Senior Notes Offering
August 11, 2014
ISSUER FREE WRITING PROSPECTUS
Dated August 11, 2014
Filed Pursuant to Rule 433
Related to the Preliminary Prospectus
Supplement dated August 11, 2014 and
Registration Statement No. 333-196587
Old
National
Bancorp
has
filed
a
registration
statement
(including
a
prospectus)
and
a
related
preliminary
prospectus
supplement
dated
August
11, 2014 with the U.S. Securities and Exchange Commission (the SEC) for the
offering to which this communication relates. Before you invest, you should
read the prospectus in that registration statement, the related preliminary prospectus supplement and the other documents Old
National Bancorp has filed with the SEC for more information about Old National Bancorp
and the offering. You may get these documents for free by visiting EDGAR on
the SEC website at www.sec.gov. Alternatively, the issuer, any underwriter or any dealer participating in the offering will
arrange to send you the prospectus and the related preliminary prospectus supplement if
you request it by calling toll-free (866) 805-4128. Neither
the
SEC
nor
any
state
securities
commission
has
approved
or
disapproved
of
these
securities
or
determined
if
this
free
writing
prospectus, or any related prospectus supplement or prospectus, is truthful or
complete. Any representation to the contrary is a criminal offense. |
2
Disclosures
Forward Looking Statements:
Non-GAAP Financial Measures:
These slides contain non-GAAP financial measures. For purposes of Regulation G, a
non-GAAP financial measure is a numerical measure of the registrant's
historical or future financial performance, financial position or cash flows that excludes amounts, or is subject to adjustments that have the
effect of excluding amounts, that are included in the most directly comparable measure
calculated and presented in accordance with GAAP in the statement of income,
balance sheet or statement of cash flows (or equivalent statements) of the issuer; or includes amounts, or is subject to adjustments
that have the effect of including amounts, that are excluded from the most directly
comparable measure so calculated and presented. In this regard, GAAP
refers to generally accepted accounting principles in the United States. Pursuant to the requirements of Regulation G, Old National Bancorp has
provided reconciliations within the slides, as necessary, of the non-GAAP financial
measure to the most directly comparable GAAP financial measure. This presentation contains certain forward-looking statements within the meaning of
the Private Securities Litigation Reform Act of 1995. These statements
include, but are not limited to, descriptions of Old National Bancorps financial condition, results of operations, asset and credit quality trends,
profitability and projected earnings and statements about the expected timing,
completion, financial benefits and other effects of Old National Bancorps
proposed mergers with LSB Financial Corp. (LSB) and Founders Financial
Corporation (Founders). Forward-looking statements can be identified by
the use of the words anticipate, believe, expect,
intend, could and should, and other words of similar meaning. These forward-looking
statements express managements current expectations or forecasts of future events
and, by their nature, are subject to risks and uncertainties and there are a
number of factors that could cause actual results to differ materially from those in such statements. Factors that might cause such a difference
include, but are not limited to: economic, market, operational, liquidity, credit and
interest rate risks associated with our business; economic conditions generally
and in the financial services industry; expected earnings and cost savings in connection with the consolidation of recent and pending
acquisitions may not be fully realized or realized within the expected time frames, and
deposit attrition, customer loss and revenue loss following completed acquisitions
may be greater than expected; Old National Bancorps ability to close its pending acquisitions on currently anticipated terms, or
within currently anticipated timeframes; unexpected difficulties and losses related to
FDIC-assisted acquisitions, including those resulting from Old National
Bancorps loss sharing arrangements with the FDIC; failure to properly understand risk characteristics of newly entered markets; increased
competition in the financial services industry either nationally or regionally, resulting
in, among other things, credit quality deterioration; Old National Bancorps
ability to achieve loan and deposit growth; volatility and direction of market interest rates; governmental legislation and regulation, including
changes in accounting regulation or standards; Old National Bancorps ability to
execute its business plan; a weakening of the economy which could materially
impact credit quality trends and the ability to generate loans; changes in the securities markets; changes in fiscal, monetary and tax policies;
other matters discussed in this presentation and other factors identified in the
prospectus and the preliminary prospectus supplement relating to the notes
offering, Old National Bancorps Annual Report on Form 10-K and other periodic
filings with the SEC. These forward-looking statements are made only as
of the date of this presentation, and Old National Bancorp undertakes no obligation to
release revisions to these forward-looking statements to reflect events or
conditions after the date of this presentation.
|
3
Terms of Proposed Offering
Issuer:
Old
National
Bancorp
Security
Type:
____%
Senior
Notes
Aggregate
Principal
Amount:
$150,000,000
Rating:
Moodys
A3
Coupon:
____%
Maturity:
August
__,
2024
Call
Provision:
Non
call
life
Use
of
Proceeds:
Sole Book-Running Manager:
Sandler ONeill + Partners, L.P.
Old National intends to use the net proceeds for general corporate purposes, which may
include providing capital to support the growth of its business, payment of the cash consideration of its pending
acquisitions of LSB and Founders, payment of the cash consideration components
of opportunistic acquisitions of other financial institutions, and repurchases of its common stock. Other than the pending acquisitions of
LSB and Founders, Old National has no current commitments or agreements with respect to
any additional acquisitions and may decide not to make any additional
acquisitions. |
Snapshot
of Old National Source: SNL Financial, Company filings, FactSet
Estimates Note:
Market
data
as
of
August
8,
2014;
financial
information
as
of
June
30,
2014.
*See
appendix
for
Non-GAAP
reconciliation
(1) Assuming the completion of pending acquisitions and including the impact of the
completion of the United Bancorp, Inc. acquisition on July 31, 2014, ONB will have approximately $12.1billion in assets (2) Pending branches from LSB Financial
Corp. and Founders Financial Corporation transactions
Summary Overview
Company Description
(Dollars in thousands)
Headquarters
Evansville, IN
Market Cap
$ 1,501,742%
10,387,933%
Total Gross Loans (excludes HFS)
5,538,868%
Total Core Deposits
7,517,440%
Trust Preferred Securities
45,00045
Shareholders
Equity
1,277,331%
Tangible Common Equity to Tangible Assets*
8.42%
Tier 1 Leverage Ratio
9.30%
Tier 1 Risk-Based Capital Ratio
14.00%
Total Risk-Based Capital Ratio
14.70%
Largest
financial
services
bank
holding
company
headquartered
in
Indiana
with
a
presence
throughout Indiana, Western Kentucky, Southeastern Illinois and Southwest
Michigan
191 financial centers
192 ATMs
Focused on community banking with a full suite of product offerings:
Retail and small business
Wealth management
Leasing
Guided by three strategic imperatives
Strengthen the risk profile
Enhance management discipline
Achieve consistent quality earnings
Old Nationals three primary initiatives for 2014
Continue to grow core revenue
Reduce operating expense
Transform franchise into higher-growth markets while maintaining a strong credit
culture and capital position
Investment services
Capital markets
Insurance
Pro Forma Franchise Map
ONB
UBMI
LSBI
2
FB&T
2
4
Total
Assets¹ |
5
Investment Highlights
Attractive footprint with both leading share in mature markets and
room to expand in higher-growth markets
Consistent financial performance with distinct revenue streams and
eye on efficiency
Diverse loan portfolio focused on growth while maintaining strong
credit metrics
Disciplined acquisitions driven by experienced senior management
and integration teams
Steward of capital
organic growth and acquisitions, dividend /
share repurchases
Achieving strategic imperatives |
6
Experienced Management Team
Title
Name
Years in
Banking/at ONB
Prior Experience
President and CEO
Bob Jones
35 / 9
25 years at KeyCorp/Society, serving
various functions
Chief Financial Officer
Chris Wolking
31 / 14
11 years at Old Kent, including treasury
and wealth management
Chief Banking Officer
Jim Sandgren
22 / 20
Background in commercial lending and
credit
Chief Credit Officer
Daryl Moore
34 / 34
34 years at Old National
Chief Risk Officer
Candice Rickard
24 / 12
12 years in public accounting specializing
in the banking industry
Director of Corporate
Development
Jim Ryan
19 / 12
6 years at Old Kent, including treasury
and investment management |
7
Indianas Economic Achievements
AAA
Credit Rating
Fitch, Moodys and Standard and
Poors
1
3
rd
Best U.S. State for Manufacturing Jobs
2
6
th
Best State for Business
CEO Magazine
3
280 new manufacturing jobs created
Berry Plastics,
Evansville, Indiana
4
200 new jobs created
General Electric, Lafayette, Indiana
5
(1)
December
2013
(2)
June 2013; National Association of Manufacturers
(3)
May 2014
(4)
January 2014 press release of Berry Plastics
(5)
March 2014 press release of General Electric
Sources: |
8
Returned to
community
bank model
2004
2005
Sold non-
strategic
market
Clarksville, TN
5 branches
2006
Sold non-
strategic market
OFallon, IL
1 branch
2007
2008
2009
2010
2011
2012
2013
Acquired St.
Joseph Capital
Entry into
Northern IN
market
February, 2007
Acquired 65
Charter One
branches
throughout
Indiana
March, 2009
Acquired Monroe
Bancorp
Enhanced
Bloomington, IN
presence
January, 2011
Acquired Indiana
Community
Entry into
Columbus, IN
September, 2012
FDIC-assisted
acquisition of
Integra Bank
July, 2011
Sold non-
strategic
market
Chicago-area -
4 branches
Consolidation of
21 branches
Acquired 24
MI / IN branches
July, 2013
Consolidation
of 2 branches
Consolidation
of 8 branches
Consolidation
of 1 branch
Consolidation
of 10 branches
Consolidation
of 12 branches
Consolidation
of 44 branches
Consolidation
of 5 branches
Sold 12
branches
Consolidation
of 22 branches
Acquired 200 + 9 pending
Sold 22
Consolidated 128
Acquired Tower
Financial
Enhancing Ft.
Wayne, IN
presence April,
2014
Transforming Old Nationals Landscape
Acquired
United
Bancorp , Inc.
Entry into
Ann Arbor, MI
July, 2014
2014
Consolidation
of 3 branches
Pending
acquisition of
LSB Financial
Corp.
Enhancing
Lafayette, IN
presence
Pending
acquisition of
Founders
Financial
Corporation
Entry into Grand
Rapids , MI |
9
Shifting to higher-growth markets from lower-growth markets
Entry and fill-in of existing higher-growth markets through strategic
acquisitions Acquired 200 branches + 9 pending
Sale or consolidations in lower-growth, non-core markets
Consolidated 128 branches
Sold 22 branches
2004
2014
9
Pending LSB Locations
Pending Founders market
Transforming Old Nationals Landscape |
Our
Michigan Footprint Projected 2019 Median Household Income
Projected 2014-2019 Median HHI Growth
Source: SNL Financial and Bureau of Labor Statistics as of August 2014
(1)
(2)
Michigan named "most improved" in ranking of pro-business states in 2014 by
the American Economic Institute (improved from 39th to 18th)
$53,941
$48,365
$47,494
$62,065
$43,734
$53,389
USA
Indiana
Michigan
Ann Arbor
Kalamazoo
Grand Rapids
4.6%
2.6%
2.2%
5.7%
0.0%
4.7%
USA
Indiana
Michigan
Ann Arbor
Kalamazoo
Grand Rapids
10
1
2
May 2014 unemployment rate of 5.4%, compared to the
national rate of 6.3%
Home to five of the worlds leading office furniture companies.
May 2014 unemployment rate of 6.3% equivalent to the
national rate of 6.3%
Popular area for healthcare and pharmaceutical
organizations, with major companies such as Pfizer, Perrigo
and Stryker housing large operations
Listed in Forbes
2013 Best Places for Business and
Careers
and was Livability.coms 13th Best Place to Live
May 2014 unemployment rate of 5.3%, compared to the
national rate of 6.3%
Highest median household income MSA in Michigan
Crains Detroit Business, article published July 16, 2014
Assuming completion of acquisition of Founders in first half of 2015
Ann Arbor, Michigan (MSA Population: 354,530)
Kalamazoo, Michigan (MSA Population: 332,269)
Grand Rapids, Michigan (MSA Population: 1,017,542) |
11
Diverse and In-Market Loan Portfolio at June 30, 2014
$ in millions
period-end balances
Average commercial/CRE loan size is less than $350 thousand
Commercial
27%
Commercial
Real Estate
24%
Consumer
15%
Residential
Mortgage
26%
HELOC
5%
Covered Loans
(Integra)
3%
Commercial
$1,498.8
Commercial Real Estate
1,354.7
Consumer
808.5
Residential Mortgage
1,425.2
HELOC
280.5
Covered Loans (Integra)
171.1
Total Loans
$5,538.8 |
Stable
Deposit Portfolio at June 30, 2014 Significant core deposit franchise
Average cost of core deposits in 2Q14 of 0.24%
(1) Excludes $36 million of brokered deposits
$ in millions
period-end balances
Non-Interest
Bearing
Deposits
28%
Transaction
Accounts
26%
MMDA &
Savings
34%
Time Deposits <
$100K
9%
Time Deposits >
$100K
3%
Non-Interest Bearing
Deposits
$2,129.7
Transaction Accounts
1,912.2
MMDA & Savings
2,528.2
Time Deposits < $100K
699.4
Time Deposits > $100K
247.9
Total Core Deposits
1
7,517.4
12 |
13
Executing the Plan
Fort Wayne, IN
Tower acquisition closed and fully converted
Lafayette, IN
Announced pending acquisition of LSB
June 4, 2014
Grand Rapids, MI
Announced pending acquisition of Founders
July 28, 2014
Ann Arbor, MI
Closing of United acquisition
July 31, 2014
Continue to
Grow Core
Revenue
Organic
loan
growth
in
2Q14
of
$139.6
million
1
,
or
11.4%
annualized,
over
1Q14
and growth of $214.0 million
1
, or 4.0%, from 2Q13
Total revenue growth
2
in 2Q14 of 4.1% from 2Q13
Organic growth in 2Q14 in Banking, Wealth Management and Insurance
Reduce
Operating
Expenses
Transform
Franchise
Into Higher-
Growth
Markets
Operational expenses
3
in 2Q14 declined $0.5 million from 2Q13
1
2
3
Continued execution of our M&A strategy of adding higher-growth markets
Excluding change in FDIC covered loans, loans acquired in acquisitions and loans sold
Excluding changes in securities gains, accretion income and amortization of the FDIC
indemnification asset Refer to Appendix
- Noninterest Expense for definition of Operational expenses |
14
Loan Growth
Excluding Covered Loans
(
)
$4,912.8
$5,379.1
$360.8
$214.0
$108.5
2Q13
Loan Sales
Loans Obtained
Through
Acquisitions
Organic Growth
2Q14
$ in millions period-end balances
|
15
Fee-Based Business Revenue
$ in millions
(1)
YTD June 30, 2014, Old National's noninterest income
1
as a percent of total revenue
1
was
36.9%
$0.6
$6.4
$7.5
2Q13
2Q14
Wealth Management
$9.3
$9.8
2Q13
2Q14
Insurance Brokerage
$4.1
$4.1
2Q13
2Q14
Investment Brokerage
2
Net of change in FDIC indemnification asset
(2) Assets under management as of June 30, 2014 of $6.5 billion
|
16
$ in millions
1
Loans less those acquired through the Tower acquisition
Credit Quality
Excluding Covered Loans
ONB
Risk Grade
Grade
Name
0
Investment Grade
1
Minimal Risk
2
Modest Risk
3
Average Risk
4
Monitor
5
Weak Monitor
6
Watch
7
Criticized (Special Mention)
8
Classified (Substandard Accruing)
9
Nonaccruing + Doubtful
$152.8
$112.3
$112.9
2Q13
1Q14
2Q14
Special Mention Loans
$68.9
$85.7
$107.2
$99.5
1
2Q13
1Q14
2Q14
Substandard Accruing Loans
$98.8
1
$129.5
$84.8
$96.7
$75.9
1
2Q13
1Q14
2Q14
Substandard Nonaccruing + Doubtful
Loans
Note: Credit quality was impacted by the addition of several acquired loan portfolios which, in
accordance with accounting for business combinations, were
recorded at fair value with no allowance brought forward on these acquired loans |
17
Asset Quality Trends
Net Charge-Offs
ALLL
/
Non-Performing
Assets
1
2
(1)
Nonaccrual, restructured & OREO
(2)
Excludes covered loans
ALLL
/
Loans
2
Non-Performing
Loans
2
/
Total
Loans
2
0.90%
0.85%
0.79%
2Q13
1Q14
2Q14
2.83%
2.15%
2.20%
2Q13
1Q14
2Q14
30.03%
36.86%
34.08%
2Q13
1Q14
2Q14
0.01%
(0.02%)
0.01%
0.51%
(0.39%)
1.94%
2Q13
1Q14
2Q14
Non-Covered
Covered
Note: Credit quality was impacted by the addition of several acquired loan portfolios which, in
accordance with accounting for business combinations, were recorded at fair value with no
allowance brought forward on these acquired loans |
18
Credit Quality
Excluding Covered Loans
See Appendix for definition of Peer Group
1
As a % of end of period total loans
Peer Group data as of June 30, 2014 or most recent quarter per SNL Financial
30+
Day
Delinquent
Loans
1
1.07%
0.85%
2Q13
1Q14
2Q14
ONB
Peer Group Average
0.42%
0.34%
0.43%
0.02%
0.00%
0.01%
0.44%
0.30%
2Q13
1Q14
2Q14
90+
Day
Delinquent
Loans
1
ONB
Peer Group Average |
19
Capital Ratios
See Appendix for definition of Peer Group
Peer Group ratios as of June 30,
2014 or most recent quarter per SNL Financial
$ in millions
1
See Appendix for Non-GAAP reconciliation
Tangible
Common
Equity
3/31/2014
$808.4
2Q14 Earnings
18.8
2Q14 Dividend
(11.6)
Issuance of Shares for Tower Acquisition
78.7
Changes
in
OCI
Securities
6.3
Increase in Goodwill & Intangibles
(62.5)
Tangible Common Equity
6/30/2014
$838.1
14.4%
14.8%
14.0%
13.1%
13.1%
13.1%
2Q13
1Q14
2Q14
Tier 1 Risk-Based Capital Ratio
ONB
Peer Group Average
8.7%
8.8%
8.4%
%
8.1%
8.4%
8.5%
2Q13
1Q14
2Q14
Tangible Common Equity to Tangible Assets
1
ONB
Peer Group Average |
20
Appendix |
21
$ in millions
N/A equals not applicable
(1) Based on end of quarter assets immediately preceding announcement date
Completed and Pending Acquisitions
Acquisition
RBS Citizens-
65 Branches
Monroe
Integra Bank
Indiana
Community
BofA-24
Branches
Tower Financial
United
Bancorp
LSB
Founders
Deal Type
Branch Deal
Traditional
FDIC-Assisted
Traditional
Branch Deal
Traditional
Traditional
Traditional
Traditional
Principal Geography
Indianapolis, IN
Bloomington,
IN
Evansville, IN
Columbus,
IN /I-65
Corridor
Southwest MI /
Northern IN
Fort Wayne, IN
Ann Arbor, MI
Lafayette, IN
Grand
Rapids, MI
Purchase Price at Announcement
$16
$84
N/A
$79
$23
$108
$173
$67
$88
Total
Assets
at
Announcement
1
N/A
$838
$1,900
$985
N/A
$681
$919
$366
$466
% Stock Consideration at Announcement
0%
100%
N/A
100%
0%
71%
80%
75%
54%
Announce Date
11/24/2008
10/6/2010
7/29/2011
1/25/2012
1/9/2013
9/10/2013
1/8/2014
6/4/2014
7/28/2014
Close Date
3/20/2009
1/1/2011
7/29/2011
9/15/2012
7/12/2013
4/25/2014
7/31/2014
Expected Early
1Q15
Expected 1st
Half 2015 |
Average
Total Loan Trends $ in millions
1
Includes both covered and non-covered loans
22 |
23
Credit Quality
ALLL and Mark Summary
$ in millions
1
Non-GAAP financial measure which Management believes useful to demonstrate that
the remaining loan mark considers credit risk and should be included as part
of total coverage N/A = not applicable
At June 30, 2014
ONB Legacy
Monroe
Integra
Indiana
Community
Tower
Total
Allowance for Loan Losses (ALLL)
$40.4
$1.5
$3.9
$0.1
$0.2
$46.2
Loan Mark
N/A
$8.9
$70.5
$28.9
$26.0
$134.3
Total ALLL/Mark
$40.4
$10.4
$74.3
$29.0
$26.2
$180.5
Pre-Mark Loan Balance
$4,688.0
$140.6
$251.7
$214.1
$378.7
$5,673.1
ALLL/Pre-Mark Loan Balance
0.86%
1.10%
1.54%
0.06%
0.05%
0.81%
Mark/Pre-Mark Loan Balance
N/A
6.31%
27.99%
13.51%
6.87%
2.37%
Combined ALLL & Mark/Pre-Mark
Loan Balance
1
0.86%
7.41%
29.53%
13.56%
6.92%
3.18%
Allowance For Loan and Lease Loss/Loan Mark Summary |
24
Investment Portfolio
1
Includes market value for both available for sale and held to maturity
securities
Old Nationals investment portfolio as of June 30, 2014, had a YTD
weighted-average yield of 2.92% and an effective duration of 4.34 years
$ in millions
Book
Value
Mar. 31,
2014
Book
Value
June 30,
2014
Market
Value
Mar. 31,
2014
Market
Value
1
June 30,
2014
Market
Value $
Change
Federal National Mortgage Association
$417.1
$423.0
$417.1
$423.7
Federal Home Loan Mortgage Corporation
166.4
216.4
161.4
213.1
Federal Farm Credit Bank
77.3
77.3
75.8
76.7
Federal Home Loan Bank and Other
13.9
87.4
13.8
87.3
Subtotal U.S. Government Agencies-Senior
Debentures
$674.7
$804.1
$668.1
$800.8
$132.7
U.S. Treasury
$15.6
$11.0
$15.7
$11.2
($4.5)
Issued or guaranteed by FNMA, FHLMC, GNMA
1,269.3
1,238.0
1,263.2
1,234.6
Nonagency guaranteed
16.1
15.4
16.6
15.9
Subtotal Mortgage Backed Securities
$1,285.4
$1,253.4
$1,279.8
$1,250.5
($29.3)
Trust Preferred
31.6
31.6
19.4
19.5
Other Corporate
290.3
293.6
291.4
296.2
Subtotal Corporate Securities
$321.9
$325.2
$310.8
$315.7
$4.9
Municipal Securities
Taxable
$231.6
$218.3
$257.0
$255.6
($1.4)
Municipal Securities
Tax Exempt
$587.4
$733.6
$596.4
$745.1
$148.7
Federal Reserves & FHLB Stock, Other
$94.8
$98.9
$94.8
$98.9
$4.1
Totals
$3,211.4
$3,444.5
$3,222.6
$3,477.8
$255.2
1 |
25
End of period balances
2Q13
1Q14
2Q14
Total Shareholders
Equity
$1,167.0
$1,185.2
$1,277.3
Deduct: Goodwill and Intangible
Assets
(364.4)
(376.8)
(439.3)
Tangible Common Shareholders
Equity
$802.6
$808.4
$838.1
Total Assets
$9,641.1
$9,544.8
$10,387.9
Add: Trust Overdrafts
0.1
0.0
0.0
Deduct: Goodwill and Intangible
Assets
(364.4)
(376.8)
(439.3)
Tangible Assets
$9,276.7
$9,168.0
$9,948.7
Tangible Equity to Tangible Assets
8.65%
8.82%
8.42%
Tangible Common Equity to Tangible
Assets
8.65%
8.82%
8.42%
Non-GAAP Reconciliations
$ in millions |
26
Noninterest Income
$ in millions
Note: Securities gains/losses and derivatives gains are excluded
$(1.5)
$(7.3)
$(10.5)
$11.8
$11.1
$11.8
$6.7
$8.1
$7.4
$21.4
$22.3
$22.7
$5.9
$5.7
$6.5
$44.3
$39.9
$37.9
2Q13
1Q14
2Q14
Debit Card and ATM Fees
Fee-based business: Wealth Management, Insurance Brokerage,
Mortgage and Investment Brokerage
Other Income
Service Charges on Deposits
Amortization of FDIC Idemnification Asset |
27
$ in millions
Noninterest Expense
*Other Expenses include:
In
2Q13,
$1.3
million
impairment
on
property
held
for
sale,
$0.6
million
for
the
BSA/AML
project,
a
$0.5
million
litigation
settlement,
$0.3
million
for
ATM/branch
optimization,
$0.3
million
for
debt
extinguishment
charges,
a
$2.1
million reversal of provision for unfunded commitments and a $1.3 million refund of
FDIC assessment. In
1Q14,
$2.3
million
real
estate
tax
refund
and
$0.4
million
in
professional
fees
related
to
the
real
estate
tax
refund
In 2Q14, $0.4 million in accelerated retirement expenses and $0.4 million in state
tax receivable write-off $85.2
$83.6
$84.7
$0.8
$0.9
$2.5
$6.3
$1.2
$0.8
$0.9
$2.2
$3.3
$3.2
$86.9
$88.3
$98.1
2Q13
1Q14
2Q14
2Q14 operational
expenses include
$0.8 million in
annual merit
increases
($1.9)
($0.4)
Operational expenses is defined as Noninterest Expense less Tower Operational Costs,
MI / N IN Branches Operational Costs, Acquisition Costs, Integra-Related
OREO and Other Expenses |
28
Old Nationals Peer Group
Like-size, publicly-traded financial services companies, serving comparable
demographics with comparable services as ONB
1st Source Corporation
SRCE
Heartland Financial USA, Inc.
HTLF
BancFirst Corporation
BANF
IBERIABANK Corporation
IBKC
BancorpSouth, Inc.
BXS
MB Financial, Inc.
MBFI
Bank of Hawaii Corporation
BOH
Park National Corporation
PRK
Chemical Financial Corporation
CHFC
Pinnacle Financial Partners, Inc.
PNFP
Commerce Bancshares, Inc.
CBSH
Prosperity Bancshares, Inc.
PB
Cullen/Frost Bankers, Inc.
CFR
Renasant Corp.
RNST
F.N.B. Corporation
FNB
S&T Bancorp, Inc.
STBA
First Commonwealth Financial Corporation
FCF
Susquehanna Bancshares, Inc.
SUSQ
First Financial Bancorp.
FFBC
Trustmark Corporation
TRMK
First Interstate BancSystem, Inc.
FIBK
UMB Financial Corporation
UMBF
First Merchants Corporation
FRME
United Bankshares, Inc.
UBSI
First Midwest Bancorp, Inc.
FMBI
Valley National Bancorp
VLY
FirstMerit Corporation
FMER
WesBanco, Inc.
WSBC
Fulton Financial
FULT
Wintrust Financial Corporation
WTFC
Glacier Bancorp, Inc.
GBCI |
|