Provided by MZ Technologies
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of November, 2009

Commission File Number 1-15250
 

 

BANCO BRADESCO S.A.
(Exact name of registrant as specified in its charter)
 

BANK BRADESCO
(Translation of Registrant's name into English)
 

Cidade de Deus, s/n, Vila Yara
06029-900 - Osasco - SP
Federative Republic of Brazil
(Address of principal executive office)
 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. 

Form 20-F ___X___ Form 40-F _______

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

.


 
Forward-Looking Statements 
 

This Report on Economic and Financial Analysis contains forward-looking statements relating to our business. Such statements are based on management’s current expectations, estimates and projections about future events and financial trends, which could affect our business. Words such as: “believes,” “anticipates,” “plans,” “expects,” “intends,” “aims,” “evaluates,” “predicts,” “foresees,” “projects,” “guidelines,” “should” and similar expressions are intended to identify forward-looking statements. These statements, however, do not guarantee future performance and involve risks and uncertainties, which could be beyond our control. Furthermore, certain forward-looking statements are based on assumptions that, depending on future events, may prove to be inaccurate. Therefore, actual results may differ materially from the plans, objectives, expectations, projections and intentions expressed or implied in such statements.

Factors which could modify actual results include, among others, changes in regional, national and international commercial and economic conditions; inflation rates; increase in customer delinquency on the account of borrowers in loan operations, with the consequent increase in the allowance for loan losses; loss of funding capacity; loss of clients or revenues; our capacity to sustain and improve performance; changes in interest rates which could, among other events, adversely affect our margins; competition in the banking sector, financial services, credit card services, insurance, asset management and other related sectors; government regulations and fiscal matters; disputes or adverse legal proceedings or rulings; as well as credit risks and other loan and investment activity risks.

Accordingly, the reader should not rely excessively on these forward-looking statements. These statements are valid only as of the date they were prepared. Except as required under applicable legislation, we assume no obligation whatsoever to update these statements, whether as a result of new information, future events or for any other motive.

 
Few numbers of this Report were submitted to rounding adjustments.
Therefore, amounts indicated as total in certain charts may not correspond to the arithmetic sum of figures preceding them.
 

2


 
Table of Contents 
 

 
1 – Press Release    3 
       Highlights   
       Main Information   
       Ratings   
       Summarized Analysis of Adjusted Income   
       Economic Scenario    20 
       Main Economic Indicators    21 
       Guidance    22 
       Statement of Income    23 
2 – Economic and Financial Analysis    27 
 
       Consolidated Balance Sheet and Adjusted Statement of Income    28 
       Financial Margin – Interest and Non-Interest    29 
       – Financial Margin – Interest    30 
       • Loan Financial Margin – Interest    32 
       • Funding Financial Margin – Interest    48 
       • Securities/Other Financial Margin – Interest    53 
       • Insurance Financial Margin – Interest    53 
       – Financial Margin – Non-Interest    54 
       Insurance, Private Pension and Certificated Savings Plans    55 
       – Bradesco Vida e Previdência    59 
       – Bradesco Saúde – Consolidated *    61 
       – Bradesco Dental    62 
       – Bradesco Capitalização    62 
       – Bradesco Auto/RE    64 
       Fee and Commission Income    66 
       Administrative and Personnel Expenses    72 
       – Coverage Ratio    75 
       Tax Expenses    75 
       Equity in the Earnings (Losses) of Unconsolidated Companies    76 
       Other Operating Expenses (Net of Operating Revenues)   76 
       Operating Result    77 
       Non-Operating Income    77 
 
3 – Return to Shareholders    79 
 
       Sustainability    80 
       Investor Relations Area – IR    80 
       Corporate Governance    80 
       Share Performance    81 
       Dividends /Interest on Shareholders’ Equity – JCP    83 
 
4 – Additional Information    85 
 
       Products and Services Market Share    86 
       Compulsory Deposits/Liabilities    87 
       Investments in Infrastructure Information Technology and Telecommunication    88 
       Market Risk    88 
 
5 – Report of Independent Auditors    91 
 
       Independent Auditors’ Report on the Limited Review of Supplementary Accounting Information presented in the Report on Economic and Financial Analysis    92 
 
6 – Financial Statements, Independent Auditor’s Report and Report of the Fiscal Council    93 
 
       Consolidated Financial Statements    94 
 

1




Highlights 
 

The main figures obtained by Bradesco in the 9-month period of 2009 are presented below:

1. Net Income for the 9-month period totaled R$5.831 billion (a 0.2% y-o-y variation relative to the adjusted net income of R$5.819 billion), corresponding to EPS of R$2.49 (accumulated over 12 months) and a 21.8% annualized return on Average Shareholders’ Equity (1).

2. Net income comprised R$3.936 billion from financial activities, which represented 68% of the total, and R$1.895 billion from insurances and private pension plans, which accounted for 32% of total Net Income.

3. Bradesco’s market capitalization as of September 30, 2009 stood at R$98.751 billion, highlighting that its preferred shares increased by 57.8% during the 9-month period of 2009.

4. Total Assets reached R$485.686 billion in September 2009, an increase of 14.9% vis-à-vis 2008. Annualized return on average Assets reached 1.6%, vis-à-vis 2.0% in the same period of last year.

5. The Total Loan Portfolio(2) stood at R$215.536 billion in September 2009, 10.2% higher on a y-o-y analysis. Operations with individuals totaled R$75.528 billion (up by 8.2%), while loans to corporations totaled R$140.008 billion (up by 11.3%) .

6. Total Assets under Management reached R$674.788 billion, an increase of 18.3% vis-à-vis September 2008.

7. Shareholders’ Equity totaled R$38.877 billion in September 2009, a 13.8% y-o-y growth. The Capital Adequacy Ratio (Basel II) stood at 17.7% in September 2009, 14.3% of which being Tier I Capital.

8. In the 9-month period of 2009, shareholders were paid, in the form of Interest on Shareholders’ Capital and Dividends, R$3.868 billion, R$1.987 billion of which referring to the income generated in the period and R$1.881 billion referring to the year of 2008.

9. The Efficiency Ratio(3) in September 2009 was 41.7% (43.0% in September 2008).

10. Investments in infrastructure, IT and telecommunications amounted to R$2.493 billion, up by 35.6% y-o-y.

11. Taxes and contributions, including social security, paid or provisioned, calculated based on the main activities developed by the Bradesco Organization in the 9-month period, amounted to R$7.037 billion, equivalent to 120.7% of the Net Income. Financial intermediation taxes withheld and paid by Bradesco amounted to R$4.152 billion.

12. Banco Bradesco has a comprehensive distribution network, of 5,951 Branches, mini-branches-PABs and PAAs (3,419 branches, 1,194 mini-branches-PABs and 1,338 PAAs). In addition, 1,539 PAEs, 30,414 ATMs in the Bradesco Dia&Noite (Day&Night) Network, 18,722 Bradesco Expresso outlets, 6,038 Banco Postal (Postal Bank) branches, 64 branches of Bradesco Financiamentos and 6,764 ATMs in the Banco24Horas (24HourBank) are available to Bradesco clients.

13. In 9M09, employees’ compensation plus charges and benefits totaled R$5.065 billion. Social benefits provided to the 85,027 employees of Bradesco Organization and their dependent relatives stood at R$1.166 billion and investment expenditures in development and training programs reached R$66.381 million.

14. In August 2009, Bradesco won 8 out of 26 lots auctioned by the Social Security National Service – INSS referring to the social security payment for new beneficiaries over the next 5 years, as of 2010, for a 20-year term.

15. In September 2009, Bradesco entered into a partnership with Banco Espírito Santo, S.A. (BES – Portugal) to create 2bCapital, a new private equity fund manager in Brazil.

4


16. In September 2009, Bradesco entered into an agreement with Banco Tokyo-Mitsubishi UFJ Brasil to expand collection services.

17. In September 2009, Bradesco raised U$750 million abroad, by issuing subordinated notes with a 6.75% p.a. rate and a 10-year term.

18. Awards and Acknowledgements received in 3Q09:

• Most profitable Bank in the Americas (Economatica consulting firm);

• Best Company of the year, best Bank, best Insurance, Private Pension and Health Company among the top 500 largest Brazilian companies (IstoÉ Dinheiro magazine)

• Bradesco Seguros e Previdência (Insurance Group) is Brazil’s Largest Insurance Group (Valor 1000 Yearbook magazine);

• For the 2nd year in a row, Bradesco Seguros e Previdência was elected the Best Insurance Company in South America (World Finance magazine);

• Once again Bradesco was included in the Dow Jones Sustainability World Index (DJSI);

• One of the 10 best companies and the Best Bank to work for in Brazil, in the Large Corporates category (Guia Você S/A Exame magazine);

• Largest Brazilian company in terms of Intangible Assets of companies listed at BM&FBovespa (IAM – Intangible Asset Management Consulting / The Brander magazine / Brand Finance consulting company);

• Winner of the 11th Abrasca Award – 2008 Best Annual Report, in the Publicly-Held Companies category, promoted by Abrasca – Brazilian Association of Publicly-Held Companies; and

• First Brazilian company to receive the 2009 Golden Peacock Global Award for Excellence in Corporate Governance, created by the Institute of Directors, whose purpose is to recognize the search for transparency and excellence in Corporate Governance.

19. In October 2009, an Association Agreement is signed between OdontoPrev and Bradesco Dental, to integrate dental plans sales activities, which provides for the merger of Bradesco Dental shares into OdontoPrev, and, as a result, Bradesco Dental becomes OdontoPrev’s wholly-owned subsidiary. According to the agreement, Bradesco Saúde will receive shares equivalent to 43.5% of OdontoPrev capital stock.

20.Regarding Sustainability, Bradesco’s actions are focused on three pillars: (i) Sustainable Finances, aimed at bank inclusion, social and environmental variables for loan granting and offering of social and environmental products, (ii) Responsible Management, with emphasis in employee recognition, work environment improvement and eco-efficient practices, and (iii) Social and Environmental Investments, aimed at education, the environment, culture and sport. We highlight Fundação Bradesco, which has been developing a broad social and educational program for over 52 years, maintaining 40 schools throughout Brazil. In 2009, with a budget estimated at R$231.3 million, Fundação Bradesco will be able to service over 642 thousand people, 111 thousand (4) of which are students who will receive free-of-charge quality education.

(1) Excluding the assets valuation adjustment recorded in Shareholders’ Equity; (2) Considering Sureties and Guarantees, advance of credit cards receivables and loan assignment (Receivables Securitization Funds – FIDC and Certificates of Real Estate Receivables - CRI); (3) Accumulated over 12 months; and (4) Forecast.

5


 
Main Information 
 

 
  3Q09  2Q09  1Q09  4Q08  3Q08  2Q08  1Q08  4Q07  Variation % 
   
  3Q09 x 2Q09    3Q09 x 3Q08 
 
Statement of Income for the Period - R$ million                       
 
Accounting Net Income  1,811  2,297  1,723  1,605  1,910  2,002  2,102  2,193  (21.2)   (5.2)
Adjusted Net Income  1,811  2,297  1,723  1,806  1,910  2,002  1,907  1,854  (21.2)   (5.2)
Net Interest Income  7,587  7,560  7,115  5,924  5,674  5,959  5,586  5,492  0.4    33.7 
Provision for Loan Losses Expenses  (2,908) (4,421) (2,939) (1,888) (1,671) (1,752) (1,611) (1,428) (34.2)   74.0 
Fees and Commissions  2,857  2,911  2,723  2,698  2,698  2,657  2,691  2,783  (1.9)   5.9 
Administrative and Personnel Expenses  (4,485) (4,141) (4,007) (4,230) (4,019) (3,777) (3,671) (3,914) 8.3    11.6 
 
Balance Sheet - R$ million                       
 
Total Assets  485,686  482,478  482,141  454,413  422,662  403,232  355,470  341,144  0.7    14.9 
Securities  147,724  146,110  130,816  131,598  132,373  118,956  105,167  114,452  1.1    11.6 
Loan Operations (1) 215,536  212,768  212,993  213,602  195,604  180,123  167,265  159,150  1.3    10.2 
- Individuals  75,528  74,288  73,694  73,646  69,792  65,622  61,983  59,103  1.7    8.2 
- Corporate  140,008  138,480  139,299  139,956  125,812  114,501  105,282  100,047  1.1    11.3 
Allow ance for Loan Losses (PLL) (14,953) (13,871) (11,424) (10,263) (9,136) (8,652) (8,104) (7,826) 7.8    63.7 
Total Deposits  167,987  167,512  169,104  164,493  139,170  122,752  106,710  98,323  0.3    20.7 
Technical Provisions  71,401  68,829  66,673  64,587  62,888  62,068  59,722  58,526  3.7    13.5 
Shareholders' Equity  38,877  37,277  35,306  34,257  34,168  33,711  32,909  30,358  4.3    13.8 
Total Funds Raised and Managed  674,788  647,574  640,876  597,615  570,320  550,582  505,365  482,971  4.2    18.3 
 
Performance Indicators % (except when otherwise stated)                      
 
Adjusted Net Income per Share - R$ (2) 2.49  2.52  2.42  2.48  2.50  2.48  2.41  2.38  (1.2)   (0.4)
Book Value per Share (Common and Preferred) - R$  12.68  12.14  11.50  11.16  11.13  10.98  10.72  10.03  4.4    13.9 
Annualized Return on Average Shareholders' Equity (3)(4) 21.8  23.7  21.0  23.8  25.4  27.2  28.7  28.3  (1.9) p.p    (3.6) p.p 
Annualized Return on Average Assets (4) 1.6  1.7  1.5  1.9  2.0  2.1  2.2  2.4  (0.1) p.p    (0.4) p.p 
Average Rate - (Adjusted Net Interest Income/Total Average Assets - Repos - Permanent Assets) Annualized  8.3  8.2  7.8  7.0  7.4  8.4  8.4  8.9  0.1 p.p    0.9 p.p 
Fixed Assets Ratio - Total Consolidated  15.4  15.1  14.1  13.5  17.6  16.2  12.1  14.5  0.3 p.p    (2.2) p.p 
Combined Ratio - Insurance (5) 88.9  85.5  86.2  89.7  84.4  84.9  83.9  92.8  3.4 p.p    4.5 p.p 
Efficiency Ratio (ER) (2) 41.7  42.0  42.7  43.3  43.0  42.6  42.9  43.1  (0.3) p.p    (1.3) p.p 
Coverage Ratio (Fees and Commissions/Administrative and Personnel Expenses) (2) 66.4  67.3  67.2  68.4  70.4  72.7  73.7  75.0  (0.9) p.p    (4.0) p.p 
Market Capitalization - R$ million (6) 98,751  81,301  65,154  65,354  88,777  95,608  93,631  109,463  21.5    11.2 
 
Loan Portfolio Quality %                       
 
PLL / Loan Portfolio  8.3  7.7  6.3  5.7  5.5  5.6  5.6  5.7  0.6 p.p    2.8 p.p 
Non-Performing Loans (> 60 days (7) / Loan Portfolio) 5.9  5.6  5.2  4.4  4.0  4.1  4.1  4.1  0.3 p.p    1.9 p.p 
Delinquency Ratio (> 90 days (7) / Loan Portfolio) 5.0  4.6  4.2  3.4  3.4  3.4  3.4  3.4  0.4 p.p    1.6 p.p 
Coverage Ratio (> 90 days (7)) 166.5  169.1  152.4  165.6  163.6  165.9  166.5  168.7  (2.6) p.p    2.9 p.p 
Coverage Ratio (> 60 days (7)) 139.4  137.9  122.3  130.7  135.7  136.6  137.0  140.7  1.5 p.p    3.7 p.p 
 
Operating Limits %                       
 
Capital Adequacy Ratio - Total Consolidated (8) 17.7  17.0  16.0  16.1  15.6  12.9  13.9  14.0  0.7 p.p    2.1 p.p 
- Tier I  14.3  14.3  13.2  12.9  12.5  10.1  10.5  10.2         -    1.8 p.p 
- Tier II  3.5  2.8  2.9  3.3  3.3  2.9  3.6  3.9  0.7 p.p    0.2 p.p 
- Deductions  (0.1) (0.1) (0.1) (0.1) (0.2) (0.1) (0.2) (0.1)        -    0.1 p.p 
 

6


 
  Sep09  Jun09  Mar09  Dec08  Sep08  Jun08  Mar08  Dec07    Variation % 
   
  Sep09 x Jun09    Sep09 x Sep08 
 
Structural Information - Units                       
 
 Outlets  42,627  41,067  39,427  38,183  36,140  34,709  32,758  29,982  3.8    17.9 
 - Branches  3,419  3,406  3,375  3,359  3,235  3,193  3,169  3,160  0.4    5.7 
 - Advanced Service Branch (PAAs) (9) 1,338  1,260  1,183  1,032  902  584  135  130  6.2    48.3 
 - Mini-Branches (PABs) (9) 1,194  1,192  1,184  1,183  1,185  1,181  1,175  1,151  0.2    0.8 
 - Electronic Service Branch (PAEs) (9) 1,539  1,528  1,512  1,523  1,561  1,545  1,515  1,495  0.7    (1.4)
 - Outplacted ATM Netw ork Terminals  3,569  3,516  3,389  3,296  3,074  2,904  2,877  2,776  1.5    16.1 
 - 24-Hour Bank Network Assisted Terminals  5,980  5,558  5,068  4,732  4,378  4,153  3,763  3,523  7.6    36.6 
 - Banco Postal (Postal Bank) 6,038  6,011  5,959  5,946  5,924  5,882  5,851  5,821  0.4    1.9 
 - Bradesco Expresso (Correspondent Banks) 18,722  17,699  16,710  16,061  14,562  13,413  12,381  11,539  5.8    28.6 
 - Bradesco Financiamentos (Branches) 64  64  152  156  216  268  357  375    (70.4)
 - Bradesco Promotora de Vendas (Correspondent Banks) 753  822  884  883  1,078  1,561  1,510  (8.4)   (30.1)
 - Credicerto Promotora de Vendas (Branches) 13  13  13   
 - Branches/Subsidiaries Abroad  11  11  11  12  12  12  12  12    (8.3)
 ATMs  37,178  36,430  35,443  34,524  32,942  31,993  30,956  29,913  2.1    12.9 
 - Proprietary  30,414  30,191  29,764  29,218  28,092  27,362  26,735  25,974  0.7    8.3 
 - 24-Hour Bank  6,764  6,239  5,679  5,306  4,850  4,631  4,221  3,939  8.4    39.5 
 Credit Card, Debit Card and Private Label - in millions  88.4  86.3  85.2  83.2  81.6  79.3  74.3  71.7  2.4    8.3 
 Internet Banking - users in millions  10.7  10.4  10.1  9.8  9.5  9.2  8.8  8.6  2.9    12.6 
 Employees  85,027  85,871  86,650  86,622  85,577  84,224  83,124  82,773  (1.0)   (0.6)
 Employees and Interns  9,606  9,439  9,292  9,077  8,971  8,704  8,574  8,430  1.8    7.1 
 Foundations' Employees (11) 3,696  3,645  3,674  3,575  3,622  3,607  3,577  3,547  1.4    2.0 
 
Clients - million                       
 
 Checking Accounts  20.7  20.4  20.2  20.1  20.0  19.8  19.1  18.8  1.5    3.5 
 Savings Accounts (12) 35.1  33.9  34.2  35.8  33.8  32.5  32.2  34.6  3.5    3.8 
 Insurance Group (13) 30.3  29.1  28.6  27.5  26.8  25.8  25.0  24.0  4.1    13.1 
 - Policyholders  25.8  24.6  24.1  23.0  22.4  21.5  20.8  19.8  4.9    15.2 
 - Pension Plan Participants  2.0  2.0  2.0  2.0  1.9  1.9  1.9  1.9    5.3 
 - Savings Bonds Clients  2.5  2.5  2.5  2.5  2.5  2.4  2.3  2.3   
 Bradesco Financiamentos  4.1  4.0  4.2  4.9  4.9  5.0  5.3  5.5  2.5    (16.3)
 

(1) Including sureties and guarantees, advances of credit card receivables and loan assignments (FIDC and CRI);
(2) Accumulated over 12 months;
(3) Excluding the assets valuation adjustments in Shareholders’ Equity;
(4) Accumulated Net Income per period;
(5) Excluding additional provisions;
(6) Number of shares (less treasury shares) x closing quote of common and preferred shares of the last trading day of the period;
(7) Credits overdue;
(8) As of 3Q08 already calculated in accordance with the New Basel Capital Rules (BIS II);
(9) PAB: Branch located in a company with Bank’s employees; PAE (in Companies): Branch located in a company that has electronic service; PAA: Branch located in a Municipality that does not have a branch;
(10) Including Prepaid and Private Label;
(11) Comprises Fundação Bradesco, the Institute of the Digestive System and Nutrition Disorders Foundation (Fimaden) and Associação Desportiva Finasa (ADC Bradesco);
(12) Number of accounts; and
(13) Number of policies

7


 
Ratings 
 
 
 
Main Ratings 
 

 
Fitch Ratings
 
International Scale    Domestic Scale 
 
Individual    Support    Domestic Currency    Foreign Currency    Domestic 
 
B/C      Long-Term BBB +    Short-Term F2    Long-Term BBB    Short-Term F2    Long-Term AAA (bra)   Short-Term F1 + (bra)
 
                             
 
Moody´s Investors Service
 
Financial Strength    International Scale    Domestic Scale 
 
B -    Debt Foreign Currency             Deposit Domestic Currency    Deposit Foreign Currency    Domestic Currency 
 
  Long-Term Baa2    Long-Term A1    Short-Term P - 1    Long-Term Baa3    Short-Term P-3    Long-Term Aaa.br    Short-Term BR - 1 
 

 
Standard & Poor's    R&I Inc.    Austin Rating 
 
International Scale - Counterparty Rating    Domestic Scale    International Scale    Corporate Governance       Domestic Scale 
                                   
           Foreign Currency       Domestic Currency    Counterparty Rating    Issuer Rating      Long- Term   Short- Term 
 
Long-Term    Short-Term    Long-Term    Short-Term    Long-Term Short-Term    BBB -    AA    AAA   A -1 
BBB    A - 3    BBB    A - 3     brAAA    brA - 1                 
 

8


Summarized Analysis of Adjusted Income 
 

In order to provide better understanding, comparability and analysis of Bradesco’s results, we are using the Statement of Managerial Income in the analyses and comments of this Report on Economic and Financial Analysis, which is obtained from adjustments made to the Reported Statement of Income, as shown at the end of this Press Release:

 
    R$ million 
   
    Adjusted Statement of Income 
   
    9M09    9M08    Variation    3Q09    2Q09    Variation 
     
        YTD        Quarter 
     
        Amount    %        Amount    % 
 
Financial Margin    22,262    17,219    5,043    29.3    7,587    7,560    27    0.4 
    - Interest    20,084    16,994    3,090    18.2    6,891    6,771    120    1.8 
    - Non-Interest    2,178    225    1,953    868.0    696    789    (93)   (11.8)
PLL    (10,268)   (5,034)   (5,234)   104.0    (2,908)   (4,421)   1,513    (34.2)
Gross Income from Financial Intermediation    11,994    12,185    (191)   (1.6)   4,679    3,139    1,540    49.1 
Income from Insurance, Private Pension Plan,    1,499    1,711    (212)   (12.4)   433    529    (96)   (18.1)
Savings Bonds Operations                                 
Fees and Commissions    8,491    8,046    445    5.5    2,857    2,911    (54)      (1.9)
Personnel Expenses    (5,886)   (5,458)   (428)   7.8    (2,126)   (1,908)   (218)   11.4 
Other Administrative Expenses    (6,747)   (6,009)   (738)   12.3    (2,359)   (2,233)   (126)   5.6 
Tax Expenses    (1,841)   (1,732)   (109)   6.3    (639)   (615)   (24)   3.9 
Equity in the Earning (Losses) of Unconsolidated                                 
Companies    58    89    (31)   (34.8)   39    13    26   
Other Operating Income/Expenses    (2,211)   (1,045)   (1,166)   111.6    (926)   (697)   (229)   32.9 
Operating Income    5,357    7,787    (2,430)   (31.2)   1,958    1,139    819    71.9 
Non-Operating Income    2,579    167    2,412      473    2,034    (1,561)   (76.7)
IR/CS    (2,089)   (2,118)   29    (1.4)   (614)   (872)   258    (29.6)
Minority interest    (16)   (17)     (5.9)   (6)   (4)   (2)   50.0 
Net Income    5,831    5,819    12    0.2    1,811    2,297    (486)   (21.2)
 

9


 
Net Income and Profitability 
 

In 3Q09, the Net Income stood at R$1,811 million compared to R$2,297 million in 2Q09. In 3Q09, there was the divestment of Visanet Brasil’s supplementary lot of shares (green shoe), whose gross gain was R$410 million, and the negative impacts related to civil provisions, mainly from economic plans, in the amount of R$387 million, in addition to larger expenses with personnel, referring to the collective bargaining agreement, in the total amount of R$145 million. It is worth mentioning that the net gain of taxes, in the amount of R$460 million, referring to the partial divestment in Visanet Brasil and to the additional PLL, was recorded in 2Q09’s income.

Average Shareholders’ Equity** stood at R$36,564 million on September 30, 2009, a 16.3% growth year-on-year. Capital Adequacy Ratio ended 3Q09 at 17.7%, 14.3% of which under Tier I of Reference Shareholder’s Equity.

Bradesco’s Net Income totaled R$5,831 million in 9M09, stable vis-à-vis 2008, despite the slowdown in the financial activity more thoroughly observed in 1H09, caused by the world’s economic crisis that increased delinquency level.

The main items that contributed to such result are outlined below.



 
Efficiency Ratio 
 

Quarter-on-quarter, the Efficiency Ratio* improved 0.3 p.p., which was basically due to the increase in revenues, chiefly Net Interest Income and Fees and Commissions, which were offset by the increase in personnel and administrative expenses and other operating expenses, as a result of greater provisions for contingency related to economic plans.

Year-on-year, it is worth mentioning that the higher income from Bradesco Seguros and its subsidiaries also contributed to the cost-to-income ratio improvement.

* Efficiency Ratio (ER) YTD = Personnel – Employee Profit Sharing (PLR) + Administrative Expenses / Net Interest Income + Income from Insurance + Fee Income + Equity in the Earnings (Losses) of Unconsolidated Companies – Other Operating Expenses + Other Operating Income. If we considered the ratio between total administrative costs (Personnel Expenses + Administrative Expenses + Other Operating Expenses + Tax Expenses not related to revenue generation) and the generation of revenue net of related taxes (not considering Claims Expenses from the Insurance Group), our 3Q09 ER index would be 41.0% .

10


 
Net Interest Income 
 

In the q-o-q comparison, the R$27 million variation was due to:

• the increase in income from interest-earning operations in the amount of R$120 million, mainly due to higher average volumes; and

Offset by:

• the reduction in non-interest income in the amount of R$93 million, caused by lower securities/treasury gains.

Observing the behavior of net interest income in the y-o-y comparison, we have an improvement of R$5,043 million, corresponding to a 29.3% growth, derived by the following factors:

• the increase of R$3,090 million from interest-earning operations, basically due to higher average business volumes; and

• the increase in non-interest income in the amount of R$1,953 million basically derived from higher securities/treasury gains.

11


 
Total Loan Portfolio 
 

In September 2009, the Bradesco Organization total loan operations (considering sureties, guarantees, advances of credit card receivables, assignment of Receivables Securitization Funds (FIDC) and Certificates of Real Estate Receivables (CRI)) totaled R$215.5 billion. The 1.3% increase in the quarter was a result from the growth of 1.7% in the Individuals’ portfolio, of 1.5% in SMEs and of 0.8% in Large Corporates. The lower growth of Large Corporates is mainly related to the depreciation of the dollar in the quarter, vis-à-vis the Real, negatively impacting the dollar-indexed and/or denominated loan and financing balances when calculated in the local currency, which represented 14.9% of this portfolio.

In the y-o-y comparison, the portfolio grew by 10.2%, of which: Large Corporates 12.8%, SMEs 9.3% and Individuals 8.2% .

In the Corporate segment, the products which contributed the most to such increase were: mortgages – corporate plans, credit card, BNDES Onlendings and working capital. In the Individuals segment, we highlight: leasing, mortgages and payroll deductible loans.



 
Provision for Loan Losses (PLL)* 
 

In 3Q09, we notice that the balance of the provision for loan losses expenses slightly dropped, as a result of the gradual upturn of the economic activity, beneficial for our clients’ payment capacity.

In the y-o-y comparison, besides the effects of the world’s financial crisis, Bradesco decided to increase the excess of provision for loans by R$1.3 billion in 2Q09.


* Considering additional PLL: R$1.3 billion in 2Q09, R$177 million (cards) in 1Q09 and R$597 million in 4Q08.

12
 
Delinquency Ratio > 90 days 
 

The delinquency ratio for 90 days increased in the 3Q09, impacted by the economic slowdown. In the Individuals’ segment, we notice a reduction in delinquencies in the last month of the quarter, due to the increase in the expectations of employment and to the increase in income, whereas for Corporate clients, there was a strong reduction in the growth pace of delinquencies, as a result of the gradual improvement in the overall level of activities. Bradesco ended 3Q09 with a delinquency ratio for loans of nearly 5.0%, tending to improve.



 
Coverage Ratio 
 

The R$14,953 million balance of PLL on September 30, 2009, is comprised of R$11,962 million of provisions required by the Brazilian Central Bank and R$2,991 million of excess provisions.

In the graph below, we present the coverage ratio of the Provision for Loan Losses related to loans overdue for more than 90 days. In September 2009, the ratio stood at 166.5%, ensuring comfortable provisioning level.


13


 
Insurance, Private Pension Plans and Savings Bonds 
 

The Net Income in the 3Q09 totaled R$607 million (2Q09 – R$638 million), reaching an annualized return of 27.3% on Shareholders’ Equity.

The Net Income for 9M09 was R$1.895 billion (9M08 - R$2.098 billion), with a 26.7% annual return on Shareholders’ Equity.


(1) Excluding additional provisions.

In 3Q09, revenues posted a 9.7% growth, above the 9% average presented by the market (as of August). Net Income was negatively impacted by the increase in claims of 3.9 points, especially in the health segment (3.2 points), influenced by higher and more severe events in the period, related to the higher use of post-employment benefits and the influenza A virus subtype H1N1.

Concerned with risk growth and economic principles, in 3Q09 Bradesco Vida e Previdência implemented the strengthening technical provisions and adopted the real interest rate (PDA) of 4% p.a., against the previous 4.3% rate used up to 2Q09, in the calculation of provision for insufficient contribution (PIC) and provision for administrative expenses (PDA).

When comparing 9M09 and 9M08, Bradesco’s Insurance Group posted an 8% growth in revenues and presented improved performance in financial income. However, despite the positive aspects presented, the result decreased by R$203 million y-o-y, influenced, in addition to the abovementioned issues, by the increase in the social contribution rate from 9% to 15%.

Bradesco’s Insurance Group Net Income in August 2009 accounted for 40.9% of the net income of the entire Brazilian insurance market. (Source: Susep - Insurance Superintendence).

The Insurance Group’s technical provisions represented 32.3% of the insurance market in August 2009, according to Susep and ANS - National Supplementary Health Agency data.

In terms of solvency, Bradesco’s Insurance Group complies with Susep’s rules, which took effect as of January 1st, 2008 and is also adjusted to the international standards (Solvency II). The financial leverage ratio stood at 2.3 times its Shareholders’ Equity.

14


 
Fees and Commissions 
 

Fees and Commissions amounted to R$2,857 million in 3Q09, moving down by R$54 million in the q-o-q comparison. The good performance of income from loan operations, mainly by guarantees provided, as well as by asset management fees, contributed to offset the negative impact of: (i) the extinction of the registry renewal fee as of 3Q09; (ii) the drop of cards income, arising from the reduction from 39.3% to 26.6% of Bradesco’s stake in Visanet Brasil and; (iii) lower underwriting fees.

When comparing 9M09 and 9M08, the 5.5% growth was a result of the good performance of the credit card segment and underwriting operations, in addition to the increase of business and client base, which went up by nearly 3.5% over the last 12 months, partially offsetting the losses originated from fees adjustment and by the performance of loans, mainly in 1H09, due to the economic slowdown.

15


 
Personnel Expenses 
 

In 3Q09, the R$218 million increase in the q-o-q comparison is composed by higher expenses in:

• “Structural Expenses” - in the amount of R$32 million, mainly due to the adjustment to increase salary levels according to the collective bargaining agreement (6.0%) and the restatement of labor liabilities, offset by higher accumulated vacations of employees in the 3Q09; and

• “Non-Structural Expenses” - in the amount of R$186 million related to higher profit sharing (PLR), expenses with employment contract terminations and provisions for labor claims.

When comparing 9M09 and 9M08, the R$428 million increase is basically explained by:

• The R$403 million rise in “Structural Expenses”, due to wage increase (2008 bargaining agreement – 8.15% to 10% and 2009 – 6.0%) and benefits; and

• the increase of R$25 million in the “Non-Structural Expenses”, basically due to higher expenses with provisions for labor claims and training.


Note: Structural Expenses = Compensation + Social Taxes + Benefits + Private Pension.
Non-Structural Expenses = Employee Profit Sharing (PLR) + Training + Labor Provision + Employment Contract Termination Expenses.

16


 
Administrative Expenses 
 

Administrative Expenses moved up by 5.6% in the q-o-q comparison, mainly due to the increases of items: (i) third-party services expenses; (ii) advertising and marketing expenses; and (iii) transportation expenses.

When compared to 9M08, the increase is mainly due to the expansion of the Distribution Network and higher business volumes.

 
Tax Expenses 
 

Tax Expenses posted a R$24 million variation in view of the increase of the taxable income in 3Q09, especially relative to net interest income.

The R$109 million variation, referring to 9M09 vis-à-vis 9M08, arises from the increase in expenses with PIS/Cofins due to the taxable income from net interest income increase and also the contribution of fees and commissions in the period.


17


 
Other Operating Income and Expenses 
 

Other Operating Expenses, net of Other Operating Income, posted a variation of R$229 million q-o-q, mainly due to higher provisions for contingency, mainly those related to economic plans, for which provisions in the amount of R$387 million were recorded in 3Q09.

In the y-o-y comparison, the R$1,166 million increase basically results from higher operating provisions, mostly referring to provisions for contingencies related to economic plans.


 
Non-Operating Income 
 

In 3Q09, Non-Operating Income totaled R$473 million, a 76.7% drop q-o-q, due to the gain in 2Q09 with the partial sale of Visanet Brasil, in the amount of R$2 billion, offset by the gain related to the sale of the supplementary lot of Visanet Brasil shares (green shoe) in the amount of R$410 million. In the 9M09 – 9M08 comparison (disregarding Visanet Brasil effects), the balance remained stable around R$170 million.

18


 
Income Tax and Social Contribution 
 

The R$258 million increase in 3Q09 in relation to the previous quarter reflects tax charges over earnings before taxes, adjusted by respective additions and exclusions.

One can observe that the average rate (calculated considering the earnings before income tax and social contribution less equity in the earnings (losses) of unconsolidated companies and interest on shareholders’ capital) is close to the effective tax rate of 34%.

When comparing 9M09 and 9M08, taxes and contributions went down by 1.4% .

Tax credits originated in previous periods, deriving from the increase in the CSLL tax rate to 15%, are recorded in the consolidated financial statements up to the limit of corresponding consolidated tax liabilities. The balance of not activated fiscal credits stands at R$772 million. Further details may be obtained in the Footnote n° 34 of the Financial Statements.


 
Unrealized Gains 
 

Unrealized gains reached R$10,162 million in 3Q09, an R$1,508 million jump in relation to the previous quarter. The positive variation is mainly due to: (i) the appreciation in the mark-to-market of securities, offset by: (ii) the divestment of the supplementary lot (Green Shoe) of Visanet Brasil in 3Q09.


19


 
Economic Scenario 
 

Over the second and third quarters, the signs of global upturn continued to accumulate, reinforcing the perception that the worst moment of the crisis had been overcome. However, there are still material differences among the countries regarding the speed of their economic upturn, which is higher in developing nations. These differences have generated significant impacts over exchange markets, while at the same time they have kept volatility potential in the prices of most financial assets. Within this international scenario, it is still necessary to be cautious when performing analysis, since risk perception is still present, in lower intensity quarter-on-quarter though.

On the other hand, Brazilian economy strengthens its position as one of the first economies to overcome recession, benefitted from credit growth, tax incentives, interest rate drop, employment recovery and maintenance of annual wages growth in high levels. After the 4.3% accumulated drawback between 4Q08 and 1Q09, the GDP grew 1.9 p.p. between April and June, vis-a-vis the immediately previous quarter. 3Q09 information disclosed suggests an additional decrease in industry idleness, signaling another strong growth period, but without significant pressures that may jeopardize inflation in 2009.

Simultaneously, families’ consumption of goods and services is growing favorably, as opposite to what happened in past crisis. Therefore, our economic growth projection is more optimistic. We expect Brazil to grow 0.1% this year and 5.4% in 2010. If confirmed, these results will be among the highest results worldwide, strengthening the international communities’ positive perceptions towards Brazil. For the long-term, in line with the country’s real potentialities, perspectives are increasingly positive, especially for the investment cycle that shall supply the needs arising from the World Cup, the Olympic Games and the pre-salt project. Challenges are enormous but it is possible to lead them in a satisfactory manner.

Bradesco reiterates its positive and constructive view towards Brazil and is aware of the opportunities created by a society with high social mobility and whose private sector is increasingly stronger and prepared to face the after-crisis challenges. Therefore, Bradesco still defends the need for institutional and educational advances that would increase social and economic gains obtained in past years, which can be translated into higher economic growth.

20


 
Main Economic Indicators 
 

                 
Main Indicators (%) 3Q09  2Q09  1Q09  4Q08  3Q08  2Q08  1Q08  4Q07 
                 
   Interbank Deposit Certificate (CDI) 2.22  2.38  2.95  3.32  3.16  2.74  2.58  2.62 
   Ibovespa Index  19.53  25.75  8.99  (24.20) (23.80) 6.64  (4.57) 5.66 
   USD – Commercial Rate  (8.89) (15.70) (0.93) 22.08  20.25  (8.99) (1.25) (3.68)
   General Price Index - Market (IGP-M) (0.37) (0.32) (0.92) 1.23  1.54  4.34  2.38  3.54 
   CPI (IPCA – IBGE) 0.63  1.32  1.23  1.09  1.07  2.09  1.52  1.43 
   Federal Government Long-Term Interest Rate (TJLP) 1.47  1.53  1.53  1.53  1.53  1.54  1.54  1.54 
   Reference Interest Rate (TR) 0.12  0.22  0.37  0.63  0.55  0.28  0.17  0.24 
   Savings Accounts  1.63  1.67  1.89  2.15  2.06  1.80  1.68  1.75 
   Number of Business Days  65  61  61  65  66  62  61  62 
                 
Indicators (Closing Rates) Sep09  Jun09  Mar09  Dec08  Sep08  Jun08  Mar08  Dec07 
                 
   USD – Commercial Selling Rate – R$  1.7781  1.9516  2.3152  2.3370  1.9143  1.5919  1.7491  1.7713 
   Euro – R$  2.6011  2.7399  3.0783  3.2382  2.6931  2.5063  2.7606  2.6086 
   Country Risk (points) 234  284  425  428  331  228  284  221 
   Selic – Basic Interest Rate (% p. a.) 8.75  9.25  11.25  13.75  13.75  12.25  11.25  11.25 
                 
   Pre -BM&F Rate (% p. a.) 9.65  9.23  9.79  12.17  14.43  14.45  12.69  12.05 
                 

 
Projections until 2011 
 

       
 %  2009  2010  2011 
       
USD - Commercial Rate (year-end) - R$  1.60  1.65  1.75 
Extended Consumer Price Index (IPCA) 4.25  4.60  4.50 
General Price Index - Market (IGP-M) (0.53) 4.50  4.50 
Selic (year-end) 8.75  11.50  12.25 
Gross Domestic Product (GDP) 0.10  5.40  3.90 
       

21


 
Guidance 
 
 
 
Bradesco’s Outlook for 2009 
 

This guidance has forward-looking statements, which are subject to risks and uncertainties, so they were based on management expectations and uncertainties and information available in the market up to the present date.

   
Loan Portfolio  8 to 12% 
   Individuals  9 to 12% 
   Corporate  7 to 11% 
      SMEs  9 to 13% 
      Large Corporates  6 to 10% 
   
Products   
   Vehicles  2 to 5% 
   Cards  10 to 14% 
   Real Estate Financing (origination) R$ 4.5 bi 
   Payroll Deductible Loans  20 to 30% 
   
Net Interest Income (1) 18 to 22% 
   
Fees and Commissions  6 to 10% 
   
Operating Expenses (2) 6 to 11% 
   
Insurance Premiuns  5 to 7% 
   
(1) Guidance for Adjusted NII in the current criterion ; and 
(2) Administrative and Personnel Expenses. 

22


 
Statement of Income 
 
 
 
Analytical Breakdown of Statement of Adjusted Income 
 

   
    R$ million 
     
           3Q09 
     
    Reported    Reclassifications     Fiscal    Adjusted 
           
    Statement    (1)   (2)   (3)   (4)   (5)   (6)   (7)   Hedge (8)   Statement 
   
Financial Margin    8,464    (133)   40    21    (283)    -    -    -    (522)   7,587 
PLL    (2,883)    -               97    (122)                    -    (2,908)
Gross Income from Financial Intermediation    5,581    (133)   40    21    (186)   (122)   -    -    (522)   4,679 
Income from Insurance, Private Pension Plan, Savings Bonds Operations    433     -         -     -                     -    433 
Fees and Commissions    2,820     -         -      37                   -    2,857 
Personnel Expenses    (2,126)    -         -     -                     -    (2,126)
Other Administrative Expenses    (2,283)    -             -     -     -    (76)                -    (2,359)
Tax Expenses    (704)    -             -     -                     65    (639)
Equity in the Earning (Losses) of Unconsolidated                                         
Companies    39     -             -     -                     -    39 
Other Operating Income/Expenses    (1,223)   133    (40)   (21)        186     -    (37)   76                 -    (926)
Operating Income    2,537     -    -    -         -    (122)   -    -    (457)   1,958 
Non-Operating Income    351     -             -    122                     -    473 
IR/CS and Minority Interest    (1,077)    -             -                   457    (620)
Net Income    1,811     -    -    -         -     -    -    -                 -    1,811 
   

(1) Commission expenses related to loans and financing were reclassified from the item “Other Operating Expenses” to the item “Net Interest Income”;
(2) Interest Income/Expenses, deriving from the insurance segment, were reclassified from the item “Other Operating Revenues/Expenses” to the item “Net Interest Income”;
(3) Interest Income/Expenses, deriving from the financial segment, were reclassified from the item “Other Operating Revenues/Expenses” to the item “Net Interest Income”;
(4) Revenues from loan recovery, classified into the item “Net Interest Income”; expenses related to discounts granted, classified into the item “Other Operating Revenues/Expenses”; expenses related to the write-off of leasing operations, classified into the item “Net Interest Income”, and losses related to the sale of non-real estate assets– BNDU, classified into the item “Non-Operating Income”, were reclassified into the item “Provision for Loan Losses Expenses - PLL”;
(5) Third-party services expenses, classified into the item “Other Administrative Expenses” were reclassified into the item “Fees and Commissions”;
(6) Commissions fees and credit card fees, insurance premium commissions, insurance policy fees, classified into the item “Other Operating Revenues/Expenses” were reclassified into the item “Fees and Commissions”;
(7) Credit card operations interchange expenses, classified into the item “Other Operating Revenues/Expenses” were reclassified into the item “Other Administrative Expenses”; and
(8) The partial result of derivatives used as hedge of investments abroad, which in terms of net income, simply annuls the IR/CS and PIS/Cofins tax effect of this hedge strategy .

23


   
    R$ million 
     
     2Q09 
     
    Reported    Reclassifications    Fiscal   Adjusted 
           
    Statement    (1)   (2)   (3)   (4)   (5)   (6)   (7)   Hedge (8)   Statement 
   
Financial Margin    8,996    (105)   10    (105)   (241)   -    -     -    (995)   7,560 
PLL    (4,404)    -       -       (17)        -     -    (4,421)
Gross Income from Financial Intermediation    4,592    (105)   10    (105)   (258)   -    -     -    (995)   3,139 
Income from Insurance, Private Pension Plan, Savings Bonds Operations    529     -       -     -         -       -    529 
Fees and Commissions    2,948     -       -     -    (62)   25     -     -    2,911 
Personnel Expenses    (1,908)    -       -       -         -     -    (1,908)
Other Administrative Expenses    (2,168)    -       -        -    62      (127)    -    (2,233)
Tax Expenses    (723)    -       -     -         -    108    (615)
Equity in the Earning (Losses) of Unconsolidated                                         
Companies    13     -       -       -         -       -    13 
Other Operating Income/Expenses    (1,165)   105    (10)   105     166      (25)   127     -    (697)
Operating Income    2,118     -    -     -     (92)   -    -     -    (887)   1,139 
Non-Operating Income    1,942     -       -     92         -       -    2,034 
IR/CS and Minority Interest    (1,763)    -       -             -       887    (876)
Net Income    2,297     -    -     -     -    -    -     -       -    2,297 
   

(1) Commission expenses related to loans and financing were reclassified from the item “Other Operating Expenses” to the item “Net Interest Income”;
(2) Interest Income/Expenses, deriving from the insurance segment, were reclassified from the item “Other Operating Revenues/Expenses” to the item “Net Interest Income”;
(3) Interest Income/Expenses, deriving from the financial segment, were reclassified from the item “Other Operating Revenues/Expenses” to the item “Net Interest Income”;
(4) Revenues from loan recovery, classified into the item “Net Interest Income”; expenses related to discounts granted, classified into the item “Other Operating Revenues/Expenses”; and expenses related to the write-off of leasing operations, classified into the item “Net Interest Income”, were reclassified into the item “Provision for Loan Losses Expenses - PLL”;
(5) Losses related to the sale of non-real estate assets– BNDU, classified into the item “Non-Operating Income” were reclassified into the item “Provision for Loan Losses Expenses - PLL”;
(6) Commissions fees and credit card fees, insurance premium commissions, insurance policy fees, classified into the item “Other Operating Revenues/Expenses” were reclassified into the item “Fees and Commissions”;
(7) Credit card operations interchange expenses, classified into the item “Other Operating Revenues/Expenses” were reclassified into the item “Other Administrative Expenses”; and
(8) The partial result of derivatives used as hedge of investments abroad, which in terms of net income, simply annuls the IR/CS and PIS/Cofins tax effect of this hedge strategy .

24


   
    R$ million 
     
    9M09 
     
    Reported    Reclassifications    Fiscal   Adjusted 
           
    Statement    (1)   (2)   (3)   (4)   (5)   (6)   (7)   Hedge (8)   Statement 
   
Financial Margin    25,212    (362)   75    (279)   (776)    -    -     -    (1,608)   22,262 
PLL    (10,207)    -       -    (61)    -       -      (10,268)
Gross Income from Financial Intermediation    15,005    (362)   75    (279)   (837)    -    -     -    (1,608)   11,994 
Income from Insurance, Private Pension Plan, Savings Bonds Operations    1,499     -       -       -       -      1,499 
Fees and Commissions    8,518     -       -      (123)   96     -      8,491 
Personnel Expenses    (5,886)    -       -       -       -      (5,886)
Other Administrative Expenses    (6,609)    -       -      123      (261)     (6,747)
Tax Expenses    (2,024)    -       -       -       -                       183    (1,841)
Equity in the Earning (Losses) of Unconsolidated                                         
Companies    58     -       -       -       -      58 
Other Operating Income/Expenses    (3,454)   362    (75)   279    512     -    (96)   261      (2,211)
Operating Income    7,107     -    -     -    (325)    -    -     -    (1,425)   5,357 
Non-Operating Income    2,254     -       -    325     -       -      2,579 
IR/CS and Minority Interest    (3,530)    -       -     -     -       -    1,425    (2,105)
Net Income    5,831     -    -     -    -     -    -     -    -    5,831 
   

(1) Commission expenses related to loans and financing were reclassified from the item “Other Operating Expenses” to the item “Net Interest Income”;
(2) Interest Income/Expenses, deriving from the insurance segment, were reclassified from the item “Other Operating Revenues/Expenses” to the item “Net Interest Income”;
(3) Interest Income/Expenses, deriving from the financial segment, were reclassified from the item “Other Operating Revenues/Expenses” to the item “Net Interest Income”;
(4) Revenues from loan recovery, classified into the item “Net Interest Income”; expenses related to discounts granted, classified into the item “Other Operating Revenues/Expenses”; expenses related to the write-off of leasing operations, classified into the item “Net Interest Income”, and losses related to the sale of non-real estate assets– BNDU, classified into the item “Non-Operating Income”, were reclassified into the item “Provision for Loan Losses Expenses - PLL”;
(5) Third-party services expenses, classified into the item “Other Administrative Expenses” were reclassified into the item “Fees and Commissions”;
(6) Commissions fees and credit card fees, insurance premium commissions, insurance policy fees, classified into the item “Other Operating Revenues/Expenses” were reclassified into the item “Fees and Commissions”;
(7) Credit card operations interchange expenses, classified into the item “Other Operating Revenues/Expenses” were reclassified into the item “Other Administrative Expenses”, and;
(8) The partial result of derivatives used as hedge of investments abroad, which in terms of net income, simply annuls the IR/CS and PIS/Cofins tax effect of this hedge strategy .

25


   
    R$ million 
     
    9M08 
     
    Reported    Reclassifications    Extraordinary    Fiscal   Adjusted 
             
    Statement    (1)   (2)   (3)   (4)   (5)   (6)   (7)   Events (8)   Hedge (9)   Statement 
   
Financial Margin    18,282    (709)   149    (361)   (837)          -    -    -    -    695    17,219 
PLL    (5,325)          291           -            (5,034)
Gross Income from Financial Intermediation    12,957    (709)   149    (361)   (546)          -    -    -    -    695    12,185 
Income from Insurance, Private Pension Plan, Savings Bonds Operations    1,711           -           -            1,711 
Fees and Commissions    8,139           -    (174)   81          8,046 
Personnel Expenses    (5,458)          -           -            (5,458)
Other Administrative Expenses    (5,975)          -           174      (208)       (6,009)
Tax Expenses    (1,665)          -           -          (67)   (1,732)
Equity in the Earning (Losses) of Unconsolidated                                             
Companies    89           -           -            89 
Other Operating Income/Expenses    (2,584)   709    (149)   361     382           -    (81)   208    109      (1,045)
Operating Income    7,214    -    -    -    (164)          -    -    -    109    628    7,787 
Non-Operating Income    390           164           -        (387)     167 
IR/CS and Minority Interest    (1,589)                    -         82    (628)   (2,135)
Net Income    6,015    -    -    -     -           -    -    -    (196)   -    5,819 
   

(1) Commission expenses related to loans and financing were reclassified from the item “Other Operating Expenses” to the item “Net Interest Income”;
(2) Interest Income/Expenses, deriving from the insurance segment, were reclassified from the item “Other Operating Revenues/Expenses” to the item “Net Interest Income”;
(3) Interest Income/Expenses, deriving from the financial segment, were reclassified from the item “Other Operating Revenues/Expenses” to the item “Net Interest Income”;
(4) Revenues from loan recovery, classified into the item “Net Interest Income”; expenses related to discounts granted, classified into the item “Other Operating Revenues/Expenses”; expenses related to the write-off of leasing operations, classified into the item “Net Interest Income”, and losses related to the sale of non-real estate assets– BNDU, classified into the item “Non-Operating Income”, were reclassified into the item “Provision for Loan Losses Expenses - PLL”;
(5) Third party’s services expenses, classified into the item “Other Administrative Expenses” were reclassified into the item “Fees and Commissions”;
(6) Commissions fees and credit card fees, insurance premium commissions, insurance policy fees, classified into the item “Other Operating Revenues/Expenses” were reclassified into the item “Fees and Commissions”;
(7) Credit card operations interchange expenses, classified into the item “Other Operating Revenues/Expenses” were reclassified into the item “Other Administrative Expenses” ;
(8) Basically: partial sale of Visa Internacional (R$352 million), total amortization of goodwill (R$53 million) and Constitution of Civil Provisions – economic plans, above the average of the quarter (R$56 million); and
(9) The partial result of derivatives used as hedge of investments abroad, which in terms of net income, simply annuls the IR/CS and PIS/Cofins tax effect of this hedge strategy.

26




 
Consolidated Balance Sheet and Adjusted Statement of Income 
 
 
 
Balance Sheet 
 

  R$ million 
                                 
    Sep09    Jun09    Mar09    Dec08    Sep08    Jun08    Mar08    Dec07 
                                 
Assets                                 
Current and Long-Term Assets    477,458    474,301    474,124    446,802    416,161    397,746    350,172    336,221 
Funds Available    8,571    9,001    7,533    9,295    7,259    5,134    5,702    5,487 
Interbank Investments    97,487    89,636    93,342    74,191    57,351    73,692    48,675    37,622 
Securities and Derivative Financial Instruments    147,724    146,110    130,816    131,598    132,373    118,956    105,167    114,452 
Interbank and Interdepartamental Accounts    17,718    16,620    15,691    13,804    27,081    26,163    24,615    24,466 
Loan and Leasing Operations    163,699    160,174    160,975    160,500    153,335    140,324    131,106    123,974 
Allow ance for Loan Losses (PDD)   (14,953)   (13,871)   (11,424)   (10,263)   (9,136)   (8,652)   (8,104)   (7,826)
Other Receivables and Assets    57,212    66,631    77,191    67,677    47,898    42,129    43,011    38,046 
Permanent Assets    8,228    8,177    8,017    7,611    6,501    5,486    5,298    4,923 
Investments    1,104    1,054    1,095    1,048    823    784    743    604 
Premises and Equipment and Leased Assets    3,272    3,300    3,286    3,250    2,309    2,198    2,114    2,103 
Intangible Assets    3,852    3,823    3,636    3,313    3,369    2,504    2,441    2,216 
Total    485,686    482,478    482,141    454,413    422,662    403,232    355,470    341,144 
Liabilities                                 
Current and Long-Term Liabilities    446,152    444,574    446,225    419,561    387,640    369,151    322,213    310,442 
Deposits    167,987    167,512    169,104    164,493    139,170    122,752    106,710    98,323 
Federal Funds Purchased and Securities Sold under Agreements to Repurchase    102,604    99,710    91,659    79,977    87,464    98,278    69,540    73,634 
Funds from Issuance of Securities    7,111    7,694    9,280    9,011    6,535    5,455    7,222    6,488 
Interbank and Interdepartamental Accounts    2,257    1,904    2,287    2,914    2,538    2,458    2,160    2,538 
Borrow ing and Onlending    27,025    29,081    30,420    31,947    31,979    24,736    24,013    23,410 
Derivative Financial Instruments    1,669    2,599    2,294    2,042    2,326    1,598    1,624    952 
Provisions for Insurance, Private Pension Plans and Certificated Savings Plans    71,401    68,829    66,673    64,587    62,888    62,068    59,722    58,526 
Other Liabilities    66,098    67,245    74,508    64,590    54,740    51,806    51,222    46,571 
Deferred Income    297    272    273    274    227    208    190    189 
Minority Interest in Subsidiaries    360    355    337    321    627    162    158    155 
Managed Funds and Portfolio    38,877    37,277    35,306    34,257    34,168    33,711    32,909    30,358 
Total    485,686    482,478    482,141    454,413    422,662    403,232    355,470    341,144 
                                 

28


 
Statement of Income 
 

  R$ million 
                                 
    3Q09    2Q09    1Q09    4Q08    3Q08    2Q08    1Q08    4Q07 
                                 
Net Interest Income    7,587    7,560    7,115    5,924    5,674    5,959    5,586    5,492 
       Interest    6,891    6,771    6,422    5,944    5,815    5,632    5,547    5,217 
       Non-Interest    696    789    693    (20)   (141)   327    39    275 
PDD    (2,908)   (4,421)   (2,939)   (1,888)   (1,671)   (1,752)   (1,611)   (1,428)
Gross Income from Financial Intermediation    4,679    3,139    4,176    4,036    4,003    4,207    3,975    4,064 
Income from Insurance, Private Pension Plans and Certificated Savings Plans    433    529    537    544    629    567    515    146 
Fee and Commission Income    2,857    2,911    2,723    2,698    2,698    2,657    2,691    2,783 
Personnel Expenses    (2,126)   (1,908)   (1,852)   (1,932)   (1,889)   (1,775)   (1,794)   (1,875)
Other Administrative Expenses    (2,359)   (2,233)   (2,155)   (2,298)   (2,130)   (2,002)   (1,877)   (2,039)
Tax Expenses    (639)   (615)   (587)   (498)   (540)   (573)   (619)   (631)
Equity in the Earning (Losses) of Unconsolidated Companies    39    13      47    23    33    32    10 
Other Operating Income and Expenses    (926)   (697)   (588)   (259)   (223)   (417)   (404)   (8)
- Other Operating Income    209    311    198    212    318    124    138    273 
- Other Operating Expenses    (1,135)   (1,008)   (786)   (471)   (541)   (541)   (542)   (281)
Operating Income    1,958    1,139    2,260    2,338    2,571    2,697    2,519    2,450 
Non-Operating Income    473    2,034    72    96    45    58    64    49 
Income Tax and Social Contribution    (614)   (872)   (603)   (611)   (696)   (750)   (672)   (642)
Minority interest    (6)   (4)   (6)   (17)   (10)   (3)   (4)   (3)
Net Income    1,811    2,297    1,723    1,806    1,910    2,002    1,907    1,854 
                                 

 
Financial Margin – Interest and Non-Interest 
 
 
 
Financial Margin Breakdown 
 

29


 
Average Financial Margin Rate 
 

    R$ million 
   
    Net Interest Income 
   
    9M09    9M08    3Q09    2Q09    Variation 
   
            YTD    Quarter 
 
Interest - due to volume                    3,641    83 
Interest - due to spread                    (551)   37 
 - Financial Margin - Interest    20,084    16,994    6,891    6,771    3,090    120 
 - Financial Margin - Non-Interest    2,178    225    696    789    1,953    (93)
Net Interest Income    22,262    17,219    7,587    7,560    5,043    27 
Average Margin Rate (*)   8.0%    7.9%    8.3%    8.2%         
 
(*) Average Margin Rate = (Financial Margin / Average Assets – Purchase and Sale Commitments - Permanent Assets) Annualized 

Financial margin reached R$22,262 million in 9M09. When compared to 9M08, it was up by 29.3%, or R$5,043 million. We can observe that a major portion of this increase comes from the interest margin, which was positively impacted due to the increased volume of transactions, contributing with R$3,641 million, partially offset by lower average spread in the period, in the amount of R$551 million.

Quarter-on-quarter, there was an increase of R$27 million or 0.4% . The increase is related to the higher volume of operations and also to the mix change of these operations, offset by the non-interest margin decrease.

 
Financial Margin – Interest 
 
 
 
Interest Financial Margin - Breakdown 
 

    R$ million 
   
    Interest Financial Margin Breakdown 
   
    9M09    9M08    3Q09    2Q09    Variation 
   
            YTD    Quarter 
 
Loans    14,705    11,880    5,150    4,979    2,825    171 
Funding    1,993    1,918    611    633    75    (22)
Insurance    1,756    1,747    571    607      (36)
Securities/Other    1,630    1,449    559    552    181   
Net Interest Income    20,084    16,994    6,891    6,771    3,090    120 
 

Bradesco closed September 2009 YTD in a very good position in the “interest” Financial Margin, which is the result of its transparent operating policy, focused on adjusting its products to meet the potential client demand.

Comparing 9M09 to 9M08, it is possible to observe a significant growth of 18.2% or R$3,090 million in the interest financial margin, with “Loans” line contributing the most for this growth.

In 3Q09, the interest financial margin reached R$6,891 million, against R$6,771 million observed in 2Q09, representing a positive impact of R$120 million or 1.8%, with the “Loans” line contributing the most for this growth. The total effect was partially offset by the decrease in the “Funding” and “Insurance” margins.

30


 
Interest Financial Margin Rates 
 

The annualized interest financial margin rate reached 7.6% in 3Q09, an increase when compared to the 7.3% index recorded in the previous quarter. This performance better reflects funding conditions (in both volume and rates). Additionally in 3Q09, one can observe that loan operations with Individual clients presented a growth above those of Corporate clients. We should point out that spreads in Individual clients operations are higher than those of Corporate clients.

 
Interest Financial Margin – Annualized Average Rates 
 

    R$ million (except percentages)
   
    9M09    9M08 
     
    Interest    Average Balance    Average Rate    Interest    Average (1)Balance    Average Rate 
 
Loans    14,705    178,589    11.13%    11,880    146,887    10.93% 
Funding    1,993    208,628    1.28%    1,918    155,052    1.65% 
Insurance    1,756    68,235    3.45%    1,747    61,137    3.83% 
Securities/Other    1,630    98,888    2.20%    1,449    78,479    2.47% 
Net Interest Income    20,084           -    -    16,994             -    - 
 
                         
 
        3Q09            2Q09     
     
    Interest    Average Balance    Average Rate    Interest    Average (1) Balance    Average Rate 
 
Loans    5,150    179,089    12.01%    4,979    178,573    11.63% 
Funding    611    209,707    1.17%    633    206,091    1.23% 
Insurance    571    70,535    3.28%    607    68,135    3.61% 
Securities/Other    559    101,965    2.21%    552    95,007    2.34% 
Net Interest Income    6,891           -    -    6,771             -    - 
 
(1) For better comparison purposes, we included card operations (cash purchase and credit purchase from storeowners) in previous periods. 

31


 
Loan Financial Margin – Breakdown 
 

    R$ million 
   
    Financial Margin - Loan 
   
    9M09    9M08    3Q09    2Q09    Variation 
   
            YTD    Quarter 
 
Interest - due to volume                    2,610    15 
Interest - due to spread                    215    156 
Financial Margin - Interest    14,705    11,880    5,150    4,979    2,825    171 
Revenues    26,611    23,314    8,543    9,335    3,297    (792)
Expenses    (11,906)   (11,434)   (3,393)   (4,356)   (472)   963 
 

In 9M09, the interest financial margin rate in loan operations reached R$14,705 million against R$11,880 million in 9M08, a 23.8% growth, or R$2,825 million. This variation was positively impacted by R$2,610 million in business volume and R$215 million in spreads.

Quarter-on-quarter, there was a 3.4% growth, or R$171 million, in the financial margin. This variation is mainly due to the improvement in the operation mix and the decrease in carry-over costs related to the decrease of the Selic rate in the quarter, which positively contributed with R$156 million to the financial margin, as well as the growth in business volume amounting to R$15 million.

Individual consumer financing kept increasing, mainly in personal loans, specially payroll-deductible loans, and credit card usage. Likewise, credit to Corporate clients also posted significant growth year-on-year, chiefly financings aimed to support production and sales growth, such as working capital, BNDES onlendings and real estate financing.

32


 
Loan Financial Margin – Net Margin 
 

Obs.: It does not consider additional PDD: 2Q09 - R$1,303 million, 1Q09 - R$177 million and 4Q08 - R$597 million.

In the graph above we present a summary of loan activity. The Gross Margin line refers to interest income from loans, net of opportunity cost (basically the Interbank Deposit Certificate rate – CDI over accumulated in the period).

In the PDD curve, we observe the delinquency cost, represented by allowance for loan losses (PDD) expenses plus discounts granted in negotiations and net of loan recoveries, the result from the sale of foreclosed assets and other.

The Net Margin curve presents result of loan interest income, net of losses, which in 3Q09 recorded a 20.5% q-o-q growth, resulting from a drop in delinquency costs and an increase in volume of operations.

33


 
Total Loan Portfolio 
 

Loan operations (including sureties, guarantees, advances of credit card receivables, FIDC and CRI assignments) ended 3Q09 amounting to R$215.5 billion, a 10.2% increase y-o-y and 1.3% q-o-q.



 
Loan Portfolio Breakdown by Product and Type of Client (Individual and Corporate)
 

Below, the breakdown of loan products for individuals:

Individuals    R$ million    Variation % 
   
  Sep09    Jun09    Sep08    Quarter    12M 
 
Vehicles - CDC    18,445    18,595    20,794    (0.8)   (11.3)
Leasing    12,956    13,184    10,445    (1.7)   24.0 
Credit Card    9,735    9,314    8,601    4.5    13.2 
Personal Loan    8,508    8,406    7,834    1.2    8.6 
Payroll Deductible Loan (1)   8,160    7,689    6,623    6.1    23.2 
Rural Loan    4,696    4,177    4,349               12.4    8.0 
BNDES Onlending    2,764    2,764    3,147                 -    (12.2)
Real Estate Financing (2)   2,853    2,716    2,367    5.0    20.5 
Overdraft Facilities    2,328    2,418    2,252    (3.7)   3.4 
Sureties and Guarantees    545    312    384               74.7    41.9 
Other (3)   4,538    4,713    2,996    (3.7)   51.5 
Total    75,528    74,288    69,792    1.7    8.2 
 

(1) In September 2009, includes R$324 million of loan assignment (FIDC), in June 2009, R$299 million and in September 2008, R$453 million;
(2) In September 2009, includes R$403 million of loan assignment (CRI), in June 2009, R$429 million and in September 2008, R$94 million; and
(3) In September 2009, includes R$28 million of loan assignment (FIDC), referring to assets acquisition, in June 2009, R$34 million and in September 2008, R$55 million.

In the individuals segment, which posted an 8.2% growth y-o-y, we highlight leasing - vehicle, real estate financing and personal payroll-deductible loans operations that posted significant growth. In 3Q09, the segment recorded a 1.7% increase. Personal payroll-deductible loans and credit card operations, as well as rural loan, increased the most in this period.

Below, the breakdown of loan products for Corporate:

34


Corporate    R$ million    Variation % 
   
  Sep09    Jun09    Sep08    Quarter    12M 
 
Working Capital    26,518    25,816    22,020    2.7    20.4 
Export Financing    10,687    13,066    10,427    (18.2)   2.5 
BNDES/Finame Onlending    15,079    13,790    12,405    9.3    21.6 
Operations Abroad    10,656    10,735    10,738    (0.7)   (0.8)
Overdraft Account    8,619    8,847    9,231    (2.6)   (6.6)
Leasing    9,033    9,115    8,780    (0.9)   2.9 
Credit Card    6,666    6,385    5,450    4.4    22.3 
Rural Loan    4,019    3,698    3,734    8.7    7.6 
Vehicles - CDC    2,950    2,991    3,332    (1.4)   (11.5)
Real Estate Financing - Corporate Plans(1)   4,404    3,914    2,579    12.5    70.8 
Securities and Guarantees (2)   31,860    30,947    27,275    3.0    16.8 
Other    9,517    9,176    9,841    3.7    (3.3)
Total    140,008    138,480    125,812    1.1    11.3 
 

(1) In September 2009, it includes R$396 million of loan assignment (CRI), in June 2009, R$407 million and in September 2008, R$240 million; and
(2) 90.2% of surety and guarantees from Corporate clients are carried out with large corporations.

In the Corporate Clients segment, which grew by 11.3% in the past 12 months, highlights were recorded in real estate financing - corporate plans, credit cards, BNDES onlending and working capital. There was a 1.1% increase q-o-q, the products that presented higher growth were: real estate financing – corporate plans, BNDES onlending and rural loan. It is important to stress that the dollar depreciation negatively impacted the balances of dollar-related portfolios.

 
Loan Portfolio – Consumer Financing 
 

In the graph below, the modalities related to “Consumer Financing” for individuals (CDC/vehicle leasing, personal loans and financing of goods, revolving credit card and cash purchase and installment purchase plan from storeowners) were considered.

Consumer financing amounted to R$59.2 billion, presenting growth of 1.0% in the quarter and of 5.8% in the last 12 months. Deserve highlighting the segments of vehicle financing (CDC/Leasing) and personal payroll deductible loans, that jointly amounted to R$39.6 billion, accounting for 66.8% of total consumer financing balance and which, due to its guarantees and features, provide an adequate credit risk level to the portfolio. Excluding the loan assignments (FIDC) in the periods assessed, the balances of consumer financing would reach increases of 1.0% in the quarter (R$58.8 billion in September 2009) and of 6.2% in the last 12 months.

35


 
Breakdown of Vehicle Portfolio 
 

    R$ million    Variation % 
     
    Sep09    Jun09    Sep08    Quarter    12M 
 
CDC Portfolio    21,395    21,586    24,126    (0.9)   (11.3)
 Individuals    18,445    18,595    20,794    (0.8)   (11.3)
 Corporate    2,950    2,991    3,332    (1.4)   (11.5)
Leasing Portfolio    19,282    19,492    16,457    (1.1)   17.2 
 Individuals    12,956    13,184    10,445    (1.7)   24.0 
 Corporate    6,326    6,308    6,012    0.3    5.2 
Finame Portfolio    4,164    4,125    4,090    0.9    1.8 
 Individuals    104    87    61               19.5    70.5 
 Corporate    4,060    4,038    4,029    0.5    0.8 
Total    44,841    45,203    44,673    (0.8)   0.4 
 Individuals    31,505    31,866    31,300    (1.1)   0.7 
 Corporate    13,336    13,337    13,373    (0.0)   (0.3)
 

In September 2009, vehicle financing operations amounted to R$44.8 billion, practically steady y-o-y, and with a reduction of 0.8% in the quarter. Out of the total Vehicle Portfolio, nearly 47.7% refers to CDC, 43.0% to Leasing and 9.3% to Finame. Individuals represented 70.3% of the portfolio whereas Corporate Clients are the remaining 29.7% . Highlights to Leasing to Individuals, with a 24.0% increase year-on-year.

 
Loan Portfolio - By Modality 
 

Below, we present the total loan portfolio (including sureties and guarantees, advances on credit card receivables, loan assignments, and other operations that might have some type of credit risk), that posted an increase of 2.1% in the quarter and a 14.1% growth in the past 12 months.

    R$ million 
   
    Sep09    Jun09    Sep08 
 
Loans and Discounted Securities    78,978    77,516    72,694 
Financings    50,891    49,480    50,052 
Rural and Agribusiness Financings    11,620    10,731    11,343 
Leasing Operations    22,210    22,447    19,247 
Advances on Exchange Contracts    7,635    9,613    6,788 
Other Loans    9,635    9,590    6,282 
Total Loan Operations (1)   180,969    179,377    166,406 
Sureties and Guarantees Provided (Clearing Accounts) (2)   32,404    31,259    27,659 
Other (3)   1,011    963    697 
Total Exposures - Loan Operations    214,384    211,599    194,762 
Loan Assignments (FIDC / CRI)   1,152    1,169    842 
Total (4)   215,536    212,768    195,604 
Other Operations w ith Credit Risk (5)   22,289    20,152    12,929 
Total Operations with Credit Risk    237,825    232,920    208,533 
 

(1) Pursuant to Brazilian Central Bank (Bacen) standard;
(2) Operations where Banco Bradesco S/A – Grand Cayman branch was the beneficiary were eliminated and, for comparison purposes, previous periods were adjusted;
(3) It refers to credit card receivables advances;
(4) Total concept; and
(5) It includes interbank deposit certificates, debentures, commercial paper, international treasury, swap, currency and FIDC investments, as well as CRI (Certificates of Real Estate Receivables) operations.

36



 
Loan Financial Margin – Interest 
 

 
Portfolio Concentration – Distribution by Business Segment* 
 

The loan portfolio breakdown by economic activity sector did not post material variation, as shown below:

 
Activity Sector                        R$ million 
                     
  Sep09    %    Jun09    %    Sep08    % 
 
Public Sector    1,162    0.6    1,349    0.8    906    0.5 
Private Sector    179,807    99.4    178,028    99.2    165,500    99.5 
  Corporate    105,579    58.4    104,835    58.4    96,712    58.1 
     Industry    40,521    22.4    41,637    23.2    39,700    23.9 
     Commerce    24,884    13.8    23,834    13.3    21,626    13.0 
     Financial Intermediaries    699    0.4    860    0.5    914    0.5 
     Services                         
     Agriculture, Cattle Raising, Fishing,    37,028    20.4    36,076    20.1    32,357    19.4 
     Forestry and Forest Exploration    2,447    1.4    2,428    1.4    2,115    1.3 
  Individuals    74,228    41.0    73,193    40.8    68,788    41.3 
Total    180,969    100.0    179,377    100.0    166,406    100.0 
 
(*) Pursuant to Bacen standard.                         

Loan Portfolio Breakdown* 
 

Out of the R$14.6 billion growth in the loan portfolio in the past 12 months, new borrowers were responsible for R$18.7 billion, i.e., 128.2% of total, offsetting the volume of loans settled by existing clients and transfers to losses, evidencing Bradesco’s great capacity to expand and diversify its clients base, thus avoiding concentrations.


(*) Pursuant to Bacen Standard.

37


 
Loan Portfolio Breakdown - By Rating 
 

In the chart below, both new borrowers and those remaining from September 2008 presented good loan quality (AA-C), which evidences the adequacy and consistency of loan policy and valuation instruments used by Bradesco.

 
Portfolio Breakdown by Rating between September 2008 and 2009
 
Rating    Total Loans in September 2009    New Clients between October 2008 and September 2009    Remaining Clients as of September 2008 
     
 
  R$ million    %    R$ million    %    R$ million    % 
 
AA - C    164,560    90.9    17,620    94.4    146,941    90.6 
  3,925    2.2    302    1.6    3,623    2.2 
E - H    12,484    6.9    748    4.0    11,735    7.2 
Total    180,969    100.0    18,670    100.0    162,299    100.0 
                         

 
Loan Portfolio – by Client Portfolio 
 

One can see below, in the breakdown by type of client, an increase in SMEs and individuals share, whereas in the twelve-month period there was a higher increase in loans to Corporate clients, mainly Large Corporates.

 
Type of Client    R$ million    Variation % 
               
  Sep09    Jun09    Sep08    Quarter    12M 
 
Large Corporates    50,559    50,943    45,693    (0.8)   10.6 
SMEs    56,182    55,241    51,925    1.7    8.2 
Individuals    74,228    73,193    68,788    1.4    7.9 
Total Loan Operations (1)   180,969    179,377    166,406    0.9    8.8 
 
(1) Pursuant to Bacen standard.                     

 
Loan Portfolio – By Client Portfolio and Rating (%)
 

The drop in share from credits rated between “AA - C” shows the effects of the world financial crisis, that resulted in the economic slowdown, which in turn reduced clients’ temporary ability of complying with their financial commitments, resulting in client’s rating deterioration, specially SMEs.

                                     
                    By Rating                 
                                     
Type of Client        Sep09            Jun09            Sep08     
                                     
    AA-C    D    E-H    AA-C    D    E-H    AA-C    D    E-H 
                                     
Large Corporates       97.2    1.2    1.5         97.4    1.2         1.4       98.7    0.7         0.7 
SMEs       89.5    3.0    7.5         90.3    3.2         6.5       94.5    1.7         3.8 
Individuals       87.7    2.2    10.1         87.8    2.4         9.8       90.1    1.7         8.2 
Total       90.9    2.2    6.9         91.3    2.3         6.4       93.8    1.4         4.8 
                                     

38



 
Loan Portfolio – By Business Segment 
 

Below is the evolution of loan operations by Business Segment at Bradesco’s total portfolio, highlighting, in the quarter, the Bradesco Promotora de Vendas and Retail/Postal/Prime segments growth and, in the last 12 months, the Corporate segment.

 
Business Segments    R$ million    Variation % 
   
    Sep09    %    Jun09    %    Sep08    %    Quarter    12M 
 
Corporate    56,184    31.1    56,774    31.7    49,975    30.0    (1.0)   12.4 
Retail / Postal / Prime    62,617    34.6    60,840    33.9    56,884    34.2    2.9    10.1 
Bradesco Financiamentos    29,000    16.0    29,480    16.4    29,562    17.8    (1.6)    (1.9)
Middle Market    22,314    12.3    22,118    12.3    21,514    12.9    0.9    3.7 
Bradesco Promotora de 
Vendas and others 
  10,854    6.0    10,165    5.7    8,471    5.1    6.8    28.1 
Total    180,969    100.0    179,377    100.0    166,406    100.0    0.9    8.8 
 

 
Loan Portfolio – By Currency 
 

In the quarter, the share of foreign currency operations remained steady, due to the appreciation of the Real against the Dollar, which neutralized the increase in the volume of foreign currency operations.

The balance of foreign currency-indexed and/or denominated loans and onlending (excluding ACCs) reached the total amount of US$7.0 billion in September 2009, up 7.8% in U.S. dollar (down 1.8% in Reais). Foreign currency operations totaled R$12.4 billion (R$12.7 billion in June 2009 and R$14.0 billion in September 2008).

In September 2009, total loan operations in domestic currency amounted to R$168.6 billion (R$166.7 billion in June 2009 and R$152.4 billion in September 2008) with a 10.6% growth y-o-y.


39


Loan Portfolio - By Debtor 
 

In 2Q09, the levels of credit exposure of the 100 largest debtors were practically stable.

40


Loan Portfolio – By Flow of Maturities 
 

The flow of maturities of performing loan operations and/or installments coming due presented an expansion on a y-o-y comparison, mainly due to CDC/vehicle leasing and real estate financing operations that are, by their nature, of longer terms, but in turn of lower risks, due to their

characteristics. The maturities of operations and/or installments with maturities longer than 180 days represented 56.8% of the total portfolio in September 2009, against 56.0% in September 2008.

41



 
Loan Portfolio – Delinquency - Over 90 days 
 

Total delinquency ratio of 90 days increased in 3Q09, as expected, impacted by the effects of economic downturn.

In the Individuals segment, we notice a delinquency slow down in the last month of the quarter, which is the result of better expectations and payroll stability, whereas to Corporate clients, we notice a strong reduction in the delinquency growth, which is the result of a gradual activity level recovery. Bradesco’s delinquency level in the end of 3Q09 was 5.0% .

The graph below presents a 61 to 90-day delinquency slightly decrease for September, which, moreover, may reflect on the over 90-day delinquency.

42


Analyzing the delinquency graph by type of client, we point out a drop in the 61 to 90 days delay range in Individuals.

43



 
PDD x Delinquency x Loss 
 

The total volume of allowance for loan losses (PDD) reached R$15.0 billion, representing 8.3% of the total loan portfolio. The total amount of provision is composed of generic provision (client and/or operation classification), specific provision (non-performing) and excess provision (internal policies and criteria).


It is important to highlight the adequacy of the provisioning criteria adopted, that can be attested by analyzing the historical data of allowances for loan losses and effective losses in the subsequent twelve-month period. For instance, in September 2008, for an existing provision of 5.5% of the portfolio, the loss in the twelve subsequent months was 4.2% on that date, which means, the existing provision covered the loss by a margin of more than 30%.

44


When coverage margin is analyzed under the loss net of recovery viewpoint, we observe that it increases significantly. In September 2008, for an existing provision of 5.5% of portfolio, net loss in the subsequent 12 months was 3.3% on that date, i.e., the existing provision covered the loss by a margin of more than 65%.

45



 
Allowance for Loan Losses 
 

Bradesco has excess provision of R$3.0 billion in addition to that required by Bacen, which includes additional PDD in the amount of R$1.3 billion realized in 2Q09.

The current provisioning levels show that Bradesco is cautious to support eventual cyclic scenarios, such as increased delinquency ratio and/or change in loan portfolio profile.

(*) Loan operations overdue for over 60 days and that do not generate revenue appropriation in the accrual method of accounting.

46


 
Loan Portfolio – Portfolio Indicators 
 

Aiming at facilitating the follow-up of the quantitative and qualitative performance of Bradesco’s loan portfolio, we present below a comparative summary of the main figures and indicators:

 
    R$ million (except percentages)
   
    Sep09    Jun09    Sep08 
 
Total Loan Operations    180,969    179,377    166,406 
- Individuals    74,228    73,193    68,788 
- Corporate    106,741    106,184    97,618 
Existing Provision    14,953    13,871    9,136 
- Specific    8,422    7,480    5,274 
- Generic    3,540    3,399    2,670 
- Excess    2,991    2,992    1,192 
Specific Provision / Existing Provision (%)   56.3    53.9    57.7 
Existing Provision / Loan Operations (%)   8.3    7.7    5.5 
AA - C Rated Loan Operations / Loan Operations (%)   90.9    91.3    93.8 
D Operations under Risk Management / Loan Operations (%)   2.2    2.3    1.4 
E - H Rated Loan Operations / Loan Operations (%)   6.9    6.4    4.8 
D Rated Loan Operations    3,925    4,078    2,327 
Existing Provision for D Rated Operations    1,035    1,091    624 
D Rated Provision / Loan Operations (%)   26.4    26.7    26.8 
D - H Rated Non-Performing Loans    12,066    11,355    7,515 
Existing Provision/D - H Rated Non-Performing Loans (%)   123.9    122.2    121.6 
E - H Rated Loan Operations    12,484    11,504    7,927 
Existing Provision for E - H Rated Loan Operations    10,947    9,868    6,916 
E - H Rated Provison / Loan Operations (%)   87.7    85.8    87.3 
E - H Rated Non-Performing Loans    10,033    9,182    6,347 
Existing Provision/E - H Rated Non-Performing Loan (%)   149.0    151.1    143.9 
Non-Performing Loans (*) / Loan Operation (%)   5.9    5.6    4.0 
Existing Provision / Non-Performing Loans (*) (%)   139.4    137.9    135.7 
 
(*) Loan operations overdue for more than 60 days and do not generate revenue in the accrual method of accounting. 

47


 
Funding Financial Margin - Interest 
 
 
 
Funding Financial Margin - Breakdown 
 

 
    R$ million 
   
    Financial Margin - Funding 
   
    9M09    9M08     3Q09    2Q09    Variation 
   
            YTD    Quarter 
 
Interest - due to volume                    512    11 
Interest - due to spread                    (437)   (33)
Interest Financial Margin     1,993     1,918    611    633    75    (22)
 

In 9M09, the funding interest financial margin reached R$1,993 million against R$1,918 million from 9M08, an increase of 3.9% or R$75 million. This variation was positively impacted in R$512 million, due to efforts aimed at establishing funding policies and strategies, which caused the expansion of the volume of demand, time and savings deposits.

We point out that this expansion’s result was key to soften spread drops in funding operations in R$437 million, due to Bacen’s reduction in the interest rate.

Quarter-on-quarter, there was a decrease of 3.5% or R$22 million in the financial margin, mainly due to the decrease in spreads in R$33 million and softening this effect, volume grew in R$11 million.

48


 
Loan x Funding 
 

To analyze Loan Operations x Funding ratio, it is necessary to discount the committed amount related to compulsory deposits collected with Bacen and the amount of available funds held for service the network operations, as well as adding those funds derived from domestic and international lines that provide the institution’s funding to meet loans and financing needs.

Bradesco shows low reliance on interbank funds and foreign credit lines, due to its effective funding capacity with clients. This efficiency is a result of an extensive network, the broad product portfolio and market’s confidence in Bradesco brand.

An improvement in the percentage of fund use can be observed in the y-o-y comparison. This shows that Bradesco was able to meet the funding needs required in loan operations, basically by means of funding with clients.

 
Funding x Investment    R$ million    Variation % 
 
  Sep09    Jun09    Sep08    Quarter    12M 
 
Demand Deposits + Investment Account    30,293    28,378    27,620    6.7    9.7 
Sundry Floating    2,690    2,743    2,968    (1.9)   (9.4)
Savings Deposits    40,922    38,503    35,681    6.3    14.7 
Time Deposit + Debentures (1)   130,784    129,357    112,089    1.1    16.7 
Other    7,759    8,725    7,493    (11.1)   3.5 
Clients Funds    212,448    207,706    185,851    2.3    14.3 
(-) Compulsory Deposits / Funds Available (2)   (36,067)   (36,344)   (44,630)   (0.8)   (19.2)
Clients Funds Net of Compulsory    176,381    171,362    141,221    2.9    24.9 
Onlending    18,273    17,421    15,870    4.9    15.1 
Foreign Credit Lines    10,191    12,324    10,637    (17.3)   (4.2)
Funding Abroad    12,892    14,987    12,011    (14.0)   7.3 
Total Funding (A)   217,737    216,094    179,739    0.8    21.1 
Loan Portfolio/Leasing/Cards (Other Loans)/Acquired CDI (B) (3)   186,046    183,511    166,756    1.4    11.6 
B/A (%)   85.4    84.9    92.8    0.5 p.p    (7.3) p.p 
 

(1) Debentures used basically to back purchase and sale commitment;
(2) Does not comprise amounts from public bonds pegged to savings accounts; and
(3) Comprises an amount related to cards operations (cash and installment purchase plan from store owners) and from CDI acquired in the open market.

49


 
Main Funding Sources 
 

Below we point out the growth of such funding:

 
    R$ million    Variation % 
   
    Sep09    Jun09    Sep08    Quarter    12M 
 
Demand Deposit + Investment Account    30,293    28,378    27,620    6.7    9.7 
Savings Deposits    40,922    38,503    35,681    6.3    14.7 
Time Deposit    96,033    100,142    75,529    (4.1)   27.1 
Debentures    34,751    29,215    36,560    18.9    (4.9)
Borrow ing and Onlending    27,025    29,081    31,979    (7.1)   (15.5)
Funds from Issuance of Securities    7,111    7,694    6,535    (7.6)   8.8 
Subordinated Debt    22,881    20,406    17,722    12.1    29.1 
Total    259,016    253,419    231,626    2.2    11.8 
 

 
Demand Deposits and Investment Account 
 

The 6.7% or R$1,915 million positive variation in the quarter was due to the increase of deposits (R$1,314 million or 7.1%) from Corporate clients and the increase of deposits from Individuals (R$601 million or 6.0%) .

The 9.7% or R$2,673 million increase in the last 12 months, ended September 2009, was basically due to the 6.1% increase of deposits from Corporate clients in the amount of R$1,128 million and 17.1% of funds deriving from Individuals in the amount of R$1,545 million.


 
Savings Deposits 
 

The variation in the quarter is basically due to deposits remuneration (TR + 0.5% p.m.), which reached 1.6% in 3Q09; and by the positive balance of funding, with a 6.3% growth. We believe that savings will remain a good investment alternative, especially for clients who are small savers.

The increase in the 12-month period is mainly due to balance remuneration (TR + 0.5% p.m.) which reached 7.5%, and to deposits, exceeding redemptions, recording a 14.7% growth in the period.


50


 
Time Deposits 
 

In 3Q09, there was a decrease in time deposits due to the measures adopted by the government to bring back the market’s trust in small and medium-sized financial institutions, by means of the creation of DPGE – Time Deposit with Special Guarantee, and consequent drawback in the rates applied.

The increment in the 12-month period is mainly due to: (i) higher volume raised, from institutional investors and branch network; and (ii) increase in deposits remuneration, aiming at supporting loan portfolio demand growth.

 
Debentures 
 

The positive 18.9% variation in 3Q09 basically refers to: (i) the placement of third-party securities that are used as basis in purchase and sales commitment; and (ii) the better interest rates of these operations compared to time deposits’ rates which had a decrease and caused the migration of funds to purchase and sales commitments.


 
Borrowings and Onlending 
 

The reduction in the quarter was basically caused by the 8.9% negative exchange variation in 3Q09, which impacted borrowings and onlendings denominated and/or indexed in foreign currency, whose balance was R$11,081 million in June 2009 and R$8,218 million in September 2009. 

The reduction in the 12-month period ended September 2009 is due to: (i) the increase in the volume of borrowings and onlendings in the country in the amount of R$2,256 million, mainly by Finame and BNDES operations; and (ii) the negative exchange variation of 7.1%, which impacted onlendings and borrowings denominated and/or indexed in foreign currency, whose balance was R$15,429 million in September 2008 and R$8,218 million in September 2009. 

51


 
Funds from Issuance of Securities 
 

The 7.6% decrease or R$583 million in 3Q09 mainly results from: (i) the impact of the negative exchange rate variation of 8.9% on the MT100 securities portfolio, in the amount of R$388 million; (ii) the maturity of Agribusiness Credit Letters agreements, which were not renewed, in the amount of R$335 million; and offset by: (iii) the issuance of mortgage bonds in the amount of R$145 million.

In the 9-month period, there was a positive 8.8% variation, or R$576 million, mainly due to (i) the issue of MT100 securities mitigated by the negative exchange variation of 7.1% in the amount of R$758 million; (ii) new mortgage letters operations in agribusiness in the amount of R$823 million; and mitigated by (iii) reductions in debentures funds in the amount of R$774 million resulting from the repurchase of third-parties in 2Q09.

 
Subordinated Debts 
 

In September 2009, Bradesco’s Subordinated Debts totaled R$22,881 million (R$3,891 million abroad and R$18,990 million in Brazil).

In the 12-month period, R$2,287 million of Subordinated CDB in the domestic market were issued, which operations mostly mature in 2015. Overseas, Bradesco concluded the funding of US$750 million (equivalent to R$1,334 million on September 30), through the issuance of subordinated notes with a ten-year term and a 6.75% p.a. rate. Funds raised are classified as Tier II capital within the Reference Shareholders’ Equity, which increased the Capital Adequacy Ratio by 0.4% .

It is worth pointing out that only R$12,004 million out of the total subordinated debts are used for Capital Adequacy Ratio (Basel II) considering the maturity of each subordinated debt.


52


 
Securities/Other Financial Margin - Interest 
 
 
 
Securities/Other Financial Margin - Breakdown 
 

 
    R$ million 
   
    Financial Margin - Securities / Other 
   
    9M09    9M08    3Q09    2Q09    Variation 
   
            YTD    Quarter 
 
Interest - due to volume                    336    38 
Interest - due to spread                    (155)   (31)
Financial Margin - Interest    1,630    1,449    559    552    181   
Revenues    10,362    10,286    3,189    2,750    76    439 
Expenses    (8,732)   (8,837)   (2,630)   (2,198)   105    (432)
 

Year-on-year, there was a 12.5% or R$181 million increase, and a positive effect due to a volume of R$336 million, offset by the spread reduction in R$155 million. In 3Q09, interest financial margin reached R$559 million against R$552 million in the previous quarter, a growth of 1.3% or R$7 million.

 
Insurance Financial Margin - Interest 
 
 
 
Insurance Financial Margin - Breakdown 
 

 
    R$ million 
   
    Financial Margin - Insurances 
   
    9M09    9M08    3Q09    2Q09    Variation 
   
            YTD    Quarter 
 
Interest - due to volume                    183    19 
Interest - due to spread                    (174)   (55)
Financial Margin - Interest    1,756    1,747    571    607      (36)
Revenues    5,673    4,829    1,777    1,944    844    (167)
Expenses    (3,917)   (3,082)   (1,206)   (1,337)   (835)   131 
 

The result from the insurance business line, year-on-year, posted a 0.5% increase, or R$9 million, due to the volume growth in R$183 million, offset by the negative spread effect in R$174 million. Quarter-on-quarter, there was a 5.9% drop or R$36 million, mainly due to the decrease in interest rates.

53


 
Financial Margin – Non-Interest 
 
 
 
Financial Margin Non-Interest - Breakdown 
 

 
    R$ million 
   
     Financial Margin - Non-Interest 
   
    9M09    9M08    3Q09    2Q09    Variation 
   
            YTD    Quarter 
 
Loans    (72)   (658)    -    (8)   586   
Funding    (181)   (128)    (61)    (60)   (53)   (1)
Insurance    405    330     162     184    75    (22)
Securities/Other    2,026    681     595     673    1,345    (78)
Total    2,178    225     696     789    1,953    (93)
 

In 9M09, the result of non-interest financial margin grew R$1,953 million year-on-year; quarter-on-quarter, there was a R$93 million decrease. The variations arise from:

54


 
Insurance, Private Pension Plans and Certificated Savings Plans 
 

Analysis of equity and income accounts of Grupo Bradesco de Seguros, Previdência e Capitalização:

 
Balance Sheet 
 

 
    R$ million 
   
    Sep09    Jun09    Sep08 
 
Assets             
Current and Long-Term Assets    86,009    82,407    76,046 
Securities    79,875    76,451    71,073 
Insurance Premiums Receivable    1,493    1,413    1,356 
Other Loans    4,641    4,543    3,617 
Permanent Assets    1,597    1,541    1,198 
Total    87,606    83,948    77,244 
Liabilities             
Current and Long-Term Liabilities    76,766    73,737    68,451 
Tax, Civil and Labor Contingencies    2,056    1,985    1,854 
Payables on Insurance, Private Pension Plans and Certificated Savings Plans Operations    327    288    375 
Other Liabilities    2,983    2,636    3,334 
Technical Provisions for Insurance (*)   6,617    6,510    5,690 
Technical Provisions for Life and Private Pension Plans    61,918    59,533    54,530 
Technical Provisions for Certificated Savings Plans    2,865    2,785    2,668 
Minority Interest    155    151    105 
Managed Funds and Portfolio    10,685    10,060    8,688 
Total    87,606    83,948    77,244 
 

(*)In compliance with Susep Circular Letter 379/08, as of January 2009, values referring to technical provisions are being presented by their gross amount and reinsurance balances (PPNG, PSL and IBNR) were classified in assets. The balance on June 30, 2009 was R$630 million and on September 30, 2009, this amount reached R$635 million.

 
Consolidated Statement of Income 
 

 
    R$ million 
   
    9M09    9M08    3Q09    2Q09 
 
Premiums from Insurance, Private Pension Plan Contribution and Income from Certificated Savings Plans    18,293    16,945    6,685    6,094 
Premiums Earned from Insurance, Private Pension Plan Contribution and Certificated Savings Plans    9,785    8,889    3,419    3,184 
Interest Income of the Operation    2,123    1,979    735    766 
Sundry Operating Revenues    617    702    196    180 
Retained Claims    (6,132)   (5,244)   (2,212)   (1,938)
Certificated Savings Plans Draw ing and Redemptions    (1,225)   (1,055)   (449)   (412)
Selling Expenses    (930)   (878)   (326)   (305)
General and Administrative Expenses    (1,003)   (921)   (365)   (330)
Other (Operating Income/Expenses)   (142)   (144)   (32)   (64)
Tax Expenses    (212)   (210)   (70)   (70)
Operating Income    2,881    3,118    896    1,011 
Equity Result    141    122    58    37 
Non-Operating Income    11      23    (24)
Taxes and Contributions and Minority Interest    (1,138)   (1,145)   (370)   (386)
Net Income    1,895    2,098    607    638 
 

55


 
Income Distribution of Grupo Bradesco de Seguros e Previdência 
 

 
    R$ million 
   
    3Q09    2Q09    1Q09    4Q08    3Q08    2Q08    1Q08    4Q07 
 
Life and Private Pension Plans    347    366    357    383    392    385    428    372 
Health    89    107    137    113    115    115    117    11 
Certificated Savings Plans    65    58    50    55    64    76    59    64 
Basic Lines and Other    106    107    106    (1)   58    147    142    135 
Total    607    638    650    550    629    723    746    582 
 

 
Performance Ratios 
 

 
    % 
   
    3Q09    2Q09    1Q09    4Q08    3Q08    2Q08    1Q08    4Q07 
 
Claims Ratio (1)   77.2    73.3    73.7    78.0    72.4    73.1    73.4    75.0 
Selling Ratio (2)   9.9    9.9    9.5    10.1    10.3    10.7    10.9    11.5 
Administrative Expenses Ratio (3)   5.4    5.4    5.6    6.0    5.9    5.1    5.3    5.1 
Combined Ratio (*) (4)   88.9    85.5    86.2    89.7    84.4    84.9    83.9    92.8 
 

(*) Excludes additional provisions.
(1) Retained Claims/Earned Premiums;
(2) Selling Expenses/Earning Premiums;
(3) Administrative Expenses/Net Premiums Written; and
(4) (Retained Claims + Selling Expenses + Other Operating Income and Expenses) / Earned Premiums + (Administrative Expenses + Taxes) / Net Premiums Written.

Note: For 4Q08 index calculation, we have excluded the amount of R$99.8 million related to the IBNR tail expansion from five to seven years (life line) and R$40 million related to losses deriving from floods that stroke the state of Santa Catarina.

 
Written Premiums, Pension Plan Contributions and Savings Bonds Income 
 


In 3Q09, written premiums, pension plan contributions and savings bonds income showed an increment of 14.8% year-on-year.

In the insurance, private pension plans and certificated savings plans segment, according to information released by Susep and ANS, Bradesco Seguros e Previdência until August 2009 collected R$16.0 billion in premiums and maintained the leadership position in the ranking with 23.5% market share. In the same period, R$68.4 billion were collected by the insurance sector.

56


 
Retained Claims by Insurance Line 
 



 
Insurance Selling Expenses by Insurance Line 
 


 
Efficiency Ratio 
 

General and Administrative Expenses / Revenue

57


 
Insurance Technical Provisions 
 

Insurance Group technical provisions accounted for 32.3% of the insurance market in August 2009, according to Susep and ANS data.

Note: Pursuant to Susep Circular Letter 379/08, as of January 2009, reinsurance technical provisions were recorded under assets. The balance on June 30, 2009 was R$630 million and on September 30, 2009, it reached R$635 million.

58


 
Bradesco Vida e Previdência
 

 
    R$ million (except when otherwise indicated)
   
    3Q09    2Q09    1Q09    4Q08    3Q08    2Q08    1Q08    4Q07 
 
Net Income    347    366    357    383    392    385    428    372 
Income from Premiums and Contribution Revenue *    3,697    3,304    2,822    3,517    3,117    3,224    3,114    3,894 
 - Income from Private Pension Plans and VGBL    3,100    2,758    2,294    2,964    2,599    2,732    2,645    3,437 
 - Income from Life/Accidents Insurance Premiums    597    546    528    553    518    492    469    457 
Technical Provisions    61,918    59,533    57,384    56,052    54,530    53,881    51,607    50,543 
Investment Portfolio    64,646    61,736    59,063    57,357    56,564    56,145    53,988    54,320 
Claim Ratio    48.1    43.9    43.7    48.4    48.4    36.2    44.3    49.0 
Selling Ratio    16.5    17.1    14.9    17.5    16.9    16.2    15.2    20.0 
Combined Ratio    74.4    69.4    68.6    71.9    69.9    66.8    62.2    77.3 
Participants / Policy Holders (thousands)   21,206    20,231    19,838    18,918    18,553    17,984    17,559    16,771 
Premiums and Contributions Revenue Market Share (%)**    31.1    30.4    34.2    34.5    35.3    35.7    32.5    31.4 
Life/AP Market Share - Insurance Premiums (%)**    16.0    16.1    17.4    16.7    16.6    16.1    17.2    16.7 
 

* Life/VGBL/Traditional 
For comparison purposes, the amount of R$99.8 million related to INBR tail expansion from 5 to 7 years (life line) was excluded from 4Q08.
The historical increase in the occurrence date and the notice date ratio was adjusted from 60 to 84 months to comply more precisely with the statistical behavior of older Claims.
** Data of August 2009, May 2009, January 2009, November 2008, July 2008, May 2008, February 2008 and November 2007.
Note: Pursuant to Susep Circular Letter 379/2008, as of January 2009, amounts referring to technical provisions are presented by the gross amount and reinsurance balance (PPNG, PSL and IBNR) was reclassified in assets. The balance on September 30, 2009 is R$6 million.

Due to a solid structure, a policy of cutting-edge products and the confidence conquered on the market, Bradesco Vida e Previdência maintained its leadership, with a 31.1% share of income from pension plans and VGBL.

Bradesco Vida e Previdência is also leader in VGBL plans, with a 32.5% share, and in Private Pension plans, with 26.1% (source: Fenaprevi – data as of August 2009).

The company reached a significant R$3.7 billion income in 3Q09, an 11.9% growth q-o-q. Net income in 3Q09 presented a 5.2% drop, mainly due to: (i) the growth of life claims related to the increase in frequency and severity of events; (ii) the reduction to 4.0% p.a. in the actual interest rate, used in the calculation of provisions for insufficient contribution (PIC) and administrative expenses (PDA); (iii) the increase of provision for labor contingency (third parties); and (iv) the drop in the income from certain equity assets (mutual funds and shares).

On a y-o-y comparison, the company increased by 3.9% its income in 9M09 and improved its financial performance. However, net income was impacted by: (i) the increase in claims; (ii) the reduction in the actual interest rate used in the calculation of technical and provisions for labor contingency abovementioned; and (ii) the increase in the CSLL (social contribution on net income) tax rate from 9% to 15%.

59


The technical provisions of Bradesco Vida e Previdência, in September 2009, reached R$61.9 billion, R$59.1 billion from private pension plans and VGBL and R$2.8 billion from life, personal accidents and other lines, up by 13.5% in relation to September 2008.The Investment Portfolio of Private Pension Plan and VGBL totaled R$61.7 billion in August 2009, accounting for 36.8% of market funds.

 
Evolution of Participants and of Life and Personal Accidents Policyholders 
 

In September 2009, the number of Bradesco Vida e Previdência clients grew 14.3% compared to September 2008, reaching the record of 2.0 million private pension plan and VGBL participants and of 19.2 million personal accident life insurance policyholders.

This expressive growth was driven by the strength of Bradesco brand and by the correct selling and management policies.

60


 
Bradesco Saúde – Consolidated* 
 

 
    3Q09    2Q09    1Q09    4Q08    3Q08    2Q08    1Q08    4Q07 
 
Net Income (R$ million)   89    107    137    113    115    115    117    11 
Net Premiums Written (R$ million)   1,573    1,484    1,419    1,410    1,389    1,327    1,133    1,111 
Technical Provisions (R$ million)   3,479    3,447    3,429    3,416    3,385    3,332    3,296    3,202 
Claim Ratio    89.2    86.0    83.6    89.4    82.9    85.4    86.9    89.5 
Selling Ratio    3.9    4.0    3.8    3.7    3.5    3.5    3.7    3.6 
Combined Ratio    99.4    98.2    94.5    99.5    95.7    99.0    98.7    99.9 
Insured (in thousands)   4,193    4,063    3,929    3,826    3,696    3,484    3,252    2,858 
Market Share from Written Premiuns (%)**    47.9    47.0    46.8    46.0    42.5    43.5    42.0    42.3 
 
* It includes Bradesco Saúde, Bradesco Dental and Mediservice. 
**Data from August 2009, May 2009, January 2009, November 2008, July 2008, May 2008, February 2008 and November 2007. 

Despite the 6.0% increase in revenues and a portfolio of 4.2 million clients, there was a 16.8% drop in the result as compared to the previous quarter, due to the claim increase by 3.2 points, generated by the fact that the post-employment benefit is being more used and the increase in medical appointments and hospital admissions, consequence of the Influenza A (H1N1).

The 16.3% increase in sales was not enough to maintain the 9M09 result at the same level of the 9M08 result, presenting a slight drop of 4.0%, where the main factors responsible for such reduction were: (i) the decrease in the CSLL rate that encumbered the result in 6% of the taxable revenue; and (ii) 1.3 point increase in claims.

In September 2009, Bradesco Saúde and Bradesco Dental maintained its outstanding market position in the corporate segment (source: ANS). Brazilian companies are increasingly convinced that health and dental insurance are the best alternatives for meeting their medical, hospital and dental care needs.

Over 32 thousand companies in Brazil have Bradesco Saúde and Bradesco Dental insurance. Among the 100 largest companies in revenues in Brazil, 41 are clients from both insurance companies. When considering Mediservice, this figure is increased to 46 (Source: Exame Magazine Melhores e Maiores (Biggest and Best) from July 2009).

 
Number of Policyholders of Bradesco Saúde – Consolidated* 
 

Bradesco Saúde - consolidated has over 4 million clients. The large market share of corporate insurance in the total of this portfolio (94.4% in September 2009) confirms its high level of expertise and customization in the corporate plans, a distinct advantage in the supplementary health insurance market.

Mediservice became part of Grupo Bradesco de Seguros e Previdência as of February 22, 2008. With a portfolio of almost 250 thousand clients, Mediservice has healthcare and dental plans for corporate clients in post-payment basis.

* It includes Bradesco Saúde, Bradesco Dental and Mediservice.

61


 
Bradesco Dental 
 

 
    3Q09    2Q09    1Q09    4Q08    3Q08    2Q08    1Q08    4Q07 
 
Net Income (R$ million)       10           
Net Premiums Written (R$ million)   55    52    48    46    42    26     
Technical Provisions (R$ million)   30    27    24    21    20    20     
Claim Ratio    62.9    58.5    54.0    57.1    53.0    40.6     
Selling Ratio    6.1    5.8    5.5    4.8    3.8    4.0     
Combined Ratio    80.0    73.6    71.5    78.5    76.1    63.5     
Insured (in thousands)   1,388    1,315    1,221    1,135    1,072    957     
 

Net income in 3Q09 is in line to 2Q09 result, due to the increase of 5.8% in revenues, partially offset by a 4.4 point increase in claims, related to higher frequency in the use of services by our policyholders.

The company began operating activities in May 2008, which limits the comparability analysis between the periods.

 
Bradesco Capitalização 
 

 
    3Q09    2Q09    1Q09    4Q08    3Q08    2Q08    1Q08    4Q07 
 
Net Income (R$ million)   65    58    50    55    64    76    59    64 
Revenues from Certificated Savings Plans (R$ million)   520    483    413    477    443    408    372    417 
Technical Provisions (R$ million)   2,865    2,785    2,740    2,706    2,668    2,592    2,527    2,491 
Clients (in thousands)   2,507    2,525    2,543    2,546    2,492    2,397    2,309    2,289 
Market Share from Premiums and Contributions Revenues (%)**    19.2    18.8    19.3    18.9    18.9    18.3    18.4    20.5 
 
* Data of August 2009, May 2009, January 2009, November 2008, July 2008, May 2008, February 2008 and November 2007. 

The 7.7% growth in income with certificated savings plans, the maintenance of administrative expenses at the same levels of the previous quarter and the improvement of the financial result, significantly contributed to leverage 3Q09 results in 12.1% quarter-on-quarter.

The company had a significant growth in sales, reaching a R$1.4 billion income in 9M09, which represented a 15.8% increase y-o-y, while the market grew 12.6% in the period. Even considering the drop of administrative expenses, which correspond to 2.3% of sales (3.0% of sales in 2008), result posted a drop year-on-year, due to: (i) reduced financial income result, chiefly due to the drop in interest rates; and (ii) increase in the CSLL rate from 9% to 15%, which encumbered the taxable income by 6%.

62


Bradesco Capitalização ended 3Q09 in an outstanding position in the certificated savings plans market, a result of a policy of transparent performance, characterized by fitting its products according to the consumers’ potential demand.

In order to offer a plan that best suits clients profile and budget, several products were developed that vary according to the payment conditions (lump-sum payment or monthly payment), term of contribution, frequency of drawings and premium amounts. This phase was mainly reminded by the closest approach to the public, by means of consolidating the Pé Quente Bradesco products family.

Among them, we can highlight the performance of social and environmental products, where part of the amount collected is transferred to social responsibility projects, in addition to enabling the client with a financial reserve. Currently, Bradesco Capitalização has a partnership with the following social and environmental institutions: Fundação SOS Mata Atlântica, which contributes to the development of reforestation projects; Instituto Ayrton Senna, whose main differential is the transfer of a percentage of the amount collected with securities to social projects; Brazilian Institute of Cancer Control, who contributes with the development of prevention, early diagnosis and treatment of cancer in Brazil, and Fundação Amazonas Sustentável, where part of the amount collected is destined to the development of environmental preservation and sustainable development programs and projects.

The portfolio is composed by 16.2 million active bonds. Out of this total, 31.8% are represented by Traditional Bonds sold in the Branch Network and Bradesco Dia&Noite, posting a 5.0% growth compared to September 2008. The remaining 68.2% of the portfolio are represented by Incentive bonds (loan assignment from raffles), for instance: partnerships with Bradesco Vida e Previdência and Bradesco Auto/RE. Since the objective of this type of savings plans is to add value to the partner company’s product or to incentive the compliance of its clients, maturity and grace periods are reduced and have unitary sale value is low.

Bradesco Capitalização S.A. maintains its quality management system and has an updated version of the NBR ISO 9001:2008 certification in the “Bradesco Savings Bond Management” scope. This certification, granted by Fundação Vanzolini, attests the quality of its internal processes and confirms the principle that is in the origin of Bradesco Savings Bonds: good products, good services and permanent growth.


63


 
    3Q09    2Q09    1Q09    4Q08    3Q08    2Q08    1Q08    4Q07 
 
Net Income (R$ million)   33    40    32    (11)   35    39    44    40 
Net Premiums Written (R$ million)   812    754    718    739    791    711    653    653 
Technical Provisions (R$ million) (1)   2,998    2,940    3,000    2,315    2,203    2,158    2,187    2,201 
Claims Ratio (2)   72.3    65.3    72.7    75.7    68.7    71.0    68.6    69.8 
Selling Ratio    17.5    16.9    17.3    17.5    18.8    20.2    19.7    19.4 
Combined Ratio (2)   106.4    99.9    106.2    111.6    104.6    105.9    103.7    102.2 
Insured (in thousands)   2,433    2,359    2,280    2,192    2,117    2,177    2,144    2,074 
Market Share from Premiums and Contributions Revenues (%)**    10.2    10.1    9.8    10.6    10.8    10.7    10.5    12.3 
 

* Data of August 2009, May 2009, January 2009, November 2008, July 2008, May 2008, February 2008 and November 2007.
(1)In compliance with SUSEP Circular Letter 379/08 as of January 2009, amounts related to technical provisions are presented by Gross amount and reinsurance balances (PPNG, PSL and IBNR) were reclassified in assets. The balances on September 30, 2009 are R$627 million.
(2)For 4Q08 ratio calculation, R$40 million related to damages caused by the flood in the state of Santa Catarina were excluded.

Insurance premiums from Auto/RE line corresponded to 10.2% of the market (market date of August 2009).

The 7.7% growth in production and the improvement in financial result were not enough to avoid the reduction in net income for 3Q09 compared to 2Q09, which was mainly impacted by: (i) the increase in claims, due to the growth of claims reported for strong rainfalls and floods, not common for the season, that stroke the south and southeast regions of Brazil in 3Q09; and (ii) the provision recording for these events occurred but not yet reported.

Despite the 6.0% increase in production and the 2.6 point reduction in the selling ratio, 9M09 result was negatively impacted by: (i) the slightly 0.6 point increase in claims; and (ii) decrease in financial result, due to the drop in interest rates.

Grupo Bradesco de Seguros e Previdência maintained an outstanding position among main insurance companies of the basic lines in the Brazilian insurance market. The company’s share in the global market sales, reached 6.0% of total in August 2009.

In lines related to equity insurance, Bradesco Auto/ RE has renewed the insurance programs of its main clients through partnerships with brokers specialized in the segment and proximity to Bradesco Corporate and Bradesco Empresas. The facts that the oil industry had outstanding performance and civil construction had picked up also contribute to the growth of Bradesco Auto/RE in this segment.

In Aeronautic and Maritime Hull insurances, the interchange with Bradesco Corporate and Bradesco Empresas Managers is highly employed, taking advantage of market increase in sales of new crafts, as well as of naval constructions (marine segment).

The transportation segment is still the primary focus, with essential investments to improve new businesses, highlighting the Reinsurance Agreement renewal guaranteeing the important automaticity to the insurance company to assess and subscribe its risks and consequent higher competitiveness in more profitable deals, such as international transportation insurance, aimed at shipping companies that have business abroad.

64


Despite strong competition in the Auto/RCF Lines, the insurance company has increased its client base. This is mainly due to the current product improvement and to the creation of products for specific groups. Among these, we can name Bradesco Seguro Exclusivo Cliente Bradesco, for Banco Bradesco’s account holders, Auto Mulher, for the female public and Auto Corretor, for insurance brokers.

Grupo Bradesco de Seguros e Previdência market share in the Auto/RCF portfolio in August 2009 was 13.4% .

 
Number of Policyholders of Auto/RE 
 

In the mass insurance segment of Basic Lines, whose products are targeted at Individuals, self-employed professionals and SMEs, the launch of new products, along with the continuous improvement of methods and systems, have contributed to the growth of the client base. Such increase can be observed mainly in residential and equity insurance, such as Bradesco Seguro Residencial and Bradesco Seguro Empresarial. We also highlight the new product, Bradesco Seguro Condomínio, which was remodeled to become more competitive and dynamic, with a new issuing process and system and follow-up system via internet.

65


Below, the breakdown and variations of fee and commission income for the respective periods:

 
Fee and Commission Income                        R$ million 
 
                  Variation 
         
  9M09    9M08    3Q09    2Q09    YTD    Quarter 
 
Card Income    2,470    2,188    785    851    282    (66)
Checking Account    1,577    1,537    539    551    40    (12)
Fund Management    1,172    1,184    421    382    (12)   39 
Loan Operations    1,118    1,206    390    362    (88)   28 
Collection    737    719    254    247    18   
Custody and Brokerage Services    296    228    106    101    68   
Consortium Management    256    234    91    85    22   
Payment    190    178    64    63    12   
Other    675    572    207    269    103    (62)
Total    8,491    8,046    2,857    2,911    445    (54)
 

Below, the explanations of main items that influenced the variation of fee and commission income between the periods.

66


 
Card Income 
 

In 3Q09, the R$66 million decrease quarter-on-quarter is basically related to the impact of reduction on our ownership interest in Visanet Brasil, offset by higher revenues from credit card transactions. For 9M08 and 1H09, Visanet share percentage of 39.3% was used and from July to September 2009 the percentage used was 26.6% .

In the y-o-y period comparison, the increase of R$282 million reflects the 8.3% increase of card base, which increased from 81,618 thousand in September 2008 to 88,421 thousand in September 2009. In the same period, credit card receivables reached R$37,677 million, a 10.6% growth, as well as an increase of 12.0% related to the number of credit card transactions, which went up from 446,268 thousand to 500,038 thousand.

It is worth pointing out that Banco Ibi (ibi) figures are not included in the card database yet, once Bradesco’s Special Shareholders’ Meeting which resolved on the merge of the totality of shares representative of ibi’s capital stock was held on October 29, 2009.

In 9M09, Cards Fee Income reached R$2,470 million, a 12.9% growth y-o-y, due to the increase in purchase and fee income.




67


 
Checking Accounts 
 

In 3Q09, revenues from Checking Account services reached R$539 million, a 2.2% drop q-o-q, mainly due to the registry renewal fee which is no longer collected, in the approximate amount of R$50 million charged in 2Q09, partially offset by the increase in volume of new checking accounts.

It is important to highlight that in the past 12 months, nearly 673 thousand new checking accounts and 1.3 million savings accounts were added to the base (net of closed quotas).


 
Loan Operations 
 

In 3Q09, the R$28 million increase mainly resulted from the upturn in volume of operations, especially real estate financing, BNDES onlending and rural loan products, as well as higher revenues from guarantees provided.

Considering 9M09 as compared to 9M08, the R$88 million decrease is mainly due to (i) the fact that loan opening fee (TAC) was no longer charged from Individuals; and mitigated by (ii) greater income from guarantees rendered.

68


 
Asset Management 
 

The increase in asset management revenue in 3Q09, R$39 million or 10.2% q-o-q, shows once again the significant improvement of financial markets. The significant increases in Bradesco’s funds portfolios as of 1Q09, are due to both appreciation of assets and capturing of new funds.

Year-on-year, the R$12 million reduction basically derived from the drop in management fees, mainly due to: (i) the maintenance of basic interest rate reduction; (ii) a better remuneration of CBDs compared to investment funds at the beginning of the year; and (iii) the shrinkage in the equities market in 1H09.

The balance of Bradesco’s Managed Funds portfolio presented an 11.9% q-o-q, pointing out equities with a 29.7% increase. This portfolio grew by 26.0% y-o-y.



           
Managed Funds and Portfolio  R$ million  Variation % 
         
Sep09  Jun09  Sep08  Quarter  12M 
           
Investment Funds  214,094  189,338  164,970  13.1  29.8 
Managed Portfolios  17,050  17,244  17,021  (1.1) 0.2 
Third-Party Fund Quotas  5,767  5,112  6,004  12.8  (3.9)
Total  236,911  211,694  187,995  11.9  26.0 
           
           
           
Assets Distribution    R$ million    Variation % 
         
Sep09  Jun09  Sep08  Quarter  12M 
           
Investment Funds – Fixed Income  192,962  174,401  152,054  10.6  26.9 
Investment Funds – Variable Income  21,132  14,937  12,916  41.5  63.6 
Investment Funds – Third-Party Funds  4,879  4,302  5,119  13.4  (4.7)
Total  218,973  193,640  170,089  13.1  28.7 
Managed Portfolios – Fixed Income  8,837  9,550  8,223  (7.5) 7.5 
Managed Portfolios – Variable Income  8,213  7,694  8,798  6.7  (6.6)
Managed Portfolios – Third-Party Funds  888  810  885  9.6  0.3 
Total  17,938  18,054  17,906  (0.6) 0.2 
Total Fixed Income  201,799  183,951  160,277  9.7  25.9 
Total Variable Income  29,345  22,631  21,714  29.7  35.1 
Total Third-Party Funds  5,767  5,112  6,004  12.8  (3.9)
Overall Total  236,911  211,694  187,995  11.9  26.0 
           

69


 
Collection 
 

The R$7 million increase in 3Q09 is basically related to the increase in the number of documents processed in the quarter, from 312 thousand to 329 thousand.

In the y-o-y comparison, the R$18 million increase is due to the volume of documents processed which went up from 879 thousand to 944 thousand in the period.


 
Payments 
 

Increases observed in the last 12 months are essentially due to the increase in the volume of tax collected.


70


 
Consortium Management 
 

The 5.2% increase in the sale of quotas in 3Q09, provided Bradesco Consórcios with a 7.1% income growth quarter-on-quarter, remaining leader in all segments it operates.

In the y-o-y comparison, the 9% variation in revenues derives mainly from the increase in active quotas, from 339,670 on September 30, 2008 to 380,883 on September 30, 2009.

 
Custody and Brokerage Services 
 

In the 3Q09, income with custody and brokerage services presented a 5.0% increase q-o-q. This is mainly due to the increase in volumes traded in the stock exchange.

Y-o-y, the 29.8% growth in income is mainly related to the acquisition of Ágora Corretora in 3Q08.

 
Other Fees and Commission Income 
 

In 3Q09, the R$62 million decrease is basically due to gains with capital operations (underwriting) in 2Q09, highlighting Visanet Brasil’s IPO, in the amount of R$89 million.

In the y-o-y comparison, the 18.0% growth mainly results from gains with capital markets operations.


71


 
Administrative and Personnel Expenses 
 

             
          R$ million 
             
Administrative and Personnel Expenses  9M09  9M08  3Q09  2Q09  Variation 
   
  YTD  Quarter 
             
Administrative Expenses             
   Third-Party Services  1,705  1,265  638  544  440  94 
   Communication  893  809  298  302  84  (4)
   Advertisement  306  432  112  84  (126) 28 
   Depreciation and Amortization  513  463  186  170  50  16 
   Financial System Services  191  151  67  62  40 
   Transportation  376  377  138  111  (1) 27 
   Data Processing  560  421  195  183  139  12 
   Rent  411  347  136  142  64  (6)
   Assets Maintenance  302  281  103  105  21  (2)
   Leasing  302  250  87  107  52  (20)
   Materials  161  150  60  48  11  12 
   Security and Surveillance  185  161  65  60  24 
   Water, Energy and Gas  146  135  44  52  11  (8)
   Trips  55  65  21  19  (10)
   Other  641  702  209  244  (61) (35)
Total  6,747  6,009  2,359  2,233  738  126 
             
Personnel Expenses             
Structural  4,892  4,489  1,668  1,636  403  32 
   Social Charges  3,801  3,446  1,297  1,278  355  19 
   Benefits  1,091  1,043  371  358  48  13 
Non-Structural  994  969  458  272  25  186 
   Management and Employees Profit Sharing (PLR) 582  565  306  136  17  170 
   Provision for Labor Claims  284  265  105  97  19 
   Training  71  63  24  30  (6)
   Termination Cost  57  76  23  (19) 14 
Total  5,886  5,458  2,126  1,908  428  218 
             
Total Administrative and Personnel Expenses  12,633  11,467  4,485  4,141  1,166  344 
             

In 3Q09, total Administrative and Personnel Expenses totaled R$4,485 million, an 8.3% variation quarter-on- quarter.

Both in the y-o-y and q-o-q comparisons, increases are mainly due to organic expansion.

 
Personnel Expenses 
 

In 3Q09, personnel expenses reached R$2,126 million, an 11.4% increase (R$218 million), compared to the previous quarter.

In the structural portion, the R$32 million increase was basically due to: (i) the adjustment to increase salary levels according to the collective bargaining agreement (6.0%) and the restatement of labor liabilities, in the amount of R$55 million, R$20 million of which referring to the increase in monthly payroll as of September/09; partially offset by: (ii) higher vacation concentration in 3Q09.

In the non-structural portion, the R$186 million increase was partially due to: (i) higher expenses referring to managers and employees profit sharing (PLR) – in the amount of R$170 million, of which R$90 million refers to the PLR adjustment according to the collective bargaining agreement; and (ii) costs with contract terminations - R$14 million.

72


 
Personnel Expenses 
 

When comparing 9M09 to 9M08, the R$428 million growth was mainly due to: (i) increase in the structural portion in the amount of R$403 million, mainly impacted by the increase in salary levels (8.15% to 10% according to the 2008 collective bargaining agreements and 6.0% according to the 2009 agreements),  benefits and other; and (ii) the R$ 25 million increase in the non-structural portion, basically due to: R$17 million in higher expenses from managers and employees profit sharing (PLR); and (b) higher expenses with training, in the amount of R$8 million.


73


 
Administrative and Personnel Expenses 
 

 
Administrative Expenses 
 

In 3Q09, administrative expenses reached R$2,359 million, a 5.6% growth (R$126 million), compared to 2Q09.

The main variations were: (i) R$94 million increase in expenses with third-party services, basically consulting services; (ii) R$28 million from advertising expenses, mainly from the new institutional campaign “Presence”; and offset by: (iii) R$35 million due to lower expenses with other administrative expenses, mainly related to the expense referring to the credit card mileage program in 2Q09.

Comparing 9M09 to 9M08, there was a R$738 million growth, a 12.3% variation, mainly due to: (i) organic growth and resulting increment of service stations (from 36,140 on September 30, 2008 to 42,627 on September 30, 2009), that directly impacted main administrative expenses items; (ii) higher business volume; and (iii) contractual adjustments based on inflation indexes of the period.


74


 
Operating Coverage Ratio (*)
 

This quarter, the Coverage Ratio accumulated of the last 12-month period, had a drop of 0.9 p.p., mainly due to the increase in personnel and administrative expenses from business expansion and the impact of the collective bargaining agreement. We believe that in the next quarters the increase in business and the growth in the client base will improve this index.

 
Tax Expenses 
 

The R$24 million growth in tax expenses of 2Q09 mainly derives from the increase in PIS/Cofins expenses amounting to R$17 million, due to the increase in taxable income in 3Q09, especially financial margin.

Y-o-y, tax expenses posted an increase of R$109 million, basically due to the increase in expenses with PIS/Cofins in the amount of R$98 million related to the taxable income from financial margin income and also the contribution of fee and commissions.


75


 
Equity in the Earnings of Unconsolidated Companies 
 

In 3Q09, equity in the earnings of unconsolidated companies reached R$39 million, a R$26 million increase compared to 2Q09, mainly due to higher income from unconsolidated company IRB Brasil Resseguros.

When comparing 9M09 to 9M08, there was a R$31 million decrease due to the lower results obtained from the unconsolidated company IRB -Brasil Resseguros in the amount of R$64 million, offset by the increase in other affiliated companies in the amount of R$33 million.



 
Other Operating Expenses (Net of Operating Revenues)
 

In 3Q09, other operating expenses, net of other operating revenues, totaled R$926 million, a R$229 million increase compared to the previous quarter. This evolution was basically due to: (i) the increase in expenses with provision for civil contingencies in the amount of R$185 million for the constitution of provision for civil contingencies related to economic plans that increased R$146 million (from R$241 million in 2Q09 to R$387 million in 3Q09); (ii) the change in the accounting criteria of the amortization of expenses from the acquisition of rights to render banking services, held in 2Q09, in the amount of R$147 million; and partially offset by: (iii) lower sundry expenses, net, in the amount of R$75 million; and (iv) lower expenses with sundry losses, in the amount of R$27 million.

In the y-o-y comparison, the R$1,166 million increase is basically derived from: (i) higher expenses with civil contingencies, in the amount of R$630 million, which refer to economic plans amounting to R$564 million (from R$239 million in 9M08 to R$803 million in 9M09); (ii) the higher goodwill amortization expenses, in the amount of R$67 million; (iii) higher expenses with sundry losses, in the amount of R$82 million; (iv) higher expenses with prepaid amortization expenses with operating agreements, in the amount of R$89 million; and (v) higher sundry expenses, net, in the amount of R$298 million.

76


 
Operating Result 
 

In 3Q09, the Operating Result reached R$1,958 million, a 71.9% increase or R$819 million q-o-q, mainly impacted by: (i) higher Additional Allowance for Loan Losses in 2Q09, in the amount of R$1.303 million, offset by (ii) higher personnel and administrative expenses in the amount of R$344 million; and (iii) higher other operating expenses (net of other revenues), in the amount of R$229 million.

In the y-o-y comparison, there was a R$2,430 million decrease or 31.2%, mainly due to higher expenses with: (i) allowance for loan losses, in the amount of R$5,234 million (including the higher Additional Allowance in the amount of R$1,303 million in 2Q09); (ii) personnel and administrative expenses, in the amount of R$1,166 million; (iii) other operating expenses (net of other revenues), in the amount of R$1,166 million; and (iv) decrease in the Insurance Group in the amount of R$212 million, mitigated by: (v) the growth in the financial margin, in the amount of R$5,043 million; and (vi) increase in fee and commission income, in the amount of R$445 million.



 
Non-Operating Income 
 

Q-o-q, Non-Operating Income posted a R$1,561 decrease (76.7%), mainly due to gains in 2Q09 with the partial sale of interest in Visanet Brasil, in the amount of R$1,999 million, offset by the supplementary divestment (green shoe) of Visanet Brasil in 3Q09 in the amount of R$410 million.

If we compare 9M09 to 9M08, the increase was due to the partial divestment of Visanet Brasil in the amount of R$2,409 million in 2009. If such effects were not taken into consideration, the Non-Operating Result balance would remain in nearly R$170 million for the periods.

77




 
Sustainability 
 

Once again Banco Bradesco was chosen to take part in the Dow Jones Sustainability Index, a worldwide leadership reference in terms of corporate sustainability, for the 2009/2010 period. The presence of Bradesco in the DJSI, after meeting the requirements of a strict and wide analysis process, attests the Organization’s commitment to the continuous improvement of its sustainability indicators.

On September 28, 2009, Bradesco was awarded with Prêmio Época de Mudanças Climáticas 2009 (2009 Época Magazine Climate Changes Award) as one of the leading companies in monitoring and reducing the impacts of its activities in the environment. The award, an initiative of Época magazine, points out the companies most engaged in reducing greenhouse gas emissions.

 
Investor Relations Area – IR 
 

In 3Q09, we conducted the September cycle of Apimec Meetings in Brazil, held at the Apimec headquarters in the capital cities of six Brazilian states: Fortaleza, Belo Horizonte, Brasília, Porto Alegre, Rio de Janeiro and São Paulo. 1,571 people attended the meetings, among analysts, shareholders, clients and investors, in addition to 18,695 internet users.

For the first time in Brazil, we hosted the first video chat for the disclosure of 2Q09 results.

Moreover, we held 49 meetings with analysts and investors, in addition to participating in the Expo Money in São Paulo and the conference in the city of Guarujá, State of São Paulo.

We also participated in a conference with analysts and investors held in New York.

 
Corporate Governance 
 

Bradesco is AAA+ rated by Management & Excellence, placed as the first Latin American bank to obtain the highest Corporate Governance rating, in addition to the AA (Great Corporate Governance Practices) rating granted by Austin Rating.

Regarding the Corporate Governance structure, Bradesco’s Board of Directors is supported by 5 statutory committees (Ethical Conduct, Audit, Internal Controls and Compliance, Compensation and Integrated Risk Management and Capital Allocation), in addition to 37 Executive Committees that support the Board of Executive Officers.

Every shareholder is entitled, in addition to 100% Tag Along to common shares and 80% to preferred shares, to a minimum mandatory dividend of 30% of adjusted net income, higher than the minimum 25% set forth by the Brazilian Corporation Law. The preferred shares are entitled to dividends 10% higher than those attributed to common shares.

On March 10, 2009, all matters of the Shareholders’ Meetings’ agenda were approved, including the reverse split of common and preferred shares with the simultaneous split of each share following the reverse split.

For further information, please visit: http://www.bradesco.com.br/ir/ - Corporate Governance Section.

80


 
Share Performance 
 
 
 
Number of Shares – Common and Preferred (*)
 

             
          In thousands 
             
  Sep09  Dec08  Dec07  Dec06  Dec05  Dec04 
             
Common Shares  1,533,076  1,534,806  1,514,006  1,500,214  1,468,350  1,430,107 
Preferred Shares  1,533,666  1,534,900  1,514,006  1,502,435  1,469,817  1,416,491 
Subtotal – Outstanding  3,066,742  3,069,706  3,028,012  3,002,649  2,938,167  2,846,598 
Treasury Shares  3,128  164  3,368  1,137  696 
Total  3,069,870  3,069,870  3,031,380  3,003,786  2,938,863  2,846,598 
             

(*) For comparison purposes, in 2008, shares had 50% bonus paid for the previous years. Likewise, there were 100% bonuses in 2005 and 2007.

On September 30, 2009, Banco Bradesco’s capital stock totaled R$23 billion, composed of 3,069,870 thousand shares, of which 1,534,935 thousand are common shares and 1,534,935 thousand are preferred shares, all non-par and book-entry shares. The largest shareholder is the holding company Cidade de Deus Participações, which directly holds 49.1% of the voting capital and 24.5% of total capital.

Cidade de Deus Participações is controlled by the Aguiar Family, Fundação Bradesco and another holding company, Nova Cidade de Deus Participações. The latter is controlled by Fundação Bradesco and Elo Participações e Investimento, which has as shareholders the majority of Bradesco’s Board of Directors’ and Statutory Executive Board’s members.

 
Number of Shareholders – Resident in the Country and Abroad 
 

             
  Sep09  %  Capital Interest  Sep08  %  Capital Interest 
      (%)     (%)
             
Individuals  346,844  89.8  25.5  1,268,732  91.4  26.8 
Corporate  37,719  9.7  43.8  116,102  8.3  45.6 
Subtotal - Resident in the Country  384,563  99.5  69.3  1,384,834  99.7  72.4 
Resident Abroad  1,748  0.5  30.7  3,787  0.3  27.6 
Total  386,311  100  100  1,388,621  100  100 
             

Regarding Bradesco’s shareholders, resident in the country and abroad, on September 30, 2009, there were 384,563 shareholders domiciled in Brazil, accounting for 99.5% of total shareholders and holding 69.3% of shares. On the other hand, the number of shareholders resident abroad was 1,748, accounting for 0.5% of shareholders and holding 30.7% of shares.

There was a common and preferred shares reverse split in the ratio of fifty (50) to one (1) with simultaneous split of each share in the ratio of one (1) to fifty (50), according to the Special Shareholders’ Meeting held on March 10, 2009, reason for the large decrease in the number of Bradesco’s shareholders.

81


             
        In R$ (except when indicated)
         
  3Q09  2Q09  Variation %  9M09  9M08  Variation % 
             
Net Income per Share  0.59  0.75  (21.3) 1.90  1.90 
Dividends/Interest on Shareholders' Equity –             
Common Share (after Income Tax - IR) 0.168  0.197  (14.7) 0.542  0.576  (5.9)
Dividends/Interest on Shareholders' Equity –             
Preferred Share (after Income Tax - IR) 0.185  0.217  (14.7) 0.596  0.633  (5.8)
Book Value per Share (Common and Preferred) 12.68  12.14  4.4  12.68  11.13  13.9 
Last Business Day Price – Common  29.15  23.99  21.5  29.15  26.90  8.4 
Last Business Day Price – Preferred  35.25  28.98  21.6  35.25  30.94  13.9 
Market Value (R$ million) (*) 98,751  81,301  21.5  98,751  88,777  11.2 
             
(*) Number of shares (minus treasury shares) x Common and Preferred shares closing price of the last day of the period.   

In 3Q09, Bradesco preferred shares appreciated by 22.6% (adjusted per dividends), while Ibovespa had a 19.5% gain. In 9M09, the gain of Bradesco’s preferred shares was 57.8%, while Ibovespa had a 63.8% increase in the period.

Also in 3Q09 we faced high upturn in the global markets and S&P500 had a 15% rise, showing the improvement of expectations, helping markets recover worldwide.

The stabilization in North-American banks after the help received by the sector, as well as tax and monetary incentives, contributed to the improvement in the international scenario. Domestically, the strong financial sector, the Government’s tax incentives and the good economic grounds helped Brazilian market to present one of the best performances among important global markets, influenced by the recovery of commodities’ world prices, such as oil and ores.

 
Main Ratios 
 

Market Value: considers the closing price of common and preferred shares multiplied by the respective number of shares (disregarding treasury shares).

Market Value/Shareholders’ Equity: indicates the number of times Bradesco’s market value is higher than its accounting shareholders’ equity. Formula used: number of common and preferred shares multiplied by the closing price of common and preferred shares of the last trading day of the period. The amount is divided by the accounting shareholders’ equity of the period.

Dividend Yield: is the ratio between share price and dividends and/or Interest on Shareholders’ Equity paid to shareholders in the last 12 months, indicating the investment result by the profit sharing.

Formula used: amount received by shareholders as dividends and/or Interest on Shareholders’ Equity in the last 12 months, divided by the preferred share closing price of the last trading day of the period.


82


Pay Out Index: it indicates the percentage of net income paid as dividends/Interest on Shareholders’ Equity (YTD).

Formula used: amount received by shareholders as dividends and/or Interest on Shareholders’ Equity (net of income tax) divided by the book net income adjusted by non-recurring goodwill amortization (disregarding legal reserve - 5% of net income).


 
Dividends/Interest on Shareholders’ Equity – JCP 
 

In 9M09, the amount of R$1,987 million was allocated to shareholders as Dividends and Interest on Shareholders’ Equity, equivalent to 31.5% of adjusted net income for the nine-month

period and 32.4%, YTD. The amounts allocated over the years have surpassed the limits set forth by the Brazilian Corporation Law and the Company’s Bylaws.

83




  
 
Products and Services Market Share 
 

Below, Banco Bradesco S.A. market share in relation to Banking and Insurance Market and Customer Service Network.

         
  Sep09  Jun09  Sep08  Jun08 
         
Banks – Source: Brazilian Central Bank (Bacen)        
Time Deposit  N/A  13.9  11.9  11.7 
Savings Deposit  N/A  13.9  13.8  13.8 
Demand Deposit  N/A  18.4  18.7  18.4 
Loan Operations  12.6  13.2   13.4  13.6 
Loan Operations - Auto Individuals  15.7 (*) 15.2  19.0  18.8 
Online Collection (Balance) 29.8 (**) 29.4  30.1  31.7 
Number of Branches  17.8  17.7  17.2  17.0 
Banks – Source: International Revenue Service/Brazilian Federal Data         
Processing Service (Serpro)        
Federal Revenue Collection Document (DARF) 20.5 (**) 20.5  19.7  19.8 
Brazilian Unified Tax Collection System Document (DAS) 16.8 (**) 16.7  16.3  16.4 
Banks – Source: Social Security National Institute (INSS)/Dataprev         
Social Pension Plan Voucher (GPS) N/A  14.2 (***) 14.0  14.0 
Benefit Payment to Retirees and Pensioners  19.6  19.6  19.6  19.5 
Banks – Source: National Association of Investment Banks (Anbid)        
Investment Funds + Portfolios  16.6  15.9  14.9  14.1 
Insurance, Private Pension Plans and Certified Savings Plans – Source:         
Insurance Superintendence (Susep) and National Agency for         
Supplementary Healthcare (ANS)        
Insurance, Private Pension Plans and Certificated Savings Plans Premiums  23.5 (*) 23.1  24.0  23.6 
Insurance Premiums (including Long-Term Life Insurance - VGBL) 23.7 (*) 23.4  23.7  23.6 
Life Insurance and Personal Accident Premiums  16.0 (*) 16.0  16.6  16.6 
Auto/Basic Lines (RE) Insurance Premiums  10.2 (*) 10.1  10.7  10.7 
Auto/Optional Third-Party Liability (RCF) Insurance Premiums  13.4 (*) 13.4  13.2  12.9 
Health Insurance Premiums  47.9 (*) 47.4  43.2  42.3 
Revenues from Private Pension Plans Contributions (excluding VGBL) 26.1 (*) 25.1  28.3  29.6 
Revenues from Certificated Savings Plans  19.2 (*) 19.0  19.2  18.3 
Technical Provisions for Insurance, Private Pension Plans and         
Certificated Savings Plans  32.3 (*) 35.1  34.6  33.9 
Insurance and Private Pension Plans – Source:         
National Federation of Life and Pension Plans (Fenaprevi)        
Income on VGBL Premiums  32.5 (*) 31.6  37.6  36.9 
Revenues from Unrestricted Benefits Generating Plans (PGBL) Contributions  20.9 (*) 19.0   24.9  27.1 
Private Pension Plans Investment Portfolios (including VGBL) 36.8 (*) 36.8  38.8  39.2 
Credit Card – Source: Abecs         
Credit Card Revenue  18.9 (*) 18.8  19.8  20.0 
Leasing – Source: Brazilian Association of Leasing Companies (ABEL)        
Lending Operations  19.5 (*) 19.9  17.9  17.1 
Banco Finasa BMC – Source: Bacen         
Finabens (Portfolio) 11.1 (*) 11.4  10.4  10.5 
Auto (Portfolio) – Including Banco Bradesco  20.8 (*) 21.8  22.7  25.4 
Consortia – Source: Bacen         
Real Estate  N/A  26.8 (***) 27.7  27.8 
Auto  N/A  22.7 (***) 23.3  22.9 
Trucks, Tractors and Agricultural Implements  N/A  14.2 (***) 11.7  9.3 
International Area – Source: Bacen         
Export Market  25.5  26.0  22.0  21.7 
Import Market  18.8  18.5  16.2  16.3 
         
(*) Reference date: August 2009.         
(**) Reference date: July 2009.        
(***) Reference date: May 2009.        
N/A – Not Available        

86


Bradesco’s clients have broad option to access their operations, to carry out financial transactions and to acquire high technology products and services made available by ATM, Fone Fácil, Internet channels and Bradesco Celular.

People with special needs can rely on the Bradesco Dia&Noite Customer Service Channels, reiterating our commitment to social responsibility, as follows:

• Internet banking for the visually impaired;

• Personalized assistance for the hearing impaired, by means of the digital language in Fone Fácil; and

• Access for the visually impaired and wheelchair users in the ATM Network.

 
Branch Network 
 

             
Region  Sep09  Market  Sep08  Market 
         
  Bradesco  Market (*) Share  Bradesco  Market (*) Share 
             
North  166  782  21.2%  154  737  20.9% 
Northeast  529  2,720  19.4%  516  2,663  19.4% 
Midw est  285  1,445  19.7%  268  1,410  19.0% 
Southeast  1,922  10,505  18.3%  1,820  10,346  17.6% 
South  517  3,776  13.7%  477  3,697  12.9% 
Total  3,419  19,228  17.8%  3,235  18,853   17.2% 
             
(*) Source: Unicad – Information on Entities of Brazilian Central Bank’s interest (in 2009, this information refers to July).   

 
Compulsory Deposits/Liabilities 
 

                 
%  Sep09  Jun09  Mar09  Dec08  Sep08  Jun08  Mar08  Dec07 
                 
Demand Deposits                 
Rate 1,5  42  42  42  42  45  45  45  45 
Additional 2,6 
Liabilities*  30  30  30  30  25  25  25  25 
Liabilities (Microfinance)
Free  21  21  21  21  20  20  20  20 
Savings Deposits                 
Rate 3  20  20  20  20  20  20  20  20 
Additional 2,6  10  10  10  10  10  10  10  10 
Liabilities  65  65  65  65  65  65  65  65 
Free 
Time Deposit                 
Rate 4,7  13.5  15  15  15  15  15  15  15 
Additional 2,6 
Free  82.5  81  81  80  77  77  77  77 
                 
* At Banco Bradesco, liabilities are applied to Rural Loan.             
1 Collected in cash not remunerated.
2 Collected in cash with the Special Clearance and Custody System (Selic) rate.
3 Collected in cash with the Reference Interest rate (TR) + interest of 6.17 p.a.
4 Pegged to securities. As of the calculation period, from November 3 to 7, 2008, compliance as of November 14, 2008, liabilities are complied 70% in cash not remunerated, and 30% in government securities pegged to the Selic rate; as of January 5 to 9, 2009, compliance as of January 16, 2009, liabilities are complied 60% in cash not remunerated and 40% in government securities pegged to Selic rate; and, as of September 21 to 25, 2009, compliance as of October 2, 2009, liabilities are complied 55% in cash not remunerated and 45%in government securities pegged to Selic rate.
5 The Deposit Guarantee Association (FGC) from August 2008, as of the calculation period from October 20 to 31, 2008, was prepaid 60 times, compliance as of October 29, 2008.
6 As of the calculation period from November 17 to 21, 2008, compliance as of December 1, 2008, additional liabilities were collected in government securities pegged to the Selic rate; and
7 Liabilities may be complied with acquired credits up to March 31, 2010, as set forth in the current regulation.

87


 
Investments in Infrastructure, Information Technology and Telecommunication 
 

Bradesco believes that banks where IT is part of the strategy and that invest above the market average in it grow more than the financial industry and have a return above the market average.

Accordingly, we keep on increasing our investments in technology, especially infrastructure, IT and telecommunications, always with a view to providing our clients with higher quality service in a safe and of high availability environment.

The results from IT investments show that, once again, we were right in giving technology the strategic importance it deserves to face business challenges. We maintained such investments in 2009.

We are strongly targeted at technological innovation, being among the companies that most invest in research and development, a benchmark in the financial system.

IT and telecommunication investments allow us to keep the Customer Service Network updated, functional and safe, and to keep up with the increase in client base, operations and outlets volume, as shown in the chart below:

   
            R$ million 
   
  9M09  12M08  12M07  12M06  12M05  12M04 
   
Infrastructure  505  667  478  354  245  230 
IT/Telecommunication  1,988  2,003  1,621  1,472  1,215  1,302 
Total  2,493  2,670  2,099  1,826  1,460  1,532 
             

On a daily basis, approximately over 183 million transactions are processed, from clients and back office, to an account basis that exceeded 55 million, and over 87 million debit/credit cards. E-channels respond for over 88% of transactions carried out by clients.

Pointing out our ability in complying with IT, we were the first bank in Brazil to have the image payment system certified. Likewise, all our systems are ready to be introduced to the Authorized Direct Debit (DDA), as from October 2009, with the registration of clients in increasing expansion.

As part of this strategy, we are building a New System Architecture, whose purpose is, among other aspects, providing the bank with a tool that offers flexibility, scalability, agility, reutilization and safety to the systems, properly meeting business’ needs.

 
Market Risk 
 
 
 
Market Risk Analysis 
 

Bradesco considers risk management a key to all its activities and employees it to add value to its business, as it supports the commercial areas in the planning of its activities, maximizing own and third-party fund use for the benefit of shareholders and the community. For further information on Bradesco’s Risk Management and Compliance, please visit: www.bradesco.com.br/ir Financial Information/Quarterly Reports.

88


 
Market Risk 
 

3Q09 showed that the global economy is still in an upturn trend and has strengthened the feeling that the worst of the crisis is already gone. The monetary policy adopted by the main economies is still expansionary, where interest rates are kept at low levels, stimulating the loans and consumption. It is important pointing out that while some emerging countries, such as China and Brazil, show a more accelerated recovery, the other countries, mainly more developed ones, present a very slow upturn and, at some point, are still vulnerable to adverse moments, in view that some macro-economic indicators disclosed pointed to an expansion in the economy while others did not show that so clearly. However, even with some devious signs of the main global economies, the positive feeling prevailed and resulted in certain market stability, with the maintenance of the upturn trend in financial assets price and decrease in volatility.

In the domestic scenario, Copom once again reduced the basic interest rate (Selic), which dropped from 9.3% to 8.8 p.a.%, however, at the last meeting, held in September, the Selic rate was kept stable at 8.8% p.a., ratifying the lowest historical level of the rate since its creation and probably closing the monetary flexibility cycle. Measures to stimulate the domestic demand, with tax reduction in some sectors, such as in auto, home appliances and construction materials, were maintained and contributed to the recovery in these sectors, despite the disclosure by public authorities of a schedule to slowly take back such incentives. The GDP for 2Q09, with a 2% increase q-o-q, showed that the country is no longer in recession. As a consequence of the good reaction of the Brazilian economy to the crisis, in September/2009, Moody's risk rating agency granted Brazil the investment grade. Both Standard & Poor's and Fitch had already upgraded Brazil to this level in 2008, before the strike of the crisis. The future of the Brazilian economy is seen with optimism, therefore there is a speculation in the market about an eventual monetary tightness cycle, which may begin in 1H10 already.

The quarter-on-quarter drop in volatility, both in the foreign and domestic markets, led to a drop in VaR for the analyzed period.

 
VaR – Trading Portfolio 
 

                 
Risk Factors           
R$ thousand 
                 
  Sep09  Jun09  Mar09  Dec08  Sep08  Jun08  Mar08  Dec07 
                 
Fixed Rate  3,541  5,680  16,282  76,236  24,742  7,142  14,364  59,762 
General Price Index - Market (IGP-M) 221  154  54  18  1,231  117  96  67 
Extended Consumer Price Index (IPCA) 13,061  69,167  66,173  267,651  157,598  44,136  29,523  83,503 
Domestic Exchange Coupon  372  876  7,338  13,991  3,733  390  466  3,239 
Foreign Currency  1,444  6,709  10,159  23,070  13,150  1,382  2,089  835 
Variable Income  5,495  2,952  12,021  4,499  2,863  6,629  2,823  5,527 
Sovereign /Eurobonds and Treasuries  15,417  34,619  88,015  170,532  71,811  24,350  50,946  39,444 
Other  25  94  57  61  2,253  2,369  3,793  6,700 
Correlation/Diversification Effect  (14,105) (35,176) (70,887) (112,617) (72,854) (24,274) (46,365) (129,293)
                 
VaR at the End of the Quarter  25,471  85,075  129,212  443,441  204,527  62,241  57,735  69,784 
                 
                 
                 
Average VaR in the Quarter  48,284  91,597  206,152  550,624  97,535  91,960  58,635  82,736 
Minimum VaR in the Quarter  21,345  58,111  120,399  221,038  61,857  58,792  41,442  64,552 
Maximum VaR in the Quarter  87,731  123,059  417,290  750,559  244,827  120,378  69,571  101,611 
                 

89


 
Backtesting – Trading Portfolio VaR 
 

The methodology applied and current statistical models are validated on a daily basis using backtesting techniques. The backtesting compares the daily VaR calculated, which considers the liquidity effect on positions, with the result obtained with these very positions used in the VaR calculation. Its main purpose is to monitor, validate and evaluate the adherence to the VaR model and the number of disruptions must comply with the reliability interval previously established in the modeling.

 
Market Risk 
 
 
 
Stress Analysis 
 

To estimate the possible loss not included in VaR, Bradesco daily evaluates the possible effects on the positions in stress scenarios. Stress analysis is a tool that seeks to quantify the negative impact of shocks and economic events financially unfavorable to Institution’s positions. Thus, crisis scenarios are prepared based on background and future events for risk factors, in which the trading portfolio has a position. Thus, considering the diversification effect among risk factors, the possibility of average estimated loss in a stress situation would be R$655 million in the 3Q09, and the maximum estimated loss would be approximately R$903 million.

 
Trading Portfolio Stress Analysis 
 

                     
                  R$ million 
                     
         Without Diversification    With Diversification 
               
  Sep09  Jun09  Mar09  Dec08  Sep08  Sep09  Jun09  Mar09  Dec08  Sep08 
                     
At the end of the quarter  844  1,552  1,827  1,860  758  482  900  1,022  1,295  477 
Average in the quarter  1,182  1,743  1,792  1,893  476  655  1,030  1,118  1,425  295 
Minimum in the quarter  813  1,385  1,502  610  265  415  871  837  382  199 
Maximum in the quarter  1,607  2,133  2,251  2,755  803  903  1,299  1,576  2,052  477 
                     

Besides the follow-up and control of VaR and stress analysis, a sensitivity analysis of the trading portfolio is made on a daily basis, measuring the effect of market curves and prices changes on the portfolio.

90




   
Independent Auditors’ Report on the Limited Review of Supplementary Accounting Information presented in the Report on Economic and Financial Analysis 
   

(A free translation of the original in Portugues)

To the Board of Directors
Banco Bradesco S.A.

1. In connection with our limited reviews of the Quarterly Information of Banco Bradesco S.A. and its subsidiaries (consolidated) as of September 30, 2009, June 30, 2009 and September 30, 2008, on which we issued a report without exceptions dated October 30, 2009, we carried out a limited review of the supplementary accounting information presented in the Report on Economic and Financial Analysis. This supplementary information was prepared by the Bank’s management to permit additional analysis and is not a required part of the Quarterly Information.

2. Our work was carried out in accordance with the specific standards established by the Institute of Independent Auditors of Brazil (IBRACON), in conjunction with the Federal Accounting Council (CFC), for the purpose of reviewing the supplementary accounting information described in paragraph one and mainly comprised: (a) inquiries of and discussions with management responsible for the accounting, financial and operating areas of the Bank and its subsidiaries with regard to the main criteria used for the preparation of this additional accounting information and (b) a review of the significant information and the subsequent events which have, or could have significant effects on the financial position and operations of the Bank and its subsidiaries.

3. Based on our limited reviews, we are not aware of any material modifications which should be made to the supplementary information, referred to above, in order that this information be fairly presented, in all material respects, in relation to the Quarterly Information, referred to in paragraph one, taken as a whole.

São Paulo, October 30, 2009

Auditores Independentes

CRC 2SP000160/O-5

 

Washington Luiz Pereira Cavalcanti

Contador CRC 1SP172940/O-6

92




 
Management Report 
 

Dear Shareholders,

We hereby present to you the Consolidated Financial Statements of Banco Bradesco S.A. for the period ended September 30, 2009, pursuant to the Brazilian Corporation Law.

The global recovery signs have been building up, pointing to a gradual, but effective and widespread upturn of the economic activity. This expansion has been and should continue being led by emerging economies. Within this context, Brazil stands out as one of the first countries to overcome the recession, which occurred rapidly considering Brazil’s historical standards. Prospects for Brazil’s economy over the next quarters are positive, especially referring to the household consumption and investments, within a scenario of economic severity, social mobility, healthy political-electoral transition and an increasingly international community’s positive valuation.

At Bradesco Organization, amongst the material events of the period, we can highlight:

In the period from January 1 to September 30, 2009, Bradesco recorded a Net Income of R$5.831 billion, corresponding to R$1.90 per share and annualized profitability of 21.81% on average Shareholders’ Equity(*). The annualized return on Average Total Assets stood at 1.64%, compared to 2.11% y-o-y.

The Net Income reached the amount of R$2.410 billion, deriving from the sale of shares corresponding to 12.70% of Visanet Brasil’s capital stock, net of distribution costs. The result was also affected by R$1.303 billion related to higher Additional Allowance for Loan Losses.

Taxes and contributions, including social security contributions, paid or provisioned during the first nine months of the year amounted to R$11.189 billion, of which R$4.152 billion of taxes withheld and collected from third parties and R$7.037 billion was calculated based on the activities developed by Bradesco Organization, equivalent to 120.68% of Net Income.

In the nine-month period of 2009, R$3.868 billion, of which R$1.987 billion as income for the period and R$1.881 billion referring to 2008 as Interest on Shareholders’ Equity and Dividends were paid and provisioned to shareholders.

94


The Operating Efficiency Ratio - IEO, accumulated for 12 months, improved from 42.98%, in September 2008 to 41.69% on September 30, 2009, reflecting the control of administrative expenses and the permanent effort to increase revenues.

The paid-up Capital Stock, at the end of the quarter, stood at R$23 billion. Added to Equity Reserves of R$15.877 billion, it comprised the Shareholders’ Equity in the amount of R$38.877 billion, a growth of 13.78% y-o-y, corresponding to a book value of R$12.68 per share.

Calculated based on the quote of its shares, Bradesco’s market value reached R$98.751 billion on September 30, equivalent to 2.54 times the book value of Shareholders’ Equity, a 11.23% increase y-o-y (R$88.777 billion in 2008).

The Managed Shareholders’ Equity corresponds to 8.08% of Consolidated Assets, amounting to R$485.686 billion, a 14.91% growth over September 2008. Therefore, the capital adequacy ratio in the consolidated financial result reached 17.92% and 17.73% in the consolidated economic-financial result, therefore, higher than the minimum of 11% set forth by Resolution 2,099 of August 17,1994 of the National Monetary Council, in conformity with the Basel Committee. At the end of the quarter, the fixed assets to shareholders’ equity ratio compared to consolidated reference shareholders’ equity stood at 44.34% in the consolidated financial result and 15.44% in the consolidated economic-financial result, in conformity with the maximum limit of 50%.

Pursuant to Article 8 of Circular Letter 3,068, dated November 8, 2001 of the Brazilian Central Bank, Bradesco declares to have financial capacity and plans to hold to maturity securities classified in the “held-to-maturity securities” category.

On September 30, global funds raised and managed by Bradesco Organization amounted to R$674.788 billion, a growth of 18.32% y-o-y and distributed as follows:

• R$270.591 billion in demand deposits, time deposits, interbank deposits, other deposits, open market and savings account;

• R$236.911 billion in assets under management, comprising investment funds, managed portfolios and third-party fund quotas, 26.02% higher than September 2008;

• R$87.936 billion recorded at the exchange portfolio, borrowings and onlendings, own working capital, tax payment and collection and related taxes, funds from issuance of securities, subordinated debt in the country and other funding;

• R$71.401 billion recorded in technical provisions for insurance, supplementary private pension plan and certificated savings plan, with a 13.54% increase when compared to the previous year; and

• R$7.949 billion in foreign funding, by means of public and private issuances, subordinated debt and securitization of future financial flows, accounting for US$4.470 billion.

The balance of consolidated loan operations at the end of the nine-month period amounted to R$215.536 billion, a growth of 10.19% compared to September 2008, including:

• R$7.635 billion in advances on exchange contracts, for a total portfolio of US$10.708 billion of export financing;

• US$2.667 billion import financing in foreign currency operations;

• R$22.210 billion in leasing;

• R$11.620 billion in the Rural Area;

95


• R$59.180 billion in consumer financing;

• R$32.404 billion in sureties and guarantees;

• R$7.877 billion in credit card receivables; and

• R$15.718 billion referring to foreign and domestic fund onlendings operations, mainly originated from the BNDES – National Economic and Social Development Bank, as one of the main onlendings agents.

Referring to the real estate segment, from January to September 2009, Bradesco set aside investments of R$3.172 billion for homebuilding and acquisition, comprising 24,271 properties. On September 24, an operational agreement was signed with companies associated with the Housing Union of São Paulo – SECOVI SP, which provides the release of R$1 billion in housing loan over the next five years.

Supporting companies’ capitalization, Bradesco, by means of Banco Bradesco BBI S.A., intermediated primary and secondary offering of shares, debentures, promissory notes and real estate receivables certificates, in addition to receivables securitization funds, which amounted in the period to R$14.207 billion, accounting for 36.83% of the total volume of these issues registered at CVM – Brazilian Securities and Exchange Commission. We also point out project and structured operations finance, providing for structuring, origination, distribution and asset management and management of clients’ cash flows and financial inventories activities.

Grupo Bradesco de Seguros e Previdência also stood out in the Insurance, Supplementary Private Pension Plan and Certificated Savings Plans segments, recording on September 30 a Net Income of R$1.895 billion and Shareholders’ Equity of R$10.685 billion. Insurance written premiums, social security contributions and revenues from certificated savings plans reached R$18.293 billion, a growth of 7.96% y-o-y.

On September 30, Bradesco Organization’s network, available to clients and users was composed of 35,894 outlets with 30,414 Bradesco Dia&Noite ATMs, 29,891 of them also working on weekends and holidays, in addition to 6,764 Banco24Horas ATMs, available to Bradesco’s clients who can withdraw, print statements, view balances and request a loan. The network also had 753 Correspondent Banks from Bradesco Financiamentos and Bradesco Promotora (formerly Finasa and BMC), available for services in the payroll-deductible loans and vehicles segments:

5,951 Branches, PABs (Banking Service Branch) and PAAs (Advanced Service Branch) in the country (Branches: Bradesco’s 3,394, former Banco Finasa BMC’s 20, Banco Bankpar’s 2, Banco Bradesco BBI’s 1, Banco Bradesco Cartões’ 1 and Banco Alvorada’s 1; PABs: 1,194; and PAAs: 1,338);

4 Branches Overseas, 1 in New York, 2 in Grand Cayman and 1 in Nassau, in the Bahamas;

7 Subsidiaries Overseas (Banco Bradesco Argentina S.A., in Buenos Aires, Banco Bradesco Luxembourg S.A., in Luxembourg, Bradesco Securities, Inc., in New York, Bradesco Securities UK Limited, in London, Bradesco Services Co., Ltd., in Tokyo, Cidade Capital Markets Ltd., in Grand Cayman; and Bradesco Trade Services Limited, in Hong Kong);

6,038 Banco Postal Branches;

18,722 Bradesco Expresso service stations;

1,539 PAEs – Electronic Service Branches in Companies;

3,569 Outplaced Terminals of Bradesco Dia&Noite (Day&Night) ATM network and also 5,980 Banco24Horas ATMs; and

64 Branches of BF Promotora de Vendas (Bradesco Financiamentos), a company present in 23,692 car dealers.

Pursuant to CVM Rule 381, Bradesco Organization in the quarter neither contracted nor had services rendered by PricewaterhouseCoopers Auditores Independentes unrelated to external audit at levels exceeding 5% of its total costs. The policy adopted observes the principles preserving the auditor’s independence, according to generally accepted international criteria, i.e.: the auditor shall neither audit his own work, nor perform managerial duties at his client or promote its interests.

96


In the Human Resources area, Bradesco maintains an intensive training program, concerned with the qualification and professional development of the staff, with increasingly positive results in terms of service quality and efficiency. Between January and September, 1,545 courses were given with 1,506,616 participants. The welfare benefits aiming at ensuring the well-being, improved life quality and safety of employees and dependants at the end of the quarter comprised 185,074 lives.

Fundação Bradesco, an innovative social investment action of the Organization, develops a broad social and educational program at its 40 Schools primarily installed in the country’s most underprivileged regions in all Brazilian states and the Federal District. With a planned budget this year of R$231.343 million, it will provide over 642 thousand assistances across its performance segments, with free and quality education, of which 112 thousand students are served in Fundação Bradesco’s own Schools, in Basic Education – from Kindergarten to High School and Technical Professional Education in high school level -, in Youth and Adult Education and in the Preliminary and Continuing Qualification, and more than 530 thousand assistances in other on-site and distance education courses, through its Virtual School, its e-learning portal and CIDs – Digital Inclusion Centers. Meals, medical and dental assistance, uniform and school supplies are ensured for approximately 50 thousand Basic Education students, free of charge.

Over the past 21 years, Bradesco Organization has been supporting the Bradesco Sports and Education Program (formerly Finasa Sports Program) including 35 qualification and specialization centers to teach volleyball and basketball, liable for activities developed at schools and sports centers in municipal and private schools, one unit of SESI and two units of Fundação Bradesco, all of them located in the city of Osasco, state of São Paulo. The Program currently assists nearly 2,000 9 to 18 year-old girls, emphasizing the commitment to defending a country open to talent, effort and citizenship valuation.

In the 9-month period of 2009, we recorded important acknowledgments to Bradesco:

97


The results achieved once more reveal Bradesco’s efforts to exceed expectations and always provide the best services. These advances are materialized thanks to the support and trust of shareholders and clients, as well as the dedicated work of our personnel and other employees. We thank everyone.

Cidade de Deus, October 30, 2009

Board of Directors

and Board of Executive Officers

(*) It does not take into account the mark-to-market effect of available-for-sale securities in the shareholders’ equity.

98


 
Consolidated Balance Sheet – R$ thousand 
 

 
Assets    2009           2008 
 
  September    June    September 
 
Current assets    363,270,011    368,673,601    318,722,384 
Funds available (Note 6)   8,571,103    9,001,287    7,259,572 
Interbank investments (Notes 3d and 7)   96,533,306    88,862,144    56,603,539 
Investments in federal funds purchased and securities sold under agreements to repurchase    88,274,993    81,475,647    52,699,764 
Interbank deposits    8,258,749    7,387,390    3,917,213 
Allowance for losses    (436)   (893)   (13,438)
Securities and derivative financial instruments (Notes 3e, 3f, 8 and 32b)   122,353,788    127,876,226    114,072,593 
Own portfolio    101,467,105    99,903,567    89,235,798 
Subject to repurchase agreements    1,376,164    1,020,120    6,356,991 
Derivative financial instruments    1,783,179    2,647,609    1,156,971 
Restricted deposits - Brazilian Central Bank    12,482,167    17,919,453    12,698,772 
Subject to collateral provided    5,200,784    6,311,915    4,579,736 
Securities purpose of unrestricted purchase and sale commitments    44,389    73,562    44,325 
Interbank accounts    17,181,979    16,129,013    26,528,741 
Unsettled payments and receipts    847,924    826,442    955,662 
Restricted credits: (Note 9)            
- Restricted deposits - Brazilian Central Bank    16,273,087    15,239,671    25,540,902 
- National treasury - rural loan    578    578    578 
- National Housing System (SFH)   4,751    5,474    5,205 
Correspondent banks    55,639    56,848    26,394 
Interdepartmental accounts    66,080    23,460    95,551 
Internal transfer of funds    66,080    23,460    95,551 
Loan operations (Notes 3g, 10 and 32b)   75,458,780    74,089,094    74,329,918 
Loan operations:             
- Public sector    622,201    624,449    80,670 
- Private sector    83,761,390    82,002,980    80,266,791 
Allowance for loan losses (Notes 3g, 10f, 10g and 10h)   (8,924,811)   (8,538,335)   (6,017,543)
Leasing operations (Notes 2, 3g, 10 and 32b)   7,964,117    7,824,455    6,263,071 
Leasing receivables:             
- Public sector    60,615    73,416    62,418 
- Private sector    14,570,861    14,092,489    10,998,929 
Unearned income from leasing    (5,946,748)   (5,749,030)   (4,554,971)
Allowance for leasing losses (Notes 3g, 10f, 10g and 10h)   (720,611)   (592,420)   (243,305)
Other receivables    33,570,049    43,307,022    32,153,869 
Receivables on sureties and guarantees honored (Note 10a-3)   13,196    10,569    27,881 
Foreign exchange portfolio (Note 11a)   12,294,575    20,153,846    13,434,729 
Receivables    481,104    536,367    431,575 
Securities trading    897,530    1,239,522    1,579,371 
Specific loans    1,081    880   
Insurance premiums receivable    2,155,144    2,060,038    1,389,206 
Sundry (Note 11b)   18,267,122    19,807,701    15,437,682 
Allowance for other loan losses (Notes 3g, 10f, 10g and 10h)   (539,703)   (501,901)   (146,575)
Other assets (Note 12)   1,570,809    1,560,900    1,415,530 
Other assets    749,314    677,923    525,646 
Provision for depreciation    (259,977)   (246,152)   (197,284)
Prepaid expenses (Notes 3i and 12b)   1,081,472    1,129,129    1,087,168 
Long-term receivables    114,187,789    105,627,474    97,439,180 
Interbank investments (Notes 3d and 7)   954,017    774,267    747,148 
Interbank investments    954,017    774,267    747,148 
Securities and derivative financial instruments (Notes 3e, 3f, 8 and 32b)   25,370,531    18,233,782    18,299,868 
 

99


 
Assets    2009           2008 
 
  September    June    September 
 
Own portfolio    19,139,258    14,190,644    12,775,251 
Subject to repurchase agreements    115,094    194,734   
Derivative financial instruments    717,089    540,506    769,048 
Restricted deposits - Brazilian Central Bank    5,028,791    788,271    3,713,875 
Privatization currencies    95,275    99,365    98,803 
Subject to collateral provided    275,024    2,420,262    942,891 
Interbank accounts    469,821    467,665    457,016 
Restricted credits: (Note 9)            
- SFH    469,821    467,665    457,016 
Loan operations (Notes 3g, 10 and 32b)   53,246,538    51,628,627    51,344,198 
Loan operations:             
- Public sector    472,529    643,684    712,454 
- Private sector    56,632,773    54,456,020    53,029,168 
Allowance for loan losses (Notes 3g, 10f, 10g and 10h)   (3,858,764)   (3,471,077)   (2,397,424)
Leasing operations (Notes 2, 3g, 10 and 32b)   12,636,646    13,272,628    12,412,131 
Leasing receivables:             
- Public sector    6,708    7,196    49,938 
- Private sector    23,212,684    23,943,288    21,450,240 
Unearned income from leasing    (9,693,707)   (9,920,770)   (8,759,768)
Allowance for leasing losses (Notes 3g, 10f, 10g and 10h)   (889,039)   (757,086)   (328,279)
Other receivables    21,164,990    20,899,688    13,726,867 
Receivables    1,313    160    97 
Trading securities    408,273    703,247    758,910 
Sundry (Note 11b)   20,775,081    20,206,070    12,970,529 
Allowance for loan losses (Notes 3g, 10f, 10g and 10h)   (19,677)   (9,789)   (2,669)
Other assets (Note 12)   345,246    350,817    451,952 
Other assets    635    637    1,227 
Provision for devaluations        (55)
Prepaid expenses (Notes 3i and 12b)   344,611    350,180    450,780 
Permanent assets    8,227,890    8,176,532    6,500,356 
Investments (Notes 3j, 13 and 32b)   1,104,141    1,053,495    822,907 
Interest in unconsolidated companies:             
- Local    627,574    573,655    576,862 
Other investments    755,740    830,013    596,259 
Allowance for losses    (279,173)   (350,173)   (350,214)
Premises and equipment (Notes 3k and 14)   3,258,142    3,283,406    2,298,417 
Premises and equipment    1,024,970    1,025,849    1,045,964 
Other premises and equipment    6,730,661    6,599,791    4,204,543 
Accumulated depreciation    (4,497,489)   (4,342,234)   (2,952,090)
Leased assets (Note 14)   13,950    16,295    10,021 
Leased assets    29,202    29,455    18,128 
Accumulated depreciation    (15,252)   (13,160)   (8,107)
Intangible assets    3,851,657    3,823,336    3,369,011 
Intangible assets (Note 15)   6,800,079    6,777,599    5,681,705 
Accumulated amortization    (2,948,422)   (2,954,263)   (2,312,694)
Total    485,685,690    482,477,607    422,661,920 
 

The Notes are an integral part of the Financial Statements.

100


 
Liabilities    2009         2008 
 
  September    June    September 
 
Current liabilities    274,620,172    276,610,508    240,651,942 
Deposits (Notes 3n and 16a)   94,064,542    91,358,767    85,464,171 
Demand deposits    29,298,424    27,416,181    26,694,457 
Savings deposits    40,922,202    38,502,687    35,680,823 
Interbank deposits    559,653    420,628    333,818 
Time deposits (Notes 16a and 32b)   22,289,552    24,057,449    21,829,143 
Other deposits    994,711    961,822    925,930 
Federal funds purchased and securities sold under agreements to repurchase (notes 3n and 16b)   76,460,692    74,593,479    55,530,776 
Own portfolio    9,352,802    4,560,995    7,714,429 
Third-party portfolio    66,524,357    68,409,839    45,691,232 
Unrestricted portfolio    583,533    1,622,645    2,125,115 
Funds from issuance of securities (Notes 16c and 32b)   2,869,674    3,056,109    1,802,432 
Exchange acceptances    21    207    241 
Mortgage and real estate notes and letters of credit and others    2,093,074    2,305,081    1,540,591 
Debentures (Note 16c-1)   28,154    11,474    76,389 
Securities issued abroad    748,425    739,347    185,211 
Interbank accounts    219,059    195,798    231,153 
Interbank onlending    3,156    3,361   
Correspondent banks    215,903    192,437    231,153 
Interdepartmental accounts    2,037,608    1,707,909    2,307,374 
Third-party funds in transit    2,037,608    1,707,909    2,307,374 
Borrowing (Notes 17a and 32b)   7,862,257    10,658,504    13,308,024 
Local borrowing - official institutions        68 
Local borrowing - other institutions    8,692    529    427 
Borrowing abroad    7,853,565    10,657,975    13,307,529 
Local onlending - official institutions (Notes 17b and 32b)   6,909,581    7,342,951    6,446,913 
National treasury    143,388    111,509    86,679 
National bank for economic and social development (BNDES)   2,900,624    3,026,602    2,681,757 
Caixa Econômica Federal – Federal savings bank (CEF)   16,313    16,168    15,913 
Fund for financing the acquisition of industrial machinery and equipment (Finame)   3,849,256    4,188,664    3,662,551 
Other institutions        13 
Foreign onlending (Notes 17b and 32b)   1,942    450    1,426,605 
Foreign onlending    1,942    450    1,426,605 
Derivative financial instruments (Notes 3f, 8II and 32)   1,497,319    2,416,504    2,100,000 
Derivative financial instruments    1,497,319    2,416,504    2,100,000 
Technical provisions for insurance, private pension plans and certificated savings plans (Notes 3o and 21)   53,549,023    51,115,819    45,323,425 
Other liabilities    29,148,475    34,164,218    26,711,069 
Collection of taxes and other contributions    2,039,382    2,064,836    2,295,134 
Foreign exchange portfolio (Note 11a)   5,819,488    11,127,939    5,978,007 
Social and statutory    1,301,097    1,321,337    1,601,248 
Fiscal and social security (Note 20a)   4,202,316    3,653,942    2,460,717 
Securities trading    1,436,987    1,680,711    1,217,368 
Financial and development funds    6,123    6,168    6,177 
Subordinated debts (Notes 19 and 32b)   434,734    414,715    559,156 
Sundry (Note 20b)   13,908,348    13,894,570    12,593,262 
Long-term liabilities    171,530,988    167,963,529    146,988,060 
Deposits (Notes 3n and 16a)   73,922,979    76,153,161    53,705,548 
Interbank deposits    179,206    68,653    6,190 
Time deposits (Notes 16a and 32b)   73,743,773    76,084,508    53,699,358 
Federal funds purchased and securities sold under agreements to repurchase (Notes 3n and 16b)   26,142,988    25,116,305    31,933,006 
Own portfolio    26,142,988    25,116,305    31,913,507 
Unrestricted portfolio        19,499 
 

101


 
Liabilities    2009    2008 
 
  September    June    September 
 
Funds from issuance of securities (Notes 16c and 32b)   4,241,160    4,638,078    4,733,190 
Mortgage and real estate notes and letters of credit and others    201,998    180,003    45,096 
Debentures (Note 16c-1)   730,165    730,000    1,455,357 
Securities issued abroad    3,308,997    3,728,075    3,232,737 
Borrowing (Notes 17a and 32b)   362,482    422,916    693,777 
Local borrowing - official institutions        131 
Borrowing abroad    362,482    422,916    693,646 
Local onlending - official institutions (Notes 17b and 32b)   11,888,254    10,656,234    10,102,689 
BNDES    5,395,744    4,123,899    3,917,904 
CEF    74,199    77,347    85,171 
Finame    6,417,627    6,454,299    6,098,847 
Other institutions    684    689    767 
Derivative financial instruments (Notes 3f, 8II and 32)   171,377    182,695    225,983 
Derivative financial instruments    171,377    182,695    225,983 
Technical provisions for insurance, private pension plans and certificated savings plans (Notes 3o and 21)   17,851,741    17,712,772    17,564,786 
Other liabilities    36,950,007    33,081,368    28,029,081 
Fiscal and social security (Note 20a)   11,349,947    10,297,742    8,383,246 
Subordinated debts (Notes 19 and 32b)   22,445,943    19,991,141    17,162,658 
Sundry (Note 20b)   3,154,117    2,792,485    2,483,177 
Deferred income    297,223    272,278    227,078 
Deferred income    297,223    272,278    227,078 
Minority interest in subsidiaries (Note 22)   359,820    354,527    627,014 
Shareholders' equity (Note 23)   38,877,487    37,276,765    34,167,826 
Capital:             
- Domiciled in Brazil    22,147,548    22,074,630    21,779,532 
- Domiciled abroad    852,452    925,370    1,220,468 
Capital reserves    62,614    62,614    62,614 
Profit reserves    15,704,304    14,508,614    10,974,986 
Assets valuation adjustments    205,519    (289,283)   133,976 
Treasury shares (Notes 23d and 32b)   (94,950)   (5,180)   (3,750)
Shareholders’ equity managed by the Parent Company    39,237,307    37,631,292    34,794,840 
Total    485,685,690    482,477,607    422,661,920 
 

The Notes are an integral part of the Financial Statements.

102


 
Consolidated Statement of Income – R$ thousand 
 

 
    2009    2008 
     
    3rd quarter    2nd quarter    September    September 
 
Revenues from financial intermediation    15,145,433    16,188,977    47,834,063    39,847,719 
Loan operations (Note 10j)   7,707,876    7,608,007    23,163,980    20,997,688 
Leasing operations (Note 10j)   891,452    915,220    2,695,357    1,581,344 
Operations with securities (Note 8h)   3,522,362    3,405,791    11,711,545    8,761,478 
Financial income from insurance, private pension plans and certified savings plans (Note 8h)   1,939,020    2,118,288    6,043,375    5,009,643 
Derivative financial instruments (Note 8h)   646,961    829,863    2,014,222    689,994 
Foreign exchange operations (Note 11a)   277,026    1,154,621    1,740,392    1,625,772 
Compulsory deposits (Note 9b)   136,734    136,881    420,884    1,181,800 
Sale or transfer of financial assets    24,002    20,306    44,308   
 
Expenses from financial intermediation    9,564,423    11,597,459    32,827,789    26,890,929 
 
Federal funds purchased and securities sold under agreements to repurchase (Note 16e)   5,368,851    5,706,037    17,960,853    15,095,457 
Price-level restatement and interest on technical provisions for insurance, private pension plans and certificated savings plans (Note 16e)   1,245,780    1,337,445    3,956,827    3,081,537 
Borrowing and onlending (Note 17c)   64,108    147,544    696,764    3,385,265 
Leasing operations (Note 10j)   2,228    2,198    6,050    3,591 
Allowance for loan losses (Notes 3g, 10g and 10h)   2,883,456    4,404,235    10,207,295    5,325,079 
 
Gross income from financial intermediation    5,581,010    4,591,518    15,006,274    12,956,790 
 
Other operating income/expenses    (3,044,063)   (2,473,848)   (7,899,067)   (5,740,645)
Fee and commission income (Note 24)   2,819,629    2,947,310    8,517,025    8,138,674 
 Other fee and commission income    2,258,262    2,395,815    6,858,882    6,615,960 
 Bank fees revenues    561,367    551,495    1,658,143    1,522,714 
Insurance, private pension plans and certificated savings plans retained premiums (Notes 3o and 21d)   6,623,870    6,037,869    18,106,833    16,688,582 
 Net premiums written    6,684,299    6,094,418    18,292,670    16,944,706 
 Reinsurance premiums    (60,429)   (56,549)   (185,837)   (256,124)
Variation of technical provisions for insurance, private pension plans and certificated savings plans (Note 3o)   (3,204,587)   (2,854,226)   (8,321,480)   (7,799,847)
Retained claims (Note 3o)   (2,212,308)   (1,938,600)   (6,132,453)   (5,244,110)
Certificated savings plans drawings and redemptions (Note 3o)   (449,348)   (412,480)   (1,225,391)   (1,055,482)
Insurance, private pension plans and certificated savings plans selling expenses (Note 3o)   (325,336)   (305,247)   (929,266)   (877,441)
Personnel expenses (Note 25)   (2,125,619)   (1,907,691)   (5,885,386)   (5,457,127)
Other administrative expenses (Note 26)   (2,282,684)   (2,167,713)   (6,608,141)   (5,973,200)
Tax expenses (Note 27)   (697,508)   (722,751)   (2,016,212)   (1,660,724)
Equity in the earnings of affiliated companies (Note 13c)   39,034    13,489    58,090    88,426 
Other operating income (Note 28)   531,993    641,809    1,645,677    1,197,631 
Other operating expenses (Note 29)   (1,761,199)   (1,805,617)   (5,108,363)   (3,732,997)
Full goodwill amortization (Note 15a)         (53,030)
Operating income    2,536,947    2,117,670    7,107,207    7,216,145 
Non-operating income (Note 30)   350,551    1,942,718    2,253,290    389,486 
Income before tax on income and interest    2,887,498    4,060,388    9,360,497    7,605,631 
Income tax and social contribution (Notes 34a and 34b)   (1,070,848)   (1,758,381)   (3,513,286)   (1,573,161)
Minority interest in subsidiaries    (5,661)   (4,667)   (15,870)   (17,319)
Net income    1,810,989    2,297,340    5,831,341    6,015,151 
 

The Notes are an integral part of the Financial Statements.

103


 
Statement of Changes in Shareholders’ Equity – R$ thousand 
 

 
    Restated paid-up capital    Capital reserves    Revenue reserves    Assets valuation adjustments    Treasury   shares    Retained   earnings    Total 
         
Events    Capital stock    Tax incentives from income  tax    Other    Legal    Statutory     Companies   Subsidiaries      
 
Balances on December 31, 2007    19,000,000    2,103    53,521    1,477,637    8,485,956    (47,424)   1,517,400    (131,849)   -    30,357,344 
 
Capital increase with reserves    2,800,000          (2,800,000)          
Capital increase    1,200,000                    1,200,000 
Restatement of equity bonds        116                116 
Acquisition of treasury shares                  (3,750)     (3,750)
Goodwill from share subscription        6,874                6,874 
Cancellation of treasury shares            (131,849)       131,849     
Assets valuation adjustments              (77,605)   (1,258,395)       (1,336,000)
Net income                    6,015,151    6,015,151 
Allocations: - Reserves          300,758    3,642,484          (3,943,242)  
                  - Provisioned interest on shareholders’ equity                    (1,452,201)   (1.452.201)
                  - Paid and/or provisioned dividends                    (619,708)   (619.708)
 
Balances on September 30, 2008    23,000,000    2,103    60,511    1,778,395    9,196,591    (125,029)   259,005    (3,750)   -    34,167,826 
 
Balances on June 30, 2009    23,000,000    2,103    60,511    2,054,706    12,453,908    (221,776)   (67,507)   (5,180)   -    37,276,765 
 
Assets valuation adjustments              113,137    381,665        494,802 
Acquisition of treasury shares                  (89,770)     (89,770)
Net income                    1,810,989    1,810,989 
Allocations: - Reserves          90,549    1,105,141          (1,195,690)  
                  - Provisioned interest on shareholders’ equity                    (487,484)   (487,484)
                  - Paid and/or provisioned dividends                    (127,815)   (127,815)
 
Balances on September 30, 2009    23,000,000    2,103    60,511    2,145,255    13,559,049    (108,639)   314,158    (94,950)   -    38,877,487 
 
Balances on December 31, 2008    23,000,000    2,103    60,511    1,853,688    10,006,599    (53,961)   (607,543)   (4,853)   -    34,256,544 
 
Assets valuation adjustments              (54,678)   921,701        867,023 
Acquisition of treasury shares                  (90,097)     (90,097)
Net income                    5,831,341    5,831,341 
Allocations: - Reserves          291,567    3,552,450          (3,844,017)  
                  - Provisioned interest on shareholders’ equity                    (1,607,770)   (1,607,770)
                  - Paid and/or provisioned dividends                    (379,554)   (379,554)
 
Balances on September 30, 2009    23,000,000    2,103    60,511    2,145,255    13,559,049    (108,639)   314,158    (94,950)   -    38,877,487 
 

The Notes are an integral part of the Financial Statements.

104


 
Value Added Statement – R$ thousand 
 

 
Description    2009    2008 
     
    3rd quarter    %    2nd quarter    %    September    %    September    % 
 
1 – Income    14,635,242    250.2    16,038,278    234.7    46,432,640    262.6    42,174,106    275.2 
1.1) Financial intermediation    15,145,433    258.9    16,188,977    236.9    47,834,063    270.5    39,847,719    260.1 
1.2) Fee and commission    2,819,629    48.2    2,947,310    43.1    8,517,025    48.2    8,138,674    53.1 
1.3) Allowance for loan losses    (2,883,456)   (49.3)   (4,404,235)   (64.4)   (10,207,295)   (57.6)   (5,325,079)   (34.8)
1.4) Other    (446,364)   (7.6)   1,306,226    19.1    288,847    1.5    (487,208)   (3.2)
2 – Financial intermediation expenses    (6,680,967)   (114.2)   (7,193,224)   (105.2)   (22,620,494)   (127.9)   (21,565,850)   (140.8)
3 – Inputs acquired from third-parties    (1,874,434)   (32.1)   (1,766,954)   (25.9)   (5,409,581)   (30.7)   (4,914,051)   (32.0)
Materials, energy and other    (103,823)   (1.8)   (99,926)   (1.4)   (307,692)   (1.7)   (285,149)   (1.9)
Third-party services    (637,507)   (10.9)   (605,325)   (8.9)   (1,828,027)   (10.3)   (1,551,817)   (10.1)
Other    (1,133,104)   (19.4)   (1,061,703)   (15.6)   (3,273,862)   (18.7)   (3,077,085)   (20.0)
Communication    (297,811)   (5.1)   (302,758)   (4.4)   (899,261)   (5.1)   (809,486)   (5.3)
Financial system services    (66,565)   (1.1)   (61,732)   (0.9)   (190,106)   (1.1)   (151,280)   (1.0)
Advertising and Publicity    (111,882)   (1.9)   (84,149)   (1.2)   (305,296)   (1.7)   (432,849)   (2.8)
Transportation    (138,015)   (2.4)   (119,217)   (1.7)   (404,955)   (2.3)   (377,878)   (2.5)
Data processing    (195,219)   (3.3)   (182,274)   (2.7)   (560,067)   (3.2)   (420,154)   (2.7)
Maintenance and repairs    (102,819)   (1.8)   (104,736)   (1.5)   (306,902)   (1.7)   (279,863)   (1.8)
Security and surveillance    (65,110)   (1.1)   (60,329)   (0.9)   (185,699)   (1.1)   (160,083)   (1.0)
Travel    (20,617)   (0.4)   (19,764)   (0.3)   (55,926)   (0.3)   (66,418)   (0.4)
Other    (135,066)   (2.3)   (126,744)   (2.0)   (365,650)   (2.2)   (379,074)   (2.5)
4 – Gross value added (1-2-3)   6,079,841    103.9    7,078,100    103.6    18,402,565    104.0    15,694,205    102.4 
5 – Depreciation, amortization and  depletion    (267,886)   (4.6)   (256,694)   (3.8)   (778,944)   (4.3)   (463,266)   (3.0)
6 – Net value added produced by the  Entity (4-5)   5,811,955    99.3    6,821,406    99.8    17,623,621    99.7    15,230,939    99.4 
7 – Value added received in transfer    39,034    0.7    13,489    0.2    58,090    0.3    88,426    0.6 
Equity in earnings (losses) of unconsolidated companies    39,034    0.7    13,489    0.2    58,090    0.3    88,426    0.6 
8 – Value added to distribute (6+7)   5,850,989    100.0    6,834,895    100.0    17,681,711    100.0    15,319,365    100.0 
9 – Value added distributed    5,850,989    100.0    6,834,895    100.0    17,681,711    100.0    15,319,365    100.0 
9.1) Personnel    1,861,378    31.8    1,661,957    24.1    5,137,679    28.7    4,776,195    31.2 
Cash dividends    976,950    16.7    960,368    14.1    2,885,597    16.3    2,710,194    17.7 
Benefits    446,874    7.6    356,082    5.2    1,166,359    6.6    1,042,233    6.8 
FGTS (Government Severance Indemnity Fund for Employees)   91,126    1.6    91,686    1.3    264,897    1.5    258,965    1.7 
Other charges    346,428    5.9    253,821    3.5    820,826    4.3    764,803    5.0 
9.2) Taxes, fees and contributions    2,032,597    34.8    2,726,866    39.9    6,277,205    35.5    3,914,817    25.6 
Federal    1,938,242    33.1    2,630,149    38.5    5,992,311    33.9    3,630,590    23.7 
State    4,267    0.1    1,967    0.0    7,302      7,995    0.1 
Municipal    90,088    1.5    94,750    1.4    277,592    1.6    276,232    1.8 
9.3) Third-party capital compensation    140,364    2.4    144,065    2.3    419,616    2.3    595,883    3.9 
Rentals    135,826    2.3    141,581    2.1    410,854    2.3    346,206    2.3 
Asset leasing    86,602    1.5    107,083    1.6    301,741    1.7    249,677    1.6 
Asset leasing - Law 11,638/07    (82,064)   (1.4)   (104,599)   (1.4)   (292,979)   (1.7)    
9.4) Shareholders' equity compensation    1,816,650    31.0    2,302,007    33.7    5,847,211    33.5    6,032,470    39.3 
Interest on shareholders’ equity    487,484    8.3    597,136    8.7    1,607,770    9.1    1,452,201    9.5 
Dividends    127,815    2.2    127,807    1.9    379,554    2.1    619,708    4.0 
Retained earnings    1,195,690    20.4    1,572,397    23.0    3,844,017    21.7    3,943,242    25.7 
Interest of non-controlling shareholders in retained earnings    5,661    0.1    4,667    0.1    15,870    0.6    17,319    0.1 
 

The Notes are an integral part of the Financial Statements.

105


 
Consolidated Cash Flow – R$ thousand 
 

 
    2009    2008 
   
  3rd quarter    2nd quarter    September    September 
 
Cash flow from operating activities:                 
Net Income before income tax and social contribution    2,887,498    4,060,388    9,360,497    7,605,631 
Adjustments to net income before taxes    5,305,322    5,476,139    16,260,730    10,273,232 
   Allowance for loan losses    2,883,456    4,404,235    10,207,295    5,325,079 
   Depreciation and amortization    398,006    350,398    1,136,212    817,681 
   Goodwill amortization    24,578    24,578    73,732    61,223 
   Losses from assets devaluation    (26,121)   (944)   (29,771)   2,270 
   Expenses with civil, labor and tax provisions    1,052,158    1,170,201    2,936,011    1,647,438 
   Expenses with restatement and interest from technical provisions for insurance, private pension plans and certificated savings plans    1,245,780    1,337,445    3,956,827    3,081,537 
   Equity in the earnings (losses) of unconsolidated companies    (39,034)   (13,489)   (58,090)   (88,426)
   (Gain)/loss in the sale of investments    (456,516)   (1,988,677)   (2,474,692)   (478,509)
   (Gain)/loss in the sale of fixed assets    16,003    595    13,535    (5,030)
   (Gain)/loss in the sale of foreclosed assets    103,045    49,648    199,262    88,420 
   Other    103,967    142,149    300,409    (178,451)
Adjusted net income    8,192,820    9,536,527    25,621,227    17,878,863 
   (Increase)/decrease in interbank investments    (5,495,735)   2,780,315    (1,520,198)   8,631,123 
   (Increase) in securities and derivative financial instruments    (290,788)   (5,973,618)   (4,298,855)   (11,971,867)
   (Increase)/decrease in interbank and interdepartmental accounts    288,634    (804,982)   (1,498,480)   (612,455)
   (Increase) in loan and leasing operations    (5,303,117)   (1,025,935)   (8,506,905)   (33,351,394)
   (Increase)/decrease in insurance premiums receivable    (95,106)   113    (792,319)   (112,594)
   Increase in technical provisions for insurance, private pension plans and certificated savings plans    1,326,393    864,858    2,856,805    1,280,409 
   Increase/(decrease) in deferred income    24,945    (652)   23,717    37,931 
   (Increase)/decrease in other receivables and other assets    7,034,878    13,054,743    10,379,869    (7,839,663)
   Increase/(decrease) in other liabilities    (1,860,507)   (13,444,094)   (3,853,905)   4,285,286 
   Interests of minority shareholders    (368)   12,850    22,451    454,283 
   Income tax and social contribution paid    (1,356,809)   (643,228)   (3,166,582)   (2,458,635)
Net cash provided by/used in operating activities    2,465,240    4,356,897    15,266,825    (23,778,713)
Cash flow from investing activities:                 
     (Increase) in reserve requirements in the Brazilian Central Bank    (1,033,416)   (507,790)   (3,072,410)   (2,002,315)
   (Increase)/decrease in available-for-sale securities    (975,119)   (7,679,079)   (9,705,233)   4,920,945 
   (Increase) in held-to-maturity securities    (784,105)   (936,528)   (1,653,528)   (10,828,014)
   Proceeds from sale of foreclosed assets    64,231    95,795    223,218    242,368 
   Divestments    519,757    2,059,773    2,735,937    572,448 
   Proceeds from the sale of premises and equipment and leased assets    64,520    5,092    134,591    108,561 
   Decrease in intangible assets    25,282    7,295    40,641    5,165 
   Acquisition of foreclosed assets    (303,983)   (236,897)   (794,235)   (588,025)
   Acquisition of investments    (13,619)   (31,167)   (224,610)   (326,153)
   Acquisition of premises and equipment and leased assets    (264,028)   (249,750)   (825,236)   (661,931)
   Investment in intangible assets    (327,101)   (459,957)   (1,250,403)   (989,046)
   Dividends and interest on shareholders' equity received    1,771    51,584    54,979    49,980 
Net cash provided by/used in investing activities    (3,025,810)   (7,881,629)   (14,336,289)   (9,496,017)
Cash Flow from financing activities:                 
 Increase/(decrease) in deposits    475,593    (1,591,206)   3,494,168    40,846,273 
 Increase in federal funds purchased and securities sold under agreements to repurchase    2,893,896    8,050,583    22,626,527    13,830,133 
 Increase/(decrease) in funds from issue of securities    (583,353)   (1,585,533)   (1,900,837)   54,475 
 Increase/(decrease) in borrowings and onlendings    (2,056,539)   (1,339,144)   (4,922,607)   8,570,191 
 Increase in subordinated debts    2,474,821    660,924    3,632,111    1,693,579 
 Capital increase in cash and goodwill from share subscription          1,206,874 
 Dividends and interest on shareholders’ equity paid    (629,543)   (127,807)   (2,721,045)   (2,787,105)
 Acquisition of own shares    (89,770)     (90,097)   (3,750)
Net cash provided by/used in financing activities    2,485,105    4,067,817    20,118,220    63,410,670 
Increase in cash and cash equivalents    1,924,535    543,085    21,048,756    30,135,940 
 
Increase/net decrease in cash and cash equivalents:    At the beginning of the period    83,255,593    82,712,508    64,131,372    31,067,339 
  At the end of the period    85,180,128    83,255,593    85,180,128    61,203,279 
  Net increase in cash and cash equivalents    1,924,535    543,085    21,048,756    30,135,940 
 

The Notes are an integral part of the Financial Statements

106


 
Notes to the Consolidated Financial Statements Index 
 

We present below the Notes to the Consolidated Financial Statements of Banco Bradesco S.A. subdivided as follows:

1)   OPERATIONS 
2)   PRESENTATION OF THE FINANCIAL STATEMENTS 
3)   SIGNIFICANT ACCOUNTING PRACTICES 
4)   INFORMATION FOR COMPARISON PURPOSES 
5)   ADJUSTED BALANCE SHEET AND STATEMENT OF INCOME BY BUSINESS SEGMENT 
6)   CASH AND CASH EQUIVALENTS 
7)   INTERBANK INVESTMENTS 
8)   SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS 
9)   INTERBANK ACCOUNTS – RESTRICTED DEPOSITS 
10)   LOAN OPERATIONS 
11)   OTHER RECEIVABLES 
12)   OTHER ASSETS 
13)   INVESTMENTS 
14)   PREMISES AND EQUIPMENT AND LEASED ASSETS 
15)   INTANGIBLE ASSETS 
16)   DEPOSITS, FEDERAL FUNDS PURCHASED AND SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND FUNDS FROM ISSUANCE OF SECURITIES 
17)   BORROWING AND ONLENDING 
18)   CONTINGENT ASSETS AND LIABILITIES AND LEGAL LIABILITIES – TAX AND SOCIAL SECURITY 
19)   SUBORDINATED DEBTS 
20)   OTHER LIABILITIES 
21)   INSURANCE, PRIVATE PENSION PLANS AND CERTIFICATED SAVINGS PLANS OPERATIONS 
22)   MINORITY INTEREST IN SUBSIDIARIES 
23)   SHAREHOLDERS’ EQUITY (PARENT COMPANY)
24)   FEE AND COMMISSION INCOME 
25)   PERSONNEL EXPENSES 
26)   OTHER ADMINISTRATIVE EXPENSES 
27)   TAX EXPENSES 
28)   OTHER OPERATING INCOME 
29)   OTHER OPERATING EXPENSES 
30)   NON-OPERATING INCOME 
31)   TRANSACTIONS WITH CONTROLLING PARTIES (DIRECT AND INDIRECT)
32)   FINANCIAL INSTRUMENTS 
33)   EMPLOYEE BENEFITS 
34)   INCOME TAX AND SOCIAL CONTRIBUTION 
35)   OTHER INFORMATION 

107


 
Notes to the Consolidated Financial Statements 
 

1) OPERATIONS

Banco Bradesco S.A. (Bradesco) is a private-sector publicly-held company that, operating as a Multiple Service Bank, carries out all types of authorized banking activities through its commercial, foreign exchange, consumer financing and housing loan portfolios. The Bank also operates in a number of other activities through its direct and indirect subsidiaries, particularly in leasing, investment banking, brokerage companies, consortium management, credit cards, insurance, private pension plans and certificated savings plans. Operations are conducted within the context of the Bradesco Organization companies, working in an integrated manner in the market.

2) PRESENTATION OF THE FINANCIAL STATEMENTS

The consolidated financial statements of Bradesco include the financial statements of Banco Bradesco, its foreign branches and its direct and indirect subsidiaries and jointly-controlled investments, in Brazil and abroad, and SPEs. They were prepared based on accounting practices determined by the Brazilian Corporation Law 6,404/76, amendments introduced by Law 11,638/07 and Provisional Measure 449/08 (which became Law 11,941/09) related to the accounting of operations, as well as the rules and instructions of the Monetary National Council (CMN), Brazilian Central Bank (Bacen), Brazilian Securities and Exchange Commission (CVM), National Private Insurance Council (CNSP), Insurance Superintendence (Susep), National Agency for Supplementary Healthcare (ANS) and Committee for Accounting Pronouncement (CPC), when applicable, and consider the financial statements of leasing companies based on the finance lease method, whereby leased fixed assets are reclassified to the leasing operations account, less the residual value paid in advance.

Accordingly, for preparation purposes, intercompany investments, asset and liability account balances, revenue, expenses and unrealized profit were eliminated from these financial statements, as well as presenting separately the portions of the net income and the shareholders’ equity referring to the interest of non-controlling shareholders. In the case of investments which are jointly controlled with other shareholders, asset, liability and income components were included in the consolidated financial statements in proportion to the capital stock percentage of each investee. Goodwill determined in financing acquisition in subsidiaries and jointly-controlled investments was fully amortized up to March 31, 2008 (Note 15a). The exchange variation arising from transactions of foreign branches and subsidiaries is presented in the income accounts with derivative financial instruments, in order to eliminate the effect of these investments’ hedge instruments.

The financial statements include estimates and assumptions, such as the calculation of the allowance for loan losses, estimates of the fair value of certain financial instruments, provision for contingencies, losses from impairment of non-financial assets, other provisions, the calculation of technical provisions for insurance, supplementary pension plans and certificated savings plans and the determination of the useful life of specific assets. Actual results could differ from those estimates and assumptions.

Pursuant to Circular Letter/CVM/SNC/SEP 02/09, the financial statements for the period ended September 30, 2008 do not comprise adjustments of the new accounting practices implemented due to Law 11,638/07, Provisional Measure 449/08 (which became Law 11,941/09), and Pronouncements issued by CPC. The effects in Bradesco’s Result and Shareholders’ Equity, according to the new accounting practices, would be the following:

108


 
    On September 30, 2008 - R$ thousand 
   
    Net Income    Shareholders’
Equity 
 
Amounts from the period previously disclosed    6,015,151    34,167,826 
Leasing operations – Bradesco as lessee    (71,395)   (221,727)
Tax effect    24,274    75,387 
Amounts adjusted to the new accounting rules    5,968,030    34,021,486 
 

We present below the main direct and indirect ownerships included in the Consolidated Financial Statements:

 
    Activity    Total ownership 
 
    2009    2008 
   
    September 30    June 30    September30 
 
Financial Area - local                 
Alvorada Cartões, Crédito, Financiamento e Investimento S.A.    Banking    100.00%    100.00%    100.00% 
Banco Alvorada S.A. (1)   Banking    99.94%    99.94%    99.88% 
Banco Finasa BMC S.A.    Banking    100.00%    100.00%    100.00% 
Banco Bankpar S.A.    Banking    100.00%    100.00%    100.00% 
Banco Bradesco BBI S.A.(4)   Investment bank    98.33%    98.33%    92.22% 
Banco Boavista Interatlântico S.A.    Banking    100.00%    100.00%    100.00% 
Bankpar Arrendamento Mercantil S.A.    Leasing    100.00%    100.00%    100.00% 
Banco Bradesco Cartões S.A.    Banking    100.00%    100.00%    100.00% 
Bradesco Administradora de Consórcios Ltda.    Consortium management    100.00%    100.00%    100.00% 
Bradesco Leasing S.A. Arrendamento Mercantil    Leasing    100.00%    100.00%    100.00% 
Bradesco S.A. Corretora de Títulos e Valores Mobiliários    Brokerage    100.00%    100.00%    100.00% 
BRAM - Bradesco Asset Management S.A. DTVM    Asset management    100.00%    100.00%    100.00% 
Ágora Corretora de Títulos e Valores Mobiliários S.A.    Brokerage    100.00%    100.00%    100.00% 
Companhia Brasileira de Meios de Pagamento – Visanet (2) (5) (6) (7) (8)   Service provision    26.56%    28.76%    39.26% 
Financial Area - abroad                 
Banco Bradesco Argentina S.A.    Banking    99.99%    99.99%    99.99% 
Banco Bradesco Luxembourg S.A.    Banking    100.00%    100.00%    100.00% 
Banco Bradesco S.A. Grand Cayman Branch(9)   Banking    100.00%    100.00%    100.00% 
Banco Bradesco New York Branch    Banking    100.00%    100.00%    100.00% 
Banco BMC S.A. Grand Cayman Branch(3)   Banking        100.00% 
Banco Bradesco S.A. Nassau Branch    Banking    100.00%    100.00%    100.00% 
Bradesco Securities, Inc.    Brokerage    100.00%    100.00%    100.00% 
Bradesco Securities, Uk.    Brokerage    100.00%    100.00%    100.00% 
Insurance, Private Pension Plans and Certificated Savings Plans Area                 
Atlântica Capitalização S.A.    Certificated savings plans    100.00%    100.00%    100.00% 
Bradesco Argentina de Seguros S.A.    Insurance    99.90%    99.90%    99.90% 
Bradesco Auto/RE Companhia de Seguros    Insurance    100.00%    100.00%    100.00% 
Bradesco Capitalização S.A.    Certificated savings plans    100.00%    100.00%    100.00% 
Bradesco Saúde S.A.    Insurance/health    100.00%    100.00%    100.00% 
Bradesco Dental S.A.    Insurance/dental health    100.00%    100.00%    100.00% 
Bradesco Seguros S.A.    Insurance    100.00%    100.00%    100.00% 
Bradesco Vida e Previdência S.A.    Private pension plans/insurance    100.00%    100.00%    100.00% 
Atlântica Companhia de Seguros    Insurance    100.00%    100.00%    100.00% 
 

109


 
    Activity    Total ownership 
 
    2009    2008 
   
    September 30    June 30    September30 
 
Other activities                 
Átria Participações Ltda.    Holding    100.00%    100.00%    100.00% 
Andorra Holdings S.A.    Holding    54.01%    54.01%    54.01% 
Bradescor Corretora de Seguros Ltda.    Insurance brokerage    100.00%    100.00%    100.00% 
Bradesplan Participações Ltda.    Holding    100.00%    100.00%    100.00% 
Cia. Securitizadora de Créditos Financeiros Rubi    Credit acquisition    100.00%    100.00%    100.00% 
CPM Holdings Limited(6)   Holding    49.00%    49.00%    49.00% 
Columbus Holdings S.A.    Holding    100.00%    100.00%    100.00% 
Nova Paiol Participações Ltda.    Holding    100.00%    100.00%    100.00% 
Scopus Tecnologia Ltda.    Information technology    100.00%    100.00%    100.00% 
Tempo Serviços Ltda.    Service provision    100.00%    100.00%    100.00% 
União Participações Ltda.    Holding    100.00%    100.00%    100.00% 
 

(1) Increase in interest by the total subscription of capital increase in April 2009;
(2) Company whose audit (review) services in 2008 were carried out by other independent auditors;
(3) Branch incorporated by Banco Bradesco S.A. Grand Cayman Branch in March 2009;
(4) Increase in ownership interest for acquisition of shares in November and December 2008;
(5) Companies whose audit (review) services in 2009 were carried out by other independent auditors;
(6) Companies proportionally consolidated, pursuant to CMN Resolution 2,723/00 and CVM Rule 247/96;
(7) Reduction in interest by partial sale pursuant to the Secondary Public Offering of Shares held on June 2009. In July 2009, supplementary lot of shares was sold;
(8) The special purpose entity called Brazilian Merchant Voucher Receivables Limited is being consolidated. The company takes part in the securitization operation of the future flow of credit card bills receivables of clients domiciled abroad (Note 16d); and
(9) The special purpose entity called International Diversified Payment Rights Company is being consolidated. The company takes part in the securitization operation of future flow of payment orders received from overseas (Note 16d).

3) SIGNIFICANT ACCOUNTING POLICIES

a) Functional and Presentation Currencies

The financial statements are presented in Reais, which is Bradesco’s functional currency.

Operations in foreign branches and subsidiaries are basically a continuation of the activities in Brazil, therefore, assets, liabilities and results are adjusted to comply with the accounting practices adopted in Brazil and translated into Reais according to the relevant currency’s exchange rate. Gains and losses arising from this translation are registered in the income for the period.

b) Determination of income

The income is determined on the accrual basis of accounting that establishes that income and expenses should be included in the determination of the results of the period in which they take place, always simultaneously when they are correlated, regardless of receipt or payment. Transactions with prefixed rates are recorded at their redemption value and deferred income and expenses are recorded as a discount to the corresponding assets and liabilities. Financial income and expenses are prorated daily and calculated based on the exponential method, except when relating to discounted notes or to cross-border transactions which are calculated based on the straight-line method.

Post-fixed or foreign-currency-indexed transactions are adjusted to the balance sheet date.

The insurance, coinsurance and commission premiums, net of premiums assigned in coinsurance, reinsurance and corresponding commissions are appropriated to the income by effectiveness of the corresponding insurance policies and invoices and are deferred for appropriation on a straight-line basis over the terms of the insurance policies, during the risk coverage period, by means of recording and reversal of unearned premiums reserve and deferred selling expenses. The accepted coinsurance and retrocession operations are recorded based on the information received from other companies and reinsurance companies, respectively.

110


The supplementary pension plans contributions and life insurance premiums covering survival are recognized in income when effectively received.

The revenue from certificated savings plans is recognized at the time it is effectively received, except for pre-printed securities of established amount and lump-sum payment, which are registered upon their issue. The expenses for placement of bonds, classified as “Selling Expenses,” are recorded as they are incurred. Brokerage expenses are recorded when the respective certificated savings plans contributions are effectively received. Redemptions and drawings are recorded simultaneously to the accounting of the corresponding revenues.

The expenses for technical provisions for private pension plans and certificated savings plans are recorded at the same time as the corresponding revenues thereof are recognized.

c) Cash and cash equivalents

Cash and Cash Equivalents are represented by: availability of domestic and foreign currency funds and investments in gold, open markets and interest-earning deposits in other banks, whose maturity on the effective application date was 90 days or less and present an insignificant risk of fair value change, which will be used by the Bank to manage its short-term commitments.

d) Interbank investments

Purchase and sale commitments subject to unrestricted movement agreements are adjusted to market value. Other investments are recorded at acquisition cost, including income earned up to the balance sheet date, net of loss accrual, when applicable.

e) Securities

Trading securities – securities acquired for the purpose of being actively and frequently traded, adjusted to market value as a counter-entry to income for the period;

Available-for-sale securities – securities which are not specifically intended for trading purposes or as held to maturity. They are adjusted to market value as a counter-entry to a specific account in shareholders' equity, at amounts net of tax effects; and

Held-to-maturity securities – securities for which there is intention and financial capacity to hold in the portfolio up to maturity. They are recorded at acquisition cost, plus income earned, as a counter-entry to income for the period.

The securities classified in the trading and available-for-sale categories, as well as derivative financial instruments are stated at its estimated fair value in the consolidated balance sheet. The fair value generally is based on market prices or quotations for assets or liabilities with similar characteristics. If market prices are not available, fair values are based on market operators’ quotations, pricing models, discounted cash flows or similar techniques for which the determination of fair value may require judgment or significant estimates by the management.

f) Derivative financial instruments (assets and liabilities)

111


These are classified based on Management’s intended use thereof on the date of the contracting of the operation and whether it was carried out for hedging purposes or not.

Operations involving derivative financial instruments are destined to meet its own needs in order to manage the Bank’s global exposure, as well as for meeting its clients’ requests, for the management of their positions. Valuations or devaluations are recorded in income or expenses accounts of the respective financial instruments.

Derivative financial instruments used to mitigate risks deriving from exposure to variations in financial assets and liabilities market value are considered hedge and are classified according their nature in:

• Market risk hedge: financial instruments classified in this category as well as their hedge-related financial assets and liabilities have their gains and losses, realized or not, recorded in income account; and

• Cash flow hedge: for financial instruments classified in this category, the effective valuation or devaluation portion is recorded, net from tax effects, in a specific account in the shareholders’ equity. Non-effective portion of the respective hedge is directly recognized in an income account.

g) Loan and leasing operations, advances on foreign exchange contracts, other receivables with characteristics of loan assignment and allowance for loan losses.

Loan and leasing operations, advances on foreign exchange contracts and other receivables with characteristics of loan assignment are classified at their corresponding risk levels in compliance with: (i) the parameters established by CMN Resolution 2,682/99, at nine levels from “AA” (minimum risk) to “H” (maximum risk); and (ii) Management’s risk level assessment. This assessment, which is carried out on a periodic basis, considers current economic conditions and past loan loss experience, as well as specific and general risks relating to operations, borrowers and guarantors. Moreover, the length of the delay in payment defined in CMN Resolution 2,682/99 is also taken into account for client risk rating purposes as follows:

112


 
Past-due period (1)   Client rating 
 
• from 15 to 30 days   
• from 31 to 60 days   
• from 61 to 90 days   
• from 91 to 120 days   
• from 121 to 150 days   
• from 151 to 180 days   
• more than 180 days   
 

(1) For operations falling due for over 36 months, the terms are doubled, as allowed by CMN Resolution 2,682/99.

The accrual of these operations past due up to 59 days is recorded in revenues and subsequent to the 60th day, in unearned income.

Past-due operations rated at “H” level remain at this level for six months, subsequent to which they are written-off against the existing allowance and controlled in memorandum accounts for at least five years, no longer being recorded in equity accounts.

Renegotiated operations are maintained, at least, with a classification equal to their prior rating. Renegotiations already written-off against the allowance and which are recorded in memorandum accounts are rated as “H” level and the possible revenues derived from their renegotiation are recognized as revenue only when they are effectively received.

When there is a significant amortization of the operation or when new material facts justify the risk level change, the operation may be reclassified to a lower risk category.

The allowance for loan losses is calculated in an amount sufficient to cover probable losses and takes into consideration CMN and Bacen rules and instructions, connected to assessments carried out by the Management, in the credit risk determination.

h) Income tax and social contribution (assets and liabilities)

Tax credits on income tax and social contribution on net income, calculated on tax losses, negative basis of social contribution and temporary additions are recorded in “Other Receivables - Sundry” and the provision for deferred tax liabilities on depreciation excess and market value adjustments of securities is recorded in “Other Liabilities – Tax and Social Security Activities”, and for depreciation excess only income tax rate is applied.

Tax credits on temporary additions will be realized upon use and/or reversal of the corresponding provisions on which they were recorded. Tax credits on tax losses and negative basis of social contribution will be realized as taxable income is generated, considering the 30% limit of the taxable profit of the reference period. Such tax credits are recorded based on the current expectations for realization, taking into account the technical studies and analyses carried out by the Management.

The provision for income tax is recorded at the base rate of 15% of taxable income, plus a 10% surcharge. As of May 1, 2008, social contribution on income is calculated at a 15% rate for financial institutions and insurance companies and at 9% for other companies (up to April 30, 2008, this rate was 9% for all companies and for fiscal year 2008 it was calculated pursuant to the specific rules issued by the tax authorities).

113


Tax credits from previous periods, resulting from the increase of the social contribution rate to 15% are recorded up to the limit of the corresponding consolidated tax liabilities (Note 34).

Provisions were recorded for other income and social contribution taxes in accordance with specific applicable legislation.

Pursuant to Provisional Measure 449/08 (which became Law 11,941/09), the changes in the determination criteria for income, cost and expenses used in the assessment of net income for the year, enacted by Law 11,638/07 and by Articles 37 and 38 of Law 11,941/09, shall not have effect on the assessment of taxable income for corporate entities opting for the Transitional Tax Regime (RTT), but, for tax purposes, the accounting methods and criteria in force on December 31, 2007 shall be considered. For accounting purposes, the tax effects of adopting the Law 11,638/07 are recorded in corresponding deferred assets and liabilities.

i) Prepaid expenses

These record investments in prepayments, whose rights of benefits or service provision will take place in future periods; therefore, they are recorded in assets considering the accrual method of accounting.

Prepaid expenses correspond to service rights to be received or for the future use of financial assets or funds from third parties.

This group is basically represented by: insurance selling expenses, insurance expenses and advertising expenses, as described in note 12b.

Thus, based on the “accrual method of accounting” and the “confrontation between income and expense,” incurred costs related to underlying assets which will generate income in subsequent periods are recorded in prepaid expenses. These assets are appropriated to the income in accordance with terms and amounts of benefits which are expected and directly written-off in the income when underlying assets and rights are no longer part of the institution’s assets or the expected future benefits cannot be realized (impairment).

j) Investments

The investments in subsidiaries, jointly-controlled companies and affiliated companies, with significant influence or interest of 20% or more in the voting capital, are evaluated by the equity accounting method.

Fiscal incentives and other investments are assessed at acquisition cost, net of the provision for impairment losses, when applicable.

k) Fixed assets

These correspond to the rights related to corporeal assets destined to the maintenance of activities or performed with this purpose, including those deriving from operations transferring risks, benefits and controls of the entities’ assets.

114


Fixed assets are stated at acquisition cost, net of respective accumulated depreciations, calculated by the straight-line method according to the estimated useful-economic life of assets, of which: premises – 4% p.a.; furniture and fixtures, machinery and equipment – 10% p.a.; transport systems – 20% p.a.; and data processing systems – 20% to 50% p.a.

l) Intangible assets

Intangible assets are the rights acquired related to non corporeal assets destined for the entity’s maintenance or exercised with that purpose. Intangible assets with established useful live are amortized within an estimated economic benefit period.

Intangible assets are comprised of:

• Future profitability of client portfolio acquired and acquisition of the right to provide banking services;

These are recorded and amortized in the period in which the asset shall directly and indirectly contribute to the future cash flow; and

• Software

Software is recorded at cost less amortization by the straight-line method during the estimated useful life (20% to 50% p.a.), as from the date it is available for use. Internal software development expenses are recognized as assets when it is possible to demonstrate the intention and ability to complete such development, as well as safely measuring costs directly attributable to the software, which will be amortized during its estimated useful life, considering future economic benefits generated.

m) Impairment of non-financial assets

The book value of non-financial assets, except other assets and tax credits, are tested, at least annually, for impairment, which is recognized in the income for the year if the accounting value of an asset or its cash-generating unit exceeds its recoverable value.

A cash generating unit is the smallest identifiable group of assets that generates cash flows materially independent from other assets and groups.

n) Deposits and federal funds purchased and securities sold under agreements to repurchase

These are recorded at the amount of the liabilities and include, when applicable, related charges up to the balance sheet date, on a daily pro rata basis.

o) Technical provisions related to insurance, private pension plans and certificated savings plans activities

Technical provisions are calculated according to actuarial technical notes approved by Susep and ANS, and criteria set forth by CNSP Resolutions 162/06, 181/07, 195/08 and 204/09.

• Insurance of basic, life and health lines:

- Unearned Premiums Provision (PPNG) comprises retained premiums (except reinsurance assignment) which are deferred during the term of effectiveness of the insurance agreements, determining the pro rata day value of the unearned premium of the period of the risk to accrue (future risk of policies in effect). When this provision’s insufficiency is ascertained by means of actuarial calculation, the Provision of Premium Insufficiency (IPI) will be recorded;

115


- The provision of Incurred but not reported (IBNR) claims is calculated on an actuarial basis to quantify the amount of claims occurred and not reported by policyholders/beneficiaries. Pursuant to CNSP Resolution 195/2008, as of 2009, insurance companies are not to deduct from calculation of provisions the amounts transferred to third parties through reinsurance operations;

- The provision of unsettled claims is recorded based on the indemnities payment estimates pursuant to notices of claims received from those policyholders until the balance sheet date. The provision is monetarily restated and includes all claims under litigation. In the case of health insurance, according to the technical note approved by ANS, the provision of unsettled claims complements the provisions of IBNR claims;

- Supplementary Premium Provision (PCP) is recorded on a monthly basis to complement PPNG, considering the effective risks issued or not. The value of the PCP is the difference, if positive, between the average of the sum of the PPNG values daily verified and the recorded PPNG;

- Other technical provisions refer to provision to face differences of future readjustments of premiums and those required for the technical balance of the individual health plan portfolio, adopting a formulation included in the actuarial technical note approved by ANS;

- The provision of benefits to be granted, of individual health plan portfolio, refers to a 5-year coverage for dependents in case the policyholder is deceased, adopting a formulation included in the actuarial technical note approved by ANS; and

- The provision of benefits granted, of individual health plan portfolio, is comprised by liabilities arising from payment release contractual clauses referring to the health plan coverage, and its accounting complies with Resolution - RN 75/2004 of ANS, and by premiums for the payment release of Bradesco Saúde policyholders -“Plano GBS”.

• Supplementary private pension plans and life insurance covering survival:

- The mathematical provision of benefits to be granted refers to participants whose benefits have not started yet. The mathematical provision of benefits granted refers to participants already using the benefits. Mathematical provisions related to private pension plans known as “traditional” represent the difference between the current value of the future benefits and the current value of the future contributions, corresponding to the obligations assumed under the form of retirement, disability, pension and savings funds plans. They are calculated according to the methodology and premises set forth in the actuarial technical notes. The provisions linked to Long-term Life Insurance (VGBL) covering survival and to Unrestricted Benefits Generating private pension Plans (PGBL) represent the amount of the contributions made by the participants, net of loadings and other contractual charges, plus financial earnings generated by the investment of resources in Exclusive Investment Funds (FIE);

116


- The contribution insufficiency provision is recorded to complement the mathematical provisions of benefits granted and to be granted, should they not be sufficient to guarantee future commitments. The provision is calculated on an actuarial basis and takes into consideration the actuarial table AT-2000 (soften), increased by 1.5% (improvement), considering males apart from females, who have higher life expectancy, and the actual interest rate of 4.3% p.a. (except for Insufficient Contribution Provision (PIC) and Administrative Expenses Provision (PDA), whose actual interest rate is 4.0% p.a).;

- The financial fluctuation provision is recorded up to the limit of 15% of the mathematical provision of benefits to be granted related to the private pension plans in the category of variable contribution with guarantee of earnings to meet possible financial fluctuations; and

- The administrative expenses provision is recorded to cover administrative expenses of the defined benefit and variable contribution plans. It is calculated in conformity with the methodology set forth in the actuarial technical note.

• Certificated savings plans:

- The mathematical provision for redemptions is recorded for each active or suspended certificated savings plan during the estimated term set forth in the general conditions of the plan. It is calculated according to the methodology set forth in the actuarial technical notes approved by Susep;

- The provisions for redemptions are established by the values of the expired certificated savings plans and also by the values of the certificated savings plans which have not expired but whose early redemption has been required by the clients. The provisions are monetarily restated based on the indexes estimated in each plan; and

- The provisions for unrealized and payable drawing are recorded to meet premiums arising from future drawing (unrealized) and also for premiums arising from drawing in which clients were already selected (payable).

p) Contingent assets and liabilities and legal liabilities – tax and social security

The recognition, measuring and disclosure of assets and liabilities contingencies and legal liabilities are made according to the criteria defined in CMN Resolution 3,535/08 and CVM Resolution 489/05.

• Contingent Assets: are not recognized on an accounting basis, except when Management has total control of the situation or when there are real guarantees or favorable judicial decisions, to which no further appeals are applicable, characterizing the gain as practically certain and by the confirmed recovery capacity by its receipt or compensation with other liability. The contingent assets whose chances of success is probable are disclosed in the notes to the financial statements (Note 18a);

• Contingent Liabilities: are recorded taking into consideration the opinion of the legal advisors, the nature of the lawsuits, the similarity with previous processes, the complexity and positioning of courts, whenever the loss is evaluated as probable, which would cause a probable outflow of funds for the settlement of liabilities and when the amounts involved are measurable with sufficient assurance. The contingent liabilities classified as possible losses are not recognized on an accounting basis, and they must only be disclosed in the notes, when individually material, and those classified as remote do not require provision nor disclosure (notes 18b and 18c); and

117


• Legal Liabilities – Tax and Social Security: result from judicial proceedings related to tax liabilities, whose purpose of contestation is their legality or constitutionality, which, regardless of the evaluation about the probability of success, have their amounts fully recognized in the financial statements (note 18b).

q) Funding expenses

On funding transactions upon issue of securities, related expenses are recorded as write-down to liabilities and allocated to income according to the term of the transaction.

r) Other assets and liabilities

The assets are stated at their realizable amounts, including, when applicable, related income and monetary and exchange variations (on a daily pro rata basis), and provision for loss, when deemed appropriate. The liabilities include known or measurable amounts, plus related charges and monetary and exchange variations (on a daily pro rata basis).

4) INFORMATION FOR COMPARISON PURPOSES

Reclassifications

For a better comparison of the financial statements, reclassifications were carried out in the balances for the period ended September 30, 2008, to comply with the accounting procedures/classifications adopted in 2009.

Balance Sheet

 
    R$ thousand 
   
    Previous disclosure    Reclassifications    Reclassified balance 
 
Assets             
Current    319,213,713    491,329    318,722,384 
Other receivables and assets    1,906,859    491,329    1,415,530 
Prepaid expenses (1)   1,578,497    491,329    1,087,168 
Long-term assets    98,571,556    1,132,376    97,439,180 
Other receivables and assets    1,584,328    1,132,376    451,952 
Prepaid expenses (1)   1,583,156    1,132,376    450,780 
Permanent assets    4,920,445    (1,579,911)   6,500,356 
Premises and equipment    2,506,700    208,283    2,298,417 
Other premises and equipment (1)   4,768,236    563,693    4,204,543 
Accumulated depreciation (1)   (3,307,500)   (355,410)   (2,952,090)
Deferred assets (1)   1,580,817    1,580,817    - 
Organization and expansion expenses    2,098,660    2,098,660   
Accumulated amortization    (1,204,312)   (1,204,312)  
Goodwill in the acquisition of subsidiaries, net of amortization    686,469    686,469   
Intangible assets (1)   -    (3,369,011)   3,369,011 
Intangible assets      (5,681,705)   5,681,705 
Accumulated amortization      2,312,694    (2,312,694)
Total    422,705,714    43,794    422,661,920 
 

118


 
    R$ thousand 
   
    Previous disclosure    Reclassifications    Reclassified balance 
 
Liabilities             
Current liabilities    240,695,736    43,794    240,651,942 
Funds from issuance of securities    1,818,067    15,635    1,802,432 
Securities issued abroad (1)   200,846    15,635    185,211 
Loans    13,309,754    1,730    13,308,024 
Loans abroad (1)   13,309,259    1,730    13,307,529 
Other liabilities    26,737,498    26,429    26,711,069 
Subordinated debts (1) (2)   399,703    (159,453)   559,156 
Sundry (2)   12,779,144    185,882    12,593,262 
Long-term liabilities    146,988,060    -    146,988,060 
Other liabilities    28,029,081    -    28,029,081 
Subordinated debts (2)   17,144,340    (18,318)   17,162,658 
Sundry (2)   2,501,495    18,318    2,483,177 
Total    422,705,714    43,794    422,661,920 
 

Statement of Income

 
    R$ thousand 
   
    Previous disclosure    Reclassifications    Reclassified balance 
 
Other operating revenues/expenses    (5,740,645)   -    (5,740,645)
Fee and Commission Income (3)   8,397,371    258,697    8,138,674 
     Other Revenues from Fees and Commissions    7,714,911    1,098,951    6,615,960 
     Income from Bank Fees    682,460    (840,254)   1,522,714 
Personnel Expenses (4)   (5,276,483)   180,644    (5,457,127)
Other Administrative Expenses (3) (4)   (5,894,189)   79,011    (5,973,200)
Tax Expenses (4)   (1,643,631)   17,093    (1,660,724)
Other Operating Expenses (3) (4)   (4,268,442)   (535,445)   (3,732,997)
Net Income    6,015,151    -    6,015,151 
 

(1) Account reclassifications to adapt to the new accounting rules set forth by Law 11,638/07, CPC, CVM and CMN;
(2) Reclassification of Other Liabilities – Sundry to Subordinated Debts related to CDB issue;
(3) Reclassification of Fee and Commission Income and Other Administrative Expenses to Other Operating Expenses, related to interbank fees, which now is named Reimbursement of Operating Costs; and
(4) Reclassification of Other Operating Expenses to Personnel Expenses, Other Administrative Expenses and Tax Expenses, related to the breakdown of products sale cost from non-financial companies.

119


5) ADJUSTED BALANCE SHEET AND STATEMENT OF INCOME BY BUSINESS SEGMENT

a) Balance sheet

 
    R$ thousand 
   
    Financial (1) (2)   Insurance group (2) (3)   Other activities (2)   Amount eliminated (4)   Total consolidated 
                     
    Brazil    Abroad    Brazil    Abroad       
 
Assets                             
Current and long-term assets    371,606,375    27,665,191    85,992,189    16,584    740,007    (8,562,546)   477,457,800 
Funds available    6,642,444    1,876,444    124,231    9,644    8,487    (90,147)   8,571,103 
Interbank investments    95,953,525    1,533,798            97,487,323 
Securities and derivative financial instruments    61,645,517    6,713,706    79,736,219    4,664    330,754    (706,541)   147,724,319 
Interbank and interdepartmental accounts    17,292,216    425,664            17,717,880 
Loan and leasing operations    138,943,129    16,612,289          (6,249,337)   149,306,081 
Other receivables and other assets    51,129,544    503,290    6,131,739    2,276    400,766    (1,516,521)   56,651,094 
Permanent assets    28,357,219    497,773    1,597,513    20    139,374    (22,364,009)   8,227,890 
Investments    21,984,562    490,452    920,993      72,143    (22,364,009)   1,104,141 
Premises and equipment and leased assets    2,958,380    7,227    249,524    20    56,941      3,272,092 
Intangible assets    3,414,277    94    426,996      10,290      3,851,657 
Total on September 30, 2009    399,963,594    28,162,964    87,589,702    16,604    879,381    (30,926,555)   485,685,690 
Total on June 30, 2009    400,287,790    29,451,160    83,928,652    20,718    816,670    (32,027,383)   482,477,607 
Total on September 30, 2008    345,496,248    27,772,149    77,612,669    26,829    1,009,440    (29,255,415)   422,661,920 
 
Liabilities                             
Current and long-term liabilities    360,458,101    17,067,941    76,744,870    8,414    434,380    (8,562,546)   446,151,160 
Deposits    162,271,486    5,818,769          (102,734)   167,987,521 
Federal funds purchased and securities sold under agreements to repurchase    102,479,222    124,458            102,603,680 
Funds from issuance of securities    3,942,270    4,057,422          (888,858)   7,110,834 
Interbank and interdepartmental accounts    2,252,603    4,064            2,256,667 
Borrowing and onlending    30,434,335    2,636,373    8,241        (6,054,433)   27,024,516 
Derivative financial instruments    1,580,439    88,257            1,668,696 
Technical provisions from insurance, private pension plans and certificated savings plans        71,398,650    2,114        71,400,764 
Other liabilities:                             
- Subordinated debts    18,989,377    3,891,300            22,880,677 
- Other    38,508,369    447,298    5,337,979    6,300    434,380    (1,516,521)   43,217,805 
Deferred income    297,223    -    -    -    -    -    297,223 
Shareholders’ equity/minority interest in subsidiaries    330,783    11,095,023    10,844,832    8,190    445,001    (22,364,009)   359,820 
Shareholders’ equity - parent company    38,877,487    -    -    -    -    -    38,877,487 
Total on September 30, 2009    399,963,594    28,162,964    87,589,702    16,604    879,381    (30,926,555)   485,685,690 
Total on June 30, 2009    400,287,790    29,451,160    83,928,652    20,718    816,670    (32,027,383)   482,477,607 
Total on September 30, 2008    345,496,248    27,772,149    77,612,669    26,829    1,009,440    (29,255,415)   422,661,920 
 

120


b) Statement of income

 
    R$ thousand 
   
    Financial (1) (2)   Insurance group (2) (3)   Other activities (2)   Amount eliminated (4)   Total consolidated 
                     
    Brazil    Abroad    Brazil    Abroad       
 
Revenues from financial intermediation    40,673,525    1,186,074    6,041,148    1,431    20,949    (89,064)   47,834,063 
Expenses from financial intermediation    28,207,543    753,090    3,956,729        (89,573)   32,827,789 
Gross income from financial intermediation    12,465,982    432,984    2,084,419    1,431    20,949    509    15,006,274 
Other operating income/expenses    (8,739,153)   (121,397)   857,880    1,339    102,773    (509)   (7,899,067)
Operating income    3,726,829    311,587    2,942,299    2,770    123,722    -    7,107,207 
Non-operating income    1,837,927    370,678    66,694      (22,012)     2,253,290 
Income before tax on profit and interest    5,564,756    682,265    3,008,993    2,773    101,710    -    9,360,497 
Income tax and social contribution    (2,363,942)   (2,499)   (1,113,331)   (1,347)   (32,167)     (3,513,286)
Minority interest in subsidiaries    (13,413)     (1,878)     (579)     (15,870)
Accumulated net income on September 30, 2009    3,187,401    679,766    1,893,784    1,426    68,964    -    5,831,341 
Accumulated net income on September 30, 2008    3,712,885    144,993    2,096,399    1,917    58,957    -    6,015,151 
Net income for 3Q09    1,245,309    (61,694)   608,904    (1,975)   20,445    -    1,810,989 
Net income for 2Q09    1,302,736    317,775    638,103    627    38,099    -    2,297,340 
 

(1) The “Financial” segment comprises: financial institutions; holding companies (which are mainly responsible for managing financial resources); as well as credit card and asset management companies;
(2) The balances of equity accounts, income and expenses among companies from the same segment are being eliminated;
(3) The “Insurance Group” segment comprises insurance, private pension plans and certificated savings plans companies; and
(4) Amounts eliminated among companies from different segments, as well as operations carried out in Brazil and abroad.

6) CASH AND CASH EQUIVALENTS

 
    R$ thousand 
   
    2009           2008 
     
    September 30    June 30    September 30 
 
Funds available in domestic currency    6,455,160    6,946,778    4,893,885 
Funds available in foreign currency    2,115,883    2,054,447    2,365,630 
Investments in gold    60    62    57 
Total funds available (cash)   8,571,103    9,001,287    7,259,572 
Short-term interbank investments (1)   76,609,025    74,254,306    53,943,707 
Total cash and cash equivalents    85,180,128    83,255,593    61,203,279 
 

(1) Refers to operations whose maturity on the effective application date is 90 days or less and present insignificant risk of change in fair value.

121


7) INTERBANK INVESTMENTS

a) Breakdown and terms

 
    R$ thousand 
   
    2009    2008 
     
    1 to 30 days    31 to 180 days    181 to 360 days    More than 360 days    September 30     June 30    September 30 
 
Investments in the open market:                             
Own portfolio position    8,571,798    12,754,670    40,645    -    21,367,113    11,741,209    4,956,381 
•Financial treasury bills    3,923,045          3,923,045    3,133,770    180,331 
•National treasury notes    4,493,621    6,946,031    40,645      11,480,297    6,001,698    3,514,295 
•National treasury bills    91,179    5,788,669        5,879,848    2,575,395    1,074,099 
•Other    63,953    19,970        83,923    30,346    187,656 
Funded status    66,368,579    -    -    -    66,368,579    68,228,962    45,689,258 
•Financial treasury bills    23,155,621          23,155,621    31,364,540    7,762,361 
•National treasury notes    31,830,038          31,830,038    22,103,002    8,102,667 
•National treasury bills    11,382,920          11,382,920    14,761,420    29,824,230 
Short position    -    539,301    -    -    539,301    1,505,476    2,054,125 
•National treasury bills      539,301        539,301    1,505,476    2,054,125 
Subtotal    74,940,377    13,293,971    40,645    -    88,274,993    81,475,647    52,699,764 
Interest-earning deposits in other banks:                             
•Interest-earning deposits in other banks    3,040,369    3,182,116    2,036,264    954,017    9,212,766    8,161,657    4,664,361 
•Provisions for losses        (436)     (436)   (893)   (13,438)
Subtotal    3,040,369    3,182,116    2,035,828    954,017    9,212,330    8,160,764    4,650,923 
Total on September 30, 2009    77,980,746    16,476,087    2,076,473    954,017    97,487,323         
%    80.0    16.9    2.1    1.0    100.0         
Total on June 30, 2009    78,641,889    10,215,869    4,386    774,267        89,636,411     
%    87.7    11.4    0.0    0.9        100.0     
Total on September 30, 2008    48,553,240    6,963,463    1,086,836    747,148            57,350,687 
%    84.7    12.1    1.9    1.3            100.0 
 

b) Income from interbank investments

Classified in the statement of income as income on securities transactions

 
    R$ thousand 
   
    2009       2008 
     
    3 rd quarter    2 nd quarter    September 30 YTD    September 30 YTD 
 
Income from investments in purchase and sale commitments:                 
Own portfolio position    398,249    465,651    1,549,564    720,072 
Funded status    1,429,115    1,476,757    4,377,685    3,388,182 
Short position    39,749    150,262    339,820    391,009 
Unrestricted securities          12,672 
Subtotal    1,867,113    2,092,670    6,267,069    4,511,935 
Income from interest-earning deposits in other banks    159,348    86,634    524,065    565,177 
Total (Note 8h)   2,026,461    2,179,304    6,791,134    5,077,112 
 

122


8) SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS

Find below the information related to securities and derivative financial instruments:

a) Summary of the consolidated classification of securities by business segment and issuer

                                         
    R$ thousand 
                                       
    2009    2008 
                                       
    Financial    Insurance/ Certificated savings plans    Private pension plans    Other activities    September 30    %    June 30    %    September 30    % 
                     
                     
                                         
Trading securities    45,144,465    2,014,210    29,916,630    327,840    77,403,145    62.2    79,312,495    63.9    75,983,153    65.2 
- Government securities    27,030,903    765,150    225,722    276,012    28,297,787    22.7    31,809,254    25.6    31,897,574    27.3 
- Corporate bonds    15,613,294    1,249,060    233,198    51,828    17,147,380    13.8    17,490,982    14.1    14,669,297    12.6 
- Derivative financial instruments (1)   2,500,268          2,500,268    2.0    3,188,115    2.6    1,926,019    1.7 
- PGBL / VGBL restricted bonds        29,457,710      29,457,710    23.7    26,824,144    21.6    27,490,263    23.6 
Available-for-sale securities    17,781,093    1,971,412    1,614,805    1,215    21,368,525    17.1    19,898,604    16.0    16,730,366    14.3 
- Government securities    12,056,560    395,369    311,463      12,763,392    10.2    10,458,927    8.4    8,266,720    7.1 
- Corporate bonds    5,724,533    1,576,043    1,303,342    1,215    8,605,133    6.9    9,439,677    7.6    8,463,646    7.2 
Held-to-maturity securities    875,878    7,385,646    17,412,911    -    25,674,435    20.7    24,890,330    20.1    23,968,349    20.5 
- Government securities    875,878    7,385,646    16,726,506      24,988,030    20.1    24,266,467    19.6    23,249,197    19.9 
- Corporate bonds        686,405      686,405    0.6    623,863    0.5    719,152    0.6 
Subtotal    63,801,436    11,371,268    48,944,346    329,055    124,446,105    100.0    124,101,429    100.0    116,681,868    100.0 
Purchase and sale commitments (2)   3,864,376    3,787,383    15,626,455      23,278,214        22,008,579        15,690,593     
Overall total    67,665,812    15,158,651    64,570,801    329,055    147,724,319        146,110,008        132,372,461     
- Government securities    39,963,341    8,546,165    17,263,691    276,012    66,049,209    53.1    66,534,648    53.6    63,413,491    54.3 
- Corporate bonds    23,838,095    2,825,103    2,222,945    53,043    28,939,186    23.3    30,742,637    24.8    25,778,114    22.1 
- PGBL / VGBL restricted bonds        29,457,710      29,457,710    23.6    26,824,144    21.6    27,490,263    23.6 
Subtotal    63,801,436    11,371,268    48,944,346    329,055    124,446,105    100.0    124,101,429    100.0    116,681,868    100.0 
Purchase and sale commitments (2)   3,864,376    3,787,383    15,626,455      23,278,214        22,008,579        15,690,593     
Overall total    67,665,812    15,158,651    64,570,801    329,055    147,724,319        146,110,008        132,372,461     
                                         

123


b) Breakdown of consolidated portfolio by issuer

 
Securities (3)   R$ thousand 
       2009    2008 
                                 
  September 30    June 30    September 30 
                                         
  1 to 30days    31 to 180 days    181 to 360 days    More than360 days     Market/ book value (5)(6) (7)   Restated cost value    Mark-to- market     Market/ book value(5) (6) (7)   Mark-to- market     Market/ book value (5) (6) (7)   Mark-to- market 
                     
                     
                     
                     
 
Government securities    5,742,458    4,076,132    1,595,264    54,635,355    66,049,209    65,371,673    677,536    66,534,648    809,674    63,413,491    33,383 
Financial treasury bills    79,924    1,432,710    428,866    10,768,966    12,710,466    12,717,021    (6,555)   12,174,343    (7,863)   6,123,308    (7,569)
National treasury bills    1,797,754    766,692    58,408    2,457,168    5,080,022    5,085,078    (5,056)   4,032,504    16,699    13,199,292    (9,429)
National treasury notes    2,633,315    1,557,235    1,103,199    38,383,780    43,677,529    43,425,960    251,569    45,959,317    412,561    36,149,057    (265,271)
Brazilian foreign debt notes          2,782,403    2,782,405    2,360,755    421,650    2,981,027    369,485    2,887,418    268,283 
Privatization currencies          95,275    95,275    80,423    14,852    99,365    15,576    80,329    17,036 
Foreign government securities    1,229,463    319,495    2,049    140,358    1,691,365    1,690,440    925    1,275,255    3,000    4,971,958    30,348 
Other    2,000      2,742    7,405    12,147    11,996    151    12,837    216    2,129    (15)
Corporate bonds    7,534,265    3,459,056    6,129,087    11,816,778    28,939,186    28,661,847    277,339    30,742,637    (204,360)   25,778,114    245,936 
Bank deposit certificates    369,917    633,830    62,138    735,226    1,801,111    1,801,111      2,064,966      2,064,177   
Shares    3,818,518          3,818,518    3,825,240    (6,722)   3,988,134    (541,035)   4,056,205    78,683 
Debentures    3,969    59,417    4,617,665    3,676,078    8,357,129    8,218,180    138,949    8,547,271    283,259    6,988,278    43,214 
Promissory notes    437,207    2,138,313    1,269,589    118    3,845,227    3,845,992    (765)   4,340,354      2,506   
Foreign corporate bonds    118,493    7,733    9,965    1,723,564    1,859,755    1,776,227    83,528    1,796,042    25,777    4,826,366    (113,711)
Derivative financial instruments (1)   1,149,977    542,847    90,355    717,089    2,500,268    2,399,307    100,961    3,188,115    79,556    1,926,019    310,148 
Other    1,636,184    76,916    79,375    4,964,703    6,757,178    6,795,790    (38,612)   6,817,755    (51,917)   5,914,563    (72,398)
PGBL / VGBL restricted bonds    3,459,867    1,965,932    9,292,465    14,739,446    29,457,710    29,457,710    -    26,824,144    -    27,490,263    - 
Subtotal    16,736,590    9,501,120    17,016,816    81,191,579    124,446,105    123,491,230    954,875    124,101,429    605,314    116,681,868    279,319 
Purchase and sale commitments (2)   18,351,020    4,506,915    365,032    55,247    23,278,214    23,278,214      22,008,579      15,690,593    - 
Hedge – cash flow (Note 8g)               (80,784)     (282,877)     - 
Overall total    35,087,610    14,008,035    17,381,848    81,246,826    147,724,319    146,769,444    874,091    146,110,008    322,437    132,372,461    279,319 
 

124


c) Consolidated classification by category, maturity and business segment

I) Trading securities

                                             
Securities (3)   R$ thousand 
                                           
  2009    2008 
                                           
  September 30    June 30    September 30 
                                           
  1 to 30 days    31 to 180 days    181 to 360 days    More than360 days     Market/ book value(5) (6) (7)   Restated cost value    Mark-to- market     Market/ book value (5) (6) (7)   Mark-to- market     Market/ book value (5) (6) (7)   Mark-to- market 
                     
                     
                     
                     
                                             
- Financial    7,687,272    6,583,058    6,768,237    24,105,898    45,144,465    44,614,287    530,178    49,576,877    798,523    44,730,606    199,881 
National treasury bills    1,797,744    277,132    33,012    730,400    2,838,288    2,838,178    110    3,107,525    13,519    12,743,534    (9,429)
Financial treasury bills    45,042    1,127,808    179,353    9,494,204    10,846,407    10,853,372    (6,965)   10,281,630    (8,142)   4,312,716    (8,349)
Bank deposit certificates    207,747    614,157    10,018    696,695    1,528,617    1,528,617      1,489,358      1,513,292   
Derivative financial instruments (1)   1,149,977    542,847    90,355    717,089    2,500,268    2,399,307    100,961    3,188,115    79,556    1,926,019    310,148 
Debentures    2,503    46    4,610,294    1,956,377    6,569,220    6,435,585    133,635    6,527,239    275,053    4,824,458    40,647 
Promissory notes    437,207    2,138,091    1,269,412    118    3,844,828    3,845,593    (765)   3,624,278      2,047,831   
Brazilian foreign debt notes          35,853    35,853    32,085    3,768    38,284    3,591    34,514    1,314 
National treasury notes (4)   2,563,752    1,555,463    565,494    7,057,318    11,742,027    11,446,147    295,880    16,068,566    429,879    7,740,060    (165,063)
Foreign corporate securities      7,729    5,482    54,134    67,345    63,709    3,636    89,573    774    3,217,050    257 
Foreign government securities    1,229,233    319,495    2,049    7,539    1,558,316    1,555,191    3,125    1,130,562    7,472    4,971,958    30,348 
Shares (4)   54,131          54,131    54,131      45,357      82,694    (67)
Other    199,936    290    2,768    3,356,171    3,559,165    3,562,372    (3,207)   3,986,390    (3,179)   1,316,480    75 
- Insurance companies and certificated savings plans    1,143,184    184,634    203,985    482,407    2,014,210    2,014,210    -    2,168,282    -    3,026,837    - 
Financial treasury bills    11,026    181,324    132,627    356,434    681,411    681,411      680,351      1,104,940    - 
National treasury bills        20,760    54,745    75,505    75,505      33,784      323,412   
Bank deposit certificates    33,986    1,538    50,598    6,969    93,091    93,091      287,138      343,606   
National treasury notes      1,772      6,462    8,234    8,234      7,907      275,361   
Shares    34,651          34,651    34,651      30,003      24,588   
Debentures          4,384    4,384    4,384      4,525      90,338   
Foreign private bonds    47,730          47,730    47,730      49,740       
Promissory notes                  105,369      -   
Other    1,015,791        53,413    1,069,204    1,069,204      969,465      864,592    - 
                                             

125


                                             
Securities (3)   R$ thousand 
                                           
  2009    2008 
                                           
  September 30    June 30    September 30 
                                           
  1 to 30 days    31 to 180 days    181 to 360days    More than 360 days    Market/ book value (5) (6) (7)    Restated cost value    Mark-to- market    Market/ book value(5) (6) (7)   Mark-to- market    Market/ book value (5) (6) (7)   Mark-to- market 
                   
                   
                   
                   
                                             
- Private pension plans    3,689,785    1,966,436    9,305,862    14,954,547    29,916,630    29,916,423    207    27,284,876    -    27,944,509   
Financial treasury bills      504    13,397    186,141    200,042    200,042      199,256      181,899   
National treasury notes          16,565    16,565    16,358    207    2,996      2,664    - 
Bank deposit certificates    3,085          3,085    3,085      63,395      3,995   
National treasury bills          9,115    9,115    9,115      8,906      6,764   
Shares    2,507          2,507    2,507      1,995      2,300    - 
Debentures                  34      2,335   
PGBL / VGBL restricted bonds    3,459,867    1,965,932    9,292,465    14,739,446    29,457,710    29,457,710      26,824,144      27,490,263   
Other    224,326        3,280    227,606    227,606      184,150      254,289    - 
- Other activities    114,828    6,008    25,724    181,280    327,840    327,840    -    282,460    -    281,201    - 
Financial treasury bills    23,856    4,980    12,551    144,444    185,831    185,831      224,449      135,186    - 
Bank deposit certificates    19,190    276    1,030    12,804    33,300    33,300      31,047      19,741   
National treasury bills        4,636    14,615    19,251    19,251      13,927      56,808   
Debentures    1,466      7,330    7,790    16,586    16,586      11,599      61,268    - 
National treasury notes    69,563        1,367    70,930    70,930      413      7,758    - 
Promissory notes      222    177      399    399      284       
Other    753    530      260    1,543    1,543      741      440   
Subtotal    12,635,069    8,740,136    16,303,808    39,724,132    77,403,145    76,872,760    530,385    79,312,495    798,523    75,983,153    199,881 
Purchase and sale commitments (2)   18,351,020    4,506,915    365,032    55,247    23,278,214    23,278,214    -    22,008,579    -    15,690,593    - 
- Financial      3,809,129      55,247    3,864,376    3,864,376      3,527,379      3,085,069   
- Insurance companies and certificated savings plans    3,422,351      365,032      3,787,383    3,787,383      3,185,045      2,982,261   
- Private pension plans    14,928,669    697,786    -    -    15,626,455    15,626,455    -    15,296,155    -    9,623,263    - 
- PGBL/VGBL    13,250,839    697,786        13,948,625    13,948,625      14,399,292      9,195,792   
- Funds    1,677,830          1,677,830    1,677,830      896,863      427,471    - 
Overall total    30,986,089    13,247,051    16,668,840    39,779,379    100,681,359    100,150,974    530,385    101,321,074    798,523    91,673,746    199,881 
Derivative financial instruments  (liabilities)   (1,272,793)   (132,615)   (91,911)   (171,377)   (1,668,696)   (1,719,256)   50,560    (2,599,199)   31,993    (2,325,983)   (165,976)
                                             

126


II) Available -for-sale securities

                                             
Securities (3)   R$ thousand 
                                           
  2009    2008 
                                           
  September 30    June 30    September 30 
                                           
  1 to 30 days    31 to 180 days    181 to 360 days    More than 360 days     Market/ book value (5) (6) (7)   Restated cost value    Mark-to- market     Market/ book value (5) (6) (7)   Mark-to- market     Market/ book value (5) (6) (7)    Mark-to- market 
                     
                     
                     
                     
                                             
- Financial    1,457,159    673,212    622,306    15,028,416    17,781,093    17,213,838    567,255    15,449,063    260,959    12,401,469    373,643 
National treasury bills    10    489,560      1,380,435    1,870,005    1,875,631    (5,626)   606,636    2,097    68,774   
Brazilian foreign debt securities          1,884,128    1,884,130    1,466,248    417,882    1,982,078    365,894    1,925,089    266,969 
Foreign corporate securities    70,763      4,483    1,669,430    1,744,680    1,664,788    79,892    1,656,729    25,003    1,609,316    (113,968)
National treasury notes (4)       537,705    7,189,916    7,727,621    7,772,139    (44,518)   6,586,789    (17,318)   5,814,002    (100,208)
Financial treasury bills      30,322    277    313,746    344,345    344,372    (27)   343,844    (56)   130,168    575 
Bank deposit certificates    104,831    17,859    492    18,758    141,940    141,940      193,719      181,898   
Debentures      59,371      857,507    916,878    918,204    (1,326)   1,252,358    1,070    768,345    (2,082)
Shares (4)   1,134,294          1,134,294    987,309    146,985    944,382    (71,962)   917,466    391,523 
Privatization currencies          95,275    95,275    80,423    14,852    99,365    15,576    98,803    15,000 
Foreign governments bonds    230        132,819    133,049    135,249    (2,200)   144,693    (4,472)   -   
Other    147,029    76,096    79,349    1,486,402    1,788,876    1,827,535    (38,659)   1,638,470    (54,873)   887,608    (84,166)
- Insurance companies andcertificated savings plans    1,412,387    27,806    30,559    500,660    1,971,412    2,039,647    (68,235)   2,113,333    (221,590)   2,160,357    (173,453)
Financial treasury bills      27,806    30,527    69,178    127,511    127,432    79    124,167    91    74,668    41 
Shares    1,362,038          1,362,038    1,440,857    (78,819)   1,380,060    (236,251)   1,362,430    (191,857)
Debentures        32    163,624    163,656    157,016    6,640    127,653    7,136    522,382    4,649 
Promissory notes                  168,351      152,849   
National treasury bills          267,858    267,858    267,398    460    261,726    1,083     
Other    50,349          50,349    46,944    3,405    51,376    6,351    48,028    13,714 
- Private pension plans    1,230,760    59,966    57,868    266,211    1,614,805    1,689,454    (74,649)   2,335,776    (232,683)   2,166,817    (120,812)
Shares    1,230,760          1,230,760    1,305,767    (75,007)   1,586,214    (232,927)   1,666,649    (120,976)
Financial treasury bills      59,966    57,868    193,629    311,463    311,105    358    307,490    244    171,561    164 
Promissory notes                  442,072      305,698   
Other          72,582    72,582    72,582          22,909   
- Other activities    1,215    -    -    -    1,215    1,096    119    432    105    1,723    60 
                                             

127


                                             
Securities (3)   R$ thousand 
                                           
  2009                         2008 
                                           
  September 30    June 30    September 30 
                                           
  1 to 30 days    31 to 180 days    181 to 360 days       More than 360 days    Market/ book value (5) (6) (7)   Restated cost value    Mark-to- market     Market/ book value (5) (6) (7)   Mark-to- market     Market/ book value (5) (6) (7)   Mark-to- market 
                     
                     
                     
                     
                                             
Bank deposit certificates    1,078          1,078    1,078      309      1,645   
Shares    137          137    18    119    123    105    78    60 
Subtotal    4,101,521    760,984    710,733    15,795,287    21,368,525    20,944,035    424,490    19,898,604    (193,209)   16,730,366    79,438 
Hedge – cash flow (Note 8g)               (80,784)     (282,877)    
Overall total    4,101,521    760,984    710,733    15,795,287    21,368,525    20,944,035    343,706    19,898,604    (476,086)   16,730,366    79,438 
                                             

III) Held-to-maturity securities

                             
Securities (3)   R$ thousand 
                           
  2009    2008 
                           
  September 30    June 30    September 30 
                           
  1 to 30 days    31 to 180 days    181 to 360 days    More than 360 days    Restated cost value (5) (6)   Restated cost value (5) (6)   Restated cost value (5) (6)
             
                             
Financial    -    -    2,266    873,612    875,878    973,821    939,862 
Brazilian foreign debt notes          862,422    862,422    960,665    927,815 
Financial treasury bills        2,266    11,190    13,456    13,156    12,047 
Insurance companies and certificated savings plans    -    -    -    7,385,646    7,385,646    7,135,787    6,196,126 
Debentures                87,268 
National treasury notes          7,385,646    7,385,646    7,135,787    6,108,858 
Private pension plans    -    -    9    17,412,902    17,412,911    16,780,722    16,832,361 
Debentures          686,396    686,405    623,863    631,884 
National treasury notes          16,726,506    16,726,506    16,156,859    16,200,354 
Financial treasury bills                123 
Overall total (4)   -    -    2,275    25,672,160    25,674,435    24,890,330    23,968,349 
                             

128


d) Breakdown of the portfolios by publication items

                             
Securities (3)   R$ thousand 
                           
  2009           2008 
                           
  1 to 30    31 to 180    181 to 360    More than         Total on    Total on June 30         Total on 
   days    days    days    360 days    September 30    (3) (5) (6) (7)   September 30 
                  (3) (5) (6) (7)       (3) (5) (6) (7)
                             
Own portfolio    33,672,241    11,998,362    16,689,315    58,246,445    120,606,363    114,094,211    102,011,049 
Fixed income securities    29,853,723    11,998,362    16,689,315    58,246,445    116,787,845    110,106,077    97,954,844 
•Financial treasury bills    79,924    1,369,428    308,384    3,632,795    5,390,531    4,178,426    5,008,388 
•Purchase and sale commitments (2)   18,351,020    4,506,915    365,032    55,247    23,278,214    22,008,579    15,690,593 
•National treasury notes    2,633,315    604,822    657,224    24,260,703    28,156,064    30,252,655    23,209,121 
•Brazilian foreign debt securities          2,717,779    2,717,781    1,097,049    2,359,474 
•Bank deposit certificates    369,917    633,830    62,138    735,226    1,801,111    2,064,966    2,064,177 
•National treasury bills    1,532,362    315,561    22,687    1,635,069    3,505,679    911,382    1,664,698 
•Foreign corporate securities    118,493    7,733    9,965    1,681,518    1,817,709    1,775,404    2,803,307 
•Debentures    3,969    59,417    4,617,665    3,676,078    8,357,129    8,547,271    6,792,141 
•Promissory notes    437,207    2,138,313    1,269,589    118    3,845,227    4,340,354    - 
•Foreign government securities    1,229,463    319,495    2,049    140,358    1,691,365    1,275,255    4,971,958 
•PGBL/VGBL restricted bonds    3,459,867    1,965,932    9,292,465    14,739,446    29,457,710    26,824,144    27,490,263 
•Other    1,638,184    76,916    82,117    4,972,108    6,769,325    6,830,592    5,900,724 
Equity securities    3,818,518          3,818,518    3,988,134    4,056,205 
•Shares of listed companies (technical provision)   911,749          911,749    1,324,940    706,921 
•Shares of listed companies (other) (4)   2,906,769          2,906,769    2,663,194    3,349,284 
Restricted bonds    265,392    1,454,701    602,178    22,251,028    24,573,299    28,754,120    28,391,068 
Repurchase agreements    37    2,227    8,104    1,480,890    1,491,258    1,214,854    6,356,991 
•National treasury bills    37    561    7,121      7,725    15,366    2,365,011 
•Brazilian foreign debt securities          64,624    64,624    180,374    527,944 
•Financial treasury bills      1,666    983    1,374,214    1,376,863    998,476    83,870 
•National treasury notes            -    -    1,160,970 
•Foreign corporate securities          42,046    42,046    20,638    2,023,059 
•Debentures            -    -    196,137 
Brazilian Central Bank    264,519    1,072,854    393,635    15,779,950    17,510,958    18,707,724    16,412,647 
•National treasury bills    264,519    192,781      644,062    1,101,362    2,111,478    7,048,085 
•National treasury notes      880,073    393,635    10,914,268    12,187,976    11,531,972    8,998,551 
                             

129


                             
Securities (3)   R$ thousand 
                           
  2009    2008 
                           
  1 to 30 days    31 to 180 days    181 to 360 days    More than 360 days    Total on September 30 (3) (5) (6) (7)   Total on June 30 (3) (5) (6) (7)   Total on September 30 (3) (5) (6) (7)
           
           
                             
•Financial treasury bills          4,221,620    4,221,620    5,064,274    366,011 
Privatization currencies    -    -    -    95,275    95,275    99,365    98,803 
Collateral provided    836    379,620    200,439    4,894,913    5,475,808    8,732,177    5,522,627 
•National treasury bills    836    257,789    28,600    178,031    465,256    970,494    2,096,299 
•Financial treasury bills      49,491    119,499    1,508,073    1,677,063    1,883,389    645,913 
•National treasury notes      72,340    52,340    3,208,809    3,333,489    4,174,690    2,780,415 
•Brazilian foreign debt securities            -    1,703,604    - 
Derivative financial instruments (1)   1,149,977    542,847    90,355    717,089    2,500,268    3,188,115    1,926,019 
Securities purpose of unrestricted purchase and salecommitments    -    12,125    -    32,264    44,389    73,562    44,325 
•National treasury bills            -    23,784    25,199 
•Financial treasury bills      12,125      32,264    44,389    49,778    19,126 
Overall total    35,087,610    14,008,035    17,381,848    81,246,826    147,724,319    146,110,008    132,372,461 
%    23.8    9.4    11.8    55.0    100.0    100.0    100.0 
                             

(1) For comparison purposes with the criterion adopted by Bacen Circular Letter 3,068/02 and due to securities characteristics, we are considering the derivative financial instruments, except the ones considered cash flow hedge under the category “Trading Securities”;
(2) These refer to investment funds and managed portfolios applied in purchase and sale commitments with Bradesco, whose owners are subsidiaries, except the ones considered cash flow hedge included in the consolidated financial statements;
(3) The investment fund quotas were distributed according to instruments composing their portfolios and preserving the classification of funds category;
(4) In compliance with the provisions of Article 8 of Bacen Circular Letter 3,068/02, Bradesco declares that it has both the financial capacity and the intention to hold to maturity the securities classified in the ‘held-to-maturity securities’ category. This financial capacity is evidenced in Note 32a, which presents the maturities of asset and liability operations on the reference date of September 30, 2009. On December 31, 2008, R$454,090 thousand of shares issued by Visa Inc. and R$9,836,218 thousand of NTN were transferred from “Available -for-Sale Securities” to “Trading Securities”; and respective amounts of R$454,090 thousand and R$211,085 thousand were also transferred, due to the management’s intention as to their trading;
(5) The number of days to maturity was based on the maturity of the securities, regardless of their accounting classification;
(6) This column reflects book value subsequent to mark-to-market according to item (7), except for held-to-maturity securities, whose market value is higher than the restated cost value in the amount of R$3,604,723 thousand (June 30, 2009 – R$2,550,600 thousand and September 30, 2008 – R$1,383,810 thousand); and
(7) The market value of securities is determined based on the market price available on the balance sheet date. Should there be no market prices available, amounts are estimated based on the prices quoted by dealers, on price definition models, quotation models or price quotations for instruments with similar characteristics; in case of investment funds, the restated cost reflects the market value of respective quotas.

130


e) Derivative financial instruments

Bradesco carries out transactions involving derivative financial instruments, which are recorded in equity or memorandum accounts, to meet its own needs to manage its global exposure, as well as to answer its clients’ requests, in order to manage their exposures. These operations involve a series of derivatives, including interest rate swaps, currency swaps, futures and options. Bradesco’s risk management policy is based on the utilization of derivative financial instruments with a view to mitigating risks deriving from operations carried out by Bradesco and its subsidiaries.

Securities classified in the trading and available-for-sale categories, as well as derivative financial instruments are stated at the consolidated balance sheet by its estimated fair value. The fair value is generally based on market prices or quotations for assets or liabilities with similar characteristics. Should market prices not be available, fair values are based on market operator’s quotations, pricing models, discounted cash flows or similar techniques to which the determination of fair value may require judgment or significant estimates by management.

Market price quotations are used to determine the fair value of derivative financial instruments. The fair value of swaps is determined by using discounted cash flows modeling techniques that use yield curves, reflecting adequate risk factors. The information to build yield curves is mainly obtained at BM&FBovespa (Futures and Commodities Exchange) and in the domestic and international secondary market. These yield curves are used to determine the fair value of currency swaps, interest rate and other risk factors swaps. The fair value of forward and futures contracts is also determined based on market price quotations for derivatives traded at the stock exchange or using methodologies similar to those outlined for swaps. Fair Value of loan derivative instruments is determined based on market price quotation or from specialized entities. The fair value of options is determined based on mathematical models, such as Black & Scholes, using yield curves, implied volatilities and the fair value of corresponding assets. Current market prices are used to price the volatilities.

131


Derivative financial instruments in Brazil mainly refer to swap and futures operations and are recorded at Cetip (OTC Clearing House) and BM&FBovespa.

Operations involving forward contracts of indexes and currencies are carried out to manage and hedge institution’s global exposures and in operations to meet our clients’ needs.

Derivative financial instruments abroad refer to swap, forward, options, credit and futures operations and are mainly carried out at the stock exchanges of Chicago and New York, as well as at over-the-counter markets.

I) Amount of derivative financial instruments recorded in equity and memorandum accounts

                         
    R$ thousand 
                     
  2009  2008 
                     
  September 30    June 30        September 30 
                     
  Overall amount       Net amount    Overall amount       Net amount    Net amount    Overall amount 
         
                         
Future contracts                         
Purchase commitments:    20,300,706        26,535,520        8,191,781     
- Interbank market    14,966,795      18,105,385    -    4,492,348   
- Foreign currency    5,121,842      8,430,135    -    3,699,433   
- Other    212,069    212,069      -    -   
Sale commitments:    83,643,484        93,159,820        48,170,036     
- Interbank market (1)   66,115,070    51,148,275    73,386,712    55,281,327    29,231,975    24,739,627 
- Foreign currency (2)   17,528,414    12,406,572    19,773,108    11,342,973    18,908,134    15,208,701 
- Other          -    29,927    29,927 
Option contracts                         
Purchase commitments:    6,190,748        5,246,691        11,210,982     
- Interbank market    3,486,101      3,745,700      2,949,500   
- Foreign currency    1,877,220    1,291,432    668,453    50,269    2,669,516   
- Other    827,427      832,538      5,591,966   
Sale commitments:    7,739,967        8,431,045        14,209,585     
- Interbank market    6,079,200    2,593,099    6,598,700    2,853,000    3,797,500    848,000 
- Foreign currency    585,788      618,184      3,307,405    637,889 
- Other    1,074,979    247,552    1,214,161    381,623    7,104,680    1,512,714 
Forward contracts                         
Purchase commitments:    4,558,877        5,527,993        3,925,720     
- Foreign currency    4,347,947      4,269,773      3,788,025    1,781,696 
- Other    210,930      1,258,220    746,002    137,695    71,096 
Sale commitments:    5,560,076      5,395,478        2,072,928     
- Foreign currency    4,811,137    463,190    4,883,260    613,487    2,006,329   
- Other    748,939    538,009    512,218      66,599   
Swap contracts                         
Long position:    15,269,952        15,629,948        38,009,328     
- Interbank market    5,550,665    1,669,062    5,792,314    897,827    9,115,285    904,681 
- Prefixed    1,916,135    1,573,162    672,466    376,687    858,741    245,995 
- Foreign currency (3)   6,241,120      7,034,175      25,734,359   
- Reference Interest Rate - TR    867,749    712,555    1,618,507    1,458,975    839,591    595,819 
                         

132


 
    R$ thousand 
   
    2009    2008 
     
    September 30    June 30    September 30 
       
    Overall amount     Net amount    Overall amount     Net amount    Net amount    Overall amount 
 
- Special Clearance and Custody System (Selic)   207,293    113,692    246,726    148,623    376,583    317,157 
- General Price Index –Market (IGP-M)   84,443      99,630      301,444   
- Other (3)   402,547      166,130      783,325   
Short position:    14,469,958        15,075,001        37,747,303     
- Interbank market    3,881,603      4,894,487      8,210,604   
- Prefixed    342,973      295,779      612,746   
- Foreign currency (3)   8,934,516    2,693,396    8,632,717    1,598,542    27,167,068    1,432,709 
- TR    155,194      159,532      243,772   
- Selic    93,601      98,103      59,426   
- IGP-M    488,901    404,458    450,264    350,634    646,577    345,133 
- Other (3)   573,170    170,623    544,119    377,989    807,110    23,785 
 

(1) It includes cash flow hedge to protect CDI-related funding in the amount of R$59,850,104 thousand (on June 30, 2009 – R$60,632,223 thousand) (Note 8g);
(2) It includes specific hedge to protect investments abroad that totaled R$10,645,246 thousand (June 30, 2009 – R$11,418,447 thousand and September 30, 2009 – R$11,108,089 thousand) (Note 13a); and
(3) It includes loan derivative operations (Note 8f).

Derivatives include operations maturing in D+1.

133


II) Breakdown of derivative financial instruments (assets and liabilities) stated at restated cost and market value

 
    R$ thousand 
   
    2009    2008 
     
    September 30    June 30    September 30 
       
    Restated cost    Adjustment to market value    Market value    Restated cost    Adjustment to market value    Market value    Restated cost    Adjustment to market value    Market  value 
 
Adjustment receivables – swap    969,656    121,659    1,091,315    913,293    101,558    1,014,851    999,480    249,542    1,249,022 
Receivable forward purchases    214,202    (65)   214,137    1,305,286    (15)   1,305,271    415,003    107    415,110 
Receivable forward sales    1,094,887    (244)   1,094,643    803,901    17    803,918    43,573    112    43,685 
Premiums on exercisable options    120,562    (20,389)   100,173    86,079    (22,004)   64,075    157,815    60,387    218,202 
Total assets    2,399,307    100,961    2,500,268    3,108,559    79,556    3,188,115    1,615,871    310,148    1,926,019 
Adjustment payables – swap    (298,782)   7,461    (291,321)   (452,591)   (7,313)   (459,904)   (977,106)   (9,891)   (986,997)
Payable forward purchases    (347,173)   65    (347,108)   (1,325,859)   15    (1,325,844)   (139,365)   (107)   (139,472)
Payable forward sales    (776,234)   244    (775,990)   (540,437)   (17)   (540,454)   (266,018)   (112)   (266,130)
Premiums on written options    (297,067)   42,790    (254,277)   (312,305)   39,308    (272,997)   (777,518)   (155,866)   (933,384)
Total liabilities    (1,719,256)   50,560    (1,668,696)   (2,631,192)   31,993    (2,599,199)   (2,160,007)   (165,976)   (2,325,983)
 

III) Future, option, forward and swap contracts

 
    R$ thousand 
   
    2009    2008 
     
    1 to 90 days    91 to 180 days    181 to 360 days    More than 360 days    Total on September 30    Total on June 30    Total on September 30 
 
Future contracts    24,899,094    46,915,242    9,341,374    22,788,480    103,944,190    119,695,340    56,361,817 
Option contracts    9,408,163    2,744,256    481,962    1,296,334    13,930,715    13,677,736    25,420,567 
Forward contracts    7,099,126    1,715,189    1,120,739    183,899    10,118,953    10,923,471    5,998,648 
Swap contracts    4,123,763    1,521,983    1,927,619    6,605,272    14,178,637    14,615,097    36,760,306 
Total on September 30, 2009    45,530,146    52,896,670    12,871,694    30,873,985    142,172,495         
Total on June 30, 2009    66,328,073    18,804,460    39,671,795    34,107,316        158,911,644     
Total on September 30, 2008    47,840,541    22,818,469    16,136,609    37,745,719            124,541,338 
 

134


IV) Types of margin granted as collateral for derivative financial instruments, mainly comprising futures contracts

 
    R$ thousand 
   
    2009           2008 
             
    September 30    June 30    September 30 
 
Government securities             
National treasury notes    2,592,397    2,947,663    2,329,164 
Financial treasury bills    14,157    434,577    15,212 
National treasury bills    87,332    85,047    693,336 
Total    2,693,886    3,467,287    3,037,712 
 

V) Net revenues and expenses amounts

 
    R$ thousand 
   
    2009       2008 
     
    3 rd quarter    2 nd quarter    September 30 YTD    September 30 YTD 
 
Swap contracts    173,658    277,734    615,726    160,315 
Forward contracts    68,302    51,768    283,524    5,663 
Option contracts    10,995    397,507    593,837    (83,055)
Futures contracts    1,280,883    1,432,571    2,859,185    (146,554)
Foreign exchange variation of investments abroad    (886,877)   (1,329,717)   (2,338,050)   753,625 
Total    646,961    829,863    2,014,222    689,994 
 

VI) Overall amounts of derivative financial instruments, broken down by trading place and counter-parties

 
    R$ thousand 
   
    2009           2008 
             
    September 30    June 30    September 30 
 
Cetip - OTC Clearing House (over-the-counter)   8,312,354    4,323,168    8,913,229 
BM&FBovespa (stock exchange)   124,804,629    142,896,716    104,960,929 
Foreign (over-the-counter) (1)   5,250,044    9,614,651    8,263,557 
Foreign (stock exchange) (1)   3,805,468    2,077,109    2,403,623 
Total    142,172,495    158,911,644    124,541,338 
 

(1) Comprise operations carried out at the Stock Exchanges of Chicago and New York and at over-the-counter markets.

On September 30, 2009, counter-parties are distributed among corporate clients with 88%, financial institutions with 10% and individuals/others with 2%. Specifically regarding exchange financial instruments, we point out that Bradesco did not carry out exotic options, so called target forward swap, or any other leveraged derivatives, as well as amounts payable or receivable, outstanding on September 30, 2009, do not show concentration regarding individual counter-parties.

135


f) Credit Default Swaps (CDS)

They usually represent a bilateral agreement in which one of the parties purchases protection against credit risk of a certain financial instrument (the risk is transferred) . The selling counterparty receives a stream of payments that is usually paid in a linear manner during the operation effectiveness.

In case of default, the purchasing counterparty shall receive a payment to offset the value of the loss incurred in the financial instrument. In such case, the selling counterparty usually receives the asset object of the agreement in exchange for the payment.

 
    R$ thousand 
   
    Credit risk amount    Effect on the calculation of the required shareholders’ equity 
     
    2009    2008    2009    2008 
         
    September 30    June 30    September 30    September 30    June 30    September 30 
 
Transferred                         
Credit swaps whose underlying assets are:                         
• Securities – Brazilian public debt bond    (560,102)   (614,754)   (649,025)   -     
• Securities – Foreign public debt bond        (1,914,300)   -      (105,287)
• Derivatives with companies    (3,556)   (3,903)   (3,829)   (196)   (215)   (211)
Received                         
Credit swaps whose underlying assets are:                         
• Securities – Brazilian public debt bond    8,784,703    9,641,880    11,075,183       
• Derivatives with companies    14,225    74,161    319,658    1,565    8,158    35,162 
Total    8,235,270    9,097,384    8,827,687    1,369    7,943    (70,336)
Deposited margin    456,399    608,081    853,611             
 

Bradesco carries out operations involving credit derivatives with the purpose of maximizing its risk exposure and asset management. Contracts related to the credit derivatives operations described above have several maturities until 2017, 93.1% of which mature by 2010. The mark-to-market of protection rates that remunerate the counterparty selling protection amount to R$(7,553) thousand (June 30, 2009 – R$(59,657) thousand and September 30, 2008 – R$(117,150) thousand) . During the period, there was no credit event related to triggering events as defined in the contracts.

136


g) Cash flow hedge

Bradesco uses cash flow hedges to protect its cash flows from the variability attributable to variable interest risk from Bank Deposit Certificate (CDB) indexed to the Interbank Deposit Rate (DI CETIP), converting variable payments into fixed payments.

Bradesco traded DI Future contracts at BM&FBovespa as of 2009, used as cash flow hedge for funding linked to DI CETIP. The flowing table presents the DI Future position, where:

 
    R$ thousand 
   
    2009 
   
    September 30    June 30 
 
DI Future with maturity between the years of 2009 and 2017    59,850,104    60,632,223 
Funding referring to CDI    59,537,114    60,302,913 
Market adjustment recorded in shareholders’ equity (1)   (80,784)   (282,877)
Non-effective market value recorded in result    2,666    6,583 
 

(1) The adjustment in the shareholders’ equity is R$(48,470) thousand net of tax effects (R$(169,726) thousand on June 30, 2009).

Effectiveness of the hedge portfolio was assessed in conformity with Bacen Circular Letter 3,082/02.

h) Income from securities, income on insurance, private pension plans and certificated savings plans and derivative financial instruments

 
    R$ thousand 
   
    2009       2008 
     
    3 rd quarter    2 nd quarter    September 30 YTD    September 30 YTD 
 
Fixed income securities    1,483,983    1,213,109    4,943,297    3,565,393 
Interbank investments (Note 7b)   2,026,461    2,179,304    6,791,134    5,077,112 
Equity securities    11,918    13,378    (22,886)   118,973 
Subtotal    3,522,362    3,405,791    11,711,545    8,761,478 
Income on insurance, private pension plans and certificated savings plans    1,939,020    2,118,288    6,043,375    5,009,643 
Income from derivative financial instruments (Note 8e V)   646,961    829,863    2,014,222    689,994 
Total    6,108,343    6,353,942    19,769,142    14,461,115 
 

137


9) INTERBANK ACCOUNTS – RESTRICTED DEPOSITS a) Restricted credit

 
    R$ thousand 
   
    Remuneration   2009    2008 
     
      September 30     June 30    September 30 
 
Reserve requirements – demand deposits (1)   not remunerated    7,919,537    7,414,842    7,737,154 
Reserve requirements – savings deposits    savings index    8,353,550    7,824,829    7,096,022 
Additional reserve requirements (2)   Selic rate    -      10,707,726 
•Time deposit          5,247,306 
•Savings deposits          3,434,011 
•Demand deposit          2,026,409 
Restricted deposits – National Housing System (SFH)   TR + interest rate    474,572    473,139    462,221 
Funds from rural loan    not remunerated    578    578    578 
Total        16,748,237    15,713,388    26,003,701 
 

(1) As of October 2008 there was a decrease in the rate, from 45% to 42%; and
(2) On September 30, 2009, additional compulsory deposits were classified as follows: R$7,379,230 thousand (on June 30, 2009 – R$7,460,114 thousand) in securities, and R$2,378,186 thousand (on June 30, 2009 - R$1,888,833 thousand) on interbank investments, totaling R$9,757,416 thousand (on June 30, 2009 - R$9,348,947 thousand).

b) Compulsory deposit

 
    R$ thousand 
   
    2009       2008 
     
    3 rd quarter    2 nd quarter    September 30 YTD    September 30 YTD 
 
Restricted deposits - Bacen (reserves requirement)   130,539    129,662    400,368    1,162,124 
Restricted deposits - SFH    6,195    7,219    20,516    19,676 
Total    136,734    136,881    420,884    1,181,800 
 

138


10) LOAN OPERATIONS

The information relating to loan operations, including advances on foreign exchange contracts, leasing operations and other receivables with characteristics of loan assignment, is presented as follows:

a) By type and maturity

 
    R$ thousand 
   
    Performing loans 
   
    1 to 30 days    31 to 60 days    61 to 90 days    91 to 180 days    181 to 360 days    More than 360 days    2009    2008 
     
                Total on September 30 (A)   % (5)   Total on June 30 (A)   % (5)   Total on September 30 (A)   % (5)
 
Discounted trade receivables and loans (2)   12,375,785    8,054,618    7,245,196    9,031,066    9,671,289    23,903,296    70,281,250    35.4    68,985,881    35.1    66,570,652    36.2 
Financing    2,937,043    2,194,788    1,987,983    5,916,447    7,953,137    25,193,628    46,183,026    23.3    44,568,432    22.8    45,772,344    24.9 
Agricultural and agribusiness financing    754,015    797,085    523,394    1,219,709    3,378,426    4,365,559    11,038,188    5.6    10,130,085    5.2    11,039,902    6.0 
Subtotal    16,066,843    11,046,491    9,756,573    16,167,222    21,002,852    53,462,483    127,502,464    64.3    123,684,398    63.1    123,382,898    67.1 
Leasing operations    832,753    636,124    656,552    1,912,565    3,423,355    11,835,397    19,296,746    9.7    19,738,056    10.1    18,274,481    9.9 
Advances on foreign exchange contracts (1)   1,165,126    1,664,756    889,862    2,696,801    1,124,874      7,541,419    3.8    9,541,830    4.9    6,723,529    3.6 
Subtotal    18,064,722    13,347,371    11,302,987    20,776,588    25,551,081    65,297,880    154,340,629    77.8    152,964,284    78.1    148,380,908    80.6 
Other receivables (3)   4,056,984    858,566    761,405    1,448,071    1,206,154    1,190,592    9,521,772    4.8    9,489,073    4.8    6,178,409    3.4 
Total loan operations    22,121,706    14,205,937    12,064,392    22,224,659    26,757,235    66,488,472    163,862,401    82.6    162,453,357    82.9    154,559,317    84.0 
Sureties and guarantees    1,255,676    689,626    577,817    3,871,698    2,732,822    23,276,482    32,404,121    16.3    31,258,914    16.0    27,658,549    15.1 
Loan assignment (4)   24,089    23,402    22,599    63,107    106,671    112,556    352,424    0.2    332,961    0.2    508,284    0.3 
Loan assignment – Real estate receivables                                                 
 certificate    32,470    32,469    32,467    93,441    139,451    468,845    799,143    0.4    835,935    0.4    333,459    0.2 
Advances of credit card receivables    269,326    120,114    85,561    222,627    252,084    60,951    1,010,663    0.5    963,014    0.5    696,159    0.4 
Overall total on September 30, 2009    23,703,267    15,071,548    12,782,836    26,475,532    29,988,263    90,407,306    198,428,752    100.0                 
Overall total on June 30, 2009    24,557,755    14,957,842    11,898,069    23,395,672    32,684,909    88,349,934            195,844,181    100.0         
Overall total on September 30, 2008    26,182,664    14,510,562    11,564,863    21,449,911    27,303,568    82,744,200                    183,755,768    100.0 
 

139


 
    R$ thousand 
   
    Non-performing loans
   
    Performing loans 
   
    1 to 30 days    31 to 60 days    61 to 90 days    91 to 180 days    181 to 360 days    2009    2008 
     
              Total on September 30 (A)   % (5)   Total on June 30 (A)   % (5)   Total on September 30 (A)   % (5)
 
Discounted trade receivables and loans (2)   682,048    537,383    581,419    1,240,962    1,697,284    4,739,096    73.7    4,772,610    75.1    3,579,163    76.5 
Financing    233,421    167,403    105,104    198,651    193,028    897,607    14.0    898,900    14.2    787,134    16.8 
Agricultural and agribusiness financing    31,636    33,942    17,519    60,888    41,660    185,645    2.9    181,373    2.9    63,902    1.4 
Subtotal    947,105    738,728    704,042    1,500,501    1,931,972    5,822,348    90.6    5,852,883    92.2    4,430,199    94.7 
Leasing operations    99,115    81,553    48,123    98,139    96,559    423,489    6.6    356,054    5.6    118,963    2.5 
Advances on foreign exchange contracts (1)   13,092    25,985    12,252    21,737    20,812    93,878    1.5    70,995    1.1    64,530    1.4 
Subtotal    1,059,312    846,266    764,417    1,620,377    2,049,343    6,339,715    98.7    6,279,932    98.9    4,613,692    98.6 
Other receivables (3)   4,325    3,804    2,939    14,397    55,919    81,384    1.3    69,008    1.1    65,804    1.4 
Overall total on September 30, 2009    1,063,637    850,070    767,356    1,634,774    2,105,262    6,421,099    100.0                 
Overall total on June 30, 2009    1,096,610    898,304    900,632    1,632,768    1,820,626            6,348,940    100.0         
Overall total on September 30, 2008    896,051    636,828    586,843    1,099,845    1,459,929                    4,679,496    100.0 
 

140


 
    R$ thousand 
   
    Non-performing loans
   
    Performing loans 
   
    1 to 30 days    31 to 60 days    61 to 90 days    91 to 180 days    181 to 360 days    More than 360 days    2009    2008 
     
                Total on September 30 (A)   % (5)   Total on June 30 (A)   % (5)   Total on September 30 (A)   % (5)
 
Discounted trade receivables and loans (2)   365,309    292,784    305,440    626,008    831,360    1,536,359    3,957,260    37.0    3,758,023    35.6    2,543,800    35.6 
Financing (2)   218,061    197,774    201,153    543,855    844,178    1,805,579    3,810,600    35.7    4,012,618    37.9    3,492,704    48.7 
Agricultural and agribusiness financing    20,194    8,348    3,529    12,858    50,411    300,881    396,221    3.7    419,211    4.0    239,482    3.3 
Subtotal    603,564    498,906    510,122    1,182,721    1,725,949    3,642,819    8,164,081    76.4    8,189,852    77.5    6,275,986    87.6 
Leasing operations    79,938    63,943    67,697    203,248    385,064    1,690,288    2,490,178    23.3    2,352,479    22.2    853,342    11.9 
Subtotal    683,502    562,849    577,819    1,385,969    2,111,013    5,333,107    10,654,259    99.7    10,542,331    99.7    7,129,328    99.5 
Other receivables (3)   609    609    530    2,001    12,014    15,683    31,446    0.3    32,351    0.3    38,201    0.5 
Overall total on September 30, 2009    684,111    563,458    578,349    1,387,970    2,123,027    5,348,790    10,685,705    100.0                 
Overall total on June 30, 2009    683,166    576,367    557,322    1,353,781    2,141,981    5,262,065            10,574,682    100.0         
Overall total on September 30, 2008    532,141    444,323    426,059    1,007,372    1,503,303    3,254,331                    7,167,529    100.0 
 

141


 
    R$ thousand 
   
    Overall total 
   
    2009    2008 
     
    Total on September 30 (A+B+C)   % (5)   Total on June 30 (A+B+C)   % (5)   Total on September 30 (A+B+C)   % (5)
 
Discounted trade receivables and loans (2)   78,977,606    36.5    77,516,514    36.4    72,693,615    37.2 
Financing    50,891,233    23.7    49,479,950    23.3    50,052,182    25.6 
Agricultural and agribusiness financing    11,620,054    5.4    10,730,669    5.0    11,343,286    5.8 
Subtotal    141,488,893    65.6    137,727,133    64.7    134,089,083    68.6 
Leasing operations    22,210,413    10.3    22,446,589    10.5    19,246,786    9.8 
Advances on foreign exchange contracts (1)   7,635,297    3.5    9,612,825    4.5    6,788,059    3.5 
Subtotal    171,334,603    79.4    169,786,547    79.7    160,123,928    81.9 
Other receivables (3)   9,634,602    4.5    9,590,432    4.5    6,282,414    3.2 
Total loan operations    180,969,205    83.9    179,376,979    84.2    166,406,342    85.1 
Sureties and guarantees    32,404,121    15.0    31,258,914    14.7    27,658,549    14.1 
Loan assignment (4)   352,424    0.2    332,961    0.2    508,284    0.3 
Loan assignment – real estate receivable certificate    799,143    0.4    835,935    0.4    333,459    0.2 
Advance of credit card receivables    1,010,663    0.5    963,014    0.5    696,159    0.3 
Overall total on September 30, 2009    215,535,556    100.0                 
Overall total on June 30, 2009            212,767,803    100.0         
Overall total on September 30, 2008                    195,602,793    100.0 
 

(1) Advances on foreign exchange contracts are written-down classified to item “Other Liabilities”;
(2) It includes loans of credit card operations and operations for prepaid credit card receivables in the amount of R$8,523,846 thousand (June 30, 2009 – R$8,336,592 thousand and September 30, 2008 – R$7,583,903 thousand);
(3) Item “Other Receivables” comprises receivables on sureties and guarantees honored, receivables on purchase of assets, securities and credit instruments receivable, income receivable on foreign exchange contracts and export contracts receivables and credit card receivables (cash and credit purchases from storeowners) in the amount of R$6,866,291 thousand (June 30, 2009 – R$6,399,688 thousand and September 30, 2008 – R$5,772,293 thousand);
(4) Restated amount of the loan assignment up to September 30, 2009, net of installments received; and
(5) Ratio between type and total loan portfolio including sureties and guarantee.

142


b) By type and risk level

   
 Loan operations    R$ thousand 
   
  Risk levels 
   
  AA    A    B    C    D    E    F    G    H    2009    2008 
       
                    Total on September 30     %    Total on June 30     %    Total on September 30     % 
   
Discounted trade                                                             
 receivables and                                                             
 loan    16,635,033    32,372,354    7,813,609    12,463,700    1,888,385    1,067,241    876,166    885,716    4,975,402    78,977,606    43.7    77,516,514    43.2    72,693,615    43.6 
Financings    8,918,926    23,084,337    6,092,092    9,738,173    838,835    357,367    265,823    227,587    1,368,093    50,891,233    28.1    49,479,950    27.6    50,052,182    30.1 
Agricultural and                                                             
 agribusiness                                                             
 financings    1,352,482    2,998,588    1,653,286    4,514,831    517,944    91,388    226,504    84,367    180,664    11,620,054    6.4    10,730,669    6.0    11,343,286    6.8 
Subtotal    26,906,441    58,455,279    15,558,987    26,716,704    3,245,164    1,515,996    1,368,493    1,197,670    6,524,159    141,488,893    78.2    137,727,133    76.8    134,089,083    80.5 
Leasing operations    172,792    11,029,496    3,088,400    5,837,423    567,841    297,130    242,075    177,528    797,728    22,210,413    12.3    22,446,589    12.5    19,246,786    11.6 
Advances on                                                             
 foreign exchange                                                             
 contracts    4,326,905    1,516,042    1,116,535    503,436    51,402    1,613    2,815    58,040    58,509    7,635,297    4.2    9,612,825    5.4    6,788,059    4.1 
Subtotal    31,406,138    71,000,817    19,763,922    33,057,563    3,864,407    1,814,739    1,613,383    1,433,238    7,380,396    171,334,603    94.7    169,786,547    94.7    160,123,928    96.2 
Other receivables    269,421    7,391,067    472,165    1,199,442    60,477    25,415    15,219    13,816    187,580    9,634,602    5.3    9,590,432    5.3    6,282,414    3.8 
Overall total on                                                             
 September 30,                                                             
 2009    31,675,559    78,391,884    20,236,087    34,257,005    3,924,884    1,840,154    1,628,602    1,447,054    7,567,976    180,969,205    100.0                 
%    17.5    43.3    11.2    18.9    2.2    1.0    0.9    0.8    4.2    100.0                     
Overall total on                                                             
 June 30, 2009    32,222,874    76,945,040    21,178,017    33,448,248    4,078,333    1,785,872    1,946,725    1,366,581    6,405,289            179,376,979    100.0         
%    18.0    42.9    11.8    18.6    2.3    1.0    1.1    0.7    3.6            100.0             
Overall total on                                                             
 September 30,                                                             
 2008    34,263,981    74,013,195    19,448,081    28,427,155    2,327,200    1,221,809    1,050,106    842,244    4,812,571                    166,406,342    100.0 
%    20.6    44.5    11.7    17.1    1.4    0.7    0.6    0.5    2.9                    100.0     
   

143


c) Maturity ranges and risk level

   
    R$ thousand 
   
  Risk levels 
   
  Non-performing loan operations 
   
  AA    A    B    C    D    E    F    G    H    2009    2008 
       
                      Total on September 30     %   Total on June 30     %   Total on September 30      % 
   
Installments                                                             
falling due        1,824,606    2,314,516    1,493,381    854,694    785,558    674,137    2,738,813    10,685,705    100.0    10,574,682    100.0    7,167,529    100.0 
1 to 30        136,041    174,190    78,454    49,686    40,212    34,822    170,706    684,111    6.4    683,166    6.5    532,141    7.4 
31 to 60        114,508    140,864    65,415    40,472    33,246    28,534    140,419    563,458    5.3    576,367    5.4    444,323    6.2 
61 to 90        110,504    139,349    67,210    43,580    35,515    30,276    151,915    578,349    5.4    557,322    5.3    426,059    5.9 
91 to 180        235,381    313,583    172,080    112,030    90,268    84,799    379,829    1,387,970    13.0    1,353,781    12.8    1,007,372    14.1 
181 to 360        356,933    477,495    275,454    168,836    141,380    129,253    573,676    2,123,027    19.9    2,141,981    20.3    1,503,303    21.0 
More than 360        871,239    1,069,035    834,768    440,090    444,937    366,453    1,322,268    5,348,790    50.0    5,262,065    49.7    3,254,331    45.4 
Past due                                                             
installments        307,222    594,598    539,482    479,336    477,107    517,239    3,506,115    6,421,099    100.0    6,348,940    100.0    4,679,496    100.0 
1 to 14        70,705    126,367    41,327    21,838    17,951    14,779    76,036    369,003    5.7    376,044    5.9    315,988    6.8 
15 to 30        214,065    184,745    93,896    42,251    27,741    21,479    110,457    694,634    10.8    720,566    11.4    580,063    12.4 
31 to 60        22,452    265,420    159,850    93,667    54,790    66,784    187,107    850,070    13.2    898,304    14.1    636,828    13.6 
61 to 90            12,977    217,133    116,171    80,304    66,358    274,413    767,356    12.0    900,632    14.2    586,843    12.5 
91 to 180            5,089    27,276    196,274    280,669    326,338    799,128    1,634,774    25.5    1,632,768    25.7    1,099,845    23.5 
181 to 360                9,135    15,652    19,951    1,985,237    2,029,975    31.6    1,715,798    27.0    1,353,380    28.9 
More than 360                    1,550    73,737    75,287    1.2    104,828    1.7    106,549    2.3 
Subtotal        2,131,828    2,909,114    2,032,863    1,334,030    1,262,665    1,191,376    6,244,928    17,106,804        16,923,622        11,847,025     
Specific                                                             
provision        21,318    87,274    203,287    400,209    631,333    833,963    6,244,928    8,422,312        7,479,684        5,273,879     

144


   
    R$ thousand 
   
  Risk levels 
   
  Performing loan operations 
   
  AA    A    B    C    D    E    F    G    H    2009    2008 
       
                      Total on September 30     %   Total on June 30     %   Total on September 30      % 
   
Installments                                                             
 falling due    31,675,559    78,391,884    18,104,259    31,347,891    1,892,021    506,124    365,937    255,678    1,323,048    163,862,401    100.0    162,453,357    100.0    154,559,317    100.0 
1 to 30    3,179,548    12,424,705    1,770,668    4,083,325    289,333    61,726    39,271    29,429    243,701    22,121,706    13.5    22,469,792    13.8    24,918,945    16.1 
31 to 60    2,901,335    6,743,474    1,605,240    2,682,632    124,671    24,184    16,810    11,441    96,150    14,205,937    8.7    13,930,146    8.6    13,557,037    8.8 
61 to 90    1,755,877    6,266,480    1,309,673    2,481,581    86,209    26,463    17,892    13,993    106,224    12,064,392    7.4    11,108,672    6.8    10,898,837    7.0 
91 to 180    4,521,835    11,133,974    2,278,997    3,850,005    165,369    55,336    32,824    25,718    160,601    22,224,659    13.6    21,296,562    13.1    18,645,180    12.1 
181 to 360    4,682,464    13,005,382    2,817,637    5,508,848    255,960    86,831    48,016    36,686    315,411    26,757,235    16.3    28,417,190    17.5    23,261,829    15.1 
More than 360    14,634,500    28,817,869    8,322,044    12,741,500    970,479    251,584    211,124    138,411    400,961    66,488,472    40.5    65,230,995    40.2    63,277,489    40.9 
Generic provision      391,957    181,042    940,437    189,201    151,837    182,969    178,975    1,323,048    3,539,466        3,399,099        2,669,937     
Overall total on                                                             
 September 30,                                                             
 2009    31,675,559    78,391,884    20,236,087    34,257,005    3,924,884    1,840,154    1,628,602    1,447,054    7,567,976    180,969,205                     
Existing provision      392,857    205,483    2,373,211    1,034,547    886,987    1,094,992    1,396,552    7,567,976    14,952,605                     
Minimum required                                                             
 provision      391,957    202,360    1,027,711    392,488    552,046    814,302    1,012,938    7,567,976    11,961,778                     
Additional provision      900    3,123    1,345,500    642,059    334,941    280,690    383,614      2,990,827                     
Overall total on                                                             
 June 30, 2009    32,222,874    76,945,040    21,178,017    33,448,248    4,078,333    1,785,872    1,946,725    1,366,581    6,405,289            179,376,979             
Existing provision      385,513    214,716    2,312,199    1,090,558    859,890    1,273,653    1,328,790    6,405,289            13,870,608             
Minimum required                                                             
 provision      384,705    211,779    1,003,447    407,833    535,761    973,362    956,607    6,405,289            10,878,783             
Additional provision      808    2,937    1,308,752    682,725    324,129    300,291    372,183              2,991,825             
Overall total on                                                             
 September 30,                                                             
 2008    34,263,981    74,013,195    19,448,081    28,427,155    2,327,200    1,221,809    1,050,106    842,244    4,812,571                    166,406,342     
Existing provision      370,704    196,519    1,027,994    624,361    586,740    705,950    810,956    4,812,571                    9,135,795     
Minimum required                                                             
 provision      370,065    194,480    852,814    232,721    366,542    525,053    589,570    4,812,571                    7,943,816     
Additional provision      639    2,039    175,180    391,640    220,198    180,897    221,386                      1,191,979     
   

145


d) Concentration of loan operations

   
                    R$ thousand 
     
    2009    2008 
         
    September 30    %    June 30    %    September 30    % 
   
Largest borrower    1,846,509    1.0    2,233,456    1.2    1,465,425    0.9 
10 largest borrowers    11,792,334    6.5    12,308,921    6.9    10,340,695    6.2 
20 largest borrowers    18,164,443    10.0    18,555,375    10.3    15,934,678    9.6 
50 largest borrowers    29,281,027    16.2    29,430,686    16.4    25,425,837    15.3 
100 largest borrowers    37,585,869    20.8    37,798,760    21.1    33,268,029    20.0 
   

e) By economic activity sector

   
                    R$ thousand 
     
    2009    2008 
         
    September 30    %    June 30    %    September 30    % 
   
Public sector    1,162,052    0.6    1,348,745    0.7    905,480    0.6 
Federal Government    689,719    0.3    882,782    0.4    423,029    0.3 
Petrochemical    622,396    0.3    802,170    0.4    310,673    0.2 
Financial intermediary    67,323      80,612      112,356    0.1 
State Government    472,333    0.3    465,963    0.3    482,451    0.3 
Production and distribution of electricity    472,333    0.3    465,963    0.3    482,451    0.3 
Private sector    179,807,153    99.4    178,028,234    99.3    165,500,862    99.4 
Manufacturing    40,520,666    22.4    41,636,648    23.2    39,700,424    23.9 
Food products and beverage    11,028,645    6.1    11,853,084    6.6    11,519,116    6.9 
Steel, metallurgy and mechanics    6,002,139    3.3    6,299,632    3.5    5,593,866    3.4 
Chemical    4,978,364    2.8    5,310,917    3.0    5,419,216    3.3 
Light and heavy vehicles    2,672,850    1.5    2,083,418    1.2    2,526,365    1.5 
Pulp and paper    2,533,580    1.4    2,721,504    1.5    2,016,515    1.2 
Textiles and clothing    2,110,189    1.2    2,162,857    1.2    1,895,905    1.1 
Extraction of metallic and non-metallic ores    1,682,747    0.9    1,632,922    0.9    1,846,884    1.1 
Rubber and plastic articles    1,648,208    0.9    1,732,114    1.0    1,692,449    1.0 
Leather articles    1,348,714    0.7    1,382,490    0.8    1,098,884    0.7 
Electric and electronic products    1,243,280    0.7    1,117,657    0.6    1,064,147    0.6 
Oil refining and production of alcohol    1,004,115    0.6    972,792    0.5    1,100,510    0.7 
Furniture and wooden products    980,065    0.5    998,534    0.6    946,431    0.6 
Non-metallic materials    922,687    0.5    953,534    0.5    625,643    0.4 
Automotive parts and accessories    870,652    0.5    925,081    0.5    949,493    0.6 
Publishing, printing and reproduction    583,163    0.3    580,174    0.3    561,147    0.3 
Other industries    911,268    0.5    909,938    0.5    843,853    0.5 
   

146


   
                    R$ thousand 
     
    2009    2008 
         
    September 30    %    June 30    %    September 30    % 
   
Commerce    24,883,828    13.7    23,833,956    13.3    21,626,285    13.0 
Products in specialty stores    6,529,768    3.6    6,335,713    3.5    5,460,416    3.3 
Food products, beverage and tobacco    3,438,360    1.9    3,447,510    1.9    3,011,475    1.8 
Automobile vehicles    1,978,029    1.1    1,799,747    1.0    1,896,432    1.1 
Non-specialized retailer    1,837,194    1.0    1,565,899    0.9    1,425,770    0.9 
Grooming and household articles    1,809,350    1.0    1,712,623    1.0    1,606,009    1.0 
Clothing and footwear    1,641,491    0.9    1,604,930    0.9    1,406,663    0.8 
Repair, parts and accessories for automobile                         
 vehicles    1,504,800    0.8    1,528,524    0.9    1,272,606    0.8 
Wholesale of goods in general    1,383,539    0.8    1,096,614    0.6    1,038,672    0.6 
Residues and scrap    1,195,672    0.7    1,173,304    0.7    1,196,220    0.7 
Trade intermediary    1,124,469    0.6    1,097,684    0.6    873,822    0.5 
Fuel    1,096,775    0.6    1,085,986    0.6    974,700    0.6 
Farming and ranching products    753,107    0.4    760,935    0.4    752,460    0.5 
Other commerce    591,274    0.3    624,487    0.3    711,040    0.4 
Financial intermediaries    699,045    0.4    859,764    0.5    914,252    0.5 
Services    37,028,446    20.5    36,076,477    20.1    32,356,815    19.4 
Transportation and storage    9,312,557    5.1    9,314,168    5.2    8,501,823    5.1 
Civil construction    8,627,846    4.8    8,082,883    4.5    6,257,435    3.8 
Real estate activities, rentals and corporate                         
 services    6,258,636    3.5    6,151,142    3.4    5,313,365    3.2 
Production and distribution of electric power, gas                         
 and water    2,538,552    1.4    2,590,768    1.4    1,919,233    1.1 
Social services, education, health, defense and                         
 social security    1,788,244    1.0    1,796,959    1.0    1,650,072    1.0 
Hotel and catering    1,361,675    0.8    1,294,665    0.7    1,031,740    0.6 
Holding companies, legal, accounting and                         
 business advisory services    1,016,170    0.6    822,357    0.5    889,872    0.5 
Club, leisure, cultural and sport activities    865,668    0.5    848,947    0.5    964,835    0.6 
Telecommunications    627,183    0.3    683,745    0.4    555,176    0.3 
Other services    4,631,915    2.5    4,490,843    2.5    5,273,264    3.2 
Agriculture, cattle raising, fishing, forestry and                         
 forest exploration    2,446,808    1.4    2,428,101    1.4    2,115,184    1.3 
Individuals    74,228,360    41.0    73,193,288    40.8    68,787,902    41.3 
Total    180,969,205    100.0    179,376,979    100.0    166,406,342    100.0 

147


f) Breakdown of loan operations and allowance for loan losses

   
Risk level    R$ thousand 
   
  Portfolio balance 
   
  Performing loans    Performing loans    Total    %   2009    2008 
         
          Total – non-          %     %    % 
  Past due    Falling due    performing          September 30    June 30    September 30 
           loans          YTD       YTD    YTD 
   
 AA          31,675,559    31,675,559    17.5    17.5    18.0    20.6 
 A          78,391,884    78,391,884    43.3    60.8    60.9    65.0 
 B    307,222    1,824,606    2,131,828    18,104,259    20,236,087    11.2    72.0    72.7    76.8 
 C    594,598    2,314,516    2,909,114    31,347,891    34,257,005    18.9    90.9    91.3    93.8 
Subtotal    901,820    4,139,122    5,040,942    159,519,593    164,560,535    90.9             
 D    539,482    1,493,381    2,032,863    1,892,021    3,924,884    2.2    93.1    93.6    95.1 
 E    479,336    854,694    1,334,030    506,124    1,840,154    1.0    94.1    94.6    96.0 
 F    477,107    785,558    1,262,665    365,937    1,628,602    0.9    95.0    95.7    96.6 
 G    517,239    674,137    1,191,376    255,678    1,447,054    0.8    95.8    96.4    97.1 
 H    3,506,115    2,738,813    6,244,928    1,323,048    7,567,976    4.2    100.0    100.0    100.0 
Subtotal    5,519,279    6,546,583    12,065,862    4,342,808    16,408,670    9.1             
Overall total on September                                     
 30, 2009    6,421,099    10,685,705    17,106,804    163,862,401    180,969,205    100.0             
%    3.6    5.9    9.5    90.5    100.0                 
Overall total on June 30,                                     
2009    6,348,940    10,574,682    16,923,622    162,453,357    179,376,979                 
%    3.5    5.9    9.4    90.6    100.0                 
Overall total on September                                     
 30, 2008    4,679,496    7,167,529    11,847,025    154,559,317    166,406,342                 
%    2.8    4.3    7.1    92.9    100.0                 
   

148



 
Notes to the Financial Statements 
 

 
Risk level    R$ thousand 
                                           
  Provision 
                                           
      Minimum required            Additional    Existing    2009    2008 
                                     
         Specific     Generic         Total               
                             
  % Minimum required provision    Past due    Falling due       Total  specific      % September 30YTD (1)    % June 30 YTD (1)   % September 30YTD (1)
                                             
   AA                    -      - 
   A    0.5          391,957    391,957    900    392,857    0.5    0.5    0.5 
   B    1.0    3,072    18,246    21,318    181,042    202,360    3,123    205,483    1.0    1.0    1.0 
   C    3.0    17,838    69,436    87,274    940,437    1,027,711    1,345,500    2,373,211    6.9    6.9    3.6 
Subtotal        20,910    87,682    108,592    1,513,436    1,622,028    1,349,523    2,971,551    1.8    1.8    1.1 
   D    10.0    53,948    149,339    203,287    189,201    392,488    642,059    1,034,547    26.4    26.7    26.8 
   E    30.0    143,801    256,408    400,209    151,837    552,046    334,941    886,987    48.2    48.1    48.0 
   F    50.0    238,554    392,779    631,333    182,969    814,302    280,690    1,094,992    67.2    65.4    67.2 
   G    70.0    362,067    471,896    833,963    178,975    1,012,938    383,614    1,396,552    96.5    97.2    96.3 
   H    100.0    3,506,115    2,738,813    6,244,928    1,323,048    7,567,976      7,567,976    100.0    100.0    100.0 
Subtotal        4,304,485    4,009,235    8,313,720    2,026,030    10,339,750    1,641,304    11,981,054    73.0    70.3    73.5 
Overall total on                                             
September 30, 2009        4,325,395    4,096,917    8,422,312    3,539,466    11,961,778    2,990,827    14,952,605    8.3         
%        28.9    27.4    56.3    23.7    80.0    20.0    100.0             
Overall total on                                             
June 30, 2009        3,921,758    3,557,926    7,479,684    3,399,099    10,878,783    2,991,825    13,870,608        7.7     
%        28.3    25.6    53.9    24.5    78.4    21.6    100.0             
Overall total on                                             
September 30, 2008        2,945,635    2,328,244    5,273,879    2,669,937    7,943,816    1,191,979    9,135,795            5.5 
%        32.3    25.5    57.8    29.2    87.0    13.0    100.0             
                                             

(1) Ratio between existing provision and portfolio by risk level.

149


g) Breakdown of allowance for loan losses

 
    R$ thousand 
   
    2009    2008 
   
    3rd quarter    2nd   quarter    September 30 YTD    September 30 YTD 
                 
Opening balance    13,870,608    11,424,476    10,262,601    7,825,816 
- Specific provision (1)   7,479,684    6,794,386    5,928,371    4,412,783 
- Generic provision (2)   3,399,099    2,940,718    2,713,660    2,284,956 
- Additional provision (3)   2,991,825    1,689,372    1,620,570    1,128,077 
Amount recorded    2,883,456    4,404,235    10,207,295    5,325,079 
Amount written-off    (1,801,459)   (1,958,103)   (5,517,291)   (4,015,100)
Closing balance    14,952,605    13,870,608    14,952,605    9,135,795 
- Specific provision (1)   8,422,312    7,479,684    8,422,312    5,273,879 
- Generic provision (2)   3,539,466    3,399,099    3,539,466    2,669,937 
- Additional provision (3)   2,990,827    2,991,825    2,990,827    1,191,979 
                 

(1) For operations with installments overdue for more than 14 days;
(2) Recorded based on the client/transaction classification and accordingly not included in the preceding item; and
(3) The additional provision is recorded based on Management's experience and expected realization of the loan portfolio, to determine the total provision deemed sufficient to cover specific and general loan risks, linked to the provision calculated based on risk level ratings and the corresponding minimum percentage of provision established by CMN Resolution 2,682/99. The additional provision per client was classified according to the corresponding risk levels (Note 10f).

h) Recovery and renegotiation

Expenses from allowance for loan losses, net of recoveries of written-off credits.

 
    R$ thousand 
 
  2009           2008 
 
  3rd quarter    2nd   quarter    September 30  YTD    September 30 YTD 
 
Amount recorded    2,883,456    4,404,235    10,207,295    5,325,079 
Amount recovered (1)   (428,285)   (338,684)   (1,078,676)   (888,318)
Expense net of amounts recovered    2,455,171    4,065,551    9,128,619    4,436,761 
                 

(1) Classified in income from loan operations (Note 10j).

i) Breakdown of renegotiated portfolio

 
    R$ thousand 
   
    2009    2008 
   
    3rd quarter    2nd quarter   September 30    September 30 
   
    quarter        YTD    YTD 
 
Opening balance    4,344,917    3,500,567    3,089,034    2,682,997 
Amount renegotiated    1,384,735    1,342,294    3,652,279    2,086,712 
Amount received    (444,499)   (260,575)   (972,725)   (1,438,664)
Amount written-off    (369,130)   (237,369)   (852,565)   (595,499)
Closing balance    4,916,023    4,344,917    4,916,023    2,735,546 
Allowance for loan losses    2,928,976    2,556,496    2,928,976    1,761,603 
Percentage on portfolio    59.6%    58.8%    59.6%    64.4% 
                 

150


j) Income on loan and leasing operations

 
    R$ thousand 
   
    2009           2008 
   
    3rd quarter    2nd quarter   September 30 YTD    September 30 YTD 
                 
Discounted trade receivables and loans    5,184,672    5,166,408    15,665,366    13,015,700 
Financings    1,882,256    1,892,087    5,800,060    6,332,893 
Rural and agribusiness loans    212,663    210,828    619,878    760,777 
Subtotal    7,279,591    7,269,323    22,085,304    20,109,370 
Recovery of credits written-off as loss    428,285    338,684    1,078,676    888,318 
Subtotal    7,707,876    7,608,007    23,163,980    20,997,688 
Leasing net of expenses    889,224    913,022    2,689,307    1,577,753 
Total    8,597,100    8,521,029    25,853,287    22,575,441 
                 

11) OTHER RECEIVABLES

a) Foreign exchange portfolio

Balance sheet accounts

 
    R$ thousand 
   
    2009           2008 
         
    September 30    June 30    September 30 
 
Assets – other receivables             
Exchange purchases pending settlement    9,449,972    13,293,195    10,183,756 
Foreign exchange acceptances and term documents in foreign currencies    15    147    5,682 
Exchange sale receivables    2,926,463    6,907,002    3,375,270 
(-) Advances in local currency received    (322,170)   (315,952)   (271,026)
Income receivable on advances granted    240,295    269,454    141,047 
Total    12,294,575    20,153,846    13,434,729 
Liabilities – other liabilities             
Exchange sales pending settlement    2,904,922    6,334,409    3,416,775 
Exchange purchase payables    10,543,684    14,396,954    9,326,502 
(-) Advances on foreign exchange contracts    (7,635,297)   (9,612,825)   (6,788,059)
Other    6,179    9,401    22,789 
Total    5,819,488    11,127,939    5,978,007 
Net foreign exchange portfolio    6,475,087    9,025,907    7,456,722 
Memorandum accounts             
Imports loans    1,476,988    1,188,727    1,132,745 
Confirmed exports loans    59,452    74,437    32,613 
             

151


Exchange results

Breakdown of foreign exchange transactions result adjusted to facilitate presentation

 
    R$ thousand 
   
    2009    2008 
             
    3rd quarter    2nd quarter   September 30 YTD    September 30 YTD 
                 
Foreign exchange operations result    277,026    1,154,621    1,740,392    1,625,772 
Adjustments:                 
- Income on foreign currency financing (1)   2,871    (1,733)   10,250    249,009 
- Income on export financing (1)   103,293    105,019    333,008    252,363 
- Income on foreign investments (2)   2,712    (82,160)   6,547    196,394 
- Expenses from liabilities with foreign bankers (3)                
(Note 17c)   37,569    176,422    105,565    (2,180,803)
- Funding expenses (4)   (71,529)   (87,413)   (272,810)   (223,706)
- Other    (183,263)   (1,093,527)   (1,366,394)   432,733 
Total adjustments    (108,347)   (983,392)   (1,183,834)   (1,274,010)
Adjusted foreign exchange operations result    168,679    171,229    556,558    351,762 
                 

(1) Classified in item “Income from loan operations”;
(2) Demonstrated in item “Income on securities transactions”;
(3) Related to funds from financing advances on foreign exchange contracts and import financing, classified in item “Expenses from borrowing and onlending”; and
(4) They refer to funding expenses whose funds were invested in foreign exchange transactions.

b) Sundry

 
    R$ thousand 
   
    2009    2008 
   
    September 30    June 30    September 30 
             
Tax credits (Note 34c)   16,547,709    15,357,605    11,036,037 
Credit card operations    7,876,954    7,362,702    6,468,452 
Borrowers by escrow deposits    6,972,173    6,713,171    5,806,318 
Prepaid taxes    1,542,558    1,943,236    1,324,586 
Sundry borrowers (1)   1,409,209    3,709,427    1,761,384 
Receivable securities and credits (2)   3,052,740    3,283,533    1,218,281 
Advances to Fundo Garantidor de Crédito             
   (Deposit Guarantee Association – FGC)   761,087    806,753   
Payments to be reimbursed    516,979    473,166    526,153 
Borrowers due to purchase of assets    74,515    89,192    91,401 
Other    288,279    274,986    175,599 
Total    39,042,203    40,013,771    28,408,211 
             

(1) On June 30, 2009, includes R$2,149,534 thousand of receivables from the partial sale of shareholding in Companhia Brasileira de Meios de Pagamento (VisaNet); and (2) It includes receivables from the acquisition of financial assets from loan operations with no substantial transfer of risk and benefits.

152


12) OTHER ASSETS

a) Foreclosed assets/others

 
    R$ thousand 
   
    Cost    Provision for losses    Residual value 
   
        2009    2008 
   
        September 30    June 30    September 30 
 
Real estate    171,853    (37,683)   134,170    111,288    130,726 
Goods subject to special conditions    63,685    (63,685)      
Vehicles and similar    480,223    (146,182)   334,041    294,649    176,064 
Inventories/storehouse    16,746      16,746    16,342    17,685 
Machinery and equipment    9,456    (5,486)   3,970    9,015    3,978 
Others    7,986    (6,941)   1,045    1,114    1,081 
Total on September 30, 2009    749,949    (259,977)   489,972         
Total on June 30, 2009    678,560    (246,152)       432,408     
Total on September 30, 2008    526,873    (197,339)           329,534 
 

b) Prepaid expenses

 
    R$ thousand 
   
    2009       2008 
   
    September 30    June 30    September 30 
 
Commission on the placement of financing (1)   882,862    927,437    1,123,189 
Insurance selling expenses (3)   324,389    313,776    279,503 
Advertising and publicity expenses (4)   71,017    86,436    82,980 
Other    147,815    151,660    52,276 
Total    1,426,083    1,479,309    1,537,948 
 

(1) Commissions paid to storeowners and car dealers. As of 2Q08, commission in the placement of financing operations are allocated to the respective financing/leasing operations balance;
(2) Commissions paid to insurance brokers at inception of insurance, private pension plans and certificated savings plans products; and
(3) Prepaid advertising and publicity expenses, whose disclosure in the media will occur in the future.

153


13) INVESTMENTS

a) Breakdown of main investments in branches and direct and indirect subsidiaries abroad, which were fully eliminated upon financial statements consolidation

                R$ thousand 
 
Investments in branches and subsidiaries abroad    Balance on
12.31.2008
 
  Transaction in the period (1)   Balance on
9.30.2009
 
  Balance on
6.30.2009 
  Balance on
9.30.2008
 
 
Banco Bradesco S.A. Grand Cayman Branch    7,032,014    1,387,377    8,419,391    9,154,336    9,387,190 
Bradport SGPS, Sociedade Unipessoal, Lda.    423,898    411,150    835,048    762,447    406,091 
Banco Bradesco S.A. New York Branch    421,485    (75,210)   346,275    368,601    334,974 
Banco Bradesco Luxembourg S.A.    380,726    (77,881)   302,845    328,071    305,869 
Other    836,710    (95,023)   741,687    804,992    673,965 
Total    9,094,833    1,550,413    10,645,246    11,418,447    11,108,089 
 

(1) Represented by the negative foreign exchange variation in the amount of R$2,338,048 thousand, positive equity in the earnings of unconsolidated companies in the amount of R$680,920 thousand, positive adjustment to market value of available-for-sale securities in the amount of R$309,879 thousand and capital increase in the amount of R$2,897,662 thousand.

b) Breakdown of investments in the consolidated financial statements

 
Affiliated companies    R$ thousand 
 
  2009    2008 
 
  September 30    June 30    September 30 
 
- IRB-Brasil Resseguros S.A.    415,125    390,955    433,531 
- Serasa S.A.    87,744    82,945    82,047 
- BES Investimento do Brasil S.A.    62,097    61,145    50,603 
- Integritas Participações S.A. (1)   62,423    38,382   
- NovaMarlim Participações S.A.(2)       6,872 
- Marlim Participações S.A. (2)       2,707 
- Other    185    228    1,102 
Total in affiliated companies    627,574    573,655    576,862 
- Tax incentives    257,541    327,973    327,812 
- Other investments    498,199    502,040    268,447 
Provision for:             
- Tax incentives    (228,067)   (294,507)   (294,163)
- Other investments    (51,106)   (55,666)   (56,051)
Overall total of investments    1,104,141    1,053,495    822,907 
 

(1) Company acquired in January 2009; and
(2) Companies are no longer evaluated by the equity in the earnings of unconsolidated companies method due to the amendments set forth by Bacen Resolution 3,619/08 and are reclassified to other investments.

154


c) The adjustments resulting from the equity accounting method of investments were recorded in income accounts, under item “Equity in the Earnings (losses) of Unconsolidated Companies” and correspond to R$58,090 thousand in the period ended September 30, 2009 (September 30, 2008 - R$88,426 thousand), R$39,034 thousand in 3Q09 (2Q09 - R$13,489 thousand).

 
Companies  
R$ thousand 
 
  Capital stock    Adjusted shareholders  equity    Number of shares/quotas held    Consolidated ownership on capital stock    Adjusted net income (loss)   Adjustment resulting from evaluation (1)
   
      (thousands)       2009    2008 
   
      Common    Preferred        3rd quarter    2nd quarter    September 30
YTD
  September 30
YTD
 
IRB-Brasil Resseguros S.A. (3)   1,030,000    1,954,245      212    21.24%    57,495    24,909    (11,669)   12,211    76,369 
NovaMarlim Participações S.A. (2)                     885 
Marlim Participações S.A. (2)                     (618)
BES Investimento do Brasil S.A. – Banco de Investimento (3)   200,000    310,486    7,993    7,993    20.00%    72,740    2,453    8,360    14,549    2,646 
Serasa S.A. (3)   145,000    1,062,763    909      8.26%    244,746    4,798    13,035    20,217    9,144 
Integritas Participações S.A. (4)   35,760    303,909    12,284      20.54%    54,105    6,874    3,763    11,113   
Equity in the earnings of  unconsolidated companies 
                          39,034    13.489    58,090    88.426 
 

(1) Adjustments resulting from evaluation consider results recorded by the companies as from their acquisition and include equity variations in the investees not derived from results, as well as adjustments arising from the equalization of accounting practices, when applicable;
(2) Companies are no longer evaluated by the equity accounting method due to the amendments set forth by Bacen Resolution 3,619/08;
(3) Data related to August 31, 2009 unaudited; and
(4) Company acquired in January 2009.

155


14) PREMISES AND EQUIPMENT AND LEASED ASSETS

Stated at acquisition cost. Depreciation is calculated based on the straight -line method at annual rates which take into consideration the economic useful lives of the assets.

 
    R$ thousand 
   
    Annual rate    Cost    Depreciation    Residual value 
   
          2009    2008 
   
          September 30    June 30    September 30 
 
Premises and equipment:                         
- Buildings    4%    677,155    (365,936)   311,219    317,260    286,696 
- Land      347,815      347,815    346,052    413,135 
Facilities, furniture and equipment in use    10%    3,052,120    (1,625,546)   1,426,574    1,394,026    1,135,432 
Security and communication systems    10%    184,339    (111,070)   73,269    71,024    64,948 
Data processing systems    20 to 50%    1,374,898    (899,700)   475,198    447,436    302,882 
Transportation systems    20%    32,566    (18,651)   13,915    14,432    13,336 
Construction in progress              81,988 
Finance lease of data processing systems    20 to 50%    2,086,738    (1,476,586)   610,152    693,176    - 
Subtotal        7,755,631    (4,497,489)   3,258,142    3,283,406    2,298,417 
Leased assets        29,202    (15,252)   13,950    16,295    10,021 
Total on September 30, 2009        7,784,833    (4,512,741)   3,272,092         
Total on June 30, 2009        7,655,095    (4,355,394)       3,299,701     
Total on September 30, 2008        5,268,635    (2,960,197)           2,308,438 
 

156


Premises and equipment of the Bradesco Organization present an unrecorded market value appreciation of R$1,861,043 thousand (June 30, 2009 – R$1,721,477 thousand and September 30, 2008 – R$1,555,008 thousand) based on appraisal reports prepared by independent experts in 2009, 2008 and 2007.

The Bank executed lease agreements, for data processing systems, which are presented under premises and equipment. According to this accounting policy, assets and liabilities are classified in the financial statements and asset depreciation is calculated according to the bank’s assets depreciation policy. Interest rates on this liability are also recognized.

The fixed assets to reference shareholders’ equity ratio in relation to “economic-financial consolidated” is 15.44% (June 30, 2009 - 15.13% and September 30, 2008 – 17.62%), and in relation to the “financial consolidated” basis is 44.34% (June 30, 2009 – 45.60% and September 30, 2008 – 47.38%), within the maximum 50% limit.

The difference between the fixed assets to shareholders’ equity ratio of the “economic-financial consolidated” and of the “financial consolidated” derives from the existence of non-financial subsidiaries which have high liquidity and low fixed assets to shareholders’ equity ratio, with the consequent increase in the fixed assets to shareholders’ equity ratio of the “financial consolidated.” Whenever necessary, we may reallocate the funds for the financial companies through the payment of dividends/interest on shareholders’ equity to financial companies or corporate reorganization between the financial and non-financial companies, thus allowing the improvement of that ratio.

15) INTANGIBLE ASSETS

a) Goodwill

Goodwill from investment acquisitions amounted to R$1,018,778 thousand, of which R$203,114 thousand represents the difference between book value and market value of shares recorded in Permanent Assets (BM&FBovespa shares), being amortized upon their realization and R$815,664 thousand representing future profitability/client portfolio, which will be amortized within five years. In the period, goodwill was amortized in the amount of R$73,732 thousand.

Goodwill assessed in the acquisition of investments up to March 31, 2008 in subsidiaries and joint-controlled subsidiaries was fully amortized in the amount of R$53,030 thousand on March 31, 2008.

157


b) Intangible assets

Acquired intangible assets have defined useful life and comprise:

 
    R$ thousand 
   
    Amortization rate (1)   Cost    Amortization   Residual value 
   
          2009    2008 
   
          September 30    June 30    September 30 
 
Acquisition of right for banking services    Contract    2,751,581    (1,097,962)   1,653,619    1,646,831    1,579,911 
Software (2)   10% to 20%    3,040,744    (1,681,277)   1,359,467    1,296,377    1,011,094 
Future profitability/client portfolio (3)   20%    815,664    (106,502)   709,162    750,906    686,469 
Other    20%    192,090    (62,681)   129,409    129,222    91,537 
Total on September 30, 2009        6,800,079    (2,948,422)   3,851,657         
Total on June 30, 2009        6,777,599    (2,954,263)       3,823,336     
Total on September 30, 2008        5,681,705    (2,312,694)           3,369,011 
 

(1) The amortization of intangible assets is carried out throughout an estimated period of economic benefit and accounted as other administrative expenses and other operating expenses;
(2) Software acquired and/or developed by specialized companies; and
(3) Goodwill in the acquisition of shareholders’ interest at Ágora Corretora - R$385,046 thousand, Integritas Participações R$287,998 thousand and in Europ Assistance Serviços de Assistência Personalizados - R$36,118 thousand, net of accrued amortization.

Impairment losses in intangible assets were not recorded in the period.

Expenses with research and development of systems corresponded to R$53,046 thousand on September 30, 2009 (September 30, 2008 – R$45,426 thousand); 3Q09 – R$19,510 thousand (2Q09 – R$16,145 thousand).

158


c) Breakdown of intangible assets by class:

         
          R$ thousand 
       
Acquisition of bank
 rights 
Software  Future profitability/
 client portfolio 
Other  Total 
         
Balance on December 31, 2008  1,594,666  1,189,343  458,778  70,046  3,312,833 
Additions  269,420  357,548  324,116  77,772  1,028,856 
Reversion of Amortization (1) 146,801  146,801 
Amortization for the period  (357,268) (187,424) (73,732) (18,409) (636,833)
Balance on September 30, 2009  1,653,619  1,359,467  709,162  129,409  3,851,657 
 

(1) As from April 2009, Bradesco changed the amortization calculation methodology of “right acquisition for banking services provision” from the straight -line-method amortization to a calculation based on the profitability of each Pay-back agreement. The calculation review considered all assets base of agreements creating a reversal of amortized balances.

16) DEPOSITS, FEDERAL FUNDS PURCHASED AND SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND FUNDS FROM ISSUANCE OF SECURITIES

a) Deposits

               
              R$ thousand 
             
  2009   2008 
               
  1 to 30 days  31 to 180 days  181 to 360 days  More than 360 days  September 30  June 30  September 30 
               
•Demand deposits (1) 29,298,424  29,298,424  27,416,181  26,694,457 
•Savings deposits (1) 40,922,202  40,922,202  38,502,687  35,680,823 
•Interbank deposits  236,836  213,004  109,813  179,206  738,859  489,281  340,008 
•Time deposits (2) 3,911,137  8,050,402  10,328,013  73,743,773  96,033,325  100,141,957  75,528,501 
•Other – investment deposits  994,711  994,711  961,822  925,930 
Overall total on September 30, 2009  75,363,310  8,263,406  10,437,826  73,922,979  167,987,521     
%  44.9  4.9  6.2  44.0  100.0     
Overall total on June 30, 2009  71,474,763  11,562,464  8,321,540  76,153,161    167,511,928   
%  42.7  6.9  5.0  45.4    100.0   
Overall total on September 30, 2008  67,224,684  6,167,223  12,072,264  53,705,548      139,169,719 
%  48.3  4.4  8.7  38.6      100.0 
 

(1) Classified as “up to 30 days”, not considering average historical turnover; and
(2) Considers the maturities established in investments.

159


b) Federal funds purchased and securities sold under agreements to repurchase

               
              R$ thousand 
             
  2009   2008 
               
  1 to 30 days  31 to 180 days  181 to 360 days  More than 360 days  September 30  June 30  September 30 
               
Own portfolio  686,887  2,014,269  6,651,646  26,142,988  35,495,790  29,677,300  39,627,936 
•Government securities  8,122  247,487  1,087,098  36,024  1,378,731  1,008,550  3,570,319 
•Debentures of own issuance (3) 571,265  1,766,782  5,564,548  26,090,006  33,992,601  28,472,814  35,027,576 
•Foreign  107,500  16,958  124,458  195,936  1,030,041 
Third-party portfolio (1) 66,524,357  -  -  -  66,524,357  68,409,839  45,691,232 
Unrestricted portfolio (1) -  559,502  24,031  -  583,533  1,622,645  2,144,614 
Overall total on September 30, 2009 (2) 67,211,244  2,573,771  6,675,677  26,142,988  102,603,680     
%  65.5  2.5  6.5  25.5  100.0     
Overall total on June 30, 2009 (2) 67,943,139  3,577,325  3,073,015  25,116,305    99,709,784   
%  68.1  3.6  3.1  25.2    100.0   
Overall total on September 30, 2008 (2) 49,801,337  3,674,122  2,055,317  31,933,006      87,463,782 
%  56.9  4.2  2.4  36.5      100.0 

(1) Represented by government securities; and
(2) Includes R$23,278,214 thousand (June 30, 2009 – R$22,008,579 thousand and September 30, 2008 – R$15,690,593 thousand) of funds invested in purchase and sale commitments with Bradesco, whose quotaholders are subsidiaries included in the consolidated financial statements (Notes 8a, b, c and d); and
(3) Securities were partially repurchased in 2Q09

160


c) Funds from issuance of securities

               
              R$ thousand 
             
  2009   2008 
               
  1 to 30 days  31 to 180 days  181 to 360 days  More than 360 days  September 30  June 30  September 30 
               
Securities - domestic:               
- Exchange acceptances  21  21  207  241 
- Mortgage bond  152,099  337,496  403,257  187  893,039  748,327  878,237 
- Letters of credit for agribusiness  378,451  359,904  461,867  201,811  1,402,033  1,736,757  578,965 
- Debentures (1) 28,154  730,165  758,319  741,474  1,531,746 
- Other  128,485 
Subtotal  530,571  725,554  865,124  932,163  3,053,412  3,226,765  3,117,674 
Securities - foreign:               
- MTN Program Issues (2) 25,084  226,781  251,865  243,434  255,618 
- Securitization of future flow of money orders received from abroad (d) 6,206  89,584  315,424  3,283,880  3,695,094  4,083,249  2,936,847 
- Securitization of future flow of credit card bill receivables from               
    cardholders resident abroad (d)
368  44,444  45,717  48,033  138,562  176,007  241,118 
- Cost of issuances on funding (3) (218) (2,481) (2,484) (22,916) (28,099) (35,268) (15,635)
Subtotal  31,440  358,328  358,657  3,308,997  4,057,422  4,467,422  3,417,948 
Overall total on September 30, 2009  562,011  1,083,882  1,223,781  4,241,160  7,110,834     
%  7.9  15.2  17.2  59.7  100.0     
Overall total on June 30, 2009  265,207  1,940,739  850,163  4,638,078    7,694,187   
%  3.5  25.2  11.0  60.3    100.0   
Overall total on September 30, 2008  359,816  481,652  960,964  4,733,190      6,535,622 
%  5.5  7.4  14.7  72.4      100.0 
 

(1) This refers to Bradesco Leasing S.A. Arrendamento Mercantil’s issuances of simple debentures not convertible into shares, maturing on May 1, 2011 with a 104% of CDI remuneration, whose installments referring to interest are classified in the short term;
(2) Issuance of securities in the international market for foreign exchange operations for customers, through purchase and sale of foreign currencies, related to discounts of export bills, pre-financing of exports and financing of imports, substantially in the short term; and
(3) Pursuant to CVM Resolution 556/08 and CPC 08/08, expenses related to fund raising are recorded as write-down to respective funding and appropriated to income for the term of the operation.

161


d) Since 2003, Bradesco Organization has been entering into certain agreements designed to optimize its funding and liquidity management activities through the use of SPEs. These SPEs, named International Diversified Payment Rights Company and Brazilian Merchant Voucher Receivables Limited, are financed with long-term liabilities and settled with future cash flows of the underlying assets, which basically include:

(i) Current and future flows of money orders remitted by individuals and corporate entities located abroad to beneficiaries in Brazil for which the Bank acts as paying agent; and

(ii) Current and future flows of credit card receivables arising from expenses made in the Brazilian territory by holders of credit cards issued outside Brazil.

Long-term securities issued by the SPEs and sold to investors are settled through funds derived from the money order flows and credit card bills. Bradesco is obliged to redeem these securities in specific cases of delinquency or if SPEs’ operations are discontinued.

Funds derived from the sale of current and future money orders flows and credit card receivables, received by the SPEs, must be maintained in a specific bank account until a specific minimum limit is attained.

We present below the main features of the notes issued by SPEs:

             
  R$ thousand 
           
Date of 
Issue 
Transaction
 amount 
Maturity     Total 
     
2009  2008 
     
September  30  June 30  September  30 
             
Securitization of future flow of money orders received abroad  08.20.2003  595,262  08.20.2010  40,849  59,708  115,748 
07.28.2004  305,400  08.20.2012  92,955  109,873  130,867 
06.11.2007  481,550  05.20.2014  444,854  488,441  480,352 
06.11.2007  481,550  05.20.2014  445,019  488,441  480,352 
12.20.2007  354,260  11.20.2014  356,055  392,696  384,325 
12.20.2007  354,260  11.20.2014  356,055  392,793  384,325 
03.06.2008  836,000  05.20.2015  890,184  977,411  960,878 
12.19.2008  1,168,500  02.20.2015  890,730  978,020 
03.20.2009  225,590  02.20.2015  178,393  195,866 
Total    4,802,372   
3,695,094 
4,083,249  2,936,847 
Securitization of future flow of credit card bill receivables from cardholders resident abroad  07.10.2003  800,818  06.15.2011  138,562  176,007  241,118 
Total    800,818    138,562  176,007  241,118 
             

e) Expenses with funding and price-level restatement and interest on technical provisions for insurance, private pension plans and certificated savings plans

         
  R$ thousand 
         
  2009   2008 
         
  3rd quarter  2nd quarter  September 30 YTD September 30 YTD
         
Savings deposits  598,371  588,871  1,839,310  1,731,874 
Time deposits  2,461,423  2,716,631  8,402,309  5,580,830 
Federal funds purchased and securities sold under         
 agreements to repurchase  2,168,294  2,312,406  7,168,371  6,881,998 
Funds from issuance of securities  54,513  (13,834) 265,652  703,712 
Other funding expenses  86,250  101,963  285,211  197,043 
Subtotal  5,368,851  5,706,037  17,960,853  15,095,457 
Expenses for price-level restatement and interest on         
 technical provisions from insurance, private pension         
 plans and certificated savings plans  1,245,780  1,337,445  3,956,827  3,081,537 
Total  6,614,631  7,043,482  21,917,680  18,176,994 
         

162


17) BORROWING AND ONLENDING

a) Borrowing

               
              R$ thousand 
               
        2009      2008 
               
  1 to 30 days  31 to 180 days  181 to 360 days  More than 360 days  September 30  June 30  September 30 
               
Local  8,692  -  -  -  8,692  529  626 
- Official institutions  199 
- Other institutions  8,692  8,692  529  427 
Foreign (1) 864,657  5,025,250  1,963,658  362,482  8,216,047  11,080,891  14,001,175 
Overall total on September 30, 2009  873,349  5,025,250  1,963,658  362,482  8,224,739     
%  10.6  61.1  23.9  4.4  100.0     
Overall total on June 30, 2009  1,431,480  5,076,025  4,150,999  422,916    11,081,420   
%  12.9  45.8  37.5  3.8    100.0   
Overall total on September 30, 2008  3,702,319  6,328,616  3,277,089  693,777      14,001,801 
%  26.4  45.2  23.4  5.0      100.0 
               

(1) Pursuant to CVM Resolution 556/08 and CPC 08/08, expenses related to funding are recorded as write-down to respective funding and appropriated to the result through the term of the transaction.

b) Onlending

               
              R$ thousand 
               
        2009      2008 
               
  1 to 30 days  31 to 180 days  181 to 360 days  More than 360 days  September 30  June 30  September 30 
               
Local  1,050,682  2,789,984  3,068,915  11,888,254  18,797,835  17,999,185  16,549,602 
- National Treasury  143,388  143,388  111,509  86,679 
- BNDES  392,106  1,358,670  1,149,848  5,395,744  8,296,368  7,150,501  6,599,661 
- CEF  1,543  6,713  8,057  74,199  90,512  93,515  101,084 
- FINAME  657,033  1,424,601  1,767,622  6,417,627  10,266,883  10,642,963  9,761,398 
- Other institutions  684  684  697  780 
Foreign  1,942  -  -  -  1,942  450  1,426,605 
Overall total on September 30, 2009  1,052,624  2,789,984  3,068,915  11,888,254  18,799,777     
%  5.6  14.8  16.3  63.3  100.0     
Overall total on June 30, 2009  1,317,947  2,625,075  3,400,379  10,656,234    17,999,635   
%  7.3  14.6  18.9  59.2    100.0   
Overall total on September 30, 2008  2,599,466  2,302,061  2,971,991  10,102,689      17,976,207 
%  14.5  12.8  16.5  56.2      100.0 
               

163


c) Borrowing and onlending expenses

         
        R$ thousand 
         
  2009  2008 
         
      September 30  September 30 
         
  3rd quarter  2nd quarter  YTD  YTD 
         
Borrowing:         
- Local  665  863  1,638  515 
- Foreign  17,008  21,311  70,477  109,649 
Subtotal borrowing  17,673  22,174  72,115  110,164 
Local onlending:         
- National Treasury  1,817  1,103  4,408  1,393 
- BNDES  145,205  142,589  429,987  358,870 
- CEF  1,800  1,872  5,753  6,682 
- FINAME  180,044  169,040  548,287  544,486 
- Other institutions  14  15  57  84 
Foreign onlending:         
- Payables to foreign bankers (Note 11a) (37,569) (176,422) (105,565) 2,180,803 
- Other expenses with foreign onlending  (244,876) (12,827) (258,278) 182,783 
Subtotal onlending  46,435  125,370  624,649  3,275,101 
Total  64,108  147,544  696,764  3,385,265 
         

18) CONTINGENT ASSETS AND LIABILITIES AND LEGAL LIABILITIES – TAX AND SOCIAL SECURITY

a) Contingent assets

Contingent assets are not recorded on an accounting basis, however, there are ongoing proceedings whose prospects of success are good. The main one is:

- PIS - R$54,579 thousand: it pleads the compensation of PIS on the Gross Operating Revenue, collected pursuant to Decree Laws 2,445/88 and 2,449/88, over what exceeded the amount due under the terms of the Supplementary Law 07/70 (PIS Repique).

b) Contingent liabilities classified as probable losses and legal liabilities – tax and social security

Bradesco Organization is currently party to a number of labor, civil and tax legal suits, arising from the normal course of its business activities.

Provisions were recorded based on the opinion of our legal advisors, the types of lawsuit, similarity with previous lawsuits, complexity and positioning of the courts, whenever loss is deemed probable.

Management considers that the provision recorded is sufficient to cover losses generated by the corresponding proceedings.

Liability related to litigation is maintained until the definite successful outcome of the lawsuit, represented by favorable judicial decisions, for which appeals are no longer appropriate or due to statute of limitation.

164


I - Labor claims

These are claims brought by former employees seeking indemnity, especially the payment of unpaid overtime. In the proceedings requiring judicial deposit, the amount of labor claims is recorded considering the effective perspective of loss of these deposits. For other proceedings, the provision is recorded based on the average value determined by the total payments made of the claims ended in the last 12 months, considering the year of the determination of judicial deposits.

Following the effective control over working hours implemented in 1992, via electronic time cards, overtime is paid regularly during the employment contract and, accordingly, claims on an individual basis subsequent to 1997 substantially reduced its amounts.

II - Civil claims

These are claims for pain and suffering and property damages, mainly protests, bounced checks, the inclusion of information about debtors in the restricted credit registry and the replacement of inflation rates excluded as a result of economic plans. These lawsuits are individually controlled by computer-based systems and provisioned whenever the loss is evaluated as probable, considering the opinion of our legal advisors, the nature of lawsuits, and similarity with previous lawsuits, complexity and positioning of courts.

The issues discussed in the lawsuits relating to protests, check return and information of debtors of the credit restriction registry usually are not events that cause a representative impact on the financial income. Most of these lawsuits are brought at the Special Civil Court (JEC), in which the requests are limited to 40 minimum wages.

It is worth pointing out the increase in legal claims pleading the incidence of inflation rates which were excluded as a result of the savings accounts balance restatement due to Economic Plans (especially Bresser and Verão Economic Plans) that were part of the Government economic policy against inflation rates in the past. Although the Bank had complied with the legal requirements in force at the time, these lawsuits have been provisioned taking into consideration claims effectively notified and their assessed loss perspectives, the “APDF”/165 lawsuit (contestation of fundamental injunction) is pending judgment by the Federal Supreme Court (STF) proposed by CONSIF, aiming at suspending all the lawsuits from ongoing plans.

Presently, there are no significant administrative lawsuits in course, filed as a result of the lack of compliance with National Financial System regulations or payment of fines, which could cause representative impacts on the Bank’s interest income.

III - Legal liabilities – tax and social security

The Bradesco Organization is judicially disputing the legality and constitutionality of certain taxes and contributions, for which provisions have been recorded in full, despite the likelihood of a successful medium- and long-term outcome based on the opinion of our legal advisors.

The main matters are:

- Cofins – R$3,166,305 thousand: it pleads to calculate and collect Cofins, as from October 2005, on the effective income, whose concept is in Article 2 of Supplementary Law 70/91, removing the unconstitutional increase of the calculation basis intended by paragraph 1 of Article 3 of Law 9,718/98;

165


- CSLL – R$1,446,679 thousand: questions CSLL required from financial institutions in the reference years from 1995 to 1998 at rates higher than the ones applied to general legal entities, not complying with the constitutional principle of isonomy;

- IRPJ/Loan Losses – R$600,030 thousand: it pleads to deduct, for purposes of determination of the calculation basis of due IRPJ and CSLL, the amount of effective and definite losses, total or partial, suffered in the reference years from 1997 to 2006, when receiving credits, regardless of the compliance with the conditions and terms provided for in Articles 9 to 14 of Law 9,430/96 that only apply to temporary losses;

- INSS Autonomous Brokers – R$689,281 thousand: it discusses the incidence of the social security contribution on the remunerations paid to autonomous service providers, established by Supplementary Law 84/96 and subsequent regulations/amendments, at the rate of 20% and additional of 2.5%, under the argument that the services are not provided to the insurance companies, but to policyholders, thus being out of the incidence field of the contribution provided for in item I, Article 22, of Law 8,212/91, with new wording in Law 9,876/99;

- CSLL – R$534,817 thousand: it pleads the non-collection of CSLL of the reference years from 1996 to 1998, years in which some companies of the Bradesco Organization did not have employees, once item I, Article 195, of the Federal Constitution provides that this contribution is only due by employers; and

- PIS – R$271,288 thousand: it pleads the offsetting of amounts unduly overpaid in the reference years of 1994 and 1995 as contribution to PIS, corresponding to the exceeding amount to what would be due on the calculation basis constitutionally provided for, i.e., gross operating revenue, as defined in the income tax legislation – concept in Article 44 of Law 4,506/64, not including interest income.

Law 11,941/09 introduced a tax amnesty program whereby all amounts owed to the Brazilian Federal Revenue Service (RFB) and to the Public Prosecutions Office of the National Treasury (PGFN) may be settled via on-off payment or in installments. The fines and interest related to the amounts included in this program will be reduced, and amounts under dispute in the courts may also be included in the program provided that the corresponding lawsuits are withdrawn. Considering that the deadline for adherence is November 30, 2009, Bradesco’s Management is studying the possibility of including specific amounts related to lawsuits in this program.

IV - Provisions divided by nature

       
      R$ thousand 
       
  2009  2008 
       
  September 30  June 30  September 30 
       
Labor claims  1,555,469  1,562,136  1,567,463 
Civil claims  2,186,368  1,849,594  1,476,264 
Subtotal (1) 3,741,837  3,411,730  3,043,727 
Tax and social security (2) 8,604,398  8,131,675  7,128,623 
Total  12,346,235  11,543,405  10,172,350 
       

(1) Note 20b; and
(2) Classified under item “Other liabilities – tax and social security” (Note 20a).

166


V - Breakdown of provisions

       
      R$ thousand 
       
  2009 
       
  Labor  Civil  Tax and 
  social security (1)
       
At the beginning of the period  1,553,143  1,524,423  7,052,932 
Monetary restatement  140,010  171,239  404,215 
Recordings/reversals  216,118  852,465  1,151,964 
Payments  (353,802) (361,759) (4,713)
At the end of the period  1,555,469  2,186,368  8,604,398 
       

(1) It comprises, substantially, legal liabilities.

c) Contingent liabilities classified as possible losses

Bradesco Organization maintains a follow-up system for all administrative and judicial proceedings in which the institution is the “plaintiff” or “defendant” and based on the opinion of the legal advisors classifies the lawsuits according to the expectation of non-success. The administrative and judicial proceedings’ trends are periodically analyzed and, if necessary, these proceedings’ risks are reclassified. In this context the contingent proceedings evaluated as having the risk of possible loss are not recognized on an accounting basis, and the main proceedings of this nature are related to leasing companies’ Tax on Service of any Nature (ISSQN), the total processes of which corresponds to R$180,042 thousand. In this proceeding, the demand of the referred tax by municipalities other than those where the companies were incorporated and to which the tax is collected in compliance with the law is discussed, as well as the nature of the Leasing Agreement not defining service rendering, with cases of formal annulment when recording tax credit.

167


19) SUBORDINATED DEBT

                   
                  R$ thousand 
                   
              2009  2008 
                   
      Original term  Amount of the      September  June September 
    Maturity  in years  operation  Currency  Remuneration  30 30  30
                   
In the country:               
Subordinated CDB               
2011  4,504,022  R$  102.5% to 104.0% of CDI rate  6,831,393  6,680,106  6,118,520 
2012  3,236,273  R$  103.0% of CDI rate or       
        100.0% of CDI rate + 0.344% p.a. or       
        IPCA + (7.102% p.a. – 7.632% p.a.) 4,061,203  3,969,413  3,634,743 
2013  575,000  R$  100.0% of CDI rate + (0.344% p.a. – 0.87% p.a.) or       
        IPCA + (7.44% p.a. – 8.20% p.a.) 684,305  667,955  609,840 
2014  1,000,000  R$  112.0% of CDI rate  1,105,601  1,079,169 
2015  1,287,142  R$  108.0% and 112.0% of CDI rate or       
        IPCA + (6.92% p.a. – 8.70% p.a.) 1,316,970  363,429 
2012  10  1,569,751  R$  100.0% of DI rate – CETIP or       
        100.0% of CDI rate + (0.75 p.a. – 0.87% p.a.) or       
        101.0% to 102.5% of CDI rate  4,589,493  4,487,475  4,111,837 
Subordinated debentures               
2008  300,000  R$  100.0% of CDI rate + 0.75% p.a.  316,120 
Pegged to loan operations               
2009 to 2013  2 to 5  2,158  R$  100.0% to 106.0% of CDI rate or  2,717  2,600 
2009 to 2011  up to 2  379,207  R$  8.29% to 14.88% p.a. rate  397,694  418,533  204,200 
Subtotal in the country    12,853,553      18,989,376  17,668,680  14,995,260 
Abroad:               
2011  10  353,700  US$  10.25% p.a. rate  273,747  292,829  294,219 
2012 (1) 10  315,186  Yen  4.05% p.a. rate  247,826  265,412  267,025 
2013  10  1,434,750  US$  8.75% p.a. rate  920,025  988,251  989,716 
2014  10  801,927  Euro  8.00% p.a. rate  603,246  622,892  623,769 
Undetermined (2)   720,870  US$  8.875% p.a. rate  537,112  589,521  578,254 
 2019 (3)   1,333,575  US$  6.75% p.a. rate  1,334,075 
Issue costs on fundings (4)         (24,730) (21,729) (26,429)
Subtotal abroad    4,960,008      3,891,301  2,737,176  2,726,554 
Overall total    17,813,561      22,880,677  20,405,856  17,721,814 
                   
(1) Including the swap to U.S. dollar cost, the rate increases to 10.15% p.a.;           
(2)
In June 2005, a perpetual subordinated debt was issued in the amount of US$300,000 thousand, with exclusive redemption option on the part of the issuer, in its totality and upon previous authorization of Bacen, considering that: (i) a 5-year term from the issuance date has elapsed and subsequently on each date of interest maturity; and (ii) at any moment in the event of change in the tax laws in Brazil or abroad, which may cause an increase in costs for the issuer and in case the issuer is notified in writing by Bacen that securities may no longer be included in the consolidated capital, for capital adequacy ratio calculation purposes; 
(3) Process pending Bacen’s approval for using as Reference Shareholders’ Equity – Tier II; and 
(4) According to CVM Resolution 556/08 and CPC 08/08, funding-related expenses are recorded as write-down to the respective funding and appropriated to income according to the term of the operation. 

168


20) OTHER LIABILITIES

a) Tax and social security

       
      R$ thousand 
       
  2009  2008 
       
  September 30  June 30  September 30 
       
Provision for tax risks (Note 18b IV) 8,604,398  8,131,675  7,128,623 
Provision for deferred income tax (Note 34f) 4,327,943  3,803,160  2,022,492 
Taxes and contributions on profits payable  2,053,841  1,462,850  1,175,044 
Taxes and contributions collectible  566,081  553,999  517,804 
Total  15,552,263  13,951,684  10,843,963 
       

b) Sundry

       
      R$ thousand 
       
  2009  2008 
       
  September 30  June 30  September 30 
       
Credit card operations  5,599,005  5,705,929  5,382,390 
Provision for payments due  3,564,487  3,388,907  3,742,089 
Provision for contingent liabilities (civil and labor) (Note 18b IV) 3,741,837  3,411,730  3,043,727 
Sundry creditors  1,575,794  1,571,327  1,751,906 
Liabilities for acquisition of assets – financial leasing (1) 858,627  962,874 
Liabilities for acquisition of assets and rights  666,280  709,810  250,529 
Liabilities for official agreements  294,184  303,351  329,522 
Other  762,251  633,127  576,276 
Total  17,062,465  16,687,055  15,076,439 
       

(1) Refers to liabilities for acquisition of data processing systems by means of financial leasing operations (lesser).

169


21) INSURANCE, PRIVATE PENSION PLANS AND CERTIFICATED SAVINGS PLANS OPERATIONS

a) Provisions by account

                         
                        R$ thousand 
                         
    Insurance (1)   Life and Private Pension Plans (2) Certificated Savings Plans    Total   
                 
  2009  2008  2009  2008  2009    2008  2009  2008 
                   
  September 30  June 30  September 30  September 30  June 30  September 30  September 30  June 30  September 30  September 30 (3) June 30 (3) September 30 
                         
Current and long-term liabilities                         
Mathematical provision for benefits                         
 to be granted  50,836,650  48,966,159  44,501,251  50,836,650  48,966,159  44,501,251 
Mathematical provision for benefits                         
 granted  4,402,912  4,392,497  4,197,102  4,402,912  4,392,497  4,197,102 
Mathematical provision for                         
 redemptions  2,327,610  2,239,460  2,164,390  2,327,610  2,239,460  2,164,390 
Incurred but not reported (INBR)                        
 provision  1,291,915  1,304,245  1,230,544  574,404  598,232  417,577  1,866,319  1,902,477  1,648,121 
Unearned premiums provision  1,828,997  1,757,804  1,535,530  76,794  71,287  53,403  1,905,791  1,829,091  1,588,933 
Provision for contribution                         
 insufficiency (4) 2,980,905  2,606,676  2,679,349  2,980,905  2,606,676  2,679,349 
Provision for unsettled claims  1,264,731  1,217,057  696,353  717,784  648,147  620,803  1,982,515  1,865,204  1,317,156 
Financial fluctuation provision  621,324  628,635  641,185  621,324  628,635  641,185 
Premium insufficiency provision  556,830  549,823  478,787  556,830  549,823  478,787 
Financial surplus provision  362,503  354,539  340,431  362,503  354,539  340,431 
Provision for drawings and                         
 redemptions  440,377  451,968  414,013  440,377  451,968  414,013 
Provision for administrative                         
 expenses  154,808  149,018  146,295  89,885  84,795  79,853  244,693  233,813  226,148 
Provision for contingencies  7,422  8,409  10,147  7,422  8,409  10,147 
Other provisions  2,231,659  2,231,397  2,227,282  633,254  568,443  453,916  2,864,913  2,799,840  2,681,198 
Total provisions  6,617,302  6,510,503  5,689,709  61,918,168  59,533,456  54,530,099  2,865,294  2,784,632  2,668,403  71,400,764  68,828,591  62,888,211 
                         

(1) “Other provisions” basically refers to the technical provision in the “individual health” portfolio created in order to cover the differences of future premium adjustments and those necessary to the portfolio technical balance, by adopting a constant formulation of actuarial technical note approved by ANS;
(2) It comprises individual insurance plan and private pension plan operations;
(3) Pursuant to Susep Circular Letter 379/08, as of January 2009, technical provision amounts are being presented at their gross amount and the reinsurance (PPNG, PSL and INBR) technical provision was recorded to assets on September 30, 2009 in the amount of R$634,681 thousand (June 30, 2009 – R$630,133 thousand); and
(4) The contribution insufficiency provision is calculated according to the mitigated biometric table AT-2000, improved by 1.5%, considering males separated from females, who have higher life expectancy, and actual interest rate of 4.3% p.a. (except for Insufficient Contribution Provision (PIC) and Administrative Expenses Provision (PDA), whose real interest rate is 4.0% p.a.)

170


b) Technical provisions by product

                         
                      R$ thousand 
                         
  Insurance  Life and Private Pension Plans   Certificated Savings Plans  Total 
                 
  2009  2008  2009  2008  2009    2008  2009  2008 
                   
  September 30  June 30  September 30  September 30  June 30  September 30  September 30  June 30  September 30  September 30 (2) June 30 (2) September 30 
                         
Health (1) 3,479,016  3,446,815  3,384,746  3,479,016  3,446,815  3,384,746 
Auto/RCF  1,727,624  1,736,075  1,641,047  1,727,624  1,736,075  1,641,047 
Dpvat  120,011  101,340  77,967  203,921  195,734  150,615  323,932  297,074  228,582 
Life  17,469  18,565  18,725  2,611,490  2,521,557  2,228,663  2,628,959  2,540,122  2,247,388 
Basic lines  1,273,182  1,207,708  567,224  1,273,182  1,207,708  567,224 
Unrestricted Benefits                         
Generating Plan - PGBL  11,227,218  10,820,472  9,907,641  11,227,218  10,820,472  9,907,641 
Long-Term Life Insurance -                         
VGBL  32,179,116  30,402,963  26,778,414  32,179,116  30,402,963  26,778,414 
Traditional plans  15,696,423  15,592,730  15,464,766  15,696,423  15,592,730  15,464,766 
Certificated Savings Plans  2,865,294  2,784,632  2,668,403  2,865,294  2,784,632  2,668,403 
Total technical provisions  6,617,302  6,510,503  5,689,709  61,918,168  59,533,456  54,530,099  2,865,294  2,784,632  2,668,403  71,400,764  68,828,591  62,888,211 
                         

(1) See Note 21a item1; and
(2) Pursuant to Susep Circular Letter 379/08, as of January 2009, the amounts referring to technical provisions are presented at gross amount and reinsurance technical provision (PPNG, PSL and INBR) were recorded to assets on September 30, 2009, in the amount of R$634,681 thousand (June 30, 2009 - R$630,133 thousand) .

171


c) Guarantees of technical provisions

                         
                      R$ thousand 
                         
  Insurance  Life and Private Pension Plans   Certificated Savings Plans  Total 
                         
  2009  2008  2009  2008  2009    2008  2009  2008 
                   
  September 30  June 30  September 30  September 30  June 30  September 30  September 30  June 30  September 30  September 30  June 30 September 30 
                         
Investment fund                         
 quotas (VGBL and                         
 PGBL) 43,406,334  41,223,435  36,686,055  43,406,334  41,223,435  36,686,055 
Investment fund                         
 quotas (excluding                         
 VGBL and PGBL) 5,292,667  5,056,855  5,232,709  14,032,708  13,505,673  13,531,312  2,537,237  2,486,790  2,352,748  21,862,612  21,049,318  21,116,769 
Government securities  366,202  350,838  72,136  3,133,068  3,133,560  3,018,775  3,499,270  3,484,398  3,090,911 
Private securities  21,689  168,351  41,655  758,978  623,854  937,573  163,624  127,621  162,155  944,291  919,826  1,141,383 
Shares  1,708  2,826  3,150  655,578  1,061,970  460,547  254,463  260,144  243,224  911,749  1,324,940  706,921 
Receivables  553,338  530,570  507,833  553,338  530,570  507,833 
Real estate  7,136  7,393  10,108  10,325  -  17,244  17,718 
Deposits retained at                         
 IRB and court                         
 deposits  6,611  6,689  6,774  65,102  65,825  65,025  71,713  72,514  71,799 
Reinsurance credits  628,363  623,926  6,318  6,207  634,681  630,133  - 
Total guarantees of                         
 technical                         
 provisions  6,870,578  6,747,191  5,871,650  62,058,086  59,620,524  54,699,287  2,955,324  2,884,663  2,768,452  71,883,988  69,252,378  63,339,389 
                         

172


d) Retained premiums from insurance, private pension plans contributions and certificated savings plans

 
    R$ thousand 
   
    2009    2008 
   
    3rd quarter    2nd quarter    September 30 YTD    September 30 YTD 
 
Premiums written    3,134,108    3,047,358    9,082,554    7,928,517 
Supplementary private pension plan contributions (including VGBL)   3,100,407    2,757,537    8,151,959    7,975,665 
Revenues from certificated savings plans    519,362    482,759    1,415,501    1,222,935 
Coinsurance premiums granted    (34,681)   (168,824)   (271,520)   (120,879)
Refunded premiums    (34,897)   (24,412)   (85,824)   (61,532)
Net premiums written    6,684,299    6,094,418    18,292,670    16,944,706 
Reinsurance premiums    (60,429)   (56,549)   (185,837)   (256,124)
Retained premiums from insurance, private pension plans and certificated savings plans    6,623,870    6,037,869    18,106,833    16,688,582 
 

22) MINORITY INTEREST

 
    R$ thousand 
   
    2009    2008 
   
    September 30    June 30    September 30 
 
Andorra Holdings S.A.    169,268    165,738    154,646 
Banco Bradesco BBI S.A.    86,537    85,134    403,268 
Celta Holding S.A.    65,118    65,686    57,401 
Banco Alvorada S.A.    9,582    9,466    7,681 
Baneb Corretora de Seguros S.A.    3,867    3,787    3,829 
Other minority shareholders    25,448    24,716    189 
Total    359,820    354,527    627,014 
 

23) SHAREHOLDERS’ EQUITY (PARENT COMPANY)

a) Breakdown of capital stock in number of shares

Fully subscribed and paid-up capital stock comprises non-par, registered, book-entry shares.

 
    R$ thousand 
   
    2009    2008 
   
    September 30    June 30    September 30 
 
Common shares    1,534,934,979    1,534,934,979    1,534,934,979 
Preferred shares    1,534,934,821    1,534,934,821    1,534,934,821 
Subtotal    3,069,869,800    3,069,869,800    3,069,869,800 
Treasury (common shares)   (1,859,700)   (146,721)   (80,200)
Treasury (preferred shares)   (1,268,600)   (34,600)   (34,600)
Total outstanding shares    3,066,741,500    3,069,688,479    3,069,755,000 
 

173


b) Breakdown of capital stock in number of shares

 
    Common    Preferred    Total 
 
Number of outstanding shares on December 31, 2008    1,534,805,958    1,534,900,221    3,069,706,179 
Shares acquired and not cancelled    (17,700)     (17,700)
Number of outstanding shares on March 31 and June 30, 2009    1,534,788,258    1,534,900,221    3,069,688,479 
Shares acquired and not cancelled    (1,712,979)   (1,234,000)   (2,946,979)
Number of outstanding shares on September 30, 2009    1,533,075,279    1,533,666,221    3,066,741,500 
 

The Special Shareholders’ Meeting held on March 10, 2009 resolved on the reverse split of common and preferred shares in the proportion of fifty (50) to one (1), with the simultaneous split of each share, after the reverse split, at the ratio of one (1) to fifty (50), respective types respected, with maturity term of sixty-one (61) days, as from April 8, 2009 to mature on June 8, 2009, so that shareholders, at their own and free discretion, may adjust their position of shares, by type, in multiples lots of fifty (50) shares, by means of trading at BM&FBovespa, through the brokerage firm of their choice.

Simultaneously to the transaction on the Brazilian Market, complying with the same maturities, the same procedure was adopted on the International Market, for securities traded in New York – USA and Madrid - Spain.

c) Interest on shareholders’ equity/dividends

Preferred shares have no voting rights, but are entitled to all rights and advantages given to common shares and, in compliance with Bradesco’s Bylaws, have priority for repayment of capital and ten per cent (10%) additional of interest on shareholders’ equity and/or dividends, in accordance with the provisions of Paragraph 1, item II, of Article 17 of Law 6,404/76, with the new wording in Law 10,303/01.

According to Bradesco’s Bylaws, shareholders are entitled to interest on shareholders’ equity and/or dividends, which correspond together to at least 30% of the net income for the year, adjusted in accordance with the Brazilian Corporation Law.

Interest on shareholders’ equity is calculated based on the shareholders' equity accounts and limited to the variation in the Federal Government Long-Term Interest Rate (TJLP), subject to the existence of profits, computed prior to the deduction thereof, or of retained earnings and revenue reserves in amounts equivalent to, or exceed twice, the amount of such interest.

Bradesco’s capital remuneration policy aims at distributing the interest on shareholders’ equity, at the maximum amount calculated pursuant to prevailing laws, which is estimated, net of Withholding Income Tax, in the calculation of mandatory dividends of the year provided for in the Company’s Bylaws.

At the Board of Directors Meeting held on December 5, 2008, the board members approved the proposal of the Board of Executive Officers related to the payment of supplementary interest on shareholders’ equity to shareholders related to 2008, in the amount of R$0.571482431 (R$0.485760066 net of taxes) per common share and R$0.628630674 (R$0.534336073 net of taxes) per preferred shares, the payment of which was made on March 9, 2009.

At a Board of Directors’ Meeting held on January 20, 2009, the board members approved the proposal of the Board of Executive Officers to increase by 10% the amount of monthly dividends, paid in advance to shareholders, according to the Monthly Remuneration System, from R$0.012017500 to R$0.013219250, related to common shares, and from R$0.013219250 to R$0.014541175, related to preferred shares, effective since the dividends related to February 2009 paid on March 2, 2009, benefiting shareholders registered in the Company’s records on February 2, 2009.

174


At a Board of Directors’ Meeting held on July 3, 2009, the Board of Executive Officers’ proposal for payment of interim interest on shareholders’ equity to shareholders related to 1H09 was approved, in the amount of R$0.155520588 (R$0.1321925 net of tax) per common share and R$0.171072647 (R$0.14541175 net of tax) per preferred share, whose payment was made on July 20, 2009.

The calculation of interest on shareholders’ equity and dividends related to 9M09 is shown as follows:

 
    R$ thousand    % (1)
 
Net income for the period    5,831,341     
(-) Legal reserve    (291,567)    
Adjusted calculation basis    5,539,774     
Supplementary interest on shareholders’ equity (gross) provisioned (payable)   1,607,770     
Withholding income tax on interest on shareholders’ equity    (241,165)    
Interest on shareholders’ equity (net)   1,366,605     
Monthly dividends paid    379,554     
Interest on shareholders’ equity (net) and accumulated dividends in September 30, 2009    1,746,159     31.52 
Interest on shareholders’ equity (net) and accumulated dividends in September 30, 2008    1,854,079     32.45 
 

(1) Percentage of interest on shareholders’ equity/dividends over adjusted calculation basis.

Interest on shareholders’ equity and dividends were paid and provisioned as follows:

 
 Description    R$ thousand 
 
  Per share (gross)   Gross paid/ 
provisioned
 
amount
 
  Withholding 
Income Tax 
(IRRF)
(15%)
  Net paid/ 
provisioned 
amount 
 
  Common 
 shares 
  Preferred 
 shares 
     
 
Monthly interest on shareholders’ equity    0.036053    0.039658    114,598    17,190    97,408 
Supplementary interest on shareholders’ equity provisioned    0.414983    0.456481    1,337,603    200,640    1,136,963 
Monthly dividends    0.072106    0.079316    232,708      232,708 
Interim dividends    0.120175    0.132193    387,000      387,000 
Total in September 30, 2008 YTD    0.643317    0.707648    2,071,909    217,830    1,854,079 
Supplementary interest on shareholders’ equity provisioned    0.029743    0.032717    95,867    14,380    81,487 
Interim interest on shareholders’ equity provisioned (1)   0.155521    0.171073    501,269    75,190    426,079 
Monthly dividends    0.039658    0.043624    127,808      127,808 
Total in 2Q09    0.224922    0.247414    724,944    89,570    635,374 
Supplementary interest on shareholders’ equity provisioned    0.151257    0.166383    487,484    73,123    414,361 
Monthly dividends    0.039658    0.043623    127,815      127,815 
Total in 3Q09    0.190915    0.210006    615,299    73,123    542,176 
Supplementary interest on shareholders’ equity provisioned    0.343309    0.377640    1,106,501    165,975    940,526 
Interim interest on shareholders’ equity provisioned (1)   0.155521    0.171073    501,269    75,190    426,079 
Monthly dividends    0.117772    0.129549    379,554      379,554 
Total in September 30, 2009 YTD    0.616602    0.678262    1,987,324    241,165    1,746,159 
 

175


(1) Paid on July 20, 2009.

d) Treasury shares

Up to September 30, 2009, 1,859,700 common shares and 1,268,600 preferred shares were acquired and held in treasury, in the amount of R$94,950 thousand. The minimum, weighted average and maximum cost per share is, respectively, R$16.49278, R$30.35196 and R$38.33945. These shares’ market value on September 30, 2009 was R$29.15 per common share and R$35.25 per preferred share.

24) FEE AND COMMISSION INCOME

 
    R$ thousand 
   
    2009    2008 
   
    3rd quarter    2nd quarter    September 30 YTD    September 30 YTD 
 
Card income    770,528    839,566    2,433,025    2,169,704 
Checking account    538,901    551,099    1,637,721    1,710,901 
Loan operations    407,253    378,674    1,166,785    1,261,406 
Asset management    420,466    382,035    1,171,441    1,184,724 
Collections    254,306    247,282    737,852    719,566 
Custody and brokerage services    106,241    101,169    296,841    226,921 
Consortium management    91,143    85,055    256,392    233,820 
Tax payments    63,723    62,784    189,755    177,584 
Other (1)   167,068    299,646    627,213    454,048 
Total    2,819,629    2,947,310    8,517,025    8,138,674 
 

(1) In 2Q09 it includes revenues from Underwriting in the amount of R$88,827 thousand, related to the secondary public offering of Visanet.

25) PERSONNEL EXPENSES

 
    R$ thousand 
   
    2009    2008 
   
    3rd quarter    2nd quarter    September 30 YTD    September 30 YTD 
 
Compensation    976,950    960,368    2,885,597    2,710,194 
Benefits    446,874    356,082    1,166,359    1,042,233 
Social charges    355,367    337,420    1,012,604    939,897 
Employee profit sharing    217,618    130,504    471,345    436,968 
Provision for labor claims    105,372    96,537    283,100    264,477 
Training    23,438    26,780    66,381    63,358 
Total    2,125,619    1,907,691    5,885,386    5,457,127 
 

176


26) OTHER ADMINISTRATIVE EXPENSES

 
    R$ thousand 
   
    2009    2008 
   
    3rd quarter    2nd quarter    September 30 YTD    September 30 YTD 
 
Third-party services    637,507    605,325    1,828,027    1,551,817 
Communication    297,811    302,758    899,261    809,486 
Advertising and publicity    111,882    84,149    305,296    432,849 
Depreciation and amortization    185,822    170,983    514,614    463,266 
Depreciation of financial leasing Law 11,638/07 (1)   82,064    85,711    264,330   
Transportation    138,015    119,217    404,955    377,878 
Financial system services    66,565    61,732    190,106    151,280 
Rentals    135,826    141,581    410,854    346,206 
Data processing    195,219    182,274    560,067    420,154 
Asset maintenance and conservation    102,819    104,736    306,902    279,863 
Asset leasing    86,602    107,083    301,741    249,677 
Asset leasing Law 11,638/07 (1)   (82,064)   (104,599)   (292,979)  
Supplies    59,662    47,945    161,155    150,249 
Security and surveillance    65,110    60,329    185,699    160,083 
Water, electricity and gas    44,161    51,981    146,537    134,900 
Travels    20,617    19,764    55,926    66,418 
Other    135,066    126,744    365,650    379,074 
Total    2,282,684    2,167,713    6,608,141    5,973,200 
 

(1) Adjustment due to adoption of Law 11,638/07 and CPC 06/08.

27) TAX EXPENSES

 
    R$ thousand 
   
    2009    2008 
   
    3rd quarter    2nd quarter    September 30 YTD    September 30 YTD 
 
Contribution for Social Security Financing (Cofins)   478,103    490,241    1,360,389    1,066,117 
Tax on Services (ISS)   83,726    87,769    251,031    249,726 
Social Integration Program (PIS) contribution    88,949    94,864    258,164    198,246 
Municipal Real State Tax (IPTU) expenses    6,362    6,981    26,561    26,506 
Other    40,368    42,896    120,067    120,129 
Total    697,508    722,751    2,016,212    1,660,724 
 

177


28) OTHER OPERATING INCOME

 
    R$ thousand 
   
    2009    2008 
   
    3rd quarter    2nd quarter    September 30 YTD    September 30 YTD 
 
Other interest income    223,174    190,199    620,970    379,142 
Reversal of other operating provisions    26,385    49,992    127,116    448,928 
Income on sale of goods    26,805    6,364    39,703    59,980 
Revenues from recovery of charges and expenses    14,403    15,782    46,729    48,089 
Others (1)   241,226    379,472    811,159    261,492 
Total    531,993    641,809    1,645,677    1,197,631 
 

(1) In 2Q09, there was an increase of R$146,801 thousand from the change in the amortization calculation methodology of costs of “right acquisition for bank services provision” from straight-line amortization to a calculation based on the profitability of each Pay-back agreement. The calculation review considered all asset base of agreements creating a reversal of amortized balances.

29) OTHER OPERATING EXPENSES

 
    R$ thousand 
   
    2009    2008 
   
    3rd quarter    2nd quarter    September 30 YTD    September 30 YTD 
 
Other interest expenses    537,617    663,140    1,760,237    1,518,278 
Sundry losses expenses    281,593    278,861    815,103    830,513 
Interest expenses with leasing obligations Law 11,638/07 (1)   3,026    29,218    63,269   
Intangible assets amortization – banking rights acquisition    130,120    93,704    357,268    354,415 
Expenses with other operating provisions (2)   517,495    358,781    1,122,711    368,375 
Goodwill amortization    24,578    24,578    73,732    8,193 
Other (3)   266,770    357,335    916,043    653,223 
Total    1,761,199    1,805,617    5,108,363    3,732,997 
 

(1) Adjustment due to adoption of Law 11,638/07 and CPC 06/08;

(2) Includes supplementary provision for civil lawsuit – 9M09 economic plans – R$803,811 thousand (September 30, 2008 – R$239,370 thousand), 3Q09 – R$387,556 thousand (2Q09 – R$241,229 thousand); and

(3) In 2Q09, there was an increase in the amount of R$61,341 thousand from the credit card bonus program.

30) NON-OPERATING RESULT

 
    R$ thousand 
   
    2009    2008 
   
    3rd quarter    2nd quarter    September 30 YTD    September 30 YTD 
 
Result on sale and write-off of assets and investments (1)   337,468    1,938,434    2,261,895    395,119 
Recording of non-operating provisions    (26,658)   (12,406)   (73,540)   (32,537)
Others    39,741    16,690    64,935    26,904 
Total    350,551    1,942,718    2,253,290    389,486 
 

(1) In 3Q09 it includes the result of partial sale of Visanet shares, net from distribution charges, in the amount of R$410,391 thousand and R$1,999,228 thousand in 2Q09.

178


31) TRANSACTIONS WITH PARENT COMPANIES (DIRECT AND INDIRECT)

a) Transactions with parent companies (direct and indirect) are carried out in conditions and at rates compatible with the averages practiced with third parties, and effective on the dates of the operations, and are represented as follows:

 
    R$ thousand 
   
    2009    2008    2009    2008 
   
    September 30    June 30    September 30    3rd quarter    2nd quarter    September 30 YTD    September 30 YTD 
   
    Assets 
(liabilities)
  Assets 
(liabilities)
  Assets 
(liabilities)
  Revenues 
(expenses)
  Revenues 
(expenses)
  Revenues 
(expenses)
  Revenues 
(expenses)
 
Interest on shareholders’ equity and dividends:    (56,857)   (154,702)   (22,413)   -    -    -    - 
Cidade de Deus Companhia Comercial de Participações    (9,789)   (107,677)   (8,899)        
Fundação Bradesco    (47,068)   (47,025)   (13,514)        
Demand deposits:    (481)   (864)   (720)   -    -    -    - 
Fundação Bradesco    (462)   (810)   (706)        
Elo Participações e Investimentos S.A.    (16)   (6)   (4)        
Nova Cidade de Deus Participações S.A.    (1)   (2)   (2)        
Cidade de Deus Companhia Comercial de Participações    (2)   (46)   (8)        
Time deposits:    (1,576)   (40,191)   (10,359)   (42)   (8)   (58)   (2,672)
Cidade de Deus Companhia Comercial de Participações    (1,576)   (40,191)   (10,359)   (42)   (8)   (58)   (2,672)
Rental of branches:    -    -    -    (118)   (115)   (347)   (321)
Fundação Bradesco          (118)   (115)   (347)   (321)
Subordinated debts:    (263,345)   (200,100)   (102,345)   (10,502)   (3,653)   (17,466)   (35,337)
Cidade de Deus Companhia Comercial de Participações    (107,047)   (65,401)   (70,892)   (1,928)   (844)   (3,469)   (11,382)
Fundação Bradesco    (156,298)   (134,699)   (31,453)   (8,574)   (2,809)   (13,997)   (23,955)
 

179


b) Compensation of key Management personnel

Yearly, the Annual Shareholders’ Meeting sets out:

For 2009, the maximum amount of R$292,850 thousand was determined for the management compensation (charges and bonuses) and R$129,400 thousand to finance defined contribution supplementary private pension plans.

Short-term benefits to the Management

 
    R$ thousand 
   
    2009    2008 
   
    3rd quarter    2nd quarter    September 30 YTD    September 30 YTD 
 
Income    38,423    35,270    108,416    68,020 
Bonuses    9,111      21,065    90,278 
INSS Contributions    10,671    7,912    29,056    48,159 
Total    58,205    43,182    158,537    206,457 
 

Post-employment benefits

 
    R$ thousand 
   
    2009    2008 
   
    3rd quarter    2nd quarter    September 30 YTD    September 30 YTD 
 
Defined contribution supplementary private pension plans    81,872     13,603    108,905    86,187 
Total    81,872     13,603    108,905    86,187 
 

Bradesco Organization does not maintain long-term benefits related to severance pay or share-based compensation for its key Management personnel.

Other information

I) According to the prevailing laws, financial institutions are not allowed to grant loans or advances to:

a) Officers and members of the advisory, administrative, fiscal or similar councils, as well as to respective spouses and family members up to the second degree;

b) Individuals or corporations that hold interest in their capital, with over 10%; and

c) Corporations holding over 10% of interest, the financial institution itself, any officers or administrators of the institution, as well as their spouses and respective family members up to

180


the second degree;

Therefore, no loans or advances are granted by the financial institutions to any subsidiary, members of the Board of Directors or Board of Executive Officers and their relatives.

II) Shareholding

Members of the Board of Directors and Board of Executive Officers, jointly, had the following shareholding at Bradesco on September 30, 2009:

 
•Common shares    0.75% 
•Preferred shares    1.09% 
•Total shares    0.92% 
 

32) FINANCIAL INSTRUMENTS

a) Risk management process

Bradesco approaches on an integrated basis the management of all risks inherent to its activities, supported by its Internal Controls and Compliance structure. This multidisciplinary vision enables the improvement of risk management standards and avoids the existence of gaps which may jeopardize the correct identification and measurement of risks.

Credit risk management

Credit risk is the possibility that a counterparty of a loan or financial operation may not wish or may suffer some change in its ability to comply with its contractual liabilities, which may generate losses for the Organization.

Aiming at mitigation of credit risk, Bradesco continuously works in the follow-up of credit activities processes, in improvements, examination and preparation of inventories of loan assignment and recovery standards, in the monitoring of concentrations and identification of new components offering credit risks.

Market risk management

Market risk is related to the possibility of loss from fluctuating rates caused by unhedged terms, currencies and indexes of the Institution's asset and liability portfolios.

At Bradesco, market risks are managed by means of methodologies and standards adherent and compatible to national and international market reality, enabling us to make the Organization’s strategic decisions with high agility and level of reliance.

181


We present below the balance sheet by currency

 
    R$ thousand 
   
    2009    2008 
   
    September 30    June 30    September 30 
   
     Balance     Domestic    Foreign (1) (2)   Foreign (1) (2)
 
Assets                     
Current and long-term assets    477,457,800    441,708,966    35,748,834    40,350,600    42,170,466 
Funds available    8,571,103    6,455,220    2,115,883    2,054,447    2,365,630 
Interbank investments    97,487,323    95,700,877    1,786,446    1,981,479    916,582 
Securities and derivative financial instruments    147,724,319    138,611,496    9,112,823    9,154,621    13,292,628 
Interbank and interdepartmental accounts    17,717,880    17,292,216    425,664    492,959    39 
Loan and leasing operations    149,306,081    137,206,347    12,099,734    12,417,025    13,938,741 
Other receivables and assets    56,651,094    46,442,810    10,208,284    14,250,069    11,656,846 
Permanent assets    8,227,890    8,220,549    7,341    8,096    8,208 
Investments    1,104,141    1,104,141       
Premises and equipment and leased assets    3,272,092    3,264,845    7,247    7,989    8,092 
Intangible assets    3,851,657    3,851,563    94    107    116 
Total    485,685,690    449,929,515    35,756,175    40,358,696    42,178,674 
 
Liabilities                     
Current and long-term liabilities    446,151,160    418,226,549    27,924,611    33,421,489    35,762,116 
Deposits    167,987,521    161,686,451    6,301,070    6,468,183    3,794,999 
Federal funds purchased and securities sold under agreements to repurchase    102,603,680    102,479,222    124,458    195,937    1,030,041 
Funds from issuance of securities    7,110,834    2,986,719    4,124,115    4,559,262    3,605,650 
Interbank and interdepartmental accounts    2,256,667    856,564    1,400,103    1,057,044    1,688,979 
Borrowing and onlending    27,024,516    18,532,724    8,491,792    11,384,347    17,845,869 
Derivative financial instruments    1,668,696    1,548,597    120,099    253,523    549,209 
Technical provision from insurance, private pension plans and certificated savings plans    71,400,764    71,398,650    2,114    2,432    4,925 
Other liabilities:                     
- Subordinated debt    22,880,677    18,989,376    3,891,301    2,737,176    2,726,554 
- Other    43,217,805    39,748,246    3,469,559    6,763,585    4,515,890 
Deferred income    297,223    297,223      -    - 
Minority interest in subsidiaries    359,820    359,820      -    - 
Shareholders’ equity    38,877,487    38,877,487      -    - 
Total    485,685,690    457,761,079    27,924,611    33,421,489    35,762,116 
Net position of assets and liabilities            7,831,564    6,937,207    6,416,558 
Net position of derivatives (2)           (15,742,503)   (15,021,804)   (15,347,382)
Other net memorandum accounts (3)           1,188,896    (76,064)   (335,689)
Net exchange position (liability)           (6,722,043)   (8,160,661)   (9,266,513)
 

(1) Amounts expressed and/or indexed mainly in USD;

(2) Excluding operations maturing in D+1, to be settled in the currency of the last day of the month; and

(3) Other commitments recorded in memorandum accounts.

In its market risk management process, Bradesco Organization uses methods that comply with the best international practices, and risk limits are defined in specific Committees and validated by Senior Management. Compliance is monitored on a daily basis by the market risk area. The methodology used to determine trading portfolio risk is parametric VaR, which has a reliability level of 99%, and one-day perspective. Correlations and fluctuations are calculated based on statistical methods in which recent returns have more importance. The methodology applied and current statistical models are daily assessed using backtesting techniques.

182


We present the VaR in the chart below

 
Risk factors    R$ thousand 
 
  2009    2008 
 
  September 30    June 30    September 30 
 
Prefixed    3,541    5,680    24,742 
Internal exchange coupon    372    876    3,733 
Foreign currency    1,444    6,709    13,150 
IGP-M    221    154    1,231 
IPCA    13,061    69,167    157,598 
Variable income    5,495    2,952    2,863 
Sovereign/Eurobonds and Treasuries    15,417    34,619    71,811 
Other    25    94    2,253 
Correlation/diversification effect    (14,105)   (35,176)   (72,854)
VaR (Value at Risk)   25,471    85,075    204,527 
 

Sensitivity analysis

As a good risk management governance practice, Bradesco maintains a continued risk management process, which encompasses control of all positions exposed to market risk by means of measures compatible with the best international practices and the New Basel Capital Accord – Basel II. It is also worth mentioning that the financial institutions have risk limits and controls and leverage regulated by Bacen.

Market risk limits are proposed by specific committees, assessed by the Market and Liquidity Risk Management Executive Committee and validated by the Integrated Risk Management and Capital Allocation Committee, observing the limits laid down by the Board of Directors, according to the characteristics of operations, which are divided into the following portfolios:

The following table presents the financial exposure sensitivity analysis (Trading and Banking Portfolios) pursuant to CVM Rule 475/08 and does not reflect how these market risk exposures are managed in the Organization’s daily operations, according to information provided in this note.

The financial exposure impacts of the Banking Portfolio (mainly interest rates and price indexes) stated in the following table do not necessarily represent an accounting loss for the Organization, due to the following reasons:

183


 
On September 30, 2009 - R$ thousand 
 
Risk factors    Trading and Banking portfolios        Scenarios (1)    
 
  Definition    1    2    3 
 
Interest rates in Reais    Exposures subject to fixed interest rates variation and interest rate coupon    (1,690)   (571,399)   (1.079.332)
Price indexes    Exposures subject to the variation of price index coupon rate    (5,751)   (838,512)   (1.578.912)
Domestic exchange coupon    Exposures subject to the variation of foreign currency coupon rate    (45)   (2,568)   (5.159)
Foreign currency    Exposures subject to exchange variation    (498)   (12,462)   (24.924)
Equities    Exposures subject to stocks price variation    (13,552)   (338,797)   (677.594)
Sovereign/Eurobonds and Treasuries    Exposures subject to the interest rate variation of securities traded on the international market    (1,650)   (42,603)   (85.989)
Other    Exposures not classified into previous definitions      (13)   (26)
 
Total not correlated        (23,186)   (1,806,354)   (3,451,936)
 
Total correlated        (17,325)   (1,706,281)   (3,158,990)
 

(1) Amounts net of tax effects

We present below the sensitivity analysis of the Trading Portfolio, which represents exposures that might cause material impacts on the Organization’s results. It is worth mentioning that results show the impacts for each scenario in a static portfolio position on September 30, 2009. The market dynamism makes this position to change continuously and does not necessarily reflect current position. In addition, as mentioned above, we maintain a continued management process of market risks, which continuously seeks, through market dynamics, ways of mitigating/minimizing related risks, according to the strategy determined by Senior Management, i.e., in case of signs of deterioration signs in a certain position, proactive measures are taken to minimize potential negative impacts, aiming at maximizing the risk/return ratio for the Organization.

 
On September 30, 2009 - R$ thousand 
 
Risk factors    Trading portfolios        Scenarios (1)    
 
  Definition    1    2    3 
 
Interest rates in Reais    Exposures subject to fixed interest rates variation and interest rate coupon    (312)   (67,407)   (133.151)
Price indexes    Exposures subject to the variation of price index coupon rate    (699)   (102,433)   (200.500)
Domestic exchange coupon    Exposures subject to the variation of foreign currency coupon rate    (8)   (386)   (771)
Foreign currency    Exposures subject to exchange variation    (498)   (12,462)   (24.924)
Equities    Exposures subject to stocks price variation    (1,092)   (27,300)   (54.600)
Sovereign/Eurobonds and Treasuries    Exposures subject to the interest rate variation of securities traded on the international market    (1,398)   (22,374)   (47.696)
Other    Exposures not classified in previous definitions      (13)   (26)
 
Total not correlated        (4,007)   (232,375)   (461,668)
 
Total correlated        (2,009)   (162,444)   (321,241)
 

(1) Amounts net of tax effects.

184


The sensitivity analysis was carried out based on the scenarios below, always considering that these impacts would materially affect our positions.

Scenario 1: based on market information of September 30, 2009 (BM&FBovespa, Andima, etc), one basis point shock was applied for interest rates and 1% variation for prices. For instance, the exchange rate of Reais/Dollar of R$1.79 and 1-year fixed interest rates of 9.68% p.a.

Scenario 2: 25% shocks were determined based on the market on September 30, 2009. For instance, the exchange rate of Reais/Dollar stood at R$2.21 and 1-year fixed interest rates of 12.09% p.a., with fluctuations of other risk factors representing a 25% shock on the respective curves or prices.

Scenario 3: 50% shocks were determined based on the market on September 30, 2009. For instance: the exchange rate of Reais/Dollar stood at R$2.66 and 1-year fixed interest rates of 14.51% p.a., with fluctuations of other risk factors representing 50% shock on the respective curves or prices.

Liquidity risk

Liquidity risk management is designed to control the different unhedged settlement terms of the Institution's rights and obligations, as well as the liquidity of the financial instruments used to manage the financial positions.

The knowledge and monitoring of this risk are crucial, especially to enable the Organization to settle transactions in a timely and secure manner.

At Bradesco, liquidity risk management involves a series of controls, mainly the establishment of technical limits, with an ongoing assessment of the positions assumed and financial instruments used.

185


We present the Balance Sheet by maturity in the chart below

 
    R$ thousand 
   
    1 to 30 
days 
  31 to 180 
days 
  181 to 360 
days 
  More than 
360 days 
  Not stated 
maturity 
  Total 
 
Assets                         
Current and long-term assets    261,915,795    68,129,141    33,225,075    114,187,789    -    477,457,800 
Funds available    8,571,103            8,571,103 
Interbank investments    77,980,746    16,476,087    2,076,473    954,017      97,487,323 
Securities and derivative financial instruments (1)   113,598,869    5,858,571    2,896,348    25,370,531      147,724,319 
Interbank and interdepartmental accounts    17,246,259    812    988    469,821      17,717,880 
Loan and leasing operations    18,861,565    40,086,994    24,474,338    65,883,184      149,306,081 
Other receivables and assets    25,657,253    5,706,677    3,776,928    21,510,236      56,651,094 
Permanent assets    161,011    774,932    725,121    5,114,870    1,451,956    8,227,890 
 Investments            1,104,141    1,104,141 
 Premises and equipment and leased assets    45,486    227,410    272,893    2,378,488    347,815    3,272,092 
 Intangible assets    115,525    547,522    452,228    2,736,382      3,851,657 
Total on September 30, 2009    262,076,806    68,904,073    33,950,196    119,302,659    1,451,956    485,685,690 
Total on June 30, 2009    279,140,521    59,419,489    31,544,090    110,973,960    1,399,547    482,477,607 
Total on September 30, 2008    226,920,340    60,492,750    32,399,060    101,613,728    1,236,042    422,661,920 
Liabilities                         
Current and long-term liabilities    221,928,904    24,113,570    28,577,698    170,997,558    533,430    446,151,160 
Deposits (2)   75,363,310    8,263,406    10,437,826    73,922,979      167,987,521 
Federal funds purchased and securities sold under agreements to repurchase    67,211,244    2,573,771    6,675,677    26,142,988      102,603,680 
Funds from issuance of securities    562,011    1,083,882    1,223,781    4,241,160      7,110,834 
Interbank and interdepartmental accounts    2,254,889      1,778        2,256,667 
Borrowing and onlending    1,925,973    7,815,234    5,032,573    12,250,736      27,024,516 
Derivative financial instruments    1,272,793    132,615    91,911    171,377      1,668,696 
Technical provisions for insurance, private pension plans and certificated savings plans (2)   51,053,206    1,599,514    896,303    17,851,741      71,400,764 
Other liabilities:                         
- Subordinated debts    117,862    214,413    102,459    21,912,513    533,430    22,880,677 
- Other    22,167,616    2,430,735    4,115,390    14,504,064      43,217,805 
Deferred income    297,223    -    -    -    -    297,223 
Minority interest in subsidiaries    -    -    -    -    359,820    359,820 
Shareholders’ equity    -    -    -    -    38,877,487    38,877,487 
Total on September 30, 2009    222,226,127    24,113,570    28,577,698    170,997,558    39,770,737    485,685,690 
Total on June 30, 2009    223,529,673    28,016,494    25,336,619    167,378,049    38,216,772    482,477,607 
Total on September 30, 2008    195,165,970    21,297,622    24,415,428    146,409,806    35,373,094    422,661,920 
Accumulated net assets on September 30, 2009    39,850,679    84,641,182    90,013,680    38,318,781    -    - 
Accumulated net assets on June 30, 2009    55,610,848    87,013,843    93,221,314    36,817,225    -    - 
Accumulated net assets on September 30, 2008    31,754,370    70,949,498    78,933,130    34,137,052    -    - 
 

(1) Investments in investment funds are classified as up to 30 days; and
(2) Demand and savings deposits and technical provisions for insurance, private pension plans and certificated savings plans comprising VGBL and PGBL products are classified as up to 30 days, without considering average historical turnover.

186


Capital Adequacy Ratio (Basel)

The Organization’s risk management seeks to optimize the risk-return ratio, aiming at minimizing losses, through the implementation of well-defined business strategies and maximizing efficiency in the combination of factors which impact the Capital Adequacy Ratio (Basel) .

We present the Capital Adequacy Ratio II in the chart below

 
Calculation basis – Capital Adequacy Ratio (Basel II) (1)   R$ thousand 
 
  2009    2008 
 
  September 30    June 30    September 30 
 
   Financial    Economic- 
financial (2)
  Financial    Economic- 
financial (2)
  Financial    Economic- 
financial (2)
 
Calculation basis – Capital Adequacy Ratio (Basel)   38,877,487    38,877,487    37,276,765    37,276,765    34,167,826    34,167,826 
Decrease in tax credits – Bacen Resolution 3,059/02    (143,179)   (143,179)   (143,179)   (143,179)   (101,538)   (101,538)
Decrease in deferred assets – Bacen Resolution 3,444/07    (226,279)   (260,114)   (229,391)   (270,090)   (388,436)   (521,571)
Decrease in gains/losses of adjustments to market value in DPV and derivatives – Bacen Resolution 3,444/07    1,480,317    1,480,317    1,975,119    1,975,119    1,551,860    1,551,860 
Additional provision to the minimum required by Bacen Resolution 2,682/99 (3)   2,989,666    2,990,827    2,991,019    2,991,834     
Minority interest/other    400,228    359,820    429,570    354,527    591,757    627,015 
Reference shareholders’ equity - Tier I    43,378,240    43,305,158    42,299,903    42,184,976    35,821,469    35,723,592 
Gains/losses sum of adjustments to market value in Available for Sale (DPV) and derivatives – Bacen Resolution 3,444/07    (1,480,317)   (1,480,317)   (1,975,119)   (1,975,119)   (1,551,860)   (1,551,860)
Subordinated debt    12,003,947    12,003,947    10,248,535    10,248,535    11,040,886    11,040,886 
Reference shareholders’ equity – Tier II    10,523,630    10,523,630    8,273,416    8,273,416    9,489,026    9,489,026 
Total reference shareholders’ equity (Tier I + Tier II)   53,901,870    53,828,788    50,573,319    50,458,392    45,310,495    45,212,618 
Deduction of instruments for funding - Bacen Resolution 3,444/07    (62,097)   (328,694)   (61,142)   (321,495)   (50,603)   (496,691)
Reference shareholders’ equity (a)   53,839,773    53,500,094    50,512,177    50,136,897    45,259,892    44,715,927 
Capital allocation (by risk)                        
 - Credit risk    31,483,525    31,633,767    30,243,790    30,827,912    29,919,814    30,181,783 
 - Market risk    423,470    428,460    495,702    1,036,618    507,028    1,034,758 
 - Operational risk    1,132,832    1,132,832    570,527    570,527    283,377    283,377 
Required reference shareholders’ equity (b)   33,039,827    33,195,059    31,310,019    32,435,057    30,710,219    31,499,918 
Margin (a – b)   20,799,946    20,305,035    19,202,158    17,701,840    14,549,673    13,216,009 
Risk-weighted assets (2) (c)   300,362,064    301,773,265    284,636,536    294,864,151    279,183,809    286,362,891 
Capital adequacy ratio (a/c)   17.92%    17.73%    17.75%    17.00%    16.21%    15.62% 
 

(1) Article 4 of Bacen Circular Letter 3,389/08 includes the option based on the exclusion prerogative of the short position in foreign currency for purposes of ascertaining the Capital Adequacy Ratio, also computing tax effects, carried out with the purpose of providing hedge for interest in investments abroad. Bradesco chose this prerogative on September 29, 2008;

(2) As of July 1, 2008, with the New Basel Capital Accord (Basel II), risk-weighted assets are determined based on required reference shareholders’ equity divided by 11%, which is the minimum capital required by Bacen; and

(3) As of December 2008, Bacen, through Resolution 3,674/08, allowed financial institutions and other institutions authorized to operate by Bacen, which record an additional provision to the minimum percentages required by Resolution 2,682/99, to fully add the respective amount to Tier I of Reference Shareholders’ Equity (PR), for the purposes of determining the Reference Shareholders’ Equity (PR) referred to in Resolution 3,444/07.

187


Pursuant to the New Basel Capital Accord, the Bacen published CMN Resolutions 3,380/06, 3,464/07 and 3,721/09, concerning the structures for managing operating, market and credit risks, respectively. It also published Circular Letters 3,360/07, 3,361/07 to 3,366/07, 3,368/07, 3,383/08, 3,388/08 and 3,389/08, which define the necessary methodologies of portions of capital for credit, market and operating risks, as well as CMN Resolutions 3,444/07 and 3,490/07, amending rules for the determination of reference shareholders’ equity and regarding the determination of required reference shareholders’ equity. Therefore, as of July 2008, the National Financial System started operating according to the rules of the New Basel Capital Accord, standardized approach.

b) Market value

The book value, net of provisions for devaluations of the main financial instruments is as follows:

 
Portfolios    R$ thousand 
 
  Unrealized income (loss) without tax effects 
 
  Book 
value
 
  Market 
value 
  At income    At shareholders’ equity 
 
  2009    2009    2008    2009    2008 
 
  September 30    September 30     June 30    September 30    September 30   June 30    September 30 
 
Securities and derivative financial instruments (Notes 3e, 3f and 8)   147,724,319    151,329,042    3,948,429    2,074,514    1,463,248    3,604,723    2,550,600    1,383,810 
- Adjustment of available-for-sale securities (Note 8 c II)           343,706    (476,086)   79,438       
- Adjustment of held-to-maturity securities (Note 8d item 7)           3,604,723    2,550,600    1,383,810    3,604,723    2,550,600    1,383,810 
Loan and leasing operations (1) (Notes 3g and 10)   180,969,205    181,271,468    302,263    36,817    78,387    302,263    36,817    78,387 
Investments (Notes 3j and 13)   1,104,141    7,696,548    6,592,407    6,727,113    440,673    6,592,407    6,727,113    440,673 
- BM&FBovespa    323,081    710,639    387,558    317,909    438,568    387,558    317,909    438,568 
- Visanet    157,729    6,361,265    6,203,536    6,407,260      6,203,536    6,407,260   
- Other    623,331    624,644    1,313    1,944    2,105    1,313    1,944    2,105 
Treasury shares (Note 23d)   94,950    98,928          3,978    (657)   (647)
Time deposits (Notes 3n and 16a)   96,033,325    95,938,917    94,408    53,827    1,963    94,408    53,827    1,963 
Funds from issuance of securities (Note 16c)   7,110,834    7,108,310    2,524    4,889    13,724    2,524    4,889    13,724 
Borrowing and onlending (Notes 17a and 17b)   27,024,516    26,947,630    76,886    50,208    146,721    76,886    50,208    146,721 
Subordinated debts (Note 19)   22,880,677    23,735,760    (855,083)   (293,306)   (133,170)   (855,083)   (293,306)   (133,170)
Unrealized income without tax effects            10,161,834    8,654,062    2,011,546    9,822,106    9,129,491    1,931,461 
 

(1) It includes advances on foreign exchange contracts, leasing operations and other receivables with loan assignment features.

188


Determination of market value of financial instruments:

33) EMPLOYEE BENEFITS

Bradesco and its subsidiaries sponsor a supplementary private pension plan for employees and directors, in the PGBL modality, which is a private pension plan of the variable contribution type that allows the accumulation of financial resources by participants over their professional careers through contributions paid by themselves and the sponsoring company. The related resources are invested in Exclusive investment Fund (FIE).

PGBL is managed by Bradesco Vida e Previdência S.A. and Bradesco Asset Management (BRAM). Securities Dealer (DTVM) is responsible for the financial management of FIE funds.

Contributions paid by employees and directors of Bradesco and its subsidiaries are equivalent to 4% of the salary, except for participants who, in 2001, opted to migrate to the PGBL plan from the defined benefit plan, whose contributions to the PGBL plan were maintained at the levels in force for the defined benefits plan at the time of migration, respecting nevertheless the 4% minimum.

The actuarial liabilities of the variable contribution plan (PGBL) are fully covered by net assets of the corresponding FIE.

In addition to the aforementioned variable contribution plan (PGBL), former participants of the defined benefit plan are guaranteed a proportional deferred benefit, corresponding to their accumulated rights in this plan. For participants of the defined benefit plan, transferred or not to the PGBL plan, retired participants and pensioners, the present value of the plan’s actuarial liabilities is fully covered by guaranteeing assets.

Banco Alvorada S.A. (merging company of Banco Baneb S.A.) maintains supplementary retirement plans of variable contribution and defined benefit, through Fundação Baneb de Seguridade Social - Bases (related to former employees of Baneb). The actuarial liabilities of the variable contribution and defined benefit plans are fully covered by assets of the plans.

Banco Bradesco BBI S.A. (current name of Banco BEM S.A.) sponsors supplementary retirement plans of both defined benefit and variable contribution types, through the Assistance and Retirement Pension Fund for the Employees of the Bank of the State of Maranhão (Capof).

Alvorada Cartões, Crédito, Financiamento e Investimento S.A. (Alvorada CCFI) (merging company of Banco BEC S.A.) sponsors a defined benefit plan by means of the Private Pension Plan Fund of the Bank of the State of Ceará (Cabec).

189


The funds guaranteeing the private pension plans are invested in compliance with the applicable legislation (government securities and private securities, listed company shares and real estate properties).

Bradesco in its facilities abroad provide their employees and directors with a private pension plan with variable contribution, which enables us to accumulate funds during the participant’s professional career, by means of contributions paid by himself/herself and in equal proportion by Bradesco. The contributions of employees, directors and of Bradesco in its facilities abroad are jointly equivalent to at most 5% of the annual salary of the benefit.

Expenses with contributions made in the period amounted to R$211,412 thousand (September 30, 2008 – R$180,048 thousand) 3Q09 – R$116,252 thousand, (2Q09 – R$43,946 thousand).

In addition to this benefit, Bradesco and its subsidiaries offer their employees and directors several other benefits including: health insurance, dental care, life and personal accident insurance, as well as professional training, the expenses for which, including the aforementioned contributions, amounted to R$1,232,740 thousand in the period (September 30, 2008 – R$1,105,591 thousand) 3Q09 – R$470,312 thousand, (2Q09 – R$382,862 thousand).

34) INCOME TAX AND SOCIAL CONTRIBUTION

a) Statement of calculation of income tax and social contribution charges

 
    R$ thousand 
   
    2009       2008 
   
    3 rd quarter    2 ndquarter    September 30 YTD    September 30 YTD 
 
Income before income tax and social contribution    2,887,498    4,060,388    9,360,497    7,605,631 
Total charge of income tax and social contribution at rates of 25% and 15%, respectively (1)   (1,154,999)   (1,624,156)   (3,744,199)   (2,868,206)
Effect of additions and exclusions on tax calculation:                 
Equity in the earnings of unconsolidated companies    15,614    5,395    23,236    33,439 
Exchange loss/gain    (354,752)   (531,885)   (935,219)   306,101 
Non-deductible expenses, net of non-taxable income    (36,031)   (19,734)   (85,372)   (9,542)
Interest on shareholders’ equity (paid and payable)   221,375    212,455    643,090    552,892 
Effect of the difference of the social contribution rate (2)   133,722    137,835    392,436    356,949 
Other amounts    104,223    61,709    192,742    55,206 
Income tax and social contribution for the period    (1,070,848)   (1,758,381)   (3,513,286)   (1,573,161)
 

(1) As of May 1, 2008, the social contribution rate for companies of the financial and insurance sectors was increased to 15%, according to Provisional Measure 413/08 (converted into Law 11,727/08), remaining at 9% for other companies (Note 3h); and

(2) It refers to the equation of the effective rate of social contribution in relation to the rate (40%) shown.

190


b) Breakdown of income tax and social contribution result

 
    R$ thousand 
   
    2009       2008 
   
    3 rd quarter    2 ndquarter    September 30 YTD    September 30 YTD 
 
Current taxes:                 
Income tax and social contribution payable    (2,519,880)   (2,578,102)   (6,706,686)   (3,926,290)
Deferred taxes:                 
Amount recorded/realized for the period on temporary additions    1,454,248    1,029,522    3,141,577    2,196,734 
Use of opening balances of:                 
Negative basis of social contribution    (4,893)   (97,806)   (138,595)   (40,505)
Tax loss    (111,594)   (208,774)   (420,864)   (126,708)
Recording/utilization in the period on:                 
Negative basis of social contribution    14,572    11,326    38,662    19,164 
Tax loss    96,699    85,453    572,620    304,444 
Total deferred taxes    1,449,032    819,721    3,193,400    2,353,129 
Income tax and social contribution for the period    (1,070,848)   (1,758,381)   (3,513,286)   (1,573,161)
 

c) Origin of tax credits of deferred income tax and social contribution

 
    R$ thousand 
 
    Balance on 
12.31.2008 
  Amount 
recorded (3)
  Amount 
realized 
  Balance on
9.30.2009
 
  Balance on
6.30.2009
 
  Balance on 
9.30.2008 
 
Allowance for loan losses    5,912,533    3,896,364    2,185,659    7,623,238    6,564,833    4,595,417 
Provision for civil contingencies    566,103    380,453    124,785    821,771    689,974    534,936 
Provision for tax contingencies    1,682,533    685,384    198,185    2,169,732    1,980,001    1,672,585 
Labor provisions    566,410    133,730    110,857    589,283    578,588    554,599 
Provision for devaluation on securities and investments    164,280    5,717    60,694    109,303    136,021    147,168 
Provision for depreciation of foreclosed assets    85,364    33,638    12,348    106,654    101,747    79,761 
Adjustment to market value of trading securities    6,743    11,228    2,368    15,603    11,804    21,837 
Amortized goodwill    1,152,368    82,808    167,870    1,067,306    1,111,993    834,233 
Provision for interest on shareholders’ equity (1)     387,869      387,869    363,060    477,587 
Adjustment to Law 11,638/07    81,149    9,317      90,466    92,040   
Other    1,268,597    561,848    184,013    1,646,432    1,543,348    493,739 
Total tax credits over temporary differences    11,486,080    6,188,356    3,046,779    14,627,657    13,173,409    9,411,862 
Tax losses and negative basis of social contribution of the country and abroad    1,368,580    611,282    559,459    1,420,403    1,425,619    1,204,190 
Subtotal    12,854,660    6,799,638    3,606,238    16,048,060    14,599,028    10,616,052 
Adjustment to market value of available-for-sale securities    434,395    149,504    413,414    170,485    377,210   
Social contribution – Provisional Measure 2,158- 35 of August 24, 2001 (2)   414,238      85,074    329,164    381,367    419,985 
Total tax credits (Note 11b)   13,703,293    6,949,142    4,104,726    16,547,709    15,357,605    11,036,037 
Deferred tax liabilities (Note 34f)   2,467,850    2,350,551    490,458    4,327,943    3,803,160    2,022,492 
Tax credits net of deferred tax liabilities    11,235,443    4,598,591    3,614,268    12,219,766    11,554,445    9,013,545 
- Percentage of net tax credits over reference shareholders’ equity (Note 32a)   23.8%            22.8%    23.0%    20.2% 
- Percentage of net tax credits over total assets    2.5%            2.5%    2.4%    2.1% 
 

(1) Tax credit on interest on shareholders’ equity is recorded up to the taxlimit allowed;

(2) Until the end of the year it is estimated the realization of the amount of R$18,499 thousand, which will be accounted for upon its effective use (item d); and

(3) It includes tax credit related to the increase in the social contribution rate for companies in the financial and insurance sectors, established by Provisional Measure 413/08 (converted into Law 11,727/08), equivalent to the amount of R$197,538 thousand (Note 3h).

191


d) Expected realization of tax credits over temporary differences, tax loss and negative basis of social contribution and social contribution tax credit – Provisional Measure 2,158-35

 
    R$ thousand 
   
    Temporary differences    Tax loss and negative basis    Total 
   
    Income    Social    Income    Social   
    tax    contribution    tax    contribution   
 
2009    966,861    450,854    550,522    14,252    1,982,489 
2010    2,419,767    1,243,231    142,806    92,825    3,898,629 
2011    2,404,316    1,195,104    232,539    122,360    3,954,319 
2012    1,642,690    788,972    156,456    48,244    2,636,362 
2013    2,004,275    937,620    29,957    30,437    3,002,289 
2014 (3rd Qtr.)   388,486    185,481        573,972 
Total    9,826,395    4,801,262    1,112,284    308,119    16,048,060 
 

 
    R$ thousand 
   
    Social contribution tax credit - Provisional Measure 2,158–35 
   
    2009    2010    2011    2012    2013    2014 and 
2015 
  Total 
 
Total    18,499    77,034    38,514    35,366    16,572    143,179    329,164 
 

Projected realization of tax credits is estimated and it is not directly related to the expected accounting income.

The present value of tax credits, calculated based on the average funding rate, net of tax effects, amounts to R$14,914,422 thousand (June 30, 2009 – R$13,820,715 thousand and September 30, 2008 – R$10,184,243 thousand), of which R$13,285,399 thousand (June 30, 2009 – R$12,127,379 thousand and September 30, 2008 – R$8,725,813 thousand) includes temporary differences, R$1,344,404 thousand (June 30, 2009 – R$1,351,848 thousand and September 30, 2008 – R$1,102,434 thousand) includes tax losses and negative basis of social contribution and R$284,619 thousand (June 30, 2009 – R$341,488 thousand and September 30, 2008 – R$355,996 thousand) comprises tax credit over social contribution – Provisional Measure 2,158-35.

e) Unrecorded tax credits

The amount of R$71,690 thousand (June 30, 2009 – R$68,851 thousand and September 30, 2008 – R$68,499 thousand) was not recorded as tax credit, and will be recorded when it presents effective prospects of realization according to studies and analyses prepared by the Management and in accordance with Bacen rules.

Due to the Ação Direta de Inconstitucionalidade (lawsuit filed at the Supreme Court claiming the unconstitutionality of law approved by congressmen) filed by the National Confederation of the Financial System (CONSIF) against Provisional Measure 413/08 (converted into Law 11,727/08, Articles 17 and 41), tax credits from previous periods arising from the Social Contribution rate increase from 9% to 15% were recorded up to the limit of the corresponding consolidated tax liabilities. Tax credit balance related to Social Contribution rate increase not recorded amounts to R$771,713 thousand (note 3h).

192


f) Deferred tax liabilities

       
    R$ thousand 
       
  2009  2008 
       
  September 30  June 30  September 30 
       
Adjustment to market value of derivative financial instruments  617,637  611,124  23,504 
Excess depreciation  2,962,159  2,452,140  1,328,234 
Operations in future liquidity market  64,186  31,645  133,656 
Others  683,961  708,251  537,098 
Total  4,327,943  3,803,160  2,022,492 
       

The deferred tax liabilities of financial and insurance sectors companies were established considering the increase of the social contribution rate, determined by Provisional Measure 413/08 (converted into Law 11,727/08) (Note 3h).

35) OTHER INFORMATION

a) The Bradesco Organization manages investment funds and portfolios whose net equity on September 30, 2009 totaled R$236,911,941 thousand (June 30, 2009 - R$211,692,920 thousand and September 30, 2008 – R$187,995,220 thousand).

b) On June 4, 2009 Bradesco entered into a “Private Instrument of Share Merger Commitment and Other Covenants” with the controlling shareholders of Banco Ibi S.A. – Banco Múltiplo (Banco Ibi), aiming at the acquisition of the totality of its capital stock. Part of the business was to enter into a Partnership Agreement with C&A Modas Ltda. (C&A), to, together, sell with exclusivity, financial products and services by means of C&A stores for a twenty-year term. The transaction involved the transfer of 100% of the shares of Banco Ibi, Ibi Corretora de Seguros Ltda., Ibi Promotora de Vendas Ltda. and Ibi Participações Ltda. (Ibi companies) to Bradesco. The operation was approved by Bacen on September 11, 2009 and the Extraordinary Shareholders’ Meeting held on October 29, 2009 resolved on the merger of the all shares representing the capital stock of Ibi Participações by Bradesco.

c) On October 18, 2009, Bradesco, as the indirect controlling shareholder of Bradesco Dental S.A. (Bradesco Dental) approved the Association Agreement and Other Covenants (Association Agreement) between Bradesco Dental and Odontoprev S.A. (Odontoprev), establishing rules to integrate the activities developed by Bradesco Dental and Odontoprev in dental care lines. Bradesco Dental shares will be merged into OdontoPrev. Bradesco Dental will become its wholly-owned subsidiary, and Bradesco Saúde S.A. (Bradesco Saúde), direct parent company of Bradesco Dental, will receive Odontoprev shares and will hold 43.50% of its capital stock. The operation depends on the approval of the competent authorities, as well as the conclusion and execution of corporate documents, preparation of appraisal reports and final approval by pertinent corporate bodies.

193


 
Management Bodies 
 

Cidade de Deus, Osasco, SP, October 30, 2009

Board of Directors

Chairman  Department Directors  Audit Committee 
Lázaro de Mello Brandão  Adineu Santesso  Mário da Silveira Teixeira Júnior - Coordinator 
  Airton Celso Exel Andreolli  Hélio Machado dos Reis 
Vice-Chairman  Alexandre da Silva Glüher  José Lucas Ferreira de Melo 
Antônio Bornia  Alfredo Antônio Lima de Menezes  Romulo Nagib Lasmar 
  Altair Antônio de Souza   
Members  Antônio Carlos Del Cielo  Compliance and Internal Controls Committee 
Mário da Silveira Teixeira Júnior  Antonio Celso Marzagão Barbuto  Mário da Silveira Teixeira Júnior – Coordinator 
Márcio Artur Laurelli Cypriano  Antonio de Jesus Mendes  Carlos Alberto Rodrigues Guilherme 
João Aguiar Alvarez  Cassiano Ricardo Scarpelli  Domingos Figueiredo de Abreu 
Denise Aguiar Alvarez  Clayton Camacho  Clayton Camacho 
Luiz Carlos Trabuco Cappi  Douglas Tevis Francisco  Nilton Pelegrino Nogueira 
Carlos Alberto Rodrigues Guilherme  Fábio Mentone  Roberto Sobral Hollander 
Ricardo Espírito Santo Silva Salgado  Fernando Barbaresco   
  Fernando Roncolato Pinho  Executive Disclosure Committee (Non-Statutory)
Board of Executive Officers  Jair Delgado Scalco  Domingos Figueiredo de Abreu - Coordinator 
  Jean Philippe Leroy  Julio de Siqueira Carvalho de Araujo 
Executive Officers  José Luiz Rodrigues Bueno  Norberto Pinto Barbedo 
  José Maria Soares Nunes  Milton Matsumoto 
Chief Executive Officer  Josué Augusto Pancini  Denise Pauli Pavarina de Moura 
Luiz Carlos Trabuco Cappi  Julio Alves Marques  Jean Philippe Leroy 
  Laércio Carlos de Araújo Filho  Luiz Carlos Angelotti 
Executive Vice-Presidents  Luiz Alves dos Santos  Antonio José da Barbara 
Laércio Albino Cezar  Luiz Carlos Angelotti   
Arnaldo Alves Vieira  Luiz Carlos Brandão Cavalcanti Júnior  Ethical Conduct Committee 
Sérgio Socha  Luiz Fernando Peres  Domingos Figueiredo de Abreu - Coordinator 
Julio de Siqueira Carvalho de Araujo  Marcelo de Araújo Noronha  Carlos Alberto Rodrigues Guilherme 
José Luiz Acar Pedro  Marcos Bader  Arnaldo Alves Vieira 
Norberto Pinto Barbedo  Marcos Villanova  José Luiz Acar Pedro 
Domingos Figueiredo de Abreu  Mario Helio de Souza Ramos  Milton Matsumoto 
  Marlene Moran Millan  Clayton Camacho 
Managing Directors  Mauro Roberto Vasconcellos Gouvêa  Nilton Pelegrino Nogueira 
José Alcides Munhoz  Moacir Nachbar Junior  Roberto Sobral Hollander 
José Guilherme Lembi de Faria  Nilton Pelegrino Nogueira   
Milton Matsumoto  Nobuo Yamazaki  Integrated Risk Management and Capital Allocation Committee 
Odair Afonso Rebelato  Octavio Manoel Rodrigues de Barros  Luiz Carlos Trabuco Cappi - Coordinator 
Aurélio Conrado Boni  Paulo Aparecido dos Santos  Laércio Albino Cezar 
Ademir Cossiello  Ricardo Dias  Arnaldo Alves Vieira 
Sérgio Alexandre Figueiredo Clemente  Robert John van Dijk  Sérgio Socha 
Candido Leonelli  Roberto Sobral Hollander  Julio de Siqueira Carvalho de Araujo 
Maurício Machado de Minas  Walkiria Schirrmeister Marquetti  José Luiz Acar Pedro 
    Norberto Pinto Barbedo 
  Directors  Domingos Figueiredo de Abreu 
  Antonio José da Barbara  Roberto Sobral Hollander 
  Aurélio Guido Pagani   
  Cláudio Fernando Manzato  Fiscal Council 
  Fernando Antônio Tenório  Sitting Members 
  Marcia Lopes Gonçalves Gil  Domingos Aparecido Maia - Coordinator 
  Marcos Daré  Nelson Lopes de Oliveira 
  Octávio de Lazari Júnior  Ricardo Abecassis Espírito Santo Silva 
  Osmar Roncolato Pinho   
  Paulo de Tarso Monzani  Deputy Members 
    João Batistela Biazon 
  Compensation Committee  Jorge Tadeu Pinto de Figueiredo 
  Lázaro de Mello Brandão - Coordinator  Renaud Roberto Teixeira 
  Antônio Bornia   
  Mário da Silveira Teixeira Júnior  Ombudsman Department 
  Márcio Artur Laurelli Cypriano  Cleuza de Lourdes Lopes Curpievsky - Ombudswoman 
  Luiz Carlos Trabuco Cappi   

General Accounting Committee
Moacir Nachbar Junior
Accountant-CRC 1SP198208/O-5

194


 
Independent Auditor’s Report on Limited Review 
 

Independent Auditors’ Report on Limited Review

To the Board of Directors
Banco Bradesco S.A.

1. We carried out limited reviews of the accounting information presented in the consolidated Quarterly Information of Banco Bradesco S.A. and its subsidiaries, comprising the consolidated balance sheets as of September 30, 2009, June 30, 2009 and September 30, 2008 and the related consolidated statements of income, of changes in stockholders' equity, of cash flows and of value added for the quarters and periods then ended. This information is the responsibility of the Bank's management.

2. Our reviews were carried out in accordance with specific standards established by the Institute of Independent Auditors of Brazil (IBRACON), in conjunction with the Federal Accounting Council (CFC) and mainly comprised: (a) inquiries of and discussions with management responsible for the accounting, financial and operating areas of the Bank and its subsidiaries with regard to the main criteria used for the preparation of the Quarterly Information and (b) a review of the significant information and the subsequent events which have, or could have significant effects on the financial position and operations of the Bank and its subsidiaries.

3. Based on our limited reviews, we are not aware of any material modifications which should be made to the Quarterly Information referred to above, in order that this information be stated in accordance with accounting practices adopted in Brazil.

São Paulo, October 30, 2009

PricewaterhouseCoopers
Auditores Independentes
CRC 2SP000160/O-5

Washington Luiz Pereira Cavalcanti
Contador CRC 1SP172940/O-6

195


 
Fiscal Council’s Report 
 

The undersigned members of the Fiscal Council of Banco Bradesco S.A., in the exercise of their legal and statutory attributions, having examined the Management Report and the Financial Statements related to 3Q09, and in view of the unqualified report of PricewaterhouseCoopers Auditores Independentes, have the opinion that the aforementioned documents, examined based on the current corporate law, fairly reflect the Company’s equity and financial position.

Cidade de Deus, Osasco, São Paulo, October 30, 2009

     Domingos Aparecido Maia
Nelson Lopes de Oliveira
Ricardo Abecassis E. Santo Silva

196


For further information:

Board of Executive Officers

     Domingos Figueiredo de Abreu
Executive Vice-President and Executive IRO
Phone: (#55 11) 3681-4011
4000.abreu@bradesco.com.br

Market Relations Department
Jean Philippe Leroy
Department Director
Phone: (#55 11) 2178-6201
Fax: (#55 11) 2178-6215
4823.jean@bradesco.com.br

Avenida Paulista, 1.450 – 1º andar
CEP 01310-917 – São Paulo-SP
Brazil
www.bradesco.com.br/ri




 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: November 10, 2009

 
BANCO BRADESCO S.A.
By:
 
/S/ Julio de Siqueira Carvalho de Araujo

    Julio de Siqueira Carvalho de Araujo
Executive Vice-President


 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.