pbrarmf4q14us_6k.htm - Generated by SEC Publisher for SEC Filing

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



FORM 6-K

Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934

For the month of April, 2015

Commission File Number 1-15106



PETRÓLEO BRASILEIRO S.A. - PETROBRAS
(Exact name of registrant as specified in its charter)



Brazilian Petroleum Corporation - PETROBRAS
(Translation of Registrant's name into English)



Avenida República do Chile, 65
20031-912 - Rio de Janeiro, RJ
Federative Republic of Brazil
(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. 

Form 20-F ___X___ Form 40-F _______

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes _______ No___X____

 


 
 

FOURTH QUARTER OF 2014

RESULTS

Rio de Janeiro – April 22, 2015

Petrobras announces today its audited consolidated results for 4Q-2014 and the full year 2014, stated in millions of U.S. dollars, prepared in accordance with International Financial Reporting Standards - IFRS issued by the International Accounting Standards Board - IASB. In addition, the Company has published today its consolidated interim financial statements for 3Q-2014 and the nine-month period ended September 30, 2014 reviewed by the Company’s independent auditors. Those interim financial statements, and the information in this release about the Company´s 3Q-2014 results, supersede the unreviewed information in Reais that the Company published on January 28, 2015.

 

The US$ 7,367 million loss in 2014 resulted from impairment charges in the amount of US$ 16,823 million. Write-offs of overpayments incorrectly capitalized in the amount of US$ 2,527 million were recognized in the 3Q-2014 related to the payment scheme uncovered by the investigations of the “Lava Jato (Car Wash) Operation” (referred to below as write-offs of overpayments incorrectly capitalized).

Key events

US$ million

 

 

 

 

 

 

 

 

Jan-Dec

 

 

2014

2013

2014 x 2013 (%)

 

4Q-2014

3Q-2014

4Q14 X 3Q14 (%)

4Q-2013

 

 

 

 

 

 

 

 

(7,367)

11,094

(166)

Consolidated net income (loss) attributable to the shareholders of Petrobras

(9,722)

(2,150)

352

2,760

2,669

2,539

5

Total domestic and international crude oil and natural gas production (Mbbl/d)

2,799

2,746

2

2,534

24,966

29,426

(15)

Adjusted EBITDA

7,881

3,730

111

6,832

 

 

 

 

 

 

 

 

 The Company reported a US$ 9,722 million loss in the 4Q-2014, due mainly to the following key event:

·       Pre-tax impairment charges of US$ 16,695 million (US$ 12,081 million after taxes), mainly related to the following assets:

i)       domestic refineries (US$ 11,662 million), resulting from testing the second refining unit of Refinaria Abreu e Lima (RNEST) and Complexo Petroquímico do Rio de Janeiro (COMPERJ) individually for impairment purposes, due to the postponement of these projects for an extended period of time as a result of the Company’s measures to preserve cash and of the implications to the Company’s suppliers of the “Lava Jato” investigation. The impairment charges are mainly attributable to project planning deficiencies, to the use of a higher discount rate (which included a risk premium related to the stand-alone view of the assets), to the impact of a delay in expected cash inflows and lower projected economic growth;

ii)      assets related to exploration and production of crude oil and natural gas (US$ 3,766 million) attributable to lower international crude oil prices; and

iii)     petrochemical assets (US$ 1,121 million) as a result of decreased demand and lower margins.

 

In addition, the Company had the following key events for the 4Q-2014:

·       Diesel (5%) and gasoline (3%) price increases on November 7, 2014.

·       Higher domestic crude oil and NGL production (a 3% increase, 60 thousand barrels/day) due to the ramp-up of P-55, P-62 and P-58 platforms and the ramp-up of FPSOs Cidade de São Paulo and Cidade de Paraty, as well as the production start-up of FPSOs Cidade de Mangaratiba and Cidade de Ilhabela. The Company reached a crude oil production monthly record level of 666 thousand barrels per day at the pre-salt layer in December 2014.

·       A US$ 1,304 million gain on the disposal of the Company’s interest in Petrobras Energia Peru S/A, with a US$ 2,643 million increase in cash and cash equivalents.

 

Information about the 3Q-2014 and the nine-month period ended September 30, 2014 is set out in “Additional Information”.

Comments from the CEO

Page 2

Note about “Lava Jato Operation”

Page 3

Financial and Operating Highlights

Page 7

Additional Information of the 3Q-2014

Page 28

 

 

 

1


 
 

 

 

 

 

 

Comments from the CEO

Mr. Aldemir Bendine

 

Dear Shareholders and Investors,

 

Petrobras has overcome an important obstacle by publishing its 2014 audited financial statements, following a collective effort that highlights our ability to meet challenges under adverse circumstances. This experience has given me even more confidence to address the strategic issues that we face in pursuing the Company’s business plan in an efficient manner that creates value for the Company.

 

We have developed a methodology to estimate the overpayments incorrectly capitalized related to the payment scheme uncovered by the investigations of the “Lava Jato (Car Wash) Operation.” The write-offs related to those incorrectly capitalized overpayments were recognized in the third quarter 2014.

 

In addition, changes in Petrobras’ business context, including the decline in oil prices, the appreciation of the U.S. Dollar and the need to reduce our level of indebtedness, have prompted a review of the Company´s future prospects and ultimately led to the reduction in the pace of the Company’s capital expenditures.

 

As a result, the Company has decided to postpone the completion of some of the assets and projects in its 2014-2018 Business and Management Plan. The postponement of those projects had an impact on our impairment tests, and we recognized impairment charges in the fourth quarter of 2014.

 

Now that we have published our financial statements, we will turn our focus to our medium and long-term challenges. We are developing a new business plan, in which we will include financial assumptions that reflect current oil industry conditions.

 

We are revising our capital expenditure plans to prioritize oil and gas exploration and production activities, which is our most profitable business segment. We are focusing on building a sustainable business plan from a cash flow perspective, considering potential effects on our supply chain and, consequently, on our production curve.

 

I would like to conclude this message by emphasizing my strong belief that Petrobras is and will remain a profitable and efficient Company, which has made substantial improvements in its corporate governance and increased its dedication to generating returns for its shareholders and investors.

 

 

Aldemir Bendine, CEO.          

 

 

 


 

2

 

 

 

 

 

NOTE ABOUT “LAVA JATO OPERATION”

 

The note below provides a general summary of the Lava Jato (Car Wash) operation and its impact on the Company. For a more detailed description, see Note 3 of the Company´s audited consolidated financial statements of the period ended December 31, 2014.

The “Lava Jato (Car Wash) Operation” and its effects on the Company

In the third quarter of 2014, the Company wrote off US$ 2,527 million of capitalized costs representing amounts that Petrobras overpaid for the acquisition of property, plant and equipment in prior years. 

According to testimony from Brazilian criminal investigations that became available beginning October 2014, senior Petrobras personnel conspired with contractors, suppliers and others from 2004 through April 2012 to establish and implement an illegal cartel that systematically overcharged the Company in connection with the acquisition of property, plant and equipment. Two Petrobras executive officers (diretores) and one executive manager were involved in this payment scheme, none of whom has been affiliated with the Company since April 2012; they are referred to below as the “former Petrobras personnel.”  The overpayments were used to fund improper payments to political parties, elected officials or other public officials, individual contractor personnel, former Petrobras personnel and other individuals involved in the payment scheme.  The Company itself did not make the improper payments, which were made by the contractors and suppliers and by intermediaries acting on behalf of the contractors and suppliers.

Petrobras believes that the amounts it overpaid pursuant to this payment scheme should not have been included in historical costs of its property, plant and equipment.  However, Petrobras cannot specifically identify either the individual contractual payments that include overcharges or the reporting periods in which overpayments occurred.  As a result, Petrobras developed a methodology to estimate the aggregate amount that it overpaid under the payment scheme, in order to determine the amount of the write-off representing the overstatement of its assets resulting from overpayments used to fund improper payments.

Background

Over the course of 2014, the investigations of the Lava Jato Operation, led by the Brazilian Federal Prosecutor’s Office, uncovered a broad payment scheme that involved a wide range of participants, including former Petrobras personnel. Based on the information available to Petrobras, the payment scheme involved a group of 27 companies that, between 2004 and April 2012, colluded to obtain contracts with Petrobras, overcharge the Company under those contracts and use the overpayment received under the contracts to fund improper payments to political parties, elected officials or other public officials, individual contractor personnel, former Petrobras personnel and other individuals involved in the scheme. Petrobras refers to this scheme as the “payment scheme” and to the companies involved in the scheme as “cartel members”.

In addition to the payment scheme, the investigation pointed out specific cases where other companies also charged additional costs and allegedly used these values to fund payments to certain former employees of Petrobras, including a former director of the International area. These companies are not members of the cartel and acted individually.

As announced on January 28, 2015, the Company considered whether it could develop a surrogate or proxy to quantify the errors to be corrected. The proposed proxy would involve determining the fair value of each affected asset and estimating the amount of overcharges by contractors and suppliers as being the difference between the fair value of each affected asset and its carrying amount.

The difference between fair value and carrying amount would conceptually be attributed to improper payments. However, after the difference was measured, the Company concluded that the shortfall between the fair value and the carrying amount of the assets was significantly larger than any reasonable estimate of the improper payments uncovered in the context of the Lava Jato investigation. Fair value shortfalls originate not primarily from improper payments, but from different sources (both related to the method of measuring the fair value and to changes in the business context), including: the fair value of the assets was measured on a stand-alone basis and did not consider value that would be added to the assets when used in an integrated manner; the discount rate used by the appraisers considered a risk premium related to the acquisition of a single asset by a third party inside a market highly concentrated in a single large-scale player (Petrobras); changes in economic and financial variables (exchange rate, discount rate, risk metrics and cost of capital); changes in estimates of prices and margins of inputs; changes in projections of prices, margins and demand for products sold in light of recent changes in market conditions; changes in equipment and input prices, wages and other correlated costs; the impact of local content requirements; and project planning deficiencies (especially in the Engineering and Downstream areas).

Therefore, the Company concluded that using the fair value as a surrogate or proxy to adjust its property, plant and equipment would not have been appropriate.

 

 

 

3


 
 

 

 

 

Approach adopted by the Company to adjust its property, plant and equipment for overpayments

The information available to the Company is generally consistent with respect to the existence of the payment scheme, the companies involved in the payment scheme, the former Petrobras personnel involved in the payment scheme, the period during which the payment scheme was in effect, and the maximum amounts involved in the payment scheme relative to the contract values of affected contracts.

As it is impracticable to identify specific periods and amounts for the overpayments by the Company, the Company considered all the information available (as described above) to quantify the impact of the payment scheme and developed an estimation methodology to serve as a proxy for the adjustment that should be made to property plant and equipment using the five steps described below:

·         Identify contractual counterparties: the Company listed all the companies identified in public testimony, and using that information the Company identified all of the contractors and suppliers that were either so identified or were consortia including entities so identified.

·         Identify the period: the Company concluded from the testimony that the payment scheme was operating from 2004 through April 2012.

·         Identify contracts: the Company identified all contracts entered into with the counterparties identified in step 1 during the period identified in step 2, which included supplemental contracts when the original contract was entered into between 2004 and April 2012.  It has identified all of the property, plant and equipment related to those contracts.

·         Identify payments: the Company calculated the total contract values under the contracts identified in step 3.

·         Apply a fixed percentage to the total contract values: the Company estimated the aggregate overpayment by applying a percentage indicated in the depositions (3%) to the total amounts for identified contracts

For overpayments attributable to non-cartel members, unrelated to the payment scheme, the Company included in the write-off for incorrectly capitalized overpayments the specific amounts of improper payments or percentages of contract values, as described in the testimony, which were used by those suppliers and contractors to fund improper payments.

Along with the write-off to reduce the carrying amount of specified property, plant and equipment, the impact in the current period includes write-offs of tax credits (VAT and correlated taxes) and a provision for credits applied in prior periods with respect to property, plant and equipment that has been written-down, as well as the reversal of depreciation of affected assets beginning on the date they started operating.

As previously discussed, the testimony does not provide sufficient information to allow the Company to determine the specific period during which the Company made specific overpayments. Accordingly, the write-off of overpayments incorrectly capitalized was recognized in the third quarter of 2014, because it is impracticable to determine the period-specific effect in each prior period. The Company believes this approach is the most appropriate pursuant to the requirements of IFRS for the correction of an error.

The Company has not recovered and cannot reliably estimate any recoverable amounts at this point. Any amounts ultimately recovered would be recorded as income when received (or when their realization becomes virtually certain).

As previously mentioned, Petrobras believes that the amounts it overpaid pursuant to the payment scheme should not have been included in the historical cost of the property, plant and equipment. Therefore, under Brazilian tax legislation, this write-off is considered a loss resulting from unlawful activity and subject to the evolution of the investigations in order to establish the actual extent of the losses before they can be deducted from an income tax perspective.

As a result, at September 30, 2014, it is not possible for the Company to estimate the amounts that will ultimately be considered deductible or the timing for the deduction. Accordingly no deferred tax assets were recognized for the writte-off of overpayments incorrectly capitalized.

Petrobras believes that this methodology produces the best estimate for the aggregate overstatement of its property, plant and equipment resulting from the payment scheme, in the sense that it represents the upper bound of the range of reasonable estimates.

The Company carefully considered all available information and, as discussed above, does not expect that new developments in the investigations by the Brazilian authorities, by the independent law firms conducting an internal investigation, or by new internal commissions set up (or a review of the results of previous internal investigations) could materially impact or change the methodology described above. Notwithstanding this expectation, the Company will continuously monitor the investigations for additional information and will review its potential impact on the adjustment.

 

 

 

4


 
 

 

 

 

The total impact of the adjustments by business area, in million of U.S. dollars, is set out below.

 

“Write-off – overpayments incorrectly capitalized”

E&P

RTM

GAS &

POWER

DISTRIB.

INTER.

CORP.

TOTAL

Payment scheme:

 

 

 

 

 

 

 

Total contract amounts (*)

25,573

45,233

8,663

309

307

1,355

81,440

Estimated aggregate overpayments (3%)

767

1,358

260

9

9

41

2,444

Unrelated payments (outside the cartel)

57

4

61

 

824

1,358

264

9

9

41

2,505

Reversal of depreciation of the affected assets

(35)

(81)

(21)

(4)

(141)

Impact on property, plant and equipment

789

1,277

243

9

9

37

2,364

Write-down of tax credits related to affected assets (**)

15

121

23

4

163

Write-off – overpayments incorrectly capitalized

804

1,398

266

9

9

41

2,527

 

 

 

 

 

 

 

 

(*) Of this amount, US$ 17,999 million represents amounts scheduled to be paid after September 30, 2014.

(**) Write-down of tax credits that will not be applicable in the future.

 

 

 

 

 

 

 

 

 

The Company’s response to the facts uncovered in the investigation

While the internal and external investigations are ongoing, the Company is taking the necessary procedural steps with Brazilian authorities to seek compensation for the damages it has suffered, including those related to its reputation. To the extent that any of the proceedings resulting from the Lava Jato investigation involve leniency agreements with cartel members or plea agreements with individuals pursuant to which they agree to return funds, Petrobras may be entitled to receive a portion of such funds.

The proceedings will also include civil proceedings against cartel members, which Petrobras would have the right to join as a plaintiff, and it expects to do so.  The civil proceedings typically result in three types of relief:  effective damages, civil fines and moral damages.  Petrobras would be entitled to any effective damages and possibly civil fines.  Moral damages would typically be contributed to a federal fund, although Petrobras may seek to obtain moral damages once it joins the proceedings as a plaintiff.

Petrobras does not tolerate corruption or any illegal business practices of its contractors or suppliers or the involvement of its employees in such practices, and it has therefore undertaken the following initiatives in furtherance of the investigation of irregularities involving its business activities and to improve its corporate governance system:

·         The Company has established several Internal Investigative Committees (Comissões Internas de Apuração – CIA) to investigate instances of non-compliance with corporate rules, procedures or regulations. We have provided the findings of the internal commissions that have been concluded to Brazilian authorities.

·         On October 24 and 25, 2014, the Company engaged two independent law firms, U.S. firm Gibson, Dunn & Crutcher LLP and Brazilian firm Trench, Rossi e Watanabe Advogados, to conduct an independent internal investigation.

·         The Company has been cooperating fully with the Brazilian Federal Police (Polícia Federal), the Brazilian Public Prosecutor’s Office (Ministério Público Federal), the Brazilian Judiciary, and other Brazilian authorities (the Federal Audit Court – Tribunal de Contas da União – TCU, and the Federal General Controller – Controladoria Geral da União – CGU).

·         The Company has established committees to analyze the application of sanctions against contractors and suppliers, and imposed a provisional ban on contracting with the cartel members (and entities related to them) mentioned in the testimony that has been made public.

·         The Company has developed and implemented measures to improve corporate governance, risk management and control, which are documented in standards and minutes of management meetings that establish procedures, methods, responsibilities and other guidelines to integrate such measures into the Company’s practices.

·         The Company has created a position of Governance, Risk and Compliance Officer, with the aim of supporting the Company’s compliance programs and mitigating risks in its activities, including fraud and corruption. The new Officer participates in the decisions of the Executive Board, and any matter submitted to the Executive Board for approval must previously be approved by this Officer as they relate to governance, risk and compliance.

 

 

 

 

·         On January 13, 2015 the Board of Directors appointed Mr. João Adalberto Elek Junior to the position of Governance, Risk and Compliance Officer. Mr. João Adalberto Elek Junior took office on January 19, 2015. He will serve a three-year term, which may be renewable, and may only be removed by a vote of the Board of Directors, including the vote of at least one Board Member elected by the non-controlling shareholders or by the preferred shareholders.

 

 

5


 
 

 

 

 

·         A Special Committee was formed to act independently and to serve as a reporting line to the Board of Directors for the firms conducting the independent internal investigation. The Special Committee is composed of Ellen Gracie Northfleet, retired Chief Justice of the Brazilian Supreme Court (as chair of the Committee), Andreas Pohlmann, Chief Compliance Officer of Siemens AG from 2007 to 2010, and the executive officer of Governance, Risk and Compliance, João Adalberto Elek Junior.

 

 

 

6


 
 

 

 

 

FINANCIAL AND OPERATING HIGHLIGHTS

Main Items and Consolidated Economic Indicators

 

 

 

 

 

Jan-Dec

4Q-2014

3Q-2014

4Q14 X 3Q14 (%)

4Q-2013

 

2014

2013

2014 x 2013 (%)

 

 

 

 

 

 

 

 

33,409

38,844

(14)

35,593

Sales revenues

143,657

141,462

2

8,649

8,985

(4)

7,284

Gross profit

34,180

32,628

5

(12,168)

(1,967)

(519)

3,091

Net income (loss) before finance income (expense), share of earnings in equity-accounted investments, profit sharing and income taxes

(6,963)

16,214

(143)

(713)

(427)

(67)

(1,326)

Net finance income (expense)

(1,635)

(2,791)

41

(9,722)

(2,150)

(352)

2,760

Consolidated net income (loss) attributable to the shareholders of Petrobras

(7,367)

11,094

(166)

(0.75)

(0.16)

(352)

0.21

Basic and diluted earnings (losses) per share 1

(0.56)

0.85

(166)

 

 

 

 

 

 

 

 

26

23

3

20

Gross margin (%) 2

24

23

1

(36)

1

(37)

9

Operating margin (%) 2

(3)

11

(14)

(29)

(6)

(23)

8

Net margin (%) 2

(5)

8

(13)

7,881

3,730

111

6,832

Adjusted EBITDA – U.S.$ million 3

24,966

29,426

(15)

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) before finance income (expense), share of earnings in equity-accounted investments, profit sharing and income taxes by business segment

 

 

 

1,688

5,955

(72)

7,839

. Exploration & Production

21,898

29,798

(27)

(12,087)

(5,096)

(137)

(3,607)

. Refining, Transportation and Marketing

(22,976)

(12,333)

(86)

179

(1,534)

112

(147)

. Gas & Power

(728)

701

(204)

(22)

(30)

27

(19)

. Biofuel

(112)

(147)

24

262

(128)

305

247

. Distribution

786

1,336

(41)

(1,013)

(7)

116

. International

(535)

1,875

(129)

(1,759)

(1,574)

(12)

(1,105)

. Corporate

(5,972)

(4,932)

(21)

 

 

 

 

 

 

 

 

9,664

9,250

4

15,441

Capital expenditures and investments

37,004

48,097

(23)

 

 

 

 

 

 

 

 

 

 

 

 

Financial and economic indicators

 

 

 

76.27

101.85

(25)

109.27

Brent crude (U.S.$/bbl)

98.99

108.66

(9)

2.54

2.27

12

2.27

Average commercial selling rate for U.S. dollar (R$/U.S.$)

2.35

2.16

9

2.66

2.45

8

2.34

Period-end commercial selling rate for U.S. dollar (R$/U.S.$)

2.66

2.34

13

8.4

11.3

(3)

5.0

Variation of the period-end commercial selling rate for U.S. dollar (%)

13.4

14.6

(1)

11.22

10.90

9.52

Selic interest rate - average (%)

10.86

8.19

3

 

 

 

 

 

 

 

 

 

 

 

 

Average price indicators

 

 

 

90.01

98.67

(9)

94.67

Domestic basic oil products price (U.S.$/bbl)

96.49

97.11

(1)

 

 

 

 

Domestic Sales price

 

 

 

66.49

90.73

(27)

96.92

. Crude oil (U.S.$/bbl) 4

87.84

98.19

(11)

45.54

49.28

(8)

45.08

. Natural gas (U.S.$/bbl)

47.93

47.68

1

 

 

 

 

International Sales price

 

 

 

73.66

84.05

(12)

86.43

. Crude oil (U.S.$/bbl)

82.93

89.86

(8)

22.26

19.16

16

21.70

. Natural gas (U.S.$/bbl)

21.18

21.08

 

 

 

 

 

 

 

 

 

 


Net income (loss) per share calculated based on the weighted average number of shares.

2 Gross margin equals sales revenues less cost of sales divided by sales revenues; Operating margin equals net income (loss) before finance income (expense), share of earnings in equity-accounted investments, profit sharing and income taxes, excluding write-offs of overpayments incorrectly capitalized divided by sales revenues; Net margin equals consolidated net income (loss) attributable to the shareholders of Petrobras divided by sales revenues.

3 Adjusted EBITDA equals net income plus net finance income (expense); income taxes; depreciation, depletion and amortization; share of earnings in equity-accounted investments; impairment and write-offs of overpayments incorrectly capitalized. Adjusted EBITDA is not a measure defined by IFRS and it is possible that it may not be comparable to similar measures reported by other companies. It should not be considered as a substitute for income before taxes, finance income (expense), profit sharing and share of earnings in equity-accounted investments or as a better measure of liquidity than cash flow provided by operations, both of which are calculated in accordance with IFRS. The Company reports its Adjusted EBITDA to give additional information about its ability to pay debt, carry out investments and cover working capital needs.  See Consolidated Adjusted EBITDA by Business Segment and a reconciliation of Adjusted EBITDA to net income on page 26.

4 Average between the exports prices and the internal transfer prices from Exploration & Production to Refining, Transportation and Marketing.

 

 

 

7


 
 

 

 

 

 

FINANCIAL AND OPERATING HIGHLIGHTS

RESULTS OF OPERATIONS

Fiscal year ended December 31, 2014 compared with fiscal year ended December 31, 2013:

Virtually all revenues and expenses of our Brazilian operations are denominated and payable in Brazilian Reais. When the U.S. dollar strengthens relative to the Brazilian Real, as it did from January to December 2014 (a 9% appreciation), revenues and expenses decrease when translated into U.S. dollars. Nevertheless, the appreciation of the U.S. dollar against the Brazilian Real affects the line items discussed below in different ways.

Gross Profit

Gross profit increased by 5% (US$ 1,552 million) in 2014 compared to 2013, mainly due to:

Ø  Sales revenues of US$ 143,657 million, 2% higher than in 2013 (US$ 141,462 million), attributable to:

·          Higher oil product prices in the domestic market attributable to diesel and gasoline price increases in 2013 and to the impact of foreign currency depreciation (9%) on the price (in reais) of oil products that are adjusted to reflect international prices, as well as higher electricity and natural gas prices;

·          A 3% increase in the domestic demand for oil products, mainly diesel (2%), gasoline (5%) and fuel oil (21%), and an increase in crude oil export volumes (12%), partially offset by a decrease in oil product export volumes (15%);

·          Foreign currency translation effects (appreciation of the U.S. dollar against the Brazilian Real) reduced the increase of sales revenues in U.S. dollars. Sales revenues were 11% higher in Reais.

Ø  Cost of sales were US$ 109,477 million, 1% higher than in 2013 (US$ 108,834 million). Excluding the impact of foreign currency translation effects (appreciation of the U.S. dollar against the Brazilian Real), cost of sales was 9% higher in Reais, due to: 

·          Higher import costs and production taxes attributable to foreign currency depreciation;

·          Domestic oil products sales volumes were 3% higher and increased LNG import volumes to meet the demand; and

·          Higher electricity costs due to an increase in the electricity prices in the spot market.

Net loss before finance income (expense), share of earnings in equity-accounted investments, profit sharing and income taxes

Net loss before finance income (expense), share of earnings in equity-accounted investments, profit sharing and income taxes reached US$ 6,963 million in 2014, compared to a US$ 16,214 million net income in 2013. This result reflects:

·          Impairment charges in 2014 (US$ 16,823 million);

·          Write-offs of overpayments incorrectly capitalized (US$ 2,527 million);

·          Allowance for impairment of trade receivables from the isolated electricity sector in the Northern region of Brazil (US$ 1,948 million);

·          Write-off of the capitalized costs of Premium I and Premium II refineries due to the decision to abandon these projects (US$ 1,247 million);

·          The impact of the Company’s Voluntary Separation Incentive Plan - PIDV (US$ 1,035 million);

·          A review of the Company’s estimates of decommissioning costs (US$ 501 million);

·          Write-off of E&P areas returned to the Brazilian Agency of Petroleum, Natural Gas and Biofuelds - ANP and cancelled E&P projects (US$ 249 million); and

·          Higher actuarial expenses related to retirees due to the review of the Company’s pension and medical benefit obligations (US$ 130 million).

·          Foreign currency translation effects (appreciation of the U.S. dollar against the Brazilian Real) reduced our operating profit in U.S. dollars.

These effects were partially offset by a higher gross profit.

Net finance expense

Net finance expense of US$ 1,635 million, US$ 1,156 million lower when compared to 2013, resulting from:

·       A decrease in foreign exchange variation charges on lower net liabilities in U.S. dollar exposed to exchange rate variation;

·       Foreign exchange gain attributable to the appreciation of the U.S. dollar againts other currencies, mainly the Euro;

·       Inflation indexation gains on a contingent asset with respect to undue taxes paid on finance income – PIS and COFINS from February 1999 to December 2002; and

·       Inflation indexation on debt acknowledgement agreements with respect to receivables from the isolated electricity sector.

Those effects were partially offset by higher interest expenses resulting from an increase in the Company’s finance debt.

Net loss attributable to the shareholders of Petrobras

Net loss attributable to the shareholders of Petrobras reached US$ 7,367 million in 2014, compared to a US$ 11,094 million net income in 2013, resulting mainly from impairment charges in refining, exploration and production of oil and natural gas and petrochemical assets.

 

 

8


 
 

 

 

 

 

FINANCIAL AND OPERATING HIGHLIGHTS

NET INCOME BY BUSINESS SEGMENT

Petrobras is an integrated energy company and most of the crude oil and natural gas production from the Exploration & Production segment is transferred to other business segments of the Company. Our results by business segment include transactions carried out with third parties, transactions between companies of Petrobras’s  Group and transfers between Petrobras’s business segments that are calculated using internal transfer prices defined through methodologies based on market parameters.

EXPLORATION & PRODUCTION

 

U.S.$ million

 

Jan-Dec

 

2014

2013

2014 x 2013 (%)

 

 

 

 

Net Income Attributable to the Shareholders of Petrobras

14,133

19,523

(28)

 

 

 

 

Net income was US$ 14,133 million in 2014, a 28% decrease when compared to 2013  (US$19,523 million), mainly due to foreign currency translation effects. Excluding foreign currency translation effects, net income was 24% lower in Reais, due to impairment charges in 2014, to write-off of overpayments incorrectly capitalized, to the impact of the Company’s voluntary separation incentive plan (PIDV), to a review of the Company’s estimated decommissioning costs, to write-off of E&P areas returned to the ANP and to higher operating costs, such as equipment depreciation, equipment maintenance, interventions on wells, oil platform chartering, materials and increased employee compensation costs. These effects were partially offset by the higher crude oil and NGL production (5%).  This net result in 2014, when compared to 2013, is further impacted by the fact that in 2013 we recognized a gain on the disposal of Parque das Conchas offshore project (BC-10).

The spread between the average domestic oil price (sale/transfer) and the average Brent price increased from US$10.47/bbl in 2013 to US$ 11.15/bbl in 2014.

 

Jan-Dec

Exploration & Production - Brazil (Mbbl/d) (*)

2014

2013

2014 x 2013 (%)

 

 

 

 

Crude oil and NGLs

2,034

1,931

5

Natural gas 5

426

389

10

Total

2,460

2,320

6

 

 

 

 

Crude oil and NGL production increased by 5% in 2014 resulting from the start-up of platforms P-58 (Parque das Baleias) and P-62 (Roncador) and FPSOs Cidade de Mangaratiba (Iracema Sul) and Cidade de Ilhabela (Sapinhoá), as well as from the ramp-up of P-63 (Papa-Terra), P-55 (Roncador) production systems, FPSO Cidade de Itajaí (Baúna), Cidade de Paraty (Lula NE) and Cidade de São Paulo (Sapinhoá). The natural decline of certain fields partially offset these effects. The 10% increase in natural gas production is attributable to the production start-up of platforms P-58 (Parque das Baleias) and P-62 (Roncador) and of FPSOs Cidade de Mangaratiba (Iracema Sul) and Cidade de Ilhabela (Sapinhoá), as well as the ramp-up of P-55 (Roncador).

(*) Not audited by independent auditor.

1   Does not include LNG. Includes gas reinjection.

 

 

 

9


 
 

 

 

FINANCIAL AND OPERATING HIGHLIGHTS

 

 

Jan-Dec

Lifting Cost - Brazil (*)

2014

2013

2014 x 2013 (%)

 

 

 

 

U.S.$/barrel:

 

 

 

Excluding production taxes

14.57

14.76

(1)

Including production taxes

30.54

32.98

(7)

 

 

 

 

 Lifting Cost - Excluding production taxes

Lifting cost excluding production taxes was 1% lower in Jan-Dec/2014 compared to Jan-Dec/2013. Excluding the impact of the appreciation of the U.S. dollar against the Brazilian Real, it increased by 4% due to higher maintenance costs in platforms, higher engineering and subsea maintenance costs in the Campos Basin and to the start-up of the FPSOs Cidade de Mangaratiba (Iracema Sul) and Cidade de Ilhabela (Sapinhoá), which have higher costs per unit produced during the start-up period.

 

Lifting Cost - Including production taxes

The 7% decrease in lifting cost including production taxes in 2014 when compared to 2013 is attributable to lower average reference price for domestic crude oil in U.S. dollars (a 10% decrease), which is used as parameter to calculate production taxes in Brazil, as a result of lower international crude oil prices in 2014 when compared to 2013.

 


* Not audited by independent auditor.

 

 

10


 
 

 

 

FINANCIAL AND OPERATING HIGHLIGHTS

 REFINING, TRANSPORTATION AND MARKETING

 

U.S.$ million

 

Jan-Dec

 

2014

2013

2014 x 2013 (%)

 

 

 

 

Net Income Attributable to the Shareholders of Petrobras

(15,405)

(8,150)

89

 

 

 

 

 

Net losses were higher in 2014 when compared to 2013, as a result of impairment charges in 2014, write-off of overpayments incorrectly capitalized and of the write-off of capitalized costs in Premium I and Premium II refineries and from the impact of the Company’s Voluntary Separation Incentive Plan (PIDV). Those effects were partially offset by higher average oil product selling prices due to diesel and gasoline price increases in 2013 and 2014, and by an increase in oil product production (2%).

 

Jan-Dec

Imports and Exports of Crude Oil and Oil Products (Mbbl/d) (*)

2014

2013

2014 x 2013 (%)

 

 

 

 

Crude oil imports

392

404

(3)

Oil product imports

413

389

6

Imports of crude oil and oil products

805

793

2

Crude oil exports 6

232

207

12

Oil product exports

158

186

(15)

Exports of crude oil and oil products

390

393

(1)

Exports (imports) net of crude oil and oil products

(415)

(400)

(4)

Other exports

3

2

50

 

 

 

 

Crude oil exports were higher in 2014, resulting from higher crude oil production, even considering the increase in the share of domestic crude oil processed in the Brazilian refineries. Oil product imports were higher in order to meet a higher domestic demand.

Fuel oil exports decreased because domestically produced fuel oil was sold to thermoelectric power plants for electricity generation.


* Not audited by independent auditor.

6 It includes crude oil exports volumes of Refining, Transportation and Marketing and Exploration & Production segments.

 

 

 

11


 
 

 

 

FINANCIAL AND OPERATING HIGHLIGHTS

 

Jan-Dec

Refining Operations (Mbbl/d) (*)

2014

2013

2014 x 2013 (%)

 

 

 

 

Output of oil products

2,170

2,124

2

Reference feedstock 7

2,176

2,102

4

Refining plants utilization factor (%) 8

98

97

1

Feedstock processed (excluding NGL) - Brazil 9

2,065

2,029

2

Feedstock processed - Brazil 10

2,106

2,074

2

Domestic crude oil as % of total feedstock processed

82

82

 

 

 

 

 

 

Daily feedstock processed was 2% higher in 2014 when compared to 2013, resulting from a sustainable improvement of the performance of the Company’s refineries.

 

Jan-Dec

Refining Cost - Brazil (*)

2014

2013

2014 x 2013 (%)

 

 

 

 

Refining cost (U.S.$/barrel)

2.90

3.09

(6)

 

 

 

 

 

 

Refining cost was 6% lower in Jan-Dec/2014 compared to Jan-Dec/2013 due to the appreciation of the U.S. dollar against the Brazilian Real. Excluding the impact of the appreciation of the U.S. dollar, our refining cost increased by 2%, mainly attributable to higher maintenance and repair costs and from higher employee compensation costs arising from the 2014 Collective Bargaining Agreement.


* Not audited by independent auditor.

7 Reference feedstock or Installed capacity of primary processing considers the maximum sustainable feedstock processing reached at the distillation units at the end of each period, respecting the project limits of equipments and the safety, environment and product quality requirements. It is lower than the authorized capacity set by ANP (including temporary authorizations) and by environmental protection agencies.

8 Refining plants utilization factor is the feedstock processed (excluding NGL) divided by the reference feedstock.

9 Feedstock processed (excluding NGL) – Brazil is the volume of crude oil processed in the Company´s refineries and is factored into the calculation of the Refining Plants Utilization Factor.

10 Feedstock processed - Brazil includes crude oil and NGL processing.

 

 

 

12


 
 

 

 

FINANCIAL AND OPERATING HIGHLIGHTS

GAS & POWER

 

U.S.$ million

 

Jan-Dec

 

2014

2013

2014 x 2013 (%)

 

 

 

 

Net Income Attributable to the Shareholders of Petrobras

(410)

631

(165)

 

 

 

 

 

Our net loss in 2014 is attributable to higher LNG and natural gas import costs to meet thermoelectric demand in Brazil, to the impacts in our net income of an agreement as to the import of Bolivian natural gas from YPFB, to an allowance for impairment of trade receivables from the electricity sector, to the write-off of overpayments incorrectly capitalized and to the effects of the Company’s Voluntary Separation Incentive Plan (PIDV). These effects were partially offset by higher average electricity prices attributable to higher spot prices, as a result of lower water reservoir levels, and by a US$ 274 million gain from the disposal of 100% of the Company’s interest in Brasil PCH S.A.

 

Jan-Dec

Physical and Financial Indicators (*)

2014

2013

2014 x 2013 (%)

 

 

 

 

Electricity sales (Free contracting market - ACL) - average MW

1,183

2,056

(42)

Electricity sales (Regulated contracting market - ACR) - average MW

2,425

1,798

35

Generation of electricity - average MW

4,637

3,983

16

Imports of LNG (Mbbl/d)

144

98

47

Imports of natural gas (Mbbl/d)

205

198

4

Electricity price in the spot market - Differences settlement price (PLD) - US$/MWh 11

286

121

136

 

 

 

 

Electricity sales volumes were 42% lower in 2014 when compared to 2013 resulting from the shift of the sale of a portion of our available capacity (574 average MW) towards the Brazilian electricity regulated market (Ambiente de Contratação Regulada – ACR). The termination of our lease agreement for Araucária thermoelectric power plant, which reduced our availability of electricity for trading (349 average MW) also reduced our sales volumes.

Electricity generation was 16% higher and spot prices increased by 136% due to lower rainfall levels in the period.

LNG imports and natural gas imports from Bolivia were 47% and 4% higher, respectively, to meet a higher thermoelectric demand in Brazil.


* Not audited by independent auditor.

11 Differences settlement price is the price of electricity in the spot market and is computed based on weekly weighed prices per output level (light, medium and heavy), number of hour and submarket capacity.

 

 

 

13


 
 

 

 

FINANCIAL AND OPERATING HIGHLIGHTS

BIOFUEL

 

U.S.$ million

 

Jan-Dec

 

2014

2013

2014 x 2013 (%)

 

 

 

 

Net Income Attributable to the Shareholders of Petrobras

(127)

(117)

9

 

 

 

 

 

 

Biofuel net losses were higher in 2014, when compared to 2013, mainly due to the higher share of losses from biodiesel investees and to the impact of the Company’s voluntary separation incentive plan (PIDV). These effects were partially offset by lower losses on biodiesel operations and by a decrease in inventory write-downs to net realizable value (market value).

DISTRIBUTION

 

U.S.$ million

 

Jan-Dec

 

2014

2013

2014 x 2013 (%)

 

 

 

 

Net Income Attributable to the Shareholders of Petrobras

499

863

(42)

 

 

 

 

 

 

Net income was US$ 499 million in 2014, a  42% decrease when compared to 2013 (US$ 863 million), mainly due to foreign currency translation effects. Excluding foreign currency translation effects, net income was 35% lower in Reais, due to higher selling expenses attributable to an allowance for impairment of trade receivables from the electricity sector and to the impact of the Company’s Voluntary Separation Incentive Plan (PIDV), partially offset by an increase in sales volumes and higher average margins in fuel trading.

 

 

Jan-Dec

Market Share (*)

2014

2013

2014 x 2013 (%)

 

37.9%

37.5%

 

 

 

 

 

Our market share increased mainly due to higher sales volumes necessary to meet a higher thermoelectric demand from the Brazilian integrated electricity system.


(*) Not audited by independent auditors. Our market share in the Distribution Segment in Brazil is based on estimates made by Petrobras Distribuidora.

 

 

 

14


 
 

 

FINANCIAL AND OPERATING HIGHLIGHTS

INTERNATIONAL

 

U.S.$ million

 

Jan-Dec

 

2014

2013

2014 x 2013 (%)

 

 

 

 

Net Income Attributable to the Shareholders of Petrobras

(1,145)

1,729

(166)

 

 

 

 

 

 

Our net loss in 2014 is attributable to impairment charges recognized on E&P activities in the United States and Bolivia and on our Japanese refinery, mainly resulting from a decrease in international crude oil and oil product prices, a recognition of an allowance for losses in investments in Venezuela, Ecuador and Africa, higher inventory write-downs to net realizable value (market value) in Japan, as well as a lower gross profit, mainly in international E&P operations, due to divestments  completed and to a decrease in international commodities prices.  These effects were partially offset by a gain on disposal of the Company’s interest in Peruvian operations and on onshore assets in Colombia, concluded in 2014. The net result in 2014, when compared to 2013, was further affected by the fact that in 2013 we recognized a gain on the disposal of 50% of the Company’s assets in Africa.

 

Jan-Dec

Exploration & Production-International (Mbbl/d)12 (*)

2014

2013

2014 x 2013 (%)

 

 

 

 

Consolidated international production

 

 

 

Crude oil and NGLs

85

109

(22)

Natural gas

93

91

2

Total consolidated international production

178

200

(11)

Non-consolidated international production

31

19

63

Total international production

209

219

(5)

 

 

 

 

 

Consolidated crude oil and NGL production decreased by 22% in 2014, attributable to the disposal of onshore areas in Colombia, concluded in April 2014, in Peru in November 2014 and from the disposal of the Puesto Hernandez asset in Argentina in January 2014 and of the disposal of 50% of the Company’s interest in companies in Nigeria, completed in June 2013.  Our production share in Nigerian assets (our 50% remaining interest) was accounted for as non-consolidated production.  These effects were partially offset by an increase in the crude oil and NGL production in the United States due to the production start-up of new wells in Cascade and Chinook fields, beginning on January 2014.

Natural gas production was higher, mainly in Peru, due to the start-up of Kinteroni field in March 2014.

 


(*) Not audited by independent auditor.

12  Some of the countries that comprise the international production are operating under the production-sharing model, with the production taxes charged in crude oil barrels.

 

 

 

15


 
 

 

FINANCIAL AND OPERATING HIGHLIGHTS

 

 

Jan-Dec

Lifting Cost - International (U.S.$/barrel) (*)

2014

2013

2014 x 2013 (%)

 

8.98

9.50

(5)

 

 

 

 

 

 

 

 

 

 

International lifting cost was 5% lower in 2014, mainly in Argentina, resulting from the depreciation of the Argentine Peso against the U.S. dollar and from the disposal of the Company’s Puesto Hernández asset, which had higher-than-average production costs when compared to other assets in the international segment. In addition, production was higher in Cascade and Chinook fields in the United States.

 

Jan-Dec

Refining Operations - International (Mbbl/d) (*)

2014

2013

2014 x 2013 (%)

 

 

 

 

Total feedstock processed 13

163

169

(4)

Output of oil products

175

185

(5)

Reference feedstock 14

230

231

Refining plants utilization factor (%) 15

69

70

(1)

 

 

 

 

 

Our total international feedstock processed was 4% lower due to a decrease in oil product production and lower capacity utilization, resulting from a scheduled stoppage in Argentina in 2014, to the lower fuel oil demand in Japan and to maintenance stoppages in the catalytic cracking units in the United States.

 

Jan-Dec

Refining Cost - International (U.S.$/barrel) (*)

2014

2013

2014 x 2013 (%)

 

4.14

4.06

2

 

 

 

 

 

 

 

 

 

 

International refining cost per unit was 2% higher in 2014 when compared to 2013, mainly in the United States, due to higher expenses with effluent water treatment in refining and to maintenance stoppages of the catalytic cracking unit in the period. These effects were partially offset by lower refining costs in Argentina, when expressed in U.S. dollars, attributable to the depreciation of the Argentine Peso against the U.S. dollar.


(*) Not audited by independent auditor.

13  Total feedstock processed is the crude oil processed abroad at the atmospheric distillation plants, plus the intermediate products acquired from third parties and used as feedstock in other refining units.

14 Reference feedstock is the maximum sustainable crude oil feedstock processing reached at distillation plants.

15 Refining Plants Utilization Factor is the crude oil processed at the distillation plant divided by the reference feedstock.

 

 

 

16


 
 

 

FINANCIAL AND OPERATING HIGHLIGHTS

Sales Volumes – (Mbbl/d) (*)

 

Jan-Dec

 

2014

2013

2014 x 2013 (%)

 

 

 

 

Diesel

1,001

984

2

Gasoline

620

590

5

Fuel oil

119

98

21

Naphtha

163

171

(5)

LPG

235

231

2

Jet fuel

110

106

4

Others

210

203

3

Total oil products

2,458

2,383

3

Ethanol, nitrogen fertilizers, renewables and other products

99

91

9

Natural gas

446

409

9

Total domestic market

3,003

2,883

4

Exports

393

395

(1)

International sales

571

514

11

Total international market

964

909

6

Total

3,967

3,792

5

 

 

 

 

 

 

Our domestic sales volumes increased by 4% in 2014 compared to 2013, primarily due to:

·       Diesel (a 2% increase) – higher consumption by infrastructure construction projects in Brazil, an increase in the Brazilian diesel-moved light vehicle fleet (vans, pick-ups and SUVs) and higher thermoelectric consumption by the Brazilian Integrated Electricity System;

·       Gasoline (a 5% increase) – an increase in the automotive gasoline-moved fleet attributable to the higher competitive advantage of gasoline prices relatively to ethanol in most Brazilian states and to a higher household consumption. An increase in the anhydrous ethanol content requirement for Type C gasoline (from 20% to 25%) in 2014 partially offset these effects;

·       Fuel oil (a 21% increase) – due to higher demand from thermoelectric plants in several Brazilian states; and

·       Natural gas (a 9% increase) – due to a higher demand on the electricity sector.


(*) Not audited by independent auditor.

 

 

17


 
 

 

FINANCIAL AND OPERATING HIGHLIGHTS

LIQUIDITY AND CAPITAL RESOURCES

Consolidated Statement of Cash Flows – Summary16

U.S.$ million

 

 

 

 

Jan-Dec

4Q-2014

3Q-2014

4Q-2013

 

2014

2013

 

 

 

 

 

 

28,665

30,130

25,955

Adjusted cash and cash equivalents at the beginning of period 17

19,746

23,732

(8,419)

(3,733)

(8,309)

Government bonds and time deposits at the beginning of period

(3,878)

(10,212)

20,246

26,397

17,646

Cash and cash equivalents at the beginning of period 16

15,868

13,520

5,885

10,353

4,734

Net cash provided by (used in) operating activities

26,632

26,289

(6,670)

(13,675)

(8,092)

Net cash provided by (used in) investing activities

(36,475)

(35,625)

(8,717)

(8,848)

(14,105)

Capital expenditures and investments in operating segments

(34,750)

(45,163)

3,160

133

1,756

Proceeds from disposal of assets (divestment)

3,744

3,820

(1,113)

(4,960)

4,257

Investments in marketable securities

(5,469)

5,718

(785)

(3,322)

(3,358)

(=) Net cash flow

(9,843)

(9,336)

(2,421)

(2,197)

1,999

Net financings

15,024

16,021

1,502

2,207

5,635

Proceeds from long-term financing

31,050

39,542

(3,923)

(4,404)

(3,636)

Repayments

(16,026)

(23,521)

6

(8)

(1)

Dividends paid to shareholders

(3,918)

(2,656)

(76)

(25)

28

Acquisition of non-controlling interest

(98)

(70)

(315)

(599)

(446)

Effect of exchange rate changes on cash and cash equivalents

(378)

(1,611)

16,655

20,246

15,868

Cash and cash equivalents at the end of period 16

16,655

15,868

9,302

8,419

3,878

Government bonds and time deposits at the end of period

9,302

3,878

25,957

28,665

19,746

Adjusted cash and cash equivalents at the end of period 17

25,957

19,746

 

 

 

 

 

 

As of December 31, 2014, the balance of cash and cash equivalents increased 5% when compared to December 31, 2013 and the balance of adjusted cash and cash equivalents17 increased by 31%. Our principal uses of funds in 2014 were for capital expenditures and payment of dividends. We met these requirements with cash provided by operating activities of US$ 26,632  million, net long-term financing of US$ 15,024 million and disposal of assets of US$ 3,744 million.

Net cash provided by operating activities increased by 1% in 2014 when compared to 2013. Excluding forein currency translation effects, cash provided by operating activities increased by 11% in reais, mainly due to a higher gross profit and a decrease in the level of inventories. Capital expenditures and investments were 23% lower in 2014, mainly due to a decrease in RTM (US$ 5,394 million) and in E&P capital expenditures (US$ 3,612 million). Proceeds from disposal of assets were US$ 3,744 million in 2014, resulting from the disposal of Petrobras Energia Peru, Brasil PCH, Innova and Gasmig. Proceeds from long-term financing, net of repayments, amounted to US$ 15,024 million in 2014. The principal sources of long-term financing were the issuance of global notes for a total of US$ 13.6 billion in international capital markets, as well as long-term financing obtained in the domestic and international banking markets.

The Company’s ability to invest its available funds has been limited as a result of a decrease in expected future operating revenues following the decline of oil prices, along with the devaluation of the Brazilian real, which has increased the Company’s cash outflows to service debt in the near term, most of which is denominated in foreign currencies. For a variety of reasons, including the current economic environment in Brazil, Petrobras is currently unable to access the capital markets. As a result, the Company has recently determined to postpone projects impacted by complications due to contractor insolvency or to a lack of availability of qualified suppliers (mainly as a result of the Lava Jato investigation).

The Company is currently seeking funding in the Asian banking market as a part of its strategy to increase funding opportunities and as an alternative for its current context .. The Company intends to use different funding sources (banking market, Export Credit Agency - ECAs and capital markets) in 2015 to obtain the necessary funding to repay debt and fund its capital expenditures. In addition, the Company’s divestment program (of US$ 13.7 billion) will contribute to its funding needs.


16 For more details, see the Consolidated Statement of Cash Flows on page 23.

17 Our adjusted cash and cash equivalents include government bonds and time deposits from high level financial institutions abroad with maturities of more than 3 months as from the date of deposit, considering the expected realization of those financial investments in the short-term. This measure is not defined under the International Financial Reporting Standards – IFRS and should not be considered in isolation or as a substitute for cash and cash equivalents computed in accordance with IFRS. It may not be comparable to adjusted cash and cash equivalents of other companies, however management believes that it is an appropriate supplemental measure that helps investors assess our liquidity and supports leverage management.

 

 

 

18


 
 

 

FINANCIAL AND OPERATING HIGHLIGHTS

Capital expenditures and investments

 

US$ million

 

Jan-Dec

 

2014

%

2013

%

Δ%

 

 

 

 

 

 

Exploration & Production

24,164

65

27,566

57

(12)

Refining, Transportation and Marketing

7,778

21

14,243

30

(45)

Gas & Power

2,545

7

2,716

6

(6)

International

1,513

4

2,368

5

(36)

Exploration & Production

1,336

88

2,126

90

(37)

Refining, Transportation and Marketing

104

7

156

7

(33)

Gas & Power

26

2

26

1

Distribution

41

3

52

2

(21)

Other

6

8

(25)

Distribution

446

1

514

1

(13)

Biofuel

112

1

143

(22)

Corporate

446

1

547

1

(18)

Total capital expenditures and investments

37,004

100

48,097

100

(23)

 

 

 

 

 

 

 

Pursuant to the Company’s strategic objectives, it operates through joint ventures in Brazil and abroad, as a concessionaire of oil and gas exploration, development and production rights.

In 2014, we invested US$ 37,004 million, primarily aiming at increasing production and modernizing and expanding our refineries.

 

 

19


 
 

 

FINANCIAL AND OPERATING HIGHLIGHTS

Consolidated debt

 

U.S.$ million

 

 

 

 

 

12.31.2014

12.31.2013

Δ%

 

 

 

 

Current debt 18

11,884

8,017

48

Non-current debt 19

120,274

106,308

13

Total

132,158

114,325

16

Cash and cash equivalents

16,655

15,868

5

Government securities and time deposits (maturity of more than 3 months)

9,302

3,878

140

Adjusted cash and cash equivalents

25,957

19,746

31

Net debt 20

106,201

94,579

12

Net debt/(net debt+shareholders' equity)

48%

39%

9

Total net liabilities 21

272,730

301,677

(10)

Capital structure

 

 

 

(Net third parties capital / total net liabilities)

57%

51%

6

Net debt/Adjusted EBITDA ratio

4.25

3.21

32

 

 

 

 

 

 

 

 

US$ million

 

 

 

 

 

12.31.2014

12.31.2013

Δ%

 

 

 

 

Summarized information on financing

 

 

 

Floating rate debt

65,494

59,109

11

Fixed rate debt

66,592

55,127

21

Total

132,086

114,236

16

 

 

 

 

Reais

23,425

22,825

3

US Dollars

95,173

81,776

16

Euro

9,719

6,398

52

Other currencies

3,769

3,237

16

Total

132,086

114,236

16

 

 

 

 

until 1 year

11,868

8,001

48

1 to 2 years

12,572

7,266

73

2 to 3 years

11,948

12,692

(6)

3 to 4 years

17,789

8,679

105

4 to 5 years

24,189

16,051

51

5 years and thereafter

53,720

61,547

(13)

Total

132,086

114,236

16

 

 

 

 

 

As of December 31, 2014, net debt in U.S. dollars was 12% higher when compared to December 31, 2013, as a result of long-term financing, partially offset by a 13.4% impact from the depreciation of the Real against the U.S. dollar in 2014.


18 Includes finance lease obligations (Current debt: US$ 16 million on December 31, 2014 and US$16 million on December 31, 2013).

19 Includes finance lease obligations (Non-current debt: US$ 56 million on December 31, 2014 and US$73 million on December 31, 2013).

20 Net debt is not a measure defined in the International Standards -IFRS and should not be considered in isolation or as a substitute for total long-term debt calculated in accordance with IFRS.  Our calculation of net debt may not be comparable to the calculation of net debt by other companies. Management believes that net debt is an appropriate supplemental measure that helps investors assess our liquidity and supports leverage management.

21 Total liabilities net of adjusted cash and cash equivalents.

 

 

 

20


 
 

 

FINANCIAL AND OPERATING HIGHLIGHTS

FINANCIAL STATEMENTS

Income Statement - Consolidated22 23

U.S.$ million

 

 

 

 

Jan-Dec

4Q-2014

3Q-2014

4Q-2013

 

2014

2013

 

 

 

 

 

 

33,409

38,844

35,593

Sales revenues

143,657

141,462

(24,760)

(29,859)

(28,309)

Cost of sales

(109,477)

(108,834)

8,649

8,985

7,284

Gross profit

34,180

32,628

(1,471)

(2,959)

(1,270)

Selling expenses

(6,827)

(4,904)

(1,326)

(1,190)

(1,269)

General and administrative expenses

(4,756)

(4,982)

(587)

(1,017)

(766)

Exploration costs

(3,058)

(2,959)

(287)

(292)

(250)

Research and development expenses

(1,099)

(1,132)

(239)

(243)

(452)

Other taxes

(760)

(780)

(16,695)

(134)

(544)

Impairment of assets

(16,823)

(544)

(2,527)

Write-off - overpayments incorrectly capitalized

(2,527)

(212)

(2,590)

358

Other income and expenses, net

(5,293)

(1,113)

(20,817)

(10,952)

(4,193)

 

(41,143)

(16,414)

(12,168)

(1,967)

3,091

Net income (loss) before finance income (expense), share of earnings in equity-accounted investments, profit sharing and income taxes

(6,963)

16,214

652

516

362

Finance income

1,949

1,815

(1,132)

(1,003)

(912)

Finance expenses

(3,923)

(2,673)

(233)

60

(776)

Foreign exchange and inflation indexation charges

339

(1,933)

(713)

(427)

(1,326)

Net finance income (expense)

(1,635)

(2,791)

(212)

87

25

Share of earnings in equity-accounted investments

218

507

(106)

(56)

(99)

Profit-sharing

(444)

(520)

(13,199)

(2,363)

1,691

Net income (loss) before income taxes

(8,824)

13,410

3,335

(51)

924

Income taxes

1,321

(2,578)

(9,864)

(2,414)

2,615

Net income (loss)

(7,503)

10,832

 

 

 

Net income (loss) attributable to:

 

 

(9,722)

(2,150)

2,760

Shareholders of Petrobras

(7,367)

11,094

(142)

(264)

(145)

Non-controlling interests

(136)

(262)

(9,864)

(2,414)

2,615

 

(7,503)

10,832

 

 

 

 

 

 


22 Beginning in the 1Q-2014, a line item for profit sharing benefits has been included, as previously disclosed in the Company’s annual consolidated financial statements. The amounts for 2013 were reclassified for comparison purposes.

23 Beginning in 2014, the amount of inventory write-downs to net realizable value (market value) was reclassified from Other  Income and Expenses to Cost of Sales. The amounts for 2013 were reclassified for comparison purposes.

 

 

 

21


 
 

 

FINANCIAL AND OPERATING HIGHLIGHTS

Statement of Financial Position – Consolidated

ASSETS

U.S.$ million

 

 

 

 

12.31.2014

12.31.2013

 

 

 

Current assets

50,832

52,655

Cash and cash equivalents

16,655

15,868

Marketable securities

9,323

3,885

Trade and other receivables, net

7,969

9,670

Inventories

11,466

14,225

Recoverable taxes

3,811

4,971

Assets classified as held for sale

5

2,407

Other current assets

1,603

1,629

 

 

 

Non-current assets

247,855

268,768

Long-term receivables

18,863

18,782

Trade and other receivables, net

5,437

4,532

Marketable securities

109

131

Judicial deposits

2,682

2,504

Deferred taxes

1,006

1,130

Other tax assets

4,008

5,380

Advances to suppliers

2,409

3,230

Other non-current assets

3,212

1,875

Investments

5,753

6,666

Property, plant and equipment

218,730

227,901

Intangible assets

4,509

15,419

Total assets

298,687

321,423

 

 

 

LIABILITIES

U.S.$ million

 

 

 

 

12.31.2014

12.31.2013

 

 

 

Current liabilities

31,118

35,226

Trade payables

9,760

11,919

Current debt

11,884

8,017

Taxes payable

4,311

4,950

Dividends payable

3,970

Employee compensation (payroll, profit-sharing and related charges)

2,066

2,052

Pension and medical benefits

796

816

Liabilities associated with assets classified as held for sale

1,073

Other current liabilities

2,301

2,429

Non-current liabilities

150,591

137,074

Non-current debt

120,274

106,308

Deferred taxes

3,031

9,906

Pension and medical benefits

16,491

11,757

Provision for decommissioning costs

8,267

7,133

Provisions for legal proceedings

1,540

1,246

Other non-current liabilities

988

724

Shareholders' equity

116,978

149,123

Share capital (net of share issuance costs) 

107,101

107,092

Profit reserves and others

9,171

41,435

Non-controlling interests

706

596

Total liabilities and shareholders' equity

298,687

321,423

 

 

 

 
 

 

22


 
 

 

FINANCIAL AND OPERATING HIGHLIGHTS

Statement of Cash Flows – Consolidated

US$ million

 

 

 

 

 

 

 

 

 

 

Jan-Dec

4Q-2014

3Q-2014

4Q-2013

 

2014

2013

 

 

 

 

 

 

(9,722)

(2,150)

2,760

Net income (loss) attributable to the shareholders of Petrobras

(7,367)

11,094

15,607

12,503

1,974

(+) Adjustments for:

33,999

15,195

3,460

3,092

3,296

Depreciation, depletion and amortization

13,023

13,188

1,161

1,148

1,158

Foreign exchange and inflation indexation and finance charges

3,571

3,167

(142)

(264)

(145)

Non-controlling interests

(136)

(262)

212

(87)

(25)

Share of earnings in equity-accounted investments

(218)

(507)

2,527

Write-off - overpayments incorrectly capitalized

2,527

547

1,738

52

Allowance for impairment of trade receivables

2,378

73

(1,188)

1,794

(918)

(Gains) / losses on disposal / write-offs of non-current assets, returned areas and cancelled projects

481

(1,745)

(4,011)

(48)

(1,469)

Deferred income taxes, net

(3,045)

402

309

752

551

Exploration expenditures writen-off

2,178

1,892

16,695

134

544

Impairment of assets

16,823

544

530

274

190

Inventory write-down to net realizable value

1,015

580

639

400

605

Pension and medical benefits (actuarial expense)

2,022

2,566

467

2,175

88

Inventories

570

(2,128)

(520)

(622)

(1,442)

Trade and other receivables, net

(2,507)

(1,142)

(720)

(575)

765

Trade payables

(1,211)

1,108

(256)

(182)

(259)

Pension and medical benefits

(834)

(796)

(1,133)

755

(46)

Taxes payable

(1,245)

(1,517)

(443)

(508)

(971)

Other assets and liabilities

(1,393)

(228)

5,885

10,353

4,734

(=) Net cash provided by (used in) operating activities

26,632

26,289

(6,670)

(13,675)

(8,092)

(-) Net cash provided by (used in) investing activities

(36,475)

(35,625)

(8,717)

(8,848)

(14,105)

Capital expenditures and investments in operating segments

(34,750)

(45,163)

3,160

133

1,756

Proceeds from disposal of assets (divestment)

3,744

3,820

(1,113)

(4,960)

4,257

Divestments (investments) in marketable securities

(5,469)

5,718

(785)

(3,322)

(3,358)

(=) Net cash flow

(9,843)

(9,336)

(2,491)

(2,230)

2,026

(-) Net cash provided by (used in) financing activities

11,008

13,295

1,502

2,207

5,635

Proceeds from long-term financing

31,050

39,542

(2,488)

(2,736)

(2,756)

Repayment of principal

(10,031)

(18,455)

(1,435)

(1,668)

(880)

Repayment of interest

(5,995)

(5,066)

6

(8)

(1)

Dividends paid to shareholders

(3,918)

(2,656)

(76)

(25)

28

Acquisition of non-controlling interest

(98)

(70)

(315)

(599)

(446)

Effect of exchange rate changes on cash and cash equivalents

(378)

(1,611)

(3,591)

(6,151)

(1,778)

(=) Net increase (decrease) in cash and cash equivalents in the period

787

2,348

20,246

26,397

17,646

Cash and cash equivalents at the beginning of period

15,868

13,520

16,655

20,246

15,868

Cash and cash equivalents at the end of period

16,655

15,868

 

 

 

 

 

 

 
 

 

23


 
 

 

FINANCIAL AND OPERATING HIGHLIGHTS

SEGMENT INFORMATION24

Consolidated Income Statement by Segment – 2014 25

 

U.S.$ million

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

INTER.

CORP.

ELIMIN.

TOTAL

 

 

Sales revenues

65,616

112,320

17,882

266

41,729

13,912

(108,068)

143,657

Intersegments

65,116

39,251

1,695

238

1,129

639

(108,068)

Third parties

500

73,069

16,187

28

40,600

13,273

143,657

Cost of sales

(35,072)

(115,984)

(15,303)

(311)

(38,495)

(12,829)

108,517

(109,477)

Gross profit

30,544

(3,664)

2,579

(45)

3,234

1,083

449

34,180

Expenses

(8,646)

(19,312)

(3,307)

(67)

(2,448)

(1,618)

(5,972)

227

(41,143)

Selling, general and administrative expenses

(440)

(2,762)

(2,551)

(50)

(2,253)

(821)

(2,935)

229

(11,583)

Exploration costs

(2,882)

(176)

(3,058)

Research and development expenses

(548)

(192)

(85)

(15)

(1)

(1)

(257)

(1,099)

Other taxes

(52)

(95)

(124)

(12)

(111)

(366)

(760)

Impairment of assets

(2,133)

(12,782)

(117)

(1,791)

(16,823)

Write-off - overpayments incorrectly capitalized

(804)

(1,398)

(266)

(9)

(9)

(41)

(2,527)

Other income and expenses, net

(1,787)

(2,083)

(164)

(2)

(173)

1,291

(2,373)

(2)

(5,293)

Net income (loss) before finance income (expense), share of earnings in equity-accounted investments, profit sharing and income taxes

21,898

(22,976)

(728)

(112)

786

(535)

(5,972)

676

(6,963)

Net finance income (expense)

(1,635)

(1,635)

Share of earnings in equity-accounted investments

16

120

195

(53)

(63)

3

218

Profit-sharing

(150)

(127)

(20)

(1)

(26)

(10)

(110)

(444)

Net income (loss) before income taxes

21,764

(22,983)

(553)

(166)

760

(608)

(7,714)

676

(8,824)

Income taxes

(7,635)

7,569

163

39

(261)

(493)

2,168

(229)

1,321

Net income (loss)

14,129

(15,414)

(390)

(127)

499

(1,101)

(5,546)

447

(7,503)

Net income (loss) attributable to:

 

 

 

 

 

 

 

 

 

Shareholders of Petrobras

14,133

(15,405)

(410)

(127)

499

(1,145)

(5,359)

447

(7,367)

Non-controlling interests

(4)

(9)

20

44

(187)

(136)

 

14,129

(15,414)

(390)

(127)

499

(1,101)

(5,546)

447

(7,503)

 

 

 

 

 

 

 

 

 

 

 Consolidated Income Statement by Segment – 2013

 

U.S.$ million

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

INTER.

CORP.

ELIMIN.

TOTAL

 

 

Sales revenues

68,210

111,665

14,017

388

40,023

16,302

(109,143)

141,462

Intersegments

67,096

37,375

1,191

324

995

2,162

(109,143)

Third parties

1,114

74,290

12,826

64

39,028

14,140

141,462

Cost of sales

(34,283)

(120,043)

(12,154)

(466)

(36,639)

(14,212)

108,963

(108,834)

Gross profit

33,927

(8,378)

1,863

(78)

3,384

2,090

(180)

32,628

Expenses

(4,129)

(3,955)

(1,162)

(69)

(2,048)

(215)

(4,932)

96

(16,414)

Selling, general and administrative expenses

(443)

(3,150)

(1,087)

(55)

(2,048)

(860)

(2,406)

163

(9,886)

Exploration costs

(2,784)

(175)

(2,959)

Research and development expenses

(523)

(242)

(57)

(16)

(2)

(2)

(290)

(1,132)

Other taxes

(238)

(166)

(81)

(1)

(15)

(141)

(138)

(780)

Impairment of assets

(4)

(540)

(544)

Write-off - overpayments incorrectly capitalized

Other income and expenses, net

(137)

(397)

63

3

17

1,503

(2,098)

(67)

(1,113)

Net income (loss) before finance income (expense), share of earnings in equity-accounted investments, profit sharing and income taxes

29,798

(12,333)

701

(147)

1,336

1,875

(4,932)

(84)

16,214

Net finance income (expense)

(2,791)

(2,791)

Share of earnings in equity-accounted investments

2

73

243

(20)

2

174

33

507

Profit-sharing

(181)

(141)

(23)

(1)

(32)

(14)

(128)

(520)

Net income (loss) before income taxes

29,619

(12,401)

921

(168)

1,306

2,035

(7,818)

(84)

13,410

Income taxes

(10,070)

4,243

(230)

51

(443)

(246)

4,087

30

(2,578)

Net income (loss)

19,549

(8,158)

691

(117)

863

1,789

(3,731)

(54)

10,832

Net income (loss) attributable to:

 

 

 

 

 

 

 

 

 

Shareholders of Petrobras

19,523

(8,150)

631

(117)

863

1,729

(3,331)

(54)

11,094

Non-controlling interests

26

(8)

60

60

(400)

(262)

 

19,549

(8,158)

691

(117)

863

1,789

(3,731)

(54)

10,832

 

 

 

 

 

 

 

 

 

 


24 Beginning in 2014, management of Liquigás (a subsidiary) was allocated to the RTM segment (previously Distribution). Amounts previously reported for 2013 were restated for comparability purposes and the results previously attributable to the Distribution segment are now presented under the RTM segment, pursuant to the management and accountability premise adopted for the financial statements by business segment.

25 Beginning in 2014, the amount of inventory write-downs to net realizable value (market value) was reclassified from Other  Income and Expenses to Cost of Sales. The amounts for 2013 were reclassified for comparison purposes.

 

 

 

24


 
 

 

FINANCIAL AND OPERATING HIGHLIGHTS

Other Income (Expenses) by Segment – 2014 26

 

U.S.$ million

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

INTER.

CORP.

ELIMIN.

TOTAL

 

 

 

 

 

 

 

 

 

 

 

 

Unscheduled stoppages and pre-operating expenses

(813)

(111)

(123)

(24)

(18)

(1,089)

Voluntary Separation Incentive Plan - PIDV

(415)

(211)

(64)

(5)

(67)

(9)

(264)

(1,035)

Pension and medical benefits - retirees

(1,030)

(1,030)

Institutional relations and cultural projects

(48)

(32)

(4)

(81)

(11)

(567)

(743)

Gains / (losses) on decommissioning of returned/abandoned areas

(443)

(443)

Collective bargaining agreement

(176)

(96)

(17)

(25)

(5)

(121)

(440)

E&P areas returned and cancelled projects

(268)

(268)

Legal, administrative and arbitration proceedings

136

(94)

(48)

(33)

(155)

(194)

Health, safety and environment

(27)

(27)

(10)

(4)

(75)

(143)

Government grants

9

33

8

11

61

Gains / (losses) on disposal/write-offs of assets

(251)

(1,479)

32

16

1,499

(30)

(213)

Reimbursements from E&P partnership operations

360

360

Others

149

(66)

14

3

32

(122)

(124)

(2)

(116)

 

(1,787)

(2,083)

(164)

(2)

(173)

1,291

(2,373)

(2)

(5,293)

 Other Income (Expenses) by Segment – 2013

 

U.S.$ million

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

INTER.

CORP.

ELIMIN.

TOTAL

 

 

 

 

 

 

 

 

 

 

 

 

Unscheduled stoppages and pre-operating expenses

(664)

(109)

(106)

(27)

(17)

(923)

Pension and medical benefits - retirees

(900)

(900)

Institutional relations and cultural projects

(125)

(38)

(6)

(68)

(14)

(570)

(821)

Gains / (losses) on decommissioning of returned/abandoned areas

58

58

Collective bargaining agreement

(161)

(91)

(14)

(22)

(5)

(126)

(419)

E&P areas returned and cancelled projects

(19)

(19)

Legal, administrative and arbitration proceedings

189

(83)

(5)

(28)

(18)

(324)

(269)

Health, safety and environment

(33)

(75)

(7)

(15)

(95)

(225)

Government grants

18

44

74

39

6

181

Gains / (losses) on disposal/write-offs of assets

370

(57)

3

20

1,486

(58)

1,764

Reimbursements from E&P partnership operations

243

(2)

241

Others

(13)

12

124

3

115

59

(14)

(67)

219

 

(137)

(397)

63

3

17

1,503

(2,098)

(67)

(1,113)

Consolidated Assets by Segment – 12.31.2014

 

U.S.$ million

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

INTER.

CORP.

ELIMIN.

TOTAL

 

 

Total assets

151,524

70,038

28,367

1,109

7,221

13,009

32,385

(4,966)

298,687

 

 

Current assets

6,008

14,724

3,979

65

3,481

2,345

24,160

(3,930)

50,832

Non-current assets

145,516

55,314

24,388

1,044

3,740

10,664

8,225

(1,036)

247,855

Long-term receivables

6,729

3,605

1,411

3

1,211

1,848

5,029

(973)

18,863

Investments

200

1,807

524

836

15

2,226

145

5,753

Property, plant and equipment

135,671

49,662

22,126

205

2,284

6,058

2,787

(63)

218,730

Operating assets

99,313

40,940

17,868

189

1,730

3,716

2,094

(63)

165,787

Assets under construction

36,358

8,722

4,258

16

554

2,342

693

52,943

Intangible assets

2,916

240

327

230

532

264

4,509

 

 

 

 

 

 

 

 

 

 

 Consolidated Assets by Segment – 12.31.2013

[26]

 

U.S.$ million

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

INTER.

CORP.

ELIMIN.

TOTAL

 

 

Total assets

152,707

92,534

27,703

1,196

7,254

18,123

28,540

(6,634)

321,423

 

 

Current assets

5,902

19,141

3,864

77

2,380

5,089

21,643

(5,441)

52,655

Non-current assets

146,805

73,393

23,839

1,119

4,874

13,034

6,897

(1,193)

268,768

Long-term receivables

6,251

4,411

1,853

2

2,229

1,987

3,168

(1,119)

18,782

Investments

94

2,318

749

895

6

2,511

93

6,666

Property, plant and equipment

126,716

66,522

20,882

222

2,350

7,971

3,312

(74)

227,901

Operating assets

90,888

32,636

16,698

205

1,686

3,792

2,312

(74)

148,143

Assets under construction

35,828

33,886

4,184

17

664

4,179

1,000

79,758

Intangible assets

13,744

142

355

289

565

324

15,419

 

 

 

 

 

 

 

 

 

 


27 Beginning in 2014, the amount of inventory write-downs to net realizable value (market value) was reclassified from Other  Income and Expenses to Cost of Sales. The amounts for 2013 were reclassified for comparison purposes.

 

 

25


 
 

 

FINANCIAL AND OPERATING HIGHLIGHTS

Consolidated Adjusted EBITDA Statement by Segment – Jan-Dec/2014

 

U.S.$ million

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

INTER.

CORP.

ELIMIN.

TOTAL

 

 

Net income (loss)

14,129

(15,414)

(390)

(127)

499

(1,101)

(5,546)

447

(7,503)

Net finance income (expense)

1,635

1,635

Income taxes

7,635

(7,569)

(163)

(39)

261

493

(2,168)

229

(1,321)

Depreciation, depletion and amortization

7,675

2,916

848

13

173

1,011

387

13,023

EBITDA

29,439

(20,067)

295

(153)

933

403

(5,692)

676

5,834

Share of earnings in equity-accounted investments

(16)

(120)

(195)

53

63

(3)

(218)

Impairment losses / (reversals)

2,133

12,782

117

1,791

16,823

Write-off - overpayments incorrectly capitalized

804

1,398

266

9

9

41

2,527

Adjusted EBITDA

32,360

(6,007)

483

(100)

942

2,266

(5,654)

676

24,966

 

 

 

 

 

 

 

 

 

 

 

Consolidated Adjusted EBITDA Statement by Segment – Jan-Dec/2013

 

U.S.$ million

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

INTER.

CORP.

ELIMIN.

TOTAL

 

 

Net income (loss)

19,549

(8,158)

691

(117)

863

1,789

(3,731)

(54)

10,832

Net finance income (expense)

2,791

2,791

Income taxes

10,070

(4,243)

230

(51)

443

246

(4,087)

(30)

2,578

Depreciation, depletion and amortization

7,816

2,731

928

12

176

1,074

451

13,188

EBITDA

37,435

(9,670)

1,849

(156)

1,482

3,109

(4,576)

(84)

29,389

Share of earnings in equity-accounted investments

(2)

(73)

(243)

20

(2)

(174)

(33)

(507)

Impairment losses / (reversals)

4

540

544

Write-off - overpayments incorrectly capitalized

Adjusted EBITDA

37,437

(9,743)

1,606

(136)

1,480

3,475

(4,609)

(84)

29,426

 

 

 

 

 

 

 

 

 

 

 

 Reconciliation between Adjusted EBITDA and Net Income

U.S.$ million

 

 

 

 

 

Jan-Dec

4Q-2014

3Q-2014

4Q14 X 3Q14 (%)

4Q-2013

 

2014

2013

2014 x 2013 (%)

 

 

 

 

 

 

 

 

(9,864)

(2,414)

309

2,615

Net income (loss)

(7,503)

10,832

(169)

713

427

67

1,326

Net finance income (expense)

1,635

2,791

41

(3,335)

51

(6,639)

(924)

Income taxes

(1,321)

2,578

(151)

3,460

3,092

12

3,296

Depreciation, depletion and amortization

13,023

13,188

(1)

(9,026)

1,156

(881)

6,313

EBITDA

5,834

29,389

(80)

212

(87)

(344)

(25)

Share of earnings in equity-accounted investments

(218)

(507)

57

16,695

134

12,359

544

Impairment losses / (reversals)

16,823

544

2,527

(100)

Write-off - overpayments incorrectly capitalized

2,527

 

7,881

3,730

111

6,832

Adjusted EBITDA

24,966

29,426

(15)

24

10

14

19

Adjusted EBITDA margin (%) 27

17

21

(4)

 

 

 

 

 

 

 

 

 

Adjusted EBITDA is not a measure defined in the International Financial Reporting Standards – IFRS. Our calcaulation may not be comparable to the calculation of Adjusted EBITDA by other companies. Adjusted EBITDA should not be considered as a substitute for operational profit or as a better measure of liquidity than cash flow provided by operations, both of which are calculated in accordance with IFRS.

In 2014, the Company decided not to include write-offs of overpayments incorrectly capitalized in the calculation of the Adjusted EBITDA, because the Company’s future cash generation and its current balance of cash and cash equivalents are not impacted by those adjustments. The Company believes excluding those write-offs provides a more appropriate information about its potential cash generation.


27 Adjusted EBITDA margin equals Adjusted EBITDA divided by sales revenues.

 

 

26


 
 

 

FINANCIAL AND OPERATING HIGHLIGHTS

Consolidated Income Statement for International Segment

 

U.S.$ million

 

 

 

E&P

RTM

GAS & POWER

DISTRIB.

CORP.

ELIMIN.

TOTAL

 

 

Income Statement - Jan-Dec 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales revenues

3,000

7,406

490

5,167

23

(2,174)

13,912

Intersegments

1,234

1,528

34

2

15

(2,174)

639

Third parties

1,766

5,878

456

5,165

8

13,273

 

 

Net income (loss) before finance income (expense), share of earnings in equity-accounted investments, profit sharing and income taxes

185

(556)

71

96

(327)

(4)

(535)

 

 

Net income (loss) attributable to the shareholders of Petrobras

(413)

(474)

92

82

(428)

(4)

(1,145)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.$ million

 

 

 

E&P

RTM

GAS & POWER

DISTRIB.

CORP.

ELIMIN.

TOTAL

 

 

Income Statement - Jan-Dec 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales revenues

4,134

8,633

556

5,223

7

(2,251)

16,302

Intersegments

2,382

1,982

37

7

5

(2,251)

2,162

Third parties

1,752

6,651

519

5,216

2

14,140

 

 

Net income (loss) before finance income (expense), share of earnings in equity-accounted investments, profit sharing and income taxes

2,030

(22)

66

105

(303)

(1)

1,875

 

 

Net income (loss) attributable to the shareholders of Petrobras

1,644

(12)

68

92

(62)

(1)

1,729

 

 

 

 

 

 

 

 

Consolidated Assets for International Segment

 

U.S.$ million

 

 

 

E&P

RTM

GAS & POWER

DISTRIB.

CORP.

ELIMIN.

TOTAL

 

 

Total assets on December 31, 2014

9,623

1,861

472

940

1,230

(1,117)

13,009

 

 

Total assets on December 31, 2013

13,656

2,652

602

1,085

1,970

(1,842)

18,123

 

 

 

 

 

 

 

 


 

 

27


 
 

 

 

 

 

ADDITIONAL INFORMATION

FINANCIAL STATEMENTS

Income Statement - Consolidated28 29

U.S.$ million

 

 

 

 

Jan-Sep

3Q-2014

2Q-2014

3Q-2013

 

2014

2013

 

 

 

 

 

 

38,844

36,910

33,955

Sales revenues

110,248

105,869

(29,859)

(28,470)

(26,867)

Cost of sales

(84,717)

(80,525)

8,985

8,440

7,088

Gross profit

25,531

25,344

(2,959)

(1,243)

(1,251)

Selling expenses

(5,356)

(3,634)

(1,190)

(1,157)

(1,224)

General and administrative expenses

(3,430)

(3,713)

(1,017)

(808)

(968)

Exploration costs

(2,471)

(2,193)

(292)

(270)

(258)

Research and development expenses

(812)

(882)

(243)

(140)

(96)

Other taxes

(521)

(328)

(2,527)

Write-off - overpayments incorrectly capitalized

(2,527)

(2,724)

(853)

(790)

Other income and expenses, net

(5,209)

(1,471)

(10,952)

(4,471)

(4,587)

 

(20,326)

(12,221)

(1,967)

3,969

2,501

Net income (loss) before finance income (expense), share of earnings in equity-accounted investments, profit-sharing and income taxes

5,205

13,123

516

340

527

Finance income

1,297

1,453

(1,003)

(1,006)

(542)

Finance expenses

(2,791)

(1,761)

60

244

(431)

Foreign exchange and inflation indexation charges

572

(1,157)

(427)

(422)

(446)

Net finance income (expense)

(922)

(1,465)

87

122

216

Share of earnings in equity-accounted investments

430

482

(56)

(140)

(100)

Profit-sharing

(338)

(421)

(2,363)

3,529

2,171

Net income (loss) before income taxes

4,375

11,719

(51)

(1,200)

(623)

Income taxes

(2,014)

(3,502)

(2,414)

2,329

1,548

Net income (loss)

2,361

8,217

 

 

 

Net income (loss) attributable to:

 

 

(2,150)

2,225

1,484

Shareholders of Petrobras

2,355

8,334

(264)

104

64

Non-controlling interests

6

(117)

(2,414)

2,329

1,548

 

2,361

8,217

 

 

 

 

 

 


28 Beginning in the 1Q-2014, a line item for profit sharing benefits has been included, as previously disclosed in the Company’s annual consolidated financial statements. The amounts for 2013 were reclassified for comparison purposes.

29 Beginning in 2014, the amount of inventory write-downs to net realizable value (market value) was reclassified from Other Income and Expenses to Cost of Sales. The amounts for 2013 were reclassified for comparison purposes.

 

 

 

28


 
 

 

 

ADDITIONAL INFORMATION

Statement of Financial Position – Consolidated

ASSETS

U.S.$ million

 

 

 

 

09.30.2014

12.31.2013

 

 

 

Current assets

58,322

52,655

Cash and cash equivalents

20,246

15,868

Marketable securities

8,435

3,885

Trade and other receivables, net

8,792

9,670

Inventories

13,234

14,225

Recoverable taxes

3,510

4,971

Assets classified as held for sale

2,061

2,407

Other current assets

2,044

1,629

 

 

 

Non-current assets

274,496

268,768

Long-term receivables

19,533

18,782

Trade and other receivables, net

5,185

4,532

Marketable securities

120

131

Judicial deposits

2,750

2,504

Deferred taxes

992

1,130

Other tax assets

4,582

5,380

Advances to suppliers

2,956

3,230

Other non-current assets

2,948

1,875

Investments

6,339

6,666

Property, plant and equipment

241,373

227,901

Intangible assets

7,251

15,419

Total assets

332,818

321,423

 

 

 

LIABILITIES

U.S.$ million

 

 

 

 

09.30.2014

12.31.2013

 

 

 

Current liabilities

34,560

35,226

Trade payables

11,284

11,919

Current debt

11,523

8,017

Taxes payable

5,293

4,950

Dividends payable

3,970

Employee compensation (payroll, profit-sharing and related charges)

3,235

2,052

Pension and medical benefits

897

816

Liabilities associated with assets classified as held for sale

241

1,073

Other current liabilities

2,087

2,429

Non-current liabilities

158,562

137,074

Non-current debt

123,811

106,308

Deferred taxes

8,944

9,906

Pension and medical benefits

16,722

11,757

Provision for decommissioning costs

6,526

7,133

Provisions for legal proceedings

1,623

1,246

Other non-current liabilities

936

724

Shareholders' equity

139,696

149,123

Share capital (net of share issuance costs)

107,101

107,092

Profit reserves and others

32,157

41,435

Non-controlling interests

438

596

Total liabilities and shareholders' equity

332,818

321,423

 

 

 

 

 

29


 
 

 

 

ADDITIONAL INFORMATION

Statement of Cash Flows Data – Consolidated

 

US$ million

 

 

 

 

 

 

 

 

 

 

Jan-Sep

3Q-2014

2Q-2014

3Q-2013

 

2014

2013

 

 

 

 

 

 

(2,150)

2,225

1,484

Net income (loss) attributable to the shareholders of Petrobras

2,355

8,334

12,503

4,188

4,790

(+) Adjustments for:

18,392

13,221

3,092

3,458

3,320

Depreciation, depletion and amortization

9,563

9,892

1,148

663

886

Foreign exchange and inflation indexation and finance charges

2,410

2,009

(264)

104

64

Non-controlling interests

6

(117)

(87)

(122)

(216)

Share of earnings in equity-accounted investments

(430)

(482)

2,527

Write-off - overpayments incorrectly capitalized

2,527

1,738

79

21

Allowance for impairment of trade receivables

1,831

21

1,794

122

(150)

(Gains) / losses on disposal / write-offs of non-current assets

1,669

(827)

(48)

724

201

Deferred income taxes, net

966

1,788

752

670

736

Exploration expenditures writen-off

1,869

1,341

408

88

159

Impairment of property, plant and equipment and other assets

613

390

400

543

595

Pension and medical benefits (actuarial expense)

1,383

1,961

2,175

(1,027)

(1,383)

Inventories

103

(2,216)

(622)

(287)

(82)

Trade and other receivables, net

(1,987)

300

(575)

289

371

Trade payables

(491)

343

(182)

(254)

(152)

Pension and medical benefits

(578)

(537)

755

(328)

(175)

Taxes payable

(112)

(1,388)

(508)

(534)

595

Other assets and liabilities

(950)

743

10,353

6,413

6,274

(=) Net cash provided by (used in) operating activities

20,747

21,555

(13,675)

(7,590)

(8,561)

(-) Net cash provided by (used in) investing activities

(29,805)

(27,533)

(8,848)

(8,584)

(10,640)

Capital expenditures and investments in operating segments

(26,033)

(31,058)

133

83

522

Proceeds from disposal of assets (divestment)

584

2,064

(4,960)

911

1,557

Investments in marketable securities

(4,356)

1,461

(3,322)

(1,177)

(2,287)

(=) Net cash flow

(9,058)

(5,978)

(2,230)

(2,838)

(2,926)

(-) Net cash provided by (used in) financing activities

13,499

11,269

2,207

4,538

4,235

Proceeds from long-term financing

29,548

33,907

(2,736)

(2,212)

(4,140)

Repayment of principal

(7,543)

(15,699)

(1,668)

(1,297)

(1,752)

Repayment of interest

(4,560)

(4,186)

(8)

(3,916)

(1,269)

Dividends paid to shareholders

(3,924)

(2,655)

(25)

49

Acquisition of non-controlling interest

(22)

(98)

(599)

157

(272)

Effect of exchange rate changes on cash and cash equivalents

(63)

(1,165)

(6,151)

(3,858)

(5,485)

(=) Net increase (decrease) in cash and cash equivalents in the period

4,378

4,126

26,397

30,255

23,131

Cash and cash equivalents at the beginning of period

15,868

13,520

20,246

26,397

17,646

Cash and cash equivalents at the end of period

20,246

17,646


 

 

30


 
 

 

 

ADDITIONAL INFORMATION

Consolidated debt

 

U.S.$ million

 

 

 

 

 

09.30.2014

12.31.2013

Δ%

 

 

 

 

Current debt 30

11,523

8,017

44

Non-current debt 31

123,811

106,308

16

Total

135,334

114,325

18

Cash and cash equivalents

20,246

15,868

28

Government securities and time deposits (maturity of more than 3 months)

8,419

3,878

117

Adjusted cash and cash equivalents

28,665

19,746

45

Net debt 32

106,669

94,579

13

Net debt/(net debt+shareholders' equity)

43%

39%

4

Total net liabilities 33

304,153

301,677

1

Capital structure

 

 

 

(Net third parties capital / total net liabilities)

54%

51%

3

Net debt/Adjusted EBITDA ratio

4.68

3.21

46

 

 

 

 

 

 

 

US$ million

 

 

 

 

 

09.30.2014

12.31.2013

Δ%

 

 

 

 

Summarized information on financing

 

 

 

Floating rate debt

69,177

59,109

17

Fixed rate debt

66,074

55,127

20

Total

135,251

114,236

18

 

 

 

 

Reais

25,739

22,825

13

US Dollars

95,314

81,776

17

Euro

10,036

6,398

57

Other currencies

4,162

3,237

29

Total

135,251

114,236

18

 

 

 

 

2014

5,423

8,001

(32)

2015

7,911

7,266

9

2016

12,819

12,692

1

2017

12,156

8,679

40

2018

18,367

16,051

14

2019 and thereafter

78,575

61,547

28

Total

135,251

114,236

18

 

 

 

 

 

As of September 30, 2014, net debt in U.S. dollars was 13% higher when compared to December 31, 2013, resulting from long-term funding sources, partially offset by a 4.6% impact from the depreciation of the Real against the U.S. dollar.

 


30 Includes finance lease obligations (Current debt: US$ 16 million on September 30, 2014 and US$16 million on December 31, 2013).

31 Includes finance lease obligations (Non-current debt: US$ 67 million on September 30, 2014 and US$73 million on December 31, 2013).

32 Net debt is not a measure defined in the International Standards -IFRS and should not be considered in isolation or as a substitute for total long-term debt calculated in accordance with IFRS.  Our calculation of net debt may not be comparable to the calculation of net debt by other companies. Management believes that net debt is an appropriate supplemental measure that helps investors assess our liquidity and supports leverage management.

33 Total liabilities net of adjusted cash and cash equivalents.

 

 

31


 
 

 

 

 

 

ADDITIONAL INFORMATION

SEGMENT INFORMATION34

Consolidated Income Statement by Segment – Jan-Sep/201435

 

U.S.$ million

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

INTER.

CORP.

ELIMIN.

TOTAL

 

 

Sales revenues

51,835

86,649

13,336

192

31,827

11,005

(84,596)

110,248

Intersegments

51,510

30,267

1,183

167

880

589

(84,596)

Third parties

325

56,382

12,153

25

30,947

10,416

110,248

Cost of sales

(26,503)

(91,682)

(11,735)

(230)

(29,231)

(9,854)

84,518

(84,717)

Gross profit

25,332

(5,033)

1,601

(38)

2,596

1,151

(78)

25,531

Expenses

(5,122)

(5,856)

(2,508)

(52)

(2,072)

(673)

(4,213)

170

(20,326)

Selling, general and administrative expenses

(276)

(2,293)

(1,886)

(36)

(1,925)

(590)

(1,952)

172

(8,786)

Exploration costs

(2,354)

(117)

(2,471)

Research and development expenses

(414)

(138)

(63)

(11)

(186)

(812)

Other taxes

(32)

(72)

(85)

(9)

(77)

(246)

(521)

Write-off - overpayments incorrectly capitalized

(804)

(1,398)

(266)

(9)

(9)

(41)

(2,527)

Other income and expenses, net

(1,242)

(1,955)

(208)

(5)

(129)

120

(1,788)

(2)

(5,209)

Net income (loss) before finance income (expense), share of earnings in equity-accounted investments, profit sharing and income taxes

20,210

(10,889)

(907)

(90)

524

478

(4,213)

92

5,205

Net finance income (expense)

(922)

(922)

Share of earnings in equity-accounted investments

(4)

137

162

(42)

174

3

430

Profit-sharing

(116)

(94)

(16)

(20)

(8)

(84)

(338)

Net income (loss) before income taxes

20,090

(10,846)

(761)

(132)

504

644

(5,216)

92

4,375

Income taxes

(7,104)

3,258

223

31

(174)

(176)

1,959

(31)

(2,014)

Net income (loss)

12,986

(7,588)

(538)

(101)

330

468

(3,257)

61

2,361

Net income (loss) attributable to:

 

 

 

 

 

 

 

 

 

Shareholders of Petrobras

12,989

(7,582)

(549)

(101)

330

400

(3,193)

61

2,355

Non-controlling interests

(3)

(6)

11

68

(64)

6

 

12,986

(7,588)

(538)

(101)

330

468

(3,257)

61

2,361

 

 

 

 

 

 

 

 

 

 

 Consolidated Income Statement by Segment – Jan-Sep/2013

 

U.S.$ million

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

INTER.

CORP.

ELIMIN.

TOTAL

 

 

Sales revenues

50,714

83,383

11,008

311

29,945

12,289

(81,781)

105,869

Intersegments

49,937

28,053

911

261

772

1,847

(81,781)

Third parties

777

55,330

10,097

50

29,173

10,442

105,869

Cost of sales

(25,471)

(89,281)

(9,312)

(383)

(27,357)

(10,523)

81,802

(80,525)

Gross profit

25,243

(5,898)

1,696

(72)

2,588

1,766

21

25,344

Expenses

(3,284)

(2,828)

(848)

(56)

(1,499)

(7)

(3,827)

128

(12,221)

Selling, general and administrative expenses

(321)

(2,372)

(799)

(41)

(1,500)

(641)

(1,794)

121

(7,347)

Exploration costs

(2,073)

(120)

(2,193)

Research and development expenses

(442)

(162)

(42)

(19)

(1)

(2)

(214)

(882)

Other taxes

(34)

(53)

(61)

(1)

(11)

(105)

(63)

(328)

Write-off - overpayments incorrectly capitalized

Other income and expenses, net

(414)

(241)

54

5

13

861

(1,756)

7

(1,471)

Net income (loss) before finance income (expense), share of earnings in equity-accounted investments, profit sharing and income taxes

21,959

(8,726)

848

(128)

1,089

1,759

(3,827)

149

13,123

Net finance income (expense)

(1,465)

(1,465)

Share of earnings in equity-accounted investments

2

80

132

(18)

1

287

(2)

482

Profit-sharing

(151)

(108)

(19)

(25)

(10)

(108)

(421)

Net income (loss) before income taxes

21,810

(8,754)

961

(146)

1,065

2,036

(5,402)

149

11,719

Income taxes

(7,414)

3,006

(281)

44

(362)

(535)

2,090

(50)

(3,502)

Net income (loss)

14,396

(5,748)

680

(102)

703

1,501

(3,312)

99

8,217

Net income (loss) attributable to:

 

 

 

 

 

 

 

 

 

Shareholders of Petrobras

14,369

(5,748)

636

(102)

703

1,448

(3,071)

99

8,334

Non-controlling interests

27

44

53

(241)

(117)

 

14,396

(5,748)

680

(102)

703

1,501

(3,312)

99

8,217

 

 

 

 

 

 

 

 

 

 

 


34 Beginning in 2014, management of Liquigás (a subsidiary) was allocated to the RTM segment (previously Distribution). Amounts previously reported for 2013 were restated for comparability purposes and the results previously attributable to the Distribution segment are now presented under the RTM segment, pursuant to the management and accountability premise adopted for the financial statements by business segment.

35 Beginning in 2014, the amount of inventory write-downs to net realizable value (market value) was reclassified from Other Income and Expenses to Cost of Sales. The amounts for 2013 were reclassified for comparison purposes.

 

 

 

32


 
 

 

 

ADDITIONAL INFORMATION

Other Income and Expenses, Net by Segment – Jan-Sep/2014 36

 

U.S.$ million

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

INTER.

CORP.

ELIMIN.

TOTAL

 

 

Gains / (losses) on disposal/write-offs of assets

(223)

(1,466)

81

13

194

(46)

(1,447)

Voluntary Separation Incentive Plan - PIDV

(421)

(210)

(64)

(5)

(67)

(9)

(264)

(1,040)

Unscheduled stoppages and pre-operating expenses

(672)

(19)

(72)

(14)

(14)

(791)

Pension and medical benefits - retirees

(656)

(656)

Institutional relations and cultural projects

(36)

(23)

(3)

(57)

(6)

(459)

(584)

Collective bargaining agreement

(175)

(99)

(19)

(25)

(5)

(112)

(435)

E&P areas returned and cancelled projects

(222)

(222)

Impairment

(134)

6

(128)

Health, safety and environment

(21)

(22)

(7)

(3)

(58)

(111)

Legal, administrative and arbitration proceedings

159

(60)

(10)

(40)

(14)

(109)

(74)

Government grants

7

25

11

9

52

Reimbursements from E&P partnership operations

237

237

Others

125

(81)

9

47

(29)

(79)

(2)

(10)

 

(1,242)

(1,955)

(208)

(5)

(129)

120

(1,788)

(2)

(5,209)

 

 

 

 

 

 

 

 

 

 

 Other Income and Expenses, Net by Segment – Jan-Sep/2013

 

U.S.$ million

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

INTER.

CORP.

ELIMIN.

TOTAL

 

 

Gains / (losses) on disposal/write-offs of assets

49

(44)

(2)

20

806

(2)

827

Unscheduled stoppages and pre-operating expenses

(366)

(23)

(84)

(23)

(10)

(506)

Pension and medical benefits - retirees

(682)

(682)

Institutional relations and cultural projects

(90)

(28)

(4)

(31)

(10)

(395)

(558)

Collective bargaining agreement

(157)

(78)

(15)

(22)

(5)

(105)

(382)

Impairment

Health, safety and environment

(24)

(67)

(5)

(13)

(75)

(184)

Legal, administrative and arbitration proceedings

(33)

(47)

(4)

(31)

(12)

(416)

(543)

Government grants

14

25

17

40

2

98

Reimbursements from E&P partnership operations

190

(2)

188

Others

3

21

151

5

77

80

(73)

7

271

 

(414)

(241)

54

5

13

861

(1,756)

7

(1,471)

 

 

 

 

 

 

 

 

 

 

Consolidated Assets by Segment – 09.30.2014

 

U.S.$ million

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

INTER.

CORP.

ELIMIN.

TOTAL

 

 

Total assets

159,246

90,751

27,690

1,121

9,351

16,695

34,053

(6,089)

332,818

 

 

Current assets

6,742

17,321

3,984

70

3,859

4,233

27,116

(5,003)

58,322

Non-current assets

152,504

73,430

23,706

1,051

5,492

12,462

6,937

(1,086)

274,496

Long-term receivables

6,955

4,007

1,568

3

2,819

1,803

3,395

(1,017)

19,533

Investments

153

2,189

579

828

16

2,441

133

6,339

Property, plant and equipment

139,743

67,101

21,210

220

2,380

7,672

3,116

(69)

241,373

Operating assets

101,523

39,024

16,757

201

1,819

4,450

2,329

(69)

166,034

Assets under construction

38,220

28,077

4,453

19

561

3,222

787

75,339

Intangible assets

5,653

133

349

277

546

293

7,251

 

 

 

 

 

 

 

 

 

 

 Consolidated Assets by Segment – 12.31.2013

[36]

 

U.S.$ million

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

INTER.

CORP.

ELIMIN.

TOTAL

 

 

Total assets

152,707

92,534

27,703

1,196

7,254

18,123

28,540

(6,634)

321,423

 

 

Current assets

5,902

19,141

3,864

77

2,380

5,089

21,643

(5,441)

52,655

Non-current assets

146,805

73,393

23,839

1,119

4,874

13,034

6,897

(1,193)

268,768

Long-term receivables

6,251

4,411

1,853

2

2,229

1,987

3,168

(1,119)

18,782

Investments

94

2,318

749

895

6

2,511

93

6,666

Property, plant and equipment

126,716

66,522

20,882

222

2,350

7,971

3,312

(74)

227,901

Operating assets

90,888

32,635

16,698

205

1,687

3,792

2,312

(74)

148,143

Assets under construction

35,828

33,887

4,184

17

663

4,179

1,000

79,758

Intangible assets

13,744

142

355

289

565

324

15,419

 

 

 

 

 

 

 

 

 

 


36 Beginning in 2014, the amount of inventory write-downs to net realizable value (market value) was reclassified from Other  Income and Expenses to Cost of Sales. The amounts for 2013 were reclassified for comparison purposes.

 

 

33


 
 

 

 

 

ADDITIONAL INFORMATION

Consolidated Adjusted EBITDA Statement by Segment – Jan-Sep/2014

 

U.S.$ million

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

INTER.

CORP.

ELIMIN.

TOTAL

 

 

Net income (loss)

12,986

(7,588)

(538)

(101)

330

468

(3,257)

61

2,361

Net finance income (expense)

922

922

Income taxes

7,104

(3,258)

(223)

(31)

174

176

(1,959)

31

2,014

Depreciation, depletion and amortization

5,591

2,108

659

9

130

793

273

9,563

EBITDA

25,681

(8,738)

(102)

(123)

634

1,437

(4,021)

92

14,860

Share of earnings in equity-accounted investments

4

(137)

(162)

42

(174)

(3)

(430)

Impairment losses / (reversals)

134

(6)

128

Write-off - overpayments incorrectly capitalized

804

1,398

266

9

9

41

2,527

Adjusted EBITDA

26,489

(7,477)

136

(81)

643

1,266

(3,983)

92

17,085

 

 

 

 

 

 

 

 

 

 

 Consolidated Adjusted EBITDA Statement by Segment – Jan-Sep/2013

 

U.S.$ million

 

 

 

E&P

RTM

GAS & POWER

BIOFUEL

DISTRIB.

INTER.

CORP.

ELIMIN.

TOTAL

 

 

Net income (loss)

14,396

(5,748)

680

(102)

703

1,501

(3,312)

99

8,217

Net finance income (expense)

1,465

1,465

Income taxes

7,414

(3,006)

281

(44)

362

535

(2,090)

50

3,502

Depreciation, depletion and amortization

5,921

1,987

733

15

133

849

254

9,892

EBITDA

27,731

(6,767)

1,694

(131)

1,198

2,885

(3,683)

149

23,076

Share of earnings in equity-accounted investments

(2)

(80)

(132)

18

(1)

(287)

2

(482)

Impairment losses / (reversals)

Write-off - overpayments incorrectly capitalized

Adjusted EBITDA

27,729

(6,847)

1,562

(113)

1,197

2,598

(3,681)

149

22,594

 

 

 

 

 

 

 

 

 

 

Consolidated Income Statement for International Segment

 

U.S.$ million

 

 

 

E&P

RTM

GAS & POWER

DISTRIB.

CORP.

ELIMIN.

TOTAL

 

 

Income Statement - Jan-Sep 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales revenues

2,400

5,949

377

3,816

21

(1,558)

11,005

Intersegments

949

1,158

26

1

13

(1,558)

589

Third parties

1,451

4,791

351

3,815

8

10,416

 

 

Net income (loss) before finance income (expense), share of earnings in equity-accounted investments, profit sharing and income taxes

545

(62)

67

113

(176)

(9)

478

 

 

Net income (loss) attributable to the shareholders of Petrobras

628

(31)

80

105

(373)

(9)

400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.$ million

 

 

 

E&P

RTM

GAS & POWER

DISTRIB.

CORP.

ELIMIN.

TOTAL

 

 

Income Statement - Jan-Sep 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales revenues

3,345

6,319

419

3,871

(1,665)

12,289

Intersegments

1,925

1,553

28

6

(1,665)

1,847

Third parties

1,420

4,766

391

3,865

10,442

 

 

Net income (loss) before finance income (expense), share of earnings in equity-accounted investments, profit sharing and income taxes

1,860

(21)

42

76

(195)

(3)

1,759

 

 

Net income (loss) attributable to the shareholders of Petrobras

1,653

(15)

31

69

(287)

(3)

1,448

 

 

 

 

 

 

 

 

Consolidated Assets for International Segment

 

U.S.$ million

 

 

 

E&P

RTM

GAS & POWER

DISTRIB.

CORP.

ELIMIN.

TOTAL

 

 

Total assets on September 30, 2014

12,858

2,287

470

992

2,516

(2,428)

16,695

 

 

Total assets on December 31, 2013

13,656

2,652

602

1,085

1,970

(1,842)

18,123

 

 

 

 

 

 

 

 

 


 

 

34

 

SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: April 23, 2015
PETRÓLEO BRASILEIRO S.A--PETROBRAS
By:
/S/  Ivan de Souza Monteiro

 
Ivan de Souza Monteiro
Chief Financial Officer and Investor Relations Officer
 
 

 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (Exchange Act) that are not based on historical facts and are not assurances of future results.  These forward-looking statements are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results o f operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations. 
All forward-looking statements are expressly qualified in their entirety by this cautionary statement, and you should not place reliance on any forward-looking statement contained in this press release. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information or future events or for any other reason.