UNITED STATES
SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C. 20549
REPORT
OF FOREIGN PRIVATE ISSUER
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange
Act of 1934
AUGUST 7, 2009
NOVO
NORDISK A/S
(Exact name of Registrant as specified in its charter)
Novo Allé
DK- 2880, Bagsvaerd
Denmark
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F
Form 20-F [X]
|
Form 40-F [ ]
|
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes [ ]
|
No [X]
|
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g-32(b):82-_____________________
Company Announcement
Interim financial report for
the period 1 January 2009 to 30 June 2009
6 August 2009
Novo Nordisk increased
operating profit by 39% in the first six months of 2009
Raises outlook
for underlying operating profit growth for the full year
| Sales increased by 17% in Danish kroner and by 11% in local currencies. | |
o | Sales of modern insulins increased by 31% (25% in local currencies). | |
o | Sales of NovoSeven® increased by 19% (13% in local currencies). | |
o | Sales of Norditropin® increased by 16% (8% in local currencies). | |
o | Sales in North America increased by 34% (18% in local currencies). | |
o | Sales in International Operations increased by 21% (17% in local currencies). |
| Gross margin improved by 2.8 percentage points to 79.9% in the first six months of 2009, primarily reflecting continued productivity improvements and a positive currency impact of around 1.3 percentage points. |
| Reported operating profit increased by 39% to DKK 7,900 million. Adjusted for the impact from currencies and non-recurring costs in 2008 related to the discontinuation of all pulmonary delivery projects, underlying operating profit increased by more than 15%. |
| Net profit increased by 22% to DKK 5,690 million. Earnings per share (diluted) increased by 25% to DKK 9.32. |
| In a recently completed phase 3 study with approximately 650 people with type 2 diabetes comparing liraglutide (Victoza®) and sitagliptin, a DPP-IV inhibitor, blood glucose reductions and weight loss were statistically significantly higher with liraglutide 1.8 and 1.2 mg compared to sitagliptin. The safety profile of liraglutide in this study was comparable to the profile established in the previous clinical studies. |
| Novo Nordisk continues the constructive dialogue with the United States Food and Drug Administration (FDA) regarding the regulatory process for liraglutide, and formal feedback from the FDA is expected later this quarter. |
| For 2009, operating profit measured in local currencies is now expected to grow by 1214% and reported operating profit growth to be around 4 percentage points higher than the operating profit growth in local currencies. |
Lars Rebien Sørensen, president and CEO, said: The performance in the first half of 2009 is encouraging and we raise our guidance for underlying operating profit growth. We are very pleased that Victoza® is now launched in the United Kingdom, Germany and Denmark and we look forward to making Victoza® available to more people with type 2 diabetes.
Company Announcement
no 46 / 2009 Interim financial report for the period 1 January 2009 to 30 June 2009 |
Page
1 of 22
|
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Financial highlights for the first six months of 2009
The present interim financial report for the first six months of 2009 has been prepared in accordance with IAS 34 Interim Financial Reporting, as issued by IASB and adopted by the EU, and the additional Danish disclosure requirements applying to listed companies interim reports. The interim financial report has not been audited. See Accounting policies in appendix 7 for further information.
Amounts in DKK million, except average number of shares outstanding, earnings per share and full-time employees.
%
change
|
||||||
H1
2008
|
||||||
Profit and loss | H1 2009 | H1 2008 |
to
H1 2009
|
|||
Sales | 25,499 | 21,724 |
17
|
% | ||
Gross profit | 20,381 | 16,757 |
22
|
% | ||
Gross margin | 79.9 | % | 77.1 | % | ||
Sales and distribution costs | 7,681 | 6,153 |
25
|
% | ||
Percent of sales | 30.1 | % | 28.3 | % | ||
Research and development costs | 3,593 | 3,838 |
(6
|
%) | ||
hereof discontinuation costs for pulmonary diabetes projects | - | 375 |
-
|
|||
Percent of sales | 14.1 | % | 17.7 | % | ||
Percent of sales adjusted for pulmonary diabetes projects | 14.1 | % | 15.9 | % | ||
Administrative expenses | 1,372 | 1,253 |
9
|
% | ||
Percent of sales | 5.4 | % | 5.8 | % | ||
Licence fees and other operating income (net) | 165 | 162 |
2
|
% | ||
Operating profit | 7,900 | 5,675 |
39
|
% | ||
Operating margin | 31.0 | % | 26.1 | % | ||
Net financials | (511 | ) | 444 |
-
|
||
Profit before tax | 7,389 | 6,119 |
21
|
% | ||
Net profit | 5,690 | 4,651 |
22
|
% | ||
Net profit margin | 22.3 | % | 21.4 | % | ||
Other key numbers | ||||||
Depreciation, amortisation and impairment losses | 1,140 | 1,130 |
1
|
% | ||
Capital expenditure | 970 | 542 |
79
|
% | ||
Cash flow from operating activities | 6,756 | 5,986 |
13
|
% | ||
Free cash flow | 5,688 | 5,384 |
6
|
% | ||
Total assets | 51,246 | 48,478 |
6
|
% | ||
Equity | 34,086 | 33,046 |
3
|
% | ||
Equity ratio | 66.5 | % | 68.2 | % | ||
Average number of shares outstanding (million) diluted | 610.3 | 624.9 |
(2
|
%) | ||
Diluted earnings per share (in DKK) | 9.32 | 7.44 |
25
|
% | ||
Full-time employees at the end of the period | 27,998 | 26,060 |
7
|
% |
Company Announcement
no 46 / 2009 Interim financial report for the period 1 January 2009 to 30 June 2009 |
Page
2 of 22
|
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Sales development
by segments
Sales increased by
17% in Danish kroner and by 11% measured in local currencies. Growth was realised
within both diabetes care and biopharmaceuticals, the primary growth contribution
originated from the modern insulins and NovoSeven®.
Sales
|
Growth
|
Growth
|
Share
of
|
|||||
H1
2009
|
as
|
in
local
|
growth
|
|||||
DKK
|
reported
|
currencies
|
in
local
|
|||||
million
|
currencies
|
|||||||
The diabetes care segment | ||||||||
Modern insulins | 10,404 | 31 | % | 25 | % | 82 | % | |
NovoRapid® | 4,739 | 32 | % | 24 | % | 36 | % | |
NovoMix® | 3,203 | 23 | % | 18 | % | 20 | % | |
Levemir® | 2,462 | 42 | % | 36 | % | 26 | % | |
Human insulins | 5,883 | 0 | % | (6 | %) | (14 | %) | |
Protein-related products | 976 | 8 | % | 3 | % | 1 | % | |
Oral antidiabetic products | 1,366 | 22 | % | 14 | % | 6 | % | |
Diabetes care total | 18,629 | 18 | % | 11 | % | 75 | % | |
The biopharmaceuticals segment | ||||||||
NovoSeven® | 3,679 | 19 | % | 13 | % | 17 | % | |
Norditropin® | 2,156 | 16 | % | 8 | % | 6 | % | |
Other products | 1,035 | 12 | % | 5 | % | 2 | % | |
Biopharmaceuticals total | 6,870 | 17 | % | 10 | % | 25 | % | |
Total sales | 25,499 | 17 | % | 11 | % | 100 | % |
Sales development
by regions
In the first six months
of 2009, sales growth was realised in all regions. North America was the main
contributor with 50% share of growth measured in local currencies. International
Operations and Europe contributed 30% and 19%, respectively, of the total
sales growth.
Diabetes
care
Sales of diabetes care
products increased by 18% measured in Danish kroner to DKK 18,629 million
and by 11% in local currencies compared with the first six months of 2008.
Modern insulins,
human insulins and protein-related products
In the first six months
of 2009, sales of modern insulins, human insulins and protein-related products
increased by 17% in Danish kroner to DKK 17,263 million and by 11% measured
in local currencies compared with the same period last year, driven by North
America and International Operations. Novo Nordisk continues to be the global
leader with 51% of the total insulin market and 45% of the modern insulin
market, both measured by volume.
The portfolio of modern insulins is the main contributor to growth and increased by 31% in Danish kroner to DKK 10,404 million and by 25% in local currencies compared with the first six months of 2008. All regions realised solid growth rates, with North America accounting for more than half of the growth followed by Europe and International Operations. Sales of modern insulins now constitute 64% of Novo Nordisks sales of insulin.
Company Announcement
no 46 / 2009 Interim financial report for the period 1 January 2009 to 30 June 2009 |
Page
3 of 22
|
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
North America
Sales in North America
increased by 41% in Danish kroner and by 24% in local currencies in the first
six months of 2009, reflecting a solid penetration of the modern insulins
Levemir®,
NovoLog®
and NovoLog®
Mix 70/30. Novo Nordisk maintains its leadership
position in the US insulin market with 41% of the total insulin market and
33% of the modern insulin market, both measured by volume. Currently, around
39% of Novo Nordisks modern insulin volume in the US is being sold in
FlexPen®.
Europe
Sales in Europe decreased
by 2% measured in Danish kroner and increased by 3% in local currencies, reflecting
continued progress for the portfolio of modern insulins but also declining
human insulin sales. Novo Nordisk holds 55% of the total insulin market and
51% of the modern insulin market, both measured by volume, and is capturing
the main share of growth in the modern insulin market. The device penetration
in Europe remains high with more than 95% of Novo Nordisks insulin volume
being administered in devices, primarily NovoPen®
and FlexPen®.
International
Operations
Sales within International
Operations increased by 21% in Danish kroner and by 16% in local currencies.
The main contributor to growth in the first six months of 2009 was sales of
modern insulins, primarily in China and Turkey. Furthermore, sales of human
insulin, driven by China, continue to add to overall growth in the region.
The device penetration in China is high with more than 90% of Novo Nordisks
insulin volume administered in devices, primarily NovoPen®.
Japan &
Oceania
Sales in Japan &
Oceania increased by 19% measured in Danish kroner and decreased by 1% in
local currencies. The sales development reflects sales growth for all three
modern insulins, NovoRapid®,
NovoRapid Mix®
30 and Levemir®, countered by pressure on the overall
Novo Nordisk market share due to intense competition. Novo Nordisk holds 69%
of the total insulin market in Japan and 61% of the modern insulin market,
both measured by volume. The device penetration in Japan remains high with
more than 95% of Novo Nordisks insulin volume being administered in
devices, primarily NovoPen® and FlexPen®.
Oral antidiabetic
products (NovoNorm®/Prandin®)
In the first six months
of 2009, sales of oral antidiabetic products increased by 22% in Danish kroner
to DKK 1,366 million and by 14% in local currencies compared with the same
period in 2008. Sales development is positively impacted by timing of sales
in 2008 in China.
Biopharmaceuticals
In the first six months
of 2009, sales of biopharmaceutical products increased by 17% measured in
Danish kroner to DKK 6,870 million and by 10% measured in local currencies
compared with the first six months of 2008.
NovoSeven®
Sales of NovoSeven®
increased by 19% in Danish kroner to DKK 3,679 million and by 13% in local
currencies compared with the first six months of 2008. Sales growth for NovoSeven® was primarily realised in Europe and
International Operations. The sales growth for NovoSeven® primarily reflected increased sales
within the congenital bleeding disorder segments. Treatment
of spontaneous bleeds for congenital inhibitor patients remains the largest
area of use.
Company Announcement
no 46 / 2009 Interim financial report for the period 1 January 2009 to 30 June 2009 |
Page
4 of 22
|
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Norditropin®
Sales of Norditropin®
(ie growth hormone in a liquid, ready-to-use formulation) increased by 16%
measured in Danish kroner to DKK 2,156 million and by 8% measured in local
currencies compared with the first six months of 2008. North America and Europe
were the main contributors to growth measured in local currencies. Novo Nordisk
is still the second-largest company in the global growth hormone market with
25% market share measured by volume.
Other products
Sales of other products
within biopharmaceuticals, which predominantly consist of hormone replacement
therapy (HRT)-related products, increased by 12% in Danish kroner to DKK 1,035
million and by 5% in local currencies. This development primarily reflects
continued sales progress for Vagifem®,
a topical oestrogen product, countered by generic competition in the US for
Activella®
(Activelle®
outside the US), Novo Nordisks continuous-combined HRT product. The
low-dose version of Activelle®
was launched in Europe in April 2009 and has been available in the US since
2007.
Costs, licence
fees and other operating income
The gross margin increased
to 79.9% compared with 77.1% in the same period of 2008.
This improvement reflects improved production
efficiency, higher average selling prices in the US and a positive product
mix effect. The gross margin was positively impacted by around 1.3 percentage
points from a positive currency development, primarily the higher value of
the US dollar and the Japanese yen versus the Danish krone compared with the
first six months of 2008.
In the first six months of 2009, total non-production-related costs increased by 12% to DKK 12,646 million compared with the same period last year. Close to half of the increase in non-production-related costs, or around 6 percentage points, reflects the higher value of key currencies versus the Danish krone in the first six months of 2009 compared with the first six months of 2008. The underlying development in non-production-related costs relates to the expanded sales force in especially the US, UK, Germany and China countered by lower research and development costs, primarily reflecting the timing of phase 3 clinical trial programmes as well as the non-recurring costs of DKK 375 million in the first six months of 2008 related to the discontinuation of pulmonary diabetes projects.
Licence fees and other operating income were DKK 165 million in the first six months of 2009 compared with DKK 162 million in the same period of 2008.
Net financials
Net financials showed
a net expense of DKK 511 million in the first six months of 2009 compared
with a net income of DKK 444 million in the same period of 2008.
For the first six months of 2009, the foreign exchange result was an expense of DKK 501 million compared with an income of DKK 474 million in the first six months of 2008. This development reflects losses on foreign exchange hedging of especially US dollars and Japanese yen due to the significant appreciation of these currencies versus Danish kroner in the first six months of 2009 compared to the exchange rate level prevailing in 2008. The market value of foreign exchange hedging contracts for future income recognition is now positive with a loss of approximately DKK 300 million expected to be recognised as an expense in the second half of 2009, and an income of approximately DKK 500 million to be recognised in 2010.
Company Announcement
no 46 / 2009 Interim financial report for the period 1 January 2009 to 30 June 2009 |
Page
5 of 22
|
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Included in net financials is the result from associated companies with an expense of DKK 46 million, primarily related to Novo Nordisks share of losses in ZymoGenetics, Inc. In the same period of 2008, the result from associated companies was an expense of DKK 70 million.
Outlook 2009
The current expectations
for 2009 are summarised and compared to the previous expectations in the table
below (changes highlighted in bold and italic):
Expectations are as reported, if not |
Current
expectations
|
Previous
expectations
|
otherwise stated |
6
August 2009
|
30
April 2009
|
|
||
Sales growth | ||
- in local currencies |
At
the level of 10%
|
At
the level of 10%
|
- as reported |
Around
2 percentage points
|
Around
4.5 percentage points
|
higher
|
higher
|
|
|
||
Operating profit growth | ||
- in local currencies |
1214%
|
At
least 10%
|
- as reported |
Around
4 percentage points
|
Around
8 percentage points
|
higher
|
higher
|
|
|
||
Net financial expense |
Around
DKK 900 million
|
Around
DKK 1.5 billion
|
|
||
Effective tax rate |
Approximately
23%
|
Approximately
23%
|
|
||
Capital expenditure |
Around
DKK 3 billion
|
Around
DKK 3 billion
|
|
||
Depreciation, amortisation and | ||
impairment losses |
Around
DKK 2.6 billion
|
Around
DKK 2.6 billion
|
|
|
|
|
||
Free cash flow |
More
than DKK 10 billion
|
Around
DKK 10 billion
|
|
||
Novo Nordisk still expects sales growth in 2009 at the level of 10% measured in local currencies. This is based on expectations of continued market penetration for Novo Nordisks key strategic products within diabetes care and biopharmaceuticals as well as expectations of continued intense competition during 2009. Given the current level of exchange rates versus Danish kroner, the reported sales growth is now expected to be around 2 percentage points higher than the growth rate measured in local currencies.
For 2009, growth in operating profit is now expected to be 1214% measured in local currencies. The increase reflects a reduction in the expected level of research and development costs for 2009 due to timing of phase 3 clinical trial programmes. Furthermore, the forecast is based on assumptions of a continuous improvement of the gross margin and increased spending for sales and distribution relative to sales due to the increase in Novo Nordisks global sales force. Given the current level of exchange rates versus Danish kroner, the reported operating profit growth is now expected to be around 4 percentage points higher than the growth rate measured in local currencies.
For 2009, Novo Nordisk now expects a net financial expense of around DKK 900 million. The current expectation reflects significant foreign exchange hedging losses, primarily related to the US dollar and the Japanese yen.
The effective tax rate for 2009 is still expected to be around 23%.
Capital expenditure is still expected to be around DKK 3 billion in 2009. Expectations for depreciations, amortisation and impairment losses of around DKK 2.6 billion are
Company Announcement
no 46 / 2009 Interim financial report for the period 1 January 2009 to 30 June 2009 |
Page
6 of 22
|
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
unchanged, whereas free cash flow is now expected to be more than DKK 10 billion, reflecting slightly higher expectations for net profit.
All of the above expectations are based on the assumption that the global economic downturn will not significantly change the business environment for Novo Nordisk during the remaining part of 2009. In addition, the above expectations are provided that currency exchange rates, especially the US dollar, remain at the current level versus the Danish krone for the rest of 2009 (see appendix 6). Novo Nordisk has hedged expected net cash flows in a number of invoicing currencies and, all other things being equal, movements in key invoicing currencies will impact Novo Nordisks operating profit as outlined in the below table.
Key
invoicing
|
Annual
impact on Novo Nordisks
|
Hedging period | |
currencies
|
operating
profit of a 5%
|
(months) | |
movement
in currency
|
|||
USD
|
DKK
530 million
|
15
|
|
JPY
|
DKK
150 million
|
15
|
|
GBP
|
DKK
80 million
|
13
|
|
CNY
|
DKK
80 million
|
15*
|
|
CAD
|
DKK
40 million
|
7
|
*USD used as proxy when hedging Novo Nordisks CNY currency exposure
The financial impact from foreign exchange hedging is included in Net financials.
Research and development update
Diabetes care
As announced on 3 July, the European Commission has granted marketing authorisation for Victoza® for the treatment of type 2 diabetes in adults. The authorisation covers all 27 European Union member states. Victoza® is the brand name approved in Europe for liraglutide, the first once-daily human Glucagon-Like Peptide-1 (GLP-1) analogue developed for the treatment of type 2 diabetes. The marketing authorisation covers treatment in combination with metformin or a sulphonylurea in patients with insufficient glycaemic control despite maximal tolerated dose of monotherapy with these agents. Furthermore, the authorisation covers combination treatment with metformin and a sulphonylurea or metformin and a thiazolidinedione in patients with insufficient glycaemic control despite these dual therapies. In the beginning of July, Novo Nordisk launched Victoza® in the UK, Germany and Denmark and expects to launch Victoza® in more European markets during the second half of 2009 and throughout 2010.
In the US, Novo Nordisk continues the constructive dialogue with the United States Food and Drug Administration regarding the regulatory process for liraglutide. Novo Nordisk expects to receive formal feedback from the FDA for liraglutide later this quarter.
In a recently completed study, the effect of liraglutide was compared to sitagliptin, both administered as add-on to metformin in people with type 2 diabetes. The study was a 26-week, randomised, open-label, multinational trial in which daily doses of 1.2 and 1.8 mg of liraglutide were compared to 100 mg sitagliptin. The trial enrolled approximately 650 people with type 2 diabetes failing to reach an HbA1c level of below 7.5% after daily treatment with at least 1500 mg of metformin. From a baseline of around 8.5%, HbA1c decreased by
Company Announcement
no 46 / 2009 Interim financial report for the period 1 January 2009 to 30 June 2009 |
Page
7 of 22
|
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
approximately 1.5 percentage points in the 1.8 mg liraglutide treatment arm and 1.2 percentage points in the 1.2 mg liraglutide treatment arm, compared to 0.9 percentage points in the sitagliptin treatment arm. The ADA HbA1c target of below 7% was reached in approximately 55%, 40% and 20% of the patients in the 1.8 mg liraglutide, 1.2 mg liraglutide and sitagliptin treatment arms, respectively. In the same groups, a weight loss of approximately 3.5 kg, 3 kg and 1 kg was found, respectively. All the above differences were statistically significant, in favour of both doses of liraglutide compared to sitagliptin. The safety profile of liraglutide in this study was comparable to the profile established in the previous clinical studies.
At the annual meeting of the American Diabetes Association (ADA) held in New Orleans in June this year, Novo Nordisk presented the detailed two-year data with liraglutide in monotherapy (LEAD 3). The study investigated the efficacy and safety of two doses of liraglutide (1.2 mg and 1.8 mg) compared with glimepiride treatment in type 2 diabetes patients. The trial consisted of a 52-week randomised, double-blinded period followed by a one-year controlled open-label extension. Once-daily liraglutide, used as monotherapy, led to statistically significant and sustained reductions in blood glucose and body weight after two years of treatment. 58% of patients treated with liraglutide 1.8 mg once daily reached and maintained the ADAs target of HbA1C less than 7%, versus 37% of patients treated with glimepiride 8 mg once daily. After two years of treatment with 1.8 mg of liraglutide, mean body weight decreased by 2.7 kg compared to an overall weight increase in the glimepiride group of 0.95 kg, a difference that was statistically significant. Importantly, minor hypoglycaemia was six times less frequent in the liraglutide treatment groups compared with the glimepiride group.
Furthermore, detailed results from the LEAD 6 study were presented at the ADA meeting and published in The Lancet in June 2009. The LEAD 6 study was a randomised, open-label study comparing the efficacy and safety of once-daily liraglutide 1.8 mg to exenatide 10 µg, given twice daily, for 26 weeks. The study showed that liraglutide treatment led to statistically significantly greater lowering of blood glucose than exenatide treatment and that liraglutide was associated with less persistent nausea than exenatide. In two subsequent trial extensions, of 14 and 38 weeks duration respectively, the efficacy and safety of longer-term treatment with liraglutide has been investigated as well as the impact of switching from exenatide to liraglutide treatment. New data from the recently completed 38-week extension showed that patients are largely able to maintain the achieved reduction in the blood glucose levels as well as body weight. Moreover, the extensions of the LEAD 6 study confirmed the established safety and tolerability profile of liraglutide during longer-term treatment.
With regard to the liraglutide phase 3 programme for the treatment of obesity, the first of three phase 3 trials is progressing according to plans. The remaining two phase 3 trials are not expected to be initiated before Novo Nordisk has more clarity on the US regulatory process for liraglutide for the treatment of type 2 diabetes.
In July 2009, Novo Nordisk received marketing authorisation for Levemir® in China from the Chinese regulatory authorities (SFDA). Novo Nordisk expects to launch Levemir® in China in the beginning of 2010 and will thereby become the only company with a complete portfolio of modern insulins for people with diabetes in China.
The new generation of modern insulins, SIBA (soluble insulin basal analogue, NN1250) and SIAC (soluble insulin analogue combination, NN5401), are both expected to start phase 3 clinical trials in the third quarter this year. SIBA is a neutral, soluble, long-acting basal insulin developed to provide a duration of more than 24 hours and a flat and predictable profile. SIAC
Company Announcement
no 46 / 2009 Interim financial report for the period 1 January 2009 to 30 June 2009 |
Page
8 of 22
|
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
is a neutral, soluble, fixed-combination of a long-acting basal insulin and a fast-acting insulin, without a need for resuspension. The trial programmes for the two insulins are named BEGIN and BOOST, respectively. The large trial programme will be executed in waves and the primary endpoint will be changes in HbA1C with frequency of hypoglycaemia and other general safety measures as the most important secondary endpoints. In total, the BEGIN programme is expected to include around 7,000 patients whereas the BOOST programme is expected to include approximately 3,000 patients. The first wave of the BEGIN programme will include direct comparison with insulin glargine in insulin naïve type 2 diabetics as well as trials investigating the use of the new insulin in a basal-bolus treatment regimen for people with both type 1 and type 2 diabetes. For the BOOST programme, wave 1 will be a trial investigating the use of the new insulin compared to Levemir® in a basal-bolus treatment regimen in people with type 1 diabetes. As mentioned, the first wave of the two programmes is expected to be initiated in the third quarter of 2009, and the subsequent waves are expected to be initiated in the fourth quarter of 2009 and first half of 2010.
Biopharmaceuticals
In June 2009, at the Endocrine Societys Annual Meeting in Washington DC, USA, results from the phase 2 study with the once-weekly growth hormone compound NNC126-0083 in adults with growth hormone deficiency (AGHD) were presented. The study included 32 patients that were randomised to one of three different doses of active treatment or placebo. The patients received weekly doses of growth hormone compound subcutaneously for three weeks. The study demonstrated a solid efficacy profile that allows for once-weekly administration of growth hormone. While the study did not involve a direct comparison to once-daily injected growth hormone, the results of the trial indicate an efficacy profile comparable to the efficacy of once-daily administered growth hormone seen in other trials, as measured by the IGF-1 blood levels achieved. IGF-1 release is a well-established biomarker of growth hormone effects. In addition, the compound was generally well tolerated. Novo Nordisk has now initiated a phase 2a single dose study in children with growth hormone deficiency (GHD) expected to enrol 32 individuals and results of this trial are expected in the beginning of 2010.
Within the area of haemostasis, Novo Nordisk has initiated a randomised, double-blinded, placebo-controlled, phase 2 trial with rFXIII in cardiac surgery. The aim of the trial is to investigate the safety and efficacy of rFXIII on transfusion needs in patients undergoing heart surgery. The trial is expected to enrol around 400 patients and results are expected early 2011.
The phase 1 trial with subcutaneous injection of rFVIIa has now been completed. While the study showed that subcutaneous dosing is possible, the bioavailability was lower than expected. Hence, Novo Nordisk has decided not to continue into phase 2 clinical development with this mode of administration for this compound and will instead focus on subcutaneous administration of a long-acting rFVIIa expected to enter clinical development this year.
In addition, Novo Nordisk expects to start phase 2 clinical development in the third quarter this year with the long-acting recombinant FVIIa derivative, NN7128, intended for prophylactic treatment of haemophilia patients with inhibitors. The phase 2 trial will involve around 24 patients and results are expected in 2011.
Furthermore, Novo Nordisk expects to start a phase 1 trial with a recombinant long-acting factor IX compound in the third quarter of 2009. The trial is expected to enrol around 20 patients in a dose-finding trial and the study is expected to be completed in mid-2010.
Company Announcement
no 46 / 2009 Interim financial report for the period 1 January 2009 to 30 June 2009 |
Page
9 of 22
|
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Finally, within the area of inflammation Novo Nordisk has initiated a phase 1 trial to evaluate the safety of single and multiple dosing of a novel monoclonal antibody in patients with rheumatoid arthritis. With this, Novo Nordisk now has a total of three projects in clinical development within inflammation.
Equity
Total equity was DKK
34,086 million at the end of the first six months of 2009, equal to 66.5%
of total assets, compared with 65.2% at the end of 2008. Please refer to appendix
5 for further elaboration of changes in equity during the first six months
of 2009.
Treasury
shares and share repurchase programme
As per 5 August 2009,
Novo Nordisk A/S and its wholly-owned affiliates owned 21,462,241 of its own
B shares, corresponding to 3.5% of the total share capital. The reduced ownership
of own shares reflects the cancellation of 14,000,000 B shares, which took
place on 22 June 2009 following a decision at the Annual General Meeting earlier
this year. After the legal implementation of the share capital reduction,
Novo Nordisks share capital amounts to DKK 620,000,000 divided into
an A share capital of DKK 107,487,200 and a B share capital of DKK 512,512,800.
In 2009, under the Safe Harbour rules Novo Nordisk has repurchased 10,670,182 B shares equal to a cash value of DKK 3.0 billion. The ongoing share repurchase programme of DKK 18.5 billion has today been increased by DKK 0.5 billion to DKK 19 billion, reflecting the improved outlook for free cash flow generation in 2009. Novo Nordisk still expects to finalise the share repurchase programme before the end of 2009. As a consequence Novo Nordisk now expects to repurchase B shares equal to a cash value of around DKK 6.5 billion in 2009 in total. In the period from 2006 to 2008 Novo Nordisk repurchased B shares equal to a cash value of DKK 12.5 billion in total.
Sustainability issues update
Sharing treatment
best practices
Novo Nordisk has launched
a Changing Diabetes®
Barometer website, changingdiabetesbarometer.com,
which shows the current state of diabetes and diabetes care in more than 70
countries and highlights areas where improvement is possible. The tool enables
policy-makers and healthcare providers to measure progress and set priorities
for action plans. Offering a set of indicators defined by international guidelines,
the Changing Diabetes®
Barometer increases transparency on the status of diabetes prevention and
care with an aim to improve health outcomes and bring down total costs.
The Changing Diabetes® Barometer is a key element in Novo Nordisks contribution to implement the United Nations Declaration on Diabetes. It is a direct response to the need for robust measurements on the scale of diabetes and availability of metrics to track performance.
Green electricity
for Novo Nordisk in Denmark
Supplies of green electricity
to Novo Nordisk began in May 2009, as part of the companys partnership
agreement with its energy supplier in Denmark, DONG Energy, in which energy
savings in the companys operations are earmarked to purchase green energy.
The electricity is produced at the newly inaugurated offshore wind farm, Horns
Rev II. Projections are that
Company Announcement
no 46 / 2009 Interim financial report for the period 1 January 2009 to 30 June 2009 |
Page
10 of 22
|
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Novo Nordisk will receive 80 100 million kWh during 2009, corresponding to a reduction of CO2 emissions of 40,00050,000 tons in 2009.
Legal issues update
US hormone
therapy litigation
As of 5 August 2009,
Novo Nordisk Inc., as well as the majority of hormone therapy product manufacturers
in the US, is a defendant in product liability lawsuits related to hormone
therapy products. These lawsuits currently involve a total of 53 individuals
who allege use of a Novo Nordisk hormone therapy product. These products (Activella® and Vagifem®)
have been sold and marketed in the US since 2000. Until July 2003, the products
were sold and marketed exclusively in the US by Pharmacia & Upjohn Company
(now Pfizer Inc.). A further 60 individuals currently allege, in relation
to similar lawsuits against Pfizer Inc., that they have also used a Novo Nordisk
hormone therapy product. Novo Nordisk does not have any court trials scheduled
for 2009; currently the first court trial is expected in the first quarter
of 2010. Novo Nordisk does not expect the pending claims to impact Novo Nordisks
financial outlook.
Conference
call details
At 13.00 CET today,
corresponding to 7.00 am EDT, a conference call will be held. Investors will
be able to listen in via a link on novonordisk.com,
which can be found under Investors Download centre. Presentation
material for the conference call will be made available approximately one
hour before on the same page.
Forward-looking
statements
Novo Nordisks
reports filed with or furnished to the US Securities and Exchange Commission
(SEC), including this document as well as the companys Annual Report
2008 and Form 20-F, both filed with the SEC in February 2009, and written
information released, or oral statements made, to the public in the future
by or on behalf of Novo Nordisk, may contain forward-looking statements. Words
such as believe, expect, may, will,
plan, strategy, prospect, foresee,
estimate, project, anticipate, can,
intend, target and other words and terms of similar
meaning in connection with any discussion of future operating or financial
performance identify forward-looking statements. Examples of such forward-looking
statements include, but are not limited to:
- statements of plans, objectives or goals for future operations, including those related to Novo Nordisks products, product research, product development, product introductions and product approvals as well as cooperations in relation thereto,
- statements containing projections of or targets for revenues, income (or loss), earnings per share, capital expenditures, dividends, capital structure or other net financials,
- statements of future economic performance, future actions and outcome of contingencies such as legal proceedings, and
- statements of the assumptions underlying or relating to such statements.
In this document, examples of forward-looking statements can be found under the headings Outlook 2009, Research and development update, Equity and Legal issues update.
These statements are based on current plans, estimates and projections. By their very nature, forward-looking statements involve inherent risks and uncertainties, both general and specific. Novo Nordisk cautions that a number of important factors, including those described in this
Company Announcement
no 46 / 2009 Interim financial report for the period 1 January 2009 to 30 June 2009 |
Page
11 of 22
|
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
document, could cause actual results to differ materially from those contemplated in any forward-looking statements.
Factors that may affect future results include, but are not limited to, global as well as local political and economic conditions, including interest rate and currency exchange rate fluctuations, delay or failure of projects related to research and/or development, unplanned loss of patents, interruptions of supplies and production, product recall, unexpected contract breaches or terminations, government-mandated or market-driven price decreases for Novo Nordisks products, introduction of competing products, reliance on information technology, Novo Nordisks ability to successfully market current and new products, exposure to product liability and legal proceedings and investigations, changes in governmental laws and related interpretation thereof, including on reimbursement, intellectual property protection and regulatory controls on testing, approval, manufacturing and marketing, perceived or actual failure to adhere to ethical marketing practices, investments in and divestitures of domestic and foreign companies, unexpected growth in costs and expenses, failure to recruit and retain the right employees and failure to maintain a culture of compliance.
Please also refer to the overview of risk factors in Managing Risks on pp 2425 of the Annual Report 2008 available on the companys website (novonordisk.com).
Unless required by law Novo Nordisk is under no duty and undertakes no obligation to update or revise any forward-looking statement after the distribution of this document, whether as a result of new information, future events or otherwise.
Company Announcement
no 46 / 2009 Interim financial report for the period 1 January 2009 to 30 June 2009 |
Page
12 of 22
|
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Management statement
Today, the Board of Directors and Executive Management reviewed and approved the interim financial report and accounts of Novo Nordisk A/S for the first six months of 2009.
The interim financial report and accounts have been prepared in accordance with International Financial Reporting Standards and the additional Danish disclosure requirements applying to listed companies interim reports and accounts.
In our opinion the accounting policies used are appropriate and the overall presentation of the interim financial report and accounts is adequate. Furthermore, in our opinion the interim financial report and accounts include a fair view of the development and performance of the business and the financial position of the Group, as well as an overview of the material risks and uncertainties the Group faces.
Bagsværd 6 August 2009
Executive Management:
Lars Rebien Sørensen |
Jesper
Brandgaard
|
|
President and CEO | CFO | |
Lise Kingo | Kåre Schultz | Mads Krogsgaard Thomsen |
Board of Directors:
Sten Scheibye |
Göran
A Ando
|
|
Chairman | Vice chairman | |
Henrik Gürtler | Johnny Henriksen | Pamela J Kirby |
Anne Marie Kverneland | Kurt Anker Nielsen | Søren Thuesen Pedersen |
Hannu Ryöppönen | Stig Strøbæk | Jørgen Wedel |
Company Announcement
no 46 / 2009 Interim financial report for the period 1 January 2009 to 30 June 2009 |
Page
13 of 22
|
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Contacts for further information
Media: |
Investors:
|
Mike Rulis | Mads Veggerby Lausten |
Tel: (+45) 4442 3573 | Tel: (+45) 4443 7919 |
E-mail: mike@novonordisk.com | E-mail: mlau@novonordisk.com |
Kasper Roseeuw Poulsen | |
Tel: (+45) 4442 4471 | |
E-mail: krop@novonordisk.com | |
In North America: | |
Sean Clements | Hans Rommer |
Tel: (+1) 609 514 8316 | Tel: (+1) 609 919 7937 |
E-mail: secl@novonordisk.com | E-mail: hrmm@novonordisk.com |
Further information on Novo Nordisk is available on the companys internet homepage at the address: novonordisk.com
Company Announcement
no 46 / 2009 Interim financial report for the period 1 January 2009 to 30 June 2009 |
Page
14 of 22
|
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Appendix 1: Quarterly numbers in DKK
(Amounts in DKK million, except number of employees, earnings per share and number of shares outstanding).
%
change
|
||||||||||||||
2009
|
2008
|
Q2 2009 vs | ||||||||||||
Q2
|
Q1
|
Q4
|
Q3
|
Q2
|
Q1
|
Q2
2008
|
||||||||
|
|
|
||||||||||||
Sales | 13,001 | 12,498 | 12,583 | 11,246 | 11,110 | 10,614 | 17 | % | ||||||
Gross profit | 10,391 | 9,990 | 10,047 | 8,640 | 8,556 | 8,201 | 21 | % | ||||||
Gross margin | 79.9 | % | 79.9 | % | 79.8 | % | 76.8 | % | 77.0 | % | 77.3 | % | ||
Sales and distribution costs | 3,837 | 3,844 | 3,558 | 3,155 | 3,178 | 2,975 | 21 | % | ||||||
Percent of sales | 29.5 | % | 30.8 | % | 28.3 | % | 28.1 | % | 28.6 | % | 28.0 | % | ||
Research and development costs | 1,849 | 1,744 | 2,439 | 1,579 | 1,980 | 1,858 | (7 | %) | ||||||
- Hereof costs related to AERx ®* | - | - | - | 50 | (155 | ) | (220 | ) | ||||||
Percent of sales | 14.2 | % | 14.0 | % | 19.4 | % | 14.0 | % | 17.8 | % | 17.5 | % | ||
Percent of sales (excl AERx ®* ) | 14.2 | % | 14.0 | % | 19.4 | % | 14.5 | % | 16.4 | % | 15.4 | % | ||
Administrative expenses | 693 | 679 | 749 | 633 | 626 | 627 | 11 | % | ||||||
Percent of sales | 5.3 | % | 5.4 | % | 6.0 | % | 5.6 | % | 5.6 | % | 5.9 | % | ||
Licence fees and other operating income (net) | 78 | 87 | 73 | 51 | 74 | 88 | 5 | % | ||||||
Operating profit | 4,090 | 3,810 | 3,374 | 3,324 | 2,846 | 2,829 | 44 | % | ||||||
Operating margin | 31.5 | % | 30.5 | % | 26.8 | % | 29.6 | % | 25.6 | % | 26.7 | % | ||
Operating profit (excl AERx®*) | 4,090 | 3,810 | 3,374 | 3,274 | 3,001 | 3,049 | 36 | % | ||||||
Operating margin (excl AERx ®* ) | 31.5 | % | 30.5 | % | 26.8 | % | 29.1 | % | 27.0 | % | 28.7 | % | ||
Share of profit/(loss) in associated companies | (11 | ) | (35 | ) | 4 | (58 | ) | (3 | ) | (67 | ) | 267 | % | |
Financial income | 166 | 142 | (82 | ) | 306 | 429 | 474 | (61 | %) | |||||
Financial expenses | 361 | 412 | 226 | 66 | 21 | 368 | 1619 | % | ||||||
Profit before income taxes | 3,884 | 3,505 | 3,070 | 3,506 | 3,251 | 2,868 | 19 | % | ||||||
Net profit | 2,991 | 2,699 | 2,330 | 2,664 | 2,471 | 2,180 | 21 | % | ||||||
Depreciation, amortisation and impairment losses | 533 | 607 | 752 | 560 | 567 | 563 | (6 | %) | ||||||
Capital expenditure | 557 | 413 | 764 | 448 | 328 | 214 | 70 | % | ||||||
Cash flow from operating activities | 2,608 | 4,148 | 3,204 | 3,673 | 2,916 | 3,070 | (11 | %) | ||||||
Free cash flow | 2,062 | 3,626 | 2,421 | 3,210 | 2,589 | 2,795 | (20 | %) | ||||||
Equity | 34,086 | 31,345 | 32,979 | 32,173 | 33,046 | 31,251 | 3 | % | ||||||
Total assets | 51,246 | 50,205 | 50,603 | 48,990 | 48,478 | 47,534 | 6 | % | ||||||
Equity ratio | 66.5 | % | 62.4 | % | 65.2 | % | 65.7 | % | 68.2 | % | 65.7 | % | ||
Full-time employees at the end of the period | 27,998 | 27,429 | 26,575 | 26,360 | 26,060 | 25,765 | 7 | % | ||||||
Basic earnings per share (in DKK) | 4.96 | 4.44 | 3.82 | 4.34 | 3.99 | 3.51 | 24 | % | ||||||
Diluted earnings per share (in DKK) | 4.91 | 4.41 | 3.80 | 4.30 | 3.96 | 3.48 | 24 | % | ||||||
Average number of shares outstanding (million) | 603.1 | 607.4 | 609.3 | 614.2 | 618.6 | 620.9 | (3 | %) | ||||||
Average number of shares outstanding incl | ||||||||||||||
dilutive effect of options 'in the money' (million) | 607.9 | 612.7 | 614.4 | 618.6 | 623.5 | 626.3 | (3 | %) | ||||||
Sales by business segments: | ||||||||||||||
Modern insulins (insulin analogues) | 5,414 | 4,990 | 5,028 | 4,365 | 4,103 | 3,821 | 32 | % | ||||||
Human insulins | 2,879 | 3,004 | 3,093 | 2,806 | 2,966 | 2,939 | (3 | %) | ||||||
Protein-related sales | 492 | 484 | 477 | 464 | 460 | 443 | 7 | % | ||||||
Oral antidiabetic products (OAD) | 675 | 691 | 602 | 671 | 478 | 640 | 41 | % | ||||||
Diabetes care total | 9,460 | 9,169 | 9,200 | 8,306 | 8,007 | 7,843 | 18 | % | ||||||
NovoSeven® | 1,874 | 1,805 | 1,774 | 1,534 | 1,648 | 1,440 | 14 | % | ||||||
Norditropin® | 1,122 | 1,034 | 1,060 | 941 | 986 | 878 | 14 | % | ||||||
Hormone replacement therapy | 435 | 409 | 442 | 394 | 391 | 385 | 11 | % | ||||||
Other products | 110 | 81 | 107 | 71 | 78 | 68 | 41 | % | ||||||
Biopharmaceuticals total | 3,541 | 3,329 | 3,383 | 2,940 | 3,103 | 2,771 | 14 | % | ||||||
Sales by geographic regions: | ||||||||||||||
Europe | 4,375 | 4,195 | 4,453 | 4,305 | 4,400 | 4,061 | (1 | %) | ||||||
North America | 4,710 | 4,532 | 4,478 | 3,759 | 3,467 | 3,450 | 36 | % | ||||||
International Operations | 2,532 | 2,513 | 2,186 | 2,074 | 2,069 | 2,096 | 22 | % | ||||||
Japan & Oceania | 1,384 | 1,258 | 1,466 | 1,108 | 1,174 | 1,007 | 18 | % | ||||||
Segment operating profit: | ||||||||||||||
Diabetes care | 2,333 | 2,171 | 2,424 | 1,963 | 1,510 | 1,672 | 55 | % | ||||||
Diabetes care (excl AERx®*) | 2,333 | 2,171 | 2,424 | 1,913 | 1,665 | 1,892 | 40 | % | ||||||
Biopharmaceuticals | 1,757 | 1,639 | 950 | 1,361 | 1,336 | 1,157 | 32 | % |
*) Costs related to the discontinuation of all pulmonary diabetes projects.
Company Announcement
no 46 / 2009 Interim financial report for the period 1 January 2009 to 30 June 2009 |
Page
15 of 22
|
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Appendix 2: Income Statement
H1
|
H1
|
Q2
|
Q2
|
|||||
DKK million |
2009
|
2008
|
2009
|
2008
|
||||
|
|
|||||||
Sales | 25,499 | 21,724 | 13,001 | 11,110 | ||||
Cost of goods sold | 5,118 | 4,967 | 2,610 | 2,554 | ||||
|
|
|||||||
Gross profit | 20,381 | 16,757 | 10,391 | 8,556 | ||||
Sales and distribution costs | 7,681 | 6,153 | 3,837 | 3,178 | ||||
Research and development costs | 3,593 | 3,838 | 1,849 | 1,980 | ||||
- hereof costs related to AERx ® * | - | (375 | ) | - | (155 | ) | ||
Administrative expenses | 1,372 | 1,253 | 693 | 626 | ||||
Licence fees and other operating income (net) | 165 | 162 | 78 | 74 | ||||
|
|
|||||||
Operating profit | 7,900 | 5,675 | 4,090 | 2,846 | ||||
Operating profit (excl AERx ® *) | 7,900 | 6,050 | 4,090 | 3,001 | ||||
Share of profit/(loss) in associated companies | (46 | ) | (70 | ) | (11 | ) | (3 | ) |
Financial income | 308 | 903 | 166 | 429 | ||||
Financial expenses | 773 | 389 | 361 | 21 | ||||
|
|
|||||||
Profit before income taxes | 7,389 | 6,119 | 3,884 | 3,251 | ||||
Income taxes | 1,699 | 1,468 | 893 | 780 | ||||
|
|
|||||||
NET PROFIT | 5,690 | 4,651 | 2,991 | 2,471 | ||||
Basic earnings per share (DKK) | 9.40 | 7.50 | 4.96 | 3.99 | ||||
Diluted earnings per share (DKK) | 9.32 | 7.44 | 4.91 | 3.96 |
Segment Information
Segment sales: | ||||||||
Diabetes
care
|
18,629
|
15,850
|
9,460
|
8,007
|
||||
Biopharmaceuticals
|
6,870
|
5,874
|
3,541
|
3,103
|
||||
Segment operating profit**): | ||||||||
Diabetes
care
|
4,504
|
3,182
|
2,333
|
1,510
|
||||
Operating margin | 24.2 | % | 20.1 | % | 24.7 | % | 18.9 | % |
Biopharmaceuticals | 3,396 | 2,493 | 1,757 | 1,336 | ||||
Operating margin | 49.4 | % | 42.4 | % | 49.6 | % | 43.1 | % |
Total segment operating profit | 7,900 | 5,675 | 4,090 | 2,846 |
Statement of comprehensive income
Net profit for the period |
5,690
|
4,651
|
2,991
|
2,471
|
||||
Other
comprehensive income:
|
||||||||
Exchange rate adjustment of investments in subsidiaries | 328 | 124 | 165 | 233 | ||||
Novo Nordisk share of equity recognised by associated companies | 9 | 14 | 1 | 5 | ||||
Deferred (gain)/loss on cash flow hedges at the beginning of | ||||||||
the year recognised in the Income statement for the period | 333 | (481 | ) | 220 | (273 | ) | ||
Fair value adjustments on financial instruments | 554 | 708 | 735 | 136 | ||||
Tax on fair value adjustments on financial instruments | 1 | - | (3 | ) | - | |||
Other adjustments | (15 | ) | 12 | (1 | ) | 50 | ||
Tax on other adjustments | (31 | ) | - | (48 | ) | - | ||
|
|
|
||||||
Other comprehensive income for the period, net of tax | 1,179 | 377 | 1,069 | 151 | ||||
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD | 6,869 | 5,028 | 4,060 | 2,622 |
*) Excluding costs
related to the discontinuation of AERx® and all other pulmonary diabetes projects.
**) Group financing
(including financial expense and financial income) and income taxes are managed
on a group basis and are not allocated to operating segments.
Company Announcement
no 46 / 2009 Interim financial report for the period 1 January 2009 to 30 June 2009 |
Page
16 of 22
|
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Appendix 3: Statement of financial position
DKK
million
|
30 Jun 2009 | 31 Dec 2008 | ||
|
||||
ASSETS | ||||
Intangible assets | 911 | 788 | ||
Property, plant and equipment | 18,760 | 18,639 | ||
Investments in associated companies | 170 | 222 | ||
Deferred income tax assets | 1,489 | 1,696 | ||
Other financial assets | 189 | 194 | ||
TOTAL NON-CURRENT ASSETS | 21,519 | 21,539 | ||
Inventories | 9,900 | 9,611 | ||
Trade receivables | 7,254 | 6,581 | ||
Tax receivables | 717 | 1,010 | ||
Other receivables | 1,902 | 1,704 | ||
Marketable securities and financial derivatives | 1,091 | 1,377 | ||
Cash at bank and in hand | 8,863 | 8,781 | ||
TOTAL CURRENT ASSETS | 29,727 | 29,064 | ||
|
||||
TOTAL ASSETS | 51,246 | 50,603 | ||
|
||||
EQUITY AND LIABILITIES | ||||
Share capital | 620 | 634 | ||
Treasury shares | (20 | ) | (26 | ) |
Retained earnings | 33,369 | 33,433 | ||
Other comprehensive income | 117 | (1,062 | ) | |
TOTAL EQUITY | 34,086 | 32,979 | ||
Long-term debt | 979 | 980 | ||
Deferred income tax liabilities | 2,359 | 2,404 | ||
Provision for pensions | 437 | 419 | ||
Other provisions | 910 | 863 | ||
|
||||
Total non-current liabilities | 4,685 | 4,666 | ||
Short-term debt and financial derivatives | 453 | 1,334 | ||
Trade payables | 1,660 | 2,281 | ||
Tax payables | 755 | 567 | ||
Other liabilities | 6,723 | 5,853 | ||
Other provisions | 2,884 | 2,923 | ||
|
||||
Total current liabilities | 12,475 | 12,958 | ||
TOTAL LIABILITIES | 17,160 | 17,624 | ||
|
||||
TOTAL EQUITY AND LIABILITIES | 51,246 | 50,603 | ||
|
||||
Company Announcement
no 46 / 2009 Interim financial report for the period 1 January 2009 to 30 June 2009 |
Page
17 of 22
|
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Appendix 4: Statement of cash flows
DKK
million
|
H1
2009
|
H1
2008
|
||
|
||||
Net profit | 5,690 | 4,651 | ||
Adjustment for non-cash items | 2,785 | 3,121 | ||
Income taxes paid and net interest received | (872 | ) | (930 | ) |
|
||||
Cash flow before change in working capital | 7,603 | 6,842 | ||
Net change in working capital | (847 | ) | (856 | ) |
|
||||
Cash flow from operating activities | 6,756 | 5,986 | ||
Net investments in intangible assets and long-term financial assets | (116 | ) | (230 | ) |
Capital expenditure for property, plant and equipment | (970 | ) | (542 | ) |
Net change in marketable securities (maturity exceeding three months) | - | 3 | ||
Received dividend | 18 | 170 | ||
|
||||
Net cash used in investing activities | (1,068 | ) | (599 | ) |
Cash flow from financing activities | (5,866 | ) | (4,233 | ) |
NET CASH FLOW | (178 | ) | 1,154 | |
Unrealised gain/(loss) on exchange rates and marketable securities | ||||
included in cash and cash equivalents | 23 | 14 | ||
|
||||
Net change in cash and cash equivalents | (155 | ) | 1,168 | |
Cash and cash equivalents at the beginning of the year | 8,726 | 4,617 | ||
|
||||
Cash and cash equivalents at the end of the period | 8,571 | 5,785 | ||
Bonds with original term to maturity exceeding three months | 1,016 | 1,471 | ||
Undrawn committed credit facilities | 7,447 | 7,458 | ||
|
||||
FINANCIAL RESOURCES AT THE END OF THE PERIOD | 17,034 | 14,714 | ||
Cash flow from operating activities | 6,756 | 5,986 | ||
+ Net cash used in investing activities | (1,068 | ) | (599 | ) |
- Net change in marketable securities (maturity exceeding three months) | - | 3 | ||
FREE CASH FLOW | 5,688 | 5,384 |
Company Announcement
no 46 / 2009 Interim financial report for the period 1 January 2009 to 30 June 2009 |
Page
18 of 22
|
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Appendix 5: Statement of changes in equity
Other reserves | ||||||||||||||
|
||||||||||||||
DKK million |
Share
capital |
Treasury
shares |
Retained
earnings |
Exchange
rate adjustments |
Deferred
gain/
loss on cash flow hedges |
Other
adjustments |
Total
|
|||||||
|
||||||||||||||
H1 2009 | ||||||||||||||
Balance at the beginning of the period | 634 | (26 | ) | 33,433 | (256 | ) | (859 | ) | 53 | 32,979 | ||||
Total comprehensive income for the period | 5,690 | 328 | 888 | (37 | ) | 6,869 | ||||||||
Dividends | (3,650 | ) | (3,650 | ) | ||||||||||
Share-based payment | 104 | 104 | ||||||||||||
Reduction of the B share capital | (14 | ) | 14 | - | ||||||||||
Purchase of treasury shares | (9 | ) | (2,280 | ) | (2,289 | ) | ||||||||
Sale of treasury shares | 1 | 72 | 73 | |||||||||||
|
||||||||||||||
Balance at the end of the period | 620 | (20 | ) | 33,369 | 72 | 29 | 16 | 34,086 |
At the end of the
year proposed dividends (declared in 2009) of DKK 3,650 million (6.00 DKK
per share) are included in Retained earnings.
No dividend is declared on treasury shares.
Other reserves | ||||||||||||||
|
||||||||||||||
DKK million |
Share
capital |
Treasury
shares |
Retained
earnings |
Exchange
rate adjustments |
Deferred
gain/
loss on cash flow hedges |
Other
adjustments |
Total
|
|||||||
|
||||||||||||||
H1 2008 | ||||||||||||||
Balance at the beginning of the period | 647 | (26 | ) | 30,661 | 209 | 678 | 13 | 32,182 | ||||||
Total comprehensive income for the period | 4,651 | 124 | 227 | 26 | 5,028 | |||||||||
Dividends | (2,795 | ) | (2,795 | ) | ||||||||||
Share-based payment | 69 | 69 | ||||||||||||
Reduction of the B share capital | (13 | ) | 13 | - | ||||||||||
Purchase of treasury shares | (5 | ) | (1,517 | ) | (1,522 | ) | ||||||||
Sale of treasury shares | 1 | 83 | 84 | |||||||||||
|
||||||||||||||
Balance at the end of the period | 634 | (17 | ) | 31,152 | 333 | 905 | 39 | 33,046 |
At the end of the
year proposed dividends (declared in 2008) of DKK 2,795 million (4.50 DKK
per share) are included in Retained earnings.
No dividend is declared on treasury shares.
Company Announcement
no 46 / 2009 Interim financial report for the period 1 January 2009 to 30 June 2009 |
Page
19 of 22
|
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Appendix 6: Assumptions for key currencies
DKK per 100 |
2008
average
|
YTD
2009 average
|
Current
exchange rate
|
|||
exchange
rates
|
exchange
rates as of
|
as
of 3 August 2009
|
||||
3
August 2009
|
||||||
|
||||||
USD | 509 | 555 | 521 | |||
|
||||||
JPY | 4.96 | 5.82 | 5.48 | |||
|
||||||
GBP | 938 | 838 | 877 | |||
|
||||||
CNY | 73 | 81 | 76 | |||
|
||||||
CAD | 479 | 465 | 487 | |||
|
||||||
Company Announcement
no 46 / 2009 Interim financial report for the period 1 January 2009 to 30 June 2009 |
Page
20 of 22
|
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Appendix 7: Accounting policies
The interim financial report for the first six months of 2009 has been prepared in accordance with IAS 34 Interim Financial Reporting, as issued by IASB and adopted by the EU, and the additional Danish disclosure requirements applying to listed companies interim reports.
The following standards relevant to Novo Nordisk have been adopted by the EU and were implemented with effective date 1 January 2009 as described in the 2008 Annual Report:
| IAS 1 (Revised) Presentation of financial statements. |
| IAS 23 (Amendment) Borrowing costs. |
| IFRS 2 (Amendment) Share-based payment. |
| IAS 28 (Amendment) Investment in associates (and consequential amendments to IAS 32, Financial Instruments: Disclosure and Presentation. |
| IAS 36 (Amendment) Impairment of assets. |
| IAS 38 (Amendment) Intangible assets. |
| IAS 19 (Amendment) Employee benefits. |
| Minor amendments to IFRS 7, IAS 1, IAS 8, IAS 10, IAS 18, IAS 34 and IAS 39. |
| IFRIC 16 Hedges of net investment in a foreign operation. |
The adoption of these standards has not affected recognition and measurement in Novo Nordisks interim financial report for the first six months of 2009. Except for the above-mentioned implemented standards, the interim financial report has been prepared using the same accounting policies as in the Annual Report for 2008.
Company Announcement
no 46 / 2009 Interim financial report for the period 1 January 2009 to 30 June 2009 |
Page
21 of 22
|
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Appendix 8: Quarterly numbers in EUR
(Supplementary information)
(Amounts in EUR million,
except number of employees, earnings per share and number of shares outstanding).
Key figures are translated into EUR as supplementary information - the translation
is based on average exchange rate for income statement and exchange rate at
the balance sheet date for balance sheet items.
The specified percent
changes are based on the changes in the 'Quarterly numbers in DKK', see appendix
1.
%
change
|
||||||||||||||
2009
|
2008
|
Q2
2009 vs
|
||||||||||||
Q2
|
Q1
|
Q4
|
Q3
|
Q2
|
Q1
|
Q2
2008
|
||||||||
|
|
|
||||||||||||
Sales | 1,746 | 1,677 | 1,688 | 1,508 | 1,489 | 1,424 | 17 | % | ||||||
Gross profit | 1,395 | 1,341 | 1,348 | 1,159 | 1,147 | 1,100 | 21 | % | ||||||
Gross margin | 79.9 | % | 79.9 | % | 79.8 | % | 76.8 | % | 77.0 | % | 77.3 | % | ||
Sales and distribution costs | 515 | 516 | 478 | 423 | 426 | 399 | 21 | % | ||||||
Percent of sales | 29.5 | % | 30.8 | % | 28.3 | % | 28.1 | % | 28.6 | % | 28.0 | % | ||
Research and development costs | 248 | 234 | 327 | 211 | 266 | 249 | (7 | %) | ||||||
- Hereof costs related to AERx ®* | - | - | - | 7 | (20 | ) | (30 | ) | ||||||
Percent of sales | 14.2 | % | 14.0 | % | 19.4 | % | 14.0 | % | 17.8 | % | 17.5 | % | ||
Percent of sales (excl AERx ®* ) | 14.2 | % | 14.0 | % | 19.4 | % | 14.4 | % | 16.4 | % | 15.4 | % | ||
Administrative expenses | 93 | 91 | 100 | 85 | 84 | 84 | 11 | % | ||||||
Percent of sales | 5.3 | % | 5.4 | % | 6.0 | % | 5.6 | % | 5.6 | % | 5.9 | % | ||
Licence fees and other operating income (net) | 10 | 12 | 10 | 7 | 10 | 12 | 5 | % | ||||||
Operating profit | 549 | 512 | 453 | 446 | 381 | 380 | 44 | % | ||||||
Operating margin | 31.5 | % | 30.5 | % | 26.8 | % | 29.6 | % | 25.6 | % | 26.7 | % | ||
Operating profit (excl AERx®*) | 549 | 512 | 453 | 439 | 401 | 410 | 36 | % | ||||||
Operating margin (excl AERx ®* ) | 31.5 | % | 30.5 | % | 26.8 | % | 29.1 | % | 27.0 | % | 28.7 | % | ||
Share of profit/(loss) in associated companies | (1 | ) | (5 | ) | 2 | (8 | ) | 0 | (9 | ) | 267 | % | ||
Financial income | 22 | 19 | 8 | 41 | 57 | 64 | (61 | %) | ||||||
Financial expenses | 49 | 55 | 50 | 9 | 3 | 49 | 1619 | % | ||||||
Profit before income taxes | 521 | 471 | 413 | 470 | 436 | 385 | 19 | % | ||||||
Net profit | 402 | 362 | 313 | 357 | 332 | 292 | 21 | % | ||||||
Depreciation, amortisation and impairment losses | 72 | 81 | 101 | 75 | 76 | 76 | (6 | %) | ||||||
Capital expenditure | 75 | 55 | 102 | 60 | 44 | 29 | 70 | % | ||||||
Cash flow from operating activities | 350 | 557 | 429 | 492 | 391 | 412 | (11 | %) | ||||||
Free cash flow | 277 | 487 | 325 | 430 | 347 | 375 | (20 | %) | ||||||
Equity | 4,577 | 4,208 | 4,426 | 4,312 | 4,431 | 4,191 | 3 | % | ||||||
Total assets | 6,881 | 6,741 | 6,792 | 6,566 | 6,500 | 6,375 | 6 | % | ||||||
Equity ratio | 66.5 | % | 62.4 | % | 65.2 | % | 65.7 | % | 68.2 | % | 65.7 | % | ||
Full-time employees at the end of the period | 27,998 | 27,429 | 26,575 | 26,360 | 26,060 | 25,765 | 7 | % | ||||||
Basic earnings per share (in EUR) | 0.66 | 0.60 | 0.51 | 0.58 | 0.54 | 0.47 | 24 | % | ||||||
Diluted earnings per share (in EUR) | 0.66 | 0.59 | 0.51 | 0.57 | 0.53 | 0.47 | 24 | % | ||||||
Average number of shares outstanding (million) | 603.1 | 607.4 | 609.3 | 614.2 | 618.6 | 620.9 | (3 | %) | ||||||
Average number of shares outstanding incl | ||||||||||||||
dilutive effect of options 'in the money' (million) | 607.9 | 612.7 | 614.4 | 618.6 | 623.5 | 626.3 | (3 | %) | ||||||
Sales by business segments: | ||||||||||||||
Modern insulins (insulin analogues) | 727 | 670 | 675 | 585 | 550 | 513 | 32 | % | ||||||
Human insulins | 387 | 403 | 415 | 376 | 398 | 394 | (3 | %) | ||||||
Protein-related sales | 66 | 65 | 64 | 62 | 62 | 59 | 7 | % | ||||||
Oral antidiabetic products (OAD) | 90 | 93 | 81 | 90 | 64 | 86 | 41 | % | ||||||
Diabetes care total | 1,270 | 1,231 | 1,235 | 1,113 | 1,074 | 1,052 | 18 | % | ||||||
NovoSeven® | 252 | 242 | 238 | 206 | 221 | 193 | 14 | % | ||||||
Norditropin® | 150 | 139 | 142 | 126 | 132 | 118 | 14 | % | ||||||
Hormone replacement therapy | 58 | 55 | 59 | 53 | 52 | 52 | 11 | % | ||||||
Other products | 16 | 10 | 14 | 9 | 11 | 9 | 41 | % | ||||||
Biopharmaceuticals total | 476 | 446 | 453 | 394 | 416 | 372 | 14 | % | ||||||
Sales by geographic regions: | ||||||||||||||
Europe | 587 | 563 | 597 | 577 | 590 | 545 | (1 | %) | ||||||
North America | 633 | 608 | 601 | 504 | 465 | 463 | 36 | % | ||||||
International Operations | 340 | 337 | 293 | 278 | 278 | 281 | 22 | % | ||||||
Japan & Oceania | 186 | 169 | 197 | 149 | 157 | 135 | 18 | % | ||||||
Segment operating profit: | ||||||||||||||
Diabetes care | 314 | 291 | 325 | 263 | 203 | 224 | 55 | % | ||||||
Diabetes care (excl AERx®*) | 314 | 291 | 325 | 256 | 223 | 254 | 40 | % | ||||||
Biopharmaceuticals | 235 | 221 | 127 | 183 | 179 | 155 | 32 | % |
*) Costs related to the discontinuation of all pulmonary diabetes projects.
Company Announcement
no 46 / 2009 Interim financial report for the period 1 January 2009 to 30 June 2009 |
Page
22 of 22
|
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf of the undersigned, thereunto duly authorized.
Date: AUGUST 7, 2009 |
NOVO NORDISK A/S Lars Rebien Sørensen, President and Chief Executive Officer |