bbdbook1q14_6k.htm - Generated by SEC Publisher for SEC Filing

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of May, 2014
Commission File Number 1-15250
 

 
BANCO BRADESCO S.A. 
(Exact name of registrant as specified in its charter)
 
BANK BRADESCO
(Translation of Registrant's name into English)
 
Cidade de Deus, s/n, Vila Yara
06029-900 - Osasco - SP
Federative Republic of Brazil
(Address of principal executive office)
 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.  Form 20-F ___X___ Form 40-F _______

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

 .


 
 
 


 
 

        Press Release 
 

Highlights

The main figures obtained by Bradesco in the First Quarter of 2014 are presented below:

1.   Adjusted Net Income(1) for the First Quarter of 2014 stood at R$ 3.473 billion (an 18.0% increase compared to the R$ 2.943 billion recorded in the same period of 2013), corresponding to earnings per share of R$ 3.03 and Return on Average Adjusted Equity(2) of 20.5%.

2.   Adjusted Net Income is composed of  R$ 2.433 billion from financial activities, representing 70.0% of the total, and R$ 1.040 billion from insurance, pension plan and capitalization bond operations, which accounted for 30.0% of the total.

3.     On March 31, 2014, Bradesco's market capitalization stood at R$ 135.938 billion(3).

4.   Total Assets stood at R$ 922.229 billion in March 2014, up 3.1% over March 2013. Return on Average Assets came to 1.5%.

5.   In March 2014, the Expanded Loan Portfolio (4) came to R$ 432.297 billion, up 10.4% over the same period of 2013. Operations with individuals totaled R$ 132.652 billion (up 11.5% over March 2013), while operations with companies totaled R$ 299.645 billion (up 9.9% over March 2013).

6.   Assets under Management stood at R$ 1.278 trillion, a 2.8% increase from March 2013.

7.    Shareholders’ Equity stood at R$ 73.326 billion in March 2014, up 5.6% on March 2013. The Capital Adequacy Ratio stood at 15.7% in March 2014, 11.9% of which fell under Tier I Capital.

8.     Interest on Shareholders’ Equity were paid and recorded in provision to shareholders in the amount of R$ 1.212 billion for the first quarter of 2014, R$ 248.712 million of which was paid as monthly and interim interest and R$ 963.489 million was recorded in provision.

9.     Interest Earning Portion stood at R$ 10.951 billion, up 4.2% compared to the first quarter of 2013

10. The Delinquency Ratio over 90 days dropped 0.6 p.p. in the last 12 months and stood at 3.4% on March 31, 2014 (4.0% on March 31, 2013).

11. Efficiency Ratio (ER)(5) in March 2014 was 41.9% (41.5% in March 2013), whereas the “adjusted-to-risk” ratio stood at 51.4% (52.6% in March 2013). It is worth mentioning that, in the first quarter of 2014, we recorded the best quarterly ER (40.1%) in the past 5 years.

12.  Insurance Written Premiums, Pension Plan Contributions and Capitalization Bond Income totaled R$ 11.450 billion in the first quarter of 2014, up 4.5% over the same period in 2013. Technical Reserves stood at R$ 137.751 billion, up 8.2% on March 2013.

13.  Investments in infrastructure, information technology and telecommunications amounted to R$ 1.136 billion in the first quarter of 2014, up 5.4% over the same period last year.

14. Taxes and contributions, including social security, paid or recorded in provision, amounted to R$ 6.240 billion, of which R$ 2.258 billion referred to taxes withheld and collected from third parties, and R$ 3.982 billion from Bradesco Organization activities, equivalent to 114.7% of the Adjusted Net Income(1).

(1)       According to non-recurring events described on page 8 of this Report on Economic and Financial Analysis; (2) Excludes mark-to-market effect of available-for-sale securities recorded under Shareholders’ Equity; (3) Number of shares (excluding treasury shares) x closing price for common and preferred shares on the last trading day of the period; (4) Includes sureties and guarantees, letters of credit, advances of credit card receivables, co-obligations in loan assignments (receivables-backed investment funds and mortgage-backed receivables), co-obligations in rural loan assignments, and operations bearing creditrisk – commercial portfolio, which includes debentures and promissory notes; and (5) In the last 12 months.

 

   4     Report on Economic and Financial Analysis – March 2014 


 
 

Press Release                       
 

Highlights

 

15.   Bradesco has an extensive customer service network in Brazil, with 4,678 Branches and 3,484 Service Branches - PAs. Customers can also use 1,186 PAEs – ATMs (Automatic Teller Machines) in companies, 47,430 Bradesco Expresso service points, 32,909 Bradesco Dia & Noite ATMs, and 15,386 Banco24Horas ATMs.

16.   Payroll, plus charges and benefits, totaled R$ 2.786 billion. Social benefits provided to the 99,545 employees of the Bradesco Organization and their dependents amounted to R$ 697.236 million, while investments in training and development programs totaled R$ 17.450 million.

17.   In April 2014, Bradesco and Banco do Brasil, via its subsidiary Companhia Brasileira de Soluções e Serviços (“CBSS”), in a partnership with Cielo, created the company STELO S.A. (“Stelo”), an electronic payment company responsible for managing, operating and exploring the payment facilitator industry geared towards e-commerce, as well towards digital portfolio businesses.

18.   Major Awards and Acknowledgments in the period:

·       Bradesco was considered the most valuable brand in Latin America in the banking segment and the 20th  in the general ranking of top 500 most valuable global brands in the segment (The Banker magazine / Brand Finance); and

·       Bradesco Private Bank was recognized as the best of Brazil under the “Specialized Services” category (Euromoney Magazine - Special edition Private Banking Global Survey 2014).

Since its origin, the Bradesco Organization is fully committed to Brazil’s social and economic development. We constantly seek to attain sustainability in management, businesses, and daily activities. Under such purpose, we strive to ensure continuous and sustainable growth, committed to the audiences to which we relate, as well as the communities and environments in which we operate. We fully comply with best global sustainability and corporate governance practices, particularly: Global Compact, PRI (Principles for Responsible Investment), Equator Principles, Carbon Disclosure Project and Green Protocol. Our sustainability actions, strategies, and guidelines are supported by best corporate governance practices. The Organization’s main activities focus on banking inclusion, social and environmental variables for loan approvals and product offerings, based on social and environmental aspects. Regarding responsible management and engagement with stakeholders, we highlight activities surrounding valuing professionals, improving the workplace, client relations, managing suppliers, and adopting environmental management practices. We also highlight the Organization’s role in society as one of the top social investors in Brazil, supporting education, environment, culture, and sports projects.

In this area, we point out Fundação Bradesco, which has a 57-year history of extensive social and educational work, with 40 schools in Brazil. In 2014, an estimated budget of R$ 523.434 million will benefit approximately 105,672 students in its schools, in Basic Education (from Kindergarten to High School and Vocational Training - High School Level), Education for Youth and Adults; and Preliminary and Continuing Qualification focused on the creation of jobs and generation of income.

 

Bradesco     5          


 
 

        Press Release 
 

Main Information
 

 

1Q14

4Q13

3Q13

2Q13

1Q13

4Q12

3Q12

2Q12

Variation %

 

1Q14 x 4Q13

1Q14 x 1Q13

Income Statement for the Period - R$ million

 

 

 

 

 

 

 

 

 

 

Book Net Income

3,443

3,079

3,064

2,949

2,919

2,893

2,862

2,833

11.8

18.0

Adjusted Net Income

3,473

3,199

3,082

2,978

2,943

2,918

2,893

2,867

8.6

18.0

Total Net Interest Income

10,962

11,264

10,729

10,587

10,706

11,109

10,955

11,034

(2.7)

2.4

Gross Loan Net Interest Income

7,711

7,850

7,793

7,634

7,414

7,527

7,460

7,362

(1.8)

4.0

Net Loan Interest Income

4,850

4,889

4,912

4,540

4,305

4,317

4,157

3,955

(0.8)

12.7

Provision for Loan Losses (ALL) Expenses

(2,861)

(2,961)

(2,881)

(3,094)

(3,109)

(3,210)

(3,303)

(3,407)

(3.4)

(8.0)

Fee and Commission Income

5,283

5,227

4,977

4,983

4,599

4,675

4,438

4,281

1.1

14.9

Administrative and Personnel Expenses

(6,765)

(7,313)

(6,977)

(6,769)

(6,514)

(6,897)

(6,684)

(6,488)

(7.5)

3.9

Insurance Written Premiums, Pension Plan Contributions and Capitalization Bond Income

11,450

14,492

11,069

13,238

10,953

13,216

10,104

11,570

(21.0)

4.5

Statement of Financial Position - R$ million

 

 

 

 

 

 

 

 

 

 

Total Assets

922,229

908,139

907,694

896,697

894,467

879,092

856,288

830,520

1.6

3.1

Securities

321,970

313,327

313,679

309,027

300,600

315,487

319,537

322,507

2.8

7.1

Loan Operations (1)

432,297

427,273

412,559

402,517

391,682

385,529

371,674

364,963

1.2

10.4

- Individuals

132,652

130,750

127,068

123,260

119,013

117,319

114,287

111,997

1.5

11.5

- Corporate

299,645

296,523

285,490

279,257

272,668

268,210

257,387

252,966

1.1

9.9

Allowance for Loan Losses (ALL) (2)

(21,407)

(21,687)

(21,476)

(21,455)

(21,359)

(21,299)

(20,915)

(20,682)

(1.3)

0.2

Total Deposits

218,709

218,063

216,778

208,485

205,870

211,858

212,869

217,070

0.3

6.2

Technical Reserves

137,751

136,229

133,554

131,819

127,367

124,217

117,807

111,789

1.1

8.2

Shareholders' Equity

73,326

70,940

67,033

66,028

69,442

70,047

66,047

63,920

3.4

5.6

Assets under Management

1,277,670

1,260,056

1,256,220

1,233,546

1,243,170

1,225,228

1,172,008

1,130,504

1.4

2.8

Performance Indicators (%) on Adjusted Net Income (unless otherwise stated)

 

 

 

 

 

 

 

 

Adjusted Net Income per Share - R$ (3) (4)

3.03

2.91

2.84

2.79

2.77

2.74

2.71

2.70

4.1

9.4

Book Value per Common and Preferred Share - R$ (4)

17.48

16.90

15.97

15.72

16.54

16.68

15.73

15.22

3.4

5.7

Annualized Return on Average Equity (5) (6)

20.5

18.0

18.4

18.8

19.5

19.2

19.9

20.6

2.5 p.p.

1.0 p.p.

Annualized Return on Average Assets (6)

1.5

1.4

1.3

1.3

1.3

1.4

1.4

1.4

0.1 p.p.

0.2 p.p.

Average Rate - Annualized (Adjusted Net Interest Income / Total Average Assets - Purchase and Sale Commitments - Permanent Assets)

7.2

7.3

7.1

7.2

7.3

7.6

7.6

7.9

(0.1) p.p.

(0.1) p.p.

Fixed Assets Ratio - Total Consolidated

15.0

15.2

17.5

17.3

16.5

16.9

19.0

18.2

(0.2) p.p.

(1.5) p.p.

Combined Ratio - Insurance (7)

86.4

86.1

86.9

85.5

86.0

86.6

86.5

85.0

0.3 p.p.

0.4 p.p.

Efficiency Ratio (ER) (3)

41.9

42.1

42.1

41.8

41.5

41.5

42.1

42.4

(0.2) p.p.

0.4 p.p.

Coverage Ratio (Fee and Commission Income/Administrative and Personnel Expenses) (3)

73.6

71.8

70.8

69.6

67.7

66.5

64.4

63.2

1.8 p.p.

5.9 p.p.

Market Capitalization - R$ million (8)

135,938

128,085

136,131

124,716

145,584

131,908

113,102

104,869

6.1

(6.6)

Loan Portfolio Quality % (9)

 

 

 

 

 

 

 

 

 

 

ALL / Loan Portfolio (2)

6.5

6.7

6.9

7.0

7.2

7.3

7.4

7.4

(0.2) p.p.

(0.7) p.p.

Non-performing Loans (> 60 days (10) / Loan Portfolio)

4.2

4.2

4.4

4.6

4.9

5.0

5.1

5.1

-

(0.7) p.p.

Delinquency Ratio (> 90 days (10) / Loan Portfolio)

3.4

3.5

3.6

3.7

4.0

4.1

4.1

4.2

(0.1) p.p.

(0.6) p.p.

Coverage Ratio (> 90 days (10)) (2)

193.8

192.3

190.3

188.6

179.4

178.2

179.0

177.4

1.5 p.p.

14.4 p.p.

Coverage Ratio (> 60 days (10)) (2)

153.7

158.9

156.8

153.5

146.0

147.3

144.8

144.0

(5.2) p.p.

7.7 p.p.

Operating Limits %

 

 

 

 

 

 

 

 

 

 

Capital Adequacy Ratio - Total (11)

15.7

16.6

16.4

15.4

15.6

16.1

16.0

17.0

(0.9) p.p.

0.1 p.p.

Tier I Capital

11.9

12.3

12.7

11.6

11.0

11.0

11.3

11.8

(0.4) p.p.

0.9 p.p.

- Common Equity

11.9

12.3

-

-

-

-

-

-

(0.4) p.p.

-

- Additional Capital

-

-

-

-

-

-

-

-

-

-

Tier II Capital

3.8

4.3

3.7

3.8

4.6

5.1

4.7

5.2

(0.5) p.p.

(0.8) p.p.

 

   6     Report on Economic and Financial Analysis – March 2014 


 
 

Press Release                       

 

Main Information
 
 

Mar14

Dec13

Sept13

Jun13

Mar13

Dec12

Sept12

Jun12

Variation %

 

Mar14 x Dec13

Mar14 x Mar13

Structural Information - Units

 

 

 

 

 

 

 

 

 

 

Service Points

73,320

72,736

71,724

70,829

69,528

68,917

67,225

65,370

0.8

5.5

- Branches

4,678

4,674

4,697

4,692

4,687

4,686

4,665

4,650

0.1

(0.2)

- PAs (12)

3,484

3,586

3,760

3,795

3,786

3,781

3,774

3,243

(2.8)

(8.0)

- PAEs (12)

1,186

1,180

1,421

1,454

1,457

1,456

1,456

1,476

0.5

(18.6)

- External Bradesco ATMs (13)

2,701

3,003

3,298

3,498

3,712

3,809

3,954

3,992

(10.1)

(27.2)

- Banco24Horas Network ATMs (13)

11,873

11,583

11,229

11,154

10,966

10,818

10,464

10,459

2.5

8.3

- Bradesco Expresso (Correspondent Banks)

47,430

46,851

45,614

44,819

43,598

43,053

41,713

40,476

1.2

8.8

- Bradesco Promotora de Vendas

1,955

1,846

1,692

1,404

1,309

1,301

1,186

1,061

5.9

49.4

- Branches / Subsidiaries Abroad

13

13

13

13

13

13

13

13

-

-

ATMs

48,295

48,203

47,969

47,972

48,025

47,834

47,542

47,484

0.2

0.6

- Bradesco Network

32,909

33,464

33,933

34,322

34,719

34,859

35,128

35,226

(1.7)

(5.2)

- Banco24Horas Network

15,386

14,739

14,036

13,650

13,306

12,975

12,414

12,258

4.4

15.6

Employees

99,545

100,489

101,410

101,951

102,793

103,385

104,100

104,531

(0.9)

(3.2)

Outsourced Employees and Interns

12,671

12,614

12,699

12,647

13,070

12,939

13,013

12,661

0.5

(3.1)

Customers - in millions

 

 

 

 

 

 

 

 

 

 

Active Checking Account Holders (14) (15)

26.6

26.4

26.4

26.2

25.8

25.7

25.6

25.6

0.8

3.1

Savings Accounts (16)

49.0

50.9

48.3

47.7

46.6

48.6

48.3

45.2

(3.7)

5.2

Insurance Group

45.3

45.7

45.3

44.2

42.9

43.1

42.4

41.9

(0.9)

5.6

- Policyholders

39.4

39.8

39.5

38.4

37.1

37.3

36.7

36.3

(1.0)

6.2

- Pension Plan Participants

2.4

2.4

2.4

2.4

2.3

2.3

2.3

2.2

-

4.3

- Capitalization Bond Customers

3.5

3.5

3.4

3.4

3.5

3.5

3.4

3.4

-

-

Bradesco Financiamentos (14)

3.2

3.3

3.4

3.5

3.6

3.7

3.7

3.8

(3.0)

(11.1)

(1)      Expanded Loan Portfolio: includes sureties and guarantees, letters of credit, advances of credit card receivables, co-obligations in loan assignments (receivables-backed investment funds and mortgage-backed receivables), co-obligations in rural loan assignments and operations bearing credit risk – commercial portfolio, covering debentures and promissory notes;

(2)      Includes provision for guarantees provided, encompassing sureties, guarantees, letters of credit, and standby letter of credit, which comprises the concept of “excess” ALL;

(3)      In the last 12 months;

(4)      For comparison purposes, shares were adjusted according to bonuses and stock splits;

(5)      Excluding mark-to-market effect of available-for-sale securities recorded under shareholders’ equity;

(6)      Year-to-date adjusted net income;

(7)      Excludes additional reserves;

(8)      Number of shares (excluding treasury shares) multiplied by the closing price for common and preferred shares on the period’s last trading day;

(9)      As defined by the Brazilian Central Bank (Bacen);

(10)     Credits overdue;

(11)     Since October 2013, the Capital Adequacy Ratio calculation follows regulatory guidelines set forth in CMN Resolutions No. 4.192/13 and 4.193/13 Capital Adequacy Ratio (Basel III);

(12)     PA (Service Branch): a result from the consolidation of PAB (Banking Service Branch), PAA (Advanced Service Branch) and Exchange Branches, according to CMN Resolution No. 4,072/12; and PAE: ATM located in the premises of a company;

(13)     Including overlapping ATMs within the Bank’s own network and the Banco24Horas Network: 1,393 in March 2014; 1,549 in December 2013; 1,701 in September 2013; 1,804 in June 2013; 1,914 in March 2013; 1,964 in December 2012; 2,039 in September 2012; and 2,059 in June 2012;

(14)     Number of customers (Corporate/ Individual Taxpayer ID (CNPJ/CPF);

(15)     Refers to 1st and 2nd holders of checking accounts; and

(16)     Number of accounts.

Bradesco     7          


 

 

 

Press Release                       
 

Ratings

Main Ratings  

 

Fitch Ratings

International Scale

Domestic Scale

Feasibility

Support

Domestic Currency

Foreign Currency

Domestic

a -

2

Long Term

Short Term

Long Term

Short Term

Long Term

Short Term

A -

F1

BBB +

F2

AAA (bra)

F1 + (bra)

*

 

 

 

 

 

 

 

     

Moody´s Investors Service

R&I Inc.

Financial Strength / Individual Credit Risk Profile

International Scale

Domestic Scale

International Scale

C - / baa1

Foreign Currency Senior Debt

Domestic Currency Deposit

Foreign Currency Deposit

Domestic Currency

Issuer Rating

Long Term

Long Term

Short Term

Long Term

Short Term

Long Term

Short Term

BBB

Baa1

Baa1

P - 2

Baa2

P-2

Aaa.br

BR - 1

 

Standard & Poor's

Austin Rating

International Scale - Issuer's Credit Rating (1)

Domestic Scale

Corporate Governance

Domestic Scale

Foreign Currency

Domestic Currency

Issuer's Credit Rating

Long Term

Short Term

Long Term

Short Term

Long Term

Short Term

Long Term

Short Term

brAA+

brAAA

brA -1

BBB -

A - 3

BBB -

A - 3

brAAA

brA - 1

 

(1)  In March 2014, Standard & Poor's lowered Bradesco’s rating, in local and foreign currencies, in order to adjust the Brazilian sovereign rating notes from BBB to BBB-, the lowest investment grade level. The rating prospect was established as “stable”; that is, no additional rating lowering assessments are expected in the short term.

 

Book Net Income vs. Adjusted Net Income

The main non-recurring events that affected book net income in the periods below are presented in the following comparative chart:


 

R$ million

1Q14

4Q13

1Q13

Book Net Income

3,443

3,079

2,919

Non-Recurring Events

30

120

24

- Law 12865/13 - Tax Recovery Program (Refis)

-

(1,950)

-

- Recording of Tax Credits

-

(462)

-

- Technical Reserve - taxable income rate increase

-

(2,572)

-

- Rate Adjustment to Market Value - NTNs

-

6,117

-

- Impairment of Assets (1)

-

739

-

- Other (2)

50

(41)

40

- Tax Effects

(20)

(1,711)

(16)

Adjusted Net Income 

3,473

3,199

2,943

0

 

 

 

ROAE % (3)

20.3

18.6

19.3

0

 

 

(ADJUSTED) ROAE % (3)

20.5

19.3

19.5

 

(1)   Refers basically to the impairment of: (i) Securities - Shares, rated as Available-for-Sale, totaling R$ 682 million, arising from the adjustment of historical share prices to fair value; and (ii) Other Assets, totaling R$ 57 million, arising from the expected return on assets;

(2)   In 1Q14 and 1Q13, includes civil provisions; and in 4Q13, includes basically: (i) expenses with civil provisions totaling R$ 41 million; and (ii) reversals of operating provisions, net of constitutions, totaling R$ 82 million; and

(3)   Annualized. 

   8     Report on Economic and Financial Analysis – March 2014 

 

 

 

 

Press Release                        
 

Summarized Analysis of Adjusted Income


To provide for better understanding, comparison and analysis of Bradesco’s results, we use the Adjusted Income Statement for analysis and comments contained in this Report on Economic and Financial Analysis, obtained from adjustments made to the Book Income Statement, detailed at the end of this Press Release, which includes adjustments to non-recurring events shown on the previous page. Note that the Adjusted Income Statement serves as the basis for the analysis and comments made in Chapters 1 and 2 of this report.



 

R$ million

Adjusted Income Statement

1Q14

4Q13

Variation

1Q14

1Q13

Variation

1Q14 x 4Q13

1Q14 x 1Q13

Amount

%

Amount

%

Net Interest Income

10,962

11,264

(302)

(2.7)

10,962

10,706

256

2.4

- Interest

10,951

10,986

(35)

(0.3)

10,951

10,509

442

4.2

- Non-interest

11

278

(267)

(96.0)

11

197

(186)

(94.4)

ALL

(2,861)

(2,961)

100

(3.4)

(2,861)

(3,109)

248

(8.0)

Gross Income from Financial Intermediation

8,101

8,303

(202)

(2.4)

8,101

7,597

504

6.6

Income from Insurance, Pension Plans and Capitalization Bonds (1)

1,244

1,188

56

4.7

1,244

1,155

89

7.7

Fee and Commission Income

5,283

5,227

56

1.1

5,283

4,599

684

14.9

Personnel Expenses

(3,279)

(3,465)

186

(5.4)

(3,279)

(3,059)

(220)

7.2

Other Administrative Expenses

(3,486)

(3,848)

362

(9.4)

(3,486)

(3,455)

(31)

0.9

Tax Expenses

(1,114)

(1,254)

140

(11.2)

(1,114)

(1,123)

9

(0.8)

Equity in the Earnings (Losses) of Unconsolidated Companies

52

26

26

100.0

52

3

49

-

Other Operating Income/ (Expenses)

(1,391)

(1,232)

(159)

12.9

(1,391)

(1,170)

(221)

18.9

Operating Result

5,410

4,945

465

9.4

5,410

4,547

863

19.0

Non-Operating Result

(36)

(31)

(5)

16.1

(36)

(38)

2

(5.3)

Income Tax / Social Contribution

(1,871)

(1,696)

(175)

10.3

(1,871)

(1,538)

(333)

21.7

Non-controlling Interest

(30)

(19)

(11)

57.9

(30)

(28)

(2)

7.1

Adjusted Net Income

3,473

3,199

274

8.6

3,473

2,943

530

18.0

(1)  Income from Insurance, Pension Plans and Capitalization Bonds = Insurance, Pension Plan and Capitalization Bond Retained Premiums - Variation in Technical Reserves for Insurance, Pension Plans and Capitalization Bonds – Retained Claims – Capitalization Bond Draws and Redemption - Insurance, Pension Plan and Capitalization Bond Selling Expenses.

Bradesco     9          

 


 

 

 

Press Release                        

 

Summarized Analysis of Adjusted Income

Adjusted Net Income and Profitability

Return on Adjusted Average Equity (ROAE) reached 20.5% in March 2014, the best rate over the past 7 quarters. Such performance stems from the growth of adjusted net income, which increased by 8.6% in the quarterly comparison and 18.0% compared with the same period of the previous year. The main events that impacted adjusted net income are detailed below.

Adjusted net income came to R$ 3,473 million in the first quarter of 2014, up R$ 274 million compared to the previous quarter, mainly due to: (i) lower administrative and personnel expenses, basically reflecting continuous control over such expenses and seasonality of the fourth quarter, in which specific expenses are typically higher; (ii) lower tax expenses over operating revenues; (iii) lower provision for loan loss expenses, resulting from reduced delinquency levels; (iv) greater income from insurance, pension plans and capitalization bonds; and partially impacted by: (v) lower net interest income, due to the lower “non-interest” earning portion; and (vi) greater operating expenses, net of other operating income.

In the comparison between the first quarter of 2014 and the same period of the previous year, the adjusted net income increased by R$ 530 million, basically reflecting: (i) greater fee and commission income; (ii) lower provision for loan loss expenses, resulting from reduced delinquency levels; (iii) greater net interest income, reflecting the higher interest earning portion; and offset by: (iv) greater operating expenses, net of other operating income; and (v) greater administrative and personnel expenses, but still below inflation index variations within the period, as a result of the continued efforts in cost reduction areas, led by our Efficiency Committee.

Shareholders’ Equity stood at R$ 73,326 million in March 2014, up 5.6% over the same period of 2013. The Capital Adequacy Ratio stood at 15.7%, 11.9% of which fell under Tier I Capital.

Total Assets came to R$ 922,229 million in March 2014, up 3.1% over March 2013, driven by the increase in operations and greater business volume. Return on Average Assets (ROAA) came to 1.5%.

 

   10     Report on Economic and Financial Analysis – March 2014

 


 

 

        Press Release

Summarized Analysis of Adjusted Income
Efficiency Ratio (ER)

The accrued ER over the last 12 months(1) came to 41.9% in the first quarter of 2014, up 0.2 p.p. compared to the previous quarter, mainly driven by: (i) increase in fee and commission income and interest earning portion; and (ii) rigorous control over our operating expenses, which grew below inflation rates as a result of the continued efforts to reduce costs, led by our Efficiency Committee.

The “adjusted-to-risk” ER, which reflects the risk’s impact associated to loan operations(2), totaled 51.4%, up 0.7 p.p. and 1.2 p.p. compared to the previous quarter and the same period in 2013, respectively. This improvement was mainly influenced by the lower provision for loan loss expenses in the last 12 months, resulting from reduced delinquency levels, in addition to the aforementioned reasons.

The quarterly ER dropped from 42.5% in the fourth quarter of 2013 to 40.1% in the first quarter of 2014 (the best quarterly ER in the past 5 years), mainly due to: (i) lower administrative expenses, basically related to: (a) constant control of such expenses; and (b) the seasonal effect of the previous quarter, which mainly impacted advertising expenses; and (ii) lower personnel expenses, resulting from the higher concentration of vacation leaves in the quarter; and (iii) higher fee and commission income. In the year-over-year comparison, this index increased by 0.8 p.p., further evidencing: (i) the rigorous control over our operating expenses, despite the organic growth in the period, and salary adjustments via collective bargaining agreements, as a result of the continuous efforts to reduce costs, led by our Efficiency Committee; and (ii) higher fee and commission income and interest earning portion.

(1)    ER = (Personnel expenses – Employee Profit Sharing + Administrative Expenses) / (Net Interest Income + Fee and Commission Income + Income from Insurance + Equity in the Earnings (Losses) of Unconsolidated Companies + Other Operating Income – Other Operating Expenses). Considering the ratio between (i) total administrative costs (Personnel Expenses + Administrative Expenses + Other Operating Expenses + Tax Expenses not related to revenue generation + Insurance Selling Expenses) and (ii) revenue net of related taxes (not considering Claims and Selling Expenses from the Insurance Group), Bradesco’s ER in the last 12 months up to the first quarter of 2014 would be 45.0%; and

(2)    Including ALL expenses, adjusted for granted discounts, loan recovery and sale of foreclosed assets, among others.

 

 

 

Bradesco     11          

 

 


 

 

Press Release                        

Summarized Analysis of Adjusted Income
Net Interest Income

In the comparison between the first quarter of 2014 and the fourth quarter of 2013, the R$ 302 million reduction was mainly due to lower non-interest earning portion, totaling R$ 267 million, basically related to the Insurance business.

In the year-over-year comparison, net interest income rose by R$ 256 million, due to: (i) higher interest earning portion, totaling R$ 442 million, arising from greater business volume, particularly in the Loan and Funding business lines; and offset by: (ii) lower non-interest earning portion, totaling R$ 186 million, due to lower gains from the market arbitrage.

 

   12     Report on Economic and Financial Analysis – March 2014 

 

 

 

 

        Press Release

Summarized Analysis of Adjusted Income
Interest Earning Portion – Annualized Average Rates

 



 

R$ million

1Q14

4Q13

Interest

Average
Balance

Average
Rate

Interest

Average
Balance

Average
Rate

Loans

7,711

335,187

9.9%

7,850

326,997

10.0%

Funding

1,415

374,507

1.6%

1,401

352,160

1.6%

Insurance

964

136,692

2.9%

965

136,000

2.9%

Securities/Other

861

345,490

1.0%

770

316,691

1.0%

0

 

 

 

 

 

 

Net Interest Income

10,951

-

7.1%

10,986

-

7.1%

0

           

 

1Q14

1Q13

Interest

Average
Balance

Average
Rate

Interest

Average
Balance

Average
Rate

Loans

7,711

335,187

9.9%

7,414

298,495

10.3%

Funding

1,415

374,507

1.6%

949

326,424

1.2%

Insurance

964

136,692

2.9%

933

125,791

3.0%

Securities/Other

861

345,490

1.0%

1,213

303,865

1.6%

0

 

 

 

 

 

 

Net Interest Income

10,951

-

7.1%

10,509

-

7.2%

The annualized rate of the interest earning portion stood at 7.1% in the first quarter of 2014, remaining stable quarter-over-quarter.

 

Bradesco     13          

 


 

 

   

  

 

Press Release                       

 

Summarized Analysis of Adjusted Income
Expanded Loan Portfolio(1)

In March 2014, Bradesco’s expanded loan portfolio totaled R$ 432.3 billion. The 1.2% growth in the quarter reflects an increase of: (i) 1.6% in Corporations; and (ii) 1.5% in Individuals.

In the last twelve months, this portfolio increased by 10.4%: (i) 12.0% in Corporations; (ii) 11.5% in Individuals; and (iii) 6.6% in SMEs.

In the Corporate segment, the products that posted the strongest growth in the last 12 months were: (i) real estate financing – corporate plan; and (ii) foreign transactions. In the Individual segment, the main highlights were: (i) real estate financing; (ii) payroll-deductible loan.

(1)   Includes sureties, guarantees, letters of credit, advances of credit card receivables, debentures, promissory notes, assignment of receivables-backed investment funds and mortgage-backed receivables and rural loan.

For more information, see Chapter 2 of this Report.

Allowance for Loan Losses (ALL) (1)

 

Allowance for loan losses (ALL) stood at R$ 2,861 million in the first quarter of 2014, a 3.4% decrease compared to the previous quarter, despite the 1.6% loan portfolio increase – as defined by Bacen, resulting from the reduced delinquency level in the quarter. It is important to note that such quarterly reduction becomes relevant by considering the seasonality of tax and contribution payment and related expense concentration in the beginning of the year, which tend to negatively impact our clients’ payment capabilities.

In the year-over-year comparison, this expense reduced by 8.0%, despite the 10.2% increase in loan operations – as defined by Bacen, resulting from the reduced delinquency level in the last 12 months.

It is important to note that such results, both in the quarter and the period, were due to the consistency of the loan granting policy and processes, quality of guarantees obtained, as well as the loan recovery process improvement.

 

 

(1)   Includes provision for guarantees provided, encompassing sureties, guarantees, letters of credit, and standby letter of credit, which comprises the concept of “excess” ALL.

For more information, see Chapter 2 of this Report.

 

Bradesco     14          


 
 

        Press Release 

 

Summarized Analysis of Adjusted Income
Delinquency Ratio > 90 days(1)

 

Total delinquency ratio, which is based on transactions due over 90 days, had a decrease in the quarter and in the last twelve months. This reduction was impacted mainly by: (i) a change in the portfolio mix, led by growth in “payroll-deductible loan” and “real estate financing” products; (ii) continuous improvement of loan granting models and systems; and (iii) the development of internal loan risk monitoring models. We should also emphasize the continuous reduction in the Individual indicator for this period.

 

  

 

 

(1)   As defined by the Brazilian Central Bank (Bacen).

Note: Starting January 2014, and resulting from the migration of corporate customers between different segments, we reclassified information from prior periods.

 

 

   15     Report on Economic and Financial Analysis – March 2014 


 
 

Press Release                       

 

Summarized Analysis of Adjusted Income

Coverage Ratios

Bradesco monitors the development of its loan portfolio, as well as respective risks, by internally applying the expanded portfolio concept.

In addition to the allowance for loan losses required by Bacen, Bradesco has excess ALL to support eventual stress scenarios, as well as other operations/commitments bearing credit risks.

The following graph presents the changes in coverage ratio of the Allowance for Loan Losses for loans overdue for more than 60 and 90 days. In March 2014, these ratios stood at comfortable levels, reaching 153.7% and 193.8%, respectively.

The reduction in the Coverage Ratio over 60 days seen in the quarter is related to seasonal effects.

(1)   Includes provision for guarantees provided, encompassing sureties, guarantees, letters of credit, and standby letter of credit, which comprises the concept of “excess” ALL.

Bradesco     16          


 
 

        Press Release 

 

Summarized Analysis of Adjusted Income
Income from Insurance, Pension Plans and Capitalization Bonds

Net income for the first quarter of 2014 stood at R$ 1.040 billion (R$ 1.001 billion in the fourth quarter of 2013), up 3.9% compared to the previous quarter, for annualized Return on Adjusted Shareholders’ Equity of 26.0%.

In the comparison between the first quarter of 2014 and the same period of the previous year, Net Income increased by 11.8%.

 

  

(1)     Excluding additional provisions.

 

 

 

R$ million (unless otherwise stated)

 

1Q14

4Q13

3Q13

2Q13

1Q13

4Q12

3Q12

2Q12

Variation %

 

1Q14 x 4Q13

1Q14 x 1Q13

Net Income

1,040

1,001

878

931

930

964

837

881

3.9

11.8

Insurance Written Premiums, Pension Plan Contributions and Capitalization Bond Income

11,450

14,492

11,069

13,238

10,953

13,216

10,104

11,570

(21.0)

4.5

Technical Reserves

137,751

136,229

133,554

131,819

127,367

124,217

117,807

111,789

1.1

8.2

Financial Assets

147,725

146,064

143,423

141,984

141,535

141,540

133,738

128,526

1.1

4.4

Claims Ratio (%)

70.1

71.1

72.7

71.1

69.6

70.5

70.4

71.3

(1.0) p.p.

0.5 p.p.

Combined Ratio (%)

86.4

86.1

86.9

85.5

86.0

86.6

86.5

85.0

0.3 p.p.

0.4 p.p.

Policyholders / Participants and Customers (in thousands)

45,260

45,675

45,292

44,215

42,941

43,065

42,363

41,898

(0.9)

5.4

Employees (unit)

7,265

7,383

7,462

7,493

7,510

7,554

7,545

7,478

(1.6)

(3.3)

Market Share of Insurance Written Premiums, Pension Plan Contributions and Capitalization Bond Income (%) (1)

N/A

24.2

23.8

24.0

22.4

24.8

24.3

24.8

-

-

(1)   The fourth quarter of 2013 includes the latest data released by Susep (November/13).

NA – Not available.

Note: For comparison purposes regarding the indexes for the aforementioned periods, the effects of non-recurring events are not considered.

 

   17     Report on Economic and Financial Analysis – March 2014 


 

 

 

        Press Release 

 

Summarized Analysis of Adjusted Income

 

Depending on the concentration of pension plan contributions, which historically apply in the last quarter of the fiscal year, income did not reach the same performance when compared to the fourth quarter of 2013.

Net income in the first quarter of 2014 was 3.9% higher compared to the previous quarter, basically due to: (i) 1.0 p.p. reduction in claims ratio; (ii) higher equity result; and (iii) lower administrative expenses, despite the collective bargaining agreement signed in January 2014.

Production increased 4.5% when compared to the same period in the previous year, led by Health, Capitalization Bond and Auto/RE/Other products, which grew 23.3%, 22.6% and 22.0%, respectively.

Net income in the first quarter of 2014 was 11.8% higher compared to the same period in the previous year, due to: (i) 4.5% increase in revenue; (ii) improved financial and equity income; and (iii) stability of the claims ratio.

Grupo Bradesco Seguros’ capital levels are in compliance with the regulatory requirements and the global standards (Solvency II), with a leverage of 2.6 times its Shareholders’ Equity in the period.

 

Bradesco     18          


 
 

Press Release                       

 

Summarized Analysis of Adjusted Income
Fee and Commission Income


In the first quarter of 2014, fee and commission income came to R$ 5,283 million, up R$ 56 million over the previous quarter, mainly due to the excellent performance of underwriting/ financial advisory revenues in the quarter.

In the comparison between the first quarter of 2014 and the same period of the previous year, the increase of R$ 684 million, or 14.9%, is due mainly to the increased customer base combined with higher volume of operations, resulting from ongoing investments in customer service channels and technology. It is important to note that the revenues that contributed the most towards this result during this period were: (i) a good performance by the credit card segment, driven by the growth in: (a) quantity of cards, (b) revenue and (c) transactions; and (ii) improved checking account revenues, resulting from a higher business volume and an increase in the checking account holder base, which posted net growth of 760 thousand current checking account holders; (iii) higher gains from operations in the capital market (underwriting / financial advisory services); (iv) greater loan operation revenue, resulting from the greater volume of operations and sureties and guarantees in the period; and revenue gains in: (v) collection; and (vi) consortium management.

 

 

Bradesco     19          


 
 

        Press Release 

 

Summarized Analysis of Adjusted Income
Personnel Expenses

 

In the first quarter of 2014, the R$ 186 million decrease from the previous quarter is a result of variations in:

·         structural expenses – reduction of R$ 86 million, particularly due to the higher concentration of vacation leaves that typically occur in the first quarter of each year; and

·         non-structural expenses – reduction of R$ 100 million, mostly related to lower expenses associated: (i) to the provision for labor claims; (ii) training expenses; and (iii) employee and management profit sharing expenses.

In the comparison between the first quarter of 2014 and the same period of the previous year, the R$ 220 million increase was mainly due to:

·         the amount of R$ 156 million of structural expenses, resulting from greater expenses with salaries, social charges and benefits, due to raise in salary levels, as per respective collective bargaining agreements; and

·         non-structural expenses totaling R$ 64 million, which result mainly from greater expenses with: (i) employee and management profit sharing expenses; and (ii) provision for labor claims.

 

Note: Structural Expenses = Salaries + Social Charges + Benefits + Pension Plans.

Non-Structural Expenses = Employee and Management Profit Sharing + Training + Labor Provision + Costs with Termination of Employment Contracts.

 

 

   20     Report on Economic and Financial Analysis – March 2014 


 
 

Press Release                       

 

Summarized Analysis of Adjusted Income
Administrative Expenses

Despite the higher expenses with (i) the opening of 3,792 service points in the period, mainly Bradesco Expresso points, for a total of 73,320 service points on March 31, 2014, and (ii) the increase in business and service volume in the period, the administrative expenses increased only 0.9% compared to the same period of the previous year, as a result of the continued efforts to reduce costs, led by our Efficiency Committee. It is worth noting that IPCA and IGP-M inflation indexes reached 6.2% and 7.3% respectively, in the last 12 months.

In the first quarter of 2014, the 9.4% reduction in administrative expenses, compared to the previous quarter, were mainly due to lower expenses with: (i) outsourced services; (ii) data processing; and (iii) maintenance and preservation of assets, mainly impacted by the seasonality effect of increased transactions and services contracted inthe fourth quarter; and (iv) advertising, due to the reinforced investments in institutional positioning and support initiatives, as well as loan product offers carried out by late 2013.

 

Other Operating Income and Expenses


In the first quarter of 2014, other operating expenses, net of other operating income, came to R$ 1,391 million, up R$ 159 million compared to the previous quarter, and up R$ 221 million compared to the first quarter of 2013, mainly due to greater expenses with operating provisions, mainly: (i) liability contingencies; and (ii) provision for the Credit Card loyalty program.

 

Bradesco     21          


 
 

        Press Release 

 

Summarized Analysis of Adjusted Income
Income Tax and Social Contribution


Income tax and social contribution increased 10.3% in comparison with the previous quarter and 21.7% year-over-year, mainly due to the increase in taxable result.

The income tax and social contribution (IR/CS) rate stood at 34.8% in the first quarter of 2014, stabilized compared to the previous quarter.

 

Unrealized Gains


Unrealized gains totaled R$ 14,978 million in the first quarter of 2014, a R$ 1,110 million increase from the previous quarter. Such variation was mainly due to the appreciation of investments, particularly Cielo shares, which increased by 12.2% in the quarter.

 

   22     Report on Economic and Financial Analysis – March 2014 


 
 

Press Release                       

 

Economic Scenario


The first quarter of 2014 was marked by two key milestones in the global scenario. By February, there was still uncertainty regarding the development of top economies and increase of financial volatility within emerging markets. Such scenario improved as of March, upon the recovery of financial flows into emerging countries.

In the U.S., the surprising downturn of several economic indexes was related to the unusually adverse scenario witnessed in the past few months. More recently, after this winter, most indexes began trending towards a more favorable scenario, effectively dispersing all concerns that arose earlier in the year. In January, the Federal Reserve began reducing the rate of monetary stimuli, while also indicating a gradual recovery of its reference interest rate. In China, signs of economic downturn and news of corporate issues were under the spotlight, ultimately raising general concerns regarding a steep downturn, within a troubling scenario regarding the local financial system. However, the local government presented an expansion goal of 7.5% for this year and announced the adoption of stimuli in April, indicating that the growth rate tends towards a slight decline, free from any hard-landing scenario.

In the commodities market, temporary factors, particularly climate and geopolitical aspects, have been applying bullish pressure over prices, with relevant exceptions for Brazil, such as iron ore. Looking forward, the gradual long interest rate increase scenario in the U.S., lowered Chinese demand, and full-fledged offer expansion in some segments tend towards a bearish bias for primary goods quotes. At the same time, this scenario raises macroeconomic policy management challenges faced by emerging countries, which must now adapt to a new global capital flow funding standard.

Meanwhile, the same challenging global scenario also generates valuable opportunities, especially for countries that adopt effective economic and institutional differentiation measures. In this sense, the reinforced tax commitment and stability of anti-inflation measures in Brazil must be positively valuated, since they contribute towards ensuring a higher and more sustainable economic growth in the future. Indeed, measures that stabilize macroeconomic volatility in lower levels must be perceived as valuable by society in general.

Production investments tend to play an increasingly relevant role in growth composition in upcoming years, benefited by the recent concession program in the infrastructure area, pre-salt exploration opportunities, and major sports events. At the same time, the continuous search for excellence in education constitutes another front through which the country can leverage competitiveness. It is important to note that the main long-term driver of economic development is productivity.

Bradesco maintains a positive outlook regarding Brazil, with favorable perspectives in its operating segments. Credit volume is growing at sustainable and risk-compatible rates, while individual delinquency continues to drop and corporate delinquency has already been leashed. Thanks to the intense and ongoing upward social mobility of recent years, the scenario for the banking and insurance sectors remains highly favorable.

 

Bradesco     23          


 
 

        Press Release 

 

Main Economic Indicators
 

Main Indicators (%)

1Q14

4Q13

3Q13

2Q13

1Q13

4Q12

3Q12

2Q12

Interbank Deposit Certificate (CDI)

2.40

2.31

2.12

1.79

1.61

1.70

1.91

2.09

Ibovespa

(2.12)

(1.59)

10.29

(15.78)

(7.55)

3.00

8.87

(15.74)

USD – Commercial Rate

(3.40)

5.05

0.65

10.02

(1.45)

0.64

0.46

10.93

General Price Index - Market (IGP-M)

2.55

1.75

1.92

0.90

0.85

0.68

3.79

2.56

Extended Consumer Price Index (IPCA) – Brazilian Institute of Geography and Statistics (IBGE)

2.18

2.04

0.62

1.18

1.94

1.99

1.42

1.08

Federal Government Long-Term Interest Rate (TJLP)

1.24

1.24

1.24

1.24

1.24

1.36

1.36

1.48

Reference Interest Rate (TR)

0.19

0.16

0.03

-

-

-

0.03

0.07

Savings Account (Old Rule) (1)

1.70

1.67

1.54

1.51

1.51

1.51

1.53

1.58

Savings Account (New Rule) (1)

1.70

1.67

1.47

1.30

1.25

1.26

1.40

-

Business Days (number)

61

64

66

63

60

62

64

62

Indicators (Closing Rate)

Mar14

Dec13

Sept13

Jun13

Mar13

Dec12

Sept12

Jun12

USD – Commercial Selling Rate - (R$)

2.2630

2.3426

2.2300

2.2156

2.0138

2.0435

2.0306

2.0213

Euro - (R$)

3.1175

3.2265

3.0181

2.8827

2.5853

2.6954

2.6109

2.5606

Country Risk (points)

228

224

236

237

189

142

166

208

Basic Selic Rate Copom (% p.a.)

10.75

10.00

9.00

8.00

7.25

7.25

7.50

8.50

BM&F Fixed Rate (% p.a.)

11.38

10.57

10.07

9.39

7.92

7.14

7.48

7.57

(1)  Regarding the new savings account remuneration rule, it was defined that: (i) the existing deposits up to May 3, 2012 will continue to remunerate at TR + interest of 6.17% p.a.; and (ii) for deposits made as of May 4, 2012, the new rules are: (a) if the Selic rate is higher than 8.5% p.a., the TR + interest of 6.17% p.a. remuneration will be maintained; and (b) if the Selic rate is equal or lower than 8.5% p.a., the remuneration will be 70% of Selic rate + TR.

 

Projections for 2016

 

%

2014

2015

2016

USD - Commercial Rate (year-end) - R$

2.40

2.45

2.53

Extended Consumer Price Index (IPCA)

6.30

6.00

5.00

General Price Index - Market (IGP-M)

6.40

6.00

5.00

Selic (year-end)

11.00

12.00

10.00

Gross Domestic Product (GDP)

2.10

2.50

3.50

 

   24     Report on Economic and Financial Analysis – March 2014 


 

 

 

        Press Release 

 

Guidance

 

Bradesco’s Outlook for 2014

 

This guidance contains forward-looking statements that are subject to risks and uncertainties, as they are based on Management’s expectations and assumptions and information available to the market to date.

 

Loan Portfolio (1)

10 to 14 %

Individuals

11 to 15 %

Companies

9 to 13 %

Interest Earning Portion

6 to 10 %

Fee and Commission Income

9 to 13 %

Operating Expenses (2)

3 to 6 %

Insurance Premiums

9 to 12 %

   

 

(1)   Expanded Loan Portfolio; and

(2)   Administrative and Personnel Expenses.

 

   25     Report on Economic and Financial Analysis – March 2014 


 
 

Press Release                       

 

Book Income vs. Managerial Income vs. Adjusted Income Statement

Analytical Breakdown of Book Income vs. Managerial Income vs. Adjusted Income Statement                                          

First Quarter of 2014

 

R$ million

 

1Q14

 

Book Income Statement

Reclassifications

Fiscal Hedge (7)

Managerial Income Statement

Non-recurring Events (8)

Adjusted Income Statement

 

(1)

(2)

(3)

(4)

(5)

(6)

Net Interest Income

12,770

(332)

64

(113)

(804)

-

-

(623)

10,962

-

10,962

ALL

(3,251)

-

-

-

496

(106)

-

-

(2,861)

-

(2,861)

Gross Income from Financial Intermediation

9,519

(332)

64

(113)

(308)

(106)

-

(623)

8,101

-

8,101

Income from Insurance, Pension Plans and Capitalization Bonds (9)

1,244

-

-

-

-

-

-

-

1,244

-

1,244

Fee and Commission Income

5,190

-

-

-

-

-

93

-

5,283

-

5,283

Personnel Expenses

(3,279)

-

-

-

-

-

-

-

(3,279)

-

(3,279)

Other Administrative Expenses

(3,515)

-

-

-

-

-

29

-

(3,486)

-

(3,486)

Tax Expenses

(1,141)

-

-

-

(12)

-

-

39

(1,114)

-

(1,114)

Equity in the Earnings (Losses) of Unconsolidated
Companies

52

-

-

-

-

-

-

-

52

-

52

Other Operating Income/Expenses

(2,052)

332

(64)

113

320

33

(122)

-

(1,441)

50

(1,391)

Operating Result

6,018

-

-

-

-

(73)

-

(584)

5,360

50

5,410

Non-Operating Result

(109)

-

-

-

-

73

-

-

(36)

-

(36)

Income Tax / Social Contribution and Non-controlling Interest

(2,465)

-

-

-

-

-

-

584

(1,881)

(20)

(1,901)

Net Income

3,443

-

-

-

-

-

-

-

3,443

30

3,473

 

(1)   Expenses with Commission on the Placement of Loans and Financing were reclassified from the item “Other Operating Expenses” to the item “Net Interest Income”;

(2)   Interest Income/Expenses from the insurance segment were reclassified from the item “Other Operating Income/Expenses” to the item “Net Interest Income”;

(3)   Interest Income/Expenses from the financial segment were reclassified from the item “Other Operating Income/Expenses” to the item “Net Interest Income”;

(4)   Income from Loan Recovery classified under the item “Net Interest Income,” Expenses with Discounts Granted classified under the item “Other Operating Income/Expenses,” and Expenses with Write-offs of Leasing Operations classified under the item “Net Interest Income” were reclassified to the item “Provision for Loan Loss (ALL) Expenses,” and Tax Expenses, classified as “Other Operating Expenses,” were reclassified under the item “Tax Expenses”; and Expenses with Provision for Guarantees Provided, classified as “Other Operating Expenses”, were reclassified to items “Provision for Loan Loss (ALL) Expenses”;

(5)   Losses/Gains from the Sale of Foreclosed Assets/Investments classified under the item “Non-Operating Result” were reclassified to items “Provision for Loan Loss (ALL) Expenses” / “Other Operating Income/Expenses”;

(6)   Income from Card Fees and Commissions, Insurance Premium Commissions and Insurance Policy Fees classified under the item “Other Operating Income/Expenses” were reclassified to the item “Fee and Commission Income”; and Credit Card Operation Interchange Expenses classified under the item “Other Operating Income/Expenses” were reclassified to the item “Other Administrative Expenses”;

(7)   Partial result of Derivatives used to hedge investments abroad, which simply annuls the tax effects (Income Tax/Social Contribution (IR/CS) and Social Integration Program/Contribution for Social Security Financing (PIS/Cofins)) of this hedge strategy in terms of Net Income;

(8)   For more information see page 8 of this chapter; and

(9)   Income from Insurance, Pension Plans and Capitalization Bonds = Insurance, Pension Plan and Capitalization Bond Retained Premiums - Variation in Technical Reserves for Insurance, Pension Plans and Capitalization Bonds – Retained Claims – Capitalization Bond Draws and Redemption - Insurance, Pension Plan and Capitalization Bond Selling Expenses.

 

Bradesco     26          


 
 

Book Income vs. Managerial Income vs. Adjusted Income Statement

 

Analytical Breakdown of Book Income vs. Managerial Income vs. Adjusted Income Statement                                          

Fourth Quarter of 2013

 

 

R$ million

4Q13

 

Book Income Statement

Reclassifications

Fiscal Hedge (7)

Managerial Income Statement

Non-recurring Events (8)

Adjusted Income Statement

 

(1)

(2)

(3)

(4)

(5)

(6)

Net Interest Income

4,791

(348)

(50)

69

(871)

35

-

932

4,558

6,706

11,264

ALL

(3,137)

-

-

-

309

(133)

-

-

(2,961)

-

(2,961)

Gross Income from Financial Intermediation

1,654

(348)

(50)

69

(562)

(98)

-

932

1,597

6,706

8,303

Income from Insurance, Pension Plans and Capitalization Bonds (9)

4,173

-

-

-

-

-

-

-

4,173

(2,985)

1,188

Fee and Commission Income

5,157

-

-

-

-

-

70

-

5,227

-

5,227

Personnel Expenses

(3,465)

-

-

-

-

-

-

-

(3,465)

-

(3,465)

Other Administrative Expenses

(3,931)

-

-

-

-

-

83

-

(3,848)

-

(3,848)

Tax Expenses

(1,096)

-

-

-

(16)

-

-

(101)

(1,213)

(40)

(1,254)

Equity in the Earnings (Losses) of Unconsolidated
Companies

26

-

-

-

-

-

-

-

26

-

26

Other Operating Income/Expenses

(534)

348

50

(69)

578

18

(153)

-

238

(1,468)

(1,232)

Operating Result

1,982

-

-

-

-

(80)

-

831

2,733

2,213

4,945

Non-Operating Result

(156)

-

-

-

-

80

-

-

(76)

45

(31)

Income Tax / Social Contribution and Non-controlling Interest

1,253

-

-

-

-

-

-

(831)

422

(2,138)

(1,715)

Net Income

3,079

-

-

-

-

-

-

-

3,079

120

3,199

(1)   Expenses with Commission on the Placement of Loans and Financing were reclassified from the item “Other Operating Expenses” to the item “Net Interest Income”;

(2)   Interest Income/Expenses from the insurance segment were reclassified from the item “Other Operating Income/Expenses” to the item “Net Interest Income”;

(3)   Interest Income/Expenses from the financial segment were reclassified from the item “Other Operating Income/Expenses” to the item “Net Interest Income”;

(4)   Income from Loan Recovery classified under the item “Net Interest Income,” Expenses with Discounts Granted classified under the item “Other Operating Income/Expenses,” and Expenses with Write-offs of Leasing Operations classified under the item “Net Interest Income” were reclassified to the item “Provision for Loan Loss (ALL) Expenses,” and Tax Expenses, classified as “Other Operating Expenses,” were reclassified under the item “Tax Expenses”; and Expenses with Provision for Guarantees Provided, classified as “Other Operating Expenses”, were reclassified to items “Provision for Loan Loss (ALL) Expenses”;

(5)   Losses/Gains from the Sale of Foreclosed Assets/Investments classified under the item “Non-Operating Result” were reclassified to items “Provision for Loan Loss (ALL) Expenses” / “Other Operating Income/Expenses’ / “Net Interest Income”;

(6)   Income from Card Fees and Commissions, Insurance Premium Commissions and Insurance Policy Fees classified under the item “Other Operating Income/Expenses” were reclassified to the item “Fee and Commission Income”; and Credit Card Operation Interchange Expenses classified under the item “Other Operating Income/Expenses” were reclassified to the item “Other Administrative Expenses”;

(7)   Partial result of Derivatives used to hedge investments abroad, which simply annuls the tax effects (Income Tax/Social Contribution (IR/CS) and Social Integration Program/Contribution for Social Security Financing (PIS/Cofins)) of this hedge strategy in terms of Net Income;

(8)   For more information see page 8 of this chapter; and

(9)   Income from Insurance, Pension Plans and Capitalization Bonds = Insurance, Pension Plan and Capitalization Bond Retained Premiums - Variation in Technical Reserves for Insurance, Pension Plans and Capitalization Bonds – Retained Claims – Capitalization Bond Draws and Redemption - Insurance, Pension Plan and Capitalization Bond Selling Expenses.

 

   27     Report on Economic and Financial Analysis – March 2014 

 

 

 

 

Book Income vs. Managerial Income vs. Adjusted Income Statement

 

Analytical Breakdown of Book Income vs. Managerial Income vs. Adjusted Income Statement                                          

First Quarter of 2013

 

 

R$ million

1Q13

 

Book Income Statement

Reclassifications

Fiscal Hedge (7)

Managerial Income Statement

Non-recurring Events (8)

Adjusted Income Statement

 

(1)

(2)

(3)

(4)

(5)

(6)

Net Interest Income

11,928

(299)

16

(41)

(644)

-

-

(254)

10,706

-

10,706

ALL

(3,475)

-

-

-

410

(44)

-

-

(3,109)

-

(3,109)

Gross Income from Financial Intermediation

8,453

(299)

16

(41)

(234)

(44)

-

(254)

7,597

-

7,597

Income from Insurance, Pension Plans and Capitalization Bonds (9)

1,155

-

-

-

-

-

-

-

1,155

-

1,155

Fee and Commission Income

4,508

-

-

-

-

-

91

-

4,599

-

4,599

Personnel Expenses

(3,059)

-

-

-

-

-

-

-

(3,059)

-

(3,059)

Other Administrative Expenses

(3,368)

-

-

-

-

-

(87)

-

(3,455)

-

(3,455)

Tax Expenses

(1,140)

-

-

-

(11)

-

-

28

(1,123)

-

(1,123)

Equity in the Earnings (Losses) of Unconsolidated Companies

3

-

-

-

-

-

-

-

3

-

3

Other Operating Income/Expenses

(1,799)

299

(16)

41

245

24

(4)

-

(1,210)

40

(1,170)

Operating Result

4,753

-

-

-

-

(20)

-

(226)

4,507

40

4,547

Non-Operating Result

(58)

-

-

-

-

20

-

-

(38)

-

(38)

Income Tax / Social Contribution and Non-controlling Interest

(1,776)

-

-

-

-

-

-

226

(1,550)

(16)

(1,566)

Net Income

2,919

-

-

-

-

-

-

-

2,919

24

2,943

(1)   Expenses with Commission on the Placement of Loans and Financing were reclassified from the item “Other Operating Expenses” to the item “Net Interest Income”;

(2)   Interest Income/Expenses from the insurance segment were reclassified from the item “Other Operating Income/Expenses” to the item “Net Interest Income”;

(3)   Interest Income/Expenses from the financial segment were reclassified from the item “Other Operating Income/Expenses” to the item “Net Interest Income”;

(4)   Income from Loan Recovery classified under the item “Net Interest Income,” Expenses with Discounts Granted classified under the item “Other Operating Income/Expenses,” and Expenses with Write-offs of Leasing Operations classified under the item “Net Interest Income” were reclassified to the item “Provision for Loan Loss (ALL) Expenses,” and Tax Expenses, classified as “Other Operating Expenses,” were reclassified under the item “Tax Expenses”;

(5)   Losses/Gains from the Sale of Foreclosed Assets/Investments classified under the item “Non-Operating Result” were reclassified to items “Provision for Loan Loss (ALL) Expenses” / “Other Operating Income/Expenses”;

(6)   Income from Card Fees and Commissions, Insurance Premium Commissions and Insurance Policy Fees classified under the item “Other Operating Income/Expenses” were reclassified to the item “Fee and Commission Income”; and Credit Card Operation Interchange Expenses classified under the item “Other Operating Income/Expenses” were reclassified to the item “Other Administrative Expenses”;

(7)   Partial result of Derivatives used to hedge investments abroad, which simply annuls the tax effects (Income Tax/Social Contribution (IR/CS) and Social Integration Program/Contribution for Social Security Financing (PIS/Cofins)) of this hedge strategy in terms of Net Income;

(8)   For more information see page 8 of this chapter; and

(9)   Income from Insurance, Pension Plans and Capitalization Bonds = Insurance, Pension Plan and Capitalization Bond Retained Premiums - Variation in Technical Reserves for Insurance, Pension Plans and Capitalization Bonds – Retained Claims – Capitalization Bond Draws and Redemption - Insurance, Pension Plan and Capitalization Bond Selling Expenses.

 

 

 
 

 

 


 
 

       Economic and Financial Analysis           

 

Consolidated Statement of Financial Position and Adjusted Income Statement


Statement of Financial Position

 

 

 

 

 

 

 

 

 

R$ million

 

Mar14

Dec13

Sept13

Jun13

Mar13

Dec12

Sept12

Jun12

Assets

 

 

 

 

 

 

 

 

Current and Long-Term Assets

906,760

892,495

892,363

881,121

879,192

864,279

840,295

815,063

Cash and Cash Equivalents

12,110

12,196

16,427

16,180

11,347

12,077

12,944

13,997

Interbank Investments

127,014

135,456

144,967

147,485

171,333

151,813

126,772

92,858

Securities and Derivative Financial Instruments

321,970

313,327

313,679

309,027

300,600

315,487

319,537

322,507

Interbank and Interdepartmental Accounts

61,740

56,995

52,121

52,150

52,769

49,762

56,276

62,510

Loan and Leasing Operations

301,914

296,629

286,899

281,982

276,022

267,940

262,748

258,242

Allowance for Loan Losses (ALL) (1)

(21,051)

(21,349)

(21,476)

(21,455)

(21,359)

(21,299)

(20,915)

(20,682)

Other Receivables and Assets

103,063

99,241

99,746

95,752

88,480

88,499

82,933

85,631

Permanent Assets

15,469

15,644

15,331

15,576

15,275

14,813

15,993

15,457

Investments

1,871

1,830

1,910

1,920

1,867

1,865

1,907

1,889

Premises and Leased Assets

4,597

4,668

4,392

4,464

4,550

4,678

4,500

4,523

Intangible Assets

9,001

9,146

9,029

9,192

8,858

8,270

9,586

9,045

Total

922,229

908,139

907,694

896,697

894,467

879,092

856,288

830,520

*

               

Liabilities

 

 

 

 

 

 

 

 

Current and Long-Term Liabilities

847,794

835,917

839,393

829,426

823,788

807,799

789,036

765,398

Deposits

218,709

218,063

216,778

208,485

205,870

211,858

212,869

217,070

Federal Funds Purchased and Securities Sold under
Agreements to Repurchase

250,716

256,279

258,580

266,825

281,045

255,591

245,538

225,974

Funds from Issuance of Securities

64,511

57,654

55,427

53,821

47,832

51,359

53,810

51,158

Interbank and Interdepartmental Accounts

5,343

6,864

4,806

3,793

3,815

5,667

3,649

3,618

Borrowing and Onlending

56,724

56,095

51,307

49,121

46,209

44,187

45,399

47,895

Derivative Financial Instruments

3,894

1,808

3,238

3,141

2,590

4,001

4,148

3,568

Reserves for Insurance, Pension Plans and Capitalization Bonds

137,751

136,229

133,554

131,819

127,367

124,217

117,807

111,789

Other Liabilities

110,146

102,925

115,703

112,421

109,060

110,919

105,816

104,326

Deferred Income

560

677

676

661

632

658

619

615

Non-controlling Interest in Subsidiaries

549

605

592

582

605

588

586

587

Shareholders' Equity

73,326

70,940

67,033

66,028

69,442

70,047

66,047

63,920

Total

922,229

908,139

907,694

896,697

894,467

879,092

856,288

830,520

 

 

(1) Including the allowance for guarantees provided, the allowance for loan losses totals R$ 21,407 million.

 

  30  Report on Economic and Financial Analysis – March 2014

 

 
 

Economic and Financial Analysis                            

 

Consolidated Statement of Financial Position and Adjusted Income Statement


Adjusted Income Statement


 

 

 

 

 

 

 

 

R$ million

 

1Q14

4Q13

3Q13

2Q13

1Q13

4Q12

3Q12

2Q12

Net Interest Income

10,962

11,264

10,729

10,587

10,706

11,109

10,955

11,034

- Interest

10,951

10,986

10,622

10,569

10,509

10,678

10,603

10,518

- Non-interest

11

278

107

18

197

431

352

516

ALL

(2,861)

(2,961)

(2,881)

(3,094)

(3,109)

(3,210)

(3,303)

(3,407)

Gross Income from Financial Intermediation

8,101

8,303

7,848

7,493

7,597

7,899

7,652

7,627

Income from Insurance, Pension Plans and Capitalization Bonds (1)

1,244

1,188

1,100

1,028

1,155

955

1,029

953

Fee and Commission Income

5,283

5,227

4,977

4,983

4,599

4,675

4,438

4,281

Personnel Expenses

(3,279)

(3,465)

(3,346)

(3,191)

(3,059)

(3,142)

(3,119)

(3,047)

Other Administrative Expenses

(3,486)

(3,848)

(3,631)

(3,578)

(3,455)

(3,755)

(3,565)

(3,441)

Tax Expenses

(1,114)

(1,254)

(987)

(1,017)

(1,123)

(1,098)

(1,038)

(991)

Equity in the Earnings (Losses) of Unconsolidated Companies

52

26

2

12

3

45

45

19

Other Operating Income/ (Expenses)

(1,391)

(1,232)

(1,194)

(1,147)

(1,170)

(1,130)

(1,054)

(1,035)

Operating Result

5,410

4,945

4,769

4,583

4,547

4,449

4,388

4,366

Non-Operating Result

(36)

(31)

(27)

(24)

(38)

(29)

(20)

(22)

Income Tax and Social Contribution

(1,871)

(1,696)

(1,638)

(1,553)

(1,538)

(1,488)

(1,455)

(1,461)

Non-controlling Interest

(30)

(19)

(22)

(28)

(28)

(14)

(20)

(16)

Adjusted Net Income

3,473

3,199

3,082

2,978

2,943

2,918

2,893

2,867


(1) Income from Insurance, Pension Plans and Capitalization Bonds = Insurance, Pension Plan and Capitalization Bond Retained Premiums - Variation in Technical Reserves for Insurance, Pension Plans and Capitalization Bonds – Retained Claims – Capitalization Bond Draws and Redemption - Insurance, Pension Plan and Capitalization Bond Selling Expenses.

Interest and Non-Interest Earning Portion


Net Interest Income Breakdown

 

 

0Bradesco      31          


 

 

 

        Economic and Financial Analysis 

 

Interest and Non-Interest Earning Portion


Average Net Interest Income Rate


           

 

R$ million

 

Net Interest Income

 

1Q14

4Q13

1Q13

Variation

 

Quarter

12M

Interest - due to volume

 

 

 

350

1,206

Interest - due to spread

 

 

 

(385)

(764)

- Interest Earning Portion

10,951

10,986

10,509

(35)

442

- Non-Interest Earning Portion

11

278

197

(267)

(186)

Net Interest Income

10,962

11,264

10,706

(302)

256

Average Margin Rate (1)

7.2%

7.3%

7.3%

 

 

 (1) Average Net Interest Income Rate = (Net Interest Income / Average Assets – Purchase and Sale Commitments – Permanent Assets) Annualized

In the comparison between the first quarter of 2014 and the previous quarter, the R$ 302 million reduction was mainly due to: (i) lower non-interest earning portion, totaling R$ 267 million, basically related to the Insurance business; and (ii) lower interest earning portion, totaling R$ 35 million.

In the year-over-year comparison, net interest income rose by R$ 256 million, due to: (i) higher interest earning portion, totaling R$ 442 million, arising from greater business volume, particularly in the Loan and Funding business lines; and offset by: (ii) lower non-interest earning portion, totaling R$ 186 million, due to lower gains from the market arbitrage.

Interest Earning Portion


Interest Earning Portion Breakdown


           

 

R$ million

 

Interest Earning Portion Breakdown

 

1Q14

4Q13

1Q13

Variation

 

Quarter

12M

Loans

7,711

7,850

7,414

(139)

297

Funding

1,415

1,401

949

14

466

Insurance

964

965

933

(1)

31

Securities/Other

861

770

1,213

91

(352)

Interest Earning Portion

10,951

10,986

10,509

(35)

442

           

 

The interest earning portion stood at R$ 10,951 million in the first quarter of 2014, against R$ 10,986 million recorded in the fourth quarter of 2013, down R$ 35 million. The most affected business lines were (i) Loans, duly detailed in the Loan Net Interest Income – Interest items, down R$ 139 million, and offset by (ii) Securities/Other, up R$ 91 million.

In the year-over-year comparison, the interest earning portion increased by R$ 442 million. The business lines that most contributed to this increase were Funding and Loans.

   32   Report on Economic and Financial Analysis – March 2014 


 

 

 

Economic and Financial Analysis                            

 

Interest Earning Portion


Interest Earning Portion – Rates


 

The annualized rate of the interest earning portion stood at 7.1% in the first quarter of 2014, remaining stable quarter-over-quarter.

Interest Earning Portion – Annualized Average Rates


 

 

 

 

 

 

R$ million

 

1Q14

4Q13

 

Interest

Average
Balance

Average
Rate

Interest

Average
Balance

Average
Rate

Loans

7,711

335,187

9.9%

7,850

326,997

10.0%

Funding

1,415

374,507

1.6%

1,401

352,160

1.6%

Insurance

964

136,692

2.9%

965

136,000

2.9%

Securities/Other

861

345,490

1.0%

770

316,691

1.0%

  

           

Interest Earning Portion

10,951

-

7.1%

10,986

-

7.1%

*

           

 

 

1Q14

 

 

1Q13

 

 

Interest

Average
Balance

Average
Rate

Interest

Average
Balance

Average
Rate

Loans

7,711

335,187

9.9%

7,414

298,495

10.3%

Funding

1,415

374,507

1.6%

949

326,424

1.2%

Insurance

964

136,692

2.9%

933

125,791

3.0%

Securities/Other

861

345,490

1.0%

1,213

303,865

1.6%

             

Interest Earning Portion

10,951  7.1%  10,509  7.2% 

 

Bradesco      33          


 
 

 

        Economic and Financial Analysis 

 

Loan Interest Earning Portion


Loan Net Interest Income - Breakdown


 

R$ million

 

Net Interest Income - Loan

 

1Q14

4Q13

1Q13

Variation

 

Quarter

12M

Interest - due to volume

 

 

 

188

844

Interest - due to spread

 

 

 

(327)

(547)

Interest Earning Portion

7,711

7,850

7,414

(139)

297

Income

13,663

14,243

12,462

(580)

1,201

Expenses

(5,952)

(6,393)

(5,048)

441

(904)

 

In the first quarter of 2014, net interest income from loan operations reached R$ 7,711 million, down R$ 139 million over the fourth quarter of 2013. The variation is the result of: (i) the R$ 327 million decrease in the average spread; and offset by: (ii) the R$ 188 million increase in average business volume.

In the year-over-year comparison, the net interest income increased by R$ 297 million. The variation is the result of: (i) an R$ 844 million increase in the volume of operations; and partially offset by: (ii) the decrease in the average spread, amounting to R$ 547 million, mainly affected by the drop in interest rates used and the change in loan portfolio mix.

 

 

 

   34   Report on Economic and Financial Analysis – March 2014 

 

 
 

Economic and Financial Analysis                            

 

Loan Interest Earning Portion


Loan Net Interest Income - Net Margin


The graph above presents a summary of loan activity. The Gross Margin line refers to interest income from loans, net of opportunity cost (a specific rate by type of operation and term).

The ALL curve shows delinquency costs, which are represented by Allowance for Loan Losses (ALL) expenses, plus discounts granted in transactions net of loan recoveries, arising from the sale of foreclosed assets, among other.

The net margin curve, which refers to loan interest income net of ALL, was down 0.8% in the first quarter of 2014, compared to the previous quarter. In the year-over-year comparison, net margin was up 12.7% mainly due to: (i) increase in business volume; and (ii) reduction in delinquency costs.

 

 

 

Bradesco      35          

 

 

 
 

 

        Economic and Financial Analysis 

Loan Interest Earning Portion


Expanded Loan Portfolio(1)


In March 2014, the expanded loan portfolio stood at R$ 432.3 billion, up 1.2% in the quarter and 10.4% over the last 12 months.

The quarterly results were mainly led by an increase of 1.6% for Corporations and 1.5% for Individuals and, over the last 12 months, an increase of 12.0% for Corporations and 11.5% for Individuals.

(1) In addition to the loan portfolio, includes sureties, guarantees, letters of credit, advances of credit card receivables, debentures, promissory notes, co-obligation in receivables-backed investment funds - FIDC, mortgage-backed receivables – CRI and rural loans.

For further information, refer to page 42 herein.

 


 

 

Expanded Loan Portfolio Breakdown by Product and Type of Customer (Individual and Corporate)

 

A breakdown of expanded loan portfolio products for Individuals is presented below:

Individuals

R$ million

Variation %

Mar14

Dec13

Mar13

Quarter

12M

CDC / Vehicle Leasing

26,030

27,251

30,112

(4.5)

(13.6)

Payroll-deductible Loan

28,100

26,786

22,448

4.9

25.2

Credit Card

23,290

23,915

20,263

(2.6)

14.9

Personal Loans

16,602

16,476

15,408

0.8

7.7

Real Estate Financing

14,521

13,602

10,642

6.8

36.5

Rural Loans

8,813

8,393

6,806

5.0

29.5

BNDES/Finame Onlending

7,014

6,803

6,187

3.1

13.4

Overdraft Facilities

3,792

3,313

3,424

14.5

10.7

Sureties and Guarantees

282

187

362

50.9

(22.0)

Other

4,208

4,025

3,360

4.6

25.2

Total

132,652

130,750

119,013

1.5

11.5

Note: Starting January 2014, and resulting from the migration of corporate customers between different segments, we reclassified information from prior periods

Individual segment operations grew by 1.5% in the quarter and 11.5% over the last 12 months. The lines that most contributed to this increase, both in the quarter and over the last 12 months, were: (i) real estate financing; and (ii) payroll-deductible loan.

 

   36   Report on Economic and Financial Analysis – March 2014 

 

 
 

Economic and Financial Analysis                            

 

Loan Interest Earning Portion

A breakdown of expanded loan portfolio products for Corporations is presented below:

Corporate

R$ million

Variation %

Mar14

Dec13

Mar13

Quarter

12M

Working Capital

43,304

45,599

44,992

(5.0)

(3.8)

BNDES/Finame Onlending

33,771

33,740

31,639

0.1

6.7

Operations Abroad

31,778

32,003

24,542

(0.7)

29.5

Real Estate Financing - Corporate Plan

20,900

15,870

13,305

31.7

57.1

Export Financing

15,814

15,366

14,841

2.9

6.6

Credit Card

13,053

13,325

13,558

(2.0)

(3.7)

CDC / Leasing

12,840

13,009

13,116

(1.3)

(2.1)

Overdraft Account

11,060

10,410

10,558

6.2

4.8

Rural Loans

6,054

5,258

4,842

15.1

25.0

Sureties and Guarantees

67,235

67,399

59,366

(0.2)

13.3

Operations bearing Loan Risk - Commercial Portfolio (1)

33,342

33,104

30,833

0.7

8.1

Other

10,495

11,440

11,076

(8.3)

(5.2)

Total

299,645

296,523

272,668

1.1

9.9

(1) Including debenture and promissory note operations.

Note: Starting January 2014, and resulting from the migration of corporate customers between different segments, we reclassified information from prior periods

Corporate segment operations grew by 1.1% in the quarter and 9.9% in the last 12 months. The highlights of the quarter were the following lines: (i) real estate financing – corporate plan; and (ii) guaranteed account. In the last 12 months, the lines that most contributed to the growth were: (i) real estate financing – corporate plan; and (ii) foreign transactions.

Expanded Loan Portfolio – Consumer Financing(1)

The graph below shows the types of credit related to consumer financing of individual customers, which stood at R$ 94.3 billion in March 2014, down 0.4% over the quarter and up 6.4% over the last 12 months.

The following types of credit are highlighted for March 2014: (i) personal loans, including payroll-deductible loans, totaling R$ 44.7 billion; and (ii) Vehicle CDC/leasing, totaling R$ 26.0 billion, which together totaled
R$ 70.7 billion, accounting for 75.0% of the consumer financing balance.

(1) Including vehicle CDC/leasing, personal loans, financing of goods, revolving credit card and cash and installment purchases at merchants operations.

 

Bradesco      37          


 

 

 

        Economic and Financial Analysis 

 

Loan Interest Earning Portion


Breakdown of the Vehicle Portfolio

 

R$ million

Variation %

Mar14

Dec13

Mar13

Quarter

12M

CDC Portfolio

33,596

34,541

35,943

(2.7)

(6.5)

Individuals

25,487

26,557

28,662

(4.0)

(11.1)

Corporate

8,109

7,984

7,281

1.6

11.4

Leasing Portfolio

2,358

2,708

4,078

(12.9)

(42.2)

Individuals

543

693

1,450

(21.6)

(62.6)

Corporate

1,815

2,015

2,628

(9.9)

(30.9)

Finame Portfolio

11,404

11,243

10,690

1.4

6.7

Individuals

757

794

888

(4.7)

(14.8)

Corporate

10,647

10,449

9,802

1.9

8.6

Total

47,358

48,492

50,711

(2.3)

(6.6)

Individuals

26,787

28,044

31,000

(4.5)

(13.6)

Corporate

20,571

20,448

19,711

0.6

4.4

 

Vehicle financing operations (individual and corporate customers) totaled R$ 47.4 billion in March 2014, presenting a decrease in quarter-over-quarter and year-over-year comparisons. Of the total vehicle portfolio, 70.9% corresponds to CDC, 24.1% to Finame, and 5.0% to Leasing. Individuals represented 56.6% of the portfolio, while corporate customers accounted for the remaining 43.4%.

 

Expanded Loan Portfolio Concentration - by Sector

 

The Public Sector share of the expanded loan portfolio by sector increased both in the quarter and the last 12 months.

Activity Sector

 

 

 

 

 

R$ million

Mar14

%

Dec13

%

Mar13

%

Public Sector

7,052

1.6

3,266

0.8

619

0.2

Private Sector

425,245

98.4

424,007

99.2

391,063

99.8

0

           

Corporate

292,593

67.7

293,257

68.6

272,050

69.5

Industry

88,796

20.5

89,857

21.0

88,745

22.7

Commerce

58,692

13.6

59,032

13.8

57,928

14.8

Financial Intermediaries

9,670

2.2

8,890

2.1

7,483

1.9

Services

131,303

30.4

130,829

30.6

113,991

29.1

Agriculture, Cattle Raising, Fishing,
Forestry and Forest Exploration

4,131

1.0

4,649

1.1

3,903

1.0

Individuals

132,652

30.7

130,750

30.6

119,013

30.4

Total

432,297

100.0

427,273

100.0

391,682

100.0

 

 

 

Note: Starting January 2014, and resulting from the migration of corporate customers between different segments, we reclassified information from prior periods

   38   Report on Economic and Financial Analysis – March 2014 


 

 

 

Economic and Financial Analysis                            

 

Loan Financial Margin - Interest


Changes in the Expanded Loan Portfolio


 

Of the R$ 40.6 billion growth in the expanded loan portfolio over the last 12 months, new borrowers accounted for R$ 31.3 billion, or 77.0%, representing 7.2% of the portfolio in March 2014.

(1) Including new loans, contracted over the last 12 months, by customers with operations as of March 2013.

 

 

Bradesco      39         


 
 

        Economic and Financial Analysis 

 

Loan Financial Margin – Interest


Changes in the Expanded Loan Portfolio - By Rating


The chart below shows that the great majority of new borrowers, as well as that of remaining debtors from March 2013 (customers that remained in the loan portfolio for at least 12 months) were classified under AA-C ratings, demonstrating the adequacy and consistency of the loan assignment and monitoring policy and processes, as well as the quality of guarantees.

             

Changes in the Extended Loan Portfolio by Rating between March 2013 and 2014

Rating

Total Loan as at
March 2014

New Customers from
April 2013 and
March 2014

Remaining Debtors as at March 2013

R$ million

%

R$ million

%

R$ million

%

AA - C

406,134

93.9

29,478

94.3

376,656

93.9

D

7,249

1.7

308

1.0

6,941

1.7

E - H

18,914

4.4

1,479

4.7

17,435

4.4

Total

432,297

100.0

31,265

100.0

401,032

100.0

             

 

Expanded Loan Portfolio - By Customer Profile

The table below presents the changes in the expanded loan portfolio by customer profile:

Customer Profile

R$ million

Variation %

Mar14

Dec13

Mar13

Quarter

12M

Corporations

186,865

183,846

166,905

1.6

12.0

SMEs

112,780

112,677

105,764

0.1

6.6

Individuals

132,652

130,750

119,013

1.5

11.5

Total Loan Operations

432,297

427,273

391,682

1.2

10.4

Note: Starting January 2014, and resulting from the migration of corporate customers between different segments, we reclassified information from prior periods

 

Expanded Loan Portfolio – By Customer Profile and Rating (%)

 

AA-C rated loans remained stable in the quarter and increased over the last 12 months.

                   

Customer Profile

By Rating

 

Mar14

 

 

Dec13

 

 

Mar13

 

AA-C

D

E-H

AA-C

D

E-H

AA-C

D

E-H

Corporations

98.0

0.9

1.1

98.0

0.8

1.2

98.6

0.9

0.4

SMEs

90.6

2.9

6.4

90.5

3.1

6.3

90.4

3.5

6.2

Individuals

91.1

1.7

7.2

90.9

1.6

7.5

89.2

2.2

8.6

Total

93.9

1.7

4.4

93.9

1.7

4.4

93.5

2.0

4.5

 

Note: Starting January 2014, and resulting from the migration of corporate customers between different segments, we reclassified information from prior periods

 

   40   Report on Economic and Financial Analysis – March 2014 


 

 

 

Economic and Financial Analysis                            

 

Loan Financial Margin - Interest


Expanded Loan Portfolio - By Business Segment


The quarterly growth of the expanded loan portfolio by business segment was led by the Prime, Retail and Corporate segments. The Prime, Retail, and Corporate segments recorded the highest increase over the last 12 months.

Business Segments

R$ million

Variation %

Mar14

%

Dec13

%

Mar13

%

Quarter

12M

Retail

120,032

27.8

118,314

27.7

107,033

27.3

1.5

12.1

Corporate

189,040

43.7

186,447

43.6

171,729

43.8

1.4

10.1

Middle Market

48,333

11.2

47,751

11.2

43,410

11.1

1.2

11.3

Prime

19,641

4.5

18,999

4.4

16,170

4.1

3.4

21.5

Other / Non-account Holders (1)

55,251

12.8

55,763

13.1

53,340

13.7

(0.9)

3.6

Total

432,297

100.0

427,273

100.0

391,682

100.0

1.2

10.4

Note: Starting January 2014, and resulting from the migration of corporate customers between different segments, we reclassified information from prior periods

(1) Mostly non-account holders using vehicle financing, credit cards and payroll-deductible loans.

Expanded Loan Portfolio - By Currency

 

The balance of foreign currency-indexed and/or denominated loan and onlending operations (excluding ACCs - Advances on Foreign Exchange Contracts) totaled US$ 16.2 billion in March 2014 (US$ 16.0 billion in December 2013 and US$ 14.9 billion in March 2013), up 1.3% in the quarter and 8.7% over the last 12 months, in U.S. Dollars. In Brazilian Reais, such operations totaled R$ 36.7 billion in March 2014 (R$ 37.4 billion in December 2013 and R$ 29.9 billion in March 2013), down 1.9% in the quarter and up 22.7% over the last 12 months.

In March 2014, total loan operations in Reais stood at R$ 395.6 billion (R$ 389.8 billion in December 2013 and R$ 361.7 billion in March 2013), up 1.5% in the quarter and 9.4% in the last 12 months.

 


 

Bradesco      41          


 
 

        Economic and Financial Analysis 

 

Loan Financial Margin – Interest


Expanded Loan Portfolio - by Debtor


The level of credit concentration among the largest debtors was slightly higher when compared to the previous quarter, remaining stable year-over-year. The portfolio quality of the 100 largest borrowers presented a slight decrease over the quarter, based on the AA-A rating valuation.

 
 

 

Loan Portfolio(1) – By Type

 

All operations bearing credit risk stood at R$ 457.5 billion, up 1.6% in the quarter and 10.7% in the last 12 months.

 

R$ million

Variation %

 

Mar14

Dec13

Mar13

Quarter

12M

Loans and Discounted Securities

157,271

156,884

144,724

0.2

8.7

Financing

117,900

114,032

106,780

3.4

10.4

Rural and Agribusiness Financing

21,474

20,000

17,238

7.4

24.6

Leasing Operations

5,271

5,713

7,280

(7.7)

(27.6)

Advances on Exchange Contracts

6,459

5,765

6,023

12.0

7.2

Other Loans

19,884

20,667

15,838

(3.8)

25.5

Subtotal Loan Operations (2)

328,257

323,061

297,883

1.6

10.2

Sureties and Guarantees Granted (Memorandum Accounts)

67,518

67,586

59,728

(0.1)

13.0

Operations bearing Credit Risk - Commercial Portfolio (3)

33,342

33,104

30,833

0.7

8.1

Letters of Credit (Memorandum Accounts)

445

795

1,401

(44.0)

(68.2)

Advances from Credit Card Receivables

1,100

1,011

1,206

8.7

(8.8)

Co-obligation in Loan Assignment FIDC/CRI (Memorandum Accounts)

1,525

1,607

512

(5.1)

197.8

Co-obligation in Rural Loan Assignment (Memorandum Accounts)

111

108

119

2.7

(6.7)

Subtotal of Operations bearing Credit Risk - Expanded Portfolio

432,297

427,273

391,682

1.2

10.4

Other Operations Bearing Credit Risk (4)

25,230

22,915

21,590

10.1

16.9

Total Operations bearing Credit Risk

457,527

450,189

413,273

1.6

10.7

(1) In addition to the Expanded Portfolio, it includes other operations bearing credit risk;

(2) As defined by Bacen;

(3) Including debenture and promissory note operations; and

(4) Including CDI operations, international treasury, swaps, forward currency contracts and investments in FIDC and CRI.

 

   42   Report on Economic and Financial Analysis – March 2014 


 

 

 

Economic and Financial Analysis                            

 

Loan Financial Margin – Interest

 

The charts below refer to the Loan Portfolio, as defined by Bacen.

 

Loan Portfolio(1) - By Flow of Maturities(2)

 

The maturities of performing loans were longer on March 2014, mainly due to BNDES onlending, real estate financing, and payroll-deductible loans. Note that, due to their guarantees and characteristics, these operations, in addition to being exposed to lower risk, provide favorable conditions to gain customer loyalty.

(1) As defined by Bacen; and

(2) Only performing loans.

 

 

 

Bradesco      43          


 
 

        Economic and Financial Analysis 

 

Loan Financial Margin – Interest


Loan Portfolio(1) - Delinquency over 90 days


Total delinquency ratio, which is based on transactions due over 90 days, had a decrease in the quarter and in the last twelve months. This reduction was impacted mainly by: (i) a change in the portfolio mix, led by growth in “payroll-deductible loan” and “real estate financing” products; (ii) continuous improvement of loan granting models and systems; and (iii) the development of internal loan risk monitoring models. We should also emphasize the continuous reduction in the Individual indicator for this period.

Note: Starting January 2014, and resulting from the migration of corporate customers between different segments, we reclassified information from prior periods

 

The increase in the 61-to-90 day delinquency ratio in the quarter was partially due to the seasonal effect of clients in the retail segment (Individual and Corporate), as well as the addition of specific cases of clients in the Corporate and Middle Market segments.

(1) As defined by Bacen.

 

   44   Report on Economic and Financial Analysis – March 2014 

 

 
 

 

Economic and Financial Analysis                            

Loan Financial Margin – Interest


Allowance for Loan Losses (ALL) x Delinquency x Losses(1)


The development of the loan portfolio, as well as respective risks, are monitored internally by applying the expanded portfolio concept.

In addition to the allowance for loan losses, required by Bacen Resolution Nº 2.682/99, there is excess ALL to support eventual stress scenarios, as well as other operations/commitments bearing credit risks.

ALL totaled R$ 21.4 billion in March 2014, representing 6.5% of the total loan portfolio, comprising: (i) general reserves (customer and/or operation rating); (ii) specific reserves (non-performing loans); and (iii) excess reserves (internal criteria, including provision for guarantees provided).

Provisioning levels are deemed appropriate and sufficient to support possible changes in scenarios, such as higher delinquency levels and/or changes in the loan portfolio profile.

 

(1) As defined by Bacen; and

(2) Includes provision for guarantees provided, encompassing sureties, guarantees, letters of credit, and standby letter of credit, which comprises the concept of “excess” ALL.

 

 

Bradesco      45          


 
 

 

        Economic and Financial Analysis 

Loan Financial Margin – Interest

 

It is worth mentioning the assertiveness of adopted provisioning criteria, which is proven by: (i) analyzing historical data on recorded allowances for loan losses; and (ii) effective losses in the subsequent twelve-month period. Analysis in terms of loss, net of recovery, shows a significant increase in the coverage margin; that is, for an existing provision of 7.2% of the portfolio(1) in March 2013, the net loss in the subsequent twelve-month period was 3.3%, meaning that the existing provision exceeded over 117% the loss in the subsequent 12 months.

In March 2013, for an existing provision of 7.2% of the portfolio(1), the gross loss in the subsequent twelve-month period was 4.6%, meaning that the existing provision exceeded over 57% the loss in the subsequent 12 months, as illustrated in the graph below.

(1) As defined by Bacen; and

(2) Includes provision for guarantees provided, encompassing sureties, guarantees, letters of credit, and standby letter of credit, which comprises the concept of “excess” ALL.

 

   46   Report on Economic and Financial Analysis – March 2014 

 

 
 

Economic and Financial Analysis                            

 

Loan Financial Margin – Interest


Allowance for Loan Losses(1)


The Non-Performing Loan ratio (operations overdue for over 60 days) posted an increase in March 2014, compared to the same period of the previous year, and remained stable in the quarter. Coverage ratios were stabilized at comfortable levels.

 

 

 

 

(1) As defined by Bacen;

(2) Includes provision for guarantees provided, encompassing sureties, guarantees, letters of credit, and standby letter of credit, which comprises the concept of “excess” ALL; and

(3) Loan operations overdue for over 60 days and that do not generate revenue appropriation on an accrual basis.

 

 

Bradesco      47          

 

 
 

 

        Economic and Financial Analysis 

Loan Financial Margin – Interest


Loan Portfolio – Portfolio Indicators


To facilitate the monitoring of the quantitative and qualitative performance of Bradesco’s loan portfolio, a comparative summary of the main figures and indicators is presented below:

  R$ million (except %)
  Mar14 Dec13 Mar13
Total Loan Operations (1) 328,257 323,061 297,883
- Individuals 131,553 129,680 118,263
- Corporate 196,704 193,381 179,620
Total Provision (2) 21,407 21,687 21,359
- Specific 10,778 10,851 11,268
- Generic 6,621 6,800 6,080
- Excess (2) 4,008 4,036 4,010
Specific Provision / Total Provision (2) (%) 50.3 50.0 52.8
Total Provision(2) / Loan Operations (%) 6.5 6.7 7.2
AA - C Rated Loan Operations / Loan Operations (%) 92.2 92.1 91.6
D Rated Operations under Risk Management / Loan Operations (%) 2.1 2.1 2.6
E- H Rated Loan Operations / Loan Operations (%) 5.7 5.8 5.9
D Rated Loan Operations 7,013 6,668 7,608
Provision for D-rated Operations 1,910 1,821 2,079
D Rated Provision / Loan Operations (%) 27.2 27.3 27.3
D - H Rated Non-Performing Loans 16,293 15,617 16,616
Total Provision (2) / D-to-H-rated Non-performing Loans (%) 131.4 138.9 128.5
E- H Rated Loan Operations 18,714 18,691 17,456
Provision for E-to-H-rated Loan Operations 15,560 15,796 15,305
E- H Rated Provision / Loan Operations (%) 83.1 84.5 87.7
E- H Rated Non-Performing Loans 12,987 12,884 13,436
Total Provision (2) / E-to-H-rated Non-performing Loans (%) 164.8 168.3 159.0
Non-performing Loans (3) 13,928 13,651 14,628
Non-performing Loans (3) / Loan Operations (%) 4.2 4.2 4.9
Coverage Ratio - Total Provision (2) / Non Performing Loans (3) (%) 153.7 158.9 146.0
Loan Operations Overdue for over 90 days 11,048 11,275 11,904
Loan Operations Overdue for over 90 days / Loan Operations (%) 3.4 3.5 4.0
Coverage Ratio - Total Provision (2) / Operations Overdue for over 90 days (%) 193.8 192.3 179.4

 

(1) As defined by Bacen;

(2) Includes provision for guarantees provided, encompassing sureties, guarantees, letters of credit, and standby letter of credit, which comprises the concept of “excess” ALL; and

(3) Loan operations overdue for over 60 days and that do not generate revenue appropriation on an accrual basis.

 

 

   48   Report on Economic and Financial Analysis – March 2014 

 

 
 

 

Economic and Financial Analysis                            

 

Funding Interest Earning Portion


Funding Net Interest Income - Breakdown


 

R$ million

 

Net Interest Income - Funding

 

1Q14

4Q13

1Q13

Variation

 

Quarter

12M

Interest - due to volume

 

 

 

84

182

Interest - due to spread

 

 

 

(70)

284

Interest Earning Portion

1,415

1,401

949

14

466

 

Quarter-over-quarter, the Funding interest earning portion increased 1.0%, or R$ 14 million, in the first quarter of 2014. The variation occurred due to: (i) R$ 84 million increase in the volume of operations; and offset by: (ii) R$ 70 million decrease in the average spread.

 

In the year-over-year comparison, the Funding interest earning portion improved by 49.1% or R$ 466 million. The variation was mainly driven by: (i) R$ 284 million increase in the average spread; and (ii) R$ 182 million increase in the volume of operations.


 

 

Bradesco      49          

 

 
 

        Economic and Financial Analysis 

 

Funding Interest Earning Portion


Loans vs. Funding


To analyze Loan Operations in relation to Funding, the following should be deducted from total customer funding: (i) the amount committed to reserve requirements at Bacen, (ii) the amount of available funds held at customer service network, as well as (iii) funds from domestic and foreign lines of credit that finance the demand for loans.

Bradesco depends little on interbank deposits and foreign lines of credit, given its capacity to effectively obtain funding from customers. This is a result of: (i) the outstanding location of its

service points; (ii) the extensive diversity of products offered; and (iii) the market’s confidence in the Bradesco brand.

Note that the use of funds provides a comfortable margin, which proves that Bradesco is capable of meeting demand for funds for loans using its own funding.

 

 

Funding vs. Investments

R$ million

Variation %

Mar14

Dec13

Mar13

Quarter

12M

Demand Deposits + Sundry Floating

42,411

41,433

38,967

2.4

8.8

Savings Deposits

82,098

80,718

70,163

1.7

17.0

Time Deposits + Debentures (1)

161,210

160,153

157,708

0.7

2.2

Funds from Financial Bills (2)

54,115

46,179

34,613

17.2

56.3

Customer Funds

339,834

328,483

301,451

3.5

12.7

(-) Reserve Requirements

(58,919)

(55,381)

(50,265)

6.4

17.2

(-) Available Funds

(7,250)

(9,232)

(8,142)

(21.5)

(11.0)

Customer Funds Net of Reserve Requirements

273,665

263,870

243,044

3.7

12.6

Onlending

41,057

40,864

38,078

0.5

7.8

Securities Abroad

10,395

11,475

13,220

(9.4)

(21.4)

Borrowing

15,667

15,231

8,132

2.9

92.7

Other (Subordinated Debt + Other Borrowers - Cards)

51,046

52,667

48,791

(3.1)

4.6

Total Funding (A)

391,830

384,106

351,265

2.0

11.5

Expanded Loan Portfolio (Excluding Sureties and Guarantees) (B)

364,779

359,686

331,954

1.4

9.9

B/A (%)

93.1

93.6

94.5

(0.5) p.p.

(1.4) p.p.

(1)  Debentures mainly used to back purchase and sale commitments; and

(2) Including: Collateral Mortgage Notes, Mortgage Bonds, Letters of Credit for Agribusiness, Financial Bills, and Structured Operations Certificates.

 

 

   50   Report on Economic and Financial Analysis – March 2014 

 

 
 

Economic and Financial Analysis                            

 

Funding Interest Earning Portion


Main Funding Sources


The following table presents changes in main funding sources:

 

R$ million

Variation %

 

Mar14

Dec13

Mar13

Quarter

12M

Demand Deposits

38,569

40,618

35,714

(5.0)

8.0

Savings Deposits

82,098

80,718

70,163

1.7

17.0

Time Deposits

97,387

95,763

99,505

1.7

(2.1)

Debentures (1)

63,823

64,390

58,203

(0.9)

9.7

Borrowing and Onlending

56,724

56,095

46,209

1.1

22.8

Funds from Issuance of Securities (2)

64,511

57,654

47,833

11.9

34.9

Subordinated Debts

35,840

35,885

35,057

(0.1)

2.2

Total

438,952

431,123

392,684

1.8

11.8

 

(1) Considering basically debentures used to back purchase and sale commitments; and

(2) Including: Financial Bills, on March 31, 2014, amounting to R$ 41,688 million (R$ 35,208 million on December 31, 2013 and R$ 25,417 million on March 31, 2013).

 

Demand deposits

 

The R$ 2,049 million or 5.0% decrease in the first quarter of 2014, compared to the previous quarter, was mainly driven by: (i) the use of such funds by our clients to pay expenses of the beginning of the year (e.g. IPVA and IPTU taxes); and (ii) seasonality of the fourth quarter, which increased the volume of funds due to Christmas bonus payments.

In the comparison between the first quarter of 2014 and the same period of the previous year, the R$ 2,855 million or 8.0% increase was driven mainly by the improved funding and increased account holder base.

 

Savings deposits

 

Savings deposits increased 1.7% in the quarter-over-quarter comparison and 17.0% compared to the same period in the previous year, mainly as a result of: (i) greater funding volume; (ii) the yield of savings account reserve; and (iii) increase in voluntary deposits by clients.

Bradesco is always increasing its savings accounts base, posting net growth of 2.4 million new savings accounts over the last 12 months.

 

 

Bradesco      51          


 

 

 

        Economic and Financial Analysis 

 

Funding Interest Earning Portion


Time Deposits


In the first quarter of 2014, time deposits totaled R$ 97,387 million, presenting a slight increase of 1.7% quarter-over-quarter and decreasing by 2.1% on the same period of the previous year.

This performance was due mostly to new investment alternatives available to customers.

 

Debentures

 

On March 31, 2014, Bradesco’s debentures amounted to R$ 63,823 million, a 0.9% decrease in the quarter-over-quarter comparison and a 9.7% increase over the last 12 months.

These variations are mainly due to the placement and maturity of the securities, which are also used to back purchase and sale commitments that are, in turn, impacted by the levels of economic activity.

 

Borrowing and Onlending

 

The R$ 629 million increase in the quarter-over-quarter comparison was mainly driven by: (i) a R$ 426 million increase in foreign-currency-denominated and/or indexed borrowing and onlending, basically reflecting the increased funding volume; and (ii) a R$ 203 million increase in volume of funds raised through borrowing and onlending in Brazil, led by Finame operations.

In the comparison between the first quarter of 2014 and the same period of the previous year, the borrowing and onlending balance increased by R$ 10,515 million, mainly due to: (i) R$ 7,612 million increase in foreign-currency-denominated and/or indexed borrowing and onlending, from R$ 8,214 million in March 2013 to R$ 15,826 million in March 2014, mainly driven

by: (a) exchange gain of 12.4% in the period; and (b) increase in the volume of funds raised; and (ii) R$ 2,903 million increase in volume of funds raised through borrowing and onlending in Brazil, led by Finame operations.

 

 

   52   Report on Economic and Financial Analysis – March 2014 


 
 

Economic and Financial Analysis                            

 

Funding Interest Earning Portion

Funds for the Issuance of Securities

 

Funds from issuance of securities totaled R$ 64,511 million, up 11.9% or R$ 6,857 million in the quarter, mainly due to: (i) increased inventory of Financial Bills, whose balance increased R$ 6,480 million; and (ii) higher volume of Mortgage Bonds, in the amount of R$ 1,028 million.

In the comparison between the first quarter of 2014 and the same period of the previous year, the R$ 16,678 million increase was mainly driven by: (i) increased inventory of Financial Bills, from R$ 25,417 million in March 2013 to R$ 41,688 million in March 2014, mainly due to new issuances in the period; (ii) higher volume of Mortgage Bonds, in the amount of R$ 2,604 million; (iii) higher volume of Letters of Credit for Agribusiness operations, totaling R$ 603 million; and partially offset by: (iv) R$ 2,824 million reduction in the volume of securities issued abroad.

 

 

Subordinated Debt

 


Subordinated Debt totaled R$ 35,840 million in March 2014 (R$ 8,546 million abroad and R$ 27,294 million in Brazil), remaining practically stable in both the quarter-over-quarter and year-over-year comparisons.

 

Bradesco      53          


 
 

        Economic and Financial Analysis 

 

Securities/Other Interest Earning Portion


Securities/Other Net Interest Income Breakdown


 

R$ million

 

Net Interest Income - Securities/Other

 

1Q14

4Q13

1Q13

Variation

 

Quarter

12M

Interest - due to volume

 

 

 

71

104

Interest - due to spread

 

 

 

20

(456)

Interest Earning Portion

861

770

1,213

91

(352)

Income

7,668

4,748

5,863

2,920

1,805

Expenses

(6,807)

(3,978)

(4,650)

(2,829)

(2,157)

 

The Securities/Other interest earning portion was up by R$ 91 million between the first quarter of 2014 and the previous quarter. The variation occurred mainly due to: (i) a greater volume of operations, which amounted to R$ 71 million; and (ii) R$ 20 million increase in the average spread.

In the year-over-year comparison, the Securities/Other interest earning portion decreased by R$ 352 million. This result was mainly due to: (i) lower average spread due to the higher Selic rate, totaling R$ 456 million, and partially offset by: (ii) a greater volume of operations, which affected the result in R$ 104 million.

 

Insurance Interest Earning Portion


Insurance Net Interest Income - Breakdown


 

R$ million

 

Net Interest Income - Insurance

 

1Q14

4Q13

1Q13

Variation

 

Quarter

12M

Interest - due to volume

 

 

 

5

77

Interest - due to spread

 

 

 

(6)

(46)

Interest Earning Portion

964

965

933

(1)

31

Income

3,448

305

2,055

3,143

1,393

Expenses

(2,484)

660

(1,122)

(3,144)

(1,362)

 

In the comparison between the first quarter of 2014 and the previous quarter, the Insurance interest earning portion remained stable.

In the year-over-year comparison, the Insurance interest earning portion increased 3.3% or R$ 31 million, impacted by: (i) a greater volume of operations, which amounted to R$ 77 million; and partially offset by: (ii) a R$ 46 million decrease in the average spread.

   54   Report on Economic and Financial Analysis – March 2014 


 

 

 

Economic and Financial Analysis          

 

Non-Interest Earning Portion


Non-Interest Earning Portion – Breakdown


 

R$ million

 

Non-Interest Earning Portion

 

1Q14

4Q13

1Q13

Variation

 

Quarter

12M

Funding

(77)

(76)

(73)

(1)

(4)

Insurance

(80)

221

75

(301)

(155)

Securities/Other

168

133

195

35

(27)

Total

11

278

197

(267)

(186)

 

The non-interest earning portion in the first quarter of 2014 was R$ 11 million, versus the R$ 278 million of the previous quarter, down R$ 267 million mainly due to the lower Insurance margin. The margin decreased by R$ 186 million in the year-over-year comparison. The variations in the non-interest earning portion were basically a result of:

·       Insurance - which is represented by gains/loss from equity securities, and the variations in the periods are associated with market conditions, which enable greater/lower gain opportunity; and

 

·       Securities/Other - the R$ 27 million decrease presented in the year-over-year comparison was mainly driven by lower gains from market arbitrage. There was a R$ 35 million increase in the first quarter of 2014, compared to the previous quarter, due to the greater market volatility in the period. In addition, it is worth mentioning that the fourth quarter of 2013 includes gains of R$ 33 million, resulting from the partial sale of shares on BM&FBovespa.

 

 

Bradesco      55             


 
 

        Economic and Financial Analysis 

 

Insurance, Pension Plans and Capitalization Bonds

 

Below is the analysis of the Statement of Financial Position and Income Statement of Grupo Bradesco Seguros e Previdência:

 

Consolidated Statement of Financial Position


 

R$ million

 

Mar14

Dec13

Mar13

Assets

 

 

 

Current and Long-Term Assets

158,370

156,880

151,335

Securities

147,725

146,064

141,535

Insurance Premiums Receivable

2,779

2,570

2,464

Other Loans

7,866

8,246

7,336

Permanent Assets

4,342

4,136

3,777

Total

162,712

161,016

155,112

Liabilities

 

 

 

Current and Long-Term Liabilities

144,495

143,090

136,025

Tax, Civil and Labor Contingencies

2,317

2,272

2,746

Payables on Insurance, Pension Plan and Capitalization Bond Operations

412

409

369

Other Liabilities

4,015

4,180

5,543

Insurance Technical Reserves

11,728

11,101

11,217

Life and Pension Plan Technical Reserves

119,942

119,228

110,527

Capitalization Bond Technical Reserves

6,081

5,900

5,623

Non-controlling Interest

615

673

663

Shareholders' Equity

17,602

17,253

18,424

Total

162,712

161,016

155,112

 

Consolidated Income Statement


 

 

 

R$ million

 

1Q14

4Q13

1Q13

Insurance Written Premiums, Pension Plan Contributions and Capitalization Bond Income

11,450

14,492

10,953

Premiums Earned from Insurance, Pension Plan Contribution and Capitalization Bond

7,091

6,920

6,212

Financial Result from the Operation

1,010

1,090

979

Sundry Operating Income

195

188

135

Retained Claims

(4,082)

(4,003)

(3,547)

Capitalization Bond Draws and Redemptions

(1,087)

(1,173)

(872)

Selling Expenses

(680)

(635)

(636)

General and Administrative Expenses

(538)

(659)

(475)

Tax Expenses

(160)

(132)

(147)

Other Operating Income/Expenses

(173)

(170)

(191)

Operating Result

1,576

1,426

1,458

Equity Result

164

154

101

Non-Operating Result

(12)

(21)

(13)

Income before Taxes and Profit Sharing

1,728

1,559

1,546

Income Tax and Contributions

(632)

(516)

(570)

Profit Sharing

(24)

(16)

(16)

Non-controlling Interest

(32)

(27)

(30)

Net Income

1,040

1,001

930

 

Note: For comparison purposes, the non-recurring events’ effects are not considered.

 

   56   Report on Economic and Financial Analysis – March 2014 

 


 

 

 

Economic and Financial Analysis          

 

Insurance, Pension Plans and Capitalization Bonds


Income Distribution of Grupo Bradesco Seguros e Previdência


 

 

 

 

 

 

 

 

R$ million

 

1Q14

4Q13

3Q13

2Q13

1Q13

4Q12

3Q12

2Q12

Life and Pension Plans

639

582

552

564

542

570

493

494

Health

192

175

139

155

167

167

133

148

Capitalization Bonds

110

101

105

97

131

103

86

91

Basic Lines and Other

99

143

82

115

90

124

125

148

Total

1,040

1,001

878

931

930

964

837

881

 

Performance Ratios


 

%

 

1Q14

4Q13

3Q13

2Q13

1Q13

4Q12

3Q12

2Q12

Claims Ratio (1)

70.1

71.1

72.7

71.1

69.6

70.5

70.4

71.3

Expense Ratio (2)

10.4

10.9

10.4

10.9

11.0

11.6

11.3

11.1

Administrative Expenses Ratio (3)

4.7

4.3

4.9

4.1

4.3

4.2

5.0

4.3

Combined Ratio (4) (5)

86.4

86.1

86.9

85.5

86.0

86.6

86.5

85.0

 

(1) Retained Claims/Earned Premiums;

(2) Selling Expenses/Earned Premiums;

(3) Administrative Expenses/Net Written Premiums;

(4) (Retained Claims + Selling Expenses + Other Operating Income and Expenses) / Earned Premiums + (Administrative Expenses + Taxes) / Net Written Premiums; and

(5) Excluding additional reserves.

Note:       For comparison purposes, the non-recurring events’ effects are not considered.

Written Premiums, Pension Plan Contributions and Capitalization Bond Income

 

 

 

Due to the concentration of pension plan contributions, which are historically made in the last quarter of the fiscal year, revenues enjoyed their usual seasonal upturn.

Production increased 4.5% when compared to the same period in the previous year, led by Health, Capitalization Bond and Auto/RE/Other products, which grew 23.3%, 22.6% and 22.0%, respectively.

 

Bradesco      57             

 


 
 
 

 

 


 
 

 

        Economic and Financial Analysis 

 

Insurance, Pension Plans and Capitalization Bonds


Written Premiums, Pension Plan Contributions and Capitalization Bond Income



 


 

 

 

   58   Report on Economic and Financial Analysis – March 2014 

 


 
 

 

Economic and Financial Analysis          

 

Insurance, Pension Plans and Capitalization Bonds


Retained Claims by Insurance Line


 


 

 

Bradesco      59             


 
 

 

        Economic and Financial Analysis 

 

Insurance, Pension Plans and Capitalization Bonds


Insurance Expense Ratio by Insurance Line


 


 

 

   60   Report on Economic and Financial Analysis – March 2014 


 
 

 

Economic and Financial Analysis          

 

Insurance, Pension Plans and Capitalization Bonds


Efficiency Ratio


General and Administrative Expenses / Revenue

The 0.4 p.p. increase in efficiency ratio for the first quarter of 2014, compared to the fourth quarter of 2013, is basically related to revenue seasonality, which takes place in the last quarter of each year, and the category’s collective bargaining agreement, signed in January 2014.

In the comparison between the first quarter of 2014 and the same period of the previous year, the 0.4 p.p. increase in efficiency ratio is mainly related to the category’s collective bargaining agreement, signed in January 2014.

 

 

 

Bradesco      61             


 
 

 

        Economic and Financial Analysis 

 

Insurance, Pension Plans and Capitalization Bonds


Technical Reserves


 

 

 

 

 

   62   Report on Economic and Financial Analysis – March 2014 


 
 

 

Economic and Financial Analysis          

 

Bradesco Vida e Previdência


 

R$ million (unless otherwise stated)

 

1Q14

4Q13

3Q13

2Q13

1Q13

4Q12

3Q12

2Q12

Net Income

639

582

552

564

542

570

493

494

Premium and Contribution Income (1)

4,994

8,505

4,971

7,535

5,698

8,053

5,002

6,737

- Income from Pension Plans and VGBL

3,898

7,317

3,838

6,475

4,677

6,976

3,988

5,816

- Income from Life/Personal Accidents Insurance Premiums

1,096

1,188

1,133

1,060

1,021

1,077

1,014

921

Technical Reserves

119,942

119,228

115,814

114,383

110,527

108,371

102,425

98,199

Investment Portfolio

126,001

124,655

121,211

119,842

118,380

117,418

110,182

106,102

Claims Ratio

29.9

37.3

43.3

37.3

35.1

37.4

34.6

43.5

Expense Ratio

21.8

21.2

21.8

18.8

23.4

23.3

21.2

19.2

Combined Ratio

58.6

67.3

72.6

61.0

70.0

68.1

60.8

68.4

Participants / Policyholders (in thousands)

27,451

28,256

28,044

27,030

25,722

25,837

25,295

25,257

Premium and Contribution Income Market Share (%) (2)

N/A

29.7

29.1

28.8

24.6

29.6

28.8

29.9

Life/AP Market Share - Insurance Premiums (%) (2)

N/A

17.1

16.9

16.3

16.4

18.0

17.8

17.4

(1)Life/VGBL/PGBL/Traditional; and

(2) The fourth quarter of 2013 includes the latest data released by Susep (November/13).

Note: For comparison purposes, the non-recurring events’ effects are not considered.

 

Revenues for the segment, historically concentrated on the last quarter of the year, did not perform as well as during the fourth quarter of 2013. Net income for the quarter was up 9.8% over the previous quarter, due to: (i) a 7.4 p.p. decrease in Life product claims; and (ii) lower general and administrative expenses.

Net income in the first quarter of 2014 was 17.9% higher compared to the same period in the previous year, due to: (i) a decrease in claims and expense ratio; (ii) improved financial result; and (iii) lower general and administrative expenses.

 

 

Bradesco      63             

 


 
 

 

        Economic and Financial Analysis 

 

Bradesco Vida e Previdência


Technical reserves for Bradesco Vida e Previdência stood at R$ 119.9 billion in March 2014, made up of R$ 113.9 billion from Pension Plans and VGBL, and R$ 6.0 billion from Life,

Personal Accidents and Other Lines, up 0.6% over December 2013.

 

Growth of Participants and Life and Personal Accident Policyholders


 

In March 2014, the number of Bradesco Vida e Previdência customers grew by 6.7% compared to March 2013, surpassing a total of 2.3 million pension plan and VGBL plan participants and 25.0

million life and personal accident participants. Such growth was fueled by the strength of the Bradesco brand and improved sales and management policies.

 

 

 

 

 

   64   Report on Economic and Financial Analysis – March 2014 

 


 
 

 

Economic and Financial Analysis          

 

Bradesco Saúde and Mediservice


 

R$ million (unless otherwise stated)

 

1Q14

4Q13

3Q13

2Q13

1Q13

4Q12

3Q12

2Q12

Net Income

192

175

139

155

167

167

133

148

Net Written Premiums

3,372

3,274

3,154

2,926

2,787

2,727

2,498

2,338

Technical Reserves

5,794

5,726

6,585

6,503

6,308

5,582

5,466

4,128

Claims Ratio

86.9

88.5

89.8

87.3

84.7

85.3

86.9

86.1

Expense Ratio

4.1

5.4

5.4

5.4

5.2

5.1

5.0

4.9

Combined Ratio

96.9

99.5

99.6

98.9

96.2

98.5

99.9

96.9

Policyholders (in thousands)

4,273

4,173

4,117

4,082

3,985

3,964

3,873

3,707

Written Premiums Market Share (%) (1)

N/A

46.0

45.6

48.8

48.2

45.3

46.8

46.9

 

(1) The fourth quarter of 2013 includes the latest data released by ANS (November/13).

Note: For comparison purposes, the non-recurring events’ effects are not considered.

 

 

Net income for the first quarter of 2014 was up 9.7% over the previous quarter, mainly due to: (i) a 3.0% increase in revenue; (ii) a 1.6 p.p. decrease in claim ratio and a 1.3 p.p. decrease in expense ratio; and (iii) improvement in the administrative efficiency ratio.

Net income for the first quarter of 2014 was up 15.0% compared to the first quarter of 2013, mainly due to: (i) 21.0% increase in revenue; (ii) improved financial and equity result; (iii) improvement in the administrative efficiency ratio; partially offset by (iv) a 2.2 p.p. increase in claims ratios.

Net written insurance premiums stood at R$ 3.4 billion in 2014, up 21.0% compared to the same period in the previous year, particularly the Small and Mid-Sized Group Insurance (SPG) portfolio, which totaled premiums of R$ 800 million, up 39.4% compared to the previous year.

In March 2014, Bradesco Saúde and Mediservice maintained strong market position in the corporate segment (source: ANS).

Over 86 thousand companies in Brazil have Bradesco Saúde insurance and Mediservice plans.

Of the 100 largest companies in Brazil in terms of revenue, 53 are Bradesco Saúde and Mediservice customers (source: Exame magazine’s Best and Major Companies (Melhores e Maiores) ranking, July 2013).


 

 

Bradesco      65             


 
 

        Economic and Financial Analysis 

 

Bradesco Saúde and Mediservice


Number of Policyholders at Bradesco Saúde and Mediservice

 

Together, the two companies have over 4.2 million customers. The high share of corporate policies in the overall portfolio (95.7% in March 2014) shows the companies’ high level of specialization and customization in the corporate segment.

We highlight the Small and Mid-Sized Group Insurance (SPG) portfolio, which covered over 788,000 lives in March 2014, up 23.6% compared to the same period in 2013.

 

Bradesco Capitalização


 

R$ million (unless otherwise stated)

 

1Q14

4Q13

3Q13

2Q13

1Q13

4Q12

3Q12

2Q12

Net Income

110

101

105

97

131

103

86

91

Capitalization Bond Income

1,205

1,296

1,234

1,126

983

1,089

1,013

937

Technical Reserves

6,081

5,900

5,762

5,738

5,623

5,449

5,165

4,886

Customers (in thousands)

3,485

3,475

3,428

3,439

3,462

3,459

3,426

3,358

Premium Income Market Share (%) (1)

N/A

22.5

21.8

20.9

22.1

23.1

22.8

22.2

 (1) The fourth quarter of 2013 includes the latest data released by Susep (November/13).

 

 

Net income for the first quarter of 2014 increased 8.9% compared to the fourth quarter of 2013 mainly due to: (i) improved financial result; and (ii) improvement in the administrative efficiency ratio.

Income increased by 22.6% and the administrative efficiency ratio was stabilized in the first quarter of 2014, compared to the same period of the previous year. Net income was down 16.0%, mostly impacted by the decrease in financial result.

 

 

   66   Report on Economic and Financial Analysis – March 2014 

 


 
 

 

Economic and Financial Analysis          

 

Bradesco Capitalização


 

Bradesco Capitalização ended the fourth quarter of 2013 leading the ranking of capitalization bond companies, due to its policy of transparency and of adjusting its products based on potential consumer demand.

In order to offer the capitalization bond that best fits the profile and budget of each customer, Bradesco Capitalização has developed several products that vary in accordance with payment method (lump sum or monthly), contribution term, frequency and amount of premium payments. This phase was mainly marked by a closer relationship with the public through the consolidation of Pé Quente Bradesco products.

Among these products, it is worth pointing out the performance of the social and environmental products, from which a part of the profit is allocated to socially responsible projects, while also allowing the customer to create a financial reserve. Bradesco Capitalização currently has partnerships with the following social and environmental institutions: (i) SOS Mata Atlântica Foundation (contributes to the conservation of biological and cultural diversity of the Atlantic Forest, stimulating social and environmental citizenship); (ii) Ayrton Senna Institute (contributes to education and human development, reducing illiteracy rates, school failure and drop-out rates); (iii) Amazonas Sustentável Foundation (contributes to the sustainable development, environmental preservation and improvement to the quality of life of communities that benefit from the preservation centers in the state of Amazonas); (iv) the Brazilian Cancer Control Institute (contributes to the development of projects for the prevention, early diagnosis and treatment of breast cancer in Brazil); and (v) Tamar Project (created to save sea turtles).

Bradesco Capitalização was the first capitalization bond company in Brazil to receive the ISO 9001 for Quality Management in 1999, which it still holds to this date. Since 2009, it was certified by Vanzolini Foundation with the ISO 9001 Version 2008 for the category Management of Bradesco Capitalization Bonds. This attests to the quality of internal processes and confirms the principle targeting good products, services and continuous growth. The portfolio is composed of 23.2 million active bonds, of which: 35.3% are Traditional Bonds sold in the branch network and at Bradesco Dia&Noite service channels, and 64.7% are incentive bonds (assignment of drawing rights), such as partnerships with Bradesco Vida e Previdência and Bradesco Auto/RE, which were up 9.2% over March 2013. Given that the purpose of this type of capitalization bond is to add value to the product of an associated company or even to encourage timely payment by its customers, bonds have reduced maturity and grace terms and lower sale price.

 

 

Bradesco      67             


 
 

 

        Economic and Financial Analysis 

 

Bradesco Auto/RE and Atlântica Companhia de Seguros


 

R$ million (unless otherwise stated)

 

1Q14

4Q13

3Q13

2Q13

1Q13

4Q12

3Q12

2Q12

Net Income

86

71

25

43

28

10

42

26

Net Written Premiums

1,399

1,108

1,276

1,204

1,039

1,014

1,239

1,208

Technical Reserves

5,314

4,998

5,003

4,817

4,643

4,577

4,508

4,345

Claims Ratio

58.0

59.1

59.5

58.6

58.5

63.7

63.9

64.2

Expense Ratio

20.9

19.6

18.9

18.0

17.7

17.8

18.7

18.8

Combined Ratio

103.6

104.5

101.6

100.8

105.6

109.6

105.8

104.1

Policyholders (in thousands)

3,882

3,613

3,631

3,652

3,798

3,871

3,968

3,826

Premium Income Market Share (%) (1)

N/A

8.9

9.1

9.1

8.8

10.0

10.5

10.5

 (1) The fourth quarter of 2013 includes the latest data released by Susep (November/13).

Note: We are considering Atlântica Companhia de Seguros as of the first quarter of 2014.

 

 

Income increased 26.3% in the first quarter of 2014, compared to the fourth quarter of 2013. Net income for the quarter was 21.1% higher compared to the previous quarter, due to: (i) 1.1 p.p. decrease in claims ratios; and (ii) improved equity result.

Net income in the first quarter of 2014 was up 207.1% compared to the same period in the previous year, due to: (i) improved financial and equity income; and (ii) 0.5 p.p. decrease in claims ratio; and (iii) improvement in the administrative efficiency ratio.

In the Property Insurance segment, the focus on large brokers and Corporate and Middle Market customers was maintained. This results in renewal of the main accounts, whether as the leading company or through participation in co-insurance. In Aviation and Maritime Hull insurance, the increased exchange with Corporate and Middle Market segments has been drawn on extensively, taking full advantage of the stronger sales of new aircraft and those of the maritime segment.

The transportation segment is still the primary focus, with essential investments made to leverage new business.

Despite strong competition in the Auto/RCF line, the insurer increased its fleet to approximately 1.6 million vehicles—which proves its power of competitiveness, mainly due to the establishment of a refined and segmented quoting process. Another important fact relates to improvements to current products and the creation of products for a specific target market. Among them, it is worth noting the launch of the First Vehicular Protection of Bradesco Seguro (Bradesco Seguro Primeira Proteção Veicular), exclusive to Bradesco’s account holders, which provides assistance to new and used vehicles with as many as 15 years of use, through the Day and Night Support Services. The launch of the Harley-Davidson Insurance, with exclusive coverage and services provided to owners of the world’s most famous motorcycles.

In order to provide its customers with a better service, Bradesco Auto/RE currently has 26 Bradesco Auto Centers (BAC), which offer policyholders the greatest variety of services in a single place, including: auto claims services, rental car reservations, installation of anti-theft equipment, preventative maintenance checks, glass repairs or replacement and environmental vehicle inspections.

.

 

   68   Report on Economic and Financial Analysis – March 2014 


 
 

Economic and Financial Analysis          

 

Bradesco Auto/RE


Number of Policyholders at Auto/RE


 

Mass insurance targets individuals, self-employed professionals and SMEs. The launch of new products combined with the continuous improvement to methods and systems has contributed to maintenance of customer base, which comprises around 3.9 million customers in the last 12 months.

It is worth pointing out that we continued with a strong strategy for the Residential Insurance segment, totaling more than 1.8 million insured homes. We recently launched Monthly Home Insurance, a product that can be debited directly from customers’ checking accounts.


 

 

Bradesco      69             

 

 
 

 

        Economic and Financial Analysis 

Fee and Commission Income

 

A breakdown of the variation in Fee and Commission Income for the respective periods is presented below:

Fee and Commission Income

 

 

 

 

R$ million

1Q14

4Q13

1Q13

Variation

Quarter

12M

Card Income

1,888

1,900

1,667

(12)

221

Checking Account

944

953

833

(9)

111

Loan Operations

573

598

517

(25)

56

Fund Management

562

589

550

(27)

12

Collection

380

380

344

-

36

Underwriting / Financial Advisory Services

221

153

121

68

100

Consortium Management

199

196

167

3

32

Custody and Brokerage Services

125

124

124

1

1

Payments

96

87

79

9

17

Other

294

247

196

47

98

Total

5,283

5,227

4,599

56

684

 

Explanations of the main items that influenced the variation in Fee and Commission Income between periods can be found below.

 

   70   Report on Economic and Financial Analysis – March 2014 

 

 
 

 

Economic and Financial Analysis          

 

Fee and Commission Income


Card Income


 

Despite the seasonal effect of the fourth quarter, marked by a stronger pace of economic activity, card income was practically stable for the period, totaling R$ 1,888 million in the first quarter of 2014.

In the comparison between the first quarter of 2014 and the same period of the previous year, card income was up 13.3%, or R$ 221 million mainly due to: (i) increase in the quantity of cards; (ii) increase in revenue from purchases and services, resulting from the 14.0% increase in card revenue, which amounted to R$ 31.0 billion in the first quarter of 2014; and (iii) increase in the number of transactions in the period.


 

 

Bradesco      71             


 
 

        Economic and Financial Analysis 

 

Fee and Commission Income


Checking Account

 

Checking account service revenue was down 0.9% in the first quarter of 2014, compared to the previous quarter, mainly due to the seasonality of the fourth quarter of 2013, which encompasses a substantial increase in the volume of services rendered to our account holder base.

In the comparison between the first quarter of 2014 and the same period of the previous year, this revenue was up R$ 111 million, or 13.3%, mainly due to: (i) the expansion of the checking account customer base, which posted a net increase of 760 thousand active checking account holders (718 thousand individual customers and 42 thousand corporate customers); (ii) the expansion of the customer service portfolio; and (iii) the adjustment of certain fees.

 

 

Loan Operations

 

 

Loan operation revenue totaled R$ 573 million in the first quarter of 2014, down 4.2% compared to the previous quarter mainly due to the increased volume of operations contracted in the fourth quarter of 2013.

Year-over-year, the 10.8% increase in the first quarter of 2014 was mainly driven by: (i) greater income from collaterals, up 11.5%, derived mostly from a 13.0% growth in the volume of Sureties and Guarantees; and (ii) higher volume of operations in the period.

 

 

   72   Report on Economic and Financial Analysis – March 2014 


 
 

 

Economic and Financial Analysis          

 

Fee and Commission Income


Fund Management

 

In the first quarter of 2014, income from fund management totaled R$ 562 million, down R$ 27 million in comparison with the previous quarter, mainly due to the lower number of business days in the quarter.

In the comparison between the first quarter of 2014 and the same period of the previous year, the R$ 12 million or 2.2% increase was mainly driven by: (i) the growth in the average volume of funds and portfolios raised and managed in the period; and offset by: (ii) a 10.5% drop in the Ibovespa index in the period, impacting income from managed funds and portfolios pegged to equities.

 

 

Shareholders' Equity

R$ million

Variation %

Mar14

Dec13

Mar13

Quarter

12M

Investment Funds

402,449

401,519

392,652

0.2

2.5

Managed Portfolios

28,649

25,246

33,324

13.5

(14.0)

Third-Party Fund Quotas

8,078

8,599

9,404

(6.1)

(14.1)

Total

439,176

435,364

435,380

0.9

0.9

x

x

x

x

x

x

Distribution

R$ million

Variation %

Mar14

Dec13

Mar13

Quarter

12M

Investment Funds – Fixed Income

375,054

373,552

364,266

0.4

3.0

Investment Funds – Equities

27,395

27,967

28,386

(2.0)

(3.5)

Investment Funds – Third-Party Funds

5,828

6,355

8,183

(8.3)

(28.8)

Total - Investment Funds

408,277

407,874

400,835

0.1

1.9

x

 

 

 

 

 

Managed Portfolios - Fixed Income

20,297

16,856

23,693

20.4

(14.3)

Managed Portfolios – Equities

8,352

8,390

9,631

(0.5)

(13.3)

Managed Portfolios - Third-Party Funds

2,250

2,244

1,221

0.3

84.3

Total - Managed Funds

30,899

27,490

34,545

12.4

(10.6)

x

 

 

 

 

 

Total Fixed Income

395,351

390,408

387,959

1.3

1.9

Total Equities

35,747

36,357

38,017

(1.7)

(6.0)

Total Third-Party Funds

8,078

8,599

9,404

(6.1)

(14.1)

Overall Total

439,176

435,364

435,380

0.9

0.9

 

 

Bradesco      73             


 
 

 

        Economic and Financial Analysis 

 

Fee and Commission Income



Cash Management Solutions (Payments and Collection)

 

In the first quarter of 2014, income from payments and collections increased R$ 9.0 million compared to the previous quarter, mainly due to new businesses and increase in the number of processed documents in the period, which were partially impacted by the beginning of the payment cycle for specific expenses, such as IPVA, regarding the fiscal year of 2014.

Year-over-year, the 12.5% or R$ 53 million increase in the first quarter of 2014 was mainly due to the greater volume of processed documents, up from 511 million in 2013 to 545 million in 2014, up 6.7% in the period.

 

Consortium Management

 

 

In the first quarter of 2014, income from consortium management was up 1.5% over the previous quarter, driven by sales in the period. On March 31, 2014, Bradesco had 957 thousand active quotas (924 thousand active quotas on December 31, 2013), ensuring a leading position in all the segments it operates (real estate, auto and trucks/tractors/machinery and equipment).

In the comparison between the first quarter of 2014 and the same period of the previous year, the 19.2% increase in income from consortium management was mainly driven by: (i) a higher volume of bids received; (ii) the increase in the average ticket; and (iii) the increase in sales of new quotas, from 780 thousand active quotas on March 31, 2013 to 957 thousand active quotas on March 31, 2014, an increase of 177 thousand net quotas.

 

   74   Report on Economic and Financial Analysis – March 2014 


 

   

Economic and Financial Analysis          

 

Fee and Commission Income


Custody and Brokerage Services

 

Custody service income stood at R$ 125 million in the first quarter of 2014, remaining stable in the quarterly comparison and compared to the same period of the previous year, despite the slight decrease in assets under custody.

 

Underwriting / Financial Advisory Services

 

The performance recorded in the quarter-over-quarter and year-over-year comparison is mainly due to the increased volume of businesses in the first quarter of 2014, driven by Structured Operations, Project Finance, and M&A (Mergers & Acquisitions) Operations.

It should be pointed out that the variations suffered by this revenue reflect the volatile behavior of the capital market.


 

Bradesco      75             


 
 

 

        Economic and Financial Analysis 

 

Personnel and Administrative Expenses


Personnel and Administrative Expenses

 

 

 

 

R$ million

1Q14

4Q13

1Q13

Variation

Quarter

12M

Personnel Expenses

 

 

 

 

 

Structural

2,646

2,732

2,490

(86)

156

Payroll/Social Charges

1,954

2,025

1,840

(71)

114

Benefits

692

707

650

(15)

42

Non-Structural

633

733

569

(100)

64

Management and Employee Profit Sharing

360

386

336

(26)

24

Provision for Labor Claims

182

222

164

(40)

18

Training

17

54

12

(37)

5

Termination Costs

74

71

57

3

17

Total

3,279

3,465

3,059

(186)

220

x

 

 

 

 

 

Administrative Expenses

 

 

 

 

 

Outsourced Services

903

1,063

945

(160)

(42)

Depreciation and Amortization

452

435

396

17

56

Communication

376

413

393

(37)

(17)

Data Processing

306

352

300

(46)

6

Rental

214

213

203

1

11

Transportation

203

213

199

(10)

4

Financial System Services

197

178

179

19

18

Advertising and Marketing

178

300

161

(122)

17

Asset Maintenance

152

177

153

(25)

(1)

Security and Surveillance

138

131

116

7

22

Materials

77

83

69

(6)

8

Water, Electricity and Gas

61

55

65

6

(4)

Trips

30

39

27

(9)

3

Other

198

196

250

2

(52)

Total

3,486

3,848

3,455

(362)

31

x

 

 

 

 

 

Total Personnel and Administrative Expenses

6,765

7,313

6,514

(548)

251

x

 

 

 

0

-

Employees

99,545

100,489

102,793

(944)

(3,248)

Service Points

73,320

72,736

69,528

584

3,792

 

In the first quarter of 2014, total personnel and administrative expenses amounted to R$ 6,765 million, down 7.5% in comparison with the previous quarter.

Personnel Expenses

 

In the first quarter of 2014, personnel expenses amounted to R$ 3,279 million, down 5.4% or R$ 186 million compared to the previous quarter.

The R$ 86 million decrease in structural expenses was particularly driven by the greater concentration of vacation leaves in the first quarter of each year, totaling R$ 65 million.

The R$ 100 million decrease in non-structural expenses was mostly driven by lower expenses with: (i) provision for labor claims, totaling R$ 40 million; (ii) training activities, totaling R$ 37 million; and (iii) employee and management profit sharing (PLR), totaling R$ 26 million.


 

   76   Report on Economic and Financial Analysis – March 2014 


 

 

 

 

Economic and Financial Analysis                            

Personnel and Administrative Expenses

Personnel Expenses

 

In the comparison between the first quarter of 2014 and the same period of the previous year, the R$ 220 million or 7.2% growth was mainly due to the increase in: (i) structural expenses, totaling R$ 156 million, mainly related to the increase in expenses with payroll, social charges and benefits, impacted by higher salaries, resulting from the respective collective bargaining agreements;

and (ii) non-structural expenses, totaling R$ 64 million, which results mainly from greater expenses with: (a) employee and management profit sharing expenses (PLR), totaling R$ 24 million; and (b) provision for labor claims, totaling R$ 18 million.

 

 

 

Bradesco      77             


 
 

 

        Economic and Financial Analysis 

 

Personnel and Administrative Expenses

 

 

Administrative Expenses

 

Administrative expenses came to R$ 3,486 million in the first quarter of 2014, down R$ 362 million or 9.4% compared to the previous quarter, mainly due to lower expenses with: (i) outsourced services, totaling R$ 160 million; (ii) data processing services, totaling R$ 46 million; and (iii) asset maintenance, totaling R$ 25 million, mainly impacted by the seasonality effect of increased transactions and services concentrated in the fourth quarter; and (iv) advertising, totaling R$ 122 million, due to the reinforced investments in institutional positioning and support initiatives, as well as loan product offers carried out by late 2013.

Despite the higher expenses with (i) the opening of 3,792 service points in the period, mainly Bradesco Expresso points, for a total of 73,320 service points on March 31, 2014, and (ii) higher business and service volume in the period, the administrative expenses increased only 0.9% compared to the same period in the previous year, as a result of the continued efforts to reduce costs, led by our Efficiency Committee. It is worth noting that IPCA and IGP-M inflation indexes reached 6.2% and 7.3% respectively, in the last 12 months.

 

 

 

 

   78   Report on Economic and Financial Analysis – March 2014 


 
 

Economic and Financial Analysis                            

Operating Coverage Ratio (1)

 

In the quarter, the coverage ratio over the last 12 months maintained its improvement with a 1.8 p.p. growth, mainly due to an increase in fee and commission income, combined with ongoing cost control efforts, including the initiatives of our Efficiency Committee and measures applied to increase the offer of products and services to the entire client base.

It should be pointed out that 73.6% is the best rate over the last six years.


 

Tax Expenses

 

 

Tax expenses totaled R$ 1,114 million in the first quarter of 2014, down R$ 140 million compared to the previous quarter, mainly due to the increased income from interest on shareholders’ equity generated by associated companies, resulted in a higher PIS/Cofins taxable income base for the fourth quarter of 2013.

Such expenses remained stable in the year-over-year comparison.

 

 

Bradesco      79             


 
 

 

        Economic and Financial Analysis 

 

Equity in the earnings (losses) of unconsolidated companies

 

In the first quarter of 2014, the equity in the earnings (losses) of unconsolidated companies was R$ 52 million. The R$ 26 million increase, compared to the previous quarter, and R$ 49 million increase, compared to the same period of the previous year, was driven mainly by higher results from the unconsolidated company “IRB – Brasil Resseguros”.

 

 

Operating income

 

Operating income stood at R$ 5,410 million in the first quarter of 2014, up R$ 465 million from the previous year. This performance was driven by: (i) lower personnel and administrative expenses, totaling R$ 548 million; (i) lower tax expenses, totaling R$ 140 million; (iii) lower expenses with allowance for loan losses, totaling R$ 100 million; and (iv) increased service income, totaling R$ 56 million; (v) increase in the operating income of Insurance, Pension Plans and Capitalization Bonds, totaling R$ 56 million; partially offset by: (vi) lower net interest income, totaling R$ 302 million; and (vii) increase in other operating expenses (net of other income), totaling R$ 159 million.

In the comparison between the first quarter of 2014 and the same period of the previous year, the R$ 863 million or 19.0% increase was mainly driven by: (i) a R$ 684 million increase in fee and commission income; (ii) higher net interest income, totaling R$ 256 million; (iii) lower provision for loan loss expenses, totaling R$ 248 million; (iv) increase in the operating income of Insurance, Pension Plans, and Capitalization Bonds, totaling R$ 89 million; impacted partially by: (v) increase in personnel and administrative expenses, totaling R$ 251 million; and (vi) increase in other operating expenses (net of other income), totaling R$ 221 million.

 

 

 

   80   Report on Economic and Financial Analysis – March 2014 


 
 

Economic and Financial Analysis                            

Non-Operating Income

 

In the first quarter of 2014, non-operating income posted a loss of R$ 36 million, R$ 5 million more than the previous quarter and R$ 2 million less than the same period in the previous year, due to greater non-operating expenses (such as losses on sale of foreclosed assets/other) in the period.

 

 

Bradesco      81             


 

 


 

 

        Return to Shareholders 

 

Sustainability
 
Bradesco publishes the 2013 Annual Report in new format

 

In line with best corporate governance practices and commitment towards transparency, the Bradesco Organization has published its first consolidated Annual Report, which comprises information from the following Reports: Annual; Sustainability; Economic and Financial Analysis; and Financial Statements.

The publication presents a broad overview of the Organization’s operating guidelines, corporate positioning, business strategies, and operations, initiatives, and projects, including results, in addition to establishing the top prospects for 2014.

The report follows a new generation of international guidelines on how to prepare the sustainability report (G4 version) from the Global Reporting Initiative (GRI), while also observing the new Bradesco Organization Relevance Matrix, created in 2013.

The 2013 Annual Report may be accessed at the Investor Relations websitewww.bradescori.com.brandSustainability websitewww.bancodoplaneta.com.br.

 
Bradesco sponsors and participates in the 8th GIFE Congress: “Creating a Network of Solutions for Sustainable Development in Brazil”
 

As a sponsor of the 8thGIFE Congress, Bradesco participated in one of the event’s open activities, in partnership with Fundação Amazonas Sustentável.

Addressing Sustainable Development Goals, and seeking to translate global aspirations into ways of dealing with major challenges currently faced by today’s society, the event featured economist

Jeffrey Sachs, professor at Columbia University, NY, the director of the Earth Institute, Virgílio Viana, founder and general superintendent of Fundação Amazonas Sustentável (FAS), and was moderated by USP professor Jacques Marcovitch. Representatives from “Todos pela Educação” [All for Education] and Bradesco participated in the debate.

 

 

   84   Report on Economic and Financial Analysis – March 2014 


 

Return to Shareholders                            

Investor Relations (IR)

 

Bradesco opened its event schedule in the first quarter of 2014 by participating in 13 events: Tseven in Brazil and six abroad, totaling 703 analysts in the period. We participated in conferences held in the U.S., Mexico, and England.

Also in the first quarter of 2014, a Videochat event was held to present statements from the fourth quarter of 2013 under a new format, which

allowed greater interaction with online users. The presentation of the results was held in an interview format, providing additional time for Q&A sessions held in real time with the Executive Managing Officer and Investor Relations Officer at Bradesco, Mr. Luiz Carlos Angelotti. The Videochat session replay is available at the Investor Relations website - www.bradescori.com.br.

 
Corporate Governance

 

Bradesco’s management is comprised of the Board of Directors and the Statutory Board of Executive Officers. The former is composed of nine members who are eligible for reelection, and includes eight external members, including the Chairman (Mr. Lázaro de Mello Brandão) and one internal member (The Chief Executive Officer, Mr. Luiz Carlos Trabuco Cappi). The Board members are elected by the Annual Shareholders’ Meeting, which elect the members of the Board of Executive Officers.

Bradesco’s Corporate Governance structure includes six (6) Committees subordinated to the Board of Directors, two (2) of which Statutory Committees (Audit and Compensation) and four (4) Non-Statutory Committees (Ethical Conduct, Internal Controls and Compliance, Integrated Risk Management and Capital Allocation and Sustainability), in addition to forty-four (44) Executive Committees subordinated to the Board of Executive Officers, assisting it in performing its duties.

Bradesco guarantees its shareholders, as a minimum dividend, 30% of adjusted net income, as well as 100% tag-along rights for common shares and 80% for preferred shares. Preferred shares are also entitled to dividends 10% greater than those paid to common shares.

Bradesco voluntarily adhered to Level 1 Corporate Governance of BM&FBovespa in 2001, and to the Code of Self-Regulation and Best Practices for Publicly Held Companies, issued by the Brazilian Association of Publicly Held Companies (Abrasca), in 2011.

All subjects proposed for the General Meetings were duly approved on March 10, 2014.

On March 12, 2014, The CEO, Mr. Luiz Carlos Trabuco Cappi was elected Vice-Chairman of Bradesco’s Board of Directors.

Bradesco was rated brAA+ (Excellent Corporate Governance Practices) by Austin Rating.

Further information is available at Bradesco’s Investor Relations website (www.bradescori.com.br - Corporate Governance Section).

 

Bradesco      85             


 

        Return to Shareholders 

Bradesco Shares
 
Number of Shares – Common and Preferred Shares(1)    
 
      In thousands
Mar14 Dec13 Mar13
Common Shares 2,100,738 2,100,738 2,100,738
Preferred Shares 2,094,652 2,095,771 2,098,372
Subtotal – Outstanding Shares 4,195,391 4,196,509 4,199,110
Treasury Shares 11,883 10,765 8,164
Total 4,207,274 4,207,274 4,207,274
(1) Excluding bonuses and stock splits during the periods.      

 

On March 31, 2014, Bradesco’s capital stock stood at R$ 38.1 billion, composed of 4,207,274 thousand no-par, book-entry shares, of which 2,103,637 thousand were common shares and 2,103,637 thousand were preferred shares. The largest shareholder is the holding company Cidade de Deus Cia. Comercial de Participações, which directly holds 48.7% of voting capital and 24.4% of total capital.

Cidade de Deus Cia. Comercial de Participações is controlled by the Aguiar Family, Fundação Bradesco and another holding company, Nova Cidade de Deus Participações S.A., which is in turn controlled by Fundação Bradesco and BBD Participações S.A., whose shareholders are the majority of Bradesco’s Board of Directors, Statutory Board of Executive Officers and management-level employees.

 

Number of Shareholders – Domiciled in Brazil and Abroad      
 
  Mar14 % Ownership of
Capital (%)
Mar13 % Ownership of
Capital (%)
Individuals   327,273 89.8 22.5 327,036 89.7 22.4
Companies   36,119 9.9 45.5 36,355 10.0 45.0
Subtotal Domiciled in Brazil 363,392 99.7 68.0 363,391 99.7 67.3
Domiciled Abroad 1,062 0.3 32.0 999 0.3 32.7
Total   364,454 100.0 100.0 364,390 100.0 100.0

 

Regarding Bradesco’s shareholders, either residing in Brazil or abroad, 363,392 of shareholders were domiciled in Brazil as of March 31, 2014, accounting for 99.7% of the total number of shareholders and representing 68.0%

of shares. The number of shareholders residing abroad was 1,062, accounting for 0.3% of the total number of shareholders and representing 32.0% of shares

 

   86   Report on Economic and Financial Analysis – March 2014 


 

Return to Shareholders                            

 

Bradesco Shares  
   
Average Daily Trading Volume of Shares  
 
Bradesco shares are traded on BM&FBovespa (São Paulo) and the New York Stock Exchange (NYSE). Since November 21, 2001, Bradesco trades its ADRs backed by preferred shares on NYSE. As of March 13, 2012, it has also traded ADRs backed by common shares. The average daily trading volume reached R$ 500 million during the first quarter of 2014. Compared to the previous year, the average daily trading volume was down 5.8% due to the decreased number of BM&FBovespa transactions.
 

 

  

Bradesco      87             


 

        Return to Shareholders 

Bradesco Shares  
 
Appreciation of Preferred Shares - BBDC4  
 

The graph shows the change in preferred shares due to Bradesco’s dividend reinvestment, compared to the Ibovespa and the CDI - Interbank Deposit Rate. An investment of R$ 100

by late December 2001 in Bradesco shares would be worth approximately R$ 1,001 by the end of the first quarter of 2014, which is a substantially larger appreciation compared to Ibovespa and CDI within the same period.

 
;

Share and ADR Performance (1)            
 
        In R$ (unless otherwise stated)
1Q14 4Q13 Variation % 1Q14 1Q13 Variation %
Adjusted Net Income per Share 0.83 0.76 9.2 0.83 0.70 18.6
Dividends/Interest on Shareholders' Equity – Common Share (after Income Tax) 0.23 0.21 9.5 0.23 0.20 16.2
Dividends/Interest on Shareholders' Equity – Preferred Share (after Income Tax) 0.26 0.23 13.0 0.26 0.22 19.3
           
 
        In R$ (unless otherwise stated)
Mar14 Dec13 Variation % Mar14 Mar13 Variation %
Book Value per Common and Preferred Share 17.48 16.90 3.4 17.48 16.55 5.6
Last Trading Day Price – Common Shares 33.61 31.95 5.2 33.61 35.20 (4.5)
Last Trading Day Price – Preferred Shares 31.19 29.09 7.2 31.19 34.14 (8.6)
Last Trading Day Price – ADR ON (US$) 14.87 14.05 5.8 14.87 17.19 (13.5)
Last Trading Day Price – ADR PN (US$) 13.67 12.53 9.1 13.67 17.02 (19.7)
Market Capitalization (R$ million) (2) 135,938 128,085 6.1 135,938 145,584 (6.6)
(1) Adjusted for corporate events in the periods; and            
(2) Number of shares (excluding treasury shares) vs. closing price for common and preferred shares on the last trading day of the period.

 

   88   Report on Economic and Financial Analysis – March 2014 

 


 

Return to Shareholders                            

Bradesco Shares
 
Recommendation of Market Analysts – Target Price  
 

Market analysts issue periodical recommendations on Bradesco preferred shares (BBDC4). In April 2014, we had access to fifteen reports prepared by

theseanalysts. Their recommendations and a consensusfor the target price for December 2014 can be found below:

 

Recommendations % Target Price in R$ for Dec14
Buy 53.3 Average 35.0
Keep 46.7 Standard Deviation 3.6
Sell - Higher 45.0
Under Analysis - Low er 30.0

 

For more information on target price and recommendation by each market analyst that monitors the performance of Bradesco shares, go to our Shareholder Relationship website at:

www.bradescori.com.br> Information to Shareholders > Analysts’ Consensus

 
 
Market Capitalization  
 

In the first quarter of 2014, Bradesco’s market capitalization, including closing quotes of Common and Preferred shares, was R$ 135.9 billion, up 6.1% compared to late 2013, when Ibovespa recorded a drop of 2.1%.

 

 

Bradesco      89             


 

        Return to Shareholders 

Main Indicators  
Price/Earnings Ratio (1): indicates a possible number of years that the investor would recover the capital invested, based on the closing prices of common and preferred shares.

 

 

   
Price/Book Ratio: indicates the multiple by which Bradesco’s market capitalization exceeds its book value.

 

 
   
Dividend Yield (1)(2): the ratio between share price and dividends and/or interest on shareholders’ equity paid to shareholders in the last 12 months, which indicates the return on investment represented by the allocation of net income.

 

   90   Report on Economic and Financial Analysis – March 2014 


 

 

Return to Shareholders                            

Dividends/Interest on Shareholders’ Equity      
 

In the first quarter of 2014, R$ 1,212 million were paid to shareholders as interest on shareholders’ equity (JCP). In the last 12 months, the total amount of JCP and Dividends paid to shareholders

amounts toto 35.8% of the net income for the fiscal year and, considering the income tax deduction and JCP assignments, equivalent to 31.5% of net income.

 


(1) In the last 12 months.

 

Bradesco      91             


 
 
Weight on Main Stock Indexes  
 

Bradesco shares comprise Brazil’s main stock indexes, including the IBrX-50 (index that measures the total return of a theoretical portfolio comprising 50 of the most traded shares on BM&FBovespa), IFNC (Financial Index which comprises banks, insurance and financial companies), ISE (Corporate Sustainability Index), IGC (Special Corporate Governance Stock Index), the ITAG (Special Tag-Along Stock Index), the ICO2 (index comprising shares of companies that participate in the IBrX-50 index and that accepted to take part in this initiative by adopting transparent greenhouse gas emission practices), and the Mid-Large Cap Index – MLCX (which measures the return of a portfolio composed of the highest cap companies listed).

Abroad, Bradesco shares are listed on NYSE’s Dow Jones Sustainability World Index and the FTSE Latibex Brazil Index of the Madrid Stock Exchange.

 
Mar14 In % (1)
Ibovespa 7.5
IBrX-50 9.7
IBrX 8.5
IFNC 20.7
ISE 5.8
IGC 6.3
ITAG 11.7
ICO2 14.4
MLCX 8.8

(1) Represents Bradesco’s weight on the portfolio of main Brazilian stock market indexes.

 

   92   Report on Economic and Financial Analysis – March 2014 


 

 


 

        Additional Information 

Market Share of Products and Services        
 
Market shares held by the Organization in the Banking and Insurance industries and in the Customer Service Network are presented below.
 
    Mar14 Dec13 Mar13 Dec12
Banks – Source : Brazilian Central Bank (Bacen)        
Demand Deposits N/A 16.4 16.6 16.9
Savings Deposits N/A 13.4 13.6 13.9
Time Deposits N/A 10.8 11.2 11.6
Loan Operations 10.7 (1) (4) 10.7 (1) 11.2 11.2
Loan Operations - Private Institutions 22.2 (1) (4) 21.9 (1) 21.9 21.5
Loan Operations - Vehicles Individuals (CDC + Leasing) 13.3 (1) (4) 13.6 (1) 14.5 14.7
Payroll-Deductible Loans 12.2 (1) (4) 12.1 (1) 11.3 11.0
Number of Branches 20.6 20.7 21.3 21.4
Banks - Source: Federal Revenue Service/ Brazilian Data Processing Service (Serpro)        
Federal Revenue Collection Document (DARF) N/A N/A 21.9 20.7
Brazilian Unified Tax Collection System Document (DAS) N/A N/A 16.5 16.5
Banks – Source : Social Security National Institute (INSS)/Dataprev        
Social Pension Plan Voucher (GPS) N/A N/A 14.5 14.6
Benefit Payment to Retirees and Pensioners 25.8 25.7 24.9 24.7
Banks – Source : Anbima        
Managed Investment Funds and Portfolios 18.0 18.1 18.5 19.4
Insurance, Pension Plans and Capitalization Bonds – Source: Insurance        
Superintendence (Susep) and National Agency for Supplementary        
Healthcare (ANS)        
Insurance, Pension Plan and Capitalization Bond Premiums N/A 24.2 (2) 22.4 24.8
Insurance Premiums (including Long-Term Life Insurance - VGBL) N/A 23.9 (2) 21.9 24.6
Life Insurance and Personal Accident Premiums N/A 16.9 (2) 16.4 18.0
Auto/Basic Lines Insurance Premiums N/A 8.9 (2) 8.8 10.0
Auto/Optional Third-Party Liability (RCF) Insurance Premiums N/A 10.9 (2) 10.2 12.4
Health Insurance Premiums N/A 46.0 (2) 48.2 45.3
Income from Pension Plan Contributions (excluding VGBL) N/A 31.2 (2) 31.2 29.7
Capitalization Bond Income N/A 22.5 (2) 22.1 23.1
Technical Reserves for Insurance, Pension Plans and Capitalization Bonds N/A 29.1 (2) 29.1 29.5
Insurance and Pension Plans – Source: National Federation of Life and Pension Plans (Fenaprevi)        
Income from VGBL Premiums N/A 29.5 (2) 23.7 29.5
Income from Unrestricted Benefits Generating Plans (PGBL) Contributions N/A 25.4 (2) 27.2 26.0
Pension Plan Investment Portfolios (including VGBL) N/A 31.5 (2) 32.7 33.4
Leasing – Source: Brazilian Association of Leasing Companies (ABEL)        
Lending Operations 19.4 (3) 19.7 19.4 19.5
Consortia – Source: Bacen        
Real Estate 30.4 (4) 30.3 30.4 30.3
Auto 28.5 (4) 28.1 26.2 25.6
Trucks, Tractors and Agricultural Implements 19.4 (4) 18.6 19.2 19.2
International Area – Source: Bacen        
Export Market 20.2 18.1 17.1 19.2
Import Market 15.0 15.6 15.0 16.4
Digital Channels - Source: Bacen        
Internet, Home and Office Banking N/A N/A N/A 26.1
ATM N/A N/A N/A 21.6
Customer Service Centers N/A N/A N/A 34.2
Mobile Phones and Personal Digital Assistants (PDAs) N/A N/A N/A 44.7
(1) SFN data is preliminary;        
(2) Base Date: Nov/13;        
(3) Base Date: Jan/14; and        
(4) Base Date: Feb/14.        
N/A – Not Available.        

 

   94   Report on Economic and Financial Analysis – March 2014 

 


 

Additional Information                            

Market Share ofProducts and Services        
 
Branch Network            
 
 
Region Mar14 Market Mar13 Market
Bradesco Market Share Bradesco Market Share
North 278 1,100 25.3% 279 1,068 26.1%
Northeast 847 3,602 23.5% 850 3,492 24.3%
Midw est 346 1,797 19.3% 346 1,693 20.4%
Southeast 2,427 11,855 20.5% 2,428 11,553 21.0%
South 780 4,319 18.1% 784 4,228 18.5%
Total 4,678 22,673 20.6% 4,687 22,034 21.3%

 

Reserve Requirements/Liabilities              
 
% Mar14 Dec13 Sept13 Jun13 Mar13 Dec12 Sept12 Jun12
Demand Deposits                
Rate (2) 44 44 44 44 44 44 44 43
Additional (3) - - - - - - - 12
Liabilities (1) 34 34 34 34 34 34 34 28
Liabilities (Microfinance) 2 2 2 2 2 2 2 2
Free 20 20 20 20 20 20 20 15
Savings Deposits                
Rate (4) 20 20 20 20 20 20 20 20
Additional (3) 10 10 10 10 10 10 10 10
Liabilities 65 65 65 65 65 65 65 65
Free 5 5 5 5 5 5 5 5
Time Deposits                
Rate (3)(5) 20 20 20 20 20 20 20 20
Additional (3) 11 11 11 11 11 11 12 12
Free 69 69 69 69 69 69 68 68
(1) At Bradesco, liabilities are applied to Rural Loans;
(2) Collected in cash and not remunerated;
(3) Collected in cash with the Special Clearance and Custody System (Selic) rate;
(4) Collected in cash with the Reference Interest Rate (TR) + interest of 6.17% p.a. for deposits made until 05.03.2012, and TR + 70% of the
Selic rate for deposits made as of 05.04.2012, when the Selic rate is equal to or lower than 8.5% p.a.; and
(5) As of the calculation period from 03.29.2010 to 04.01.2010, with compliance on 04.09.2010, liabilities are now exclusively in cash, and may be paid with credits acquired as provided for by legislation in force.

 

Bradesco      95             


 

        Additional Information 

Investments in Infrastructure, Information Technology and Telecommunication
 

Technology is one of the foundations of Bradesco’s business, which is why we increasingly invest in new products and services to improve the daily lives of our customers. Such efforts are reflected in external acknowledgments: Bradesco was recognized by the As MarcasMaisComprometidas com seusClientesemRedesSociais [The Most Committed Brands with Customers in Social Networks] study, published by Socialbakers, the largest social network analysis company around the world, as having the fastest response worldwide to complaints posted on social networks, averaging 20 minutes per response, and one of the top ten in number of replies.Since its release in March 2012, the F.Banking, the first application of its kind in Brazil and one of the first worldwide, allows clients to access their checking accounts via Facebook, growing 10.1% with over 60,000 new customer registrations in the first quarter of 2014 alone, totaling 175,000 customers who are now able to check their balances, investments, credit limits, transfers between Bradesco accounts, payment of slips and mobile recharging, with the same security provided in the Internet Banking system.

Further consolidating its pioneering approach within the banking segment, Bradesco provided yet another benefit for its customers: free Internet access for Bradesco Mobile transactions for prepaid and postpaid customers of Brazil’s top mobile carriers: Vivo, TIM, Claro and Oi. Bradesco has 22 iPhone apps, 16 iPad apps, and 13 Android apps, in addition to Windows Phone and BlackBerry apps, which allow users to take advantage of several banking services, such as balance checks, latest entries, statements, payments, and scheduling operations, prepaid mobile recharging, transfers between Bradesco accounts, DOC and TED, buying, selling, and checking stocks, in addition to providing the mobile Token. Over 800 million transactions were performed through this channel in 2013, up 130% from the previous year. Another service provided via mobile phones is loan applications, which also

grew considerably. Bradesco granted R$ 60 million in the first two months alone. This result corresponds to a 155% increase compared to the same period in the previous year.

In addition to such channels, Bradesco customers also rely on an extensive and well-rounded service network throughout the country. Since the beginning of the year, 819 new Bradesco Expresso units were opened, totaling 47 thousand points where customers can perform banking transactions, such as billing services, deposits, slip payments, loan forwarding, and credit card proposal submissions with greater comfort and convenience. Also focused on such convenience, new transactions are available since late January at Banco24Horas ATMs: salary receipt issuance, on-screen balance check, full portfolio of slips and operations with the “Claro MeuDinheiro Prepaid card” (withdrawal, balance, statement, and transfer between checking account and savings account for prepaid cards).

ATM machines are also being enhancedto provide better and faster services. Bradesco Dia&Noite machines now feature a voice software that states the quantity and order of bills dispensed by the machine during withdrawal transactions. This innovative feature allows account holders to organize bills safely and independently, in addition to providing greater convenience for visually-impaired customers. Bradesco offers several products in Braille, which may be requested free-of-charge to ensure due customer accessibility, such as a template for filling out checks, consolidated statement of account transactions, and debit/credit card holders.

In addition, Bradesco is also preparing to service individuals with motor disabilities in upper limbs, which prevents them from using a conventional computer mouse. Employing technology in favor of banking inclusion, Bradesco also provides its customers with free licenses for Virtual Mouse, a software that uses a simple webcam to control the mouse cursor on the computer screen via mouth and head gestures.

 

   96   Report on Economic and Financial Analysis – March 2014 


 

Additional Information                            

Investments in Infrastructure, Information Technology and Telecommunication  
 

Technology is also present in the daily routines of over 62 thousand Bradesco employees within the Branch network. In February, a new version of the Financial Terminal was released: the Management Cockpit, which centralizes all information necessary to execute daily tasks in a single environment, expediting the decision-making process and narrowing the relationship with our customers.

For Corporate customers, Bradesco now provides the BNDES card under the Elo and MasterCard brands. Destined to SMEs (whose annual gross income is equal to or lower than R$ 90 million), and previously offered under the Visa brand only,

the card allows using an exclusive line of credit with complete efficiency and attractive rates. The website for the BNDES card features approximately 43 thousand suppliers and has over 220 thousand products available.

As a prerequisite for its continuous expansion, Bradesco invested R$ 1.136 billion in Infrastructure, Information Technology and Telecommunications in the first quarter of 2014. The total amount invested over recent years, including infrastructure (facilities, restorations, improvements, furniture and fixtures), can be found below:

 

           
          R$ million
  1Q14 2013 2012 2011 2010
Infrastructure 154 501 718 1,087 716
Information Technology and Telecommunication 982 4,341 3,690 3,241 3,204
Total 1,136 4,842 4,408 4,328 3,920
Risk Management          

 

Risk management is highly strategic due to the increasing complexity of services and products and the globalization of the Organization’s business. The dynamic aspect of markets forces Bradesco to engage in continuous improvement of this activity in pursuit of best practices. That has allowed Bradesco to use its internal market risk models, which were already in force, to calculate regulatory capital, since January 2013.

The Organization controls risk management in an integrated and independent manner, preserving and valuing the Board's decisions, developing and implementing methodologies, models, and measurement and control tools.  In addition,

it also provides training to employees from all Organization levels, from business areas to the Board of Directors.

The management process allows the risks to be identified, measured, mitigated, monitored and reported in a proactive manner, which is necessary in view of the Organization’s complex financial products and activity profile.

Detailed information on the risk management process, capital and capital requirement, as well as the Organization’s risk exposure, can be found in the Risk Management Report on the Investor Relations website, at www.bradescori.com.br

 

Bradesco      97             


 

        Additional Information 

 

Capital Management

The Capital Management structure aims to meet the Organization’s strategic objectives through an appropriate capital sufficiency planning. This structure is composed of some Executive Committees and one Non-Statutory Committee, which assist the Board of Directors and Board of Executive Officers in the decision-making.

In addition to the Committee structure, the Organization has a department responsible for the centralization of the conglomerate’s capital management, named Capital Management and Internal Capital Adequacy Assessment Process (ICAAP), subordinated to the Department of Planning, Budget and Control, which acts jointly with the Integrated Risk Control Department, associated companies, business areas and the Organization’s supporting areas.

The Organization’s capital plan is devised on an annual basis and approved by the Board of Executive Officers and Board of Directors. The capital plan is aligned to the strategic plan and encompasses a prospective outlook of at least three years. The plan development process

covers threats and opportunities, market share and development goals, capital requirements based on risks, and capital held by the Organization. Such projections are constantly monitored and controlled by the capital management area.

With the implementation of the capital management structure, an internal process was established to assess capital adequacy (ICAAP), which provides conditions to assess capital sufficiency in accordance with the base and stress scenarios. Capital adequacy and sufficiency information represents an essential tool to manage and support decision-making within the Organization.

Further information on the capital management structure can be found in the Risk Management      Report – Pillar 3 and the 2013 Annual Report, on   the Investor Relations website:      www.bradescori.com.br


   98   Report on Economic and Financial Analysis – March 2014 

 

 


 

Additional Information                            

Capital Adequacy Ratio  
 

The implementation of the new capital structure in Brazil began in October 2013. Through the CMN Resolution No. 4.192/13, Bacen provided a new methodology to assess Reference Assets (PR), replacing CMN Resolution No. 3.444/07.

Considering that such methodology entails the introduction of new adjustments, we have adapted the historical series, stated in periods, for the transition from Basel II to Basel III.

It is important to note that indexes published by September 2013 were kept, but cannot be compared due to the criteria established in the current resolution.

In March 2014, Bradesco’s Capital amounted to R$ 92,235 million, versus risk-weighted assets totaling R$ 585,991 million. The Capital Adequacy Ratio was down 0.9 p.p. (0.4 p.p. in Common

Equity/Tier 1 and 0.5 p.p. in Tier II Capital), going from 16.6% in December 2013 to 15.7% in March 2014, mainly due to: (i) application of 20% over prudential adjustments, as defined by CMN Resolution No. 4.192/13(2); (ii) reduced subordinated debts eligible for Tier II Capital, according to criteria set out in new regulations; and partially offset by: (iii) the increase in Shareholders’ Equity, due to improved results for the quarter. If we had applied 20% over prudential adjustments in December 2013, our Main Capital/Tier I Index would have recorded a gain of 0.1 p.p. in March 2014 against December 2013. It is worth mentioning that, for 2014, the minimum capital required according to the new regulations are: (i) 5.5% for Tier I; and (ii) 11.0% for the total index, demonstrating that we have a comfortable margin to leverage our operations.

 

                R$ million
CalculationBasis Basel III(1)
Financial Consolidated
BaselII
Economic-Financial Consolidated
Mar14 Dec13 Sept13 Jun13 Mar13 Dec12 Sept12 Jun12
Capital 92,235 95,804 93,064 92,629 96,721 96,933 91,149 90,201
Tier I 69,934 70,808 71,830 69,868 67,980 66,066 64,157 62,311
CommonEquity 69,934 70,808 71,830 69,868 67,980 66,066 64,157 62,311
Shareholders' Equity 73,326 70,940 67,033 66,028 69,442 70,047 66,047 63,920
Prudential Adjustments provided for in CMN Resolution 4192/13 (2) (3,392) (132) - - - - - -
Adjustments Provided for in CMN Resolution 3444/07 - - 4,797 3,840 (1,462) (3,981) (1,890) (1,609)
Additional Capital - - - - - - - -
Tier II 22,301 24,996 21,234 22,761 28,741 30,867 26,992 27,890
Mark-to-Market Adjustments - - (4,508) (3,593) 1,732 4,229 2,150 1,865
Subordinated Debt (3) 22,301 24,996 25,741 26,354 27,009 26,638 24,842 26,025
Risk-WeightedAssets (RWA) 585,991 576,777 566,797 603,541 621,030 600,520 571,377 531,871
Credit Risk 534,885 526,108 482,336 479,217 494,015 503,136 492,845 473,185
Operating Risk 29,853 23,335 33,100 30,494 30,494 31,197 31,197 30,114
MarketRisk 21,253 27,334 51,361 93,831 96,522 66,188 47,335 28,572
TotalRatio (4) 15.7% 16.6% 16.4% 15.4% 15.6% 16.1% 16.0% 17.0%
Tier ICapital 11.9% 12.3% 12.7% 11.6% 11.0% 11.0% 11.3% 11.8%
Common Equity 11.9% 12.3% - - - - - -
AdditionalCapital - - - - - - - -
Tier II Capital 3.8% 4.3% 3.7% 3.8% 4.6% 5.1% 4.7% 5.2%
(1) Since October 2013, capital has been calculated as per CMN Resolution No. 4.192/13, which establishes that calculation is based on the “Financial Consolidated” by December 2014 and “Prudential Consolidated” as of January 2015;
(2) The prudential adjustments are progressive deductions that are already being applied on the main capital and will follow the implementation schedule, asprovided by CMN Resolution No. 4,192/13. The impact of these adjustments in the Main Capital deduction was 0% in 2013, and will be 20% in 2014, 40% in 2015, 60% in 2016, 80% in 2017 and 100% in 2018;
(3) In addition, it should be noted that, from the total amount of subordinated debt, R$ 22,301 million will be used to compose the Tier II of the Capital Adequacy Ratio, calculated as per the CMN Resolution No. 4.192/13 (including amendments thereof), effective as of October 2013; and
(4) Since October 2013, the Capital Adequacy Ratio calculation follows regulatory guidelines set forth in CMN Resolutions No. 4.192/13 and 4.193/13.
               

 

Bradesco      99             


 


 

             Independent Auditors’ Report

 

Independent Limited Assurance Report on the supplementary accounting information included within the Economic and Financial Analysis Report

 

To

The Directors of

Banco Bradesco S.A.

Osasco – SP

 

 

We were engaged by Banco Bradesco S.A. ("Bradesco") to report on the supplementary accounting information of Banco Bradesco S.A. for the quarter ended as at March 31, 2014, in the form of alimited assurance conclusion if, based on our engagement performed, nothing has come to our attention that causes us to believe  that the supplementary accounting information included within the Economic and Financial Analysis Report are not presented, in all material respects, based on the information referred to in the “Criteria for preparing the supplementary accounting information” paragraph.

 

Responsibilities of the Management of Bradesco

 

Management is responsible for preparing and adequately presenting the supplementary accounting information included within the Economic and Financial Analysis Report based on the criteria for the preparation of the supplementary accounting information described below, and for other information contained within this report, as well as the design, implementation and maintenance of internal controls that management determines are necessary to allow for such information that is free from material misstatement, whether due to fraud or error.

 

Independent Auditor´s Responsibility

 

Our responsibility is to review the supplementary accounting information included within the Economic and Financial Analysis Report prepared by Bradesco and to report thereon in the form of a limited assurance conclusion based on the evidence obtained. We conducted our engagement in accordance with the NBC TO 3000 - Assurance Engagement Other than Audit and Review (ISAE 3000). That standard requires that we comply with ethical requirements, including independence requirements, and plan and perform our procedures to obtain a meaningful level of limited assurance about whether we did not became aware of any fact that could lead us to believe that the supplementary accounting information included within the Economic and Financial Analysis Report are not presented, in all material respects, to the information referred to in the “Criteria for preparing the supplementary accounting information” paragraph.

 

The procedures selected were based on our judgment, including the assessment of risks of material misstatement in the supplementary accounting information of Banco Bradesco S.A. whether due to fraud or error; however, this does not include the search and identification of fraud or error.

 

In making those risk assessments, we have considered internal controls relevant to the preparation and presentation of supplementary accounting information in order to design assurance procedures that are appropriate in the circumstances, but not for the purposes of expressing a conclusion as to the effectiveness of  Bradesco´s internal control over the preparation and presentation of the supplementary accounting information. Our engagement  also includes the assessment of the appropriateness of the reasonableness of the supplementary accounting information, the suitability of the criteria used by Bradesco in preparing the supplementary accounting information within the Economic and Financial Analysis Reportin the circumstances of the engagement, evaluating the appropriateness of the  procedures used in the preparation of the supplementary accounting information and the reasonableness of estimates made by Bradesco and evaluating the overall presentation of the supplementary accounting information. Limited assurance is less than absolute assurance and reasonable assurance.

 

Our conclusion does not contemplate aspects related to any prospective information contained within the Economic and Financial Analysis Report, nor offers any guarantee if the assumptions used by Management to provide a reasonable basis for the projections presented. Therefore, our report does not offer any type of assurance on the scope of future information (such as goals, expectations and ambitions) and descriptive information that is subject to subjective assessment.

 

 

 

 

102Report on Economic and Financial Analysis – March2014 

 


 

             Independent Auditors’ Report

 

Independent Limited Assurance Report on the supplementary accounting information included within the Economic and Financial Analysis Report

 

Criteria for preparing the supplementary accounting information

 

The supplementary accounting information disclosed within the Economic and Financial Analysis Report, for the quarter ended March 31, 2014 has been prepared by the Management of Bradesco, based on the information contained in the consolidated financial statements on March 31, 2014 and the accounting criteria described within the Economic and Financial Analysis Report, in order to facilitate additional analysis, without, however, being part of the consolidated financial statements disclosed on that date.

 

Conclusion

 

Our conclusion has been formed on the basis of, and is limited to the matters outlined in this report.

 

Based on the procedures performed we did not became aware of any fact that lead us to believe that the supplementary accounting information included within the Economic and Financial Analysis Report are not presented, in all relevant respects, in accordance with the information referred to in the “Criteria for preparing the supplementary accounting information” paragraph.

 

 

 

 

Osasco, April 23, 2014

 

 

 

Blue logo

 

Original report in Portuguese signed by

KPMG Auditores Independentes

CRC 2SP028567/O-1 F SP

 

Cláudio Rogélio Sertório

Accountant CRC 1SP212059/O-0

 

Bradesco      103             


 

 

 

 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Management Report

 

Dear Shareholders,

 

We hereby present the consolidated financial statements of Banco Bradesco S.A., for the period ended March 31, 2014, prepared in accordance with the accounting practices adopted in Brazil and applicable to institutions authorized to operate by the Brazilian Central Bank.

 

The U.S. central bank’s monetary stimulus reduction process and the slowing Chinese economy generate challenges to emerging market countries. Thus, positive actions that seek to differentiate Brazil from other countries should be seen favorably. These actions include strengthening of the fiscal commitment and continued combating of inflation, and constituting a necessary condition for the country’s economic growth.

 

In the 1st quarter of 2014, Bradesco’s Net Income was R$ 3.443 billion, corresponding to R$ 0.82 per share and profitability of 20.3% over the average Shareholders’ Equity(*). Return on Average Assets came to 1.5%.

 

From January to March 2014, R$ 1.212 billion were destined to shareholders as Interest on Equity, of which R$ 248.712 million were paid in monthly installments and R$ 963.489 million were provisioned.

In the same period, taxes and contributions, including social security contributions, paid or provisioned, came to R$ 6.240 billion, of which R$ 2.258 billion related to taxes withheld and collected from third parties, and R$ 3.982 billion related to activities developed by the Bradesco Organization, equivalent to 115.7% of Net Income.

 

At the end of the quarter, Paid-in Capital came to R$ 38.100 billion. Together with Equity Reserves of R$ 35.226 billion, Shareholders’ Equity came to R$ 73.326 billion, 5.6% up on the same period in the previous year, and equivalent to a book value of R$ 17.48 per share.

 

Based on its stock price, Bradesco’s Market Capitalization came to R$ 135.938 billion on March 31, equivalent to 1.9 times the Shareholders’ Equity.

 

It should be noted that the Administered Shareholders' Equity is equivalent to 8.0% of the Consolidated Assets, which totaled R$ 922.229 billion, a 3.1% growth compared to March 2013. Thus, the Capital Adequacy Ratio reached 15.7%, substantially higher than the 11% minimum established by National Monetary Council Resolution nº 4193/13, in conformity with the Basel Committee. At the end of the quarter, the fixed asset ratio in relation to the Consolidated Reference Assets was 47.1% in the consolidated financial result, and 15.0% in the consolidated economic and financial result, well within the 50% limit.

 

In compliance with Article 8 of Brazilian Central Bank Circular Letter nº 3068/01, Bradesco declares that it has the financial capacity and the intention of holding to maturity those securities classified under “held-to-maturity securities”. Bradesco further declares that the operations of Banco Bradescard S.A., its subsidiary, are sufficient to cover the strategic goals defined in the business plan, pursuant to Article 11 of Regulatory Attachment I to National Monetary Council Resolution nº 4122/12.

On March 31, 2014, total funding raised and managed by the Bradesco Organization totaled R$ 1.278 trillion, 2.8% more than in the same period in the previous year, broken down as follows:

 

R$ 469.425 billion in demand deposits, time deposits, interbank deposits, savings accounts and federal funds purchased and securities sold under agreements to repurchase;

 

R$ 439.176 billion in assets under management, comprising investment funds, managed portfolios and third-party fund quotas, a 0.9% increase;

 

R$ 196.550 billion in the exchange portfolio, borrowings and onlendings in Brazil, working capital, tax payments and collection and related charges, funds from issuance of securities in Brazil, and subordinated debt in Brazil, a 20.1% expansion;

 

R$ 137.751 billion in technical reserves for insurance, pension plans and capitalization bonds, up by 8.2%; and

 

R$ 34.767 billion in foreign funding, through public and private issues, subordinated debt abroad, securitization of future financial flows and borrowings and onlendings abroad, equivalent to US$ 15.363 billion.

 

Consolidated credit operations, within the expanded concept, totaled at the end of the quarter R$ 432.297 billion, an increase of 10.4% over March 2013, including:

 

R$ 6.459 billion in advances on exchange contracts, giving a total export financing portfolio of US$ 12.907 billion;

 

US$ 3.795 billion in import financing denominated in foreign currency;

 

R$ 5.271 billion in leasing operations;

 

 

 

 

106             Report on Economic and Financial Analysis – March 2014


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Management Report

 

R$ 21.473 billion in rural lending;

 

R$ 94.276 billion in consumer financing, including R$ 15.096 billion in credit card receivables;

 

R$ 67.518 billion in sureties and guarantees; and

 

R$ 35.112 billion in operations involving the onlending of foreign and domestic funds, originating mainly from the Brazilian Development Bank (BNDES), as one of its main onlending agents.

 

In the quarter the Organization allocated a total of R$ 3.881 billion in Real Estate Loan resources for the construction and acquisition of 17,507 homes.

 

Bradesco BBI, the Bradesco Organization’s investment bank, advises customers on share issues, merger and acquisition transactions and the structuring and distribution of debt instruments, including debentures, promissory notes, CRIs, mortgage-backed investment funds, receivables-backed investment funds (FIDCs) and bonds in Brazil and abroad, in addition to structured financing operations for companies and project finance. Its transaction volume in the quarter was over R$ 44.627 billion.

 

On March 31, 2014, Grupo Bradesco Seguros, one of the leaders in the Insurance, Capitalization Bond and Pension Plan segments, posted Net Income of R$ 1.040 billion and Shareholders’ Equity of R$ 17.602 billion. Net written insurance premiums, pension contributions and capitalization bond income came to R$ 11.450 billion, 4.5% up on the same period in the previous year.

 

Present in all regions of the country and in various locations abroad, with modern and well-equipped structure to offer clients and users products, services and solutions with high efficiency and quality standards, in March 31, 2014 the Bradesco Organization Service Network had 59,492 service points, with 32,909 ATMs from the Bradesco Dia & Noite Automated Service Network, of which 32,429 we also operative during weekends and holidays, in addition to 15,386 ATMs from the Banco24Horas Network, available to clients for cash withdrawals, bank statements, balance verification, loan request, payments and transfers between accounts. In the payroll-deductible loan segment, the network had 1,955 Bradesco Promotora correspondent bank branches and, in the vehicle segment, 13,022 Bradesco Financiamentos points of sale:

8,162       Branches and PAs (Service Branches) in Brazil (Branches: Bradesco 4,653, Banco Bradesco Financiamentos 19, Banco Bankpar 2, Banco Bradesco BBI 1, Banco Bradesco BERJ 1, Banco Bradesco Cartões 1, and Banco Alvorada 1; and PAs: 3,484);

 

3              Overseas Branches, one in New York and two in Grand Cayman;

 

10            Overseas Subsidiaries (Banco Bradesco Argentina S.A. in Buenos Aires; Banco Bradesco Europa S.A. in Luxembourg; Bradesco North America LLC and Bradesco Securities, Inc. in New York; Bradesco Securities UK Limited in London, Bradesco Securities Hong Kong Limited and Bradesco Trade Services Limited in Hong Kong; Bradesco Services Co. Ltd., in Tokyo; Cidade Capital Markets Ltd. in Grand Cayman; and Bradescard Mexico, Sociedad de Responsabilidad Limitada in Mexico);

 

47,430       Bradesco Expresso service points;

 

1,186         PAEs – in-company electronic service branches; and

 

2,701        External terminals in the Bradesco Dia & Noite network and 11,873 ATMs in the Banco24Horas network, with 1,393 terminals shared by both networks.

 

According to the Securities and Exchange Commission Instruction nº 381/03, during the quarter the Bradesco Organization did not hire or have services provided by KPMG Auditores Independentes, which were not related to external audit. The Bank’s policy is in line with the principles of preserving the auditors’ independence, which are based on generally accepted international criteria, i.e. the auditors should not audit their own work, perform managerial duties for their clients or promote their customers’ interests.

 

In the area of Human Resources, the Bradesco Organization maintains the strategy directed to staff training and development, to ensure that employees are under permanent harmony with the increasingly more demanding and competitive market. A total of 1,071 courses were held in the quarter, with 248,585 participations. At year-end, the benefits aimed at improving their safety, well-being and overall quality of life, as well as that of their dependents, covered 204,975 individuals.


 

 

Bradesco      107       


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Management Report

 

 

Fundação Bradesco, the main focus of the Organization’s social initiatives, holds social and educational programs with 40 schools located throughout all Brazilian states, including the Federal District, mostly in socially and economically underprivileged regions. This year, the budget of R$ 523.434 million will enable offering free quality education to: a) 105,672 students enrolled in its schools in the following levels: basic education (kindergarten to high school) and vocational training - high school, youth and adult education; and preliminary and continuing vocational training, which focuses on creating jobs and income; b) 370 thousand students who will complete at least one of the distance-learning courses (EaD) available on the e-learning portal; and c) 21,527 beneficiaries in partnership projects and initiatives, including the Digital Inclusion Centers (CIDs), the Educa+Ação program and technology courses (Educar and Aprender). The approximately 45 thousand students enrolled in the basic education system also receive uniforms, school supplies, meals, and medical and dental assistance free of charge.

 

The Bradesco Sports and Education Program in the city of Osasco, SP offers Training Centers and Experts to teach women's volleyball and basketball. The activities take place at its Sports Development Center, at Fundação Bradesco schools, municipal Sports Centers, and private schools. Currently, about 2 thousand children and young adults from 8 to 20 years old are benefited, reaffirming the social commitment and recognition of talent and full exercise of citizenship, with education, sport and health actions.

We have recorded important recognitions awarded to Bradesco in the quarter:

 

·   Most valuable banking sector brand in Latin America and 20th in the global ranking, according to a survey conducted by the consulting firm Brand Financeand The Bankermagazine; and

 

·  Bradesco Private Bank was recognized as the best of Brazil under the “Specialized Services” category, at the special edition Private Banking Global Survey 2014 of Euromoney Magazine.

 

The record of these results reaffirms Bradesco’s goal to always offer the best. We would like to thank our shareholders and customers for their trust and support, as well as our employees and other personnel for their dedicated efforts.

 

 

Cidade de Deus, April 23, 2014

 

 

Board of Directors

Board of Executive Officers

 

 

(*) Excluding mark-to-market effect of available-for-sale securities recorded under shareholders’ equity.


 

108             Report on Economic and Financial Analysis – March 2014


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Consolidated Statement of Financial Position – In thousands of Reais

 

Assets

2014

2013

March

December

March

Current assets

597,002,155

599,915,692

608,211,993

Cash and due from banks (Note 6)

12,110,067

12,196,309

11,347,061

Interbank investments (Notes 3d and 7)

126,320,146

134,633,803

170,272,735

Investments in federal funds sold and securities borrowed under agreements to resell

115,741,455

124,970,956

163,869,276

Interbank investments

10,618,597

9,698,449

6,404,962

Allowance for losses

(39,906)

(35,602)

(1,503)

Securities and derivative financial instruments (Notes 3e, 3f, 8 and 32b)

193,114,514

196,059,241

188,849,858

Own portfolio

160,506,063

171,677,589

163,579,075

Subject to repurchase agreements

26,121,894

20,458,489

19,131,306

Derivative financial instruments (Notes 3f, 8e II and 32b)

3,778,562

1,748,814

1,066,093

Underlying guarantees provided

2,458,066

2,174,349

2,577,329

Securities subject to unrestricted repurchase agreements

249,929

-

2,496,055

Interbank accounts

60,599,096

55,530,397

51,252,878

Unsettled payments and receipts

1,575,879

14,080

910,715

Reserve requirement (Note 9):

 

 

 

- Reserve requirement - Brazilian Central Bank

58,919,160

55,380,989

50,265,428

- National treasury - rural loans

-

-

578

- SFH (Housing Financing System)

5,961

3,306

9,911

Correspondent banks

98,096

132,022

66,246

Interdepartmental accounts

548,957

881,453

954,193

Internal transfer of funds

548,957

881,453

954,193

Loans (Notes 3g, 10 and 32b)

133,771,326

135,354,186

126,861,222

Loans:

 

 

 

- Public sector

42,639

44,870

132,631

- Private sector

146,955,377

148,638,032

139,605,785

Allowance for loan losses (Notes 3g, 10f, 10g and 10h)

(13,226,690)

(13,328,716)

(12,877,194)

Leasing (Notes 2, 3g, 10 and 32b)

2,477,965

2,723,519

3,604,404

Leasing receivables:

 

 

 

- Private sector

4,989,529

5,434,253

7,088,876

Unearned income from leasing

(2,255,345)

(2,433,185)

(3,087,619)

Allowance for leasing losses (Notes 3g, 10f, 10g and 10h)

(256,219)

(277,549)

(396,853)

Other receivables

64,770,782

59,436,700

52,457,873

Receivables on sureties and guarantees honored (Note 10a-3)

31,862

10,554

20,073

Foreign exchange portfolio (Note 11a)

18,133,644

13,707,498

12,142,061

Receivables

731,351

758,080

688,038

Securities trading

997,323

1,142,905

3,139,748

Specific receivables

3,046

2,819

2,687

Insurance and reinsurance receivables and reinsurance assets – technical reserves

3,777,433

3,498,202

3,218,301

Sundry (Note 11b)

41,899,947

41,133,710

34,028,914

Allowance for loan losses (Notes 3g, 10f, 10g and 10h)

(803,824)

(817,068)

(781,949)

Other assets (Note 12)

3,289,302

3,100,084

2,611,769

Other assets

1,565,634

1,481,238

1,185,967

Provision for losses

(603,368)

(562,494)

(481,303)

Prepaid expenses (Notes 3i and 12b)

2,327,036

2,181,340

1,907,105

Long-term receivables

309,758,601

292,580,021

270,978,988

Interbank investments (Notes 3d and 7)

693,875

822,535

1,060,071

Interbank investments

693,875

822,535

1,060,071

 

The accompanying Notes are an integral part of these Financial Statements.

 

Bradesco      109       


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Consolidated Statement of Financial Position – In thousands of Reais

 

 

Assets

2014

2013

March

December

March

Securities and derivative financial instruments (Notes 3e, 3f, 8 and 32b)

128,855,866

117,268,259

111,749,789

Own portfolio

75,535,850

56,687,389

58,281,287

Subject to repurchase agreements

48,280,299

55,122,833

45,406,568

Derivative financial instruments (Notes 3f, 8e II and 32b)

594,395

751,511

477,474

Subject to the Brazilian Central Bank

2,694

-

-

Privatization currencies

63,052

65,509

71,082

Underlying guarantees provided

4,322,077

4,339,865

7,512,742

Securities subject to unrestricted repurchase agreements

57,499

301,152

636

Interbank accounts

591,868

583,626

562,143

Reserve requirement (Note 9):

 

 

 

- SFH

591,868

583,626

562,143

Loans (Notes 3g, 10 and 32b)

143,060,489

135,500,718

121,994,211

Loans:

 

 

 

- Public sector

2,069,028

2,143,961

84,158

- Private sector

143,554,018

140,089,006

128,919,437

Loans Related to Assignment

4,023,119

-

-

Allowance for loan losses (Notes 3g, 10f, 10g and 10h)

(6,585,676)

(6,732,249)

(7,009,384)

Leasing (Notes 2, 3g, 10 and 32b)

2,368,402

2,529,406

2,994,197

Leasing receivables:

 

 

 

- Private sector

5,169,314

5,537,108

6,714,165

Unearned income from leasing

(2,632,691)

(2,824,695)

(3,435,310)

Allowance for leasing losses (Notes 3g, 10f, 10g and 10h)

(168,221)

(183,007)

(284,658)

Other receivables

32,537,264

34,194,407

30,949,376

Receivables

16,393

61,298

64,385

Securities trading

177,378

170,018

222,704

Sundry (Note 11b)

32,354,294

33,973,908

30,670,823

Allowance for loan losses (Notes 3g, 10f, 10g and 10h)

(10,801)

(10,817)

(8,536)

Other assets (Note 12)

1,650,837

1,681,070

1,669,201

Other assets

-

-

175

Prepaid expenses (Notes 3i and 12b)

1,650,837

1,681,070

1,669,026

Permanent assets

15,467,997

15,643,572

15,275,796

Investments (Notes 3j, 13 and 32b)

1,870,597

1,830,388

1,867,383

Equity in the earnings (losses) of unconsolidated companies - In Brazil

1,456,636

1,412,087

1,361,442

Other investments

687,804

692,144

779,944

Allowance for losses

(273,843)

(273,843)

(274,003)

Premises and equipment (Notes 3k and 14)

4,596,795

4,667,245

4,549,798

Premises

1,449,649

1,441,462

1,330,237

Other assets

10,378,734

10,246,779

9,732,401

Accumulated depreciation

(7,231,588)

(7,020,996)

(6,512,840)

Intangible assets (Notes 3l and 15)

9,000,605

9,145,939

8,858,615

Intangible assets

16,260,103

17,740,156

16,855,832

Accumulated amortization

(7,259,498)

(8,594,217)

(7,997,217)

Total

922,228,753

908,139,285

894,466,777

 

The accompanying Notes are an integral part of these Financial Statements.


110             Report on Economic and Financial Analysis – March 2014


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Consolidated Statement of Financial Position – In thousands of Reais

 

Liabilities

2014

2013

March

December

March

Current liabilities

633,058,763

627,521,214

613,132,977

Deposits (Notes 3n and 16a)

168,041,497

166,344,920

143,657,650

Demand deposits

38,569,323

40,618,478

35,713,633

Savings deposits

82,098,295

80,717,805

70,162,669

Interbank deposits

455,468

760,034

280,896

Time deposits (Notes 16a and 32b)

46,918,411

44,248,603

37,500,452

Federal funds purchased and securities sold under agreements to repurchase (Notes 3n and 16b)

228,518,684

239,743,865

263,071,874

Own portfolio

114,875,410

122,015,241

103,173,557

Third-party portfolio

112,795,792

112,260,838

131,299,482

Unrestricted portfolio

847,482

5,467,786

28,598,835

Funds from issuance of securities (Notes 16c and 32b)

26,558,538

20,779,339

28,972,765

Mortgage and real estate notes, letters of credit and others

21,293,057

16,630,404

24,663,405

Securities issued abroad

5,138,381

4,148,935

4,309,360

Structured Operations Certificates

127,100

-

-

Interbank accounts

1,690,041

1,695,129

1,008,585

Correspondent banks

1,690,041

1,695,129

1,008,585

Interdepartmental accounts

3,653,373

5,168,539

2,805,558

Third-party funds in transit

3,653,373

5,168,539

2,805,558

Borrowing (Notes 17a and 32b)

14,695,954

14,194,747

7,404,127

Borrowing in Brazil - other institutions

5,738

3,595

3,388

Borrowing abroad

14,690,216

14,191,152

7,400,739

Onlending in Brazil - official institutions (Notes 17b and 32b)

11,794,019

12,220,523

12,852,686

National treasury

2,289

23,735

32,029

BNDES

3,129,109

3,726,424

5,412,482

CEF

18,863

20,962

20,589

FINAME

8,642,502

8,448,148

7,387,586

Other institutions

1,256

1,254

-

Onlending abroad (Notes 17b and 32b)

173,694

182,853

92,385

Onlending abroad

173,694

182,853

92,385

Derivative financial instruments (Notes 3f, 8e II and 32b)

3,197,880

1,081,868

1,873,385

Derivative financial instruments

3,197,880

1,081,868

1,873,385

Technical reserves for insurance, pension plans and capitalization bonds (Notes 3o and 21)

114,366,561

112,741,534

102,582,039

Other liabilities

60,368,522

53,367,897

48,811,923

Payment of taxes and other contributions

3,842,269

814,556

3,252,662

Foreign exchange portfolio (Note 11a)

11,995,335

7,770,810

6,384,384

Social and statutory

1,157,261

2,471,009

973,367

Tax and social security (Note 20a)

3,942,229

5,593,779

5,101,563

Securities trading

1,605,227

2,163,132

4,544,802

Financial and development funds

2,956

2,266

2,368

Subordinated debts (Notes 19 and 32b)

2,514,553

2,581,899

1,524,755

Sundry (Note 20b)

35,308,692

31,970,446

27,028,022

Long-term liabilities

214,734,626

208,396,101

210,654,510

Deposits (Notes 3n and 16a)

50,667,998

51,718,125

62,212,484

Interbank deposits

199,353

203,820

207,549

Time deposits (Notes 16a and 32b)

50,468,645

51,514,305

62,004,935

Federal funds purchased and securities sold under agreements to repurchase (Notes 3n and 16b)

22,197,346

16,534,931

17,973,246

The accompanying Notes are an integral part of these Financial Statements.

 

Bradesco      111       


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Consolidated Statement of Financial Position – In thousands of Reais

 

 

Liabilities

2014

2013

March

December

March

Own portfolio

22,197,346

16,534,931

17,973,246

Funds from issuance of securities (Notes 16c and 32b)

37,952,071

36,874,654

18,859,499

Mortgage and real estate notes, letters of credit and others

32,652,954

29,548,742

9,949,182

Securities issued abroad

5,256,747

7,325,912

8,910,317

Structured Operations Certificates

42,370

-

-

Borrowing (Notes 17a and 32b)

971,137

1,036,109

727,509

Borrowing in Brazil - other institutions

8,761

9,914

6,318

Borrowing abroad

962,376

1,026,195

721,191

Onlending in Brazil - official institutions (Notes 17b and 32b)

29,089,213

28,460,620

25,132,567

BNDES

8,590,501

8,606,309

7,713,582

CEF

16,058

18,852

32,709

FINAME

20,482,285

19,835,093

17,384,636

Other institutions

369

366

1,640

Derivative financial instruments (Notes 3f, 8e II and 32b)

695,983

726,632

716,922

Derivative financial instruments

695,983

726,632

716,922

Technical reserves for insurance, pension plans and capitalization bonds (Notes 3o and 21)

23,384,244

23,487,577

24,784,559

Other liabilities

49,776,634

49,557,453

60,247,724

Tax and social security (Note 20a)

10,675,088

10,255,945

20,807,703

Subordinated debts (Notes 19 and 32b)

33,325,359

33,303,104

33,532,583

Sundry (Note 20b)

5,776,187

5,998,404

5,907,438

Deferred income

560,099

676,733

632,590

Deferred income

560,099

676,733

632,590

Non-controlling interests in subsidiaries (Note 22)

549,269

605,435

604,602

Shareholders' equity (Note 23)

73,325,996

70,939,802

69,442,098

Capital:

 

 

 

- Domiciled in Brazil

37,622,312

37,622,329

37,622,481

- Domiciled abroad

477,688

477,671

477,519

Capital reserves

11,441

11,441

11,441

Profit reserves

36,382,872

34,151,897

28,110,194

Asset valuation adjustments

(870,302)

(1,054,443)

3,417,764

Treasury shares (Notes 23d and 32b)

(298,015)

(269,093)

(197,301)

Attributable to equity holders of the Parent Company

73,875,265

71,545,237

70,046,700

Total

922,228,753

908,139,285

894,466,777

The accompanying Notes are an integral part of these Financial Statements.                             

                                                                                                                                                                 


112             Report on Economic and Financial Analysis – March 2014


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Consolidated Income Statement – In thousands of Reais

 

 

2014

2013

1st Quarter

4th Quarter

1st Quarter

Revenue from financial intermediation

25,599,441

18,680,061

21,209,340

Loans (Note 10j)

13,666,972

13,654,653

12,264,448

Leasing (Note 10j)

176,592

190,462

206,273

Operations with securities (Note 8h)

7,231,372

3,413,584

5,861,280

Financial income from insurance, pension plans and capitalization bonds (Note 8h)

3,263,448

422,900

2,060,904

Derivative financial instruments (Note 8h)

133,550

(402,688)

(157,174)

Foreign exchange operations (Note 11a)

(7,526)

383,212

269,315

Reserve requirement (Note 9b)

1,082,075

941,200

662,938

Sale or transfer of financial assets

52,958

76,738

41,356

 

 

 

 

Financial intermediation expenses

16,080,203

17,026,114

12,756,536

Federal funds purchased and securities sold under agreements to repurchase (Note 16e)

10,465,246

10,359,472

7,845,707

Adjustment for inflation and interest on technical reserves for insurance, pension plans and capitalization bonds (Note 16e)

2,580,982

2,026,183

1,068,927

Borrowing and onlending (Note 17c)

(217,324)

1,503,190

366,839

Allowance for loan losses (Notes 3g, 10g and 10h)

3,251,299

3,137,269

3,475,063

 

 

 

 

Gross income from financial intermediation

9,519,238

1,653,947

8,452,804

 

 

 

 

Other operating income (expenses)

(3,501,428)

328,275

(3,699,033)

Fee and commission income (Note 24)

5,190,428

5,156,512

4,508,215

Other fee and commission income

4,142,058

4,096,256

3,571,118

Income from banking fees

1,048,370

1,060,256

937,097

Insurance, pension plan and capitalization bond retained premiums (Notes 3o and 21d)

11,382,058

14,429,867

10,900,830

Net premiums written

11,449,495

14,491,300

10,952,662

Reinsurance premiums

(67,437)

(61,433)

(51,832)

Variation in technical reserves for insurance, pension plans and capitalization bonds (Note 3o)

(4,147,182)

(4,344,742)

(4,688,643)

Retained claims (Note 3o)

(4,216,031)

(4,104,036)

(3,549,301)

Capitalization bond draws and redemptions (Note 3o)

(1,086,733)

(1,172,958)

(871,576)

Insurance, pension plan and capitalization bond selling expenses
(Note 3o)

(687,865)

(635,414)

(636,109)

Payroll and related benefits (Note 25)

(3,279,147)

(3,465,203)

(3,059,462)

Other administrative expenses (Note 26)

(3,515,337)

(3,930,802)

(3,368,481)

Tax expenses (Note 27)

(1,141,275)

(1,096,426)

(1,139,974)

Equity in the earnings (losses) of unconsolidated companies (Note 13b)

51,763

25,789

3,332

Other operating income (Note 28)

811,285

2,798,696

863,381

Other operating expenses (Note 29)

(2,863,392)

(3,333,008)

(2,661,245)

Operating income

6,017,810

1,982,222

4,753,771

Non-operating income (loss) (Note 30)

(109,445)

(156,454)

(58,484)

Income before income tax and social contribution and non-controlling interests

5,908,365

1,825,768

4,695,287

Income tax and social contribution (Notes 34a and 34b)

(2,435,388)

1,272,095

(1,748,540)

Non-controlling interests in subsidiaries

(29,801)

(18,663)

(27,628)

Net income

3,443,176

3,079,200

2,919,119

                                                                                                                                                                                             

The accompanying Notes are an integral part of these Financial Statements.

Bradesco      113       


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Statement of Changes in Shareholders' Equity – In Thousands of Reais

 

Events

Paid-in

Capital

Capital reserves

Profit reserves

Asset valuation adjustments

Treasury shares

Retained earnings (accumulated losses)

Total

Share premium

Legal

Statutory

Bradesco

Subsidiaries

Balance on December 31, 2012

30,100,000

11,441

3,838,474

30,380,303

886,689

5,027,853

(197,301)

-

70,047,459

Capital increase through reserves

8,000,000

-

-

(8,000,000)

-

-

-

-

-

Asset valuation adjustments

-

-

-

-

(792,299)

(1,704,479)

-

-

(2,496,778)

Net income

-

-

-

-

-

-

-

2,919,119

2,919,119

Allocations:

-   Reserves 

-

-

145,956

1,745,461

-

-

-

(1,891,417)

-

 

-   Interest on shareholders’ equity paid and/or provisioned

-

-

-

-

-

-

-

(1,027,702)

(1,027,702)

Balance on March 31, 2013

38,100,000

11,441

3,984,430

24,125,764

94,390

3,323,374

(197,301)

-

69,442,098

 

 

 

 

 

 

 

 

 

 

Balance on September 30, 2013

38,100,000

11,441

4,285,065

27,721,011

(2,327,663)

(494,213)

(262,249)

-

67,033,392

Acquisition of treasury shares

-

-

-

-

-

-

(6,844)

-

(6,844)

Asset valuation adjustments (1)

-

-

-

-

1,462,290

305,143

-

-

1,767,433

Net income

-

-

-

-

-

-

-

3,079,200

3,079,200

Allocations:

-   Reserves 

-

-

153,960

1,991,861

-

-

-

(2,145,821)

-

 

-   Interest on shareholders’ equity paid and/or provisioned

-

-

-

-

-

-

-

(79,521)

(79,521)

 

-   Dividends provisioned

-

-

-

-

-

-

-

(853,858)

(853,858)

Balance on December 31, 2013

38,100,000

11,441

4,439,025

29,712,872

(865,373)

(189,070)

(269,093)

-

70,939,802

Acquisition of treasury shares

-

-

-

-

-

-

(28,922)

-

(28,922)

Asset valuation adjustments

-

-

-

-

(5,420)

189,561

-

-

184,141

Net income

-

-

-

-

-

-

-

3,443,176

3,443,176

Allocations:

-   Reserves 

-

-

172,159

2,058,816

-

-

-

(2,230,975)

-

 

-   Interest on shareholders’ equity paid and/or provisioned

-

-

-

-

-

-

-

(1,212,201)

(1,212,201)

Balance on March 31, 2014

38,100,000

11,441

4,611,184

31,771,688

(870,793)

491

(298,015)

-

73,325,996

 

(1)  The 4th quarter of 2013 includes gains/losses from sale and acquisition of available-for-sale securities totaling R$ 41,945,300 thousand, which represented the realization of loss amounting to R$ 6,117,649 thousand (R$ 3,670,589 thousand, net of taxes), allowing for the adjustment of securities rates to market value (Note 8h). Additionally, a total of R$ 19,121,109 thousand was reclassified from “Available for Sale Securities” to “Held-to-Maturity Securities”, given that the Insurance Group made the reclassification because of the change in Management’s intention. The mark-to-market accounting of these securities, totaling R$ 479,358 thousand, was maintained under Shareholders’ Equity and will be recognized in the income statement for the remaining term of the securities, pursuant to Bacen Circular Letter no 3068/01 (Note 8d-4).

 

The accompanying Notes are an integral part of these Financial Statements.

 

114             Report on Economic and Financial Analysis – March 2014


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Statement of Value Added– In thousands of Reais

 

Description

2014

2013

1st Quarter

%

4th Quarter

%

1st Quarter

%

1 - Revenue

26,854,472

254.6

24,460,082

370.5

21,853,359

239.9

1.1) Financial intermediation

25,599,441

242.7

18,680,061

282.9

21,209,340

232.8

1.2) Fees and commissions

5,190,428

49.2

5,156,512

78.1

4,508,215

49.5

1.3) Allowance for loan losses

(3,251,299)

(30.8)

(3,137,269)

(47.5)

(3,475,063)

(38.1)

1.4) Other

(684,098)

(6.5)

3,760,778

57.0

(389,133)

(4.3)

2 - Financial intermediation expenses

(12,828,904)

(121.6)

(13,888,845)

(210.4)

(9,281,473)

(101.9)

3 - Inputs acquired from third-parties

(2,849,666)

(27.1)

(3,255,308)

(49.3)

(2,742,102)

(30.1)

Material, water, electricity and gas

(138,637)

(1.3)

(138,073)

(2.1)

(134,336)

(1.5)

Outsourced services

(903,415)

(8.6)

(1,063,462)

(16.1)

(828,291)

(9.1)

Communication

(375,505)

(3.6)

(413,399)

(6.3)

(392,545)

(4.3)

Financial system services

(197,048)

(1.9)

(177,740)

(2.7)

(179,224)

(2.0)

Advertising and marketing

(178,249)

(1.7)

(299,688)

(4.5)

(160,989)

(1.8)

Transport

(202,885)

(1.9)

(213,274)

(3.2)

(198,807)

(2.2)

Data processing

(335,694)

(3.2)

(352,248)

(5.3)

(292,887)

(3.2)

Asset maintenance

(151,507)

(1.4)

(177,216)

(2.7)

(153,184)

(1.7)

Security and surveillance

(138,307)

(1.3)

(131,226)

(2.0)

(115,541)

(1.3)

Travel

(30,252)

(0.3)

(38,889)

(0.6)

(27,407)

(0.3)

Other

(198,167)

(1.9)

(250,093)

(3.8)

(258,891)

(2.7)

4 - Gross value added (1-2-3)

11,175,902

105.9

7,315,929

110.8

9,829,784

107.9

5 - Depreciation and amortization

(679,403)

(6.4)

(739,047)

(11.2)

(723,939)

(7.9)

6 - Net value added produced by the entity (4-5)

10,496,499

99.5

6,576,882

99.6

9,105,845

100.0

7 - Value added received through transfer

51,763

0.5

25,789

0.4

3,332

-

Equity in the earnings (losses) of unconsolidated companies

51,763

0.5

25,789

0.4

3,332

-

8 - Value added to distribute (6+7)

10,548,262

100.0

6,602,671

100.0

9,109,177

100.0

9 - Value added distributed

10,548,262

100.0

6,602,671

100.0

9,109,177

100.0

9.1) Personnel

2,850,300

27.1

3,014,857

45.7

2,665,965

29.3

Salaries

1,516,258

14.4

1,552,086

23.5

1,435,716

15.8

Benefits

697,236

6.6

711,233

10.8

657,366

7.2

Government Severance Indemnity Fund for Employees (FGTS)

143,606

1.4

156,629

2.4

136,313

1.5

Other

493,200

4.7

594,909

9.0

436,570

4.8

9.2) Tax, fees and contributions

4,005,510

37.9

274,677

4.2

3,282,011

36.0

Federal

3,818,750

36.2

110,266

1.7

3,127,667

34.3

State

3,216

-

4,884

0.1

1,705

-

Municipal

183,544

1.7

159,527

2.4

152,639

1.7

9.3) Value distributed to providers of capital

219,475

2.0

215,274

3.2

214,454

2.3

Rental

213,903

2.0

212,908

3.2

211,790

2.3

Asset leasing

5,572

-

2,366

-

2,664

-

9.4) Value distributed to shareholders

3,472,977

33.0

3,097,863

46.9

2,946,747

32.4

Interest on shareholders’ equity/dividends

1,212,201

11.5

933,379

14.1

1,027,702

11.3

Retained earnings

2,230,975

21.2

2,145,821

32.5

1,891,417

20.8

Non-controlling interests in retained earnings

29,801

0.3

18,663

0.3

27,628

0.3

 

The accompanying Notes are an integral part of these Financial Statements.


Bradesco      115       


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Consolidated Cash Flow Statement - In Thousands of Reais

 

 

2014

2013

 

1st Quarter

4th Quarter

1st Quarter

Cash flow from operating activities:

 

 

 

Net Income before income tax and social contribution

5,908,365

1,825,768

4,695,287

Adjustments to net income before income tax and social contribution

7,606,227

5,279,095

6,595,010

Allowance for loan losses

3,251,299

3,137,269

3,475,063

Depreciation and amortization

679,403

739,047

723,939

Impairment losses/Provisions for asset impairment

-

739,251

-

(Reversals)/Expenses with civil, labor and tax provisions

799,809

(1,801,139)

1,261,372

Expenses with adjustment for inflation and interest on technical reserves for insurance, pension plans and capitalization bonds

2,580,982

2,026,183

1,068,927

Equity in the earnings (losses) of unconsolidated companies

(51,763)

(25,789)

(3,332)

(Gain)/loss on sale of investments

(4)

(32,644)

69

(Gain)/loss on sale of fixed assets

3,127

8,694

6,786

(Gain)/loss on sale of foreclosed assets

62,899

93,731

38,475

Other

280,475

394,492

23,711

Adjusted net income before taxes

13,514,592

7,104,863

11,290,297

(Increase)/decrease in interbank investments

15,613,632

5,963,509

(42,290,917)

(Increase)/decrease in trading securities and derivative financial instruments

(68,310)

1,756,023

29,271,951

(Increase)/decrease in interbank and interdepartmental accounts

(2,726,528)

3,092,297

(2,547,264)

(Increase) in loan and leasing

(8,794,161)

(12,981,604)

(11,476,303)

(Increase)/decrease in insurance and reinsurance receivables and reinsurance assets – technical reserves

(279,231)

36,381

(507,356)

Increase/(decrease) in technical reserves for insurance, pension plans and capitalization bonds

(1,059,288)

649,263

2,080,251

Increase/(decrease) in deferred income

(116,634)

538

(25,057)

(Increase)/decrease in other receivables and other assets

(3,618,405)

679,956

2,696,449

(Increase) in reserve requirement - Brazilian Central Bank

(3,538,171)

(5,908,314)

(2,313,011)

Increase/(decrease) in deposits

646,450

1,285,650

(5,987,390)

Increase/(decrease) in federal funds purchased and securities sold under agreements to repurchase

(5,562,766)

(2,301,137)

25,453,968

Increase/(decrease) in funds from issuance of securities

6,856,616

2,227,337

(3,527,043)

Increase in borrowings and onlending

629,165

4,788,019

2,023,117

Increase/(decrease) in other liabilities (1)

7,747,175

(10,386,724)

(2,030,736)

Income tax and social contribution paid

(2,839,584)

(943,165)

(3,642,291)

Net cash provided by/(used in) operating activities

16,404,552

(4,937,108)

(1,531,335)

Cash flow from investing activities:

 

 

 

(Purchases) from held-to-maturity securities

(561,866)

(96,576)

(27,944)

Sale of/maturity of and interests on available-for-sale securities (2)

10,632,545

46,583,460

21,269,839

Proceeds from sale of foreclosed assets

131,827

187,859

75,980

Sale of investments

2,277

94,468

2,060

Sale of premises and equipment

176,261

19,257

135,827

Purchases of available-for-sale securities (2)

(16,569,919)

(47,520,908)

(39,529,437)

Foreclosed asset acquisitions

(309,650)

(367,327)

(218,629)

Investment acquisitions

(1,440)

(2,015)

(1,331)

Purchase of premises and equipment

(263,981)

(542,700)

(345,975)

Intangible asset acquisitions

(168,778)

(580,291)

(1,013,263)

Dividends and interest on shareholders' equity received

119,882

72,368

36,118

Net cash provided by/(used in) investing activities

(6,812,842)

(2,152,405)

(19,616,755)

Cash flow from financing activities:

 

 

 

Increase/(decrease) in subordinated debts

(45,091)

(250,320)

205,624

Dividends and interest on shareholders’ equity paid

(2,346,657)

(425,987)

(2,547,149)

Non-controlling interest

(85,967)

(4,868)

(11,220)

Acquisition of own shares

(28,922)

(6,844)

-

Net cash provided by/(used in) financing activities

(2,506,637)

(688,019)

(2,352,745)

Net increase/(decrease) in cash and cash equivalents

7,085,073

(7,777,532)

(23,500,835)

Cash and cash equivalents - at the beginning of the period

117,824,922

125,602,454

47,555,069

Cash and cash equivalents - at the end of the period

124,909,995

117,824,922

24,054,234

Net increase/(decrease) in cash and cash equivalents

7,085,073

(7,777,532)

(23,500,835)

 

(1)   The 4th quarter of 2013 includes write-offs of claims due to the adhesion to the tax liability installment and cash payment program - Law no 12865/13 (Note 18); and

(2)    The 4th quarter of 2013 includes the sale and acquisition of available-for sale securities with the same characteristics, in the amount of R$ 41,945,300 thousand, which allowed for the adjustment of securities rates to market value.

 

The accompanying Notes are an integral part of these Financial Statements.

 

116             Report on Economic and Financial Analysis – March 2014


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Notes to the Financial Statements Index

 

Notes to Bradesco’s Financial Statements are as follows:

 

  Page
1)  OPERATIONS 118 
2)  PRESENTATION OF THE FINANCIAL STATEMENTS 118 
3)  SIGNIFICANT ACCOUNTING PRACTICES 120 
4)  INFORMATION FOR COMPARISON PURPOSES 128 
5)  STATEMENT OF FINANCIAL POSITION AND INCOME STATEMENT ADJUSTED BY OPERATING SEGMENT 129 
6)  CASH AND CASH EQUIVALENTS 130 
7)  INTERBANK INVESTMENTS 131 
8)  SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS 132 
9)  INTERBANK ACCOUNTS - RESERVE REQUIREMENT 145 
10) LOANS 146 
11) OTHERRECEIVABLES 157 
12) OTHER ASSETS 159 
13) INVESTMENTS 159 
14) PREMISES AND EQUIPMENT 161 
15) INTANGIBLE ASSETS 162 
16) DEPOSITS, FEDERAL FUNDS PURCHASED AND SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND FUNDS FROM ISSUANCE OF SECURITIES 163 
17) BORROWING AND ONLENDING 167 
18) PROVISIONS,CONTINGENT ASSETS AND LIABILITIES AND LEGAL LIABILITIES - TAX AND SOCIAL SECURITY 168 
19) SUBORDINATEDDEBT 172 
20) OTHERLIABILITIES 174 
21) INSURANCE,PENSION PLANS AND CAPITALIZATION BONDS 175 
22) NON-CONTROLLINGINTERESTS IN SUBSIDIARIES 178 
23) SHAREHOLDERS EQUITY (PARENT COMPANY) 178 
24) FEE AND COMMISSION INCOME 180 
25) PAYROLL AND RELATED BENEFITS 181 
26) OTHER ADMINISTRATIVE EXPENSES 181 
27) TAX EXPENSES 181 
28) OTHEROPERATING INCOME 182 
29) OTHEROPERATING EXPENSES 182 
30) NON-OPERATINGINCOME (LOSS) 182 
31) RELATED-PARTYTRANSACTIONS (DIRECT AND INDIRECT) 183 
32) FINANCIAL INSTRUMENTS 185 
33) EMPLOYEEBENEFITS 195 
34) INCOME TAX AND SOCIAL CONTRIBUTION 196 
35) OTHERINFORMATION 199 

 


 

Bradesco      117       


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Notes to the Consolidated Financial Statements

 

1)   OPERATIONS 

Banco Bradesco S.A. (Bradesco) is a private-sector publicly traded company and Universal Bank that carries out all types of banking activities that it is authorized to do so through its commercial, foreign exchange, consumer financing and housing loan portfolios. The Bank has a number of other activities, either directly or indirectly, through its subsidiaries, particularly in leasing, investment banking, brokerage, consortium management, credit cards, real estate projects, insurance, pension plans and capitalization bonds. Operations are conducted within the context of the companies within the Bradesco Organization, working together in the market.

2)   PRESENTATION OF THE FINANCIAL STATEMENTS

Bradesco’s consolidated financial statements include the financial statements for Banco Bradesco, its foreign branches, subsidiaries and jointly-controlled entities, in Brazil and abroad, including SPEs (Special Purpose Entities). They were prepared based on accounting practices issued by Laws no4595/64 (Brazilian Financial System Law) and no6404/76 (Brazilian Corporate Law), along with amendments introduced by Laws no11638/07 and no11941/09 relating to the accounting of operations, associated with rules and instructions of the National Monetary Council (CMN) and the Brazilian Central Bank (Bacen), Brazilian Securities and Exchange Commission (CVM), where applicable, National Private Insurance Council (CNSP), Insurance Superintendence (Susep) and National Supplementary Healthcare Agency (ANS). The financial statements of leasing companies included in the consolidated information were prepared using finance leases, whereby leased fixed assets are classified as operating leases less the residual value paid in advance.

 

In the preparation of these consolidated financial statements, intercompany transactions, including investments, assets and liabilities, revenue, expenses and unrealized profit were eliminated and net income and shareholders’ equity attributable to the non-controlling interests were accounted for on a separate line. For jointly-controlled investments with other shareholders, assets, liabilities and income and loss were proportionally consolidated in the consolidated financial statements according to the interest on shareholders’ equity of each investee. Goodwill on the acquisition of investments in subsidiary/unconsolidated companies or jointly-controlled entities is included in investments and intangible assets (Note 15a). The foreign exchange variation from foreign branches or investments is presented in the income statement accounts together with changes in the value of the derivative financial instrument, borrowing or onlending operation to eliminate the effect of these investment hedge instruments.

 

The financial statements include estimates and assumptions, such as: the calculation of estimated loan losses; fair value estimates of certain financial instruments; civil, tax and labor provisions; impairment losses of securities classified as available-for-sale and held-to-maturity and non-financial assets; the calculation of technical reserves for insurance, pension plans and capitalization bonds; and the determination of the useful life of specific assets. Actual results may differ from those based on estimates and assumptions.

 

Bradesco’s consolidated financial statements were approved by the Board of Directors on April 23, 2014.

 

 

 

118             Report on Economic and Financial Analysis – March 2014 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

Below are the primary direct and indirectly owned companies included in the consolidation:

 

  

Activity

Equity interest

2014

2013

March

31

December 31

March

31

Financial Area - Brazil

 

     

Alvorada Cartões, Crédito, Financiamento e Investimento S.A.

Banking

100.00%

100.00%

100.00%

Banco Alvorada S.A.

Banking

99.99%

99.99%

99.99%

Banco Bradesco Financiamentos S.A.

Banking

100.00%

100.00%

100.00%

Banco Bankpar S.A.

Banking

100.00%

100.00%

100.00%

Banco Bradesco BBI S.A.

Investment bank

98.35%

98.35%

98.35%

Banco Boavista Interatlântico S.A.

Banking

100.00%

100.00%

100.00%

Banco CBSS S.A. (1)

Banking

100.00%

100.00%

100.00%

Banco Bradesco Cartões S.A.

Cards

100.00%

100.00%

100.00%

Bradesco Administradora de Consórcios Ltda.

Consortium management

100.00%

100.00%

100.00%

Banco Bradesco BERJ S.A. (2)

Banking

100.00%

100.00%

100.00%

Bradesco Leasing S.A. Arrendamento Mercantil

Leasing

100.00%

100.00%

100.00%

Bradesco S.A. Corretora de Títulos e Valores Mobiliários

Brokerage

100.00%

100.00%

100.00%

BRAM - Bradesco Asset Management S.A. DTVM

Asset management

100.00%

100.00%

100.00%

Ágora Corretora de Títulos e Valores Mobiliários S.A.

Brokerage

100.00%

100.00%

100.00%

Banco Bradescard S.A.

Cards

100.00%

100.00%

100.00%

Cielo S.A. (3)

Services

28.65%

28.65%

28.65%

Cia. Brasileira de Soluções e Serviços - Alelo (3)

Services

50.01%

50.01%

50.01%

Tempo Serviços Ltda.

Services

100.00%

100.00%

100.00%

Financial Area - Abroad

 

     

Banco Bradesco Argentina S.A.

Banking

99.99%

99.99%

99.99%

Banco Bradesco Europa S.A.

Banking

100.00%

100.00%

100.00%

Banco Bradesco S.A. Grand Cayman Branch (4)

Banking

100.00%

100.00%

100.00%

Banco Bradesco New York Branch

Banking

100.00%

100.00%

100.00%

Bradesco Securities, Inc.

Brokerage

100.00%

100.00%

100.00%

Bradesco Securities, UK.

Brokerage

100.00%

100.00%

100.00%

Insurance, Pension Plan and Capitalization Bond Area

 

     

Bradesco Argentina de Seguros S.A.

Insurance

99.92%

99.92%

99.92%

Bradesco Auto/RE Companhia de Seguros

Insurance

100.00%

100.00%

100.00%

Bradesco Capitalização S.A.

Capitalization bonds

100.00%

100.00%

100.00%

Bradesco Saúde S.A.

Insurance/health

100.00%

100.00%

100.00%

Odontoprev S.A. (5)

Dental care

50.01%

43.50%

43.50%

Bradesco Seguros S.A.

Insurance

100.00%

100.00%

100.00%

Bradesco Vida e Previdência S.A.

Pension plan/insurance

100.00%

100.00%

100.00%

Atlântica Companhia de Seguros

Insurance

100.00%

100.00%

100.00%

Other Activities

 

     

Andorra Holdings S.A.

Holding

100.00%

100.00%

100.00%

Bradseg Participações S.A.

Holding

100.00%

100.00%

100.00%

Bradescor Corretora de Seguros Ltda.

Insurance brokerage

100.00%

100.00%

100.00%

Bradesplan Participações Ltda.

Holding

100.00%

100.00%

100.00%

BSP Empreendimentos Imobiliários S.A.

Real estate

100.00%

100.00%

100.00%

Cia. Securitizadora de Créditos Financeiros Rubi

Credit acquisition

100.00%

100.00%

100.00%

Columbus Holdings S.A.

Holding

100.00%

100.00%

100.00%

Nova Paiol Participações Ltda.

Holding

100.00%

100.00%

100.00%

Scopus Tecnologia Ltda.

Information technology

100.00%

100.00%

100.00%

União Participações Ltda.

Holding

100.00%

100.00%

100.00%

 

(1)  New corporate name of Bankpar Arrendamento Mercantil S.A.;

(2)  Currently Banco BERJ S.A.;

(3)  Company proportionally consolidated, pursuant to CMN Resolution no2723/00 and CVM Rule no247/96;

(4)  The special purpose entity International Diversified Payment Rights Company is being consolidated. The company takes part in the securitization operation of future flow of payment orders received from overseas (Note 16d); and

(5)  Increase in equity interest through share acquisition in January 2014;

 

Bradesco      119        


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Notes to the Consolidated Financial Statements

 

3)   SIGNIFICANT ACCOUNTING PRACTICES

a)   Functional and Presentation Currencies

 

Consolidated financial statements are presented in Brazilian reais, which is also Bradesco’s functional currency. Foreign branches and subsidiaries are mainly a continuation of activities in Brazil, and, therefore, assets, liabilities and profit or loss are translated into Brazilian reais using the appropriate currency exchange rate to comply with accounting practices adopted in Brazil. Foreign currency translation gains and losses arising are recognized in the period’s income statement under items “Derivative Financial Instruments” and “Borrowing and Onlending”.

 

b)   Income and Expense Recognition

 

Income and expenses are recognized on an accrual basis together to determine the net income for the period to which they relate, regardless of receipt or payment of funds.

 

Fixed rate transactions are recorded at their redemption value with the income or expense relating to future periods being recorded as a deduction from the corresponding asset or liability. Finance income and costs are prorated daily and calculated based on the exponential method, except when they relate to discounted notes or to foreign transactions which are calculated using the straight-line method.

 

Floating rate or foreign-currency-indexed transactions are adjusted for inflation at the end of the reporting period.

 

Insurance and coinsurance premiums, net of premiums assigned to coinsurance and corresponding commissions, are recorded upon the issue of the related policies/certificates/endorsements and invoices, or upon the beginning of the effectiveness of risk in cases in which the risk begins before the issue, and recognized on a straight-line basis during the policies’ effective period through accrual and reversal of the unearned premium reserve of deferred acquisition costs. Revenues from premiums and the corresponding deferred acquisition costs, relating to existing risk but with no policy issued, are recorded in the income statement at the beginning of the risk coverage, based on estimated figures.

 

Health insurance premiums are recorded upon the beginning of the risk effectiveness, deducted from the premiums corresponding to the risk period to elapse.

 

Income and expenses arising from DPVAT insurance operations are recorded based on information provided by the Seguradora Líder dos Consórcios do Seguro DPVAT S.A.

 

Accepted coinsurance and retrocession operations are recorded based on the information received from other companies and IRB - Brasil Resseguros S.A. (IRB), respectively. Deferral of reinsurance premiums granted is consistent to the corresponding reinsurance premium and/or reinsurance contract.

 

Brokerage and acquisition of new health insurance operations are deferred and recorded in the income statement on a straight-line basis according to the average time beneficiaries stay in a plan, as measured by a technical study, as provided for in ANS Normative Resolution no 314/12.

 

Pension plan contributions and life insurance premiums covering survival are recognized in the income statement as they are received. Income from management fees paid by special-purpose investment funds are recognized on the accrual basis at contractual rates.

 

Income from capitalization bonds is recognized when it is effectively received. Income from prescribed capitalization bonds are recognized after the prescription period, which according to Brazilian law, is up to 20 years for capitalization bonds and drawings not redeemed by November 11, 2003 and 5 years after this date. The expenses for placement of capitalization bonds, classified as “Acquisition Costs”, are recognized when they are incurred. Technical reserves are recorded when the respective revenues are registered in books.

 

 

 

120             Report on Economic and Financial Analysis – March 2014 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

 

c)   Cash and cash equivalents

 

Cash and cash equivalents include: funds available in currency, investments in gold, investments in federal funds purchases and securities sold under agreements to repurchase and interest-earning deposits in other banks, maturing in 90 days or less, and are exposed to insignificant risk of change in fair value. These funds are used by Bradesco to manage its short-term commitments.

 

Cash and cash equivalents detailed balances are reflected in Note 6.

 

d)   Interbank investments

 

Unrestricted purchase and sale commitments are stated at their fair value. Other investments are stated at cost, plus income earned up to the end of the reporting period, net of any devaluation allowance, if applicable.

 

The breakdown, terms and proceeds relating to interbank investments are presented in Note 7.

 

e)   Securities - Classification

 

·       Trading securities - securities acquired for the purpose of being actively and frequently traded. They are recorded at cost, plus income earned and adjusted to Fair value recognized in profit or loss for the period;

 

·       Available-for-sale securities - securities that are not specifically intended for trading purposes or to be held to maturity. They are recorded at cost, plus income earned, which is recorded in profit or loss in the period and adjusted to Fair value within shareholders' equity, net of tax, which will be recognized in profit or loss only when effectively disposed; and

 

·       Held-to-maturity securities - securities intended for and which have the financial capacity to be held in the portfolio up to maturity. They are recorded at cost, plus earnings recognized in profit or loss for the period.

 

Securities classified as trading and available-for-sale, as well as derivative financial instruments, are recognized in the consolidated statement of financial position at their estimated fair value. Fair value is generally based on quoted market prices or quotations for assets or liabilities with similar characteristics. If market prices are not available, fair values are based on traders’ quotations, pricing models, discounted cash flows or similar techniques to determine the fair value and may require judgment or significant estimates by Management.

 

Classification, breakdown and segmentation of securities are presented in Note 8 (a to d).

 

f)    Derivative financial instruments (assets and liabilities)

 

Classified according to intended use by Management, on the date that the operation was contracted and considering if it was intended for hedging purposes or not.

 

 

Bradesco      121        


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Notes to the Consolidated Financial Statements

 

Operations involving derivative financial instruments are designed to meet the Bank’s own needs in order to manage overall exposure, as well as to meet customer requests to manage their positions. Gains and losses are recorded in income or expenses accounts of the respective financial instruments.

 

Derivative financial instruments used to mitigate risk deriving from exposure to variations in the Fair value of financial assets and liabilities are designated as hedges and are classified according to their nature:

 

·       Hedge market risk: financial instruments classified in this category as well as the hedge-related financial assets and liabilities, gains and losses, realized or not, are recorded in the income statement; and

 

·       Hedge cash flow: effective portion of valuation or devaluation of financial instruments classified in this category is recorded, net of taxes, in a specific account under shareholders’ equity. The ineffective portion of the respective hedge is directly recognized in profit or loss.

 

A breakdown of amounts included in derivative financial instruments, in the balance sheet and off-balance-sheet accounts, is disclosed in Note 8 (e to h).

 

g)   Loans and leasing, advances on foreign exchange contracts, other receivables with credit characteristics and allowance for loan losses

 

Loans and leasing, advances on foreign exchange contracts, other receivables with credit characteristics are classified in their risk levels, observing: (i) the parameters established by CMN Resolution no 2682/99, which requires risk ratings to have nine levels, where “AA” is (minimum risk) and “H” (maximum risk); and (ii) the Administration’s assessment of the risk level. This assessment, which is carried out regularly, considers current economic conditions and past experience with loan losses, as well as specific and general risks relating to operations, debtors and guarantors. Moreover, the period of late payment defined in CMN Resolution no 2682/99 is also considered to rate customer risk as follows:

 

Past-due period (1)

Customer rating

·  from 15 to 30 days

B

·  from 31 to 60 days

C

·  from 61 to 90 days

D

·  from 91 to 120 days

E

·  from 121 to 150 days

F

·  from 151 to 180 days

G

·  more than 180 days

H

 

(1)  For transactions with terms of more than 36 months, past-due periods are doubled, as allowed under CMN Resolution no 2682/99.

 

Interest and inflation adjustments on past-due transactions are only recognized up to the 59th day that they are past due. As from the 60th day, they are recognized in deferred income.

 

H-rated past-due transactions remain at this level for six months, after which they are written-off against the existing allowance and controlled in off-balance-sheet accounts for at least five years.

 

Renegotiated transactions are maintained at least at the same level as previously classified. Renegotiations already written-off against the allowance and that were recorded in off-balance-sheet accounts, are rated as level “H” and any possible gains derived from their renegotiation are recognized only when they are effectively received. When there is a significant repayment on the operation or when new material facts justify a change in the level of risk, the operation may be reclassified to a lower risk category.

 

122             Report on Economic and Financial Analysis – March 2014 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

The estimated allowance for loan losses is calculated to sufficiently cover probable losses, considering CMN and Bacen standards and instructions, together with Management assessment to determine credit risk.

 

Type, values, terms, levels of risk, concentration, economic sector of the activity, renegotiation and income from loans, as well as the breakdown of expenses and statement of financial position accounts for the allowance for loan losses are presented in Note 10.

 

h)   Income tax and social contribution (assets and liabilities)

 

Income tax and social contribution credits, calculated on income tax losses, social contribution losses and temporary additions are recorded in “Other Receivables - Sundry” and the provisions for deferred tax liabilities on tax differences in leasing depreciation and mark-to-market adjustments on securities are recorded in “Other Liabilities - Tax and Social Security”. The income tax rate only applies to tax differences in leasing depreciation.

 

Tax credits on temporary additions are used and/or reversed against the corresponding provision. Tax credits on income tax and social contribution losses are used when taxable income is generated, under the 30% limit of the taxable profit for the period. Such tax credits are recorded based on current expectations on when the deduction can be used, considering technical studies and analyses carried out by Management.

 

The provision for income tax is calculated at 15% of taxable income plus a 10% surcharge. Social contribution on net income is calculated at 15% for financial institutions and insurance companies and at 9% for other companies.

 

Provisions were recorded for other income tax and social contribution in accordance with specific applicable legislation.

 

Pursuant to Law no 11941/09, changes in the criteria to recognize for revenue, costs and expenses included in the net income for the period, enacted by Law no 11638/07 and by Articles no 37 and no 38 of Law no 11941/09, shall not affect taxable income, and, for tax purposes, accounting methods and criteria in force on December 31, 2007 are considered. For accounting purposes, the tax effects of adopting the aforementioned laws are recorded in the corresponding deferred tax assets and liabilities.

 

The breakdown of income tax and social contribution, showing the calculations, the origin and expected use of tax credits, as well as unrecorded tax credits, are presented in Note 34.

 

i)    Prepaid expenses

 

Prepaid expenses are represented by use of funds for future benefits or services, which are recognized in the profit or loss on an accrual basis.

 

Incurred costs relating to corresponding assets that will generate revenue in subsequent periods are recorded in profit or loss according to the terms and the amount of expected benefits and directly written-off in profit or loss when the corresponding assets or rights are no longer part of the institution’s assets or when future benefits are no longer expected.

 

Prepaid expenses are shown in details in Note 12b.

 

j)    Investments 

 

Investments in unconsolidated companies, with significant influence over the investee or with at least 20% of the voting rights, are stated under the equity method of accounting.

 

Tax incentives and other investments are stated at cost, less allowance for losses/impairment, where applicable.

 

Bradesco      123        


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Notes to the Consolidated Financial Statements

 

Subsidiaries and jointly-controlled entities were consolidated, and the composition of the main companies can be found in Note 2. The composition of unconsolidated companies, as well as other investments, can be found in Note 13.

 

k)   Premises and equipment

 

Relates to the tangible assets used by the Bank in its activities or used for that purpose, including those transactions which transfer risks, benefits and controls of the assets to the entity.

  

Is its demonstrated at acquisition cost, net of the respective accumulated depreciation, calculated by the straight-line method according to the assets’ estimated economic useful life, where: use real estate - 4% per annum; furniture and utensils and machinery and equipment - 10% per annum; transport systems - 20% per annum; and data-processing systems - 20% to 50% per annum, and adjusted through impairment, when applicable.

 

The breakdown of asset costs and their corresponding depreciation, as well as the unrecorded surplus value for real estate and fixed asset ratios, is presented in Note 14.

 

l)    Intangible assets

 

Relates to the right over intangible assets used by the Bank in its activities or used for that purpose.

 

Intangible assets are comprised of:

 

·       Future profitability/acquired client portfolio and acquisition of right to provide banking services: they are recorded and amortized, as applicable, over the period in which the asset will directly and indirectly contribute to future cash flows and adjusted through impairment, where applicable; and

 

·       Software: stated at cost less amortization calculated on a straight-line basis over the estimated useful life (20% to 50% p.a.), from the date it is available for use and adjusted through impairment, where applicable. Internal software development costs are recognized as an intangible asset when it is possible to show the intention and ability to complete such development, as well as to reliably measure costs directly attributable to the intangible asset. These costs are amortized during its estimated useful life, considering the expected future economic benefits.

 

Goodwill and other intangible assets, including their changes by class, are broken down in Note 15.

 

m) Impairment 

 

Financial and non-financial assets are tested for impairment.

 

Impairment evidence may comprise the non-payment or payment delay by the debtor, possible bankruptcy process or even significant or extended decline in asset value.

 

An impairment loss of a financial or non-financial asset is recognized in the profit or loss for the period if the book value of an asset or cash-generating unit exceeds its recoverable value.

 

Impairment losses are presented in Notes 8d(9)

 

n)   Deposits and federal funds purchased and securities sold under agreements to repurchase

 

These are recognized at the value of the liabilities and include, when applicable, related charges up to the end of the reporting period, on a daily prorated basis.

 

A breakdown of securities recorded in deposits and federal funds purchased and securities sold under agreements to repurchase, as well as terms and amounts recognized in the statement of financial position and income statement, is presented in Note 16.

 

o)   Technical reserves relating to insurance, pension plans and capitalization bonds

 

·       Damage, health and group insurance lines, except life insurance covering survival:

 

124             Report on Economic and Financial Analysis – March 2014 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

 

-        The unearned premium reserve (PPNG) is calculated on a daily prorated basis, using premiums net of coinsurance assignment, but including reinsurance transfer operations, is comprised of the portion corresponding to the periods of risk not arising from insurance policies less initial contracting costs, except for health and personal insurance, and includes estimates for risks in effect but not issued (RVNE);

 

-        The unearned premium or contribution reserve (PPCNG) is calculated on a daily prorated basis considering health insurance premiums and recorded by the portion corresponding to the insurance contract risk periods to be elapsed, whose effectiveness has already started;

 

-        The mathematical reserve for unvested benefits (PMBaC) is calculated by the difference between the current value of future benefits and the current value of future contributions, corresponding to assumed obligations;

 

-        The reserve for unvested benefits relating to the individual health care plan portfolio covers the holder’s dependents for five years upon death, and it is calculated based on the time dependents are expected to remain in the plan up to the end of this five-year period, in addition to the discount rate based on the Bank’s own study; after this, it is calculated based on costs on the five-year-period plan, excluding payment of premiums;

 

-        The reserve for vested benefits relating to the individual health care plan portfolio comprises obligations under the terms of the contract relating to coverage of the health care plan, and premiums for the payment of insurers participating in the Bradesco Saúde– “GBS Plan” insurance, based on the present value of estimated future expenses with health care provided to dependents whose holders are already deceased, as provided for in ANS Normative Resolution no 75/04, and the discount rate based on the Bank’s own study;

 

-        For Health Insurance, the reserve for incurred but not reported (IBNR) claims is calculated based on incurred but not paid (IBNP) claims less the balance of the reserve for unsettled claims (PSL) on the calculation date. A final estimate of IBNP claims based on monthly run-off triangles, which consider the claims ratio in the last 12 months, is prepared to calculate IBNP claims;

 

-        For non-life insurance, the reserve for incurred but not reported (IBNR) claims is calculated based on incurred but not paid (IBNP) claims less the balance of the reserve for unsettled claims (PSL) on the calculation date. A final estimate of IBNP claims based on biannual run-off triangles is prepared to calculate IBNP claims. The run-off triangles consider the historical development of claims paid in the last 14 semesters to determine a future projection per occurrence period, and considers the estimated claims incurred and not enough reported (IBNER), reflecting the expectation of changing the amount provisioned throughout the regulatory process. In 2013, the premise regarding the expectation of receiving saved and indemnified items was segregated between IBNR and PSL;

 

-        For other life insurance, the reserve for incurred but not reported (IBNR) claims is calculated based on incurred but not paid (IBNP) claims less the balance of the reserve for unsettled claims (PSL) on the calculation date. A final estimate of IBNP claims based on biannual run-off triangles is prepared to calculate IBNP claims. The run-off triangles consider the historical development of claims paid in the last 14 semesters to determine a future projection per occurrence period;

 

-        The reserve for unsettled claims (PSL) considers all loss notices received up to the end of the reporting period. The reserve is adjusted for inflation and includes all claims under litigation and loss of suits costs;

 

-        For non-life insurance, the reserve for unsettled claims (PSL) is constituted based on the indemnity payment estimates, considering all administrative and judicial claims existing on the balance sheet date, net of the corresponding portion of the expectation of receiving saved and indemnified items, including loss of suits costs;

 

Bradesco      125        


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Notes to the Consolidated Financial Statements

 

 

-        The reserve for related expenses (PDR) is recorded to cover estimated benefit and claims expenses;

 

-        The reserve for redemptions and other amounts to be settled (PVR) comprises figures related to redemptions to settle and premium refund not yet paid;

 

-    The complementary reserve for coverage (PCC) refers to the amount necessary to complement technical reserves, as calculated through the Liability Adequacy Test (LAT), which is prepared biannually using statistical and actuarial methods based on realistic considerations, taking into account the biometric table BR-EMS of both genders, improvement of G Scale and forward interest rate structures (ETTJ) free from risk and defined by Susep. The improvement rate is calculated from automatic updates of the biometric table, considering the expected increase in future life expectancy; and

 

-        Other technical reserves are mainly recorded to cover differences between the premiums future adjustments and the ones necessary to the technical balance of healthcare plan individual portfolios, adopting the formula included in the actuarial technical note approved by ANS, and the discount rate based on the Bank’s own study.

 

·       Pension plans and life insurance covering survival:

 

-    The unrealized risk premiums (PPNG) is calculated on a daily prorated basis, using premiums net of coinsurance assignment, but including reinsurance transfer operations, comprised of the portion corresponding to periods of risks not arising from insurance policies and includes an estimate for risks in effect but not issued (RVNE);

 

-        The mathematical reserve for unvested benefits (PMBaC) is recorded for participants who have not yet received any benefit. In defined benefit pension plans, the reserve represents the difference between the current value of future benefits and the current value of future contributions, corresponding to obligations in the form of retirement, disability, pension and annuity plans. The reserve is calculated using methodologies and assumptions set forth in the actuarial technical notes;

 

-        The mathematical reserve for unvested benefits related to life insurance and unrestricted benefit pension plans (VGBL and PGBL), apart from the defined contribution plans, shows the value of participant contributions, net of costs and other contractual charges, plus income from investment;

 

-        The reserve for redemptions and other amounts to be settled (PVR) comprises figures related to redemptions to settle, premium refund and portability requested not yet transferred to the recipient;

 

-        The mathematical reserve for vested benefits (PMBC) is recognized for participants already benefiting and corresponds to the present value of future obligations related to the payment of ongoing benefits;

 

-    The complementary reserve for coverage (PCC) refers to the amount necessary to complement technical reserves, as calculated through the Liability Adequacy Test (LAT), which is prepared biannually using statistical and actuarial methods based on realistic considerations, taking into account the biometric table BR-EMS of both genders, improvement of G Scale and forward interest rate structures (ETTJ) free from risk and defined by Susep. The improvement rate is calculated from automatic updates of the biometric table, considering the expected increase in future life expectancy;

 

-        The reserve for related expenses (PDR) is recorded to cover estimated benefit and claims expenses;

 

126             Report on Economic and Financial Analysis – March 2014 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

-        The reserve for financial surplus (PEF) corresponds to the portion of income from investment of reserves that exceeds minimum returns from pension plans that have a financial surplus in the participation clause;

 

-        The reserve for technical surplus (PET) corresponds to the difference between the expected and the actual amounts for events in the period for pension plans that have a technical surplus in the participation clause;

 

-        The reserve for incurred and not reported (IBNR) events is calculated based on run-off triangles, which consider the history of losses reported in the last 84 months to set forth a future projection by incurrence period;

 

-        The reserve for unsettled claims (PSL) considers all loss notices received up to the end of the reporting period. The reserve is adjusted for inflation and includes all claims under litigation and loss of suit costs; and

 

-        Other technical reserves (OTP) comprise the amounts required by Susep Circular Letter no 462/13.

 

·       Capitalization bonds:

 

-        The mathematical reserve for capitalization bond (PMC) is recorded for each active or suspended capitalization bond during the estimated term set forth in the general conditions of the plan, and is calculated according to the methodology set forth in the actuarial technical notes;

 

-        The reserve for redemption (PR) is recorded from capitalization bonds overdue or not yet due where early redemption has been requested by the customer. Reserves are adjusted for inflation based on the indexes provided in each plan;

 

-        The reserve for draws not yet taken place (PSR) and the reserve for draws payable (PSP) are recorded to cover premiums for future draws (not yet taken place) and also for prize money from draws where customers have already been chosen (payable); and

 

-    The reserve for administrative expense (PDA) is recorded to cover the plan’s expenses with placement and disclosure, brokerage and others, and complies with the methodology established in actuarial technical note.

 

Technical reserves are shown by account, product and segment, as well as amounts and details of plan assets covering these technical reserves, and are shown in Note 21.

 

p)   Provisions, contingent assets and liabilities and legal obligations - tax and social security

 

Provisions, contingent assets and liabilities, and legal obligations, as defined below, are recognized, measured and disclosed in accordance with the criteria set out in CPC 25, approved by CMN Resolution no 3823/09 and CVM Resolution no 594/09:

 

·       Contingent assets: these are not recognized in the financial statements, except when Management has control over the situation or when there are real guarantees or favorable judicial decisions, to which no further appeals are applicable, classifying the gain as practically certain by confirming the expectation of receipt or compensation against another liability. Contingent assets with a chance of probable success are disclosed in the notes to the financial statements;

 

·       Provisions: these are recorded taking into consideration the opinion of legal counsel, the nature of the lawsuits, similarity with previous lawsuits, complexity and positioning of the courts, whenever the loss is deemed probable which would cause a probable outflow of funds to settle the obligation and when amounts can be reliably measured;

 

Bradesco      127        


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Notes to the Consolidated Financial Statements

 

·       Contingent liabilities: according to CPC 25, the term “contingent” is used for liabilities that are not recognized because their existence will only be confirmed by the occurrence of one or more uncertain future events beyond Management’s control. Contingent liabilities considered as possible losses should only be disclosed in the notes when relevant. Obligations deemed remote are not recorded as a provision nor disclosed; and

 

·       Legal obligations - provision for tax risks: results from judicial proceedings, being contested on the grounds of legality or constitutionality, which, regardless of the assessment of the probability of success, are fully recognized in the financial statements.

 

Details on lawsuits, as well as segregation and changes in amounts recorded, by type, are presented in Note 18.

 

q)   Funding expenses

 

Expenses related to funding transactions involving the issuance of securities are recognized in profit or loss over the term of the transaction and reduces the corresponding liability. They are presented in Notes 16c and 19.

 

r)    Other assets and liabilities

 

Assets are stated at their realizable amounts, including, when applicable, related income and monetary and exchange variations (on a daily prorated basis), less provision for losses, when deemed appropriate. Liabilities include known or measurable amounts, including related charges and monetary and exchange variations (on a daily prorated basis).

 

s)   Subsequent events

 

These refer to events occurring between the end of the reporting period for the financial statements and the date they are authorized to be issued.

 

They are comprised of the following:

 

·       Events resulting in adjustments: events relating to conditions already existing at the end of the reporting period; and

 

·       Events not resulting in adjustments: events relating to conditions not existing at the end of the reporting period.

 

Subsequent events, if any, are described in Note 35.

 

4)   INFORMATION FOR COMPARISON PURPOSES

 

Reclassifications

 

There were no reclassifications or other relevant information for previous periods that affect the comparability of the consolidated financial statements for the period ended March 31, 2014.

 

128             Report on Economic and Financial Analysis – March 2014 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

5)      STATEMENT OF FINANCIAL POSITION AND INCOME STATEMENT ADJUSTED BY OPERATING SEGMENT

 

a)      Statement of financial position

 

 

R$ thousand

Financial (1) (2)

Insurance Group (2) (3)

Other Activities (2)

Eliminations

(4)

Total Consolidated

Brazil

Abroad

Brazil

Abroad

Assets

 

 

 

 

 

 

 

Current and long-term assets

702,857,097

97,437,160

158,678,964

2,511

2,182,892

(54,397,868)

906,760,756

Funds available

13,939,921

4,358,243

235,571

846

71,046

(6,495,560)

12,110,067

Interbank investments

124,631,372

2,382,649

-

-

-

-

127,014,021

Securities and derivative financial instruments

160,799,035

13,734,504

147,487,271

1,614

1,444,938

(1,496,982)

321,970,380

Interbank and interdepartmental accounts

61,739,921

-

-

-

-

-

61,739,921

Loan and leasing

249,940,557

75,188,178

-

-

-

(43,450,553)

281,678,182

Other receivables and assets

91,806,291

1,773,586

10,956,122

51

666,908

(2,954,773)

102,248,185

Permanent assets

59,625,307

38,983

3,603,745

156

678,423

(48,478,617)

15,467,997

Investments

49,032,310

-

1,301,279

137

15,488

(48,478,617)

1,870,597

Premises and equipment

3,591,567

13,307

936,466

19

55,436

-

4,596,795

Intangible assets

7,001,430

25,676

1,366,000

-

607,499

-

9,000,605

Total on March 31, 2014

762,482,404

97,476,143

162,282,709

2,667

2,861,315

(102,876,485)

922,228,753

Total on December 31, 2013

754,007,160

93,440,804

160,291,478

3,467

2,817,580

(102,421,204)

908,139,285

Total on March 31, 2013

743,837,668

81,644,667

154,411,325

4,959

1,814,202

(87,246,044)

894,466,777

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Current and long-term liabilities

687,730,530

68,989,976

144,512,598

1,067

957,086

(54,397,868)

847,793,389

Deposits

191,069,238

34,204,469

-

-

-

(6,564,212)

218,709,495

Federal funds purchased and securities sold under agreements to repurchase

250,381,838

889,497

-

-

-

(555,305)

250,716,030

Funds from issuance of securities

55,346,043

10,395,128

-

-

-

(1,230,562)

64,510,609

Interbank and interdepartmental accounts

5,342,907

507

-

-

-

-

5,343,414

Borrowing and onlending

87,343,585

12,588,588

-

-

-

(43,208,156)

56,724,017

Derivative financial instruments

2,064,089

1,829,774

-

-

-

-

3,893,863

Technical reserves from insurance, pension plans and capitalization bonds

-

-

137,749,957

848

-

-

137,750,805

Other liabilities:

 

 

 

 

 

 

 

- Subordinated debts

27,294,399

8,545,513

-

-

-

-

35,839,912

- Other

68,888,431

536,500

6,762,641

219

957,086

(2,839,633)

74,305,244

Deferred income

560,099

-

-

-

-

-

560,099

Non-controlling interests in subsidiaries

865,779

28,486,167

17,770,111

1,600

1,904,229

(48,478,617)

549,269

Shareholders’ equity

73,325,996

-

-

-

-

-

73,325,996

Total on March 31, 2014

762,482,404

97,476,143

162,282,709

2,667

2,861,315

(102,876,485)

922,228,753

Total on December 31, 2013

754,007,160

93,440,804

160,291,478

3,467

2,817,580

(102,421,204)

908,139,285

Total on March 31, 2013

743,837,668

81,644,667

154,411,325

4,959

1,814,202

(87,246,044)

894,466,777

 

Bradesco      129       


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Notes to the Consolidated Financial Statements

 

 

b)      Income statement

 

 

 

R$ thousand

Financial (1) (2)

Insurance Group

(2) (3)

Other

Activities (2)

Eliminations

(4)

Total Consolidated

Brazil

Abroad

Brazil

Abroad

Revenues from financial intermediation

21,886,870

594,103

3,261,946

-

35,678

(179,156)

25,599,441

Expenses from financial intermediation

13,316,715

361,671

2,580,982

-

-

(179,165)

16,080,203

Gross income from financial intermediation

8,570,155

232,432

680,964

-

35,678

9

9,519,238

Other operating income/expenses

(4,568,939)

(30,686)

1,041,239

(87)

57,054

(9)

(3,501,428)

Operating income

4,001,216

201,746

1,722,203

(87)

92,732

-

6,017,810

Non-operating income

(98,357)

1,376

(12,340)

-

(124)

-

(109,445)

Income before taxes and non-controlling interest

3,902,859

203,122

1,709,863

(87)

92,608

-

5,908,365

Income tax and social contribution

(1,750,202)

(10,236)

(642,853)

(2)

(32,095)

-

(2,435,388)

Non-controlling interests in subsidiaries

(3,097)

-

(26,659)

-

(45)

-

(29,801)

Net income for the 1st quarter of 2014

2,149,560

192,886

1,040,351

(89)

60,468

-

3,443,176

Net income for the 4th quarter of 2013

2,012,876

22,382

1,000,604

54

43,284

-

3,079,200

Net income for the 1st quarter of 2013

1,726,362

226,772

929,616

3

36,366

-

2,919,119

 

(1)  The financial segment is comprised of financial institutions, holding companies—which are mainly responsible for managing financial resources, credit card, consortium and asset management companies;

(2)  The asset, liability, income and expense balances among companies from the same segment are eliminated;

(3)  The Insurance Group segment is comprised of insurance, pension plan and capitalization bond companies; and

(4)  Refer to amounts eliminated among companies from different segments, as well as among operations carried out in Brazil and abroad.

 

6)      CASH AND CASH EQUIVALENTS

 

 

R$ thousand

2014

2013

March 31

December 31

March 31

Cash and due from banks in domestic currency

7,249,718

9,231,834

8,141,934

Cash and due from banks in foreign currency

4,860,251

2,964,379

3,205,018

Investments in gold

98

96

109

Total cash and due from banks

12,110,067

12,196,309

11,347,061

Interbank investments (1)

112,799,928

105,628,613

12,707,173

Total cash and cash equivalents

124,909,995

117,824,922

24,054,234

 

(1)  Refer to operations which mature 90 days or less from the date they were effectively invested and with insignificant risk of change in fair value.

 

130             Report on Economic and Financial Analysis – March 2014 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

7)      INTERBANK INVESTMENTS

a)   Breakdown and maturity

 

 

R$ thousand

2014

2013

 

1 to 30

days

31 to 180

days

181 to 360

days

More than

360 days

March

31

December 31

March

31

Investments in federal funds purchased and securities sold under agreements to repurchase:

 

 

 

 

 

 

 

Own portfolio position

2,238,321

142,723

-

-

2,381,044

6,493,704

3,059,713

● National treasury notes

232,812

142,723

-

-

375,535

655,621

1,495,868

● National treasury bills

1,969,854

-

-

-

1,969,854

5,779,393

1,547,714

● Other

35,655

-

-

-

35,655

58,690

16,131

Funded position

110,835,975

1,989,979

-

-

112,825,954

113,260,506

134,623,393

● Financial treasury bills

114,606

-

-

-

114,606

17,659

52,178

● National treasury notes

80,310,524

1,989,979

-

-

82,300,503

78,492,899

90,464,501

● National treasury bills

30,410,845

-

-

-

30,410,845

34,749,948

44,106,714

Short position

480,658

53,799

-

-

534,457

5,216,746

26,186,170

● National treasury bills

480,658

53,799

-

-

534,457

5,216,746

26,186,170

Subtotal

113,554,954

2,186,501

-

-

115,741,455

124,970,956

163,869,276

Interest-earning deposits in other banks:

 

 

 

 

 

 

 

● Interest-earning deposits in other banks

4,798,325

3,090,524

2,729,748

693,875

11,312,472

10,520,984

7,465,033

● Provision for losses

(2,220)

(19,349)

(18,337)

-

(39,906)

(35,602)

(1,503)

Subtotal

4,796,105

3,071,175

2,711,411

693,875

11,272,566

10,485,382

7,463,530

Total on March 31, 2014

118,351,059

5,257,676

2,711,411

693,875

127,014,021

   

%

93.2

4.1

2.1

0.6

100.0

   

Total on December 31, 2013

122,421,550

8,451,131

3,761,122

822,535

 

135,456,338

 

%

90.4

6.2

2.8

0.6

 

100.0

 

Total on March 31, 2013

48,268,268

120,600,633

1,403,834

1,060,071

 

 

171,332,806

%

28.2

70.4

0.8

0.6

 

 

100.0

 

b)   Income from interbank investments

 

Classified in the income statement as income on securities transactions.

 

  

R$ thousand

2014

2013

 

1st Quarter

4th Quarter

1st Quarter

Income from investments in purchase and sale commitments:

 

 

 

Own portfolio position

79,367

104,490

198,610

Funded position

2,715,544

2,654,388

2,082,369

Short position

120,712

437,874

1,018,240

Subtotal

2,915,623

3,196,752

3,299,219

Income from interest-earning deposits in other banks

128,668

132,681

126,209

Total (Note 8h)

3,044,291

3,329,433

3,425,428

 

 

 

Bradesco      131       


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Notes to the Consolidated Financial Statements

 

8)      SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS

Information on securities and derivative financial instruments is as follows:

a)   Summary of the consolidated classification of securities by operating segment and issuer

 

R$ thousand

2014

2013

Financial

Insurance/

Capitalization bonds

Pension plans

Other Activities

March 31

%

December 31

%

March 31

%

Trading securities (5)

60,885,211

3,992,001

45,192,882

704,113

110,774,207

43.4

104,847,001

43.2

106,055,710

46.2

- Government securities

33,636,083

1,126,700

8,667

530,197

35,301,647

13.9

28,584,969

11.8

21,621,780

9.4

- Corporate securities

22,876,171

2,865,301

136,547

173,916

26,051,935

10.2

26,816,509

11.1

41,111,720

17.9

- Derivative financial instruments (1)

4,372,957

-

-

-

4,372,957

1.7

2,500,325

1.0

1,543,567

0.7

- PGBL/VGBL restricted bonds

-

-

45,047,668

-

45,047,668

17.6

46,945,198

19.3

41,778,643

18.2

Available-for-sale securities (4) (5)

101,808,234

10,001,678

9,194,508

90,211

121,094,631

47.4

114,936,947

47.3

119,715,319

52.1

- Government securities

58,880,499

8,354,626

7,884,051

2,702

75,121,878

29.4

73,619,202

30.3

98,740,804

43.0

- Corporate securities

42,927,735

1,647,052

1,310,457

87,509

45,972,753

18.0

41,317,745

17.0

20,974,515

9.1

Held-to-maturity securities (4)

36,657

4,017,513

19,473,946

-

23,528,116

9.2

23,075,352

9.5

4,011,038

1.7

- Government securities

36,657

4,017,513

19,473,946

-

23,528,116

9.2

23,075,352

9.5

4,011,038

1.7

Subtotal

162,730,102

18,011,192

73,861,336

794,324

255,396,954

100.0

242,859,300

100.0

229,782,067

100.0

Purchase and sale commitments (2)

11,015,571

3,478,004

52,017,779

62,072

66,573,426

 

70,468,200

 

70,817,580

 

Overall total

173,745,673

21,489,196

125,879,115

856,396

321,970,380

 

313,327,500

 

300,599,647

 

- Government securities

92,553,239

13,498,839

27,366,664

532,899

133,951,641

52.5

125,279,523

51.6

124,373,622

54.1

- Corporate securities

70,176,863

4,512,353

1,447,004

261,425

76,397,645

29.9

70,634,579

29.1

63,629,802

27.7

- PGBL/VGBL restricted bonds

-

-

45,047,668

-

45,047,668

17.6

46,945,198

19.3

41,778,643

18.2

Subtotal

162,730,102

18,011,192

73,861,336

794,324

255,396,954

100.0

242,859,300

100.0

229,782,067

100.0

Purchase and sale commitments (2)

11,015,571

3,478,004

52,017,779

62,072

66,573,426

 

70,468,200

 

70,817,580

 

Overall total

173,745,673

21,489,196

125,879,115

856,396

321,970,380

 

313,327,500

 

300,599,647

 

 

132             Report on Economic and Financial Analysis – March 2014 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

b)   Breakdown of the consolidated portfolio by issuer

Securities (3)

R$ thousand

2014

2013

March 31

December 31

March 31

1 to 30

days

31 to 180

days

181 to 360 days

More than

360 days

Fair/book value

(6) (7) (8)

Original amortized cost

Mark-

to-

market

Fair/book value

(6) (7) (8)

Mark-

to-

market

Fair/book value

(6) (7) (8)

Mark-

to-

market

Government securities

5,818,135

4,189,821

6,287,438

117,656,247

133,951,641

135,857,806

(1,906,165)

125,279,523

(2,043,599)

124,373,622

5,798,115

Financial treasury bills

106,281

1,272,942

1,541,881

9,021,658

11,942,762

11,938,601

4,161

6,936,493

3,367

6,455,746

587

National treasury bills

2,874,458

82,224

4,728,117

20,416,360

28,101,159

29,156,822

(1,055,663)

25,284,701

(1,040,851)

30,853,041

(102,740)

National treasury notes

2,814,377

2,831,796

17,440

87,895,073

93,558,686

94,448,430

(889,744)

92,869,857

(1,041,523)

86,183,804

5,822,110

Brazilian foreign debt notes

2,296

2,789

-

259,907

264,992

252,968

12,024

108,504

12,063

752,442

57,744

Privatization currencies

-

-

-

63,052

63,052

52,153

10,899

65,509

11,187

71,082

12,069

Other

20,723

70

-

197

20,990

8,832

12,158

14,459

12,158

57,507

8,345

Private securities

15,653,651

3,562,618

5,364,408

51,816,968

76,397,645

76,371,566

26,079

70,634,579

(681,900)

63,629,802

(212,252)

Bank deposit certificates

138,669

667,921

100,924

96,651

1,004,165

1,004,165

-

909,246

-

1,388,970

-

Shares

5,702,062

-

-

-

5,702,062

5,401,918

300,144

5,576,451

102,145

5,194,704

(563,382)

Debentures

259,161

1,677,821

3,066,377

28,635,420

33,638,779

33,762,527

(123,748)

33,138,624

(85,083)

30,972,077

(40,390)

Promissory notes

243,277

502,691

-

-

745,968

749,711

(3,743)

927,347

(4,325)

736,976

(1,549)

Foreign corporate securities

127,211

15,621

404,589

8,309,408

8,856,829

8,899,803

(42,974)

9,080,594

(269,749)

8,307,021

298,344

Derivative financial instruments (1)

3,195,524

294,074

288,964

594,395

4,372,957

4,093,594

279,363

2,500,325

(165,851)

1,543,567

(252,610)

Other

5,987,747

404,490

1,503,554

14,181,094

22,076,885

22,459,848

(382,963)

18,501,992

(259,037)

15,486,487

347,335

PGBL/VGBL restricted bonds

4,009,400

5,475,105

10,994,305

24,568,858

45,047,668

45,047,668

-

46,945,198

-

41,778,643

-

Subtotal

25,481,186

13,227,544

22,646,151

194,042,073

255,396,954

257,277,040

(1,880,086)

242,859,300

(2,725,499)

229,782,067

5,585,863

Purchase and sale commitments (2)

66,573,426

-

-

-

66,573,426

66,573,426

-

70,468,200

-

70,817,580

-

Hedge - cash flow (Note 8g)

-

-

-

-

-

-

269,156

-

154,729

-

(89,298)

Securities reclassified to “Held-to-maturity securities“ (4)

-

-

-

-

-

-

443,371

-

479,358

-

-

Overall total

92,054,612

13,227,544

22,646,151

194,042,073

321,970,380

323,850,466

(1,167,559)

313,327,500

(2,091,412)

300,599,647

5,496,565

                                                                                                                                                                                                                                                  

Bradesco      133       


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Notes to the Consolidated Financial Statements

 

c)     Consolidated classification by category, maturity and operating segment

I)    Trading securities

 

Securities (3)

R$ thousand

2014

2013

March 31

December 31

March 31

1 to 30

days

31 to 180

days

181 to 360 days

More than

360 days

Fair/book value

(6) (7) (8)

Original amortized cost

Mark-

to-

market

Fair/book value

(6) (7) (8)

Mark-

to-

market

Fair/book value

(6) (7) (8)

Mark-

to-

market

- Financial (5)

12,731,205

4,969,918

7,289,706

35,894,382

60,885,211

60,610,620

274,591

52,961,036

(341,936)

59,470,907

(208,904)

National treasury bills

2,752,367

30,551

2,846,534

2,689,662

8,319,114

8,330,325

(11,211)

6,027,096

(11,500)

2,261,264

2,598

Financial treasury bills

70,626

782,221

980,264

8,129,387

9,962,498

9,958,579

3,919

5,022,784

3,078

4,544,441

194

Bank deposit certificates

34,939

625,868

4,149

17,346

682,302

682,302

-

586,023

-

810,059

-

Derivative financial instruments (1)

3,195,524

294,074

288,964

594,395

4,372,957

4,093,594

279,363

2,500,325

(165,851)

1,543,567

(252,610)

Debentures

82,105

1,160,868

2,127,453

9,365,502

12,735,928

12,807,346

(71,418)

13,124,574

(38,448)

29,728,164

(70,564)

Promissory notes

44,043

178,973

-

-

223,016

223,974

(958)

499,941

(1,969)

732,319

(1,549)

National treasury notes

1,688,047

1,679,818

8,931

11,970,887

15,347,683

15,264,588

83,095

16,155,052

(113,072)

13,237,357

117,689

Other

4,863,554

217,545

1,033,411

3,127,203

9,241,713

9,249,912

(8,199)

9,045,241

(14,174)

6,613,736

(4,662)

- Insurance companies and capitalization bonds

1,221,565

497,624

765,022

1,507,790

3,992,001

3,990,174

1,827

3,423,833

1,621

3,868,816

218

Financial treasury bills

-

314,450

264,166

526,199

1,104,815

1,104,815

-

835,902

-

1,293,311

-

National treasury bills

-

-

12,597

-

12,597

12,597

-

9,435

-

24,985

-

Bank deposit certificates

1,601

23,703

87,716

17,414

130,434

130,434

-

127,880

-

127,168

-

National treasury notes

-

414

-

8,874

9,288

9,288

-

2,058

-

20,409

-

Debentures

146

-

7,728

124,824

132,698

132,698

-

124,975

-

128,053

-

Other

1,219,818

159,057

392,815

830,479

2,602,169

2,600,342

1,827

2,323,583

1,621

2,274,890

218

- Pension plans

4,071,005

5,480,509

10,994,587

24,646,781

45,192,882

45,192,882

-

47,661,762

-

42,344,743

1,404

PGBL/VGBL restricted bonds

4,009,400

5,475,105

10,994,305

24,568,858

45,047,668

45,047,668

-

46,945,198

-

41,778,643

-

Other

61,605

5,404

282

77,923

145,214

145,214

-

716,564

-

566,100

1,404

- Other activities

79,231

75,319

227,182

322,381

704,113

704,113

-

800,370

-

371,244

-

Financial treasury bills

1,082

56,376

135,558

252,851

445,867

445,867

-

468,039

-

168,854

-

Bank deposit certificates

5,630

13,480

362

904

20,376

20,376

-

41,345

-

42,689

-

 

134             Report on Economic and Financial Analysis – March 2014 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

 

 

Securities (3)

R$ thousand

2014

2013

March 31

December 31

March 31

1 to 30

days

31 to 180

days

181 to 360 days

More than

360 days

Fair/book value

(6) (7) (8)

Original amortized cost

Mark-

to-

market

Fair/book value

(6) (7) (8)

Mark-

to-

market

Fair/book value

(6) (7) (8)

Mark-

to-

market

National treasury bills

140

-

24,903

-

25,043

25,043

-

25,909

-

10,252

-

Debentures

6,108

58

2,141

44,593

52,900

52,900

-

56,981

-

20,777

-

Other

66,271

5,405

64,218

24,033

159,927

159,927

-

208,096

-

128,672

-

Subtotal

18,103,006

11,023,370

19,276,497

62,371,334

110,774,207

110,497,789

276,418

104,847,001

(340,315)

106,055,710

(207,282)

Purchase and sale commitments (2)

66,405,750

-

-

-

66,405,750

66,405,750

-

70,101,182

-

70,713,745

-

Financial/other

10,968,541

-

-

-

10,968,541

10,968,541

-

18,047,669

-

24,017,583

-

Insurance companies and capitalization bonds

3,433,133

-

-

-

3,433,133

3,433,133

-

3,224,562

-

3,242,762

-

Pension plans

52,004,076

-

-

-

52,004,076

52,004,076

-

48,828,951

-

43,453,400

-

- PGBL/VGBL

49,282,052

-

-

-

49,282,052

49,282,052

-

46,498,162

-

42,939,286

-

- Funds

2,722,024

-

-

-

2,722,024

2,722,024

-

2,330,789

-

514,114

-

Overall total

84,508,756

11,023,370

19,276,497

62,371,334

177,179,957

176,903,539

276,418

174,948,183

(340,315)

176,769,455

(207,282)

Derivative financial instruments (liabilities)

(2,720,711)

(327,438)

(149,731)

(695,983)

(3,893,863)

(3,737,896)

(155,967)

(1,808,500)

(195,005)

(2,590,307)

(237,825)

 

Bradesco      135       


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Notes to the Consolidated Financial Statements

 

II)   Available-for-sale securities

 

Securities (3) (9)

R$ thousand

2014

2013

March 31

December 31

March 31

1 to 30

days

31 to 180

days

181 to 360 days

More than

360 days

Fair/book value

(6) (7) (8)

Original amortized cost

Mark-

to-

market

Fair/book value

(6) (7) (8)

Mark-

to-

market

Fair/book value

(6) (7) (8)

Mark-

to-

market

- Financial (5)

3,435,655

1,508,582

3,358,984

93,505,013

101,808,234

103,262,128

(1,453,894)

95,533,540

(1,787,005)

75,194,660

615,343

National treasury bills

121,951

51,673

1,844,082

17,726,699

19,744,405

20,788,857

(1,044,452)

19,222,264

(1,029,348)

28,556,540

(105,336)

Brazilian foreign debt notes

2,296

2,789

-

223,250

228,335

216,311

12,024

64,587

12,063

432,493

57,743

Foreign corporate securities

127,206

15,621

404,589

8,308,834

8,856,250

8,899,220

(42,970)

9,079,984

(269,746)

8,268,349

298,184

National treasury notes (Note 8h)

-

517,973

8,509

37,955,355

38,481,837

38,812,353

(330,516)

37,494,680

(343,101)

28,448,308

(58,679)

Financial treasury bills

-

85,572

161,610

101,500

348,682

348,484

198

409,991

235

382,579

289

Bank deposit certificates

68,802

4,869

8,698

60,987

143,356

143,356

-

148,630

-

402,587

-

Debentures

170,586

483,812

918,386

18,945,391

20,518,175

20,599,107

(80,932)

19,600,490

(74,188)

836,969

(3,538)

Shares

2,730,646

-

-

-

2,730,646

2,383,225

347,421

2,510,801

116,828

911,740

13,677

Other

214,168

346,273

13,110

10,182,997

10,756,548

11,071,215

(314,667)

7,002,113

(199,748)

6,955,095

413,003

- Insurance companies and capitalization bonds (4)

1,574,016

667,270

-

7,760,392

10,001,678

10,916,625

(914,947)

10,256,818

(747,676)

15,899,295

358,805

National treasury notes (Note 8h)

-

633,592

-

7,707,375

8,340,967

9,157,507

(816,540)

8,335,366

(740,368)

14,059,498

526,846

Shares

1,566,712

-

-

-

1,566,712

1,658,167

(91,455)

1,671,122

(1,888)

1,695,960

(150,149)

Debentures

-

20,032

-

47,755

67,787

50,745

17,042

101,999

15,643

121,254

20,243

Other

7,304

13,646

-

5,262

26,212

50,206

(23,994)

148,331

(21,063)

22,583

(38,135)

- Pension plans (4)

2,293,650

26,277

10,670

6,863,911

9,194,508

8,987,021

207,487

9,120,855

144,519

28,608,577

4,814,183

Shares

1,179,048

-

-

-

1,179,048

1,152,934

26,114

1,113,701

(18,256)

1,679,703

(432,576)

National treasury notes (Note 8h)

1,067,043

-

-

6,761,123

7,828,166

7,653,950

174,216

7,820,026

155,019

26,715,339

5,234,853

Debentures

-

11,005

10,670

96,749

118,424

106,864

11,560

116,873

11,910

136,860

13,467

Other

47,559

15,272

-

6,039

68,870

73,273

(4,403)

70,255

(4,154)

76,675

(1,561)

- Other activities

74,859

2,045

-

13,307

90,211

85,361

4,850

25,734

4,978

12,787

4,814

Bank deposit certificates

27,697

-

-

-

27,697

27,697

-

5,368

-

6,467

-

Other

47,162

2,045

-

13,307

62,514

57,664

4,850

20,366

4,978

6,320

4,814

Subtotal

7,378,180

2,204,174

3,369,654

108,142,623

121,094,631

123,251,135

(2,156,504)

114,936,947

(2,385,184)

119,715,319

5,793,145

 

136             Report on Economic and Financial Analysis – March 2014 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

 

Securities (3) (9)

R$ thousand

2014

2013

March 31

December 31

March 31

1 to 30

days

31 to 180

days

181 to 360 days

More than

360 days

Fair/book value

(6) (7) (8)

Original amortized cost

Mark-

to-

market

Fair/book value

(6) (7) (8)

Mark-

to-

market

Fair/book value

(6) (7) (8)

Mark-

to-

market

Purchase and sale commitments (2)

58,574

-

-

-

58,574

58,574

-

367,018

-

103,835

-

Insurance companies and capitalization bonds

44,871

-

-

-

44,871

44,871

-

364,525

-

5,180

-

Pension plans

13,703

-

-

-

13,703

13,703

-

2,493

-

98,655

-

Subtotal

7,436,754

2,204,174

3,369,654

108,142,623

121,153,205

123,309,709

(2,156,504)

115,303,965

(2,385,184)

119,819,154

5,793,145

Hedge - cash flow (Note 8g)

-

-

-

-

-

-

269,156

-

154,729

-

(89,298)

Securities reclassified to “Held-to-maturity securities“ (4)

-

-

-

-

-

-

443,371

-

479,358

-

-

Overall total

7,436,754

2,204,174

3,369,654

108,142,623

121,153,205

123,309,709

(1,443,977)

115,303,965

(1,751,097)

119,819,154

5,703,847

 

III)  Held-to-maturity securities

 

Securities (3)

R$ thousand

2014

2013

March 31

December 31

March 31

1 to 30

days

31 to 180

days

181 to 360

days

More than

360 days

Original amortized cost (6) (7)

Original amortized cost (6) (7)

Original amortized cost (6) (7)

Financial

-

-

-

36,657

36,657

43,917

319,949

Brazilian foreign debt notes

-

-

-

36,657

36,657

43,917

319,949

Insurance companies and capitalization bonds

-

-

-

4,017,513

4,017,513

3,984,406

-

National treasury notes

-

-

-

4,017,513

4,017,513

3,984,406

-

Pension plans

-

-

-

19,473,946

19,473,946

19,047,029

3,691,089

National treasury notes

-

-

-

19,473,946

19,473,946

19,047,029

3,691,089

Subtotal

-

-

-

23,528,116

23,528,116

23,075,352

4,011,038

Purchase and sale commitments (2)

109,102

-

-

-

109,102

-

-

Insurance companies and capitalization bonds

68,676

-

-

-

68,676

-

-

Pension plans

40,426

-

-

-

40,426

-

-

Overall total (4)

109,102

-

-

23,528,116

23,637,218

23,075,352

4,011,038

 

Bradesco      137       


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Notes to the Consolidated Financial Statements

 

d)   Breakdown of the portfolios by financial statement classification

 

Securities

R$ thousand

2014

2013

1 to 30

days

31 to 180

days

181 to 360

days

More than

360 days

Total on March 31

(3) (6) (7) (8)

Total on December 31

(3) (6) (7) (8)

Total on March 31

(3) (6) (7) (8)

Own portfolio

88,843,714

10,411,869

17,373,349

119,412,981

236,041,913

228,364,978

221,860,362

Fixed income securities

83,141,652

10,411,869

17,373,349

119,412,981

230,339,851

222,788,527

216,665,658

● Financial treasury bills

106,281

1,033,281

1,046,519

2,261,649

4,447,730

4,295,172

4,585,022

● National treasury notes

2,814,377

634,028

-

38,085,284

41,533,689

39,230,492

45,236,240

● Brazilian foreign debt securities

2,296

2,789

-

259,907

264,992

104,144

334,256

● Bank deposit certificates

138,669

667,921

100,924

96,651

1,004,165

909,246

1,388,970

● National treasury bills

2,874,458

97

257,081

3,895,747

7,027,383

1,578,829

3,095,570

● Foreign corporate securities

118,582

15,621

404,589

7,438,779

7,977,571

6,687,925

2,176,330

● Debentures

258,946

1,675,776

3,066,377

28,624,815

33,625,914

33,125,893

30,972,077

● Purchase and sale commitments (2)

66,573,426

-

-

-

66,573,426

70,468,200

70,817,580

● PGBL/VGBL restricted bonds

4,009,400

5,475,105

10,994,305

24,568,858

45,047,668

46,945,198

41,778,643

● Other

6,245,217

907,251

1,503,554

14,181,291

22,837,313

19,443,428

16,280,970

Equity securities

5,702,062

-

-

-

5,702,062

5,576,451

5,194,704

● Shares of listed companies (technical reserve)

1,495,226

-

-

-

1,495,226

1,442,482

1,956,213

● Shares of listed companies (other)

4,206,836

-

-

-

4,206,836

4,133,969

3,238,491

Restricted securities

15,374

2,521,601

4,733,909

73,977,198

81,248,082

82,161,045

74,699,027

Repurchase agreements

8,844

2,289,721

4,250,805

67,852,823

74,402,193

75,581,322

64,537,874

● National treasury bills

-

82,127

4,221,107

12,144,260

16,447,494

19,355,914

17,424,590

● Brazilian foreign debt securities

-

-

-

-

-

4,360

418,186

● Financial treasury bills

-

7,781

12,258

5,037,553

5,057,592

193,293

133,601

● National treasury notes

-

2,197,768

17,440

49,789,776

52,004,984

53,622,355

40,430,806

● Foreign corporate securities

8,629

-

-

870,629

879,258

2,392,669

6,130,691

● Debentures

215

2,045

-

10,605

12,865

12,731

-

Brazilian Central Bank

-

-

-

2,694

2,694

-

-

● National treasury notes

-

-

-

2,694

2,694

-

-

Privatization currencies

-

-

-

63,052

63,052

65,509

71,082

 

138             Report on Economic and Financial Analysis – March 2014 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

 

Securities

R$ thousand

2014

2013

1 to 30

days

31 to 180

days

181 to 360

days

More than

360 days

Total on March 31

(3) (6) (7) (8)

Total on December 31

(3) (6) (7) (8)

Total on March 31

(3) (6) (7) (8)

Guarantees provided

6,530

231,880

483,104

6,058,629

6,780,143

6,514,214

10,090,071

● National treasury bills

-

-

-

4,318,854

4,318,854

4,048,806

7,836,190

● Financial treasury bills

-

231,880

483,104

1,722,456

2,437,440

2,448,028

1,737,123

● Other

6,530

-

-

17,319

23,849

17,380

516,758

Derivative financial instruments (1)

3,195,524

294,074

288,964

594,395

4,372,957

2,500,325

1,543,567

Securities subject to unrestricted repurchase agreements

-

-

249,929

57,499

307,428

301,152

2,496,691

● National treasury bills

-

-

249,929

57,499

307,428

301,152

2,496,691

Overall total

92,054,612

13,227,544

22,646,151

194,042,073

321,970,380

313,327,500

300,599,647

%

28.6

4.1

7.0

60.3

100.0

100.0

100.0

(1)  Consistent with the criterion adopted by Bacen Circular Letter no 3068/01 and due to the characteristics of the securities, we are considering the derivative financial instruments, except those considered as cash flow hedges under the category Trading Securities;

(2)  These refer to investment fund resources and managed portfolios applied on purchase and sale commitments with Bradesco, whose owners are consolidated subsidiaries, included in the consolidated financial statements;

(3)  The investment fund quotas were distributed according to the instruments composing their portfolios and maintaining the fund category classification;

(4)  In compliance with Article 8 of Bacen Circular Letter no 3068/01, Bradesco declares that it has financial capacity and intention to maintain held-to-maturity securities up to their maturity dates. This financial capacity is proven in Note 32a, which presents the maturity of asset and liability operations. On December 31, 2013, a total of R$ 19,121,109 thousand was reclassified from “Available-for-sale securities” to “Held-to-maturity securities”, given that the Insurance Group made the reclassification because of the change in Management's intention. The mark-to-market accounting of these securities, totaling
R$ 479,358 thousand, was maintained under Shareholders’ Equity and will be recognized in the income statement for the remaining term of the securities, pursuant to Bacen Circular Letter n
o 3068/01;

(5)  On December 31, 2013, the amount of R$ 13,811,260 thousand was reclassified from “Held-for-trading securities” to “Available-for-sale securities”;

(6)  The number of days to maturity was based on the maturity of the instruments, regardless of their accounting classification;

(7)  This column reflects book value after mark-to-market accounting in accordance with item (7), except for held-to-maturity instruments, whose fair value is higher than the original amortized cost for the amount of R$ 1,184,811 thousand (R$ 1,476,686 thousand on December 31, and R$ 2,418,145 thousand on March 31, 2013);

(8)  The fair value of securities is determined based on the market price available at the end of the reporting period. If no market price quotation is available at the end of the reporting period, amounts are estimated based on the prices quoted by dealers, pricing models, quotation models or price quotations for instruments with similar characteristics; for investment funds, the original amortized cost reflects the fair value of the respective quotas; and for investment funds, the original amortized cost reflects the fair value of the respective quotas; and

(9)  In the 1st quarter of 2014 there were no losses by impairment under the heading "equity securities", (4th quarter of 2013 – R$ 682,143 thousand) for the securities classified under the category "Available-for-sale securities".

 

Bradesco      139       


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Notes to the Consolidated Financial Statements

 

e)   Derivative financial instruments

Bradesco carries out transactions involving derivative financial instruments, which are recorded in the statement of financial position or in off-balance-sheet accounts, to meet its own needs in managing its global exposure, as well as to meet its customer’s requests, in order to manage their exposure. These operations involve a series of derivatives, including interest rate swaps, currency swaps, futures and options. Bradesco’s risk management policy is based on the utilization of derivative financial instruments mainly to mitigate the risks from operations carried out by the Bank and its subsidiaries.

Securities classified as trading and available-for-sale, as well as derivative financial instruments, are recognized in the consolidated statement of financial position at their estimated fair value. Fair value is generally based on quoted market prices or quotations for assets or liabilities with similar characteristics. Should market prices not be available, fair values are based on dealer quotations, pricing models, discounted cash flows or similar techniques for which the determination of fair value may require judgment or significant estimates by Management.

Quoted market prices are used to determine the fair value of derivative financial instruments. The fair value of swaps is determined by using discounted cash flow modeling techniques that use yield curves, reflecting adequate risk factors. The information to build yield curves is mainly obtained from the Securities, Commodities and Futures Exchange (BM&FBOVESPA) and the domestic and international secondary market. These yield curves are used to determine the fair value of currency swaps, interest rate and other risk factor swaps. The fair value of forward and futures contracts is also determined based on market price quotations for derivatives traded at the stock exchange or using methodologies similar to those outlined for swaps. The fair values of loan derivative instruments are determined based on market price quotation or from specialized entities. The fair value of options is determined based on mathematical models, such as Black & Scholes, using yield curves, implied volatilities and the fair value of corresponding assets. Current market prices are used to calculate volatility.

Derivative financial instruments in Brazil mainly refer to swap and futures operations and are registered at the OTC Clearing House (Cetip) and BM&FBOVESPA.

Operations involving forward contracts of indexes and currencies are contracted by Management to hedge Bradesco’s overall exposures and to meet customer needs.

Foreign derivative financial instruments refer to swap, forward, options, credit and futures operations and are mainly carried out at the stock exchanges in Chicago and New York, as well as the OTC markets.

 

140             Report on Economic and Financial Analysis – March 2014 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

I)    Amount of derivative financial instruments recorded in balance sheet and off-balance-sheet accounts

 

 

R$ thousand

2014

2013

March 31

December 31

March 31

Overall amount

Net amount

Overall amount

Net amount

Overall amount

Net amount

Futures contracts

 

 

   

 

 

Purchase commitments:

53,172,445

 

102,450,944

 

223,081,680

 

- Interbank market

39,923,775

-

77,678,933

-

219,197,444

-

- Foreign currency

13,157,160

-

24,688,862

-

3,854,591

-

- Other

91,510

-

83,149

-

29,645

-

Sale commitments:

83,728,418

 

205,152,305

 

272,893,073

 

- Interbank market (1)

55,682,741

15,758,966

167,713,938

90,035,005

248,061,301

28,863,857

- Foreign currency (2)

27,887,625

14,730,465

37,322,798

12,633,936

23,848,504

19,993,913

- Other

158,052

66,542

115,569

32,420

983,268

953,623

 

 

 

   

 

 

Option contracts

 

 

   

 

 

Purchase commitments:

113,588,878

 

182,208,560

 

117,143,753

 

- Interbank market

107,447,000

-

180,559,992

-

115,770,200

-

- Foreign currency

5,318,145

-

1,211,870

-

431,770

-

- Other

823,733

297,317

436,698

-

941,783

203,616

Sale commitments:

124,656,009

 

208,517,757

 

119,377,974

 

- Interbank market

116,216,213

8,769,213

204,047,525

23,487,533

117,266,400

1,496,200

- Foreign currency

7,913,380

2,595,235

2,902,599

1,690,729

1,373,407

941,637

- Other

526,416

-

1,567,633

1,130,935

738,167

-

 

 

 

   

 

 

Forward contracts

 

 

   

 

 

Purchase commitments:

11,153,831

 

9,401,277

 

12,669,557

 

- Foreign currency

10,627,591

2,207,146

9,185,195

992,561

12,444,930

5,499,737

- Other

526,240

102,346

216,082

-

224,627

-

Sale commitments:

8,844,339

 

8,414,453

 

7,343,883

 

- Foreign currency

8,420,445

-

8,192,634

-

6,945,193

-

- Other

423,894

-

221,819

5,737

398,690

174,063

 

 

 

   

 

 

Swap contracts

 

 

   

 

 

Assets (long position):

54,981,579

 

63,057,229

 

36,896,678

 

- Interbank market

11,398,956

452,971

11,176,803

-

9,065,548

766,346

- Fixed rate

5,759,545

2,775,745

6,103,311

3,070,691

4,021,502

2,086,199

- Foreign currency (3)

25,150,383

-

25,131,705

-

20,823,321

-

- IGP-M

1,428,579

-

1,419,321

-

900,876

-

- Other

11,244,116

-

19,226,089

-

2,085,431

-

Liabilities (short position):

54,514,974

 

62,358,925

 

37,174,560

 

- Interbank market

10,945,985

-

12,218,027

1,041,224

8,299,202

-

- Fixed rate

2,983,800

-

3,032,620

-

1,935,303

-

- Foreign currency (3)

26,939,690

1,789,307

25,412,799

281,094

22,190,574

1,367,253

- IGP-M (General Market Price Index)

2,194,830

766,251

2,373,388

954,067

2,398,610

1,497,734

- Other

11,450,669

206,553

19,322,091

96,002

2,350,871

265,440

 

Derivatives include operations maturing in D+1.

 

(1)  Includes cash flow hedges to protect CDI-related funding, for the amount of R$ 19,630,750 thousand (R$ 23,464,746 thousand on December 31, 2013 and R$ 4,115,474 thousand on March 31, 2013) (Note 8g);

(2)  Includes specific hedges to protect foreign investments totaling R$ 28,375,218 thousand (R$ 27,558,985 thousand on December 31, 2013 and R$ 22,382,368 thousand on March 31, 2013); and

(3)  Includes credit derivative operations (Note 8f).

 

To obtain greater payment assurance for operations with financial institutions and customers, Bradesco established compensation and settlement agreements for liabilities within the National Financial System, in accordance with CMN Resolution no 3263/05.

 

Bradesco      141       


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Notes to the Consolidated Financial Statements

 

II)   Breakdown of derivative financial instruments (assets and liabilities) shown at original amortized cost and fair value

 

 

R$ thousand

2014

2013

March 31

December 31

March 31

Original amortized cost

Mark-to-market adjustment

Fair value

Original amortized cost

Mark-to-market adjustment

Fair value

Original amortized cost

Mark-to-market adjustment

Fair value

Adjustment receivables - swaps

2,842,785

277,862

3,120,647

2,005,499

(182,985)

1,822,514

990,432

(249,829)

740,603

Receivable forward purchases

755,171

-

755,171

504,580

-

504,580

340,611

-

340,611

Receivable forward sales

403,170

-

403,170

25,405

-

25,405

414,303

-

414,303

Premiums on exercisable options

92,468

1,501

93,969

130,692

17,134

147,826

50,831

(2,781)

48,050

Total assets

4,093,594

279,363

4,372,957

2,666,176

(165,851)

2,500,325

1,796,177

(252,610)

1,543,567

Adjustment payables - swaps

(2,453,263)

(200,778)

(2,654,041)

(931,948)

(192,262)

(1,124,210)

(768,920)

(249,566)

(1,018,486)

Payable forward purchases

(752,287)

-

(752,287)

(113,582)

-

(113,582)

(328,832)

-

(328,832)

Payable forward sales

(322,802)

-

(322,802)

(348,676)

-

(348,676)

(1,181,586)

-

(1,181,586)

Premiums on written options

(209,544)

44,811

(164,733)

(219,289)

(2,743)

(222,032)

(73,144)

11,741

(61,403)

Total liabilities

(3,737,896)

(155,967)

(3,893,863)

(1,613,495)

(195,005)

(1,808,500)

(2,352,482)

(237,825)

(2,590,307)

 

III) Futures, options, forward and swap contracts - (Notional)

 

 

R$ thousand

2014

2013

1 to 90

days

91 to 180

days

181 to 360

days

More than

360 days

Total on

March 31

Total on

December 31

Total on

March 31

Futures contracts

33,881,176

8,797,959

34,183,390

60,038,338

136,900,863

307,603,249

495,974,753

Option contracts

9,858,494

212,937,389

15,177,206

271,798

238,244,887

390,726,317

236,521,727

Forward contracts

13,145,855

2,390,022

2,548,164

1,914,129

19,998,170

17,815,730

20,013,440

Swap contracts

12,498,817

18,035,428

5,049,695

16,276,992

51,860,932

61,234,715

36,156,075

Total on March 31, 2014

69,384,342

242,160,798

56,958,455

78,501,257

447,004,852

 

 

Total on December 31, 2013

581,834,524

49,254,103

43,976,066

102,315,318

 

777,380,011

 

Total on March 31, 2013

154,129,673

66,030,985

275,134,738

293,370,599

   

788,665,995

 

 

142             Report on Economic and Financial Analysis – March 2014 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

IV) Types of margin offered for guarantee for derivative financial instruments, mainly futures contracts

 

 

 R$ thousand

2014

2013

March 31

December 31

March 31

Government securities

 

   

National treasury notes

-

-

300,928

Financial treasury bills

6,281

6,128

13,647

National treasury bills

3,271,471

3,004,368

7,007,629

Total

3,277,752

3,010,496

7,322,204

 

V)  Revenues and expenses, net

 

 

R$ thousand

 

2014

2013

 

1st Quarter

4th Quarter

1st Quarter

Swap contracts

(408,459)

736,184

110,900

Forward contracts

(153,911)

148,429

(57,712)

Option contracts

10,623

(33,112)

(212,904)

Futures contracts

907,329

(1,514,323)

42,860

Foreign exchange variation of investments abroad

(222,032)

260,134

(40,318)

Total

133,550

(402,688)

(157,174)

 

VI) Total value of derivative financial instruments, by trading location and counterparties

 

 

 R$ thousand

2014

2013

March 31

December 31

March 31

Cetip (over-the-counter)

55,101,366

63,077,486

40,137,623

BM&FBOVESPA (stock exchange)

357,719,400

672,268,697

724,863,625

Abroad (over-the-counter) (1)

18,358,656

19,035,793

17,949,627

Abroad (stock exchange) (1)

15,825,430

22,998,035

5,715,120

Total

447,004,852

777,380,011

788,665,995

 

(1)  Comprised of operations carried out on the Chicago and New York Stock Exchanges and over-the-counter markets.

 

As of March 31, 2014, a total of 92.5% of counterparties are corporate entities and 7.5% are financial institutions.

f)    Credit Default Swaps (CDS)

Overall, they represent a bilateral contract in which one of the counterparties purchases protection against credit risk of a particular financial instrument (the risk is transferred). The selling counterparty receives remuneration that is usually paid linearly over the term of the agreement.

In the case of a default, the purchasing counterparty will receive a payment to offset the loss incurred on the financial instrument. In this case, the selling counterparty usually receives the underlying asset of the agreement in exchange for the payment.

Bradesco carried out operations involving credit derivatives to better manage its risk exposure and its assets. As of March 31, 2014, it did not have credit derivative agreements.

 

 

 

Bradesco      143       

 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Notes to the Consolidated Financial Statements

 

g)   Cash flow hedge

Bradesco uses cash flow hedges to protect its cash flows from payment of interest rates on funds, related to floating interest rate risk of Interbank Deposit Rate (DI Cetip), thus registering fixed cash flows.

Bradesco has traded DI Future contracts at BM&FBOVESPA since 2009, using them as cash flow hedges for funding linked to DI. The following table presents the DI Future position, where:

 

R$ thousand

 

2014

2013

 

March 31

December 31

March 31

DI Future with maturity between 2015 and 2017

19,630,750

23,464,746

4,115,474

Funding indexed to CDI

19,788,753

23,539,454

3,806,592

Mark-to-market adjustment recorded in shareholders’ equity (1)

269,156

154,729

(89,298)

Ineffective fair value recorded in profit or loss

140

64

-

 

(1)  The adjustment in shareholders’ equity is R$ 161,494 thousand, net of taxes (R$ 92,837 thousand on December 31, 2013 and R$ (53,579) thousand on March 31, 2013).

 

The effectiveness of the hedge portfolio was assessed in accordance with Bacen Circular Letter no 3082/02.    

h)   Income from securities, insurance, pension plans, capitalization bonds and derivative financial instruments

 

R$ thousand

2014

2013

 

1st Quarter

4th Quarter

1st Quarter

Fixed income securities (1)

4,187,245

192,303

2,436,858

Interbank investments (Note 7b)

3,044,291

3,329,433

3,425,428

Equity securities

(164)

(108,152)

(1,006)

Subtotal

7,231,372

3,413,584

5,861,280

Income from insurance, pension plans and capitalization bonds (1)

3,263,448

422,900

2,060,904

Income from derivative financial instruments (Note 8e V)

133,550

(402,688)

(157,174)

Total (1)

10,628,370

3,433,796

7,765,010

 

(1)  The 4th quarter of 2013 includes the adjustment of rates to market value totaling R$ 6,117,649 thousand, of which R$ 3,822,055 thousand is recorded under “Fixed-income securities” and R$ 2,295,594 thousand under “Financial income from insurance, pension plans and capitalization bonds”.

 

 

 

 

 

 

144             Report on Economic and Financial Analysis – March 2014 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

9)      INTERBANK ACCOUNTS - RESERVE REQUIREMENT

a)   Reserve requirement

 

R$ thousand

Remuneration

2014

2013

March 31

December 31

March 31

Reserve requirement – demand deposits

not remunerated

6,949,702

7,557,232

6,789,398

Reserve requirement – savings deposits

savings index

16,339,408

16,098,012

13,977,474

Reserve requirement – time deposits

Selic rate

14,789,408

12,139,084

10,717,057

Collection of funds from rural loan (1)

not remunerated

-

-

536

Additional reserve requirement

Selic rate

20,840,642

19,586,661

18,780,963

·  Savings deposits

 

8,169,704

8,049,006

6,985,553

·  Time deposits

 

12,670,938

11,537,655

11,795,410

Reserve requirement – SFH

TR + interest rate

597,829

586,932

572,054

Funds from rural loan

not remunerated

-

-

578

Total (2)

 

59,516,989

55,967,921

50,838,060

 

(1)  Pursuant to Bacen Circular Letter no 3460/09, the banks must collect funds from rural loan (on demand deposits) not lent as of August 2010, for return in August 2013; and

(2)  For further information regarding new rules on reserve requirement see Note 35c.

 

b)   Revenue from reserve requirement

 

R$ thousand

 

2014

2013

 

1st Quarter

4th Quarter

1st Quarter

Reserve requirement – Bacen

1,073,825

933,357

656,553

Reserve requirement – SFH

8,250

7,843

6,385

Total

1,082,075

941,200

662,938

 

 

 

Bradesco      145       

 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Notes to the Consolidated Financial Statements

 

10)  LOANS 

Information relating to loans, including advances on foreign exchange contracts, leasing and other receivables with credit characteristics is shown below:

a)   By type and maturity

 

R$ thousand

Performing loans

1 to 30

days

31 to 60

days

61 to 90

days

91 to 180

days

181 to 360 days

More than

360 days

2014

2013

Total on

March 31

(A)

%

(6)

Total on

December 31

(A)

%

(6)

Total on

March 31

(A)

%

(6)

Discounted trade receivables and loans (1)

20,563,541

14,685,112

9,843,769

18,401,701

21,554,675

55,729,184

140,777,982

37.5

141,931,212

38.1

129,489,813

38.3

Financing

3,954,156

3,609,057

2,946,361

9,146,348

14,667,883

78,259,428

112,583,233

29.9

108,816,465

29.2

100,378,557

29.7

Agricultural and agribusiness loans

1,166,631

562,014

726,854

4,545,602

5,323,896

8,904,162

21,229,159

5.6

19,712,288

5.3

16,934,221

5.0

Subtotal

25,684,328

18,856,183

13,516,984

32,093,651

41,546,454

142,892,774

274,590,374

73.0

270,459,965

72.6

246,802,591

73.0

Leasing

280,791

241,749

227,810

623,040

1,026,873

2,365,973

4,766,236

1.3

5,209,475

1.4

6,389,013

1.9

Advances on foreign exchange contracts (2)

860,241

738,331

753,664

2,468,184

1,618,898

7,857

6,447,175

1.7

5,752,422

1.5

6,007,530

1.8

Subtotal

26,825,360

19,836,263

14,498,458

35,184,875

44,192,225

145,266,604

285,803,785

76.0

281,421,862

75.5

259,199,134

76.7

Other receivables (3)

6,659,828

4,429,521

1,537,967

3,044,558

2,536,253

1,602,891

19,811,018

5.3

20,583,210

5.5

15,745,210

4.7

Total loans

33,485,188

24,265,784

16,036,425

38,229,433

46,728,478

146,869,495

305,614,803

81.3

302,005,072

81.0

274,944,344

81.4

Sureties and guarantees (4)

2,803,668

969,535

1,304,784

3,250,967

7,311,715

51,876,962

67,517,631

17.9

67,586,244

18.1

59,727,920

17.7

Loan assignment (5)

4,652

3,442

1,799

376

927

7,340

18,536

-

37,143

-

145,276

-

Loan assignment - real estate receivables certificate

61,195

61,192

61,189

176,104

262,818

883,614

1,506,112

0.4

1,569,517

0.4

367,141

0.1

Co-obligation in rural loan assignment (4)

-

-

-

-

-

111,035

111,035

-

108,146

-

119,145

-

Loans available for import (4)

60,459

69,462

66,254

83,460

38,521

46,482

364,638

0.1

735,505

0.2

1,379,284

0.4

Confirmed exports loans (4)

36,297

37,374

2,709

2,816

1,031

-

80,227

-

59,480

-

21,473

-

Acquisition of credit card receivables

293,098

130,716

93,112

242,276

274,334

66,331

1,099,867

0.3

1,011,479

0.3

1,205,614

0.4

Overall total on March 31, 2014

36,744,557

25,537,505

17,566,272

41,985,432

54,617,824

199,861,259

376,312,849

100.0

 

 

 

 

Overall total on December 31, 2013

36,906,824

26,960,997

17,838,304

41,090,203

57,280,016

193,036,242

 

 

373,112,586

100.0

 

 

Overall total on March 31, 2013

33,582,729

23,864,475

18,736,578

39,399,561

48,105,688

174,221,166

 

 

 

 

337,910,197

100.0

 

 

 

146             Report on Economic and Financial Analysis – March 2014 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

 

R$ thousand

Non-performing loans

Past-due installments

1 to 30

days

31 to 60

days

61 to 90

days

91 to 180

days

181 to 540

days

2014

2013

Total on

March 31

(B)

%

(6)

Total on

December 31

(B)

%

(6)

Total on

March 31

(B)

%

(6)

Discounted trade receivables and loans (1)

1,191,787

1,271,459

1,005,946

1,724,811

2,395,260

7,589,263

87.2

6,990,700

85.8

7,211,210

82.9

Financing

215,284

215,334

93,241

168,962

147,620

840,441

9.6

836,346

10.3

1,066,743

12.2

Agricultural and agribusiness loans

13,794

26,520

6,036

26,447

22,637

95,434

1.1

106,937

1.3

121,353

1.4

Subtotal

1,420,865

1,513,313

1,105,223

1,920,220

2,565,517

8,525,138

97.9

7,933,983

97.4

8,399,306

96.5

Leasing

26,572

23,068

13,399

25,751

18,626

107,416

1.2

117,626

1.4

204,339

2.3

Advances on foreign exchange contracts (2)

5,598

346

4,036

1,477

-

11,457

0.1

12,274

0.2

15,330

0.2

Subtotal

1,453,035

1,536,727

1,122,658

1,947,448

2,584,143

8,644,011

99.2

8,063,883

99.0

8,618,975

99.0

Other receivables (3)

5,095

1,194

2,278

14,378

43,562

66,507

0.8

79,219

1.0

90,904

1.0

Overall total on March 31, 2014

1,458,130

1,537,921

1,124,936

1,961,826

2,627,705

8,710,518

100.0

 

 

 

 

Overall total on December 31, 2013

1,271,083

1,130,688

981,091

1,973,232

2,787,008

 

 

8,143,102

100.0

 

 

Overall total on March 31, 2013

1,496,155

1,269,356

1,077,286

2,052,077

2,815,005

 

 

 

 

8,709,879

100.0

 

 

 

Bradesco      147       

 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Notes to the Consolidated Financial Statements

 

 

 

R$ thousand

Non-performing loans

Outstanding installments

1 to 30

days

31 to 60

days

61 to 90

days

91 to 180

days

181 to 360 days

More than

360 days

2014

2013

Total on

March 31

(C)

%

(6)

Total on

December 31

(C)

%

(6)

Total on

March 31

(C)

%

(6)

Discounted trade receivables and loans (1)

703,083

560,653

484,041

1,183,314

1,776,283

4,196,223

8,903,597

63.9

7,962,134

61.7

8,022,587

56.4

Financing

206,383

197,846

183,459

533,873

921,458

2,433,076

4,476,095

32.1

4,378,921

33.9

5,334,996

37.5

Agricultural and agribusiness loans

865

857

1,257

4,824

17,082

124,092

148,977

1.1

180,866

1.4

182,531

1.3

Subtotal

910,331

759,356

668,757

1,722,011

2,714,823

6,753,391

13,528,669

97.1

12,521,921

97.0

13,540,114

95.2

Leasing

25,687

23,741

21,967

60,640

94,470

170,650

397,155

2.9

386,380

3.0

686,760

4.8

Subtotal

936,018

783,097

690,724

1,782,651

2,809,293

6,924,041

13,925,824

100.0

12,908,301

100.0

14,226,874

100.0

Other receivables (3)

470

425

360

983

1,215

2,648

6,101

-

4,694

-

2,271

-

Overall total on March 31, 2014

936,488

783,522

691,084

1,783,634

2,810,508

6,926,689

13,931,925

100.0

 

 

 

 

Overall total on December 31, 2013

781,179

750,861

637,881

1,618,713

2,623,934

6,500,427

 

 

12,912,995

100.0

 

 

Overall total on March 31, 2013

910,025

860,012

714,002

1,814,611

2,876,220

7,054,275

 

 

 

 

14,229,145

100.0

 

148             Report on Economic and Financial Analysis – March 2014 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

 

R$ thousand

Overall total

 

2014

2013

 

Total on March 31 (A+B+C)

%

(6)

Total on December 31 (A+B+C)

%

(6)

Total on March 31 (A+B+C)

%

(6)

Discounted trade receivables and loans (1)

157,270,842

39.4

156,884,046

39.9

144,723,610

40.1

Financing

117,899,769

29.6

114,031,732

28.9

106,780,296

29.6

Agricultural and agribusiness loans

21,473,570

5.4

20,000,091

5.1

17,238,105

4.8

Subtotal

296,644,181

74.4

290,915,869

73.9

268,742,011

74.5

Leasing

5,270,807

1.3

5,713,481

1.4

7,280,112

2.0

Advances on foreign exchange contracts (2) (Note 11a)

6,458,632

1.6

5,764,696

1.5

6,022,860

1.7

Subtotal

308,373,620

77.3

302,394,046

76.8

282,044,983

78.2

Other receivables (3)

19,883,626

5.0

20,667,123

5.2

15,838,385

4.4

Total loans

328,257,246

82.3

323,061,169

82.0

297,883,368

82.6

Sureties and guarantees (4)

67,517,631

16.9

67,586,244

17.1

59,727,920

16.6

Loan assignment (5)

18,536

-

37,143

-

145,276

-

Loan assignment - real estate receivables certificate

1,506,112

0.4

1,569,517

0.4

367,141

0.1

Co-obligation in rural loan assignment (4)

111,035

-

108,146

-

119,145

-

Loans available for import (4)

364,638

0.1

735,505

0.2

1,379,284

0.4

Confirmed exports loans (4)

80,227

-

59,480

-

21,473

-

Acquisition of credit card receivables

1,099,867

0.3

1,011,479

0.3

1,205,614

0.3

Overall total on March 31, 2014

398,955,292

100.0

 

 

 

 

Overall total on December 31, 2013

 

 

394,168,683

100.0

 

 

Overall total on March 31, 2013

 

 

 

 

360,849,221

100.0

 

(1)  Including credit card loans and advances on credit card receivables for the amount of R$ 18,504,679 thousand (R$ 18,581,581 thousand on December 31, 2013 and R$ 18,664,697 thousand on March 31, 2013);

(2)  Advances on foreign exchange contracts are classified as a deduction from “Other Liabilities”;

(3)  Item “Other Receivables” is comprised of receivables on sureties and guarantees honored, receivables on sale of assets, trade and credit receivables, income from foreign exchange contracts and export contracts receivables and credit card receivables (cash and installment purchases at merchants) for the amount of R$ 16,737,909 thousand (R$ 17,646,109 thousand on December 31, 2013 and R$ 13,951,091 thousand on March 31, 2013);

(4)  Recorded in off-balance sheet accounts;

(5)  Amount of loan assignment up to March 31, 2014, December 31, 2013 and March 31, 2013, respectively, net of installments repaid; and

(6)  Percentage of each type on total loan portfolio, including sureties and guaranties, loan assignments and acquisition of receivables.

 

Bradesco      149       

 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Notes to the Consolidated Financial Statements

 

b)   By type and levels of risk

 

R$ thousand

Levels of risk

AA

A

B

C

D

E

F

G

H

2014

2013

Total on

March 31

%

(1)

Total on

December 31

%

(1)

Total on

March 31

%

(1)

Discounted trade receivables and loans

27,184,338

72,208,367

11,043,100

26,405,438

5,441,127

3,569,838

1,718,662

1,368,427

8,331,545

157,270,842

47.9

156,884,046

48.5

144,723,610

48.6

Financing

25,869,199

43,410,721

37,930,847

7,318,937

923,176

484,599

305,435

264,411

1,392,444

117,899,769

35.9

114,031,732

35.3

106,780,296

35.9

Agricultural and agribusiness loans

2,808,628

2,794,937

8,670,401

6,580,088

265,330

173,380

102,526

18,294

59,986

21,473,570

6.5

20,000,091

6.2

17,238,105

5.8

Subtotal

55,862,165

118,414,025

57,644,348

40,304,463

6,629,633

4,227,817

2,126,623

1,651,132

9,783,975

296,644,181

90.3

290,915,869

90.0

268,742,011

90.3

Leasing

135,685

641,114

1,479,339

2,409,715

216,959

58,449

55,845

41,133

232,568

5,270,807

1.6

5,713,481

1.8

7,280,112

2.4

Advances on foreign exchange contracts (2)

2,789,846

1,949,586

808,204

830,639

43,359

28,419

1,616

-

6,963

6,458,632

2.0

5,764,696

1.8

6,022,860

2.0

Subtotal

58,787,696

121,004,725

59,931,891

43,544,817

6,889,951

4,314,685

2,184,084

1,692,265

10,023,506

308,373,620

93.9

302,394,046

93.6

282,044,983

94.7

Other receivables

1,021,546

14,677,325

1,220,920

2,340,964

123,514

43,185

35,986

47,107

373,079

19,883,626

6.1

20,667,123

6.4

15,838,385

5.3

Overall total on March 31, 2014

59,809,242

135,682,050

61,152,811

45,885,781

7,013,465

4,357,870

2,220,070

1,739,372

10,396,585

328,257,246

100.0

 

 

 

 

%

18.2

41.3

18.7

14.0

2.1

1.3

0.7

0.5

3.2

100.0

 

 

 

 

 

Overall total on December 31, 2013

58,672,533

134,688,972

59,014,421

45,326,387

6,668,119

4,032,136

2,023,109

1,651,841

10,983,651

 

 

323,061,169

100.0

 

 

%

18.2

41.7

18.3

14.0

2.1

1.2

0.6

0.5

3.4

 

 

100.0

 

 

 

Overall total on March 31, 2013

54,285,124

120,630,384

43,007,420

54,896,288

7,608,436

2,763,122

2,166,866

1,767,857

10,757,871

 

 

 

 

297,883,368

100.0

%

18.2

40.5

14.5

18.4

2.7

0.9

0.7

0.6

3.5

 

 

 

 

100.0

 

 

(1)  Percentage of each type on total loan portfolio, excluding sureties and guaranties, loan assignments, acquisition of receivables and co-obligation in rural loan assignments; and

(2)  See Note 11a.

150             Report on Economic and Financial Analysis – March 2014 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

c)   Maturity ranges and levels of risk

 

R$ thousand

Levels of risk

Non-performing loans

 

AA

A

B

C

D

E

F

G

H

2014

2013

 

Total on

March 31

%

(1)

Total on

December 31

%

(1)

Total on

March 31

%

(1)

Outstanding installments

-

-

1,618,236

3,229,151

2,315,160

1,349,547

894,735

777,024

3,748,072

13,931,925

100.0

12,912,995

100.0

14,229,145

100.0

1 to 30

-

-

162,787

258,265

123,346

83,661

50,012

43,148

215,269

936,488

6.7

781,179

6.1

910,025

6.4

31 to 60

-

-

126,698

209,677

105,704

57,705

46,112

39,325

198,301

783,522

5.6

750,861

5.8

860,012

6.0

61 to 90

-

-

109,596

177,394

92,574

60,491

41,347

34,940

174,742

691,084

5.0

637,881

4.9

714,002

5.0

91 to 180

-

-

204,141

426,091

294,623

155,413

115,558

96,437

491,371

1,783,634

12.8

1,618,713

12.5

1,814,611

12.8

181 to 360

-

-

310,382

654,994

464,083

240,087

187,646

155,169

798,147

2,810,508

20.2

2,623,934

20.3

2,876,220

20.2

More than 360

-

-

704,632

1,502,730

1,234,830

752,190

454,060

408,005

1,870,242

6,926,689

49.7

6,500,427

50.4

7,054,275

49.6

Past-due installments (2)

-

-

416,705

1,085,399

990,934

795,213

662,124

586,664

4,173,479

8,710,518

100.0

8,143,102

100.0

8,709,879

100.0

1 to 14

-

-

7,933

101,897

85,440

50,891

20,258

17,382

153,609

437,410

5.0

330,536

4.1

494,407

5.7

15 to 30

-

-

395,078

276,809

110,939

55,266

29,767

21,107

131,754

1,020,720

11.7

940,547

11.5

1,001,748

11.5

31 to 60

-

-

13,694

689,919

287,357

189,889

82,154

46,244

228,664

1,537,921

17.7

1,130,688

13.9

1,269,356

14.6

61 to 90

-

-

-

11,652

486,921

138,991

84,871

58,289

344,212

1,124,936

12.9

981,091

12.0

1,077,286

12.4

91 to 180

-

-

-

5,122

20,277

340,196

430,338

423,757

742,136

1,961,826

22.5

1,973,232

24.2

2,052,077

23.5

181 to 360

-

-

-

-

-

19,980

14,736

19,885

2,511,503

2,566,104

29.5

2,700,273

33.2

2,706,864

31.1

More than 360

-

-

-

-

-

-

-

-

61,601

61,601

0.7

86,735

1.1

108,141

1.2

Subtotal

-

-

2,034,941

4,314,550

3,306,094

2,144,760

1,556,859

1,363,688

7,921,551

22,642,443

 

21,056,097

 

22,939,024

 

Specific provision

-

-

20,349

129,436

330,609

643,428

778,430

954,582

7,921,551

10,778,385

 

10,851,170

 

11,268,327

 

 

(1)  Percentage of maturities by type of installment; and

(2)  For transactions with terms of more than 36 months, past-due periods are doubled, as allowed under CMN Resolution no 2682/99.

 

Bradesco      151       

 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Notes to the Consolidated Financial Statements

 

 

R$ thousand

Levels of risk

Performing loans

AA

A

B

C

D

E

F

G

H

2014

2013

Total on

March 31

%

(1)

Total on

December 31

%

(1)

Total on

March 31

%

(1)

Outstanding installments

59,809,242

135,682,050

59,117,870

41,571,231

3,707,371

2,213,110

663,211

375,684

2,475,034

305,614,803

100.0

302,005,072

100.0

274,944,344

100.0

1 to 30

4,907,481

18,311,746

3,449,905

5,575,424

488,309

198,251

63,446

70,606

420,020

33,485,188

11.0

34,050,675

11.3

31,055,920

11.3

31 to 60

3,801,436

13,289,813

2,572,857

3,879,379

202,346

160,447

55,558

27,275

276,673

24,265,784

7.9

25,163,370

8.3

22,053,193

8.0

61 to 90

2,180,152

8,149,953

2,107,371

3,176,511

192,218

40,905

28,754

28,267

132,294

16,036,425

5.2

16,635,369

5.5

16,911,656

6.1

91 to 180

7,111,207

17,119,936

5,622,702

7,329,067

374,892

194,224

121,926

75,088

280,391

38,229,433

12.5

35,969,603

11.9

35,610,196

13.0

181 to 360

7,047,826

21,926,667

7,760,204

7,978,447

600,603

907,873

78,957

56,453

371,448

46,728,478

15.3

50,123,413

16.6

43,093,763

15.7

More than 360

34,761,140

56,883,935

37,604,831

13,632,403

1,849,003

711,410

314,570

117,995

994,208

146,869,495

48.1

140,062,642

46.4

126,219,616

45.9

Generic provision

-

678,414

591,179

1,247,137

370,737

663,933

331,605

262,979

2,475,034

6,621,018

 

6,800,157

 

6,080,370

 

Overall total on

March 31, 2014 (2)

59,809,242

135,682,050

61,152,811

45,885,781

7,013,465

4,357,870

2,220,070

1,739,372

10,396,585

328,257,246

 

 

 

 

 

Existing provision

-

760,369

691,184

2,370,453

1,975,728

1,942,485

1,549,980

1,720,126

10,396,585

21,406,910

 

 

 

 

 

Minimum required provision

-

678,414

611,528

1,376,573

701,346

1,307,361

1,110,035

1,217,561

10,396,585

17,399,403

 

 

 

 

 

Excess provision (3)

-

81,955

79,656

993,880

1,274,382

635,124

439,945

502,565

-

4,007,507

 

 

 

 

 

Overall total on

December 31, 2013

58,672,533

134,688,972

59,014,421

45,326,387

6,668,119

4,032,136

2,023,109

1,651,841

10,983,651

 

 

323,061,169

 

 

 

Existing provision

-

754,951

669,162

2,540,520

1,856,097

1,865,672

1,386,722

1,630,254

10,983,651

 

 

21,687,029

 

 

 

Minimum required provision

-

673,445

590,143

1,359,791

666,813

1,209,642

1,011,553

1,156,289

10,983,651

 

 

17,651,327

 

 

 

Excess provision

-

81,506

79,019

1,180,729

1,189,284

656,030

375,169

473,965

-

 

 

4,035,702

 

 

 

Overall total on

March 31, 2013 (2)

54,285,124

120,630,384

43,007,420

54,896,288

7,608,436

2,763,122

2,166,866

1,767,857

10,757,871

 

 

 

 

297,883,368

 

Existing provision

-

604,477

434,956

2,935,240

2,079,315

1,334,156

1,474,716

1,737,843

10,757,871

 

 

 

 

21,358,574

 

Minimum required provision

-

603,148

430,078

1,646,888

760,843

828,937

1,083,433

1,237,499

10,757,871

 

 

 

 

17,348,697

 

Excess provision

-

1,329

4,878

1,288,352

1,318,472

505,219

391,283

500,344

-

 

 

 

 

4,009,877

 

 

(1)    Percentage of maturities by type of installment;

(2)    The overall total includes performing loans for the amount of R$ 305,614,803 thousand (R$ 302,005,072 thousand on December 31, 2013 and R$ 274,944,344 thousand on March 31, 2013) and non-performing loans of R$ 22,642,443 thousand (R$ 21,056,097 thousand on December 31, 2013 and R$ 22,939,024 thousand on March 31, 2013); and

(3)    March 31, 2014 YTD includes provision for collateral, comprising sureties, guarantees, letters of credit and standby letter of credit, which was recorded in a separate account from the excess provision, totaling R$ 355,479 thousand (R$ 337,623 thousand on December 31, 2013) (Notes 20b and 29).

 

152             Report on Economic and Financial Analysis – March 2014 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

d)   Concentration of loans

 

R$ thousand

2014

2013

March 31

% (1)

December 31

% (1)

March 31

% (1)

Largest borrower

6,099,815

1.9

2,367,202

0.7

2,544,047

0.9

10 largest borrowers

21,085,268

6.4

17,327,527

5.4

15,823,086

5.3

20 largest borrowers

30,068,823

9.2

26,569,077

8.2

24,278,555

8.2

50 largest borrowers

44,709,536

13.6

41,782,788

12.9

38,695,745

13.0

100 largest borrowers

56,765,490

17.3

53,926,095

16.7

51,179,314

17.2

 

(1)    Percentage on total portfolio (as defined by Bacen).

 

e)   By economic sector

 

R$ thousand

2014

2013

March 31

%

December 31

%

March 31

%

Public sector

6,134,786

1.9

2,188,831

0.7

216,789

0.1

Federal government

6,099,815

1.9

2,148,497

0.7

56,859

-

Petrochemical

6,099,815

1.9

2,148,497

0.7

56,859

-

State government

34,971

-

40,334

-

159,930

0.1

Production and distribution of electricity

34,971

-

40,334

-

159,930

0.1

Private sector

322,122,460

98.1

320,872,338

99.3

297,666,579

99.9

Manufacturing

57,692,968

17.5

58,256,376

18.0

57,657,251

19.3

Food products and beverages

13,501,382

4.1

13,204,854

4.1

12,776,317

4.3

Steel, metallurgy and mechanics

11,272,757

3.4

11,379,877

3.5

10,662,879

3.6

Chemical

4,666,729

1.4

4,483,643

1.4

4,830,701

1.6

Light and heavy vehicles

4,345,950

1.3

4,630,370

1.4

4,826,133

1.6

Pulp and paper

3,531,636

1.1

3,624,721

1.1

3,819,967

1.2

Textiles and apparel

3,209,278

1.0

3,203,611

1.0

3,163,119

1.1

Rubber and plastic articles

2,757,632

0.8

2,876,366

0.9

2,707,106

0.9

Oil refining and production of alcohol

2,710,606

0.8

2,732,785

0.9

3,826,904

1.3

Furniture and wood products

2,287,422

0.7

2,332,805

0.7

2,176,759

0.7

Non-metallic materials

2,248,473

0.7

2,161,609

0.7

1,588,808

0.5

Electric and electronic products

1,865,198

0.6

1,915,767

0.6

1,953,592

0.7

Extraction of metallic and non-metallic ores

1,394,703

0.4

1,707,413

0.5

1,754,936

0.6

Automotive parts and accessories

1,298,838

0.4

1,297,003

0.4

1,203,034

0.4

Leather articles

861,896

0.3

818,542

0.3

761,445

0.3

Publishing, printing and reproduction

745,261

0.2

769,280

0.2

737,141

0.2

Other industries

995,207

0.3

1,117,730

0.3

868,410

0.3

Commerce

45,097,725

13.7

45,654,351

14.2

44,565,679

15.0

Merchandise in specialty stores

10,870,175

3.3

11,096,290

3.4

11,957,566

4.0

Food products, beverages and tobacco

5,306,861

1.6

5,487,894

1.7

4,906,330

1.7

Non-specialized retailer

4,838,049

1.5

5,046,410

1.6

4,458,169

1.5

Automobile

3,483,102

1.1

3,876,909

1.2

3,446,250

1.2

Clothing and footwear

3,446,042

1.0

3,522,720

1.1

3,419,738

1.2

Motor vehicle repairs, parts and accessories

3,398,298

1.0

3,402,283

1.1

3,244,927

1.1

Grooming and household articles

2,664,657

0.8

2,788,145

0.9

2,792,626

1.0

Waste and scrap

2,438,330

0.7

2,365,062

0.7

2,204,324

0.7

Agricultural products

1,896,212

0.6

1,345,620

0.4

1,569,833

0.5

Fuel

1,877,902

0.6

1,901,922

0.6

1,913,365

0.6

Trading intermediary

1,696,927

0.5

1,533,412

0.5

1,616,310

0.5

Wholesale of goods in general

1,535,152

0.5

1,716,400

0.5

1,530,563

0.5

Other commerce

1,646,018

0.5

1,571,284

0.5

1,505,678

0.5

Financial intermediaries

3,601,097

1.1

3,322,552

1.0

2,186,470

0.7

Services

80,322,078

24.5

79,585,455

24.6

71,397,669

24.0

Civil construction

21,424,003

6.5

20,486,801

6.3

18,276,940

6.1

Transportation and storage

17,137,289

5.2

16,825,914

5.2

15,762,561

5.3

Real estate activities, rentals and corporate services

13,365,584

4.1

13,341,844

4.1

12,763,095

4.3

Holding companies, legal, accounting and business advisory services

4,836,157

1.5

5,389,714

1.7

3,182,266

1.1

Production and distribution of electric power, gas and water

4,269,656

1.3

4,408,326

1.4

4,650,816

1.6

Hotels and catering

2,823,761

0.9

2,824,681

0.9

2,763,888

0.9

Social services, education, health, defense and social security

2,512,362

0.8

2,556,371

0.8

2,348,961

0.8

Clubs, leisure, cultural and sport activities

2,145,255

0.6

2,234,256

0.7

2,095,370

0.7

Telecommunications

453,225

0.1

484,397

0.1

565,025

0.2

Other services

11,354,786

3.5

11,033,151

3.4

8,988,747

3.0

Agriculture, cattle raising, fishing, forestry and timber industry

3,855,537

1.2

4,373,207

1.4

3,596,360

1.2

Individuals

131,553,055

40.1

129,680,397

40.1

118,263,150

39.7

Total

328,257,246

100.0

323,061,169

100.0

297,883,368

100.0

 

Bradesco      153       

 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Notes to the Consolidated Financial Statements

 

f)    Breakdown of loans and allowance for loan losses

Level of risk

R$ thousand

Portfolio balance

Non-performing loans

Performing

loans

Total

%

(1)

2014

2013

Past due

Outstanding

Total - non-performing loans

% March 31

YTD (2)

% December 31 YTD (2)

% March 31

YTD (2)

AA

-

-

-

59,809,242

59,809,242

18.2

18.2

18.2

18.2

A

-

-

-

135,682,050

135,682,050

41.3

59.5

59.9

58.7

B

416,705

1,618,236

2,034,941

59,117,870

61,152,811

18.7

78.2

78.2

73.2

C

1,085,399

3,229,151

4,314,550

41,571,231

45,885,781

14.0

92.2

92.2

91.6

Subtotal

1,502,104

4,847,387

6,349,491

296,180,393

302,529,884

92.2

 

 

 

D

990,934

2,315,160

3,306,094

3,707,371

7,013,465

2.1

94.3

94.3

94.3

E

795,213

1,349,547

2,144,760

2,213,110

4,357,870

1.3

95.6

95.5

95.2

F

662,124

894,735

1,556,859

663,211

2,220,070

0.7

96.3

96.1

95.9

G

586,664

777,024

1,363,688

375,684

1,739,372

0.5

96.8

96.6

96.5

H

4,173,479

3,748,072

7,921,551

2,475,034

10,396,585

3.2

100.0

100.0

100.0

Subtotal

7,208,414

9,084,538

16,292,952

9,434,410

25,727,362

7.8

 

 

 

Overall total on March 31, 2014

8,710,518

13,931,925

22,642,443

305,614,803

328,257,246

100.0

 

 

 

%

2.6

4.3

6.9

93.1

100.0

 

 

 

 

Overall total on December 31, 2013

8,143,102

12,912,995

21,056,097

302,005,072

323,061,169

 

 

 

 

%

2.5

4.0

6.5

93.5

100.0

 

 

 

 

Overall total on March 31, 2013

8,709,879

14,229,145

22,939,024

274,944,344

297,883,368

 

 

 

 

%

2.9

4.8

7.7

92.3

100.0

 

 

 

 

 

(1) Percentage of level of risk on total portfolio; and

(2) Cumulative percentage of level of risk on total portfolio.

 

154             Report on Economic and Financial Analysis – March 2014 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

Level of risk

R$ thousand

Provision

% Minimum

required

provisioning

Minimum required

Excess (2)

Existing

2014

2013

Specific

Generic

Total

% March

31 YTD (1)

% December

31 YTD (1)

% March

31 YTD (1)

Past due

Outstanding

Total specific

AA

-

-

-

-

-

-

-

-

-

-

-

A

0.5

-

-

-

678,414

678,414

81,955

760,369

0.6

0.6

0.5

B

1.0

4,167

16,182

20,349

591,179

611,528

79,656

691,184

1.1

1.1

1.0

C

3.0

32,562

96,874

129,436

1,247,137

1,376,573

993,880

2,370,453

5.2

5.6

5.3

Subtotal

 

36,729

113,056

149,785

2,516,730

2,666,515

1,155,491

3,822,006

1.3

1.3

1.5

D

10.0

99,093

231,516

330,609

370,737

701,346

1,274,382

1,975,728

28.2

27.8

27.3

E

30.0

238,564

404,864

643,428

663,933

1,307,361

635,124

1,942,485

44.6

46.3

48.3

F

50.0

331,062

447,368

778,430

331,605

1,110,035

439,945

1,549,980

69.8

68.5

68.1

G

70.0

410,665

543,917

954,582

262,979

1,217,561

502,565

1,720,126

98.9

98.7

98.3

H

100.0

4,173,479

3,748,072

7,921,551

2,475,034

10,396,585

-

10,396,585

100.0

100.0

100.0

Subtotal

 

5,252,863

5,375,737

10,628,600

4,104,288

14,732,888

2,852,016

17,584,904

68.4

69.9

69.4

Overall total on March 31, 2014

 

5,289,592

5,488,793

10,778,385

6,621,018

17,399,403

4,007,507

21,406,910

6.5

 

 

%

 

24.7

25.7

50.4

30.9

81.3

18.7

100.0

 

 

 

Overall total on December 31, 2013

 

5,323,861

5,527,309

10,851,170

6,800,157

17,651,327

4,035,702

21,687,029

 

6.7

 

%

 

24.5

25.5

50.0

31.4

81.4

18.6

100.0

 

 

 

Overall total on March 31, 2013

 

5,539,134

5,729,193

11,268,327

6,080,370

17,348,697

4,009,877

21,358,574

 

 

7.2

%

 

25.9

26.8

52.7

28.5

81.2

18.8

100.0

 

 

 

 

(1)  Percentage of existing provision on total portfolio, by level of risk; and

(2)  March 31, 2014 YTD includes provision for collateral, comprising sureties, guarantees, letters of credit and standby letter of credit, which was recorded in a separate account from the excess provision, totaling R$ 355,479 thousand (R$ 337,623 thousand on December 31, 2013) (Notes 20b and 29).

 

 

 

Bradesco      155       

 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Notes to the Consolidated Financial Statements

 

g)   Changes in allowance for loan losses

 

 

R$ thousand

 

2014

2013

 

1st Quarter

4th Quarter

1st Quarter

Opening balance

21,687,029

21,476,361

21,298,588

- Specific provision (1)

10,851,170

10,789,704

11,181,925

- Generic provision (2)

6,800,157

6,678,086

6,106,477

- Excess provision (3)

4,035,702

4,008,571

4,010,186

Additions (Note 10h-1)

3,269,154

3,474,892

3,475,063

Write-offs

(3,549,273)

(3,264,224)

(3,415,077)

Closing balance

21,406,910

21,687,029

21,358,574

- Specific provision (1)

10,778,385

10,851,170

11,268,327

- Generic provision (2)

6,621,018

6,800,157

6,080,370

- Excess provision (3) (4)

4,007,507

4,035,702

4,009,877

 

(1)  For transactions with past-due installments for more than 14 days;

(2)  Recorded based on the customer/transaction classification and therefore not included in the preceding item;

(3)  The additional provision is recorded based on Management's experience and the expectation of the loan portfolio, to determine the total provision deemed sufficient to cover specific and general credit risk, together with the provision calculated based on levels of risk and the corresponding minimum percentage in the provision established by CMN Resolution no2682/99. The excess provision per customer was classified according to the corresponding level of risk (Note 10f); and

(4)  March 31, 2014 YTD includes provision for collateral, comprising sureties, guarantees, letters of credit and standby letter of credit, which was recorded in a separate account from the excess provision, totaling R$ 355,479 thousand (R$ 337,623 thousand on December 31, 2013) (Note 29).

 

h)   ALL expense net of amounts recovered

 

Expenses with the allowance for loan losses, net of credit write offs recovered, are as follows.

 

 

R$ thousand

2014

2013

 

1st Quarter

4th Quarter

1st Quarter

Amount recorded (1)

3,269,154

3,474,892

3,475,063

Amount recovered (2)

(866,378)

(945,710)

(769,895)

ALL expense net of amounts recovered

2,402,776

2,529,182

2,705,168

 

(1)  The 1st quarter of 2014 includes provision for collateral, comprising sureties, guarantees, letters of credit and standby letter of credit, which comprises the “excess” ALL concept, totaling R$ 17,855 thousand (R$ 337,623 thousand in the 4th quarter of 2013) (Note 29); and

(2)  Classified in income from loans (Note 10j).

 

i)    Changes in the renegotiated portfolio

 

R$ thousand

2014

2013

 

1st Quarter

4th Quarter

1st Quarter

Opening balance

10,191,901

10,080,959

9,643,915

Amount renegotiated

2,249,910

2,466,857

2,243,140

Amount received

(1,272,713)

(1,379,958)

(1,252,860)

Write-offs

(1,062,684)

(975,957)

(865,531)

Closing balance

10,106,414

10,191,901

9,768,664

Allowance for loan losses

6,513,453

6,639,915

6,274,463

Percentage on renegotiated portfolio

64.4%

65.1%

64.2%

 

 

156             Report on Economic and Financial Analysis – March 2014 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

j)    Income from loans and leasing

 

R$ thousand

2014

2013

 

1st Quarter

4th Quarter

1st Quarter

Discounted trade receivables and loans

9,356,022

9,183,066

8,156,372

Financing

3,142,621

3,237,844

3,098,115

Agricultural and agribusiness loans

301,951

288,033

240,066

Subtotal

12,800,594

12,708,943

11,494,553

Recovery of credits charged-off as losses

866,378

945,710

769,895

Subtotal

13,666,972

13,654,653

12,264,448

Leasing, net of expenses

176,592

190,462

206,273

Total

13,843,564

13,845,115

12,470,721

 

11)    OTHER RECEIVABLES

 

a)   Foreign exchange portfolio

 

Balances

 

 

R$ thousand

2014

2013

March 31

December 31

March 31

Assets - other receivables

 

   

Exchange purchases pending settlement

10,607,491

8,223,730

9,553,768

Exchange sale receivables

7,846,747

5,709,993

2,862,547

(-) Advances in domestic currency received

(384,564)

(294,134)

(362,797)

Income receivable on advances granted

63,970

67,909

88,543

Total

18,133,644

13,707,498

12,142,061

Liabilities - other liabilities

 

 

 

Exchange sales pending settlement

7,699,812

5,613,562

2,862,022

Exchange purchase payables

10,749,928

7,914,893

9,540,280

(-) Advances on foreign exchange contracts

(6,458,632)

(5,764,696)

(6,022,860)

Other

4,227

7,051

4,942

Total

11,995,335

7,770,810

6,384,384

Net foreign exchange portfolio

6,138,309

5,936,688

5,757,677

Off-balance-sheet accounts:

 

 

 

-  Loans available for import

364,638

735,505

1,379,284

-  Confirmed exports loans

80,227

59,480

21,473

 

 

 

Bradesco      157       

 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Notes to the Consolidated Financial Statements

 

Foreign exchange results

 

Adjusted foreign exchange results for presentation purposes

 

 

 R$ thousand

 

2014

2013

 

1st Quarter

4th Quarter

1st Quarter

Foreign exchange results

(7,526)

383,212

269,315

Adjustments:

 

 

 

- Income on foreign currency financing (1)

16,725

40,113

27,233

- Income on export financing (1)

224,711

244,445

133,496

- Income on foreign investments (2)

76

6,519

2,485

- Expenses of liabilities with foreign bankers (3) (Note 17c)

18,573

(350,566)

(129,066)

- Funding expenses (4)

(166,987)

(129,099)

(74,238)

- Other

110,271

29,946

(51,305)

Total adjustments

203,369

(158,642)

(91,395)

Adjusted foreign exchange results

195,843

224,570

177,920

 

(1)  Recognized in “Income from loans”;

(2)  Recognized in “Income from security transactions”;

(3)  Related to funds for financing of advances on foreign exchange contracts and import financing, recognized in “Borrowing and onlending expenses”; and

(4)  Refer to funding expenses of investments in foreign exchange.

 

b)   Sundry  

 

 

R$ thousand

2014

2013

 

March 31

December 31

March 31

Tax credits (Note 34c)

29,213,684

29,404,401

26,021,328

Credit card operations

17,837,776

18,657,588

15,156,705

Debtors for escrow deposits

11,080,960

10,601,155

11,449,154

Prepaid taxes

5,186,611

5,754,882

4,769,829

Other debtors

5,169,051

5,034,115

3,329,254

Trade and credit receivables (1)

4,083,798

4,548,789

2,973,376

Payments to be reimbursed

1,224,772

678,376

647,027

Receivables from sale of assets

80,123

79,703

56,022

Other

377,466

348,609

297,042

Total

74,254,241

75,107,618

64,699,737

 

(1)    Include receivables from the acquisition of financial assets from loans without substantial transfer of risks and benefits.

 

158             Report on Economic and Financial Analysis – March 2014 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

12)  OTHER ASSETS  

a)     Foreclosed assets/other

 

R$ thousand

Cost

Provision

for losses

Cost net of provision

2014

2013

March 31

December 31

March 31

Real estate

661,435

(106,132)

555,303

519,441

368,884

Goods subject to special conditions

180,304

(180,304)

-

-

-

Vehicles and similar

600,085

(284,860)

315,225

299,116

229,912

Inventories/warehouse

78,186

-

78,186

86,549

92,332

Machinery and equipment

24,473

(12,259)

12,214

11,542

11,876

Other

21,151

(19,813)

1,338

2,096

1,835

Total on March 31, 2014

1,565,634

(603,368)

962,266

 

 

Total on December 31, 2013

1,481,238

(562,494)

 

918,744

 

Total on March 31, 2013

1,186,142

(481,303)

 

 

704,839

 

b)    Prepaid expenses

 

R$ thousand

2014

2013

March 31

December 31

March 31

Commission on the placement of loans and financing (1)

1,763,712

1,780,295

1,727,648

Deferred insurance acquisition costs (2)

1,727,490

1,607,914

1,330,806

Advertising and marketing expenses (3)

80,353

63,578

91,554

Other (4)

406,318

410,623

426,123

Total

3,977,873

3,862,410

3,576,131

 

(1)  Commissions paid to storeowners, car dealers and correspondent banks - payroll-deductible loans;

(2)  Commissions paid to brokers and representatives on sale of insurance, pension plans and capitalization bond products;

(3)  Prepaid expenses of future advertising and marketing campaigns on media; and

(4)  Mainly related to card issue costs.

 

13)    INVESTMENTS 

a)     Composition of investments in the consolidated financial statements

 

Affiliates

R$ thousand

2014

2013

March 31

December 31

March 31

- IRB-Brasil Resseguros S.A.

546,691

507,503

531,508

- Integritas Participações S.A.

503,719

503,911

506,441

- BES Investimento do Brasil S.A.

134,986

133,140

128,887

- Other

271,240

267,533

194,606

Total investment in affiliates - in Brazil

1,456,636

1,412,087

1,361,442

- Tax incentives

239,533

239,533

239,542

- Other investments

448,271

452,611

540,402

Provision for:

 

 

 

- Tax incentives

(212,045)

(212,045)

(212,055)

- Other investments

(61,798)

(61,798)

(61,948)

Overall total investments

1,870,597

1,830,388

1,867,383

 

 

Bradesco      159       

 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Notes to the Consolidated Financial Statements

 

b)   The adjustments from the equity method accounting of investments were recorded in the income statement, under “Equity in the Earnings (Losses) of Unconsolidated Companies”, and correspond to R$ 51,763 thousand in the 1st quarter of 2014 (R$ 25,789 thousand in the 4th quarter of 2013) and R$ 3,332 thousand in the 1st quarter of 2013).

Companies

R$ thousand

Capital

Stock

Adjusted

shareholders’ equity

Number of shares/

quotas held

(thousands)

Consolidated

ownership on capital stock

Adjusted result

Equity accounting adjustments (1)

2014

2013

Common

Preferred

1st Quarter

4th Quarter

1st Quarter

IRB-Brasil Resseguros S.A. (2)

1,453,080

2,665,485

212

-

20.51%

213,252

43,738

20,720

282

BES Investimento do Brasil S.A. - Banco de Investimento

420,000

674,930

12,734

12,734

20.00%

20,800

4,160

1,199

734

Integritas Participações S.A. (2)

545,638

783,333

22,581

-

25.17%

(767)

(193)

1,828

(174)

Other (2)

 

 

 

 

 

 

4,058

2,042

2,490

Equity in the earnings (losses) of unconsolidated companies

           

51,763

25,789

3,332

 

(1)  The adjustment considers income calculated periodically by the companies and includes equity variations by the investees not coming from profit or loss, as well as alignment of accounting practice adjustments, where applicable; and

(2)  Based on financial information from the previous month.

 

 

 

 

 

 

 

 

 

 

 

 

160             Report on Economic and Financial Analysis – March 2014 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

14)  PREMISES AND EQUIPMENT

 

R$ thousand

Annual rate of depreciation

Cost

Depreciation

Cost net of depreciation

2014

2013

March 31

December 31

March 31

Property and equipment:

     

 

 

 

- Buildings

4%

1,044,215

(455,797)

588,418

583,458

550,635

- Land

-

405,434

-

405,434

405,426

403,688

Facilities, furniture and equipment in use

10%

4,753,173

(2,725,397)

2,027,776

2,082,667

2,144,022

Security and communication systems

10%

362,866

(174,478)

188,388

167,140

110,576

Data processing systems

20 to 50%

5,203,927

(3,840,552)

1,363,375

1,404,996

1,314,970

Transportation systems

20%

58,768

(35,364)

23,404

23,558

25,907

Total on March 31, 2014

 

11,828,383

(7,231,588)

4,596,795

 

 

Total on December 31, 2013

 

11,688,241

(7,020,996)

 

4,667,245

 

Total on March 31, 2013

 

11,062,638

(6,512,840)

 

 

4,549,798

 

The Bradesco Organization’s premises and equipment shows an unrecorded surplus of R$ 5,302,970 thousand (R$ 5,307,740 thousand on December 31, 2013 and R$ 3,740,214 thousand on March 31, 2013). This is due to an increase in their market price, based on valuations by independent experts in 2014, 2013 and 2012.

 

The total consolidated fixed assets to net worth ratio is 15.0% (15.2% on December 31, 2013 and 16.5% on March 31, 2013), and the consolidated finance fixed assets to net worth ratio is 47.1% (45.4% on December 31, 2013 and 43.7% on March 31, 2013), whereas the maximum limit is 50%.

 

The difference between the total consolidated and consolidated finance fixed assets to net worth ratios is due to non-financial subsidiaries which have high liquidity and low fixed assets to net worth ratio, with the consequent increase in the consolidated finance fixed assets to net worth ratio. Whenever necessary, we may reallocate funds to the financial companies through the payment of dividends/interest on shareholders’ equity to financial companies or a corporate restructuring between the financial and non-financial companies, thus improving the ratio.

 

   

Bradesco      161      


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Notes to the Consolidated Financial Statements

 

15)  INTANGIBLE ASSETS

a)   Goodwill 

 

The goodwill recorded in investment acquisitions totaled R$ 2,586,839 thousand, net of accumulated amortizations, when applicable, whereas: (i) R$ 613,086 thousand represents the difference between the purchase price and the fair value of the net assets acquired, which is recorded in Permanent Assets - Investments (BM&FBOVESPA and Integritas/Fleury shares), amortized when disposed; and (ii) R$ 1,973,753 thousand, net of accumulated amortization, for future performance/customer portfolio, which is amortized over 20 years, where applicable.

 

In the 1st quarter of 2014, goodwill was amortized in the amount of R$ 28,306 thousand (R$ 29,154 thousand in the 4th quarter of 2013 and R$ 67,358 thousand in the 1st quarter of 2013) (Note 29).

b)   Intangible assets

Acquired intangible assets consist of:

 

 

R$ thousand

Amortization

rate

(1)

Cost

Amortization

Cost net of amortization

2014

2013

March 31

December 31

March 31

Acquisition of banking services rights

Contract (4)

4,870,036

(2,432,959)

2,437,077

2,589,021

2,575,617

Software (2)  

20% to 50%

8,183,042

(4,094,950)

4,088,092

4,015,462

3,541,667

Future profitability/customer portfolio (3)

Up to 20%

2,525,026

(551,273)

1,973,753

2,005,474

2,208,755

Other (5)

Contract

681,999

(180,316)

501,683

535,982

532,576

Total on March 31, 2014

 

16,260,103

(7,259,498)

9,000,605

 

 

Total on December 31, 2013

 

17,740,156

(8,594,217)

 

9,145,939

 

Total on March 31, 2013

 

16,855,832

(7,997,217)

 

 

8,858,615

 

(1)  Intangible assets are amortized over an estimated period of economic benefit and recognized in “other administrative expenses” and “other operating expenses”, where applicable;

(2)  Software acquired and/or developed by specialized companies;

(3)  Mainly composed of goodwill on the acquisition of equity interest in Banco Bradescard (currently Banco Ibi) - R$ 808,766 thousand, Odontoprev - R$ 243,716 thousand, Bradescard Mexico (currently Ibi México) - R$ 21,888 thousand, Europ Assistance Serviços de Assistência Personalizados - R$ 15,320 thousand and Cielo/Investees - R$ 662,313 thousand;

(4)  Based on the pay-back of each agreement; and

(5)  Mainly refers to the 2016 Olympic Games sponsorship program.

 

162             Report on Economic and Financial Analysis – March 2014 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

c)   Changes in intangible assets by type

 

 

 

 

R$ thousand

Acquisition of

banking service rights

Software

Future profitability/ customer portfolio

Other

Total

Balance on December 31, 2013

2,589,021

4,015,462

2,005,474

535,982

9,145,939

Additions (reductions)

52,957

300,894

(3,415)

(2,657)

347,779

Amortization for the period

(204,901)

(228,264)

(28,306)

(31,642)

(493,113)

Balance on March 31, 2014

2,437,077

4,088,092

1,973,753

501,683

9,000,605

 

16)  DEPOSITS, FEDERAL FUNDS PURCHASED AND SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND FUNDS FROM ISSUANCE OF SECURITIES

a)   Deposits 

 

 

R$ thousand

2014

2013

1 to 30 days

31 to 180 days

181 to 360 days

More than 360 days

March 31

December 31

March 31

● Demand deposits (1)

38,569,323

-

-

-

38,569,323

40,618,478

35,713,633

● Savings deposits (1)

82,098,295

-

-

-

82,098,295

80,717,805

70,162,669

● Interbank deposits

235,368

189,488

30,612

199,353

654,821

963,854

488,445

● Time deposits (2)

15,761,485

19,293,649

11,863,277

50,468,645

97,387,056

95,762,908

99,505,387

Overall total on March 31, 2014

136,664,471

19,483,137

11,893,889

50,667,998

218,709,495

 

 

%

62.5

8.9

5.4

23.2

100.0

 

 

Overall total on December 31, 2013

134,999,632

18,404,393

12,940,895

51,718,125

 

218,063,045

 

%

61.9

8.5

5.9

23.7

 

100.0

 

Overall total on March 31, 2013

120,017,022

13,993,550

9,647,078

62,212,484

 

 

205,870,134

%

58.3

6.8

4.7

30.2

 

 

100.0

 

(1)  Classified as “1 to 30 days”, not considering average historical turnover; and

(2)  Considers the actual maturities of investments.

Bradesco      163      


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Notes to the Consolidated Financial Statements

 

b)   Federal funds purchased and securities sold under agreements to repurchase

 

R$ thousand

2014

2013

1 to 30 days

31 to 180 days

181 to 360 days

More than 360 days

March 31

December 31

March 31

Own portfolio

73,926,190

31,942,359

9,006,861

22,197,346

137,072,756

138,550,172

121,146,803

● Government securities

72,111,770

221,088

25,240

2,198

72,360,296

71,893,795

56,995,527

● Debentures of own issuance

1,579,710

31,721,271

8,981,621

21,540,360

63,822,962

64,390,099

58,202,962

● Foreign

234,710

-

-

654,788

889,498

2,266,278

5,948,314

Third-party portfolio (1)

112,795,792

-

-

-

112,795,792

112,260,838

131,299,482

Unrestricted portfolio (1)

483,707

363,775

-

-

847,482

5,467,786

28,598,835

Overall total on March 31, 2014 (2)

187,205,689

32,306,134

9,006,861

22,197,346

250,716,030

 

 

%

74.7

12.9

3.6

8.8

100.0

 

 

Overall total on December 31, 2013 (2)

192,050,191

36,479,828

11,213,846

16,534,931

 

256,278,796

 

%

74.9

14.2

4.4

6.5

 

100.0

 

Overall total on March 31, 2013 (2)

205,595,520

48,116,762

9,359,592

17,973,246

 

 

281,045,120

%

73.2

17.1

3.3

6.4

 

 

100.0

 

(1)  Represented by government securities; and

(2)  Includes R$ 66,573,426 thousand (R$ 70,468,200 thousand on December 31, 2013 and R$ 70,817,580 thousand on March 31, 2013) of investment funds in purchase and sale commitments with Bradesco, whose quota holders are subsidiaries included in the consolidated financial statements (Notes 8a, b, c and d).

 

164             Report on Economic and Financial Analysis – March 2014 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

c)   Funds from issuance of securities

 

R$ thousand

2014

2013

1 to 30

days

31 to 180

days

181 to 360 days

More than

360 days

March

31

December 31

March

31

Securities - Brazil:

 

 

 

 

 

 

 

- Mortgage bonds

79,343

296,159

210,484

5,179

591,165

604,105

735,141

- Letters of credit for real estate

941,976

2,068,418

3,850,978

162,080

7,023,452

5,995,699

4,420,338

- Letters of credit for agribusiness

315,729

1,504,968

1,015,885

1,806,776

4,643,358

4,371,017

4,039,988

- Financial bills

276,135

1,529,178

9,203,804

30,678,919

41,688,036

35,208,325

25,417,120

Subtotal

1,613,183

5,398,723

14,281,151

32,652,954

53,946,011

46,179,146

34,612,587

Securities - abroad:

 

 

 

 

 

 

 

- MTN Program Issues (1)

100,480

2,150,076

2,043,770

3,428,482

7,722,808

8,429,928

10,046,520

- Securitization of future flow of money orders received from abroad (Note 16d)

5,363

470,061

368,631

1,843,669

2,687,724

3,061,988

3,192,076

- Issuance costs

-

-

-

(15,404)

(15,404)

(17,069)

(18,919)

Subtotal

105,843

2,620,137

2,412,401

5,256,747

10,395,128

11,474,847

13,219,677

Structured operations certificates

-

4,514

122,586

42,370

169,470

-

-

Overall total on March 31, 2014

1,719,026

8,023,374

16,816,138

37,952,071

64,510,609

 

 

%

2.7

12.4

26.1

58.8

100.0

 

 

Overall total on December 31, 2013

2,855,025

9,289,359

8,634,955

36,874,654

 

57,653,993

 

%

4.9

16.1

15.0

64.0

 

100.0

 

Overall total on March 31, 2013

3,229,782

12,948,357

12,794,626

18,859,499

 

 

47,832,264

%

6.8

27.1

26.7

39.4

 

 

100.0

 

(1)  Issuance of securities on the international market to invest in foreign exchange transactions, pre-export financing, import financing and working capital financing, predominately in the medium and long terms.

 

Bradesco      165      


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Notes to the Consolidated Financial Statements

 

d)   Since 2003, Bradesco has used certain agreements to optimize its funding and liquidity management activities by using SPEs - Special Purpose Entities. An SPE, also known as a Diversified Payment Rights Company outside Brazil, is financed with long-term debt and settled through future cash flows from underlying assets which basically include flows from current payment orders and future remittances made by individuals and companies located abroad to beneficiaries in Brazil for which the Bank acts as a paying agent.

Long-term securities issued by the SPE and sold to investors are settled with proceeds from the payment order flows. Bradesco is obliged to redeem these securities in specific cases of delinquency or if the SPE discontinues operations.

Funds from the sale of current and future payment order flows, received by the SPE, must be maintained in a specific bank account until a minimum amount has been reached. 

Below are the main features of the notes issued by SPEs:

 

R$ thousand

Date of issue

Amount of the operation

Maturity

Total

2014

2013

March 31

December 31

March 31

Securitization of future flow

of payment orders received from abroad

6.11.2007

481,550

5.20.2014

-

36,156

125,830

6.11.2007

481,550

5.20.2014

-

36,129

125,672

12.20.2007

354,260

11.20.2014

45,176

70,047

120,663

3.6.2008

836,000

5.22.2017

678,021

761,361

804,445

12.19.2008

1,168,500

2.20.2019

1,073,198

1,169,543

1,005,379

12.17.2009

133,673

11.20.2014

28,163

43,754

75,268

12.17.2009

133,673

2.20.2017

97,503

110,164

118,443

12.17.2009

89,115

2.20.2020

92,230

99,672

96,439

8.20.2010

307,948

8.21.2017

256,633

286,108

298,680

9.29.2010

170,530

8.21.2017

146,674

163,520

170,704

 

11.16.2011

88,860

11.20.2018

105,858

115,480

99,270

 

11.16.2011

133,290

11.22.2021

164,268

170,054

151,283

Total

 

 

 

2,687,724

3,061,988

3,192,076

 

e)   Cost for market funding, inflation and interest adjustments of technical reserves for insurance, pension plans and capitalization bonds

 

R$ thousand

 

2014

2013

 

1st Quarter

4th Quarter

1st Quarter

Savings deposits

1,281,055

1,217,294

895,940

Time deposits

2,406,574

2,354,840

1,835,739

Federal funds purchased and securities sold under agreements to repurchase

5,271,917

5,287,291

4,194,433

Funds from issuance of securities

1,395,769

1,388,541

830,243

Other funding expenses

109,931

111,506

89,352

Subtotal

10,465,246

10,359,472

7,845,707

Cost for inflation and interest adjustment of technical reserves of insurance, pension plans and capitalization bonds

2,580,982

2,026,183

1,068,927

Total

13,046,228

12,385,655

8,914,634

166             Report on Economic and Financial Analysis – March 2014 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

17)    BORROWING AND ONLENDING

a)      Borrowing 

 

R$ thousand

2014

2013

1 to 30 days

31 to 180 days

181 to 360 days

More than 360 days

March 31

December 31

March 31

In Brazil - other institutions

5,738

-

-

8,761

14,499

13,509

9,706

Abroad

3,309,128

8,415,226

2,965,862

962,376

15,652,592

15,217,347

8,121,930

Overall total on March 31, 2014

3,314,866

8,415,226

2,965,862

971,137

15,667,091

 

 

%

21.2

53.7

18.9

6.2

100.0

 

 

Overall total on December 31, 2013

1,996,402

8,729,025

3,469,320

1,036,109

 

15,230,856

 

%

13.1

57.3

22.8

6.8

 

100.0

 

Overall total on March 31, 2013

950,229

4,610,913

1,842,985

727,509

 

 

8,131,636

%

11.7

56.7

22.7

8.9

 

 

100.0

 

b)      Onlending 

 

R$ thousand

2014

2013

1 to 30 days

31 to 180 days

181 to 360 days

More than 360 days

March 31

December 31

March 31

In Brazil

1,327,661

5,008,263

5,458,095

29,089,213

40,883,232

40,681,143

37,985,253

- National Treasury

-

-

2,289

-

2,289

23,735

32,029

- BNDES

508,632

1,280,362

1,340,115

8,590,501

11,719,610

12,332,733

13,126,064

- CEF

1,906

9,062

7,895

16,058

34,921

39,814

53,298

- FINAME

817,123

3,718,839

4,106,540

20,482,285

29,124,787

28,283,241

24,772,222

- Other institutions

-

-

1,256

369

1,625

1,620

1,640

Abroad

6,039

-

167,655

-

173,694

182,853

92,385

Overall total on March 31, 2014

1,333,700

5,008,263

5,625,750

29,089,213

41,056,926

 

 

%

3.2

12.2

13.7

70.9

100.0

 

 

Overall total on December 31, 2013

1,258,343

5,665,229

5,479,804

28,460,620

 

40,863,996

 

%

3.1

13.9

13.4

69.6

 

100.0

 

Overall total on March 31, 2013

1,785,309

5,695,392

5,464,370

25,132,567

 

 

38,077,638

%

4.6

15.0

14.4

66.0

 

 

100.0

Bradesco      167       


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

  

Notes to the Consolidated Financial Statements

 

c)      Borrowing and onlending expenses

 

R$ thousand

2014

2013

 

1st Quarter

4th Quarter

1st Quarter

Borrowing:

 

 

 

- In Brazil

113

2,976

6,734

- Abroad

31,940

38,712

29,785

Subtotal borrowing

32,053

41,688

36,519

Onlending in Brazil:

 

 

 

- National Treasury

240

572

504

- BNDES

178,574

184,934

146,243

- CEF

631

729

934

- FINAME

174,849

195,362

223,201

- Other institutions

13

27

146

Onlending abroad:

 

 

 

- Payables to foreign bankers (Note 11a)

(18,573)

350,566

129,066

- Other expenses with foreign onlending

(1,329,516)

1,716,342

(469,405)

- Exchange variation from investments abroad

744,405

(987,030)

299,631

Subtotal onlending

(249,377)

1,461,502

330,320

Total

(217,324)

1,503,190

366,839

 

18)  PROVISIONS, CONTINGENT ASSETS AND LIABILITIES AND LEGAL LIABILITIES - TAX AND SOCIAL SECURITY

a)   Contingent assets

Contingent assets are not recognized in the financial statements, however, there are ongoing proceedings where the chance of success is considered probable, such as: a) Social Integration Program (PIS), claiming to offset PIS against Gross Operating Income, paid under Decree-Laws no 2445/88 and no 2449/88, regarding the payment that exceeded the amount due under Supplementary Law no 07/70 (PIS Repique); and b) other taxes, the legality and/or constitutionality of which is being challenged, where the decision may lead to reimbursement of amounts paid.

 

b)   Provisions classified as probable losses and legal obligations - tax and social security

Bradesco Organization is a party to a number of labor, civil and tax lawsuits, arising from the normal course of business.

 

Management recorded provisions based on their opinion and of their legal counsel, the nature of the lawsuit, similarity to previous lawsuits, complexity and the courts standing, where the loss is deemed probable.

 

Management considers that the provision is sufficient to cover losses generated by the respective lawsuits.

 

Liability related to litigation is held until the conclusion to the lawsuit, represented by judicial decisions, with no further appeals or due to the statute of limitation.

               I -   Labor claims

These are claims brought by former employees and outsourced employees seeking indemnifications, especially for unpaid overtime, according to Article 224 of the Consolidation of Labor Laws (CLT). In proceedings in which a judicial deposit is used to guarantee the execution of the judgment, the labor provision is made considering the estimated loss of these deposits. For other proceedings, the provision is based on the average of payments made for claims settled over the last 12 months.

168             Report on Economic and Financial Analysis – March 2014 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

Overtime is monitored by using electronic time cards and paid regularly during the employment contract and, accordingly, the claims filed by former employees do not represent significant amounts.

              II -   Civil claims

These are claims for pain and suffering and property damages, mainly relating to protests, returned checks, the inclusion of information about debtors in the credit restriction registry and the replacement of inflation adjustments excluded as a result of government economic plans. These lawsuits are individually controlled using a computer-based system and provisioned whenever the loss is deemed as probable, considering the opinion of Management and their legal counsel, the nature of the lawsuits, and similarity with previous lawsuits, complexity and positioning of the courts.

 

Most of these lawsuits are brought to the Special Civil Court (JEC), in which the claims are limited to 40 times the minimum wage and do not cause significant impact on Bradesco Organization’s financial position.

 

It is worth mentioning the significant number of legal claims pleading alleged differences in adjustment for inflation on savings account balances due to the implementation of economic plans that were part of federal government’s economic policy to reduce inflation in the ‘80s and ‘90s.

 

Although Bradesco complied with the law and regulation in force at the time, these lawsuits have been recorded in provisions, taking into consideration the claims where the Bank is the defendant and the perspective of loss, which is considered after the analysis of each demand, based on the current decision of the Superior Court of Justice (STJ).

 

Note that, regarding disputes relating to economic plans, the Federal Supreme Court (STF) suspended the prosecution of all lawsuits on cognizance stage, until the Court issues a final decision on the right under litigation.

 

             III -   Legal obligations - provision for tax risks 

The Bradesco Organization is disputing the legality and constitutionality of certain taxes and contributions in court, for which provisions have been recorded in full, although there is good chance of a favorable outcome in the medium to long term, based on the opinion of Management and their legal counsel. The processing of these legal obligations whose risk is deemed as probable is regularly monitored in the legal court. During or after the conclusion of each case, a favorable outcome may arise for the Organization, resulting in the reversal of the related provisions.

 

The main cases are:

-        Cofins – R$ 2,422,013 thousand (R$ 2,325,441 thousand on December 31, 2013 and R$ 9,605,570 thousand on March 31, 2013): a request for authorization to calculate and pay Cofins based on effective income, as set forth in Article 2 of Supplementary Law no 70/91, removing the unconstitutional increase in the calculation for other revenues other than income;

-        INSS Autonomous Brokers – R$ 1,367,973 thousand (R$ 1,313,647 thousand on December 31, 2013 and R$ 1,181.038 thousand on March 31, 2013): we are requesting the impact of social security contribution on remunerations paid to third-party service providers, established by Supplementary Law no 84/96 and subsequent regulations/amendments, at the 20.0% rate and additionally 2.5%, on the grounds that services are not provided to insurance companies but to policyholders, thus being outside the incidence of the contribution provided for in item I, Article 22 of Law no 8212/91, as new wording in Law no 9876/99;

-        IRPJ/Credit Losses - R$ 1,881,607 thousand (R$ 1,756,396 thousand on December 31, 2013 and R$ 1,689,868 thousand on March 31, 2013): we are requesting to deduct from income tax and social contributions payable (IRPJ and CSLL, respectively) amounts of actual and definite loan losses related to unconditional discounts granted upon receipt of claims incurred, regardless if they comply with the terms and conditions provided for in Articles 9 to 14 of Law no 9430/96 that only apply to temporary losses; and

Bradesco      169       


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Notes to the Consolidated Financial Statements

 

-     PIS - R$ 312,670 thousand (R$ 310,127 thousand on December 31, 2013 and R$ 303,806 thousand on March 31, 2013): we are requesting the authorization to offset overpaid amounts in 1994 and 1995 as PIS contribution, corresponding to the surplus on the calculation established in the Constitution, i.e., gross operating income, as defined in the income tax legislation - set out in Article 44 of Law no 4506/64, excluding interest income.

            IV -   Provisions by nature

 

R$ thousand

2014

2013

March 31

December 31

March 31

Labor claims

2,507,534

2,537,405

2,494,006

Civil claims

3,808,201

3,823,499

3,777,206

Subtotal (1)

6,315,735

6,360,904

6,271,212

Provision for tax risks (2)

8,087,164

7,728,691

15,951,570

Total

14,402,899

14,089,595

22,222,782

 

(1)  Note 20b; and

(2)  Classified under “Other liabilities - tax and social security” (Note 20a).

 

              V -   Changes in provisions

 

R$ thousand

2014

Labor

Civil

Tax (1)

Balance on December 31, 2013

2,537,405

3,823,499

7,728,691

Adjustment for inflation

71,984

86,036

122,474

Provisions, net of reversals and write-offs

194,528

80,613

244,174

Payments

(296,383)

(181,947)

(8,175)

Balance on March 31, 2014

2,507,534

3,808,201

8,087,164

 

(1)  Mainly include legal liabilities.

 

c)   Contingent liabilities classified as possible losses

The Bradesco Organization maintains a system to monitor all administrative and judicial proceedings in which the institution is plaintiff or defendant and, based on the opinion of legal counsel, classifies the lawsuits according to the expectation of loss. Case law trends are periodically analyzed and, if necessary, the related risk is reclassified. In this respect, contingent lawsuits deemed with the risk of a possible loss are not recorded as a liability in the financial statements. The main processes in this classification are the following: a) leasing companies’ Tax on Services of any Nature (ISSQN), total lawsuits correspond to R$ 1,728,473 thousand (R$ 1,434,155 thousand on December 31, 2013 and R$ 1,134,548 thousand on March 31, 2013) which relates to the municipal tax demands other than those where the company is not located and where, under law, tax is collected; b) 2006-2010 income tax and social contribution, relating to goodwill amortization being disallowed on the acquisition of investments, for the amount of R$ 1,562,363 thousand (R$ 1,567,042 thousand on December 31, 2013 and R$ 813,533 thousand on March 31, 2013); c) IRPJ and CSLL deficiency notice relating to disallowance of loan loss expenses, for the amount of R$ 544,185 thousand (R$ 526,261 thousand on December 31, 2013, and R$ 475,693 thousand on March 31, 2013); d) IRPJ and CSLL deficiency note relating to disallowance of exclusions of revenues from mark-to-market securities from 2007 to 2010, difference in depreciation and operating expenses and income, amounting to R$ 464,734 thousand (R$ 460,380 thousand on December 31, 2013 and R$ 227,783 thousand on March 31, 2013); and e) IRPJ, CSLL, PIS and COFINS deficiency note, amounting to R$ 337,028 thousand
(R$ 323,697 thousand on December 31, 2013), on alleged tax-exempt gain, when Bovespa shares were merged into Nova Bolsa (BM&FBovespa), in 2008.

170             Report on Economic and Financial Analysis – March 2014 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

Bradesco      171       


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Notes to the Consolidated Financial Statements

 

19)  SUBORDINATED DEBT

 

 

R$ thousand

 

2014

2013

Maturity

Original term in years

Amount of the

operation

Currency

Remuneration

March 31

December 31

March 31

In Brazil:

     

 

 

 

 

Subordinated CDB:

     

 

 

 

 

 2013 (1)

5

-

R$

100.0% of CDI rate + 1.0817% p.a.

-

-

440,093

2014

6

1,000,000

R$

112.0% of CDI rate

1,740,701

1,695,101

1,582,378

   

 

 

IPCA + (6.92% p.a. - 8.55% p.a.)

 

 

 

 2015

6

1,274,696

R$

108.0% to 112.0% of CDI rate

2,418,670

2,321,721

2,111,860

2016

6

500

R$

IPCA + 7.1292% p.a.

866

833

762

2019

10

20,000

R$

IPCA + 7.76% p.a.

37,133

35,665

32,499

Financial notes:

 

 

   

 

 

 

   

 

 

IGP-M + 6.3874% p.a.

 

 

 

 

 

 

 

IPCA + (6.7017% p.a. - 6.8784% p.a.)

 

 

 

 

 

 

 

Fixed rate of 13.0949% p.a.

 

 

 

 2016

6

102,018

R$

108.0% to 110.0% of CDI rate

151,814

146,686

135,438

 

 

 

 

100.0% of CDI rate + (1.2685%p.a. - 1.3656% p.a.)

 

 

 

 

 

 

 

IGP-M + (5.7745% p.a. – 6.9588% p.a.)

 

 

 

 

 

 

 

IPCA + (5.6030% p.a. - 7.5482% p.a.)

 

 

 

 

 

 

 

Fixed rate (11.7493% p.a. – 13.8609% p.a.)

 

 

 

 2017

6

8,630,999

R$

104.0% to 112.5% of CDI rate

9,472,766

9,494,902

9,149,212

 

 

 

 

100.0% of CDI rate + (0.7855%p.a. - 1.3061% p.a.)

 

 

 

 

 

 

 

IGP-M + (4.0147% p.a. – 6.2626% p.a.)

 

 

 

 

 

 

 

IPCA + (3.6712% p.a. - 6.2822% p.a.)

 

 

 

 

 

 

 

Fixed rate (9.3991% p.a. – 12.1754% p.a.)

 

 

 

 2018

6

8,262,799

R$

105.0% to 112.2% of CDI rate

8,851,047

8,741,001

8,575,754

 

 

 

 

IGP-M + (3.6320% p.a. – 4.0735% p.a.)

 

 

 

 

 

 

 

IPCA + (3.2983% p.a. - 4.4268% p.a.)

 

 

 

 

 

 

 

Fixed rate (9.3207% p.a. – 10.3107% p.a.)

 

 

 

 2019

6

21,858

R$

109.3% to 109.5% of CDI rate

24,288

23,599

22,044

 

 

 

 

IPCA + 7.4163% p.a.

 

 

 

 2017

7

40,100

R$

Fixed rate of 13.1763% p.a.

65,770

63,491

57,895

 

 

 

 

IGP-M + 6.6945% p.a.

 

 

 

2018

7

141,050

R$

IPCA + (5.9081% p.a. - 7.3743% p.a.)

200,017

192,648

175,874

 

 

 

 

100.0% of CDI rate + (1.0079% p.a. – 1.0412% p.a.)

 

 

 

 

 

 

 

IGP-M rate + 4.1768 p.a.

 

 

 

 

 

 

 

IPCA + (4.0262% p.a. - 6.1757% p.a.)

 

 

 

 

 

 

 

Fixed rate (10.1304% p.a. – 11.7550% p.a.)

 

 

 

2019

7

3,172,835

R$

110.5% to 112.2% of CDI rate

3,337,420

3,248,804

3,267,977

2020

7

1,700

R$

IPCA + 4.2620% p.a.

1,891

1,831

1,711

2018

8

50,000

R$

IGP-M + 7.0670% p.a.

77,230

74,087

67,224

 

 

 

 

IGP-M + 5.8351% p.a.

 

 

 

 

 

 

 

IPCA + (5.8950% p.a. - 6.3643% p.a.)

 

 

 

2019

8

12,735

R$

Fixed rate of 13.3381% p.a.

17,635

17,061

15,577

 

 

 

 

IGP-M + 5.5341% p.a.

 

 

 

 

 

 

 

IPCA + (3.9941% p.a. - 6.1386% p.a.)

 

 

 

 

 

 

 

Fixed rate (11.1291% p.a. – 11.8661% p.a.)

 

 

 

2020

8

28,556

R$

110.0% to 110.7% of CDI rate

34,667

33,616

31,199

2021

8

1,236

R$

IPCA + (3.7004% p.a. - 4.3419% p.a.)

1,384

1,341

1,257

2021

9

7,000

R$

111.0% of CDI rate

8,152

7,940

7,417

 

 

 

 

IGP-M + (6.0358% p.a. - 6.6244% p.a.)

 

 

 

 

 

 

 

IPCA + (5.8789% p.a. - 7.1246% p.a.)

 

 

 

 

 

 

 

Fixed rate of 12.7513% p.a.

 

 

 

2021

10

19,200

R$

109.0% of CDI rate

25,733

24,836

22,878

 

 

 

 

IGP-M + (3.9270% p.a. – 4.2994% p.a.)

 

 

 

 

 

 

 

IPCA + (4.1920% p.a. - 6.0358% p.a.)

 

 

 

 

 

 

 

Fixed rate (10.3489% p.a. – 12.4377% p.a.)

 

 

 

172             Report on Economic and Financial Analysis – March 2014 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

 

 

R$ thousand

 

2014

2013

Maturity

Original term in years

Amount of the

operation

Currency

Remuneration

March 31

December 31

March 31

2022

10

54,143

R$

110.0% to 111.3% of CDI rate

65,003

62,974

58,532

 

 

 

 

IGP-M + (3.5855% p.a. – 3.9984% p.a.)

 

 

 

 

 

 

 

IPCA + (3.9292% p.a. - 4.9620% p.a.)

 

 

 

2023

10

688,064

R$

Fixed rate (10.6804% p.a. – 10.8971% p.a.)

757,952

740,605

697,232

CDB pegged to loans:

 

 

 

 

 

 

 

2014 to 2016

2 to 3

3,564

R$

100.0% of CDI rate

4,260

4,623

5,651

Subtotal in Brazil

 

 

 

 

27,294,399

26,933,365

26,460,464

Abroad:

 

 

 

 

 

 

 

2013 (2)

10

1,434,750

US$

Rate of 8.75% p.a.

-

-

1,044,859

2014

10

801,927

Euro

Rate of 8.00% p.a.

727,278

737,936

602,339

2019

10

1,333,575

US$

Rate of 6.75% p.a.

1,697,568

1,786,928

1,510,917

2021

11

2,766,650

US$

Rate of 5.90% p.a.

3,657,202

3,840,823

3,253,413

2022

11

1,886,720

US$

Rate of 5.75% p.a.

2,495,087

2,619,662

2,219,526

Issuance costs on funding

 

 

 

 

(31,622)

(33,711)

(34,180)

Subtotal abroad

 

 

 

 

8,545,513

8,951,638

8,596,874

Overall total

 

 

 

 

35,839,912

35,885,003

35,057,338

(1)  Subordinated debt transactions that matured in April, May and July 2013; and

(2)  Subordinated debt transactions that matured in October 2013.

 

Bradesco      173       


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Notes to the Consolidated Financial Statements

 

20)  OTHER LIABILITIES

a)   Tax and social security

 

 

R$ thousand

2014

2013

March 31

December 31

March 31

Provision for tax risk (Note 18b IV)

8,087,164

7,728,691

15,951,570

Provision for deferred income tax (Note 34f)

3,324,071

3,187,945

5,888,391

Taxes and contributions on profit payable

1,960,189

3,685,703

2,997,552

Taxes and contributions payable

1,245,893

1,247,385

1,071,753

Total

14,617,317

15,849,724

25,909,266

 

b)   Sundry 

 

 

R$ thousand

2014

2013

March 31

December 31

March 31

Credit card operations

15,205,642

16,781,768

13,733,929

Sundry creditors

7,665,135

6,378,177

5,304,827

Civil and labor provisions (Note 18b IV)

6,315,735

6,360,904

6,271,212

Provision for payments

4,959,783

5,226,193

4,401,147

Loan assignment obligations

4,020,680

-

-

Liabilities for acquisition of assets and rights

1,159,209

1,248,129

1,938,604

Other (1)

1,758,695

1,973,679

1,285,741

Total

41,084,879

37,968,850

32,935,460

 

(1)  March 31, 2014 includes provision for collateral, comprising sureties, guarantees, letters of credit and standby letter of credit, which was recorded in a separate account from the excess provision, totaling R$ 355,479 thousand (R$ 337,623 thousand on December 31, 2013) (Note 10g).

 

 

 

 

 

 

174             Report on Economic and Financial Analysis – March 2014 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

21)  INSURANCE, PENSION PLANS AND CAPITALIZATION BONDS

 

a)   Technical reserves by account

 

 

R$ thousand

Insurance (1)

Life and pension plans (2) (3) (4)

Capitalization bonds

Total

 

2014

2013

2014

2013

2014

2013

2014

2013

 

March 31

December 31

March 31

March 31

December 31

March 31

March 31

December 31

March 31

March 31

December 31

March 31

Current and long-term liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Mathematical reserve for unvested benefits

767,362

756,961

919,682

106,417,460

104,970,618

95,183,486

-

-

-

107,184,822

105,727,579

96,103,168

Mathematical reserve for vested benefits

169,205

166,736

185,134

6,767,511

6,447,716

6,089,372

-

-

-

6,936,716

6,614,452

6,274,506

Mathematical reserve for capitalization bonds

-

-

-

-

-

-

5,350,899

5,215,073

4,895,041

5,350,899

5,215,073

4,895,041

Reserve for claims incurred but not reported (IBNR)

1,680,781

1,370,964

1,474,547

1,108,440

1,185,023

1,045,151

-

-

-

2,789,221

2,555,987

2,519,698

Unearned premium reserve

3,471,271

3,213,684

2,794,696

289,380

263,077

211,247

-

-

-

3,760,651

3,476,761

3,005,943

Complementary reserve for coverage (4)

-

-

-

712,108

1,470,235

5,154,742

-

-

-

712,108

1,470,235

5,154,742

Reserve for unsettled claims

3,747,572

3,716,644

3,198,678

983,040

1,263,808

1,149,433

-

-

-

4,730,612

4,980,452

4,348,111

Reserve for financial surplus

-

-

-

409,116

395,227

372,154

-

-

-

409,116

395,227

372,154

Reserve for draws and redemptions

-

-

-

-

-

-

644,133

600,122

556,193

644,133

600,122

556,193

Other reserves (4)

1,890,968

1,875,749

2,644,302

3,255,400

3,232,581

1,321,039

86,159

84,893

171,701

5,232,527

5,193,223

4,137,042

Total reserves

11,727,159

11,100,738

11,217,039

119,942,455

119,228,285

110,526,624

6,081,191

5,900,088

5,622,935

137,750,805

136,229,111

127,366,598

                           

                                                                                                                                                                                                                                                    

 

 

 

 

 

Bradesco      175       


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Notes to the Consolidated Financial Statements

 

b)   Technical reserves by product

 

 

R$ thousand

Insurance

Life and pension plans (4)

Capitalization bonds

Total

2014

2013

2014

2013

2014

2013

2014

2013

March 31

December 31

March 31

March 31

December 31

March 31

March 31

December 31

March 31

March 31

December 31

March 31

Health

6,079,164

5,877,726

6,380,755

-

-

-

-

-

-

6,079,164

5,877,726

6,380,755

Auto/RCF

2,926,741

2,721,359

2,642,862

-

-

-

-

-

-

2,926,741

2,721,359

2,642,862

DPVAT/Retrocession (5)

318,434

210,426

177,132

3,915

554,609

396,306

-

-

-

322,349

765,035

573,438

Life

16,053

14,834

16,075

6,044,904

5,543,216

5,068,647

-

-

-

6,060,957

5,558,050

5,084,722

Basic lines

2,386,767

2,276,393

2,000,215

-

-

-

-

-

-

2,386,767

2,276,393

2,000,215

Unrestricted Benefits Generating Plan - PGBL to be granted

-

-

-

19,311,853

19,389,474

18,000,032

-

-

-

19,311,853

19,389,474

18,000,032

Long-Term Life Insurance - VGBL - to be granted

-

-

-

75,017,867

74,053,885

66,717,897

-

-

-

75,017,867

74,053,885

66,717,897

Pension plans (4)

-

-

-

19,563,916

19,687,101

20,343,742

-

-

-

19,563,916

19,687,101

20,343,742

Capitalization bonds

-

-

-

-

-

-

6,081,191

5,900,088

5,622,935

6,081,191

5,900,088

5,622,935

Total technical reserves

11,727,159

11,100,738

11,217,039

119,942,455

119,228,285

110,526,624

6,081,191

5,900,088

5,622,935

137,750,805

136,229,111

127,366,598

 

(1)    “Other reserves” - Insurance basically refers to the technical reserves of the “personal health” portfolio, and in the 4th quarter of 2013 the discount rate was adjusted, so as to reflect the current economic scenario;

(2)    Includes personal insurance and pension plans;

(3)    “Other reserves” - Life and Pension Plan mainly includes the “Reserve for redemption and other amounts to be settled”, “Reserve for related expenses” and “Other reserves”;

(4)    Up to November 2013, as authorized by Susep, an interest rate based on Bank’s own study was used to discount the actuarial liability flow and, consequently, the item "Complementary Reserve for Coverage” reflected the result of this rate. However, as per Susep resolution, since December 2013 the risk-free yield curve (ETTJ) is used, which caused an increase in “Other Technical Reserves” and a decrease in “Complementary Reserve for Coverage”, which resulted in a net reversal of R$ 2,571,793 thousand in Technical Reserves. Nonetheless, we adjusted to market value the rates of certain securities (NTNs) given as collateral for technical reserves, reflecting Brazil’s current economic scenario, in the amount of R$ 6,860,597 thousand, recognizing a reduction which practically offset the reversal of technical reserves.

(5)    In January 2014, the shutdown of DPVAT insurance consortiums; was requested; and

(6)    Deduction set forth in Article 4 of ANS Resolution no 314/12.

176             Report on Economic and Financial Analysis – March 2014 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

c)   Guarantees for technical reserves

 

 

R$ thousand

Insurance

Life and pension plans (4)

Capitalization bonds

Total

2014

2013

2014

2013

2014

2013

2014

2013

March 31

December 31

March 31

March 31

December 31

March 31

March 31

December 31

March 31

March 31

December 31

March 31

Total technical reserves

11,727,159

11,100,738

11,217,039

119,942,455

119,228,285

110,526,624

6,081,191

5,900,088

5,622,935

137,750,805

136,229,111

127,366,598

(-) Loading on insurance sales – extended guarantee

(245,778)

(213,353)

(79,094)

-

-

-

-

-

-

(245,778)

(213,353)

(79,094)

(-) Portion corresponding to contracted reinsurance

(856,699)

(841,829)

(882,212)

(5,664)

(6,048)

(8,843)

-

-

-

(862,363)

(847,877)

(891,055)

(-) Deposits retained at IRB and court deposits

(2,318)

(2,330)

(25,437)

(55,827)

(54,704)

(56,844)

-

-

-

(58,145)

(57,034)

(82,281)

(-) Receivables

(909,355)

(775,873)

(715,884)

-

-

-

-

-

-

(909,355)

(775,873)

(715,884)

(-) Unearned premium reserve – Health Insurance (6)

(795,412)

(774,247)

(597,280)

-

-

-

-

-

-

(795,412)

(774,247)

(597,280)

(-) Reserves from DPVAT agreements (5)

(312,117)

(203,994)

(170,696)

-

(550,668)

(392,259)

-

-

-

(312,117)

(754,662)

(562,955)

To be insured

8,605,480

8,289,112

8,746,436

119,880,964

118,616,865

110,068,678

6,081,191

5,900,088

5,622,935

134,567,635

132,806,065

124,438,049

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment fund quotas (VGBL and PGBL)

-

-

-

94,329,720

93,443,359

84,717,929

-

-

-

94,329,720

93,443,359

84,717,929

Investment fund quotas (excluding VGBL and PGBL)

6,619,315

6,155,469

2,929,908

16,174,067

20,251,406

13,968,480

3,750,073

3,602,178

3,322,135

26,543,455

30,009,053

20,220,523

Government securities

4,042,444

3,486,879

6,170,641

9,026,894

5,281,167

9,788,831

1,990,274

1,978,141

1,930,331

15,059,612

10,746,187

17,889,803

Private securities

154,456

101,109

104,884

189,985

194,651

208,431

60,711

95,610

116,240

405,152

391,370

429,555

Shares

4,324

5,029

5,314

1,119,968

1,048,629

1,566,817

370,933

388,824

384,082

1,495,225

1,442,482

1,956,213

Total technical reserve guarantees

10,820,539

9,748,486

9,210,747

120,840,634

120,219,212

110,250,488

6,171,991

6,064,753

5,752,788

137,833,164

136,032,451

125,214,023

                           

 

 

 

 

 

Bradesco      177       


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Notes to the Consolidated Financial Statements

 

d)   Insurance, pension plan contribution and capitalization bond retained premiums

 

R$ thousand

2014

2013

 

1st Quarter

4th Quarter

1st Quarter

Written premiums

6,436,107

5,958,188

5,361,395

Pension plan contributions (including VGBL)

3,898,491

7,317,234

4,676,875

Capitalization bond income

1,204,915

1,295,469

982,856

Granted coinsurance premiums

(40,728)

(35,222)

(29,126)

Refunded premiums

(49,290)

(44,369)

(39,338)

Net written premiums

11,449,495

14,491,300

10,952,662

Reinsurance premiums

(67,437)

(61,433)

(51,832)

Insurance, pension plan and capitalization bond retained premiums

11,382,058

14,429,867

10,900,830

 

22)  NON-CONTROLLING INTERESTS IN SUBSIDIARIES

 

R$ thousand

2014

2013

March 31

December 31

March 31

Banco Bradesco BBI S.A.

134,734

131,205

125,600

Other (1)

414,535

474,230

479,002

Total

549,269

605,435

604,602

 

(1)   Mainly related to the non-controlling interest in Odontoprev S.A.

 

23)  SHAREHOLDERS’ EQUITY (PARENT COMPANY)

 

a)   Capital stock in number of shares

 

Fully subscribed and paid-in capital stock comprises non-par, registered, book-entry shares.

 

 

2014

2013

March 31

December 31

March 31

Common shares

2,103,637,129

2,103,637,129

2,103,637,129

Preferred shares

2,103,636,910

2,103,636,910

2,103,636,910

Subtotal

4.207.274.039

4.207.274.039

4.207.274.039

Treasury (common shares)

(2,898,610)

(2,898,610)

(2,898,610)

Treasury (preferred shares)

(8,984,870)

(7,866,270)

(5,265,370)

Total outstanding shares

4,195,390,559

4,196,509,159

4,199,110,059

 

b)    Changes in capital stock in number of shares

 

 

Common shares

Preferred shares

Total

Number of outstanding shares as at December 31, 2013

2,100,738,519

2,095,770,640

4,196,509,159

Shares acquired and not canceled

-

(1,118,600)

(1,118,600)

Number of outstanding shares as at March 31, 2014

2,100,738,519

2,094,652,040

4,195,390,559

 

178             Report on Economic and Financial Analysis – March 2014 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

c)    Interest on shareholders’ equity/dividends

 

Preferred shares have no voting rights, but are entitled to all other rights and advantages given to common shares and, in compliance with Bradesco’s Bylaws, have priority for repayment of capital and an additional ten percent (10%) interest on shareholders’ equity and/or dividends, in accordance with the provisions of Paragraph 1, item II, of Article 17 of Law no 6404/76, amended by Law no 10303/01.

 

According to Bradesco’s Bylaws, shareholders are entitled to interest on shareholders’ equity and/or dividends amounting to at least 30% of the net income for the year, adjusted in accordance with Brazilian Corporate Law.

 

Interest on shareholders’ equity is calculated based on the shareholders’ equity limited to the variation in the Federal Government Long-Term Interest Rates (TJLP), subject to available profits before deductions, or transfer to retained earnings or profit reserves for the amounts equivalent or greater than twice its value.

 

Bradesco’s capital remuneration policy aims to distribute interest on shareholders’ equity at the maximum amount calculated under current legislation, and this is included, net of Withholding Income Tax, in the calculation for mandatory dividends for the year under the Company’s Bylaws.

 

The Board of Directors’ Meeting held on June 27, 2013 approved the Board of Executive Officers’ proposal to pay shareholders interim interest on shareholders’ equity for the first half of 2013, for the amount of R$ 830,000 thousand, at R$ 0.188253558 (net of 15% withholding income tax - R$ 0.160015524) per common share and R$ 0.207078914 (net of 15% withholding income tax - R$ 0.176017077) per preferred share, which was paid on July 18, 2013.

 

The Board of Directors’ Meeting held on December 23, 2013 approved the Board of Executive Officers’ proposal to pay shareholders supplementary interest on shareholders’ equity for 2013, for the amount of R$ 1,421,300 thousand, at R$ 0.322576529 (net of 15% withholding income tax - R$ 0.274190050) per common share and R$ 0.354834182 (net of 15% withholding income tax - R$ 0.301609055) per preferred share, which was paid on March 7, 2014.

 

The Board of Directors’ Meeting held on February 10, 2014 approved the Board of Executive Officers’ proposal to pay shareholders supplementary interest on shareholders’ equity for 2013, for the amount of R$ 853,858 thousand, at R$ 0.193826693 per common share and R$ 0.213209362 per preferred share, which was paid on March 7, 2014.

 

Interest on shareholders’ equity and dividends for the period ending on March 31, 2014 is calculated as follows:

 

 

R$ thousand

% (1)

Net income for the quarter

3,443,176

 

(-) Legal reserve

(172,159)

 

Adjusted calculation basis

3,271,017

 

Monthly and supplementary interest on shareholders’ equity (gross), paid and/or provisioned

1,212,201

 

Withholding income tax on interest on shareholders’ equity

(181,830)

 

Interest on shareholders’ equity (net) on March 31, 2014

1,030,371

31.50

Interest on shareholders’ equity (net) on March 31, 2013

873,547

31.50

 

(1)  Percentage of interest on shareholders’ equity/dividends after adjustments.

 

 

Bradesco      179       


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Notes to the Consolidated Financial Statements

 

Interest on shareholders’ equity was paid or recorded in provisions, as follows:

 

Description

R$ thousand

Per share (gross)

Gross amount paid / recorded
in provision

Withholding Income Tax (IRRF)

(15%)

Net amount paid / recorded in provision

Common shares

Common shares

Preferred shares

Monthly interest on shareholders’ equity paid

0.056454

0.062099

226,271

(33,941)

192,330

Supplementary interest on shareholders’ equity paid

0.181774

0.199951

801,431

(120,214)

681,217

Total on March 31, 2013 YTD

0.238228

0.262050

1,027,702

(154,155)

873,547

 

 

 

 

 

 

Monthly interest on shareholders’ equity paid

0.056454

0.062099

248,712

(37,307)

211,405

Supplementary interest on shareholders’ equity provisioned

0.218733

0.240607

963,489

(144,523)

818,966

Total on March 31, 2014 YTD

0.275187

0.302706

1,212,201

(181,830)

1,030,371

 

d)    Treasury shares

 

The Board of Directors’ Meeting held on December 20, 2012 resolved to renew the term for the share buyback, based on the previous conditions. It was valid until June 26, 2013. The Board of Directors’ Meeting held on June 25, 2013 resolved to renew the term for the share buyback, based on the previous conditions. It is valid until June 26, 2014.

 

A total of 2,898,610 common shares and 8,984,870 preferred shares had been acquired, totaling R$ 298,015 thousand up to March 31, 2014, and remain in treasury. The minimum, medium and maximum cost per common share is R$ 23.62221, R$ 25.41203 and R$ 27.14350, and per preferred share is R$ 25.23185, R$ 27.16272 and R$ 33.12855, respectively. The fair value was R$ 33.61 per common share and R$ 31.19 per preferred share on March 31, 2014.

 

24)    FEE AND COMMISSION INCOME

 

 

R$ thousand

2014

2013

 

1st Quarter

4th Quarter

1st Quarter

Credit card income

1,822,630

1,873,582

1,595,658

Checking account

943,995

952,614

833,310

Loans

573,368

598,420

518,580

Asset management

561,812

588,661

550,408

Collections

379,961

379,971

343,647

Underwriting / Financial Advisory Services

220,942

153,191

120,876

Consortium management

198,925

196,262

167,232

Custody and brokerage services

124,789

123,885

124,189

Payments

96,433

86,593

78,789

Other

267,573

203,333

175,526

Total

5,190,428

5,156,512

4,508,215

 

 

180             Report on Economic and Financial Analysis – March 2014 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

25)    PAYROLL AND RELATED BENEFITS

 

 

R$ thousand

2014

2013

 

1st Quarter

4th Quarter

1st Quarter

Salaries

1,516,258

1,552,086

1,435,716

Benefits

697,236

711,233

657,366

Social security charges

572,453

606,975

529,810

Employee profit sharing

293,259

317,887

259,876

Provision for labor claims

182,491

222,445

163,705

Training

17,450

54,577

12,989

Total

3,279,147

3,465,203

3,059,462

 

26)    OTHER ADMINISTRATIVE EXPENSES

 

 

R$ thousand

2014

2013

 

1st Quarter

4th Quarter

1st Quarter

Outsourced services

903,415

1,063,462

828,291

Depreciation and amortization

446,196

460,220

411,925

Communication

375,505

413,399

392,545

Data processing

335,694

352,248

292,887

Rental

213,903

212,908

211,790

Transport

202,885

213,274

198,807

Financial system services

197,048

177,740

179,224

Advertising and marketing

178,249

299,688

160,989

Asset maintenance

151,507

177,216

153,184

Security and surveillance

138,307

131,226

115,541

Supplies

77,160

83,446

69,285

Water, electricity and gas

61,477

54,627

65,051

Travel

30,252

38,889

27,407

Other

203,739

252,459

261,555

Total

3,515,337

3,930,802

3,368,481

 

27)    TAX EXPENSES

 

 

R$ thousand

2014

2013

 

1st Quarter

4th Quarter

1st Quarter

Contribution for Social Security Financing (Cofins)

766,001

757,761

803,023

Social Integration Program (PIS) contribution

145,986

140,493

134,545

Tax on Services (ISSQN)

142,543

139,663

122,814

Municipal Real Estate Tax (IPTU) expenses

30,891

10,544

21,011

Other

55,854

47,965

58,581

Total

1,141,275

1,096,426

1,139,974

 

Bradesco      181       


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Notes to the Consolidated Financial Statements

 

28)    OTHER OPERATING INCOME

 

 

R$ thousand

2014

2013

 

1st Quarter

4th Quarter

1st Quarter

Other interest income

428,668

435,053

343,525

Reversal of other operating provisions (1)

114,161

2,083,799

198,716

Gains on sale of goods

6,244

19,504

19,172

Revenues from recovery of charges and expenses

26,971

40,285

21,783

Other

235,241

220,055

280,185

Total

811,285

2,798,696

863,381

 

(1)  The 4th quarter of 2013 is mainly comprised of the effect of the reversal of provision previously recorded, relating to the adhesion to the tax liability installment and cash payment program.

 

29)    OTHER OPERATING EXPENSES

 

 

R$ thousand

2014

2013

 

1st Quarter

4th Quarter

1st Quarter

Other finance costs

1,174,765

1,060,284

1,017,722

Sundry losses

383,073

396,761

371,684

Commissions on loans and financing

331,678

348,340

299,110

Discount granted

289,597

272,203

230,158

Intangible assets amortization

204,901

249,673

244,656

Goodwill amortization (Note 15a)

28,306

29,154

67,358

Other (1)

451,072

976,593

430,557

Total

2,863,392

3,333,008

2,661,245

 

(1)  The 4th quarter of 2013 includes (i) expenses based on analysis of asset recoverability - impairment; (ii) improvement in the methodology to record the provision for the “Credit Card” program loyalty program; and (iii) provision for collateral, comprising guarantees, sureties, letters of credit and standby letter of credit, which was recorded in a separate account from the excess provision (Note 10h).

 

30)    NON-OPERATING INCOME (LOSS)

 

 

R$ thousand

2014

2013

 

1st Quarter

4th Quarter

1st Quarter

Gain/loss on sale and write-off of assets and investments (1)

(66,022)

(114,883)

(45,330)

Recording/reversal of non-operating provisions

(59,310)

(48,710)

(31,886)

Other

15,887

7,139

18,732

Total

(109,445)

(156,454)

(58,484)

 

(1)  The 4th quarter of 2013 includes results originating from the sale of BM&FBovespa shares.

 

 

182             Report on Economic and Financial Analysis – March 2014 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

31)    RELATED-PARTY TRANSACTIONS (DIRECT AND INDIRECT)

 

a)      Related party transactions (direct and indirect) are carried out under conditions and at rates consistent with those entered into with third parties, when applicable, and effective on the dates of the operations. The transactions are as follows:

 

R$ thousand

2014

2013

2014

2013

 

March 31

December 31

March 31

1st Quarter

4th Quarter

1st Quarter

Assets

(liabilities)

Assets

(liabilities)

Assets

(liabilities)

Revenues (expenses)

Revenues (expenses)

Revenues (expenses)

Interest on shareholders’ equity and dividends:

(319,325)

(724,226)

(292,469)

-

-

-

Cidade de Deus Companhia Comercial de Participações

(235,182)

(533,391)

(215,403)

-

-

-

Fundação Bradesco

(84,143)

(190,835)

(77,066)

-

-

-

Demand deposits/Savings accounts:

(22,175)

(19,426)

(22,184)

(199)

(180)

(136)

BBD Participações S.A.

(2)

(3)

(9)

-

-

-

Nova Cidade de Deus Participações S.A.

(10)

(11)

(7)

-

-

-

Cidade de Deus Companhia Comercial de Participações

(10)

(10)

(8)

-

-

-

Key Management Personnel

(22,153)

(19,402)

(22,160)

(199)

(180)

(136)

Time deposits:

(143,923)

(140,390)

(172,106)

(2,522)

(1,932)

(1,719)

Cidade de Deus Companhia Comercial de Participações

(58,638)

(61,332)

(42,124)

(20)

(18)

(10)

Key Management Personnel

(85,285)

(79,058)

(129,982)

(2,502)

(1,914)

(1,709)

Federal funds purchased and securities sold under agreements to repurchase:

(732,486)

(812,459)

(230,091)

(20,365)

(17,972)

(4,005)

Cidade de Deus Companhia Comercial de Participações

(338,965)

(657,308)

-

(12,168)

(13,699)

-

BBD Participações S.A.

(251,584)

(1,715)

(4,404)

(4,300)

(168)

(256)

Key Management Personnel

(141,937)

(153,436)

(225,687)

(3,897)

(4,105)

(3,749)

Funds from issuance of securities:

(625,146)

(564,862)

(565,432)

(13,688)

(11,941)

(6,886)

Key Management Personnel

(625,146)

(564,862)

(565,432)

(13,688)

(11,941)

(6,886)

Rental of branches:

-

-

-

(371)

(352)

(352)

Fundação Bradesco

-

-

-

(371)

(352)

(352)

Subordinated debts:

(773)

(754)

(709)

(18)

(17)

(11)

Fundação Bradesco

(773)

(754)

(709)

(18)

(17)

(11)

Bradesco      183       


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Notes to the Consolidated Financial Statements

 

b)   Compensation for key Management personnel

                                                                                                       

Each year, the Annual Shareholders’ Meeting approves:

 

·       The annual overall amount of management compensation, set forth at the Board of Directors Meetings, to be paid to board members and members of the Board of Executive Officers, as determined by the Company’s Bylaws; and

 

·       The amount allocated to finance Management pension plans, within the Employee and Management pension plan of the Bradesco Organization.

 

For 2014, the maximum amount of R$ 354,700 thousand was set for Management compensation and R$ 351,900 thousand to finance defined contribution pension plans.

 

The current policy on Management compensation sets forth that 50% of net variable compensation, if any, must be allocated to the acquisition of preferred shares of Banco Bradesco S.A., which must be traded in three equal, annual and successive installments, the first of which maturing in the year following the payment date. This procedure complies with CMN Resolution no 3921/10, which sets forth a management compensation policy for financial institutions.

 

Short-term Management benefits

 

 

R$ thousand

2014

2013

 

1st Quarter

4th Quarter

1st Quarter

Salaries

81,275

81,192

82,151

INSS contributions

18,250

18,100

18,455

Total

99,525

99,292

100,606

 

Post-employment benefits

 

 

R$ thousand

2014

2013

 

1st Quarter

4th Quarter

1st Quarter

Defined contribution supplementary pension plans

81,266

80,413

81,750

Total

81,266

80,413

81,750

 

Bradesco does not offer long-term benefits related to severance pay or share-based compensation, pursuant to CPC 10 – Share-Based Payment, approved by CMN Resolution no 3989/11, to its key Management personnel.

 

Other information

 

I)    Under current law, financial institutions are not allowed to grant loans or advances to:

 

a)   Officers and members of the advisory, administrative, fiscal or similar councils, as well as to their respective spouses and family members up to the second degree;

 

b)   Individuals or corporations that own more than 10% of their capital; and

 

c)   Corporations of which the financial institution itself, any officers or administrators of the institution, as well as their spouses and respective family members up to the second degree own more than 10%.

 

184             Report on Economic and Financial Analysis – March 2014 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

Therefore, no loans or advances are granted by financial institutions to any subsidiary, members of the Board of Directors or Board of Executive Officers and their relatives.

 

II)   Shareholding 

 

Together, members of the Board of Directors and Board of Executive Officers had the following shareholding in Bradesco:

 

 

2014

2013

March 31

December 31

March 31

● Common shares

0.72%

0.73%

0.73%

● Preferred shares

1.01%

1.02%

1.00%

● Total shares (1)

0.87%

0.87%

0.86%

 

(1)  On March 31, 2014, direct and indirect shareholding of the members of Bradesco’s Board of Directors and Board of Executive Officers amounted to 3.29% of common shares, 1.06% of preferred shares and 2.17% of all shares.

 

32)    FINANCIAL INSTRUMENTS

 

a)      Fair value

Risk management is highly strategic due to the increasing complexity of services and products and the globalization of the Organization’s business. The dynamic markets lead Bradesco to an ongoing improvement of this activity in the pursuit of best practices. For that reason, Bradesco was authorized by Bacen to use its internal market risk models, which were already in force, to calculate regulatory capital as of January 2013.

 

The Organization controls risk management in an integrated and independent manner, preserving and valuing the Board's decisions, developing and implementing methodologies, models, and measurement and control tools. It also provides training to employees from all Organization levels, from the business areas to the Board of Directors.

 

The management process allows risks to be proactively identified, measured, mitigated, monitored and reported, which is necessary in view of the Organization’s complex financial products and activity profile.

 

Credit risk management

Credit risk refers to the possibility of losses associated to the non-compliance by the borrower or counterparty for their respective financial obligations under agreed terms, as well as to the reduction of the value of a loan agreement resulting from a deterioration of the borrower’s risk rating, reduced earnings or remuneration, the advantages in renegotiation, recovery costs and other values related to the counterparty’s non-compliance with its financial obligations.

 

Credit risk management in the Organization is a continuous and evolving process of mapping, development, assessment and diagnosis through the use of models, instruments and procedures that require a high degree of discipline and control during the analysis of operations to preserve the integrity and autonomy of the processes.

 

The Organization carefully controls its exposure to credit risk, which mainly results from loans, securities and derivative financial instruments. Credit risk also stems from financial obligations related to loan commitments or financial guarantees.

Bradesco      185       


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Notes to the Consolidated Financial Statements

 

Market risk management

 

Market risk is represented by the possibility of financial losses due to fluctuating prices and interest rates of the Organization’s financial assets as its asset and liability portfolios may have mismatched maturities, currencies and indexes.

 

Market risk is carefully identified, measured, mitigated, controlled and reported. The Organization’s exposure to market risk profile is in line with the guidelines established by the governance process, with independently monitored limits.

 

Market risk is controlled for all of the Organization’s companies in a corporate and centralized manner. All transactions exposing the Organization to market risk are mapped, measured and classified by probability and importance, and the whole process is approved by the corporate governance structure.

 

Below is the statement of financial position by currency

 

R$ thousand

2014

2013

March 31

December 31

March 31

Balance

Local

Foreign
(1) (2)

Foreign
(1) (2)

Assets

 

 

 

 

 

Current and long-term assets

906,760,756

839,816,032

66,944,724

60,859,376

52,109,658

Funds available

12,110,067

7,249,816

4,860,251

2,964,380

3,205,018

Interbank investments

127,014,021

124,579,063

2,434,958

3,582,928

1,238,253

Securities and derivative financial instruments

321,970,380

307,574,084

14,396,296

12,546,864

11,695,791

Interbank and interdepartmental accounts

61,739,921

61,739,921

-

-

-

Loan and leasing

281,678,182

248,800,871

32,877,311

33,073,614

25,963,883

Other receivables and assets

102,248,185

89,872,277

12,375,908

8,691,590

10,006,713

Permanent assets

15,467,997

15,428,670

39,327

43,739

41,286

Investments

1,870,597

1,870,272

325

351

318

Premises and equipment and leased assets

4,596,795

4,583,469

13,326

14,911

14,756

Intangible assets

9,000,605

8,974,929

25,676

28,477

26,212

Total

922,228,753

855,244,702

66,984,051

60,903,115

52,150,944

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Current and long-term liabilities

847,793,389

771,462,939

76,330,450

71,949,294

63,624,617

Deposits

218,709,495

190,890,381

27,819,114

25,158,874

22,197,615

Federal funds purchased and securities sold under agreements to repurchase

250,716,030

249,826,533

889,497

2,266,279

5,948,314

Funds from issuance of securities

64,510,609

54,115,481

10,395,128

11,474,847

13,219,677

Interbank and interdepartmental accounts

5,343,414

2,986,713

2,356,701

1,871,243

1,637,089

Borrowing and onlending

56,724,017

40,694,157

16,029,860

15,646,131

8,459,665

Derivative financial instruments

3,893,863

1,899,886

1,993,977

346,724

166,386

Technical reserve for insurance, pension plans and capitalization bonds

137,750,805

137,749,957

848

1,076

1,089

Other liabilities:

 

 

 

 

 

- Subordinated debts

35,839,912

27,294,399

8,545,513

8,951,638

8,596,874

- Other

74,305,244

66,005,432

8,299,812

6,232,482

3,397,908

Deferred income

560,099

560,099

-

-

-

Non-controlling interests in subsidiaries

549,269

549,269

-

-

-

Shareholders’ equity

73,325,996

73,325,996

-

-

-

Total

922,228,753

845,898,303

76,330,450

71,949,294

63,624,617

 

 

 

 

 

 

Net position of assets and liabilities

 

 

(9,346,399)

(11,046,179)

(11,473,673)

Net position of derivatives (2)

 

 

(11,380,712)

(11,555,704)

(5,535,144)

Other net off-balance-sheet accounts (3)

 

 

(658,411)

(170,905)

(194,004)

Net exchange position (liability)

 

 

(21,385,522)

(22,772,788)

(17,202,821)

 

(1)  Amounts originally recorded and/or indexed mainly in USD;

(2)  Excluding operations maturing in D+1, to be settled at the rate on the last day of the month; and

(3)  Other commitments recorded in off-balance-sheet accounts.

 

186             Report on Economic and Financial Analysis – March 2014 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

VaR Internal Model - Trading Portfolio

 

Below is the 1-day VaR:

 

Risk factors

R$ thousand

2014

2013

March 31

December 31

March 31

Fixed rates

9,529

18,626

88,234

Exchange coupon

5,526

4,999

7,000

Foreign currency

8,866

10,387

1,346

IGP-M/IPCA

31,671

15,158

95,047

Equities

273

476

5,461

Sovereign/Eurobonds and Treasuries

5,910

6,310

14,738

Other

3,746

1,055

1,412

Correlation/diversification effect

(29,109)

(16,069)

(59,334)

VaR (Value at Risk)  

36,412

40,942

153,904

Amounts net of tax.

 

Sensitivity analysis

The Trading Portfolio is also monitored daily by sensitivity analyses that measure the effect of movements of market and price curves on our positions. Furthermore, a sensitivity analysis of the Organization’s financial exposures (Trading and Banking Portfolio) is performed on a quarterly basis, in compliance with CVM Rule 475/08.

 

Note that the impact of the financial exposure on the Banking Portfolio (notably interest rates and price indexes) do not necessarily represent a potential accounting loss for the Organization because a portion of loans held in the Banking Portfolio are financed by demand and/or savings deposits, which are “natural hedges” for future variations in interest rates, moreover, interest rate variations do not represent a material impact on the Institution’s result, as Loans are held to maturity. Also, due to our strong presence in the insurance and pension plan market, most of the assets are adjusted for price indexes, linked to the corresponding technical reserves.

Bradesco      187       


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Notes to the Consolidated Financial Statements

 

Sensitivity Analysis - Trading and Banking Portfolios

 

  

R$ thousand

 

Trading and Banking portfolios (1)

 

2014

2013

 

March 31

December 31

March 31

 

Scenarios

Scenarios

Scenarios

 

1

2

3

1

2

3

1

2

3

Interest rate in Reais

Exposure subject to variations in fixed interest rates and interest rate coupons

(6,295)

(1,743,384)

(3,340,753)

(7,177)

(1,942,202)

(3,739,065)

(17,407)

(3,545,969)

(6,895,059)

Price indexes

Exposure subject to variations in price index coupon rates

(15,190)

(2,205,392)

(4,059,293)

(14,665)

(2,100,989)

(3,876,937)

(18,876)

(1,819,418)

(3,375,792)

Exchange coupon

Exposure subject to variations in foreign currency coupon rates

(379)

(43,523)

(80,664)

(371)

(49,769)

(91,023)

(826)

(75,742)

(142,887)

Foreign currency

Exposure subject to exchange variations

(2,325)

(63,173)

(164,705)

(11,161)

(253,210)

(482,709)

(1,143)

(19,163)

(40,581)

Equities

Exposure subject to variation in stock prices

(21,908)

(547,706)

(1,095,413)

(22,002)

(550,045)

(1,100,090)

(19,192)

(477,562)

(954,884)

Sovereign/Eurobonds and Treasuries

Exposure subject to variations in the interest rate of securities traded on the international market

(663)

(39,807)

(77,128)

(764)

(50,300)

(96,883)

(1,344)

(51,212)

(100,660)

Other

Exposure not classified in previous definitions

(235)

(5,954)

(11,908)

(397)

(9,939)

(19,877)

(58)

(1,450)

(2,899)

Total excluding correlation of risk factors

(46,995)

(4,648,939)

(8,829,864)

(56,537)

(4,956,454)

(9,406,584)

(58,846)

(5,990,516)

(11,512,762)

Total including correlation of risk factors

(33,055)

(3,785,764)

(7,092,958)

(39,608)

(4,078,197)

(7,698,477)

(38,709)

(4,887,562)

(9,378,843)

 

(1)  Amounts net of tax.

188             Report on Economic and Financial Analysis – March 2014 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

The sensitivity analysis of the Trading Portfolio, which represents exposures that may have a material impact on the Organization’s results, is presented below. Note that results show the impact for each scenario on a static portfolio position. The market dynamism results in continuous changes in these positions and does not necessarily reflect the current position. Moreover, as previously mentioned, the Organization has an ongoing process of market risk management, which constantly looks for market dynamism to mitigate related risks according to the strategy determined by Senior Management. Therefore, in cases of deterioration indicators in a certain position, proactive measures are taken to minimize any potential negative impact, aimed at maximizing the risk/return ratio for the Organization.

Sensitivity Analysis - Trading Portfolio

 

  

R$ thousand

 

Trading portfolio (1)

 

2014

2013

 

March 31

December 31

March 31

 

Scenarios

Scenarios

Scenarios

 

1

2

3

1

2

3

1

2

3

Interest rate in Reais

Exposure subject to variations in fixed interest rates and interest rate coupons

(634)

(173,364)

(340,458)

(1,161)

(314,600)

(610,764)

(5,440)

(1,052,299)

(2,065,253)

Price indexes

Exposure subject to variations in price index coupon rates

(1,144)

(160,778)

(313,408)

(714)

(101,267)

(196,397)

(7,339)

(706,289)

(1,351,585)

Exchange coupon

Exposure subject to variations in foreign currency coupon rates

(379)

(43,063)

(79,904)

(378)

(51,033)

(93,293)

(831)

(74,728)

(141,002)

Foreign currency

Exposure subject to exchange variations

(2,256)

(56,412)

(112,824)

(6,050)

(148,787)

(297,318)

(1,326)

(32,834)

(65,648)

Equities

Exposure subject to variation in stock prices

(946)

(23,645)

(47,290)

(920)

(23,008)

(46,016)

(1,949)

(46,893)

(93,591)

Sovereign/Eurobonds and Treasuries

Exposure subject to variations in the interest rate of securities traded on the international market

(455)

(33,506)

(64,449)

(590)

(43,582)

(83,593)

(1,316)

(47,571)

(92,786)

Other

Exposure not classified in previous definitions

(99)

(2,614)

(5,229)

(20)

(505)

(1,010)

(45)

(1,142)

(2,284)

Total excluding correlation of risk factors

(5,913)

(493,382)

(963,562)

(9,833)

(682,782)

(1,328,391)

(18,246)

(1,961,756)

(3,812,149)

Total including correlation of risk factors

(2,750)

(280,144)

(551,645)

(7,434)

(509,080)

(991,248)

(11,528)

(1,513,203)

(2,935,318)

 

(1)  Amounts net of tax.

Bradesco      189       


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Notes to the Consolidated Financial Statements

 

Sensitivity analyses were carried out based on scenarios prepared for the respective dates, always considering market data at the time and scenarios that would adversely affect our positions, according to the examples below:

 

Scenario 1: Based on market information (BM&FBOVESPA, Anbima, etc.), stresses were applied for 1 basis point on the interest rate and 1% variation on prices. For example, in the scenario applied to positions on March 31, 2014, the Real/Dollar exchange rate was R$ 2.29. The rate applied on the positions on March 31, 2014 was 11.40% p.a. for the 1-year fixed interest rate scenario;

 

Scenario 2: 25% stresses were determined based on market information. For example, in the scenario applied to positions on March 31, 2014, the Real/Dollar exchange rate was R$ 2.83. The rate applied on the positions on March 31, 2014 was 14.23% p.a. for the 1-year fixed interest rate scenario; The scenarios for other risk factors also accounted for 25% stresses in the respective curves or prices; and

 

Scenario 3: 50% stresses were determined based on market information. For example, in the scenario applied to positions on March 31, 2014, the Real/Dollar exchange rate was R$ 3.40. The rate applied on the positions on March 31, 2014 was 17.08% p.a. The scenarios for other risk factors also accounted for 50% stresses in the respective curves or prices.

 

Liquidity Risk

 

Liquidity Risk is represented by the possibility of the institution not being able to efficiently meet its obligations, without affecting its daily operations and incurring significant losses, as well as the possibility of the institution not being able to trade a position at market price due to its high amount when compared to the usually traded volume or due to some market discontinuation.

 

One of the objectives of the Organization’s Policy on Market and Liquidity Risk Management, approved by the Board of Directors, is to lay down the rules, criteria and procedures that guarantee the establishment of the Minimum Liquidity Reserve (RML) for the Organization, as well as the strategy and action plans for liquidity crisis situations. As part of the criteria and procedures approved, the Organization also establishes a minimum liquidity reserve to be recorded daily and the types of assets eligible for making up the resources available. Moreover, instruments for managing liquidity in a normal scenario and in a crisis scenario and the strategies to be implemented in each case are established.

 

The liquidity risk is managed in a corporate and centralized manner, by daily monitoring of the composition of available resources, compliance with the minimum level of liquidity and contingency plans for stress situations.

 

 

 

 

190             Report on Economic and Financial Analysis – March 2014 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

The statement of financial position by maturity is as follows

 

 

 

 

 R$ thousand

1 to 30

days

31 to 180

days

181 to 360

days

More than

360 days

Maturity not stated

Total

Assets

 

 

 

 

 

 

Current and long-term assets

514,376,670

88,461,674

58,776,794

245,145,618

-

906,760,756

Funds available

12,110,067

-

-

-

-

12,110,067

Interbank investments (2)

120,341,038

3,267,697

2,711,411

693,875

-

127,014,021

Securities and derivative financial instruments (1) (2)

249,290,148

3,591,644

4,845,705

64,242,883

-

321,970,380

Interbank and interdepartmental accounts

61,148,053

-

-

591,868

-

61,739,921

Loan and leasing

28,289,749

65,353,458

42,606,084

145,428,891

-

281,678,182

Other receivables and assets

43,197,615

16,248,875

8,613,594

34,188,101

-

102,248,185

Permanent assets

228,127

1,150,821

1,380,272

9,770,433

2,938,344

15,467,997

Investments

-

-

-

-

1,870,597

1,870,597

Premises and equipment

62,368

311,837

374,205

3,442,951

405,434

4,596,795

Intangible assets

165,759

838,984

1,006,067

6,327,482

662,313

9,000,605

Total on March 31, 2014

514,604,797

89,612,495

60,157,066

254,916,051

2,938,344

922,228,753

Total on December 31, 2013

522,283,069

86,122,429

63,274,418

233,552,295

2,907,074

908,139,285

Total on March 31, 2013

510,799,184

101,274,805

55,596,797

223,888,118

2,907,873

894,466,777

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Current and long-term liabilities

502,121,543

79,077,399

51,859,821

214,734,626

-

847,793,389

Deposits (3)

136,664,471

19,483,137

11,893,889

50,667,998

-

218,709,495

Federal funds purchased and securities sold under agreements to repurchase (2)

187,205,689

32,306,134

9,006,861

22,197,346

-

250,716,030

Funds from issuance of securities

1,719,025

8,023,375

16,816,138

37,952,071

-

64,510,609

Interbank and interdepartmental accounts

5,343,414

-

-

-

-

5,343,414

Borrowing and onlending

4,648,566

13,423,489

8,591,612

30,060,350

-

56,724,017

Derivative financial instruments

2,720,711

327,438

149,731

695,983

-

3,893,863

Technical reserves for insurance, pension plans and capitalization bonds (3)

109,384,470

3,515,699

1,466,392

23,384,244

-

137,750,805

Other liabilities:

 

 

 

 

 

 

- Subordinated debts

752,566

789

1,761,198

33,325,359

-

35,839,912

- Other

53,682,631

1,997,338

2,174,000

16,451,275

-

74,305,244

Deferred income

560,099

-

-

-

-

560,099

Non-controlling interests in subsidiaries

-

-

-

-

549,269

549,269

Shareholders’ equity

-

-

-

-

73,325,996

73,325,996

Total on March 31, 2014

502,681,642

79,077,399

51,859,821

214,734,626

73,875,265

922,228,753

Total on December 31, 2013

494,220,602

85,950,279

48,027,066

208,396,101

71,545,237

908,139,285

Total on March 31, 2013

477,082,938

91,275,038

45,407,591

210,654,510

70,046,700

894,466,777

 

 

 

 

 

 

 

Net assets on March 31, 2014 YTD

11,923,155

22,458,251

30,755,496

70,936,921

-

-

Net assets on December 31, 2013 YTD

28,062,467

28,234,617

43,481,969

68,638,163

-

-

Net assets on March 31, 2013 YTD

33,716,246

43,716,013

53,905,219

67,138,827

-

-

 

(1)   Investments in investment funds are classified as 1 to 30 days;

(2)   Repurchase agreements are classified according to the maturity of the transactions; and

(3)   Demand and savings deposits and technical reserves for insurance, pension plans and capitalization bonds comprising “VGBL” and “PGBL” products are classified as 1 to 30 days, without considering average historical turnover.            

Bradesco      191       


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Notes to the Consolidated Financial Statements

 

Operational Risk

Operational risk is represented by losses from internal processes, personnel and inadequate systems or failures and external events. This definition includes legal risk, but excludes Strategy and Reputation Risk.

Operational risk management is essential to generate added value. Risk is controlled centrally through identification, measurement, mitigation plans and monitoring, on a consolidated basis and for each of the Organization’s companies.

Among plans to mitigate operational risk, the most important is business continuity management, which consists of formal plans to be adopted during moments of crisis to guarantee the recovery and continuation of business as well as preventing loss.

 

 

192             Report on Economic and Financial Analysis – March 2014 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

Below is the Capital Adequacy Ratio:

 

Calculation basis - Capital Adequacy Ratio

R$ thousand

Capital Adequacy Ratio (Basel III)

Capital Adequacy Ratio (Basel II)

2014

2013

2013

March 31

December 31

March 31

Financial (1)

Financial

Economic-financial

Tier I capital

69,934,147

70,808,081

67,783,029

68,108,439

Common equity

69,934,147

70,808,081

67,783,029

68,108,439

Shareholders’ equity

73,325,996

70,939,802

69,442,098

69,442,098

Non-controlling interests

203,858

197,679

185,778

604,602

Prudential adjustments - CMN Resolution no 4192/13 (2)

(3,595,707)

(329,400)

-

-

Reduction of deferred assets - CMN Resolution no 3444/07(2)

-

-

(112,918)

(206,332)

Decrease in gains/losses of mark-to-market adjustments in available for sale and derivatives - CMN Resolution no 3444/07

-

-

(1,731,929)

(1,731,929)

Tier II capital

22,300,588

24,995,582

28,740,476

28,740,476

Total gains/losses of adjustments to fair value in available for sale and derivatives - CMN Resolution no 3444/07 (2)

-

-

1,731,929

1,731,929

Subordinated debt (3)

22,300,588

24,995,582

27,008,547

27,008,547

Deduction of instruments for funding - CMN Resolution no 3444/07 (2)

-

-

(128,887)

(128,887)

Capital (a)

92,234,735

95,803,663

96,394,618

96,720,028

 

 

 

 

 

- Credit risk

534,884,413

526,108,312

500,399,113

494,027,952

- Market risk

21,253,243

27,333,949

96,521,783

96,521,783

- Operational risk

29,852,953

23,334,834

21,792,200

30,493,537

Risk-weighted assets – RWA (b) (4)

585,990,609

576,777,095

618,713,096

621,043,272

 

 

 

 

 

Capital adequacy ratio (a/b)

15.7%

16.6%

15.6%

15.6%

Tier I capital

11.9%

12.3%

11.0%

11.0%

- Principal capital

11.9%

12.3%

11.0%

11.0%

Tier II capital

3.8%

4.3%

4.6%

4.6%

 

(1)  As of October 2013, capital is calculated as per CMN Resolution no4192/13, which establishes that calculation is based on the “Financial Consolidated”;

(2)  Criteria used as of October 2013, pursuant to CMN Resolution no4192/13;

(3)  Until September 2013, the amounts are calculated pursuant to CMN Resolution no3444/07 and, as of October 2013, the amounts are calculated pursuant to CMN Resolution no4192/13; and

(4)  For comparison purposes, we adjusted the “Allocation of minimum required capital” from prior periods, given that we now report the portions relating to “Risk weighted asset – RWA”.

 

 

 

 

 

 

Bradesco      193       


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Notes to the Consolidated Financial Statements

 

b)      Fair value

The book value, net of loss provisions on the main financial instruments is shown below:

Portfolio

R$ thousand

Unrealized gain/(loss) without tax effects

Book value

Fair value

In income statement

In shareholders’ equity

2014

2014

2013

2014

2013

March

31

March

31

December 31

March

31

March

31

December 31

March

31

Securities and derivative financial instruments (Notes 3e, 3f and 8)

321,970,380

323,155,191

(259,166)

(274,411)

8,121,992

1,184,811

1,476,686

2,418,145

- Adjustment of available-for-sale securities (Note 8c II)

 

 

(1,443,977)

(1,751,097)

5,703,847

-

-

-

- Adjustment of held-to-maturity securities (Note 8d item 6)

 

 

1,184,811

1,476,686

2,418,145

1,184,811

1,476,686

2,418,145

Loan and leasing (Notes 2, 3g and 10) (1)

328,257,246

326,958,579

(1,298,667)

(788,732)

1,333,593

(1,298,667)

(788,732)

1,333,593

Investments (Notes 3j and 13) (2)

1,870,597

18,573,552

16,702,955

15,176,913

12,109,212

16,702,955

15,176,913

12,109,212

Treasury shares (Note 23d)

298,015

377,660

-

-

-

79,645

52,347

84,490

Time deposits (Notes 3n and 16a)

97,387,056

97,011,278

375,778

348,623

238,234

375,778

348,623

238,234

Funds from issuance of securities (Note 16c)

64,510,609

64,686,140

(175,531)

(124,140)

(161,585)

(175,531)

(124,140)

(161,585)

Borrowing and onlending (Notes 17a and 17b)

56,724,017

56,848,071

(124,054)

(122,989)

(137,600)

(124,054)

(122,989)

(137,600)

Subordinated debts (Note 19)

35,839,912

36,083,112

(243,200)

(347,213)

(1,177,596)

(243,200)

(347,213)

(1,177,596)

Unrealized gains excluding tax

 

 

14,978,115

13,868,051

20,326,250

16,501,737

15,671,495

14,706,893

                   

 

(1)  Includes advances on foreign exchange contracts, leases and other receivables with lending characteristics; and

(2)  Primarily includes the surplus of interest in subsidiaries and affiliates (Cielo, Odontoprev and Fleury) and other investments (BM&FBOVESPA).

 

Determination of the fair value of financial instruments:

·       Securities and derivative financial instruments, investments, subordinated debts and treasury shares are based on the market price at the reporting date. If no quoted market price is available, estimate amounts are based on the dealer quotations, pricing models, quotation models or quotations for instruments with similar characteristics;

·       Fixed rate loans were determined by discounting estimated cash flows, using interest rates applied by the Bradesco Organization for new contracts with similar features. These rates are consistent with the market at the reporting date; and

·       Time deposits, funds from issuance of securities, borrowing and on lending were calculated by discounting the difference between the cash flows under the contract terms and our prevailing market rates for the same product at the reporting date.

 

194             Report on Economic and Financial Analysis – March 2014 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

c)      Capital Management

The Capital Management structure aims at providing conditions to monitor and control capital, contributing to the achievement of the Organization’s strategic goals and objectives. The following are considered: business environment and a prospective and consistent view of capital adequacy planning. This structure is composed of the Statutory, Non-Statutory and Executive Committees that assist the Board of Directors and the Board of Executive Officers in decision making.

 

The process of assessing capital adequacy is carried out so as to ensure that the Organization has a solid capital base to support development of activities and cope with risk, either in normal or in extreme market conditions, as well as meeting capital regulatory requirements.

 

33)    EMPLOYEE BENEFITS

 

Bradesco and its subsidiaries sponsor an unrestricted benefit pension plan (PGBL) for employees and directors. PGBL is a private defined contribution pension plan that allows financial resources to be accumulated by participants throughout their careers by means of employee and employer contributions and invested in an Exclusive Investment Fund (FIE).

 

The PGBL is managed by Bradesco Vida e Previdência S.A. and BRAM - Bradesco Asset Management S.A. The Securities Dealer Company (DTVM) is responsible for the financial management of FIEs.

 

Contributions made by employees and directors of Bradesco and its subsidiaries are for the equivalent of at least 4% of their salary, except for participants who chose to migrate from the defined benefit plan to a defined contribution plan (PGBL) in 2001, whose contributions to the PGBL were maintained at the levels that prevailed for the defined benefit plan when they migrated, always respecting the 4% minimum.

 

Actuarial obligations of the defined contribution plan (PGBL) are fully covered by the plan assets of the corresponding FIE.

 

In addition to the aforementioned plan (PGBL), participants who chose to migrate from the defined benefit plan are guaranteed a proportional deferred benefit, corresponding to their accumulated rights in the plan. For participants of the defined benefit plan, whether they migrated to the PGBL plan or not, for retirees and pensioners, the present value of the actuarial plan obligation is fully covered by the plan assets.

 

Banco Alvorada S.A. (successor from the spin-off of Banco Baneb S.A.) maintains defined contribution and defined benefit retirement plans, through Fundação Baneb de Seguridade Social - Bases (related to the former employees of Baneb).

 

Banco Bradesco BBI S.A. (formally Banco BEM S.A.) sponsors both defined benefit and defined contribution retirement plans, through Caixa de Assistência e Aposentadoria dos Funcionários do Banco do Estado do Maranhão (Capof).

 

Alvorada Cartões, Crédito, Financiamento e Investimento S.A. (Alvorada CCFI) (merging company of Banco BEC S.A.) sponsors a defined benefit plan through Caixa de Previdência Privada do Banco do Estado do Ceará (Cabec).

 

The assets of pension plans are invested in compliance with the applicable legislation (government securities and private securities, listed company shares and real estate properties).

 

According to CPC 33 (R1) – Employee Benefit, as approved by CVM Resolution no 600/09, Bradesco and its subsidiaries, as sponsors of these plans, taking into consideration the economic and actuarial study, calculated their actuarial commitments using a real interest rate and recognizing their obligations in the financial statements.

 

The assets of pension plans are invested in compliance with the applicable legislation (government securities and private securities, listed company shares and real estate properties).

 

Bradesco      195       


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Notes to the Consolidated Financial Statements

 

 

Expenses relating to contributions made in the 1st quarter of 2014 totaled R$ 158,470 thousand (R$ 163,931 thousand in the 4th quarter and R$ 158,043 thousand in the 1st quarter of 2013).

In addition to this benefit, Bradesco and its subsidiaries offer their employees and administrators other benefits, including: health insurance, dental care, life insurance and personal accident, and professional training. These expenses, including the aforementioned contributions, totaled R$ 714,686 thousand in the 1st quarter of 2014 (R$ 765,810 thousand in the 4th quarter of 2013 and R$ 670,355 thousand in the 1st quarter of 2013).

 

34)    INCOME TAX AND SOCIAL CONTRIBUTION

 

a)   Calculation of income tax and social contribution charges

 

 

R$ thousand

2014

2013

 

1st Quarter

4th Quarter

1st Quarter

Income before income tax and social contribution

5,908,365

1,825,768

4,695,287

Total income tax and social contribution at rates of 25% and 15%, respectively (1)

(2,363,346)

(730,307)

(1,878,115)

Effect on the tax calculation:

 

 

 

Equity in the earnings (losses) of unconsolidated companies

20,705

10,316

1,333

Non-deductible expenses, net of non-taxable income (2)

(34,083)

656,718

(102,806)

Prior-period tax credits (3)

-

462,270

-

Interest on shareholders’ equity (paid and payable)

355,257

328,096

316,666

Other amounts (4)

(413,921)

545,002

(85,618)

Income tax and social contribution for the period

(2,435,388)

1,272,095

(1,748,540)

 

(1)  The social contribution rate for companies of the financial and insurance sectors was increased to 15%, according to Law no11727/08, remaining at 9% for other companies (Note 3h);

(2)  The 4th quarter of 2013 includes tax effect arising from the adhesion to the tax liability installment payment program, with amnesty for settlement of tax liabilities managed by the Brazilian Federal Revenue Service (RFB) and the Office of the General Counsel to the National Treasury (PGFN), set forth by Law no 12865/13;

(3)  Tax credits from the investment acquisition operation, totaling R$ 462,270 thousand were recorded in the 4th quarter of 2013, given that they already comply with regulatory aspects and have effective perspectives of realization, in accordance with studies and analyses prepared by Management; and

(4)  Primarily includes the exchange variation on investments made abroad and bringing the effective social contribution rate to the (40%) rate.

 

 

196             Report on Economic and Financial Analysis – March 2014 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

b)   Breakdown of income tax and social contribution in the income statement

 

 

R$ thousand

2014

2013

 

1st Quarter

4th Quarter

1st Quarter

Current taxes:

 

 

 

Income tax and social contribution payable

(2,265,576)

1,332,149

(3,554,148)

Deferred taxes:

 

 

 

Amount recorded/realized in the period on temporary additions

145,778

(3,311,880)

2,014,332

Use of opening balances of:

 

 

 

Social contribution loss

(139,862)

137,246

(189,707)

Income tax loss

(239,798)

17,107

(69,914)

Prior-period tax credits:

 

 

 

Temporary additions (Note 34a-3)

-

462,270

-

Recording in the period on:

 

 

 

Social contribution loss

18,887

1,163,496

35,064

Income tax loss

45,183

1,471,707

15,833

Total deferred taxes

(169,812)

(60,054)

1,805,608

Income tax and social contribution for the period

(2,435,388)

1,272,095

(1,748,540)

 

 

Bradesco      197       


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Notes to the Consolidated Financial Statements

 

c)   Deferred income tax and social contribution

 

 

R$ thousand

 

Balance on

12.31.2013

Amount recorded

Amount
realized

Balance on

3.31.2014

Balance on

3.31.2013

Allowance for loan losses

15,348,782

1,688,724

1,255,184

15,782,322

13,257,898

Civil provisions

1,517,934

168,867

175,739

1,511,062

1,500,316

Tax provisions

2,299,080

107,722

9,671

2,397,131

5,257,011

Labor provisions

999,063

127,744

130,899

995,908

985,390

Provision for devaluation of securities and investments

533,645

59,347

133,245

459,747

411,907

Provision for devaluation of foreclosed assets

221,934

50,369

34,477

237,826

188,645

Adjustment to fair value of trading securities

183,169

6,126

173,387

15,908

196,070

Amortization of goodwill

777,244

18,132

492,137

303,239

337,909

Provision for interest on shareholders’ equity (1)

-

255,772

-

255,772

226,158

Other

2,096,941

570,793

503,079

2,164,655

1,908,579

Total deductible taxes on temporary differences

23,977,792

3,053,596

2,907,818

24,123,570

24,269,883

Income tax and social contribution losses in Brazil and abroad

4,045,282

64,070

379,660

3,729,692

1,488,363

Subtotal (2)

28,023,074

3,117,666

3,287,478

27,853,262

25,758,246

Adjustment to fair value of available-for-sale securities (2)

1,241,130

192,846

213,751

1,220,225

122,240

Social contribution - Provisional Measure no 2158-35/01

140,197

-

-

140,197

140,842

Total deferred tax assets (Note 11b)

29,404,401

3,310,512

3,501,229

29,213,684

26,021,328

Deferred tax liabilities (Note 34f)

3,187,945

620,483

484,357

3,324,071

5,888,391

Deferred tax assets, net of deferred tax liabilities

26,216,456

2,690,029

3,016,872

25,889,613

20,132,937

- Percentage of net deferred tax assets on capital (Note 32a)

27.4%

 

 

28.1%

20.9%

- Percentage of net deferred tax assets over total assets

2.9%

 

 

2.8%

2.3%

 

(1)  Deferred taxes on interest on shareholders’ equity is recorded up to the authorized tax limit; and

(2)  Deferred taxes from companies in the financial and insurance sectors were recorded considering the increase in the social contribution rate, established by Law no 11727/08 (Note 3h).

 

                                                                                                                                                                                                                                                          

 

198             Report on Economic and Financial Analysis – March 2014 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

d)   Expected realization of deferred tax assets on temporary differences, income tax and social contribution losses and deductible social contribution - Provisional Measure no 2158-35

 

R$ thousand

Temporary differences

Income tax and social contribution losses

Social contribution - Provisional Measure no2158-35

Total

Income tax

Social contribution

Income tax

Social contribution

2014

4,906,355

2,942,548

289,370

181,535

33,578

8,353,386

2015

6,223,376

3,700,086

148,268

196,442

522

10,268,694

2016

2,523,460

1,391,995

837,859

489,889

106,097

5,349,300

2017

399,832

222,197

719,264

515,562

-

1,856,855

2018

1,190,563

603,070

17,548

333,918

-

2,145,099

2019 (Q1)

12,971

7,117

27

10

-

20,125

Total

15,256,557

8,867,013

2,012,336

1,717,356

140,197

27,993,459

                                                                                                                                                              

The projected realization of deferred tax assets is an estimate and it is not directly related to the expected accounting income.

The present value of deferred tax assets, calculated based on the average funding rate, net of tax effects, amounts to R$ 26,463,506 thousand (R$ 26,444,826 thousand on December 31, 2013 and R$ 24,667,235 thousand on March, 31 2013), of which R$ 22,918,033 thousand (R$ 22,629,784 thousand on December 31, 2013 and R$ 23,119,253 thousand on March 31, 2013) refers to temporary differences, R$ 3,414,250 thousand (R$ 3,684,786 thousand on December 31, 2013 and R$ 1,410,832 thousand on March 31, 2013) to income tax and social contribution losses and R$ 131,223 thousand (R$ 130,256 thousand on December 31, 2013 and R$ 137,150 thousand on March 31, 2013) of social contribution tax credit, pursuant to Provisional Measure no 2158-35.

 

e)   Unrecognized deferred tax assets

On March 31, 2014, deferred tax assets of R$ 2,077 thousand (R$ 2,014 thousand on December 31, 2013 and R$ 1,984 thousand on March 31, 2013) have not been recorded in the financial statements, and will be recorded when they meet with regulatory demands and/or present the probable prospects to be realized according to studies and analyses prepared by the Management and in accordance with Bacen regulations.

 

f)    Deferred tax liabilities

 

 

 

R$ thousand

2014

2013

March 31

December 31

March 31

Mark-to-market adjustment to securities and derivative financial instruments

733,737

536,478

2,410,511

Difference in depreciation

1,162,771

1,340,059

2,131,802

Judicial deposit and others

1,427,563

1,311,408

1,346,078

Total

3,324,071

3,187,945

5,888,391

 

The deferred tax liabilities of companies in the financial and insurance sector were established considering the increased social contribution rate, established by Law no 11727/08 (Note 3h).

 

35)    OTHER INFORMATION

 

a)   The Bradesco Organization manages investment funds and portfolios with net assets of R$ 439,175,700 thousand on March 31, 2014 (R$ 435,363,444 thousand on December 31, 2013 and R$ 435,379,885 thousand on March 31, 2013).

 

Bradesco      199       


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Notes to the Consolidated Financial Statements

 

b)   Consortium funds

 

 

R$ thousand

2014

2013

March 31

December 31

March 31

Monthly estimate of funds receivable from consortium members

383,836

361,036

313,651

Contributions payable by the group

18,635,721

17,706,357

15,830,920

Consortium members - assets to be included

16,714,437

15,836,920

14,085,985

Credits available to consortium members

3,950,264

3,765,379

3,487,634

 

 

In units

2014

2013

March 31

December 31

March 31

Number of groups managed

3,326

3,274

2,972

Number of active consortium members

957,771

924,245

780,098

Number of assets to be included

461,854

450,401

398,264

 

c)   In 2014, the procedures implemented on the Reserve requirement on exchange short position and on time deposits are as follows:

 

Description

Procedures

Reserve requirement on exchange short position

The reserve requirement for financial institutions is calculated applying the rate of 0% on amount exceeding US$ 3 billion.

Reserve requirement on time deposits

Bacen remunerates balance, limited to the lower among the following amounts:

I – the requirement discounted from deductions forecasted by Bacen;

Such deductions may not exceed 50% of the liabilities.

II – the requirement multiplied by the percentage of:

-  82% as of the calculation period started on January 13, 2014; and

-  100% as of the calculation period started on March 17, 2014;

 

d)   As part of the convergence process with international accounting standards, the Brazilian Accounting Pronouncements Committee (CPC) issued several accounting pronouncements, as well as their interpretations and guidelines, which are applicable to financial institutions only after approval by CMN.

 

The accounting standards which have been approved by CMN include the following:

 

·       Resolution no 3566/08 - Impairment of Assets (CPC 01);

 

·       Resolution no 3604/08 - Statement of Cash Flows (CPC 03);

 

·       Resolution no 3750/09 - Related Party Disclosures (CPC 05);

 

·       Resolution no 3823/09 - Provisions, Contingent Liabilities and Contingent Assets (CPC 25);

 

·       Resolution no 3973/11 - Subsequent Events (CPC 24);

 

·       Resolution no 3989/11 - Share-based Payment (CPC 10);

 

·       Resolution no 4007/11 - Accounting Policies, Changes in Accounting Estimates and Errors (CPC 23); and

 

·       Resolution no 4144/12 - Framework (R1).

 

200             Report on Economic and Financial Analysis – March 2014 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

Presently, it is not possible to estimate when the CMN will approve the other CPC pronouncements or if they will be used prospectively or retrospectively.

CMN Resolution no 3786/09 and Bacen Circular Letters no 3472/09 and no 3516/10 establish that financial institutions and other entities authorized by Bacen to operate, which are publicly-held companies or which are required to establish an Audit Committee shall, since December 31, 2010, annually prepare and publish their consolidated financial statements in up to 90 days from the reference date December 31, prepared under the International Financial Reporting Standards (IFRS), in compliance with standards issued by the International Accounting Standards Board (IASB).

 

As required by CMN Resolution, on March 31, 2014, Bradesco published its consolidated financial statements for December 31, 2013 and 2012 on its website, in accordance with IFRS standards. The net income and equity of the financial statements disclosed in IFRS have not been substantially different from those presented in the Bacen Gaap financial statements. Management believes that net income and shareholders’ equity as of March 31, 2014 do not differ significantly from the nature or amounts disclosed on December 31, 2013 under IFRS, as issued by the IASB.

 

e)     On November 11, 2013, provisional measure no 627 (MP 627/13) amending Federal tax laws regarding Corporate Income Tax -IRPJ, the Social contribution on net profits-CSLL, the contribution to Pis/Pasep and the contribution to the Social Security Financing, Cofins was published. We highlight the main issues that the MP no 627/13 provides:

 

·       revocation of the Transition Tax System (RTT), controlling the adjustments arising from new accounting methods and criteria for the compliance of the Brazilian accounting rules to the international standards;

 

·       taxation of companies domiciled in Brazil, for acquisition of equity resulting from profit sharing recorded abroad by subsidiaries and unconsolidated companies; and

 

·       special installment payment of PIS/Pasep and Cofins contributions.

 

During the first months of 2014, the text was debated and approved by National Congress. Bradesco will await for the assessment of the Brazilian Republic Presidency, and prior to sanctioning, with possible vetoes and the passing of MP no 627/13, the aforementioned law will be subject of further and conclusive analysis. Based on a preliminary assessment, there will be no significant impacts on our Consolidated Financial Statements.

 

f)     There were no other events after the reporting period that need to be adjusted or disclosed for these consolidated financial statements as at March 31, 2014.

 

 

 

 

 

 

Bradesco      201       


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Management Bodies

 

Reference Date: April 17, 2014

   
     

Board of Directors

Department Directors (continued)

Ethical Conduct Committee

 

José Ramos Rocha Neto

Milton Matsumoto - Coordinator

Chairman

Júlio Alves Marques

Carlos Alberto Rodrigues Guilherme

Lázaro de Mello Brandão

Laércio Carlos de Araújo Filho

Julio de Siqueira Carvalho de Araujo

 

Layette Lamartine Azevedo Júnior

Domingos Figueiredo de Abreu

Vice-Chairman

Lúcio Rideki Takahama

Marco Antonio Rossi

Luiz Carlos Trabuco Cappi

Luiz Carlos Brandão Cavalcanti Junior

Alexandre da Silva Glüher

 

Marcelo Frontini

Josué Augusto Pancini

Members

Marcelo Santos Dall’Occo

André Rodrigues Cano

Antônio Bornia

Marcos Aparecido Galende

Clayton Camacho

Mário da Silveira Teixeira Júnior

Marcos Daré

Frederico William Wolf

João Aguiar Alvarez

Marlene Morán Millan

Glaucimar Peticov

Denise Aguiar Alvarez

Marlos Francisco de Souza Araujo

José Luiz Rodrigues Bueno

Carlos Alberto Rodrigues Guilherme

Nobuo Yamazaki

Júlio Alves Marques

Milton Matsumoto

Octavio Manoel Rodrigues de Barros

Rogério Pedro Câmara

José Alcides Munhoz

Paulo Aparecido dos Santos

 

 

Paulo Faustino da Costa

Integrated Risk Management

Directors

Rogério Pedro Câmara

and Capital Allocation Committee

Executive Officers

Waldemar Ruggiero Júnior

Alexandre da Silva Glüher - Coordinator

Chief Executive Officer

Walkiria Schirrmeister Marquetti

Julio de Siqueira Carvalho de Araujo

Luiz Carlos Trabuco Cappi

 

Domingos Figueiredo de Abreu

 

Directors

Aurélio Conrado Boni

Executive Vice-Presidents

Antonio Chinellato Neto

Sérgio Alexandre Figueiredo Clemente

Julio de Siqueira Carvalho de Araujo

Antonio Daissuke Tokuriki

Marco Antonio Rossi

Domingos Figueiredo de Abreu

Cláudio Borges Cassemiro

Josué Augusto Pancini

Aurélio Conrado Boni

Edson Marcelo Moreto

Maurício Machado de Minas

Sérgio Alexandre Figueiredo Clemente

João Sabino

Alfredo Antônio Lima de Menezes

Marco Antonio Rossi

Paulo Manuel Taveira de Oliveira Ferreira

Luiz Carlos Angelotti

Alexandre da Silva Glüher

Roberto de Jesus Paris

Gedson Oliveira Santos

Josué Augusto Pancini

 

Marlos Francisco de Souza Araujo 

Maurício Machado de Minas

Regional Officers

 

 

Alex Silva Braga

Sustainability Committee

Managing Directors

Almir Rocha

Luiz Carlos Angelotti - Coordinator

Alfredo Antônio Lima de Menezes

André Ferreira Gomes

Carlos Alberto Rodrigues Guilherme

André Rodrigues Cano

Antonio Gualberto Diniz

Milton Matsumoto

Luiz Carlos Angelotti

Antonio Piovesan

Julio de Siqueira Carvalho de Araujo

Marcelo de Araújo Noronha

Carlos Alberto Alástico

Domingos Figueiredo de Abreu

Nilton Pelegrino Nogueira

Delvair Fidêncio de Lima

Aurélio Conrado Boni

André Marcelo da Silva Prado

Francisco Aquilino Pontes Gadelha

Marco Antonio Rossi

Luiz Fernando Peres

Francisco Assis da Silveira Junior

Alexandre da Silva Glüher

 

Geraldo Dias Pacheco

Josué Augusto Pancini

Deputy Directors

João Alexandre Silva

André Rodrigues Cano

Altair Antônio de Souza

Leandro José Diniz

Moacir Nachbar Junior

Denise Pauli Pavarina

Luis Carlos Furquim Vermieiro

Amilton Nieto

Moacir Nachbar Junior

Mauricio Gomes Maciel

Antonio José da Barbara

Octávio de Lazari Júnior

Osmar Sanches Biscuola

Aurélio Guido Pagani

 

Wilson Reginaldo Martins

Edilson Wiggers

Department Directors

 

Eurico Ramos Fabri

Adineu Santesso

 

Frederico William Wolf

Alexandre Rappaport

Compensation Committee

Gedson Oliveira Santos

Amilton Nieto

Lázaro de Mello Brandão - Coordinator

Jorge Pohlmann Nasser

André Bernardino da Cruz Filho

Luiz Carlos Trabuco Cappi

José Luiz Rodrigues Bueno

Antonio Carlos Melhado

Antônio Bornia

Paulo Faustino da Costa

Antonio José da Barbara

Mário da Silveira Teixeira Júnior

João Sabino

Arnaldo Nissental

Carlos Alberto Rodrigues Guilherme

 

Aurélio Guido Pagani

Milton Matsumoto

Executive Disclosure Committee

Bruno D’Avila Melo Boetger

Sérgio Nonato Rodrigues (non-Management member)

Luiz Carlos Angelotti - Coordinator

Cassiano Ricardo Scarpelli

 

Julio de Siqueira Carvalho de Araujo

Clayton Camacho

Audit Committee

Domingos Figueiredo de Abreu

Diaulas Morize Vieira Marcondes Junior

Carlos Alberto Rodrigues Guilherme - Coordinator

Marco Antonio Rossi

Edilson Wiggers

Romulo Nagib Lasmar

Alexandre da Silva Glüher

Eurico Ramos Fabri

Osvaldo Watanabe

Moacir Nachbar Junior

Fernando Antônio Tenório

Paulo Roberto Simões da Cunha

Antonio José da Barbara

Fernando Roncolato Pinho

 

Marcelo Santos Dall’Occo

Frederico William Wolf

Compliance and Internal Control Committee

Marcos Aparecido Galende

Gedson Oliveira Santos

Mário da Silveira Teixeira Júnior - Coordinator

Paulo Faustino da Costa

Glaucimar Peticov

Carlos Alberto Rodrigues Guilherme

Haydewaldo R. Chamberlain da Costa

Guilherme Muller Leal

Milton Matsumoto

 

João Albino Winkelmann

Julio de Siqueira Carvalho de Araujo

Fiscal Council

João Carlos Gomes da Silva

Domingos Figueiredo de Abreu

Sitting Members

Joel Antonio Scalabrini

Marco Antonio Rossi

João Carlos de Oliveira - Coordinator

Johan Albino Ribeiro

Alexandre da Silva Glüher

Nelson Lopes de Oliveira

Jorge Pohlmann Nasser

Clayton Camacho

José Maria Soares Nunes

José Luis Elias

Frederico William Wolf

Domingos Aparecido Maia

José Luiz Rodrigues Bueno

Gedson Oliveira Santos

Luiz Carlos de Freitas

 

Rogério Pedro Câmara

Deputy Members

   

Renaud Roberto Teixeira

   

Jorge Tadeu Pinto de Figueiredo

   

Nilson Pinhal

   

João Batistela Biazon

   

Oswaldo de Moura Silveira

General Accounting Department

 

Marcos Aparecido Galende

Ombudsman Department

Accountant - CRC 1SP201309/O-6

Júlio Alves Marques - Ombudsman

 

 

202             Report on Economic and Financial Analysis – March 2014 


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report

 

Report on the Review of the Interim Consolidated Financial Information

 

 

To the Board of Directors and Shareholders of

Banco Bradesco S.A.

Osasco - SP

 

 

Introduction

We have reviewed the consolidated statement of financial position of Banco Bradesco S.A. (“Bradesco”) as at March 31, 2014 and the related consolidated statements of income, changes in shareholders' equity and cash flows for the quarter then ended, as well as the summary of significant accounting policies and other explanatory notes (“the consolidated interim financial statements”).

 

Management is responsible for the preparation and fair presentation of this interim consolidated financial information in accordance with accounting practices adopted in Brazil, applicable to financial institutions authorized to operate by the Brazilian Central Bank. Our responsibility is to express a conclusion on this interim consolidated financial information based on our review.

 

Scope of review

We conducted our review in accordance with Brazilian and International Standards on Review of Interim Financial Information (NBC TR 2410 - Revisão de Informações Intermediárias Executada pelo Auditor da Entidade and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Therefore, we do not express an audit opinion.

 

Conclusion

Based on our review, we are not aware of any facts that would lead us to believe that the interim consolidated financial information mentioned above were not prepared, in all material aspects, in accordance with accounting practices adopted in Brazil applicable to financial institutions authorized to operate by the Brazilian Central Bank.

 

Other matters

 

Interim consolidated statements of Value Added

We also reviewed the interim consolidated statements of Value Added (DVA) for the quarter ended March 31, 2014, which were prepared under Bradesco’s Management responsibility and which presentation is required under the rules issued by the Securities and Exchange Commission of Brazil (CVM). These statements were subject to the same review procedures described above and based on our review, we are not aware of any facts that would lead us to believe they were not prepared, in all material respects, in relation to the interim consolidated financial information taken as a whole.

 

 

 

 

Osasco, April 23, 2014

 

Description: Blue logo 

 

KPMG Auditores Independentes

CRC 2SP028567/O-1 F SP

 

Original report in Portuguese signed by

Cláudio Rogélio Sertório

Contador CRC 1SP212059/O-0

 

 

Bradesco      203       


 

Financial Statements, Independent Auditors’ Report and Fiscal Council’s Report 

 

Fiscal Council’s Report

 

 

 

 

 

 

 

The undersigned members of the Fiscal Council of Banco Bradesco S.A., in the exercise of their legal and statutory duties, having examined the Management Report and the Individual and Consolidated Financial Statements related to the first quarter of 2014, and the technical feasibility study of taxable income generation, brought at present value, which has the purpose of recording the Deferred Tax Assets pursuant to the CVM Rule 371/02, Resolution 3059/02 of the National Monetary Council, and Bacen Circular Letter 3171/02, and in view of the unqualified report prepared by KPMG Auditores Independentes, are of the opinion that the aforementioned documents, based on the accounting practices adopted in Brazil, applicable to entities that the Brazilian Central Bank authorizes to operate, fairly reflect the Company’s equity and financial position.

 

 

 

 

 

 

 

 

Cidade de Deus, Osasco, São Paulo, April 23, 2014

 

 

 

 

 

 

 

João Carlos de Oliveira

 

Nelson Lopes de Oliveira

 

José Maria Soares Nunes

 

Domingos Aparecido Maia

 

Luiz Carlos de Freitas

 

 

 


 

 

 
 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: May 6, 2014
 
BANCO BRADESCO S.A.
By:
 
/S/ Luiz Carlos Angelotti

    Luiz Carlos Angelotti 
Executive Managing Officer and
Investor Relations Officer
 
 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.