information about our fleet as of September 30, 2015, and excludes vessels that are managed for third parties, unless otherwise indicated:
Number of vessels in operation |
|
|
84 |
|
Average age of fleet |
|
7 years |
|
|
TEU capacity |
|
|
564,300 |
|
Average remaining initial term on outstanding charters |
|
5 years |
|
At the beginning of 2015, we had 77 vessels in operation. We accepted delivery of seven newbuilding vessels during the nine months ended September 30, 2015, bringing our fleet to a total of 84 vessels in operation as at September 30, 2015. Revenue from time charters is determined primarily by the number of operating days, and ship operating expense is determined primarily by the number of ownership days.
|
|
Three Months Ended September 30, |
|
|
Increase |
|
|
Nine Months Ended September 30, |
|
|
Increase |
|
||||||||||||||||||||
|
|
2015 |
|
|
2014 |
|
|
Days |
|
|
% |
|
|
2015 |
|
|
2014 |
|
|
Days |
|
|
% |
|
||||||||
Operating days |
|
|
7,176 |
|
|
|
6,465 |
|
|
|
711 |
|
|
|
11.0 |
% |
|
|
20,438 |
|
|
|
18,602 |
|
|
|
1,836 |
|
|
|
9.9 |
% |
Ownership days |
|
|
7,225 |
|
|
|
6,515 |
|
|
|
710 |
|
|
|
10.9 |
% |
|
|
20,696 |
|
|
|
18,766 |
|
|
|
1,930 |
|
|
|
10.3 |
% |
Our vessel utilization by quarter and for the nine months ended September 30, 2015 and 2014 is as follows:
|
|
First Quarter |
|
|
Second Quarter |
|
|
Third Quarter |
|
|
Year to Date – September 30, |
|
||||||||||||||||||||
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
||||||||
Vessel utilization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ownership Days |
|
|
6,570 |
|
|
|
6,037 |
|
|
|
6,901 |
|
|
|
6,214 |
|
|
|
7,225 |
|
|
|
6,515 |
|
|
|
20,696 |
|
|
|
18,766 |
|
Less Off-hire Days: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Scheduled 5-Year Survey |
|
|
(49 |
) |
|
|
(10 |
) |
|
|
(66 |
) |
|
|
(43 |
) |
|
|
(39 |
) |
|
|
(15 |
) |
|
|
(154 |
) |
|
|
(68 |
) |
Unscheduled Off-hire(1) |
|
|
(21 |
) |
|
|
(58 |
) |
|
|
(73 |
) |
|
|
(3 |
) |
|
|
(10 |
) |
|
|
(35 |
) |
|
|
(104 |
) |
|
|
(96 |
) |
Operating Days |
|
|
6,500 |
|
|
|
5,969 |
|
|
|
6,762 |
|
|
|
6,168 |
|
|
|
7,176 |
|
|
|
6,465 |
|
|
|
20,438 |
|
|
|
18,602 |
|
Vessel Utilization |
|
|
98.9 |
% |
|
|
98.9 |
% |
|
|
98.0 |
% |
|
|
99.3 |
% |
|
|
99.3 |
% |
|
|
99.2 |
% |
|
|
98.8 |
% |
|
|
99.1 |
% |
____________________
|
(1) |
Unscheduled off-hire includes days related to vessels off-charter. |
Our consolidated financial results for the three and nine months ended September 30, 2015 and 2014 are summarized below:
Financial Summary (in millions of US dollars) |
|
Three Months Ended September 30, |
|
|
Change |
|
|
Nine Months Ended September 30, |
|
|
Change |
|
||||||||||||||||||||
|
|
2015 |
|
|
2014 |
|
|
$ |
|
|
% |
|
|
2015 |
|
|
2014 |
|
|
$ |
|
|
% |
|
||||||||
Revenue |
|
$ |
212.9 |
|
|
$ |
185.9 |
|
|
$ |
27.0 |
|
|
|
14.5 |
% |
|
$ |
600.6 |
|
|
$ |
527.7 |
|
|
$ |
72.8 |
|
|
|
13.8 |
% |
Ship operating expense |
|
|
49.4 |
|
|
|
41.5 |
|
|
|
7.9 |
|
|
|
19.1 |
% |
|
|
143.3 |
|
|
|
123.9 |
|
|
|
19.4 |
|
|
|
15.7 |
% |
Depreciation and amortization expense |
|
|
51.5 |
|
|
|
46.6 |
|
|
|
4.9 |
|
|
|
10.5 |
% |
|
|
150.5 |
|
|
|
134.9 |
|
|
|
15.5 |
|
|
|
11.5 |
% |
General and administrative expense |
|
|
7.0 |
|
|
|
8.1 |
|
|
|
(1.2 |
) |
|
|
(14.6 |
)% |
|
|
20.1 |
|
|
|
23.7 |
|
|
|
(3.5 |
) |
|
|
(14.9 |
)% |
Operating lease expense |
|
|
11.2 |
|
|
|
2.4 |
|
|
|
8.8 |
|
|
|
369.7 |
% |
|
|
25.9 |
|
|
|
4.6 |
|
|
|
21.3 |
|
|
|
464.4 |
% |
Interest expense |
|
|
25.2 |
|
|
|
24.2 |
|
|
|
0.9 |
|
|
|
3.7 |
% |
|
|
71.8 |
|
|
|
64.8 |
|
|
|
7.0 |
|
|
|
10.8 |
% |
Amortization of deferred charges |
|
|
3.8 |
|
|
|
3.0 |
|
|
|
0.8 |
|
|
|
28.2 |
% |
|
|
10.4 |
|
|
|
7.4 |
|
|
|
3.0 |
|
|
|
39.9 |
% |
Refinancing expenses and costs |
|
|
1.6 |
|
|
|
— |
|
|
|
1.6 |
|
|
|
100.0 |
% |
|
|
3.9 |
|
|
|
2.8 |
|
|
|
1.1 |
|
|
|
38.8 |
% |
Change in fair value of financial instruments loss/(gain) |
|
|
44.8 |
|
|
|
(3.0 |
) |
|
|
47.7 |
|
|
|
(1608.0 |
)% |
|
|
64.6 |
|
|
|
66.3 |
|
|
|
(1.7 |
) |
|
|
(2.6 |
)% |
28
Revenue
Revenue increased by 14.5% to $212.9 million and 13.8% to $600.6 million for the three and nine months ended September 30, 2015, respectively, over the same periods in 2014. These increases were primarily due to the delivery of seven vessels in 2015 and the full period contribution of four vessels that delivered in 2014 which commenced their long-term time charters in the second half of 2014. For the three and nine months ended September 30, 2015, these increases were partially offset by lower charter rates for vessels which were on short-term charters and an increase in scheduled off-hire. For the nine months ended September 30, 2015, the increase in revenue was also due to the full period contribution of two additional vessel deliveries in 2014, partially offset by an increase in unscheduled off-hire.
The increases in operating days and the related financial impact thereof for the three and nine months ended September 30, 2015, respectively, relative to the same periods in 2014, are attributable to the following:
|
|
Three Months Ended September 30, 2015 |
|
|
Nine Months Ended September 30, 2015 |
|
||||||||||
|
|
Operating Days Impact |
|
|
$ Impact (in millions) |
|
|
Operating Days Impact |
|
|
$ Impact (in millions) |
|
||||
2015 vessel deliveries |
|
|
509 |
|
|
$ |
22.6 |
|
|
|
767 |
|
|
$ |
33.9 |
|
Full period contribution for 2014 vessel deliveries |
|
|
201 |
|
|
|
7.5 |
|
|
|
1,163 |
|
|
|
45.9 |
|
Change in daily charter hire rate and re-charters |
|
|
— |
|
|
|
(3.1 |
) |
|
|
— |
|
|
|
(4.7 |
) |
Scheduled off-hire |
|
|
(24 |
) |
|
|
(0.7 |
) |
|
|
(86 |
) |
|
|
(2.4 |
) |
Unscheduled off-hire |
|
|
25 |
|
|
|
0.2 |
|
|
|
(8 |
) |
|
|
(1.6 |
) |
Vessel management revenue |
|
|
— |
|
|
|
0.6 |
|
|
|
— |
|
|
|
1.0 |
|
Supervision fee revenue |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.3 |
|
Other |
|
|
— |
|
|
|
(0.1 |
) |
|
|
— |
|
|
|
(0.6 |
) |
Total |
|
|
711 |
|
|
$ |
27.0 |
|
|
|
1,836 |
|
|
$ |
72.8 |
|
Vessel utilization was 99.3% and 98.8% for the three and nine months ended September 30, 2015, respectively, compared to 99.2% and 99.1% for the same periods in 2014.
The decrease in vessel utilization for the nine months ended September 30, 2015, compared to the same period in 2014, was primarily due to an 86-day increase in scheduled off-hire and an eight day increase in unscheduled off-hire. In the nine months ended September 30, 2015, we completed 15 scheduled dry-dockings that resulted in 154 days of scheduled off-hire, compared to 68 days of scheduled off-hire in the same period of 2014. During the nine months ended September 30, 2015, there were 104 days of unscheduled off-hire, which included 38 off-charter days, compared to 96 days of unscheduled off-hire, which included 72 off-charter days, in the same period of 2014.
29
We completed dry-dockings for the following 15 vessels during the nine months ended September 30, 2015:
Vessel |
|
Completed |
CSCL Vancouver |
|
Q1 |
CSCL Sydney |
|
Q1 |
Seaspan Lebu |
|
Q1 |
Guayaquil Bridge |
|
Q1 |
CSCL New York |
|
Q2 |
CSCL Melbourne |
|
Q2 |
Calicanto Bridge |
|
Q2 |
COSCO Malaysia |
|
Q2 |
COSCO Japan |
|
Q2 |
COSCO Philippines |
|
Q2 |
Seaspan Lingue(1) |
|
Q2 |
COSCO Indonesia |
|
Q3 |
COSCO Korea |
|
Q3 |
CSCL Brisbane |
|
Q3 |
New Delhi Express |
|
Q3 |
(1)Dry-docking for this vessel was completed in between its time charters.
During the remainder of 2015, we expect 10 vessels to undergo their scheduled dry-docking.
Our cumulative vessel utilization since our initial public offering in August 2005 through September 30, 2015 was approximately 98.9% or 99.3% if the impact of off-charter days is excluded.
Ship Operating Expense
Ship operating expense increased by 19.1% to $49.4 million and 15.7% to $143.3 million for the three and nine months ended September 30, 2015, respectively, compared to the same periods in 2014, due primarily to 10.9% and 10.3% increases in ownership days for the three and nine months ended September 30, 2015, respectively. The increases in ownership days are due to seven vessel deliveries in 2015 and the delivery of three vessels in the first half of 2014 resulting in a full period of ownership days for the nine months ended September 30, 2015. We also purchased more stores and spares and incurred higher repair and maintenance expense for our older vessels. We expect ship operating expense to increase as our fleet expands and ages and as the average size of our vessels increases.
Depreciation and Amortization Expense
Depreciation and amortization expense increased by 10.5% to $51.5 million and by 11.5% to $150.5 million for the three and nine months ended September 30, 2015, respectively, compared to the same periods in 2014, primarily due to an increase in fleet size from the vessels delivered in 2014 and 2015, write-offs of replaced vessel equipment and an increase in dry-dock amortization from increased dry-docking activities.
General and Administrative Expense
General and administrative expense decreased by 14.6% to $7.0 million and by 14.9% to $20.1 million for the three and nine months ended September 30, 2015, respectively, compared to the same periods in 2014. The decreases were primarily due to reductions in non-cash stock-based compensation expense of $1.5 million and $3.8 million for the three and nine months ended September 30, 2015, respectively, which related to grants of share appreciation rights and restricted stock units. These decreases were partially offset by increased costs relating to general corporate expenses.
30
Operating lease expense increased to $11.2 million and $25.9 million for the three and nine months ended September 30, 2015, respectively, from $2.4 million and $4.6 million in the same periods in 2014. The increases were due to the purchase of three 10000 TEU vessels in 2014, one 10000 TEU vessel in 2015 and two 14000 TEU vessels in 2015 that were financed through new lease financing arrangements. Under these lease financing arrangements, we sold the vessels to the SPCs and are leasing the vessels back over an initial term of approximately 8.5 or 9.5 years, with an option to purchase the vessels at the end of the lease term for a pre-determined fair value purchase price. If the purchase option is not exercised, the lease terms will be automatically extended for an additional 2 or 2.5 years. The sale of these six vessels resulted in a deferred gain totaling $141.1 million, which is being recorded as a reduction of operating lease expense over 10.5 years or 12 years, representing the initial lease term plus extensions.
Interest Expense
The following table summarizes our borrowings:
(in millions of US dollars) |
|
September 30, |
|
|
Change |
|
||||||||||
|
|
2015 |
|
|
2014 |
|
|
$ |
|
|
% |
|
||||
Long-term debt |
|
$ |
3,347.3 |
|
|
$ |
3,256.4 |
|
|
$ |
90.9 |
|
|
|
2.8 |
% |
Other long-term liabilities, excluding deferred gains |
|
|
348.7 |
|
|
|
580.6 |
|
|
|
(231.9 |
) |
|
|
(39.9 |
)% |
Total borrowings |
|
|
3,696.0 |
|
|
|
3,837.0 |
|
|
|
(141.0 |
) |
|
|
(3.7 |
)% |
Less: Vessels under construction |
|
|
(154.1 |
) |
|
|
(306.4 |
) |
|
|
152.3 |
|
|
|
(49.7 |
)% |
Operating borrowings |
|
$ |
3,541.9 |
|
|
$ |
3,530.6 |
|
|
$ |
11.3 |
|
|
|
0.3 |
% |
Interest expense is comprised primarily of interest incurred on long-term debt and other long-term liabilities, excluding deferred gains, relating to operating vessels at either the variable rate calculated by reference to LIBOR plus the applicable margin or at fixed rates. Interest expense also includes a non-cash reclassification of amounts from accumulated other comprehensive loss related to previously designated hedging relationships. Interest incurred on long-term debt and other long-term liabilities for our vessels under construction is capitalized to the cost of the respective vessels under construction.
Interest expense increased by $0.9 million to $25.2 million and by $7.0 million to $71.8 million for the three and nine months ended September 30, 2015, respectively, compared to the same periods in 2014. These increases were primarily due to the increase in fleet size from vessels delivered in 2014 and 2015 as the interest incurred on these vessels in the comparable period was previously capitalized to vessels under construction. These increases were partially offset by net repayments made on operating borrowings and the termination of the lease financing structure related to five 4500 TEU vessels which were refinanced in December 2014 and March 2015. For the nine months ended September 30, 2015, the increase in interest expense was also due to the issuance of our fixed-rate senior unsecured notes issued in April 2014, which have a higher interest rate than our other borrowings. This increase was partially offset by the repayment of a fixed-rate term loan in the second quarter of 2014.
Although we have entered into fixed interest rate swaps for much of our variable rate debt, the difference between the variable interest rate and the swapped fixed-rate on operating debt is recorded in our change in fair value of financial instruments rather than in interest expense.
31
Amortization of Deferred Charges
During the three and nine months ended September 30, 2015, amortization of deferred charges relating to our financing fees increased to $3.8 million and $10.4 million, respectively, from $3.0 million and $7.4 million in the same periods of 2014, primarily due to amortization of financing fees associated with new facilities entered into in 2014 and 2015. Financing fees on credit facilities and leases are deferred and amortized using the effective interest rate method over the term of the facility based on amounts available under the facility or over the term of the underlying obligation. To the extent that the amortization of the deferred financing fees are related to our operating credit facilities, the amortization is expensed while the amortization of the deferred financing fees relating to our construction facilities is capitalized to the related vessels under construction.
Refinancing Expenses and Costs
Refinancing expenses increased to $1.6 million and $3.9 million for the three and nine months ended September 30, 2015, respectively, compared to the same periods in 2014. During the three and nine months ended September 30, 2015, we wrote-off deferred financing fees related to the termination and repayment of term loans. For the nine months ended September 30, 2014, we wrote-off the deferred financing fees related to the repayment of a fixed-rate loan.
Change in Fair Value of Financial Instruments
The change in fair value of financial instruments resulted in losses of $44.8 million and $64.6 million for the three and nine months ended September 30, 2015, respectively, compared to a gain of $3.0 million and loss of $66.3 million for the same periods in 2014. The losses of $44.8 million and $64.6 million for the three and nine months ended September 30, 2015, respectively, were primarily due to decreases in the forward LIBOR curve and the effect of the passage of time.
The fair value of interest rate swap and swaption agreements is subject to change based on our company-specific credit risk and that of the counterparty included in the discount factor and the interest rate implied by the current swap curve, including its relative steepness. In determining the fair value, these factors are based on current information available to us. These factors are expected to change through the life of the instruments, causing the fair value to fluctuate significantly due to the large notional amounts and long-term nature of our derivative instruments. As these factors may change, the fair value of the instruments is an estimate and may deviate significantly from the actual cash settlements realized during the term of the instruments. Our valuation techniques have not changed and remain consistent with those followed by other valuation practitioners.
The fair value of our interest rate swaps is most significantly impacted by changes in the yield curve. Based on the current notional amount and tenor of our interest rate swap portfolio, a one percent parallel shift in the overall yield curve would be expected to result in a change in the fair value of our interest rate swaps and swaptions by approximately $80.0 million. Actual changes in the yield curve are not expected to occur equally at all points and changes to the curve may be isolated to periods of time. This steepening or flattening of the yield curve may result in greater or lesser changes to the fair value of our financial instruments in a particular period than would occur had the entire yield curve changed equally at all points.
The fair value of our interest rate swaps is also impacted by changes in our company-specific credit risk included in the discount factor. We discount our derivative instruments with reference to publicly-traded bond yields for our comparator group in the shipping industry and composite Bloomberg industry yield curves. Based on the current notional amount and tenor of our swap portfolio, a one percent change in the discount factor is expected to result in a change in the fair value of our interest rate swaps and swaptions of approximately $10.0 million.
All of our interest rate swap agreements and our swaption agreements were marked-to-market with all changes in the fair value of these instruments recorded in “Change in fair value of financial instruments” in the Statement of Operations.
Please read “Item 11. Quantitative and Qualitative Disclosures About Market Risk” in our 2014 Annual Report for additional information.
32
Liquidity and Capital Resources
Liquidity
At September 30, 2015, our cash and cash equivalents and short-term investments totaled $253.1 million. Our primary short-term liquidity needs are to fund our operating expenses, debt repayments, lease payments, open market repurchases of our common and preferred shares, payment of our quarterly dividends and the purchase of the containerships we have contracted to build. Our medium-term liquidity needs primarily relate to the purchase of the containerships we have contracted to build, debt repayments, lease payments, open market repurchases of common shares and the potential redemption of our Series C preferred shares. The Series C preferred shares carry an annual dividend rate of 9.5% per $25.00 of liquidation preference per share, which is subject to increase if, among other things, we do not redeem the shares in whole by January 30, 2017. The Series C preferred shares are redeemable by us at any time on or after January 30, 2016. Our long-term liquidity needs primarily relate to potential future vessel acquisitions, debt repayments and lease payments, open market repurchases of common shares, the future potential redemption of our Series D and Series E preferred shares and our Notes. The Series D preferred shares carry an annual dividend rate of 7.95% per $25.00 of liquidation preference per share and the Series D preferred shares are redeemable by us at any time on or after January 30, 2018. The Series E preferred shares carry an annual dividend rate of 8.25% per $25.00 of liquidation preference per share and the Series E preferred shares are redeemable by us at any time on or after February 13, 2019.
We anticipate that our primary sources of funds for our short and medium-term liquidity needs will be our committed credit facilities, new credit facilities, new lease facilities, additional equity offerings as well as our cash from operations, while our long-term sources of funds will be from cash from operations and debt or equity financings. At September 30, 2015, the estimated remaining installments on the 10 vessels we had contracted to purchase was approximately $830.4 million, which we expect to fund primarily from our existing and future credit facilities, future lease facilities, cash from operations and proceeds from preferred share offerings. Future debt or equity issuances may be considered for growth.
The following table summarizes our long-term debt and lease obligations as of September 30, 2015:
(in millions of US dollars) |
|
Amount Outstanding(1) |
|
|
Amount Committed |
|
|
Amount Available |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-Term Debt |
|
|
|
|
|
|
|
|
|
|
|
|
Revolving credit facilities(2) |
|
$ |
1,145.1 |
|
|
$ |
1,305.1 |
|
|
$ |
160.0 |
|
Term loan credit facilities(3) |
|
|
1,857.2 |
|
|
|
2,257.2 |
|
|
|
400.0 |
|
Senior unsecured notes |
|
|
345.0 |
|
|
|
345.0 |
|
|
|
— |
|
Total Long-Term Debt |
|
$ |
3,347.3 |
|
|
$ |
3,907.3 |
|
|
$ |
560.0 |
|
Lease Facilities |
|
|
|
|
|
|
|
|
|
|
|
|
COSCO Faith – 13100 TEU vessel (non-recourse to Seaspan Corporation) |
|
|
85.4 |
|
|
|
85.4 |
|
|
|
— |
|
COSCO Pride – 13100 TEU vessel (non-recourse to Seaspan Corporation) |
|
|
118.1 |
|
|
|
118.1 |
|
|
|
— |
|
Leases for three 4500 TEU vessels |
|
|
145.2 |
|
|
|
145.2 |
|
|
|
— |
|
Total Lease Facilities |
|
|
348.7 |
|
|
|
348.7 |
|
|
|
— |
|
Total Long-Term Debt and Lease Facilities(4) |
|
$ |
3,696.0 |
|
|
$ |
4,256.0 |
|
|
$ |
560.0 |
|
_____________________
|
(1) |
Includes amounts owed by wholly-owned subsidiaries of Seaspan Corporation which are non-recourse to Seaspan Corporation. |
|
(2) |
Includes a $5.0 million line of credit which was undrawn as at September 30, 2015. |
|
(3) |
In October 2015, we terminated a portion of a term loan credit facility to finance one 14000 TEU containership and refinanced this vessel under a lease financing arrangement. As a result, $97.5 million is no longer available. |
|
(4) |
At September 30, 2015 our operating borrowings were $3.5 billion (December 31, 2014 — $3.3 billion). The remaining amount of our borrowings related to the construction of newbuilding vessels. |
33
We primarily use our credit facilities to finance the construction and acquisition of vessels. As of September 30, 2015, our credit facilities are, or will be upon vessel delivery, secured by first-priority mortgages granted on 72 of our vessels, together with other related security, such as assignments of shipbuilding contracts and refund guarantees for the vessels, assignments of time charters and earnings for the vessels, assignments of insurances for the vessels and assignments of management agreements for the vessels.
As of September 30, 2015, our revolving credit facilities, term loans and our Notes provided for borrowings of up to approximately $3.9 billion, of which approximately $3.3 billion was outstanding and $0.6 billion was available to be drawn by us. Interest payments on our revolving credit facilities are based on LIBOR plus margins, which ranged between 0.5% and 1.25% as of September 30, 2015. We may prepay certain loans under our revolving credit facilities without penalty, other than breakage costs and opportunity costs in certain circumstances. We are required to prepay a portion of the outstanding loans under certain circumstances, such as the sale or loss of a vessel where we do not substitute another appropriate vessel. Amounts prepaid in accordance with these provisions may be re-borrowed, subject to certain conditions.
Interest payments on our term loans are based on either LIBOR plus margins, which ranged between 0.4% and 4.8% as of September 30, 2015, or, for a portion of one of our term loans, the commercial interest reference rate of KEXIM plus a margin, which was 0.7% as of September 30, 2015. We may prepay all term loans without penalty, other than breakage costs in certain circumstances and in one case a prepayment fee under certain circumstances. We are required to prepay a portion of the outstanding loans under certain circumstances, including the sale or loss of a vessel if we do not substitute another appropriate vessel. Amounts prepaid in accordance with these provisions may not be re-borrowed.
Our Notes
Our Notes mature on April 30, 2019 and bear interest at a fixed rate of 6.375% per year, payable quarterly in arrears. In the event of certain changes in withholding taxes, at our option, we may redeem our Notes in whole, but not in part, at a redemption price equal to 100% of the outstanding principal amount, plus accrued and unpaid interest, if any.
Our Lease Facilities
We use our lease facilities to finance the construction and acquisition of vessels. Our lease facilities, which do not include our operating leases, are provided by bank financial leasing owners who own our five leased vessels. These banks are also granted other related security, such as assignments of time charters and earnings for the vessels, assignments of insurances for the vessels and assignments of management agreements for the vessels.
At September 30, 2015, we had lease obligations of approximately $348.7 million. Under our lease agreements, subject to payment of a termination fee in certain circumstances, we may voluntarily terminate a lease agreement. We are also required to prepay rental amounts, broken funding costs and other costs to the lessor in certain circumstances.
For additional information about our credit and lease facilities, including, among other things, a description of certain related covenants, please read “Item 5. Operating and Financial Review and Prospects—C. Liquidity and Capital Resources” in our 2014 Annual Report.
34
The following table summarizes our sources and uses of cash for the periods presented:
(in thousands of US dollars) |
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
||||
Net cash flows from operating activities |
|
$ |
82,873 |
|
|
$ |
86,505 |
|
|
$ |
239,236 |
|
|
$ |
244,346 |
|
Net cash flows from (used) in financing activities |
|
|
81,492 |
|
|
|
15,009 |
|
|
|
293,644 |
|
|
|
(28,599 |
) |
Net cash flows used in investing activities |
|
|
(178,902 |
) |
|
|
(186,765 |
) |
|
|
(484,975 |
) |
|
|
(491,427 |
) |
Operating Cash Flows
Net cash flows from operating activities were $82.9 million and $239.2 million for three and nine months ended September 30, 2015, respectively, decreases of $3.6 million and $5.1 million compared to the same periods in 2014.
The decreases in net cash flows from operating activities for the three and nine months ended September 30, 2015, compared to the same periods in 2014, were primarily due to decreases in cash related to working capital of $7.7 million and $29.4 million, respectively, partially offset by an increase in net earnings, excluding non-cash items of $4.1 million and $24.3 million. The decreases in cash related to working capital resulted primarily from non-cash timing differences, which are in the normal course of our operations. The increases in net earnings, excluding non-cash items, were primarily due to an increase in revenue and a decrease in general and administrative expense, partially offset by an increase in operating lease expenses, ship operating expense and interest expense. For further discussion of changes in revenue and expenses, please read “― Three and Nine Months Ended September 30, 2015 Compared with Three and Nine Months Ended September 30, 2014”.
Financing Cash Flows
Net cash flows from financing activities were $81.5 million and $293.6 million for the three and nine months ended September 30, 2015, respectively, increases in cash from financing activities of $66.5 million and $322.2 million, compared to the same periods in 2014.
The increase in cash from financing activities for the three months ended September 30, 2015, compared to the same period of 2014, was primarily due to higher draws on credit facilities and higher proceeds from the sale leaseback of one vessel. These increases were partially offset by higher repayments on our credit facilities and an increase in dividend payments on our common shares. Dividends paid in cash on our common shares increased by $20.2 million due to an increase in our common share dividend from $0.345 per share to $0.375 per share and a decrease in reinvestments of cash dividends in our dividend reinvestment program.
The increase in cash from financing activities for the nine months ended September 30, 2015, compared to the same period of 2014, was primarily due to lower repayments of credit facilities, proceeds from the sale leaseback of three vessels, and the refinancing of three 4500 TEU vessels. These increases were partially offset by a reduction in financings from preferred share offerings and issuance of Notes, none of which occurred during the nine months ended September 30, 2015. In addition, the dividend payments increased on our common and preferred shares. Dividends paid in cash on our common shares increased by $23.4 million due to an increase in our common share dividend from $0.345 per share to $0.375 per share and a decrease in reinvestments of cash dividends in our dividend reinvestment program. We also paid $3.3 million more in preferred share dividends, primarily due to the issuance of 5.4 million Series E preferred shares in February 2014.
Investing Cash Flows
Net cash flows used in investing activities were $178.9 million and $485.0 million for the three and nine months ended September 30, 2015, respectively, decreases in cash used of $7.9 million and $6.5 million, compared to the same periods in 2014.
35
The decreases in cash used for the three and nine months ended September 30, 2015, were primarily due to repayment of loans by GCI of $9.1 million and $192.6 million, decreases in loans made to GCI of $2.8 million and $44.3 million and decreases in net purchases of short-term investments of $14.6 million and $74.3 million, partially offset by increases in vessel expenditures of $39.8 million and $328.9 million relating to newbuilding installments.
Ongoing Capital Expenditures and Dividends
Ongoing Capital Expenditures
The average age of the vessels in our operating fleet is approximately seven years. Capital expenditures primarily relate to our regularly scheduled dry-dockings. During the three and nine months ended September 30, 2015 we completed four and 15 dry-dockings, respectively. During the nine months ended September 30, 2015, nine vessels completed their five-year dry-docking and six vessels completed their 10-year dry-docking. For the remainder of 2015, we expect seven vessels, one vessel and two vessels to undergo their five-year, 10-year and 15-year dry-dockings, respectively.
We must make substantial capital expenditures over the long-term to preserve our capital base, which is comprised of our net assets, in order to continue to refinance our indebtedness and to maintain our dividends. We will likely need to retain additional funds at some time in the future to provide reasonable assurance of maintaining our capital base over the long-term. We believe it is not possible to determine now, with any reasonable degree of certainty, how much of our operating cash flow we should retain in our business and when it should be retained to preserve our capital base. Factors that will impact our decisions regarding the amount of funds to be retained in our business to preserve our capital base, include the following:
|
• |
the remaining lives of our vessels; |
|
• |
the returns that we generate on our retained cash flow, which will depend on the economic terms of any future acquisitions and charters, which are currently unknown; |
|
• |
future market charter rates for our vessels, particularly when they come off charter, which are currently unknown; |
|
• |
our future operating and interest costs; |
|
• |
future operating and financing costs are unknown and we use forward currency contracts and interest rate swaps to manage certain currency and interest rate risks; |
|
• |
our future refinancing requirements and alternatives and conditions in the relevant financing and capital markets at that time; |
|
• |
capital expenditures to comply with environmental regulations; and |
|
• |
unanticipated future events and other contingencies. |
Please read “Item 3. Key Information—D. Risk Factors” in our 2014 Annual Report for factors that may affect our future capital expenditures and results.
36
The following table reflects dividends paid or accrued by us for the periods indicated:
(in thousands of US dollars, except per share amounts) |
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
||||
Dividends on Class A common shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Declared, per share |
|
$ |
0.3750 |
|
|
$ |
0.3450 |
|
|
$ |
1.0950 |
|
|
$ |
1.0025 |
|
Paid in cash |
|
|
36,105 |
|
|
|
15,952 |
|
|
|
69,533 |
|
|
|
46,084 |
|
Reinvested in common shares through a dividend reinvestment plan |
|
|
1,078 |
|
|
|
16,778 |
|
|
|
37,751 |
|
|
|
47,902 |
|
|
|
$ |
37,183 |
|
|
$ |
32,730 |
|
|
$ |
107,284 |
|
|
$ |
93,986 |
|
Dividends on preferred shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A, accrued (1) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,395 |
|
Series C, paid in cash |
|
$ |
8,114 |
|
|
$ |
8,114 |
|
|
$ |
24,342 |
|
|
$ |
24,342 |
|
Series D, paid in cash |
|
$ |
2,537 |
|
|
$ |
2,537 |
|
|
$ |
7,611 |
|
|
$ |
7,500 |
|
Series E, paid in cash |
|
$ |
2,784 |
|
|
$ |
2,784 |
|
|
$ |
8,352 |
|
|
$ |
5,166 |
|
_____________________
|
(1) |
On January 30, 2014, our Series A preferred shares automatically converted into a total of 23,177,175 Class A common shares. |
On October 13, 2015, our board of directors declared the following cash dividends on our common and preferred shares:
Security |
|
Ticker |
|
Dividend per Share |
|
|
Period |
|
Record Date |
|
Payment Date |
|
Class A common shares |
|
SSW |
|
$ |
0.375 |
|
|
July 1, 2015 to September 30, 2015 |
|
October 20, 2015 |
|
October 30, 2015 |
Series C preferred shares |
|
SSW PR C |
|
$ |
0.59375 |
|
|
July 30, 2015 to October 29, 2015 |
|
October 29, 2015 |
|
October 30, 2015 |
Series D preferred shares |
|
SSW PR D |
|
$ |
0.496875 |
|
|
July 30, 2015 to October 29, 2015 |
|
October 29, 2015 |
|
October 30, 2015 |
Series E preferred shares |
|
SSW PR E |
|
$ |
0.515625 |
|
|
July 30, 2015 to October 29, 2015 |
|
October 29, 2015 |
|
October 30, 2015 |
Critical Accounting Estimates
We prepare our consolidated financial statements in accordance with U.S. GAAP, which requires us to make estimates in the application of our accounting policies based on our best assumptions, judgments and opinions. Our estimates affect the reported amounts of assets, liabilities, revenue and expenses, and related disclosures. We base our estimates on historical experience and anticipated results and trends and on various other assumptions that we believe are reasonable under the circumstances. However, because future events and their effects cannot be determined with certainty, actual results could differ from our assumptions and estimates, and such differences could be material. For more information about our critical accounting estimates, please read “Item 5. Operating and Financial Review and Prospects—D. Critical Accounting Policies and Estimates” in our 2014 Annual Report.
37
Potential Future Vessel Impairment
We periodically review our long-lived assets to determine if an impairment charge is required for accounting purposes. If the estimated undiscounted future cash flows of an asset, excluding interest charges, expected to be generated by the use of the asset over its useful life exceeds the asset’s carrying value, no impairment is recognized even though the fair value of the asset may be lower than its carrying value at a point in time. If the estimated undiscounted future cash flows are less than its carrying amount, an impairment charge is recorded for the amount by which the net book value of the asset exceeds its fair value. Fair value is calculated as the net present value of estimated future cash flows, which, in certain circumstances, will approximate the estimated market value of the vessel.
Our estimates of future cash flows involve assumptions about future charter rates, vessel utilization, operating and dry-docking expenditures, vessel residual values, inflation and the remaining estimated useful lives of our vessels. In our experience, certain assumptions relating to our estimates of future cash flows are more predictable by their nature, including estimated revenue under existing contract terms and remaining vessel life. Certain assumptions relating to our estimates of future cash flows require more judgment and are inherently less predictable, such as future charter rates beyond the firm period of existing contracts, ongoing operating costs and vessel residual values. We believe the assumptions used to estimate future cash flows of our vessels are reasonable at the time they are made. We can make no assurances, however, as to whether our estimates of future cash flows, particularly future vessel charter rates or vessel values, will be accurate. Based on our analyses as of September 30, 2015 and December 31, 2014, we concluded that the estimated undiscounted future net cash flows for each of our vessels was in excess of such vessel’s carrying value and, accordingly, we recorded no impairment for vessels held for use as of such dates. Please see “Item 5. Operating and Financial Review and Prospects—Critical Accounting Policies and Estimates—Impairment of Long-lived Assets” in our 2014 Annual Report for additional information about our impairment reviews of our long-lived assets.
Based on current market conditions, we intend to continue to hold and operate our vessels. As our vessels of up to 5000 TEUs age, the undiscounted future cash flows from those vessels likely will decline as existing charters for those vessels expire and we seek to re-charter them, assuming future charter rates do not increase sufficiently to offset the reduced remaining useful life. Our impairment risk is higher for our vessels under 5000 TEUs due to the low current market values relative to the vessel prices we paid to acquire them. We expect that 15 and 13 vessels will come off charter in 2016 and 2017, of which 8 and 10 vessels will come off their long-term charters in 2016 and 2017, respectively.
If time charter rates do not improve meaningfully from current market rates during the next 9-12 months, we expect that our average estimated daily time charter rate used in future impairment analyses will decline resulting in reduced estimated undiscounted future net cash flows to an amount which is less than the carrying value of certain vessels up to 5000 TEUs. In accordance with our accounting policy, if this occurs we will be required to recognize a non-cash impairment charge equal to the excess of the impacted vessels’ carrying value over their fair value. Based on information available at September 30, 2015 about the fair value of vessels and the estimated future carrying value of such vessels, an estimate of such impairment charge would be in a range of between approximately $230 million to $300 million during fiscal 2016, commencing in the quarter ending June 30, 2016. The determination of the fair value of vessels will depend on various market factors, including charter and discount rates and vessel trading values, and our reasonable assumptions at that time. These factors are discussed more fully in our “Critical Accounting Policies and Estimates” in our 2014 Annual Report on Form 20-F. The amount, if any, and timing of any impairment charges we may recognize in the future will depend upon then current and expected future charter rates and vessel values, which may differ materially from those used in our estimates at September 30, 2015.
Recent Accounting Developments
In August 2015, the Financial Accounting Standards Board, or the FASB, issued Accounting Standards Update, or ASU 2015-15, Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-Of-Credit Arrangements. The guidance in ASU 2015-03 (as described below) does not address the presentation or subsequent measurement of debt issuance costs related to line of credit or LOC arrangements. ASU 2015-15 states that the SEC staff would not object to an entity deferring and presenting debt issuance costs related to a LOC arrangement as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of the LOC arrangement, regardless of whether there are outstanding borrowings. We are currently evaluating the new guidance to determine the impact it will have on our consolidated financial statements.
38
In July 2015, the FASB delayed the effective date of ASU 2014-09, Revenue from Contracts with Customers, by one year. Reporting entities may choose to adopt the standard as of the original effective date. The FASB decided, based on its outreach to various stakeholders and the forthcoming amendments to ASU 2014-09, that a deferral is necessary to provide adequate time to effectively implement the new revenue standard. ASU 2014-09 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017.
In April 2015, the FASB issued ASU 2015-03, Simplifying the Presentation of Debt Issuance Costs, as part of its simplification initiative. ASU 2015-03 changes the presentation of debt issuance costs in financial statements such that an entity presents such costs in the balance sheet as a direct deduction from the related debt liability rather than as an asset. Amortization of the costs is reported as interest expense. ASU 2015-03 is effective for fiscal years beginning after December 15, 2015, and interim periods within fiscal years beginning after December 15, 2016. We are currently evaluating the new guidance to determine the impact it will have on our consolidated financial statements.
In February 2015, the FASB issued ASU 2015-02, “Consolidation – Amendments to the Consolidation Analysis”. ASU 2015-02 changes the evaluation of whether limited partnerships, and similar legal entities, are variable interest entities, or VIEs, and eliminates the presumption that a general partner should consolidate a limited partnership that is a voting interest entity. The new guidance also alters the analysis for determining when fees paid to a decision maker or service provider represent a variable interest in a VIE and how interests of related parties affect the primary beneficiary determination. ASU 2015-02 is effective for fiscal years and interim periods within those fiscal years, beginning after December 15, 2015. The new standard allows early adoption, including early adoption in an interim period. We are currently evaluating the new guidance to determine the impact it will have on our consolidated financial statements.
Off-Balance Sheet Arrangements
At September 30, 2015, we had no off-balance sheet arrangements.
39
This Report on Form 6-K for the quarter ended September 30, 2015, contains certain “forward-looking statements” (as such term is defined in Section 21E of the Securities Exchange Act of 1934, as amended) concerning our operations, cash flows, and financial position, including, in particular, the likelihood of our success in developing and expanding our business. Statements that are predictive in nature, that depend upon or refer to future events or conditions, or that include words such as “expects”, “anticipates”, “intends”, “plans”, “believes”, “estimates”, “projects”, “forecasts”, “will”, “may”, “potential”, “should” and similar expressions are forward-looking statements. These forward-looking statements represent our estimates and assumptions only at the date of this Report and are not intended to give any assurance as to future results. As a result, you are cautioned not to rely on any forward-looking statements. Forward-looking statements appear in a number of places in this Report. These statements include, but are not limited to:
|
• |
future operating or financial results; |
|
• |
future growth prospects; |
|
• |
our business strategy and other plans and objectives for future operations; |
|
• |
our expectations relating to dividend payments and our ability to make such payments; |
|
• |
future dividends, including the amount and timing of payment thereof for the fourth quarter of 2015; |
|
• |
potential acquisitions, vessel financing arrangements and other investments, our primary sources of funds for our short and medium-term liquidity needs, and our expected benefits from such transactions, including any acquisition or construction opportunities, vessel financing arrangements and related benefits relating to our venture with GCI; |
|
• |
future time charters and vessel deliveries; |
|
• |
the repurchase plans for our Class A common shares, Series C, D and E preferred shares, and repurchases under such plans; |
|
• |
estimated future capital expenditures needed to preserve our capital base, our expectations regarding future dry-docking and operating expenses, including ship operating expense and general and administrative expenses; |
|
• |
our expectations about the availability of vessels to purchase, the time that it may take to construct new vessels, the delivery dates of new vessels, the commencement of service of new vessels under long-term time charter contracts and the useful lives of our vessels; |
|
• |
our expectations as to impairments of our vessels, including the timing and amount of currently anticipated impairments; and |
|
• |
the future valuation of goodwill. |
Although these statements are based upon assumptions we believe to be reasonable based upon available information, including projections of revenue, operating margins, earnings, cash flow, working capital and capital expenditures, they are subject to risks and uncertainties. These risks and uncertainties include, but are not limited to:
|
• |
operating expenses, availability of crew, number of off-hire days, dry-docking requirements and insurance costs; |
|
• |
general market conditions and shipping market trends, including charter rates and factors affecting supply and demand; |
|
• |
our financial condition and liquidity, including our ability to borrow funds under our credit facilities, to refinance our existing facilities and to obtain additional financing in the future to fund capital expenditures, acquisitions and other general corporate activities; |
|
• |
our continued ability to maintain, enter into or renew primarily long-term, fixed-rate time charters with our existing customers or new customers, including two of our 10000 TEU newbuilding containerships; |
40
|
• |
the potential for early termination of long-term contracts and our potential inability to enter into, renew or replace long-term contracts; |
|
• |
conditions in the public equity market and the price of our shares; |
|
• |
our ability to leverage to our advantage our relationships and reputation in the containership industry; |
|
• |
changes in governmental rules and regulations or actions taken by regulatory authorities, and the effect of governmental regulations on our business; |
|
• |
the financial condition of our shipbuilders, customers, lenders, refund guarantors and other counterparties and their ability to perform their obligations under their agreements with us; |
|
• |
the economic downturn and crisis in the global financial markets and potential negative effects of any recurrence of such disruptions on our customers’ ability to charter our vessels and pay for our services; |
|
• |
taxation of our company and of distributions to our shareholders; |
|
• |
our exemption from tax on our U.S. source international transportation income; |
|
• |
potential liability from future litigation; and |
|
• |
other factors detailed in this Report and from time to time in our periodic reports. |
Forward-looking statements in this Report are estimates reflecting the judgment of senior management and involve known and unknown risks and uncertainties. These forward-looking statements are based upon a number of assumptions and estimates that are inherently subject to significant uncertainties and contingencies, many of which are beyond our control. Actual results may differ materially from those expressed or implied by such forward-looking statements. Accordingly, these forward-looking statements should be considered in light of various important factors, including, but not limited to, those set forth in “Item 3. Key Information—D. Risk Factors” in our 2014 Annual Report.
We do not intend to revise any forward-looking statements in order to reflect any change in our expectations or events or circumstances that may subsequently arise. We expressly disclaim any obligation to update or revise any of these forward-looking statements, whether because of future events, new information, a change in our views or expectations, or otherwise. We make no prediction or statement about the performance of our securities. You should carefully review and consider the various disclosures included in this Report and in our other filings made with the SEC that attempt to advise interested parties of the risks and factors that may affect our business, prospects and results of operations.
41
ITEM 3 — QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are exposed to market risk from changes in interest rates and foreign currency fluctuations. We use interest rate swaps to manage interest rate price risks and we have entered into foreign currency forward contracts to manage foreign currency fluctuations. We do not use these financial instruments for trading or speculative purposes.
Interest Rate Risk
As of September 30, 2015, our variable-rate credit facilities totaled $2.9 billion, of which we had entered into interest rate swap and swaption agreements to fix the rates on a notional principal amount of $1.9 billion. These interest rate swaps and swaptions have a fair value of $32.4 million in our favor and $370.5 million in the counterparties’ favor.
The tables below provide information about our financial instruments at September 30, 2015 that are sensitive to changes in interest rates. In addition to the disclosures in this interim report, please read notes 10 and 11 to our consolidated financial statements included in our 2014 Annual Report, which provide additional information with respect to our existing credit and lease facilities.
|
|
Principal Payment Dates |
|
|||||||||||||||||||||
(in thousands of US dollars) |
|
Remainder of 2015 |
|
|
2016 |
|
|
2017 |
|
|
2018 |
|
|
2019 |
|
|
Thereafter |
|
||||||
Credit Facilities(1): |
|
$ |
52,016 |
|
|
$ |
254,103 |
|
|
$ |
269,624 |
|
|
$ |
214,114 |
|
|
$ |
557,983 |
|
|
$ |
1,547,429 |
|
Lease Facilities(2): |
|
$ |
1,961 |
|
|
$ |
15,419 |
|
|
$ |
16,408 |
|
|
$ |
17,484 |
|
|
$ |
18,587 |
|
|
$ |
133,677 |
|
Operating Leases(3): |
|
$ |
15,354 |
|
|
$ |
62,057 |
|
|
$ |
63,041 |
|
|
$ |
64,039 |
|
|
$ |
65,077 |
|
|
$ |
412,040 |
|
_____________________
|
(1) |
Represents principal payments on amounts drawn on our credit facilities that bear interest at variable rates. We have entered into interest rate swap agreements under certain of our credit facilities to swap the variable interest rates for fixed interest rates. For the purposes of this table, principal payments are determined based on contractual repayments in commitment reduction schedules for each related facility. |
|
(2) |
Represents payments, excluding amounts representing interest payments, on amounts drawn on our lease facilities that bear interest at variable rates. |
|
(3) |
Represents payments under our operating leases for certain vessels that we have entered into sale-leaseback transactions where the lease term commenced upon delivery of the vessels. These operating leases include interest payments based on variable rates. |
As of September 30, 2015, we had the following interest rate swaps outstanding:
Fixed Per Annum Rate Swapped for LIBOR |
|
|
Notional Amount as of September 30, 2015 (in thousands of US dollars) |
|
|
Maximum Notional Amount(1) (in thousands of US dollars) |
|
|
Effective Date |
|
Ending Date |
|
|||
|
5.6400% |
|
|
$ |
714,500 |
|
|
$ |
714,500 |
|
|
August 31, 2007 |
|
August 31, 2017 |
(2) |
|
5.4200% |
|
|
|
438,462 |
|
|
|
438,462 |
|
|
September 6, 2007 |
|
May 31, 2024 |
|
|
5.9450% |
|
|
|
250,276 |
|
|
|
250,276 |
|
|
January 30, 2014 |
|
May 31, 2019 |
|
|
5.6000% |
|
|
|
168,800 |
|
|
|
168,800 |
|
|
June 23, 2010 |
|
December 23, 2021 |
(2) |
|
5.5950% |
|
|
|
95,500 |
|
|
|
95,500 |
|
|
August 28, 2009 |
|
August 28, 2020 |
|
|
5.2600% |
|
|
|
95,500 |
|
|
|
95,500 |
|
|
July 3, 2006 |
|
February 26, 2021 |
(2) |
|
5.2000% |
|
|
|
80,640 |
|
|
|
80,640 |
|
|
December 18, 2006 |
|
October 2, 2015 |
|
|
5.4975% |
|
|
|
47,100 |
|
|
|
47,100 |
|
|
July 31, 2012 |
|
July 31, 2019 |
|
|
5.1700% |
|
|
|
24,000 |
|
|
|
24,000 |
|
|
April 30, 2007 |
|
May 29, 2020 |
|
|
5.8700% |
|
|
|
— |
|
|
|
620,390 |
|
|
August 31, 2017 |
|
November 28, 2025 |
|
_____________________
|
(1) |
Over the term of the interest rate swaps, the notional amounts increase and decrease. These amounts represent the peak notional amount over the remaining term of the swap. |
|
(2) |
Prospectively de-designated as an accounting hedge in 2008. |
42
In addition, we have entered into swaption agreements with a bank, or Swaption Counterparty B, whereby Swaption Counterparty B has the option to require us to enter into interest rate swaps to pay LIBOR and receive a fixed rate of 1.183% and to pay 0.5% and receive LIBOR, respectively. The notional amounts of the underlying swaps are each $200.0 million with an effective date of March 2, 2017 and an expiration of March 2, 2027.
Counterparties to these financial instruments may expose us to credit-related losses in the event of non-performance. As of September 30, 2015, these financial instruments are primarily in the counterparties’ favor. We have considered and reflected the risk of non-performance by us and our counterparties in the fair value of our financial instruments as of September 30, 2015. As part of our consideration of non-performance risk, we perform evaluations of our counterparties for credit risk through ongoing monitoring of their financial health and risk profiles to identify funding risk or changes in their credit ratings.
Counterparties to these agreements are major financial institutions, and we consider the risk of loss due to non-performance to be minimal. We do not require collateral from these institutions. We do not hold and will not issue interest rate swaps for trading purposes.
43
None.
You should consider the factors discussed in “Item 3. Key Information—D. Risk Factors” in our 2014 Annual Report, which could materially affect our business, results of operations or financial condition.
Item 2 — Unregistered Sales of Equity Securities and Use of Proceeds
During the three months ended September 30, 2015, we issued to Tiger Ventures Limited, an accredited investor, a total of 40,445 shares of our Class A common stock as consulting compensation pursuant to the Financial Services Agreement, dated as of March 14, 2011, between us and Tiger Ventures Limited. The issuances qualified for an exemption from registration provided by Section 4(2) of the Securities Act of 1933, as amended.
Tiger Ventures Limited is indirectly owned by our director, Graham Porter. For additional information about certain relationships and transactions between us and certain security holders, please read “Item 7. Major Shareholders and Related Party Transactions” in our 2014 Annual Report.
The following table sets forth information with respect to repurchases of our Series C preferred shares made during the quarter ended September 30, 2015:
Period |
|
Total Number of Shares Purchased |
|
|
Average Price Paid per Share |
|
|
Total Number of Shares Purchased as Part of Publicly Announced Program(1) |
|
|
Maximum Dollar Value of Shares that May Yet be Purchased Under the Program |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July |
|
|
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
August |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
September |
|
|
— |
|
|
|
25.50 |
|
|
—(2) |
|
|
|
75,000,000 |
|
|
Total |
|
$ |
— |
|
|
$ |
25.50 |
|
|
$ |
— |
|
|
$ |
75,000,000 |
|
____________________
|
(1) |
On April 1, 2015 we renewed our Rule 10b5-1 repurchase plan for up to $50.0 million of our Class A common shares which expires in March 2018. In September 2015, we entered into Rule 10b5-1 repurchase plans for up to $75.0 million of our 9.5% Series C preferred shares, $7.5 million of our 7.95% Series D preferred shares and $7.5 million of our 8.25% Series E preferred shares. The share repurchase plans for the preferred shares expire in December 2015. Under these repurchase plans, we repurchased 16,724 Class A common shares, 5,700 Series C preferred shares, 4,000 Series D preferred shares and 3,100 Series E preferred shares at a price of $15.00, $25.43, $22.99 and $23.99 per share, respectively. These repurchases settled in October 2015. |
|
(2) |
In September, we repurchased 40,000 of our 9.5% Series C preferred shares at $25.50 per share for a total of approximately $1.0 million, including expenses, in the open market. |
Item 3 — Defaults Upon Senior Securities
None.
Item 4 — Mine Safety Disclosures
Not Applicable.
44
None.
Item 6 — Exhibits
Exhibit |
Description |
|
|
|
|
4.1 |
|
Amended and Restated Shareholders Rights Agreement dated April 19, 2011, by and between Seaspan Corporation and American Stock Transfer & Trust Company, LLC as Rights Agent (incorporated herein by reference to Exhibit 4.1 to Form 8-A (File No. 1-32591), filed with the SEC on April 19, 2011). |
|
|
|
4.2 |
|
Amendment No.1 to Amended and Restated Shareholders Rights Agreement, dated January 27, 2012, by and between Seaspan Corporation and American Stock Transfer & Trust Company, LLC as Rights Agent (incorporated herein by reference to Exhibit 4.6 to Form 6-K (File No. 1-32591), filed with the SEC on January 30, 2012). |
|
|
|
4.3 |
|
Amendment No. 2 to Amended and Restated Shareholders Rights Agreement, dated December 27, 2012, by and between Seaspan Corporation and American Stock Transfer & Trust Company, LLC as Rights Agent (incorporated herein by reference to Exhibit 4.3 to Form 8-A12B (File No. 1-32591), filed with the SEC on December 27, 2012). |
|
|
|
4.4 |
|
Amendment No. 3 to Amended and Restated Shareholders Rights Agreement, dated July 30, 2015, by and between Seaspan Corporation and American Stock Transfer & Trust Company, LLC, as Rights Agent (incorporated herein by reference to Exhibit 4.4 to Form 6-K (File No. 1-32591), filed with the SEC on July 31, 2015). |
45