Supplement No. 8 to Market-Making Prospectus Dated June 16, 2011
Table of Contents

FILED PURSUANT TO RULE 424(B)(3)

File Number 333-174529

SUNGARD DATA SYSTEMS INC.

SUPPLEMENT NO. 8 TO

MARKET-MAKING PROSPECTUS DATED JUNE 16, 2011

THE DATE OF THIS SUPPLEMENT IS JANUARY 25, 2012

ON JANUARY 24, 2012, SUNGARD DATA SYSTEMS INC. FILED THE ATTACHED

FORM 10-Q/A FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2011


Table of Contents

 

 

United States

Securities and Exchange Commission

Washington, D.C. 20549

 

 

FORM 10-Q/A

 

 

(Mark One)

x Quarterly report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended September 30, 2011

OR

 

¨ Transition report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from              to             

Commission file numbers:

SunGard Capital Corp.   000-53653
SunGard Capital Corp. II   000-53654
SunGard Data Systems Inc.   001-12989

 

 

SunGard® Capital Corp.

SunGard® Capital Corp. II

SunGard® Data Systems Inc.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   20-3059890
Delaware   20-3060101
Delaware   51-0267091

(State or other jurisdiction of

incorporation or organization)

 

(IRS Employer

Identification No.)

680 East Swedesford Road, Wayne, Pennsylvania 19087

(Address of principal executive offices, including zip code)

484-582-2000

(Registrants’ telephone number, including area code)

 

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

SunGard Capital Corp.    Yes  x    No   ¨
SunGard Capital Corp. II    Yes  x    No   ¨
SunGard Data Systems Inc.    Yes  x    No   ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

 

SunGard Capital Corp.    Yes  x    No   ¨
SunGard Capital Corp. II    Yes  x    No   ¨


Table of Contents
SunGard Data Systems Inc.    Yes  x    No   ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

SunGard Capital Corp. Large accelerated filer  ¨.    Accelerated filer  ¨.    Non-accelerated filer  x.    Smaller reporting company  ¨.

SunGard Capital Corp. II Large accelerated filer  ¨.    Accelerated filer  ¨.    Non-accelerated filer  x.    Smaller reporting company  ¨.

SunGard Data Systems Inc. Large accelerated filer  ¨.    Accelerated filer  ¨.    Non-accelerated filer  x.    Smaller reporting company  ¨.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

SunGard Capital Corp.    Yes  ¨    No   x
SunGard Capital Corp. II    Yes  ¨    No   x
SunGard Data Systems Inc.    Yes  ¨    No   x

The number of shares of the registrants’ common stock outstanding as of September 30, 2011:

 

SunGard Capital Corp.   

256,000,216 shares of Class A common stock and 28,444,390 shares of

Class L common stock

SunGard Capital Corp. II    100 shares of common stock
SunGard Data Systems Inc.    100 shares of common stock

 

 

 


Table of Contents

SUNGARD CAPITAL CORP.

SUNGARD CAPITAL CORP. II

SUNGARD DATA SYSTEMS INC.

AND SUBSIDIARIES

INDEX

 

          PAGE  
PART I.    FINANCIAL INFORMATION   

Explanatory Note (Reason For Restatement)

     1   

Item 1.

  

Financial Statements:

  
SunGard Capital Corp.   
  

Consolidated Balance Sheets as of December 31, 2010 and September 30, 2011 (unaudited)

     2   
  

Consolidated Statements of Operations for the three and nine months ended September 30, 2010 and 2011 (unaudited)

     3   
  

Consolidated Statements of Cash Flows for the nine months ended September 30, 2010 and 2011 (unaudited)

     4   
SunGard Capital Corp. II   
  

Consolidated Balance Sheets as of December 31, 2010 and September 30, 2011 (unaudited)

     5   
  

Consolidated Statements of Operations for the three and nine months ended September 30, 2010 and 2011 (unaudited)

     6   
  

Consolidated Statements of Cash Flows for the nine months ended September 30, 2010 and 2011 (unaudited)

     7   
   SunGard Data Systems Inc.   
  

Consolidated Balance Sheets as of December 31, 2010 and September 30, 2011 (unaudited)

     8   
  

Consolidated Statements of Operations for the three and nine months ended September 30, 2010 and 2011 (unaudited)

     9   
  

Consolidated Statements of Cash Flows for the nine months ended September 30, 2010 and 2011 (unaudited)

     10   
  

Notes to Consolidated Financial Statements (unaudited)

     11   

Item 2.

  

Management’s Discussion and Analysis of Financial Condition and Results of Operations

     29   

Item 3.

  

Quantitative and Qualitative Disclosures about Market Risk

     44   

Item 4.

  

Controls and Procedures

     44   


Table of Contents
PART II.    OTHER INFORMATION   

Item 1.

  

Legal Proceedings

     45   

Item 1A.

  

Risk Factors

     45   

Item 2.

  

Unregistered Sales of Equity Securities and Use of Proceeds

     45   

Item 3.

  

Defaults upon Senior Securities

     45   

Item 4.

  

(Removed and Reserved)

     45   

Item 5.

  

Other Information

     45   

Item 6.

  

Exhibits

     45   
SIGNATURES      45   


Table of Contents

PART I. FINANCIAL INFORMATION

Explanatory Note

This Amendment to the Company’s Quarterly Report on Form 10-Q (the “Amendment”) is a combined quarterly report being filed separately by three registrants: SunGard Capital Corp. (“SCC”), SunGard Capital Corp. II (“SCCII”) and SunGard Data Systems Inc. (“SunGard”). SCC and SCC II are collectively referred to as the “Parent Companies.” Unless the context indicates otherwise, any reference in this report to the “Company,” “we,” “us” and “our” refer to the Parent Companies together with their direct and indirect subsidiaries, including SunGard. Each registrant hereto is filing on its own behalf all of the information contained in this quarterly report that relates to such registrant. Each registrant hereto is not filing any information that does not relate to such registrant, and therefore makes no representation as to any such information.

This Amendment for the three and nine months ended September 30, 2011 is being filed (i) to restate certain amounts to correct our financial statements as explained further below (see also “Item 1. Financial Statements—Note 2. Restatement of Previously Issued Financial Statements” for discussion of significant changes), (ii) to revise disclosures of the Company’s Consolidated Financial Statements for the three and nine months ended September 30, 2011, (iii) to restate Notes 4, 9, 10 and 14 to the Company’s Consolidated Financial Statements, and (iv) to amend “Item 4. Controls and Procedures” to disclose certain matters identified in connection with the Company’s evaluation, under the supervision and with the participation of the Company’s management, of the effectiveness of its disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended. This Amendment continues to describe conditions as of the date of the original filing of the Quarterly Report on Form 10-Q for the three and nine months ended September 30, 2011, and the Company has not updated the disclosures contained therein to reflect events occurring after the filing on November 14, 2011 of the Form 10-Q for the third quarter ended September 30, 2011, except for items relating specifically to the restatement and items relating specifically to disclosure controls and procedures. Therefore, this Amendment should be read together with other documents that the Company has filed with the SEC subsequent to the filing of the original Quarterly Report on Form 10-Q for the three and nine months ended September 30, 2011. Information in such reports and documents updates and supercedes certain information contained in this Amendment.

Errors in the recording of deferred income taxes—The Company determined that its financial statements for the quarter ended September 30, 2011, which were included in its quarterly report on Form 10-Q for the fiscal quarter ended September 30, 2011, should have reflected a $133 million deferred income tax provision in the reported third quarter 2011 results of discontinued operations related to the book-over-tax basis difference of its Higher Education (“HE”) subsidiary, which was sold in January 2012.

The adjustment has no impact on the amount of income tax the Company will pay in connection with the sale of its HE subsidiary nor does it change the amount of income tax the Company will ultimately recognize for accounting purposes. The error affects only the timing of when that income tax expense is recognized in the statement of operations. The adjustment will not impact revenue, income from continuing operations, cash and cash equivalents, cash flow, Adjusted EBITDA, cash income taxes (including taxes incurred from the sale of the Company’s HE subsidiary) or any of the Company’s debt covenants. The adjustment will change the loss from discontinued operations net of tax, net loss, current liabilities, total liabilities and accumulated deficit by $133 million. The change will decrease stockholder’s equity by $133 million.

The Company discussed the error with its independent registered public accounting firm PricewaterhouseCoopers LLP and the Audit Committee of the Company’s Board of Directors. On January 22, 2012, the Audit Committee concluded, based on management’s recommendations and a discussion with PricewaterhouseCoopers LLP, that the unaudited interim consolidated financial statements as of and for the three-months and nine-months ended September 30, 2011 should be restated. The September 30, 2011 financial statements will be adjusted to reflect the recognition of deferred income taxes related to the book-over-tax basis difference of its HE subsidiary. The adjustment impacts the period ended September 30, 2011. Financial statements issued prior to the September 30, 2011 Form 10-Q are not impacted by this restatement. Refer to Note 2 of the Financial Statements for further information, including the specific financial statement line items impacted by the error.

 

1


Table of Contents

ITEM 1. FINANCIAL STATEMENTS

SunGard Capital Corp.

Consolidated Balance Sheets

(In millions except share and per-share amounts)

(Unaudited)

 

     December 31,
2010
    September 30,
2011
 
          

Restated

(see Note 2)

 

Assets

    

Current:

    

Cash and cash equivalents

   $ 771      $ 746   

Trade receivables, less allowance for doubtful accounts of $37 and $44

     833        689   

Earned but unbilled receivables

     135        154   

Prepaid expenses and other current assets

     166        163   

Clearing broker assets

     230        220   

Deferred income taxes

     7        2   

Assets held for sale

     1,339        1,321   
  

 

 

   

 

 

 

Total current assets

     3,481        3,295   

Property and equipment, less accumulated depreciation of $1,109 and $1,258

     892        877   

Software products, less accumulated amortization of $1,203 and $1,376

     723        586   

Customer base, less accumulated amortization of $1,049 and $1,213

     1,806        1,639   

Other intangible assets, less accumulated amortization of $23 and $22

     187        156   

Trade name, less accumulated amortization of $7 and $10

     1,023        1,020   

Goodwill

     4,856        4,853   
  

 

 

   

 

 

 

Total Assets

   $ 12,968      $ 12,426   
  

 

 

   

 

 

 

Liabilities and Equity

    

Current:

    

Short-term and current portion of long-term debt

   $ 9      $ 11   

Accounts payable

     63        40   

Accrued compensation and benefits

     284        293   

Accrued interest expense

     103        103   

Other accrued expenses

     405        347   

Clearing broker liabilities

     210        178   

Deferred revenue

     887        817   

Deferred income taxes

     —          127   

Liabilities related to assets held for sale

     243        254   
  

 

 

   

 

 

 

Total current liabilities

     2,204        2,170   

Long-term debt

     8,046        7,840   

Deferred income taxes

     1,114        1,040   
  

 

 

   

 

 

 

Total liabilities

     11,364        11,050   
  

 

 

   

 

 

 

Commitments and contingencies

    

Noncontrolling interest in preferred stock of SCCII subject to a put option

     54        31   

Class L common stock subject to a put option

     87        54   

Class A common stock subject to a put option

     11        7   

Stockholders’ equity:

    

Class L common stock, convertible, par value $.001 per share; cumulative 13.5% per annum, compounded quarterly; aggregate liquidation preference of $4,699 million and $5,206 million; 50,000,000 shares authorized, 28,670,331 and 28,787,402 shares issued

     —          —     

Class A common stock, par value $.001 per share; 550,000,000 shares authorized, 258,037,523 and 259,091,380 shares issued

     —          —     

Capital in excess of par value

     2,703        2,753   

Treasury stock, 326,329 and 343,012 shares of Class L common stock; and 2,940,981 and 3,091,164 shares of Class A common stock

     (34     (36

Accumulated deficit

     (2,970     (3,379

Accumulated other comprehensive income (loss)

     (29     (28
  

 

 

   

 

 

 

Total SunGard Capital Corp. stockholders’ equity (deficit)

     (330     (690

Noncontrolling interest in preferred stock of SCCII

     1,782        1,974   
  

 

 

   

 

 

 

Total equity

     1,452        1,284   
  

 

 

   

 

 

 

Total Liabilities and Equity

   $ 12,968      $ 12,426   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

2


Table of Contents

SunGard Capital Corp.

Consolidated Statements of Operations

(In millions)

(Unaudited)

 

     Three Months Ended September 30,     Nine Months Ended September 30,  
     2010     2011     2010     2011  
          

Restated

(see Note 2)

         

Restated

(see Note 2)

 

Revenue:

        

Services

   $ 1,004      $ 1,043      $ 3,012      $ 3,060   

License and resale fees

     47        50        178        192   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total products and services

     1,051        1,093        3,190        3,252   

Reimbursed expenses

     28        17        91        77   
  

 

 

   

 

 

   

 

 

   

 

 

 
     1,079        1,110        3,281        3,329   
  

 

 

   

 

 

   

 

 

   

 

 

 

Costs and expenses:

        

Cost of sales and direct operating

     500        510        1,549        1,544   

Sales, marketing and administration

     245        291        753        832   

Product development

     62        74        194        228   

Depreciation and amortization

     70        67        209        204   

Amortization of acquisition-related intangible assets

     115        107        338        334   

Goodwill impairment charge

     205        —          205        —     
  

 

 

   

 

 

   

 

 

   

 

 

 
     1,197        1,049        3,248        3,142   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

     (118     61        33        187   

Interest income

     —          1        1        3   

Interest expense and amortization of deferred financing fees

     (160     (129     (479     (396

Other income (expense)

     (9     (1     5        (2
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before income taxes

     (287     (68     (440     (208

Benefit from (provision for) income taxes

     26        27        79        58   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

     (261     (41     (361     (150

Income (loss) from discontinued operations, net of tax

     (117     (106     (92     (93
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     (378     (147     (453     (243

Income attributable to the noncontrolling interest (including $1 million, $-, $4 million and $2 million in temporary equity)

     (51     (57     (147     (166
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to SunGard Capital Corp.

   $ (429   $ (204   $ (600   $ (409
  

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

3


Table of Contents

SunGard Capital Corp.

Consolidated Statements of Cash Flows

(In millions)

(Unaudited)

 

     Nine Months Ended September 30,  
      2010     2011  
          

Restated

(see Note 2)

 

Cash flow from operations:

    

Net loss

   $ (453   $ (243

Income (loss) from discontinued operations

     (92     (93
  

 

 

   

 

 

 

Income (loss) from continuing operations

     (361     (150

Reconciliation of income (loss) from continuing operations to cash flow from (used in) operations:

    

Depreciation and amortization

     548        538   

Goodwill impairment charge

     205        —     

Deferred income tax provision (benefit)

     (92     (84

Stock compensation expense

     23        23   

Amortization of deferred financing costs and debt discount

     33        29   

Other noncash items

     (1     3   

Accounts receivable and other current assets

     175        134   

Accounts payable and accrued expenses

     (101     (47

Clearing broker assets and liabilities, net

     (1     (22

Deferred revenue

     (84     (70
  

 

 

   

 

 

 

Cash flow from (used in) continuing operations

     344        354   

Cash flow from (used in) discontinued operations

     91        73   
  

 

 

   

 

 

 

Cash flow from (used in) operations

     435        427   
  

 

 

   

 

 

 

Investment activities:

    

Cash paid for acquired businesses, net of cash acquired

     (62     (35

Cash paid for property and equipment and software

     (212     (183

Other investing activities

     6        (2
  

 

 

   

 

 

 

Cash provided by (used in) continuing operations

     (268     (220

Cash provided by (used in) discontinued operations

     (10     (7
  

 

 

   

 

 

 

Cash provided by (used in) investment activities

     (278     (227
  

 

 

   

 

 

 

Financing activities:

    

Cash received from issuance of common stock

     1        1   

Cash received from issuance of preferred stock

     —          1   

Cash received from borrowings, net of fees

     22        1   

Cash used to repay debt

     (51     (218

Cash used to purchase treasury stock

     (3     (3

Other financing activities

     (1     (9
  

 

 

   

 

 

 

Cash provided by (used in) continuing operations

     (32     (227

Cash provided by (used in) discontinued operations

     —          —     
  

 

 

   

 

 

 

Cash provided by (used in) financing activities

     (32     (227
  

 

 

   

 

 

 

Effect of exchange rate changes on cash

     (2     (2
  

 

 

   

 

 

 

Increase (decrease) in cash and cash equivalents

     123        (29

Beginning cash and cash equivalents includes cash of discontinued operations: (2010: $26; 2011: $7)

     664        778   
  

 

 

   

 

 

 

Ending cash and cash equivalents includes cash of discontinued operations: (2010: $44; 2011: $3)

   $ 787      $ 749   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

4


Table of Contents

SunGard Capital Corp. II

Consolidated Balance Sheets

(In millions except share and per-share amounts)

(Unaudited)

 

     December 31,
2010
    September 30,
2011
 
          

Restated

(see Note 2)

 

Assets

    

Current:

    

Cash and cash equivalents

   $ 771      $ 746   

Trade receivables, less allowance for doubtful accounts of $37 and $44

     833        689   

Earned but unbilled receivables

     135        154   

Prepaid expenses and other current assets

     166        163   

Clearing broker assets

     230        220   

Deferred income taxes

     7        2   

Assets held for sale

     1,339        1,321   
  

 

 

   

 

 

 

Total current assets

     3,481        3,295   

Property and equipment, less accumulated depreciation of $1,109 and $1,258

     892        877   

Software products, less accumulated amortization of $1,203 and $1,376

     723        586   

Customer base, less accumulated amortization of $1,049 and $1,213

     1,806        1,639   

Other intangible assets, less accumulated amortization of $23 and $22

     187        156   

Trade name, less accumulated amortization of $7 and $10

     1,023        1,020   

Goodwill

     4,856        4,853   
  

 

 

   

 

 

 

Total Assets

   $ 12,968      $ 12,426   
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Current:

    

Short-term and current portion of long-term debt

   $ 9      $ 11   

Accounts payable

     63        40   

Accrued compensation and benefits

     284        293   

Accrued interest expense

     103        103   

Other accrued expenses

     406        347   

Clearing broker liabilities

     210        178   

Deferred revenue

     887        817   

Deferred income taxes

     —          127   

Liabilities related to assets held for sale

     243        254   
  

 

 

   

 

 

 

Total current liabilities

     2,205        2,170   

Long-term debt

     8,046        7,840   

Deferred income taxes

     1,113        1,040   
  

 

 

   

 

 

 

Total liabilities

     11,364        11,050   
  

 

 

   

 

 

 

Commitments and contingencies

    

Preferred stock subject to a put option

     37        24   

Stockholders’ equity:

    

Preferred stock, par value $.001 per share; cumulative 11.5% per annum, compounded quarterly; aggregate liquidation preference of $1,818 million and $1,987 million; 14,999,000 shares authorized, 9,924,392 and 9,964,925 issued

     —          —     

Common stock, par value $.001 per share; 1,000 shares authorized, 100 shares issued and outstanding

     —          —     

Capital in excess of par value

     3,747        3,775   

Treasury stock, 112,987 and 118,762 shares

     (14     (15

Accumulated deficit

     (2,137     (2,380

Accumulated other comprehensive income (loss)

     (29     (28
  

 

 

   

 

 

 

Total stockholders’ equity

     1,567        1,352   
  

 

 

   

 

 

 

Total Liabilities and Stockholders’ Equity

   $ 12,968      $ 12,426   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

5


Table of Contents

SunGard Capital Corp. II

Consolidated Statements of Operations

(In millions)

(Unaudited)

 

     Three Months Ended September 30,     Nine Months Ended September 30,  
     2010     2011     2010     2011  
          

Restated

(see Note 2)

         

Restated

(see Note 2)

 

Revenue:

        

Services

   $ 1,004      $ 1,043      $ 3,012      $ 3,060   

License and resale fees

     47        50        178        192   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total products and services

     1,051        1,093        3,190        3,252   

Reimbursed expenses

     28        17        91        77   
  

 

 

   

 

 

   

 

 

   

 

 

 
     1,079        1,110        3,281        3,329   
  

 

 

   

 

 

   

 

 

   

 

 

 

Costs and expenses:

        

Cost of sales and direct operating

     500        510        1,549        1,544   

Sales, marketing and administration

     245        291        753        832   

Product development

     62        74        194        228   

Depreciation and amortization

     70        67        209        204   

Amortization of acquisition-related intangible assets

     115        107        338        334   

Goodwill impairment charge

     205        —          205        —     
  

 

 

   

 

 

   

 

 

   

 

 

 
     1,197        1,049        3,248        3,142   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

     (118     61        33        187   

Interest income

     —          1        1        3   

Interest expense and amortization of deferred financing fees

     (160     (129     (479     (396

Other income (expense)

     (9     (1     5        (2
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before income taxes

     (287     (68     (440     (208

Benefit from (provision for) income taxes

     26        27        79        58   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

     (261     (41     (361     (150

Income (loss) from discontinued operations, net of tax

     (117     (106     (92     (93
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (378   $ (147   $ (453   $ (243
  

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

6


Table of Contents

SunGard Capital Corp. II

Consolidated Statements of Cash Flows

(In millions)

(Unaudited)

 

     Nine Months Ended September 30,  
      2010     2011  
          

Restated

(see Note 2)

 

Cash flow from operations:

    

Net income (loss)

   $ (453   $ (243

Income (loss) from discontinued operations

     (92     (93
  

 

 

   

 

 

 

Income (Loss) from continuing operations

     (361     (150

Reconciliation of income (loss) from continuing operations to cash flow from (used in) operations:

    

Depreciation and amortization

     548        538   

Goodwill impairment charge

     205        —     

Deferred income tax provision (benefit)

     (92     (85

Stock compensation expense

     23        23   

Amortization of deferred financing costs and debt discount

     33        29   

Other noncash items

     (1     3   

Accounts receivable and other current assets

     175        134   

Accounts payable and accrued expenses

     (101     (46

Clearing broker assets and liabilities, net

     (1     (22

Deferred revenue

     (84     (70
  

 

 

   

 

 

 

Cash flow from (used in) continuing operations

     344        354   

Cash flow from (used in) discontinued operations

     91        73   
  

 

 

   

 

 

 

Cash flow from (used in) operations

     435        427   
  

 

 

   

 

 

 

Investment activities:

    

Cash paid for acquired businesses, net of cash acquired

     (62     (35

Cash paid for property and equipment and software

     (212     (183

Other investing activities

     6        (2
  

 

 

   

 

 

 

Cash provided by (used in) continuing operations

     (268     (220

Cash provided by (used in) discontinued operations

     (10     (7
  

 

 

   

 

 

 

Cash provided by (used in) investment activities

     (278     (227
  

 

 

   

 

 

 

Financing activities:

    

Cash received from issuance of preferred stock

     —          1   

Cash received from borrowings, net of fees

     22        1   

Cash used to repay debt

     (51     (218

Cash used to purchase treasury stock

     (1     (1

Other financing activities

     (2     (10
  

 

 

   

 

 

 

Cash provided by (used in) continuing operations

     (32     (227

Cash provided by (used in) discontinued operations

     —          —     
  

 

 

   

 

 

 

Cash provided by (used in) financing activities

     (32     (227
  

 

 

   

 

 

 

Effect of exchange rate changes on cash

     (2     (2
  

 

 

   

 

 

 

Increase (decrease) in cash and cash equivalents

     123        (29

Beginning cash and cash equivalents includes cash of discontinued operations: (2010: $26; 2011: $7)

     664        778   
  

 

 

   

 

 

 

Ending cash and cash equivalents includes cash of discontinued operations: (2010: $44; 2011: $3)

   $ 787      $ 749   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

7


Table of Contents

SunGard Data Systems Inc.

Consolidated Balance Sheets

(In millions except share and per-share amounts)

(Unaudited)

 

     December 31,
2010
    September 30,
2011
 
          

Restated

(see Note 2)

 

Assets

    

Current:

    

Cash and cash equivalents

   $ 771      $ 746   

Trade receivables, less allowance for doubtful accounts of $37 and $44

     833        689   

Earned but unbilled receivables

     135        154   

Prepaid expenses and other current assets

     166        163   

Clearing broker assets

     230        220   

Deferred income taxes

     7        2   

Assets held for sale

     1,339        1,321   
  

 

 

   

 

 

 

Total current assets

     3,481        3,295   

Property and equipment, less accumulated depreciation of $1,109 and $1,258

     892        877   

Software products, less accumulated amortization of $1,203 and $1,376

     723        586   

Customer base, less accumulated amortization of $1,049 and $1,213

     1,806        1,639   

Other intangible assets, less accumulated amortization of $23 and $22

     187        156   

Trade name, less accumulated amortization of $7 and $10

     1,023        1,020   

Goodwill

     4,856        4,853   
  

 

 

   

 

 

 

Total Assets

   $ 12,968      $ 12,426   
  

 

 

   

 

 

 

Liabilities and Stockholder’s Equity

    

Current:

    

Short-term and current portion of long-term debt

   $ 9      $ 11   

Accounts payable

     63        40   

Accrued compensation and benefits

     284        293   

Accrued interest expense

     103        103   

Other accrued expenses

     407        349   

Clearing broker liabilities

     210        178   

Deferred revenue

     887        817   

Deferred income taxes

     —          127   

Liabilities related to assets held for sale

     243        254   
  

 

 

   

 

 

 

Total current liabilities

     2,206        2,172   

Long-term debt

     8,046        7,840   

Deferred income taxes

     1,109        1,035   
  

 

 

   

 

 

 

Total liabilities

     11,361        11,047   
  

 

 

   

 

 

 

Commitments and contingencies

    

Stockholder’s equity:

    

Common stock, par value $.01 per share; 100 shares authorized, issued and outstanding

     —          —     

Capital in excess of par value

     3,773        3,787   

Accumulated deficit

     (2,137     (2,380

Accumulated other comprehensive income (loss)

     (29     (28
  

 

 

   

 

 

 

Total stockholder’s equity

     1,607        1,379   
  

 

 

   

 

 

 

Total Liabilities and Stockholder’s Equity

   $ 12,968      $ 12,426   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

8


Table of Contents

SunGard Data Systems Inc.

Consolidated Statements of Operations

(In millions)

(Unaudited)

 

     Three Months Ended September 30,     Nine Months Ended September 30,  
     2010     2011     2010     2011  
          

Restated

(see Note 2)

         

Restated

(see Note 2)

 

Revenue:

        

Services

   $ 1,004      $ 1,043      $ 3,012      $ 3,060   

License and resale fees

     47        50        178        192   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total products and services

     1,051        1,093        3,190        3,252   

Reimbursed expenses

     28        17        91        77   
  

 

 

   

 

 

   

 

 

   

 

 

 
     1,079        1,110        3,281        3,329   
  

 

 

   

 

 

   

 

 

   

 

 

 

Costs and expenses:

        

Cost of sales and direct operating

     500        510        1,549        1,544   

Sales, marketing and administration

     245        291        753        832   

Product development

     62        74        194        228   

Depreciation and amortization

     70        67        209        204   

Amortization of acquisition-related intangible assets

     115        107        338        334   

Goodwill impairment charge

     205        —          205        —     
  

 

 

   

 

 

   

 

 

   

 

 

 
     1,197        1,049        3,248        3,142   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

     (118     61        33        187   

Interest income

     —          1        1        3   

Interest expense and amortization of deferred financing fees

     (160     (129     (479     (396

Other income (expense)

     (9     (1     5        (2
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before income taxes

     (287     (68     (440     (208

Benefit from (provision for) income taxes

     26        27        79        58   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

     (261     (41     (361     (150

Income (loss) from discontinued operations, net of tax

     (117     (106     (92     (93
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (378   $ (147   $ (453   $ (243
  

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

9


Table of Contents

SunGard Data Systems Inc.

Consolidated Statements of Cash Flows

(In millions)

(Unaudited)

 

     Nine Months Ended September 30,  
     2010     2011  
          

Restated

(see Note 2)

 
Cash flow from operations:     

Net income (loss)

   $ (453   $ (243

Income (loss) from discontinued operations

     (92     (93
  

 

 

   

 

 

 

Income (loss) from continuing operations

     (361     (150

Reconciliation of income (loss) from continuing operations to cash flow from (used in) operations:

    

Depreciation and amortization

     548        538   

Goodwill impairment charge

     205        —     

Deferred income tax provision (benefit)

     (93     (85

Stock compensation expense

     23        23   

Amortization of deferred financing costs and debt discount

     33        29   

Other noncash items

     (1     3   

Accounts receivable and other current assets

     175        134   

Accounts payable and accrued expenses

     (99     (46

Clearing broker assets and liabilities, net

     (1     (22

Deferred revenue

     (84     (70
  

 

 

   

 

 

 

Cash flow from (used in) continuing operations

     345        354   

Cash flow from (used in) discontinued operations

     91        73   
  

 

 

   

 

 

 

Cash flow from (used in) operations

     436        427   
  

 

 

   

 

 

 
Investment activities:     

Cash paid for acquired businesses, net of cash acquired

     (62     (35

Cash paid for property and equipment and software

     (212     (183

Other investing activities

     6        (2
  

 

 

   

 

 

 

Cash provided by (used in) continuing operations

     (268     (220

Cash provided by (used in) discontinued operations

     (10     (7
  

 

 

   

 

 

 

Cash provided by (used in) investment activities

     (278     (227
  

 

 

   

 

 

 
Financing activities:     

Cash received from borrowings, net of fees

     22        1   

Cash used to repay debt

     (51     (218

Other financing activities

     (4     (10
  

 

 

   

 

 

 

Cash provided by (used in) continuing operations

     (33     (227

Cash provided by (used in) discontinued operations

     —          —     
  

 

 

   

 

 

 

Cash provided by (used in) financing activities

     (33     (227
  

 

 

   

 

 

 

Effect of exchange rate changes on cash

     (2     (2
  

 

 

   

 

 

 

Increase (decrease) in cash and cash equivalents

     123        (29

Beginning cash and cash equivalents includes cash of discontinued operations: (2010: $26; 2011: $7)

     664        778   
  

 

 

   

 

 

 

Ending cash and cash equivalents includes cash of discontinued operations: (2010: $44; 2011: $3)

   $ 787      $ 749   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

10


Table of Contents

SUNGARD CAPITAL CORP.

SUNGARD CAPITAL CORP. II

SUNGARD DATA SYSTEMS INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1. Basis of Presentation:

SunGard Data Systems Inc. (“SunGard”) was acquired on August 11, 2005 (the “LBO”) in a leveraged buy-out by a consortium of private equity investment funds associated with Bain Capital Partners, The Blackstone Group, Goldman Sachs & Co., Kohlberg Kravis Roberts & Co., Providence Equity Partners, Silver Lake and TPG (collectively, the “Sponsors”).

SunGard is a wholly owned subsidiary of SunGard Holdco LLC, which is wholly owned by SunGard Holding Corp., which is wholly owned by SunGard Capital Corp. II (“SCCII”), which is a subsidiary of SunGard Capital Corp. (“SCC”). All four of these companies were formed for the purpose of facilitating the LBO and are collectively referred to as the “Holding Companies.” SCC, SCCII and SunGard are separate reporting companies and, together with their direct and indirect subsidiaries, are collectively referred to as the “Company.”

The Company has three reportable segments: Financial Systems (“FS”), Availability Services (“AS”) and Other, which is comprised of K-12 Education (“K-12”) and Public Sector (“PS”). On August 5, 2011, the Company announced an agreement to sell its Higher Education (“HE”) business (excluding K-12). The balances at December 31, 2010 and September 30, 2011 and for the three and nine months ended September 30, 2010 and 2011 have been revised to include HE in discontinued operations. The consolidated financial statements include the accounts of the Company and its majority-owned subsidiaries. All significant intercompany transactions and accounts have been eliminated.

The accompanying interim consolidated financial statements of the Company have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”), consistent in all material respects with those applied in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010. Interim financial reporting does not include all of the information and footnotes required by GAAP for annual financial statements. The interim financial information is unaudited, but, in the opinion of management, includes all adjustments, consisting only of normal recurring adjustments necessary to provide a fair statement of results for the interim periods presented. Operating results for the interim periods presented are not necessarily indicative of the results that may be expected for the year ending December 31, 2011.

In May 2011, the Financial Accounting Standard Board (“FASB”) revised the fair value measurement and disclosure requirements so that the requirements under GAAP and International Financial Reporting Standards (“IFRS”) are the same. The guidance clarifies the FASB’s intent about the application of existing fair value measurements and requires enhanced disclosures, most significantly related to unobservable inputs used in a fair value measurement that is categorized within Level 3 of the fair value hierarchy. The guidance is effective prospectively during interim and annual periods beginning after December 15, 2011. The Company does not anticipate that this adoption will have a significant impact on its financial position or results of operations.

In June 2011, the FASB amended guidance relating to the presentation requirements of comprehensive income within an entity’s financial statements. Under the guidance, an entity has the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income in a single continuous statement or in two separate but consecutive statements. The amended guidance eliminates the previously available option of presenting the components of other comprehensive income as part of the statement of changes in equity. In addition, an entity is required to present on the face of the financial statements reclassification adjustments for items that are reclassified from other comprehensive income to net income in the statement where the components of net income and the components of other comprehensive income are presented. The amendment is effective for fiscal years beginning after December 15, 2011 and will be applied retrospectively. In October 2011, the FASB decided that the specific requirement to present items that are reclassified from other comprehensive income to net income alongside their respective components of net income and other comprehensive income will be deferred. Therefore, those requirements will not be effective for fiscal years and interim periods within those years beginning after December 31, 2011.

In September 2011, the FASB issued amended guidance that will simplify how entities test goodwill for impairment. After assessment of certain qualitative factors, if it is determined to be more likely than not that the fair value of a reporting unit is less than its carrying amount, entities must perform the quantitative analysis of the goodwill impairment test. Otherwise, the quantitative test(s) become optional. The guidance is effective January 1, 2012 with early adoption permitted. The Company will adopt this guidance for the 2012 goodwill impairment test.

 

11


Table of Contents

Note 2. Restatement of Previously Reported Consolidated Financial Statements:

The Company determined that it should have recorded a $133 million deferred tax liability in connection with the classification of the Higher Education subsidiary as a discontinued operation in the third quarter of 2011 related to the book-over-tax basis difference in this subsidiary. This subsidiary was sold in the first quarter of 2012. The Audit Committee concluded, based on recommendations from the Company, that the unaudited interim consolidated financial statements as of and for the period ended September 30, 2011 should be restated. The nature and scope of the error and the impact such error had to the consolidated financial statements and related footnotes are summarized below.

The amounts in the tables below are applicable to each of SCC, SCCII and SDS unless parenthetically otherwise noted.

SunGard Capital Corp.

SunGard Capital Corp. II

SunGard Data Systems Inc.

Consolidated Balance Sheet

September 30, 2011

(In millions except share and per-share amounts)

(Unaudited)

 

Line-item Impacted

   As  originally
Reported
    Net
Change
    As
Restated
 

Assets:

      

Deferred income taxes (current)

   $ 8      $ (6   $ 2   

Current assets

     3,301        (6     3,295   

Total assets

     12,432        (6     12,426   

Liabilities and Equity:

      

Deferred income taxes (current)

   $ 0      $ 127      $ 127   

Current liabilities (SCC & SCCII)

     2,043        127        2,170   

Current liabilities (SDS)

     2,045        127        2,172   

Total liabilities (SCC & SCCII)

     10,923        127        11,050   

Total liabilities (SDS)

     10,920        127        11,047   

Accumulated deficit (SCC)

     (3,246     (133     (3,379

Accumulated deficit (SCCII & SDS)

     (2,247     (133     (2,380

Total SunGard Capital Corp. stockholders’ equity (deficit) (SCC)

     (557     (133     (690

Total equity (SCC)

     1,417        (133     1,284   

Total stockholders’ equity (SCCII)

     1,485        (133     1,352   

Total stockholder’s equity (SDS)

     1,512        (133     1,379   

Total liabilities and Equity

     12,432        (6     12,426   

 

12


Table of Contents

SunGard Capital Corp.

SunGard Capital Corp. II

SunGard Data Systems Inc.

Consolidated Statements of Operations

(In millions)

(Unaudited)

 

     Three Months Ended September 30, 2011  

Line-item Impacted

   As originally
Reported
    Net
Change
    As
Restated
 

Income (loss) from discontinued operations, net of tax

   $ 27      $ (133   $ (106

Net income (loss)

     (14     (133     (147

Net income (loss) attibutable to SunGard Capital Corp. (SCC)

     (71     (133     (204
     Nine Months Ended September 30, 2011  

Line-item Impacted

   As  originally
Reported
    Net
Change
    As
Restated
 

Income (loss) from discontinued operations, net of tax

   $ 40      $ (133   $ (93

Net income (loss)

     (110     (133     (243

Net income (loss) attibutable to SunGard Capital Corp. (SCC)

     (276     (133     (409

SunGard Capital Corp.

SunGard Capital Corp. II

SunGard Data Systems Inc.

Consolidated Statement of Cash Flows

Nine Months Ended September 30, 2011

(In millions)

(Unaudited)

 

Line-item Impacted

   As  originally
Reported
    Net
Change
    As
Restated
 

Net loss

   $ (110   $ (133   $ (243

Income (loss) from discontinued operations, net of tax

     40        (133     (93

3. Revision:

During the second quarter of 2011, the Company identified a classification error within its consolidated statements of operations. The misclassification resulted in overstating the product development expense line item on the statement of operations. Generally, the offsetting understatement was to cost of sales and direct operating expenses. The error in classification had no impact on total reported expenses for any period and therefore had no impact on operating or net

 

13


Table of Contents

income. The Company assessed the materiality of this item on previously reported periods and concluded the misclassification error was not material and did not warrant restatement of previously issued financial statements. Accordingly, product development expense for the three- and nine-month periods ended September 30, 2010 has been revised from $85 million to $62 million and from $265 million to $194 million, respectively, to correct the immaterial misclassification. In future filings, any comparative period presentations will be revised when those periods are presented.

4. Acquisitions and Discontinued Operations (as restated):

Acquisitions

The Company seeks to acquire businesses that broaden its existing product lines and service offerings by adding complementary products and service offerings and by expanding its geographic reach. During the nine months ended September 30, 2011, the Company completed five acquisitions in its FS segment. Cash paid, net of cash acquired and subject to certain adjustments, was $35 million. The impact of these five acquisitions individually and in the aggregate was not material to the consolidated financial statements.

Discontinued Operations

In December 2010, the Company sold its PS UK business. Also, as previously disclosed, the Company announced that SCC, SunGard, private equity firm Hellman & Friedman Capital Partners VI, L.P. (“Hellman & Friedman”) and certain of their respective affiliates had entered into an Agreement and Plan of Merger dated as of August 4, 2011, and that SunGard, SunGard Higher Education Inc. and certain affiliates of Hellman & Friedman had entered into an Asset Purchase Agreement dated as of August 4, 2011 (together, the “Transaction Agreements”) to sell SunGard’s HE business (excluding K-12). The HE business will be combined under a new holding company with Datatel, an existing Hellman & Friedman portfolio company. SunGard intends to use the transaction proceeds of $1.775 billion, less applicable taxes and fees, to repay a portion of its existing indebtedness. The results for the discontinued operations for the three and nine months ended September 30, 2010 and 2011 were as follows (in millions):

 

     Three Months  Ended
September 30,
    Nine Months Ended
September  30,
 
     2010     2011     2010     2011  
           As originally
reported
     As
restated
          As originally
reported
    As
restated
 

Revenue

   $ 162      $ 116       $ 116      $ 508      $ 373      $ 373   

Operating Income (loss)

     (100     26         26        (52     70        70   

Income (loss) before income taxes

     (100     26         26        (52     70        70   

Benefit from (provision for) income taxes

     (17     1         (132     (40     (30     (163
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from discontinued operations, net

   ($ 117   $ 27       $ (106   ($ 92   $ 40      $ (93
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

The Company recorded $123 million of goodwill impairment charges, of which $91 million was related to Public Sector UK, during the three and nine months ended September 30, 2010 that are reflected in income (loss) from discontinued operations, net.

Included in the three months ended September 30, 2010 for HE was revenue of $121 million and an operating loss of $13 million, which includes a goodwill impairment charge of $32 million related to HE managed services. Included in the nine months ended September 30, 2010 for HE was revenue of $372 million and operating income of $32 million, which includes the goodwill impairment charge of $32 million noted above.

Included in the benefit from (provision for) income taxes caption for the three and nine months ended September 30, 2011 is $133 million related to recording deferred taxes on the book-over-tax basis difference described in Note 2.

 

14


Table of Contents

Assets held for sale and liabilities related to assets held for sale represents SunGard’s HE business and consists of the following (in millions) at December 31, 2010 and September 30, 2011, respectively:

 

     December 31,
2010
     September 30,
2011
 

Cash

   $ 7       $ 3   

Accounts receivable, less allowance for doubtful accounts of $4 and $7

     62         71   

Earned but unbilled receivables

     32         30   

Prepaid expenses and other current assets

     11         10   

Deferred income taxes

     3         2   

Property and equipment, less accumulated depreciation of $26 and $27

     27         28   

Software products, less accumulated amortization of $98 and $110

     86         77   

Customer base, less accumulated amortization of $110 and $121

     193         182   

Goodwill

     918         918   
  

 

 

    

 

 

 

Assets held for sale

   $ 1,339       $ 1,321   
  

 

 

    

 

 

 

Accounts payable

   $ 1       $ 1   

Accrued compensation and benefits

     18         15   

Other accrued expenses

     16         11   

Deferred revenue

     110         116   

Deferred income taxes

     98         111   
  

 

 

    

 

 

 

Liabilities related to assets held for sale

   $ 243       $ 254   
  

 

 

    

 

 

 

5. Trade Name and Goodwill:

Trade Name

The trade name intangible asset primarily represents the fair value of the SunGard trade name at August 11, 2005, the date of the LBO, and is an indefinite-lived asset not subject to amortization. The Company performed its annual impairment test of the SunGard trade name in the third quarter and based on the results of this test, the fair value of the trade name exceeded its carrying value, resulting in no impairment of the trade name. As a result of the expected sale of the Higher Education business, future cash flows which drive the value of the trade name were significantly decreased and the estimated fair value of the trade name when compared to its carrying value was lower in the current year impairment test compared to prior years. A one-percent decrease in the assumed royalty rate or a one-percent increase in the discount rate assumption would have resulted in an impairment of the Trade Name asset. To the extent that additional businesses are divested in the future, the cash flows supporting the trade name will continue to decline and impairment charges may result.

Goodwill

Generally accepted accounting principles in the United States require the Company to perform a goodwill impairment test, a two-step test, annually and more frequently when negative conditions or a triggering event arise. The Company completes its annual goodwill impairment test as of July 1 for each of its 13 reporting units. In step one, the estimated fair value of each reporting unit is compared to its carrying value. The Company estimated the fair values of each reporting unit by a combination of (i) estimation of the discounted cash flows of each of the reporting units based on projected earnings in the future (the income approach) and (ii) a comparative analysis of revenue and EBITDA multiples of public companies in similar markets (the market approach). If there is a deficiency (the estimated fair value of a reporting unit is less than its carrying value), a step two test is required. In step two, the amount of any goodwill impairment is measured by comparing the implied fair value of the reporting unit’s goodwill to the carrying value of goodwill, with the resulting impairment reflected in operations. The implied fair value is determined in the same manner as the amount of goodwill recognized in a business combination.

Estimating the fair value of a reporting unit requires various assumptions including projections of future cash flows, perpetual growth rates and discount rates. The assumptions about future cash flows and growth rates are based on management’s assessment of a number of factors including the reporting unit’s recent performance against budget, performance in the market that the reporting unit serves, as well as industry and general economic data from third party sources. Discount rate assumptions reflect an assessment of the risk inherent in those future cash flows. Changes to the underlying businesses could affect the future cash flows, which in turn could affect the fair value of the reporting unit. For the July 1, 2011 impairment test, the discount rates and perpetual growth rates used were between 10% and 12% and 3% and 4%, respectively.

Based on the results of the step one tests, the Company determined that the fair values of each of its reporting units exceeded carrying value and a step two test was not required for any of the 13 reporting units.

 

15


Table of Contents

The Company has three reporting units, whose goodwill balances in the aggregate total $1.2 billion as of September 30, 2011, where the excess of the estimated fair value over carrying value of the reporting unit was less than 15% of the carrying value. A one percentage point decrease in the perpetual growth rate and a one percentage point increase in the discount rate would cause each of these reporting units to fail the step one test and require a step two analysis, and some or all of this goodwill could be impaired. Furthermore, if any of these units fail to achieve expected performance levels in the next twelve months or experience a downturn in the business below current expectations, goodwill could be impaired.

The Company’s remaining 10 reporting units each had estimated fair values in excess of 20% more than the carrying value of the reporting unit.

The following table summarizes changes in goodwill by reportable segment (in millions):

 

     Cost     Cumulative Impairment        
     FS     AS     Other     Subtotal     AS     Other     Subtotal     Total  

Balance at December 31, 2010

   $ 3,450      $ 2,203      $ 534      $ 6,187      $ (1,126   $ (205   $ (1,331   $ 4,856   

2011 acquisitions

     6        —          —          6        —          —          —          6   

Adjustments related to the LBO and prior year acquisitions

     (4     (2     (1     (7     —          —          —          (7

Effect of foreign currency translation

     (1     (1     —          (2     —          —          —          (2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2011

   $ 3,451      $ 2,200      $ 533      $ 6,184      $ (1,126   $ (205   $ (1,331   $ 4,853   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

6. Clearing Broker Assets and Liabilities:

Clearing broker assets and liabilities are comprised of the following (in millions):

 

     December 31,
2010
     September 30,
2011
 

Segregated customer cash and treasury bills

   $ 57       $ 33   

Securities borrowed

     154         146   

Receivables from customers and other

     19         41   
  

 

 

    

 

 

 

Clearing broker assets

   $ 230       $ 220   
  

 

 

    

 

 

 

Payables to customers

   $ 19       $ 15   

Securities loaned

     137         135   

Payable to brokers and dealers

     54         28   
  

 

 

    

 

 

 

Clearing broker liabilities

   $ 210       $ 178   
  

 

 

    

 

 

 

Segregated customer cash and treasury bills are held by the Company on behalf of customers. Securities borrowed and loaned are collateralized financing transactions which are cash deposits made to or received from other broker/dealers. Receivables from and payables to customers represent amounts due or payable on cash and margin transactions.

 

16


Table of Contents

7. Debt and Derivatives:

On January 31, 2011, SunGard entered into the First Refinancing Amendment to its Amended and Restated Senior Secured Credit Agreement, dated as of June 9, 2009 (“Credit Agreement”) to, among other things, (a) eliminate the LIBOR and base rate floors and (b) reduce the Eurocurrency rate spread from 3.75% to 3.50% and the base rate spread from 2.75% to 2.50% with no impact on maturity.

On March 11, 2011, SunGard entered into the Second Refinancing and Incremental Amendment to its Credit Agreement to, among other things, obtain new revolving credit commitments in an aggregate amount equal to $300 million that will terminate on May 11, 2013, thereby increasing the Company’s revolving credit commitments by $50 million, to $880 million, all of which now have been extended to (or expire on) May 11, 2013.

The Company uses interest rate swap agreements to manage the amount of its floating rate debt in order to reduce its exposure to variable rate interest payments associated with the senior secured credit facilities. Each of these swap agreements is designated as a cash flow hedge. SunGard pays a stream of fixed interest payments for the term of the swap, and in turn, receives variable interest payments based on LIBOR. The net receipt or payment from the interest rate swap agreements is included in interest expense. The Company does not enter into interest rate swaps for speculative or trading purposes. A summary of the Company’s interest rate swaps follows:

 

Inception

   Maturity    Notional
Amount (in
millions)
     Interest rate
paid
    Interest rate
received
(LIBOR)

January/February 2009

   February 2012    $ 1,200         1.78   1-Month

February 2010

   May 2013      500         1.99   3-Month
     

 

 

      

Total / Weighted Average interest rate

      $ 1,700         1.84  
     

 

 

      

The fair values of interest rate swaps designated as cash flow hedging instruments, included in other accrued expenses on the consolidated balance sheets, are $38 million and $18 million as of December 31, 2010 and September 30, 2011, respectively.

 

17


Table of Contents

The table below summarizes the impact of the effective portion of interest rate swaps on the balance sheets and statements of operations for the three and nine months ended September 30, 2010 and 2011 (in millions):

 

          Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
    

Classification

   2010     2011     2010     2011  

Gain (loss) recognized in Accumulated Other Comprehensive Loss (OCI)

   OCI    $ (16   $ (1   $ (53   $ (8

Loss reclassified from accumulated OCI into income

   Interest expense and amortization of deferred financing fees      21        7        63        27   

The Company has no ineffectiveness related to its swap agreements.

The Company expects to reclassify in the next twelve months approximately $16 million from OCI into earnings related to the Company’s interest rate swaps based on the borrowing rates at September 30, 2011.

8. Fair Value Measurements:

The following table summarizes assets and liabilities measured at fair value on a recurring basis at September 30, 2011 (in millions):

 

     Fair Value Measures Using      Total  
     Level 1      Level 2      Level 3     

Assets

           

Cash and cash equivalents - money market funds

   $ 249       $ —         $ —         $ 249   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Interest rate swap agreements and other

   $ —         $ 19       $ —         $ 19   
  

 

 

    

 

 

    

 

 

    

 

 

 

The following table summarizes assets and liabilities measured at fair value on a recurring basis at December 31, 2010 (in millions):

 

     Fair Value Measures Using      Total  
     Level 1      Level 2      Level 3     

Assets

           

Cash and cash equivalents - money market funds

   $ 210       $ —         $ —         $ 210   

Clearing broker assets - U.S. treasury bills

     2         —           —           2   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 212       $ —         $ —         $ 212   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Interest rate swap agreements and other

   $ —         $ 34       $ —         $ 34   
  

 

 

    

 

 

    

 

 

    

 

 

 

A Level 1 fair value measure is based upon quoted prices in active markets for identical assets or liabilities. A Level 2 fair value measure is based upon quoted prices for similar assets and liabilities in active markets or inputs that are observable. A Level 3 fair value measure is based upon inputs that are unobservable (for example, cash flow modeling inputs based on assumptions).

Cash and cash equivalents – money market funds and Clearing broker assets – U.S. treasury bills are recognized and measured at fair value in the Company’s financial statements. Clearing broker assets and liabilities – securities owned and customer securities sold short, not yet purchased are recorded at closing exchange-quoted prices. Fair values of the interest rate swap agreements are calculated using a discounted cash flow model using observable applicable market swap rates and assumptions and are compared to market valuations obtained from brokers.

 

18


Table of Contents

The following table presents the carrying amount and estimated fair value of the Company’s debt, including current portion and excluding the interest rate swaps, as of December 31, 2010 and September 30, 2011 (in millions):

 

      December 31, 2010      September 30, 2011  
     Carrying
Value
     Fair
Value
     Carrying
Value
     Fair
Value
 

Floating rate debt

   $ 4,707       $ 4,644       $ 4,497       $ 4,356   

Fixed rate debt

     3,348         3,432         3,354         3,288   

The fair value of the Company’s floating rate and fixed rate long-term debt is primarily based on market rates.

9. Comprehensive Income (Loss) (as restated):

Comprehensive income (loss) consists of net income (loss) adjusted for other increases and decreases affecting stockholder’s equity that are excluded from the determination of net income (loss). The calculation of comprehensive income (loss) follows (in millions):

 

     Three Months Ended September 30,     Nine Months Ended September 30,  
     2010     2011     2010     2011  
           as originally
reported
    as
restated
          as originally
reported
    as
restated
 

Net income (loss)

   $ (378   $ (14   $ (147   $ (453   $ (110   $ (243

Foreign currency translation gains (losses)

     105        (81     (81     (34     (6     (6

Unrealized gains (losses) on derivative instruments

     6        2        2        9        7        7   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss)

   $ (267   $ (93   $ (226   $ (478   $ (109   $ (242
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

10. Equity (as restated):

A rollforward of SCC’s equity for 2011 follows (in millions):

 

     SunGard Capital Corp. stockholders     Noncontrolling interest  
     Class L -
temporary
equity
    Class A -
temporary
equity
    Permanent
equity
    Total     Temporary
equity
    Permanent
equity
    Total  

Balance at December 31, 2010

   $ 87      $ 11      $ (330   $ (232   $ 54      $ 1,782      $ 1,836   

Net income (loss)

     —          —          (409 )(1)      (409 )(1)      2        164        166   

Foreign currency translation

     —          —          (6     (6     —          —          —     

Net unrealized gain on derivative instruments

     —          —          7        7        —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss)

     —          —          (408 )(2)      (408 )(2)      2        164        166   

Stock compensation expense

     —          —          23        23        —          —          —     

Termination of put options due to employee terminations and other

     (39     (5     45        1        (29     28        (1

Issuance of common and preferred stock

     (1     —          4        3        (1     1        —     

Purchase of treasury stock

     —          —          (2     (2     —          (1     (1

Transfer intrinsic value of vested restricted stock units

     7        1        (13     (5     5        —          5   

Other

     —          —          (9     (9     —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2011

   $ 54      $ 7      $ (690 )(3)    $ (629 )(4)    $ 31      $ 1,974      $ 2,005   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Note: Restated balances were originally reported as follows:

 

(1) Net income (loss) $(276)
(2) Comprehensive income (loss) $(275)
(3) Balance at September 30, 2011 $(557)
(4) Balance at September 30, 2011 $(496)

 

19


Table of Contents

A rollforward of SCC’s equity for 2010 follows (in millions):

 

     SunGard Capital Corp. stockholders     Noncontrolling interest  
     Class L -
temporary
equity
    Class A -
temporary
equity
     Permanent
equity
    Total     Temporary
equity
    Permanent
equity
    Total  

Balance at December 31, 2009

   $ 88      $ 11       $ 321      $ 420      $ 51      $ 1,593      $ 1,644   

Net income (loss)

     —          —           (600     (600     4        143        147   

Foreign currency translation

     —          —           (34     (34     —          —          —     

Net unrealized gain on derivative instruments

     —          —           9        9        —          —          —     
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss)

     —          —           (625     (625     4        143        147   

Stock compensation expense

     —          —           24        24        —          —          —     

Termination of put options due to employee terminations and other

     (2     —           —          (2     (1     1        —     

Purchase of treasury stock

     —          —           (1     (1     —          (1     (1

Transfer intrinsic value of vested restricted stock units

     6        1         (10     (3     3        —          3   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2010

   $ 92      $ 12       $ (291   $ (187   $ 57      $ 1,736      $ 1,793   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

In the case of termination of employment resulting from disability or death, an employee or his/her estate may exercise a put option which would require the Company to repurchase vested shares at the current fair market value. These common or preferred shares must be classified as temporary equity (between liabilities and equity) on the balance sheet of SCC and SCCII. At vesting or exercise, grant-date intrinsic value or exercise value, respectively, is reclassified to temporary equity. On termination of employment, the value included in temporary equity is reclassified to permanent equity.

 

20


Table of Contents

11. Segment Information:

The Company has three reportable segments: FS, AS and Other (Other includes PS and K-12 which are combined for reporting purposes). The Company evaluates the performance of its segments based on operating results before interest, income taxes, amortization of acquisition-related intangible assets, stock compensation and certain other costs. The operating results apply to each of SCC, SCCII and SunGard unless otherwise noted. The operating results for each segment follow (in millions):

 

     Three Months Ended September 30,     Nine Months Ended September 30,  
     2010     2011     2010     2011  

Revenue:

        

Financial systems

   $ 659      $ 695      $ 2,021      $ 2,081   

Availability services

     366        364        1,100        1,094   

Other

     54        51        160        154   
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 1,079      $ 1,110      $ 3,281      $ 3,329   
  

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation and amortization:

        

Financial systems

   $ 22      $ 20      $ 61      $ 62   

Availability services

     46        45        143        136   

Other

     2        2        5        6   
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 70      $ 67      $ 209      $ 204   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations:

        

Financial systems

   $ 135      $ 120      $ 394      $ 374   

Availability services

     86        80        240        234   

Other

     16        15        42        44   

Corporate and other items (1)

     (344     (146     (611     (436

Other costs

     (11     (8     (32     (29
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ (118   $ 61      $ 33      $ 187   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash paid for property and equipment and software:

        

Financial systems

   $ 26      $ 18      $ 67      $ 62   

Availability services

     41        34        138        114   

Other

     2        1        6        4   

Corporate administration

     —          —          1        3   
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 69      $ 53      $ 212      $ 183   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Includes corporate administrative expenses, stock compensation expense, management fees paid to the Sponsors, other items and amortization of acquisition-related intangible assets of $115 million and $107 million for the three months ended September 30, 2010 and 2011, respectively, and $338 million and $334 million for the nine months ended September 30, 2010 and 2011, respectively.

During the third quarter of 2011, the Company incurred severance charges of approximately $47 million. As of September 30, 2011, the Company had an accrued severance balance of $49 million, most of which is related to the third quarter 2011 actions. The Company expects the majority of the accrued severance will be paid out by the end of the first quarter of 2012.

Amortization of acquisition-related intangible assets by segment follows (in millions):

 

    Three Months Ended September 30,     Nine Months Ended September 30,  
    2010     2011     2010     2011  

Amortization of acquisition-related intangible assets:

       

Financial systems

  $ 66 (1)    $ 59      $ 193 (1)    $ 191 (1) 

Availability services

    43        43        128        129   

Other

    5        5        16        14   

Corporate administration

    1        —          1        —     
 

 

 

   

 

 

   

 

 

   

 

 

 
  $ 115      $ 107      $ 338      $ 334   
 

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Amortization of acquisition-related intangible assets in 2010 includes impairment charges related to customer base and software, respectively, for a subsidiary in the FS segment of approximately $1 million and $2 million. Amortization of acquisition-related intangible assets in 2011 includes impairment charges related to

 

21


Table of Contents
  customer base and software, respectively, for a subsidiary in the FS segment of approximately $3 million and $4 million.

The FS Segment is organized to align with customer-facing business areas. FS revenue by these business areas follows (in millions):

 

     Three Months Ended September 30,      Nine Months Ended September 30,  
     2010      2011      2010      2011  

Capital Markets

   $ 153       $ 172       $ 472       $ 533   

Global Trading

     150         131         496         430   

Asset Management

     86         99         257         284   

Wealth Management

     96         97         283         275   

Banking

     48         54         139         158   

Corporate Liquidity

     41         50         128         141   

Insurance

     43         45         125         126   

Other

     42         47         121         134   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Financial Systems

   $ 659       $ 695       $ 2,021       $ 2,081   
  

 

 

    

 

 

    

 

 

    

 

 

 

12. Related Party Transactions:

In accordance with the Management Agreement between the Company and affiliates of the Sponsors, the Company recorded $4 million of management fees in sales, marketing and administration expenses during each of the three months ended September 30, 2010 and 2011. The Company recorded $11 million and $9 million of management fees in sales, marketing and administration expenses during the nine months ended September 30, 2010 and 2011, respectively. Management fees of $1 million is reported in discontinued operations in each of the nine months ended September 30, 2010 and 2011. At December 31, 2010 and September 30, 2011, $6 million and $4 million, respectively, was included in other accrued expenses.

13. Supplemental Cash Flow Information:

Supplemental cash flow information for the nine months ended September 30, 2010 and 2011 follows (in millions):

 

     Nine Months ended September 30,  
Supplemental information:    2010     2011  

Acquired businesses:

    

Property and equipment

   $ 5      $ 1   

Software products

     16        21   

Customer base

     23        12   

Goodwill

     29        6   

Other intangible assets

     2        —     

Deferred income taxes

     (3     (5

Purchase price obligations and debt assumed

     (12     (1

Net current liabilities assumed

     2        1   
  

 

 

   

 

 

 

Cash paid for acquired businesses, net of cash acquired of $8 and $4, respectively

   $ 62      $ 35   
  

 

 

   

 

 

 

14. Supplemental Guarantor Condensed Consolidating Financial Statements (as restated):

SunGard’s senior unsecured notes are jointly and severally, fully and unconditionally guaranteed on a senior unsecured basis and the senior subordinated notes are jointly and severally, fully and unconditionally guaranteed on an unsecured senior subordinated basis, in each case, subject to certain exceptions, by substantially all wholly owned, domestic subsidiaries of SunGard (collectively, the “Guarantors”). Each of the Guarantors is 100% owned, directly or indirectly, by SunGard. None of the other subsidiaries of SunGard, either direct or indirect, nor any of the Holding

 

22


Table of Contents

Companies guarantee the senior notes and senior subordinated notes (“Non-Guarantors”). The Guarantors and SunGard Holdco LLC also unconditionally guarantee the senior secured credit facilities. The Guarantors are subject to release under certain circumstances as described below.

The indentures evidencing the guarantees provide for a Guarantor to be automatically and unconditionally released and discharged from its guarantee obligations in certain circumstances, including upon the earliest to occur of:

 

   

The sale, exchange or transfer of the subsidiary’s capital stock or all or substantially all of its assets;

 

   

Designation of the Guarantor as an “unrestricted subsidiary” for purposes of the indenture covenants;

 

   

Release or discharge of the Guarantor’s guarantee of certain other indebtedness; or

 

   

Legal defeasance or covenant defeasance of the indenture obligations when provision has been made for them to be fully satisfied.

The following tables present the financial position, results of operations and cash flows of SunGard (referred to as “Parent Company” for purposes of this note only), the Guarantor subsidiaries, the Non-Guarantor subsidiaries and Eliminations as of December 31, 2010 and September 30, 2011, and for the three and nine month periods ended September 30, 2010 and 2011 to arrive at the information for SunGard on a consolidated basis. SCC and SCCII are neither parties nor guarantors to the debt issued as described in the notes to consolidated financial statements included in the Company’s Form 10-K for the year ended December 31, 2010.

The adjustments identified in Note 2 have been reflected in the applicable line items for Parent Company and Consolidated in the tables below.

 

     Supplemental Condensed Consolidating Balance Sheet
December 31, 2010
 
     Parent
Company
    Guarantor
Subsidiaries
     Non-Guarantor
Subsidiaries
     Eliminations     Consolidated  
(in millions)             

Assets

            

Current:

            

Cash and cash equivalents

   $ 179      $ 4       $ 588       $ —        $ 771   

Intercompany balances

     (6,865     6,028         837         —          —     

Trade receivables, net

     2        617         349         —          968   

Prepaid expenses, taxes and other current assets

     2,545        71         308         (2,521     403   

Assets held for sale

     —          1,323         19         (3     1,339   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total current assets

     (4,139     8,043         2,101         (2,524     3,481   

Property and equipment, net

     1        576         315         —          892   

Intangible assets, net

     150        3,050         539         —          3,739   

Intercompany balances

     (4     —           4         —          —     

Goodwill

     —          3,739         1,117         —          4,856   

Investment in subsidiaries

     13,561        2,447         —           (16,008     —     
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total Assets

   $ 9,569      $ 17,855       $ 4,076       $ (18,532   $ 12,968   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Liabilities and Stockholder’s Equity

            

Current:

            

Short-term and current portion of long-term debt

   $ —        $ 2       $ 7       $ —        $ 9   

Accounts payable and other current liabilities

     204        3,343         928         (2,521     1,954   

Liabilities related to assets held for sale

     —          231         12         —          243   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total current liabilities

     204        3,576         947         (2,521     2,206   

Long-term debt

     7,607        2         437         —          8,046   

Intercompany debt

     (195     65         250         (120     —     

Deferred income taxes

     346        651         112         —          1,109   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities

     7,962        4,294         1,746         (2,641     11,361   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total stockholder’s equity

     1,607        13,561         2,330         (15,891     1,607   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total Liabilities and Stockholder’s Equity

   $ 9,569      $ 17,855       $ 4,076       $ (18,532   $ 12,968   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

 

 

23


Table of Contents
     Supplemental Condensed Consolidating Balance Sheet
September 30, 2011
 
     Parent
Company
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

(in millions)

          

Assets

          

Current:

          

Cash and cash equivalents

   $ 312      $ (6   $ 440      $ —        $ 746   

Intercompany balances

     (5,960     5,252        708        —          —     

Trade receivables, net

     1        588        254        —          843   

Prepaid expenses, taxes and other current assets

     1,523        76        415        (1,629     385   

Assets held for sale

     —          1,310        15        (4     1,321   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

     (4,124     7,220        1,832        (1,633     3,295   

Property and equipment, net

     —          573        304        —          877   

Intangible assets, net

     129        2,785        487        —          3,401   

Intercompany balances

     250        5        (255     —          —     

Goodwill

     —          3,733        1,120        —          4,853   

Investment in subsidiaries

     13,475        2,408        —          (15,883     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

   $ 9,730      $ 16,724      $ 3,488      $ (17,516   $ 12,426   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities and Stockholder’s Equity

          

Current:

          

Short-term and current portion of long-term debt

   $ —        $ 3      $ 8      $ —        $ 11   

Accounts payable and other current liabilities

     322        2,373        841        (1,629     1,907   

Liabilities related to assets held for sale

     —          242        12        —          254   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

     322        2,618        861        (1,629     2,172   

Long-term debt

     7,610        3        227        —          7,840   

Intercompany debt

     83        23        11        (117     —     

Deferred income taxes

     336        605        94        —          1,035   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     8,351        3,249        1,193        (1,746     11,047   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total stockholder’s equity

     1,379        13,475        2,295        (15,770     1,379   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities and Stockholder’s Equity

   $ 9,730      $ 16,724      $ 3,488      $ (17,516   $ 12,426   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

24


Table of Contents
     Supplemental Condensed Consolidating Schedule of Operations
Three Months Ended September 30, 2010
 
     Parent
Company
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  
(in millions)           

Total revenue

   $ —        $ 774      $ 348      $ (43   $ 1,079   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Costs and expenses:

          

Cost of sales and direct operating

     —          335        208        (43     500   

Sales, marketing and administration

     26        110        109        —          245   

Product development

     —          17        45        —          62   

Depreciation and amortization

     —          48        22        —          70   

Amortization of acquisition-related intangible assets

     1        93        21        —          115   

Goodwill impairment charge

     —          205        —          —          205   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     27        808        405        (43     1,197   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

     (27     (34     (57     —          (118

Net interest income (expense)

     (147     (79     66        —          (160

Other income (expense)

     (304     (94     (9     398        (9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before income taxes

     (478     (207     —          398        (287

Benefit from (provision for) income taxes

     100        (73     (1     —          26   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

     (378     (280     (1     398        (261

Income (loss) from discontinued operations, net of tax

     —          (23     (93     (1     (117
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (378   $ (303   $ (94   $ 397      $ (378
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(in millions)    Supplemental Condensed Consolidating Schedule of Operations
Three Months Ended September 30, 2011
 
     Parent
Company
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations      Consolidated  

Total revenue

   $ —        $ 751      $ 359      $ —         $ 1,110   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Costs and expenses:

           

Cost of sales and direct operating

     —          296        214        —           510   

Sales, marketing and administration

     40        135        116        —           291   

Product development

     —          20        54        —           74   

Depreciation and amortization

     —          45        22        —           67   

Amortization of acquisition-related intangible assets

     —          87        20        —           107   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
     40        583        426        —           1,049   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Operating income (loss)

     (40     168        (67     —           61   

Net interest income (expense)

     (89     12        (51     —           (128

Other income (expense)

     71        (80     —          8         (1
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Income (loss) from continuing operations before income taxes

     (58     100        (118     8         (68

Benefit from (provision for) income taxes

     44        (56     39        —           27   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Income (loss) from continuing operations

     (14     44        (79     8         (41

Income (loss) from discontinued operations, net of tax

     (133     27        (2     2         (106
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net income (loss)

   $ (147   $ 71      $ (81   $ 10       $ (147
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

25


Table of Contents
     Supplemental Condensed Consolidating Schedule of Operations
Nine Months Ended September 30, 2010
 
     Parent
Company
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

(in millions)

          

Total revenue

   $ —        $ 2,316      $ 1,083      $ (118   $ 3,281   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Costs and expenses:

          

Cost of sales and direct operating

     —          998        669        (118     1,549   

Sales, marketing and administration

     75        360        318        —          753   

Product development

     —          53        141        —          194   

Depreciation and amortization

     —          146        63        —          209   

Amortization of acquisition-related intangible assets

     1        279        58        —          338   

Goodwill impairment charge

     —          205        —          —          205   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     76        2,041        1,249        (118     3,248   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

     (76     275        (166     —          33   

Net interest income (expense)

     (442     (203     167        —          (478

Other income (expense)

     (153     (87     4        241        5   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before income taxes

     (671     (15     5        241        (440

Benefit from (provision for) income taxes

     218        (138     (1     —          79   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

     (453     (153     4        241        (361

Income (loss) from discontinued operations, net of tax

     —          —          (91     (1     (92
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (453   $ (153   $ (87   $ 240      $ (453
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(in millions)    Supplemental Condensed Consolidating Schedule of Operations
Nine Months Ended September 30, 2011
 
     Parent
Company
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

Total revenue

   $ —        $ 2,219      $ 1,110      $ —        $ 3,329   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Costs and expenses:

          

Cost of sales and direct operating

     —          885        659        —          1,544   

Sales, marketing and administration

     104        387        341        —          832   

Product development

     —          58        170        —          228   

Depreciation and amortization

     —          137        67        —          204   

Amortization of acquisition-related intangible assets

     —          265        69        —          334   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     104        1,732        1,306        —          3,142   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

     (104     487        (196     —          187   

Net interest income (expense)

     (294     (101     2        —          (393

Other income (expense)

     148        (132     —          (18     (2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before income taxes

     (250     254        (194     (18     (208

Benefit from (provision for) income taxes

     140        (144     62        —          58   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

     (110     110        (132     (18     (150

Income (loss) from discontinued operations, net of tax

     (133     40        —          —          (93
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (243   $ 150      $ (132   $ (18   $ (243
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

26


Table of Contents
     Supplemental Condensed Consolidating Schedule of Cash Flows
Nine Months Ended September 30, 2010
 
     Parent
Company
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

(in millions)

          

Cash flow from operations:

          

Net income (loss)

   $ (453   $ (153   $ (87   $ 240      $ (453

Income (loss) from discontinued operations

     —          —          (91     (1     (92
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

     (453     (153     4        241        (361

Non cash adjustments

     214        631        111        (241     715   

Changes in operating assets and liabilities

     (300     370        (79     —          (9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flow provided by (used in) continuing operations

     (539     848        36        —          345   

Cash flow provided by (used in) discontinued operations

     —          80        11        —          91   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flow provided by (used in) operations

     (539     928        47        —          436   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Investment activities:

          

Intercompany transactions

     653        (707     54        —          —     

Cash paid for acquired businesses, net of cash acquired

     —          (57     (5     —          (62

Cash paid for property and equipment and software

     (1     (158     (53     —          (212

Other investing activities

     (1     9        (2     —          6   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash provided by (used in) continuing operations

     651        (913     (6     —          (268

Cash provided by (used in) discontinued operations

     —          (8     (2     —          (10
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash provided by (used in) investment activities

     651        (921     (8     —          (278
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financing activities:

          

Net repayments of long-term debt

     (43     (5     19        —          (29

Other financing activities

     (4     —          —          —          (4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash provided by (used in) continuing operations

     (47     (5     19        —          (33

Cash provided by (used in) discontinued operations

     —          —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash provided by (used in) financing activities

     (47     (5     19        —          (33
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rate changes on cash

     —          —          (2     —          (2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in cash and cash equivalents

     65        2        56        —          123   

Beginning cash and cash equivalents

     126        (9     547        —          664   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending cash and cash equivalents

   $ 191      $ (7   $ 603      $ —        $ 787   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

27


Table of Contents
     Supplemental Condensed Consolidating Schedule of Cash Flows
Nine Months Ended September 30, 2011
 
     Parent
Company
    Guarantor
Subsidiaries
    Non-Guarantor
Subsidiaries
    Eliminations     Consolidated  

(in millions)

          

Cash flow from operations:

          

Net income (loss)

   $ (243   $ 150      $ (132   $ (18   $ (243

Income (loss) from discontinued operations

     (133     40        —          —          (93
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

     (110     110        (132     (18     (150

Non cash adjustments

     (71     446        115        18        508   

Changes in operating assets and liabilities

     (202     277        (79     —          (4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flow provided by (used in) continuing operations

     (383     833        (96     —          354   

Cash flow provided by (used in) discontinued operations

     —          75        (2     —          73   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flow provided by (used in) operations

     (383     908        (98     —          427   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Investment activities:

          

Intercompany transactions

     535        (772     237        —          —     

Cash paid for acquired businesses, net of cash acquired

     —          (14     (21     —          (35

Cash paid for property and equipment and software

     (1     (124     (58     —          (183

Other investing activities

     (3     —          1        —          (2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash provided by (used in) continuing operations

     531        (910     159        —          (220

Cash provided by (used in) discontinued operations

     —          (6     (1     —          (7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash provided by (used in) investment activities

     531        (916     158        —          (227
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financing activities:

          

Net repayments of long-term debt

     (5     —          (212     —          (217

Other financing activities

     (10     —          —          —          (10
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash provided by (used in) continuing operations

     (15     —          (212     —          (227

Cash provided by (used in) discontinued operations

     —          —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash provided by (used in) financing activities

     (15     —          (212     —          (227
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rate changes on cash

     —          —          (2     —          (2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in cash and cash equivalents

     133        (8     (154     —          (29

Beginning cash and cash equivalents

     179        1        598        —          778   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending cash and cash equivalents

   $ 312      $ (7   $ 444      $ —        $ 749   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

28


Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Introduction

The following discussion and analysis supplement the management’s discussion and analysis in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010 and presumes that readers have read or have access to the discussion and analysis in this filing. The following discussion and analysis includes historical and certain forward-looking information that should be read together with the accompanying Consolidated Financial Statements, related footnotes, and the discussion below of certain risks and uncertainties that could cause future operating results to differ materially from historical results or from the expected results indicated by forward-looking statements. The following discussion reflects the results of operations and financial condition of SCC, which are materially the same as the results of operations and financial condition of SCCII and SunGard. Therefore, the discussions provided are applicable to each of SCC, SCCII and SunGard unless otherwise noted.

Except as otherwise noted, all explanations below exclude the impacts from changes in currency translation, which we refer to as constant currency, a non-GAAP measure. We believe presenting our results on a constant currency basis is meaningful for assessing how our underlying businesses have performed due to the fact that we have international operations that are material to our overall operations. As a result, total revenues and expenses are affected by changes in the U.S. Dollar against international currencies. To present this information, current period results for entities reporting in currencies other than U.S. Dollars are converted to U.S. Dollars at the average exchange rate used in the prior year period rather than the actual exchange rates in effect during the current year period. In each of the tables below, we present the percent change based on actual, unrounded results in reported currency and in constant currency.

 

29


Table of Contents

Results of Operations:

Three Months Ended September 30, 2011 Compared To Three Months Ended September 30, 2010

The following table sets forth, for the periods indicated, certain amounts included in our Consolidated Statements of Operations, the relative percentage that those amounts represent to consolidated revenue (unless otherwise indicated), and the percentage change in those amounts from period to period.

 

                                  Constant Currency  
    Three Months Ended
September 30,
    Three Months Ended
September 30,
    Percent
Increase
(Decrease)
    Three Months Ended
September 30,
    Percent
Increase
(Decrease)
 
    2010     2011     2011 vs. 2010     2011     2011 vs. 2010  
          percent of
revenue
          percent of
revenue
                percent of
revenue
       

(in millions)

               

Revenue

               

Financial systems (FS)

  $ 659        61   $ 695        63     5   $ 675        62     2

Availability services (AS)

    366        34     364        33     —       358        33     (2 )% 

Other (1)

    54        5     51        5     (6 )%      51        5     (6 )% 
 

 

 

     

 

 

       

 

 

     
  $ 1,079        100   $ 1,110        100     3   $ 1,084        100     —  
 

 

 

     

 

 

       

 

 

     

Costs and Expenses

               

Cost of sales and direct operating

  $ 500        46   $ 510        46     2   $ 497        46     (1 )% 

Sales, marketing and administration

    245        23     291        26     18     284        26     16

Product development

    62        6     74        7     21     69        6     12

Depreciation and amortization

    70        6     67        6     (4 )%      66        6     (6 )% 

Amortization of acquisition-related intangible assets

    115        11     107        10     (7 )%      106        10     (8 )% 

Goodwill impairment

    205        19     —          —       (100 )%      —          —       (100 )% 
 

 

 

     

 

 

       

 

 

     
  $ 1,197        111   $ 1,049        94     (12 )%    $ 1,022        94     (15 )% 
 

 

 

     

 

 

       

 

 

     

Operating Income

               

Financial systems (2)

  $ 135        20   $ 120        17     (10 )%    $ 122        18     (9 )% 

Availability services (2)

    86        24     80        22     (7 )%      78        22     (8 )% 

Other (1)(2)

    16        28     15        29     (1 )%      15        29     (1 )% 

Corporate administration

    (18     (2 )%      (30     (3 )%      (66 )%      (30     (3 )%      (66 )% 

Amortization of acquisition-related intangible assets

    (115     (11 )%      (107     (10 )%      7     (106     (10 )%      8

Goodwill impairment

    (205     (19 )%      —          —       100     —          —       100

Stock compensation expense

    (6     (1 )%      (9     (1 )%      (52 )%      (9     (1 )%      (52 )% 

Other costs (3)

    (11     (1 )%      (8     (1 )%      11     (8     (1 )%      11
 

 

 

     

 

 

       

 

 

     
  $ (118     (11 )%    $ 61        6     152   $ 62        6     153
 

 

 

     

 

 

       

 

 

     

 

(1) Other includes our Public Sector (“PS”) segment and our K-12 business (“K-12”) that formerly had been included in our Higher Education segment prior to our agreement in the third quarter of 2011 to sell our Higher Education business (“HE”). As a result of that agreement, HE is now included in discontinued operations.
(2) Percent of revenue is calculated as a percent of revenue from FS, AS and Other, respectively.
(3) Other costs include certain purchase accounting adjustments, management fees paid to the Sponsors and certain other costs, partially offset in each period by capitalized software development costs.

 

30


Table of Contents

The following table sets forth, for the periods indicated, certain supplemental revenue data, the relative percentage that those amounts represent to total revenue and the percentage change in those amounts from period to period.

 

                                     Constant Currency  
     Three Months Ended
September 30,

2010
    Three Months Ended
September 30,

2011
    Percent
Increase
(Decrease)
2011 vs. 2010
    Three Months Ended
September 30,

2011
    Percent
Increase
(Decrease)
2011 vs. 2010
 
            percent
of
revenue
           percent
of
revenue
                 percent
of
revenue
       

(in millions)

                   

Financial Systems

                   

Services

   $ 598         55   $ 641         58     7   $ 623         57     4

License and resale fees

     38         3     43         4     18     41         4     14
  

 

 

      

 

 

        

 

 

      

Total products and services

     636         59     684         62     8     664         61     5

Reimbursed expenses

     23         2     11         1     (56 )%      11         1     (57 )% 
  

 

 

      

 

 

        

 

 

      
   $ 659         61   $ 695         63     5   $ 675         62     2
  

 

 

      

 

 

        

 

 

      

Availability Services

                   

Services

   $ 362         34   $ 358         32     (1 )%    $ 352         32     (3 )% 

License and resale fees

     —           —       —           —       8     —           —       2
  

 

 

      

 

 

        

 

 

      

Total products and services

     362         34     358         32     (1 )%      352         33     (3 )% 

Reimbursed expenses

     4         —       6         —       49     6         —       41
  

 

 

      

 

 

        

 

 

      
   $ 366         34   $ 364         33     —     $ 358         33     (2 )% 
  

 

 

      

 

 

        

 

 

      

Other

                   

Services

   $ 44         4   $ 44         4     (2 )%    $ 44         4     (2 )% 

License and resale fees

     9         1     7         1     (21 )%      7         1     (21 )% 
  

 

 

      

 

 

        

 

 

      

Total products and services

     53         5     51         5     (6 )%      51         5     (6 )% 

Reimbursed expenses

     1         —       —           —       (23 )%      —           —       (23 )% 
  

 

 

      

 

 

        

 

 

      
   $ 54         5   $ 51         5     (6 )%    $ 51         5     (6 )% 
  

 

 

      

 

 

        

 

 

      

Total Revenue

                   

Services

   $ 1,004         93   $ 1,043         94     4   $ 1,019         94     1

License and resale fees

     47         4     50         5     10     48         5     7
  

 

 

      

 

 

        

 

 

      

Total products and services

     1,051         97     1,093         99     4     1,067         99     2

Reimbursed expenses

     28         3     17         1     (41 )%      17         1     (43 )% 
  

 

 

      

 

 

        

 

 

      
   $ 1,079         100   $ 1,110         100     3   $ 1,084         100     —  
  

 

 

      

 

 

        

 

 

      

 

31


Table of Contents

Results of operations, excluding broker/dealer business

We assess our performance both with and without one of our global trading businesses, a broker/dealer with an inherently lower margin than our other software and processing businesses, whose performance is a function of market volatility and customer mix (the “Broker/Dealer”). By excluding the Broker/Dealer’s results, we are able to perform additional analysis of our business which we believe is important in understanding the results of both the Broker/Dealer and the other financial systems businesses. We use the information excluding the Broker/Dealer business for a variety of purposes and we regularly communicate our results excluding this business to our board of directors.

The following is a reconciliation of revenue excluding the Broker/Dealer and operating income (loss) excluding the Broker/Dealer, which are each non-GAAP measures, to the corresponding reported GAAP measures that we believe to be most directly comparable. While these adjusted results are useful for analysis purposes, they should not be considered as an alternative to our reported GAAP results.

 

     Three Months Ended September 30,  
                       Constant Currency  
     2010     2011     % change     2011     % change  

(in millions)

          

Revenue

          

Total

   $ 1,079      $ 1,110        3   $ 1,084        —  

Less Broker/Dealer business

     37        11          11     
  

 

 

   

 

 

     

 

 

   

Total excluding Broker/Dealer business

   $ 1,042      $ 1,099        6   $ 1,073        3
  

 

 

   

 

 

     

 

 

   

Financial Systems

   $ 659      $ 695        5   $ 675        2

Less Broker/Dealer business

     37        11          11     
  

 

 

   

 

 

     

 

 

   

Financial Systems excluding Broker/Dealer business

   $ 622      $ 684        10   $ 664        7
  

 

 

   

 

 

     

 

 

   

Operating Income (loss)

          

Total

   $ (118   $ 61        152   $ 62        153

Less Broker/Dealer business

     (7 ) (1)       (3 ) (1)         (3 ) (1)    
  

 

 

   

 

 

     

 

 

   

Total excluding Broker/Dealer business

   $ (111   $ 64        157   $ 65        159
  

 

 

   

 

 

     

 

 

   

Operating margin

     (11 )%      6       6  
  

 

 

   

 

 

     

 

 

   

Financial Systems

   $ 135      $ 120        (10 )%    $ 122        (9 )% 

Less Broker/Dealer business

     (7 ) (1)       (2 ) (1)         (2 ) (1)    
  

 

 

   

 

 

     

 

 

   

Financial Systems excluding Broker/Dealer business

   $ 142      $ 122        (14 )%    $ 124        (13 )% 
  

 

 

   

 

 

     

 

 

   

Operating margin

     23     18       19  
  

 

 

   

 

 

     

 

 

   

 

(1) The operating income related to the Broker/Dealer excluded from Total and FS differ because we evaluate performance of our segments based on operating results before amortization of acquisition-related intangible assets, stock compensation and certain other costs.

 

32


Table of Contents

Income from Operations:

Our total operating margin (both including and excluding the Broker/Dealer) was 6% for the three months ended September 30, 2011, compared to -11% for the three months ended September 30, 2010. Included in the three months ended September 30, 2011 and 2010 were restructuring charges of $48 million, which includes $47 million of severance, and $5 million, which includes $6 million of severance, respectively. The operating margin increase is due primarily to a $205 million goodwill impairment charge in the third quarter of 2010, partially offset by a $56 million increase in employment-related expenses in 2011. The higher employment expenses included the severance charges noted above.

Financial Systems:

The FS operating margin was 18% and 20% for the three months ended September 30, 2011 and 2010, respectively. Excluding the impact of the Broker/Dealer, the FS operating margin was approximately 19% and 23% in the three months ended September 30, 2011 and 2010, respectively. The decrease in the operating margin is due mainly to a $41 million increase in employment-related costs, driven primarily by $30 million of severance charges in the third quarter of 2011. Also contributing to higher employment costs are business expansion, merit increases and increased development expenses. The operating margin impact of these expense increases was partially offset by a $4 million increase in license fee revenue.

Availability Services:

The AS operating margin was 22% and 24% for the three months ended September 30, 2011 and 2010, respectively. In North America, severance charges of $8 million and higher advertising expense reduced the margin in 2011. Also, a decrease in higher margin recovery services revenue, which typically uses shared resources, partially offset by reduced equipment expense and reduced depreciation and amortization, reduced the operating margin in 2011. An increase in typically lower margin managed services revenue, which uses dedicated resources, partially offset by increased equipment expense, helped the margin in 2011 by improving utilization of our fixed cost base. In Europe, increased severance of $1 million and higher facilities costs, partially offset by lower equipment expense reduced the operating margin on higher revenue.

Other:

The operating margin from Other was 29% and 28% for the three months ended September 30, 2011 and 2010, respectively. The operating margin increased due primarily to decreasing employment-related expense being proportionately more than the decrease in revenue.

Revenue:

Total reported revenue increased $31 million or 3% for the three months ended September 30, 2011 compared to the third quarter of 2010. On a constant currency basis and excluding the Broker/Dealer, revenue increased 3%.

Financial Systems:

FS reported revenue increased $36 million or 5% in the third quarter of 2011 from the prior year period, and increased 2% on a constant currency basis. Excluding the Broker/Dealer, revenue increased 7%. Processing revenue increased $14 million, or 7%, due mainly to increases in transaction volumes and additional hosted services and increased $2.5 million from acquired businesses. Professional services revenue increased $12 million, or 9%, due mainly to implementation, consulting and project work associated with new and expanded relationships sold in the past twelve months and increased $4 million from acquired businesses. Reported revenue from license and resale fees included software license revenue of $38 million, an increase of $5 million compared to the same quarter in 2010, due mainly to expansion of current licenses and from renewals. On a constant currency basis, software license revenue increased $4 million.

Availability Services:

AS reported revenue decreased $2 million in the third quarter of 2011 from the prior year period. On a constant currency basis, revenue decreased 2% in the quarter. In North America, which accounts for over 75% of our AS business, revenue decreased 4%, where decreases in recovery services and professional services revenue exceeded growth in managed services revenue. Revenue in Europe, primarily from our U.K. operations, increased 5%, where an increase in managed services revenue was partially offset by a decrease in recovery services revenue. Most of our recovery services

 

33


Table of Contents

revenue is derived from tape-based solutions. Recovery services has been shifting from tape-based solutions to disk-based and managed service solutions. We expect this shift to continue in the future.

Other:

Reported revenue from Other decreased $3 million, or 6%, in the three months ended September 30, 2011 from the corresponding period in 2010, and decreased 6% on a constant currency basis. Professional services revenue decreased $1.5 million, or 14%, due primarily to replacing consultants with eLearning content and utilities, whereby clients can run most of their own conversions, in order to remain competitive. Reported revenue from license and resale fees included software license revenue of $2.5 million in the three months ended September 30, 2011, a $1.5 million decrease from the prior year period.

Costs and Expenses:

Cost of sales and direct operating expenses as a percentage of total revenue was 46% in each of the three-month periods ended September 30, 2011 and 2010. Excluding the Broker/Dealer’s expenses of $11 million in 2011 and $40 million in 2010, cost of sales and direct operating expenses as a percentage of total revenue (also excluding the Broker/Dealer) was 45% and 44% in the three months ended September 30, 2011 and 2010, respectively, and increased $26 million. Impacting the period was a $23 million combined increase in FS and AS employment-related expenses, which included a $10 million increase in severance costs, and the increase from acquired businesses of $5 million, $3 million of which was employment-related expense.

Excluding the Broker/Dealer, sales, marketing and administration expenses as a percentage of total revenue (also excluding the Broker/Dealer) was 26% and 23% in the three months ended September 30, 2011 and 2010, respectively, and increased $40.5 million. Increases in sales, marketing and administration expenses were primarily due to a combined increase of $28 million in FS and corporate severance, a $5 million increase in currency transaction losses and a $3 million increase in stock compensation expense, partially offset by a decrease of $4.5 million of third party professional services expense in FS.

Because AS product development costs are insignificant, it is more meaningful to measure product development expenses as a percentage of revenue excluding AS. For the three months ended September 30, 2011 and 2010, product development costs were 9% and 8% of revenue excluding AS, respectively, an increase of $7.5 million. The increase is primarily related to a $3 million increase in FS employment-related expenses to enhance functionality to attract and retain customers and a $3.5 million increase in FS severance. During the second quarter of 2011, we corrected a misclassification of expense between product development and cost of sales and direct operating expenses. Prior year amounts have been revised to conform to the current year presentation.

Excluding the Broker/Dealer, amortization of acquisition-related intangible assets was 10% and 11% of total revenue in the three months ended September 30, 2011 and 2010, respectively, a decrease of $9 million. The decrease is due primarily to the impact of software assets that were fully amortized in the prior year and $3 million of impairment charges in the prior year period.

We recorded a goodwill impairment charge of $205 million in our Other segment in the three months ended September 30, 2010. There were no goodwill impairment charges in the three months ended September 30, 2011.

Interest expense was $129 million and $160 million for the three months ended September 30, 2011 and 2010, respectively. The decrease in interest expense was due primarily to interest rate decreases mainly due to the expiration of certain of our interest rate swaps and refinancing the senior notes due 2013, as well as decreased term loan borrowings resulting from prepayments that occurred in December 2010.

Other expense was $1 million in the three months ended September 30, 2011 compared to $9 million in the prior year period. The decrease in other expense was due primarily to $10 million of foreign currency transaction losses in 2010 related to our Euro denominated term loans that were repaid in December 2010.

The effective income tax rates for the three months ended September 30, 2011 and 2010 were 40% and 9%, respectively. The rate in the third quarter of 2011 reflects a change in the mix of taxable income in various jurisdictions as well as a change in the total amount of projected taxable income for the year. Changes in the mix of income or the total amount of income for 2011 may significantly impact the estimated effective income tax rate for the year. The rate in the third quarter of 2010 reflects nondeductible goodwill impairment partially offset by the different mix of taxable income in various jurisdictions.

 

34


Table of Contents

Accreted dividends on SCCII’s cumulative preferred stock were $57 million and $51 million for the three months ended September 30, 2011 and 2010, respectively. The increase in dividends is due to compounding. No dividends have been declared by SCCII.

Nine Months Ended September 30, 2011 Compared To Nine Months Ended September 30, 2010

The following table sets forth, for the periods indicated, certain amounts included in our Consolidated Statements of Operations, the relative percentage that those amounts represent to consolidated revenue (unless otherwise indicated), and the percentage change in those amounts from period to period.

 

                                  Constant Currency  
    Nine Months
Ended September 30,
    Nine Months
Ended September 30,
    Percent
Increase
(Decrease)
    Nine Months
Ended September 30,
    Percent
Increase
(Decrease)
 
    2010     2011     2011 vs. 2010     2011     2011 vs. 2010  
          percent of
revenue
          percent of
revenue
                percent of
revenue
       

(in millions)

               

Revenue

               

Financial systems (FS)

  $ 2,021        62   $ 2,081        62     3   $ 2,024        62     —  

Availability services (AS)

    1,100        34     1,094        33     (1 )%      1,074        33     (2 )% 

Other (1)

    160        5     154        5     (4 )%      154        5     (4 )% 
 

 

 

     

 

 

       

 

 

     
  $ 3,281        100   $ 3,329        100     1   $ 3,252        100     (1 )% 
 

 

 

     

 

 

       

 

 

     

Costs and Expenses

               

Cost of sales and direct operating

  $ 1,549        47   $ 1,544        46     —     $ 1,509        46     (3 )% 

Sales, marketing and administration

    753        23     832        25     10     809        25     7

Product development

    194        6     228        7     18     212        7     9

Depreciation and amortization

    209        6     204        6     (2 )%      200        6     (4 )% 

Amortization of acquisition- related intangible assets

    338        10     334        10     (1 )%      331        10     (2 )% 

Goodwill impairment

    205        6     —          —       (100 )%      —          —       (100 )% 
 

 

 

     

 

 

       

 

 

     
  $ 3,248        99   $ 3,142        94     (3 )%    $ 3,061        94     (6 )% 
 

 

 

     

 

 

       

 

 

     

Operating Income

               

Financial systems (2)

  $ 394        19   $ 374        18     (5 )%    $ 380        19     (3 )% 

Availability services (2)

    240        22     234        21     (2 )%      229        21     (4 )% 

Other (1)(2)

    42        26     44        28     3     44        28     3

Corporate administration

    (46     (1 )%      (79     (2 )%      (72 )%      (79     (2 )%      (72 )% 

Amortization of acquisition- related intangible assets

    (338     (10 )%      (334     (10 )%      1     (331     (10 )%      2

Goodwill impairment

    (205     (6 )%      —          —       100     —          —       100

Stock compensation expense

    (23     (1 )%      (23     (1 )%      (2 )%      (23     (1 )%      (2 )% 

Other costs (3)

    (31     (1 )%      (29     (1 )%      6     (29     (1 )%      6
 

 

 

     

 

 

       

 

 

     
  $ 33        1   $ 187        6     468   $ 191        6     480
 

 

 

     

 

 

       

 

 

     

 

(1) Other includes PS and K-12 that formerly had been included in our Higher Education segment prior to our agreement in the third quarter of 2011 to sell HE. As a result of that agreement, HE is now included in discontinued operations.
(2) Percent of revenue is calculated as a percent of revenue from FS, AS and Other, respectively.
(3) Other costs include certain purchase accounting adjustments, management fees paid to the Sponsors and certain other costs, partially offset in each period by capitalized software development costs.

 

35


Table of Contents

The following table sets forth, for the periods indicated, certain supplemental revenue data, the relative percentage that those amounts represent to total revenue and the percentage change in those amounts from period to period.

 

                                     Constant Currency  
     Nine Months Ended
September 30,
2010
    Nine Months Ended
September 30,
2011
    Percent
Increase
(Decrease)
2011 vs. 2010
    Nine Months Ended
September 30,
2011
    Percent
Increase
(Decrease)
2011 vs. 2010
 
            percent
of
revenue
           percent
of
revenue
                 percent
of
revenue
       

(in millions)

                   

Financial Systems

                   

Services

   $ 1,792         55   $ 1,849         56     3   $ 1,801         55     1

License and resale fees

     152         5     170         5     13     161         5     6
  

 

 

      

 

 

        

 

 

      

Total products and services

     1,944         59     2,019         61     4     1,962         60     1

Reimbursed expenses

     77         2     62         2     (20 )%      62         2     (21 )% 
  

 

 

      

 

 

        

 

 

      
   $ 2,021         62   $ 2,081         62     3   $ 2,024         62     —  
  

 

 

      

 

 

        

 

 

      

Availability Services

                   

Services

   $ 1,088         33   $ 1,080         32     (1 )%    $ 1,061         33     (2 )% 

License and resale fees

     1         —       1         —       (24 )%      1         —       (25 )% 
  

 

 

      

 

 

        

 

 

      

Total products and services

     1,089         33     1,081         32     (1 )%      1,062         33     (3 )% 

Reimbursed expenses

     11         —       13         —       23     12         —       16
  

 

 

      

 

 

        

 

 

      
   $ 1,100         34   $ 1,094         33     (1 )%    $ 1,074         33     (2 )% 
  

 

 

      

 

 

        

 

 

      

Other

                   

Services

   $ 132         4   $ 131         4     (1 )%    $ 131         4     (1 )% 

License and resale fees

     25         1     21         1     (15 )%      21         1     (15 )% 
  

 

 

      

 

 

        

 

 

      

Total products and services

     157         5     152         5     (4 )%      152         5     (4 )% 

Reimbursed expenses

     3         —       2         —       (20 )%      2         —       (20 )% 
  

 

 

      

 

 

        

 

 

      
   $ 160         5   $ 154         5     (4 )%    $ 154         5     (4 )% 
  

 

 

      

 

 

        

 

 

      

Total Revenue

                   

Services

   $ 3,012         92   $ 3,060         92     2   $ 2,993         92     (1 )% 

License and resale fees

     178         5     192         6     8     183         6     3
  

 

 

      

 

 

        

 

 

      

Total products and services

     3,190         97     3,252         98     2     3,176         98     —  

Reimbursed expenses

     91         3     77         2     (15 )%      76         2     (17 )% 
  

 

 

      

 

 

        

 

 

      
   $ 3,281         100   $ 3,329         100     1   $ 3,252         100     (1 )% 
  

 

 

      

 

 

        

 

 

      

 

36


Table of Contents

Results of operations, excluding broker/dealer business

The following is a reconciliation of revenue excluding the Broker/Dealer and operating income (loss) excluding the Broker/Dealer, which are each non-GAAP measures, to the corresponding reported GAAP measures that we believe to be most directly comparable. While these adjusted results are useful for analysis purposes, they should not be considered as an alternative to our reported GAAP results.

 

     Nine Months Ended September 30,  
                       Constant Currency  
(in millions)    2010     2011     % change     2011     % change  

Revenue

          

Total

   $ 3,281      $ 3,329        1   $ 3,252        (1 )% 

Less Broker/Dealer business

     155        70          70     
  

 

 

   

 

 

     

 

 

   

Total excluding Broker/Dealer business

   $ 3,126      $ 3,259        4   $ 3,182        2
  

 

 

   

 

 

     

 

 

   

Financial Systems

   $ 2,021      $ 2,081        3   $ 2,024        —  

Less Broker/Dealer business

     155        70          70     
  

 

 

   

 

 

     

 

 

   

Financial Systems excluding Broker/Dealer business

   $ 1,866      $ 2,011        8   $ 1,954        5
  

 

 

   

 

 

     

 

 

   

Operating Income (loss)

          

Total

   $ 33      $ 187        468   $ 191        480

Less Broker/Dealer business

     (30 ) (1)      (9 ) (1)         (9 ) (1)    
  

 

 

   

 

 

     

 

 

   

Total excluding Broker/Dealer business

   $ 63      $ 196        214   $ 200        220
  

 

 

   

 

 

     

 

 

   

Operating margin

     2     6       6  
  

 

 

   

 

 

     

 

 

   

Financial Systems

   $ 394      $ 374        (5 )%    $ 380        (3 )% 

Less Broker/Dealer business

     (20 ) (1)      (5 ) (1)         (5 ) (1)    
  

 

 

   

 

 

     

 

 

   

Financial Systems excluding Broker/Dealer business

   $ 414      $ 379        (8 )%    $ 385        (7 )% 
  

 

 

   

 

 

     

 

 

   

Operating margin

     22     19       20  
  

 

 

   

 

 

     

 

 

   

 

(1) The operating income related to the Broker/Dealer excluded from Total and FS differ because we evaluate performance of our segments based on operating results before amortization of acquisition-related intangible assets, stock compensation and certain other costs.

 

37


Table of Contents

Income from Operations:

Our total operating margin was 6% for the nine months ended September 30, 2011 compared to 1% for the nine months ended September 30, 2010. Excluding the impact of the Broker/Dealer, total operating margin was 6% and 2% in the nine months ended September 30, 2011 and 2010, respectively. Included in the nine months ended September 30, 2011 and 2010 were restructuring charges of $62 million and $28 million, respectively, which includes $58 million and $19 million, respectively, of severance. Also included in the 2010 restructuring costs was $7 million of costs to shutdown the Broker/Dealer professional trading business. The increase in the operating margin is primarily due to a $205 million goodwill impairment charge in the third quarter of 2010, partially offset by a $94 million increase in employment-related expenses in 2011. The higher employment expenses included the severance charges noted above. We are continuing to evaluate several programs designed to identify cost savings and productivity improvements. While still in their early stages, further actions taken could result in additional charges that may have a material impact to our results of operations in future periods.

Financial Systems:

The FS operating margin was 19% for each of the nine months ended September 30, 2011 and 2010. Excluding the impact of the Broker/Dealer, the FS operating margin was 20% and 22% in the nine months ended September 30, 2011 and 2010, respectively. This decrease is due mainly to a $77 million increase in employment-related costs resulting from business expansion, merit increases and increased development expenses, and includes a $29 million increase in severance charges. Also impacting the period was a $6 million increase in currency transaction losses, partially offset by an $8 million increase in license fees, a $5 million decrease in facilities and a $4 million decrease in third party professional services expense.

Availability Services:

The AS operating margin was 21% and 22% for the nine months ended September 30, 2011 and 2010, respectively. In North America, higher advertising costs reduced the operating margin in 2011. Also, reduced equipment expense, employment-related expense, and depreciation and amortization improved the operating margin on lower revenue in our recovery services business. Increased revenue and decreased depreciation and amortization, partially offset by increased employment-related expenses, including a $5 million increase in severance, and increased facilities and equipment expenses in managed services helped the operating margin in 2011. In Europe, increased revenue and lower equipment expense, partially offset by increased facilities and employment-related expenses, helped the margin in 2011.

Other:

The operating margin from Other was 28% and 26% for the nine months ended September 30, 2011 and 2010, respectively. The operating margin increased due primarily to decreasing employment-related expense being proportionately more than the decrease in revenue.

Revenue:

Total reported revenue increased $48 million or 1% for the nine months ended September 30, 2011 compared to the prior year period. On a constant currency basis, revenue decreased 1% in 2011 compared to the prior year period. Excluding the Broker/Dealer, revenue increased 2%.

Financial Systems:

FS reported revenue increased $60 million or 3% in the nine months ended September 30, 2011 from the prior year period. On a constant currency basis and excluding the Broker/Dealer, revenue increased 5%. Processing revenue increased $31 million, or 5%, due mainly to increases in transaction volumes and additional hosted services and increased $7 million from acquired businesses. Professional services revenue increased $14 million, or 3%, due primarily to implementation, consulting and project work associated with new and expanded relationships sold in the past twelve months and increased $10 million from acquired businesses. Reported revenue from license and resale fees included software license revenue of $157 million, an increase of $18 million compared to the nine months ended September 30, 2010. On a constant currency basis, software license revenue increased $8 million, or 6%.

Availability Services:

AS reported revenue decreased $6 million, or 1%, in the nine months ended September 30, 2011 from the prior year period. On a constant currency basis, revenue decreased 2% in the period. In North America, revenue decreased 4%, where decreases in recovery services and professional services revenue exceeded growth in managed services revenue. Revenue in Europe increased $5 million, or 2%, and included a $1.5 million increase from a business acquired in 2010, where an increase in managed services revenue was partially offset by a decrease in recovery services revenue. Most of our recovery services revenue is derived

 

38


Table of Contents

from tape-based solutions. Recovery services has been shifting from tape-based solutions to disk-based and managed service solutions. We expect this shift to continue in the future.

Other:

Reported revenue from Other decreased $6 million, or 4%, for the nine months ended September 30, 2011, from the corresponding period in 2010, and decreased 4% on a constant currency basis. Professional services revenue decreased $3 million, or 9%, due primarily to replacing consultants with eLearning content and utilities, whereby clients can run most of their own conversions, in order to remain competitive. Reported revenue from license and resale fees included software license revenue of $7 million in the nine months ended September 30, 2011, a $3 million decrease from the prior year period.

Costs and Expenses:

Cost of sales and direct operating expenses as a percentage of total revenue was 46% and 47% in the nine-month periods ended September 30, 2011 and 2010, respectively. Excluding the Broker/Dealer’s expenses of $70 million in 2011 and $158 million in 2010, cost of sales and direct operating expenses as a percentage of total revenue (also excluding the Broker/Dealer) was 45% and 44% in the nine months ended September 30, 2011 and 2010, respectively, and increased $48 million. Impacting the period were a $36 million increase in FS employment-related expenses, including a $4 million increase in severance, a $20 million increase from acquired businesses, and a $7 million increase in AS facilities costs, mainly utilities, expansions of certain facilities that occurred in the second half of 2010 and a new facility added during the second quarter of the prior year. These expense increases were partially offset by a $10 million decrease in AS equipment expense, primarily resulting from renegotiation of maintenance contracts, and a $5 million decrease in AS employment-related expenses, which includes a $3 million decrease in severance.

Excluding the Broker/Dealer, sales, marketing and administration expenses as a percentage of total revenue (also excluding the Broker/Dealer) was 25% and 24% in the nine-month periods ended September 30, 2011 and 2010, respectively, and increased $65 million. Increases in sales, marketing and administration expenses were primarily due to a combined $56 million increase in FS and corporate employment-related expense, including a $36 million increase in severance and executive transition costs, a $9 million increase resulting from acquired businesses, a $6 million increase in AS advertising expenses and a $6 million increase in currency transaction losses. These increases were partially offset by decreases of a combined $8 million of FS and AS facilities costs, the $7 million of Broker/Dealer shutdown costs noted above and $4 million of third party professional services expenses in FS.

Because AS product development costs are insignificant, it is more meaningful to measure product development expenses as a percentage of revenue excluding AS. For the nine months ended September 30, 2011 and 2010, product development costs were 10% and 9% of revenue excluding AS, respectively, an increase of $18 million. The increase is primarily related to a $12 million increase in FS employment-related expenses to enhance functionality to attract and retain customers and includes a $4 million increase in severance. During the second quarter of 2011, we corrected a misclassification of expense between product development and cost of sales and direct operating expenses. Prior year amounts have been revised to conform to the current year presentation.

Depreciation and amortization was 6% of total revenue in each of the nine-month periods ended September 30, 2011, but decreased $9 million due primarily to certain AS leased facility improvements becoming fully depreciated during 2010.

Excluding the Broker/Dealer, amortization of acquisition-related intangible assets was 10% and 11% of total revenue in the nine-month periods ended September 30, 2011 and 2010, respectively, a decrease of $5 million which was due primarily to the impact of software that was fully amortized in 2010, partially offset by the impact of acquired businesses. During 2011, we recorded impairment charges of our customer base and software assets of $3 million and $4 million, respectively. During 2010, we recorded impairment charges of our customer base and software assets of $1 million and $2 million, respectively. These impairments are the result of reduced cash flow projections related to the software and customer base assets that were impaired.

We recorded a goodwill impairment charge of $205 million in our Other segment in the nine months ended September 30, 2010. There were no goodwill impairment charges during the nine months ended September 30, 2011.

Interest expense was $396 million and $479 million for the nine months ended September 30, 2011 and 2010, respectively. The decrease in interest expense was due primarily to interest rate decreases mainly due to the expiration of certain of our interest rate swaps and refinancing the senior notes due 2013, as well as decreased term loan borrowings resulting from prepayments that occurred in December 2010.

Other expense was $2 million in the nine months ended September 30, 2011 compared to other income of $5 million in the prior year period. The $7 million change was due primarily to $3 million of foreign currency transaction

 

39


Table of Contents

gains in 2010 related to our Euro denominated term loans that were repaid in December 2010 and a $3 million write-off of deferred financing costs in 2011 primarily related to the refinancing of a portion of our U.S. $-denominated term loans and the partial retirement of the £-denominated term loans.

The effective income tax rates for the nine months ended September 30, 2011 and 2010 were 28% and 18%, respectively. The rate in the nine months ended September 30, 2011 reflects the impact on the tax rate of certain items, including nondeductible expenses and state income taxes, due to the small base of overall projected pretax income. Changes in the mix of income or the total amount of income for 2011 may significantly impact the estimated effective income tax rate for the year. The rate in the nine months ended September 30, 2010 reflects nondeductible goodwill impairment partially offset by the different mix of taxable income in various jurisdictions.

Accreted dividends on SCCII’s cumulative preferred stock were $166 million and $147 million for the nine months ended September 30, 2011 and 2010, respectively. The increase in dividends is due to compounding. No dividends have been declared by SCCII.

Liquidity and Capital Resources:

SunGard’s financing strategy is to secure long-term committed funding at attractive interest rates by making borrowings under secured credit agreements and issuing debt securities. Our international operations are funded through a combination of local borrowing and intercompany funding to minimize the total cost of funds and to manage and centralize currency exchange exposures. SunGard may, from time to time, seek to amend its outstanding secured credit agreements.

At September 30, 2011, cash and equivalents were $749 million, a decrease of $29 million from December 31, 2010. Cash flow from continuing operations was $354 million in the nine months ended September 30, 2011 compared to $344 million in the nine months ended September 30, 2010. The increase in cash flow from continuing operations is due primarily to $133 million less of interest payments made in the nine months ended September 30, 2011 from the prior year period, due primarily to a change in interest payment dates and a lower interest rate resulting from the refinancing in 2010 of senior notes due in 2013, the expiration of certain of our interest rate swaps and decreased term loan borrowings resulting from prepayments that occurred in December 2010, partially offset by reduced operating performance and $12 million higher income tax payments, net of refunds received, in the nine months ended September 30, 2011.

Net cash used by continuing operations in investing activities was $220 million in the nine months ended September 30, 2011, comprised of cash paid for property and equipment and other assets and five businesses acquired in our FS segment. Net cash used by continuing operations in investing activities was $268 million in the nine months ended September 30, 2010, comprised mainly of cash paid for property and equipment and other assets, two businesses acquired in our FS segment and one business acquired in our AS segment.

Net cash used by continuing operations in financing activities was $227 million for the nine months ended September 30, 2011, primarily related to repayments under the revolving portion of our receivables facility and the partial retirement of $100 million of our £-denominated term loans. Net cash used by continuing operations in financing activities was $32 million for the nine months ended September 30, 2010, primarily related to quarterly principal payments on the term loans, partially offset by increased borrowings under our receivables facility.

On January 31, 2011, SunGard entered into the First Refinancing Amendment to its Amended and Restated Senior Secured Credit Agreement dated as of June 9, 2009 (“Credit Agreement”) to, among other things, (a) eliminate the LIBOR and base rate floors and (b) reduce the Eurocurrency rate spread from 3.75% to 3.5% and the base rate spread from 2.75% to 2.5% with no impact on maturity. We expect to save approximately $14 million per year of interest expense as a result of this amendment.

 

40


Table of Contents

On March 11, 2011, SunGard entered into the Second Refinancing and Incremental Amendment to its Credit Agreement to, among other things, obtain new revolving credit commitments in an aggregate amount equal to $300 million that will terminate on May 11, 2013, thereby increasing the Company’s revolving credit commitments by $50 million, to $880 million, all of which now have been extended to (or expire on) May 11, 2013.

On November 10, 2011, SunGard entered into the Third Amendment to its Credit Agreement to modify the definition of Consolidated EBITDA, to allow, for the purposes of determining the Total Leverage Ratio or Interest Coverage Ratio, the inclusion of EBITDA generated by discontinued operations until such operations are actually sold, transferred, closed or otherwise disposed.

As previously disclosed, the Company announced that SCC, SunGard, Hellman & Friedman Capital Partners VI, L.P. (“Hellman & Friedman”) and certain of their respective affiliates had entered into an Agreement and Plan of Merger dated as of August 4, 2011, and that SunGard, SunGard Higher Education Inc. and certain affiliates of Hellman & Friedman had entered into an Asset Purchase Agreement dated as of August 4, 2011 (together, the “Transaction Agreements”) to sell SunGard’s HE business (excluding the K-12 Education business). SunGard intends to use the transaction proceeds of $1.775 billion, less applicable taxes and fees, to repay a portion of its existing indebtedness.

At September 30, 2011, we have outstanding $7.85 billion in aggregate indebtedness, with additional borrowing capacity of $849 million under the revolving credit facility (after giving effect to outstanding letters of credit) and $130 million under the receivables facility (after giving effect to the $200 million outstanding debt and accounts receivable borrowing base). Effective October 3, 2011, and in preparation of the disposition of our HE business, participating HE subsidiaries and their associated receivables were removed from the receivables facility. These actions reduced our borrowing capacity under the receivables facility by approximately $60 million. At September 30, 2011, we have total outstanding letters of credit and bid bonds of approximately $46 million.

We expect our available cash balances and cash flows from operations, combined with availability under the revolving credit facility and receivables facility, to provide sufficient liquidity to fund our current obligations, projected working capital requirements and capital spending for a period that includes at least the next 12 months.

Covenant Compliance

Adjusted EBITDA is used to determine compliance with certain covenants contained in the indentures governing SunGard’s senior notes due 2015, 2018 and 2020 and senior subordinated notes due 2015 and in SunGard’s senior secured credit facilities. Adjusted EBITDA is defined as EBITDA, which we define as earnings before interest, taxes, depreciation, amortization and goodwill impairment, further adjusted to exclude certain adjustments permitted in calculating covenant compliance under the indentures and senior secured credit facilities. We believe that the inclusion of supplementary adjustments to EBITDA applied in presenting Adjusted EBITDA are appropriate to provide additional information to investors to demonstrate compliance with the financing covenants.

The breach of covenants in SunGard’s senior secured credit facilities that are tied to ratios based on Adjusted EBITDA could result in a default under that agreement and the lenders could elect to declare all amounts borrowed due and payable. Any such acceleration would also result in a default under the indentures. Additionally, under SunGard’s debt agreements, our ability to engage in activities such as incurring additional indebtedness, making investments and paying dividends is also tied to ratios based on Adjusted EBITDA.

 

41


Table of Contents

Adjusted EBITDA is calculated as follows (in millions):

 

     Three Months Ended September 30,     Nine Months Ended September 30,     Last Twelve
Months
September 30,
 
     2010     2011     2010     2011     2011  

Loss from continuing operations

   $ (261   $ (41   $ (361   $ (150   $ (202

Interest expense, net

     160        128        478        393        552   

Benefit from income taxes

     (26     (27     (79     (58     (47

Depreciation and amortization

     185        174        547        538        721   

Goodwill impairment charge

     205        —          205        —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

     263        234        790        723        1,024   

Purchase accounting adjustments (a)

     3        2        10        8        11   

Non-cash charges (b)

     9        9        29        23        31   

Restructuring and other charges (c)

     23        57        40        82        95   

Acquired EBITDA, net of disposed EBITDA (d)

     2        —          8        —          1   

Pro forma expense savings related to acquisitions (e)

     1        —          2        —          —     

Loss on extinguishment of debt (f)

     —          1        —          3        61   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA from continuing operations

     301        303        879        839        1,223   

Adjusted EBITDA from operations held for sale

     32        32        102        103        148   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA - senior secured credit facilities, senior notes due 2015, 2018 and 2020 and senior subordinated notes due 2015

   $ 333      $ 335      $ 981      $ 942      $ 1,371   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Purchase accounting adjustments include the adjustment of deferred revenue and lease reserves to fair value at the date of the LBO and subsequent acquisitions made by the Company and certain acquisition-related compensation expense.
(b) Non-cash charges include stock-based compensation and loss on the sale of assets.
(c) Restructuring and other charges include severance and related payroll taxes, reserves to consolidate certain facilities, strategic initiative expenses, certain other expenses associated with acquisitions made by the Company, gains or losses related to fluctuation of foreign currency exchange rates impacting the foreign-denominated debt, management fees paid to the Sponsors and franchise and similar taxes reported in operating expenses, partially offset by certain charges relating to the receivables facility.
(d) Acquired EBITDA net of disposed EBITDA reflects the EBITDA impact of businesses that were acquired or disposed of during the period as if the acquisition or disposition occurred at the beginning of the period.
(e) Pro forma adjustments represent the full-year impact of savings resulting from post-acquisition integration activities.
(f) Loss on extinguishment of debt includes the loss on extinguishment of $1.6 billion of senior notes due in 2013 and the write-off of deferred financing fees related to the refinancing of a portion of our US$-denominated term loans and retirement of $100 million of £-denominated term loans.

 

42


Table of Contents

The covenant requirements and actual ratios for the twelve months ended September 30, 2011 are as follows. All covenants are in compliance.

 

     Covenant
Requirements
     Actual
Ratios
 

Senior secured credit facilities (1)

     

Minimum Adjusted EBITDA to consolidated interest expense ratio

     1.80x         2.79x   

Maximum total debt to Adjusted EBITDA

     6.25x         5.08x   

Senior notes due 2015, 2018 and 2020 and senior subordinated notes due 2015 (2)

  

Minimum Adjusted EBITDA to fixed charges ratio required to incur additional debt pursuant to ratio provisions

     2.00x         2.77x   

 

(1) The senior secured credit facilities require us to maintain an Adjusted EBITDA to consolidated interest expense ratio starting at a minimum of 1.80x for the four-quarter period ended December 31, 2010 and increasing over time to 1.95x by the end of 2011 and 2.20x by the end of 2013. Consolidated interest expense is defined in the senior secured credit facilities as consolidated cash interest expense less cash interest income further adjusted for certain non-cash or non-recurring interest expense and the elimination of interest expense and fees associated with SunGard’s receivables facility. Beginning with the four-quarter period ending December 31, 2010, we are required to maintain a consolidated total debt to Adjusted EBITDA ratio of 6.25x and decreasing over time to 5.75x by the end of 2011 and to 4.75x by the end of 2013. Consolidated total debt is defined in the senior secured credit facilities as total debt less certain indebtedness and further adjusted for cash and cash equivalents on our balance sheet in excess of $50 million. Failure to satisfy these ratio requirements would constitute a default under the senior secured credit facilities. If our lenders failed to waive any such default, our repayment obligations under the senior secured credit facilities could be accelerated, which would also constitute a default under our indentures.

 

(2) SunGard’s ability to incur additional debt and make certain restricted payments under our indentures, subject to specified exceptions, is tied to an Adjusted EBITDA to fixed charges ratio of at least 2.0x, except that we may incur certain debt and make certain restricted payments and certain permitted investments without regard to the ratio, such as the ability to incur up to an aggregate principal amount of $5.75 billion under credit facilities (inclusive of amounts outstanding under the senior credit facilities from time to time; as of September 30, 2011, we had $4.30 billion outstanding under the term loan facilities and available commitments of $849 million under the revolving credit facility), to acquire persons engaged in a similar business that become restricted subsidiaries and to make other investments equal to 6% of our consolidated assets. Fixed charges is defined in the indentures governing the Senior Notes due 2015, 2018 and 2020 and the Senior Subordinated Notes due 2015 as consolidated interest expense less interest income, adjusted for acquisitions, and further adjusted for non-cash interest and the elimination of interest expense and fees associated with the receivables facility.

Certain Risks and Uncertainties

Certain of the matters we discuss in this Report on Form 10-Q may constitute forward-looking statements. You can identify forward-looking statements because they contain words such as “believes,” “expects,” “may,” “will,” “should,” “seeks,” “approximately,” “intends,” “plans,” “estimates,” or “anticipates” or similar expressions which concern our strategy, plans or intentions. All statements we make relating to estimated and projected earnings, margins, costs, expenditures, cash flows, growth rates and financial results are forward-looking statements. In addition, we, through our senior management, from time to time make forward-looking public statements concerning our expected future operations and performance and other developments. All of these forward-looking statements are subject to risks and uncertainties that may change at any time, and, therefore, our actual results may differ materially from those we expected. We derive most of our forward-looking statements from our operating budgets and forecasts, which are based upon many detailed assumptions. While we believe that our assumptions are reasonable, we caution that it is very difficult to predict the impact of known factors, and, of course, it is impossible for us to anticipate all factors that could affect our actual results. Some of the factors that we believe could affect our results include: our high degree of leverage; general economic and market conditions; the condition of the financial services industry, including the effect of any further consolidation among financial services firms; the integration of acquired businesses, the performance of acquired businesses, and the prospects for future acquisitions; the effect of war, terrorism, natural disasters or other catastrophic events; the effect of disruptions

 

43


Table of Contents

to our systems and infrastructure; the timing and magnitude of software sales; the timing and scope of technological advances; customers taking their information availability solutions in-house; the trend in information availability toward solutions utilizing more dedicated resources; the market and credit risks associated with clearing broker operations; the ability to retain and attract customers and key personnel; risks relating to the foreign countries where we transact business; the ability to obtain patent protection and avoid patent-related liabilities in the context of a rapidly developing legal framework for software and business-method patents; and a material weakness in our internal controls. The factors described in this paragraph and other factors that may affect our business or future financial results are discussed in our filings with the Securities and Exchange Commission, including this Form 10-Q. We assume no obligation to update any written or oral forward-looking statement made by us or on our behalf as a result of new information, future events or other factors.

Item 3. Quantitative and Qualitative Disclosures about Market Risk:

We do not use derivative financial instruments for trading or speculative purposes. We have invested our available cash in short-term, highly liquid financial instruments, with a substantial portion having initial maturities of three months or less. When necessary, we have borrowed to fund acquisitions.

At September 30, 2011, we had total debt of $7.85 billion, including $4.50 billion of variable rate debt. We have entered into interest rate swap agreements which fix the interest rates for $1.70 billion of our variable rate debt. Swap agreements expiring in February 2012 with a notional value of $1.2 billion effectively fix our interest rates at 1.78%. Swap agreements expiring in May 2013 with a notional value of $500 million effectively fix our interest rates at 1.99%. Our remaining variable rate debt of $2.8 billion is subject to changes in underlying interest rates, and, accordingly, our interest payments will fluctuate. During the period when all of our interest rate swap agreements are effective, a 1% change in interest rates would result in a change in interest of approximately $28 million per year. Upon the expiration of each interest rate swap agreement in February 2012 and May 2013, a 1% change in interest rates would result in a change in interest of approximately $40 million and $45 million per year, respectively.

Item 4. Controls and Procedures:

Evaluation of Disclosure Controls and Procedures

Our management is responsible for establishing and maintaining a system of disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive officer or officers and principal financial officer or officers, or persons performing similar functions, as appropriate to allow for timely decisions regarding required disclosure.

In our Quarterly Report on Form 10-Q for the quarter ended September 30, 2011, originally filed on November 14, 2011, our management, with the participation of our Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were effective as of September 30, 2011. In connection with our decision to restate our financial statements, as more fully described in Note 2 to the financial statements in this Form 10-Q/A, our management, including our Chief Executive Officer and Chief Financial Officer, performed a reevaluation and concluded, as a result of the material weakness in our internal control over financial reporting as discussed below, that our disclosure controls and procedures were not effective as of September 30, 2011.

Material Weakness in Internal Control Over Financial Reporting

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the company’s annual or interim financial statements will not be prevented or detected on a timely basis.

In connection with the restatement described in Note 2 to the financial statements, we reevaluated our internal control over financial reporting as of September 30, 2011 and identified a material weakness in internal control over financial reporting related to the execution of a single control, as described below.

We did not fully execute, in a timely manner, our control over the calculation of our deferred income tax liability related to a significant, non-recurring transaction: the sale of our Higher Education business. When the aforementioned control was fully executed during December, although on an untimely basis, we identified the issue that ultimately resulted in the restatement. We have concluded that the deficiency is a material weakness.

 

44


Table of Contents

Since the discovery of the deficiency in the execution of the control, we have performed a detailed review of our procedures involved in the calculation of our deferred income tax liability related to the sale of a business and more generally around our controls over income tax accounting for significant, non-recurring transactions. Management believes that the design of our internal control over financial reporting is effective and that this deficiency was a result of a deficiency in the execution of the control. Our conclusion that the design of the control is effective is supported by the fact that when the control operated fully, but on an untimely basis, in December, we reached the correct conclusion regarding the need to recognize a deferred tax liability and calculated the liability correctly. Therefore, management, with the participation of our Chief Executive Officer and Chief Financial Officer, expects to be able to report in the Form 10-K for the year ended December 31, 2011 that this deficiency has been remediated.

Notwithstanding the material weakness described above, we concluded that the interim financial statements included in this Form 10-Q/A fairly present, in all material respects, our financial condition, results of operations and cash flows as of and for the periods presented in accordance with generally accepted accounting principles.

Change in Internal Control Over Financial Reporting

No change in our internal control over financial reporting occurred during our most recent fiscal quarter ended September 30, 2011 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Part II Other Information:

Item 1. Legal Proceedings: We are presently a party to certain lawsuits arising in the ordinary course of our business. We believe that none of our current legal proceedings will be material to our business, financial condition or results of operations.

Item 1A. Risk Factors: There have been no material changes to SCC’s, SCCII’s or SunGard’s Risk Factors as previously disclosed in their Form 10-K for the year ended December 31, 2010.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds: None.

Item 3. Defaults Upon Senior Securities: None.

Item 4. (Removed and Reserved)

Item 5. Other Information:

(a) The stockholders of each of SunGard, SCC and SCCII approved, by written consent dated September 14, 2011, the election of the following persons as directors to serve in such capacity until his or her successor is designated and qualified, or until he or she sooner dies, resigns, is removed or becomes disqualified: Chinh Chu, John Connaughton, Russell Fradin, James H. Greene, Jr., Glenn Hutchins, James L. Mann, John Marren, Sanjeev Mehra and Julie Richardson.

(b) None.

Item 6. Exhibits:

 

Number

  

Document

  10.1    Third Amendment, dated as of November 10, 2011, to the Amended and Restated Credit Agreement, dated as of June 9, 2009 (previously filed).
  12.1    Computation of Ratio of Earnings to Fixed Charges.
  31.1    Certification of Russell P. Fradin, Chief Executive Officer of SunGard Capital Corp., SunGard Capital Corp. II and SunGard Data Systems Inc. required by Rule 13a-14(a) or Rule 15d-14(a) and Section 302 of the Sarbanes-Oxley Act of 2002.
  31.2    Certification of Robert F. Woods, Chief Financial Officer of SunGard Capital Corp., SunGard Capital Corp. II and SunGard Data Systems Inc. required by Rule 13a-14(a) or Rule 15d-14(a) and Section 302 of the Sarbanes-Oxley Act of 2002.
  32.1    Certification of Russell P. Fradin, Chief Executive Officer of SunGard Capital Corp., SunGard Capital Corp. II and SunGard Data Systems Inc. required by Rule 13a-14(b) or Rule 15d-14(b) and Section 906 of the Sarbanes-Oxley Act of 2002.
  32.2    Certification of Robert F. Woods, Chief Financial Officer of SunGard Capital Corp., SunGard Capital Corp. II and SunGard Data Systems Inc. required by Rule 13a-14(b) or Rule 15d-14(b) and Section 906 of the Sarbanes-Oxley Act of 2002.
  101    Interactive Data Files for SunGard Capital Corp., SunGard Capital Corp. II and SunGard Data Systems Inc. pursuant to Rule 405 of Regulation S-T: (i) Consolidated Balance Sheets as of December 31, 2010 and September 30, 2011, (ii) Consolidated Statements of Operations for the Three and Nine Months ended September 30, 2010 and 2011, (iii) Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2010 and 2011 and (iv) Notes to Consolidated Financial Statements.

 

45


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

        SUNGARD CAPITAL CORP.
    SUNGARD CAPITAL CORP. II
Dated: January 23, 2012     By:  

  /s/ Robert F. Woods

      Robert F. Woods
      Executive Vice President and Chief Financial Officer
      (Principal Financial Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

        SUNGARD DATA SYSTEMS INC.
Dated: January 23, 2012     By:  

  /s/ Robert F. Woods

      Robert F. Woods
      Senior Vice President-Finance and Chief Financial Officer
      (Principal Financial Officer)

 

46


Table of Contents

EXHIBIT INDEX

 

Exhibit
No.

  

Document

  10.1    Third Amendment, dated as of November 10, 2011, to the Amended and Restated Credit Agreement, dated as of June 9, 2009 (previously filed).
  12.1    Computation of Ratio of Earnings to Fixed Charges.
  31.1    Certification of Russell P. Fradin, Chief Executive Officer of SunGard Capital Corp., SunGard Capital Corp. II and SunGard Data Systems Inc. required by Rule 13a-14(a) or Rule 15d-14(a) and Section 302 of the Sarbanes-Oxley Act of 2002.
  31.2    Certification of Robert F. Woods, Chief Financial Officer of SunGard Capital Corp., SunGard Capital Corp. II and SunGard Data Systems Inc. required by Rule 13a-14(a) or Rule 15d-14(a) and Section 302 of the Sarbanes-Oxley Act of 2002.
  32.1    Certification of Russell P. Fradin, Chief Executive Officer of SunGard Capital Corp., SunGard Capital Corp. II and SunGard Data Systems Inc. required by Rule 13a-14(b) or Rule 15d-14(b) and Section 906 of the Sarbanes-Oxley Act of 2002.
  32.2    Certification of Robert F. Woods, Chief Financial Officer of SunGard Capital Corp., SunGard Capital Corp. II and SunGard Data Systems Inc. required by Rule 13a-14(b) or Rule 15d-14(b) and Section 906 of the Sarbanes-Oxley Act of 2002.
  101    Interactive Data Files for SunGard Capital Corp., SunGard Capital Corp. II and SunGard Data Systems Inc. pursuant to Rule 405 of Regulation S-T: (i) Consolidated Balance Sheets as of December 31, 2010 and September 30, 2011, (ii) Consolidated Statements of Operations for the Three and Nine Months ended September 30, 2010 and 2011, (iii) Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2010 and 2011 and (iv) Notes to Consolidated Financial Statements.

 

47