UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One)
x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2015
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 001-32559
Medical Properties Trust, Inc.
MPT Operating Partnership, L.P.
(Exact Name of Registrant as Specified in Its Charter)
Maryland Delaware |
20-0191742 20-0242069 | |
(State or Other Jurisdiction of Incorporation or Organization) |
(IRS Employer Identification No.) | |
1000 Urban Center Drive, Suite 501 Birmingham, AL |
35242 | |
(Address of Principal Executive Offices) | (Zip Code) |
(205) 969-3755
(Registrants telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class |
Name of Each Exchange on Which Registered | |
Common Stock, par value $0.001 per share of Medical Properties Trust, Inc. |
New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act:
None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Medical Properties Trust, Inc. Yes x No ¨ MPT Operating Partnership, L.P. Yes ¨ No x
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
Medical Properties Trust, Inc. Yes ¨ No x MPT Operating Partnership, L.P. Yes ¨ No x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Medical Properties Trust, Inc. Yes x No ¨ MPT Operating Partnership, L.P. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Medical Properties Trust, Inc. Yes x No ¨ MPT Operating Partnership, L.P. Yes x No ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ¨.
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act (Check one):
Medical Properties Trust, Inc. | Large accelerated Filer x | Accelerated Filer ¨ | Non-accelerated Filer ¨ (Do not check if a smaller reporting company) |
Smaller Reporting Company | ¨ | |||||
MPT Operating Partnership, L.P. | Large accelerated Filer ¨ | Accelerated Filer ¨ | Non-accelerated Filer x (Do not check if a smaller reporting company) |
Smaller Reporting Company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in 12b-2 of the Act).
Medical Properties Trust, Inc. Yes ¨ No x MPT Operating Partnership, L.P. Yes ¨ No x
As of June 30, 2015, the aggregate market value of the 209,088,398 shares of common stock, par value $0.001 per share (Common Stock), held by non-affiliates of the registrant was $2,741,148,898 based upon the last reported sale price of $13.11 on the New York Stock Exchange on that date. For purposes of the foregoing calculation only, all directors and executive officers of the registrant have been deemed affiliates.
As of February 26, 2016, 237,846,536 shares of Medical Properties Trust, Inc. Common Stock were outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the registrants definitive Proxy Statement for the Annual Meeting of Stockholders to be held on May 19, 2016 are incorporated by reference into Items 10 through 14 of Part III, of this Annual Report on Form 10-K.
EXPLANATORY NOTE
This report combines the Annual Reports on Form 10-K for the year ended December 31, 2015, of Medical Properties Trust, Inc., a Maryland corporation, and MPT Operating Partnership, L.P., a Delaware limited partnership, through which Medical Properties Trust, Inc. conducts substantially all of its operations. Unless otherwise indicated or unless the context requires otherwise, all references in this report to we, us, our, our company, Medical Properties, MPT, or the Company refer to Medical Properties Trust, Inc. together with its consolidated subsidiaries, including MPT Operating Partnership, L.P. Unless otherwise indicated or unless the context requires otherwise, all references to our operating partnership or the operating partnership refer to MPT Operating Partnership, L.P. together with its consolidated subsidiaries.
CAUTIONARY LANGUAGE REGARDING FORWARD LOOKING STATEMENTS
We make forward-looking statements in this Annual Report on Form 10-K that are subject to risks and uncertainties. These forward-looking statements include information about possible or assumed future results of our business, financial condition, liquidity, results of operations, plans and objectives. Statements regarding the following subjects, among others, are forward-looking by their nature:
| our business strategy; |
| our projected operating results; |
| our ability to acquire or develop additional facilities in the United States or Europe; |
| availability of suitable facilities to acquire or develop; |
| our ability to enter into, and the terms of, our prospective leases and loans; |
| our ability to raise additional funds through offerings of debt and equity securities and/or property disposals; |
| our ability to obtain future financing arrangements; |
| estimates relating to, and our ability to pay, future distributions; |
| our ability to service our debt and comply with all of our debt covenants; |
| our ability to compete in the marketplace; |
| lease rates and interest rates; |
| market trends; |
| projected capital expenditures; and |
| the impact of technology on our facilities, operations and business. |
The forward-looking statements are based on our beliefs, assumptions and expectations of our future performance, taking into account information currently available to us. These beliefs, assumptions and expectations can change as a result of many possible events or factors, not all of which are known to us. If a change occurs, our business, financial condition, liquidity and results of operations may vary materially from those expressed in our forward-looking statements. You should carefully consider these risks before you make an investment decision with respect to our common stock and other securities, along with, among others, the following factors that could cause actual results to vary from our forward-looking statements:
| the factors referenced in this Annual Report on Form 10-K, including those set forth under the sections captioned Risk Factors, Managements Discussion and Analysis of Financial Condition and Results of Operations, and Business; |
| U.S. (both national and local) and European (in particular Germany, the United Kingdom, Spain and Italy) economic, business, real estate, and other market conditions; |
1
| the competitive environment in which we operate; |
| the execution of our business plan; |
| financing risks; |
| acquisition and development risks; |
| potential environmental contingencies and other liabilities; |
| other factors affecting the real estate industry generally or the healthcare real estate industry in particular; |
| our ability to maintain our status as a real estate investment trust, or REIT for U.S. federal and state income tax purposes; |
| our ability to attract and retain qualified personnel; |
| changes in foreign currency exchange rates; |
| U.S. (both federal and state) and European (in particular Germany, the United Kingdom, Spain and Italy) healthcare and other regulatory requirements; and |
| U.S. national and local economic conditions, as well as conditions in Europe and any other foreign jurisdictions where we own or will own healthcare facilities, which may have a negative effect on the following, among other things: |
| the financial condition of our tenants, our lenders, counterparties to our interest rate swaps and other hedged transactions and institutions that hold our cash balances, which may expose us to increased risks of default by these parties; |
| our ability to obtain equity or debt financing on attractive terms or at all, which may adversely impact our ability to pursue acquisition and development opportunities, refinance existing debt, comply with debt covenants, and our future interest expense; and |
| the value of our real estate assets, which may limit our ability to dispose of assets at attractive prices or obtain or maintain debt financing secured by our properties or on an unsecured basis. |
When we use the words believe, expect, may, potential, anticipate, estimate, plan, will, could, intend or similar expressions, we are identifying forward-looking statements. You should not place undue reliance on these forward-looking statements. Except as required by law, we disclaim any obligation to update such statements or to publicly announce the result of any revisions to any of the forward-looking statements contained in this Annual Report on Form 10-K to reflect future events or developments.
ITEM 1. | Business |
Overview
We are a self-advised real estate investment trust (REIT) focused on investing in and owning net-leased healthcare facilities across the United States and selectively in foreign jurisdictions. We have operated as a REIT since April 6, 2004, and accordingly, elected REIT status upon the filing of our calendar year 2004 federal income tax return. Medical Properties Trust, Inc. was incorporated under Maryland law on August 27, 2003, and MPT Operating Partnership, L.P. was formed under Delaware law on September 10, 2003. We conduct substantially all of our business through MPT Operating Partnership, L.P. We acquire and develop healthcare facilities and lease the facilities to healthcare operating companies under long-term net leases, which require the tenant to bear most of the costs associated with the property. We also make mortgage loans to healthcare
2
operators collateralized by their real estate assets. In addition, we selectively make loans to certain of our operators through our taxable REIT subsidiaries, the proceeds of which are typically used for acquisition and working capital purposes. Finally, from time to time, we acquire a profits or other equity interest in our tenants that gives us a right to share in such tenants profits and losses.
Our investments in healthcare real estate, including mortgage and other loans, as well as any equity investments in our tenants are considered a single reportable segment as further discussed in Note 1 of Item 8 in Part II of this Annual Report on Form 10-K. All of our investments are currently located in the United States and Europe. At December 31, 2015 and 2014, we had $5.6 billion and $3.7 billion, respectively, in total assets made up of the following:
(dollars in thousands) | 2015 | 2014 | ||||||||||||||
Real estate owned (gross)(1) |
$ | 3,875,536 | 69.1 | % | $ | 2,589,128 | 69.6 | % | ||||||||
Mortgage loans |
757,581 | 13.5 | % | 397,594 | 10.7 | % | ||||||||||
Other loans |
664,822 | 11.9 | % | 573,167 | 15.4 | % | ||||||||||
Construction in progress |
49,165 | 0.9 | % | 23,163 | 0.6 | % | ||||||||||
Other assets(1) |
262,247 | 4.6 | % | 137,278 | 3.7 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 5,609,351 | 100.0 | % | $ | 3,720,330 | 100.0 | % | ||||||||
|
|
|
|
|
|
|
|
(1) | Includes $1.3 billion and $784.2 million of healthcare real estate assets in Europe in 2015 and 2014, respectively. |
Revenue by property type:
The following is our revenue by property type for the year ended December 31 (dollars in thousands):
2015 | 2014 | 2013 | ||||||||||||||||||||||
General Acute Care Hospitals(1)(2) |
$ | 254,727 | 57.6 | % | $ | 186,399 | 59.6 | % | $ | 144,291 | 59.5 | % | ||||||||||||
Rehabilitation Hospitals(2) |
134,198 | 30.4 | % | 71,564 | 22.9 | % | 43,441 | 17.9 | % | |||||||||||||||
Long-Term Acute Care Hospitals |
52,651 | 11.9 | % | 53,908 | 17.2 | % | 53,130 | 21.9 | % | |||||||||||||||
Wellness Centers(3) |
302 | 0.1 | % | 661 | 0.3 | % | 1,661 | 0.7 | % | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total revenue |
$ | 441,878 | 100.0 | % | $ | 312,532 | 100.0 | % | $ | 242,523 | 100.0 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Includes three medical office buildings. |
(2) | Includes $83.0 million and $26.0 million in revenue from the healthcare real estate assets in Europe in 2015 and 2014, respectively. |
(3) | We sold our six wellness centers in August 2015. |
See Overview in Item 7 of this Annual Report on Form 10-K for details of transaction activity for 2015, 2014 and 2013. More information is available on the Internet at www.medicalpropertiestrust.com.
Portfolio of Properties
As of February 26, 2016, our portfolio consisted of 205 properties: 180 facilities (of the 191 facilities that we own) are leased to 28 tenants, 11 are under development (including 10 development projects with Adeptus Health, Inc.), and the remaining assets are in the form of mortgage loans to four operators. Our facilities consist of 110 general acute care hospitals, 23 long-term acute care hospitals, 69 inpatient rehabilitation hospitals, and three medical office buildings.
At December 31, 2015, no single property accounted for more than 2% of our total assets.
3
Outlook and Strategy
Our strategy is to lease the facilities that we acquire or develop to experienced healthcare operators pursuant to long-term net leases. Alternatively, we have structured certain of our investments as long-term, interest-only mortgage loans to healthcare operators, and we may make similar investments in the future. Our mortgage loans are structured such that we obtain similar economic returns as our net leases. In addition, we have obtained and will continue to obtain profits or other interests in certain of our tenants operations in order to enhance our overall return. The market for healthcare real estate is extensive and includes real estate owned by a variety of healthcare operators. We focus on acquiring and developing those net-leased facilities that are specifically designed to reflect the latest trends in healthcare delivery methods and that focus on the most critical components of healthcare. We typically invest in facilities that have the highest intensity of care including:
| Acute care provide inpatient care for the treatment of acute conditions and manifestations of chronic conditions. They also provide ambulatory care through hospital outpatient departments and emergency rooms. Typically, hospital stays average anywhere from three to five days. |
| Long-term acute specialty-care hospital designed for patients with serious medical problems that require intense, special treatment for an extended period of time, typically requiring a hospital stay averaging in excess of three weeks. |
| Inpatient rehabilitation provide rehabilitation to patients with various neurological, muscular, skeletal orthopedic and other medical conditions following stabilization of their acute medical issues. |
Diversification
A fundamental component of our business plan is the continued diversification of our tenant relationships, the types of hospitals we own and the geographic areas in which we invest. From a tenant relationship perspective, see section titled Significant Tenants below for detail. See sections titled Revenue by Property Type and Portfolio of Properties above for information on the diversification of our hospital types. From a geography perspective, we have investments across the United States. See below for investment concentration in the United States and our global concentration at December 31, 2015(1):
(1) | Represents investment concentration as a percentage of gross real estate assets assuming all real estate commitments are fully funded. |
4
We continue to believe that Europe represents an attractive market in which to invest. With two joint ventures that we formed in 2015 with affiliates of Axa Real Estate (as described more fully in Item 7 of Part II of this Form 10-K), we now have investments in Germany, the United Kingdom, Italy and Spain.
In regards to Germany (the largest market in Europe that we are invested), we believe it is an attractive investment opportunity for us given Germanys strong macroeconomic position and healthcare environment. Germanys GDP, which is approximately $3,868 billion according to World Bank 2014 data, has been relatively more stable than other countries in the European Union due to Germanys culture, which embodies stable business practices and monetary policy. In addition to cultural influences, government policies emphasizing sound public finance and a significant presence of small and medium-sized enterprises (which employ 60% of the employment base) have also contributed to Germanys strong and sustainable economic position. The above factors have contributed to an unemployment rate in Germany of 4.5% as of December 2015, which is significantly less than the 9.0% unemployment rate in the European Union generally as of December 2015, according to Eurostat.
Underwriting/Asset Management
Our revenue is derived from rents we earn pursuant to the lease agreements with our tenants, from interest income from loans to our tenants and other facility owners and from profits or equity interests in certain of our tenants operations. Our tenants operate in the healthcare industry, generally providing medical, surgical and rehabilitative care to patients. The capacity of our tenants to pay our rents and interest is dependent upon their ability to conduct their operations at profitable levels. We believe that the business environment of the industry segments in which our tenants operate is generally positive for efficient operators. However, our tenants operations are subject to economic, regulatory and market conditions that may affect their profitability, which could impact our results. Accordingly, we monitor certain key factors, changes to which we believe may provide early indications of conditions that may affect the level of risk in our portfolio.
Key factors that we consider in underwriting prospective tenants and in monitoring the performance of existing tenants include the following:
| admission levels by service type; |
| the current, historical and prospective operating margins (measured by a tenants earnings before interest, taxes, depreciation, amortization and facility rent) of each tenant and at each facility; |
| the ratio of our tenants operating earnings both to facility rent and to other fixed costs, including debt costs; |
| trends in the source of our tenants revenue, including the relative mix of public payors (including Medicare, Medicaid/MediCal, and managed care in the U.S. as well as equivalent payors in Germany, Italy, Spain, and the United Kingdom) and private payors (including commercial insurance and private pay patients); |
| trends in tenant cash collections, including comparison to recorded net patient service revenues; |
| the effect of any legal, regulatory or compliance proceedings with our tenants; |
| the effect of evolving healthcare legislation and other regulations (including changes in reimbursement) on our tenants profitability and liquidity; |
| the competition and demographics of the local and surrounding areas in which our tenants operate; |
| evaluation of medical staff doctors associated with the facility/facilities, including specialty, tenure and number of procedures performed; |
| evaluation of the operators and facilitys administrative team, as applicable, including background and tenure within the healthcare industry; |
5
| market position relative to competition; |
| compliance, accreditation, quality performance and health outcomes as measured by The Centers for Medicare and Medicaid Services (CMS) and Joint Commission; and |
| the level of investment in health IT systems. |
Healthcare Industry
Healthcare is the single largest industry in the United States (U.S.) based on Gross Domestic Product (GDP). According to the National Health Expenditures report dated January 2015 by the CMS: (i) national health expenditures are projected to grow 5.3% in 2016; (ii) the average compound annual growth rate for national health expenditures, over the projection period of 2016 through 2024, is anticipated to be 5.8%; and (iii) the healthcare industry is projected to represent 19.6% of U.S. GDP by 2024.
In regards to Germany, the healthcare industry is also the single largest industry. Behind only the U.S., Netherlands and France, Germanys healthcare expenditures represent approximately 11.3% of its total GDP according to the Organization for Economic Co-operation and Developments 2011 data.
The German rehabilitation market (which includes our facilities in Germany) serves a broader scope of treatment with over 1,233 rehabilitation facilities (compared to 1,165 in the U.S.) and 208.5 beds per 100,000 population (compared to 114.7 in the U.S.). Approximately 90% of the payments in the German system come from governmental sources. The largest payor category is the public pension fund system representing 39% of payments. Public health insurance and payments for government employees represent 46% of payments. The balance of the payments into the German rehabilitation market come from a variety of sources including private pay and private insurance. One particular focus area of investors in the German market is the healthcare industry because the German Social Code mandates universal access, coverage and a high standard of care, thereby creating a robust healthcare dynamic in the country.
The delivery of healthcare services, whether in the U.S. or elsewhere, requires real estate and, as a consequence, healthcare providers depend on real estate to maintain and grow their businesses. We believe that the healthcare real estate market provides investment opportunities due to the:
| compelling demographics driving the demand for healthcare services; |
| specialized nature of healthcare real estate investing; and |
| consolidation of the fragmented healthcare real estate sector. |
Our Leases and Loans
The leases for our facilities are net leases with terms generally requiring the tenant to pay all ongoing operating and maintenance expenses of the facility, including property, casualty, general liability and other insurance coverages, utilities and other charges incurred in the operation of the facilities, as well as real estate and certain other taxes, ground lease rent (if any) and the costs of capital expenditures, repairs and maintenance (including any repairs mandated by regulatory requirements). Similarly, borrowers under our mortgage loan arrangements retain the responsibilities of ownership, including physical maintenance and improvements and all costs and expenses. Our leases and loans typically require our tenants to indemnify us for any past or future environmental liabilities. Our current leases and loans have a weighted-average remaining initial lease term of 14.8 years (see Item 2 for more information on remaining lease terms). Based on current monthly revenue, approximately 96% of our leases and loans provide for annual rent or interest escalations based on either increases in the U.S. Consumer Price Index (CPI) or minimum annual rent or interest escalations ranging from 0.5% to 5%. In some cases, our domestic leases and loans provide for escalations based on CPI subject to floors
6
and/or ceilings. In certain limited cases, we may have arrangements that provide for additional rents based on the level of a tenants revenue.
RIDEA Investments
We have and will make equity investments, loans (with equity like returns) and obtain profit interests in certain of our tenants. Some of these investments fall under a structure permitted by the Housing and Economic Recovery Act of 2008 (RIDEA). Under the provisions of RIDEA, a REIT may lease qualified health care properties on an arms length basis to a taxable REIT subsidiary (TRS) if the property is operated on behalf of such subsidiary by a person who qualifies as an eligible independent contractor. We view RIDEA as a structure primarily to be used on properties that present attractive valuation entry points. At December 31, 2015, our RIDEA investments totaled approximately $600 million.
Significant Tenants
On December 31, 2015, we had total assets of approximately $5.6 billion comprised of 202 healthcare properties in 29 states, in Germany, Italy, Spain and in the United Kingdom. The properties are leased to or mortgaged by 28 different hospital operating companies.
Affiliates of Prime Healthcare Services, Inc. (Prime) lease 17 facilities pursuant to master lease agreements. The master leases are for 10 years and contain two renewal options of five years each. The annual escalators reflect 100% of CPI increases, along with a 2% minimum floor. At the end of the initial or any renewal term, Prime must exercise any available extension or purchase option with respect to all or none of the leased and mortgaged properties relative to each master lease. The master leases include repurchase options, including provisions establishing minimum repurchase prices equal to our total investment. At December 31, 2015, these facilities had an average remaining lease term of 7.2 years. In addition to leases, we hold mortgage loans on seven facilities owned by affiliates of Prime. The terms and provisions of these loans are generally equivalent to the terms and provisions of our Prime lease arrangements. Prime represented 18.4% of our total assets at December 31, 2015 and 20.0% at December 31, 2014.
Affiliates of Ernest Health, Inc. (Ernest) lease 22 facilities pursuant to a master lease agreement and other lease agreements, which includes one under development. The original master lease agreement entered into in 2012 has a 20-year term with three five-year extension options and provides for consumer price-indexed increases, limited to a 2% floor and 5% ceiling annually. At December 31, 2015, these facilities had an average remaining lease term of 16.5 years. In addition to the master lease, we hold a mortgage loan on four facilities owned by affiliates of Ernest that will mature in 2032. The terms and provisions of these loans are generally equivalent to the terms and provisions of the master lease agreement. Ernest represented 10.2% of our total assets at December 31, 2015 and 13.0% at December 31, 2014.
In December 2015, MEDIAN Kliniken S.à r.l., (lessee of 31 of our German facilities) merged with RHM Klinik-und Altenheimbetriebe GmbH & Co. KG. (RHM)(lessee of 15 of our German facilities) to form MEDIAN. MEDIAN leases 46 facilities pursuant to two master lease agreements. Each master lease agreement has a 27-year fixed term. The annual escalator for one master lease that represents approximately 15 facilities of the MEDIAN portfolio provides for fixed increases of 2% for 2016 and 2017 and additional fixed increases of 0.5% each year thereafter. In addition, at December 31, 2020 and every three years thereafter, rent will be increased to reflect 70% of cumulative increases in German CPI. The annual escalator for the other master lease that represents the remaining facilities of the MEDIAN portfolio provides for increases of the greater of 1% or 70% of the change in German CPI. MEDIAN represented 17.4% of our total assets at December 31, 2015 and 19.0% at December 31, 2014.
7
Affiliates of Capella Healthcare, Inc. (Capella) lease five facilities (four of which are leased pursuant to a master lease agreement). The real estate leases have 15-year terms with four 5-year extension options, plus consumer price-indexed increases, limited to a 2% floor and a 4% ceiling annually. At December 31, 2015, these facilities had an average remaining lease term of 14.7 years. In addition to the master lease, we hold a mortgage loan on two facilities that will mature in 2030. The terms and provisions of these loans are generally equivalent to the terms and provisions of the master lease agreement. We have closed on seven Capella properties and expect to close on an eighth during 2016. Capella represented 18.1% of our total assets at December 31, 2015.
No other tenant accounted for more than 6.2% of our total assets at December 31, 2015.
Environmental Matters
Under various federal, state and local environmental laws and regulations, a current or previous owner, operator or tenant of real estate may be required to remediate hazardous or toxic substance releases or threats of releases. There may also be certain obligations and liabilities on property owners with respect to asbestos containing materials. Investigation, remediation and monitoring costs may be substantial. The confirmed presence of contamination or the failure to properly remediate contamination on a property may adversely affect our ability to sell or rent that property or to borrow funds using such property as collateral and may adversely impact our investment in that property. Generally, prior to completing any acquisition or closing any mortgage loan, we obtain Phase I environmental assessments (or their equivalent studies outside the United States) in order to attempt to identify potential environmental concerns at the facilities. These assessments are carried out in accordance with an appropriate level of due diligence and generally include a physical site inspection, a review of relevant environmental and health agency database records, one or more interviews with appropriate site-related personnel, review of the propertys chain of title and review of historic aerial photographs and other information on past uses of the property. We may also conduct limited subsurface investigations and test for substances of concern where the results of the Phase I environmental assessments or other information indicates possible contamination or where our consultants recommend such procedures. Upon closing and for the remainder of the lease or loan term, our transaction documents require our tenants to repair and remediate any environmental concern at the applicable facility, and to comply in full with all environmental laws and regulations.
California Seismic Standards
Californias Alfred E. Alquist Hospital Facilities Seismic Safety Act of 1973 (the Alquist Act) established a seismic safety building standards program under the Office of Statewide Health Planning and Development (OSHPD) jurisdiction for hospitals built on or after March 7, 1973. It required the California Building Standards Commission to adopt earthquake performance categories, seismic evaluation procedures, standards and timeframes for upgrading certain facilities, and seismic retrofit building standards. These regulations required hospitals to meet certain seismic performance standards to ensure that they are capable of providing medical services to the public after an earthquake or other disaster. The Building Standards Commission completed its adoption of evaluation criteria and retrofit standards in 1998. The Alquist Act required the Building Standards Commission adopt certain evaluation criteria and retrofit standards such as:
1) | hospitals in California must conduct seismic evaluations and submit these evaluations to the OSHPD, Facilities Development Division for its review and approval; |
2) | hospitals in California must identify the most critical nonstructural systems that represent the greatest risk of failure during an earthquake and submit timetables for upgrading these systems to the OSHPD, Facilities Development Division for its review and approval; and |
3) | hospitals in California must prepare a plan and compliance schedule for each regulated building demonstrating the steps a hospital will take to bring the hospital buildings into substantial compliance with the regulations and standards. |
8
Since the Alquist Act, subsequent legislation has modified requirements of seismic safety standards and deadlines for compliance. Originally, hospital buildings considered hazardous and at risk of collapse in the event of an earthquake must have been retrofitted, replaced or removed from providing acute care services by January 1, 2008; however, provisions were made to allow this deadline to be extended to January 1, 2013.
Senate Bill 499 was signed into law that provided for a number of seismic relief measures, including criteria for reclassifying buildings into a lower seismic risk category. These buildings would have until January 1, 2030 to comply with structural seismic safety standards. Buildings denied reclassification must have met seismic compliance standards by January 1, 2013, unless further extensions were granted.
Californias AB 306 legislation permitted OSHPD to grant extensions to acute care hospitals that lacked the financial capacity to meet the January 1, 2013 retrofit deadline, and instead, requires them to replace those buildings by January 1, 2020. More recently, California SB 90 allows a hospital to seek an extension for seismic compliance up to seven years based on three elements:
1) | the structural integrity of the building; |
2) | the loss of essential hospital services to the community if the hospital is closed; and |
3) | financial hardship. |
As of December 31, 2015, we have 13 facilities in California totaling investments of $547.1 million. Exclusive of approved SB 90 extensions at four facilities, all of our California buildings are seismically compliant through 2030 as determined by OSHPD. For the four hospitals with SB 90 extensions, voluntary retrofit plans are underway and full compliance is expected. Under our current agreements, our tenants are responsible for capital expenditures in connection with seismic laws. Further, we do not expect California seismic standards to have a negative impact on our financial condition or cash flows. We also do not expect compliance with California seismic standards to materially impact the financial condition of our tenants.
Competition
We compete in acquiring and developing facilities with financial institutions, other lenders, real estate developers, healthcare operators, other REITs, other public and private real estate companies, and private real estate investors. Among the factors that may adversely affect our ability to compete are the following:
| we may have less knowledge than our competitors of certain markets in which we seek to invest in or develop facilities; |
| some of our competitors may have greater financial and operational resources than we have; |
| some of our competitors may have lower costs of capital than we do; |
| our competitors or other entities may pursue a strategy similar to ours; and |
| some of our competitors may have existing relationships with our potential customers. |
To the extent that we experience vacancies in our facilities, we will also face competition in leasing those facilities to prospective tenants. The actual competition for tenants varies depending on the characteristics of each local market. Virtually all of our facilities operate in highly competitive environments, and patients and referral sources, including physicians, may change their preferences for healthcare facilities from time to time. The operators of our properties compete on a local and regional basis with operators of properties that provide comparable services. Operators compete for patients and residents based on a number of factors including quality of care, reputation, physical appearance of a facility, location, services offered, physicians, staff, and price. We also face competition from other health care facilities for tenants, such as physicians and other health care providers that provide comparable facilities and services.
9
For additional information, see Risk Factors in Item 1A.
Insurance
Our leases and mortgage loans require the tenants to carry property, general liability, professional liability, loss of earnings and other insurance coverages and to name us as an additional insured under these policies. We monitor the adequacy of such coverages at least annually based upon insurance renewal. In addition, we have separately purchased contingent general liability insurance that provides coverage for bodily injury and property damage to third parties resulting from our ownership of the healthcare facilities that are leased to and occupied by our tenants, and contingent business interruption insurance. At December 31, 2015, we believe that the policy specifications and insured limits are appropriate given the relative risk of loss, the cost of the coverage, and industry practice.
Healthcare Regulatory Matters
The following discussion describes certain material federal healthcare laws and regulations that may affect our operations and those of our tenants. The discussion, however, does not address all applicable federal healthcare laws, and does not address state healthcare laws and regulations, except as otherwise indicated. These state laws and regulations, like the federal healthcare laws and regulations, could affect the operations of our tenants and, accordingly, our operations. In addition, in some instances we own a minority interest in our tenants operations and, in addition to the effect on these tenants ability to meet their financial obligations to us, our ownership and investment returns may also be negatively impacted by such laws and regulations. Moreover, the discussion relating to reimbursement for healthcare services addresses matters that are subject to frequent review and revision by Congress and the agencies responsible for administering federal payment programs. Consequently, predicting future reimbursement trends or changes, along with the potential impact to us, is inherently difficult.
Ownership and operation of hospitals and other healthcare facilities are subject, directly and indirectly, to substantial federal, state, and local government healthcare laws, rules, and regulations. Our tenants failure to comply with these laws and regulations could adversely affect their ability to meet their obligations to us. Physician investment in us or in our facilities also will be subject to such laws and regulations. Although we are not a healthcare provider or in a position to influence the referral of patients or ordering of items and services reimbursable by the federal government, to the extent that a healthcare provider engages in transactions with our tenants, such as sublease or other financial arrangements, the Anti-Kickback Statute and the Stark Law (both discussed in this section) could be implicated. Our leases and mortgage loans require the tenants to comply with all applicable laws, including healthcare laws. We intend for all of our business activities and operations to conform in all material respects with all applicable laws, rules, and regulations, including healthcare laws, rules, and regulations.
Applicable Laws
Anti-Kickback Statute. The federal Anti-Kickback Statute (codified at 42 U.S.C. § 1320a-7b(b)) prohibits, among other things, the offer, payment, solicitation, or acceptance of remuneration, directly or indirectly, in return for referring an individual to a provider of items or services for which payment may be made in whole, or in part, under a federal healthcare program, including the Medicare or Medicaid programs. Violation of the Anti-Kickback Statute is a crime, punishable by fines of up to $25,000 per violation, five years imprisonment, or both. Violations may also result in civil sanctions, including civil monetary penalties of up to $50,000 per violation, exclusion from participation in federal healthcare programs, including Medicare and Medicaid, and additional monetary penalties in amounts treble to the underlying remuneration.
The Office of Inspector General of the Department of Health and Human Services (OIG) has issued Safe Harbor Regulations that describe practices that will not be considered violations of the Anti-Kickback
10
Statute. Nonetheless, the fact that a particular arrangement does not meet safe harbor requirements does not also mean that the arrangement violates the Anti-Kickback Statute. Rather, the safe harbor regulations simply provide a guaranty that qualifying arrangements will not be prosecuted under the Anti-Kickback Statute. We intend to use commercially reasonable efforts to structure our arrangements involving facilities, so as to satisfy, or meet as closely as possible, safe harbor conditions. We cannot assure you, however, that we will meet all the conditions for the safe harbor.
Physician Self-Referral Statute (Stark Law). Any physicians investing in us or our subsidiary entities could also be subject to the Ethics in Patient Referrals Act of 1989, or the Stark Law (codified at 42 U.S.C. § 1395nn). Unless subject to an exception, the Stark Law prohibits a physician from making a referral to an entity furnishing designated health services, including certain inpatient and outpatient hospital services, clinical laboratory services, and radiology services, paid by Medicare or Medicaid if the physician or a member of his immediate family has a financial relationship with that entity. A reciprocal prohibition bars the entity from billing Medicare or Medicaid for any services furnished pursuant to a prohibited referral. Sanctions for violating the Stark Law include denial of payment, refunding amounts received for services provided pursuant to prohibited referrals, civil monetary penalties of up to $15,000 per prohibited service provided, and exclusion from the participation in federal healthcare programs. The statute also provides for a penalty of up to $100,000 for a circumvention scheme.
There are exceptions to the self-referral prohibition for many of the customary financial arrangements between physicians and providers, including employment contracts, leases, and recruitment agreements. Unlike safe harbors under the Anti-Kickback Statute, the Stark Law imposes strict liability on the parties to an arrangement and an arrangement must comply with every requirement of a Stark Law exception or the arrangement is in violation of the Stark Law.
The CMS has issued multiple phases of final regulations implementing the Stark Law and continues to make changes to these regulations. While these regulations help clarify the exceptions to the Stark Law, it is unclear how the government will interpret many of these exceptions for enforcement purposes. Although our lease agreements require lessees to comply with the Stark Law, and we intend for facilities to comply with the Stark Law where we own an interest in our tenants operations, we cannot offer assurance that the arrangements entered into by us and our facilities will be found to be in compliance with the Stark Law, as it ultimately may be implemented or interpreted.
False Claims Act. The federal False Claims Act prohibits the making or presenting of any false claim for payment to the federal government; it is the civil equivalent to federal criminal provisions prohibiting the submission of false claims to federally funded programs. Additionally, qui tam, or whistleblower, provisions of the federal False Claims Act allow private individuals to bring actions on behalf of the federal government alleging that the defendant has defrauded the federal government. Whistleblowers may collect a portion of the federal governments recovery an incentive which increases the frequency of such actions. A successful federal False Claims Act case may result in a penalty of three times the actual damages, plus additional civil penalties payable to the government, plus reimbursement of the fees of counsel for the whistleblower. Many states have enacted similar statutes preventing the presentation of a false claim to a state government, and we expect more to do so because the Social Security Act provides a financial incentive for states to enact statutes establishing state level liability.
The Civil Monetary Penalties Law. Among other things, the Civil Monetary Penalties law prohibits the knowing presentation of a claim for certain healthcare services that is false or fraudulent, the presentation of false or misleading information in connection with claims for payment, and other acts involving fraudulent conduct. Penalties include a monetary civil penalty of up to $10,000 for each item or service, $15,000 for each individual with respect to whom false or misleading information was given, as well as treble damages for the total amount of remuneration claimed.
11
Licensure. Our tenants are subject to extensive federal, state, and local licensure, certification, and inspection laws and regulations including, in some cases, certificate of need laws. Further, various licenses and permits are required to dispense narcotics, operate pharmacies, handle radioactive materials, and operate equipment. Failure to comply with any of these laws could result in loss of licensure, certification or accreditation, denial of reimbursement, imposition of fines, and suspension or decertification from federal and state healthcare programs.
EMTALA. Our tenants that provide emergency care are subject to the Emergency Medical Treatment and Active Labor Act (EMTALA). This federal law requires such healthcare facilities to conduct an appropriate medical screening examination of every individual who presents to the hospitals emergency room for treatment and, if the individual is suffering from an emergency medical condition, to either stabilize the condition or make an appropriate transfer of the individual to a facility able to handle the condition. The obligation to screen and stabilize emergency medical conditions exists regardless of an individuals ability to pay for treatment. There are severe penalties under EMTALA if a hospital fails to screen or appropriately stabilize or transfer an individual or if the hospital delays appropriate treatment in order to first inquire about the individuals ability to pay. Liability for violations of EMTALA includes, among other things, civil monetary penalties and exclusion from participation in the federal healthcare programs. Our lease and mortgage loan agreements require our tenants to comply with EMTALA, and we believe our tenants conduct business in substantial compliance with EMTALA.
Reimbursement Pressures. Healthcare facility operating margins continue to face significant pressure due to the deterioration in pricing flexibility and payor mix, increases in operating expenses that exceed increases in payments under the Medicare program, and reductions in levels of Medicaid funding due to state budget shortfalls.
Further, long-term acute care hospitals (LTACHs), which account for a significant percentage of our tenants, are continuing to face reimbursement pressures including resulting from the passage of the SGR Reform Act of 2013 (the SGR Act) in December 2013. The SGR Act impacted the provision of, and payment for, services provided by LTACHs to Medicare beneficiaries and imposed new criteria for LTACHs to be paid under the LTACH prospective payment system rather than the acute inpatient prospective payment system, or IPPS, rate. This site-neutral payment rate provides that LTACHs are reimbursed at the rate otherwise paid under the IPPS unless the patient has met certain qualifications. Payment at the IPPS rate results in reduced reimbursement. The SGR Act also delayed full implementation of the so-called 25% rule through fiscal year 2017 and reinstated the moratorium on establishing or increasing LTACH beds through September 30, 2017.
We cannot predict how and to what extent these or other initiatives will impact the business of our tenants, or whether our business will be adversely impacted.
Healthcare Reform. Though we have not provided a detailed discussion of the Patient Protection and Affordable Care Act ( the Reform Law), generally, the Reform Law provides expanded health insurance coverage through tax subsidies and federal health insurance programs, individual and employer mandates for health insurance coverage, and health insurance exchanges. The Reform Law also includes various cost containment initiatives, including quality control and payment system refinements for federal programs, such as pay-for-performance criteria and value-based purchasing programs, bundled provider payments, accountable care organizations, geographic payment variations, comparative effectiveness research, and lower payments for hospital readmissions. The Reform Law also increases health information technology standards for healthcare providers in an effort to improve quality and reduce costs. The Reform Law has led, and will continue to lead, to significant changes in the healthcare system. We cannot predict the continued impact of the Reform Law on our business, as some aspects benefit the operations of our tenants, while other aspects present challenges.
12
Employees
We have 50 employees as of February 26, 2016. As we continue to grow, we would expect our head count to increase as well. However, we do not believe that any adjustments to the number of employees will have a material effect on our operations or to general and administrative expenses as a percent of revenues. We believe that our relations with our employees are good. None of our employees are members of any union.
Available Information
Our website address is www.medicalpropertiestrust.com and provides access in the Investor Relations section, free of charge, to our Annual Report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, including exhibits, and all amendments to these reports as soon as reasonably practicable after such material is electronically filed with or furnished to the Securities and Exchange Commission. Also available on our website, free of charge, are our Corporate Governance Guidelines, the charters of our Ethics, Nominating and Corporate Governance, Audit and Compensation Committees and our Code of Ethics and Business Conduct. If you are not able to access our website, the information is available in print free of charge to any stockholder who should request the information directly from us at (205) 969-3755. Information on or connected to our website is neither part of nor incorporated by reference into this Annual Report or any other SEC filings.
ITEM 1A. | Risk Factors |
The risks and uncertainties described herein are not the only ones facing us and there may be additional risks that we do not presently know of or that we currently consider not likely to have a significant impact on us. All of these risks could adversely affect our business, results of operations and financial condition. Some statements in this report including statements in the following risk factors constitute forward-looking statements. Please refer to the section entitled Cautionary Language Regarding Forward Looking Statements at the beginning of this Annual Report.
RISKS RELATED TO OUR BUSINESS AND GROWTH STRATEGY (Including Financing Risks)
Limited access to capital may restrict our growth.
Our business plan contemplates growth through acquisitions and development of facilities. As a REIT, we are required to make cash distributions, which reduce our ability to fund acquisitions and developments with retained earnings. We are dependent on acquisition financing and access to the capital markets for cash to make investments in new facilities. Due to market or other conditions, we may have limited access to capital from the equity and debt markets. We may not be able to obtain additional equity or debt capital or dispose of assets on favorable terms, if at all, at the time we need additional capital to acquire healthcare properties or to meet our obligations, which could have a material adverse effect on our results of operations and our ability to make distributions to our stockholders.
Our indebtedness could adversely affect our financial condition and may otherwise adversely impact our business operations and our ability to make distributions to stockholders.
As of February 26, 2016, we had $3.4 billion of debt outstanding.
Our indebtedness could have significant effects on our business. For example, it could:
| require us to use a substantial portion of our cash flow from operations to service our indebtedness, which would reduce the available cash flow to fund working capital, development projects and other general corporate purposes and reduce cash for distributions; |
| require payments of principal and interest that may be greater than our cash flow from operations; |
13
| force us to dispose of one or more of our properties, possibly on disadvantageous terms, to make payments on our debt; |
| increase our vulnerability to general adverse economic and industry conditions; limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate; |
| restrict us from making strategic acquisitions or exploiting other business opportunities; |
| make it more difficult for us to satisfy our obligations; and |
| place us at a competitive disadvantage compared to our competitors that have less debt. |
Our future borrowings under our loan facilities may bear interest at variable rates in addition to the $1.4 billion in variable interest rate debt (excluding any debt we have fixed with interest rate swaps) that we had outstanding as of December 31, 2015. If interest rates increase significantly, our operating results would decline along with the cash available for distributions to our stockholders.
In addition, most of our current debt is, and we anticipate that much of our future debt will be, non-amortizing and payable in balloon payments. Therefore, we will likely need to refinance at least a portion of that debt as it matures. Although we only have $125 million in debt maturities in 2016, there is a risk that we may not be able to refinance debt maturing in future years or that the terms of any refinancing will not be as favorable as the terms of the then-existing debt. If principal payments due at maturity cannot be refinanced, extended or repaid with proceeds from other sources, such as new equity capital or sales of facilities, our cash flow may not be sufficient to repay all maturing debt in years when significant balloon payments come due. Additionally, we may incur significant penalties if we choose to prepay the debt. See Item 7 of Part II of this Form 10-K for further information on debt maturities.
Covenants in our debt instruments limit our operational flexibility, and a breach of these covenants could materially affect our financial condition and results of operations.
The terms of our unsecured credit facility (Credit Facility) and the indentures governing our outstanding unsecured senior notes, and other debt instruments that we may enter into in the future are subject to customary financial and operational covenants. For example, our Credit Facility imposes certain restrictions on us, including restrictions on our ability to: incur debts; create or incur liens; provide guarantees in respect of obligations of any other entity; make redemptions and repurchases of our capital stock; prepay, redeem or repurchase debt; engage in mergers or consolidations; enter into affiliated transactions; dispose of real estate; and change our business. In addition, the agreements governing our unsecured credit facility limit the amount of dividends we can pay as a percentage of normalized adjusted funds from operations, as defined, on a rolling four quarter basis. Through the quarter ending December 31, 2015, the dividend restriction was 95% of normalized adjusted FFO. The indentures governing our senior unsecured notes also limit the amount of dividends we can pay based on the sum of 95% of funds from operations, proceeds of equity issuances and certain other net cash proceeds. Finally, our senior unsecured notes require us to maintain total unencumbered assets (as defined in the related indenture) of not less than 150% of our unsecured indebtedness.
From time-to-time, the lenders of our Credit Facility may adjust certain covenants to give us more flexibility to complete a transaction; however, such modified covenants are temporary, and we must be in a position to meet the lowered reset covenants in the future. See Short-term Liquidity Requirements section for a discussion of the resetting of our total leverage and unsecured leverage ratio in 2016.
Our continued ability to incur debt and operate our business is subject to compliance with the covenants in our debt instruments, which limit operational flexibility. Breaches of these covenants could result in defaults under applicable debt instruments and other debt instruments due to cross-default provisions, even if payment obligations are satisfied. Financial and other covenants that limit our operational flexibility, as well as defaults resulting from a breach of any of these covenants in our debt instruments, could have a material adverse effect on our financial condition and results of operations.
14
Failure to hedge effectively against interest rate changes may adversely affect our results of operations and our ability to make distributions to our stockholders.
Excluding our 2006 senior unsecured notes, as of February 26, 2016, we had approximately $900 million in variable interest rate debt, which constitutes 27% of our overall indebtedness and subjects us to interest rate volatility. We may seek to manage our exposure to interest rate volatility by using interest rate hedging arrangements, such as the $125 million of interest rate swaps entered into in 2010 to fix the interest rate on our 2006 senior unsecured notes. However, even these hedging arrangements involve risk, including the risk that counterparties may fail to honor their obligations under these arrangements, that these arrangements may not be effective in reducing our exposure to interest rate changes and that these arrangements may result in higher interest rates than we would otherwise have. Moreover, no hedging activity can completely insulate us from the risks associated with changes in interest rates. Failure to hedge effectively against interest rate changes may materially adversely affect our results of operations and our ability to make distributions to our stockholders.
Dependence on our tenants for payments of rent and interest may adversely impact our ability to make distributions to our stockholders.
We expect to continue to qualify as a REIT and, accordingly, as a REIT operating in the healthcare industry, we are severely limited by current tax law with respect to our ability to operate or manage the businesses conducted in our facilities.
Accordingly, we rely heavily on rent payments from our tenants under leases or interest payments from operators under mortgage or other loans for cash with which to make distributions to our stockholders. We have no control over the success or failure of these tenants businesses. Significant adverse changes in the operations of our facilities, or the financial condition of our tenants, operators or guarantors, could have a material adverse effect on our ability to collect rent and interest payments and, accordingly, on our ability to make distributions to our stockholders. Facility management by our tenants and their compliance with healthcare and other laws could have a material impact on our tenants operating and financial condition and, in turn, their ability to pay rent and interest to us.
It may be costly to replace defaulting tenants and we may not be able to replace defaulting tenants with suitable replacements on suitable terms.
Failure on the part of a tenant to comply materially with the terms of a lease could give us the right to terminate our lease with that tenant, repossess the applicable facility, cross default certain other leases and loans with that tenant and enforce the payment obligations under the lease. The process of terminating a lease with a defaulting tenant and repossessing the applicable facility may be costly and require a disproportionate amount of managements attention. In addition, defaulting tenants or their affiliates may initiate litigation in connection with a lease termination or repossession against us or our subsidiaries. If a tenant-operator defaults and we choose to terminate our lease, we are then required to find another tenant-operator, such as the case was with our Monroe facility in 2014. The transfer of most types of healthcare facilities is highly regulated, which may result in delays and increased costs in locating a suitable replacement tenant. The sale or lease of these properties to entities other than healthcare operators may be difficult due to the added cost and time of refitting the properties. If we are unable to re-let the properties to healthcare operators, we may be forced to sell the properties at a loss due to the repositioning expenses likely to be incurred by non-healthcare purchasers. Alternatively, we may be required to spend substantial amounts to adapt the facility to other uses. There can be no assurance that we would be able to find another tenant in a timely fashion, or at all, or that, if another tenant were found, we would be able to enter into a new lease on favorable terms. Defaults by our tenants under our leases may adversely affect our results of operations, financial condition, and our ability to make distributions to our stockholders. Defaults by our significant tenants under master leases (like Prime, Ernest, MEDIAN, and Capella) will have an even greater effect.
15
It may be costly to find new tenants when lease terms end and we may not be able to replace such tenants with suitable replacements on suitable terms.
Failure on the part of a tenant to renew or extend the lease at the end of its fixed term on one of our facilities could result in us having to search for, negotiate with and execute new lease agreements, such was the case with our two South Carolina facilities Bennettsville and Cheraw in 2015. The process of finding and negotiating with a new tenant along with costs (such as maintenance, property taxes, utilities, etc.) that we will incur while the facility is untenanted may be costly and require a disproportionate amount of managements attention. There can be no assurance that we would be able to find another tenant in a timely fashion, or at all, or that, if another tenant were found, we would be able to enter into a new lease on favorable terms. If we are unable to re-let the properties to healthcare operators, we may be forced to sell the properties at a loss due to the repositioning expenses likely to be incurred by non-healthcare purchasers. Alternatively, we may be required to spend substantial amounts to adapt the facility to other uses. Thus, the non-renewal or extension of leases may adversely affect our results of operations, financial condition, and our ability to make distributions to our stockholders. This risk is even greater for those properties under master leases (like Prime, MEDIAN, Ernest, and Capella) because several properties have the same lease ending dates.
We have made investments in the operators of certain of our healthcare facilities and the cash flows (and related returns) from these investments are subject to more volatility than our properties with the traditional net leasing structure.
At December 31, 2015, we have 14 investments in the operations of certain of our healthcare facilities by utilizing RIDEA (or similar investments). These investments include profits interest, equity investments, and equity like loans that generate returns dependent upon the operators performance. As a result, the cash flow and returns from these investments may be more volatile than that of our traditional triple-net leasing structure. Our business, results of operations, and financial condition may be adversely affected if the related operators fail to successfully operate the facilities efficiently and in a manner that is in our best interest.
We have limited experience with healthcare facilities in Germany, Italy, Spain, United Kingdom or anywhere else outside the United States.
We have limited experience investing in healthcare properties or other real estate-related assets located outside the United States. Investing in real estate located in foreign countries, including Germany, Italy, Spain and the United Kingdom, creates risks associated with the uncertainty of foreign laws and markets including, without limitation, laws respecting foreign ownership, the enforceability of loan and lease documents and foreclosure laws. German real estate and tax laws are complex and subject to change, and we cannot assure you we will always be in compliance with those laws or that compliance will not expose us to additional expense. The properties we acquired in connection with the MEDIAN acquisition (as more fully described in Note 3 to Item 8 of this Form 10-K) will also face risks in connection with unexpected changes in German or European regulatory requirements, political and economic instability, potential imposition of adverse or confiscatory taxes, possible challenges to the anticipated tax treatment of the structures that allow us to acquire and hold investments, possible currency transfer restrictions, the difficulty in enforcing obligations in other countries and the burden of complying with a wide variety of foreign laws. In addition, to qualify as a REIT, we generally will be required to operate any non-U.S. investments in accordance with the rules applicable to U.S. REITs, which may be inconsistent with local practices. We may also be subject to fluctuations in local real estate values or markets or the European economy as a whole, which may adversely affect our European investments.
In addition, the rents payable under our leases of foreign assets are payable in either euros or British pounds, which could expose us to losses resulting from fluctuations in exchange rates to the extent we have not hedged our position, which in turn could adversely affect our revenues, operating margins and dividends, and may also affect the book value of our assets and the amount of stockholders equity. Further, any international currency gain recognized with respect to changes in exchange rates may not qualify under the 75% gross income test that we must satisfy annually in order to qualify and maintain our status as a REIT. Although we expect to hedge
16
some of our foreign currency risk, we may not be able to do so successfully and may incur losses on our investments as a result of exchange rate fluctuations. Furthermore, we are subject to laws and regulations, such as the Foreign Corrupt Practices Act and similar local anti-bribery laws, that generally prohibit companies and their employees, agents and contractors from making improper payments to governmental officials for the purpose of obtaining or retaining business. Failure to comply with these laws could subject us to civil and criminal penalties that could materially adversely affect our results of operations, the value of our international investments, and our ability to make distributions to our stockholders.
Our revenues are dependent upon our relationship with, and success of, our significant tenants.
As of December 31, 2015, our real estate portfolio included 202 healthcare properties in 29 states and in Germany, Italy, Spain and the United Kingdom of which 179 facilities were leased to 28 hospital operating companies and 14 of the investments were in the form of mortgage loans. Affiliates of Prime leased or mortgaged 24 facilities, representing 18% of our total assets as of December 31, 2015. Total revenues from Prime were $104 million, or 24% of our total revenue for the year ended December 31, 2015. Affiliates of Ernest leased or mortgaged 26 facilities (including one under development), representing 10% of our total assets as of December 31, 2015. Total revenues from Ernest were $62 million, or 14% of our total revenue for the year ended December 31, 2015. Affiliates of Capella leased or mortgaged 7 facilities, representing 18% of our total assets as of December 31, 2015. Total revenues from Capella were $29 million, or 6% of our total revenue for the year ended December 31, 2015. Finally, MEDIAN leased 46 facilities and represented 17% of total assets as of December 31, 2015. Total revenues from the combined MEDIAN-RHM were $79 million, or 18% of our total revenue for the year ended December 31, 2015.
Our relationships with our significant tenants, and their financial performance and resulting ability to satisfy their lease and loan obligations to us are material to our financial results and our ability to service our debt and make distributions to our stockholders. We are dependent upon the ability of our significant tenants to make rent and loan payments to us, and their failure or delay to meet these obligations could have a material adverse effect on our financial condition and results of operations. For additional discussion of risks relating to our tenants operations and obligations to comply with applicable industry laws, rules and regulations, see Risks Relating to the Healthcare Industry below.
We have now, and may have in the future, exposure to contingent rent escalators, which could hinder our growth and profitability.
We receive a significant portion of our revenues by leasing assets under long-term net leases that generally provide for fixed rental rates subject to annual escalations. These annual escalations may be contingent on changes in CPI, typically with specified caps and floors. Certain of our other leases may provide for additional rents contingent upon a percentage of the tenants revenues in excess of specified threshold. If, as a result of weak economic conditions or other factors, the CPI does not increase or the properties subject to these leases do not generate sufficient revenue to achieve the specified threshold, our growth and profitability may be hindered by these leases. In addition, if strong economic conditions result in significant increases in CPI, but the escalations under our leases are capped, our growth and profitability may be limited.
The bankruptcy or insolvency of our tenants or investees could harm our operating results and financial condition.
Some of our tenants/investees are, and some of our prospective tenants/investees may be, newly organized, have limited or no operating history and may be dependent on loans from us to acquire the facilitys operations and for initial working capital. Any bankruptcy filings by or relating to one of our tenants/investees could bar us from collecting pre-bankruptcy debts from that tenant or their property, unless we receive an order permitting us to do so from the bankruptcy court. A tenant bankruptcy can be expected to delay our efforts to collect past due
17
balances under our leases and loans, and could ultimately preclude collection of these sums. If a lease is assumed by a tenant in bankruptcy, we expect that all pre-bankruptcy balances due under the lease would be paid to us in full. However, if a lease is rejected by a tenant in bankruptcy, we would have only a general unsecured claim for damages. Any secured claims we have against our tenants may only be paid to the extent of the value of the collateral, which may not cover any or all of our losses. Any unsecured claim (such as our equity interests in our tenants) we hold against a bankrupt entity may be paid only to the extent that funds are available and only in the same percentage as is paid to all other holders of unsecured claims. We may recover none or substantially less than the full value of any unsecured claims, which would harm our financial condition.
Our business is highly competitive and we may be unable to compete successfully.
We compete for development opportunities and opportunities to purchase healthcare facilities with, among others:
| private investors, including large private equity funds; |
| healthcare providers, including physicians; |
| other REITs; |
| real estate developers; |
| government-sponsored and/or not-for-profit agencies; |
| financial institutions; and |
| other lenders. |
Some of these competitors may have substantially greater financial and other resources than we have and may have better relationships with lenders and sellers. Competition for healthcare facilities from competitors may adversely affect our ability to acquire or develop healthcare facilities and the prices we pay for those facilities. If we are unable to acquire or develop facilities or if we pay too much for facilities, our revenue, earnings growth and financial return could be materially adversely affected. Certain of our facilities, or facilities we may acquire or develop in the future will face competition from other nearby facilities that provide services comparable to those offered at our facilities. Some of those facilities are owned by governmental agencies and supported by tax revenues, and others are owned by tax-exempt corporations and may be supported to a large extent by endowments and charitable contributions. Those types of support are not generally available to our facilities. In addition, competing healthcare facilities located in the areas served by our facilities may provide healthcare services that are not available at our facilities and additional facilities we may acquire or develop. From time to time, referral sources, including physicians and managed care organizations, may change the healthcare facilities to which they refer patients, which could adversely affect our tenants and thus our rental revenues, interest income, and/or our earnings from equity investments.
Most of our current tenants have, and prospective tenants may have, an option to purchase the facilities we lease to them which could disrupt our operations.
Most of our current tenants have, and some prospective tenants will have, the option to purchase the facilities we lease to them. There is no assurance that the formulas we have developed for setting the purchase price will yield a fair market value purchase price.
In the event our tenants and prospective tenants determine to purchase the facilities they lease either during the lease term or after their expiration, the timing of those purchases may be outside of our control and we may not be able to re-invest the capital on as favorable terms, or at all. Our inability to effectively manage the turn-over of our facilities could materially adversely affect our ability to execute our business plan and our results of operations.
18
We have 113 leased properties that are subject to purchase options as of December 31, 2015. For 91 of these properties, the purchase option generally allows the lessee to purchase the real estate at the end of the lease term, as long as no default has occurred, at a price equivalent to the greater of (i) fair market value or (ii) our original purchase price (increased, in some cases, by a certain annual rate of return from lease commencement date). The lease agreements provide for an appraisal process to determine fair market value. For 13 of these properties, the purchase option generally allows the lessee to purchase the real estate at the end of the lease term, as long as no default has occurred, at our purchase price (increased, in some cases, by a certain annual rate of return from lease commencement date). For the remaining nine leases, the purchase options approximate fair value. At December 31, 2015, none of our leases contained any bargain purchase options.
In certain circumstances, a prospective purchaser of our hospital real estate may be deemed to be subject to Anti-Kickback and Stark statutes, which are described on page 11 of this 2015 Form 10-K. In such event, it may not be practicable for us to sell property to such prospective purchasers at prices other than fair market value.
We may not be able to adapt our management and operational systems to manage the net-leased facilities we have acquired or are developing or those that we may acquire or develop in the future without unanticipated disruption or expense.
There is no assurance that we will be able to adapt our management, administrative, accounting and operational systems, or hire and retain sufficient operational staff, to manage the facilities we have acquired and those that we may acquire or develop, including those properties located in Europe or any future investments outside the United States. Our failure to successfully manage our current portfolio of facilities or any future acquisitions or developments could have a material adverse effect on our results of operations and financial condition and our ability to make distributions to our stockholders.
Merger and acquisition activity or consolidation in the healthcare industry may result in a change of control of, or a competitors investment in, one or more of our tenants or operators, which could have a material adverse effect on us.
The healthcare industry has recently experienced increased consolidation, including among owners of real estate and healthcare providers. We compete with other healthcare REITs, healthcare providers, healthcare lenders, real estate partnerships, banks, insurance companies, private equity firms and other investors that pursue a variety of investments, which may include investments in our tenants or operators. We have historically developed strong, long-term relationships with many of our tenants and operators. A competitors investment in one of our tenants or operators, any change of control of a tenant or operator, or a change in the tenants or operators management team could enable our competitor to influence or control that tenants or operators business and strategy. This influence could have a material adverse effect on us by impairing our relationship with the tenant or operator, negatively affecting our interest, or impacting the tenants or operators financial and operational performance, including their ability to pay us rent or interest. Depending on our contractual agreements and the specific facts and circumstances, we may have consent rights, termination rights, remedies upon default or other rights and remedies related to a competitors investment in, a change of control of, or other transactions impacting a tenant or operator. In deciding whether to exercise our rights and remedies, including termination rights or remedies upon default, we assess numerous factors, including legal, contractual, regulatory, business and other relevant considerations.
We depend on key personnel, the loss of any one of whom may threaten our ability to operate our business successfully.
We depend on the services of Edward K. Aldag, Jr., R. Steven Hamner, and Emmett E. McLean to carry out our business and investment strategy. If we were to lose any of these executive officers, it may be more difficult for us to locate attractive acquisition targets, complete our acquisitions and manage the facilities that we have acquired or developed. Additionally, as we expand, we will continue to need to attract and retain additional
19
qualified officers and employees. The loss of the services of any of our executive officers, or our inability to recruit and retain qualified personnel in the future, could have a material adverse effect on our business and financial results.
The market price and trading volume of our common stock may be volatile.
The market price of our common stock may be highly volatile and be subject to wide fluctuations. In addition, the trading volume in our common stock may fluctuate and cause significant price variations to occur. If the market price of our common stock declines significantly, you may be unable to resell your shares at or above your purchase price.
We cannot assure you that the market price of our common stock will not fluctuate or decline significantly in the future. Some of the factors that could negatively affect our share price or result in fluctuations in the price or trading volume of our common stock include:
| actual or anticipated variations in our quarterly operating results or distributions; |
| changes in our funds from operations or earnings estimates or publication of research reports about us or the real estate industry; |
| increases in market interest rates that lead purchasers of our shares of common stock to demand a higher yield; |
| changes in market valuations of similar companies; |
| adverse market reaction to any increased indebtedness we incur in the future; |
| additions or departures of key management personnel; |
| actions by institutional stockholders; |
| local conditions such as an oversupply of, or a reduction in demand for, rehabilitation hospitals, long-term acute care hospitals, ambulatory surgery centers, medical office buildings, specialty hospitals, skilled nursing facilities, regional and community hospitals, womens and childrens hospitals and other single-discipline facilities; |
| speculation in the press or investment community; and |
| general market and economic conditions. |
Future sales of common stock may have adverse effects on our stock price.
We cannot predict the effect, if any, of future sales of common stock, or the availability of shares for future sales, on the market price of our common stock. Sales of substantial amounts of common stock, or the perception that these sales could occur, may adversely affect prevailing market prices for our common stock. We may issue from time to time additional common stock or units of our operating partnership in connection with the acquisition of facilities and we may grant additional demand or piggyback registration rights in connection with these issuances. Sales of substantial amounts of common stock or the perception that these sales could occur may adversely affect the prevailing market price for our common stock. In addition, the sale of these shares could impair our ability to raise future capital through a sale of additional equity securities.
Downgrades in our credit ratings could have a material adverse effect on our cost and availability of capital.
As of February 26, 2016, our corporate credit rating from Standard and Poors Ratings Service was BB+, and our corporate family rating from Moodys Investors Service was Ba1. There can be no assurance that we will be able to maintain our current credit ratings. Any downgrades in terms of ratings or outlook by any or all of the rating agencies could have a material adverse effect on our cost and availability of capital, which could in turn have a material adverse effect on our financial condition and results of operations.
20
An increase in market interest rates may have an adverse effect on the market price of our securities.
One of the factors that investors may consider in deciding whether to buy or sell our securities is our distribution rate as a percentage of our price per share of common stock, relative to market interest rates. If market interest rates increase, prospective investors may desire a higher distribution on our securities or seek securities paying higher distributions. The market price of our common stock likely will be based primarily on the earnings that we derive from rental and interest income with respect to our facilities and our related distributions to stockholders, and not from the underlying appraised value of the facilities themselves. As a result, interest rate fluctuations and capital market conditions can affect the market price of our common stock. In addition, rising interest rates would result in increased interest expense on our variable-rate debt, thereby adversely affecting cash flow and our ability to service our indebtedness and make distributions.
Ownership of property outside the United States may subject us to a different or greater risk than those associated with our domestic operations.
We currently have operations in Europe. International development, ownership, and operating activities involve risks that are different from those we face with respect to our domestic properties and operations. These risks include, but are not limited to, currency fluctuations; changes in foreign political, regulatory, and economic conditions; challenges in managing international operations (including the use of third-parties in providing accounting, legal, and other administrative functions); challenges of complying with a wide variety of foreign laws and regulations; foreign ownership restrictions with respect to operations in countries; and changes in applicable laws and regulations in the United States that affect foreign operations. If we are unable to successfully manage the risks associated with international expansion and operations, our results of operations and financial condition may be adversely affected.
Changes in currency exchange rates may subject us to risk.
As our operations have expanded internationally where the U.S. dollar is not the denominated currency, currency exchange rate fluctuations could affect our results of operations and financial position. A significant change in the value of the foreign currency of one or more countries where we have a significant investment may have a material adverse effect on our financial position, debt covenant ratios, results of operations and cash flow.
Although we may enter into foreign exchange agreements with financial institutions and/or obtain local currency mortgage debt in order to reduce our exposure to fluctuations in the value of foreign currencies, we cannot assure you that foreign currency fluctuations will not have a material adverse effect on us.
RISKS RELATING TO REAL ESTATE INVESTMENTS
Our real estate, mortgage, and equity investments are and are expected to continue to be concentrated in a single industry segment, making us more vulnerable economically than if our investments were more diversified.
We acquire, develop, and make mortgage investments in healthcare real estate. In addition, we selectively make RIDEA investments in healthcare operators. We are subject to risks inherent in concentrating investments in real estate. The risks resulting from a lack of diversification become even greater as a result of our business strategy to invest solely in healthcare facilities. A downturn in the real estate industry could materially adversely affect the value of our facilities. A downturn in the healthcare industry could negatively affect our tenants ability to make lease or loan payments to us as well as our return on our equity investments. Consequently, our ability to meet debt service obligations or make distributions to our stockholders are dependent on the real estate and healthcare industries. These adverse effects could be more pronounced than if we diversified our investments outside of real estate or outside of healthcare facilities.
21
Our facilities may not have efficient alternative uses, which could impede our ability to find replacement tenants in the event of termination or default under our leases.
All of the facilities in our current portfolio are and all of the facilities we expect to acquire or develop in the future will be net-leased healthcare facilities. If we or our tenants terminate the leases for these facilities or if these tenants lose their regulatory authority to operate these facilities, we may not be able to locate suitable replacement tenants to lease the facilities for their specialized uses. Alternatively, we may be required to spend substantial amounts to adapt the facilities to other uses. Any loss of revenues or additional capital expenditures occurring as a result could have a material adverse effect on our financial condition and results of operations and could hinder our ability to meet debt service obligations or make distributions to our stockholders.
Illiquidity of real estate investments could significantly impede our ability to respond to adverse changes in the performance of our facilities and harm our financial condition.
Real estate investments are relatively illiquid. Additionally, the real estate market is affected by many factors beyond our control, including adverse changes in global, national, and local economic and market conditions and the availability, costs and terms of financing. Our ability to quickly sell or exchange any of our facilities in response to changes in economic and other conditions will be limited. No assurances can be given that we will recognize full value for any facility that we are required to sell for liquidity reasons. Our inability to respond rapidly to changes in the performance of our investments could adversely affect our financial condition and results of operations.
Development and construction risks could adversely affect our ability to make distributions to our stockholders.
We have developed and constructed facilities in the past and are currently developing nine facilities. We will develop additional facilities in the future as opportunities present themselves. Our development and related construction activities may subject us to the following risks:
| we may have to compete for suitable development sites; |
| our ability to complete construction is dependent on there being no title, environmental or other legal proceedings arising during construction; |
| we may be subject to delays due to weather conditions, strikes and other contingencies beyond our control; |
| we may be unable to obtain, or suffer delays in obtaining, necessary zoning, land-use, building, occupancy healthcare regulatory and other required governmental permits and authorizations, which could result in increased costs, delays in construction, or our abandonment of these projects; |
| we may incur construction costs for a facility which exceed our original estimates due to increased costs for materials or labor or other costs that we did not anticipate; and |
| we may not be able to obtain financing on favorable terms, which may render us unable to proceed with our development activities. |
We expect to fund our development projects over time. The time frame required for development and construction of these facilities means that we may have to wait for some time to earn significant cash returns. In addition, our tenants may not be able to obtain managed care provider contracts in a timely manner or at all. Finally, there is no assurance that future development projects will occur without delays and cost overruns. Risks associated with our development projects may reduce anticipated rental revenue which could affect the timing of, and our ability to make, distributions to our stockholders.
22
We may be subject to risks arising from future acquisitions of real estate.
We may be subject to risks in connection with our acquisition of healthcare real estate, including without limitation the following:
| we may have no previous business experience with the tenants at the facilities acquired, and we may face difficulties in managing them; |
| underperformance of the acquired facilities due to various factors, including unfavorable terms and conditions of the existing lease agreements relating to the facilities, disruptions caused by the management of our tenants or changes in economic conditions; |
| diversion of our managements attention away from other business concerns; |
| exposure to any undisclosed or unknown potential liabilities relating to the acquired facilities; and |
| potential underinsured losses on the acquired facilities. |
We cannot assure you that we will be able to manage the new properties without encountering difficulties or that any such difficulties will not have a material adverse effect on us.
Our facilities may not achieve expected results or we may be limited in our ability to finance future acquisitions, which may harm our financial condition and operating results and our ability to make the distributions to our stockholders required to maintain our REIT status.
Acquisitions and developments entail risks that investments will fail to perform in accordance with expectations and that estimates of the costs of improvements necessary to acquire and develop facilities will prove inaccurate, as well as general investment risks associated with any new real estate investment. Newly-developed or newly-renovated facilities may not have operating histories that are helpful in making objective pricing decisions. The purchase prices of these facilities will be based in part upon projections by management as to the expected operating results of the facilities, subjecting us to risks that these facilities may not achieve anticipated operating results or may not achieve these results within anticipated time frames.
We anticipate that future acquisitions and developments will largely be financed through externally generated funds such as borrowings under credit facilities and other secured and unsecured debt financing and from issuances of equity securities. Because we must distribute at least 90% of our REIT taxable income, excluding net capital gains, each year to maintain our qualification as a REIT, our ability to rely upon income from operations or cash flows from operations to finance our growth and acquisition activities will be limited.
If our facilities do not achieve expected results and generate ample cash flows from operations or if we are unable to obtain funds from borrowings or the capital markets to finance our acquisition and development activities, amounts available for distribution to stockholders could be adversely affected and we could be required to reduce distributions, thereby jeopardizing our ability to maintain our status as a REIT.
If we suffer losses that are not covered by insurance or that are in excess of our insurance coverage limits, we could lose investment capital and anticipated profits.
Our leases generally require our tenants to carry property, general liability, professional liability, loss of earnings, all risk and extended coverage insurance in amounts sufficient to permit the replacement of the facility in the event of a total loss, subject to applicable deductibles. We carry general liability insurance and loss of earnings coverage on all of our properties as a contingent measure in case our tenants coverage is not sufficient. However, there are certain types of losses, generally of a catastrophic nature, such as earthquakes, floods, hurricanes and acts of terrorism, which may be uninsurable or not insurable at a price we or our tenants can afford. Inflation, changes in building codes and ordinances, environmental considerations and other factors also might make it impracticable to use insurance proceeds to replace a facility after it has been damaged or
23
destroyed. Under such circumstances, the insurance proceeds we receive might not be adequate to restore our economic position with respect to the affected facility. If any of these or similar events occur, it may reduce our return from the facility and the value of our investment. We continually review the insurance maintained by our tenants and operators and believe the coverage provided to be adequate and customary for similarly situated companies in our industry. However, we cannot provide any assurances that such insurance will be available at a reasonable cost in the future. Also, we cannot assure you that material uninsured losses, or losses in excess of insurance proceeds, will not occur in the future.
Our capital expenditures for facility renovation may be greater than anticipated and may adversely impact rent payments by our tenants and our ability to make distributions to stockholders.
Facilities, particularly those that consist of older structures, have an ongoing need for renovations and other capital improvements, including periodic replacement of fixtures and fixed equipment. Although our leases require our tenants to be primarily responsible for the cost of such expenditures, renovation of facilities involves certain risks, including the possibility of environmental problems, regulatory requirements, construction cost overruns and delays, uncertainties as to market demand or deterioration in market demand after commencement of renovation and the emergence of unanticipated competition from other facilities. All of these factors could adversely impact rent and loan payments by our tenants and returns on our equity investments, which in turn could have a material adverse effect on our financial condition and results of operations along with our ability to make distributions to our stockholders.
All of our healthcare facilities are subject to property taxes that may increase in the future and adversely affect our business.
Our facilities are subject to real and personal property taxes that may increase as property tax rates change and as the facilities are assessed or reassessed by taxing authorities. Our leases generally provide that the property taxes are charged to our tenants as an expense related to the facilities that they occupy. As the owner of the facilities, however, we are ultimately responsible for payment of the taxes to the government. If property taxes increase, our tenants may be unable to make the required tax payments, ultimately requiring us to pay the taxes. If we incur these tax liabilities, our ability to make expected distributions to our stockholders could be adversely affected. In addition, if such taxes increase on properties in which we have an equity investment in the tenant, our return on investment maybe negatively affected.
As the owner and lessor of real estate, we are subject to risks under environmental laws, the cost of compliance with which and any violation of which could materially adversely affect us.
Our operating expenses could be higher than anticipated due to the cost of complying with existing and future environmental laws and regulations. Various environmental laws may impose liability on the current or prior owner or operator of real property for removal or remediation of hazardous or toxic substances. Current or prior owners or operators may also be liable for government fines and damages for injuries to persons, natural resources and adjacent property. These environmental laws often impose liability whether or not the owner or operator knew of, or was responsible for, the presence or disposal of the hazardous or toxic substances. The cost of complying with environmental laws could materially adversely affect amounts available for distribution to our stockholders and could exceed the value of all of our facilities. In addition, the presence of hazardous or toxic substances, or the failure of our tenants to properly manage, dispose of or remediate such substances, including medical waste generated by physicians and our other healthcare tenants, may adversely affect our tenants or our ability to use, sell or rent such property or to borrow using such property as collateral which, in turn, could reduce our revenue and our financing ability. We typically obtain Phase I environmental assessments (or similar studies) on facilities we acquire or develop or on which we make mortgage loans, and intend to obtain on future facilities we acquire. However, even if the Phase I environmental assessment reports do not reveal any material environmental contamination, it is possible that material environmental contamination and liabilities may exist of which we are unaware.
24
Although the leases for our facilities and our mortgage loans generally require our operators to comply with laws and regulations governing their operations, including the disposal of medical waste, and to indemnify us for certain environmental liabilities, the scope of their obligations may be limited. We cannot assure you that our tenants would be able to fulfill their indemnification obligations and, therefore, any material violation of environmental laws could have a material adverse affect on us. In addition, environmental laws are constantly evolving, and changes in laws, regulations or policies, or changes in interpretations of the foregoing, could create liabilities where none exist today.
Our interests in facilities through ground leases expose us to the loss of the facility upon breach or termination of the ground lease and may limit our use of the facility.
We have acquired interests in 24 of our facilities, at least in part, by acquiring leasehold interests in the land on which the facility is located rather than an ownership interest in the property, and we may acquire additional facilities in the future through ground leases. As lessee under ground leases, we are exposed to the possibility of losing the property upon termination, or an earlier breach by us, of the ground lease. Ground leases may also restrict our use of facilities, which may limit our flexibility in renting the facility and may impede our ability to sell the property.
Our acquisitions may not prove to be successful.
We are exposed to the risk that some of our acquisitions may not prove to be successful. We could encounter unanticipated difficulties and expenditures relating to any acquired properties, including contingent liabilities, and acquired properties might require significant management attention that would otherwise be devoted to our ongoing business. In addition, we might be exposed to undisclosed and unknown liabilities related to any acquired properties. If we agree to provide construction funding to an operator/tenant and the project is not completed, we may need to take steps to ensure completion of the project. Moreover, if we issue equity securities or incur additional debt, or both, to finance future acquisitions, it may reduce our per share financial results. These costs may negatively affect our results of operations.
RISKS RELATING TO THE HEALTHCARE INDUSTRY
Reductions in reimbursement from third-party payors, could adversely affect the profitability of our tenants and hinder their ability to make payments to us.
Sources of revenue for our tenants and operators may include the Medicare and Medicaid programs, private insurance carriers, and health maintenance organizations, among others. Efforts by such payors to reduce healthcare costs could continue, which may result in reductions or slower growth in reimbursement for certain services provided by some of our tenants. In addition, the failure of any of our tenants to comply with various laws and regulations could jeopardize their ability to continue participating in Medicare, Medicaid, and other government-sponsored payment programs.
The United States healthcare industry continues to face various challenges, including increased government and private payor pressure on healthcare providers to control or reduce costs. We believe that our tenants will continue to experience a shift in payor mix away from fee-for-service payors, resulting in an increase in the percentage of revenues attributable to managed care payors, government payors, and general industry trends that include pressures to control healthcare costs. Pressures to control healthcare costs and a shift away from traditional health insurance reimbursement have resulted in an increase in the number of patients whose healthcare coverage is provided under managed care plans, such as health maintenance organizations and preferred provider organizations. In addition, due to the aging of the population and the expansion of governmental payor programs, we anticipate that there will be a marked increase in the number of patients relying on healthcare coverage provided by governmental payors. These changes could have a material adverse effect on the financial condition of some or all of our tenants, which could have a material adverse effect on our financial condition and results of operations and could negatively affect our ability to make distributions to our stockholders. In instances where we have an equity investment in our tenants operations, in addition to the effect on these tenants ability to meet their financial obligations to us, our ownership and investment interests may also be negatively impacted.
25
CMSs increased attention on reimbursement for LTACHs and inpatient rehabilitation facilities (IRFs), and increased regulatory restrictions on LTACH and IRF reimbursement, has reduced reimbursement for some tenants that operate LTACHs and IRFs. CMS may continue to explore implementing other restrictions on LTACH and IRF reimbursement and possibly develop more restrictive facility and patient level criteria for these types of facilities. These changes could have a material adverse effect on the financial condition of some of our tenants, which could have a material adverse effect on our financial condition and results of operations and could negatively affect our ability to make distributions to our stockholders.
The United States healthcare industry is heavily regulated and loss of licensure or certification or failure to obtain licensure or certification could negatively impact our financial condition and results of operations.
The United States healthcare industry is highly regulated by federal, state, and local laws (as discussed on pages 10-13) and is directly affected by federal conditions of participation, state licensing requirements, facility inspections, state and federal reimbursement policies, regulations concerning capital and other expenditures, certification requirements and other such laws, regulations, and rules. We are aware of various federal and state inquiries, investigations, and other proceedings currently affecting several of our tenants and would expect such governmental compliance and enforcement activities to be ongoing at any given time with respect to one or more of our tenants, either on a confidential or public basis. As discussed in further detail below, an adverse result to our tenants in one or more such governmental proceedings may have a material adverse effect on the relevant tenants operations and financial condition and on its ability to make required lease and mortgage payments to us. In instances where we have an equity investment in our tenants operations, in addition to the effect on these tenants ability to meet their financial obligation to us, our ownership and investment interests may also be negatively impacted.
Licensed health care facilities must comply with minimum health and safety standards and are subject to survey and inspection by state and federal agencies and their agents or affiliates, including CMS, the Joint Commission, and state departments of health. CMS develops Conditions of Participation and Conditions for Coverage that health care organizations must meet in order to begin and continue participating in the Medicare and Medicaid programs and receive payment under such programs. These minimum health and safety standards are aimed at improving quality and protecting the health and safety of beneficiaries. There are several common criteria that exist across health entities. Examples of common conditions include: a governing body responsible for effectively governing affairs of the organization, a quality assurance program to evaluate entity-wide patient care, medical record service responsible for medical records, a utilization review of the services furnished by the organization and its staff, and a facility constructed, arranged, and maintained according to a life safety code that ensures patient safety and the deliverance of services appropriate to the needs of the community. The failure to comply with these standards could jeopardize a healthcare organizations Medicare certification and, in turn, its right to receive payment under the Medicare and Medicaid programs.
Further, many hospitals and other institutional providers are accredited by accrediting agencies such as the Joint Commission, a national healthcare accrediting organization. The Joint Commission was created to accredit healthcare organizations that meet its minimum health and safety standards. A national accrediting organization, such as the Joint Commission, enforces standards that meet or exceed such requirements. Surveyors for the Joint Commission, prior to the opening of a facility and approximately every three years thereafter, conduct on site surveys of facilities for compliance with a multitude of patient safety, treatment, and administrative requirements. Facilities may lose accreditation for failure to meet such requirements, which in turn may result in the loss of license or certification including under the Medicare and Medicaid programs. For example, a facility may lose accreditation for failing to maintain proper medication in the operating room to treat potentially fatal reactions to anesthesia or for failure to maintain safe and sanitary medical equipment.
Finally, healthcare facility reimbursement practices and quality of care issues may result in loss of license or certification. For instance, the practice of upcoding, whereby services are billed for higher procedure codes than were actually performed, may lead to the revocation of a hospitals license. An event involving poor quality
26
of care, such as that which leads to the serious injury or death of a patient, may also result in loss of license or certification. The Services Employees International Union (SEIU) has alleged that our tenant Prime may have upcoded for certain procedures and may be providing poor quality of care, in addition to allegations of delaying the transfer of out-of-network patients to their preferred medical provider once they have stabilized. Prime has addressed these allegations publicly and has provided clinical and other data to us refuting these allegations. Prime has also informed us that the SEIU is attempting to organize certain Prime employees. Prime has also disclosed an ongoing investigation by the United States Department of Justice into billing practices and patient confidentiality statutes.
The failure of any tenant to comply with such laws, requirements, and regulations resulting in a loss of its license would affect its ability to continue its operation of the facility and would adversely affect the tenants ability to make lease and/or principal and interest payments to us. This, in turn, could have a material adverse effect on our financial condition and results of operations and could negatively affect our ability to make distributions to our shareholders. In instances where we have an equity investment in our tenants operations, in addition to the effects on these tenants ability to meet their financial obligations to us, our ownership and investment interests would be negatively impacted.
In addition, establishment of healthcare facilities and transfers of operations of healthcare facilities are subject to regulatory approvals not required for establishment, or transfers, of other types of commercial operations and real estate. Restrictions and delays in transferring the operations of healthcare facilities, in obtaining new third-party payor contracts, including Medicare and Medicaid provider agreements, and in receiving licensure and certification approval from appropriate state and federal agencies by new tenants, may affect our ability to terminate lease agreements, remove tenants that violate lease terms, and replace existing tenants with new tenants. Furthermore, these matters may affect a new tenants ability to obtain reimbursement for services rendered, which could adversely affect their ability to pay rent to us and/or to pay principal and interest on their loans from us. In instances where we have an equity investment in our tenants operations, in addition to the effect on these tenants ability to meet their financial obligations to us, our ownership and investment interests may also be negatively impacted.
Our tenants are subject to fraud and abuse laws, the violation of which by a tenant may jeopardize the tenants ability to make payments to us and adversely affect their profitability.
As noted earlier, the federal government and numerous state governments have passed laws and regulations that attempt to eliminate healthcare fraud and abuse by prohibiting business arrangements that induce patient referrals or the ordering of specific ancillary services. In addition, federal and state governments continue to increase investigation and enforcement activity to detect and eliminate fraud and abuse in the Medicare and Medicaid programs. It is anticipated that the trend toward increased investigation and enforcement activity in the areas of fraud and abuse and patient self-referrals will continue in future years. Violations of these laws may result in the imposition of criminal and civil penalties, including possible exclusion from federal and state healthcare programs. Imposition of any of these penalties upon any of our tenants could jeopardize any tenants ability to operate a facility or to make lease and loan payments, thereby potentially adversely affecting us. In instances where we have an equity investment in our tenants operations, in addition to the effect on the tenants ability to meet their financial obligations to us, our ownership and investment interests may also be negatively impacted.
Some of our tenants have accepted, and prospective tenants may accept, an assignment of the previous operators Medicare provider agreement. Such operators and other new-operator tenants that take assignment of Medicare provider agreements might be subject to liability for federal or state regulatory, civil, and criminal investigations of the previous owners operations and claims submissions. While we conduct due diligence in connection with the acquisition of such facilities, these types of issues may not be discovered prior to purchase. Adverse decisions, fines, or recoupments might negatively impact our tenants financial condition, and in turn their ability to make lease and loan payments to us. In instances where we have an equity investment in our
27
tenants operations, in addition to the effect on these tenants ability to meet their financial obligations to us, our ownership and investment interests may also be negatively impacted.
Certain of our lease arrangements may be subject to fraud and abuse or physician self-referral laws.
Although no such investment exists today, local physician investment in our operating partnership or our subsidiaries that own our facilities could subject our lease arrangements to scrutiny under fraud and abuse and physician self-referral laws. Under the Stark Law, and its implementing regulations, if our lease arrangements do not satisfy the requirements of an applicable exception, the ability of our tenants to bill for services provided to Medicare beneficiaries pursuant to referrals from physician investors could be adversely impacted and subject us and our tenants to fines, which could impact our tenants ability to make lease and loan payments to us. In instances where we have an equity investment in our tenants operations, in addition to the effect on the tenants ability to meet their financial obligations to us, our ownership and investment interests may also be negatively impacted.
We intend to use our good faith efforts to structure our lease arrangements to comply with these laws; however, if we are unable to do so, this failure may restrict our ability to permit physician investment or, where such physicians do participate, may restrict the types of lease arrangements into which we may enter, including our ability to enter into percentage rent arrangements.
We may be required to incur substantial renovation costs to make certain of our healthcare properties suitable for other operators and tenants.
Healthcare facilities are typically highly customized and may not be easily adapted to non-healthcare-related uses. The improvements generally required to conform a property to healthcare use can be costly and at times tenant-specific. A new or replacement operator or tenant may require different features in a property, depending on that operators or tenants particular business. If a current operator or tenant is unable to pay rent and/or vacates a property, we may incur substantial expenditures to modify a property before we are able to secure another operator or tenant. Also, if the property needs to be renovated to accommodate multiple operators or tenants, we may incur substantial expenditures before we are able to re-lease the space. These expenditures or renovations may have a material adverse effect on our business, results of operations, and financial condition.
State certificate of need laws may adversely affect our development of facilities and the operations of our tenants.
Certain healthcare facilities in which we invest may also be subject to state laws which require regulatory approval in the form of a certificate of need prior to the transfer of a healthcare facility or prior to initiation of certain projects, including, but not limited to, the establishment of new or replacement facilities, the addition of beds, the addition or expansion of services and certain capital expenditures. State certificate of need laws are not uniform throughout the United States, are subject to change, and may delay acquisitions of facilities. We cannot predict the impact of state certificate of need laws on our acquisition or development of facilities or the operations of our tenants. Certificate of need laws often materially impact the ability of competitors to enter into the marketplace of our facilities. In addition, in limited circumstances, loss of state licensure or certification or closure of a facility could ultimately result in loss of authority to operate the facility and require re-licensure or new certificate of need authorization to re-institute operations. As a result, a portion of the value of the facility may be related to the limitation on new competitors. In the event of a change in the certificate of need laws, this value may markedly change.
28
RISKS RELATING TO OUR ORGANIZATION AND STRUCTURE
Maryland law and our charter and bylaws contain provisions which may prevent or deter changes in management and third-party acquisition proposals that you may believe to be in your best interest, depress the price of Medical Properties common stock or cause dilution.
Our charter contains ownership limitations that may restrict business combination opportunities, inhibit change of control transactions and reduce the value of our common stock. To qualify as a REIT under the Internal Revenue Code of 1986, as amended, or the Code, no more than 50% in value of our outstanding stock, after taking into account options to acquire stock, may be owned, directly or indirectly, by five or fewer persons during the last half of each taxable year. Our charter generally prohibits direct or indirect ownership by any person of more than 9.8% in value or in number, whichever is more restrictive, of outstanding shares of any class or series of our securities, including our common stock. Generally, our common stock owned by affiliated owners will be aggregated for purposes of the ownership limitation. The ownership limitation could have the effect of delaying, deterring or preventing a change in control or other transaction in which holders of common stock might receive a premium for their common stock over the then-current market price or which such holders otherwise might believe to be in their best interests. The ownership limitation provisions also may make our common stock an unsuitable investment vehicle for any person seeking to obtain, either alone or with others as a group, ownership of more than 9.8% of either the value or number of the outstanding shares of our common stock.
Our charter and bylaws contain provisions that may impede third-party acquisition proposals that may be in the best interests of our stockholders. Our charter and bylaws also provide that our directors may only be removed by the affirmative vote of the holders of two-thirds of our common stock, that stockholders are required to give us advance notice of director nominations and new business to be conducted at our annual meetings of stockholders and that special meetings of stockholders can only be called by our president, our board of directors or the holders of at least 25% of stock entitled to vote at the meetings. These and other charter and bylaw provisions may delay or prevent a change of control or other transaction in which holders of our common stock might receive a premium for their common stock over the then-current market price or which such holders otherwise might believe to be in their best interests.
Our UPREIT structure may result in conflicts of interest between our stockholders and the holders of our operating partnership units.
We are organized as an umbrella partnership real estate investment trust, UPREIT, which means that we hold our assets and conduct substantially all of our operations through an operating limited partnership, and may issue operating partnership units to employees and/or third parties. Persons holding operating partnership units would have the right to vote on certain amendments to the partnership agreement of our operating partnership, as well as on certain other matters. Persons holding these voting rights may exercise them in a manner that conflicts with the interests of our stockholders. Circumstances may arise in the future, such as the sale or refinancing of one of our facilities, when the interests of limited partners in our operating partnership conflict with the interests of our stockholders. As the sole member of the general partner of the operating partnership, we have fiduciary duties to the limited partners of the operating partnership that may conflict with fiduciary duties that our officers and directors owe to its stockholders. These conflicts may result in decisions that are not in the best interest of our stockholders.
We rely on information technology in our operations, and any material failure, inadequacy, interruption or security failure of that technology could harm our business.
We rely on information technology networks and systems, including the Internet, to process, transmit and store electronic information, and to manage or support a variety of business processes, including financial transactions and records, and maintaining personal identifying information and tenant and lease data. We purchase or license some of our information technology from vendors, on whom our systems depend. We rely on
29
commercially available systems, software, tools and monitoring to provide security for the processing, transmission and storage of confidential tenant data. Although we have taken steps to protect the security of our information systems and the data maintained in those systems, it is possible that our safety and security measures will not prevent the systems improper functioning or the improper access or disclosure of our or our tenants information such as in the event of cyber-attacks. Security breaches, including physical or electronic break-ins, computer viruses, attacks by hackers and similar breaches, can create system disruptions, shutdowns or unauthorized disclosure of confidential information. The risk of security breaches has generally increased as the number, intensity and sophistication of attacks have increased. In some cases, it may be difficult to anticipate or immediately detect such incidents and the damage they cause. Any failure to maintain proper function, security and availability of our information systems could interrupt our operations, damage our reputation, subject us to liability claims or regulatory penalties and could have a materially adverse effect on our business, financial condition and results of operations.
Changes in accounting pronouncements could adversely affect our operating results, in addition to the reported financial performance of our tenants.
Uncertainties posed by various initiatives of accounting standard-setting by the Financial Accounting Standards Board and the Securities and Exchange Commission, which create and interpret applicable accounting standards for U.S. companies, may change the financial accounting and reporting standards or their interpretation and application of these standards that govern the preparation of our financial statements. Proposed changes include, but are not limited to, changes in lease accounting and the adoption of accounting standards likely to require the increased use of fair-value measures.
These changes could have a material impact on our reported financial condition and results of operations. In some cases, we could be required to apply a new or revised standard retroactively, resulting in potentially material restatements of prior period financial statements. Similarly, these changes could have a material impact on our tenants reported financial condition or results of operations or could affect our tenants preferences regarding leasing real estate.
TAX RISKS ASSOCIATED WITH OUR STATUS AS A REIT
Loss of our tax status as a REIT would have significant adverse consequences to us and the value of our common stock.
We believe that we qualify as a REIT for federal income tax purposes and have elected to be taxed as a REIT under the federal income tax laws commencing with our taxable year that began on April 6, 2004, and ended on December 31, 2004. The REIT qualification requirements are extremely complex, and interpretations of the federal income tax laws governing qualification as a REIT are limited. Accordingly, there is no assurance that we will be successful in operating so as to qualify as a REIT. At any time, new laws, regulations, interpretations or court decisions may change the federal tax laws relating to, or the federal income tax consequences of, qualification as a REIT. It is possible that future economic, market, legal, tax or other considerations may cause our board of directors to revoke the REIT election, which it may do without stockholder approval.
If we lose or revoke our REIT status, we will face serious tax consequences that will substantially reduce the funds available for distribution because:
| we would not be allowed a deduction for distributions to stockholders in computing our taxable income; therefore, we would be subject to federal income tax at regular corporate rates, and we might need to borrow money or sell assets in order to pay any such tax; |
| we also could be subject to the federal alternative minimum tax and possibly increased state and local taxes; and |
| unless we are entitled to relief under statutory provisions, we also would be disqualified from taxation as a REIT for the four taxable years following the year during which we ceased to qualify. |
30
As a result of all these factors, a failure to achieve or a loss or revocation of our REIT status could have a material adverse effect on our financial condition and results of operations and would adversely affect the value of our common stock.
Failure to make required distributions would subject us to tax.
In order to qualify as a REIT, each year we must distribute to our stockholders at least 90% of our REIT taxable income, excluding net capital gains. To the extent that we satisfy the distribution requirement, but distribute less than 100% of our taxable income, we will be subject to federal corporate income tax on our undistributed income. In addition, we will incur a 4% nondeductible excise tax on the amount, if any, by which our distributions in any year are less than the sum of (1) 85% of our ordinary income for that year; (2) 95% of our capital gain net income for that year; and (3) 100% of our undistributed taxable income from prior years.
We may be required to make distributions to stockholders at disadvantageous times or when we do not have funds readily available for distribution. Differences in timing between the recognition of income and the related cash receipts or the effect of required debt amortization payments could require us to borrow money or sell assets to pay out enough of our taxable income to satisfy the distribution requirement and to avoid corporate income tax and the 4% excise tax in a particular year. In the future, we may borrow to pay distributions to our stockholders and the limited partners of our operating partnership. Any funds that we borrow would subject us to interest rate and other market risks.
Complying with REIT requirements may cause us to forego otherwise attractive opportunities.
To qualify as a REIT for United States federal income tax purposes, we must continually satisfy tests concerning, among other things, the sources of our income, the nature and diversification of our assets, the amounts we distribute to our stockholders and the ownership of our stock. In order to meet these tests, we may be required to forego attractive business or investment opportunities. Currently, no more than 25% of the value of our assets may consist of securities of one or more taxable REIT subsidiaries and no more than 25% of the value of our assets may consist of securities that are not qualifying assets under the test requiring that 75% of a REITs assets consist of real estate and other related assets. In addition, at least 75% of our gross income must be generated from either rents from real estate or interest on loans secured by real estate (i.e. mortgage loans). Further, a taxable REIT subsidiary may not directly or indirectly operate or manage a healthcare facility. For purposes of this definition a healthcare facility means a hospital, nursing facility, assisted living facility, congregate care facility, qualified continuing care facility, or other licensed facility which extends medical or nursing or ancillary services to patients and which is operated by a service provider that is eligible for participation in the Medicare program under Title XVIII of the Social Security Act with respect to the facility.
In addition to current requirements, tax laws are always evolving. Changes to the tax laws, such as the Protecting Americans From Tax Hikes Act of 2015 (PATH Act) enacted on December 18, 2015, or interpretations thereof by the IRS, could materially and adversely impact us and our stockholders. The PATH Act included several law changes impacting REITs that have various effective dates. One of the more notable changes reduces the value of our assets that may consist of securities of one or more taxable REIT subsidiaries from 25% to 20% for taxable years beginning after December 31, 2017. Compliance with current and future changes to REIT requirements may limit our flexibility in executing our business plan.
If certain sale-leaseback transactions are not characterized by the Internal Revenue Service (IRS) as true leases, we may be subject to adverse tax consequences.
We have purchased certain properties and leased them back to the sellers of such properties, and we may enter into similar transactions in the future. We intend for any such sale-leaseback transaction to be structured in
31
a manner that the lease will be characterized as a true lease, thereby allowing us to be treated as the owner of the property for U.S. federal income tax purposes. However, depending on the terms of any specific transaction, the IRS might take the position that the transaction is not a true lease but is more properly treated in some other manner. In the event any sale-leaseback transaction is challenged and successfully re-characterized, we might fail to satisfy the REIT asset tests or income test and, consequently could lose our REIT status effective with the year of re-characterizations.
Transactions with taxable REIT subsidiaries may be subject to excise tax.
We have historically entered into lease and other transactions with our taxable REIT subsidiaries and their subsidiaries and expect to continue to do so in the future. Under applicable rules, transactions such as leases between our taxable REIT subsidiaries and their parent REIT that are not conducted on a market terms basis may be subject to a 100% excise tax. While we believe that all of our transactions with our taxable REIT subsidiaries are at arms length, imposition of a 100% excise tax could have a material adverse effect on our financial condition and results of operations and could adversely affect the trading price of our common stock.
Loans to our tenants could be characterized as equity, in which case our income from that tenant might not be qualifying income under the REIT rules and we could lose our REIT status.
In connection with the acquisition in 2004 of certain Vibra Healthcare, LLC (Vibra) facilities, one of our taxable REIT subsidiaries made a loan to Vibra to acquire the operations at those Vibra facilities. The acquisition loan bore interest at an annual rate of 10.25%. Our operating partnership loaned the funds to the taxable REIT subsidiary to make this loan. The loan from our operating partnership to the taxable REIT subsidiary bore interest at an annual rate of 9.25%.
Like the Vibra loan discussed above, our taxable REIT subsidiaries have made and will make loans to tenants in our facilities to acquire operations or for working capital purposes. The IRS may take the position that certain loans to tenants should be treated as equity interests rather than debt, and that our interest income from such tenant should not be treated as qualifying income for purposes of the REIT gross income tests. If the IRS were to successfully treat a loan to a particular tenant as equity interests, the tenant would be a related party tenant with respect to our company and the rent that we receive from the tenant would not be qualifying income for purposes of the REIT gross income tests. As a result, we could be in jeopardy of failing the 75% income test discussed above, which if we did would cause us to lose our REIT status. In addition, if the IRS were to successfully treat a particular loan as interests held by our operating partnership rather than by our taxable REIT subsidiaries, we could fail the 5% asset test, and if the IRS further successfully treated the loan as other than straight debt, we could fail the 10% asset test with respect to such interest. As a result of the failure of either test, we could lose our REIT status, which would subject us to corporate level income tax and adversely affect our ability to make distributions to our stockholders.
ITEM 1B. | Unresolved Staff Comments |
None.
ITEM 2. | Properties |
At December 31, 2015, our portfolio consisted of 202 properties: 179 facilities (of the 188 facilities that we owned) were in operation and leased to 28 operators, 14 assets were in the form of first mortgage loans to four operators, and nine properties that were under construction. Our owned facilities consisted of 97 general acute care hospitals, 22 long-term acute care hospitals, 66 inpatient rehabilitation hospitals, and three medical office buildings. The 14 non-owned facilities were in the form of first mortgage loans to four operators. These non-owned properties consisted of 10 general acute care facilities, one long-term acute care hospital, and three inpatient rehabilitation hospitals to four operators.
32
Total Properties |
Total 2015 Revenue |
Percentage of Total Revenue |
Total Investment |
|||||||||||||
(Dollars in thousands) | ||||||||||||||||
United States: |
||||||||||||||||
Alabama |
2 | $ | 509 | 0.1 | % | $ | 8,614 | |||||||||
Arizona |
9 | 21,188 | 4.8 | % | 220,447 | (C) | ||||||||||
Arkansas |
2 | 9,311 | 2.1 | % | 278,646 | |||||||||||
California |
13 | 66,120 | 15.0 | % | 547,085 | |||||||||||
Colorado |
12 | 10,188 | 2.3 | % | 87,741 | (C) | ||||||||||
Connecticut |
| 173 | 0.0 | % | 1,500 | (D) | ||||||||||
Florida |
1 | 2,250 | 0.5 | % | 25,810 | |||||||||||
Idaho |
4 | 12,461 | 2.8 | % | 102,196 | |||||||||||
Indiana |
2 | 4,829 | 1.1 | % | 52,003 | |||||||||||
Kansas |
3 | 11,050 | 2.5 | % | 97,372 | |||||||||||
Louisiana |
4 | 12,351 | 2.8 | % | 131,326 | |||||||||||
Massachusetts |
| 69 | 0.0 | % | | (D) | ||||||||||
Michigan |
2 | 2,274 | 0.5 | % | 40,743 | |||||||||||
Missouri |
4 | 17,745 | 4.0 | % | 210,921 | |||||||||||
Montana |
1 | 2,544 | 0.6 | % | 21,374 | |||||||||||
Nevada |
1 | 9,826 | 2.2 | % | 83,598 | |||||||||||
New Jersey |
7 | 27,688 | 6.3 | % | 338,847 | |||||||||||
New Mexico |
2 | 5,911 | 1.3 | % | 53,081 | |||||||||||
Ohio |
1 | | 0.0 | % | 13,693 | (C) | ||||||||||
Oklahoma |
2 | 9,354 | 2.1 | % | 277,742 | |||||||||||
Oregon |
2 | 9,497 | 2.2 | % | 203,595 | |||||||||||
Pennsylvania |
1 | 4,638 | 1.1 | % | 39,766 | |||||||||||
Rhode Island |
| 60 | 0.0 | % | | (D) | ||||||||||
South Carolina |
6 | 12,321 | 2.8 | % | 213,509 | |||||||||||
Texas |
58 | 87,541 | 19.8 | % | 917,314 | (A)(C) | ||||||||||
Utah |
3 | 9,759 | 2.2 | % | 104,805 | |||||||||||
Virginia |
1 | 1,072 | 0.2 | % | 10,915 | |||||||||||
Washington |
| | 0.0 | % | 163,191 | (E) | ||||||||||
West Virginia |
1 | 2,563 | 0.6 | % | 21,109 | |||||||||||
Wisconsin |
1 | 2,861 | 0.7 | % | 29,048 | |||||||||||
Wyoming |
1 | 2,708 | 0.6 | % | 22,753 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total United States |
146 | $ | 358,861 | 81.2 | % | $ | 4,318,744 | |||||||||
International: |
||||||||||||||||
United Kingdom |
1 | $ | 4,365 | 1.0 | % | $ | 41,629 | |||||||||
Germany |
46 | 78,541 | 17.8 | % | 978,530 | |||||||||||
Italy |
8 | | 0.0 | % | 97,364 | (F) | ||||||||||
Spain |
1 | 111 | 0.0 | % | 13,668 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total international |
56 | $ | 83,017 | 18.8 | % | $ | 1,131,191 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
202 | $ | 441,878 | 100.0 | % | $ | 5,449,935 | (B) | ||||||||
|
|
|
|
|
|
|
|
(A) | Includes our Twelve Oaks facility that is 55% occupied. Our total gross investment in the facility is $62.5 million. |
(B) | Excludes domestic equity interests and accumulated depreciation and amortization. Includes other loans of $664.8 million. |
(C) | Includes development projects still under construction at December 31, 2015. |
(D) | Includes revenue related to properties that were disposed during 2015, including an existing loan related to the disposed property. We do not own any property in this state as of December 31, 2015. |
(E) | Includes acquisition loan for Capella facility that has not converted to real estate at December 31, 2015. |
(F) | Includes $97 million equity investment in eight facilities that is included in other assets on the balance sheet at December 31, 2015. |
33
Type of Property (includes properties subject to leases and loans) |
Number of Properties |
Number of Square Feet |
Number of Licensed Beds(C) |
|||||||||
General Acute Care Hospitals(A) |
107 | 15,080,765 | 9,557 | |||||||||
Long-Term Acute Care Hospitals |
23 | 1,209,361 | 1,304 | |||||||||
Rehabilitation Hospitals(B) |
69 | 7,716,590 | 10,439 | |||||||||
Medical Office Buildings |
3 | 96,106 | | |||||||||
|
|
|
|
|
|
|||||||
202 | 24,102,822 | 21,300 | ||||||||||
|
|
|
|
|
|
(A) | One of our general acute care hospitals, currently under development, with 387,500 square feet and 183 beds, is located in Spain. One of our general acute care hospitals, with 69,965 square feet and 28 beds, is located in the United Kingdom. Eight of our general acute care hospitals, with 822,000 square feet and 807 beds, are located in Italy. One of our general acute care hospitals, with 135,216 square feet and 160 beds, is located in Germany. |
(B) | 45 of our rehabilitation facilities, with 6.5 million square feet and 9,361 beds, are located in Germany. |
(C) | Excludes our nine facilities that are under development. |
The following table shows lease and mortgage loan expirations, for the next 10 years and thereafter (excludes properties under development), assuming that none of the tenants/borrowers exercise any of their renewal options (dollars in thousands):
Total Lease and Mortgage Loan Portfolio(2) |
Total Leases/Mortgage Loans |
Base Rent/ Interest(1) |
% of Total Base Rent/Interest |
Total Square Footage |
Total Licensed Beds |
|||||||||||||||
2016 |
1 | $ | 2,250 | 0.5 | % | 95,445 | 126 | |||||||||||||
2017 |
| | 0.0 | % | | | ||||||||||||||
2018 |
1 | 1,989 | 0.5 | % | 66,459 | 62 | ||||||||||||||
2019 |
2 | 4,994 | 1.2 | % | 307,706 | 136 | ||||||||||||||
2020 |
5 | 9,185 | 2.1 | % | 1,200,306 | 590 | ||||||||||||||
2021 |
2 | 10,609 | 2.5 | % | 327,234 | 212 | ||||||||||||||
2022 |
15 | 72,123 | 16.9 | % | 3,543,907 | 2,591 | ||||||||||||||
2023 |
4 | 12,380 | 2.9 | % | 912,652 | 851 | ||||||||||||||
2024 |
2 | 4,768 | 1.1 | % | 235,627 | 264 | ||||||||||||||
2025 |
8 | 20,375 | 4.8 | % | 1,337,203 | 969 | ||||||||||||||
Thereafter |
144 | 287,843 | 67.5 | % | 14,762,129 | 14,086 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
184 | $ | 426,516 | 100.0 | % | 22,788,668 | 19,887 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | The most recent monthly base rent and mortgage loan interest annualized. This does not include tenant recoveries, additional rents and other lease/loan-related adjustments to revenue (i.e., straight-line rents and deferred revenues). |
(2) | Excludes our nine facilities that are under development. |
ITEM 3. | Legal Proceedings |
From time to time, there are various legal proceedings pending to which we are a party or to which some of our properties are subject to arising in the normal course of business. At this time, we do not believe that the ultimate resolution of these proceedings will have a material adverse effect on our consolidated financial position or results of operations.
ITEM 4. | Mine Safety Disclosures |
None.
34
ITEM 5. | Market for Registrants Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities |
(a) Medical Properties common stock is traded on the New York Stock Exchange under the symbol MPW. The following table sets forth the high and low sales prices for the common stock for the periods indicated, as reported by the New York Stock Exchange Composite Tape, and the dividends per share declared by us with respect to each such period.
High | Low | Dividends | ||||||||||
Year ended December 31, 2015 |
||||||||||||
First Quarter |
$ | 15.62 | $ | 13.81 | $ | 0.22 | ||||||
Second Quarter |
15.42 | 13.04 | 0.22 | |||||||||
Third Quarter |
13.98 | 10.79 | 0.22 | |||||||||
Fourth Quarter |
12.21 | 10.59 | 0.22 | |||||||||
Year ended December 31, 2014 |
||||||||||||
First Quarter |
$ | 13.66 | $ | 12.09 | $ | 0.21 | ||||||
Second Quarter |
13.97 | 12.65 | 0.21 | |||||||||
Third Quarter |
14.14 | 12.18 | 0.21 | |||||||||
Fourth Quarter |
14.22 | 12.23 | 0.21 |
On February 26, 2016, the closing price for our common stock, as reported on the New York Stock Exchange, was $11.57 per share. As of February 26, 2016, there were 68 holders of record of our common stock. This figure does not reflect the beneficial ownership of shares held in nominee name.
To qualify as a REIT, we must distribute at least 90% of our REIT taxable income, excluding net capital gain, as dividends to our stockholders. If dividends are declared in a quarter, those dividends will be paid during the subsequent quarter. We expect to continue the policy of distributing our taxable income through regular cash dividends on a quarterly basis, although there is no assurance as to future dividends because they depend on future earnings, capital requirements, and our financial condition. In addition, our Credit Facility limits the amounts of dividends we can pay see Note 4 of Item 8 of this Annual Report on Form 10-K for more information.
(b) Not applicable.
(c) None.
35
The following graph provides comparison of cumulative total stockholder return for the period from December 31, 2010 through December 31, 2015, among Medical Properties Trust, Inc., the Russell 2000 Index, NAREIT Equity REIT Index, and SNL US REIT Healthcare Index. The stock performance graph assumes an investment of $100 in each of Medical Properties Trust, Inc. and the three indices, and the reinvestment of dividends. The historical information below is not indicative of future performance.
Period Ending | ||||||||||||||||||||||||
Index |
12/31/10 | 12/31/11 | 12/31/12 | 12/31/13 | 12/31/14 | 12/31/15 | ||||||||||||||||||
Medical Properties Trust, Inc. |
100.00 | 98.32 | 128.99 | 139.81 | 167.97 | 150.70 | ||||||||||||||||||
Russell 2000 |
100.00 | 95.82 | 111.49 | 154.78 | 162.35 | 155.18 | ||||||||||||||||||
NAREIT All Equity REIT Index |
100.00 | 108.28 | 129.62 | 133.32 | 170.68 | 175.51 | ||||||||||||||||||
SNL US REIT Healthcare |
100.00 | 114.49 | 137.46 | 128.83 | 171.57 | 159.09 |
The graph and accompanying text shall not be deemed incorporated by reference by any general statement incorporating by reference this Annual Report on Form 10-K into any filing under the Securities Act of 1933, as amended, or under the Securities Exchange Act of 1934, as amended.
36
ITEM 6. | Selected Financial Data |
The following tables set forth are selected consolidated financial and operating data for Medical Properties Trust, Inc. and MPT Operating Partnership, L.P. and their respective subsidiaries. You should read the following selected financial data in conjunction with the consolidated historical financial statements and notes thereto of each of Medical Properties Trust, Inc. and MPT Operating Partnership, L.P. and their respective subsidiaries included in Item 8, in this Annual Report on Form 10-K, along with Managements Discussion and Analysis of Financial Condition and Results of Operations included in Item 7, in this Annual Report on Form 10-K.
Medical Properties Trust, Inc.
The consolidated balance sheet and operating data have been derived from our audited consolidated financial statements. As of December 31, 2015, Medical Properties Trust, Inc. had a 99.8% equity ownership interest in the Operating Partnership. Medical Properties Trust, Inc. has no significant operations other than as the sole member of its wholly owned subsidiary, Medical Properties Trust, LLC, which is the sole general partner of the Operating Partnership, and no material assets, other than its direct and indirect investment in the Operating Partnership.
2015(1) | 2014(1) | 2013(1) | 2012(1) | 2011(1) | ||||||||||||||||
(In thousands except per share data) | ||||||||||||||||||||
OPERATING DATA |
||||||||||||||||||||
Total revenue |
$ | 441,878 | $ | 312,532 | $ | 242,523 | $ | 198,125 | $ | 132,322 | ||||||||||
Real estate depreciation and amortization (expense) |
(69,867 | ) | (53,938 | ) | (36,978 | ) | (32,815 | ) | (30,147 | ) | ||||||||||
Property-related and general and administrative (expenses) |
(47,431 | ) | (39,125 | ) | (32,513 | ) | (30,039 | ) | (27,815 | ) | ||||||||||
Acquisition expenses(2) |
(61,342 | ) | (26,389 | ) | (19,494 | ) | (5,420 | ) | (4,184 | ) | ||||||||||
Impairment (charge) |
| (50,128 | ) | | | | ||||||||||||||
Interest and other income |
3,444 | 8,040 | 3,235 | 1,281 | 96 | |||||||||||||||
Debt refinancing/unutilized financing (expense) |
(4,368 | ) | (1,698 | ) | | | (14,214 | ) | ||||||||||||
Interest (expense) |
(120,884 | ) | (98,156 | ) | (66,746 | ) | (58,243 | ) | (43,810 | ) | ||||||||||
Income tax (expense) |
(1,503 | ) | (340 | ) | (726 | ) | (19 | ) | (128 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income from continuing operations |
139,927 | 50,798 | 89,301 | 72,870 | 12,120 | |||||||||||||||
Income (loss) from discontinued operations |
| (2 | ) | 7,914 | 17,207 | 14,594 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income |
139,927 | 50,796 | 97,215 | 90,077 | 26,714 | |||||||||||||||
Net income attributable to non-controlling interests |
(329 | ) | (274 | ) | (224 | ) | (177 | ) | (178 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income attributable to MPT common stockholders |
$ | 139,598 | $ | 50,522 | $ | 96,991 | $ | 89,900 | $ | 26,536 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income from continuing operations attributable to MPT common stockholders per diluted share |
$ | 0.63 | $ | 0.29 | $ | 0.58 | $ | 0.54 | $ | 0.10 | ||||||||||
Income from discontinued operations attributable to MPT common stockholders per diluted share |
| | 0.05 | 0.13 | 0.13 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income attributable to MPT common stockholders per diluted share |
$ | 0.63 | $ | 0.29 | $ | 0.63 | $ | 0.67 | $ | 0.23 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Weighted average number of common shares diluted |
218,304 | 170,540 | 152,598 | 132,333 | 110,629 | |||||||||||||||
OTHER DATA |
||||||||||||||||||||
Dividends declared per common share |
$ | 0.88 | $ | 0.84 | $ | 0.81 | $ | 0.80 | $ | 0.80 |
37
December 31, | ||||||||||||||||||||
2015(1) | 2014(1) | 2013(1) | 2012(1) | 2011(1) | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
BALANCE SHEET DATA |
||||||||||||||||||||
Real estate assets at cost |
$ | 3,924,701 | $ | 2,612,291 | $ | 2,296,479 | $ | 1,591,189 | $ | 1,261,644 | ||||||||||
Real estate accumulated depreciation/amortization |
(257,928 | ) | (202,627 | ) | (159,776 | ) | (122,796 | ) | (89,982 | ) | ||||||||||
Mortgage and other loans |
1,422,403 | 970,761 | 549,746 | 527,893 | 239,839 | |||||||||||||||
Cash and equivalents |
195,541 | 144,541 | 45,979 | 37,311 | 102,726 | |||||||||||||||
Other assets |
324,634 | 195,364 | 147,915 | 128,393 | 94,462 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 5,609,351 | $ | 3,720,330 | $ | 2,880,343 | $ | 2,161,990 | $ | 1,608,689 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Debt, net |
$ | 3,322,541 | $ | 2,174,648 | $ | 1,397,329 | $ | 1,008,264 | $ | 676,664 | ||||||||||
Other liabilities |
179,545 | 163,635 | 138,806 | 103,912 | 103,210 | |||||||||||||||
Total Medical Properties Trust, Inc. Stockholders Equity |
2,102,268 | 1,382,047 | 1,344,208 | 1,049,814 | 828,815 | |||||||||||||||
Non-controlling interests |
4,997 | | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total equity |
2,107,265 | 1,382,047 | 1,344,208 | 1,049,814 | 828,815 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities and equity |
$ | 5,609,351 | $ | 3,720,330 | $ | 2,880,343 | $ | 2,161,990 | $ | 1,608,689 | ||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Cash paid for acquisitions and other related investments totaled $1.8 billion, $767.7 million, $654.9 million, $621.5 million, and $279.0 million in 2015, 2014, 2013, 2012, and 2011, respectively. The results of operations resulting from these investments are reflected in our consolidated financial statements from the dates invested. See Note 3 in Item 8 of this Annual Report on Form 10-K for further information on acquisitions of real estate, new loans, and other investments. We funded these investments generally from issuing common stock, utilizing additional amounts of our revolving facility, incurring additional debt, or from the sale of facilities. See Notes 4, 9, and 11, in Item 8 on this Annual Report on Form 10-K for further information regarding our debt, common stock and discontinued operations, respectively. |
(2) | Includes $37.0 million, $5.8 million and $12.0 million in transfer taxes in 2015, 2014 and 2013, respectively, related to our property acquisitions in foreign jurisdictions. |
38
MPT Operating Partnership, L.P.
The consolidated balance sheet and operating data presented below have been derived from the Operating Partnerships audited consolidated financial statements.
2015(3) | 2014(3) | 2013(3) | 2012(3) | 2011(3) | ||||||||||||||||
(In thousands except per unit data) | ||||||||||||||||||||
OPERATING DATA |
||||||||||||||||||||
Total revenue |
$ | 441,878 | $ | 312,532 | $ | 242,523 | $ | 198,125 | $ | 132,322 | ||||||||||
Real estate depreciation and amortization (expense) |
(69,867 | ) | (53,938 | ) | (36,978 | ) | (32,815 | ) | (30,147 | ) | ||||||||||
Property-related and general and administrative (expenses) |
(47,431 | ) | (39,125 | ) | (32,513 | ) | (30,039 | ) | (27,798 | ) | ||||||||||
Acquisition expenses(4) |
(61,342 | ) | (26,389 | ) | (19,494 | ) | (5,420 | ) | (4,184 | ) | ||||||||||
Impairment (charge) |
| (50,128 | ) | | | | ||||||||||||||
Interest and other income |
3,444 | 8,040 | 3,235 | 1,281 | 96 | |||||||||||||||
Debt refinancing/unutilized financing (expense) |
(4,368 | ) | (1,698 | ) | | | (14,214 | ) | ||||||||||||
Interest (expense) |
(120,884 | ) | (98,156 | ) | (66,746 | ) | (58,243 | ) | (43,810 | ) | ||||||||||
Income tax (expense) |
(1,503 | ) | (340 | ) | (726 | ) | (19 | ) | (128 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income from continuing operations |
139,927 | 50,798 | 89,301 | 72,870 | 12,137 | |||||||||||||||
Income (loss) from discontinued operations |
| (2 | ) | 7,914 | 17,207 | 14,594 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income |
139,927 | 50,796 | 97,215 | 90,077 | 26,731 | |||||||||||||||
Net income attributable to non-controlling interests |
(329 | ) | (274 | ) | (224 | ) | (177 | ) | (178 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income attributable to MPT Operating Partnership, L.P. partners |
$ | 139,598 | $ | 50,522 | $ | 96,991 | $ | 89,900 | $ | 26,553 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income from continuing operations attributable to MPT Operating Partnership, L.P. partners per diluted unit |
$ | 0.63 | $ | 0.29 | $ | 0.58 | $ | 0.54 | $ | 0.10 | ||||||||||
Income from discontinued operations attributable to MPT Operating Partnership, L.P. partners per diluted unit |
| | 0.05 | 0.13 | 0.13 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income, attributable to MPT Operating Partnership, L.P. partners per diluted unit |
$ | 0.63 | $ | 0.29 | $ | 0.63 | $ | 0.67 | $ | 0.23 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Weighted average number of units diluted |
218,304 | 170,540 | 152,598 | 132,333 | 110,629 | |||||||||||||||
OTHER DATA |
||||||||||||||||||||
Dividends declared per unit |
$ | 0.88 | $ | 0.84 | $ | 0.81 | $ | 0.80 | $ | 0.80 |
39
December 31, | ||||||||||||||||||||
2015(3) | 2014(3) | 2013(3) | 2012(3) | 2011(3) | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
BALANCE SHEET DATA |
||||||||||||||||||||
Real estate assets at cost |
$ | 3,924,701 | $ | 2,612,291 | $ | 2,296,479 | $ | 1,591,189 | $ | 1,261,644 | ||||||||||
Real estate accumulated depreciation/amortization |
(257,928 | ) | (202,627 | ) | (159,776 | ) | (122,796 | ) | (89,982 | ) | ||||||||||
Other loans and investments |
1,422,403 | 970,761 | 549,746 | 527,893 | 239,839 | |||||||||||||||
Cash and equivalents |
195,541 | 144,541 | 45,979 | 37,311 | 102,726 | |||||||||||||||
Other assets |
324,634 | 195,364 | 147,915 | 128,393 | 94,462 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 5,609,351 | $ | 3,720,330 | $ | 2,880,343 | $ | 2,161,990 | $ | 1,608,689 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Debt, net |
$ | 3,322,541 | $ | 2,174,648 | $ | 1,397,329 | $ | 1,008,264 | $ | 676,664 | ||||||||||
Other liabilities |
179,154 | 163,245 | 138,416 | 103,522 | 102,820 | |||||||||||||||
Total MPT Operating Partnership, L.P. capital |
2,102,659 | 1,382,437 | 1,344,598 | 1,050,204 | 829,205 | |||||||||||||||
Non-controlling interests |
4,997 | | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total capital |
2,107,656 | 1,382,437 | 1,344,598 | 1,050,204 | 829,205 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities and capital |
$ | 5,609,351 | $ | 3,720,330 | $ | 2,880,343 | $ | 2,161,990 | $ | 1,608,689 | ||||||||||
|
|
|
|
|
|
|
|
|
|
(3) | Cash paid for acquisitions and other related investments totaled $1.8 billion, $767.7 million, $654.9 million, $621.5 million, and $279.0 million in 2015, 2014, 2013, 2012, and 2011, respectively. The results of operations resulting from these investments are reflected in our consolidated financial statements from the dates invested. See Note 3 in Item 8 of this Annual Report on Form 10-K for further information on acquisitions of real estate, new loans, and other investments. We funded these investments generally from issuing units, utilizing additional amounts of our revolving facility, incurring additional debt, or from the sale of facilities. See Notes 4, 9, and 11, in Item 8 on this Annual Report on Form 10-K for further information regarding our debt, partners capital and discontinued operations, respectively. |
(4) | Includes $37.0 million, $5.8 million and $12.0 million in transfer taxes in 2015, 2014 and 2013, respectively, related to our property acquisitions in foreign jurisdictions. |
40
ITEM 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
Unless otherwise indicated, references to our, we and us in this managements discussion and analysis of financial condition and results of operations refer to Medical Properties Trust, Inc. and its consolidated subsidiaries, including MPT Operating Partnership, L.P.
Overview
We were incorporated in Maryland on August 27, 2003, primarily for the purpose of investing in and owning net-leased healthcare facilities. We also make real estate mortgage loans and other loans to our tenants. We conduct our business operations in one segment. We have healthcare investments in the United States and Europe. We have operated as a REIT since April 6, 2004, and accordingly, elected REIT status upon the filing of our calendar year 2004 United States federal income tax return. Our existing tenants are, and our prospective tenants will generally be, healthcare operating companies and other healthcare providers that use substantial real estate assets in their operations. We offer financing for these operators real estate through 100% lease and mortgage financing and generally seek lease and loan terms on a long-term basis ranging from 10 to 15 years with a series of shorter renewal terms at the option of our tenants and borrowers. We also have included and intend to include in our lease and loan agreements annual contractual minimum rate increases. Our existing portfolios minimum escalators range from 0.5% to 5%, while a limited number of our properties do not have an escalator. Most of our leases and loans also include rate increases based on the general rate of inflation if greater than the minimum contractual increases. In addition to rent or mortgage interest, our leases and loans typically require our tenants to pay all operating costs and expenses associated with the facility. Some leases also may require our tenants to pay percentage rents, which are based on the tenants revenues from their operations. Finally, we may acquire a profits or other equity interest in our tenants that gives us a right to share in the tenants income or loss.
We selectively make loans to certain of our operators through our taxable REIT subsidiaries, which they use for acquisitions and working capital. We consider our lending business an important element of our overall business strategy for two primary reasons: (1) it provides opportunities to make income-earning investments that yield attractive risk-adjusted returns in an industry in which our management has expertise, and (2) by making debt capital available to certain qualified operators, we believe we create for our company a competitive advantage over other buyers of, and financing sources for, healthcare facilities.
At December 31, 2015, our portfolio consisted of 202 properties leased or loaned to 28 operators, of which nine are under development and 14 are in the form of mortgage loans.
2015 Highlights
In 2015, we invested or committed to invest approximately $1.8 billion in healthcare real estate assets. These significant investments greatly strengthened our portfolio through geographic, tenant and property type diversification. We expanded total assets by 51%, increased revenues by 41%, and lowered our general and administrative expense as a percentage of revenue to less than 10%.
A summary of our 2015 highlights is as follows:
| Acquired real estate assets, entered into development agreements, entered into leases and made new loan investments, totaling more than $1.7 billion as noted below: |
| Acquired Capellas hospital portfolio including seven acute care hospitals throughout the U.S. and obtained a stake in their operations for a combined total of approximately $900 million. Also, acquired an eighth Capella facility (Kershaw) for $35 million later in the year. |
| Completed the sale-leaseback transaction of 31 MEDIAN facilities in Germany for an aggregate purchase price of 646 million; |
41
| Initiated long term relationship with AXA Real Estate Investment Managers to co-invest with AXA-advised accounts for the acquisition of acute care hospitals in Spain and Italy via a joint venture arrangement; |
| Executed a $19 million agreement to develop an inpatient rehabilitation hospital in Toledo, Ohio, acquired an inpatient rehabilitation facility and a long-term acute care hospital in Lubbock, Texas for an aggregate purchase price of $31.5 million, and acquired an inpatient rehabilitation hospital in Weslaco, Texas for $10.7 million all leased to Ernest; |
| Completed $30 million mortgage financing to Prime for a general acute care hospital in Port Huron, Michigan and subsequently purchased the real estate for $20 million, which reduced the mortgage loan accordingly; |
| Provided $100 million mortgage financing to Prime for three general acute care hospitals and one free-standing emergency department in New Jersey and acquired two general acute care hospitals in the Kansas City area for $110 million; |
| Acquired a 266-bed outpatient rehabilitation clinic located in Hannover, Germany from RHM for 18.7 million; |
| Executed an additional $250 million agreement with Adeptus Health for the development of acute care hospitals and free-standing emergency departments (completed four of these facilities in 2015); and |
| Completed construction and began recording rental income on 17 acute care facilities in Texas, Arizona, and Colorado with First Choice ER (a subsidiary of Adeptus Health) totaling approximately $102.6 million and an acute care facility and a medical office building in Birmingham, Alabama with UAB Medical West totaling $8.6 million. |
With these new investments, many of our diversification metrics have improved including:
| Individual property diversification On an individual property basis, we had no investment of any single property greater than 2% of our total assets as of December 31, 2015, down from 3.1% as of December 31, 2014; and |
| Geographic diversification Investments located in California represented 9.8% of our total assets at December 31, 2015, down from 14.7% in the prior year. Investments located in Texas represented 16.4% of our total assets at December 31, 2015, down from 20.9% in the prior year. In addition, we further expanded our portfolio into Europe with the additional investments in Spain and Italy (as fully described in Note 3 in Item 8 of this Annual Report on Form 10-K). |
| Sold the real estate of a long-term acute care facility in Luling, Texas, and real estate of six wellness centers in the United States for a net gain; and |
| Increased our senior Credit Facility to $1.95 billion comprised of a $1.3 billion senior unsecured revolving credit facility and a $250 million senior unsecured term loan facility along with a $400 million accordion feature, issued 500 million of unsecured notes, and raised $817 million in equity to fund the acquisition activity mentioned above. |
2014 Highlights
In 2014, we invested or committed to invest approximately $1.4 billion in healthcare real estate assets. These significant investments greatly strengthened our portfolio through geographic, tenant and property type diversification.
42
A summary of our 2014 highlights is as follows:
| Acquired real estate assets, entered into development agreements, entered into leases and made new loan investments, totaling more than $1.4 billion as noted below: |
| Completed Step 1 of the two step acquisition of 32 MEDIAN facilities for 688 million by loaning 425 million to Waterland and MEDIAN; |
| Completed the acquisition of three RHM Klinik rehabilitation facilities located in Germany for a transaction valued at approximately 64 million incurring approximately 3 million of transfer and other taxes that have been expensed as acquisition costs; |
| Acquired an acute care hospital in Fairmont, West Virginia for an aggregate purchase price of $15 million from Alecto Healthcare Services (Alecto), made a $5 million working capital loan to the tenant and a commitment to fund up to $5 million in capital improvements; |
| Acquired an acute care hospital in Sherman, Texas for an aggregate purchase price of $32.5 million from Alecto and funded a $7.5 million working capital loan to the tenant; |
| Entered the United Kingdom healthcare market by acquiring an acute care hospital in Peasedown St. John, United Kingdom from Circle Health Ltd., through its subsidiary Circle Hospital (Bath) Ltd. valued at approximately £28.3 million incurring approximately £1.1 million of transfer and other taxes that have been expensed as acquisition costs; |
| Acquired a general acute care hospital and an adjacent parcel of land for an aggregate purchase price of $115 million from a joint venture of LHP Hospital Group, Inc. and Hackensack University Medical Center Mountainside; |
| Executed an additional $150 million agreement with Adeptus Health for the development of acute care hospitals and free-standing emergency departments; and |
| Completed construction and began recording rental income on the following facilities: |
| Northern Utah Rehabilitation Hospital $19 million inpatient rehabilitation facility located in South Ogden, Utah; |
| Oakleaf Surgical Hospital $30.5 million acute care facility located in Altoona, Wisconsin; and |
| First Choice ER Completed 17 acute care facilities totaling approximately $80.3 million. |
| Sold the real estate of La Palma Community Hospital to Prime recognizing a gain on sale of $2.9 million; |
| Sold the real estate of our Bucks facility pursuant to a purchase option, resulting in a $3.1 million impairment charge; |
| Restructured our investment in Monroe Hospital by entering into a lease with an affiliate of Prime which had acquired the operations of the facility; |
| Completed a new $1.15 billion senior unsecured credit facility comprised of a $1.025 billion senior unsecured revolving credit facility and a $125 million senior unsecured term loan facility, issued $300 million of unsecured notes, and raised $138 million in equity to fund the acquisition activity mentioned above; and |
| Received investment grade rating on our unsecured debt of BBB- and a corporate credit rating upgrade from Standard & Poors Ratings Services to BB+. |
2013 Highlights
In 2013, we leveraged our expertise in healthcare real estate, finance and operations to continue executing our strategy to grow and diversify our portfolio of hospital-only investments. We completed our first international acquisition.
43
A summary of the 2013 highlights is as follows:
| Acquired real estate assets, entered into development agreements, entered into leases and made new loan investments, totaling more than $700 million as noted below: |
| Completed the 184 million acquisition of 11 German facilities in a sale/leaseback transaction with RHM. This acquisition expanded both our geographic and tenant diversity; |
| Completed the $281.3 million acquisition of the real estate of three general acute care hospitals from affiliates of IASIS Healthcare LLC (IASIS) via a sale/leaseback transaction; |
| Acquired the real estate of Esplanade Rehab Hospital in Corpus Christi, Texas (now operating as Corpus Christi Rehabilitation Hospital) for $15.8 million, which is leased to Ernest under the 2012 master lease; |
| Acquired the real estate of two acute care hospitals in Kansas from affiliates of Prime for a combined purchase price of $75 million. These properties are leased to Prime pursuant to the master lease agreements; |
| Commenced construction of several facilities pursuant to a $100 million master funding and development agreement with First Choice ER to develop up to 25 free standing emergency rooms; |
| Financed the development of inpatient rehabilitation facilities in South Ogden, Utah and Post Falls, Idaho for a total of $33.5 million, which is leased to Ernest under the 2012 master lease; and |
| Provided a $20 million mortgage financing to Alecto for the 204-bed Olympia Medical Center. |
| Sold the real estate of an inpatient rehabilitation facility, Warm Springs Rehabilitation Hospital of San Antonio, for $14 million, resulting in a gain on sale of $5.6 million; |
| Sold two long-term acute care hospitals in Texas and Arizona, CHG Cornerstone Hospital of Houston, L.P. and Cornerstone Hospital of Southeast Arizona, for total cash proceeds of $18.5 million, resulting in a $2.1 million gain on the sale; and |
| Issued $150 million of unsecured notes (as a tack on to the 2012 unsecured senior notes), completed a 200 million euro-denominated long-term fixed rate debt transaction at an annual coupon of 5.75%, and raised $313 million in equity to fund our acquisition activity above. |
Critical Accounting Policies
In order to prepare financial statements in conformity with accounting principles generally accepted in the United States, we must make estimates about certain types of transactions and account balances. We believe that our estimates of the amount and timing of our revenues, credit losses, fair values (either as part of a purchase price allocation, impairment analysis or in valuing certain of our equity investments), periodic depreciation of our real estate assets, and stock compensation expense, along with our assessment as to whether an entity that we do business with should be consolidated with our results, have significant effects on our financial statements. Each of these items involves estimates that require us to make subjective judgments. We rely on our experience, collect historical and current market data, and develop relevant assumptions to arrive at what we believe to be reasonable estimates. Under different conditions or assumptions, materially different amounts could be reported related to the critical accounting policies described below. In addition, application of these critical accounting policies involves the exercise of judgment on the use of assumptions as to future uncertainties and, as a result, actual results could materially differ from these estimates. Our accounting estimates include the following:
Revenue Recognition: We receive income from operating leases based on the fixed, minimum required rents (base rents) per the lease agreements. Rent revenue from base rents is recorded on the straight-line method over the terms of the related lease agreements for new leases and the remaining terms of existing leases for those acquired as part of a property acquisition. The straight-line method records the periodic average amount of base
44
rent earned over the term of a lease, taking into account contractual rent adjustments over the lease term. The straight-line method typically has the effect of recording more rent revenue from a lease than a tenant is required to pay early in the term of the lease. During the later parts of a lease term, this effect reverses with less rent revenue recorded than a tenant is required to pay. Rent revenue, as recorded on the straight-line method, in the consolidated statements of income is presented as two amounts: rent billed revenue and straight-line revenue. Rent billed revenue is the amount of base rent actually billed to the customer each period as required by the lease. Straight-line rent revenue is the difference between rent revenue earned based on the straight-line method and the amount recorded as rent billed revenue. We record the difference between base rent revenues earned and amounts due per the respective lease agreements, as applicable, as an increase or decrease to straight-line rent receivable.
Certain leases may provide for additional rents contingent upon a percentage of the tenants revenues in excess of specified base amount/threshold (percentage rents). Percentage rents are recognized in the period in which revenue thresholds are met. Rental payments received prior to their recognition as income are classified as deferred revenue. We also receive additional rent (contingent rent) under some leases based on increases in the consumer price index or where the consumer price index exceeds the annual minimum percentage increase in the lease. Contingent rents are recorded as rent billed revenue in the period earned.
We use direct finance lease (DFL) accounting to record rent on certain leases deemed to be financing leases, per accounting rules, rather than operating leases. For leases accounted for as DFLs, future minimum lease payments are recorded as a receivable. The difference between the future minimum lease payments and the estimated residual values less the cost of the properties is recorded as unearned income. Unearned income is deferred and amortized to income over the lease terms to provide a constant yield when collectability of the lease payments is reasonably assured. Investments in DFLs are presented net of unamortized and unearned income.
In instances where we have a profits or equity interest in our tenants operations, we record income equal to our percentage interest of the tenants profits, as defined in the lease or tenants operating agreements, once annual thresholds, if any, are met.
We begin recording base rent income from our development projects when the lessee takes physical possession of the facility, which may be different from the stated start date of the lease. Also, during construction of our development projects, we are generally entitled to accrue rent based on the cost paid during the construction period (construction period rent). We accrue construction period rent as a receivable with a corresponding offset to deferred revenue during the construction period. When the lessee takes physical possession of the facility, we begin recognizing the deferred construction period revenue on the straight-line method over the remaining term of the lease.
We receive interest income from our tenants/borrowers on mortgage loans, working capital loans, and other long-term loans. Interest income from these loans is recognized as earned based upon the principal outstanding and terms of the loans.
Commitment fees received from development and leasing services for lessees are initially recorded as deferred revenue and recognized as income over the initial term of a lease to produce a constant effective yield on the lease (interest method). Commitment and origination fees from lending services are also recorded as deferred revenue initially and recognized as income over the life of the loan using the interest method.
Investments in Real Estate: We maintain our investments in real estate at cost, and we capitalize improvements and replacements when they extend the useful life or improve the efficiency of the asset. While our tenants are generally responsible for all operating costs at a facility, to the extent that we incur costs of repairs and maintenance, we expense those costs as incurred. We compute depreciation using the straight-line method over the weighted-average useful life of approximately 39 years for buildings and improvements.
45
When circumstances indicate a possible impairment of the value of our real estate investments, we review the recoverability of the facilitys carrying value. The review of the recoverability is generally based on our estimate of the future undiscounted cash flows, excluding interest charges, from the facilitys use and eventual disposition. Our forecast of these cash flows considers factors such as expected future operating income, market and other applicable trends, and residual value, as well as the effects of leasing demand, competition and other factors. If impairment exists due to the inability to recover the carrying value of a facility on an undiscounted basis, such as was the case with our Monroe and Bucks facilities in 2014, an impairment loss is recorded to the extent that the carrying value exceeds the estimated fair value of the facility. We do not believe that the value of any of our facilities was impaired at December 31, 2015; however, given the highly specialized aspects of our properties no assurance can be given that future impairment charges will not be taken.
Acquired Real Estate Purchase Price Allocation: For existing properties acquired for leasing purposes, we account for such acquisitions based on business combination accounting rules. We allocate the purchase price of acquired properties to net tangible and identified intangible assets acquired based on their fair values. In making estimates of fair values for purposes of allocating purchase prices of acquired real estate, we may utilize a number of sources, including available real estate broker data, independent appraisals that may be obtained in connection with the acquisition or financing of the respective property, internal data from previous acquisitions or developments, and other market data. We also consider information obtained about each property as a result of our pre-acquisition due diligence, marketing and leasing activities in estimating the fair value of the tangible and intangible assets acquired.
We record above-market and below-market in-place lease values, if any, for the facilities we own which are based on the present value of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) managements estimate of fair market lease rates for the corresponding in-place leases, measured over a period equal to the remaining non-cancelable term of the lease. We amortize any resulting capitalized above-market lease values as a reduction of rental income over lease term. We amortize any resulting capitalized below-market lease values as an increase to rental income over the lease term. Because our strategy to a large degree involves the origination and acquisition of long-term lease arrangements at market rates with independent parties, we do not expect the above-market and below-market in-place lease values to be significant for many of our transactions.
We measure the aggregate value of other lease intangible assets to be acquired based on the difference between (i) the property valued with new or in-place leases adjusted to market rental rates and (ii) the property valued as if vacant when acquired. Managements estimates of value are made using methods similar to those used by independent appraisers (e.g., discounted cash flow analysis). Factors considered by management in our analysis include an estimate of carrying costs during hypothetical expected lease-up periods, considering current market conditions, and costs to execute similar leases. We also consider information obtained about each targeted facility as a result of our pre-acquisition due diligence, marketing, and leasing activities in estimating the fair value of the intangible assets acquired. In estimating carrying costs, management includes real estate taxes, insurance and other operating expenses and estimates of lost rentals at market rates during the expected lease-up periods, which we expect to be about six months (based on experience) depending on specific local market conditions. Management also estimates costs to execute similar leases including leasing commissions, legal costs, and other related expenses to the extent that such costs are not already incurred in connection with a new lease origination as part of the transaction.
Other intangible assets acquired may include customer relationship intangible values, which are based on managements evaluation of the specific characteristics of each prospective tenants lease and our overall relationship with that tenant. Characteristics to be considered by management in allocating these values include the nature and extent of our existing business relationships with the tenant, growth prospects for developing new business with the tenant, the tenants credit quality, and expectations of lease renewals, including those existing under the terms of the lease agreement, among other factors. At December 31, 2015, we have assigned no value to customer relationship intangibles.
46
We amortize the value of lease intangibles to expense over the term of the respective leases, which have a weighted average useful life of 25.6 years at December 31, 2015. If a lease is terminated, the unamortized portion of the lease intangible is charged to expense as was the case with our Twelve Oaks facility in 2015.
Losses from Rent Receivables: For all leases, we continuously monitor the performance of our existing tenants including, but not limited to: admission levels and surgery/procedure volumes by type; current operating margins; ratio of our tenants operating margins both to facility rent and to facility rent plus other fixed costs; trends in revenue and patient mix; and the effect of evolving healthcare regulations on tenants profitability and liquidity.
Losses from Operating Lease Receivables: We utilize the information above along with the tenants payment and default history in evaluating (on a property-by-property basis) whether or not a provision for losses on outstanding rent receivables is needed. A provision for losses on rent receivables (including straight-line rent receivables) is ultimately recorded when it becomes probable that the receivable will not be collected in full. The provision is an amount which reduces the receivable to its estimated net realizable value based on a determination of the eventual amounts to be collected either from the debtor or from existing collateral, if any.
In regards to our Florence and Twelve Oaks facilities, we analyzed whether or not a provision of loss was needed at December 31, 2015 based on the outstanding receivables due to us. However, after reviewing the tenants business, all available credit enhancements (such as letters of credit) and subsequent cash receipts, we believe no such provision was needed at this time. However, no assurances can be given that future provisions of losses will not be taken.
Losses on DFL Receivables: Allowances are established for DFLs based upon an estimate of probable losses for the individual DFLs deemed to be impaired. DFLs are impaired when it is deemed probable that we will be unable to collect all amounts due in accordance with the contractual terms of the lease. Like operating lease receivables, the need for an allowance is based upon our assessment of the lessees overall financial condition; economic resources and payment record; the prospects for support from any financially responsible guarantors; and, if appropriate, the realizable value of any collateral. These estimates consider all available evidence including the expected future cash flows discounted at the DFLs effective interest rate, fair value of collateral, and other relevant factors, as appropriate. DFLs are placed on non-accrual status when we determine that the collectability of contractual amounts is not reasonably assured. While on non-accrual status, we generally account for the DFLs on a cash basis, in which income is recognized only upon receipt of cash.
Loans: Loans consist of mortgage loans, working capital loans and other long-term loans. Mortgage loans are collateralized by interests in real property. Working capital and other long-term loans are generally collateralized by interests in receivables and corporate and individual guarantees. We record loans at cost. We evaluate the collectability of both interest and principal on a loan-by-loan basis (using the same process as we do for assessing the collectability of rents as discussed above) to determine whether they are impaired. A loan is considered impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due according to the existing contractual terms. When a loan is considered to be impaired, the amount of the allowance is calculated by comparing the recorded investment to either the value determined by discounting the expected future cash flows using the loans effective interest rate or to the fair value of the collateral, if the loan is collateral dependent.
Stock-Based Compensation: During the years ended December 31, 2015, 2014, and 2013 we recorded $11.1 million, $9.2 million, and $8.8 million, respectively, of expense for share-based compensation related to grants of restricted common stock and other stock-based awards. Starting in 2010, we granted annual performance-based restricted share awards that vest based on the achievement of certain market conditions as defined by the accounting rules. Typical market conditions for our awards are based on our total shareholder return (factoring in stock price appreciation and dividends paid) including comparisons of our total shareholder returns to an index of other REIT stocks. Because these awards are earned based on the achievement of these
47
market conditions, we must initially evaluate and estimate the probability of achieving these market conditions in order to determine the fair value of the award and over what period we should recognize stock compensation expense. Because of the complexities inherently involved with these awards, we work with an independent consultant to assist us in modeling both the value of the award and the various periods over which each tranche of an award will be earned. We use what is termed a Monte Carlo simulation model which determines a value and earnings periods based on multiple outcomes and their probabilities. We record expense over the expected or derived vesting periods using the calculated value of the awards. We record expense over these vesting periods even though the awards have not yet been earned and, in fact, may never be earned such as was the case with our 2013 performance awards in which 550,000 shares were forfeited because the related market conditions were not achieved for the period of January 1, 2013 through December 31, 2015. If awards vest faster than our original estimate, we will record a catch-up of expense, which we did in the 2014, 2013 and 2012 fourth quarters due to our 2012, 2011, and 2010 stock awards being earned earlier than expected.
Fair Value Option Election: Our investment in Capella in 2015 (including the acquisition loan and equity investment in the operator) was structured similarly to our 2012 investment in Ernest. Due to this, we elected to account for certain investments in Capella like we did for Ernest, using the fair value option method. This means we mark these investments to fair market value on a recurring basis. Any changes in the fair value of these investments are non-cash adjustments that will not impact our financial condition or cash flows unless we decided to liquidate these investments.
These investments include the following at December 31, 2015: (in thousands):
Asset (Liability) |
Total Fair Value |
|||
Mortgage loan |
$ | 310,000 | ||
Acquisition loans |
603,552 | |||
Equity investment |
7,349 | |||
|
|
|||
Total |
$ | 920,901 | ||
|
|
We measure the estimated fair value of most of these investments utilizing Level 2 and 3 of the fair value hierarchy. Under current accounting guidance, Level 3 represents fair value measurements derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
Our mortgage loans with Ernest and Capella are recorded at fair value based on Level 2 inputs by discounting the estimated cash flows using the market rates which similar loans would be made to borrowers with similar credit ratings and the same remaining maturities. Our acquisition loans and equity investments in Ernest and Capella are recorded at fair value based on Level 3 inputs, by using a discounted cash flow model, which requires significant estimates of our investee such as projected revenue and expenses and appropriate consideration of the underlying risk profile of the forecast assumptions associated with the investee. We classify these loans and equity investments as Level 3, as we use certain unobservable inputs to the valuation methodology that are significant to the fair value measurement, and the valuation requires management judgment due to the absence of quoted market prices. For these cash flow models, our observable inputs include use of a capitalization rate, discount rate (which is based on a weighted-average cost of capital), and market interest rates, and our unobservable input includes an adjustment for a marketability discount (DLOM) on our equity investment of 40% at December 31, 2015.
In regards to the underlying projection of revenues and expenses used in the discounted cash flow models, such projections are provided by Ernest and Capella. However, we will modify such projections (including underlying assumptions used) as needed based on our review and analysis of their historical results, meetings with key members of management, and our understanding of trends and developments within the healthcare industry.
48
In arriving at the DLOM, we started with a DLOM range based on the results of studies supporting valuation discounts for other transactions or structures without a public market. To select the appropriate DLOM within the range, we then considered many qualitative factors including the percent of control, the nature of the underlying investees business along with our rights as an investor pursuant to the operating agreement, the size of investment, expected holding period, number of shareholders, access to capital marketplace, etc. To illustrate the effect of movements in the DLOM, we performed a sensitivity analysis below by using basis point variations (dollars in thousands):
Basis Point Change in Marketability Discount |
Estimated Increase (Decrease) In Fair Value |
|||
+100 basis points |
$(122) | |||
- 100 basis points |
122 |
Because the fair value of Ernest investments and Capella investments noted above approximate their original cost, we did not recognize any unrealized gains/losses during 2015.
Principles of Consolidation: Property holding entities and other subsidiaries of which we own 100% of the equity or have a controlling financial interest evidenced by ownership of a majority voting interest are consolidated. All inter-company balances and transactions are eliminated. For entities in which we own less than 100% of the equity interest, we consolidate the property if we have the direct or indirect ability to control the entities activities based upon the terms of the respective entities ownership agreements. For these entities, we record a non-controlling interest representing equity held by non-controlling interests.
We continually evaluate all of our transactions and investments to determine if they represent variable interests in a variable interest entity. If we determine that we have a variable interest in a variable interest entity, we then evaluate if we are the primary beneficiary of the variable interest entity. The evaluation is a qualitative assessment as to whether we have the ability to direct the activities of a variable interest entity that most significantly impact the entitys economic performance. We consolidate each variable interest entity in which we, by virtue of or transactions with our investments in the entity, are considered to be the primary beneficiary. At December 31, 2015 and 2014, we determined that we were not the primary beneficiary of any of our variable interest entities because we do not control the activities (such as the day-to-day operations of the hospital) that most significantly impact the economic performance of these entities.
Disclosure of Contractual Obligations
The following table summarizes known material contractual obligations (including interest) as of December 31, 2015, excluding the impact of subsequent events (amounts in thousands):
Contractual Obligations |
Less Than 1 Year |
1-3 Years | 3-5 Years | After 5 Years |
Total | |||||||||||||||
2006 Senior Unsecured Notes(1) |
$ | 131,147 | $ | | $ | | $ | | $ | 131,147 | ||||||||||
2011, 2012, and 2014 Senior Unsecured Notes |
69,750 | 139,500 | 139,500 | 1,195,531 | 1,544,281 | |||||||||||||||
2013 and 2015 Senior Unsecured Notes(5) |
34,215 | 68,431 | 285,671 | 586,548 | 974,865 | |||||||||||||||
Revolving credit facility(2) |
23,742 | 1,134,954 | | | 1,158,696 | |||||||||||||||
Term loans |
6,421 | 11,679 | 252,456 | | 270,556 | |||||||||||||||
Operating lease commitments(3) |
5,119 | 10,282 | 9,699 | 140,049 | 165,149 | |||||||||||||||
Purchase obligations(4) |
210,030 | 128,584 | | | 338,614 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Totals |
$ | 480,424 | $ | 1,493,430 | $ | 687,326 | $ | 1,922,128 | $ | 4,583,308 | ||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | The interest rates on these notes are currently variable rates, but we entered into interest rate swaps to fix these interest rates until maturity. For $65 million of our $125 million senior notes, the rate is 5.507% and for $60 million of our $125 million senior notes the rate is 5.675%. See Note 4 of Item 8 to this Form 10-K for more information. |
49
(2) | As of December 31, 2015, we have a $1.3 billion revolving credit facility. However, this table assumes the balance outstanding under the revolver and rate in effect at December 31, 2015 (which was $1.1 billion as of December 31, 2015) remains in effect through maturity. |
(3) | Most of our contractual obligations to make operating lease payments are related to ground leases for which we are reimbursed by our tenants along with corporate office and equipment leases. |
(4) | Includes approximately $171.1 million of future expenditures related to development projects. |
(5) | Our 2013 and 2015 Senior Unsecured Notes are Euro-denominated. We used the exchange rate at December 31, 2015, (or 1.09) in preparing this table. |
Off Balance Sheet Arrangements
We own interests in certain unconsolidated joint ventures as described under Note 3 to Item 8 of this Annual Report on Form 10-K. Except in limited circumstances, our risk of loss is limited to our investment in the joint venture and any outstanding receivables. We have no other material off-balance sheet arrangements that we expect would materially affect our liquidity and capital resources except those described above under Disclosure of Contractual Obligations.
Liquidity and Capital Resources
2015 Cash Flow Activity
We generated cash of $207.0 million from operating activities during 2015, primarily consisting of rent and interest from mortgage and other loans. We used these operating cash flows along with cash on-hand to fund our dividends of $183.0 million and certain investing activities including the additional funding of our development activities.
In regards to other financing activities in which we used such net proceeds to ultimately fund our approximate $2 billion of acquisitions in 2015 and the remainder of our development activities, we did the following:
a) | On August 19, 2015, we completed a public offering of 500 million aggregate principal amount of 4.00% senior unsecured notes. In addition, on September 30, 2015, we entered into an amendment to our existing amended and restated revolving credit and term loan agreement, dated as of June 19, 2014. The amendment, among other things, increased our revolver availability to $1.3 billion and increased borrowings under our term loan by $125 million. |
b) | On August 11, 2015, we completed an underwritten public offering of 28.75 million shares (including the exercise of the underwriters 30-day option to purchase an additional 3.8 million shares) of our common stock, resulting in net proceeds of approximately $337 million, after deducting estimated offering expenses. |
50
c) | On January 14, 2015, we completed an underwritten public offering of 34.5 million shares (including the exercise of the underwriters 30-day option to purchase an additional 4.5 million shares) of our common stock, resulting in net proceeds of approximately $480 million, after deducting estimated offering expenses. |
2014 Cash Flow Activity
We generated cash of $150.4 million from operating activities during 2014, primarily consisting of rent and interest from mortgage and other loans, which with cash on-hand, was principally used to fund our dividends of $144.4 million and certain of our investing activities including the additional funding of our development properties.
In regards to other financing activities in which we used such net proceeds to ultimately fund our $767.7 million of acquisitions in 2014 and to fund other investment activities, we did the following:
a) | On March 11, 2014, we completed an underwritten public offering of 7.7 million shares of our common stock, resulting in net proceeds of approximately $100 million, after deducting estimated offering expenses. We also granted the underwriters a 30-day option to purchase up to an additional 1.2 million shares of common stock. The option, which was exercised in full, closed on April 8, 2014 and resulted in additional net proceeds of approximately $16 million. |
b) | On April 17, 2014, we completed a $300 million senior unsecured notes offering. |
c) | On October 17, 2014, we entered into an amendment to our revolving credit and term loan agreement to increase the current aggregate committed size of the facility to $1.15 billion with an additional $400 million accordion available increasing the total aggregate capacity to $1.55 billion. The amendment also increased the alternative currency sublimit under the facility to 500 million and amended certain covenants in order to permit us to consummate and finance the MEDIAN transaction. |
d) | We established an at-the-market equity offering program in January 2014 under which we may sell up to $250 million in shares. In 2014, we sold 1.7 million shares resulting in net proceeds of $22.6 million. |
2013 Cash Flow Activity
We generated cash of $140.8 million from operating activities during 2013, primarily consisting of rent and interest from mortgage and other loans, which with cash on-hand, was principally used to fund our dividends of $120.3 million and certain of our investing activities.
From a financing perspective, on October 10, 2013, we closed on a 200 million euro-denominated (approximately $275 million at December 31, 2013) 7 year fixed rate debt transaction at an annual coupon of 5.75%. In addition, on August 20, 2013, we completed an offering of 11.5 million shares of common stock (including 1.5 million shares sold pursuant to the exercise in full of the underwriters option to purchase additional shares) resulting in net proceeds (after underwriting discount and expenses) of $140.4 million. Furthermore, in August 2013, we completed a $150 million tack on offering to our 2012 Senior Unsecured Notes, resulting in net proceeds of $153.3 million (reflective of the pricing premium we received). Finally, we completed an offering of 12.65 million shares of our common stock (including 1.65 million shares sold pursuant to the exercise in full of the underwriters option to purchase additional shares) in February 2013, resulting in net proceeds (after underwriting discount) of $172.9 million. Proceeds from these financing activities and strategic property disposals during the year (generating approximately $32 million) were used to fund our acquisitions and development activities.
Debt Restrictions and Covenants
Our debt facilities impose certain restrictions on us, including, but not limited to, restrictions on our ability to: incur debt; create or incur liens; provide guarantees in respect of obligations of any other entity; make
51
redemptions and repurchases of our capital stock; prepay, redeem or repurchase debt; engage in mergers or consolidations; enter into affiliated transactions; dispose of real estate or other assets; and change our business. In addition, the credit agreement governing our Credit Facility limits the amount of dividends we can pay to 95% of normalized adjusted funds from operations, as defined in the agreements, on a rolling four quarter basis. The indentures governing our senior unsecured notes also limit the amount of dividends we can pay based on the sum of 95% of funds from operations, proceeds of equity issuances and certain other net cash proceeds. Finally, our senior unsecured notes require us to maintain total unencumbered assets (as defined in the related indenture) of not less than 150% of our unsecured indebtedness.
In addition to these restrictions, the Credit Facility contains customary financial and operating covenants, including covenants relating to our total leverage ratio, fixed charge coverage ratio, secured leverage ratio, unsecured leverage ratio, consolidated adjusted net worth, and unsecured interest coverage ratio. This facility also contains customary events of default, including among others, nonpayment of principal or interest, material inaccuracy of representations and failure to comply with our covenants. If an event of default occurs and is continuing under the facility, the entire outstanding balance may become immediately due and payable. At December 31, 2015, we were in compliance with all such financial and operating covenants.
In order for us to continue to qualify as a REIT we are required to distribute annual dividends equal to a minimum of 90% of our REIT taxable income, computed without regard to the dividends paid deduction and our net capital gains. See section titled Distribution Policy within this Item 7 of this Annual Report on Form 10-K for further information on our dividend policy along with the historical dividends paid on a per share basis.
Short-term Liquidity Requirements:
On February 22, 2016, we completed a $500 million senior unsecured notes offering, proceeds of which were used to repay borrowings under our revolving credit facility. At February 26, 2016, our availability under our revolving credit facility plus cash on-hand approximated $900 million. In addition, we established an at-the-market equity offering program in January 2014 under which we may sell up to $250 million in shares (of which $22.6 million has been sold through February 26, 2016). Proceeds from our at-the-market equity program may be used for general corporate purposes as needed.
We have approximately $125 million in debt principal payments coming due in 2016 (see debt maturity schedule below) and $210 million in expected funding of commitments for ongoing development projects and for the acquisition of the final MEDIAN property in 2016. We believe our current availability under our revolving credit facility plus cash on-hand, our monthly cash receipts from rent and loan interest, and the availability under our at-the-market equity offering program is sufficient to fund our operations, debt and interest obligations, our firm commitments, and dividends in order to comply with our REIT requirements for the next twelve months.
As noted above, our debt facilities are subject to certain financial and non-financial covenants. In particular, our Credit Facility currently requires us to maintain a total leverage ratio of 70% and an unsecured leverage ratio of 77.5%, which we are in compliance with at December 31, 2015. In June 2016, the total leverage ratio will reset to 60%, and in September 2016, the unsecured leverage ratio will reset to 65%. We expect to comply with these reset leverage requirements by reducing debt through asset sales, retention of cash generated from our monthly rent and interest receipts, and other access to capital through joint ventures, our at-the-market equity offering program and equity offerings. We may also seek to extend the covenant reset dates; however, no assurances can be made that such extensions will be approved by our lenders. If an event of default occurs and is continuing under the Credit Facility, the entire outstanding balance may become immediately due and payable which could have a material adverse impact to the Company.
52
Long-term Liquidity Requirements:
Exclusive of the revolving credit facility (which we can extend for an additional year to June 2019), we have less than $150 million in debt principal payments due between now and June 2019 (see debt maturity schedule below). In addition, we have $339 million in commitments for ongoing development projects and for the acquisition of the final MEDIAN property. With our availability under our revolving credit facility plus cash on-hand of approximately $900 million along with monthly cash receipts from rent and loan interest, and the availability under our at-the-market equity offering program, we believe we have the liquidity available to fund our operations, debt and interest obligations, firm commitments, and dividends in order to comply with our REIT requirements currently.
However, access to capital is an integral part of our business plan. In order to fund debt maturities coming due in 2019 and later years, to comply with Credit Facility covenants noted above under Short-term Liquidity Requirements, or as we consider strategic investment opportunities, we believe additional capital will be needed and we may access one or a combination of the following:
| proceeds from strategic property or other asset sales, |
| amending our current Credit Facility, |
| entering into new bank term loans, |
| issuing new U.S. dollar or Euro denominated debt securities, including senior unsecured notes, |
| entering into joint venture arrangements, and/or |
| sale of equity securities. |
However, there is no assurance that conditions will be favorable for such possible transactions or that our plans will be successful.
As of December 31, 2015, principal payments due on our debt (which exclude the effects of any discounts, premiums, or debt issue costs recorded) are as follows (in thousands):
2016 |
$ | 125,299 | ||
2017 |
320 | |||
2018 |
1,112,781 | |||
2019 |
250,000 | |||
2020 |
217,240 | |||
Thereafter |
1,643,100 | |||
|
|
|||
Total |
$ | 3,348,740 | ||
|
|
Results of Operations
Our operating results may very significantly from year-to-year due to a variety of reasons including acquisitions made during the year, incremental revenues and expenses from acquisitions made in the prior year, revenues and expenses from completed development properties, property disposals, annual escalation provisions, foreign currency exchange rate changes, new or amended debt agreements, issuances of shares through an equity offering, etc. Thus, our operating results for the current year are not necessarily indicative of the results that may be expected in future years.
Year Ended December 31, 2015 Compared to the Year Ended December 31, 2014
Net income for the year ended December 31, 2015, was $139.6 million compared to net income of $50.5 million for the year ended December 31, 2014. This increase is primarily due to additional income generated
53
from our 2015 acquisitions and from completed development projects. In addition, we incurred $50.1 million of impairment charges in 2014 see note 3 to Item 8 of this Form 10-K for further details. FFO, after adjusting for certain items (as more fully described in Reconciliation of Non-GAAP Financial Measures), was $274.8 million, or $1.26 per diluted share for 2015 as compared to $181.7 million, or $1.06 per diluted share for 2014, a 19% increase on a per share basis. This increase in FFO is primarily due to the increase in revenue from acquisitions and the completion of development projects during 2015.
A comparison of revenues for the years ended December 31, 2015 and 2014 is as follows (dollar amounts in thousands):
2015 | 2014 | Change | ||||||||||||||||||
(Dollar amounts in thousands) | ||||||||||||||||||||
Rent billed |
$ | 247,604 | 56.0 | % | $ | 187,018 | 59.9 | % | $ | 60,586 | ||||||||||
Straight-line rent |
23,375 | 5.3 | % | 13,507 | 4.3 | % | 9,868 | |||||||||||||
Income from direct financing leases |
58,715 | 13.3 | % | 49,155 | 15.7 | % | 9,560 | |||||||||||||
Interest and fee income |
112,184 | 25.4 | % | 62,852 | 20.1 | % | 49,332 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total revenue |
$ | 441,878 | 100.0 | % | $ | 312,532 | 100.0 | % | $ | 129,346 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Our total revenue for 2015 is up $129.3 million or 41.4% over the prior year. This increase is made up of the following:
| Rent billed up $60.6 million over the prior year of which $8.6 million is from our annual escalation provisions in our leases, $47.0 million is from incremental revenue from acquisitions made in 2015, and $11.9 million is incremental revenue from development properties that were completed and put into service in 2015. Approximately $3.7 million of base rents were recorded in 2014 related to our disposed properties but none was recorded in the current year. This increase is partially offset by $6.8 million attributable to the decline in the Euro. |
| Straight-line rent up $9.9 million over the prior year of which $6.8 million is from incremental revenue from acquisitions made in 2015, $4.1 million is incremental revenue from development properties that were completed and put into service in 2015. This increase is partially offset by $0.8 million attributable to the decline in the Euro and a $3.1 million write-off of straight-line rent related to our Luling and Twelve Oaks properties. |
| Income from direct financing leases up $9.6 million over the prior year of which $0.8 million is from annual escalation provisions in our leases and $8.8 million is from incremental revenue from acquisitions made in 2015. |
| Interest from loans up $49.3 million over the prior period of which $1.8 million is from our annual escalation provisions in our loans and $45.6 million is primarily from new loans, partially offset by the repayment of loans in 2015 and $4.2 million attributable to the decline in the Euro. |
Real estate depreciation and amortization during 2015 was $69.9 million compared to $53.9 million in 2014 primarily due to the incremental depreciation/amortization from the facilities acquired in 2015 and the development properties completed in 2014 and 2015. In addition, we accelerated the related lease intangible of our Twelve Oaks, Luling, and Healthtrax properties resulting in an additional $1.1 million of expense.
During 2014, we recorded a $3.1 million real estate impairment charge on our Bucks facility and a $47.0 million impairment charge on our Monroe facility see Note 3 to Item 8 of this Form 10-K for further details.
Acquisition expenses increased from $26.4 million in 2014 to $61.3 million in 2015 primarily as a result of the completion of the MEDIAN and Capella acquisitions. Included in the 2015 and 2014 acquisition expenses are $37.0 million and $5.8 million, respectively, of real estate transfer taxes associated with our international properties.
54
General and administrative expenses in 2015 totaled $43.6 million, which is 9.9% of revenues, down from 11.9% of revenues in the prior year. The decline in general and administrative expenses as a percentage of revenue is primarily due to our business model as we can generally increase our revenue significantly without increasing our headcount and related expense at the same rate. On a dollar basis, general and administrative expenses were up $6.4 million from the prior year due to higher compensation expense, travel and international administrative expenses, which are up as a result of the growth and expansion of our company. On a go forward basis, we would expect our general and administrative expense to be in the $11 million range per quarter assuming no significant changes in our operations.
Interest expense for 2015 and 2014 totaled $120.9 million and $98.2 million, respectively. This increase is related to higher average debt balances in the current year associated with our 2014 Senior Unsecured Notes (entered into in April 2014), our 2015 Senior Unsecured Notes and our new and expanded Credit Facility. In addition, we incurred $4.4 million in fees and expenses primarily associated with the bridge loan entered into during the 2015 third quarter. Our weighted average interest rate was 4.3% for 2015, down from 5.4% in 2014. See Note 4 to our consolidated financial statements in Item 8 to this Annual Report on Form 10-K for further information on our debt activities.
Other income (including our earnings from equity and other interests) was down $4.6 million in 2015 primarily due to the $2.9 million gain on the La Palma property sale in 2014 along with foreign currency transaction gains in 2014. Our earnings from equity and other interests increased slightly from 2014 due to increased investee earnings, partially offset by lower income from our interest in Bucks as the property was sold in August 2014 this interest generated about $1 million of income annually.
Income tax expense was $1.5 million for 2015 up from $0.3 million in 2014, primarily due to the increase in income in certain of our European entities. As noted in Note 5 to our consolidated financial statements in Item 8 to this Form 10-K, we have a significant valuation allowance established for certain domestic and foreign entities at December 31, 2015 due to cumulative losses and our current expectation of future taxable income. However, if such income from these entities exceed our current expectations in 2016, we may need to reverse the valuation allowance, which would result in higher income taxes subsequently.
Year Ended December 31, 2014 Compared to the Year Ended December 31, 2013
Net income for the year ended December 31, 2014, was $50.5 million compared to net income of $97.0 million for the year ended December 31, 2013. This decrease was due to the $50.1 million of impairment charges taken in 2014 see note 3 to Item 8 of this Form 10-K for further details along with higher interest and acquisition expenses, partially offset by increased revenues from deals completed in the year. FFO, after adjusting for certain items (as more fully described in Reconciliation of Non-GAAP Financial Measures), was $181.7 million, or $1.06 per diluted share for 2014 as compared to $147.2 million, or $0.96 per diluted share for 2013, a 23% increase on a dollar basis. This 23% increase in FFO is primarily due to the increase in revenue from acquisitions and the completion of development projects during 2014.
A comparison of revenues for the years ended December 31, 2014 and 2013 is as follows (dollar amounts in thousands):
2014 | 2013 | Change | ||||||||||||||||||
(Dollar amounts in thousands) | ||||||||||||||||||||
Rent billed |
$ | 187,018 | 59.9 | % | $ | 132,578 | 54.7 | % | $ | 54,440 | ||||||||||
Straight-line rents |
13,507 | 4.3 | % | 10,706 | 4.4 | % | 2,801 | |||||||||||||
Income from direct financing leases |
49,155 | 15.7 | % | 40,830 | 16.8 | % | 8,325 | |||||||||||||
Interest and fee income |
62,852 | 20.1 | % | 58,409 | 24.1 | % | 4,443 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total revenue |
$ | 312,532 | 100.0 | % | $ | 242,523 | 100.0 | % | $ | 70,009 | ||||||||||
|
|
|
|
|
|
|
|
|
|
55
Our total revenue for 2014 is up $70.0 million or 28.9% over the prior year. This increase is made up of the following:
| Rent billed up $54.4 million over the prior year of which $2.8 million is from our annual escalation provisions in our leases, $45.9 million is from incremental revenue from acquisitions made in 2014 and late 2013, and $9.2 million is incremental revenue from development properties that were completed and put into service in 2014. Approximately $1 million of base rents were recorded in 2013 related to our Monroe property but none was recorded in the current year. |
| Straight-line rent up $2.8 million primarily due to incremental revenue from acquisitions made in late 2013 and 2014 and from development properties that were completed and put into service in 2013 and 2014, partially offset by the $2.8 million write-off of unbilled rent related to our Gilbert, La Palma, and our wellness center properties. |
| Income from direct financing leases up $8.3 million over the prior year of which $0.6 million is from annual escalation provisions in our leases and $7.7 million is from incremental revenue from acquisitions made in 2013. |
| Interest from loans up $4.4 million over the prior period of which $1.5 million is from our annual escalation provisions in our loans and $4.2 million is primarily from new loans, partially offset by the repayment of loans in late 2013 and 2014. |
Real estate depreciation and amortization during 2014 was $53.9 million compared to $37.0 million in 2013 primarily due to the incremental depreciation/amortization from the facilities acquired in 2014 and the development properties completed in 2013 and 2014.
During 2014, we recorded a $3.1 million real estate impairment charge on our Bucks facility and a $47.0 million impairment charge on our Monroe facility see Note 3 to Item 8 of this Form 10-K for further details.
Acquisition expenses increased from $19.5 million to $26.4 million primarily as a result of the international acquisitions completed in 2014 and continued activity to pursue potential deals. Included in the 2014 and 2013 acquisition expenses are $5.8 million and $12.0 million, respectively, of real estate transfer taxes associated with our international properties.
General and administrative expenses in 2014 totaled $37.3 million, which is 11.9% of revenues, down from 12.4% of revenues in the prior year. The drop in general and administrative expenses as a percentage of revenue is primarily due to our business model as we can generally increase our revenue significantly without increasing our headcount and related expense at the same rate. On a dollar basis, general and administrative expenses were up $7.2 million from the prior year due to higher compensation expense (from increased head count and higher cash compensation due to improved financial/operational performance) along with $2.5 million in higher travel and international expenses as a result of our growth and expansion in 2014.
Interest expense for 2014 and 2013 totaled $98.2 million and $66.7 million, respectively. This increase is related to higher average debt balances in the current year associated with our 2014 Senior Unsecured Notes and our expanded Credit Facility along with the 2013 Senior Unsecured Notes and $150 million tack on offering to our 2012 Senior Unsecured Notes which were only partially outstanding in 2013. Our weighted average interest rate was 5.4% for 2014, down from 6% in 2013.
In 2014, we incurred $1.7 million in additional financing expenses of which $1.4 million related to fees associated with a committed unutilized interim bridge loan that served as a back stop for the partial financing of the MEDIAN transaction. The remaining $0.3 million related to the write-off of certain debt issue costs associated with the replacement of our old credit facility.
56
Other income (including our earnings from equity and other interests) was up $4.8 million in 2014 primarily due to the $2.9 million gain on the La Palma property sale along with foreign currency transaction gains. Our earnings from equity and other interests was down from 2013 due to lower income from our interest in Bucks as the property was sold in August 2014 this interest generated about $1 million of income annually.
In addition to the items noted above, net income for 2014 and 2013 was impacted by discontinued operations. See Note 11 to our consolidated financial statements in Item 8 to this Form 10-K for further information.
Reconciliation of Non-GAAP Financial Measures
Investors and analysts following the real estate industry utilize funds from operations, or FFO, as a supplemental performance measure. FFO, reflecting the assumption that real estate asset values rise or fall with market conditions, principally adjusts for the effects of GAAP depreciation and amortization of real estate assets, which assumes that the value of real estate diminishes predictably over time. We compute FFO in accordance with the definition provided by the National Association of Real Estate Investment Trusts, or NAREIT, which represents net income (loss) (computed in accordance with GAAP), excluding gains (losses) on sales of real estate and impairment charges on real estate assets, plus real estate depreciation and amortization and after adjustments for unconsolidated partnerships and joint ventures.
In addition to presenting FFO in accordance with the NAREIT definition, we also disclose normalized FFO, which adjusts FFO for items that relate to unanticipated or non-core events or activities or accounting changes that, if not noted, would make comparison to prior period results and market expectations potentially less meaningful to investors and analysts.
We believe that the use of FFO, combined with the required GAAP presentations, improves the understanding of our operating results among investors and the use of normalized FFO makes comparisons of our operating results with prior periods and other companies more meaningful. While FFO and normalized FFO are relevant and widely used supplemental measures of operating and financial performance of REITs, they should not be viewed as a substitute measure of our operating performance since the measures do not reflect either depreciation and amortization costs or the level of capital expenditures and leasing costs necessary to maintain the operating performance of our properties, which can be significant economic costs that could materially impact our results of operations. FFO and normalized FFO should not be considered an alternative to net income (loss) (computed in accordance with GAAP) as indicators of our financial performance or to cash flow from operating activities (computed in accordance with GAAP) as an indicator of our liquidity.
57
The following table presents a reconciliation of net income attributable to MPT common stockholders to FFO and normalized FFO for the years ended December 31, 2015, 2014, and 2013 ($ amounts in thousands except per share data):
For the Year Ended | ||||||||||||
December 31, 2015 |
December 31, 2014 |
December 31, 2013 |
||||||||||
FFO information: |
||||||||||||
Net income attributable to MPT common stockholders |
$ | 139,598 | $ | 50,522 | $ | 96,991 | ||||||
Participating securities share in earnings |
(1,029 | ) | (895 | ) | (729 | ) | ||||||
|
|
|
|
|
|
|||||||
Net income, less participating securities share in earnings |
$ | 138,569 | $ | 49,627 | $ | 96,262 | ||||||
Depreciation and amortization: |
||||||||||||
Continuing operations |
69,867 | 53,938 | 36,978 | |||||||||
Discontinued operations |
| | 708 | |||||||||
Gain on sale of real estate |
(3,268 | ) | (2,857 | ) | (7,659 | ) | ||||||
Real estate impairment charge |
| 5,974 | | |||||||||
|
|
|
|
|
|
|||||||
Funds from operations |
$ | 205,168 | $ | 106,682 | $ | 126,289 | ||||||
Write-off of straight line rent |
3,928 | 2,818 | 1,457 | |||||||||
Acquisition expenses |
61,342 | 26,389 | 19,494 | |||||||||
Debt refinancing and unutilized financing expenses |
4,367 | 1,698 | | |||||||||
Loan and other impairment charges |
| 44,154 | | |||||||||
|
|
|
|
|
|
|||||||
Normalized funds from operations attributable to MPT common stockholders |
$ | 274,805 | $ | 181,741 | $ | 147,240 | ||||||
|
|
|
|
|
|
|||||||
Per diluted share data: |
||||||||||||
Net income, less participating securities share in earnings |
$ | 0.63 | $ | 0.29 | $ | 0.63 | ||||||
Depreciation and amortization |
0.32 | 0.31 | 0.24 | |||||||||
Gain on sale of real estate |
(0.01 | ) | (0.01 | ) | (0.04 | ) | ||||||
Real estate impairment charge |
| 0.04 | | |||||||||
|
|
|
|
|
|
|||||||
Funds from operations |
$ | 0.94 | $ | 0.63 | $ | 0.83 | ||||||
Write-off of straight line rent |
0.02 | 0.02 | 0.01 | |||||||||
Acquisition expenses |
0.28 | 0.15 | 0.12 | |||||||||
Debt refinancing and unutilized financing expenses |
0.02 | | | |||||||||
Loan and other impairment charges |
| 0.26 | | |||||||||
|
|
|
|
|
|
|||||||
Normalized funds from operations |
$ | 1.26 | $ | 1.06 | $ | 0.96 | ||||||
|
|
|
|
|
|
Distribution Policy
We have elected to be taxed as a REIT commencing with our taxable year that began on April 6, 2004 and ended on December 31, 2004. To qualify as a REIT, we must meet a number of organizational and operational requirements, including a requirement that we distribute at least 90% of our REIT taxable income, excluding net capital gain, to our stockholders. It is our current intention to comply with these requirements and maintain such status going forward.
58
The table below is a summary of our distributions declared for the three year period ended December 31, 2015:
Declaration Date |
Record Date |
Date of Distribution |
Distribution per Share | |||||
November 12, 2015 |
December 10, 2015 | January 14, 2016 | $ | 0.22 | ||||
August 20, 2015 |
September 17, 2015 | October 15, 2015 | $ | 0.22 | ||||
May 14, 2015 |
June 11, 2015 | July 9, 2015 | $ | 0.22 | ||||
February 23, 2015 |
March 12, 2015 | April 9, 2015 | $ | 0.22 | ||||
November 13, 2014 |
December 4, 2014 | January 8, 2015 | $ | 0.21 | ||||
August 21, 2014 |
September 18, 2014 | October 15, 2014 | $ | 0.21 | ||||
May 15, 2014 |
June 12, 2014 | July 10, 2014 | $ | 0.21 | ||||
February 21, 2014 |
March 14, 2014 | April 11, 2014 | $ | 0.21 | ||||
November 7, 2013 |
December 3, 2013 | January 7, 2014 | $ | 0.21 | ||||
August 15, 2013 |
September 12, 2013 | October 10, 2013 | $ | 0.20 | ||||
May 23, 2013 |
June 13, 2013 | July 11, 2013 | $ | 0.20 | ||||
February 14, 2013 |
March 14, 2013 | April 11, 2013 | $ | 0.20 |
On February 19, 2016, we announced that our Board of Directors declared a regular quarterly cash dividend of $0.22 per share of common stock to be paid on April 14, 2016, to stockholders of record on March 17, 2016.
We intend to pay to our stockholders, within the time periods prescribed by the Internal Revenue Code (Code), all or substantially all of our annual REIT taxable income, including taxable gains from the sale of real estate and recognized gains on the sale of securities. It is our policy to make sufficient cash distributions to stockholders in order for us to maintain our status as a REIT under the Code and to avoid corporate income and excise taxes on undistributed income. However, our Credit Facility limits the amounts of dividends we can pay see Note 4 to our consolidated financial statements in Item 8 to this Form 10-K for further information.
ITEM 7A. | Quantitative and Qualitative Disclosures about Market Risk |
Market risk includes risks that arise from changes in interest rates, foreign currency exchange rates, commodity prices, equity prices and other market changes that affect market sensitive instruments. We seek to mitigate the effects of fluctuations in interest rates by matching the terms of new investments with new long-term fixed rate borrowings to the extent possible. We may or may not elect to use financial derivative instruments to hedge interest rate or foreign currency exposure. For interest rate hedging, these decisions are principally based on our policy to match our variable rate investments with comparable borrowings, but are also based on the general trend in interest rates at the applicable dates and our perception of the future volatility of interest rates. For foreign currency, these decisions are principally based on how our investments are financed, the long-term nature of our investments, the need to repatriate earnings back to the U.S. and the general trend in foreign currency exchange rates.
In addition, the value of our facilities will be subject to fluctuations based on changes in local and regional economic conditions and changes in the ability of our tenants to generate profits, all of which may affect our ability to refinance our debt if necessary. The changes in the value of our facilities would be impacted also by changes in cap rates, which is measured by the current base rent divided by the current market value of a facility.
Our primary exposure to market risks relates to fluctuations in interest rates and foreign currency. The following analyses present the sensitivity of the market value, earnings and cash flows of our significant financial instruments to hypothetical changes in interest rates and exchange rates as if these changes had occurred. The hypothetical changes chosen for these analyses reflect our view of changes that are reasonably possible over a one-year period. These forward looking disclosures are selective in nature and only address the potential impact from these hypothetical changes. They do not include other potential effects which could impact our business as
59
a result of changes in market conditions. In addition, they do not include measures we may take to minimize our exposure such as entering into future interest rate swaps to hedge against interest rate increases on our variable rate debt.
Interest Rate Sensitivity
For fixed rate debt, interest rate changes affect the fair market value but do not impact net income to common stockholders or cash flows. Conversely, for floating rate debt, interest rate changes generally do not affect the fair market value but do impact net income to common stockholders and cash flows, assuming other factors are held constant. At December 31, 2015, our outstanding debt totaled $3.3 billion, which consisted of fixed-rate debt of $1.9 billion (including $125.0 million of floating debt swapped to fixed) and variable rate debt of $1.4 billion. If market interest rates increase by one-percent, the fair value of our fixed rate debt at December 31, 2015 would decrease by approximately $4.5 million. Changes in the fair value of our fixed rate debt will not have any impact on us unless we decided to repurchase the debt in the open markets.
If market rates of interest on our variable rate debt increase by 1%, the increase in annual interest expense on our variable rate debt would decrease future earnings and cash flows by $0.2 million per year. If market rates of interest on our variable rate debt decrease by 1%, the decrease in interest expense on our variable rate debt would increase future earnings and cash flows by $0.2 million per year. This assumes that the average amount outstanding under our variable rate debt for a year is $1.4 billion, the balance of our revolver and term loan at December 31, 2015.
Foreign Currency Sensitivity
With our investments in Germany, Italy, Spain and the United Kingdom, we are subject to fluctuations in the Euro and British Pound to US dollar currency exchange rates. Increases or decreases in the value of the Euro to US dollar and the British Pound to US dollar exchange rates may impact our financial condition and/or our results of operations. Based solely on operating results for 2015 and on an annualized basis, if the Euro exchange rate were to change by 5%, our FFO would change by approximately $2.6 million. Based solely on operating results for 2015 and on an annualized basis, if the British Pound exchange rate were to change by 5%, our FFO would change by less than $0.3 million.
60
ITEM 8. | Financial Statements and Supplementary Data |
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders
of Medical Properties Trust, Inc.:
In our opinion, the consolidated financial statements listed in the index appearing under Item 15(a) present fairly, in all material respects, the financial position of Medical Properties Trust, Inc. and its subsidiaries at December 31, 2015 and December 31, 2014, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2015 in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the financial statement schedules listed in the index under Item 15(a) present fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2015, based on criteria established in Internal ControlIntegrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Companys management is responsible for these financial statements and financial statement schedules, for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in Managements Report on Internal Control over Financial Reporting appearing under Item 9a. Our responsibility is to express opinions on these financial statements, on the financial statement schedules, and on the Companys internal control over financial reporting based on our integrated audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ PricewaterhouseCoopers LLP |
Birmingham, AL
February 29, 2016
61
Report of Independent Registered Public Accounting Firm
To the Partners
of MPT Operating Partnership, L.P.:
In our opinion, the consolidated financial statements listed in the index appearing under Item 15(a) present fairly, in all material respects, the financial position of MPT Operating Partnership, L.P. and its subsidiaries at December 31, 2015 and December 31, 2014, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2015 in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the financial statement schedules listed in the index under Item 15(a) present fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2015, based on criteria established in Internal ControlIntegrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Companys management is responsible for these financial statements and financial statement schedules, for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in Managements Report on Internal Control over Financial Reporting appearing under Item 9a. Our responsibility is to express opinions on these financial statements, on the financial statement schedules, and on the Companys internal control over financial reporting based on our integrated audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ PricewaterhouseCoopers LLP |
Birmingham, AL
February 29, 2016
62
MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES
December 31, | ||||||||
2015 | 2014 | |||||||
(Amounts in thousands, except for per share data) |
||||||||
ASSETS | ||||||||
Real estate assets |
||||||||
Land |
$ | 315,787 | $ | 192,551 | ||||
Buildings and improvements |
2,675,803 | 1,848,176 | ||||||
Construction in progress and other |
49,165 | 23,163 | ||||||
Intangible lease assets |
256,950 | 108,885 | ||||||
Net investment in direct financing leases |
626,996 | 439,516 | ||||||
Mortgage loans |
757,581 | 397,594 | ||||||
|
|
|
|
|||||
Gross investment in real estate assets |
4,682,282 | 3,009,885 | ||||||
Accumulated depreciation |
(232,675 | ) | (181,441 | ) | ||||
Accumulated amortization |
(25,253 | ) | (21,186 | ) | ||||
|
|
|
|
|||||
Net investment in real estate assets |
4,424,354 | 2,807,258 | ||||||
Cash and cash equivalents |
195,541 | 144,541 | ||||||
Interest and rent receivables |
46,939 | 41,137 | ||||||
Straight-line rent receivables |
82,155 | 59,128 | ||||||
Other loans |
664,822 | 573,167 | ||||||
Other assets |
195,540 | 95,099 | ||||||
|
|
|
|
|||||
Total Assets |
$ | 5,609,351 | $ | 3,720,330 | ||||
|
|
|
|
|||||
LIABILITIES AND EQUITY | ||||||||
Liabilities |
||||||||
Debt, net |
$ | 3,322,541 | $ | 2,174,648 | ||||
Accounts payable and accrued expenses |
137,356 | 112,623 | ||||||
Deferred revenue |
29,358 | 27,207 | ||||||
Lease deposits and other obligations to tenants |
12,831 | 23,805 | ||||||
|
|
|
|
|||||
Total liabilities |
3,502,086 | 2,338,283 | ||||||
Commitments and Contingencies |
||||||||
Equity |
||||||||
Preferred stock, $0.001 par value. Authorized 10,000 shares; no shares outstanding |
| | ||||||
Common stock, $0.001 par value. Authorized 500,000 shares; issued and outstanding 236,744 shares at December 31, 2015 and 172,743 shares at December 31, 2014 |
237 | 172 | ||||||
Additional paid-in capital |
2,593,827 | 1,765,381 | ||||||
Distributions in excess of net income |
(418,650 | ) | (361,330 | ) | ||||
Accumulated other comprehensive loss |
(72,884 | ) | (21,914 | ) | ||||
Treasury shares, at cost |
(262 | ) | (262 | ) | ||||
|
|
|
|
|||||
Total Medical Properties Trust, Inc. Stockholders Equity |
2,102,268 | 1,382,047 | ||||||
Non-controlling interests |
4,997 | | ||||||
|
|
|
|
|||||
Total Equity |
2,107,265 | 1,382,047 | ||||||
|
|
|
|
|||||
Total Liabilities and Equity |
$ | 5,609,351 | $ | 3,720,330 | ||||
|
|
|
|
See accompanying notes to consolidated financial statements.
63
MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES
Consolidated Statements of Net Income
For the Years Ended December 31, | ||||||||||||
2015 | 2014 | 2013 | ||||||||||
(Amounts in thousands, except for per share data) |
||||||||||||
Revenues |
||||||||||||
Rent billed |
$ | 247,604 | $ | 187,018 | $ | 132,578 | ||||||
Straight-line rent |
23,375 | 13,507 | 10,706 | |||||||||
Income from direct financing leases |
58,715 | 49,155 | 40,830 | |||||||||
Interest and fee income |
112,184 | 62,852 | 58,409 | |||||||||
|
|
|
|
|
|
|||||||
Total revenues |
441,878 | 312,532 | 242,523 | |||||||||
Expenses |
||||||||||||
Real estate depreciation and amortization |
69,867 | 53,938 | 36,978 | |||||||||
Impairment charges |
| 50,128 | | |||||||||
Property-related |
3,792 | 1,851 | 2,450 | |||||||||
Acquisition expenses |
61,342 | 26,389 | 19,494 | |||||||||
General and administrative |
43,639 | 37,274 | 30,063 | |||||||||
|
|
|
|
|
|
|||||||
Total operating expenses |
178,640 | 169,580 | 88,985 | |||||||||
|
|
|
|
|
|
|||||||
Operating income |
263,238 | 142,952 | 153,538 | |||||||||
Other income (expense) |
||||||||||||
Interest and other income (expense) |
595 | 5,481 | (319 | ) | ||||||||
Earnings from equity and other interests |
2,849 | 2,559 | 3,554 | |||||||||
Debt refinancing and unutilized financings expense |
(4,368 | ) | (1,698 | ) | | |||||||
Interest expense |
(120,884 | ) | (98,156 | ) | (66,746 | ) | ||||||
Income tax expense |
(1,503 | ) | (340 | ) | (726 | ) | ||||||
|
|
|
|
|
|
|||||||
Net other expenses |
(123,311 | ) | (92,154 | ) | (64,237 | ) | ||||||
|
|
|
|
|
|
|||||||
Income from continuing operations |
139,927 | 50,798 | 89,301 | |||||||||
Income (loss) from discontinued operations |
| (2 | ) | 7,914 | ||||||||
|
|
|
|
|
|
|||||||
Net income |
139,927 | 50,796 | 97,215 | |||||||||
Net income attributable to non-controlling interests |
(329 | ) | (274 | ) | (224 | ) | ||||||
|
|
|
|
|
|
|||||||
Net income attributable to MPT common stockholders |
$ | 139,598 | $ | 50,522 | $ | 96,991 | ||||||
|
|
|
|
|
|
|||||||
Earnings per share basic |
||||||||||||
Income from continuing operations attributable to MPT common stockholders |
$ | 0.64 | $ | 0.29 | $ | 0.59 | ||||||
Income from discontinued operations attributable to MPT common stockholders |
| | 0.05 | |||||||||
|
|
|
|
|
|
|||||||
Net income attributable to MPT common stockholders |
$ | 0.64 | $ | 0.29 | $ | 0.64 | ||||||
|
|
|
|
|
|
|||||||
Weighted average shares outstanding basic |
217,997 | 169,999 | 151,439 | |||||||||
|
|
|
|
|
|
|||||||
Earnings per share diluted |
||||||||||||
Income from continuing operations attributable to MPT common stockholders |
$ | 0.63 | $ | 0.29 | $ | 0.58 | ||||||
Income from discontinued operations attributable to MPT common stockholders |
| | 0.05 | |||||||||
|
|
|
|
|
|
|||||||
Net income attributable to MPT common stockholders |
$ | 0.63 | $ | 0.29 | $ | 0.63 | ||||||
|
|
|
|
|
|
|||||||
Weighted average shares outstanding diluted |
218,304 | 170,540 | 152,598 | |||||||||
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
64
MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
For the Years Ended December 31, |
||||||||||||
(In thousands) | 2015 | 2014 | 2013 | |||||||||
Net income |
$ | 139,927 | $ | 50,796 | $ | 97,215 | ||||||
Other comprehensive income (loss): |
||||||||||||
Unrealized gain on interest rate swap |
3,139 | 2,964 | 3,474 | |||||||||
Foreign currency translation (loss) gain |
(54,109 | ) | (15,937 | ) | 67 | |||||||
|
|
|
|
|
|
|||||||
Total comprehensive income |
88,957 | 37,823 | 100,756 | |||||||||
Comprehensive income attributable to non-controlling interests |
(329 | ) | (274 | ) | (224 | ) | ||||||
|
|
|
|
|
|
|||||||
Comprehensive income attributable to MPT common stockholders |
$ | 88,628 | $ | 37,549 | $ | 100,532 | ||||||
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
65
MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES
Consolidated Statements of Equity
For the Years Ended December 31, 2015, 2014 and 2013
(Amounts in thousands, except per share data)
Preferred | Common | Additional Paid-in Capital |
Distributions in Excess of Net Income |
Accumulated Other Comprehensive Loss |
Treasury Stock |
Non-Controlling Interests |
Total Equity |
|||||||||||||||||||||||||||||||||
Shares | Par Value |
Shares | Par Value |
|||||||||||||||||||||||||||||||||||||
Balance at December 31, 2012 |
| $ | | 136,335 | $ | 136 | $ | 1,295,916 | $ | (233,494 | ) | $ | (12,482 | ) | $ | (262 | ) | $ | | $ | 1,049,814 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Net income |
| | | | | 96,991 | | | 224 | 97,215 | ||||||||||||||||||||||||||||||
Unrealized gain on interest rate swaps |
| | | | | | 3,474 | | | 3,474 | ||||||||||||||||||||||||||||||
Foreign currency translation gain |
| | | | | | 67 | | | 67 | ||||||||||||||||||||||||||||||
Stock vesting and amortization of stock-based compensation |
| | 811 | 1 | 8,832 | | | | | 8,833 | ||||||||||||||||||||||||||||||
Distributions to non-controlling interests |
| | | | | | | | (224 | ) | (224 | ) | ||||||||||||||||||||||||||||
Proceeds from offering (net of offering costs) |
| | 24,164 | 24 | 313,306 | | | | | 313,330 | ||||||||||||||||||||||||||||||
Dividends declared ($0.81 per common share) |
| | | | | (128,301 | ) | | | | (128,301 | ) | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Balance at December 31, 2013 |
| $ | | 161,310 | $ | 161 | $ | 1,618,054 | $ | (264,804 | ) | $ | (8,941 | ) | $ | (262 | ) | $ | | $ | 1,344,208 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Net income |
| | | | | 50,522 | | | 274 | 50,796 | ||||||||||||||||||||||||||||||
Unrealized gain on interest rate swaps |
| | | | | | 2,964 | | | 2,964 | ||||||||||||||||||||||||||||||
Foreign currency translation loss |
| | | | | | (15,937 | ) | | | (15,937 | ) | ||||||||||||||||||||||||||||
Stock vesting and amortization of stock-based compensation |
| | 777 | | 9,165 | | | | | 9,165 | ||||||||||||||||||||||||||||||
Distributions to non-controlling interests |
| | | | | | | | (274 | ) | (274 | ) | ||||||||||||||||||||||||||||
Proceeds from offering (net of offering costs) |
| | 10,656 | 11 | 138,162 | | | | | 138,173 | ||||||||||||||||||||||||||||||
Dividends declared ($0.84 per common share) |
| | | | | (147,048 | ) | | | | (147,048 | ) | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Balance at December 31, 2014 |
| $ |
|
|
172,743 | $ | 172 | $ | 1,765,381 | $ | (361,330 | ) | $ | (21,914 | ) | $ | (262 | ) | $ | | $ | 1,382,047 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Net income |
| | | | | 139,598 | | | 329 | 139,927 | ||||||||||||||||||||||||||||||
Sale of non-controlling interests |
| | | | | | | | 5,000 | 5,000 | ||||||||||||||||||||||||||||||
Unrealized gain on interest rate swaps |
| | | | | | 3,139 | | | 3,139 | ||||||||||||||||||||||||||||||
Foreign currency translation loss |
| | | | | | (54,109 | ) | | | (54,109 | ) | ||||||||||||||||||||||||||||
Stock vesting and amortization of stock-based compensation |
| | 751 | 2 | 11,120 | | | | | 11,122 | ||||||||||||||||||||||||||||||
Distributions to non-controlling interests |
| | | | | | | | (332 | ) | (332 | ) | ||||||||||||||||||||||||||||
Proceeds from offering (net of offering costs) |
| | 63,250 | 63 | 817,326 | | | | | 817,389 | ||||||||||||||||||||||||||||||
Dividends declared ($0.88 per common share) |
| | | | | (196,918 | ) | | | | (196,918 | ) | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Balance at December 31, 2015 |
| $ | | 236,744 | $ | 237 | $ | 2,593,827 | $ | (418,650 | ) | $ | (72,884 | ) | $ | (262 | ) | $ | 4,997 | $ | 2,107,265 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
66
MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
For the Years Ended December 31, | ||||||||||||
2015 | 2014 | 2013 | ||||||||||
(Amounts in thousands) | ||||||||||||
Operating activities |
||||||||||||
Net income |
$ | 139,927 | $ | 50,796 | $ | 97,215 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
Depreciation and amortization |
71,827 | 55,162 | 38,818 | |||||||||
Amortization and write-off of deferred financing costs and debt discount |
6,085 | 5,105 | 3,559 | |||||||||
Direct financing lease accretion |
(8,032 | ) | (6,701 | ) | (5,774 | ) | ||||||
Straight-line rent revenue |
(26,187 | ) | (16,325 | ) | (11,265 | ) | ||||||
Share-based compensation expense |
11,122 | 9,165 | 8,833 | |||||||||
Gain from sale of real estate |
(3,268 | ) | (2,857 | ) | (7,659 | ) | ||||||
Impairment charges |
| 50,128 | | |||||||||
Straight-line rent write-off |
2,812 | 2,818 | 1,457 | |||||||||
Other adjustments |
(1,967 | ) | 520 | (70 | ) | |||||||
Decrease (increase) in: |
||||||||||||
Interest and rent receivable |
(5,599 | ) | (3,856 | ) | (13,211 | ) | ||||||
Other assets |
(8,297 | ) | 764 | 1,855 | ||||||||
Accounts payable and accrued expenses |
26,540 | 6,209 | 23,867 | |||||||||
Deferred revenue |
2,033 | (485 | ) | 3,177 | ||||||||
|
|
|
|
|
|
|||||||
Net cash provided by operating activities |
206,996 | 150,443 | 140,802 | |||||||||
Investing activities |
||||||||||||
Cash paid for acquisitions and other related investments |
(2,218,869 | ) | (767,696 | ) | (654,922 | ) | ||||||
Net proceeds from sale of real estate |
19,175 | 34,649 | 32,409 | |||||||||
Principal received on loans receivable |
771,785 | 11,265 | 7,249 | |||||||||
Investment in loans receivable |
(354,001 | ) | (12,782 | ) | (3,746 | ) | ||||||
Construction in progress |
(146,372 | ) | (102,333 | ) | (41,452 | ) | ||||||
Other investments, net |
(17,339 | ) | (13,126 | ) | (52,115 | ) | ||||||
|
|
|
|
|
|
|||||||
Net cash used for investing activities |
(1,945,621 | ) | (850,023 | ) | (712,577 | ) | ||||||
Financing activities |
||||||||||||
Additions to term debt |
681,000 | 425,000 | 424,580 | |||||||||
Payments of term debt |
(283 | ) | (100,266 | ) | (11,249 | ) | ||||||
Payment of deferred financing costs |
(7,686 | ) | (14,496 | ) | (9,760 | ) | ||||||
Revolving credit facilities, net |
509,415 | 490,625 | (20,000 | ) | ||||||||
Distributions paid |
(182,980 | ) | (144,365 | ) | (120,309 | ) | ||||||
Lease deposits and other obligations to tenants |
(10,839 | ) | 7,892 | 3,231 | ||||||||
Proceeds from sale of common shares, net of offering costs |
817,389 | 138,173 | 313,330 | |||||||||
Other financing activities |
(5,326 | ) | | | ||||||||
|
|
|
|
|
|
|||||||
Net cash provided by financing activities |
1,800,690 | 802,563 | 579,823 | |||||||||
|
|
|
|
|
|
|||||||
Increase in cash and cash equivalents for the year |
62,065 | 102,983 | 8,048 | |||||||||
Effect of exchange rate changes |
(11,065 | ) | (4,421 | ) | 620 | |||||||
Cash and cash equivalents at beginning of year |
144,541 | 45,979 | 37,311 | |||||||||
|
|
|
|
|
|
|||||||
Cash and cash equivalents at end of year |
$ | 195,541 | $ | 144,541 | $ | 45,979 | ||||||
|
|
|
|
|
|
|||||||
Interest paid, including capitalized interest of $1,425 in 2015, $1,860 in 2014, and $1,729 in 2013 |
$ | 107,228 | $ | 91,890 | $ | 58,110 | ||||||
Supplemental schedule of non-cash investing activities: |
||||||||||||
Mortgage loan issued from sale of real estate |
$ | | $ | 12,500 | $ | | ||||||
Supplemental schedule of non-cash financing activities: |
||||||||||||
Dividends declared, not paid |
$ | 52,402 | $ | 38,461 | $ | 35,778 |
See accompanying notes to consolidated financial statements.
67
MPT OPERATING PARTNERSHIP, L.P. AND SUBSIDIARIES
December 31, | ||||||||
2015 | 2014 | |||||||
(Amounts in thousands, except for per unit data) |
||||||||
ASSETS | ||||||||
Real estate assets |
||||||||
Land |
$ | 315,787 | $ | 192,551 | ||||
Buildings and improvements |
2,675,803 | 1,848,176 | ||||||
Construction in progress and other |
49,165 | 23,163 | ||||||
Intangible lease assets |
256,950 | 108,885 | ||||||
Net investment in direct financing leases |
626,996 | 439,516 | ||||||
Mortgage loans |
757,581 | 397,594 | ||||||
|
|
|
|
|||||
Gross investment in real estate assets |
4,682,282 | 3,009,885 | ||||||
Accumulated depreciation |
(232,675 | ) | (181,441 | ) | ||||
Accumulated amortization |
(25,253 | ) | (21,186 | ) | ||||
|
|
|
|
|||||
Net investment in real estate assets |
4,424,354 | 2,807,258 | ||||||
Cash and cash equivalents |
195,541 | 144,541 | ||||||
Interest and rent receivables |
46,939 | 41,137 | ||||||
Straight-line rent receivables |
82,155 | 59,128 | ||||||
Other loans |
664,822 | 573,167 | ||||||
Other assets |
195,540 | 95,099 | ||||||
|
|
|
|
|||||
Total Assets |
$ | 5,609,351 | $ | 3,720,330 | ||||
|
|
|
|
|||||
LIABILITIES AND CAPITAL | ||||||||
Liabilities |
||||||||
Debt, net |
$ | 3,322,541 | $ | 2,174,648 | ||||
Accounts payable and accrued expenses |
84,628 | 74,195 | ||||||
Deferred revenue |
29,358 | 27,207 | ||||||
Lease deposits and other obligations to tenants |
12,831 | 23,805 | ||||||
Payable due to Medical Properties Trust, Inc. |
52,338 | 38,038 | ||||||
|
|
|
|
|||||
Total liabilities |
3,501,696 | 2,337,893 | ||||||
Commitments and Contingencies |
||||||||
Capital |
||||||||
General partner issued and outstanding 2,363 units at December 31, 2015 and 1,722 units at December 31, 2014 |
21,773 | 14,055 | ||||||
Limited Partners: |
||||||||
Common units issued and outstanding 234,381 units at December 31, 2015 and 171,021 units at December 31, 2014 |
2,153,769 | 1,390,296 | ||||||
LTIP units issued and outstanding 292 units at December 31, 2015 and 292 units at December 31, 2014 |
| | ||||||
Accumulated other comprehensive loss |
(72,884 | ) | (21,914 | ) | ||||
|
|
|
|
|||||
Total MPT Operating Partnership, L.P. capital |
2,102,658 | 1,382,437 | ||||||
Non-controlling interests |
4,997 | | ||||||
|
|
|
|
|||||
Total Capital |
2,107,655 | 1,382,437 | ||||||
|
|
|
|
|||||
Total Liabilities and Capital |
$ | 5,609,351 | $ | 3,720,330 | ||||
|
|
|
|
See accompanying notes to consolidated financial statements.
68
MPT OPERATING PARTNERSHIP, L.P. AND SUBSIDIARIES
Consolidated Statements of Net Income
For the Years Ended December 31, | ||||||||||||
2015 | 2014 | 2013 | ||||||||||
(Amounts in thousands, except for per unit data) |
||||||||||||
Revenues |
||||||||||||
Rent billed |
$ | 247,604 | $ | 187,018 | $ | 132,578 | ||||||
Straight-line rent |
23,375 | 13,507 | 10,706 | |||||||||
Income from direct financing leases |
58,715 | 49,155 | 40,830 | |||||||||
Interest and fee income |
112,184 | 62,852 | 58,409 | |||||||||
|
|
|
|
|
|
|||||||
Total revenues |
441,878 | 312,532 | 242,523 | |||||||||
Expenses |
||||||||||||
Real estate depreciation and amortization |
69,867 | 53,938 | 36,978 | |||||||||
Impairment charges |
| 50,128 | | |||||||||
Property-related |
3,792 | 1,851 | 2,450 | |||||||||
Acquisition expenses |
61,342 | 26,389 | 19,494 | |||||||||
General and administrative |
43,639 | 37,274 | 30,063 | |||||||||
|
|
|
|
|
|
|||||||
Total operating expense |
178,640 | 169,580 | 88,985 | |||||||||
|
|
|
|
|
|
|||||||
Operating income |
263,238 | 142,952 | 153,538 | |||||||||
Other income (expense) |
||||||||||||
Interest and other income (expense) |
595 | 5,481 | (319 | ) | ||||||||
Earnings from equity and other interests |
2,849 | 2,559 | 3,554 | |||||||||
Debt refinancing and unutilized financings expense |
(4,368 | ) | (1,698 | ) | | |||||||
Interest expense |
(120,884 | ) | (98,156 | ) | (66,746 | ) | ||||||
Income tax expense |
(1,503 | ) | (340 | ) | (726 | ) | ||||||
|
|
|
|
|
|
|||||||
Net other expenses |
(123,311 | ) | (92,154 | ) | (64,237 | ) | ||||||
|
|
|
|
|
|
|||||||
Income from continuing operations |
139,927 | 50,798 | 89,301 | |||||||||
Income (loss) from discontinued operations |
| (2 | ) | 7,914 | ||||||||
|
|
|
|
|
|
|||||||
Net income |
139,927 | 50,796 | 97,215 | |||||||||
Net income attributable to non-controlling interests |
(329 | ) | (274 | ) | (224 | ) | ||||||
|
|
|
|
|
|
|||||||
Net income attributable to MPT Operating Partnership partners |
$ | 139,598 | $ | 50,522 | $ | 96,991 | ||||||
|
|
|
|
|
|
|||||||
Earnings per unit basic |
||||||||||||
Income from continuing operations attributable to MPT Operating Partnership partners |
$ | 0.64 | $ | 0.29 | $ | 0.59 | ||||||
Income from discontinued operations attributable to MPT Operating Partnership partners |
| | 0.05 | |||||||||
|
|
|
|
|
|
|||||||
Net income attributable to MPT Operating Partnership partners |
$ | 0.64 | $ | 0.29 | $ | 0.64 | ||||||
|
|
|
|
|
|
|||||||
Weighted average units outstanding basic |
217,997 | 169,999 | 151,439 | |||||||||
|
|
|
|
|
|
|||||||
Earnings per unit diluted |
||||||||||||
Income from continuing operations attributable to MPT Operating Partnership partners |
$ | 0.63 | $ | 0.29 | $ | 0.58 | ||||||
Income from discontinued operations attributable to MPT Operating Partnership partners |
| | 0.05 | |||||||||
|
|
|
|
|
|
|||||||
Net income attributable to MPT Operating Partnership partners |
$ | 0.63 | $ | 0.29 | $ | 0.63 | ||||||
|
|
|
|
|
|
|||||||
Weighted average units outstanding diluted |
218,304 | 170,540 | 152,598 | |||||||||
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
69
MPT OPERATING PARTNERSHIP, L.P. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
For the Years Ended December 31, |
||||||||||||
(In thousands) | 2015 | 2014 | 2013 | |||||||||
Net income |
$ | 139,927 | $ | 50,796 | $ | 97,215 | ||||||
Other comprehensive income (loss): |
||||||||||||
Unrealized gain on interest rate swap |
3,139 | 2,964 | 3,474 | |||||||||
Foreign currency translation (loss) gain |
(54,109 | ) | (15,937 | ) | 67 | |||||||
|
|
|
|
|
|
|||||||
Total comprehensive income |
88,957 | 37,823 | 100,756 | |||||||||
Comprehensive income attributable to non-controlling interests |
(329 | ) | (274 | ) | (224 | ) | ||||||
|
|
|
|
|
|
|||||||
Comprehensive income attributable to MPT Operating Partnership partners |
$ | 88,628 | $ | 37,549 | $ | 100,532 | ||||||
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
70
MPT OPERATING PARTNERSHIP, L.P. AND SUBSIDIARIES
Consolidated Statements of Capital
For the Years Ended December 31, 2015, 2014 and 2013
(Amounts in thousands, except per unit data)
General Partner |
Limited Partners | Accumulated Other Comprehensive Loss |
Non- Controlling Interests |
Total Capital |
||||||||||||||||||||||||||||||||
Common | LTIPs | |||||||||||||||||||||||||||||||||||
Units | Unit Value |
Units | Unit Value |
Units | Unit Value |
|||||||||||||||||||||||||||||||
Balance at December 31, 2012 |
1,357 | $ | 10,630 | 134,978 | $ | 1,052,056 | 221 | $ | | $ | (12,482 | ) | $ | | $ | 1,050,204 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net income |
| 972 | | 95,748 | | 271 | | 224 | 97,215 | |||||||||||||||||||||||||||
Unrealized gain on interest rate swaps |
| | | | | | 3,474 | | 3,474 | |||||||||||||||||||||||||||
Foreign currency translation gain |
| | | | | | 67 | | 67 | |||||||||||||||||||||||||||
Unit vesting and amortization of unit-based compensation |
9 | 88 | 802 | 8,745 | 71 | | | | 8,833 | |||||||||||||||||||||||||||
Proceeds from offering (net of offering costs) |
242 | 3,133 | 23,922 | 310,197 | | | | | 313,330 | |||||||||||||||||||||||||||
Distributions to non- controlling interests |
| | | | | | | (224 | ) | (224 | ) | |||||||||||||||||||||||||
Distributions declared ($0.81 per unit) |
| (1,282 | ) | | (126,748 | ) | | (271 | ) | | | (128,301 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance at December 31, 2013 |
1,608 | $ | 13,541 | 159,702 | $ | 1,339,998 | 292 | $ | | $ | (8,941 | ) | $ | | $ | 1,344,598 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net income |
| 508 | | 49,769 | | 245 | | 274 | 50,796 | |||||||||||||||||||||||||||
Unrealized gain on interest rate swaps |
| | | | | | 2,964 | | 2,964 | |||||||||||||||||||||||||||
Foreign currency translation loss |
| | | | | | (15,937 | ) | | (15,937 | ) | |||||||||||||||||||||||||
Unit vesting and amortization of unit-based compensation |
8 | 92 | 769 | 9,073 | | | | | 9,165 | |||||||||||||||||||||||||||
Proceeds from offering (net of offering costs) |
106 | 1,382 | 10,550 | 136,791 | | | | | 138,173 | |||||||||||||||||||||||||||
Distributions to non- controlling interests |
| | | | | | | (274 | ) | (274 | ) | |||||||||||||||||||||||||
Distributions declared ($0.84 per unit) |
| (1,468 | ) | | (145,335 | ) | | (245 | ) | | | (147,048 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance at December 31, 2014 |
1,722 | $ | 14,055 | 171,021 | $ | 1,390,296 | 292 | $ | | $ | (21,914 | ) | $ | | $ | 1,382,437 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net income |
| 1,399 | | 138,199 | | | | 329 | 139,927 | |||||||||||||||||||||||||||
Sale of non-controlling interests |
| | | | | | | 5,000 | 5,000 | |||||||||||||||||||||||||||
Unrealized gain on interest rate swaps |
| | | | | | 3,139 | | 3,139 | |||||||||||||||||||||||||||
Foreign currency translation loss |
| | | | | | (54,109 | ) | | (54,109 | ) | |||||||||||||||||||||||||
Unit vesting and amortization of unit-based compensation |
8 | 111 | 743 | 11,011 | | | | | 11,122 | |||||||||||||||||||||||||||
Proceeds from offering (net of offering costs) |
633 | 8,175 | 62,617 | 809,214 | | | | | 817,389 | |||||||||||||||||||||||||||
Distributions to non- controlling interests |
| | | | | | | (332 | ) | (332 | ) | |||||||||||||||||||||||||
Distributions declared ($0.88 per unit) |
| (1,967 | ) | | (194,951 | ) | | | | | (196,918 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance at December 31, 2015 |
2,363 | $ | 21,773 | 234,381 | $ | 2,153,769 | 292 | $ | | $ | (72,884 | ) | $ | 4,997 | $ | 2,107,655 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
71
MPT OPERATING PARTNERSHIP, L.P. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
For the Years Ended December 31, | ||||||||||||
2015 | 2014 | 2013 | ||||||||||
(Amounts in thousands) | ||||||||||||
Operating activities |
||||||||||||
Net income |
$ | 139,927 | $ | 50,796 | $ | 97,215 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
Depreciation and amortization |
71,827 | 55,162 | 38,818 | |||||||||
Amortization and write-off of deferred financing costs and debt discount |
6,085 | 5,105 | 3,559 | |||||||||
Direct financing lease interest accretion |
(8,032 | ) | (6,701 | ) | (5,774 | ) | ||||||
Straight-line rent revenue |
(26,187 | ) | (16,325 | ) | (11,265 | ) | ||||||
Unit-based compensation expense |
11,122 | 9,165 | 8,833 | |||||||||
Gain from sale of real estate |
(3,268 | ) | (2,857 | ) | (7,659 | ) | ||||||
Impairment charges |
| 50,128 | | |||||||||
Straight-line rent write-off |
2,812 | 2,818 | 1,457 | |||||||||
Other adjustments |
(1,967 | ) | 520 | (70 | ) | |||||||
Decrease (increase) in: |
||||||||||||
Interest and rent receivable |
(5,599 | ) | (3,856 | ) | (13,211 | ) | ||||||
Other assets |
(8,297 | ) | 764 | 1,855 | ||||||||
Accounts payable and accrued expenses |
26,540 | 6,209 | 23,867 | |||||||||
Deferred revenue |
2,033 | (485 | ) | 3,177 | ||||||||
|
|
|
|
|
|
|||||||
Net cash provided by operating activities |
206,996 | 150,443 | 140,802 | |||||||||
Investing activities |
||||||||||||
Cash paid for acquisitions and other related investments |
(2,218,869 | ) | (767,696 | ) | (654,922 | ) | ||||||
Net proceeds from sale of real estate |
19,175 | 34,649 | 32,409 | |||||||||
Principal received on loans receivable |
771,785 | 11,265 | 7,249 | |||||||||
Investment in loans receivable |
(354,001 | ) | (12,782 | ) | (3,746 | ) | ||||||
Construction in progress |
(146,372 | ) | (102,333 | ) | (41,452 | ) | ||||||
Other investments, net |
(17,339 | ) | (13,126 | ) | (52,115 | ) | ||||||
|
|
|
|
|
|
|||||||
Net cash used for investing activities |
(1,945,621 | ) | (850,023 | ) | (712,577 | ) | ||||||
Financing activities |
||||||||||||
Additions to term debt |
681,100 | 425,000 | 424,580 | |||||||||
Payments of term debt |
(283 | ) | (100,266 | ) | (11,249 | ) | ||||||
Payment of deferred financing costs |
(7,686 | ) | (14,496 | ) | (9,760 | ) | ||||||
Revolving credit facilities, net |
509,415 | 490,625 | (20,000 | ) | ||||||||
Distributions paid |
(182,980 | ) | (144,365 | ) | (120,309 | ) | ||||||
Lease deposits and other obligations to tenants |
(10,839 | ) | 7,892 | 3,231 | ||||||||
Proceeds from sale of units, net of offering costs |
817,389 | 138,173 | 313,330 | |||||||||
Other financing activities |
(5,326 | ) | | | ||||||||
|
|
|
|
|
|
|||||||
Net cash provided by financing activities |
1,800,690 | 802,563 | 579,823 | |||||||||
|
|
|
|
|
|
|||||||
Increase in cash and cash equivalents for the year |
62,065 | 102,983 | 8,048 | |||||||||
Effect of exchange rate changes |
(11,065 | ) | (4,421 | ) | 620 | |||||||
Cash and cash equivalents at beginning of year |
144,541 | 45,979 | 37,311 | |||||||||
|
|
|
|
|
|
|||||||
Cash and cash equivalents at end of year |
$ | 195,541 | $ | 144,541 | $ | 45,979 | ||||||
|
|
|
|
|
|
|||||||
Interest paid, including capitalized interest of $1,425 in 2015, $1,860 in 2014, and $1,729 in 2013 |
$ | 107,228 | $ | 91,890 | $ | 58,110 | ||||||
Supplemental schedule of non-cash investing activities: |
||||||||||||
Mortgage loan issued from sale of real estate |
$ | | $ | 12,500 | $ | | ||||||
Supplemental schedule of non-cash financing activities: |
||||||||||||
Dividends declared, not paid |
$ | 52,402 | $ | 38,461 | $ | 35,778 |
See accompanying notes to consolidated financial statements.
72
MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES
MPT OPERATING PARTNERSHIP, L.P. AND SUBSIDIARIES
Notes To Consolidated Financial Statements
1. Organization
Medical Properties Trust, Inc., a Maryland corporation, was formed on August 27, 2003, under the General Corporation Law of Maryland for the purpose of engaging in the business of investing in, owning, and leasing healthcare real estate. Our operating partnership subsidiary, MPT Operating Partnership, L.P., (the Operating Partnership) through which we conduct all of our operations, was formed in September 2003. Through another wholly-owned subsidiary, Medical Properties Trust, LLC, we are the sole general partner of the Operating Partnership. At present, we directly own substantially all of the limited partnership interests in the Operating Partnership and have elected to report our required disclosures and that of the Operating Partnership on a combined basis except where material differences exist.
We have operated as a real estate investment trust (REIT) since April 6, 2004, and accordingly, elected REIT status upon the filing in September 2005 of the calendar year 2004 federal income tax return. Accordingly, we will generally not be subject to U.S. federal income tax, provided that we continue to qualify as a REIT and our distributions to our stockholders equal or exceed our taxable income.
Our primary business strategy is to acquire and develop real estate and improvements, primarily for long-term lease to providers of healthcare services such as operators of general acute care hospitals, inpatient physical rehabilitation hospitals, long-term acute care hospitals, surgery centers, centers for treatment of specific conditions such as cardiac, pulmonary, cancer, and neurological hospitals, and other healthcare-oriented facilities. We also make mortgage and other loans to operators of similar facilities. In addition, we may obtain profits or equity interests in our tenants, from time to time, in order to enhance our overall return. We manage our business as a single business segment. All of our properties are located in the United States and Europe.
2. Summary of Significant Accounting Policies
Use of Estimates: The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Principles of Consolidation: Property holding entities and other subsidiaries of which we own 100% of the equity or have a controlling financial interest evidenced by ownership of a majority voting interest are consolidated. All inter-company balances and transactions are eliminated. For entities in which we own less than 100% of the equity interest, we consolidate the property if we have the direct or indirect ability to control the entities activities based upon the terms of the respective entities ownership agreements. For these entities, we record a non-controlling interest representing equity held by non-controlling interests.
We continually evaluate all of our transactions and investments to determine if they represent variable interests in a variable interest entity (VIE). If we determine that we have a variable interest in a VIE, we then evaluate if we are the primary beneficiary of the VIE. The evaluation is a qualitative assessment as to whether we have the ability to direct the activities of a VIE that most significantly impact the entitys economic performance. We consolidate each VIE in which we, by virtue of or transactions with our investments in the entity, are considered to be the primary beneficiary.
At December 31, 2015, we had loans and/or equity investments in certain VIEs, which are also tenants of our facilities (including but not limited to Ernest, Capella and Vibra). We have determined that we are not the primary beneficiary of these VIEs. The carrying value and classification of the related assets and maximum
73
exposure to loss as a result of our involvement with these VIEs are presented below at December 31, 2015 (in thousands):
VIE Type |
Maximum Loss Exposure(1) |
Asset Type Classification |
Carrying Amount(2) |
|||||||||
Loans, net |
$ | 984,512 | Mortgage and other loans | $ | 921,930 | |||||||
Equity investments |
$ | 54,033 | Other assets | $ | 6,232 |
(1) | Our maximum loss exposure related to loans with VIEs represents our current aggregate gross carrying value of the loan plus accrued interest and any other related assets (such as rents receivable), less any liabilities. Our maximum loss exposure related to our equity investment in VIEs represent the current carrying values of such investment plus any other related assets (such as rent receivables) less any liabilities. |
(2) | Carrying amount reflects the net book value of our loan or equity interest only in the VIE. |
For the VIE types above, we do not consolidate the VIE because we do not have the ability to control the activities (such as the day-to-day healthcare operations of our borrowers or investees) that most significantly impact the VIEs economic performance. As of December 31, 2015, we were not required to provide financial support through a liquidity arrangement or otherwise to our unconsolidated VIEs, including circumstances in which it could be exposed to further losses (e.g., cash short falls).
Typically, our loans are collateralized by assets of the borrower (some assets of which are on the premises of facilities owned by us) and further supported by limited guarantees made by certain principals of the borrower.
See Note 3 for additional description of the nature, purpose and activities of our more significant VIEs and interests therein.
Investments in Unconsolidated Entities: Investments in entities in which we have the ability to influence (but not control) are typically accounted for by the equity method. Under the equity method of accounting, our share of the investees earnings or losses are included in our consolidated statements of net income, and we have elected to record our share of such investees earnings or losses on a 90-day lag basis. The initial carrying value of investments in unconsolidated entities is based on the amount paid to purchase the interest in the investee entity. Subsequently, our investments are increased/decreased by our share in the investees earnings and decreased by cash distributions from our investees. To the extent that our cost basis is different from the basis reflected at the investee entity level, the basis difference is generally amortized over the lives of the related assets and liabilities, and such amortization is included in our share of equity in earnings of the investee. We evaluate our equity method investments for impairment based upon a comparison of the fair value of the equity method investment to its carrying value. If we determine a decline in the fair value of an investment in an unconsolidated investee entity below its carrying value is other than temporary, an impairment is recorded.
Cash and Cash Equivalents: Certificates of deposit, short-term investments with original maturities of three months or less and money-market mutual funds are considered cash equivalents. The majority of our cash and cash equivalents are held at major commercial banks which at times may exceed the Federal Deposit Insurance Corporation limit. We have not experienced any losses to date on our invested cash. Cash and cash equivalents which have been restricted as to its use are recorded in other assets.
Revenue Recognition: We receive income from operating leases based on the fixed, minimum required rents (base rents) per the lease agreements. Rent revenue from base rents is recorded on the straight-line method over the terms of the related lease agreements for new leases and the remaining terms of existing leases for those acquired as part of a property acquisition. The straight-line method records the periodic average amount of base rent earned over the term of a lease, taking into account contractual rent increases over the lease term. The straight-line method typically has the effect of recording more rent revenue from a lease than a tenant is required to pay early in the term of the lease. During the later parts of a lease term, this effect reverses with less rent revenue recorded than a tenant is required to pay. Rent revenue, as recorded on the straight-line method, in the
74
consolidated statements of net income is presented as two amounts: rent billed and straight-line revenue. Rent billed revenue is the amount of base rent actually billed to the customer each period as required by the lease. Straight-line rent revenue is the difference between rent revenue earned based on the straight-line method and the amount recorded as rent billed revenue. We record the difference between base rent revenues earned and amounts due per the respective lease agreements, as applicable, as an increase or decrease to straight-line rent receivable.
Certain leases may provide for additional rents contingent upon a percentage of the tenants revenue in excess of specified base amounts/thresholds (percentage rents). Percentage rents are recognized in the period in which revenue thresholds are met. Rental payments received prior to their recognition as income are classified as deferred revenue. We also receive additional rent (contingent rent) under some leases based on increases in the consumer price index or when the consumer price index exceeds the annual minimum percentage increase in the lease. Contingent rents are recorded as rent billed revenue in the period earned.
We use DFL accounting to record rent on certain leases deemed to be financing leases, per accounting rules, rather than operating leases. For leases accounted for as DFLs, the future minimum lease payments are recorded as a receivable. The difference between the future minimum lease payments and the estimated residual values less the cost of the properties is recorded as unearned income. Unearned income is deferred and amortized to income over the lease terms to provide a constant yield when collectability of the lease payments is reasonably assured. Investments in DFLs are presented net of unamortized and unearned income.
In instances where we have a profits or equity interest in our tenants operations, we record income equal to our percentage interest of the tenants profits, as defined in the lease or tenants operating agreements, once annual thresholds, if any, are met.
We begin recording base rent income from our development projects when the lessee takes physical possession of the facility, which may be different from the stated start date of the lease. Also, during construction of our development projects, we are generally entitled to accrue rent based on the cost paid during the construction period (construction period rent). We accrue construction period rent as a receivable with a corresponding offset to deferred revenue during the construction period. When the lessee takes physical possession of the facility, we begin recognizing the deferred construction period revenue on the straight-line method over the remaining term of the lease.
We receive interest income from our tenants/borrowers on mortgage loans, working capital loans, and other long-term loans. Interest income from these loans is recognized as earned based upon the principal outstanding and terms of the loans.
Commitment fees received from development and leasing services for lessees are initially recorded as deferred revenue and recognized as income over the initial term of a lease to produce a constant effective yield on the lease (interest method). Commitment and origination fees from lending services are also recorded as deferred revenue initially and recognized as income over the life of the loan using the interest method.
Tenant payments for certain taxes, insurance, and other operating expenses related to our facilities (most of which are paid directly by our tenants to the government or appropriate third party vendor) are recorded net of the respective expense as generally our leases are triple-net leases, with terms requiring such expenses to be paid by our tenants. Failure on the part of our tenants to pay such expense or to pay late would result in a violation of the lease agreement, which could lead to an event of default, if not cured.
Acquired Real Estate Purchase Price Allocation: For existing properties acquired for leasing purposes, we account for such acquisitions based on business combination accounting rules. We allocate the purchase price of acquired properties to net tangible and identified intangible assets acquired based on their fair values. In making estimates of fair values for purposes of allocating purchase prices of acquired real estate, we may utilize a number of sources, from time to time, including available real estate broker data, independent appraisals that may
75
be obtained in connection with the acquisition or financing of the respective property, internal data from previous acquisitions or developments, and other market data. We also consider information obtained about each property as a result of our pre-acquisition due diligence, marketing and leasing activities in estimating the fair value of the tangible and intangible assets acquired.
We record above-market and below-market in-place lease values, if any, for our facilities, which are based on the present value of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) managements estimate of fair market lease rates for the corresponding in-place leases, measured over a period equal to the remaining non-cancelable term of the lease. We amortize any resulting capitalized above-market lease values as a reduction of rental income over the lease term. We amortize any resulting capitalized below-market lease values as an increase to rental income over the lease term.
We measure the aggregate value of lease intangible assets acquired based on the difference between (i) the property valued with new or in-place leases adjusted to market rental rates and (ii) the property valued as if vacant. Managements estimates of value are made using methods similar to those used by independent appraisers (e.g., discounted cash flow analysis). Factors considered by management in our analysis include an estimate of carrying costs during hypothetical expected lease-up periods, considering current market conditions, and costs to execute similar leases. We also consider information obtained about each targeted facility as a result of our pre-acquisition due diligence, marketing, and leasing activities in estimating the fair value of the intangible assets acquired. In estimating carrying costs, management includes real estate taxes, insurance and other operating expenses and estimates of lost rentals at market rates during the expected lease-up periods, which we expect to be about six months depending on specific local market conditions. Management also estimates costs to execute similar leases including leasing commissions, legal costs, and other related expenses to the extent that such costs are not already incurred in connection with a new lease origination as part of the transaction.
Other intangible assets acquired may include customer relationship intangible values which are based on managements evaluation of the specific characteristics of each prospective tenants lease and our overall relationship with that tenant. Characteristics to be considered by management in allocating these values include the nature and extent of our existing business relationships with the tenant, growth prospects for developing new business with the tenant, the tenants credit quality and expectations of lease renewals, including those existing under the terms of the lease agreement, among other factors.
We amortize the value of these intangible assets to expense over the initial term of the respective leases. If a lease is terminated, the unamortized portion of the lease intangibles are charged to expense.
Goodwill: Goodwill is deemed to have an indefinite economic life and is not subject to amortization. Goodwill is tested annually for impairment and is tested for impairment more frequently if events and circumstances indicate that the asset might be impaired. The impairment testing involves a two-step approach. The first step determines if goodwill is impaired by comparing the fair value of the reporting unit as a whole to its book value. If a deficiency exists, the second step measures the amount of the impairment loss as the difference between the implied fair value of goodwill and its carrying value. We have not had any goodwill impairments.
Real Estate and Depreciation: Real estate, consisting of land, buildings and improvements, are maintained at cost. Although typically paid by our tenants, any expenditure for ordinary maintenance and repairs that we pay are expensed to operations as incurred. Significant renovations and improvements which improve and/or extend the useful life of the asset are capitalized and depreciated over their estimated useful lives. We record impairment losses on long-lived assets used in operations when events and circumstances indicate that the assets might be impaired and the undiscounted cash flows estimated to be generated by those assets, including an estimated liquidation amount, during the expected holding periods are less than the carrying amounts of those assets. Impairment losses are measured as the difference between carrying value and fair value of the assets. For assets held for sale, we cease recording depreciation expense and adjust the assets value to the lower of its carrying value or fair value, less cost of disposal. Fair value is based on estimated cash flows discounted at a risk-adjusted rate of interest. We classify real estate assets as held for sale when we have commenced an active program to sell the assets, and in the opinion of management, it is probable the asset will be sold within the next 12 months.
76
Construction in progress includes the cost of land, the cost of construction of buildings, improvements and fixed equipment, and costs for design and engineering. Other costs, such as interest, legal, property taxes and corporate project supervision, which can be directly associated with the project during construction, are also included in construction in progress. We commence capitalization of costs associated with a development project when the development of the future asset is probable and activities necessary to get the underlying property ready for its intended use have been initiated. We stop the capitalization of costs when the property is substantially complete and ready for its intended use.
Depreciation is calculated on the straight-line method over the useful lives of the related real estate and other assets. Our weighted-average useful lives at December 31, 2015 are as follows:
Buildings and improvements |
38.9 years | |||
Tenant lease intangibles |
25.6 years | |||
Leasehold improvements |
22.1 years | |||
Furniture, equipment and other |
9.3 years |
Losses from Rent Receivables: For all leases, we continuously monitor the performance of our existing tenants including, but not limited to: admission levels and surgery/procedure volumes by type; current operating margins; ratio of our tenants operating margins both to facility rent and to facility rent plus other fixed costs; trends in revenue and patient mix; and the effect of evolving healthcare regulations on tenants profitability and liquidity.
Losses from Operating Lease Receivables: We utilize the information above along with the tenants payment and default history in evaluating (on a property-by-property basis) whether or not a provision for losses on outstanding rent receivables is needed. A provision for losses on rent receivables (including straight-line rent receivables) is ultimately recorded when it becomes probable that the receivable will not be collected in full. The provision is an amount which reduces the receivable to its estimated net realizable value based on a determination of the eventual amounts to be collected either from the debtor or from existing collateral, if any.
Losses on DFL Receivables: Allowances are established for DFLs based upon an estimate of probable losses for the individual DFLs deemed to be impaired. DFLs are impaired when it is deemed probable that we will be unable to collect all amounts due in accordance with the contractual terms of the lease. Like operating lease receivables, the need for an allowance is based upon our assessment of the lessees overall financial condition; economic resources and payment record; the prospects for support from any financially responsible guarantors; and, if appropriate, the realizable value of any collateral. These estimates consider all available evidence including the expected future cash flows discounted at the DFLs effective interest rate, fair value of collateral, and other relevant factors, as appropriate. DFLs are placed on non-accrual status when we determine that the collectability of contractual amounts is not reasonably assured. While on non-accrual status, we generally account for the DFLs on a cash basis, in which income is recognized only upon receipt of cash.
Loans: Loans consist of mortgage loans, working capital loans and other long-term loans. Mortgage loans are collateralized by interests in real property. Working capital and other long-term loans are generally collateralized by interests in receivables and corporate and individual guarantees. We record loans at cost. We evaluate the collectability of both interest and principal on a loan-by-loan basis (using the same process as we do for assessing the collectability of rents) to determine whether they are impaired. A loan is considered impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due according to the existing contractual terms. When a loan is considered to be impaired, the amount of the allowance is calculated by comparing the recorded investment to either the value determined by discounting the expected future cash flows using the loans effective interest rate or to the fair value of the collateral, if the loan is collateral dependent. When a loan is deemed to be impaired, we generally place the loan on non-accrual status and record interest income only upon receipt of cash.
77
Earnings Per Share/Units: Basic earnings per common share/unit is computed by dividing net income applicable to common shares/units by the weighted number of shares/units of common stock/units outstanding during the period. Diluted earnings per common share/units is calculated by including the effect of dilutive securities.
Our unvested restricted stock/unit awards contain non-forfeitable rights to dividends, and accordingly, these awards are deemed to be participating securities. These participating securities are included in the earnings allocation in computing both basic and diluted earnings per common share/unit.
Income Taxes: We conduct our business as a real estate investment trust (REIT) under Sections 856 through 860 of the Internal Revenue Code. To qualify as a REIT, we must meet certain organizational and operational requirements, including a requirement to distribute to stockholders at least 90% of our REITs ordinary taxable income. As a REIT, we generally pay little federal and state income tax because of the dividends paid deduction that we are allowed to take. If we fail to qualify as a REIT in any taxable year, we will then be subject to federal income taxes on our taxable income at regular corporate rates and will not be permitted to qualify for treatment as a REIT for federal income tax purposes for four years following the year during which qualification is lost, unless the Internal Revenue Service (IRS) grants us relief under certain statutory provisions. Such an event could materially adversely affect our net income and net cash available for distribution to stockholders. However, we intend to operate in such a manner so that we will remain qualified as a REIT for federal income tax purposes.
Our financial statements include the operations of taxable REIT subsidiaries (TRS), including MPT Development Services, Inc. (MDS) and MPT Covington TRS, Inc. (CVT), along with many other entities, which are single member LLCs that are disregarded for tax purposes and are reflected in the tax returns of MDS. Our TRS entities are not entitled to a dividends paid deduction and are subject to federal, state, and local income taxes. Our TRS entities are authorized to provide property development, leasing, and management services for third-party owned properties, and they make loans to and/or investments in our lessees.
With the property acquisitions and investments in Europe, we are subject to income taxes internationally. However, we do not expect to incur any additional income taxes in the United States as such income from our international properties will flow through our REIT income tax returns. For our TRS and international subsidiaries, we determine deferred tax assets and liabilities based on the differences between the financial reporting and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Any increase or decrease in our deferred tax receivables/liabilities that results from a change in circumstances and that causes us to change our judgment about expected future tax consequences of events, is reflected in our tax provision when such changes occur. Deferred income taxes also reflect the impact of operating loss carryforwards. A valuation allowance is provided if we believe it is more likely than not that all or some portion of the deferred tax asset will not be realized. Any increase or decrease in the valuation allowance that results from a change in circumstances, and that causes us to change our judgment about the realizability of the related deferred tax asset, is reflected in our tax provision when such changes occur.
Stock-Based Compensation: We adopted the 2013 Equity Incentive Plan (the Equity Incentive Plan) during the second quarter of 2013. Awards of restricted stock, stock options and other equity-based awards with service conditions are amortized to compensation expense over the vesting periods (typically three years), using the straight-line method. Awards of deferred stock units vest when granted and are charged to expense at the date of grant. Awards that contain market conditions are amortized to compensation expense over the derived vesting periods, which correspond to the periods over which we estimate the awards will be earned, which generally range from three to five years, using the straight-line method. Awards with performance conditions are amortized using the straight-line method over the service period in which the performance conditions are measured, adjusted for the probability of achieving the performance conditions.
78
Deferred Costs: Costs incurred prior to the completion of offerings of stock or debt that directly relate to the offerings are deferred and netted against proceeds received from the offering. Leasing commissions and other leasing costs directly attributable to tenant leases are capitalized as deferred leasing costs and amortized on the straight-line method over the terms of the related lease agreements. Costs identifiable with loans made to borrowers are recognized as a reduction in interest income over the life of the loan.
Deferred Financing Costs: We amortize deferred financing costs incurred in connection with anticipated financings and refinancings of debt. These costs are amortized over the lives of the related debt as an addition to interest expense. For debt with defined principal re-payment terms, the deferred costs are amortized to produce a constant effective yield on the debt (interest method) and are included within Debt, net on our consolidated balance sheets. For debt without defined principal repayment terms, such as revolving credit agreements, the deferred costs are amortized on the straight-line method over the term of the debt and are included as a component of Other Assets on our consolidated balance sheets.
Foreign Currency Translation and Transactions: Certain of our international subsidiaries functional currencies are the local currencies of their respective countries. We translate the results of operations of our foreign subsidiaries into U.S. dollars using average rates of exchange in effect during the period, and we translate balance sheet accounts using exchange rates in effect at the end of the period. We record resulting currency translation adjustments in accumulated other comprehensive income (loss), a component of stockholders equity on our consolidated balance sheets.
Certain of our U.S. subsidiaries will enter into short-term and long-term transactions denominated in foreign currency from time to time. Gains or losses resulting from these foreign currency transactions are translated into U.S. dollars at the rates of exchange prevailing at the dates of the transactions. The effects of transaction gains or losses on our short-term transactions are included in other income in the consolidated statements of income, while the translation effects on our long-term investments are recorded in accumulated other comprehensive income (loss) on our consolidated balance sheets.
Derivative Financial Investments and Hedging Activities: During our normal course of business, we may use certain types of derivative instruments for the purpose of managing interest rate and/or foreign currency risk. We record our derivative and hedging instruments at fair value on the balance sheet. Changes in the estimated fair value of derivative instruments that are not designated as hedges or that do not meet the criteria for hedge accounting are recognized in earnings. For derivatives designated as cash flow hedges, the change in the estimated fair value of the effective portion of the derivative is recognized in accumulated other comprehensive income (loss), whereas the change in the estimated fair value of the ineffective portion is recognized in earnings. For derivatives designated as fair value hedges, the change in the estimated fair value of the effective portion of the derivatives offsets the change in the estimated fair value of the hedged item, whereas the change in the estimated fair value of the ineffective portion is recognized in earnings.
To qualify for hedge accounting, we formally document all relationships between hedging instruments and hedged items, as well as our risk management objective and strategy for undertaking the hedge prior to entering into a derivative transaction. This process includes specific identification of the hedging instrument and the hedge transaction, the nature of the risk being hedged and how the hedging instruments effectiveness in hedging the exposure to the hedged transactions variability in cash flows attributable to the hedged risk will be assessed. Both at the inception of the hedge and on an ongoing basis, we assess whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in cash flows or fair values of hedged items. In addition, for cash flow hedges, we assess whether the underlying forecasted transaction will occur. We discontinue hedge accounting if a derivative is not determined to be highly effective as a hedge or that it is probable that the underlying forecasted transaction will not occur.
Fair Value Measurement: We measure and disclose the estimated fair value of financial assets and liabilities utilizing a hierarchy of valuation techniques based on whether the inputs to a fair value measurement are considered to be observable or unobservable in a marketplace. Observable inputs reflect market data obtained
79
from independent sources, while unobservable inputs reflect our market assumptions. This hierarchy requires the use of observable market data when available. These inputs have created the following fair value hierarchy:
| Level 1 quoted prices for identical instruments in active markets; |
| Level 2 quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which significant inputs and significant value drivers are observable in active markets; and |
| Level 3 fair value measurements derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
We measure fair value using a set of standardized procedures that are outlined herein for all assets and liabilities which are required to be measured at their estimated fair value on either a recurring or non-recurring basis. When available, we utilize quoted market prices from an independent third party source to determine fair value and classify such items in Level 1. In some instances where a market price is available, but the instrument is in an inactive or over-the-counter market, we consistently apply the dealer (market maker) pricing estimate and classify the asset or liability in Level 2.
If quoted market prices or inputs are not available, fair value measurements are based upon valuation models that utilize current market or independently sourced market inputs, such as interest rates, option volatilities, credit spreads, market capitalization rates, etc. Items valued using such internally-generated valuation techniques are classified according to the lowest level input that is significant to the fair value measurement. As a result, the asset or liability could be classified in either Level 2 or 3 even though there may be some significant inputs that are readily observable. Internal fair value models and techniques used by us include discounted cash flow and Monte Carlo valuation models. We also consider our counterpartys and own credit risk on derivatives and other liabilities measured at their estimated fair value.
Fair Value Option Election: For our equity interest in Ernest and Capella along with any related loans (as more fully described in Note 3 and 10), we have elected to account for these investments at fair value due to the size of the investments and because we believe this method is more reflective of current values. We have not made a similar election for other equity interest or loans.
Recent Accounting Developments:
Presentation of Debt Issuance Costs
In April 2015, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2015-03, Simplifying the Presentation of Debt Issuance Costs. This standard amends existing guidance to require the presentation of debt issuance costs in the balance sheet as a deduction from the carrying amount of the related debt liability instead of a deferred charge. Also in August 2015, the FASB issued ASU 2015-15, Presentation and Subsequent Measurement of Debt Issuance Costs Associated With Line-of-Credit Arrangements which clarifies the SEC staffs position not objecting to an entity deferring and presenting debt issuance costs as an asset and subsequently amortizing such costs, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement. We adopted these standards for the quarter ended December 31, 2015. There were deferred financing costs of $28.4 million and $27.0 million as of December 31, 2015 and 2014, respectively that are now classified within Debt, net on our consolidated balance sheets.
Measurement-Period Adjustments for Business Combinations
In September 2015, the FASB issued ASU 2015-16, Simplifying the Accounting for Measurement-Period Adjustments to simplify the accounting for business combinations, specifically as it relates to measurement-period adjustments. Acquiring entities in a business combination must recognize measurement-period
80
adjustments in the reporting period in which the adjustment amounts are determined. Also, ASU 2015-16 requires entities to present separately on the face of the income statement (or disclose in the notes to the financial statements) the portion of the amount recorded in the current period earnings, by line item, that would have been recorded in previous reporting periods if the adjustment to the provisional amounts had been recognized as of the acquisition date. ASU 2015-16 is effective for us beginning in the 2015 fourth quarter and is to be applied prospectively to measurement-period adjustments that occur after the effective date. We do not expect the adoption of this ASU to have a significant impact on our consolidated financial statements.
Revenue from Contracts with Customers
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers. Under the new standard, revenue is recognized at the time a good or service is transferred to a customer for the amount of consideration received for that specific good or service. Entities may use a full retrospective approach or report the cumulative effect as of the date of adoption. On April 1, 2015, the FASB proposed deferring the effective date of this standard by one year to December 15, 2017, for annual reporting periods beginning after that date. The FASB also proposed permitting early adoption of the standard, but not before the original effective date of December 15, 2016. We do not expect this standard to have a significant impact on our financial results, as a substantial portion of our revenue consists of rental income from leasing arrangements, which are specifically excluded from ASU No. 2014-09.
Amendments to the Consolidation Analysis
In February 2015, the FASB issued ASU 2015-02 that modifies the evaluation of whether limited partnerships and similar legal entities are VIEs, eliminates the presumption that a general partner should consolidate a limited partnership and affects the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships. We do not believe this proposed standard will have a significant impact on us. This ASU is effective for fiscal years beginning after December 15, 2015.
Leases
In February 2016, the FASB issued ASU 2016-02 - Leases (Accounting Standards Codification 842), which sets out the principles for the recognition, measurement, presentation and disclosure of leases for both parties to a contract (i.e. lessees and lessors). The new standard requires lessees to apply a dual approach, classifying leases as either finance or operating leases based on the principle of whether or not the lease is effectively a financed purchase by the lessee. This classification will determine whether lease expense is recognized based on an effective interest method or on a straight line basis over the term of the lease, respectively. A lessee is also required to record a right-of-use asset and a lease liability for all leases with a term of greater than 12 months regardless of their classification. Leases with a term of 12 months or less will be accounted for similar to existing guidance for operating leases today. The new standard requires lessors to account for leases using an approach that is substantially equivalent to existing guidance for sales-type leases, direct financing leases and operating leases. The ASU is expected to impact our consolidated financial statements as we have certain operating and land lease arrangements for which we are the lessee.
81
3. Real Estate and Loans Receivable
Acquisitions
We acquired the following assets:
2015 | 2014 | 2013 | ||||||||||
Assets Acquired | (in thousands) | |||||||||||
Land |
$ | 126,336 | $ | 22,569 | $ | 41,473 | ||||||
Building |
758,009 | 241,242 | 439,030 | |||||||||
Intangible lease assets subject to amortization (weighted average useful life of 30.4 years in 2015, 18.2 years in 2014 and 21.0 years in 2013) |
154,719 | 22,513 | 38,589 | |||||||||
Net investments in direct financing leases |
174,801 | | 110,580 | |||||||||
Mortgage loans |
380,000 | | 20,000 | |||||||||
Other loans |
523,605 | 447,664 | 5,250 | |||||||||
Equity investments and other assets |
101,716 | 33,708 | | |||||||||
Liabilities |
(317 | ) | | | ||||||||
|
|
|
|
|
|
|||||||
Total assets acquired |
$ | 2,218,869 | $ | 767,696 | $ | 654,922 | ||||||
Loans repaid(1) |
(385,851 | ) | | | ||||||||
|
|
|
|
|
|
|||||||
Total net assets acquired |
$ | 1,833,018 | $ | 767,696 | $ | 654,922 | ||||||
|
|
|
|
|
|
(1) | Loans advanced to MEDIAN in 2014 and repaid in 2015 as part of step 2 of the MEDIAN transaction. See below for details. |
2015 Activity
Acquisition of Capella Healthcare Hospital Portfolio
In July 2015, we entered into definitive agreements to acquire a portfolio of seven acute care hospitals owned and operated by Capella for a combined purchase price and investment of approximately $900 million, adjusted for any cash on hand. The transaction includes our investments in seven acute care hospitals (two of which are in the form of mortgage loans) for an aggregate investment of approximately $600 million, an acquisition loan for approximately $290 million and a 49% equity interest in the ongoing operator of the facilities.
In conjunction with the acquisition, MPT Camaro Opco, LLC, a wholly-owned subsidiary of MDS, formed a joint venture limited liability company, Capella Health Holdings, LLC (Capella Holdings), with an entity affiliated with the current senior management of Capella (ManageCo). MPT Camaro Opco, LLC holds 49% of the equity interests in Capella Holdings and the ManageCo holds the remaining 51%. Capella and its operating subsidiaries are managed and operated by ManageCo pursuant to the terms of one or more management agreements, the terms of which include base management fees payable to ManageCo and incentive payments tied to agreed benchmarks. Pursuant to the limited liability company agreement of Capella Holdings, ManageCo and MPT Camaro Opco, LLC will share profits and distributions from Capella Holdings according to a distribution waterfall under which, if certain benchmarks are met, after taking into account interest paid on the acquisition loan, ManageCo and MPT Camaro Opco, LLC will share in cash generated by Capella Holdings in a ratio of 35% to ManageCo and 65% to MPT Camaro Opco, LLC. The limited liability company agreement provides that ManageCo will manage Capella Holdings and MPT Camaro Opco, LLC will have no management authority or control except for certain protective rights consistent with a passive ownership interest, such as a limited right to approve certain components of the annual budgets and the right to approve extraordinary transactions.
On August 31, 2015, we closed on six of the seven Capella properties, two of which were in the form of mortgage loans, and expect to close on the seventh property in 2016. We entered into a master lease and mortgage loans for the acquired properties providing for 15-year terms with four 5-year extension options, plus consumer price-indexed increases, limited to a 2% floor and a 4% ceiling annually. The acquisition loan has a 15-year term and carries a fixed interest rate of 8%.
82
On October 30, 2015, we acquired an additional acute hospital in Camden, South Carolina for an aggregate purchase price of $25.8 million. We leased this hospital to Capella pursuant to the 2015 master lease. In connection with the transaction, we funded an additional acquisition loan to Capella of $9.2 million.
As of December 31, 2015, our acquisition loan is $487.7 million, of which $100 million is related to the funding of a property that is expected to close in 2016.
MEDIAN Transaction Update
During early 2015, we made additional loans of approximately 240 million on behalf of MEDIAN, a German provider of post-acute and acute rehabilitation services, to complete step one of a two step process to acquire the healthcare real estate of MEDIAN. On April 29, 2015, we entered into a series of definitive agreements with MEDIAN to complete the acquisition of the real estate assets of 32 hospitals owned by MEDIAN for an aggregate purchase price of approximately 688 million. Upon acquisition, each property became subject to a master lease between us and MEDIAN providing for the leaseback of the property to MEDIAN. The master lease has an initial term of 27 years and provides for annual escalations of rent at the greater of one percent or 70% of the German consumer price index.
MEDIAN is owned by an affiliate of Waterland Private Equity Fund V C.V. (Waterland), which acquired 94.9% of the outstanding equity interests in MEDIAN, and by a subsidiary of our Operating Partnership, which acquired the remaining 5.1% of the outstanding equity interests in MEDIAN, each in December 2014. See 2014 Activity for further details of our 2014 activity with MEDIAN.
At each closing, the purchase price for each facility has been reduced and offset against the interim loans made to affiliates of Waterland and MEDIAN and against the amount of any debt assumed or repaid by us in connection with the closing. As part of this transaction, we incurred approximately $37 million of real estate transfer tax in 2015. As of December 31, 2015, we have closed on 31 of the 32 properties for an aggregate amount of 646 million. As of December 31, 2015, we have no loans outstanding to MEDIAN.
An affiliate of Waterland controls RHM Klinik-und Altenheimbetriebe GmbH & Co. KG (RHM), the operator and lessee of the other German facilities that we own. MEDIAN and RHM merged in December 2015. For concentration disclosures that follow in this Note 3, we will show MEDIAN and RHM on a combined basis as MEDIAN.
Other Acquisitions
On December 3, 2015, we acquired a 266-bed outpatient rehabilitation clinic located in Hannover, Germany from RHM for 18.7 million. Upon acquisition, the facility was leased back under our existing master lease with RHM, providing for a remaining term of 25 years and annual rent increases of 2.0% in 2017 and 0.5% thereafter. On December 31, 2020 and every three years thereafter, rent will also be increased to reflect 70% of cumulative increases in the German consumer price index.
On November 18, 2015, we acquired seven acute care hospitals and a freestanding clinic in northern Italy for an aggregate purchase price to us of approximately 90 million. The acquisition was effected through a newly-formed joint venture between us and affiliates of AXA Real Estate, in which we own a 50% interest. The facilities are leased to an Italian acute care hospital operator, pursuant to a long-term master lease. We are accounting for our 50% interest in this joint venture under the equity method.
On September 30, 2015, we provided a $100 million mortgage financing to Prime for three general acute care hospitals and one free-standing emergency department and health center in New Jersey. The loan has a five-year term and provides for consumer-priced indexed interest increases, subject to a floor.
On September 9, 2015, we acquired the real estate of a general acute care hospital under development located in Valencia, Spain The acquisition was effected through a newly-formed joint venture between us and clients
83
of AXA Real Estate, in which we will own a 50% interest. Our expected share of the aggregate purchase and development price is 21.4 million. Upon completion, the facility will be leased to a Spanish operator of acute care hospitals, pursuant to a long-term lease. We are accounting for our 50% interest in this joint venture under the equity method.
On August 31, 2015, we closed on a $30 million mortgage loan transaction with Prime for the acquisition of Lake Huron Medical Center, a 144-bed general acute care hospital located in Port Huron, Michigan. The loan provides for consumer-priced indexed interest increases, subject to a floor. On December 31, 2015, we acquired the real estate of Lake Huron Medical Center for $20 million, which reduced the mortgage loan accordingly. The facility is being leased to Prime under our master lease agreement.
On June 16, 2015, we acquired the real estate of two facilities in Lubbock, Texas, a 60-bed inpatient rehabilitation hospital and a 37-bed long-term acute care hospital, for an aggregate purchase price of $31.5 million. We entered into a 20-year lease with Ernest for the rehabilitation hospital, which provides for three five-year extension options, and separately entered into a lease with Ernest for the long-term acute care hospital that has a final term ending December 31, 2034. In connection with the transaction, we funded an acquisition loan to Ernest of approximately $12.0 million. Ernest will operate the rehabilitation hospital in a joint venture with Covenant Health System, while the long-term acute care hospital will continue to be operated by Fundamental Health under a new sublease with Ernest.
On February 27, 2015, we acquired an inpatient rehabilitation hospital in Weslaco, Texas for $10.7 million. We have leased this hospital to Ernest pursuant to the 2012 master lease, which has a remaining 17-year fixed term and three extension options of five years each. This lease provides for consumer-priced-indexed annual rent increases, subject to a floor and a cap. In addition, we funded an acquisition loan in the amount of $5 million.
On February 13, 2015, we acquired two general acute care hospitals in the Kansas City area for $110 million. Prime is the tenant and operator pursuant to a new master lease that has similar terms and security enhancements as the other master lease agreements entered into in 2013. This master lease has a 10-year initial fixed term with two extension options of five years each. The lease provides for consumer-price-indexed annual rent increases, subject to a specified floor. In addition, we funded a mortgage loan in the amount of $40 million, which has a 10-year term.
From the respective acquisition dates, the properties and mortgage loans acquired in 2015 contributed $102.4 million and $69.3 million of revenue and income (excluding related acquisition expenses), respectively, for the year ended December 31, 2015. In addition, we incurred $58 million of acquisition related costs on the 2015 acquisitions for the year ended December 31, 2015.
The majority of the purchase price allocations attributable to the 2015 acquisitions are preliminary. When all relevant information is obtained, resulting changes, if any, to our provisional purchase price allocation will be adjusted to reflect new information obtained about the facts and circumstances that existed as of the respective acquisition dates that, if known, would have affected the measurement of the amounts recognized as of those dates.
2014 Activity
MEDIAN Transaction
On October 15, 2014, we entered into definitive agreements pursuant to which we would acquire substantially all the real estate assets of MEDIAN. The transaction was structured using a two step process in partnership with affiliates of Waterland. In the first step, an affiliate of Waterland acquired 94.9% of the outstanding equity interest in MEDIAN pursuant to a stock purchase agreement with MEDIANs current owners. We indirectly acquired the remaining 5.1% of the outstanding equity interest and provided or committed to provide interim acquisition loans to Waterland and MEDIAN in aggregate amounts of approximately 425 million, of which 349 million had been advanced at December 31, 2014. These interim loans bore interest
84
at a rate similar to the initial lease rate under the planned sale and leaseback transactions. See 2015 Activity for an update on the second step of this transaction the sale-leaseback of the real estate.
Other Acquisitions
In the fourth quarter of 2014, we acquired three RHM rehabilitation facilities in Germany for an aggregate purchase price of 63.6 million (approximately $81 million) including approximately 3.0 million (or approximately $3.6 million) of transfer and other taxes that have been expensed as acquisition costs. These facilities include: Bad Mergentheim (211 beds), Bad Tolz (248 beds), and Bad Liebenstein (271 beds). All three properties are included under our 2013 master lease agreement with RHM as described below.
On October 31, 2014, we acquired a 237-bed acute care hospital, associated medical office buildings, and a behavioral health facility in Sherman, Texas for $32.5 million. Alecto is the tenant and operator pursuant to a 15-year lease agreement with three five-year extension options. In addition, we funded a working capital loan of $7.5 million, and we obtained a 20% interest in the operator of the facility.
On September 19, 2014, we acquired an acute care hospital in Fairmont, West Virginia for an aggregate purchase price of $15 million from Alecto. The facility was simultaneously leased back to the seller under a 15-year initial term with three five-year extension options. In addition, we made a $5 million working capital loan to the tenant with a five year term and a commitment to fund up to $5 million in capital improvements. Finally, we obtained a 20% interest in the operator of this facility.
On July 1, 2014, we acquired an acute care hospital in Peasedown St. John, United Kingdom from Circle Health Ltd., through its subsidiary Circle Hospital (Bath) Ltd. The sale/leaseback transaction, excluding any transfer taxes, is valued at approximately £28.3 million (or approximately $48.0 million based on exchange rates at that time). The lease has an initial term of 15-years with a tenant option to extend the lease for an additional 15 years. The lease includes annual rent increases, which will equal the year-over-year change in the retail price index with a floor of 2% and a cap of 5%. With the transaction, we incurred approximately £1.1 million (approximately $1.9 million) of transfer and other taxes that have been expensed as acquisition costs.
On March 31, 2014, we acquired a general acute care hospital and an adjacent parcel of land for an aggregate purchase price of $115 million from a joint venture of LHP Hospital Group, Inc. and Hackensack University Medical Center Mountainside. The facility was simultaneously leased back to the seller under a lease with a 15-year initial term with a 3-year extension option, followed by a further 12-year extension option at fair market value. The lease provides for consumer price-indexed annual rent increases, subject to a specified floor and ceiling. The lease includes a customary right of first refusal with respect to a subsequent proposed sale of the facility.
From the respective acquisition dates in 2014 through that year end, the 2014 acquisitions contributed $12.4 million and $8.7 million of revenue and income (excluding related acquisition and financing expenses) for the period ended December 31, 2014. In addition, we incurred $26.4 million of acquisition related expenses in 2014, of which $25.2 million (including $5.8 million in transfer taxes as part of our RHM, Circle, and MEDIAN transactions) related to acquisitions consummated as of December 31, 2014.
2013 Activity
RHM Portfolio Acquisition
On November 29, 2013, we acquired 11 rehabilitation facilities in the Federal Republic of Germany from RHM for an aggregate purchase price, excluding 9 million applicable transfer taxes, of 175 million (or $237.8 million based on exchange rates at that time). Each of the facilities are leased to RHM under a master lease providing for a term of 27 years and for annual rent increases of 2.0% from 2015 through 2017, and of 0.5% thereafter. On December 31, 2020 and every three years thereafter, rent will be increased to reflect 70% of cumulative increases in the German consumer price index.
85
Other Acquisitions
On December 12, 2013, we acquired the real estate of Dallas Medical Center in Dallas, Texas from affiliates of Prime for a purchase price of $25 million and leased the facility to Prime with an initial 10-year lease term under the master lease agreement, plus two renewal options of five years each. This lease is accounted for as a direct financing lease.
On September 26, 2013, we acquired three general acute care hospitals from affiliates of IASIS for a combined purchase price of $281.3 million. Each of the facilities were leased back to IASIS under leases with initial 15-year terms plus two renewal options of five years each, and consumer price-indexed rent increases limited to a 2.5% ceiling annually. The lessees have a right of first refusal option with respect to subsequent proposed sales of the facilities. All of our leases with affiliates of IASIS are cross-defaulted with each other. In addition to the IASIS acquisitions transactions, we amended our lease with IASIS for the Pioneer Valley Hospital in West Valley City, Utah, which extended the lease to 2028 from 2019 and adjusted the rent.
On July 18, 2013, we acquired the real estate of Esplanade Rehab Hospital in Corpus Christi, Texas (now operating as Corpus Christi Rehabilitation Hospital). The total purchase price was $10.5 million including $0.5 million for adjacent land. The facility is leased to an affiliate of Ernest under the master lease agreement entered into in 2012 that initially provided for a 20-year term with three five-year extension options, plus consumer price-indexed rent increases, limited to a 2% floor and 5% ceiling annually. This lease is accounted for as a DFL. In addition, we made a $5.3 million loan on this property with terms similar to the lease terms.
On June 11, 2013, we acquired the real estate of two acute care hospitals in Kansas from affiliates of Prime for a combined purchase price of $75 million and leased the facilities to the operator under a master lease agreement. The master lease is for 10 years and contains two renewal options of five years each, and the rent increases annually based on the greater of the consumer price-index or 2%. This lease is accounted for as a DFL.
On December 31, 2013, we provided a $20 million mortgage financing to Alecto for the 204-bed Olympia Medical Center.
From the respective acquisition dates, in 2013 through that year-end, the 2013 acquisitions contributed $13.6 million and $10.6 million of revenue and income (excluding related acquisition and financing expenses) for the period ended December 31, 2013. In addition, we incurred $19.5 million of acquisition related expenses in 2013, of which $18.0 million (including $12 million in transfer taxes as a part of the RHM acquisition) related to acquisitions consummated as of December 31, 2013.
Pro Forma Information
The following unaudited supplemental pro forma operating data is presented below as if each acquisition was completed on January 1, 2014 and January 1, 2013 for the year ended December 31, 2015 and 2014, respectively. The unaudited supplemental pro forma operating data is not necessarily indicative of what the actual results of operations would have been assuming the transactions had been completed as set forth above, nor do they purport to represent our results of operations for future periods (in thousands, except per share/unit amounts).
For the Year Ended December 31, (Unaudited) |
||||||||
2015 | 2014 | |||||||
Total revenues |
$ | 542,763 | $ | 531,549 | ||||
Net income |
240,783 | 220,181 | ||||||
Net income per share/unit |
$ | 1.02 | $ | 0.93 |
86
Development Activities
2015 Activity
During 2015, we completed construction and began recording rental income on the following facilities:
| First Choice ER (a subsidiary of Adeptus Health) We completed 17 acute care facilities for this tenant during 2015 totaling $102.6 million. Fourteen of these facilities are leased pursuant to the master lease entered into in 2014 and are cross-defaulted with the original master lease executed with First Choice ER in 2013. Three properties are leased pursuant to the master lease entered into in 2015 and are cross-defaulted with the master leases entered into in 2014 and 2013. |
| UAB Medical West This $8.6 million acute care facility and medical office building located in Birmingham, Alabama is leased to Medical West, an affiliate of The University of Alabama at Birmingham, for 15 years and contains four renewal options of five years each. The rent increases 2% annually. |
On May 5, 2015, we entered into an agreement to finance the development of and lease an inpatient rehabilitation facility in Toledo, Ohio for $19.2 million, which will be leased to Ernest under the 2012 master lease. The facility is expected to be completed in the second quarter of 2016.
In April 2015, we executed an agreement with Adeptus Health that provides for the acquisition and development of general acute care hospitals and free standing emergency facilities with an aggregate commitment of $250 million. These facilities will be leased to Adeptus Health pursuant to the terms of the 2014 master lease agreement that has a 15-year initial term with three extension options of five years each that provides for annual rent increases based on changes in the consumer price index with a 2% minimum. With this commitment, along with similar agreements entered into in 2014 and 2013, we have committed to fund up to $500 million in acute care facilities with Adeptus Health. At December 31, 2015, we have funded $217.5 million that includes 35 completed and open facilities and 8 still under construction.
2014 Activity
During 2014, we completed construction and began recording rental income on the following facilities:
| Northern Utah Rehabilitation Hospital This $19 million inpatient rehabilitation facility located in South Ogden, Utah is leased to Ernest pursuant to the 2012 master lease. |
| Oakleaf Surgical Hospital This approximately $30 million acute care facility located in Altoona, Wisconsin. This facility is leased to National Surgical Hospitals for 15 years and contains two renewal options of five years each plus an additional option for nearly another five years, and the rent increases annually based on changes in the consumer price-index. |
| First Choice ER (a subsidiary of Adeptus Health) We completed 17 acute care facilities for this tenant during 2014 totaling approximately $83.0 million. These facilities are leased pursuant to the master lease entered into in 2013. |
87
See table below for a status update on our current development projects (in thousands):
Property |
Location |
Property Type |
Operator |
Commitment | Costs Incurred as of 12/31/15 |
Estimated Completion Date |
||||||||||||
First Choice ER Houston(2) |
Houston, TX | Acute Care Hospital | Adeptus Health | $ | 5,257 | $ | 2,535 | 1Q 2016 | ||||||||||
First Choice ER- Denver(2) |
Denver, CO | Acute Care Hospital | Adeptus Health | 5,300 | 2,435 | 2Q 2016 | ||||||||||||
First Choice ER- Phoenix(2) |
Phoenix, AZ | Acute Care Hospital | Adeptus Health | 6,728 | 3,275 | 2Q 2016 | ||||||||||||
First Choice ER- San Antonio(2) |
San Antonio, TX | Acute Care Hospital | Adeptus Health | 7,530 | 3,690 | 2Q 2016 | ||||||||||||
First Choice ER- |
Texas | Acute Care Hospital | Adeptus Health | 16,422 | 3,924 | 2Q 2016 | ||||||||||||
Rehabilitation Hospital of Northwestern Ohio |
Toledo, OH | Inpatient Rehabilitation Hospital | Ernest Health | 19,212 | 13,693 | 2Q 2016 | ||||||||||||
First Choice ER- Houston |
Houston, TX | Acute Care Hospital | Adeptus Health | 45,961 | 19,613 | 3Q 2016 | ||||||||||||
First Choice Emergency Rooms |
Various | Acute Care Hospital | Adeptus Health | 200,090 | | Various | ||||||||||||
|
|
|
|
|||||||||||||||
$ | 306,500 | $ | 49,165 | |||||||||||||||
|
|
|
|
(1) | Includes three acute care facilities. |
(2) | Freestanding emergency room. |
Disposals
2015 Activity
On July 30, 2015, we sold a long-term acute care facility in Luling, Texas for approximately $9.7 million, resulting in a gain of $1.5 million. Due to this sale, we wrote off $0.9 million of straight-line receivables. On August 5, 2015, we sold six wellness centers in the United States for total proceeds of approximately $9.5 million (of which $1.5 million is in the form of a promissory note), resulting in a gain of $1.7 million. Due to this sale, we wrote off $0.9 million of billed rent receivables. With these disposals, we accelerated the amortization of the related lease intangible assets resulting in approximately $0.7 million of additional expense.
The sale of the Luling facility and the six wellness centers were not strategic shifts in our operations, and therefore the results of operations related to these facilities have not been reclassified as discontinued operations.
2014 Activity
On December 31, 2014, we sold our La Palma facility for $12.5 million, resulting in a gain of $2.9 million. Due to this sale, we wrote-off $1.3 million of straight-line rent receivables.
On May 20, 2014, the tenant of our Bucks facility gave notice of their intent to exercise the leases purchase option. Pursuant to this purchase option, the tenant acquired the facility on August 6, 2014 for $35 million. We wrote down this facility to fair market value less cost to sell, resulting in a $3.1 million real estate impairment charge in the 2014 second quarter.
The sale of the Bucks and La Palma facilities was not a strategic shift in our operations, and therefore the results of the Bucks and La Palma operations have not been reclassified as discontinued operations.
2013 Activity
On November 27, 2013, we sold the real estate of an inpatient rehabilitation facility, Warm Springs Rehabilitation Hospital of San Antonio, for $14 million, resulting in a gain on sale of $5.6 million.
88
On April 17, 2013, we sold two long-term acute care hospitals, Summit Hospital of Southeast Arizona and Summit Hospital of Southeast Texas, for total proceeds of $18.5 million, resulting in a gain of $2.1 million.
Intangible Assets
At December 31, 2015 and 2014, our intangible lease assets were $257.0 million ($231.7 million, net of accumulated amortization) and $108.9 million ($87.7 million, net of accumulated amortization), respectively.
We recorded amortization expense related to intangible lease assets of $9.1 million, $7.0 million, and $4.0 million in 2015, 2014, and 2013, respectively, and expect to recognize amortization expense from existing lease intangible assets as follows: (amounts in thousands)
For the Year Ended December 31: |
||||
2016 |
$ | 10,204 | ||
2017 |
10,194 | |||
2018 |
10,133 | |||
2019 |
10,085 | |||
2020 |
9,882 |
As of December 31, 2015, capitalized lease intangibles have a weighted average remaining life of 24.0 years.
Leasing Operations
All of our leases are accounted for as operating leases except we are accounting for 15 Ernest facilities, five Prime facilities, and four Capella facilities as DFLs. The components of our net investment in DFLs consisted of the following (dollars in thousands):
As of December 31, 2015 |
As of December 31, 2014 |
|||||||
Minimum lease payments receivable |
$ | 2,587,912 | $ | 1,607,024 | ||||
Estimated residual values |
393,097 | 211,888 | ||||||
Less unearned income |
(2,354,013 | ) | (1,379,396 | ) | ||||
|
|
|
|
|||||
Net investment in direct financing leases |
$ | 626,996 | $ | 439,516 | ||||
|
|
|
|
Minimum rental payments due to us in future periods under operating leases and DFLs, which have non-cancelable terms extending beyond one year at December 31, 2015, are as follows: (amounts in thousands)
Total Under Operating Leases |
Total Under DFLs |
Total | ||||||||||
2016 |
$ | 295,839 | $ | 65,097 | $ | 360,936 | ||||||
2017 |
297,671 | 66,399 | 364,070 | |||||||||
2018 |
299,662 | 67,727 | 367,389 | |||||||||
2019 |
301,040 | 69,081 | 370,121 | |||||||||
2020 |
301,460 | 70,463 | 371,923 | |||||||||
Thereafter |
4,847,165 | 2,039,146 | 6,886,311 | |||||||||
|
|
|
|
|
|
|||||||
$ | 6,342,837 | $ | 2,377,913 | $ | 8,720,750 | |||||||
|
|
|
|
|
|
Hoboken Facility
In the 2015 third quarter, a subsidiary of the operator of our Hoboken facility acquired 10% of our subsidiary that owns the real estate for $5 million, which is reflected in the non-controlling interest line of our consolidated balance sheet at December 31, 2015.
89
Twelve Oaks Facility
In the third quarter of 2015, we sent notice of termination of the lease to the tenant at our Twelve Oaks facility. As a result of the lease terminating, we recorded a charge of $1.9 million to reserve against the straight-line rent receivables. In addition, we accelerated the amortization of the related lease intangible asset resulting in $0.5 million of additional expense during 2015. At December 31, 2015, we have approximately $1 million of exposure outstanding with this tenant, but we received $0.8 million in payments subsequent to year-end. In addition, we have a letter of credit for approximately $0.5 million to cover any rent and other monetary payments not paid. Although no assurances can be made that we will not have any impairment charges or write-offs of receivables in the future, we believe our investment in Twelve Oaks at December 31, 2015 is fully recoverable.
Monroe Facility
During 2014, the previous operator of our Monroe facility continued to underperform and became further behind on payments to us as required by the real estate lease agreement and working capital loan agreement. In August 2014, this operator filed for bankruptcy. Based on these developments and the fair value of our real estate and the underlying collateral of our loan (using Level 2 inputs), we recorded a $47.0 million impairment charge in 2014.
Effective December 31, 2014, the bankruptcy court approved the purchase by Prime of the assets of the prior operator. Prime leases the facility from us pursuant to terms under an existing master lease. The initial annual lease payment was approximately $2.5 million, and Prime has been current on its rent since lease inception. At December 31, 2015, our investment in Monroe is approximately $36 million, which we believe is fully recoverable.
Florence Facility
On March 6, 2013, the tenant of our facility in Phoenix, Arizona filed for Chapter 11 bankruptcy. At December 31, 2015, we have approximately $0.9 million of receivables outstanding, but the tenant continues to pay us in accordance with bankruptcy orders. In addition, we have a letter of credit for approximately $1.2 million to cover any rent and other monetary payments not paid. Although no assurances can be made that we will not have any impairment charges in the future, we believe our investment in Florence of $26.7 million at December 31, 2015, is fully recoverable.
Loans
The following is a summary of our loans ($ amounts in thousands):
As of December 31, 2015 | As of December 31, 2014 | |||||||||||||||
Balance | Weighted Average Interest Rate |
Balance | Weighted Average Interest Rate |
|||||||||||||
Mortgage loans |
$ | 757,581 | 9.5 | % | $ | 397,594 | 10.5 | % | ||||||||
Acquisition loans |
610,469 | 9.1 | % | 525,136 | 9.3 | % | ||||||||||
Working capital and other loans |
54,353 | 10.2 | % | 48,031 | 10.4 | % | ||||||||||
|
|
|
|
|||||||||||||
$ | 1,422,403 | $ | 970,761 | |||||||||||||
|
|
|
|
Our mortgage loans cover 14 of our properties with four operators. The increase in mortgage loans relates to the two loans for $210 million made to Capella with the remainder to Prime See 2015 Activity under the Acquisition section for more details.
Other loans typically consist of loans to our tenants for acquisitions and working capital purposes. At December 31, 2015, acquisition loans include our $114.4 million of loans to Ernest plus $487.7 million related to the Capella transaction. The new Capella acquisition loans more than offset the MEDIAN loans that were converted to real estate in 2015 See 2015 Activity under the Acquisition section for more details.
90
On March 1, 2012, pursuant to our convertible note agreement, we converted $1.7 million of our $5.0 million convertible note into a 9.9% equity interest in the operator of our Hoboken University Medical Center facility. At December 31, 2015, $3.3 million remains outstanding on the convertible note, and we retain the option to convert this remainder into an additional 15.1% equity interest in the operator.
Concentration of Credit Risks
Investments and Revenue by Operator
As of December 31, 2015:
(Dollar amounts in thousands)
Operators |
Total Assets | Percentage of Total Assets |
Total Revenue |
Percentage of Total Revenue |
||||||||||||
Prime |
$ | 1,032,353 | 18.4 | % | $ | 104,325 | 23.6 | % | ||||||||
Capella |
1,015,914 | 18.1 | % | 28,567 | 6.4 | % | ||||||||||
MEDIAN |
978,529 | 17.4 | % | 78,540 | 17.8 | % | ||||||||||
Ernest |
569,375 | 10.2 | % | 61,988 | 14.0 | % |
As of December 31, 2014:
(Dollar amounts in thousands)
Operators |
Total Assets |
Percentage of Total |
Total |
Percentage of |
||||||||||||
Prime |
$ | 749,553 | 20.1 | % | $ | 84,038 | 26.9 | % | ||||||||
MEDIAN |
707,437 | 19.0 | % | 23,663 | 7.6 | % | ||||||||||
Ernest |
486,758 | 13.1 | % | 57,315 | 18.3 | % |
Investments and Revenue by U.S. State and Country
As of December 31, 2015:
(Dollar amounts in thousands)
U.S. States and Other Countries |
Total Assets |
Percentage of Total |
Total |
Percentage of |
||||||||||||
Texas |
$ | 917,314 | 16.4 | % | $ | 87,541 | 19.8 | % | ||||||||
California |
547,085 | 9.8 | % | 66,120 | 15.0 | % | ||||||||||
Germany |
978,529 | 17.4 | % | 78,540 | 17.8 | % | ||||||||||
Italy, Spain, and the U.K. |
152,661 | 2.7 | % | 4,476 | 1.0 | % |
As of December 31, 2014:
(Dollar amounts in thousands)
U.S. States and Other Countries |
Total Assets |
Percentage of Total |
Total |
Percentage of |
||||||||||||
Texas |
$ | 776,017 | 20.9 | % | $ | 74,044 | 23.7 | % | ||||||||
California |
547,098 | 14.7 | % | 64,268 | 20.5 | % | ||||||||||
Germany |
707,437 | 19.0 | % | 23,663 | 7.6 | % | ||||||||||
U.K. |
44,005 | 1.2 | % | 2,322 | 0.7 | % |
On an individual property basis, we had no investment of any single property greater than 2% of our total assets as of December 31, 2015.
From a global geographic perspective, approximately 80% of our total assets are in the United States while 20% reside in Europe as of December 31, 2015 and 2014. Revenue from our European investments was $83.0 million and $26.0 million in 2015 and 2014, respectively.
91
Related Party Transactions
Lease and interest revenue earned from tenants in which we have an equity interest in were $215.4 million, $101.8 million and $70.0 million in 2015, 2014 and 2013, respectively.
4. Debt
The following is a summary of debt ($ amounts in thousands):
As of December 31, 2015 | As of December 31, 2014 | |||||||||||||||
Balance | Interest Rate | Balance | Interest Rate | |||||||||||||
Revolving credit facility |
$ | 1,100,000 | Variable | $ | 593,490 | Variable | ||||||||||
2006 Senior Unsecured Notes |
125,000 | Various | 125,000 | Various | ||||||||||||
2011 Senior Unsecured Notes |
450,000 | 6.875 | % | 450,000 | 6.875 | % | ||||||||||
2012 Senior Unsecured Notes: |
||||||||||||||||
Principal amount |
350,000 | 6.375 | % | 350,000 | 6.375 | % | ||||||||||
Unamortized premium |
2,168 | 2,522 | ||||||||||||||
|
|
|
|
|||||||||||||
352,168 | 352,522 | |||||||||||||||
2013 Senior Unsecured Notes(A) |
217,240 | 5.75 | % | 241,960 | 5.75 | % | ||||||||||
2014 Senior Unsecured Notes |
300,000 | 5.50 | % | 300,000 | 5.50 | % | ||||||||||
2015 Senior Unsecured Notes(A) |
543,100 | 4.00 | % | | | |||||||||||
Term loans |
263,400 | Various | 138,682 | Various | ||||||||||||
|
|
|
|
|||||||||||||
$ | 3,350,908 | $ | 2,201,654 | |||||||||||||
Debt issue costs, net |
(28,367 | ) | (27,006 | ) | ||||||||||||
|
|
|
|
|||||||||||||
$ | 3,322,541 | $ | 2,174,648 | |||||||||||||
|
|
|
|
As of December 31, 2015, principal payments due on our debt (which exclude the effects of any discounts, premiums, or debt issue costs recorded) are as follows:
2016 |
$ | 125,299 | ||
2017 |
320 | |||
2018 |
1,112,781 | |||
2019 |
250,000 | |||
2020 |
217,240 | |||
Thereafter |
1,643,100 | |||
|
|
|||
Total |
$ | 3,348,740 | ||
|
|
(A) | These notes are Euro-denominated and reflect the exchange rates at December 31, 2015 and 2014, respectively. |
Revolving Credit Facility
On June 19, 2014, we closed on a $900 million senior unsecured credit facility (the Credit Facility). The Credit Facility was comprised of a $775 million senior unsecured revolving credit facility (the Revolving credit facility) and a $125 million senior unsecured term loan facility (the Term Loan). The Credit Facility had an accordion feature that allowed us to expand the size of the facility by up to $250 million through increases to the Revolving credit facility, Term Loan, both or as a separate term loan tranche. The Credit Facility replaced our previous $400 million unsecured revolving credit facility and $100 million unsecured term loan. This transaction resulted in a refinancing charge of approximately $0.3 million in the 2014 second quarter.
On October 17, 2014, we entered into an amendment to our Credit Facility to exercise the $250 million accordion on the Revolving credit facility. This amendment increased the Credit Facility to $1.15 billion and added a new accordion feature that allowed us to expand our credit facility by another $400 million.
92
On August 4, 2015, we entered into an amendment to our Revolving credit facility and Term Loan agreement to increase the current aggregate committed size to $1.25 billion and amend certain covenants in order to permit us to consummate and finance the acquisition of Capella.
On September 30, 2015, we further amended our Credit Facility to, among other things, increase the aggregate commitment under our Revolving credit facility to $1.3 billion and increase the Term Loan portion to $250 million. In addition, this amendment includes a new accordion feature that allows us to expand our credit facility by another $400 million for a total commitment of $1.95 billion. This amendment resulted in a $0.1 million expense in the 2015 third quarter.
The Revolving credit facility matures in June 2018 and can be extended for an additional 12 months at our option. The Revolving credit facilitys interest rate was originally set as (1) the higher of the prime rate, federal funds rate plus 0.50%, or Eurodollar rate plus 1.00%, plus a spread that was adjustable from 0.70% to 1.25% based on current total leverage, or (2) LIBOR plus a spread that was adjustable from 1.70% to 2.25% based on current total leverage. In addition to interest expense, we were required to pay a quarterly commitment fee on the undrawn portion of the revolving credit facility, ranging from 0.25% to 0.35% per year.
In November 2014, we received an upgrade to our credit rating resulting in an improvement in our interest rate spreads and commitment fee rates. Effective December 10, 2014, the Revolving credit facilitys interest rate is (1) the higher of the prime rate, federal funds rate plus 0.50%, or Eurodollar rate plus 1.00% plus a fixed spread of 0.40% or (2) LIBOR plus a fixed spread of 1.40%. In regards to commitment fees, we now pay based on the total facility at a rate of 0.30% per year.
At December 31, 2015 and 2014, we had $1.1 billion and $593.5 million, respectively, outstanding on the Revolving credit facility.
At December 31, 2015, our availability under our Revolving credit facility was $200 million. The weighted average interest rate on this facility was 1.7% and 2.2% for 2015 and 2014, respectively.
2015 Senior Unsecured Notes
On August 19, 2015, we completed a 500 million senior unsecured notes offering (2015 Senior Unsecured Notes), proceeds of which were used to repay Euro-denominated borrowings under our Revolving credit facility and to fund our European investments. Interest on the notes will be payable annually on August 19 of each year, commencing on August 19, 2016. The 2015 Senior Unsecured Notes will pay interest in cash at a rate of 4.00% per year. The notes mature on August 19, 2022. We may redeem some or all of the 2015 Senior Unsecured Notes at any time. If the notes are redeemed prior to 90 days before maturity, the redemption price will be 100% of their principal amount, plus a make-whole premium, plus accrued and unpaid interest to, but excluding, the applicable redemption date. Within the period beginning on or after 90 days before maturity, the notes may be redeemed, in whole or in part, at a redemption price equal to 100% of their principal amount, plus accrued and unpaid interest to, but excluding, the applicable redemption date. The 2015 Senior Unsecured Notes are fully and unconditionally guaranteed on an unsecured basis by the Company. In the event of a change of control, each holder of the notes may require us to repurchase some or all of our notes at a repurchase price equal to 101% of the aggregate principal amount of the notes plus accrued and unpaid interest to the date of the purchase.
2014 Senior Unsecured Notes
On April 17, 2014, we completed a $300 million senior unsecured notes offering (2014 Senior Unsecured Notes). Interest on the notes is payable semi-annually on May 1 and November 1 of each year. The 2014 Senior Unsecured Notes pay interest in cash at a rate of 5.50% per year. The notes mature on May 1, 2024. We may redeem some or all of the 2014 Senior Unsecured Notes at any time prior to May 1, 2019 at a make-whole redemption price. On or after May 1, 2019, we may redeem some or all of the notes at a premium that will decrease over time. In addition, at any time prior to May 1, 2017, we may redeem up to 35% of the aggregate
93
principal amount of the 2014 Senior Unsecured Notes using the proceeds of one or more equity offerings. In the event of a change of control, each holder of the 2014 Senior Unsecured Notes may require us to repurchase some or all of our 2014 Senior Unsecured Notes at a repurchase price equal to 101% of the aggregate principal amount of the 2014 Senior Unsecured Notes plus accrued and unpaid interest to the date of purchase.
2013 Senior Unsecured Notes
On October 10, 2013, we completed the 2013 Senior Unsecured Notes offering for 200 million. Interest on the notes is payable semi-annually on April 1 and October 1 of each year. The 2013 Senior Unsecured Notes pay interest in cash at a rate of 5.750% per year. The notes mature on October 1, 2020. We may redeem some or all of the 2013 Senior Unsecured Notes at any time prior to October 1, 2016 at a make-whole redemption price. On or after October 1, 2016, we may redeem some or all of the notes at a premium that will decrease over time. In addition, at any time prior to October 1, 2016, we may redeem up to 35% of the aggregate principal amount of the 2013 Senior Unsecured Notes using the proceeds of one or more equity offerings. In the event of a change of control, each holder of the 2013 Senior Unsecured Notes may require us to repurchase some or all of our 2013 Senior Unsecured Notes at a repurchase price equal to 101% of the aggregate principal amount of the 2013 Senior Unsecured Notes plus accrued and unpaid interest to the date of purchase.
2012 Senior Unsecured Notes
On February 17, 2012, we completed a $200 million offering of senior unsecured notes (2012 Senior Unsecured Notes) (resulting in net proceeds of $196.5 million, after underwriting discount). On August 20, 2013, we completed a $150 million tack on to the notes (resulting in net proceeds of $150.4 million, after underwriting discount). These 2012 Senior Unsecured Notes accrue interest at a fixed rate of 6.375% per year and mature on February 15, 2022. The 2013 tack on offering, was issued at a premium (price of 102%), resulting in an effective rate of 5.998%. Interest on these notes is payable semi-annually on February 15 and August 15 of each year. We may redeem some or all of the 2012 Senior Unsecured Notes at any time prior to February 15, 2017 at a make-whole redemption price. On or after February 15, 2017, we may redeem some or all of the 2012 Senior Unsecured Notes at a premium that will decrease over time, plus accrued and unpaid interest to, but not including, the redemption date. In the event of a change of control, each holder of the 2012 Senior Unsecured Notes may require us to repurchase some or all of its 2012 Senior Unsecured Notes at a repurchase price equal to 101% of the aggregate principal amount plus accrued and unpaid interest to the date of purchase.
2011 Senior Unsecured Notes
On April 26, 2011, we closed on a private placement of $450 million senior notes (the 2011 Senior Unsecured Notes) to qualified institutional buyers in reliance on Rule 144A under the Securities Act. The 2011 Senior Unsecured Notes were subsequently registered under the Securities Act pursuant to an exchange offer. Interest on the 2011 Senior Unsecured Notes is payable semi-annually on May 1 and November 1 of each year. The 2011 Senior Unsecured Notes pay interest in cash at a rate of 6.875% per year and mature on May 1, 2021. We may redeem some or all of the 2011 Senior Unsecured Notes at any time prior to May 1, 2016 at a make-whole redemption price. On or after May 1, 2016, we may redeem some or all of the 2011 Senior Unsecured Notes at a premium that will decrease over time, plus accrued and unpaid interest to, but not including, the redemption date. In the event of a change of control, each holder of the 2011 Senior Unsecured Notes may require us to repurchase some or all of its 2011 Senior Unsecured Notes at a repurchase price equal to 101% of the aggregate principal amount plus accrued and unpaid interest to the date of purchase.
2006 Senior Unsecured Notes
During 2006, we issued $125.0 million of Senior Unsecured Notes (the 2006 Senior Unsecured Notes). The 2006 Senior Unsecured Notes were placed in private transactions exempt from registration under the
94
Securities Act. One of the issuances of the 2006 Senior Unsecured Notes totaling $65.0 million pays interest quarterly at a floating annual rate of three-month LIBOR plus 2.30% and can be called at par value by us at any time. This portion of the 2006 Senior Unsecured Notes matures in July 2016. The remaining issuances of 2006 Senior Unsecured Notes pays interest quarterly at a floating annual rate of three-month LIBOR plus 2.30% and can also be called at par value by us at any time. These remaining notes mature in October 2016.
During the second quarter 2010, we entered into an interest rate swap to manage our exposure to variable interest rates by fixing $65 million of our $125 million 2006 Senior Unsecured Notes, which started July 31, 2011 (date on which the interest rate turned variable) through maturity date (or July 2016), at a rate of 5.507%. We also entered into an interest rate swap to fix $60 million of our 2006 Senior Unsecured Notes which started October 31, 2011 (date on which the related interest rate turned variable) through the maturity date (or October 2016) at a rate of 5.675%. At December 31, 2015 and 2014, the fair value of the interest rate swaps was $2.9 million and $6.0 million, respectively, which is reflected in accounts payable and accrued expenses on the consolidated balance sheets.
We account for our interest rate swaps as cash flow hedges. Accordingly, the effective portion of changes in the fair value of our swaps is recorded as a component of accumulated other comprehensive income/loss on the balance sheet and reclassified into earnings in the same period, or periods, during which the hedged transactions effects earnings, while any ineffective portion is recorded through earnings immediately. We did not have any hedge ineffectiveness from inception of our interest rate swaps through December 31, 2015 and therefore, there was no income statement effect recorded during the years ended December 31, 2015, 2014, and 2013. We do expect the current losses included in accumulated other comprehensive loss to be reclassified into earnings between now and the maturity of the related debt in July and October 2016. At December 31, 2015 and 2014, we have posted $1.7 million and $3.3 million of collateral related to our interest rate swaps, respectively, which is reflected in other assets on our consolidated balance sheets.
Term Loans
As noted previously under the Revolving Credit Facility section, we closed on the Term Loan for $125 million in the second quarter of 2014. Furthermore, as noted above, we amended the credit facility to increase the Term Loan portion to $250 million in the third quarter of 2015. The Term Loan matures in June 2019. The Term Loans initial interest rate was (1) the higher of the prime rate, federal funds rate plus 0.50%, or Eurodollar rate plus 1.00%, plus a spread that was adjustable from 0.60% to 1.20% based on current total leverage, or (2) LIBOR plus a spread that was adjustable from 1.60% to 2.20% based on current total leverage. With the upgrade to our credit rating as discussed above, the Term Loans interest rate, effective December 10, 2014, improved to (1) the higher of the prime rate, federal funds rate plus 0.50%, or Euro dollar rate plus 1.00% plus a fixed spread of 0.65%, or (2) LIBOR plus a fixed spread of 1.65%. At December 31, 2015 and 2014, the interest rate in effect on the Term Loan was 2.05% and 1.82%, respectively.
In connection with our acquisition of the Northland LTACH Hospital on February 14, 2011, we assumed a $14.6 million mortgage. The Northland mortgage loan requires monthly principal and interest payments based on a 30-year amortization period. The Northland mortgage loan has a fixed interest rate of 6.2%, matures on January 1, 2018 and can be prepaid, subject to a certain prepayment premium. At December 31, 2015, the remaining balance on this term loan was $13.4 million. The loan is collateralized by the real estate of the Northland LTACH Hospital, which had a net book value of $16.9 million and $17.5 million at December 31, 2015 and 2014, respectively.
Other Financing
On July 27, 2015, we received a commitment to provide a senior unsecured bridge loan facility in the original principal amount of $1.0 billion to fund the acquisition of Capella pursuant to a commitment letter from JPMorgan Chase Bank, N.A. and Goldman, Sachs & Co. Funding under the bridge facility was not necessary as we funded the acquisition through a combination of an equity issuance and other borrowings. We incurred and
95
expensed certain customary structuring and underwriting fees of $3.9 million in the 2015 third quarter related to the bridge commitment.
Covenants
Our debt facilities impose certain restrictions on us, including restrictions on our ability to: incur debts; create or incur liens; provide guarantees in respect of obligations of any other entity; make redemptions and repurchases of our capital stock; prepay, redeem or repurchase debt; engage in mergers or consolidations; enter into affiliated transactions; dispose of real estate or other assets; and change our business. In addition, the credit agreements governing our Credit Facility limit the amount of dividends we can pay as a percentage of normalized adjusted funds from operations, as defined in the agreements, on a rolling four quarter basis. At December 31, 2015, the dividend restriction was 95% of normalized adjusted FFO. The indentures governing our senior unsecured notes also limit the amount of dividends we can pay based on the sum of 95% of funds from operations, proceeds of equity issuances and certain other net cash proceeds. Finally, our senior unsecured notes require us to maintain total unencumbered assets (as defined in the related indenture) of not less than 150% of our unsecured indebtedness.
In addition to these restrictions, the Credit Facility contains customary financial and operating covenants, including covenants relating to our total leverage ratio, fixed charge coverage ratio, secured leverage ratio, consolidated adjusted net worth, unsecured leverage ratio, and unsecured interest coverage ratio. This Credit Facility also contains customary events of default, including among others, nonpayment of principal or interest, material inaccuracy of representations and failure to comply with our covenants. If an event of default occurs and is continuing under the Credit Facility, the entire outstanding balance may become immediately due and payable. At December 31, 2015, we were in compliance with all such financial and operating covenants.
At December 31, 2015, the total leverage ratio covenant in our Credit Facility was 70% and the unsecured leverage ratio covenant was 77.5%. In June 2016, the total leverage ratio will reset to 60%, and in September 2016, the unsecured leverage ratio will reset to 65%. We expect to comply with these reset leverage requirements by reducing debt through asset sales, retention of cash generated from our monthly rent and interest receipts, and other access to capital through joint ventures, our at-the-market equity offering program and equity offerings. We may also seek to extend the covenant reset dates; however, no assurances can be made that such extensions will be approved by our lenders. If an event of default occurs and is continuing under the Credit Facility, the entire outstanding balance may become immediately due and payable which could have a material adverse impact to the Company.
5. Income Taxes
Medical Properties Trust, Inc.
We have maintained and intend to maintain our election as a REIT under the Internal Revenue Code of 1986, as amended. To qualify as a REIT, we must meet a number of organizational and operational requirements, including a requirement to distribute at least 90% of our taxable income to our stockholders. As a REIT, we generally will not be subject to federal income tax if we distribute 100% of our taxable income to our stockholders and satisfy certain other requirements. Income tax is paid directly by our stockholders on the dividends distributed to them. If our taxable income exceeds our dividends in a tax year, REIT tax rules allow us to designate dividends from the subsequent tax year in order to avoid current taxation on undistributed income. If we fail to qualify as a REIT in any taxable year, we will be subject to federal income taxes at regular corporate rates, including any applicable alternative minimum tax. Taxable income from non-REIT activities managed through our taxable REIT subsidiaries is subject to applicable United States federal, state and local income taxes. Our international subsidiaries are also subject to income taxes in the jurisdictions in which they operate.
96
From our taxable REIT subsidiaries and our foreign operations, we incurred income tax expenses as follows (in thousands):
For the years ended December 31, | ||||||||||||
2015 | 2014 | 2013 | ||||||||||
Current income tax expense: |
||||||||||||
Domestic |
$ | 147 | $ | 114 | $ | 358 | ||||||
Foreign |
1,614 | 225 | 158 | |||||||||
|
|
|
|
|
|
|||||||
1,761 | 339 | 516 | ||||||||||
Deferred income tax (benefit) expense: |
||||||||||||
Domestic |
(360 | ) | (23 | ) | 210 | |||||||
Foreign |
102 | 24 | | |||||||||
|
|
|
|
|
|
|||||||
(258 | ) | 1 | 210 | |||||||||
|
|
|
|
|
|
|||||||
Income tax expense |
$ | 1,503 | $ | 340 | $ | 726 | ||||||
|
|
|
|
|
|
The foreign provision (benefit) for income taxes is based on foreign loss before income taxes of $29.4 million in 2015 as compared with foreign loss before income taxes of $7.5 million in 2014, and foreign loss before income taxes of $12.9 million in 2013.
The domestic provision (benefit) for income taxes is based on income before income taxes of $7.1 million in 2015 from our taxable REIT subsidiaries as compared with loss before income taxes of $20.9 million in 2014 from our taxable REIT subsidiaries, and income before income taxes of $7.6 million in 2013 from our taxable REIT subsidiaries.
At December 31, 2015 and 2014, components of our deferred tax assets and liabilities were as follows (in thousands):
2015 | 2014 | |||||||
Deferred tax liabilities: |
||||||||
Property and equipment |
$ | (1,636 | ) | $ | | |||
Unbilled rent |
(4,495 | ) | (2,070 | ) | ||||
Partnership investments |
(3,362 | ) | (3,468 | ) | ||||
Other |
(6,141 | ) | (3,759 | ) | ||||
|
|
|
|
|||||
Total deferred tax liabilities |
$ | (15,634 | ) | $ | (9,297 | ) | ||
Deferred tax assets: |
||||||||
Operating loss and interest deduction carry forwards |
$ | 19,016 | $ | 19,546 | ||||
Property and equipment |
| 2,373 | ||||||
Other |
10,314 | 3,971 | ||||||
|
|
|
|
|||||
Total deferred tax assets |
29,330 | 25,890 | ||||||
Valuation allowance |
(23,005 | ) | (16,831 | ) | ||||
|
|
|
|
|||||
Total net deferred tax assets |
$ | 6,325 | $ | 9,059 | ||||
|
|
|
|
|||||
Net deferred tax (liability) |
$ | (9,309 | ) | $ | (238 | ) | ||
|
|
|
|
At December 31, 2015, we had U.S. federal and state NOLs of $41.4 million and $107.7 million, respectively, that expire in 2021 through 2034. At December 31, 2015, we had foreign NOLs of $10.8 million that may be carried forward indefinitely.
97
At December 31, 2015, we had U.S. federal alternative minimum tax credits of $0.3 million that may be carried forward indefinitely. At December 31, 2015, we had U.S. federal foreign tax credits of $0.6 million that expire in 2025.
In 2015, our valuation allowance increased by $6.2 million as a result of book losses sustained by our foreign subsidiaries as the result of significant acquisition expenses incurred. We believe (based on cumulative losses and potential of future taxable income) that we should reserve for our net deferred tax assets. We will continue to monitor this valuation allowance and, if circumstances change (such as entering into new transactions including working capital loans, equity investments, etc.), we will adjust this valuation allowance accordingly.
A reconciliation of the income tax expense at the statutory income tax rate and the effective tax rate for income from continuing operations before income taxes for the years ended December 31, 2015, 2014, and 2013 is as follows (in thousands):
2015 | 2014 | 2013 | ||||||||||
Income from continuing operations (before-tax) |
$ | 141,430 | $ | 51,138 | $ | 90,027 | ||||||
Income tax at the US statutory federal rate (35%) |
49,501 | 17,898 | 31,509 | |||||||||
Increase (decrease) resulting from: |
||||||||||||
Rate differential |
5,047 | 1,145 | 2,380 | |||||||||
State income taxes, net of federal benefit |
(601 | ) | (337 | ) | 271 | |||||||
Dividends paid deduction |
(57,109 | ) | (27,873 | ) | (33,345 | ) | ||||||
Change in valuation allowance |
6,174 | 8,988 | (697 | ) | ||||||||
Other items, net |
(1,509 | ) | 519 | 608 | ||||||||
|
|
|
|
|
|
|||||||
Total income tax expense |
$ | 1,503 | $ | 340 | $ | 726 | ||||||
|
|
|
|
|
|
We have met the annual REIT distribution requirements by payment of at least 90% of our estimated taxable income in 2015, 2014, and 2013. Earnings and profits, which determine the taxability of such distributions, will differ from net income reported for financial reporting purposes due primarily to differences in cost basis, differences in the estimated useful lives used to compute depreciation, and differences between the allocation of our net income and loss for financial reporting purposes and for tax reporting purposes.
A schedule of per share distributions we paid and reported to our stockholders is set forth in the following:
For the Years Ended December 31, | ||||||||||||
2015 | 2014 | 2013 | ||||||||||
Common share distribution |
$ | 0.870000 | $ | 0.840000 | $ | 0.800000 | ||||||
Ordinary income |
0.769535 | 0.520692 | 0.599384 | |||||||||
Capital gains(1) |
| 0.000276 | 0.046380 | |||||||||
Unrecaptured Sec. 1250 gain |
| 0.000276 | 0.026512 | |||||||||
Return of capital |
0.100465 | 0.319032 | 0.154236 | |||||||||
Allocable to next year |
| | |
(1) | Capital gains include unrecaptured Sec. 1250 gains. |
MPT Operating Partnership, L.P.
As a partnership, the allocated share of income of the Operating Partnership is included in the income tax returns of the general and limited partners. Accordingly, no accounting for income taxes is generally required for such income of the Operating Partnership. However, the Operating Partnership has formed taxable REIT subsidiaries on behalf of Medical Properties Trust, Inc., which are subject to federal, state and local income taxes at regular corporate rates, and its international subsidiaries are subject to income taxes in the jurisdictions in which they operate. See discussion above under Medical Properties Trust, Inc. for more details of income taxes associated with our taxable REIT subsidiaries and international operations.
98
6. Earnings Per Share/Unit
Medical Properties Trust, Inc.
Our earnings per share were calculated based on the following (amounts in thousands):
For the Years Ended December 31, | ||||||||||||
2015 | 2014 | 2013 | ||||||||||
Numerator: |
||||||||||||
Income from continuing operations |
$ | 139,927 | $ | 50,798 | $ | 89,301 | ||||||
Non-controlling interests share in continuing operations |
(329 | ) | (274 | ) | (224 | ) | ||||||
Participating securities share in earnings |
(1,029 | ) | (894 | ) | (729 | ) | ||||||
|
|
|
|
|
|
|||||||
Income from continuing operations, less participating securities share in earnings |
138,569 | 49,630 | 88,348 | |||||||||
Income (loss) from discontinued operations attributable to MPT common stockholders |
| (2 | ) | 7,914 | ||||||||
|
|
|
|
|
|
|||||||
Net income, less participating securities share in earnings |
$ | 138,569 | $ | 49,628 | $ | 96,262 | ||||||
|
|
|
|
|
|
|||||||
Denominator: |
||||||||||||
Basic weighted-average common shares |
217,997 | 169,999 | 151,439 | |||||||||
Dilutive potential common shares |
307 | 541 | 1,159 | |||||||||
|
|
|
|
|
|
|||||||
Diluted weighted-average common shares |
218,304 | 170,540 | 152,598 | |||||||||
|
|
|
|
|
|
MPT Operating Partnership, L.P.
Our earnings per unit were calculated based on the following (amounts in thousands):
For the Years Ended December 31, | ||||||||||||
2015 | 2014 | 2013 | ||||||||||
Numerator: |
||||||||||||
Income from continuing operations |
$ | 139,927 | $ | 50,798 | $ | 89,301 | ||||||
Non-controlling interests share in continuing operations |
(329 | ) | (274 | ) | (224 | ) | ||||||
Participating securities share in earnings |
(1,029 | ) | (894 | ) | (729 | ) | ||||||
|
|
|
|
|
|
|||||||
Income from continuing operations, less participating securities share in earnings |
138,569 | 49,630 | 88,348 | |||||||||
Income (loss) from discontinued operations attributable to MPT Operating Partnership partners |
| (2 | ) | 7,914 | ||||||||
|
|
|
|
|
|
|||||||
Net income, less participating securities share in earnings |
$ | 138,569 | $ | 49,628 | $ | 96,262 | ||||||
|
|
|
|
|
|
|||||||
Denominator: |
||||||||||||
Basic weighted-average units |
217,997 | 169,999 | 151,439 | |||||||||
Dilutive potential units |
307 | 541 | 1,159 | |||||||||
|
|
|
|
|
|
|||||||
Diluted weighted-average units |
218,304 | 170,540 | 152,598 | |||||||||
|
|
|
|
|
|
99
7. Stock Awards
Stock Awards
Our Equity Incentive Plan authorizes the issuance of common stock options, restricted stock, restricted stock units, deferred stock units, stock appreciation rights, performance units and awards of interests in our Operating Partnership. Our Equity Incentive Plan is administered by the Compensation Committee of the Board of Directors. We have reserved 8,196,770 shares of common stock for awards under the Equity Incentive Plan and 5,605,272 shares remain available for future stock awards as of December 31, 2015. The Equity Incentive Plan contains a limit of 5,000,000 shares as the maximum number of shares of common stock that may be awarded to an individual in any fiscal year. Awards under the Equity Incentive Plan are subject to forfeiture due to termination of employment prior to vesting. In the event of a change in control, outstanding and unvested options will immediately vest, unless otherwise provided in the participants award or employment agreement, and restricted stock, restricted stock units, deferred stock units and other stock-based awards will vest if so provided in the participants award agreement. The term of the awards is set by the Compensation Committee, though Incentive Stock Options may not have terms of more than ten years. Forfeited awards are returned to the Equity Incentive Plan and are then available to be re-issued as future awards. For each share of common stock issued by Medical Properties Trust, Inc. pursuant to its Equity Incentive Plan, the Operating Partnership issues a corresponding number of Operating Partnership units.
The following awards have been granted pursuant to our Equity Incentive Plan (and its predecessor plan):
Restricted Equity Awards
These stock-based awards are in the form of service-based awards and performance-based awards. The service-based awards vest as the employee provides the required service (typically three to five years). Service based awards are valued at the average price per share of common stock on the date of grant. In 2015, 2014, and 2013, the Compensation Committee granted performance based awards to employees which vest based on us achieving certain total shareholder returns or comparisons of our total shareholder returns to peer total return indices. Generally, dividends are not paid on these performance awards until the award is earned. See below for details of such grants:
2015 performance awards The 2015 performance awards were granted in three parts:
1) | Approximately 40% of the 2015 performance awards were based on us achieving a simple 9.0% annual total shareholder return. For the three-year period from January 1, 2015 through December 31, 2017, one-third of the awards will be earned annually if a 9.0% total shareholder return is achieved. If total shareholder return does not reach 9.0% in a particular year, shares for that year can be earned in a future period (during the three-year period) if the cumulative total shareholder return is equal to or greater than a 9.0% annual return for such cumulative period. The fair value of this award was estimated on the date of grant using a Monte Carlo valuation model that assumed the following: risk free interest rate of 1.1%; expected volatility of 20%; expected dividend yield of 7.2%; and expected service period of 3 years. |
2) | Approximately 30% of the 2015 performance awards were based on us achieving a cumulative total shareholder return from January 1, 2015 to December 31, 2017. The minimum total shareholder return needed to earn a portion of this award is 27.0% with 100% of the award earned if our total shareholder return reaches 35.0%. If any shares are earned from this award, the shares will vest in equal annual amounts on December 31, 2017, 2018 and 2019. The fair value of this award was estimated on the date of grant using a Monte Carlo valuation model that assumed the following: risk free interest rate of 1.1%; expected volatility of 20%; expected dividend yield of 7.2%; and expected service period of 5 years. |
3) | The remainder of the 2015 performance awards will be earned if our total shareholder return outpaces that of the MSCI U.S. REIT Index (Index) over the cumulative period from January 1, 2015 to December 31, 2017. Our total shareholder return must exceed that of the Index to earn the |
100
minimum number of shares under this award, while it must exceed the Index by 6% to earn 100% of the award. If any shares are earned from this award, the shares will vest in equal annual amounts on December 31, 2017, 2018 and 2019. The fair value of this award was estimated on the date of grant using a Monte Carlo valuation model that assumed the following: risk free interest rate of 1.1%; expected volatility of 20%; expected dividend yield of 7.2%; and expected service period of 5 years. |
No 2015 performance awards were earned and vested in 2015; 4,500 performance awards were forfeited in 2015. At December 31, 2015, we have 867,388 of 2015 performance awards remaining to be earned.
2014 performance awards The 2014 performance awards were granted in three parts:
1) | Approximately 40% of the 2014 performance awards were based on us achieving a simple 9.0% annual total shareholder return. For the five-year period from January 1, 2014 through December 31, 2018, one-third of the awards will be earned annually (until the award is fully earned) if a 9.0% total shareholder return is achieved. If total shareholder return does not reach 9.0% in a particular year, shares for that year can be earned in a future period (during the five-year period) if the cumulative total shareholder return is equal to or greater than a 9.0% annual return for such cumulative period. The fair value of this award was estimated on the date of grant using a Monte Carlo valuation model that assumed the following: risk free interest rate of 1.7%; expected volatility of 27%; expected dividend yield of 8.0%; and expected service period of 3 years. |
2) | Approximately 30% of the 2014 performance awards were based on us achieving a cumulative total shareholder return from January 1, 2014 to December 31, 2016. The minimum total shareholder return needed to earn a portion of this award is 27.0% with 100% of the award earned if our total shareholder return reaches 35.0%. If any shares are earned from this award, the shares will vest in equal annual amounts on December 31, 2016, 2017 and 2018. The fair value of this award was estimated on the date of grant using a Monte Carlo valuation model that assumed the following: risk free interest rate of 0.8%; expected volatility of 27%; expected dividend yield of 8.0%; and expected service period of 5 years. |
3) | The remainder of the 2014 performance awards will be earned if our total shareholder return outpaces that of the Index over the cumulative period from January 1, 2014 to December 31, 2016. Our total shareholder return must exceed that of the Index to earn the minimum number of shares under this award, while it must exceed the Index by 6% to earn 100% of the award. If any shares are earned from this award, the shares will vest in equal annual amounts on December 31, 2016, 2017 and 2018. The fair value of this award was estimated on the date of grant using a Monte Carlo valuation model that assumed the following: risk free interest rate of 0.8%; expected volatility of 27%; expected dividend yield of 8.0%; and expected service period of 5 years. |
There were 108,261 of the 2014 performance awards earned and vested in 2014, but none in 2015. At December 31, 2015, we have 771,897 of the 2014 performance awards remaining to be earned.
2013 performance awards The 2013 performance awards were granted in three parts:
1) | Approximately 27% of the 2013 performance awards were based on us achieving a simple 8.5% annual total shareholder return. For the five-year period from January 1, 2013 through December 31, 2017, one-third of the awards will be earned annually (until the award is fully earned) if an 8.5% total shareholder return is achieved. If total shareholder return does not reach 8.5% in a particular year, shares for that year can be earned in a future period (during the five-year period) if the cumulative total shareholder return is equal to or greater than an 8.5% annual return for such cumulative period. None of these shares may be sold for two years after they have vested. The fair value of this award was estimated on the date of grant using a Monte Carlo valuation model that assumed the following: risk free interest rate of 0.72%; expected volatility of 27%; expected dividend yield of 8.0%; and expected service period of 3 years. |
101
2) | Approximately 36% of the 2013 performance awards were based on us achieving a cumulative total shareholder return from January 1, 2013 to December 31, 2015. The minimum total shareholder return needed to earn a portion of this award is 25.5% with 100% of the award earned if our total shareholder return reaches 33.5%. If any shares were earned from this award, the shares were to vest in equal annual amounts on December 31, 2015, 2016 and 2017. The fair value of this award was estimated on the date of grant using a Monte Carlo valuation model that assumed the following: risk free interest rate of 0.38%; expected volatility of 28%; expected dividend yield of 8.0%; and expected service period of 5 years. |
3) | The remainder of the 2013 performance awards were to be earned if our total shareholder return outpaced that of the Index over the cumulative period from January 1, 2013 to December 31, 2015. Our total shareholder return must exceed that of the Index to earn the minimum number of shares under this award, while it must exceed the Index by 6% to earn 100% of the award. If any shares were earned from this award, the shares would vest in equal annual amounts on December 31, 2015, 2016 and 2017. The fair value of this award was estimated on the date of grant using a Monte Carlo valuation model that assumed the following: risk free interest rate of 0.38%; expected volatility of 28%; expected dividend yield of 8.0%; and expected service period of 5 years. |
In 2014 and 2013, 80,293 and 68,086 shares, respectively, under the 2013 performance awards were earned and vested. No performance awards were earned in 2015, and 550,000 shares were forfeited as the three-year cumulative hurdle from January 1, 2013 to December 31, 2015 was not met. At December 31, 2015, we have 74,187 of 2013 performance awards remaining to be earned.
The following summarizes restricted equity award activity in 2015 and 2014 (which includes awards granted in 2015, 2014, 2013, and any applicable prior years), respectively:
For the Year Ended December 31, 2015:
Vesting Based on Service |
Vesting Based on Market/Performance Conditions |
|||||||||||||||
Shares | Weighted Average Value at Award Date |
Shares | Weighted Average Value at Award Date |
|||||||||||||
Nonvested awards at beginning of the year |
452,263 | $ | 12.11 | 2,428,518 | $ | 5.81 | ||||||||||
Awarded |
407,969 | $ | 13.94 | 871,888 | $ | 6.62 | ||||||||||
Vested |
(343,904 | ) | $ | 12.56 | (406,970 | ) | $ | 4.94 | ||||||||
Forfeited |
(6,694 | ) | $ | 13.08 | (562,284 | ) | $ | 5.33 | ||||||||
|
|
|
|
|||||||||||||
Nonvested awards at end of year |
509,634 | $ | 13.25 | 2,331,152 | $ | 6.38 | ||||||||||
|
|
|
|
For the Year Ended December 31, 2014:
Vesting Based on Service |
Vesting Based on Market/Performance Conditions |
|||||||||||||||
Shares | Weighted Average Value at Award Date |
Shares | Weighted Average Value at Award Date |
|||||||||||||
Nonvested awards at beginning of the year |
325,999 | $ | 11.36 | 1,999,179 | $ | 5.44 | ||||||||||
Awarded |
424,366 | $ | 12.21 | 903,134 | $ | 7.57 | ||||||||||
Vested |
(298,102 | ) | $ | 11.43 | (473,795 | ) | $ | 7.60 | ||||||||
Forfeited |
| $ | | | $ | | ||||||||||
|
|
|
|
|||||||||||||
Nonvested awards at end of year |
452,263 | $ | 12.11 | 2,428,518 | $ | 5.81 | ||||||||||
|
|
|
|
102
The value of stock-based awards is charged to compensation expense over the vesting periods. In the years ended December 31, 2015, 2014 and 2013, we recorded $11.1 million, $9.2 million, and $8.8 million, respectively, of non-cash compensation expense. The remaining unrecognized cost from restricted equity awards at December 31, 2015, is $12.8 million and will be recognized over a weighted average period of 2.3 years. Restricted equity awards which vested in 2015, 2014 and 2013 had a value of $10.2 million, $10.2 million, and $9.2 million, respectively.
8. Commitments and Contingencies
Commitments
Operating leases, in which we are the lessee, primarily consist of ground leases on which certain of our facilities or other related property reside along with corporate office and equipment leases. The ground leases are long-term leases (almost all having terms for approximately 30 years or more), some of which contain escalation provisions and one contains a purchase option. Properties subject to these ground leases are subleased to our tenants. Lease and rental expense (which is recorded on the straight-line method) for 2015, 2014 and 2013, respectively, were $4.6 million, $2.3 million, and $2.3 million, which was offset by sublease rental income of $2.3 million, $0.3 million, and $0.5 million for 2015, 2014, and 2013, respectively.
Fixed minimum payments due under operating leases with non-cancelable terms of more than one year and amounts to be received in the future from non-cancelable subleases at December 31, 2015 are as follows: (amounts in thousands)
Fixed minimum payments |
Amounts to be received from subleases |
Net payments |
||||||||||
2016 |
$ | 5,119 | $ (2,477 | ) | $ | 2,642 | ||||||
2017 |
5,157 | (2,502 | ) | 2,655 | ||||||||
2018 |
5,125 | (2,504 | ) | 2,621 | ||||||||
2019 |
4,803 | (2,522 | ) | 2,281 | ||||||||
2020 |
4,896 | (2,621 | ) | 2,275 | ||||||||
Thereafter |
140,049 | (130,819 | ) | 9,230 | ||||||||
|
|
|
|
|
|
|||||||
$ | 165,149 | $ | (143,445 | ) | $ | 21,704 | ||||||
|
|
|
|
|
|
Contingencies
We are a party to various legal proceedings incidental to our business. In the opinion of management, after consultation with legal counsel, the ultimate liability, if any, with respect to those proceedings is not presently expected to materially affect our financial position, results of operations or cash flows.
9. Common Stock/Partners Capital
Medical Properties Trust, Inc.
2015 Activity
On August 11, 2015, we completed an underwritten public offering of 28.75 million shares (including the exercise of the underwriters 30-day option to purchase an additional 3.8 million shares) of our common stock, resulting in net proceeds of approximately $337 million, after deducting estimated offering expenses.
On August 4, 2015, we filed Articles of Amendment to our charter with the Maryland State Department of Assessments and Taxation increasing the number of authorized shares of common stock, par value $0.001 per share available for issuance from 250,000,000 to 500,000,000.
103
On January 14, 2015, we completed an underwritten public offering of 34.5 million shares (including the exercise of the underwriters 30-day option to purchase an additional 4.5 million shares) of our common stock, resulting in net proceeds of approximately $480 million, after deducting estimated offering expenses.
2014 Activity
On March 11, 2014, we completed an underwritten public offering of 7.7 million shares of our common stock, resulting in net proceeds of $100.2 million, after deducting estimated offering expenses. We also granted the underwriters a 30-day option to purchase up to an additional 1.2 million shares of common stock. The option, which was exercised in full, closed on April 8, 2014 and resulted in additional net proceeds of approximately $16 million.
In January 2014, we put an at-the-market equity offering program in place, giving us the ability to sell up to $250 million of stock with a commission of 1.25%. During 2014, we sold 1.7 million shares of our common stock under our at-the-market equity offering program, at an average price of $13.56 per share resulting in total proceeds, net of commission, of $22.6 million.
MPT Operating Partnership, L.P.
The Operating Partnership is made up of a general partner, Medical Properties Trust, LLC (General Partner) and limited partners, including the Company (which owns 100% of the General Partner) and three other partners. By virtue of its ownership of the General Partner, the Company has a 99.8% ownership interest in Operating Partnership via its ownership of all the common units. The remaining ownership interest is held by the two employees and one director via their ownership of LTIP units. These LTIP units were issued pursuant to the 2007 Multi-Year Incentive Plan, which is now part of the Equity Incentive Plan discussed in Note 7 and once vested in accordance with their award agreement, may be converted to common units per the Second Amended and Restated Agreement of Limited Partnership of MPT Operating Partnership, L.P. (Operating Partnership Agreement).
In regards to distributions, the Operating Partnership shall distribute cash at such times and in such amounts as are determined by the General Partner in its sole and absolute discretion, to common unit holders who are common unit holders on the record date. However, per the Operating Partnership Agreement, the General Partner shall use its reasonable efforts to cause the Operating Partnership to distribute amounts sufficient to enable the Company to pay stockholder dividends that will allow the Company to (i) meet its distribution requirement for qualification as a REIT and (ii) avoid any federal income or excise tax liability imposed by the Internal Revenue Code, other than to the extent the Company elects to retain and pay income tax on its net capital gain. In accordance with the Operating Partnership Agreement, LTIP units are treated as common units for distribution purposes.
The Operating Partnerships net income will generally be allocated first to the General Partner to the extent of any cumulative losses and then to the limited partners in accordance with their respective percentage interests in the common units issued by the Operating Partnership. Any losses of the Operating Partnership will generally be allocated first to the limited partners until their capital account is zero and then to the General Partner. In accordance with the Operating Partnership Agreement, LTIP units are treated as common units for purposes of income and loss allocations. Limited partners have the right to require the Operating Partnership to redeem part or all of their common units. It is at the Operating Partnerships discretion to redeem such common units for cash based on the fair market value of an equivalent number of shares of the Companys common stock at the time of redemption or, alternatively, redeem the common units for shares of the Companys common stock on a one-for-one basis, subject to adjustment in the event of stock splits, stock dividends, or similar events. In order for LTIP units to be redeemed, they must first be converted to common units and then must wait two years from the issuance of the LTIP units to be redeemed.
104
For each share of common stock issued by Medical Properties Trust, Inc., the Operating Partnership issues a corresponding number of operating partnership units.
10. Fair Value of Financial Instruments
We have various assets and liabilities that are considered financial instruments. We estimate that the carrying value of cash and cash equivalents, and accounts payable and accrued expenses approximate their fair values. Included in our accounts payable and accrued expenses are our interest rate swaps, which are recorded at fair value based on Level 2 observable market assumptions using standardized derivative pricing models. We estimate the fair value of our interest and rent receivables using Level 2 inputs such as discounting the estimated future cash flows using the current rates at which similar receivables would be made to others with similar credit ratings and for the same remaining maturities. The fair value of our mortgage loans and working capital loans are estimated by using Level 2 inputs such as discounting the estimated future cash flows using the current rates which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. We determine the fair value of our senior unsecured notes (excluding the 2006 Senior Unsecured Notes), using Level 2 inputs such as quotes from securities dealers and market makers. We estimate the fair value of our 2006 Senior Unsecured Notes, revolving credit facility, and term loans using Level 2 inputs based on the present value of future payments, discounted at a rate which we consider appropriate for such debt.
Fair value estimates are made at a specific point in time, are subjective in nature, and involve uncertainties and matters of significant judgment. Settlement of such fair value amounts may not be possible and may not be a prudent management decision. The following table summarizes fair value estimates for our financial instruments (in thousands):
December 31, 2015 |
December 31, 2014 |
|||||||||||||||
Asset (Liability) |
Book Value |
Fair Value |
Book Value |
Fair Value |
||||||||||||
Interest and rent receivables |
$ | 46,939 | $ | 46,858 | $ | 41,137 | $ | 41,005 | ||||||||
Loans(1) |
508,851 | 543,859 | 773,311 | 803,824 | ||||||||||||
Debt, net(2) |
(3,322,541 | ) | (3,372,773 | ) | (2,174,648 | ) | (2,258,721 | ) |
(1) | Excludes loans related to Ernest and Capella since they are recorded at fair value as discussed below. |
(2) | Includes debt issue costs. |
Items Measured at Fair Value on a Recurring Basis
Our equity interest in Ernest, Capella and related loans, as discussed in Note 2, are being measured at fair value on a recurring basis as we elected to account for these investments using the fair value option method. We have elected to account for these investments at fair value due to the size of the investments and because we believe this method is more reflective of current values. We have not made a similar election for other equity interests or loans in or prior to 2015.
At December 31, 2015, the amounts recorded under the fair value option method were as follows (in thousands):
Asset (Liability) |
Fair Value |
Cost | Asset Type | |||||||
Mortgage loan |
$ | 310,000 | $ | 310,000 | Mortgage loans | |||||
Acquisition loans |
603,552 | 603,552 | Other loans | |||||||
Equity investment |
7,349 | 7,349 | Other assets | |||||||
|
|
|
|
|||||||
$ | 920,901 | $ | 920,901 | |||||||
|
|
|
|
105
At December 31, 2014, the amounts recorded under the fair value option method were as follows (in thousands):
Asset (Liability) |
Fair Value |
Cost | Asset Type | |||||||
Mortgage loan |
$ | 100,000 | $ | 100,000 | Mortgage loans | |||||
Acquisition loans |
97,450 | 97,450 | Other loans | |||||||
Equity investment |
3,300 | 3,300 | Other assets | |||||||
|
|
|
|
|||||||
$ | 200,750 | $ | 200,750 | |||||||
|
|
|
|
Our mortgage loans with Ernest and Capella are recorded at fair value based on Level 2 inputs by discounting the estimated cash flows using the market rates which similar loans would be made to borrowers with similar credit ratings and the same remaining maturities. Our acquisition loans and equity investments in Ernest and Capella are recorded at fair value based on Level 3 inputs, by using a discounted cash flow model, which requires significant estimates of our investee such as projected revenue and expenses and appropriate consideration of the underlying risk profile of the forecast assumptions associated with the investee. We classify these loans and equity investments as Level 3, as we use certain unobservable inputs to the valuation methodology that are significant to the fair value measurement, and the valuation requires management judgment due to the absence of quoted market prices. For these cash flow models, our observable inputs include use of a capitalization rate, discount rate (which is based on a weighted-average cost of capital), and market interest rates, and our unobservable input includes an adjustment for a marketability discount (DLOM) on our equity investment of 40% at December 31, 2015.
In regards to the underlying projection of revenues and expenses used in the discounted cash flow model, such projections are provided by Ernest and Capella, respectively. However, we will modify such projections (including underlying assumptions used) as needed based on our review and analysis of their historical results, meetings with key members of management, and our understanding of trends and developments within the healthcare industry.
In arriving at the DLOM, we started with a DLOM range based on the results of studies supporting valuation discounts for other transactions or structures without a public market. To select the appropriate DLOM within the range, we then considered many qualitative factors including the percent of control, the nature of the underlying investees business along with our rights as an investor pursuant to the operating agreement, the size of investment, expected holding period, number of shareholders, access to capital marketplace, etc. To illustrate the effect of movements in the DLOM, we performed a sensitivity analysis below by using basis point variations (dollars in thousands):
Basis Point Change in Marketability Discount |
Estimated Increase (Decrease) In Fair Value | |
+100 basis points |
$(122) | |
- 100 basis points |
122 |
Because the fair value of Ernest and Capella investments noted above approximate their original cost, we did not recognize any unrealized gains/losses during 2015, 2014, or 2013. To date, we have not received any distribution payments from our equity investment in Ernest or Capella.
106
11. Discontinued Operations
The following table presents the results of discontinued operations, which include the revenue and expenses of facilities disposed of prior to 2014 for the year ended December 31, 2015, 2014, and 2013 (amounts in thousands except per share/unit data):
For the Years Ended December 31, |
||||||||||||
2015 | 2014 | 2013 | ||||||||||
Revenues |
$ | | $ | | $ | 988 | ||||||
Gain on sale |
| | 7,659 | |||||||||
Income (loss) from discontinued operations |
| (2 | ) | 7,914 | ||||||||
Income from discontinued operations diluted per share/unit |
$ | | $ | | $ | 0.05 |
12. Other Assets
The following is a summary of our other assets (in thousands):
At December 31, | ||||||||
2015 | 2014 | |||||||
Debt issue costs, net(1) |
$ | 7,628 | $ | 8,318 | ||||
Equity investments |
129,337 | 47,451 | ||||||
Other corporate assets |
31,547 | 28,197 | ||||||
Prepaids and other assets |
27,028 | 11,133 | ||||||
|
|
|
|
|||||
Total other assets |
$ | 195,540 | $ | 95,099 | ||||
|
|
|
|
(1) | Relates to revolving credit facility |
Equity investments have increased over the prior year primarily due to our new investments in the Italy and Spain joint ventures see Note 3 for further details. Other corporate assets include leasehold improvements associated with our corporate office space, furniture and fixtures, equipment, software, deposits, etc. Included in prepaids and other assets is prepaid insurance, prepaid taxes, goodwill, and lease inducements made to tenants, among other items.
13. Quarterly Financial Data (unaudited)
Medical Properties Trust, Inc.
The following is a summary of the unaudited quarterly financial information for the years ended December 31, 2015 and 2014: (amounts in thousands, except for per share data)
For the Three Month Periods in 2015 Ended | ||||||||||||||||
March 31 | June 30 | September 30 | December 31 | |||||||||||||
Revenues |
$ | 95,961 | $ | 99,801 | $ | 114,570 | $ | 131,546 | ||||||||
Income from continuing operations |
35,976 | 22,489 | 23,123 | 58,339 | ||||||||||||
Net income |
35,976 | 22,489 | 23,123 | 58,339 | ||||||||||||
Net income attributable to MPT common stockholders |
35,897 | 22,407 | 23,057 | 58,237 | ||||||||||||
Net income attributable to MPT common stockholders per share basic |
$ | 0.18 | $ | 0.11 | $ | 0.10 | $ | 0.24 | ||||||||
Weighted average shares outstanding basic |
202,958 | 208,071 | 223,948 | 237,011 | ||||||||||||
Net income attributable to MPT common stockholders per share diluted |
$ | 0.17 | $ | 0.11 | $ | 0.10 | $ | 0.24 | ||||||||
Weighted average shares outstanding diluted |
203,615 | 208,640 | 223,948 | 237,011 |
107
For the Three Month Periods in 2014 Ended | ||||||||||||||||
March 31 | June 30 | September 30 | December 31 | |||||||||||||
Revenues |
$ | 73,089 | $ | 76,560 | $ | 80,777 | $ | 82,106 | ||||||||
Income (loss) from continuing operations |
7,309 | (203 | ) | 28,663 | 15,029 | |||||||||||
Income (loss) from discontinued operations |
(2 | ) | | | | |||||||||||
Net income |
7,307 | (203 | ) | 28,663 | 15,029 | |||||||||||
Net income attributable to MPT common stockholders |
7,241 | (203 | ) | 28,537 | 14,947 | |||||||||||
Net income attributable to MPT common stockholders per share basic |
$ | 0.04 | $ | | $ | 0.16 | $ | 0.08 | ||||||||
Weighted average shares outstanding basic |
163,973 | 171,718 | 171,893 | 172,411 | ||||||||||||
Net income attributable to MPT common stockholders per share diluted |
$ | 0.04 | $ | | $ | 0.16 | $ | 0.08 | ||||||||
Weighted average shares outstanding diluted |
164,549 | 171,718 | 172,639 | 172,604 |
MPT Operating Partnership, L.P.
The following is a summary of the unaudited quarterly financial information for the years ended December 31, 2015 and 2014: (amounts in thousands, except for per unit data)
For the Three Month Periods in 2015 Ended | ||||||||||||||||
March 31 | June 30 | September 30 | December 31 | |||||||||||||
Revenues |
$ | 95,961 | $ | 99,801 | $ | 114,570 | $ | 131,546 | ||||||||
Income from continuing operations |
35,976 | 22,489 | 23,123 | 58,339 | ||||||||||||
Net income (loss) |
35,976 | 22,489 | 23,123 | 58,339 | ||||||||||||
Net income attributable to MPT Operating Partnership partners |
35,897 | 22,407 | 23,057 | 58,237 | ||||||||||||
Net income attributable to MPT Operating Partnership partners per unit basic |
$ | 0.18 | $ | 0.11 | $ | 0.10 | $ | 0.24 | ||||||||
Weighted average units outstanding basic |
202,958 | 208,071 | 223,948 | 237,011 | ||||||||||||
Net income attributable to MPT Operating Partnership partners per unit diluted |
$ | 0.17 | $ | 0.11 | $ | 0.10 | $ | 0.24 | ||||||||
Weighted average units outstanding diluted |
203,615 | 208,640 | 223,948 | 237,011 |
For the Three Month Periods in 2014 Ended | ||||||||||||||||
March 31 | June 30 | September 30 | December 31 | |||||||||||||
Revenues |
$ | 73,089 | $ | 76,560 | $ | 80,777 | $ | 82,106 | ||||||||
Income (loss) from continuing operations |
7,309 | (203 | ) | 28,663 | 15,029 | |||||||||||
Income (loss) from discontinued operations |
(2 | ) | | | | |||||||||||
Net income (loss) |
7,307 | (203 | ) | 28,663 | 15,029 | |||||||||||
Net income attributable to MPT Operating Partnership partners |
7,241 | (203 | ) | 28,537 | 14,948 | |||||||||||
Net income attributable to MPT Operating Partnership partners per unit basic |
$ | 0.04 | $ | | $ | 0.16 | $ | 0.08 | ||||||||
Weighted average units outstanding basic |
163,973 | 171,718 | 171,893 | 172,411 | ||||||||||||
Net income attributable to MPT Operating Partnership partners per unit diluted |
$ | 0.04 | $ | | $ | 0.16 | $ | 0.08 | ||||||||
Weighted average units outstanding diluted |
164,549 | 171,718 | 172,639 | 172,604 |
108
14. Subsequent Events
On February 22, 2016, we completed a $500 million senior unsecured notes offering, proceeds of which were used to repay borrowings under our Revolving credit facility. Interest on the notes will be payable on March 1 and September 1 of each year, commencing on September 1, 2016. Interest on the notes will be paid in cash at a rate of 6.375% per year. The notes mature on March 1, 2024. We may redeem some or all of the notes at any time prior to March 1, 2019 at a make whole redemption price. On or after March 1, 2019, we may redeem some or all of the notes at a premium that will decrease over time. In addition, at any time prior to March 1, 2019, we may redeem up to 35% of the notes at a redemption price equal to 106.375% of the aggregate principal amount thereof, plus accrued and unpaid interest thereon, using proceeds from one or more equity offerings. In the event of a change in control, each holder of the notes may require us to repurchase some or all of the notes at a repurchase price equal to 101% of the aggregate principal amount of the notes plus accrued and upaid interest to the date of purchase.
109
ITEM 9. | Changes in and Disagreements With Accountants on Accounting and Financial Disclosure |
None.
ITEM 9A. | Controls and Procedures |
Medical Properties Trust, Inc.
(a) Evaluation of Disclosure Controls and Procedures. As required by Rule 13a-15(b), under the Securities Exchange Act of 1934, as amended, we have carried out an evaluation, under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report. Based on the foregoing, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective in timely alerting them to material information required to be disclosed by us in the reports that we file with the SEC.
(b) Managements Report on Internal Control over Financial Reporting. The management of Medical Properties Trust, Inc. has prepared the consolidated financial statements and other information in our Annual Report in accordance with accounting principles generally accepted in the United States of America and is responsible for its accuracy. The financial statements necessarily include amounts that are based on managements best estimates and judgments. In meeting its responsibility, management relies on internal accounting and related control systems. The internal control systems are designed to ensure that transactions are properly authorized and recorded in our financial records and to safeguard our assets from material loss or misuse. Such assurance cannot be absolute because of inherent limitations in any internal control system.
Management of Medical Properties Trust, Inc. is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) of the Securities Exchange Act of 1934. Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.
Because of inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In connection with the preparation of our annual financial statements, management has undertaken an assessment of the effectiveness of our internal control over financial reporting as of December 31, 2015. The assessment was based upon the framework described in the Integrated Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) based on criteria established in Internal Control Integrated Framework (2013). Managements assessment included an evaluation of the design of internal control over financial reporting and testing of the operational effectiveness of internal control over financial reporting. We have reviewed the results of the assessment with the Audit Committee of our Board of Directors.
Based on our assessment under the criteria set forth in COSO, management has concluded that, as of December 31, 2015, Medical Properties Trust, Inc. maintained effective internal control over financial reporting.
The effectiveness of our internal control over financial reporting as of December 31, 2015, has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, as stated in their report which appears herein.
(c) Changes in Internal Controls over Financial Reporting. There has been no change in Medical Properties Trust, Inc.s internal control over financial reporting during our most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
110
MPT Operating Partnership, L.P.
(a) Evaluation of Disclosure Controls and Procedures. As required by Rule 13a-15(b), under the Securities Exchange Act of 1934, as amended, we have carried out an evaluation, under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report. Based on the foregoing, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective in timely alerting them to material information required to be disclosed by us in the reports that we file with the SEC.
(b) Managements Report on Internal Control over Financial Reporting. The management of MPT Operating Partnership, L.P. has prepared the consolidated financial statements and other information in our Annual Report in accordance with accounting principles generally accepted in the United States of America and is responsible for its accuracy. The financial statements necessarily include amounts that are based on managements best estimates and judgments. In meeting its responsibility, management relies on internal accounting and related control systems. The internal control systems are designed to ensure that transactions are properly authorized and recorded in our financial records and to safeguard our assets from material loss or misuse. Such assurance cannot be absolute because of inherent limitations in any internal control system.
Management of MPT Operating Partnership, L.P. is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) of the Securities Exchange Act of 1934. Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.
Because of inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In connection with the preparation of our annual financial statements, management has undertaken an assessment of the effectiveness of our internal control over financial reporting as of December 31, 2015. The assessment was based upon the framework described in the Integrated Control-Integrated Framework issued by COSO based on criteria established in Internal Control Integrated Framework (2013). Managements assessment included an evaluation of the design of internal control over financial reporting and testing of the operational effectiveness of internal control over financial reporting. We have reviewed the results of the assessment with the Audit Committee of our Board of Directors.
Based on our assessment under the criteria set forth in COSO, management has concluded that, as of December 31, 2015, MPT Operating Partnership, L.P. maintained effective internal control over financial reporting.
The effectiveness of our internal control over financial reporting as of December 31, 2015, has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, as stated in their report which appears herein.
(c) Changes in Internal Controls over Financial Reporting. There has been no change in MPT Operating Partnership, L.P.s internal control over financial reporting during our most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
ITEM 9B. | Other Information |
None.
111
ITEM 10. | Directors, Executive Officers and Corporate Governance |
The information required by this Item 10 is incorporated by reference to our definitive Proxy Statement for the 2016 Annual Meeting of Stockholders, which will be filed by us with the Commission not later than April 29, 2016.
ITEM 11. | Executive Compensation |
The information required by this Item 11 is incorporated by reference to our definitive Proxy Statement for the 2016 Annual Meeting of Stockholders, which will be filed by us with the Commission not later than April 29, 2016.
ITEM 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
The information required by this Item 12 is incorporated by reference to our definitive Proxy Statement for the 2016 Annual Meeting of Stockholders, which will be filed by us with the Commission not later than April 29, 2016.
ITEM 13. | Certain Relationships and Related Transactions, and Director Independence |
The information required by this Item 13 is incorporated by reference to our definitive Proxy Statement for the 2016 Annual Meeting of Stockholders, which will be filed by us with the Commission not later than April 29, 2016.
ITEM 14. | Principal Accountant Fees and Services |
The information required by this Item 14 is incorporated by reference to our definitive Proxy Statement for the 2016 Annual Meeting of Stockholders, which will be filed by us with the Commission not later than April 29, 2016.
112
ITEM 15. | Exhibits and Financial Statement Schedules |
(a) Financial Statements and Financial Statement Schedules
Index of Financial Statements of Medical Properties Trust, Inc. and MPT Operating Partnership, L.P. which are included in Part II, Item 8 of this Annual Report on Form 10-K:
61 | ||||
62 | ||||
Medical Properties Trust, Inc. |
||||
Consolidated Balance Sheets as of December 31, 2015 and 2014 |
63 | |||
Consolidated Statements of Net Income for the Years Ended December 31, 2015, 2014 and 2013 |
64 | |||
65 | ||||
Consolidated Statements of Equity for the Years Ended December 31, 2015, 2014 and 2013 |
66 | |||
Consolidated Statements of Cash Flows for the Years Ended December 31, 2015, 2014 and 2013 |
67 | |||
MPT Operating Partnership, L.P. |
||||
Consolidated Balance Sheets as of December 31, 2015 and 2014 |
68 | |||
Consolidated Statements of Net Income for the Years Ended December 31, 2015, 2014 and 2013 |
69 | |||
70 | ||||
Consolidated Statements of Capital for the Years Ended December 31, 2015, 2014 and 2013 |
71 | |||
Consolidated Statements of Cash Flows for the Years Ended December 31, 2015, 2014, and 2013 |
72 | |||
Medical Properties Trust, Inc. and MPT Operating Partnership, L.P. |
||||
73 | ||||
122 | ||||
123 | ||||
129 |
(b) Exhibits
Exhibit Number |
Exhibit Title | |
3.1(1) | Medical Properties Trust, Inc. Second Articles of Amendment and Restatement | |
3.2(3) | Articles of Amendment of Second Articles of Amendment and Restatement of Medical Properties Trust, Inc. | |
3.3(6) | Articles of Amendment of Second Articles of Amendment and Restatement of Medical Properties Trust, Inc. | |
3.4(19) | Articles of Amendment to Second Articles of Amendment and Restatement of Medical Properties Trust, Inc. | |
3.5(32) | Articles of Amendment to Second Articles of Amendment and Restatement of Medical Properties Trust, Inc. | |
3.6(33) | Articles of Amendment to Second Articles of Amendment and Restatement of Medical Properties Trust, Inc. |
113
3.7(2) | Medical Properties Trust, Inc. Second Amended and Restated Bylaws | |
3.8(32) | Amendment to Second Amended and Restated Bylaws of Medical Properties Trust, Inc. | |
4.1(1) | Form of Common Stock Certificate | |
4.2(4) | Indenture, dated July 14, 2006, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P. and the Wilmington Trust Company, as trustee | |
4.3(9) | Indenture, dated as of April 26, 2011, Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust Company, as Trustee. | |
4.4(26) | First Supplemental Indenture to 2011 Indenture, dated as of August 10, 2011, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.5(26) | Second Supplemental Indenture to 2011 Indenture, dated as of October 3, 2011, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.6(26) | Third Supplemental Indenture to 2011 Indenture, dated as of December 2, 2011, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.7(26) | Fourth Supplemental Indenture to 2011 Indenture, dated as of January 19, 2012, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.8(26) | Fifth Supplemental Indenture to 2011 Indenture, dated as of April 9, 2012, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.9(26) | Sixth Supplemental Indenture to 2011 Indenture, dated as of June 27, 2012, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.10(26) | Seventh Supplemental Indenture to 2011 Indenture, dated as of July 31, 2012, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.11(26) | Eighth Supplemental Indenture to 2011 Indenture, dated as of September 28, 2012, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.12(26) | Ninth Supplemental Indenture to 2011 Indenture, dated as of December 28, 2012, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.13(26) | Tenth Supplemental Indenture to 2011 Indenture, dated as of June 27, 2013, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.14(26) | Eleventh Supplemental Indenture to 2011 Indenture, dated as of August 8, 2013, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.15(26) | Twelfth Supplemental Indenture to 2011 Indenture, dated as of October 30, 2013, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. |
114
4.16(26) | Thirteenth Supplemental Indenture to 2011 Indenture, dated as of December 20, 2013, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.17(31) | Fourteenth Supplemental Indenture to 2011 Indenture, dated as of March 31, 2014, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.18(27) | Fifteenth Supplemental Indenture to 2011 Indenture, dated as of June 30, 2014, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.19(31) | Sixteenth Supplemental Indenture to 2011 Indenture, dated as of October 3, 2014, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.20(20) | Indenture, dated as of February 17, 2012, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.21(23) | First Supplemental Indenture to 2012 Indenture, dated as of April 9, 2012, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.22(23) | Second Supplemental Indenture to 2012 Indenture, dated as of June 27, 2012, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.23(23) | Third Supplemental Indenture to 2012 Indenture, dated as of July 31, 2012, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.24(23) | Fourth Supplemental Indenture to 2012 Indenture, dated as of September 28, 2012, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.25(23) | Fifth Supplemental Indenture to 2012 Indenture, dated as of December 26, 2012, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.26(23) | Sixth Supplemental Indenture to 2012 Indenture, dated as of June 27, 2013, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.27(23) | Seventh Supplemental Indenture to 2012 Indenture, dated as of August 8, 2013, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.28(24) | Eighth Supplemental Indenture to 2012 Indenture, dated as of August 20, 2013, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.29(26) | Ninth Supplemental Indenture to 2012 Indenture, dated as of October 30, 2013, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.30(26) | Tenth Supplemental Indenture to 2012 Indenture, dated as of December 20, 2013, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. |
115
4.31(28) | Eleventh Supplemental Indenture to 2012 Indenture, dated as of March 31, 2014, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.32(27) | Twelfth Supplemental Indenture to 2012 Indenture, dated as of June 30, 2014, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.33(31) | Thirteenth Supplemental Indenture to 2012 Indenture, dated as of October 3, 2014, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.34(25) | Indenture, dated as of October 10, 2013, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.35(25) | First Supplemental Indenture to 2013 Indenture, dated as of October 10, 2013, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.36(26) | Second Supplemental Indenture to 2013 Indenture, dated as of October 30, 2013, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.37(26) | Third Supplemental Indenture to 2013 Indenture, dated as of December 20, 2013, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.38(28) | Fourth Supplemental Indenture to 2013 Indenture, dated as of March 31, 2014, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.39(29) | Fifth Supplemental Indenture to 2013 Indenture, dated as of April 17, 2014, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.40(27) | Sixth Supplemental Indenture to 2013 Indenture, dated as of June 30, 2014, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.41(31) | Seventh Supplemental Indenture to 2013 Indenture, dated as of October 3, 2014, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.42(34) | Eighth Supplemental Indenture to 2013 Indenture, dated as of August 19, 2015, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, Wilmington trust, N.A., as Trustee, Deutsche Bank Trust company Americas, as Paying Agent, and Deutsche Bank Luxembourg S.A., as Registrar and Transfer Agent.. | |
10.1(11) | Second Amended and Restated Agreement of Limited Partnership of MPT Operating Partnership, L.P. | |
10.2(8) | Medical Properties Trust, Inc. 2013 Equity Incentive Plan | |
10.3(7) | Form of Stock Option Award | |
10.4(7) | Form of Restricted Stock Award | |
10.5(7) | Form of Deferred Stock Unit Award |
116
10.6(1) | Employment Agreement between Medical Properties Trust, Inc. and Edward K. Aldag, Jr., dated September 10, 2003 | |
10.7(1) | First Amendment to Employment Agreement between Registrant and Edward K. Aldag, Jr., dated March 8, 2004 | |
10.8(1) | Employment Agreement between Medical Properties Trust, Inc. and R. Steven Hamner, dated September 10, 2003 | |
10.9(1) | Employment Agreement between Medical Properties Trust, Inc. and Emmett E. McLean, dated September 10, 2003 | |
10.10(1) | Form of Indemnification Agreement between Medical Properties Trust, Inc. and executive officers and directors | |
10.11(11) | Form of Medical Properties Trust, Inc. 2007 Multi-Year Incentive Plan Award Agreement (LTIP Units) | |
10.12(11) | Form of Medical Properties Trust, Inc. 2007 Multi-Year Incentive Plan Award Agreement (Restricted Shares) | |
10.13(16) | Second Amendment to Employment Agreement between Medical Properties Trust, Inc. and Edward K. Aldag, Jr., dated September 29, 2006 | |
10.14(16) | First Amendment to Employment Agreement between Medical Properties Trust, Inc. and R. Steven Hamner, dated September 29, 2006 | |
10.15(16) | First Amendment to Employment Agreement between Medical Properties Trust, Inc. and Emmett E. McLean, dated September 29, 2006 | |
10.16(17) | Second Amendment to Employment Agreement between Medical Properties Trust, Inc. and Emmett E. McLean, dated January 1, 2008 | |
10.17(17) | Third Amendment to Employment Agreement between Medical Properties Trust, Inc. and Emmett E. McLean, dated January 1, 2009 | |
10.18(17) | Second Amendment to Employment Agreement between Medical Properties Trust, Inc. and Richard S. Hamner, dated January 1, 2008 | |
10.19(17) | Third Amendment to Employment Agreement between Medical Properties Trust, Inc. and R. Steven Hamner, dated January 1, 2009 | |
10.20(17) | Third Amendment to Employment Agreement between Medical Properties Trust, Inc. and Edward K. Aldag, Jr., dated January 1, 2008 | |
10.21(17) | Fourth Amendment to Employment Agreement between Medical Properties Trust, Inc. and Edward K. Aldag, Jr., dated January 1, 2009 | |
10.22(9) | Amended and Restated Revolving Credit and Term Loan Agreement, dated as of April 26, 2011, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., KeyBank National Association as syndication agent, and JPMorgan Chase Bank, N.A., as administrative agent | |
10.23(30) | Amended and Restated Revolving Credit and Term Loan Agreement, dated as of June 19, 2014, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., the several lenders from time to time party thereto, Bank of America, N.A., as syndication agent, and JPMorgan Chase Bank, N.A., as administrative agent. | |
10.24(31) | First Amendment to Amended and Restated Revolving Credit and Term Loan Agreement, dated as of October 17, 2014, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., the several lenders from time to time party thereto, Bank of America, N.A., as syndication agent, and JPMorgan Chase Bank, N.A., as administrative agent. |
117
10.25(35) | Second Amendment to Amended and Restated Revolving Credit and Term Loan Agreement, dated as of August 4, 2015, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., the several lenders from time to time party thereto, Bank of America, N.A., as syndication agent, and JPMorgan Chase Bank, N.A., as administrative agent. | |
10.26(35) | Third Amendment to Amended and Restated Revolving Credit and Term Loan Agreement, dated as of September 30, 2015, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., the several lenders from time to time party thereto, Bank of America, N.A., as syndication agent, and JPMorgan Chase Bank, N.A., as administrative agent. | |
10.27(19) | Master Sublease Agreement between certain subsidiaries of MPT Development Services, Inc. as Lessor, and certain subsidiaries of Ernest Health, Inc., as Lessee. | |
10.28(22) | Master Lease Agreement I between certain subsidiaries of MPT Operating Partnership, LP, as Lessor, and certain subsidiaries of Prime Healthcare Services, Inc., as Lessee and related first amendment and Master Lease Agreement II between certain subsidiaries of MPT Operating Partnership, LP, as Lessor, and certain subsidiaries of Prime Healthcare Services, Inc., as Lessee and related first amendment. | |
10.29(33) | Form of Master Lease Agreement between certain subsidiaries of MPT Operating Partnership, L.P., as Lessor, and MEDIAN Kliniken S.a.r.l. and certain of its subsidiaries, as Lessee, and related first and second amendments. | |
10.30* | Master Lease Agreement between certain subsidiaries of MPT Development Services, Inc., as Lessor, and certain subsidiaries of Capella Holdings, Inc., as Lessee. | |
10.31* | Joinder and Amendment to Master Lease Agreement between certain subsidiaries of MPT Development Services, Inc., as Lessor, and certain subsidiaries of Capella Holdings, Inc., as Lessee. | |
12.1* | Statement re Computation of Ratios | |
21.1* | Subsidiaries of Medical Properties Trust, Inc. | |
23.1* | Consent of PricewaterhouseCoopers LLP | |
23.2* | Consent of PricewaterhouseCoopers LLP | |
31.1* | Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. (Medical Properties Trust, Inc.) | |
31.2* | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. (Medical Properties Trust, Inc.) | |
31.3* | Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. (MPT Operating Partnership, L.P.) | |
31.4* | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. (MPT Operating Partnership, L.P.) | |
32.1* | Certification of Chief Executive Officer and Chief Financial Officer pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (Medical Properties Trust, Inc.) | |
32.2* | Certification of Chief Executive Officer and Chief Financial Officer pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (MPT Operating Partnership, L.P.) |
Exhibit 101.INS |
XBRL Instance Document | |
Exhibit 101.SCH |
XBRL Taxonomy Extension Schema Document | |
Exhibit 101.CAL |
XBRL Taxonomy Extension Calculation Linkbase Document | |
Exhibit 101.DEF |
XBRL Taxonomy Extension Definition Linkbase Document |
118
Exhibit 101.LAB |
XBRL Taxonomy Extension Label Linkbase Document | |
Exhibit 101.PRE |
XBRL Taxonomy Extension Presentation Linkbase Document |
* | Filed herewith. |
(1) | Incorporated by reference to Registrants Registration Statement on Form S-11 filed with the Commission on October 26, 2004, as amended (File No. 333-119957). |
(2) | Incorporated by reference to Registrants current report on Form 8-K, filed with the Commission on November 24, 2009. |
(3) | Incorporated by reference to Registrants quarterly report on Form 10-Q for the quarter ended September 30, 2005, filed with the Commission on November 10, 2005. |
(4) | Incorporated by reference to Registrants current report on Form 8-K, filed with the Commission on July 20, 2006. |
(5) | Reserved. |
(6) | Incorporated by reference to the Registrants current report on Form 8-K, filed with the Commission on January 13, 2009. |
(7) | Incorporated by reference to Registrants current report on Form 8-K, filed with the Commission on October 18, 2005. |
(8) | Incorporated by reference to Registrants definitive proxy statement on Schedule 14A, filed with the Commission on April 26, 2013. |
(9) | Incorporated by reference to Registrants current report on Form 8-K, filed with the Commission on May 2, 2011. |
(10) | Reserved. |
(11) | Incorporated by reference to Registrants current report on Form 8-K, filed with the Commission on August 6, 2007, as amended by Medical Properties Trust, Inc.s current report on Form 8-K/A, filed with the Commission on August 15, 2007. |
(12) | Reserved. |
(13) | Reserved. |
(14) | Reserved. |
(15) | Reserved. |
(16) | Incorporated by reference to Registrants annual report on Form 10-K/A for the period ended December 31, 2007, filed with the Commission on July 11, 2008. |
(17) | Incorporated by reference to Registrants annual report on Form 10-K for the period ended December 31, 2008, filed with the Commission on March 13, 2009. |
(18) | Incorporated by reference to Registrants current report on Form 8-K, filed with the Commission on June 11, 2010. |
(19) | Incorporated by reference to Medical Properties Trust, Inc.s current report on Form 8-K, filed with the Commission on January 31, 2012. |
(20) | Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.s current report on Form 8-K, filed with the Commission on February 24, 2012. |
(21) | Reserved. |
(22) | Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.s quarterly report on Form 10-Q, filed with the Commission on November 9, 2012. |
(23) | Incorporated by reference to Medical Properties Trust, Inc., MPT Operating Partnership, L.P. and MPT Finance Corporations registration statement on Form S-3, filed with the Commission on August 9, 2013. |
119
(24) | Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.s current report on Form 8-K, filed with the Commission on August 20, 2013. |
(25) | Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.s current report on Form 8-K, filed with the Commission on October 16, 2013. |
(26) | Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.s annual report on Form 10-K, filed with the Commission on March 3, 2014. |
(27) | Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.s quarterly report on Form 10-Q, filed with the Commission on August 11, 2014. |
(28) | Incorporated by reference to Medical Properties Trust, Inc., MPT Operating Partnership, L.P. and MPT Finance Corporations post-effective amendment to registration statement on Form S-3, filed with the Commission on April 10, 2014. |
(29) | Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.s current report on Form 8-K, filed with the Commission on April 23, 2014. |
(30) | Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.s current report on Form 8-K, filed with the Commission on June 25, 2014. |
(31) | Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.s annual report on Form 10-K, filed with the Commission on March 2, 2015. |
(32) | Incorporated by reference to Medical Properties Trust, Inc.s current report on Form 8-K, filed with the Commission on June 26, 2015. |
(33) | Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.s quarterly report on Form 10-Q, filed with the Commission on August 10, 2015. |
(34) | Incorporated by reference to Medical Properties Trust, Inc.s current report on Form 8-K, filed with the Commission on August 21, 2015. |
(35) | Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.s quarterly report on Form 10-Q, filed with the Commission on November 9, 2015. |
120
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
MEDICAL PROPERTIES TRUST, INC. | ||
By: |
/s/ J. Kevin Hanna | |
J. Kevin Hanna | ||
Vice President, Controller, and Chief Accounting Officer | ||
MPT OPERATING PARTNERSHIP, L.P. | ||
By: |
/s/ J. Kevin Hanna | |
J. Kevin Hanna | ||
Vice President, Controller, and Chief Accounting Officer of the sole member of the general partner of MPT Operating Partnership, L.P. |
Date: February 29, 2016
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this Report has been signed by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
Signature |
Title |
Date | ||
/s/ Edward K. Aldag, Jr. Edward K. Aldag, Jr. |
Chairman of the Board, President, Chief Executive Officer and Director (Principal Executive Officer) |
February 29, 2016 | ||
/s/ R. Steven Hamner R. Steven Hamner |
Executive Vice President, Chief Financial Officer and Director (Principal Financial Officer) |
February 29, 2016 | ||
/s/ G. Steven Dawson G. Steven Dawson |
Director | February 29, 2016 | ||
/s/ Robert E. Holmes, Ph.D. Robert E. Holmes, Ph.D. |
Director | February 29, 2016 | ||
/s/ Sherry A. Kellett Sherry A. Kellett |
Director | February 29, 2016 | ||
/s/ William G. McKenzie William G. McKenzie |
Director | February 29, 2016 | ||
/s/ L. Glenn Orr, Jr. L. Glenn Orr, Jr. |
Director | February 29, 2016 | ||
/s/ D. Paul Sparks D. Paul Sparks |
Director | February 29, 2016 |
121
Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.
Schedule II: Valuation and Qualifying Accounts
December 31, 2015
Additions | Deductions | |||||||||||||||
Year Ended December 31, |
Balance at Beginning of Year(1) |
Charged Against Operations(1) |
Net Recoveries/ Writeoffs(1) |
Balance at End of Year(1) |
||||||||||||
(In thousands) | ||||||||||||||||
2015 |
$ | 20,129 | $ | 8,205 | (6) | $ | (950 | )(4) | $ | 27,384 | ||||||
|
|
|
|
|
|
|
|
|||||||||
2014 |
$ | 41,573 | $ | 65,512 | (2) | $ | (86,956 | )(5) | $ | 20,129 | ||||||
|
|
|
|
|
|
|
|
|||||||||
2013 |
$ | 34,769 | $ | 9,397 | (3) | $ | (2,593 | ) | $ | 41,573 | ||||||
|
|
|
|
|
|
|
|
(1) | Includes allowance for doubtful accounts, straight-line rent reserves, allowance for loan losses, tax valuation allowances and other reserves. |
(2) | Includes the $47 million of impairment charges related to the Monroe property, $9.5 million of rent and interest reserves primarily related to the Monroe property (prior to change in operators see note 3 to Item 8 of the Form 10-K for further details), and approximately $9 million increase in the valuation allowance to fully reserve our net deferred tax assets. |
(3) | Includes $4.8 million and $2.7 million in rent and interest reserves, respectively, related to our Monroe properties along with $1.9 million to fully reserve for the net deferred tax asset of certain German subsidiaries. |
(4) | Writeoffs of rent and interest reserves related to sale of Healthtrax properties. |
(5) | Writeoffs of loans and other receivables related to the Monroe facility due to change in operators. |
(6) | Includes $1.5 million of rent and late fee reserves related to our Twelve Oaks facility; $0.5 million of rent reserves related to our Healthtrax properties; and $6.2 million to fully reserve our net deferred tax assets. |
122
SCHEDULE III REAL ESTATE INVESTMENTS AND ACCUMULATED DEPRECIATION
December 31, 2015
Initial Costs | Additions Subsequent to Acquisition | Cost at December 31, 2015 | Accumulated Depreciation |
Date of Construction |
Date Acquired |
Life on which depreciation in latest income statements is computed (Years) |
||||||||||||||||||||||||||||||||||||||||||
Location |
Type of Property |
Land | Buildings | Improvements | Carrying Costs | Land | Buildings | Total | Encumbrances | |||||||||||||||||||||||||||||||||||||||
(Amounts in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||
Baden-Wurttemburg, Germany |
Rehabilitation hospital |
| 9,459 | | | | 9,459 | 9,459 | 493 | | 1994 | November 30, 2013 | 40 | |||||||||||||||||||||||||||||||||||
Saxony, Germany |
Rehabilitation hospital | 372 | 20,515 | | | 372 | 20,515 | 20,887 | 1,068 | | 1996 | November 30, 2013 | 40 | |||||||||||||||||||||||||||||||||||
Rhineland-Pflaz, Germany |
Rehabilitation hospital | 3,175 | 15,008 | | | 3,175 | 15,008 | 18,183 | 782 | | 1960 | November 30, 2013 | 40 | |||||||||||||||||||||||||||||||||||
Brandenburg, Germany |
Rehabilitation hospital | 346 | 17,874 | | | 346 | 17,874 | 18,220 | 931 | | 1994 | November 30, 2013 | 40 | |||||||||||||||||||||||||||||||||||
Hesse, Germany |
Rehabilitation hospital | 92 | 5,236 | | | 92 | 5,236 | 5,328 | 273 | | 1981 | November 30, 2013 | 40 | |||||||||||||||||||||||||||||||||||
Hesse, Germany |
Rehabilitation hospital | 3,078 | 14,804 | | | 3,078 | 14,804 | 17,882 | 771 | | 1977 | November 30, 2013 | 40 | |||||||||||||||||||||||||||||||||||
Rhineland-Pflaz, Germany |
Rehabilitation hospital | | 29,701 | | | | 29,701 | 29,701 | 1,547 | | 1992 | November 30, 2013 | 40 | |||||||||||||||||||||||||||||||||||
Saxony, Germany |
Rehabilitation hospital | 539 | 14,943 | | | 539 | 14,943 | 15,482 | 778 | | 1904, 1995 | November 30, 2013 | 40 | |||||||||||||||||||||||||||||||||||
Rhineland-Pflaz, Germany |
Rehabilitation hospital | 728 | 6,545 | | | 728 | 6,545 | 7,273 | 341 | | 1980 | November 30, 2013 | 40 | |||||||||||||||||||||||||||||||||||
Rhineland-Pflaz, Germany |
Rehabilitation hospital | 5,834 | 16,109 | | | 5,834 | 16,109 | 21,943 | 839 | | 1930 | November 30, 2013 | 40 | |||||||||||||||||||||||||||||||||||
Baden-Wurttemburg, Germany |
Rehabilitation hospital | 3,420 | 5,827 | | | 3,420 | 5,827 | 9,247 | 303 | | 1986 | November 30, 2013 | 40 | |||||||||||||||||||||||||||||||||||
Bavaria, Germany |
Rehabilitation hospital | 2,204 | 9,294 | 194 | | 2,204 | 9,488 | 11,692 | 257 | | 1974 | November 19, 2014 | 40 | |||||||||||||||||||||||||||||||||||
Thuringia, Germany |
Rehabilitation hospital | 1,605 | 33,913 | | | 1,605 | 33,913 | 35,518 | 989 | | 1954, 1992 | November 5, 2014 | 40 | |||||||||||||||||||||||||||||||||||
Baden-Wurttemburg, Germany |
Rehabilitation hospital | | 11,249 | | | | 11,249 | 11,249 | 305 | | 1988, 1995 | December 11, 2014 | 40 | |||||||||||||||||||||||||||||||||||
Bath, UK |
Acute care general hospital | 1,747 | 36,203 | | | 1,747 | 36,203 | 37,950 | 1,358 | | 2008, 2009 | July 1, 2014 | 40 | |||||||||||||||||||||||||||||||||||
Ottenhöfen, Germany |
Rehabilitation hospital | 2,254 | 12,681 | 108 | | 2,362 | 12,681 | 15,043 | 162 | | 1956/1957 | July 3, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Bad Berka, Germany |
Rehabilitation hospital | 3,226 | 15,046 | 168 | | 3,394 | 15,046 | 18,440 | 161 | | 1997 | July 22, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Wiesbaden, Germany |
Rehabilitation hospital | 1,608 | 7,457 | 38 | | 1,646 | 7,457 | 9,103 | 94 | | 1974 | June 30, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Bad Lausick, Germany |
Rehabilitation hospital | 1,733 | 15,674 | 152 | | 1,885 | 15,674 | 17,559 | 201 | | 1993 | June 30, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Bad Sülze, Germany |
Rehabilitation hospital | 2,297 | 19,814 | 196 | | 2,493 | 19,814 | 22,307 | 254 | | 1993 | June 30, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Kurort Berggießhübel, Germany |
Rehabilitation hospital | 3,199 | 15,452 | | | 3,199 | 15,452 | 18,651 | 165 | | 1993 | July 21, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Braunfels, Germany |
Acute care general hospital | 2,086 | 13,331 | 54 | | 2,140 | 13,331 | 15,471 | 168 | | 1977 | June 30, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Bernkastel-Kues, Germany |
Rehabilitation hospital | 3,498 | 15,191 | 43 | | 3,541 | 15,191 | 18,732 | 159 | | 1982 | July 15, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Flechtingen, Germany |
Rehabilitation hospital | 2,781 | 14,036 | 146 | | 2,927 | 14,036 | 16,963 | 180 | | 1993 | June 30, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Flechtingen, Germany |
Rehabilitation hospital | 2,781 | 21,989 | 217 | | 2,998 | 21,989 | 24,987 | 282 | | 1993-1995 | June 30, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Nordrach, Germany |
Rehabilitation hospital | 304 | 2,910 | 82 | | 386 | 2,910 | 3,296 | 39 | | 1960 | July 7, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Bad Gottleuba, Germany |
Rehabilitation hospital | 3,259 | 14,937 | 863 | | 4,122 | 14,937 | 19,059 | | | 1913 | December 16, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Grünheide, Germany |
Rehabilitation hospital | 8,369 | 40,596 | 331 | | 8,700 | 40,596 | 49,296 | 432 | | 1994/2014 | July 31, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Baden-Baden, Germany |
Rehabilitation hospital | 1,271 | 8,936 | 125 | | 1,396 | 8,936 | 10,332 | 116 | | 1900/2002-2003 | June 30, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Gyhum, Germany |
Rehabilitation hospital | 3,878 | 22,165 | 341 | | 4,219 | 22,165 | 26,384 | 288 | | 1994 | June 30, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Hannover, Germany |
Rehabilitation hospital | 4,073 | 16,293 | | | 4,073 | 16,293 | 20,366 | 34 | | 1900 (renovations in 1997, 2000, 2009) |
December 1, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Heiligendamm, Germany |
Rehabilitation hospital | 4,182 | 26,063 | 206 | | 4,388 | 26,063 | 30,451 | 333 | | 1995 | June 30, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Bad Camberg, Germany |
Rehabilitation hospital | 2,026 | 15,447 | 260 | | 2,286 | 15,447 | 17,733 | 202 | | 1973 | June 30, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Hoppegarten, Germany |
Rehabilitation hospital | 3,894 | 24,117 | 239 | | 4,133 | 24,117 | 28,250 | 258 | | 1994 | July 27, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Ban Nauheim, Germany |
Rehabilitation hospital | 3,074 | 15,529 | 141 | | 3,215 | 15,529 | 18,744 | 199 | | 1977 | June 30, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Kalbe, Germany |
Rehabilitation hospital | 3,400 | 22,716 | 163 | | 3,563 | 22,716 | 26,279 | 289 | | 1995 | July 6, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Bad Soden-Salmunster, Germany |
Rehabilitation hospital | 934 | 6,482 | 120 | | 1,054 | 6,482 | 7,536 | 85 | | 1974 | June 30, 2015 | 40 |
123
Initial Costs | Additions Subsequent to Acquisition | Cost at December 31, 2015 | Accumulated Depreciation |
Date of Construction |
Date Acquired |
Life on which depreciation in latest income statements is computed (Years) |
||||||||||||||||||||||||||||||||||||||||||
Location |
Type of Property |
Land | Buildings | Improvements | Carrying Costs | Land | Buildings | Total | Encumbrances | |||||||||||||||||||||||||||||||||||||||
(Amounts in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||
Berlin, Germany |
Rehabilitation hospital | 1,157 | 20,767 | 184 | | 1,341 | 20,767 | 22,108 | 221 | | 1998 | July 16, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Bad Lobenstein, Germany |
Rehabilitation hospital | 3,541 | 20,079 | 179 | | 3,720 | 20,079 | 23,799 | 257 | | 1994 | June 30, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Bernkastel-Kues, Germany |
Rehabilitation hospital | 782 | 11,284 | 130 | | 912 | 11,284 | 12,196 | 145 | | 1993 | July 14, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Magdeburg, Germany |
Rehabilitation hospital | 14,387 | 53,369 | 250 | | 14,637 | 53,369 | 68,006 | 563 | | 1999/2014 | July 22, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Schlangenbad, Germany |
Rehabilitation hospital | 1,048 | 3,411 | 266 | | 1,314 | 3,411 | 4,725 | 52 | | 1973 | June 30, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Bad Dürrheim, Germany |
Rehabilitation hospital | 1,390 | 11,400 | 228 | | 1,618 | 11,400 | 13,018 | 125 | | 1960-1970 | July 24, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Bad Krozingen, Germany |
Rehabilitation hospital | 1,472 | 10,733 | 114 | | 1,586 | 10,733 | 12,319 | 115 | | 2008 | July 24, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Bad Nauheim, Germany |
Rehabilitation hospital | 1,760 | 9,198 | 54 | | 1,814 | 9,198 | 11,012 | 117 | | 1972-1973 | June 30, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Bad Tennstedt, Germany |
Rehabilitation hospital | 3,677 | 27,261 | 201 | | 3,878 | 27,261 | 31,139 | 347 | | 1993 | June 30, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Wismar, Germany |
Rehabilitation hospital | 3,465 | 20,645 | 195 | | 3,660 | 20,645 | 24,305 | 265 | | 1996 | June 30, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Houston, TX |
Acute care general hospital | 3,501 | 34,530 | 8,477 | 15,993 | 3,274 | 59,227 | 62,501 | 8,018 | | 1960 | August 10, 2007 | 40 | |||||||||||||||||||||||||||||||||||
Allen, TX |
Freestanding ER | 1,550 | 3,921 | | | 1,550 | 3,921 | 5,471 | 147 | | 2014 | July 14, 2014 | 40 | |||||||||||||||||||||||||||||||||||
San Diego, CA |
Acute care general hospital | 12,663 | 52,432 | | | 12,663 | 52,432 | 65,095 | 6,445 | | 1973 | February 9, 2011 | 40 | |||||||||||||||||||||||||||||||||||
Alvin, TX |
Freestanding ER | 105 | 4,087 | | | 105 | 4,087 | 4,192 | 156 | | 2014 | March 19, 2014 | 40 | |||||||||||||||||||||||||||||||||||
Aurora, CO |
Freestanding ER | | 4,860 | | | | 4,860 | 4,860 | 26 | | 2015 | September 17, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Ft. Worth, TX |
Freestanding ER | | 3,984 | | | | 3,984 | 3,984 | 75 | | 2015 | March 27, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Bayonne, NJ |
Acute care general hospital | 2,003 | 51,495 | | | 2,003 | 51,495 | 53,498 | 12,658 | | 1918 | February 4, 2011 | 20 | |||||||||||||||||||||||||||||||||||
Bennettsville, SC |
Acute care general hospital | 794 | 15,772 | | | 794 | 15,772 | 16,566 | 3,050 | | 1984 | April 1, 2008 | 40 | |||||||||||||||||||||||||||||||||||
Blue Springs, MO |
Acute care general hospital | 4,347 | 23,494 | | | 4,347 | 23,494 | 27,841 | 566 | | 1980 | February 13, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Bossier City, LA |
Long term acute care hospital | 900 | 17,818 | | | 900 | 17,818 | 18,718 | 3,450 | | 1982 | April 1, 2008 | 40 | |||||||||||||||||||||||||||||||||||
Austin, TX |
Freestanding ER | 1,140 | 3,853 | | | 1,140 | 3,853 | 4,993 | 161 | | 2014 | May 29, 2014 | 40 | |||||||||||||||||||||||||||||||||||
Broomfield, CO |
Freestanding ER | 825 | 3,895 | | | 825 | 3,895 | 4,720 | 146 | | 2014 | July 3, 2014 | 40 | |||||||||||||||||||||||||||||||||||
Carrollton, TX |
Acute care general hospital | 729 | 34,289 | | | 729 | 34,289 | 35,018 | 354 | | 2015 | July 17, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Cedar Hill. TX |
Freestanding ER | 1,122 | 3,644 | | | 1,122 | 3,644 | 4,766 | 137 | | 2014 | June 23, 2014 | 40 | |||||||||||||||||||||||||||||||||||
Spring, TX |
Freestanding ER | 1,310 | 3,543 | | | 1,310 | 3,543 | 4,853 | 133 | | 2014 | July 15, 2014 | 40 | |||||||||||||||||||||||||||||||||||
Chandler, AZ |
Freestanding ER | | 4,244 | | | | 4,244 | 4,244 | 71 | | 2015 | April 24, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Chandler, AZ |
Freestanding ER | 750 | 3,214 | | | 750 | 3,214 | 3,964 | 19 | | 2015 | October 7, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Cheraw, SC |
Acute care general hospital | 657 | 19,576 | | | 657 | 19,576 | 20,233 | 3,785 | | 1982 | April 1, 2008 | 40 | |||||||||||||||||||||||||||||||||||
Katy, TX |
Freestanding ER | | 3,248 | | | | 3,248 | 3,248 | 14 | | 2015 | October 21, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Webster, TX |
Long term acute care hospital | 663 | 33,751 | | | 663 | 33,751 | 34,414 | 4,219 | | 2004 | December 21, 2010 | 40 | |||||||||||||||||||||||||||||||||||
Commerce City, TX |
Freestanding ER | 707 | 4,236 | | | 707 | 4,236 | 4,943 | 115 | | 2014 | December 11, 2014 | 40 | |||||||||||||||||||||||||||||||||||
Conroe, TX |
Freestanding ER | 1,338 | 3,436 | | | 1,338 | 3,436 | 4,774 | 35 | | 2015 | July 29, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Converse, TX |
Freestanding ER | 750 | 4,405 | | | 750 | 4,405 | 5,155 | 83 | | 2015 | April 10, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Corinth, TX |
Long term acute care hospital | 1,288 | 21,175 | 313 | | 1,601 | 21,175 | 22,776 | 2,671 | | 2008 | January 31, 2011 | 40 | |||||||||||||||||||||||||||||||||||
Covington, LA |
Long term acute care hospital | 821 | 10,238 | | 14 | 821 | 10,252 | 11,073 | 2,712 | | 1984 | June 9, 2005 | 40 | |||||||||||||||||||||||||||||||||||
Dallas, TX |
Long term acute care hospital | 1,000 | 13,589 | | 368 | 1,421 | 13,536 | 14,957 | 3,158 | | 2006 | September 5, 2006 | 40 | |||||||||||||||||||||||||||||||||||
Denver, CO |
Freestanding ER | | 4,275 | | | | 4,275 | 4,275 | 56 | | 2015 | June 8, 2015 | 40 | |||||||||||||||||||||||||||||||||||
DeSoto, TX |
Long term acute care hospital | 1,067 | 10,701 | 86 | 8 | 1,161 | 10,701 | 11,862 | 1,202 | | 2008 | July 18, 2011 | 40 | |||||||||||||||||||||||||||||||||||
Detroit, MI |
Long term acute care hospital | 1,220 | 8,687 | | (365 | ) | 1,220 | 8,322 | 9,542 | 1,656 | | 1956 | May 22, 2008 | 40 | ||||||||||||||||||||||||||||||||||
Dulles, TX |
Freestanding ER | 1,076 | 3,784 | | | 1,076 | 3,784 | 4,860 | 125 | | 2014 | September 12, 2014 | 40 |
124
Initial Costs | Additions Subsequent to Acquisition | Cost at December 31, 2015 | Accumulated Depreciation |
Date of Construction |
Date Acquired |
Life on which depreciation in latest income statements is computed (Years) |
||||||||||||||||||||||||||||||||||||||||||
Location |
Type of Property |
Land | Buildings | Improvements | Carrying Costs | Land | Buildings | Total | Encumbrances | |||||||||||||||||||||||||||||||||||||||
(Amounts in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||
Houston, TX |
Freestanding ER | 1,345 | 3,678 | | | 1,345 | 3,678 | 5,023 | 138 | | 2014 | June 20, 2014 | 40 | |||||||||||||||||||||||||||||||||||
Fairmont, CA |
Acute care general hospital | 1,000 | 12,301 | 1,386 | | 1,277 | 13,410 | 14,687 | 443 | | 1939, 1972, 1985 | September 19, 2014 | 40 | |||||||||||||||||||||||||||||||||||
Firestone, TX |
Freestanding ER | 495 | 3,963 | | | 495 | 3,963 | 4,458 | 157 | | 2014 | June 6, 2014 | 40 | |||||||||||||||||||||||||||||||||||
Florence, AZ |
Acute care general hospital | 900 | 28,462 | | | 900 | 28,462 | 29,362 | 2,659 | | 2012 | November 4, 2010 | 40 | |||||||||||||||||||||||||||||||||||
Fort Lauderdale, FL |
Rehabilitation hospital | 3,499 | 21,939 | | 1 | 3,499 | 21,940 | 25,439 | 4,214 | | 1985 | April 22, 2008 | 40 | |||||||||||||||||||||||||||||||||||
Fountain, CO |
Freestanding ER | 1,508 | 4,131 | | | 1,508 | 4,131 | 5,639 | 146 | | 2014 | July 31, 2014 | 40 | |||||||||||||||||||||||||||||||||||
Frisco, TX |
Freestanding ER | | 3,769 | | | | 3,769 | 3,769 | 15 | | 2015 | November 13, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Frisco, TX |
Freestanding ER | 1,500 | 3,863 | 27 | | 1,500 | 3,890 | 5,390 | 154 | | 2014 | June 13, 2014 | 40 | |||||||||||||||||||||||||||||||||||
Garden Grove, CA |
Acute care general hospital | 5,502 | 10,748 | | 51 | 5,502 | 10,799 | 16,301 | 1,925 | | 1982 | November 25, 2008 | 40 | |||||||||||||||||||||||||||||||||||
Garden Grove, CA |
Medical Office Building | 862 | 7,888 | | 28 | 862 | 7,916 | 8,778 | 1,404 | | 1982 | November 25, 2008 | 40 | |||||||||||||||||||||||||||||||||||
Gilbert, AZ |
Acute care general hospital | 150 | 15,553 | | | 150 | 15,553 | 15,703 | 1,944 | | 2005 | January 4, 2011 | 40 | |||||||||||||||||||||||||||||||||||
Gilbert, AZ |
Freestanding ER | 1,518 | 4,112 | | | 1,518 | 4,112 | 5,630 | 39 | | 2015 | July 22, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Glendale, AZ |
Freestanding ER | | 3,886 | | | | 3,886 | 3,886 | 50 | | 2015 | June 5, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Hammond, LA |
Long term acute care hospital | 519 | 8,941 | | | 519 | 8,941 | 9,460 | 689 | | 2003 | December 14, 2012 | 40 | |||||||||||||||||||||||||||||||||||
Hausman, TX |
Acute care general hospital | 1,500 | 8,958 | | | 1,500 | 8,958 | 10,458 | 611 | | 2013 | March 1, 2013 | 40 | |||||||||||||||||||||||||||||||||||
Highland Village, TX |
Freestanding ER | | 3,673 | | | | 3,673 | 3,673 | 21 | | 2015 | September 22, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Hill County, TX |
Acute care general hospital | 1,120 | 17,882 | | | 1,120 | 17,882 | 19,002 | 6,294 | | 1980 | September 17, 2010 | 40 | |||||||||||||||||||||||||||||||||||
Hoboken, NJ |
Acute care general hospital | 1,387 | 44,351 | | | 1,387 | 44,351 | 45,738 | 9,173 | | 1863 | November 4, 2011 | 20 | |||||||||||||||||||||||||||||||||||
Hoover, AL |
Freestanding ER | | 7,581 | | | | 7,581 | 7,581 | 126 | | 2015 | May 1, 2015 | 34 | |||||||||||||||||||||||||||||||||||
Hoover, AL |
Medical Office Building | | 1,034 | | | | 1,034 | 1,034 | 17 | | 2015 | May 1, 2015 | 34 | |||||||||||||||||||||||||||||||||||
Hot Springs, AR |
Acute care general hospital | 4,300 | 66,922 | | | 4,300 | 66,922 | 71,222 | 548 | | 1985 | August 31, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Idaho Falls, ID |
Acute care general hospital | 1,822 | 37,467 | | 4,665 | 1,822 | 42,132 | 43,954 | 8,028 | | 2002 | April 1, 2008 | 40 | |||||||||||||||||||||||||||||||||||
Kansas City, MO |
Acute care general hospital | 10,497 | 64,419 | | | 10,497 | 64,419 | 74,916 | 1,505 | | 1978 | February 13, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Lafayette, IN |
Rehabilitation hospital | 800 | 14,968 | (25 | ) | | 800 | 14,943 | 15,743 | 1,076 | | 2013 | February 1, 2013 | 40 | ||||||||||||||||||||||||||||||||||
Little Elm, TX |
Freestanding ER | 1,241 | 3,491 | | | 1,241 | 3,491 | 4,732 | 179 | | 2013 | December 1, 2013 | 40 | |||||||||||||||||||||||||||||||||||
Lubbock, TX |
Rehabilitation hospital | | 21,241 | | | | 21,241 | 21,241 | 260 | | 2008 | June 16, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Lubbock, TX |
Long term acute care hospital | | 10,725 | | | | 10,725 | 10,725 | 134 | | 2008 | June 16, 2015 | 40 | |||||||||||||||||||||||||||||||||||
McKinney, TX |
Freestanding ER | | 3,991 | | | | 3,991 | 3,991 | 40 | | 2015 | July 31, 2015 | 30 | |||||||||||||||||||||||||||||||||||
Mesa, AZ |
Acute care general hospital | 4,900 | 97,980 | 2,242 | | 7,142 | 97,980 | 105,122 | 5,977 | | 2007 | September 26, 2013 | 40 | |||||||||||||||||||||||||||||||||||
Bloomington, IN |
Acute care general hospital | 2,392 | 28,212 | 5,000 | 408 | 2,392 | 33,620 | 36,012 | 7,544 | | 2006 | August 8, 2006 | 40 | |||||||||||||||||||||||||||||||||||
Montclair, NJ |
Acute care general hospital | 7,900 | 99,632 | 585 | | 8,477 | 99,640 | 108,117 | 4,623 | | 1920-2000 | April 1, 2014 | 40 |
125
Initial Costs | Additions Subsequent to Acquisition | Cost at December 31, 2015 | Accumulated Depreciation |
Date of Construction |
Date Acquired |
Life on which depreciation in latest income statements is computed (Years) |
||||||||||||||||||||||||||||||||||||||||||
Location |
Type of Property |
Land | Buildings | Improvements | Carrying Costs | Land | Buildings | Total | Encumbrances | |||||||||||||||||||||||||||||||||||||||
(Amounts in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||
San Antonio, TX |
Freestanding ER | 351 | 3,952 | | | 351 | 3,952 | 4,303 | 172 | | 2014 | January 1, 2014 | 40 | |||||||||||||||||||||||||||||||||||
Houston, TX |
Acute care general hospital | 4,757 | 56,238 | (37 | ) | 1,259 | 5,427 | 56,790 | 62,217 | 12,848 | | 2006 | December 1, 2006 | 40 | ||||||||||||||||||||||||||||||||||
New Braunfels, TX |
Long term acute care hospital | 1,100 | 7,883 | | | 1,100 | 7,883 | 8,983 | 838 | | 2007 | September 30, 2011 | 40 | |||||||||||||||||||||||||||||||||||
Shenandoah, TX |
Rehabilitation hospital | 2,033 | 21,943 | | | 2,033 | 21,943 | 23,976 | 3,017 | | 2008 | June 17, 2010 | 40 | |||||||||||||||||||||||||||||||||||
Colorado Springs, CO |
Freestanding ER | 600 | 4,231 | | | 600 | 4,231 | 4,831 | 168 | | 2014 | June 5, 2014 | 40 | |||||||||||||||||||||||||||||||||||
Northland, MO |
Long term acute care hospital | 834 | 17,182 | | | 834 | 17,182 | 18,016 | 2,112 | 13,400 | 2007 | February 14, 2011 | 40 | |||||||||||||||||||||||||||||||||||
Altoona, WI |
Acute care general hospital | | 29,048 | | | | 29,048 | 29,048 | 945 | | 2014 | August 31, 2014 | 40 | |||||||||||||||||||||||||||||||||||
Ogden, UT |
Rehabilitation hospital | 1,759 | 16,414 | | | 1,759 | 16,414 | 18,173 | 739 | | 2014 | March 1, 2014 | 40 | |||||||||||||||||||||||||||||||||||
Overlook, TX |
Acute care general hospital | 2,452 | 9,666 | 7 | | 2,452 | 9,673 | 12,125 | 683 | | 2012 | February 1, 2013 | 40 | |||||||||||||||||||||||||||||||||||
San Diego, CA |
Acute care general hospital | 6,550 | 15,653 | | 77 | 6,550 | 15,730 | 22,280 | 3,406 | | 1964 | May 9, 2007 | 40 | |||||||||||||||||||||||||||||||||||
Parker, CO |
Freestanding ER | 1,301 | 4,024 | | | 1,301 | 4,024 | 5,325 | 17 | | 2015 | November 6, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Pearland, TX |
Freestanding ER | 1,075 | 3,577 | | | 1,075 | 3,577 | 4,652 | 119 | | 2014 | September 8, 2014 | 40 | |||||||||||||||||||||||||||||||||||
Petersburg, VA |
Rehabilitation hospital | 1,302 | 9,121 | | | 1,302 | 9,121 | 10,423 | 1,710 | | 2006 | July 1, 2008 | 40 | |||||||||||||||||||||||||||||||||||
Poplar Bluff, MO |
Acute care general hospital | 2,659 | 38,694 | | 1 | 2,660 | 38,694 | 41,354 | 7,431 | | 1980 | April 22, 2008 | 40 | |||||||||||||||||||||||||||||||||||
Port Arthur, TX |
Acute care general hospital | 3,000 | 72,341 | 1,062 | | 4,062 | 72,341 | 76,403 | 4,246 | | 2005 | September 26, 2013 | 40 | |||||||||||||||||||||||||||||||||||
Port Huron, MI |
Acute care general hospital | 2,000 | 18,000 | | | 2,000 | 18,000 | 20,000 | | | 1953, 1973-1983 | December 31, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Portland, OR |
Long term acute care hospital | 3,085 | 17,859 | | 2,559 | 3,071 | 20,432 | 23,503 | 4,383 | | 1964 | April 18, 2007 | 40 | |||||||||||||||||||||||||||||||||||
Post Falls, ID |
Rehabilitation hospital | 417 | 12,175 | 1,905 | | 767 | 13,730 | 14,497 | 696 | | 2013 | December 31, 2013 | 40 | |||||||||||||||||||||||||||||||||||
Redding, CA |
Acute care general hospital | 1,555 | 53,863 | | 13 | 1,555 | 53,876 | 55,431 | 11,346 | | 1974 | August 10, 2007 | 40 | |||||||||||||||||||||||||||||||||||
Redding, CA |
Long term acute care hospital | | 19,952 | | 4,360 | 1,629 | 22,683 | 24,312 | 5,757 | | 1991 | June 30, 2005 | 40 | |||||||||||||||||||||||||||||||||||
Richardson, TX |
Rehabilitation hospital | 2,219 | 17,419 | | | 2,219 | 17,419 | 19,638 | 2,395 | | 2008 | June 17, 2010 | 40 | |||||||||||||||||||||||||||||||||||
Addison, TX |
Rehabilitation hospital | 2,013 | 22,531 | | | 2,013 | 22,531 | 24,544 | 3,098 | | 2008 | June 17, 2010 | 40 | |||||||||||||||||||||||||||||||||||
San Dimas, CA |
Acute care general hospital | 6,160 | 6,839 | | 34 | 6,160 | 6,873 | 13,033 | 1,218 | | 1972 | November 25, 2008 | 40 | |||||||||||||||||||||||||||||||||||
San Dimas, CA |
Medical Office Building | 1,915 | 5,085 | | 18 | 1,915 | 5,103 | 7,018 | 905 | | 1979 | November 25, 2008 | 40 | |||||||||||||||||||||||||||||||||||
Sherman, TX |
Acute care general hospital | 4,491 | 24,802 | | | 4,491 | 24,802 | 29,293 | 775 | | 1913, 1960-2010 | October 31, 2014 | 40 | |||||||||||||||||||||||||||||||||||
Sienna, TX |
Freestanding ER | 999 | 3,591 | | | 999 | 3,591 | 4,590 | 120 | | 2014 | August 20, 2014 | 40 | |||||||||||||||||||||||||||||||||||
Spartanburg, SC |
Rehabilitation hospital | 1,135 | 15,717 | | | 1,135 | 15,717 | 16,852 | 931 | | 2013 | August 1, 2013 | 40 | |||||||||||||||||||||||||||||||||||
Houston, TX |
Freestanding ER | 1,423 | 3,770 | | | 1,423 | 3,770 | 5,193 | 79 | | 2015 | February 18, 2015 | 40 | |||||||||||||||||||||||||||||||||||
Thornton, CO |
Freestanding ER | 1,350 | 4,227 | | | 1,350 | 4,227 | 5,577 | 141 | | 2014 | August 29, 2014 | 40 | |||||||||||||||||||||||||||||||||||
Tomball, TX |
Long term acute care hospital | 1,299 | 23,982 | | | 1,299 | 23,982 | 25,281 | 2,998 | | 2005 | December 21, 2010 | 40 | |||||||||||||||||||||||||||||||||||
Victoria, TX |
Long term acute care hospital | 625 | 7,197 | | | 625 | 7,197 | 7,822 | 1,634 | | 1998 | December 1, 2006 | 40 | |||||||||||||||||||||||||||||||||||
Victoria, TX |
Rehabilitation hospital | | 10,412 | | | | 10,412 | 10,412 | 515 | | 2013 | December 31, 2013 | 40 | |||||||||||||||||||||||||||||||||||
League City, TX |
Freestanding ER | | 3,645 | | | | 3,645 | 3,645 | 46 | | 2015 | June 19, 2015 | 40 |
126
Initial Costs | Additions Subsequent to Acquisition | Cost at December 31, 2015 | Accumulated Depreciation |
Date of Construction |
Date Acquired |
Life on which depreciation in latest income statements is computed (Years) |
||||||||||||||||||||||||||||||||||||||||||
Location |
Type of Property |
Land | Buildings | Improvements | Carrying Costs | Land | Buildings | Total | Encumbrances | |||||||||||||||||||||||||||||||||||||||
(Amounts in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||
Anaheim, CA |
Acute care general hospital | 1,875 | 21,814 | | 10 | 1,875 | 21,824 | 23,699 | 5,001 | | 1964 | November 8, 2006 | 40 | |||||||||||||||||||||||||||||||||||
West Monroe, LA |
Acute care general hospital | 12,000 | 69,433 | 552 | | 12,552 | 69,433 | 81,985 | 4,048 | | 1962 | September 26, 2013 | 40 | |||||||||||||||||||||||||||||||||||
San Antonio, TX |
Acute care general hospital | 2,248 | 5,880 | | | 2,248 | 5,880 | 8,128 | 462 | | 2012 | October 14, 2011 | 40 | |||||||||||||||||||||||||||||||||||
West Valley City, UT |
Acute care general hospital | 5,516 | 58,314 | | | 5,516 | 58,314 | 63,830 | 11,198 | | 1980 | April 22, 2008 | 40 | |||||||||||||||||||||||||||||||||||
Wichita, KS |
Rehabilitation hospital | 1,019 | 18,373 | | 1 | 1,019 | 18,374 | 19,393 | 3,559 | | 1992 | April 4, 2008 | 40 | |||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
$ | 302,046 | $ | 2,632,473 | $ | 27,568 | $ | 29,503 | $ | 315,787 | $ | 2,675,803 | $ | 2,991,590 | $ | 232,675 | $ | 13,400 | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
127
The changes in total real estate assets including real estate held for sale but excluding construction in progress, intangible lease asset, investment in direct financing leases, and mortgage loans for the years ended:
December 31, 2015 | December 31, 2014 | December 31, 2013 | ||||||||||
COST |
||||||||||||
Balance at beginning of period |
$ | 2,040,727 | $ | 1,733,194 | $ | 1,189,552 | ||||||
Acquisitions |
975,239 | 263,811 | 480,503 | |||||||||
Transfers from construction in progress |
23,163 | 41,772 | 81,347 | |||||||||
Additions |
7,376 | 84,831 | 7,749 | |||||||||
Dispositions |
(24,701 | ) | (56,590 | ) | (28,616 | ) | ||||||
Other |
(30,214 | ) | (26,291 | ) | 2,659 | |||||||
|
|
|
|
|
|
|||||||
Balance at end of period |
$ | 2,991,590 | $ | 2,040,727 | $ | 1,733,194 | ||||||
|
|
|
|
|
|
The changes in accumulated depreciation including real estate assets held for sale for the years ended:
December 31, 2015 | December 31, 2014 | December 31, 2013 | ||||||||||
ACCUMULATED DEPRECIATION |
||||||||||||
Balance at beginning of period |
$ | 181,441 | $ | 144,235 | $ | 114,399 | ||||||
Depreciation |
60,796 | 46,935 | 33,349 | |||||||||
Depreciation on disposed property |
(8,887 | ) | (9,213 | ) | (3,513 | ) | ||||||
Other |
(675 | ) | (516 | ) | | |||||||
|
|
|
|
|
|
|||||||
Balance at end of period |
$ | 232,675 | $ | 181,441 | $ | 144,235 | ||||||
|
|
|
|
|
|
128
SCHEDULE IV MORTGAGE LOANS ON REAL ESTATE
MEDICAL PROPERTIES TRUST, INC. AND MPT OPERATING PARTNERSHIP, L.P.
Column A |
Column B | Column C | Column D | Column E | Column F | Column G(3) | Column H | |||||||||||||||||||
Description |
Interest Rate |
Final Maturity Date |
Periodic Payment Terms |
Prior Liens |
Face Amount of Mortgages |
Carrying Amount of Mortgages |
Principal Amount of Loans Subject to Delinquent Principal or Interest |
|||||||||||||||||||
(Dollar amounts in thousands) | ||||||||||||||||||||||||||
Long-term first mortgage loan: |
Payable in monthly installments of interest plus principal payable in full at maturity |
|||||||||||||||||||||||||
Desert Valley Hospital |
11.0 | % | 2022 | (1 | ) | $ | 70,000 | $ | 70,000 | (2 | ) | |||||||||||||||
Desert Valley Hospital |
11.6 | % | 2022 | (1 | ) | 20,000 | 20,000 | (2 | ) | |||||||||||||||||
Desert Valley Hospital |
11.0 | % | 2017 | (1 | ) | 12,500 | 12,500 | (2 | ) | |||||||||||||||||
Chino Valley Medical Center |
11.0 | % | 2022 | (1 | ) | 50,000 | 50,000 | (2 | ) | |||||||||||||||||
Paradise Valley Hospital |
10.6 | % | 2022 | (1 | ) | 25,000 | 25,000 | (2 | ) | |||||||||||||||||
Ernest Mortgage Loan(4) |
9.6 | % | 2032 | (1 | ) | 100,000 | 100,000 | (2 | ) | |||||||||||||||||
Centinela Hospital Medical Center |
11.0 | % | 2022 | (1 | ) | 100,000 | 100,000 | (2 | ) | |||||||||||||||||
Olympia Medical Center |
11.2 | % | 2024 | (1 | ) | 20,000 | 20,000 | (2 | ) | |||||||||||||||||
St. Joseph Medical Center |
8.5 | % | 2025 | (1 | ) | 30,000 | 30,000 | (2 | ) | |||||||||||||||||
St. Marys Medical Center |
8.5 | % | 2025 | (1 | ) | 10,000 | 10,000 | (2 | ) | |||||||||||||||||
Lake Huron Medical Center |
8.5 | % | 2020 | (1 | ) | 10,000 | 10,000 | (2 | ) | |||||||||||||||||
St. Clares Hospital(4) |
8.5 | % | 2020 | (1 | ) | 100,000 | 100,000 | (2 | ) | |||||||||||||||||
Capella Mortgage Loan(6) |
8.0 | % | 2030 | (1 | ) | 210,000 | 210,000 | (2 | ) | |||||||||||||||||
|
|
|
|
|||||||||||||||||||||||
$ | 757,500 | $ | 757,500 | (5 | ) | |||||||||||||||||||||
|
|
|
|
(1) | There were no prior liens on loans as of December 31, 2015. |
(2) | The mortgage loan was not delinquent with respect to principal or interest. |
(3) | The aggregate cost for federal income tax purposes is $757,500. |
(4) | Mortgage loans covering four properties. |
(5) | Excludes unamortized loan issue costs of $0.1 million at December 31, 2015. |
(6) | Mortgage loans covering two properties. |
129
Changes in mortgage loans (excluding unamortized loan issue costs) for the years ended December 31, 2015, 2014, and 2013 are summarized as follows:
Year Ended December 31, | ||||||||||||
2015 | 2014 | 2013 | ||||||||||
(Dollar amounts in thousands) | ||||||||||||
Balance at beginning of year |
$ | 397,500 | $ | 388,650 | $ | 368,650 | ||||||
Additions during year: |
||||||||||||
New mortgage loans and additional advances on existing loans |
380,000 | 12,500 | 20,000 | |||||||||
|
|
|
|
|
|
|||||||
777,500 | 401,150 | 388,650 | ||||||||||
|
|
|
|
|
|
|||||||
Deductions during year: |
||||||||||||
Collection of principal |
(20,000 | ) | (3,650 | ) | | |||||||
|
|
|
|
|
|
|||||||
(20,000 | ) | (3,650 | ) | | ||||||||
|
|
|
|
|
|
|||||||
Balance at end of year |
$ | 757,500 | $ | 397,500 | $ | 388,650 | ||||||
|
|
|
|
|
|
130
INDEX TO EXHIBITS
Exhibit Number |
Exhibit Title | |
3.1(1) | Medical Properties Trust, Inc. Second Articles of Amendment and Restatement | |
3.2(3) | Articles of Amendment of Second Articles of Amendment and Restatement of Medical Properties Trust, Inc. | |
3.3(6) | Articles of Amendment of Second Articles of Amendment and Restatement of Medical Properties Trust, Inc. | |
3.4(19) | Articles of Amendment to Second Articles of Amendment and Restatement of Medical Properties Trust, Inc. | |
3.5(32) | Articles of Amendment to Second Articles of Amendment and Restatement of Medical Properties Trust, Inc. | |
3.6(33) | Articles of Amendment to Second Articles of Amendment and Restatement of Medical Properties Trust, Inc. | |
3.7(2) | Medical Properties Trust, Inc. Second Amended and Restated Bylaws | |
3.8(32) | Amendment to Second Amended and Restated Bylaws of Medical Properties Trust, Inc. | |
4.1(1) | Form of Common Stock Certificate | |
4.2(4) | Indenture, dated July 14, 2006, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P. and the Wilmington Trust Company, as trustee | |
4.3(9) | Indenture, dated as of April 26, 2011, Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust Company, as Trustee. | |
4.4(26) | First Supplemental Indenture to 2011 Indenture, dated as of August 10, 2011, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.5(26) | Second Supplemental Indenture to 2011 Indenture, dated as of October 3, 2011, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.6(26) | Third Supplemental Indenture to 2011 Indenture, dated as of December 2, 2011, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.7(26) | Fourth Supplemental Indenture to 2011 Indenture, dated as of January 19, 2012, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.8(26) | Fifth Supplemental Indenture to 2011 Indenture, dated as of April 9, 2012, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.9(26) | Sixth Supplemental Indenture to 2011 Indenture, dated as of June 27, 2012, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.10(26) | Seventh Supplemental Indenture to 2011 Indenture, dated as of July 31, 2012, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. |
131
Exhibit Number |
Exhibit Title | |
4.11(26) | Eighth Supplemental Indenture to 2011 Indenture, dated as of September 28, 2012, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.12(26) | Ninth Supplemental Indenture to 2011 Indenture, dated as of December 28, 2012, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.13(26) | Tenth Supplemental Indenture to 2011 Indenture, dated as of June 27, 2013, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.14(26) | Eleventh Supplemental Indenture to 2011 Indenture, dated as of August 8, 2013, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.15(26) | Twelfth Supplemental Indenture to 2011 Indenture, dated as of October 30, 2013, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.16(26) | Thirteenth Supplemental Indenture to 2011 Indenture, dated as of December 20, 2013, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.17(31) | Fourteenth Supplemental Indenture to 2011 Indenture, dated as of March 31, 2014, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.18(27) | Fifteenth Supplemental Indenture to 2011 Indenture, dated as of June 30, 2014, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.19(31) | Sixteenth Supplemental Indenture to 2011 Indenture, dated as of October 3, 2014, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.20(20) | Indenture, dated as of February 17, 2012, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.21(23) | First Supplemental Indenture to 2012 Indenture, dated as of April 9, 2012, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.22(23) | Second Supplemental Indenture to 2012 Indenture, dated as of June 27, 2012, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.23(23) | Third Supplemental Indenture to 2012 Indenture, dated as of July 31, 2012, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.24(23) | Fourth Supplemental Indenture to 2012 Indenture, dated as of September 28, 2012, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.25(23) | Fifth Supplemental Indenture to 2012 Indenture, dated as of December 26, 2012, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. |
132
Exhibit Number |
Exhibit Title | |
4.26(23) | Sixth Supplemental Indenture to 2012 Indenture, dated as of June 27, 2013, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.27(23) | Seventh Supplemental Indenture to 2012 Indenture, dated as of August 8, 2013, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.28(24) | Eighth Supplemental Indenture to 2012 Indenture, dated as of August 20, 2013, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.29(26) | Ninth Supplemental Indenture to 2012 Indenture, dated as of October 30, 2013, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.30(26) | Tenth Supplemental Indenture to 2012 Indenture, dated as of December 20, 2013, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.31(28) | Eleventh Supplemental Indenture to 2012 Indenture, dated as of March 31, 2014, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.32(27) | Twelfth Supplemental Indenture to 2012 Indenture, dated as of June 30, 2014, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.33(31) | Thirteenth Supplemental Indenture to 2012 Indenture, dated as of October 3, 2014, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.34(25) | Indenture, dated as of October 10, 2013, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.35(25) | First Supplemental Indenture to 2013 Indenture, dated as of October 10, 2013, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.36(26) | Second Supplemental Indenture to 2013 Indenture, dated as of October 30, 2013, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.37(26) | Third Supplemental Indenture to 2013 Indenture, dated as of December 20, 2013, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.38(28) | Fourth Supplemental Indenture to 2013 Indenture, dated as of March 31, 2014, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.39(29) | Fifth Supplemental Indenture to 2013 Indenture, dated as of April 17, 2014, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.40(27) | Sixth Supplemental Indenture to 2013 Indenture, dated as of June 30, 2014, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. |
133
Exhibit Number |
Exhibit Title | |
4.41(31) | Seventh Supplemental Indenture to 2013 Indenture, dated as of October 3, 2014, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, the Subsidiary Guarantors and Wilmington Trust, N.A., as Trustee. | |
4.42(34) | Eighth Supplemental Indenture to 2013 Indenture, dated as of August 19, 2015, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., MPT Finance Corporation, Wilmington Trust, N.A., as Trustee, Deutsche Bank Trust Company Americas, as Paying Agent, and Deutsche Bank Luxembourg S.A., as Registrar and Transfer Agent. | |
10.1(11) | Second Amended and Restated Agreement of Limited Partnership of MPT Operating Partnership, L.P. | |
10.2(8) | Medical Properties Trust, Inc. 2013 Equity Incentive Plan | |
10.3(7) | Form of Stock Option Award | |
10.4(7) | Form of Restricted Stock Award | |
10.5(7) | Form of Deferred Stock Unit Award | |
10.6(1) | Employment Agreement between Medical Properties Trust, Inc. and Edward K. Aldag, Jr., dated September 10, 2003 | |
10.7(1) | First Amendment to Employment Agreement between Registrant and Edward K. Aldag, Jr., dated March 8, 2004 | |
10.8(1) | Employment Agreement between Medical Properties Trust, Inc. and R. Steven Hamner, dated September 10, 2003 | |
10.9(1) | Employment Agreement between Medical Properties Trust, Inc. and Emmett E. McLean, dated September 10, 2003 | |
10.10(1) | Form of Indemnification Agreement between Medical Properties Trust, Inc. and executive officers and directors | |
10.11(11) | Form of Medical Properties Trust, Inc. 2007 Multi-Year Incentive Plan Award Agreement (LTIP Units) | |
10.12(11) | Form of Medical Properties Trust, Inc. 2007 Multi-Year Incentive Plan Award Agreement (Restricted Shares) | |
10.13(16) | Second Amendment to Employment Agreement between Medical Properties Trust, Inc. and Edward K. Aldag, Jr., dated September 29, 2006 | |
10.14(16) | First Amendment to Employment Agreement between Medical Properties Trust, Inc. and R. Steven Hamner, dated September 29, 2006 | |
10.15(16) | First Amendment to Employment Agreement between Medical Properties Trust, Inc. and Emmett E. McLean, dated September 29, 2006 | |
10.16(17) | Second Amendment to Employment Agreement between Medical Properties Trust, Inc. and Emmett E. McLean, dated January 1, 2008 | |
10.17(17) | Third Amendment to Employment Agreement between Medical Properties Trust, Inc. and Emmett E. McLean, dated January 1, 2009 | |
10.18(17) | Second Amendment to Employment Agreement between Medical Properties Trust, Inc. and Richard S. Hamner, dated January 1, 2008 | |
10.19(17) | Third Amendment to Employment Agreement between Medical Properties Trust, Inc. and R. Steven Hamner, dated January 1, 2009 |
134
Exhibit Number |
Exhibit Title | |
10.20(17) | Third Amendment to Employment Agreement between Medical Properties Trust, Inc. and Edward K. Aldag, Jr., dated January 1, 2008 | |
10.21(17) | Fourth Amendment to Employment Agreement between Medical Properties Trust, Inc. and Edward K. Aldag, Jr., dated January 1, 2009 | |
10.22(9) | Amended and Restated Revolving Credit and Term Loan Agreement, dated as of April 26, 2011, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., KeyBank National Association as syndication agent, and JPMorgan Chase Bank, N.A., as administrative agent | |
10.23(30) | Amended and Restated Revolving Credit and Term Loan Agreement, dated as of June 19, 2014, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., the several lenders from time to time party thereto, Bank of America, N.A., as syndication agent, and JPMorgan Chase Bank, N.A., as administrative agent. | |
10.24(31) | First Amendment to Amended and Restated Revolving Credit and Term Loan Agreement, dated as of October 17, 2014, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., the several lenders from time to time party thereto, Bank of America, N.A., as syndication agent, and JPMorgan Chase Bank, N.A., as administrative agent. | |
10.25(35) | Second Amendment to Amended and Restated Revolving Credit and Term Loan Agreement, dated as of August 4, 2015, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., the several lenders from time to time party thereto, Bank of America, N.A., as syndication agent, and JPMorgan Chase Bank, N.A., as administrative agent. | |
10.26(35) | Third Amendment to Amended and Restated Revolving Credit and Term Loan Agreement, dated as of September 30, 2015, among Medical Properties Trust, Inc., MPT Operating Partnership, L.P., the several lenders from time to time party thereto, Bank of America, N.A., as syndication agent, and JPMorgan Chase Bank, N.A., as administrative agent. | |
10.27(19) | Master Sublease Agreement between certain subsidiaries of MPT Development Services, Inc. as Lessor, and certain subsidiaries of Ernest Health, Inc., as Lessee. | |
10.28(22) | Master Lease Agreement I between certain subsidiaries of MPT Operating Partnership, LP, as Lessor, and certain subsidiaries of Prime Healthcare Services, Inc., as Lessee and related first amendment and Master Lease Agreement II between certain subsidiaries of MPT Operating Partnership, LP, as Lessor, and certain subsidiaries of Prime Healthcare Services, Inc., as Lessee and related first amendment. | |
10.29(33) | Form of Master Lease Agreement between certain subsidiaries of MPT Operating Partnership, L.P., as Lessor, and MEDIAN Kliniken S.a.r.l. and certain of its subsidiaries, as Lessee, and related first and second amendments. | |
10.30* | Master Lease Agreement between certain subsidiaries of MPT Development Services, Inc., as Lessor, and certain subsidiaries of Capella Holdings, Inc., as Lessee. | |
10.31* | Joinder and Amendment to Master Lease Agreement between certain subsidiaries of MPT Development Services, Inc., as Lessor, and certain subsidiaries of Capella Holdings, Inc., as Lessee. | |
12.1* | Statement re Computation of Ratios | |
21.1* | Subsidiaries of Medical Properties Trust, Inc. | |
23.1* | Consent of PricewaterhouseCoopers LLP | |
23.2* | Consent of PricewaterhouseCoopers LLP | |
31.1* | Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. (Medical Properties Trust, Inc.) | |
31.2* | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. (Medical Properties Trust, Inc.) |
135
Exhibit Number |
Exhibit Title | |
31.3* | Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. (MPT Operating Partnership, L.P.) | |
31.4* | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. (MPT Operating Partnership, L.P.) | |
32.1* | Certification of Chief Executive Officer and Chief Financial Officer pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (Medical Properties Trust, Inc.) | |
32.2* | Certification of Chief Executive Officer and Chief Financial Officer pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (MPT Operating Partnership, L.P.) | |
Exhibit 101.INS | XBRL Instance Document | |
Exhibit 101.SCH | XBRL Taxonomy Extension Schema Document | |
Exhibit 101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |
Exhibit 101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |
Exhibit 101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |
Exhibit 101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
* | Filed herewith. |
(1) | Incorporated by reference to Registrants Registration Statement on Form S-11 filed with the Commission on October 26, 2004, as amended (File No. 333-119957). |
(2) | Incorporated by reference to Registrants current report on Form 8-K, filed with the Commission on November 24, 2009. |
(3) | Incorporated by reference to Registrants quarterly report on Form 10-Q for the quarter ended September 30, 2005, filed with the Commission on November 10, 2005. |
(4) | Incorporated by reference to Registrants current report on Form 8-K, filed with the Commission on July 20, 2006. |
(5) | Reserved. |
(6) | Incorporated by reference to the Registrants current report on Form 8-K, filed with the Commission on January 13, 2009. |
(7) | Incorporated by reference to Registrants current report on Form 8-K, filed with the Commission on October 18, 2005. |
(8) | Incorporated by reference to Registrants definitive proxy statement on Schedule 14A, filed with the Commission on April 26, 2013. |
(9) | Incorporated by reference to Registrants current report on Form 8-K, filed with the Commission on May 2, 2011. |
(10) | Reserved. |
(11) | Incorporated by reference to Registrants current report on Form 8-K, filed with the Commission on August 6, 2007, as amended by Medical Properties Trust, Inc.s current report on Form 8-K/A, filed with the Commission on August 15, 2007. |
(12) | Reserved. |
(13) | Reserved. |
(14) | Reserved. |
(15) | Reserved. |
136
(16) | Incorporated by reference to Registrants annual report on Form 10-K/A for the period ended December 31, 2007, filed with the Commission on July 11, 2008. |
(17) | Incorporated by reference to Registrants annual report on Form 10-K for the period ended December 31, 2008, filed with the Commission on March 13, 2009. |
(18) | Incorporated by reference to Registrants current report on Form 8-K, filed with the Commission on June 11, 2010. |
(19) | Incorporated by reference to Medical Properties Trust, Inc.s current report on Form 8-K, filed with the Commission on January 31, 2012. |
(20) | Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.s current report on Form 8-K, filed with the Commission on February 24, 2012. |
(21) | Reserved. |
(22) | Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.s quarterly report on Form 10-Q, filed with the Commission on November 9, 2012. |
(23) | Incorporated by reference to Medical Properties Trust, Inc., MPT Operating Partnership, L.P. and MPT Finance Corporations registration statement on Form S-3, filed with the Commission on August 9, 2013. |
(24) | Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.s current report on Form 8-K, filed with the Commission on August 20, 2013. |
(25) | Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.s current report on Form 8-K, filed with the Commission on October 16, 2013. |
(26) | Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.s annual report on Form 10-K, filed with the Commission on March 3, 2014. |
(27) | Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.s quarterly report on Form 10-Q, filed with the Commission on August 11, 2014. |
(28) | Incorporated by reference to Medical Properties Trust, Inc., MPT Operating Partnership, L.P. and MPT Finance Corporations post-effective amendment to registration statement on Form S-3, filed with the Commission on April 10, 2014. |
(29) | Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.s current report on Form 8-K, filed with the Commission on April 23, 2014. |
(30) | Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.s current report on Form 8-K, filed with the Commission on June 25, 2014. |
(31) | Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.s annual report on Form 10-K, filed with the Commission on March 2, 2015. |
(32) | Incorporated by reference to Medical Properties Trust, Inc.s current report on Form 8-K, filed with the Commission on June 26, 2015. |
(33) | Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.s quarterly report on Form 10-Q, filed with the Commission on August 10, 2015. |
(34) | Incorporated by reference to Medical Properties Trust, Inc.s current report on Form 8-K, filed with the Commission on August 21, 2015. |
(35) | Incorporated by reference to Medical Properties Trust, Inc. and MPT Operating Partnership, L.P.s quarterly report on Form 10-Q, filed with the Commission on November 9, 2015. |
137