Form 6-K

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN ISSUER

PURSUANT TO RULE 13a-16 OR 15b-16 OF

THE SECURITIES EXCHANGE ACT OF 1934

For the month of May, 2010

 

 

Irsa Inversiones y Representaciones Sociedad Anónima

(Exact name of Registrant as specified in its charter)

 

 

Irsa Investments and Representations Inc.

(Translation of registrant´s name into English)

Republic of Argentina

(Jurisdiction of incorporation or organization)

Bolívar 108

(C1066AAB)

Buenos Aires, Argentina

(Address of principal executive offices)

 

 

Form 20-F  x            Form 40-F  ¨

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes  ¨             No  x

 

 

 


IRSA INVERSIONES Y REPRESENTACIONES SOCIEDAD ANÓNIMA

(THE “COMPANY”)

REPORT ON FORM 6-K

Attached is a copy of the English translation of the Financial Statements for the nine-month period ended on March 31, 2010 and on March 31, 2009 filed by the Company with the Bolsa de Comercio de Buenos Aires and the Comisión Nacional de Valores.


IRSA Inversiones y Representaciones

Sociedad Anónima and subsidiaries

Free translation of the Unaudited

Consolidated Financial Statements

For the nine-month periods

beginning on July 1, 2009 and 2008

and ended March 31, 2010 and 2009


    

IRSA Inversiones y Representaciones

Sociedad Anónima

Company   
Corporate domicile:    Bolívar 108 1º Floor – Autonomous City of Buenos Aires
Principal activity:    Real estate investment and development

Financial Statements as of March 31, 2010

Presented in comparative form

Stated in thousands of Pesos

Fiscal year No. 67 beginning July 1st , 2009

DATE OF REGISTRATION WITH THE PUBLIC REGISTRY OF COMMERCE
Of the By-laws:    June 23, 1943
Of last amendment:    February 12, 2008
Registration number with the Superintendence of Corporations:    213,036
Duration of the Company:    Until April 5, 2043
Controlling Company:   

Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Corporate Domicile:    Moreno 877, floor 23th, Autonomous City of Buenos Aires
Principal Activity:    Agricultural, livestock and real estate investment
Shareholding:    57.38%

Information related to subsidiaries is shown in Note 1.a.

 

CAPITAL COMPOSITION (Note 13 a. to the Unaudited Basic Financial Statements)
     Authorized for Public Offer  of
Shares (*)
   In thousands of pesos

Type of share

      Subscribed    Paid in

Common share, 1 vote each

   578,676,460    578,676    578,676

 

(*) Company not included in the Optional Statutory System of Public Offer of Compulsory Acquisition.

 

1


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Unaudited Consolidated Balance Sheets as of March 31, 2010 and June 30, 2009

In thousands of pesos (Notes 1, 2 and 3)

Free translation from the original prepared in Spanish for publication in Argentina

 

     March 31,
2010
    June 30,
2009
 
ASSETS     
CURRENT ASSETS     

Cash and banks (Note 5)

   72,818      66,562   

Investments (Note 6)

   232,132      335,234   

Accounts receivable, net (Note 7)

   327,829      263,471   

Other receivables and prepaid expenses (Note 8)

   219,315      201,703   

Inventories (Note 9)

   193,222      24,899   
            
Total Current Assets    1,045,316      891,869   
            
NON-CURRENT ASSETS     

Accounts receivable, net (Note 7)

   25,333      6,626   

Other receivables and prepaid expenses (Note 8)

   185,458      196,766   

Inventories (Note 9)

   68,286      164,933   

Investments (Note 6)

   1,519,850      1,001,654   

Fixed assets, net (Note 10)

   2,624,345      2,720,506   

Intangible assets, net

   37,229      18,559   
            

Subtotal Non-Current Assets

   4,460,501      4,109,044   
            

Negative goodwill, net (Note 11)

   (41,682   (64,926
            
Total Non-Current Assets    4,418,819      4,044,118   
            
Total Assets    5,464,135      4,935,987   
            
LIABILITIES     
CURRENT LIABILITIES     
Trade accounts payable (Note 12)    281,675      229,542   
Mortgages payable    —        1,930   
Customer advances (Note 13)    191,127      96,843   
Short-term debt (Note 14)    469,079      349,243   
Salaries and social security payable (Note 15)    29,036      35,863   
Tax payable (Note 16)    104,605      147,883   
Other liabilities (Note 17)    87,895      110,992   
            
Total debts    1,163,417      972,296   
            
Provisions    2,421      2,594   
            
Total Current Liabilities    1,165,838      974,890   
            
NON-CURRENT LIABILITIES     
Trade accounts payable (Note 12)    11,425      67,300   
Customer advances (Note 13)    93,412      150,357   
Long-term debt (Note 14)    1,125,900      1,044,725   
Taxes payable (Note 16)    96,336      61,254   
Other liabilities (Note 17)    69,919      71,881   
            
Total debts    1,396,992      1,395,517   
            
Provisions    7,507      5,537   
            
Total Non-Current Liabilities    1,404,499      1,401,054   
            
Total Liabilities    2,570,337      2,375,944   
            
Minority interest    529,190      464,381   
SHAREHOLDERS´ EQUITY    2,364,608      2,095,662   
            
Total Liabilities and Shareholders´ Equity    5,464,135      4,935,987   
            

The accompanying notes are an integral part of these Unaudited Consolidated Financial Statements.

 

     

Saúl Zang

Vice-President I

Acting as President

 

2


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

 

Unaudited Consolidated Statements of Income

For the nine-month periods beginning on July 1, 2009 and 2008

and ended March 31, 2010 and 2009

In thousands of pesos, except “earnings per share” (Notes 1, 2 and 3)

Free translation from the original prepared in Spanish for publication in Argentina

 

     March 31,
2010
    March 31,
2009
 

Revenues

   952,052      831,960   

Costs

   (336,992   (358,629
            

Gross profit

   615,060      473,331   
            

Selling expenses

   (133,820   (185,462

Administrative expenses

   (141,633   (110,231
            

Subtotal

   (275,453   (295,693
            

Gain from recognition of inventories at net realizable value

   18,704      10,537   

Net gain (loss) from retained interest in securitized receivables

   34,824      (48,959
            

Operating income (Note 4)

   393,135      139,216   
            

Amortization of negative goodwill, net

   1,239      1,513   
            

Financial results generated by assets:

    

Interest income

   13,255      7,205   

Interest on discounting assets

   3,584      (7,439

Gain (loss) on financial operations

   51,414      (45,762

Gain on hedge operations

   —        10,480   

Foreign exchange gain

   4,462      45,178   
            

Subtotal

   72,715      9,662   
            

Financial results generated by liabilities:

    

Interest on discounting liabilities

   (55   (83

Foreign exchange loss

   (21,701   (178,167

Gain on repurchase of debt (Note 23.A.2 and Note 18.1 Unaudited Basic Financial Statements)

   —        66,804   

Loss on hedge operations (Note 25)

   (2,582   —     

Interest expense and others

   (117,396   (105,544
            

Subtotal

   (141,734   (216,990
            

Financial results, net

   (69,019   (207,328
            

Gain (loss) on equity investees

   146,103      (62,859

Other expenses, net (Note 18)

   (10,966   (7,965
            

Income (loss) before taxes and minority interest

   460,492      (137,423
            

Income tax and Minimum Presumed Income Tax (MPIT)

   (111,915   1,875   

Minority interest

   (48,844   29,371   
            

Net income (loss) for the period

   299,733      (106,177
            

Earnings (loss) per share

    

Basic net income (loss) per share (Note 26)

   0.518      (0.183

Diluted net income (loss) per share (Note 26)

   0.518      (0.183

The accompanying notes are an integral part of these Unaudited Consolidated Financial Statements.

 

     

Saúl Zang

Vice-President I

Acting as President

 

3


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

 

Unaudited Consolidated Statements of Cash Flows (1)

For the nine-month periods beginning on July 1, 2009 and 2008

and ended March 31, 2010 and 2009

In thousands of pesos (Notes 1, 2 and 3)

Free translation from the original prepared in Spanish for publication in Argentina

 

     March 31,
2010
    March 31,
2009
 

CHANGES IN CASH AND CASH EQUIVALENTS

    

Cash and cash equivalents as of the beginning of the year

   185,942      389,004   

Cash and cash equivalents as of the end of the period

   105,577      120,909   
            

Net decrease in cash and cash equivalents

   (80,365   (268,095
            

CAUSES OF CHANGES IN CASH AND CASH EQUIVALENTS

    

CASH FLOWS FROM OPERATING ACTIVITIES:

    

Net income (loss) for the period

   299,733      (106,177

Plus (less) income tax and MPIT

   111,915      (1,875

Adjustments to reconcile net income to cash flows from operating activities:

    

•   Depreciation and amortization

   120,574      99,402   

•   Allowances and provision

   58,122      99,028   

•   Minority Interest

   48,844      (29,371

•   Loss on fixed assets retired

   19,019      —     

•   (Gain) loss on equity investees

   (146,103   62,859   

•   Net loss from retained interest in securitized receivables

   (46,754   224,284   

•   Trust participation results, net

   (34,824   —     

•   Gain from recognition of inventories at net realizable value

   (18,704   (10,537

•   Amortization of negative goodwill, net

   (1,239   (1,513

•   Gain from barter of inventories

   —        (2,867

•   Gain for repurchase of debt

   —        (66,804

Changes in certain assets and liabilities net of non-cash transactions and effects of acquisitions:

    

•   Decrease (increase) in current investments

   10,670      (74,693

•   Increase in accounts receivable, net

   (79,059   (82,101

•   Increase in other receivables and prepaid expenses

   (3,653   (96,198

•   (Increase) Decrease in inventories

   (11,840   27,637   

•   Increase in intangible assets, net

   —        (1,671

•   Decrease in trade accounts payable

   (11,870   (94,887

•   Increase in customer advances

   33,614      63,108   

•   (Decrease) Increase in accrued interest

   (8,206   310   

•   (Decrease) Increase in taxes payable and social security payable

   (134,808   63,017   

•   Increase (Decrease) in other liabilities and allowances

   2,544      (25,356
            

Net cash provided by operating activities

   207,975      45,595   
            

CASH FLOWS FROM INVESTING ACTIVITIES:

    

•   Decrease (increase) in other investments

   101,641      (908

•   Advance sale of Tarshop S.A.’s shares

   20,422      —     

•   Collection of credits for Related parties

   6,598      —     

•   Collection of dividends

   1,779      —     

•   Charge (increase) in granted loans

   309      (2,210

•   Increase in goodwill

   (470   —     

•   Increase in intangible assets

   (7,523   —     

•   Outflow for the acquisition of shares, net of the cash collected

   (8,622   —     

•   Advance payments for the acquisition of shares

   (23,028   (984

•   Acquisitions of undeveloped parcels of land

   (29,937   (2,587

•   Loans granted to related parties

   (30,585   —     

•   Acquisitions and improvements of fixed assets

   (66,040   (215,834

•   Payments for the acquisition of equity investees

   (78,788   —     

•   Increase in equity investees

   (106,804   (87,127

•   Acquisitions of Hersha Hospitality Trust’s shares

   (176,068   —     
            

Net cash used in investing activities

   (396,846   (309,650
            

CASH FLOWS FROM FINANCING ACTIVITIES:

    

•   Increase in bank overdraft, net

   166,289      —     

•   Increase in short-term and long-term debt

   84,600      120,265   

•   Proceeds from issuance of Negotiable Obligations, net of expenses

   79,782      —     

•   Payment of short-term debt and long-term debt, and mortagages payables

   (206,513   (83,332

•   Proceeds from issuance of short-term negotiable values

   22,720      —     

•   Increase in loans to Related Parties

   1,235      —     

•   Capital contribution from minority shareholders

   25,807      36,164   

•   Payments of dividends

   (53,414   (22,084

•   Repurchase of debt

   (12,000   (55,053
            

Net cash provided by (used in) financing activities

   108,506      (4,040
            

NET DECREASE IN CASH AND CASH EQUIVALENTS

   (80,365   (268,095
            

 

(1) Includes cash, bank and investments with a realization term not exceeding three months.

The accompanying notes are an integral part of these Unaudited Consolidated Financial Statements.

 

   

Saúl Zang

Vice-President I

Acting as President

 

4


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Unaudited Consolidated Statements of Cash Flows (Continued)

For the nine-month periods beginning on July 1, 2009 and 2008

and ended March 31, 2010 and 2009

In thousands of pesos (Notes 1, 2 and 3)

Free translation from the original prepared in Spanish for publication in Argentina

 

     March 31,
2010
    March 31,
2009
 
Supplemental cash flow information     

•   Interest paid

   122,148      124,072   

•   Income tax paid

   53,317      12,962   

Non-cash activities:

    

•   Increase in inventories through a decrease on fixed assets, net

   39,144      25,410   

•   Increase in minority interest, through a decrease in other liabilities

   14,512      —     

•   Issuance of Trust Exchangeable Certificates

   13,070      35,875   

•   Increase in non-current investments through an increase in other liabilities

   12,300      —     

•   Decrease in non-current investments through an increase in other receivables and prepaid expenses

   6,359      —     

•   Increase in fixed assets, through an increase in trade accounts payable

   5,623      9,802   

•   Increase in inventories through an increase in customer advances

   3,110      —     

•   Capitalization of financial costs

   —        72,134   

•   Transitory difference in conversion of investments

   (940   14,967   

•   Increase in goodwill, through a decrease in minority interest

   —        8,150   

•   Decrease in accounts payable through a decrease in undeveloped parcels of land

   —        5,445   

•   Transfer of undeveloped parcels of land to inventories

   —        4,878   

•   Increase in other receivable and prepaid expenses through a decrease in undeveloped parcels of land

   —        4,065   

Composition of cash and cash equivalents at the period end

    

Cash and Banks

   72,818      53,310   

Current investments

   232,132      235,555   
            

Total cash and banks and current investments as per balance sheet

   304,950      288,865   
            

Less: (items not considered cash and cash equivalents)

    

•   Retained interest in securitized receivables of CPs

   143,414      82,917   

•   Mutual funds

   56,619      61,364   

•   TDFs

   4,820      16,490   

•   Public shares

   2,552      6,483   

•   Mortgage bonds issued by Banco Hipotecario S.A.

   898      756   

•   Other investments

   54      49   

•   Bonds

   —        8,607   

•   Allowance for impairment

   (8,984   (8,710
            

Cash and cash equivalents

   105,577      120,909   
            
Acquisition of Subsidiaries     

- Intangible assets, net

   11,278      —     

- Other receivable and prepaid expenses

   1,022      —     

- Investment

   395      —     

- Fixed assets, net

   289      —     

- Accounts receivable, net

   11      —     

- Trade accounts payable

   (2,718   —     

- Salaries and social security payable

   (87   —     

- Tax payable

   (27   —     

- Other liabilities

   (5,294   —     
            

Net value of assets of non cash transaction

   4,869      —     
            

- Cash collected

   13      —     
            

Net value of assets

   4,882      —     
            

- Minority interest

   (897   —     

- Goodwill

   21,478      —     
            

Company value

   25,463      —     
            

- Cash collected

   (13   —     

- Amount funded by sellers

   (14,574   —     

- Advanced amount

   (2,254   —     
            

Outflow of funds for the adquisition of Subsidiaries

   8,622      —     
            

 

   

Saúl Zang

Vice-President I

Acting as President

 

8


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to Unaudited Consolidated Financial Statements

For the nine-month periods beginning on July 1, 2009 and 2008

and ended March 31, 2010 and 2009

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 1: BASIS OF CONSOLIDATION – CORPORATE CONTROL

 

  a. Basis of consolidation

The Company has consolidated its unaudited balance sheets at March 31, 2010 and June 30, 2009 and the unaudited statements of income and cash flows for the nine-month periods ended March 31, 2010 and 2009 line by line with the unaudited financial statements of its subsidiaries, following the procedure established in Technical Resolution No. 21 of the Federación Argentina de Consejos Profesionales de Ciencias Económicas (“F.A.C.P.C.E.”) and approved by the Consejo Profesional de Ciencias Económicas de la Ciudad Autónoma de Buenos Aires and by the National Securities Commission.

All significant intercompany balances and transactions have been eliminated in consolidation.

The unaudited Consolidated Financial Statements include the assets, liabilities and results of operations of the following subsidiaries of which the Company holds a direct interest:

 

     March 31,
2010
   June 30,
2009
   March 31,
2010
   June 30,
2009

COMPANIES

   DIRECT AND
INDIRECT % OF
CAPITAL
   DIRECT AND INDIRECT
% OF VOTING SHARES

Patagonian Investment S.A. (1)

   —      100.00    —      100.00

Ritelco S.A.

   100.00    100.00    100.00    100.00

Palermo Invest S.A. (1)

   100.00    100.00    100.00    100.00

Pereiraola S.A.I.C.I.F.y A.

   100.00    100.00    100.00    100.00

Inversora Bolívar S.A. (1)

   100.00    100.00    100.00    100.00

Quality Invest S.A.

   100.00    100.00    100.00    100.00

E-Commerce Latina S.A.

   100.00    100.00    100.00    100.00

Solares de Santa María S.A.

   90.00    90.00    90.00    90.00

Hoteles Argentinos S.A.

   80.00    80.00    80.00    80.00

Alto Palermo S.A. (“APSA”)

   63.35    63.34    63.35    63.34

Llao Llao Resorts S.A.

   50.00    50.00    50.00    50.00

Tyrus S.A.

   100.00    100.00    100.00    100.00

Nuevas Fronteras S.A. (1)

   76.34    —      76.34    —  

 

  (1) See Note 16 2. to the Unaudited Basic Financial Statement

 

6


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 1: (Continued)

 

  a. (Continued)

 

In addition, the assets, liabilities and results of operations of the Company subsidiaries (of which the Company holds a direct interest) that follow have been included in the Unaudited Consolidated Financial Statements, applying the proportionate consolidation method.

 

     March 31,
2010
   June 30,
2009
   March 31,
2010
   June 30,
2009

COMPANIES

   DIRECT AND
INDIRECT % OF
CAPITAL
   DIRECT AND INDIRECT
% OF VOTING SHARES

Rummaala S.A (2) (3)

   —      50.00    —      50.00

Cyrsa S.A. (“CYRSA”) (2)

   50.00    50.00    50.00    50.00

Canteras Natal Crespo S.A. (1)

   50.00    50.00    50.00    50.00

 

  (1) The Company holds joint control of this company with Euromayor S.A.
  (2) The Company holds joint control with Cyrela Brazil Realty S.A. Empreendimentos y Partiçipacões (see Note 22 A.1.).
  (3)

Merged with CYRSA as from October 1st, 2009.

 

  b. Comparative Information

Balances items as of June 30, 2009 shown in these unaudited financial statements for comparative purposes arise from audited annual financial statements for the year then ended.

Balances for the nine-month period ended March 31, 2010 of income and cash flows statements are shown for comparative purposes with the same period of the previous fiscal year.

Figures as of June 30, 2009 and March 31, 2009 have been subject to certain reclassifications required in order to present these figures comparatively with those stated as of March 31, 2010.

 

NOTE 2: CONSIDERATION OF THE EFFECTS OF INFLATION

The unaudited financial statements have been prepared in constant monetary units, reflecting the overall effects of inflation through August 31, 1995. From that date and until December 31, 2001 the government discontinued the restatement of the financial statements due to a period of monetary stability. From January 1st, 2002 up to February 28, 2003 the effects of inflation were recognized due to the existence of an inflationary period. As from that date again, the restatement of the financial statements was discontinued.

 

7


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 2: (Continued)

 

This criterion is not in line with current professional accounting standards, which establish that the financial statements should be restated through September 30, 2003. However, due to the low level of inflation rates during the period from March to September 2003, this deviation has not had a material effect on the consolidated financial statements taken as a whole.

The rate used for restatement of items was the domestic whole revenue price index published by the National Institute of Statistics and Census.

 

NOTE 3: SIGNIFICANT ACCOUNTING POLICIES

The unaudited financial statements of the subsidiaries mentioned in Note 1 a., have been prepared on a consistent basis with those applied by the Company. The Note 1 to the Unaudited Basic Financial Statements details the most significant accounting policies. Below are the most relevant accounting policies adopted by the subsidiaries, which are not included in that note.

 

  a. Revenue recognition

In addition to the description in the Unaudited Basic Financial Statements:

 

   

Revenues from admission rights, leases and services

Leases with tenants are accounted for as operating leases. Tenants are generally charged a rent, which consists of the higher of (i) a monthly base rent (the “Base Rent”) and (ii) a specified percentage of the tenant’s monthly revenues (the “Percentage Rent”) (which generally ranges between 4% and 10% of tenant’s gross revenues).

Furthermore, pursuant to the rent escalation clause in most leases, the tenant’s Base Rent generally increases between 7% and 12% each year during the term of the lease. Minimum rental income is recognized on the accrued criteria.

Certain lease agreements contain provisions, which provide for rents based on a percentage of revenues or based on a percentage of revenues volume above a specified threshold. APSA determines the compliance with specific targets and calculates the additional rent on a monthly basis as provided for in the contracts.

 

8


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 3: (Continued)

 

  a. (Continued)

 

Thus, these contingent rents are not recognized until the required thresholds are exceeded.

Generally, APSA’s lease agreements vary from 36 to 120 months. Law No. 24,808 provides that tenants may rescind commercial lease agreements after the initial nine-months, upon not less than 60 days’ written notice, subject to penalties which vary from one to one and a half months rent if the tenant rescinds during the first year of its lease, and one month of rent if the tenant rescinds after the first year of its lease.

Additionally, APSA charges its tenants a monthly administration fees related to the administration and maintenance of the common area and the administration of contributions made by tenants to finance promotional efforts for the overall shopping centers operations. The administration fee is prorated among the tenants according to their leases, which varies from shopping center to shopping center. Administration fees are recognized monthly when earned.

In addition to rent, tenants are generally charged “admission rights”, a non-refundable admission fee that tenants may be required to pay upon entering into a lease or upon lease renewal. Admission right is normally paid in one lump sum or in a small number of monthly installments. Admission rights are recognized using the straight-line method over the life of the respective lease agreements.

 

   

Lease agent operations

Fibesa S.A., company in which Alto Palermo S.A. has an interest of 99.99996%, act as the leasing agent for APSA bringing together the Company and potential lessees for the retail space available in certain of the APSA’s shopping centers. Fibesa S.A.’s revenues are derived primarily from collected commissions calculated as a percentage of the final rental income value and admission rights. Revenues are recognized at the time that the transaction is successfully concluded.

 

   

Credit card operations “Consumer Financing”

Revenues derived from credit card transactions consist in commissions and financing income, charges to clients for life and disability insurance and for

 

9


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 3: (Continued)

 

  a. (Continued)

 

statements of account, among other. Commissions are recognized at the time the merchants’ transactions are processed, while the rest financial income is recognized when accrued. Income generated from granting consumer loans mainly includes financial interests, which are recognized by the accrued method during the period irrespective of whether collection has or has not been made.

 

   

Hotel operations

The Company recognizes revenues from its rooms, catering and restaurant facilities as accrued on the close of each business day.

 

  b. Investments

 

   

Current Investments

Current investments include retained interests in securitized receivables pursuant to the securitization programs of Tarshop with a realization term not exceeding twelve months, which have been accounted for under the equity method, net of the allowances for impairment, if applicable. Mutual funds, government and mortgage bonds are carried at their market value at the end of the period/year and time deposits are carried at face value plus accrued interest at the end of the period/year.

 

   

Equity investees and other non-current investments

Include retained interests in securitized receivables, which have been accounted for under the equity method, net of the allowances for impairment, if applicable. In addition, the interests held in entities over which the Company does not exert control, common control or significant influence have been measured for accounting purposes at cost plus any declared dividends.

As regards the acquisition of the ownership interest in Arcos del Gourmet S.A. in the course of this fiscal year, according to the disclosure in Note 22 B.1.), APSA is presently analyzing the current value of the identifiable assets and liabilities acquired according to the Technical Resolution No. 21, Paragraph 1.3.1.

 

  c. Intangible assets, net

Intangible assets are carried at cost restated as mentioned in Note 2, less accumulated amortization and corresponding allowances for impairment in value. Included in the Intangible Assets caption are the following:

 

10


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 3: (Continued)

 

  c. (Continued)

 

   

Trademarks

Trademarks include the expenses and fees related to their registration.

 

   

Pre-operating and organization expenses

Those expenses are amortized by the straight-line method in 3 years, beginning as from the date of opening.

The value of these assets does not exceed their estimated recoverable value at period/year end, respectively.

 

   

Non-compete agreement

Those expenses are amortized by the straight-line method in 28 months, beginning from December 1st, 2009.

The value of these assets does not exceed their estimated recoverable value at period/year end, respectively.

 

  d. Goodwill

Amortizations were calculated through the straight line method on the basis of an estimated useful life considering the weight average of the remaining useful life of the assets acquired.

The residual value of goodwill arising from the acquisition of net assets and shares in companies has been shown in the “Negative goodwill, net” caption. Amortizations were classified in the “Amortization of the Negative Goodwill” caption of the statement of income. Goodwill related to the acquisition of interest in subsidiaries is included in non-current investments.

Values thus obtained do not exceed the respective estimated recoverable values at period/year end.

 

11


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 3: (Continued)

 

  e. Liabilities in kind related to barter transactions

Liabilities in kind corresponding to obligations to deliver units to be built are valued considering the cost of the assets received. The Company estimates that this value exceed the cost of construction of the units to deliver plus additional costs to transfer the assets to the creditor. Liabilities in kind have been shown in the “Trade account payables”.

 

NOTE 4: NET OPERATING INCOME BY BUSINESS SEGMENT

The Company has determined that its reportable segments are those that are based on the Company’s method of internal reporting. Accordingly, the Company has six reportable segments. These segments are Development and Sale of properties, Office and other Non-Shopping center Rental Properties, Shopping centers, Hotel Operations, Consumer financing, and financial operations and others. As mentioned in Note 1, the unaudited Consolidated Statements of Income were prepared following the guidelines of Technical Resolution No. 21 of the FACPCE.

A general description of each segment follows:

 

   

Development and Sale of properties

This segment includes the operating results of the Company´s construction and sale of property business.

 

   

Office and other Non-Shopping center Rental Properties

This segment includes the operating results of the Company’s lease and service revenues of office space and other building properties from tenants.

 

   

Shopping centers

This segment includes the operating results of the Company’s shopping centers principally comprised of lease and service revenues from tenants.

 

12


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 4: (Continued)

 

   

Hotel operations

This segment includes the operating results of the Company’s hotels principally comprised of room, catering and restaurant revenues.

 

   

Consumer financing

This segment includes the origination of loans and credit card receivables and related securitization programs carried through Tarshop S.A., APSA’s subsidiary.

 

   

Financial operations and others

This segment primarily includes revenues and associated costs generated from the sale of equity securities, other securities-related transactions and other non-core activities of the Company. This segment also includes gain/loss in equity investments of the Company.

The Company measures its reportable segments based on operating result. Inter-segment transactions, if any, are accounted for at current market prices. The Company evaluates performance of its segments and allocates resources to them based on operating result. The Company is not dependent on any single customer.

The accounting policies of the segments are the same as those described in Note 1 to the Unaudited Basic Financial Statements and in Note 3 to the Unaudited Consolidated Financial Statements.

 

13


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 4: (Continued)

 

The following information provides the operating results from each business segment:

As of March 31, 2010

 

     Development and
Sale of Properties
    Office and
Other Non-Shopping
center Rental
Properties (a)
    Shopping Centers     Hotel
Operations
    Consumer
Financing
    Financial Operations
and Others
    Total  

Revenues

   155,132      116,874      374,972      123,100      181,974      —        952,052   

Costs

   (50,182   (23,423   (112,818   (75,835   (74,734   —        (336,992
Gross profit    104,950      93,451      262,154      47,265      107,240      —        615,060   

Selling expenses

   (1,774   (338   (26,186   (11,832   (93,690   —        (133,820

Administrative expenses

   (27,114   (34,402   (37,114   (25,927   (16,070   (1,006   (141,633

Gain from recognition of inventories at net realizable value

   18,704      —        —        —        —        —        18,704   

Net income from retained interest in securitized receivables

   —        —        —        —        34,824      —        34,824   
                                          

Operating income (loss)

   94,766      58,711      198,854      9,506      32,304      (1,006   393,135   
                                          

Depreciation and amortization (b)

   295      18,159      84,532      12,553      5,035      —        120,574   

Acquisition of fixed assets net and intangible assets

   7      480      67,593      3,517      1,696      —        73,293   

Non-current investments in affiliated companies

   26,602      —        —        —        —        1,027,080      1,053,682   

Operating assets

   570,819      874,854      1,790,279      219,762      249,469      224,338      3,929,521   

Non-operating assets

   73,747      80,880      198,759      28,854      18,080      1,134,294      1,534,614   

Total assets

   644,566      955,734      1,989,038      248,616      267,549      1,358,632      5,464,135   

Operating liabilities

   35,750      152,789      329,236      36,961      156,546      —        711,282   

Non-operating liabilities

   322,003      291,928      773,478      227,076      138,877      105,693      1,859,055   

Total liabilities

   357,753      444,717      1,102,714      264,037      295,423      105,693      2,570,337   

 

(a) Includes offices, commercial and residential premises.
(b) Included in operating income.

 

14


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 4: (Continued)

 

The following information provides the operating results from each business segment:

As of March 31, 2009

 

     Development and
Sale of Properties
    Office and
Other Non-Shopping
center Rental
Properties (a)
    Shopping Centers     Hotel
Operations
    Consumer
Financing
    Financial Operations
and Others
   Total  

Revenues

   137,100      108,427      283,591      127,139      175,703      —      831,960   

Costs

   (86,319   (21,770   (79,105   (74,224   (97,211   —      (358,629

Gross profit

   50,781      86,657      204,486      52,915      78,492      —      473,331   

Selling expenses

   (2,066   (9,162   (21,760   (15,455   (137,019   —      (185,462

Administrative expenses

   (14,078   (21,506   (36,362   (25,567   (12,718   —      (110,231

Gain from recognition of inventories at net realizable value

   10,537      —        —        —        —        —      10,537   

Net loss from retained interest in securitized receivables

   —        —        —        —        (48,959   —      (48,959
                                         

Operating income (loss)

   45,174      55,989      146,364      11,893      (120,204   —      139,216   
                                         

Depreciation and amortization (b)

   555      18,644      62,434      13,453      4,316      —      99,402   

Acquisition of fixed assets net and intangible assets (c)

   10,060      15,947      252,646      2,204      3,439      —      284,296   

Non-current investments in affiliated companies (c)

   25,332      —        —        —        —        544,191    569,523   

Operating assets (c)

   467,808      940,280      1,831,428      219,158      153,892      —      3,612,566   

Non-operating assets (c)

   40,020      74,633      189,244      27,231      20,973      971,320    1,323,421   

Total assets (c)

   507,828      1,014,913      2,020,672      246,389      174,865      971,320    4,935,987   

Operating liabilities (c)

   25,379      122,869      413,381      31,236      136,853      —      729,718   

Non-operating liabilities (c)

   303,808      304,426      672,794      174,765      106,761      83,672    1,646,226   

Total liabilities (c)

   329,187      427,295      1,086,175      206,001      243,614      83,672    2,375,944   

 

(a) Include offices, commercial and residential premises.
(b) Included in operating income.
(c) Information as of June 30, 2009.

 

15


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 5: CASH AND BANKS

The breakdown for this item is as follows:

 

     March 31,
2010
   June 30,
2009

Cash on hand

   5,401    3,758

Bank accounts

   57,185    61,655

Checks to be deposited

   10,232    1,149
         
   72,818    66,562
         

 

NOTE 6: INVESTMENTS

The breakdown for this item is as follows:

 

     March 31,
2010
    June 30,
2009
 

Current

    

Retained interest in securitized receivables (1)

   143,414      136,231   

Mutual funds (2)

   89,378      141,011   

TDFs (1)

   4,820      16,490   

Shares of public companies (1)

   2,552      21,603   

Mortgage bonds issued by Banco Hipotecario S.A. (1)

   898      798   

Other investments (1)

   54      48   

Time deposits

   —        15,156   

PRE 2009 bonds (1)

   —        10,108   

PRO 2012 bonds (1)

   —        3,987   

Allowance for impairment of investments (1)

   (8,984   (10,198
            
   232,132      335,234   
            

Non-current

    

Banco Hipotecario S.A. (4)

   796,814      539,064   

Hersha Hospitality Trust (Note 22 A.2.)

   224,339      —     

Manibil S.A. (Note 14.2 to the Unaudited Basic Financial Statements)

   26,602      25,332   

Advance payments for the acquisition of shares (Note 16.4. and 22.B.1. to the Unaudited Basic Financial Statements)

   23,028      6,250   

Banco de Crédito y Securitizacion S.A.

   5,927      5,127   

Retained interest in securitized receivables

   3,929      22,899   

Other investments

   129      95   

Allowance for impairment of investments

   (254   (1,891
            
   1,080,514      596,876   
            

 

16


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 6: (Continued)

 

Undeveloped parcels of land:

     

Santa María del Plata

   140,546    139,748

Puerto Retiro (3)

   54,424    54,380

Plot of land Beruti (Note 22 B.6.)

   52,901    52,715

Plot of land Caballito

   36,741    36,741

Patio Olmos (Note 22 B.4.)

   32,949    32,949

Catalinas Norte’s advances (Note 16.3. to the Unaudited Basic Financial Statements)

   22,259    —  

Pereiraola (Note 21 to the Unaudited Basic Financial Statements)

   21,717    21,717

Torres Rosario plot of land

   16,090    15,577

Plot of land Zetol (Note 22 A.5.)

   13,443    13,116

Air space Coto (Note 22 B.7.)

   13,188    13,188

Canteras Natal Crespo

   5,707    5,706

Plot of land Vista al Muelle (Note 22 A.5.)

   7,570    1,739

Pilar

   3,408    3,408

Torre Jardín IV

   3,030    3,030

Other undeveloped parcels of land

   15,363    10,764
         
   439,336    404,778
         
   1,519,850    1,001,654
         

 

  (1) Not considered cash equivalent for purposes of presenting the Unaudited Statements of Cash Flows.
  (2) As of March 31, 2010 and June 30, 2009 includes; Ps. 56,619 and Ps. 36,787, respectively, corresponding to mutual funds, not considered as cash for the purpose of the Unaudited Statement of Cash Flows.
  (3) See Note 21.A.i).
  (4) As of March 31, 2010, includes Ps. 34,782 and Ps. 21,347 as goodwill and negative goodwill, respectively, and as of June 30, 2009 includes Ps. 36,023 and Ps. 14,557 as goodwill and negative goodwill, respectively. Represents 419,663,730 shares with a quoted value at closing equivalent to Ps. 1.56 per share as of March 31, 2010.

 

17


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 7: ACCOUNTS RECEIVABLE, NET

The breakdown for this item is as follows:

 

     March 31, 2010     June 30, 2009  
     Current     Non-Current     Current     Non-Current  

Consumer financing receivables (Tarshop)

   207,490      24,026      141,570      6,490   

Leases and services receivables

   62,993      2,010      75,113      1,413   

Checks to be deposited

   51,245      —        62,230      —     

Pass-through expenses receivables

   34,422      —        37,689      —     

Leases and Services receivables under legal proceedings

   34,133      —        34,583      —     

Hotel receivables

   17,023      —        7,713      —     

Receivables from the sale of properties

   12,468      133      8,713      153   

Related parties (Note 19)

   10,367      —        9,812      —     

Notes receivables

   6,534      660      7,461      1,278   

Receivables with collection agents (Tarshop)

   6,099      —        5,070      —     

Receivables from the sale of properties under legal proceedings

   1,133      —        1,320      —     

Credits cards receivables

   258      —        1,161      —     

Less:

      

Allowance for doubtful accounts

   (116,336   (1,496   (128,964   (2,708
                        
   327,829      25,333      263,471      6,626   
                        

 

18


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 8: OTHER RECEIVABLES AND PREPAID EXPENSES

The breakdown for this item is as follows:

 

     March 31, 2010     June 30, 2009  
     Current    Non-Current     Current    Non-Current  

Metropolitan 885 Third Ave. LLC, put option (Note 22 A.3.)

   46,826    —        44,877    —     

Related parties (Note 19)

   41,330    20,724      12,526    22,513   

Receivable from the sale of shares (1)

   35,290    —        34,553    —     

Prepaid expenses and services

   30,973    3,166      25,413    3,733   

Value Added Tax (“VAT”)

   25,263    63,643      1,821    71,400   

Guarantee deposits re. securitization programs (Note 24 B.4.)

   6,522    —        6,782    999   

Gross revenue tax prepayment

   5,877    944      2,789    1,989   

Receivable for third party services offered in Tarshop stores

   4,105    —        2,746    —     

MPIT

   3,177    54,746      4    40,799   

Income tax, net

   1,109    —        13,719    —     

Loans Granted

   860    295      5,424    —     

Financial operations to liquidate (Note 19)

   —      —        36,089    —     

Deferred Income Tax

   —      56,408      —      71,320   

Mortgage receivable

   —      2,208      —      2,208   

Guarantee of defaulted credits (Note 21. A.ii))

   —      —        4,206    —     

Others

   17,983    1,238      10,754    3,354   

Less:

          

Allowance for doubtful mortgage receivable

   —      (2,208   —      (2,208

Present value – other receivables

   —      (15,706   —      (19,341
                      
   219,315    185,458      201,703    196,766   
                      

 

  (1) See Note 4(1) to the Unaudited Basic Financial Statements.

 

NOTE 9: INVENTORIES

The breakdown for this item is as follows:

 

     March 31, 2010    June 30, 2009
     Current    Non-Current    Current    Non-Current

Horizons (Note 22 A.1.)

   174,135    —      —      106,391

Credit from barter transaction of Caballito (Koad) (1)

   11,435    19,661    15,828    11,795

Inventories (hotel operations)

   3,394    —      2,676    —  

Mendoza plot of land (Note 22.B.13.)

   1,116    —      —      —  

Abril

   1,101    662    2,932    742

El Encuentro (3)

   760    9,544    1,802    8,193

Credit from barter transaction of Caballito (Cyrsa) (2)

   —      18,970    —      18,970

Credit from barter transaction of Rosario (Note 22 B.5.)

   —      11,023    —      11,023

Caballito plot of land

   —      6,754    —      6,653

Credit from barter transaction of Plot 1 c) Dique III

   —      —      54    —  

Other inventories

   1,281    1,672    1,607    1,166
                   
   193,222    68,286    24,899    164,933
                   

 

  (1) See Note 5 (i) to the Unaudited Basic Financial Statements.
  (2) See Note 5 (iii) to the Unaudited Basic Financial Statements.
  (3) See Note 5 (ii) to the Unaudited Basic Financial Statements.

 

19


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 10: FIXED ASSETS, NET

The breakdown for this item is as follows:

 

     March 31,
2010
   June 30,
2009

Hotels

     

Llao-Llao

   80,515    86,691

Intercontinental

   55,306    57,109

Libertador

   41,624    43,069

Bariloche plots of land

   21,900    21,900
         
   199,345    208,769
         

Office buildings

     

Edificio República

   220,952    224,478

Torre BankBoston

   155,871    157,894

Bouchard 551

   151,152    152,898

Intercontinental Plaza

   83,411    86,517

Bouchard 710

   65,517    66,283

Dique IV

   65,194    66,984

Maipú 1300

   38,633    39,670

Costeros Dique IV

   19,258    19,699

Libertador 498

   14,799    27,199

Suipacha 652

   11,049    11,388

Avda. De Mayo 595

   4,547    4,723

Dock del Plata

   3,167    12,691

Libertador 602

   2,559    2,633

Sarmiento 517

   337    355

Rivadavia 2768

   224    243

Madero 1020

   223    269

Edificios Costeros (Dique II)

   —      17,373
         
   836,893    891,297
         

Commercial real estate

     

Museo Renault

   4,808    4,877

Abril

   2,534    2,686

Constitución 1111

   908    940
         
   8,250    8,503
         

Other fixed assets

     

Santa María del Plata

   12,496    12,496

Constitución 1159

   5,173    5,173

Thames

   3,898    3,899

Alto Palermo Park

   546    548

Others

   4,004    4,082
         
   26,117    26,198
         

Shopping Center

     

Dot Baires (i)

   585,438    557,852

Abasto

   165,640    172,586

Alto Palermo

   140,366    156,665

Patio Bullrich

   91,597    96,903

Mendoza Plaza

   81,300    85,294

Alto Rosario

   77,744    79,436

Alto Avellaneda

   75,855    84,624

Paseo Alcorta

   71,192    74,020

Córdoba Shopping – Villa Cabrera (Note 24 B.1.)

   66,636    69,195

Financial advance for fixed assets purchase (Note 22 B.2.)

   34,076    27,252

Alto NOA

   21,985    23,081

Neuquén Project (Note 24 B.2.)

   12,332    12,127

Buenos Aires Design

   9,434    11,306

Other fixed assets

   101,696    116,485

Other properties

   18,449    18,913
         

Subtotal Shopping Center

   1,553,740    1,585,739
         

Total

   2,624,345    2,720,506
         

 

  (i) As of March 31, 2010 and June 30, 2009 includes Ps. 97,686 and Ps. 96,391 of financial cost, respectively

 

20


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 11: NEGATIVE GOODWILL, NET

The breakdown for this item is as follows:

 

     March 31,
2010
    June 30,
2009
 

Goodwill:

    

Arcos del Gourmet S.A. (Note 3.b.)

   20,873      —     

Alto Palermo S.A.

   19,601      20,670   

Tarshop S.A.

   6,904      6,897   

Torre BankBoston

   5,742      5,899   

Museo Renault

   3,154      3,276   

Fibesa S.A.

   856      2,395   

Conil S.A.

   506      —     

Baicom Networks S.A.

   174      —     
            

Subtotal goodwill

   57,810      39,137   
            

Negative goodwill:

    

Alto Palermo S.A.

   (44,128   (46,365

Palermo Invest S.A.

   (40,733   (42,290

Empalme S.A.I.C.F.A. y G.

   (8,608   (9,084

Mendoza Plaza Shopping S.A.

   (5,743   (5,988

Emprendimiento Recoleta S.A.

   (280   (336
            

Subtotal negative goodwill

   (99,492   (104,063
            

Total negative goodwill, net

   (41,682   (64,926
            

 

NOTE 12: TRADE ACCOUNTS PAYABLE

The breakdown for this item is as follows:

 

     March 31, 2010    June 30, 2009
     Current    Non-Current    Current    Non-Current

Suppliers (1)

   195,741    11,425    134,178    58,862

Accruals

   70,045    —      87,237    —  

Related parties (Note 19)

   15,207    —      7,088    8,438

Other

   682    —      1,039    —  
                   
   281,675    11,425    229,542    67,300
                   

 

  (1) As of March 31, 2010 and June 30, 2009 includes Ps. 46,451 current and non-current that reflects the in-kind liability obligations to deliver units for the projects “Horizons” and “Caballito” (See Note 22 A.1.).

 

21


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 13: CUSTOMER ADVANCES

The breakdown for this item is as follows:

 

     March 31, 2010    June 30, 2009
     Current    Non-Current    Current    Non-Current

Customers advances

   116,633    —      30,601    56,822

Admission rights

   50,787    61,382    45,392    60,626

Lease advances (1)

   23,707    32,030    20,850    32,909
                   
   191,127    93,412    96,843    150,357
                   

(1)

  (a) Includes balances owed to NAI INTERNATIONAL II. INC., due to the financing agreement enclosed by Empalme S.A.I.C.F.A. y G. (See note 24 B.1).
  (b) As of March 31, 2010 and June 30, 2009 includes Ps. 10,121 and 8,122, respectively, from Wal-Mart Argentina S.R.L. in the context of a rent contract entered into with Panamerican Mall S.A. (APSA’s subsidiary), for a 30 years term.

 

NOTE 14: SHORT-TERM AND LONG–TERM DEBT

The breakdown for this item is as follows:

 

     March 31, 2010    June 30, 2009
     Current    Non-Current    Current    Non-Current

Bank overdrafts

   256,834    —      90,539    —  

Bank loans (1)

   100,669    78,087    178,654    76,611

Non convertible notes – APSA 2012 Ps. 154 M (6)

   28,616    39,694    26,569    52,801

Seller financings (2)

   23,421    12,119    28,895    8,609

Short-term debt (Note 24.B.7.).

   22,720    —      —      —  

Debt for purchase of shares

   19,386    —      —      —  

Non convertible notes – APSA 2017 US$ 120 M – (4) (Note 19)

   8,631    290,242    2,679    284,171

Non convertible notes –2017 (3) (Note 19)

   7,366    576,525    19,297    563,719

Convertible Notes – APSA 2014 US$ 50 M (5)

   1,185    60,069    2,610    58,814

Non convertible notes – APSA 2011 Ps. 55 M (7)

   240    43,771    —      —  

Non convertible notes – APSA 2011 US$ 6 M (7)

   11    25,393    —      —  
                   
   469,079    1,125,900    349,243    1,044,725
                   

 

  (1) Balances as of March 31, 2010 includes:
  (a) Ps. 31,299 as a current balance and Ps. 78,084 as a non-current balance related to debt for purchase República building.
  (b) Ps. 18,985 correspond to Hoteles Argentinos S.A.’s loan. (Note 21 A.(ii))
  (c) Ps. 50,385 as a current balance and Ps. 3 as a non-current balance related to loans granted by different financial institutions (mainly Ps. 20,000 granted by Banco Hipotecario S.A. and Ps. 17,237 granted by Standard Bank Argentina S.A.)
  (2) The balance as of March 31, 2010 includes:
  (a) Ps. 582 as a current balance related to the debt for purchase of shares of Conil S.A. (Note 22.B.12.)
  (b) Ps. 8,636 related to the debt from acquisition of shares of Zetol S.A. (See Note 22 A.5.)
  (c) Ps. 11,911 corresponding to Tyrus debt as result of the purchase of shares of Banco Hipotecario S.A. (Note 22 A.4.)
  (d) Ps. 14,137 related to the debt from acquisition of shares of Arcos del Gourmet S.A. (Note 22 B.1.).
  (3) See Note 17 to the Unaudited Basic Financial Statement.
  (4) See Note 23.A.2. Disclosed net of the notes held by the Company for Ps. 158,444 and of issuance debt costs to be accrued for Ps. 2,311.
  (5) Corresponds to the outstanding balance of convertible notes into shares (“CNB”) issued originally by APSA for an outstanding amount of US$ 50,000, as detailed in Note 23 A.1., net of the CNB underwritten by the Company for Ps. 125,509.
  (6) See Note 23 A.2. Disclosed net of the notes held by the Company for Ps. 34,331 and issuance debt costs to be accrued debt for Ps. 83.
  (7) See Note 23 A.2.

 

22


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 15: SALARIES AND SOCIAL SECURITY PAYABLE

The breakdown for this item is as follows:

 

     March 31,
2010
   June 30,
2009

Provision for vacation and bonuses

   22,675    25,986

Social Security payable

   5,932    8,990

Salaries payable

   172    299

Others

   257    588
         
   29,036    35,863
         

 

NOTE 16: TAXES PAYABLES

The breakdown for this item is as follows:

 

     March 31, 2010    June 30, 2009
     Current    Non-Current    Current    Non-Current

VAT payable, net and tax payment facilities plan for VAT

   43,502    —      75,576    —  

Income tax provision, net

   31,900    —      14,042    —  

MPIT, net

   8,821    28    17,081    8

Gross revenue tax payable

   4,571    —      2,501    1,138

Provision for tax on shareholders personal assets

   5,212    1,256    2,576    —  

Moratorium for income tax

   1,509    21,830    1,358    20,704

Withholdings tax to third parties

   3,788    —      5,328    —  

Gross revenue tax moratorium

   477    1,952    449    2,433

Deferred Income Tax

   —      71,270    —      36,971

Tax payment facilities plan for MPIT

   —      —      1,137    —  

Tax payment facilities plan for income tax

   —      —      21,835    —  

Others

   4,825    —      6,000    —  
                   

Total

   104,605    96,336    147,883    61,254
                   

 

NOTE 17: OTHER LIABILITIES

The breakdown for this item is as follows:

 

     March 31, 2010     June 30, 2009  
     Current    Non-current     Current    Non-current  

Accrual for directors fees (1) (Note 19)

   24,116    —        2,068    —     

Advance sale of Tarshop S.A. shares (Note 22 B.3.(ii))

   20,840    —        —      —     

Payables to National Parks Administration (Note 20)

   12,632    —        10,223    —     

Related parties (Note 19)

   8,155    8      138    —     

Guarantee deposits

   5,051    3,963      5,228    4,795   

Debt to the former minority shareholders of Tarshop S.A. (Note 22.B.14.)

   3,481    4,064      —      —     

Additional capital contribution payable (Note 22 A.3.)

   2,295    3,462      2,270    3,425   

Bellow market leases (2)

   2,238    —        3,722    1,308   

Contributed leasehold improvements (Note 24 B .3.)

   470    9,610      470    9,964   

Loans with shareholders of related parties

   —      48,047      837    47,388   

Directors’ guarantee deposits (Note 19)

   —      12      —      20   

Liabilities for financial operations to liquidate (Note 19)

   —      —        78,788    —     

Hedging operations (Notes 19 and 25)

   —      —        243    —     

Present value – other liabilities

   —      (109   —      (164

Others

   8,617    862      7,005    5,145   
                      

Total

   87,895    69,919      110,992    71,881   
                      

 

  (1) Disclosed net of advances to director’s fees for Ps. 15,369 as of March 31, 2010.
  (2) See Note 1.5.l. to the Unaudited Basic Financial Statements.

 

23


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 18: OTHER EXPENSES, NET

The breakdown for this item is as follows:

 

     March 31,
2010
    March 31,
2009
 

Other income:

    

Recovery of allowances

   145      750   

Others

   424      484   
            

Subtotal other income

   569      1,234   
            

Other expenses:

    

Tax on shareholder’s personal assets

   (3,870   (1,881

Donations

   (4,252   (4,010

Provision for contingencies

   (138   (82

Unrecoverable VAT

   (2,817   (2,842

Others

   (458   (384
            

Subtotal other expenses

   (11,535   (9,199
            

Total Other expenses, net

   (10,966   (7,965
            

 

24


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 19: COMPANIES UNDER LAW No. 19,550 SECTION 33 AND OTHER RELATED PARTIES

 

  a. Balances as of March 31, 2010, compared to the balances as of June 30, 2009, held with related companies, persons and shareholders are as follows:

 

Related parties

   Account
receivables
– current
   Other
receivables
and prepaid
expenses –
current
   Other
receivables
and prepaid
expenses –
non current
   Trade
account
payable –
current
   Short-term
debt
   Long-term
debt
   Other
liabilities –
current
   Other
liabilities –
non current
   Totals

Baicom Networks S.A. (1)

   —      —      277    —      —      —      —      —      277

Banco Hipotecario S.A. (2)

   340    —      —      —      —      —      —      —      340

Cactus S.A. (3)

   16    1    —      3    —      —      —      —      20

Canteras Natal Crespo S.A. (4)

   243    1,102    —      —      —      —      —      —      1,345

Consorcio Libertador (3)

   841    111    —      265    —      —      4    —      1,221

Consorcio Dock del Plata (3)

   1,382    16    —      53    —      —      —      —      1,451

Consultores Assets Management S.A. (3)

   692    1    —      7    —      —      —      —      700

Cresud S.A.C.I.F. y A. (5)

   3,052    33,863    —      12,642    2,415    88,424    3,157    —      143,553

Cyrsa S.A. (4)

   2,565    32    —      985    —      —      —      —      3,582

Directors (3)

   2    161    —      29    —      —      24,116    20    24,328

Dolphin Fund PLCv (3)

   —      —      —      —      —      —      3,023    —      3,023

Estudio Zang, Bergel y Viñes (3)

   —      20    —      710    —      —      —      —      730

Fundación IRSA (3)

   31    3    —      474    —      —      —      —      508

Futuros y Opciones.com S.A. (3)

   5    —      —      6    —      —      —      —      11

Hersha Hospitality Trust (1)

   —      1,928    —      —      —      —      —      —      1,928

Metroshop S.A. (6)

   —      2,265    20,443    —      —      —      —      —      22,708

Museo de los Niños (3)

   1,082    —      —      5    —      —      —      —      1,087

Parque Arauco S.A.(7)

   —      —      —      —      1,184    60,002    —      —      61,186

Personnel loans (3)

   64    1,730    4    28    —      —      1,971    —      3,797

Puerto Retiro S.A. (2)

   52    97    —      —      —      —      —      —      149
                                            

Totals al 03.31.10

   10,367    41,330    20,724    15,207    3,599    148,426    32,271    20    271,944
                                            

 

25


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 19: (Continued)

 

  a. (Continued)

 

Related parties

   Account
receivables –
current
   Other
receivables
and prepaid
expenses –
current
   Other
receivables
and prepaid
expenses –
non current
   Trade
account
payable –
current
   Trade
account
payable –
non current
   Short-term
debt
   Long-term
debt
   Other
liabilities –
current
   Other
liabilities –
non current
   Totals

Banco Hipotecario S.A. (2)

   5    —      —      —      —      —      —      —      —      5

Cactus S.A. (3)

   13    —      —      3    —      —      —      —      —      16

Canteras Natal Crespo S.A. (4)

   193    864    —      —      —      —      —      —      —      1,057

Consorcio Libertador (3)

   528    4    —      122    —      —      —      —      —      654

Consorcio Dock del Plata (3)

   344    26    —      46    —      —      —      —      —      416

Consultores Assets Management S.A. (3)

   539    5    —      7    —      —      —      —      —      551

Cresud S.A.C.I.F. y A. (5)

   5,777    7,594    —      5,565    —      4,666    80,189    378    —      104,169

Cyrsa S.A. (4)

   1,530    20    —      540    —      —      —      —      —      2,090

Directors (3)

   —      191    —      29    —      —      —      2,068    20    2,308

Dolphin Fund PLC (3)

   —      36,089    —      —      —      —      —      53,288    —      89,377

Estudio Zang, Bergel y Viñes (3)

   —      20    —      431    —      —      —      3    —      454

Fundación IRSA (3)

   22    3    —      259    —      —      —      —      —      284

Futuros y Opciones.com S.A. (3)

   5    —      —      6    —      —      —      —      —      11

IFISA (3)

      —      —      —      —      —      —      25,500    —      25,500

Inversiones Ganaderas S.A. (3)

   —      —      —      1    —      —      —      —      —      1

Metroshop S.A. (6)

   —      2,265    22,509    —      8,438    —      —      —      —      33,212

Museo de los Niños (3)

   811    —         5    —      —      —      —      —      816

Parque Arauco S.A. (7)

   —      —      —      —      —      2,609    58,749    —      —      61,358

Personnel loans (3)

   6    1,521    4    52    —      —      —      —      —      1,583

Puerto Retiro S.A. (2)

   39    13    —      —      —      —      —      —      —      52

Rummaala S.A. (4) (8)

   —      —      —      22    —      —      —      —      —      22
                                                 

Totals al 06.30.09

   9,812    48,615    22,513    7,088    8,438    7,275    138,938    81,237    20    323,936
                                                 

 

26


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 19: (Continued)

 

  b. The Unaudited Statement of Income balances for the nine-month period ended March 31, 2010 and 2009, held with related companies, persons and shareholders are as follows:

 

Related parties

   Sale and fees
for services
   Leases    Costs     Interest and
exchange
differences
    Fees     Share services
– payroll
    Donations     Tax on
Shareholders
personal
assets
    Totals  

Shareholders (5)

   —      —      —        —        —        —        —        (328   (328

Canteras Natal Crespo S.A. (4)

   36    —      —        74      —        —        —        —        110   

Consorcio Libertador S.A. (3)

   92    8    —        —        —        —        —        —        100   

Consorcio Dock del Plata S.A. (3)

   169    —      —        —        —        —        —        —        169   

Cresud S.A.C.I.F. y A. (5)

   —      790    (6,813   (11,255   —        (8,337   —        —        (25,615

Cyrsa S.A. (4)

   146    47    —        —        —        —        —        —        193   

Directors (3)

   —      —      —        —        (40,177   —        —        —        (40,177

Estudio Zang, Bergel y Viñes (3)

   —      —      —        (6   (3,077   —        —        —        (3,083

Fundación IRSA (3)

   —      —      —        —        —        —        (409   —        (409

Parque Arauco S.A. (7)

   —      —      —        (5,697   —        —        —        —        (5,697

Personnel loans (3)

   —      —      —        92      —        —        —        —        92   
                                                    

Totals al 03.31.10

   443    845    (6,813   (16,792   (43,254   (8,337   (409   (328   (74,645
                                                    

 

27


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 19: (Continued)

 

  b. (Continued)

 

Related parties

   Sale and fees
for services
   Leases    Costs     Interest and
exchange
differences
    Fees     Donations     Tax on
Shareholders
personal assets
    Totals  

Shareholders (5)

   —      —      —        —        —        —        (392   (392

Canteras Natal Crespo S.A (4)

   36    —      —        61      —        —        —        97   

Consorcio Libertador (3)

   48    4    —        —        —        —        —        52   

Consultores Assets Management S.A. (3)

   —      —      —        11      —        —        —        11   

Cresud S.A.C.I.F. y A. (5)

   —      —      (327   (5,874   —        —        —        (6,201

Cyrsa S.A. (4)

   —      214    —        —        —        —        —        214   

Directores (3)

   —      —      —        (9   (23,608   —        —        (23,617

Directors of Banco Hipotecario S.A. (1)

   —      —      —        (7   —        —        —        (7

Estudio Zang, Bergel y Viñes (3)

   —      —      —        —        (1,049   —        —        (1,049

Fundación IRSA (3)

   —      —      —        —        —        (191   —        (191

Parque Arauco S.A. (7)

   —      —      —        (14,793   —        —        —        (14,793

Personnel Loans (3)

   —      11    —        98      —        —        —        109   
                                              

Totals al 03.31.09

   84    229    (327   (20,513   (24,657   (191   (392   (45,767
                                              

 

(1) Subsidiary
(2) Subsidiary (direct or indirect)
(3) Related party
(4) Joint control
(5) Shareholders
(6) Joint control by Tarshop S.A.
(7) Shareholders of Alto Palermo S.A.
(8) See Note 1.a.(3).

 

28


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 20: NATIONAL PARKS ADMINISTRATION DISPUTE

- Provision for unexpired claims against Llao Llao Holding S.A.

The Company Llao Llao Holding S.A. (“LLH”) (in liquidation process following the merger with and into the Company), predecessor of Llao Llao Resorts S.A. (“LLR”) as operator of the Llao Llao Hotel, was sued in 1997 by the National Parks Administration seeking collection of the unpaid balance of the additional sale price, in Argentine External Debt Bond (“EDB”) amounting to US$ 2.9 million. A ruling of the court of original jurisdiction sustained the claim. That ruling was appealed, and the Court of Appeals confirmed the judgment of the court of original jurisdiction, demanding payment from the company of US$ 3.8 million, plus interest accrued through payment, penalties and attorney´s fees. In March 2004, LLH paid Ps. 9,156 in cash and EDB.

The plaintiff requested the court of original jurisdiction to initiate an incidental procedure for execution of sentence by performing a settlement through the Ministry of Economy, the procedure having being questioned by LLR. In view of the fact that the information provided was not sufficient to evaluate the amount settled by the Ministry of Economy, it was requested that the execution be suspended until there is a sentence on the complaint recourse filed with the National Supreme Court for the denial of the extraordinary recourse soliciting that the debt be converted to pesos.

On July 2008 the Court of Appeal notified LLR that by means of a resolution dated June 18, 2008 it had confirmed the settlement approved by the court of original jurisdiction.

On March 17, 2009, the National Supreme Court admitted the incidental procedure and decided to suspend the enforcement of the judgment in so far as the extraordinary appeal lodged by LLR is not resolved.

On February 23, 2010, the Supreme Court of Justice dismissed the action, which rendered the judgment final and compelled LLR to pay the amount calculated by the State, which as of March 31, 2010 was $ 12,632 including interest and legal counsel fees, as disclosed in “Other current liabilities – Payables to National Parks Administration”.

Finally, on April 30, 2010 the Company paid the amount claimed.

 

29


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 21: RESTRICTED ASSETS

 

  A. IRSA Inversiones y Representaciones Sociedad Anónima

 

  (i) Puerto Retiro S.A.

On April 18, 2000, Puerto Retiro S.A (indirect subsidiary of IRSA) was notified of a filing made by the National Government, through the Ministry of Defense, to extend the petition in bankruptcy of Inversora Dársena Norte S.A. (Indarsa) to Puerto Retiro S.A. Concurrently with the complaint, at the request of plaintiff, the bankruptcy court granted an order restraining the ability of Puerto Retiro S.A. to sell or dispose in any manner the acquired real estate property from Tandanor S.A. in June 1993.

Indarsa had acquired 90% of the capital stock of Tandanor S.A. to a formerly estate owned company privatized in 1991, engaged in the shipyard industry.

Indarsa did not comply with the payment of the outstanding price for the acquisition of the stock of Tandanor, and therefore the Ministry of Defense requested the bankruptcy of Indarsa, pursuing to extend the bankruptcy to Puerto Retiro S.A.

The evidence steps of the legal procedures have been completed. Puerto Retiro S.A. appealed the precautionary measure, being the same confirmed by the Court on December 14, 2000. The parties have submitted their claims in due time. The file was passed for the judge to issue a pronouncement, this being a decree adjourning the summoning of decisions to pronouncement in the understanding that there exists pre-judgment in respect of the penal cause filed against ex-officers of the Ministry of Defense and ex-directors of the Company. Consequently, the matter will not be solved until there is final judgment in penal jurisdiction.

The Management and legal advisors of Puerto Retiro S.A. estimate that there are legal and technical issues sufficient to consider that the request for bankruptcy will be denied by the court. However, taking the circumstances into account and the progress of the legal action, this position cannot be considered final.

 

  (ii) Loan of Hoteles Argentinos S.A.

In March 2005, Credit Suisse First Boston (“CSFB”) acquired a loan for US$ 11.1 million of Hoteles Argentinos S.A. (“HASA”), which had been in non-compliance since January 2002. In April 2006 HASA reduced the capital amount payable to US$ 6.0 million. The balance accrued a 6 months LIBOR interest rate 6 months plus 7.0% being the last of US$ 5.07 million due in March, 2010.

 

30


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 21: (Continued)

 

Jointly, a credit default swap was subscribed by the Company for 80% of the restructured debt value in order to protect CSFB in case of non-compliance with HASA’s obligations. For valuable consideration, IRSA received a coupon on a periodical basis. Additionally, the Company has deposited as guarantee the amount of US$ 1.2 million.

With the last installment of the loan received having been repaid on March 15, 2010, CSFB reimbursed the deposit to the Company. In connection with this matter, HASA borrowed funds from Standard Bank Argentina again, in the amount of $ 19,000, which will accrue interest at a fixed nominal 16.25% interest rate per annum, payable on a quarterly basis and with principal becoming due on March 15, 2011.

As a security interest for this transaction, the Company entered into a put option agreement with Standard Bank whereby the Bank receives the right to sell to the Company, which in turn agrees to purchase, 80% of the credit rights arising from the loan in the event of HASA’s default.

 

  (iii) The company and subsidiaries still have mortgages on properties as follows:

 

Properties

   Book value as of March 31, 2010

Edificio República

   220,952

Caballito plot of land

   36,741

Terrenos Bariloche

   21,900

Plot of land Zetol

   13,443

Suipacha 652

   11,049

Plot of land Vista al Muelle

   7,570

Terrenos Caballito

   6,754

 

  (iv) The Company maintains a pledge over CYRSA’s shares.

 

  (v) To guarantee due compliance with all the covenants assumed by Liveck S.A., Zetol S.A.’s and Vista al Muelle S.A.´s minority shareholder pursuant to the stock purchase agreement for Vista al Muelle S.A.’s shares executed on June 11, 2009 and the Addendums to the Agreement dated January 4, 2010 and March 30, 2010 as well as payment of any damages and associated expenses, the parties have reciprocally tendered a security interest consisting in a possessory pledge over the shares of Vista al Muelle S.A. and Zetol S.A.

 

31


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 21: (Continued)

 

  B. Alto Palermo S.A (APSA)

 

  (i)

The fixed assets account includes the multiplex cinema building in the Córdoba Shopping Villa Cabrera, which is encumbered by an antichresis to secure the financial payable carried by Empalme S.A.I.C.F.A. y G. (merged into Shopping Alto Palermo S.A. as from January 1st, 2009) had with NAI INTERNATIONAL II Inc. (See Note 24 B.1.).

 

  (ii) The accounts receivable financial trusts includes the contingency and expenses funds of financial trust as credit protection for investors that as of March 31, 2010 amounted to Ps. 5,412. They are restricted availability credits until settlement in accordance with the respective prospectus.

 

  (iii) As of March 31, 2010, under other current receivables and prepaid expenses, APSA has deposits that are restricted under due to different court attachments.

 

  (iv) As regards the case “Alto Palermo S.A. with Dirección General Impositiva in re: Appeal”, Case file No. 25.030-I, currently heard by Room A, Office of the 3rd Nomination, the property located at Av. Olegario Andrade 367, Caballito, Buenos Aires City has been encumbered, and its value as of March 31, 2010 amounts to Ps. 36,741 (disclosed in the “Non-current investments- Undeveloped plots of land”).

 

  (v) Other current investments account includes BONTE 2006 bonds for Ps. 34, which are deposited as rental guarantee.

 

  (vi) As of March 31, 2010, Tarshop S.A. has granted a pledge over Certificates of Participation related to Fideicomisos Financieros Tarjeta Shopping (“CP”) according to the following detail:

 

  - To Standard Bank Argentina S.A. CP related to Fideicomisos Financieros Tarjeta Shopping Series XLI, XLII, XLIV, XLVII, and LIV (loan for Ps. 17,415).

 

  - To Banco Itaú Buen Ayre S.A. CP related to Fideicomiso Financiero Tarjeta Shopping Series XXXIX and XL, (loan for Ps. 3,958).

 

  - To Banco Supervielle S.A. CP related to Fideicomiso Financiero Tarjeta Shopping Series XXXII, XXXVIII and L, (loan for Ps. 4,411).

 

  - To Banco Hipotecario S.A. CP related to Fideicomiso Financiero Tarjeta Shopping Series XLVII, XLIX and LVI, (loan for Ps. 20,140).

 

32


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 21: (Continued)

 

  B. (Continued)

 

  (vii) As of June 30, 2009, the plot of land located at Beruti 3351/59, Buenos Aires City, was encumbered by a first mortgage in favor of Dowler Company S.A., in security of the unpaid balance as of the date of purchase for US$ 4.5 million. On February 16, 2010 this amount was cancelled and the mortgage was lifted. (See Note 22 B.6.).

 

  (viii) As regards the case styled “Case File N° 88.390/03 with María del Socorro Pedano; for Tres Ce S.A. o Alto Palermo S.A.”, the building located at Av. Virrey Toledo 702, Salta has been encumbered for an amount of Ps. 180 (disclosed in fixed assets, net).

 

  (ix) Guarantee Tarshop S.A.: On May 13, 2009, the Board of Directors of Alto Palermo S.A. resolved to approve that APSA stands as surety before Banco Itaú for the payment of emerging obligations for Tarshop as regards the organization of a new financial trust with such bank for up to a maximum amount equivalent to 10% of the face value of VDG’s (trust debt securities) subscribed by Banco Itaú. The total maximum amount of this surety stands at Ps. 5,000 and extends through the actual settlement of VDF’s. Likewise, it was resolved that the APSA assumes the obligation to act as Substitute Manager in the eventual case that Tarshop S.A. were removed from its function as Manager under the trust agreement.

 

  (x) As regards the barter commitment described in Note 22.B.7, the delivery and title deed of Air Space Coto is compromised.

 

  (xi) Tarshop S.A. has granted cash as guarantee for leases, related to the stores where its branches operate, which are included in Other receivables and prepaid expenses for an amount of Ps. 413.

 

NOTE 22: ACQUISITION, CONSTITUTION AND RESTRUCTURING OF BUSINESS AND PROPERTY

 

  A. IRSA Inversiones y Representaciones Sociedad Anónima

 

  1. Creation of CYRSA-Horizons Project.

In January 2007, the Company acquired two adjacent plots of land located in Vicente López, Province of Buenos Aires (one of them, through the purchase of Rummaala S.A., which was the owner of that plot of land and currently is merged with CYRSA). The purchase price was US$ 36.2 million of which US$ 30.3 million will be cancelled

 

33


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 22: (Continued)

 

  A. (Continued)

 

  1. (Continued)

 

by delivering certain units of the building to be constructed. As security for this obligation a pledge was constituted over the shares of Rummaala S.A. and a mortgage was constituted over the Company´s building Suipacha 652.

In April 2007, the Company constituted CYRSA S.A. (“CYRSA”) and in August 2007, CYRELA was incorporated with the ownership of 50% of CYRSA capital stock. The Company contributed the plots of land and the related liability in kind for a net value of Ps. 21,495 and CYRELA contributed Ps. 21,495 in cash.

Then, a major real estate development known as “Horizons” was launched on the two plots of land mentioned.

From May 2008, CYRSA continued the marketing process of the building units to be constructed on the plot referred to above. Certain clients had made advances by means of signing preliminary sales contracts for over 99% of the units to be marketed, which are disclosed in “Customer advances”.

The sale price set forth in these preliminary sales contracts consist of a fixed and determined portion and another portion to be determined in line with the future construction expenses.

The buyer can choose from the following purchase plan:

- The balance is cancelled in installments and is fully paid at the time of transfer and signature of deeds.

- Partial cancellation will be on installments payable up to the time of transfer / signatures of deeds, the remaining balance to be financed during 90 months´ term with units having mortgaged guarantees.

Trust preliminary sales agreements, CYRSA has committed to transfer the functional units before February 2011 to the latest.

As of March 31, 2010, the percentage of completion of the Horizons project was 78.74% considering the cost incurred in relation to the total estimated project costs.

 

34


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 22: (Continued)

 

  A. (Continued)

 

  2. Acquisition of Hersha Hospitality Trust (“Hersha”)

On August 4, 2009, through Real Estate Investment Group (REIG), an entity controlled and managed by IRSA, the Company announced the subscription of 5,700,000 of ordinary shares representative of approximately 10.4% Hersha´s common stock.

Together with the acquisition of this shareholding, REIG acquired an option for a five-year term over a further 5,700,000 of additionally ordinary shares at a price of US$ 3.00 per share. The total price to be paid by REIG for such shares was US$ 14.3 million. Also contemplated in the investment agreements was the appointment of our Chairman and CEO, Mr. Eduardo S. Elsztain, to the position of member of Hersha’s Board of Directors.

In January 2010, through REIG, the Company subscribed 4,789,917 shares of Hersha’s common stock at a price of US$ 3.00 per share and for a total purchase amount of US$ 14.4 million.

In March 2010, the Company through REIG, subscribed 3,864,000 shares of Hersha’s common stock at a price of US$ 4.25 per share and for a total purchase amount of US$ 16.4 million.

As of March 31, 2010, IRSA’s ownership interest in Hersha amounts to 11.06%. Besides, if the purchase option previously mentioned were exercised without any new shares being issued in favor of third parties, IRSA’s stake in Hersha would amount to 14.60%. Hersha´s shares are valuated at cost and the purchase option at its current value.

Hersha is a Real Estate Investment Trust (REIT) listed in the New York Stock Exchange (NYSE) under the “HT” symbol that holds majority interests in 73 hotels throughout the United States of America totaling approximately 9,294 rooms. These hotels are rated as “select service” and “upscale hotels” and they are mainly located in the Northeast coast of the US, including New York, New Jersey, Boston, Washington D.C. and Philadelphia, whilst a few are located in northern California and some others in Arizona. These properties are operated under franchises that are leaders and enjoy widespread recognition in their markets, such as Marriot International, Intercontinental Hotel Group, Starwood Hotels, Hilton Hotels Corporation, Global Hyatt Corporation and Choice Hotels International.

 

35


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 22: (Continued)

 

  A. (Continued)

 

  3. Acquisition of Metropolitan

In July 2008, IRSA (through its subsidiaries) acquired a 30% interest in “Metropolitan 885 Third Ave. LLC” (or “Metropolitan”) whose equity is composed of an office building known as “Lipstick Building” and debt related to that asset. The transaction included the acquisition of (i) a put right excercible until July 2011 to sell a 50% of the interest acquired at the same value paid plus interest at 4.5% per annum and (ii) a right of first offering to acquire a 60% portion of the 5% interest of the shareholding. The price paid in this transaction was US$ 22.6 million.

During 2009, Metropolitan had incurred losses that became negative their equity mainly from the allowance for impairment booked in connection with the Lipstick Building. Consequently, the Company’s share in Metropolitan´s losses exceeds its equity interest, therefore, the investment was valued at zero and a liability that represents the maximum amount that IRSA has agreed to contribute in the event of being required to fund Metropolitan’s operations was recognized and recorded under “Other liabilities” for an amount of US$ 1.5 million.

Additionally the put right was revalued accordingly and adjusted to its value at March 31, 2010, that amounts to US$ 12.2 million and is disclosed under other receivables and prepaid expenses.

 

  4. Acquisition of shares in Banco Hipotecario

In fiscal year ended as of June 30, 2009, IRSA (through its subsidiaries) acquired, in arm’s length conditions, from Dolphin Fund PLC and from Inversiones Financieras del Sur S.A., 143,627,987 directly from market shares in Banco Hipotecario in exchange for Ps. 107.6 million of which Ps. 78.8 million was paid in July, 2009. The transaction was recognized by the “acquisition method” (See Note 1.5.I to the Unaudited Basic Financial Statements) generating a gain of Ps. 133.0 million. As a result of these acquisitions, as of June 30, 2009 IRSA had a 21.34% interest in Banco Hipotecario’s capital stock (excluding treasury shares).

During this period IRSA (through its Subsidiaries) acquired the equivalent of 99,625,593 shares of BHSA for an amount of Ps. 117.4 million of which Ps. 105.2 million were paid as of March 31, 2010. The transaction was recorded by application of the “acquisition method” (See Note 1.5.I. to the Unaudited Basic Financial Statements) generating a gain of Ps. 62.9 million. The analysis of the fair value of assets and liabilities acquired is in the process.

 

36


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 22: (Continued)

 

  A. (Continued)

 

  4. (Continued)

 

After the above mentioned purchases, as of March 31, 2010, IRSA has 27.98% of the shares of BHSA (without consideration of treasury stock).

 

  5. Acquisition of companies in the Oriental Republic of Uruguay

During the fiscal year ended on June 30, 2009, the Company acquired a 100% ownership interest in Liveck S.A. (Liveck) (a company organized under the laws of the Oriental Republic of Uruguay). On June 30, 2009, the Company sold 50% of its stake in Liveck to Cyrela Brazil Realty S.A. for a price of US$ 1.3 million.

On June 11, 2009, Liveck acquired a 90% interest over the shares of the companies Vista al Muelle S.A. (Vista al Muelle) and Zetol S.A. (Zetol), both property owners in Uruguay’s Canelones Department.

The price of the purchase of all the shares in Zetol, of which 90% was acquired by Liveck and the remaining 10% was acquired by Banzey S.A. (Banzey), had been fixed at US$ 7.0 million, of which:

I) US$ 2.0 million have already been paid.

II) the US$ 5.0 million balance is to be paid in 5 installments of US$ 1.0 million each and tied to the consummation of the release to the market of the real estate projects or within a maximum term of 93 months counted as from the date of acquisition of the Company.

The balance outstanding on the price accrues an annual 3.5% compensatory interest rate calculated on the total outstanding amount and payable jointly and undividedly with each one of the price balance installments.

The sellers of the shares of Zetol may choose to receive, in lieu of the amounts outstanding in cash (principal plus interest) the ownership rights to the units to be built in the real estate owned by Zetol representative of 12% of the total marketable square meters built.

The price for the purchase and sale of all the shares in Vista al Muelle amounted to US$ 0.8 million, of which:

I) US$ 0.5 million have already been paid.

 

37


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 22: (Continued)

 

  A. (Continued)

 

  5. (Continued)

 

II) US$ 0.3 million to be paid within a maximum two-year term counted as from the date of the purchase and sale agreement.

An annual 8% compensatory interest rate has been agreed on the outstanding amounts, to be paid jointly and undividedly with each one of the price balance installments.

To guarantee compliance with the duties agreed by Liveck in the above transactions, Ritelco S.A. has tendered a surety bond guaranteeing payment of 45% of the outstanding balance, interest thereon and the option rights of the sellers. As a consequence of the above-mentioned sale of a 50% stake to Cyrela Brazil Realty S.A., there has been a 50% reduction in the original amount of the surety bond.

On December 22, 2009, Vista al Muelle acquired plot of lands for a total of US$ 1.9 million and the terms of payment were:

I) US$ 0.1 million have already been paid.

II) US$ 0.2 million will be paid within the 10 days immediately following the earlier of the date on which the municipal office of the Mayor of Canelones serves conclusive notice of the approval and coming into force of the so-called “Detailed Urban Plan (PUD)” or within a maximum term of 8 months as from the date of execution of the agreement.

III) US$ 1.6 million to be paid by delivering Home Units and/or Retail Stores to be built and representative of a 12% portion of the 65.54% interest resulting from the sum of the prices of all the units appearing on the Price List for the launch to the market of the B Sector (with the parties having signed a boundary plan of said sector).

Pursuant to the stock purchase agreement for Vista al Muelle’s shares executed on June 11, 2009 and the Addendum to the Agreement dated January 4, 2010 and March 30, 2010, Liveck has agreed to buy the shares held by Ernesto Kimelman or Banzey or a company owned by Ernesto Kimelman (as the case may be), of Vista al Muelle and Zetol and the latter have agreed to sell them, in exchange for the amount of US Dollars or Uruguayan Pesos, as the case may be, that Ernesto Kimelman or Banzey or a company owned by Ernesto Kimelman (as applicable), would have actually contributed to Zetol and Vista al Muelle until the execution of said purchase and sale.

Both parties have agreed that this purchase and sale is dependent upon, and shall be rendered ineffectual if the parties entered into a shareholder agreement no later than September 1, 2010. If no such shareholder agreement is signed, this sale shall be executed and delivered on September 13, 2010

 

38


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 22: (Continued)

 

  B. Alto Palermo S.A.

 

  1. Acquisition of shares of Arcos del Gourmet S.A.

During August 2007, APSA exercised an option for subscription of shares of Arcos del Gourmet S.A., a company that holds a concession granted by ONABE.

The price of the option was fixed in US$ 0.6 million and it has been fully cancelled. As of June 30, 2009 the option has been accounted in non-current investments – advances for purchase of shares.

On November 27, 2009, Alto Palermo S.A. acquired 7,916,488 shares of common stock with a face value of Ps. 1, entitled to 1 vote each, representing 80% of the common stock.

The price agreed upon for 40% of acquired shares was fixed at US$ 4.3 million, out of which the amount of US$ 0.3 million has been settled as part of the option price; US$ 2.0 million was paid upon executing the share purchase agreement and the remaining balance shall be paid in two equal annual installments, falling due on November 27, 2010 and November 27, 2011.

For the remaining 40% of shares, the price was fixed at (i) US$ 0.8 million, plus (ii) 20% of the investment required to develop the project. Out of the price indicated in (i), US$ 0.3 million has been settled as part of the option price and US$ 0.5 million will be paid when the Shareholders’ Meeting approves the capital increase of Arcos del Gourmet S.A. for US$ 2.7 million. The portion of the price indicated in (ii) shall be paid upon the possible capital increase required to develop the project, which should be approved by the respective authorities and as agreed by the parties, up to US$ 6.9 million.

On February 17, 2010, Arcos del Gourmet S.A. held a shareholders’ meeting that approved a capital increase of US$ 2.7 million, equivalent to Ps. 10.4 million. Consequently, 3,515,545 registered nonendorsable shares of common stock will be issued, with a face value of Ps. 1 and entitled to one vote per share, with a subscription price of Ps. 2.9622 per share, of which Ps. 1 is the face value and Ps. 1.9622 is additional paid-in capital, of which APSA is entitled to eighty percent thereof.

On May 7, 2010, two share subscription agreements were executed establishing that such amount will be paid in as follows: (i) capitalizing of loans for Ps. 5.6 million, (ii) capitalizing receivables from APSA for Ps. 0.9 million, (iii) capitalizing irrevocable contributions for Ps. 2.5 million and (v) the amount of Ps. 1.4 million will be paid up in cash within three working days as from executing the agreements.

 

39


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 22: (Continued)

 

  B. (Continued)

 

  2. Acquisition of a commercial center goodwill

On December 28, 2007, Alto Palermo S.A. signed an agreement for Partial Transfer of Goodwill with INCSA for acquiring one of the parts of the goodwill established by a Commercial Center where “Soleil Factory” currently develops activities, the transaction was subject to certain precedent compliance conditions. The total price of the operation is US$ 20.7 million of which US$ 8.1 million were paid at the time the preliminary purchase contract was entered into. Such disbursement was recorded as an advance for the purchase of fixed assets.

Once the definitive signature of the goodwill transference has taken place, the remaining amount of US$ 12.6 million will accrue 5% annual interest plus VAT, which will be repaid in 7 annual and consecutive installments. The first interest installment will be paid 365 days after the contract is signed and together with the payment of the last interest installment the total capital owed will be cancelled.

On March 15, 2010, Alto Palermo S.A. e INCSA agreed to waive the conditions precedent and, consequently, the partial transfer of the goodwill started, upon which completion, a portion of the goodwill related to the shopping mall will be transferred and ownership of the portion of the real property related to the shopping mall will be surrendered. Alto Palermo S.A. and INCSA agreed to file with the Argentine Antitrust Authority within the legal terms after such partial transfer. Likewise, the title deed will be granted once the use of the property has been obtained.

On April 12, 2010, the publication of legal notices announcing the partial transfer of the goodwill and as instructed by the notary public involved, no creditors appeared within the legal term to do so.

Furthermore, Alto Palermo S.A. signed an offering letter for acquiring, building and running a commercial center in a real estate owned by INCSA, located in the City of San Miguel de Tucumán, Province of Tucumán. This transaction is subject to certain conditions, one of these being that Alto Palermo S.A. partially acquires from INCSA the goodwill established by the commercial center that develops activities in “Soleil Factory”. The price of this transaction is US$ 1.3 million, of which US$ 0.05 million were paid on January 2, 2008. Such disbursement was recorded as an advance for purchase of fixed assets.

 

40


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 22: (Continued)

 

  B. (Continued)

 

  3. Tarshop S.A.

 

  i) Capital increase and capital contributions to Tarshop S.A.

During the course of fiscal year 2009 and due to the international financial context, Alto Palermo S.A. reviewed the general and specific economic prospects for Tarshop S.A.’s business, taking various measures, all of which tend to strengthen the business upon the prevailing economic conditions.

To meet the growing volatility in the international financial context and provide Tarshop S.A. with a capital base according to the prevailing market conditions, during the first quarter of fiscal year 2009, Alto Palermo S.A. decided to participate in a capital increase in Tarshop S.A. for up to the amount of Ps. 60,000, increasing its equity interest in this company from 80% to 93.439%.

During the second quarter of fiscal year 2009, Alto Palermo S.A. provided financial assistance to Tarshop S.A. for Ps. 105,000, then accepted as irrevocable capital contributions. The capitalization of such irrevocable capital contribution and its subsequent capital increase was decided by Tarshop S.A.´s Extraordinary Shareholder´s Meeting held on October 30, 2009. After this capitalization, the interest in such company stands at 98.5878%.

Subsequently, during January 2010 and related to the restructure operation of its interest in Tarshop S.A., APSA acquired the minority interest (1.4122%) property of the minority shareholder for US$ 0.54 million, thus consolidating what its 20% interest will be in the future as regards Tarshop S.A.’s capital stock in the event the previously mentioned Central Bank approval is registered.

 

  ii) Agreement to sell the equity interest in Tarshop S.A.

On December 22, 2009, APSA reported the approval by its Board of Directors of sale, assignment and transfer of 80% of the equity interest in Tarshop S.A. to Banco Hipotecario S.A. Such interest represents 80% of the capital stock issued and outstanding, this is 107,037,152 registered, nonendorsable shares of common stock with a face value of Ps. 1 and entitled to 1 vote each.

The sale price was established at the total and definitive amount of US$ 26.8 million and APSA granted to Banco Hipotecario S.A. the indemnities that are usual in this type of transaction.

 

41


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 22: (Continued)

 

  B. (Continued)

 

  3. (Continued)

 

  ii) (Continued)

 

In this line of thought, on December 29, 2009, the contractual documents related to the sale of the 80% of Tarshop S.A.’s capital stock to Banco Hipotecario S.A. were subscribed.

It must be noted that the Transaction is subject to the authorization and/or approval of the Central Bank of Argentina, under its function of enforcement agency in accordance with current regulations.

Upon executing the agreement, US$ 5.4 million was received as prepayment, disclosed in “Other Liabilities” and the remaining balance of US$ 21.4 million will be collected 5 working days after the Central Bank of Argentina notifies about the authorization, even with conditions to the Transaction, whereupon price adjustments considered in the agreement and compliance with other precedent conditions set in the contract will be taken into account.

 

  4. Acquisition of the building known as ex-escuela Gobernador Vicente de Olmos (City of Córdoba)

On November 20, 2006, Alto Palermo S.A. acquired the building known as Ex Escuela Gobernador Vicente de Olmos, located in the city of Cordoba through a public bidding in the amount of Ps. 32,522.

The building is under a concession agreement effective for 40 years, falling due in February 2032, which grants the concession holder the commercial exploitation of the property. Such agreement provides for paying a staggered fee in favor of the concession principal which shall be increased by Ps. 2.5 every 47 months. As of the issuance date of these unaudited financial statements, the concession is at the 217 month, with a current monthly fee of Ps. 12.6 while the next increase is scheduled for the 234 month.

On September 25, 2007, the transfer deed of the building was signed with the Government of the Province of Córdoba and the transference of the respective concession contract. As of March 31, 2010 Alto Palermo S.A. has recorded this transaction as non - current investments.

 

  5. Barter with Condominios del Alto S.A.

On October 11, 2007, APSA subscribed with Condominios del Alto S.A. a barter contract in connection with an own plot of land, Plot 2G, located in the City of Rosario, Province of Santa Fe.

 

42


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 22: (Continued)

 

  B. (Continued)

 

  5. (Continued)

 

As partial consideration for such barter, Condominios del Alto S.A. agreed to transfer the full property, possession and dominium in favor of APSA of the following future properties: (i) fifteen (15) functional housing units (apartments), with an own constructed surface of 1,504.45 square meters, which represent and will further represent jointly 14.85% of the own covered square meters of housing units (apartments) of the building that Condominios del Alto S.A. will build in Plot G, and (ii) fifteen (15) parking spaces, which represent and will further represent jointly 15% of the own covered square meters of parking spaces in the same building.

On March 17, 2010, the Company and Condominios del Alto S.A. subscribed a supplementary deed specifically determining the units committed for bartering that will be transferred to the Company and the ownership title to 15 garage slots.

The parties have determined the value of each undertaking in the amount of US$ 1.1 million.

As a complementary consideration in favor of Alto Palermo S.A., Condominios del Alto S.A. paid US$ 0.015 and establish certain guarantees in favor of APSA.

APSA also granted Condominios de Alto S.A. an acquisition option through barter of plot 2 H. On November 27, 2008, the title deed for the plot of land 2 H was executed for US$ 2.3 million, a value that the parties have determined for each of their considerations.

As partial consideration for the above-mentioned barter, Condominios del Alto S.A. agreed to transfer the full property, possession and ownership in favor of APSA of the following future buildings: (i) forty two (42) functional housing units (apartments), which represent and will further represent jointly 22% of the own covered square meters of housing (apartments) of the building that Condominios del Alto S.A. will construct in plot H; and (ii) forty seven (47) parking spaces, which represent and will further represent jointly 22% of the own covered square meters of parking spaces in the same building.

 

  6. Acquisition of Beruti plot of land

On June 24, 2008, APSA acquired from Dowler Company S.A. a plot of land located at Beruti 3351/3359, between Bulnes street and Coronel Díaz Avenue in Buenos Aires City, near “Shopping Alto Palermo”, a location considered to be strategic for APSA.

The transaction was executed for a total price of US$ 17.8 million, which were completely cancelled. Such plot of land is disclosed in non-current investments – undeveloped parcels of land.

 

43


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 22: (Continued)

 

  B. (Continued)

 

  7. Barter with Cyrsa S.A.

On September 24, 1997 Alto Palermo S.A. and COTO Centro Integral de Comercialización S.A. (COTO) granted a title deed by which APSA, which then operated under the name of “Sociedad Anónima Mercado de Abasto Proveedor” (SAMAP), acquired the rights to receive the garage parking slots and the rights to increase the height of the building located between the Agüero, Lavalle, Guardia Vieja and Gallo streets, in the Abasto neighborhood.

On July 31, 2008, a conditioned barter commitment was executed by which Alto Palermo S.A. would transfer CYRSA 112 garage parking slots and the rights to increase the height of the property to build two towers buildings on the previously mentioned property, upon compliance with certain conditions.

In consideration, CYRSA would give Alto Palermo S.A. an amount to be determined in the future of units in the building that would be built equivalent to 25% of square meters, which as a whole will be total not less than the amount of 4,053.50 proprietary square meters to be built. Likewise, if any, CYRSA would deliver Alto Palermo S.A. a number of storing units equivalent to 25% of all storage units in the future building.

Additionally and in the case of the conditions which the transaction is subject to are considered to have been met, CYRSA would pay APSA the amount of US$ 0.1 million and would carry out the works at the parking slots that APSA would receive from COTO.

In order for the barter to be effective, certain essential provisions should be complied with by COTO.

Possession of the mentioned assets will be simultaneously granted upon executing the title deed, which will be carried out within 30 running days as from the date on which APSA notifies CYRSA the compliance of the conditions precedent.

The total amount of the transaction between CYRSA and APSA total US$ 5.9 million.

 

  8. “Letter of intent” Plot of land Paraná.

On June 30, 2009, Alto Palermo S.A. subscribed a “Letter of Intent” by which it stated its intention to acquire a plot of land of about 10,022 square meters located in Paraná, Province of Entre Ríos, to be used to build, develop and exploit a shopping center or mall. The price established for the purchase stands at US$ 0.5 million, out of which by early July, the amount of US$ 0.05 million was paid as down payment and as consideration of the commitment of not selling the property until November 27, 2009. At the date of preparation of these unaudited financial statements, parties have postponed the deadlines of the letters of intent and agreed to the documents that, once authorized by Walt-Mart USA will be signed by the parties.

 

44


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 22: (Continued)

 

  B. (Continued)

 

  8. (Continued)

 

Such documents refer to transferring the plot of land (the agreement of sale) to develop a shopping mall, regulation of the relationship between Wal-Mart USA´s supermarket and the future shopping mall (the “Coexistence Regulations”) and the creation of easements to guarantee the use of parking slots by APSA, the supermarket communication with the future shopping mall and other committed agreed-upon by the parties in the agreement of sale and the Regulations.

 

  9. Merger between Shopping Alto Palermo S.A., Mendoza Plaza Shopping S.A. and Empalme S.A.I.C.F.A. y G.

Shopping Alto Palermo S.A.´s Extraordinary and Unanimous Shareholders’ Meeting held on February 16, 2009, resolved the merger of such company with Mendoza Plaza Shopping S.A. and Empalme S.A.I.C.F.A. y G.

As of July 1, 2009 SAPSA was merged into APSA.

 

  10. Merger between Alto Palermo S.A. (APSA) and Shopping Alto Palermo S.A.

On November 27, 2009, it was held APSA’s shareholders’ meeting that approved, among others, the corporate reorganization consisting in APSA’s merger with Shopping Alto Palermo S.A. as from July 1, 2009, Alto Palermo S.A. being the absorbing or merging company and Shopping Alto Palermo S.A. the absorbed and merged company, with the ensuing dissolution without liquidation of Shopping Alto Palermo S.A.

Subsequently, on January 21, 2010, the Definitive Merger Agreement has been notarized into a public deed and filed with the enforcement agencies in due course.

 

  11. Purchase of Fibesa S.A.’s shares

On August 3, 2009, a share transfer agreement was executed by which Alto Palermo S.A. sold to Shopping Alto Palermo S.A. 49,999 Fibesa S.A.´s shares, with a face value of Ps. 0.00000001 each and entitled to 5 votes per share, representing 4.9999% of the company’s capital stock.

On August 3, 2009, a share transfer agreement was executed by which Ritelco S.A. sold to Shopping Alto Palermo S.A. one Fibesa S.A.´s share, with a face value of Ps. 0.00000001 each and entitled to 5 votes per share, representing 0.0001% of the company’s capital stock.

Due to the previously mentioned agreements, Alto Palermo S.A. owned 95% of the company’s capital stock and Shopping Alto Palermo S.A. owned the remaining 5%. Afterwards, due to the merger between Alto Palermo S.A. and Shopping Alto Palermo S.A., as mentioned in subsection 10 of this note, Alto Palermo S.A. is the owner of 99.99996% of the company’s shares.

 

45


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 22: (Continued)

 

  B. (Continued)

 

  12. Purchase of Conil S.A.´s shares

On October 21, 2009, it was executed the share purchase agreement by which Alto Palermo S.A. and Fibesa S.A. acquired 95% and 5% of the 50% of Conil S.A.’s shares, respectively. The agreed price amounted to US$ 0.29 million which were completely cancelled at March 31, 2010.

As a result of the previously mentioned agreement, Alto Palermo S.A. becomes the owner of 97.5% of such company’s shares, while Fibesa becomes the owner of the remaining 2.5%.

 

  13. Agreement to sell the plot of land Guaymallén

On March 26, 2010, APSA executed an agreement of sale without ownership by which the Company sells the property located in the District of Guaymallén, Province of Mendoza. The total agreed-upon price stands at US$ 0.3 million, of which US$ 0.2 was collected in account of the total agreed-upon price and disclosed in the customer advances. The unpaid balance will be settled upon executing the title deed scheduled for June 24, 2010. Such transaction was valued at net realizable value, generating an income for Ps. 826 during the period ended March 31, 2010.

 

  14. Agreement with the former minority shareholder of Tarshop S.A.

During January 2010, APSA executed an agreement with Mr. León Halac (LH), by which the latter assumed the obligation to abstain during 28 running months from performing any role or developing and participating in any manner whatsoever in any new credit card companies other than those existing on the market, or in the regions in which at present Tarjeta Shopping is developed. Such agreement also contemplates the impossibility by the same period of time that LH participates in developing, under any method, shopping malls of over 20,000 square meters within the territory of Buenos Aires City, Argentine Republic. Alto Palermo S.A., shall pay in consideration of the obligations assumed by the other party a total and definitive price of US$ 2.2 million payable: (1) A down payment of US$ 0.8 million upon executing the agreement and (2) the balance of the price for US$ 1.4 million in 28 monthly consecutive installments, accruing no interest of US$ 0.05 million each, to which income tax withholdings will be added. At March 31, 2010 the initial amount of US$ 1.20 million and the first installment falling due in March for US$ 0.077 million were paid.

 

46


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 23: CONVERTIBLE AND NON COVERTIBLE NOTES PROGRAM

 

  A. Alto Palermo S.A.

 

  1. Issuance of convertible notes.

On July 19, 2002, APSA issued Series I of Convertible Notes (“ONC”) for up to US$ 50 million with a face value of Ps. 0.1 each. That Series was fully subscribed and paid-up.

This issuance was resolved at the Ordinary and Extraordinary Meeting of Shareholders held on December 4, 2001, approved by the National Securities Commission Resolution No. 14,196 dated March 15, 2002 and authorized to list for trading on the Buenos Aires Stock Exchange on July 8, 2002.

The main issue terms and conditions of the Convertible Notes are as follows:

 

  - Issue currency: US dollars.

 

  - Due date: On May 2, 2006, the Meeting of Obligees decided to postpone the original due date to July 19, 2014 and, for this reason, the Convertible Notes have been classified as non-current in these unaudited financial statements. As the subscription terms have not been significantly modified, this postponement of the maturity term has had no an impact on the financial statements.

 

  - Interest: at a fixed nominal rate of 10% per annum. Interest is payable semi-annually.

 

  - Payment currency: US dollars or its equivalent in pesos.

 

  - Conversion right: the notes can be converted at any time at the option of each holder into ordinary shares at a conversion price equivalent to the higher of the result from dividing the nominal value of the Company’s shares (Ps. 0.1) by the exchange rate and US$ 0.0324, which means that each Note is potentially exchangeable for 30,864 shares of Ps. 0.1 par value each.

 

  - Right to collect dividends: the shares underlying the conversion of the notes will be entitled to the same right to collect any dividends to be declared after the conversion as the shares outstanding at the time of the conversion.

As of March 31, 2010, the holders of Convertible Notes in APSA ordinary shares, have exercised their right to convert them for a total of US$ 2.8 million, leading to the issuing of ordinary shares of Ps. 0.1 face value each. As of March 31, 2010 Convertible Notes amounted to US$ 47.2 million.

 

47


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 23: (Continued)

 

  2. Issuance of notes

On May 11, 2007, Alto Palermo S.A. issued two new series of Notes for a total amount of US$ 170 million. Series I relates to the issuance of US$ 120 million maturing on May 11, 2017, which accrue interest at a fixed interest rate of 7.875% paid semiannually on May 11 and November 11 of each year as from November 11, 2007. Series II relates to the issuance of Ps. 154,020 (equivalent to US$ 50 million). Principal will be settled in seven,

equal and consecutive semiannual installments as from June 11, 2009, and accrues interest at 11% per annum, maturing on June 11, and December 11 of each year as from December 11, 2007. As of March 31, 2010 total Series I and Series II Notes repurchased by APSA amount to US$ 5.0 million and US$ 3.7 million, respectively. Such notes have been valued at face value and are disclosed netting the current and non-current capital and interest owed.

As of March 31, 2010 the Company holds Series I Notes for Fv. US$ 39.6 million and Series II Notes for Fv. Ps 33.2 million. Likewise, Cresud S.A.C.I.F. y A. holds Series I Notes for Fv. US$ 5.0 million.

Such issuances are constituted within the Global issuance Program of Notes, for a face value of up to US$ 200 million authorized by the National Securities Commission (CNV) by means of Resolution No. 15,614 dated April 19, 2007.

Under the Global Program for Issuance of Notes, on November 10, 2009, the placement of the Second Series of Notes for a total value of Ps. 80.7 million, in two series was completed.

Series III relates to the issuance of Ps. 55.8 million maturing on May 12, 2011, which accrue interest at variable Badlar Privada rate plus a 3% margin payable on a quarterly basis.

As of March 31, 2010 Emprendimiento Recoleta S.A. is the holder of Series III Notes for a net value of Ps. 12 million.

Series IV relates to the issuance of Ps. 24.9 million (equivalent to US$ 6.6 million) maturing on May 12, 2011, which accrue interest at a fixed 6.75% rate applied to the principal in US dollars, payable on a quarterly basis.

APSA’s Shareholders’ Meeting held on October 29, 2009 approved the increase in the amount of the Global Program for the Issuance of Notes in place up to US$ 200 million. It also approved the creation of the Global Program for the issuance of securities representing short-term debt (“VCP”) in the form of simple notes not convertible into shares, denominated in pesos, US dollars or any other currency with unsecured, special, floating and/or any other guarantee, including third party guarantee, either subordinated or not, for a maximum outstanding amount at any time that may not exceed the equivalent in Ps. of US$ 50 million.

 

48


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 24: SIGNIFICANT EVENTS

 

  A. IRSA Inversiones y Representaciones Sociedad Anónima

 

  1. Investment in Banco Hipotecario

Compensation of the National Government to financial entities as a result of the asymmetric “pesification”

The National Government, through Decree 905, provided for the issuance of “National Government Compensating Bonds”, to compensate financial entities for the adverse equity effects generated due to the conversion into pesos, under various exchange ratios, of the credits and obligations denominated in foreign currency as established by Law No. 25,561, Decree 214 and addenda, also provided for covering the negative difference in the net position of foreign currency denominated assets and liabilities resulting from its translation into pesos as established by the above-mentioned regulations, and entitled the BCRA to determine the pertinent rules.

Banco Hipotecario S.A. submitted the presentation as regards sections 28 and 29 of Decree 905 Compensation to Financial Entities, as follows:

- National Government Compensation Bond - US$ 2,012 (section 29, points b, c and d): compensating bond – difference between “pesified” assets and liabilities at Ps. 1.00 for the rate of exchange difference of Ps. 0.40, translated at Ps. 1.40 per US$ dollar: US$ 360,811.

- National Government Compensation Bond coverage - US$ 2,012 (section 29 point e). Coverage bond – difference between assets and liabilities in US dollars net of the compensating bond: US$ 832,827.

In September 2002 and October 2005, the Argentine Central Bank credited US$ 344,050 and US$ 16,761 in BODEN 2012, respectively, for compensation.

On August 1, 2005, a note was submitted to the Argentine Central Bank stating the acceptance of the number of BODEN verified by the Superintendence of Financial and Exchange Entities.

In the period beginning in September 2005 and ended in January 2006, subscriptions were made for BODEN 2012 hedging bonds equivalent to US$ 773,533. A supplementary subscription of hedging bonds and detached coupons took place on June 26, 2009, subscribing an original par value of US$ 59,294 in exchange for a payment in cash of Ps. 211,947 as subscription price. In addition, US$ 40,207 were received as matured coupons.

 

49


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 24: (Continued)

 

  A. (Continued)

 

  1. (Continued)

 

Exposure to the non-financial public sector

Banco Hipotecario S.A. keeps recorded in its financial statements assets with the Non-Financial Public Sector amounting to Ps. 2,245,663 as of March 31, 2010.

As from January 1 st, 2006, the dispositions of point 12 of Communication “A” 3911 (Communication “A” 4455) became effective, as regards that the assistance to the Public Sector (average measured) cannot exceed 40% of total Assets of the last day of the previous month. Through Communication “A” 4546 of July 9, 2006, it was established that as from July 1, 2007, such limit was modified to 35%.

The exposure of Banco Hipotecario S.A. to the Public Sector originated in compensations granted by the National Government as a result of year 2002 crisis, principally related to the asymmetric “pesification” of assets and liabilities. To such extent and considering that assets to the Public Sector exceeded the mentioned limit. On January 19, 2006, Banco Hipotecario S.A. reported to the Argentine Central Bank that it will gradually decrease the proportion of assets subject to the exposure to the Public Sector, in line with the amortization and cancellation made by the Government of the bonds received for asymmetric compensation in the currency of issuance. To date, no objections to this issue have been received.

As of March 31, 2010 and 2009 the assistance to the Public Sector arises 19.4% and 24.8%, from total Assets, respectively.

Banco Hipotecario’s Treasury Shares

In the course of the previous fiscal year and with the Total Return Swap dated January 29, 2004 having expired, Banco Hipotecario received treasury shares totaling 71.1 million. These are available in the terms and conditions laid down by the Argentine Companies Law in its Section 221.

Pursuant to the Minutes of the Board Meeting No. 268 dated January 12, 2010, Banco Hipotecario’s Board of Directors adopted the following resolutions: 1) to deliver the Class D shares currently in BHSA’s portfolio as payment to STARS holders up to the amount of their receivables and at the value quoted for the share at that time (or using any other method for improved accuracy), and 2) to analyze possible alternatives for the application of the remaining shares.

 

50


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 24: (Continued)

 

  A. (Continued)

 

  1. (Continued)

 

The Ordinary General Shareholders’ Meeting held on April 30, 2010 resolved to extend for a year, counted as from January 31, 2010, the term for realizing the treasury shares held by the Bank.

On April 30, 2010, the Extraordinary General Shareholders’ Meeting resolved to delegate upon the Board of Directors the decision to pay with the treasury shares in portfolio the Stock Appreciation Rights (STAR) coupons resulting from the debt restructuring as advisable based on the contractually agreed valuation methods and their actual market value after allowing the shareholders to exercise their preemptive rights on an equal footing.

 

  2. Compensation plan for executive management

The Company have developed during the period ended June 30, 2007 the design of a capitalization program for the executive personnel by means of contributions that will be made by employees and by the Company.

That plan is aimed at certain employees that the Company chooses with the intention to maintain them, increasing its total compensation through an extraordinary reward provided certain circumstances are met.

Participation and contributions to the plan are voluntary. Once the beneficiary has accepted, two types of contributions may be made. One monthly contribution, based on the salary and one extraordinary contribution based on the annual bonus. The suggested contribution is up to 2.5% of the salary and up to 15% of the bonus. On the other hand, the Company’s contribution will be 200% of monthly contributions and 300% of employees’ extraordinary contributions.

Proceeds from the contributions made by participants are transferred to an independent financial vehicle, especially organized and located in Argentina as Investment Fund approved by the National Securities Commission (CNV). Such funds are freely redeemable at the participant’s request.

Proceeds from the contributions made by the Company are transferred to another financial vehicle independent of and separate from the previous one. In the future, participants will have access to 100% of the plan benefits (i.e. including the Company’s contributions made in favor of the financial vehicle created ad hoc) under the following circumstances:

 

   

Regular retirement under applicable labor regulations

 

   

Full or permanent disability or incapacity

 

   

Demise

 

51


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 24: (Continued)

 

  A. (Continued)

 

  2. (Continued)

 

In the event of resignation or dismissal without just cause, the participant will obtain the amount resulting from the Company’s contributions only if they have participated in the plan for a minimum five-year term subject to certain conditions.

As of March 31, 2010, security charges of the Company amount to Ps. 2,438.

 

  3. Llao Llao Resorts S.A.: Capitalization of the Loans granted by the Shareholders

Pursuant to a decision made by Llao Llao’s shareholders’ meeting on October 31, 2009, the financial loans granted by its shareholders are to be capitalized up to a total of US$ 7,600 thereby effecting a capital increase (as well as a turnaround in the situation contemplated by the Argentine Companies Law in its Section 94, sub-section 5 and in Section 206).

 

  4. Negative working capital

At the end of the period, the Company’s working capital exhibited a Ps. 120,522 deficit. Both the Board and the corresponding members of management are analyzing the treatment to be afforded to this situation.

 

  B. Alto Palermo S.A.

 

  1. Financing and occupation agreement with NAI INTERNATIONAL II, INC.

On August 12, 1996 Empalme S.A.I.C.F.A. y G. (merged into Shopping Alto Palermo S.A. as from January 1st, 2009, see Note 22 B.12.) executed an agreement with NAI INTERNATIONAL II, INC. (subsequently transferred to NAI INTERNATIONAL II, INC. – Sucursal Argentina) by means of which the latter granted a loan for an original principal of up to US$ 8.2 million for the construction of a multiplex cinema and part of the parking lot located in the premises of Córdoba Shopping, which are disclosed in fixed assets, net.

As stated in the occupation agreement related to the loan agreement, the amounts due are set off against payments generated by the occupation held by NAI INTERNATIONAL II, INC. of the building and the area known as cinema. The agreement provides that if after October, 2027, there still is an unpaid balance of the loan plus respective interest thereon, the agreement will be extended for a final term established as the shorter of the term required to fully repay the unpaid loan amount, or ten years.

 

52


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 24: (Continued)

 

  B. (Continued)

 

  1. (Continued)

 

If the last term has elapsed and there still is an unpaid balance, APSA will be released from any and all obligation to pay the outstanding debt.

On July 1st, 2002 an amendment to the agreement was established, whose most important resolutions are as follows:

 

   

The outstanding debt was de-dollarized (Ps. 1 = US$ 1).

 

   

An antichresis right was created and it was established that all obligations assumed by Empalme S.A.I.C.F.A. y G. under the agreement by which the normal use and operation of the cinema center is warranted to NAI INTERNATIONAL II, INC., including those obligations involving restrictions on the use or title to property by Empalme S.A.I.C.F.A. y G. or third parties, shall be comprised in the previously mentioned real right.

Principal owed as of March 31, 2010 and unpaid interest accrued through that date, due to the original loan agreement and respective amendments are disclosed under Customers advances - Lease and pass-through expenses advances for Ps. 18,653 along with other advances not included in this contract.

 

  2. Neuquén Project

The main asset of Shopping Neuquén S.A., controlled by APSA, is a plot of land of 50,000 square meters approximately, in which a mixed use center would be built. The project includes the building of a shopping center, cinemas, a hypermarket, appartments, private hospital and other compatible purposes.

On December 13, 2006, Shopping Neuquén S.A. entered into an agreement with the Municipality of Neuquén and with the Province of Neuquén by which, mainly, the terms to carry out the commercial and residential venture were rescheduled and authorized Shopping Neuquén S.A. to transfer to third parties the title to the plots of land into which the property is divided, provided that it is not that one on which the shopping center will be built. Such agreement was subject to two conditions, both already complied with, consisting in the ratification of the agreement by means of an ordinance of the legislative body of the Municipality of Neuquén, and that the new architectonic project and the extension of the environmental impact research submitted were approved by such Municipality.

 

53


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 24: (Continued)

 

  B. (Continued)

 

  2. (Continued)

 

Such agreement concluded the case styled “Shopping Neuquén S.A. vs. Municipality of Neuquén in re.: administrative procedural action” pending before the High Court of Neuquén where only involved lawyers’ fees are pending payment, which will be borne by Shopping Neuquén S.A. Such fees are booked in the provisions account.

After having obtained the approval, the Company had a 150 days´ term to submit the drafts of the architectonic project, such term maturing on February 17, 2008. However, such drafts presentation took place prior to the referred date. As regards filing thereof, the Municipality of Neuquén made some comments as to feasible solution to the project. Considering these comments an additional term was formally requested to file the new project.

On June 12, 2009, Shopping Neuquén S.A. and the Municipality of Neuquén executed a new agreement by which Shopping Neuquén S.A. committed itself to presenting a new road project and to making those amendments that may be necessary to the general project. On October 19, 2009, the respective amendments to the previously mentioned projects were filed. Subsequently, the Municipality of Neuquén made some remarks to them, which were duly replied.

On January 18, 2010, the Municipality of Neuquén requested changes to the plans filed, granting a 30-day term to be filed. Finally the Company was notified about the registration of the architectural project, so on April 8, 2010 the term of 90 running days to commence the shared works has started.

The first work stage (that contemplates the construction of a shopping mall and a hypermarket) should be completed at a maximum 22 month terms starting upon beginning construction. In the case of failing to comply the conditions established in the agreement, the Municipality of Neuquén is entitled to terminate the agreement and carry out the actions that may be considered necessary for such respect, among them, to request the return of the premises where the shopping mall and/or hypermarket will be built, based on the condition of the real state development in which the noncompliance has taken place.

On June 18, 2009, Shopping Neuquén S.A. received from the company G&D Developers US$ 119 for the sale price of a plot of land of about 4,332 square meters located in the whereabouts but which is not a part of the plot of land where the shopping center will be built, under the negotiations held with the Municipality of Neuquén.

 

54


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 24: (Continued)

 

  B. (Continued)

 

  3. Contributed leasehold improvements - Other liabilities

In March 1996 Village Cinema S.A. inaugurated ten multiplex system cinema theatres, with an approximate surface of 4,100 square meters. This improvement of the building of Mendoza Plaza Shopping S.A. was capitalized with a balancing entry as a fixed asset, recognizing the depreciation charges and the profits over a 50-year period. The lease is for a time limit of 10 years to be renewed every four equivalent and consecutive periods, at the option of Village Cinema S.A.. At period-end the amount of Ps. 9,769 was pending of accrual. Those improvements are disclosed with other improvements pending of accrual under Other liabilities – contributed leasehold improvements.

 

  4. Tarshop S.A. credit card receivables securitization program

Tarshop S.A. has ongoing revolving year securitization programs through which Tarshop S.A. transfers a portion of its customer credit card receivable balances to trusts that issues certificates to public and private investors.

Under the securitization programs, Trusts may issue two types of certificates representing undivided interests in the Trusts - Títulos de Deuda Fiduciaria (“TDF”) and Certificates of Participation (“CP”), which represent debt and equity certificates, respectively. Interest and principal services are paid periodically to the TDF holders throughout the life of the security. CPs are subordinated securities which entitle the CP holders to share pro rata in the cash flows of the securitized credit card receivables, after principal and interest on the TDFs and other fees and expenses have been paid. During the revolving period no payments are made to TDF and CP holders.

Principal collections of the underlying financial assets are used by the Trust to acquire additional credit card receivables throughout the revolving period. Once the revolving period ends, a period of liquidation occurs during which: (i) no further assets are purchased, (ii) all cash collections are used to fulfill the TDF service requirements and (iii) the remaining proceeds are used to fulfill the CPs service requirements.

In consideration of the credits transferred to the Trusts, which have been eliminated from Tarshop´s balance sheet, which receives cash (arising from the placement of the debt securities by the Trusts) and the participation certificates issued by the Trusts. The latter are recorded at their values calculated by the equity method of accounting at the closing of the period/ year, net of the corresponding allowances for impairment, if applicable, on the basis of the financial statements issued by the Trusts.

Under this Securitization Program Tarshop S.A. transferred to The Financial Trusts the total amount of Ps. 357,546 during the period ended March 31, 2010 of credits receivable originated in the use of its clients´ credit cards and personal loans carrying promissory notes.

 

55


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 24: (Continued)

 

  B. (Continued)

 

  4. (Continued)

 

Consequently, TDF coupon zero for Ps. 13,500, TDF Series “A” for Ps. 283,686, CP Series “C” for Ps. 60,360 were issued.

Tarshop S.A. acquired all the CP Series “C” in an amount equal to its nominal value, and all the remaining TDF and CP were placed to investors through a public offering in Argentina, except for the TDF Series “B” corresponding to Financial Trust Series XXXIX, XL, XLVII, XLIX and TDF Series “C” of Series XLVII, Tarshop S.A. maintains in its portfolio part of them. Cash reserves for losses in the amount of Ps. 5,412 have been made as credit protection for investors.

 

  5. Panamerican Mall S.A.

Panamerican Mall S.A., a company organized in November 2006 between Alto Palermo S.A. and Centro Comercial Panamericano S.A., with 80% and 20% interests, respectively, has developed a commercial venture in the Saavedra neighbourhood in Buenos Aires City.

During May 2009, the shopping mall Dot Baires and the hypermarket were opened while multiplex cinema opened in early July, 2009. The office building is still at the construction stage. The project is being carried out by Constructora San José Argentina S.A., a company related to Centro Comercial Panamericano S.A. The progress percentage of the shopping mall stood at 99% by the period-end. Additionally the progress percentage of the work of the office building stood at 95%.

Total contributions made by shareholders as regards this project amount to Ps. 556,989 as of the closing date of these unaudited financial statements.

 

  6. Meeting of Shareholders

The Ordinary and Extraordinary Shareholders’ Meeting of APSA held on October 29, 2009, has decided to approve, among other topics, the following:

1. Extending the amount of the current Global Issuance Program of Notes for up to a further US$ 200,000 (the “Program”). Delegating on the Board of Directors and authorizations.

2. Creating the Global Program for the issuance of securities representing short-term debt (“VCP”) in the form of simple corporate bonds not convertible into shares, denominated in pesos, US dollars or any other currency with unsecured, special, floating and/or any other guarantee, including third party guarantee, either subordinated or not, for a maximum

 

56


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 24: (Continued)

 

  B. (Continued)

 

  6. (Continued)

 

outstanding amount at any time that may not exceed the equivalent in Argentine Pesos of US$ 50,000 (or equivalent amount in other currencies) (the “Program”), Delegating on to the Board of Directors the broadest powers so that, within the maximum amount established by the Shareholders’ Meeting, establishes the remaining conditions of the Program and the opportunity to issue and other terms and conditions of each class and/or series of corporate bonds to be issued under the Program. Considering the request for registration by the Company with the Special Registry of VCP Issuers.

3. Paying a bonus for the Company’s management of up to 1% of the outstanding capital stated in cash or in kind. Delegating on to the Board of Directors the implementation, percentage allocation, time and form of execution.

 

  7. Issuance of securities representing short-term debt of Tarshop S.A.

During the current fiscal year, Tarshop requested the National Securities Commission (CNV) to authorize the Global Program for the Issuance of Securities Representing Short-Term Debt (“Program”), for a maximum outstanding amount that may not exceed US$ 25,000, or equivalent amount in other currencies.

On December 28, 2009, the Extraordinary Shareholders’ Meeting of Tarshop approved the creation of the Program and its terms and conditions.

On February 15, 2010, the public offering for the Program was authorized by the CNV by registering it under No. 28. On that same day, the CNV’s Issuers’ Department resolved to authorize the issuance of Class I of Securities representing Short-Term Debt (VCPs) up to Ps. 15,000 that may be extended by up Ps. 25,000, under the special procedure to issue VCPs. On February 26, 2010, Class I was placed for a total nominal value of Ps. 22,720.

Class I VCPs will accrue interest from the issuance date at a nominal annual rate equal to the BADLAR Privada, plus cap-margin of 400 basic points. Interest payment dates will be: May 27, August 25 and November 23, 2010. Principal will be repaid in 270 days from issuance that is to say, on November 23, 2010.

 

NOTE 25: HEDGE OPERATIONS

The Company uses certain financial instruments as a supplement to reduce its financing costs. The Company does not engage in negotiation or any other speculative use of these financial instruments.

As of March 31, 2010, the accumulated losses to hedge operations amount to Ps. 2,825 which are included in Financial gain (loss) generated by liabilities and Retained earnings to amount to Ps. 2,582 and Ps. 243, respectively. Such hedge operations were subscribed with Cresud S.A.I.C.F y A.

 

57


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 26: EARNINGS PER SHARE

Below is a reconciliation between the weighted-average number of common shares outstanding and the diluted weighted-average number of common shares.

In thousands:

 

     March 31,
2010
   March 31,
2009

Weighted - average outstanding shares

   578,676    578,676

Dilutive effect

   —      —  
         

Weighted - average diluted common shares

   578,676    578,676
         

Below is a reconciliation between net income (loss) of the period and net income (loss) used as a basis for the calculation of the diluted earnings per share:

 

     March 31,
2010
   March 31,
2009
 

Net income (loss) for calculation of basic earnings per share

   299,733    (106,177

Dilutive effect

   —      —     
           

Net income (loss) for calculation of diluted earnings per share

   299,733    (106,177
           

Net basic income (loss) per share

   0.518    (0.183

Net diluted income (loss) per share

   0.518    (0.183

 

NOTE 27: SUBSEQUENT EVENTS

Alto Palermo S.A. (APSA)

Sale of a plot of land

On April 14, 2010, APSA executed an agreement of sale upon occurrence of a condition precedent for the sale of plot 2 A, located in Rosario City, Province of Santa Fe. The transaction price was established at US$ 4.2 million, of which US$ 1.1 million was collected.

 

58


IRSA Inversiones y Representaciones

Sociedad Anónima

Free translation of the Unaudited Financial Statements

For the nine-month periods

beginning on July 1, 2009 and 2008 and

ended March 31, 2010 and 2009


IRSA Inversiones y Representaciones Sociedad Anónima

Unaudited Balance Sheets as of March 31, 2010 and June 30, 2009

In thousands of pesos (Note 1)

Free translation from the original prepared in Spanish for publication in Argentina

 

     March 31,
2010
    June 30,
2009

ASSETS

    

CURRENT ASSETS

    

Cash and banks (Note 2)

   17,318      14,887

Investments (Exhibits C and D)

   45,305      120,754

Accounts receivable, net (Note 3)

   33,781      46,161

Other receivables and prepaid expenses (Note 4)

   98,515      96,822

Inventories (Note 5)

   14,033      17,557
          

Total Current Assets

   208,952      296,181
          

NON-CURRENT ASSETS

    

Accounts receivable, net (Note 3)

   1,680      1,373

Other receivables and prepaid expenses (Note 4)

   77,268      107,020

Inventories (Note 5)

   68,034      49,964

Investments (Exhibits C and D)

   2,300,426      1,694,853

Fixed assets, net (Exhibit A)

   866,342      827,621

Intangible Assets, net (Exhibit B)

   1,217      2,663
          

Subtotal Non-Current Assets

   3,314,967      2,683,494
          

Negative goodwill, net

   (40,733   —  
          

Total Non-Current Assets

   3,274,234      2,683,494
          

Total Assets

   3,483,186      2,979,675
          

LIABILITIES

    

CURRENT LIABILITIES

    

Trade accounts payable (Note 6)

   18,706      20,187

Customer advances (Note 7)

   21,639      13,953

Short-term debt (Note 8)

   266,391      111,620

Salaries and social security payable

   2,834      4,991

Taxes payable (Note 9)

   14,970      12,824

Other liabilities (Note 10)

   66,166      51,562
          

Subtotal Current Liabilities

   390,706      215,137
          

Allowances (Exhibit E)

   257      63
          

Total Current Liabilities

   390,963      215,200
          

NON-CURRENT LIABILITIES

    

Customer advances (Note 7)

   1,804      7

Long-term debt (Note 8)

   654,609      640,172

Taxes payable (Note 9)

   45,367      1,555

Other liabilities (Note 10)

   25,835      27,079
          

Total Non-Current Liabilities

   727,615      668,813
          

Total Liabilities

   1,118,578      884,013
          

SHAREHOLDERS´ EQUITY (according to the corresponding statement)

   2,364,608      2,095,662
          

Total Liabilities and Shareholders´ Equity

   3,483,186      2,979,675
          

The accompanying notes and exhibits are an integral part of these unaudited financial statements.

 

  60  

Saúl Zang

Vice-President I

Acting as President


IRSA Inversiones y Representaciones Sociedad Anónima

Unaudited Statements of Income

For the nine-month periods beginning on July 1, 2009 and 2008

and ended March 31, 2010 and 2009

In thousands of pesos (Note 1)

Free translation from the original prepared in Spanish for publication in Argentina

 

     March 31,
2010
    March 31,
2009
 

Revenues

   273,461      220,210   

Costs (Exhibit F)

   (73,296   (95,440
            

Gross profit

   200,165      124,770   
            

Administrative expenses (Exhibit H)

   (53,992   (27,784

Selling expenses (Exhibit H)

   (1,823   (7,995
            

Subtotal

   (55,815   (35,779
            

Gain from recognition of inventories at net realizable value

   4,163      10,401   
            

Operating income

   148,513      99,392   
            

Amortization of Goodwill

   1,557      —     
            

Financial results generated by assets:

    

Interest income

   30,285      20,975   

Foreign exchange gain

   8,412      44,450   

Gain (loss) on financial operations

   3,423      (201

Interest income from non convertible notes APSA (Note 12.c.)

   10,723      1,455   

Interest on discounting assets

   138      60   
            

Subtotal

   52,981      66,739   
            

Financial results generated by liabilities:

    

Financing expenses (Exhibit H)

   (61,575   (46,843

Foreign exchange loss

   (15,741   (148,206

Interest on discounting liabilities

   (55   (84
            

Subtotal

   (77,371   (195,133
            

Financial results, net

   (24,390   (128,394
            

Gain (loss) on equity investees (Note 12.c.)

   232,340      (52,976

Other expenses, net (Note 11)

   (10,313   (7,532
            

Net income (loss) before tax

   347,707      (89,510
            

Income tax and MPIT (Note 15)

   (47,974   (16,667
            

Net income (loss) for the period

   299,733      (106,177
            

Earning per share:

    

Basic net income (loss) per share (Note 26 to the Unaudited Consolidated Financial Statements)

   0.518      (0.183

Diluted net income (loss) per share (Note 26 to the Unaudited Consolidated Financial Statements)

   0.518      (0.183

The accompanying notes and exhibits are an integral part of these unaudited financial statements.

 

  61  

Saúl Zang

Vice-President I

Acting as President


IRSA Inversiones y Representaciones Sociedad Anónima

Unaudited Statements of Changes in Shareholders’ Equity

For the nine-month periods beginning on July 1, 2009 and 2008

and ended March 31, 2010 and 2009

In thousands of pesos (Note 1)

Free translation from the original prepared in Spanish for publication in Argentina

 

Caption

  Shareholders’ contributions   Reserved earnings   Retained
earnings
    Cumulative
translation
adjustment
  Total as of
March 31,
2010
    Total as of
March 31,
2009
 
  Common
stock
(Note 13)
  Inflation
adjustment
of common
stock
  Additional
paid-in

capital
  Total   Legal
reserve
(Note 13)
  Reserve for
new
developments
       

Balances as of beginning of year

  578,676   274,387   793,123   1,646,186   32,374   193,486   210,767      12,849   2,095,662      1,924,178   

Cumulative translation adjustment

  —     —     —     —     —     —     —        940   940      14,967   

As decided by the Ordinary Shareholders meeting of October 29, 2009:

                   

- Dividends distribution

  —     —     —     —     —     —     (31,727   —     (31,727   —     

- Increase of Legal Reserve

  —     —     —     —     7,932   —     (7,932   —     —        —     

Net gain (loss) for the period

  —     —     —     —     —     —     299,733      —     299,733      (106,177
                                             

Balances as of March 31, 2010

  578,676   274,387   793,123   1,646,186   40,306   193,486   470,841      13,789   2,364,608     
                                             

Balances as of March 31, 2009

  578,676   274,387   793,123   1,646,186   32,374   193,486   (54,045   14,967     1,832,968   
                                             

The accompanying notes and exhibits are an integral part of these unaudited financial statements.

 

  62  

Saúl Zang

Vice-President I

Acting as President


IRSA Inversiones y Representaciones Sociedad Anónima

Unaudited Statements of Cash Flows (1)

For the nine-month periods beginning on July 1, 2009 and 2008

and ended March 31, 2010 and 2009

In thousands of pesos (Note 1)

Free translation from the original prepared in Spanish for publication in Argentina

 

     March 31,
2010
    March 31,
2009
 

CHANGES IN CASH AND CASH EQUIVALENTS

    

Cash and cash equivalents as of the beginning of the year

   99,408      87,568   

Cash and cash equivalents as of the end of the period

   36,038      59,065   
            

Net Decrease in cash and cash equivalents

   (63,370   (28,503
            

CAUSES OF CHANGES IN CASH AND CASH EQUIVALENTS

    

CASH FLOWS FROM OPERATING ACTIVITIES:

    

Net income (loss) for the period

   299,733      (106,177

Plus income tax and MPIT accrued for the period

   47,974      16,667   

Adjustments to reconcile net loss (income) to cash flows from operating activities:

    

•   Allowances and provision

   25,465      19,031   

•   Amortization and depreciation

   18,158      16,304   

•   (Gain) loss on equity inventees

   (232,340   52,976   

•   Financial results, net

   (37,399   96,553   

•   Gain from recognition of inventories at net realizable value

   (4,163   (10,401

•   Amortization of Goodwill

   (1,557   —     

Changes in certain assets and liabilities net of non cash transaction:

    

•   Decrease in inventory

   41,139      52,253   

•   Decrease in current investments

   20,213      9,933   

•   Decrease (increase) in accounts receivables, net

   19,202      (14,758

•   Increase in customer advances

   8,199      11,183   

•   Decrease in accrued interest

   (10,477   (12,887

•   (Decrease) increase in taxes payable and social security payable

   (15,589   1,340   

•   Decrease in other liabilities

   (3,998   (14,882

•   Increase in other receivables and prepaid expenses

   (3,454   (18,687

•   (Decrease) increase in trade accounts payable

   (2,055   1,707   
            

Net cash provided by operating activities

   169,051      100,155   
            

CASH FLOWS FROM INVESTING ACTIVITIES:

    

•   Dividends collected

   35,733      38,154   

•   Decrease in other investments

   23,747      —     

•   Cash collected from loans granted to related parties

   5,514      2,549   

•   Cash collected by merger, spin off-merger and acquisitions of related parties

   5,038      —     

•   Purchase of Notes APSA 2017

   —        (42,289

•   Increase interest in equity investees

   (208   (68,352

•   Purchase and improvements of fixed assets

   (480   (22,349

•   Increase of undeveloped parcels of land

   (22,282   —     

•   Advance payments for the acquisition of shares

   (23,028   (984

•   Loans granted to related parties

   (40,621   (9,476

•   Increase equity in subsidiary companies

   (347,416   (21,003
            

Net cash used in investing activities

   (364,003   (123,750
            

CASH FLOWS FROM FINANCING ACTIVITIES:

    

•   Increase in short-term and long-term debt

   —        45,000   

•   Payment of short-term and long-term debt

   (56,532   (9,432

•   Overdrafts

   220,916      (44,976

•   Increase of loans with related companies

   —        4,500   

•   Payments of dividends

   (31,727   —     
            

Net cash provided by (used in) financing activities

   131,582      (4,908
            

NET DECREASE IN CASH AND CASH EQUIVALENT

   (63,370   (28,503
            

 

(1) Includes cash and banks and investments with a realization term not exceeding three months.

The accompanying notes and exhibits are an integral part of these Unaudited Financial Statements.

 

  63  

Saúl Zang

Vice-President I

Acting as President


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements

Unaudited Statements of Cash Flows (Continued)

For the nine-month periods beginning on July 1, 2009 and 2008

and ended March 31, 2010 and 2009

In thousands of pesos (Note 1)

Free translation from the original prepared in Spanish for publication in Argentina

 

    March 31,
2010
    March 31,
2009

Supplemental cash flow information

   

•   Interest paid

  68,794      50,444

•   Income tax paid

  28,872      3,135

Non-cash activities:

   

•   Increase in inventories through a decrease in fixed assets, net

  38,854      25,410

•   Increase in non-current investment through a decrease in other receivables and prepaid expenses

  14,773      —  

•   Decrease in non-current investment through an increase in other receivables and prepaid expenses

  6,359      —  

•   Cumulative translation adjustment (CTA)

  (940   14,967

•   Decrease in customer advances through a decrease in inventories

  —        23,306

•   Capitalization of financial cost in fixed assets

  —        7,561

•   Decrease in trade account payable through a decrease in undeveloped parcels of lands

  —        5,445

•   Increase in other receivables and prepaid expenses through a decrease in undeveloped parcels of land

  —        4,065

•   Transfer of undeveloped parcels of lands to inventories

  —        101
    March 31,
2010
    March 31,
2009

Merger, spin off-merger and acquisition of inventories (Note 16.2)

   

•   Current investments

  13      —  

•   Accounts receivables

  953      —  

•   Other receivables and prepaid expenses

  (51,187   —  

•   Inventories

  12,666      —  

•   Fixed assets

  93,678      —  

•   Intangible assets

  128      —  

•   Undeveloped parcels of land and other investments

  9,667      —  

•   Other non-current investments

  8,396      —  

•   Non-current investments

  248,037      —  

•   Goodwill

  (42,290   —  

•   Trade Accounts Payables

  1,244      —  

•   Customer Advances

  (1,105   —  

•   Salaries and social security payable

  (1,261   —  

•   Taxes payable

  (14,372   —  

•   Other liabilities

  (1,876   —  
         

Net value of assets of non cash transaction

  262,691      —  
         

•   Cash collected

  5,038      —  
         

Net value of assets

  267,729      —  
         

•   Increase value of assets

  (6,575   —  

•   Proportional equity of merged and acquired companies

  (303,444   —  

•   Goodwill

  42,290      —  
         

Purchase value of acquired companies

  —        —  
         

 

  64  

Saúl Zang

Vice-President I

Acting as President


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements

For the nine-month periods beginning on July 1, 2009 and 2008

and ended March 31, 2010 and 2009

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 1: ACCOUNTING STANDARDS

Below are the most relevant accounting standards used by the Company to prepare these unaudited financial statements:

 

  1.1. Preparation and presentation of financial statements

These unaudited financial statements are stated in thousands of Argentine pesos and were prepared in accordance with disclosure and valuation criteria contained in the Technical Resolutions issued by the Federación Argentina de Consejos Profesionales de Ciencias Económicas, approved with certain amendments by the Consejo Profesional de Ciencias Económicas de la Ciudad Autónoma de Buenos Aires, in accordance with the resolutions issued by the National Securities Commission.

The Company’s results for the nine-month periods ended March 31, 2010 and 2009 have not been audited. The Company’s management estimates that they include all the necessary adjustments to present fairly the results for each period.

The Company’s nine-month periods results do not necessarily reflect the proportion of the Company’s full-year results.

 

  1.2. Use of estimates

The preparation for financial statements requires the Company’s Management, at a specific date, to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities as of the date of the financial statements, and the reported amounts of revenues and expenses for the period. The Company’s Management makes estimations to calculate, for example, the allowance for doubtful accounts, depreciation and amortization, the impairment of long-lived assets, income taxes, contingencies allowances, fair value of assets acquired in a business combination, the fulfillment of certain conditions for valuation of inventories to its net realizable value and fair value of transaction of exchanges (barters). Future actual results could differ from the estimates and assumptions made at the date of these financial statements.

 

  1.3. Recognition of the effects of inflation

The financial statements have been prepared in constant Argentine Pesos, reflecting the overall effects of inflation through August 31, 1995. From that date and until March 31, 2001 the Company discontinued the restatement of the financial statements due to a period of monetary stability. From January 1, 2002 up to February 28, 2003 the effects of inflation were recognized due to the existence of an inflationary period. As from that date, the restatement of the financial statements was discontinued.

 

65


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 1: (Continued)

 

  1.3. (Continued)

 

This criterion is not in line with current professional accounting standards, which establish that the financial statements should have been restated through September 30, 2003. However, due to the low level of inflation rates during the period from March to September 2003, this deviation has not had a material effect on the financial statements taken as a whole.

The rate used for restatement of items in these unaudited financial statements is the domestic wholesale price index published by the National Institute of Statistics and Census.

 

  1.4. Comparative information

Balances items as of June 30, 2009 shown in these unaudited financial statements for comparative purposes arise from audited annual financial statements for the year then ended.

Balances of the nine-month period ended March 31, 2010 of the unaudited income, shareholder´s equity and cash flow statements are shown for comparative purpose with the same period of the previous fiscal year.

The financial statements as of June 30, 2009 and as of March 31, 2009 originally issued have been subject to certain reclassifications required in order to present these figures comparatively with those stated as of March 31, 2010.

These unaudited financial statements consider the effect of the spin off-merger described in Note 16.2. Therefore, the unaudited financial statements as of March 31, 2010 are not comparable to the figures of June 30, 2009 and March 31, 2009.

 

  1.5. Valuation criteria

 

  a. Cash and banks

Cash on hand has been valued at face value.

 

  b. Foreign currency assets and liabilities

Foreign currency assets and liabilities were valued at each period/year end exchange rates.

Operations denominated in foreign currency are converted into pesos at the exchange rates in effect at the date of settlement of the operation.

 

66


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 1: (Continued)

 

  1.5. (Continued)

 

  c. Current investments

Current investments in debt securities and mutual funds were valued at their net realizable value.

 

  d. Accounts receivables, net and trade accounts payable

Mortgages, lease receivables and services and trade accounts payable have been valued at nominal value. Values obtained by this do not differ significantly from those that had been valued at the estimated price applicable to spot operations at the time of the transaction plus interest and implicit financial components accrued at the internal rate of return determined at that moment.

 

  e. Financial receivables and payables

Financial receivables and payables have been valued at nominal value plus accrued interest at the end of the period/year. Values obtained by this do not differ significantly from those that had been valued at the amount deposited and collected, respectively, net of the cost of the transaction, plus financial results accrued based on the internal rate of return estimated at the time of initial recognition.

 

  f. Other receivables and prepaid expenses and liabilities

Other receivables and other liabilities have been valued at face value plus the financial results accrued at the closing of the corresponding period/year. The figures thus obtained are not significantly different from those that would have been obtained if valued on the basis of the best possible estimate of the amounts receivable and payable, respectively, discounted by application of a rate that reflects the time value of money and the specific risks inherent in the transaction as estimated at the time of recognizing the item in assets and liabilities, respectively.

Customer advances were valued according to the amounts received.

Certain receivables and liabilities disclosed under other non-current receivables and liabilities, were valued based on the best estimate of the amount receivable and payable, respectively, discounted at an interest rate that reflect the value-time of money and the estimate specific transaction risks at the time of incorporation to assets and liabilities, respectively.

As established by the regulations of the accounting professional standards, deferred tax assets and liabilities and minimum presumed income tax (MPIT) have not been discounted.

 

67


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 1: (Continued)

 

  1.5. (Continued)

 

  g. Balances corresponding to financial transactions and sundry receivables and payables with related parties

Receivables and payables with related parties generated by financial transactions and other sundry transactions were valued in accordance with the terms agreed by the parties.

 

  h. Inventories

A property is classified as inventories upon determination by the Board of Directors that the property is to be marketed for sale in the normal course of business over the next several years.

Properties classified as inventories have been valued at acquisition or construction cost restated as mentioned in Note 1.3., or estimated market value, whichever is lower. Costs include land and land improvements, direct construction costs, construction overhead costs, financial costs and real estate taxes.

Inventories on which advance payments that establish price have been received, and the operation’s contract terms and conditions assure that the sale will be effectively accomplished and that the income will be realized, are valued at its net realizable value. Profits arising from such valuation are shown in the “Gain from recognition of inventories at net realizable value” caption of the Statements of Income.

Properties held for sale are classified as current or non-current based on the estimated date of sale and the time at which the related receivable is expected to be collected by the Company.

The amount recorded in inventories, net of allowances set up, does not exceed their estimated recoverable value at the end of the period/year.

Units to be received:

The Company has rights to receive certain property units to be built. The units have been valued according to the accounting measuring standards corresponding to inventories receivables (the price established in the deed or net realizable value, as applicable) and there have been disclosed under “Inventories”.

 

68


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 1: (Continued)

 

  1.5. (Continued)

 

 

  i. Non-current investments

 

   

Investments in debt securities:

Investments in debt securities were valued based on the best estimate of the discounted amount receivable, applying the corresponding internal rate of return estimated at the time of incorporation to assets, as the Company will hold them to maturity.

 

   

Investments in subsidiaries and equity investments:

Long term investments in subsidiaries and equity investments detailed in Exhibit C, have been valued by using the equity method of accounting based on the financial statements at March 31, 2010 issued by them. The accounting standards used by the subsidiaries to prepare their financial statements are the same as those used by the Company. The accounting standards used by the related companies to prepare their financial statements are those currently in effect.

This item includes the lower or higher value paid for the purchase of shares in subsidiaries and affiliated companies assignable to the assets acquired, and goodwill related to the subsidiaries and affiliated companies acquired.

 

   

Banco Hipotecario S.A. and Banco de Crédito y Securitización S.A.:

The financial statements of Banco Hipotecario S.A. and Banco de Crédito y Securitización S.A. are prepared in accordance with the Central Bank of the Argentine Republic (“BCRA”) standards. For the purpose of the valuation of the investment in the Company, adjustments necessary to adequate the financial statements to the professional accounting standards have been considered.

In accordance with the regulations of the BCRA, there are certain restrictions on the distribution of profits by Banco Hipotecario S.A. to the Company.

 

   

Tyrus S.A.:

Uruguay-based Tyrus S.A. has been classified as not integrated into the Company’s operations in relation to its Subsidiaries whose operations are carried out fully abroad. The Company does not control foreign operations, which are conducted with autonomy with respect to the Company’s own operations. Besides, such operations are mainly financed with funds originating in its own transactions or with local loans.

 

69


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 1: (Continued)

 

  1.5. (Continued)

 

  i. (Continued)

 

Tyrus’s assets and liabilities were converted into Pesos at the exchange rate in force at the close of the year. The Statement of Income accounts have been converted into Pesos at the exchange rates in force at the time of each transaction. Foreign exchange gains/losses arising from the conversion have been charged to the Shareholders’ equity caption, in the line cumulative translation adjustment and they amounted to Ps. 13,789 as of March 31, 2010.

 

   

Undeveloped parcels of lands:

The Company acquires undeveloped land in order to provide an adequate and well-located supply for its residential and office building operations. The Company’s strategy for land acquisition and development is dictated by specific market conditions where the Company conducts its operations.

Land held for development and sale and improvements are stated at cost restated as mentioned in Note 1.3. or market value, whichever is lower.

Land and land improvements are transferred to inventories or fixed assets when construction commences or their trade is decided.

The values thus obtained, do not exceed their respective estimated recoverable values at the end of the period/year.

 

  j. Fixed assets, net

Fixed assets comprise primarily of rental properties and other properties and equipment held for use by the Company.

Fixed assets value, net of allowances set up, does not exceed estimated recoverable value at the end of the period/year.

 

   

Rental properties:

Rental properties are carried at acquisition and/or construction cost, restated as mentioned in Note 1.3., less accumulated depreciation and allowance for impairment at the end of the period/year. The Company capitalizes the financial accrued costs associated with long-term construction projects. During the year ended June 30, 2009 financial costs were capitalized in the building known as “DIQUE IV” for Ps. 7,561.

 

70


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 1: (Continued)

 

  1.5. (Continued)

 

  j. (Continued)

 

Depreciation was computed under the straight-line method over the estimated useful lives of each asset applying annual rates in order to extinguish their values at the end of its usefull life.

The Company has allowances for impairment of certain rental properties as disclosed in Exhibit A. Increases and decreases of such allowances are disclosed in Exhibit E.

Significant renewals and improvements, which improve or extend the useful life of the asset are capitalized and depreciated over its estimated remaining useful life. At the time depreciable assets are retired or otherwise disposed of, the cost and the accumulated depreciation of the assets are eliminated from the accounts and the resulting gain or loss is disclosed in the Statement of Income.

 

   

Other properties and equipment:

Other properties and equipment properties are carried at cost, restated as mentioned in Note 1.3., less accumulated depreciation at the end of the period/year. Accumulated depreciation is computed under the straight-line method over the estimated useful lives of the assets, as specified below:

 

Assets

  

Estimated useful life (years)

Leasehold improvements

   On contract basis

Furniture and fixtures

   10

Vehicles

   5

Machinery and equipment

   10

Computer equipment

   3

The cost of maintenance and repairs is charged to expense as incurred.

The cost of significant renewals and improvements are added to the carrying amount of the respective assets. When assets are retired or otherwise disposed of, the cost and related accumulated depreciation are removed from the accounts.

 

71


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 1: (Continued)

 

  1.5. (Continued)

 

  k. Intangible assets, net

Intangible assets mainly corresponds to expenses that the Company avoids incurring as a result of acquiring effective rent contracts and the estimated costs of entering into rent contracts acquired (see Note 1.5.I.). These are shown net of their accumulated amortization.

Intangible assets are amortized during the average initial remaining useful life of the rent contracts acquired.

The value of these assets does not exceed its estimated recoverable value as of period/year-end.

 

  l. Business combinations

Significant entities or net asset acquired by the Company were recorded in line with the “purchased method” set forth in Technical Resolution No. 18 and Technical Resolution No. 21. All assets and liabilities acquired to third independent parties were adjusted to show their fair value. The Company identified the assets and liabilities acquired, that included intangible assets such as: lease agreements acquired for prices and terms that are either higher or lower than in the market; costs of executing and delivering the lease agreements in force (costs that the Company avoids incurring as a result of acquiring effective lease agreements); the value of acquired brands, the value of any deposits associated to the investment and the intangible value inherent to customer relations.

The process of identification and the determination of the purchase price paid is a matter that requires complex judgments and significant estimates.

The Company uses the information contained in valuations estimated by independent appraisers as primary base for assigning the price paid for the land, the building and shopping centers. The amounts assigned to all the other assets and liabilities are based on independent valuations or on the Company´s own analysis on comparable assets and liabilities. The current value of tangible assets acquired considers the property value as if it was empty.

 

72


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 1: (Continued)

 

  1.5. (Continued)

 

  l. (Continued)

 

In accordance with the terms of Technical Resolution N° 21, if the value of identified tangible and intangible assets and liabilities exceeds the price paid, the intangible assets acquired are not recognized as they would cause an increase of the negative goodwill generated by these acquisitions at the time of the purchase. Furthermore, as regards the negative goodwill generated, the portion concerning the investees’ expectations of future expenses or losses will be recognized in the statements of income for the same periods in which such expenses or losses are accrued and expensed. The portion that is not concerned with the investees’ expectations of future expenses or losses will be treated as follows: (i) the amount that does not exceed the investor’s interest over the current values of the investees’ identifiable non-monetary assets will be consistently recognized in the statement of income throughout a period equivalent to a weighted average of the remaining useful lives of the investees’ identifiable assets subject to depreciation; (ii) the amount that exceeds the current values of the investees’ identifiable non-monetary assets will be recognized in the statement of income at the time of the acquisition.

If the price paid is larger than the value of the tangible and intangible assets and liabilities as identified, the excess is considered to be goodwill.

 

  m. Debt issuance costs

Expenses incurred in connection with the issuance of debt are amortized over the life of the related issuances. In the case of redemption or conversion of these notes, the related expenses are amortized using the accelerated depreciation method.

Amortization has been recorded under “Financial results, net” in the unaudited statements of income as a greater financing expense.

 

  n. Customer advances

Customer advances represent payments received in connection with the sale and rent of properties and has been valued according to the amount of money received.

 

73


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 1: (Continued)

 

  1.5. (Continued)

 

  o. Income tax

The Company has recognized the charge for income tax by the deferred tax liability method, recognizing timing differences between measurements of accounting and tax assets and liabilities (see Note 15).

To determine deferred assets and liabilities, the tax rate expected to be in effect at the time of reversal or use has been applied to timing differences identified and tax loss carry forwards, considering the legal regulations approved at the date of issuance of these financial statements.

 

  p. MPIT

The Company calculates MPIT by applying the current 1% rate on computable assets at the end of the year. This tax complements income tax. The Company’s tax obligation in each period will coincide with the higher of the two taxes. However, if MPIT exceeds income tax in a given period, that amount in excess will be computable as payment on account of income tax arising in any of the following ten years.

The Company has recognized MPIT accrued in the year and paid in previous years as credit, because the Company estimates that in the future years it may be computable as prepayment of income tax.

 

  q. Allowances and Provisions

Allowance for doubtful accounts: the allowance for losses is recognized when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the terms of the agreements. The allowance is determined on a one-by-one basis considering the present value of expected future cash flows. While Management uses the information available to make assessments, future adjustments to the allowance may be necessary if future economic conditions differ substantially from the assumptions used in making the assessments. Management has considered all events and/or transactions that are subject to reasonable and normal methods of estimations, and the financial statements reflect that consideration.

For impairment of assets: the Company regularly assess its non-current assets for recoverability at the end of every year.

 

74


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 1: (Continued)

 

  1.5. (Continued)

 

  q. (Continued)

 

The Company has estimated the recoverable value of rental properties based on their economic use value, which is determined based on estimated future cash flows discounted. For the rest of the assets (inventories and undeveloped parcels of land) the Company makes a comparison with market values based on values of comparable properties. If the recoverable value of assets, which had been impaired in prior years, increases, the Company record the corresponding reversals of impairment loss as required by accounting standards.

Increases and decreases of allowances for impairment of assets during the period ended as of March 31, 2010 and the year ended as of June 30, 2009 are detailed in Exhibit E.

For lawsuits: the Company has certain contingent liabilities with respect to existing or potential claims, lawsuits and other proceedings, including those involving labor issues. The Company accrues liabilities when it is probable that future costs will be incurred and such costs can be reasonably estimated. Such accruals are based on developments to date, the Company’s estimates of the outcomes of these matters and the Company’s lawyers’ experience in contesting, litigating and settling other matters.

As the scope of the liabilities becomes better defined, there may be changes in the estimates of future costs, which could have an effect on the Company’s future results of operations and financial condition or liquidity.

At the date of issuance of these unaudited financial statements, Company’s Management understands that there are no elements to foresee other potential contingencies having a negative impact on these unaudited financial statements.

 

  r. Shareholders’ equity accounts

Amounts of shareholders’ equity accounts have been restated following the guidelines detailed in Note 1.3. until February 28, 2003. Subsequent movements are stated in the currency of the month to which they correspond.

 

75


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 1: (Continued)

 

  1.5. (Continued)

 

  r. (Continued)

 

“Common stock” account was stated at historical nominal value. The difference between value stated in constant currency, following the guidelines detailed in Note 1.3., and historical nominal value is shown under “Inflation adjustment of common stock” forming part of the shareholders’ equity.

Cumulative translation adjustment correspond to the exchange gains/losses arising from the conversion of Tyrus S.A.’s financial statements.

 

  s. Results accounts

The results for the period/year are shown as follows:

Amounts included in unaudited Statements of Income are shown in currency of the month to which they correspond.

Charges for assets consumed (fixed asset depreciation, intangible asset amortization and cost of sales) were determined based on the values recorded for such assets.

Results from investments in subsidiary and equity investments was calculated under the equity method, by applying the percentage of the Company’s equity interest to the results of such companies, with the adjustments for application of Technical Resolution No. 21.

 

  t. Revenue recognition

 

  t.1. Sales of properties

The Company records revenue from the sale of properties when all of the following criteria are met:

 

   

The sale has been consummated.

 

   

There is sufficient evidence to demonstrate the buyer’s ability and commitment to pay for the property.

 

   

The Company’s receivable is not subject to future subordination.

 

   

The Company has transferred the property to the buyer.

 

76


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 1: (Continued)

 

  1.5. (Continued)

 

  t.1. (Continued)

 

The Company uses the percentage-of-completion method of accounting with respect to sales of development properties under construction. Under this method, revenue is recognized based on the ratio of costs incurred to total estimated costs according to budgeted costs. The Company does not commence revenue and cost recognition until construction activities have begun. The percentage-of-completion method of accounting requires the Company’s Management to prepare budgeted costs in connection with sales of properties/units. All changes to estimated costs of completion are incorporated into revised estimates during the contract period.

 

  t.2 Revenues from leases

Revenues from leases are recognized on a straight –line basis over the life of the related lease contracts.

 

  u. Cash and cash equivalents

The Company considers, for cash flow purposes, all highly liquid investments with original maturities of three months or less, consisting primarily of mutual funds, as cash equivalents.

 

  v. Negative Goodwill, net

Goodwill has been restated following the guidelines mentioned in Note 1.3 and amortization has been calculated by the straight-line method based on an estimated useful life, considering the weighted-average of the remaining useful life of identifiable assets acquired subject to depreciation.

Includes goodwill originated from the purchase of shares of Palermo Invest S.A.

 

  w. Dividends

IRSA’s Board of Directors decided that its dividend policy shall consist in the distribution, pro rata amongst the shareholders, of an amount equivalent to the highest of a) up to twenty per cent (20%) of sales, leases and services posted by the “Offices and others” segment that comes from the Net Operating Income by Business Segment as of June 30 of each year (Note 4 to the unaudited consolidated financial statements) or b) up to twenty per cent (20%) of net income as of June 30 of each year. This policy requires that the Company must at all times abide by the covenants imposed on it by virtue of its financial commitments.

 

77


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 2: CASH AND BANKS

The breakdown for this item is as follows:

 

     March 31,
2010
   June 30,
2009

Cash on hand (Exhibit G)

   139    90

Banks accounts (Exhibit G)

   8,107    14,190

Checks to be deposited

   9,072    607
         
   17,318    14,887
         

 

NOTE 3: ACCOUNTS RECEIVABLE, NET

The breakdown for this item is as follows:

 

     March  31,
2010
   June  30,
2009
     Current     Non-Current    Current     Non-current

Mortgages, leases receivable and services (1) (Exhibit G)

   18,499      1,680    24,393      1,373

Related parties (Note 12.a.) (Exhibit G)

   18,717      —      24,368      —  

Debtors under legal proceedings and past due

Debts

   4,737      —      4,452      —  

Less:

         

Allowance for doubtful accounts (Exhibit E)

   (8,172   —      (7,052   —  
                     
   33,781      1,680    46,161      1,373
                     

 

  (1) Current and non-current receivables from the sale of real estate are secured by first degree mortgages in favor of the Company.

 

NOTE 4: OTHER RECEIVABLES AND PREPAID EXPENSES

The breakdown for this item is as follows:

 

     March  31,
2010
    June  30,
2009
 
     Current    Non-Current     Current    Non-current  

Related parties (Note 12.a.) (Exhibit G)

   50,207    50,173      52,121    94,797   

Receivables from the sale of shares (Exhibit G) (1)

   35,290    —        34,115    —     

Prepaid expenses and services

   6,676    1,431      3,748    1,290   

Guarantee of defaulted credits (2) (Exhibit G)

   —      —        4,206    —     

MPIT

   —      25,087      —      3,377   

Deferred income tax (Note 15)

   —      —        —      7,238   

Present value

   —      (181   —      (148

Others (Exhibit G)

   6,342    758      2,632    466   
                      
   98,515    77,268      96,822    107,020   
                      

 

  (1) In June 2007 the Company sold 10% of the shareholding in Solares de Santa María S.A. for US$ 10.6 million (on such date the Company collected US$ 1.5 million of such amount). The balance will become due in June 2010 and it is supported by a pledge in favor of the Company.
  (2) See Note 21.A.ii to the unaudited consolidated financial statements.

 

78


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 5: INVENTORIES

The breakdown for this item is as follows:

 

     March 31, 2010    June 30, 2009
     Current    Non-
Current
   Current    Non-
current

Credit from barter of Caballito (Koad) (i)

   11,435    19,661    15,828    11,795

Abril

   1,096    659    788    209

El Encuentro (ii)

   760    9,544    —      —  

Credit from barter of Caballito (Cyrsa) (iii) (Note 12 a.)

   —      37,939    —      37,939

Other inventories

   742    231    941    21
                   
   14,033    68,034    17,557    49,964
                   

 

  (i) In May 2006 Koad S.A. (Koad) and the Company entered into a barter agreement valued at US$ 7.5 million by which the Company sold to Koad a plot of land for the construction of a building group called “Caballito Nuevo”. As consideration Koad paid an amount of US$ 0.05 million and the balance of US$ 7.4 million will be cancelled by delivering 118 apartments and 55 parking units. In guarantee of the operation, Koad encumbered with a mortgage the plot subject to this transaction in the amount of US$ 7.5 million and constituted insurance for US$ 1 million. As of March 31, 2010, Koad has delivered 42 parking spaces out of the total agreed. Additionally, preliminary sales agreements have been signed over 54 functional units to be received. These units have been measured at their net realization value, which generated income for Ps. 3,473 from this transaction during the period ended as of March 31, 2010.
  (ii) In March 2004, the company (through its subsidiaries) sold to Desarrolladora El Encuentro S.A. (DEESA) a plot of land in Benavidez through the exchange of (i) US$ 1.0 million in cash and (ii) 110 residential plots of the mentioned for an amount of US$ 3.0 million. As of December 22, 2009 DEESA gave the residential plots.
  (iii) In July 2008, the Company and Cyrsa executed and delivered a barter deed for US$ 12.6 million whereby IRSA conveyed to Cyrsa a plot of land in the Caballito neighborhood. In turn, Cyrsa agreed to conduct a real estate development in that plot for the construction of homes: there will be a first stage comprising the construction of two buildings and a second stage for the construction of a third building, at Cyrsa’s option.

As consideration, Cyrsa paid US$ 0.12 million, with the outstanding balance to be paid through the delivery of 25% of the units making up the buildings to be constructed in the plot. If at June 2010 Cyrsa were to opt for not constructing that third building, IRSA will be receiving the unit to which any rights to engage in further construction on pre-existing structures attach for the third building. To guarantee compliance with its obligations, Cyrsa has mortgaged the land for the amount of US$ 12.6 million.

 

NOTA 6: TRADE ACCOUNTS PAYABLE

The breakdown for this item is as follows:

 

     March 31, 2010    June 30, 2009

Accruals

   5,202    5,500

Suppliers (Exhibit G)

   3,582    3,796

Related parties (Note 12.a.) (Exhibit G)

   9,134    9,852

Others

   788    1,039
         
   18,706    20,187
         

 

NOTE 7: CUSTOMER ADVANCES

The breakdown for this item is as follows:

 

     March 31, 2010    June 30, 2009
     Current    Non-
Current
   Current    Non-
Current

Customer advances (Exhibit G)

   18,186    —      12,981    —  

Leases and services advances

   3,453    1,804    972    7
                   
   21,639    1,804    13,953    7
                   

 

79


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 8: SHORT AND LONG - TERM DEBT

The breakdown for this item is as follows:

 

     March 31,
2010
   June 30,
2009
     Current    Non-
Current
   Current    Non-
Current

Overdrafts

   227,726    —      7,736    —  

Bank Loans (Exhibit G) (1)

   31,299    78,084    72,954    76,453

Non convertibles notes -2017 (Note 12. a. and Note 17 and Exhibit G)

   7,366    576,525    19,297    563,719

Seller financing (Exhibit G) (2)

   —      —      11,633    —  
                   
   266,391    654,609    111,620    640,172
                   

 

  (1) The balance as of March 31, 2010 corresponds to the debt for purchase the República building (Exhibit G).
  (2) Corresponds to debt for the purchase of Palermo Invest S.A. shares. As of March 31, 2010 the mentioned debt was fully cancelled.

 

NOTE 9: TAXES PAYABLES

The breakdown for this item is as follows:

 

     March 31,
2010
   June 30,
2009
     Current    Non-
Current
   Current    Non-
current

Provision on tax on shareholders personal assets

   4,425    1,197    2,079    —  

MPIT

   4,108    —      3,378    —  

VAT, net balance

   2,656    —      2,740    —  

Income tax, net

   1,302    —      2,397    —  

Gross revenue, tax

   1,316    —      408    1,138

Withholding tax to third parties

   783    —      1,710    —  

Tax facilities for gross revenue

   150    391    85    417

Tax facilities for municipal taxes

   142    507    —      —  

Deferred income tax (Note 15)

   —      43,272    —      —  

Others

   88    —      27    —  
                   
   14,970    45,367    12,824    1,555
                   

 

80


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 10: OTHER LIABILITIES

The breakdown for this item is as follows:

 

     March 31,
2010
   June 30,
2009
 
     Current    Non-
Current
   Current    Non-
current
 

Related parties (Note 12.a.) (Exhibit G)

   39,962    21,787    41,946    21,332   

Directors’ fees provision (Note 12.a.) (1)

   15,490    —      231    —     

Less value of acquired contracts (Note 1.5.l)

   2,238    —      3,722    1,308   

Administration and reserve funds

   4,266    —      3,343    —     

Guarantee deposits (Exhibit G)

   3,004    3,962    2,146    4,408   

Present value

   —      (109)    —      (164

Others

   1,206    195    174    195   
                        
   66,166    25,835    51,562    27,079   
                        

 

  (1) As of March 31, 2010 and June 30, 2009 it is disclosed net of advances to Directors for Ps. 8,580 and Ps. 10,510 respectively.

 

NOTE 11: OTHER EXPENSES, NET

The breakdown for this item is as follows:

 

     March 31,
2010
    March 31,
2009
 

Other income:

    

Allowances recovery

   118      30   

Others

   396      148   
            

Subtotal

   514      178   
            

Other expenses:

    

Donations

   (3,969   (3,748

Tax on shareholders´ personal assets

   (3,543   (1,489

Unrecoverable VAT

   (2,817   (2,423

Lawsuits contingencies

   (71   —     

Others

   (427   (50
            

Subtotal

   (10,827   (7,710
            

Total other expenses, net

   (10,313   (7,532
            

 

81


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 12: BALANCES AND TRANSACTIONS WITH SUBSIDIARIES, SHAREHOLDERS, AFFILIATED AND RELATED PARTIES

 

  a. The balances as of March 31, 2010 and June 30, 2009, with subsidiaries, shareholders, affiliated and related companies are as follows:

 

Related parties

  Current
investments
  Non-current
Investments
  Inventories
– Credit
from barter
of Caballito
  Account
receivable,
net –
current
  Other
receivables
and
prepaid
expenses –
current
  Other
receivables
and prepaid
expenses –
non current
  Trade
accounts
payable –
current
  Short-term
debt
  Long-term
debt
  Other
liabilities –
current
  Other
liabilities –
non current
  Totals

Alto Palermo S.A. (1)

  21,533   296,752   —     2,957   461   —     2,473   —     —     807   —     324,983

Cactus Argentina (4)

  —     —     —     1   —     —     —     —     —     —     —     1

Canteras Natal Crespo S.A. (5)

  —     —     —     486   2,204   —     —     —     —     —     —     2,690

Consorcio Dock del Plata (4)

  —     —     —     1,382   16   —     53   —     —     3   —     1,454

Consultores Assets Management S.A. (4)

  —     —     —     688   1   —     2   —     —     —     —     691

Consorcio Libertador S.A. (4)

  —     —     —     841   111   —     264   —     —     4   —     1,220

Cresud S.A.C.I.F. y A. (2)

  —     —     —     1,075   33,840   —     3,210   1,821   69,034   3,157   —     112,137

Cyrsa S.A. (5)

  —     —     37,939   4,902   32   —     1,576   —     —     —     —     44,449

Directors (4)

  —     —     —     —     161   —     29   —     —     15,490   8   15,688

E-Commerce Latina S.A. (1)

  —     —     —     48   140   —     —     —     —     —     —     188

Emprendimiento Recoleta S.A. (1)

  —     —     —     —     —     —     5   —     —     —     —     5

Estudio Zang, Bergel & Viñes (4)

  —     —     —     —     20   —     410   —     —     —     —     430

Fibesa S.A. (1)

  —     —     —     670   50   —     7   —     —     —     —     727

Fundación IRSA (4)

  —     —     —     25   3   —     473   —     —     —     —     501

Hersha Hospitality Trust (3)

  —     —     —     —     110   —     —     —     —     —     —     110

Hoteles Argentinos S.A. (1)

  —     —     —     28   28   —     —     —     —     787   —     843

Inversora Bolívar S.A. (1) (8)

  —     —     —     —     485   —     —     —     —     —     —     485

Llao – Llao Resorts S.A. (1)

  —     —     —     962   41   36,746   —     —     —     —     7   37,756

Museo de los niños (4)

  —     —     —     20   —     —     —     —     —     —     —     20

Nuevas Fronteras S.A. (1)

  —     —     —     203   6,360   —     73   —     —     20   4,662   11,318

Panamerican Mall S.A. (1)

  —     —     —     75   13   —     3   —     —     1   —     92

Pereiraola S.A.I.C.I.F. (1)

  —     —     —     47   8   —     —     —     —     —     —     55

Employees (4)

  —     —     —     —     33   4   27   —     —     —     —     64

Puerto Retiro S.A. (5)

  —     —     —     104   118   —     —     —     —     —     —     222

Quality Invest S.A. (1)

  —     —     —     5   147   —     —     —     —     99   —     251

Ritelco S.A. (1)

  —     —     —     10   1   —     —     —     —     35,084   17,110   52,205

Solares de Santa María S.A. (1)

  —     —     —     976   196   13,423   —     —     —     —     —     14,595

Tarshop S.A. (1)

  —     —     —     3,212   —     —     21   —     —     —     —     3,233

IRSA International LLC (1)

  —     —     —     —     617   —     508   —     —     —     —     1,125

Tyrus S.A. (1)

  —     —     —     —     5,011   —     —     —     —     —     —     5,011
                                               

Totals at 03.31.10

  21,533   296,752   37,939   18,717   50,207   50,173   9,134   1,821   69,034   55,452   21,787   632,549
                                               

 

82


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 12: (Continued)

 

  a. (Continued)

 

 

Related parties

  Current
investments
  Non-current
Investments
  Inventories
– Credit
from barter
of Caballito
  Account
receivable,
net – current
  Other
receivables
and prepaid
expenses –
current
  Other
receivables
and prepaid
expenses –
non current
  Trade
accounts
payable –

current
  Short-term
debt
  Long-term
debt
  Other
liabilities –
current
  Other
liabilities –
non current
  Totals

Alto Palermo S.A. (1)

  20,483   297,614   —     8,651   1,596   —     3,860   —     —     6,580   —     338,784

Canteras Natal Crespo S.A. (5)

  —     —     —     385   1,727   —     —     —     —     —     —     2,112

Comercializadora Los Altos S.A. (1)

  —     —     —     48   —     —     5   —     —     —     —     53

Consorcio Dock del Plata (4)

  —     —     —     344   26   —     46   —     —     —     —     416

Consultores Assets Management S.A. (4)

  —     —     —     536   5   —     2   —     —     —     —     543

Consorcio Libertador S.A. (4)

  —     —     —     518   4   —     115   —     —     —     —     637

Cresud S.A.C.I.F. y A. (2)

  —     —     —     1,127   7,570   —     1,901   4,458   61,204   135   —     76,395

Cyrsa S.A. (5)

  —     —     37,939   2,862   20   —     695   —     —     —     —     41,516

Directors (4)

  —     —     —     —     160   —     29   —     —     231   8   428

E-Commerce Latina S.A. (1)

  —     —     —     18   —     —     —     —     —     —     —     18

Emprendimiento Recoleta S.A. (1)

  —     —     —     —     —     —     1   —     —     —     —     1

Estudio Zang, Bergel & Viñes (4)

  —     —     —     —     20   —     186   —     —     3   —     209

Fibesa S.A. (1)

  —     —     —     2   —     —     3   —     —     —     —     5

Fundación IRSA (4)

  —     —     —     18   3   —     259   —     —     —     —     280

Hoteles Argentinos S.A. (1)

  —     —     —     —     21   —     —     —     —     762   —     783

Inversora Bolívar S.A. (1) (8)

  —     —     —     3,475   28,728   39,644   2,184   —     —     22   —     74,053

Llao – Llao Resorts S.A. (1)

  —     —     —     1,734   196   45,466   —     —     —     —     6   47,402

Museo de los niños (4)

  —     —     —     20   —     —     —     —     —     —     —     20

Nuevas Fronteras S.A. (1)

  —     —     —     152   1   —     2   —     —     19   4,565   4,739

Palermo Invest S.A. (1) (8)

  —     —     —     66   6,068   —     —     —     —     —     —     6,134

Panamerican Mall S.A. (1)

  —     —     —     69   1   —     1   —     —     —     —     71

Patagonian Investment S.A. (1) (8)

  —     —     —     54   —     —     —     —     —     —     —     54

Pereiraola S.A.I.C.I.F. (1)

  —     —     —     39   —     —     —     —     —     —     —     39

Employees (4)

  —     —     —     —     285   —     22   —     —     —     —     307

Puerto Retiro S.A. (5)

  —     —     —     78   —     —     —     —     —     —     —     78

Quality Invest S.A. (1)

  —     —     —     12   2   —     —     —     —     —     —     14

Ritelco S.A. (1)

  —     —     —     —     24   —     —     —     —     34,424   16,753   51,201

Rummaala S.A. (5) (6)

  —     —     —     7   1   —     43   —     —     —     —     51

Shopping Alto Palermo S.A. (1)(7)

  —     —     —     1   20   —     27   —     —     1   —     49

Solares de Santa María S.A. (1)

  —     —     —     869   26   9,687   —     —     —     —     —     10,582

Tarshop S.A. (1)

  —     —     —     3,283   —     —     —     —     —     —     —     3,283

IRSA International LLC (1)

  —     —     —     —     577   —     462   —     —     —     —     1,039

Tyrus S.A. (1)

  —     —     —     —     5,040   —     9   —     —     —     —     5,049
                                               

Totals at 06.30.09

  20,483   297,614   37,939   24,368   52,121   94,797   9,852   4,458   61,204   42,177   21,332   666,345
                                               

 

83


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 12: (Continued)

 

  b. Results on subsidiary, shareholder, affiliated and related parties during the nine-month period ended March 31, 2010 and March 31, 2009 are as follows:

 

Related parties

   Sales and
services fees
   Leases earned    Cost     Leases expense    Interest earned    Fees     Interest expense     Totals  

Alto Palermo S.A. (APSA) (1)

   —      2,669    (1,351   —      26,986    —        —        28,304   

Canteras Natal Crespo S.A. (5)

   72    —      —        —      148    —        —        220   

Cresud S.A.C.I.F. y A. (2)

   —      790    (6,813   —      978    —        (8,108   (13,153

Consorcio Dock del Plata S.A. (4)

   169    —      —        —      —      —        —        169   

Consorcio Libertador S.A. (4)

   92    8    —        —      —      —        —        100   

CYRSA (5)

   292    94    —        —      —      —        —        386   

Directors (3)

   —      —      —        —      —      (24,070   —        (24,070

E-Commerce S.A. (1)

   6    —      —        —      —      —        —        6   

Estudio Zang, Bergel & Viñes (4)

   —      —      —        —      —      (1,579   —        (1,579

Fibesa S.A.

   —      435    —        —      —      —        —        435   

Inversora Bolívar S.A. (1) (8)

   —      —      —        —      10    —        —        10   

Llao Llao Resorts S.A. (1)

   —      66    —        —      2,930    —        —        2,996   

Nuevas Fronteras S.A. (1)

   345    —      —        —      —      —        (173   172   

Loans granted to employees (4)

   —      —      —        —      13    —        —        13   

Ritelco S.A. (1)

   —      —      —        —      —      —        (910   (910

Solares de Santa María S.A. (1)

   —      —      —        —      886    —        —        886   

Tarshop S.A. (1)

   59    1,110    —        —      —      —        —        1,169   
                                            

Totals at 03.31.10

   1,035    5,172    (8,164   —      31,951    (25,649   (9,191   (4,846
                                            

 

84


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 12: (Continued)

 

  b (Continued)

 

Related parties

   Sales and
services fees
   Leases earned    Cost     Leases expense     Interest earned    Fees     Interest expense     Totals  

Alto Palermo S.A. (APSA) (1)

   1,725    —      —        —        9,812    —        —        11,537   

Canteras Natal Crespo S.A. (5)

   72    —      —        —        121    —        —        193   

Cresud S.A.C.I.F. y A. (2)

   —      —      (327   —        —      —        (3,958   (4,285

Consultores Assets Management S.A. (4)

   —      —      —        —        11    —        —        11   

CYRSA (5)

   —      428    —        —        —      —        (216   212   

Directors (3)

   —      —      —        —        —      (8,122   —        (8,122

E-Commerce S.A. (1)

   —      4    —        —        —      —        (391   (387

Estudio Zang, Bergel & Viñes (4)

   —      —      —        —        —      (1,005   —        (1,005

Hoteles Argentinos S.A. (1)

   —      —      —        —        47    —        —        47   

Inversora Bolívar S.A. (1) (8)

   —      —      —        (560   5,405    —        —        4,845   

Llao Llao Resorts S.A. (1)

   —      103    —        —        3,029    —        —        3,132   

Nuevas Fronteras S.A. (1)

   302    —      —        —        —      —        —        302   

Palermo Invest S.A. (1)

   —      —      —        —        548    —        —        548   

Loans granted to employees (4)

   —      —      —        —        11    —        —        11   

Ritelco S.A. (1)

   —      —      —        —        —      —        (1,262   (1,262

Solares de Santa María S.A. (1)

   —      —      —        —        693    —        —        693   

Tarshop S.A. (1)

   362    1,172    —        —        —      122      —        1,656   
                                             

Totals at 03.31.09

   2,461    1,707    (327   (560   19,677    (9,005   (5,827   8,126   
                                             

 

(1) Controlled (direct or indirect)
(2) Shareholders
(3) Subsidiary (direct or indirect)
(4) Related party
(5) Joint control (direct or indirect)
(6) See Note 1.a.(3) to the Unaudited Consolidated Financial Statements
(7) See Note 22.b.10. to the Unaudited Consolidated Financial Statements
(8) See Note 16.2.

 

85


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 12: (Continued)

 

  c. The composition of loss on equity investees is as follows:

 

     (Loss)/Gain     (Loss)/Gain  
     March 31,
2010
    March 31,
2009
 

Gain (loss) on equity investments

   240,069      (110,037

Gain on purchase of non convertible notes of APSA (Note 18.1)

   —        53,602   

Accrual of financial results from non convertible notes of APSA (Note 18.1)

   (10,723   (1,455

Amortization of goodwill and lower/higher purchase values

   2,013      1,358   

Difference exchange non convertible notes of APSA

   892      4,512   

Accelerated depreciation of debt issuance costs of non convertibles notes of APSA

   89      (956
            
   232,340      (52,976
            

 

NOTE 13: COMMON STOCK

 

  a. Common stock

As of March 31, 2010, common stock was as follows:

 

    Par
Value
 

Approved by

  Date of record with
the Public Registry
of Commerce
   

Body

  Date  

Shares issued for cash

  —     First Meeting for IRSA’s Incorporation   04.05.1943   06.25.1943

Shares issued for cash

  16,000   Extraordinary Shareholders´ Meeting   11.18.1991   04.28.1992

Shares issued for cash

  16,000   Extraordinary Shareholders´ Meeting   04.29.1992   06.11.1993

Shares issued for cash

  40,000   Extraordinary Shareholders´ Meeting   04.20.1993   10.13.1993

Shares issued for cash

  41,905   Extraordinary Shareholders´ Meeting   10.14.1994   04.24.1995

Shares issued for cash

  2,000   Extraordinary Shareholders´ Meeting   10.14.1994   06.17.1997

Shares issued for cash

  74,951   Extraordinary Shareholders´ Meeting   10.30.1997   07.02.1999

Shares issued for cash

  21,090   Extraordinary Shareholders´ Meeting   04.07.1998   04.24.2000

Shares issued for cash

  54   Board of Directors´ Meeting   05.15.1998   07.02.1999

Shares issued for cash

  9   Board of Directors´ Meeting (1)   04.15.2003   04.28.2003

Shares issued for cash

  4   Board of Directors´ Meeting (1)   05.21.2003   05.29.2003

Shares issued for cash

  172   Board of Directors´ Meeting (1)   08.22.2003   02.13.2006

Shares issued for cash

  27   Board of Directors´ Meeting (1)   08.22.2003   02.13.2006

Shares issued for cash

  8,585   Board of Directors´ Meeting (1)   12.31.2003   02.13.2006

Shares issued for cash

  8,493   Board of Directors´ Meeting (2)   12.31.2003   02.13.2006

Shares issued for cash

  4,950   Board of Directors´ Meeting (1)   03.31.2004   02.13.2006

Shares issued for cash

  4,013   Board of Directors´ Meeting (2)   03.31.2004   02.13.2006

Shares issued for cash

  10,000   Board of Directors´ Meeting (1)   06.30.2004   02.13.2006

Shares issued for cash

  550   Board of Directors´ Meeting (2)   06.30.2004   02.13.2006

Shares issued for cash

  9,450   Board of Directors´ Meeting (2)   09.30.2004   02.13.2006

Shares issued for cash

  1,624   Board of Directors´ Meeting (1)   12.31.2004   02.13.2006

Shares issued for cash

  1,643   Board of Directors´ Meeting (2)   12.31.2004   02.13.2006

Shares issued for cash

  41,816   Board of Directors´ Meeting (1)   03.31.2005   02.13.2006

Shares issued for cash

  35,037   Board of Directors´ Meeting (2)   03.31.2005   02.13.2006

Shares issued for cash

  9,008   Board of Directors´ Meeting (1)   06.30.2005   02.13.2006

Shares issued for cash

  9,885   Board of Directors´ Meeting (2)   06.30.2005   02.13.2006

Shares issued for cash

  2,738   Board of Directors´ Meeting (1)   09.30.2005   02.13.2006

Shares issued for cash

  8,443   Board of Directors´ Meeting (2)   09.30.2005   02.13.2006

Shares issued for cash

  354   Board of Directors´ Meeting (2)   03.31.2006   12.05.2006

Shares issued for cash

  13,009   Board of Directors´ Meeting (1)   03.31.2006   12.05.2006

Shares issued for cash

  2,490   Board of Directors´ Meeting (2)   03.31.2006   12.05.2006

Shares issued for cash

  40,215   Board of Directors´ Meeting (1)   06.30.2006   12.05.2006

Shares issued for cash

  10,933   Board of Directors´ Meeting (2)   06.30.2006   12.05.2006

Shares issued for cash

  734   Board of Directors´ Meeting (1)   09.30.2006   11.29.2006

Shares issued for cash

  1,372   Board of Directors´ Meeting (2)   09.30.2006   11.29.2006

Shares issued for cash

  5,180   Board of Directors´ Meeting (1)   12.31.2006   02.28.2007

Shares issued for cash

  6,008   Board of Directors´ Meeting (2)   12.31.2006   02.28.2007

Shares issued for cash

  2,059   Board of Directors´ Meeting (1)   03.31.2007   06.26.2007

Shares issued for cash

  2,756   Board of Directors´ Meeting (2)   03.31.2007   06.26.2007

Shares issued for cash

  8,668   Board of Directors´ Meeting (1)   06.30.2007   10.01.2007

Shares issued for cash

  2,744   Board of Directors´ Meeting (2)   06.30.2007   10.01.2007

Shares issued for cash

  33,109   Board of Directors´ Meeting (1)   09.30.2007   11.30.2007

Shares issued for cash

  53,702   Board of Directors´ Meeting (2)   09.30.2007   11.30.2007

Shares issued for cash

  1,473   Board of Directors´ Meeting (1)   12.31.2007   03.12.2008

Shares issued for cash

  25,423   Board of Directors´ Meeting (2)   12.31.2007   03.12.2008
         
  578,676      
         
  (1) Conversion of negotiable obligations.
  (2) Exercise of options.

 

86


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 13: (Continued)

 

  b. Restriction on the distribution of profits

 

  i) In accordance with the Argentine Commercial Corporations Law and the Company’s By-laws, 5% of the net and realized profit for the period, calculated in accordance with Argentine GAAP plus (less) prior period adjustments must be appropriated, once accumulated losses are absorbed, by resolution of the shareholders to a legal reserve until such reserve equals 20% of the Company’s outstanding capital. This legal reserve may be used only to absorb losses.

 

  ii) See Note 17.

 

  iii) See Note 1.5.w.

 

NOTE 14: RESTRICTED ASSETS

 

  1. The Company has raised a mortgage over the property designated as “Suipacha 652” to secure compliance with its obligation to erect a building and to convey the units to be constructed in the building as this obligation represents the balance outstanding for the acquisition of a plot of land in Av. Del Libertador 1755. The Company also carries a mortgage loan granted by Banco Macro for the acquisition of the building designated as “Edificio República” (See Note 21.A.iii to the Unaudited Consolidated Financial Statements).

 

  2. In May 2008, the Company bought a 49% shareholding in Manibil S.A. from Land Group S.A. Manibil S.A. had been created to transact business in real estate and construction and to carry out financial transactions and made contributions proportional to its shareholder possession for Ps. 23.9 million. By virtue of the contracts signed, the Company agreed not to transfer its shares or any rights related thereto for a term of three years.

 

87


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 15: INCOME TAX – DEFERRED TAX

The evolution and breakdown of deferred tax assets and liabilities are as follows:

 

Items

   Balances at the
beginning of year
    Changes for the
period (1)
    Balances at
period-end
 
Non-current deferred assets and liabilities       

Cash and Banks

   (100   70      (30

Investments

   61,110      2,257      63,367   

Accounts receivable, net

   2,465      (1,433   1,032   

Other receivables and prepaid expenses

   (916   (1,879   (2,795

Inventories

   (4,199   689      (3,510

Fixed assets, net

   (52,231   (51,802   (104,033

Intangible assets

   528      (528   —     

Tax loss carryfowards

   —        3,604      3,604   

Short and long-term debt

   (2,347   230      (2,117

Salaries and social security payable

   120      315      435   

Other liabilities

   2,808      (2,033   775   
                  

Total net deferred assets (liabilities)

   7,238      (50,510   (43,272
                  

 

  (1) Includes Ps. 8,931 (liability) by spin off-merger (See note 16.2.).

Net liabilities at period end derived from the information included in the above table amount to Ps. 43,272.

Below is a breakdown of the balance of tax loss carryforward which amounts to Ps 10,297.

 

Year of generation

   Amount
(*)
   Statute of
Limitation

2009

   7,606    2014

2010

   2,691    2015

Tax loss carryforwards

   10,297   

 

  (*) Nominal value

 

88


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 15: (Continued)

 

Below is a reconciliation between income tax expensed and that resulting from application of the current tax rate to pre-tax income for the periods ended March 31, 2010 and 2009, respectively:

 

 

Items

   03.31.10     03.31.09  

Net income (loss) for the year (before income tax)

     347,707      (89,510

Current income tax rate

     35   35
              

Net income (loss) for the year at the tax rate

     121,697      (31,328

Permanent differences:

    

- Restatement into constant currency

     7,127      2,792   

- Donations

     754      1,312   

- (Gain) loss on equity investees

     (81,319   36,793   

- Tax on personal assets

     1,240      521   

- Directors´ fees

     —        2,816   

- Others

     (1,148   3,761   
              

- Income tax and deferred tax charge for the period

   (1) 48,351      16,667   
              

- MPIT charge for the period

     (377   —     
              

Total income tax and MPIT charged for the period

     47,974      16,667   
              

 

  (1) Deferred tax amounts to Ps. 41,579 and current tax amounts to Ps. 6,772.

The Company in accordance with the accounting standards (See Res. Gral CNV 485/05 y 487/06) has decided not to recognize the deferred liability generated by the effect of the adjustment for inflation on the fixed assets and other non-monetary assets. The estimated effect as of the date of the issuance of these unaudited financial statements that the adoption of this criteria would have generated would be a decrease in shareholders’ equity of approximately Ps. 123.5 million which should be recorded in the income statement accounts of previous periods for Ps. 155.5 million (loss) and in the income statement accounts of the fiscal period Ps. 32.0 million (gain). This effect includes those generated by Subsidiaries.

The above-mentioned liability would probably be reverted according to the detail that follows:

 

Item

   Up to 12
months
   From 1 to
2 years
   From 2 to 3 years    Over 3
years
   Total

Amount in million

   7.1    7.0    7.0    102.4    123.5

 

NOTE 16: ACQUISITIONS, CONSTITUTIONS AND REORGANIZATIONS OF BUSINESS AND REAL STATE ASSETS

 

  1. Sales of Buildings

During the nine-month period ended on March 31, 2010 and the year ended June 30, 2009, the Company conducted several transactions for the sale of some office rental properties, representative of a gross leasable area of 13,330 square meters and 20,315 square meters respectively in exchange for a total of Ps. 149.7 million and Ps. 201.3 million, respectively. The gross income generated by these transactions amounted to Ps. 105.8 million and Ps. 119.4 million, respectively.

 

89


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 16: (Continued)

 

  2. Merger and spin-off/merger between The Company and Patagonian Investment S.A.; and spin-off/merger with Palermo Invest S.A. and Inversora Bolívar S.A.

The Company’s shareholders’ meeting held on November 27, 2009 approved, amongst other decisions, the corporate reorganization consisting in the merger by absorption of Patagonian Investment S.A. into the Company, and the spin-off of Palermo Invest S.A. to be subsequently merged with Inversora Bolívar S.A. as well as all the documentation concerning these transactions. Afterwards, on January 22, 2010, a public deed was drawn to formalize the Final Merger Agreement (“the Merger Agreement”) in due time filed with the oversight authorities.

 

  3. Acquisition of plots of land located in the Catalinas Norte area

The Company executed a preliminary sales agreement for the acquisition of a plot of land of 3,649 square meters and located in the area known as Catalinas Norte in the Autonomous City of Buenos Aires.

The price agreed was Ps. 95.0 million, of which: Ps. 19.0 million have already been paid and the outstanding balance shall be paid at the time of executing and delivering the corresponding title deed, scheduled for May 2010.

 

  4. Option to acquire an interest in Alto Palermo S.A. (APSA)

In January 2010, the Company submitted a bid, which Parque Arauco S.A. (PASA) accepted, for acquiring, through a purchase option, the 29.55% interest held by PASA in APSA and the direct and indirect interest held by PASA in the Series I Convertible Notes issued in due time by APSA (“APSA’s Convertible Note 2014”) for a nominal value of US$ 15.5 million.

The acceptance of the bid grants the Company the right to exercise the purchase option mentioned above until August 31, 2010, which term may be extended until November 30, 2010 subject to compliance with certain conditions.

The strike price has been fixed at the total and final amount of US$ 126.0 million. So as to comply with the first of these conditions, the Company has transferred US$ 6.0 million to PASA as payment in exchange for the option, to be computed towards cancellation of the final price.

As of the date of issuance of these financial statements, the parties were carrying on with the legal and commercial structure underlying the above transactions.

 

90


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 17: ISSUANCE OF NOTES PROGRAM

In February 2007, the Company issued non-convertible Notes (Non convertible notes-2017”) for US$ 150 million to become due in February 2017 under the framework of the Global Program for Issuing Non convertible notes in a nominal value of up to US$ 200 million authorized by the National Securities Commission. Non convertible notes-2017 accrue an annual fixed interest rate of 8.5%, payable every six months, starting in August, 2007. The Principal will be fully paid on maturity. Non convertible notes-2017 contain customary covenants including restrictions to pay dividends in accordance with certain limits. Balances are net of issuance cost amounting to Ps. 874 as current and Ps. 5,175 as non-current, as of March 31, 2010; and Ps. 875 current and Ps. 5,831 non-current, as of June 30, 2009.

On February 25, 2010, the Board of Directors approved the extension of the maximum nominal value of the program by an additional US$ 200 million, reaching a total amount of US$ 400 million (See Note 18.4.).

 

NOTE 18: RELEVANT FACTS

 

  1. Purchase of Alto Palermo’s Notes

During fiscal year ended June 30, 2009, the Company bought Alto Palermo notes Series I and II for US$ 39.6 million and US$ 46.5 million, respectively. The total amount paid was US$ 19.3 million and US$ 8.2 million, respectively. This transactions generated Ps. 74,285 and Ps. 18,363, respectively in that fiscal year.

 

  2. Acquisition of company´s shares by Cresud S.A.C.I.F. y A.

During the year ended June 30, 2009, Cresud S.A.C.I.F. y A. (“Cresud”) acquired additional shares of the Company. Consequently, Cresud´s share in the Company, either directly and indirectly, exercises control on the Company, as from October 2008 it holds the necessary votes to form the social will in the ordinary meetings of shareholders in accordance with the terms of Technical Resolution No. 21.

 

  3. Financial and capital market situation

In late 2008, the financial markets of the largest economies in the world were adversely affected by the prevailing conditions of volatility and illiquidity and by the credit crunch. This led in turn to a significant decline in the stock market indices at the international level which came hand in hand with a slow-down in the global economy.

As soon as the largest economies in the world were intervening by injecting liquidity into the markets, interest rates responded with a downward trend which favored, in 2009 and 2010, the recovery of stock and debt market indices. As regards the real economy at the global level, it remains to be seen whether the measures implemented by the different governments have had lasting positive effects.

 

91


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 18: (Continued)

 

  3. (Continued)

 

As regards Argentina in 2008, the quotation of Government and corporate securities in the stock markets sustained dramatic drops whereas interest rates, the country risk rate and the exchange rates went upwards. In 2009 and during 2010, securities started to recover, particularly the instruments issued by the Argentine Government, with the ensuing impact on the valuation at fair value of the financial assets holdings maintained by Banco Hipotecario in its portfolio.

As to the quotation of Banco Hipotecario’s shares, though it significantly appreciated in the past months, it does not reflect the entity’s equity and/or business conduct and neither is it representative of Banco Hipotecario’s current operational performance.

Amongst the factors considered by the Company to draw the conclusion outlined in the preceding paragraph are: (i) the factors that cause a decline in the quoted value and its historical performance (credit, interest rate, market, etc); (ii) the Company’s ability and intent to maintain the investment for a period long enough for the value to recover, (iii) how significant such decline in the quoted value may be to the Company and (iv) Banco Hipotecario’s business fundamentals. The assessment of a non-temporary decline is as both a qualitative and quantitative process, subject to several risks and uncertainties.

 

  4. Shareholder´s Meeting held on October 29, 2009

The following, among other topics, are the resolutions adopted by the Company’s Shareholders’ Meeting:

 

   

Increase in the amount of the Global Program for the Issuance of Negotiable Obligations currently in force for a further US$ 200,000 (See Note 17).

 

   

The creation of a Global Program of Short-term Debt Securities for an amount that at no time shall exceed of US$ 50,000 or the equivalent in other currencies.

 

   

The payment of a bonus to the Company’s management for up to 1% of the Company’s outstanding capital stock.

 

  5. Negative working capital

At the end of the period, the Company’s working capital exhibited a Ps. 182,011 deficit. Both the Board and the corresponding members of management are analyzing the treatment to be afforded to this situation.

 

92


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 18: (Continued)

 

  6. Adoption of the International Financial Reporting Standards

The National Securities Commission through the Resolution No. 562 has mandated that the Technical Resolution No. 26 of the Federación Argentina de Consejos Profesionales de Ciencias Económicas (FACPCE) is to be applied by the companies admitted to the Public Offering System under Law No. 17,811 in connection with either their capital and/or negotiable obligations, and/or by the companies that have applied for admission to the Public Offering System. FACPCE’s Technical Resolution No. 26 adopts the International Financial Reporting Standards issued by the International Accounting Standards Board. The Company shall apply the IFRS as from the fiscal year beginning on July 1st, 2012. On April 29, 2010, IRSA´s Board of Director has approved the specific implementation plan to the application of IFRS.

 

NOTE 19: COMPLIANCE WITH CURRENTLY APPLICABLE ENVIRONMENTAL RULES AND REGULATIONS

The Company has assumed a permanent commitment to the sustainable conduct of business in line with currently applicable environmental rules and regulations.

 

NOTE 20: TRANSACTIONS PENDING SOLUTIONS BY THE ARGENTINE ANTITRUST COMMISSION (CNDC)

On November 20, 2009, after the sale of the building Edificio Costeros (Dique II), the Company applied to the Antitrust Commission for a consultative opinion on whether the Company had to notify that transaction or not. As of the date of issuance of these financial statements, the Antitrust Commission had not yet handed down a resolution.

In addition, as regards the acquisition of Torre BankBoston (Della Paolera), on August 30, 2007 the Company applied to the Antitrust Commission for a consultative opinion as to whether the Company had to notify the transaction. On November 22, 2007 the Antitrust Commission stated that there was indeed a duty to notify the transaction. The Company filed an appeal against this decision. As of the date of issuance of these financial statements, this matter had not yet been finally settled.

In May, 2008 the Company applied to the Antitrust Commission for a consultative opinion concerning the acquisition of Edificio República. In December, 2009 the Company was notified that the timely filed appeal had been dismissed and in February, 2010 the Company has presented the required documentation notifying the operation.

As of the date of issuance of these financial statements, the operation is pending of approval.

 

93


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

NOTE 21: SUBSEQUENT EVENTS

Sale of Pereiraola

In April 2010 the Company undersigned a preliminary sales agreement for the shares in Pereiraola S.A.C.I.F. y A. for US$ 11.8 million, on which US$ 1.94 million have already been collected. The balance will be amortized in four half-yearly consecutive and equal installments of US$ 1.94 million each, with the first installment maturing six months from the actual share transfer estimated for June 2010 and a non-monetary consideration equivalent to US$ 2.1 million through the transfer in favor of the Company of 6% of marketable lots or 39,601 square meters in the gated neighborhood that the purchaser has agreed to develop in the real estate owned by Pereiraola, whichever higher.

 

94


IRSA Inversiones y Representaciones Sociedad Anónima

Fixed assets, net

For the nine-month period beginning on July 1, 2009

and ended March 31, 2010 compared with the year ended June 30, 2009

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

Exhibit A

 

                      Depreciation              
                      Accumulated
as of
beginning of
year
  For the period                  

Items

  Value as of
beginning of year
  Additions
and
Transfers
  Deductions and
Transfers
    Value as of
end of  period/year
    Increase,
decreases
and
Transfers
    Amount
(1)
  Accumulated as
of end of period
  Allowances
for
impairment
(2)
    Net carrying
value as of
March 31,
2010
  Net carrying value
as of

June 30,
2009

Furniture and fixtures

  2,016     862   —        2,878   1,707     782      27   2,516     —        362   309

Machinery, equipment and computer equipment

  6,940     3,172   (4   10,108   6,328     3,013      265   9,606     —        502   612

Leasehold improvements

  6,753     1,427   —        8,180   6,630     1,427      27   8,084     —        96   123

Advances for fixed assets

  57     4   (57   4   —       —        —     —       —        4   57

Work in progress

  1,575     147   —        1,722   —       —        —     —       —        1,722   1,575

Vehicles

  130     91   —        221   130     91      —     221     —        —     —  
                                                       

Subtotal other fixed assets

  17,471     5,703   (61   23,113   14,795     5,313      319   20,427     —        2,686   2,676
                                                       

Properties:

                     

Edificio República

  230,294     —     —        230,294   5,816     —        3,526   9,342     —        220,952   224,478

Torre Bank Boston (3)

  169,078     —     —        169,078   5,285     —        2,180   7,465     —        161,613   163,793

Bouchard 551

  160,657     —     —        160,657   7,759     —        1,746   9,505     —        151,152   152,898

Intercontinental

  —       113,969   —        113,969   —       27,475      3,083   30,558     —        83,411   —  

Dique IV

  67,362     442   (539   67,265   378     —        1,693   2,071     —        65,194   66,984

Bouchard 710

  72,460     —     —        72,460   6,177     —        766   6,943     —        65,517   66,283

Maipú 1300

  52,716     —     —        52,716   13,046     —        1,037   14,083     —        38,633   39,670

Costeros Dique IV

  23,337     —     —        23,337   3,638     —        441   4,079     —        19,258   19,699

Libertador 498

  36,344     —     (16,000   20,344   9,145     (4,153   553   5,545     —        14,799   27,199

Suipacha 652

  17,010     —     —        17,010   5,622     —        339   5,961     —        11,049   11,388

Museo Renault (4)

  8,503     —     —        8,503   350     —        191   541     —        7,962   8,153

Constitución 1159

  8,762     —     —        8,762   —       —        —     —       (3,589   5,173   5,173

Avda. de Mayo 595

  7,339     —     —        7,339   2,616     —        176   2,792     —        4,547   4,723

Thames

  —       8,955   —        8,955   —       5,054      3   5,057     —        3,898   —  

Dock del Plata

  13,366     371   (10,353   3,384   675     (567   109   217     —        3,167   12,691

Casona Abril

  —       3,412   —        3,412   —       553      80   633     (245   2,534   —  

Libertador 602

  3,486     —     —        3,486   853     —        74   927     —        2,559   2,633

Constitución 1111

  1,338     —     —        1,338   398     —        32   430     —        908   940

Alto Palermo Park

  —       622   —        622   —       76      —     76     —        546   —  

Sarmiento 517

  485     —     —        485   73     —        14   87     (61   337   355

Rivadavia 2768

  334     —     —        334   91     —        19   110     —        224   243

Madero 1020

  408     —     (45   363   139     (15   16   140     —        223   269

Edificios Costeros (Dique II)

  21,184     —     (21,184   —     3,811     (3,994   183   —       —        —     17,373
                                                       

Subtotal properties

  894,463     127,771   (48,121   974,113   65,872     24,429      16,261   106,562     (3,895   863,656   824,945
                                                       

Total as of March 31, 2010

  911,934   (5) 133,474   (48,182   997,226   80,667   (6) 29,742      16,580   126,989   (7) (3,895)      866,342  
                                                       

Total as of June 30, 2009

  977,124     32,425   (97,615   911,934   80,818     (18,745   18,594   80,667     (3,646     827,621
                                                       
(1) The accounting application of the depreciation for the year is set forth in Exhibit H.
(2) Disclosed net of depreciation for the year amounting to Ps. 4 (Exhibit H).
(3) Includes Ps. 5,742 and Ps. 5,899 as of March 31, 2010 and June 30, 2009, respectively, related to goodwill generated in the purchase price allocation (See Note 1.5.I.).
(4) Includes Ps. 3,154 and Ps. 3,276 as of March 31, 2010 and June 30, 2009, respectively, related to goodwill generated in the purchase price allocation (See Note 1.5.I.).
(5) Includes Ps. 132,393 incorporated by spin-off - merger (See Note 16.2.).
(6) Includes Ps. 38,470 incorporated by spin-off - merger (See Note 16.2.).
(7) Includes Ps. 245 incorporated by spin-off - merger (See Note 16.2.).

 

95


IRSA Inversiones y Representaciones Sociedad Anónima

Intangible Assets

For the nine-month period beginning on July 1, 2009

and ended March 31, 2010 compared with the period ended June 30, 2009

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

Exhibit B

 

    Original Value   Amortization   Net carrying
value as of
March
31, 2010
  Net carrying
value as of
June 30,
2009
  Value as
of
beginning
of year
  Additions   Deductions     Value as
of period
end
  Accumulated
as of
beginning of
year
  Additions  and
Deductions
    Amount
(1)
  Accumulated
as of end of
period / year
   

Intangible Assets – savings expenses

                   

- Torre BankBoston

  5,644     —     —        5,644   3,349     —        1,291   4,640   1,004   2,295

- Museo Renault

  198     —     —        198   125     —        59   184   14   73

- Edificio República

  555     —     —        555   260     —        156   416   139   295

Expenses on real estate development

  —       1,150   —        1,150   —       1,130      18   1,148   2   —  

Expenses on projects development

  —       294   —        294   —       186      50   236   58   —  
                                               

Totals as of 03.31.10

  6,397   (2) 1,444   —        7,841   3,734   (2) 1,316      1,574   6,624   1,217  
                                               

Totals as of 06.30.09

  6,520     —     (123   6,397   1,677     (22   2,079   3,734     2,663
                                               

 

(1) Amortizations are disclosed in Exhibit H.
(2) Incorporated by spin-off-merger (See Note 16.2.).

 

96


IRSA Inversiones y Representaciones Sociedad Anónima

Shares and other securities issued in series

Interest in other companies

Unaudited Balance Sheets as of March 31, 2010 and June 30, 2009

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

Exhibit C

 

                        Issuer’s information (1)    
                                Last financial statement    

Issuer and types of securities

  Currency   P.V.   Amount   Book value as
of March 31,
2010
  Book value as
of June 30,
2009
  Main
activity
  Legal
address
  Date   Capital
stock
(par value)
  Income  –
(loss)
for the period
  Shareholders’
equity
  (1)
Interest in
capital  stock

Current Investment

                       

Government Bonds 2012 (Exhibit G) (2)

  US$     0.001   600   2   —                

Government Bonds 2013 (Exhibit G) (2)

  US$     0.002   5,150   18   1              

Mortgage bonds (2)

  $     0.002   82,694   82   165              
                                                 

Total as of March 31, 2010

        102                
                                                 

Total as of June 30, 2009

          166              
                                                 

 

(1) Not informed because the equity interest is less than 5%.
(2) Not considered as cash for statement of cash flows purposes.

 

97


IRSA Inversiones y Representaciones Sociedad Anónima

Shares and other securities issued in series

Interest in other companies

Unaudited Balance Sheets as of March 31, 2010 and June 30, 2009

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

Exhibit C (Continued)

 

Issuer and types
of securities

 

Class

  P.V.   Amount   Book value
at

March  31,
2010
    Book value
at

June  30,
2009
    Issuer´s information     Interest in
Capital Stock
 
            Main Activity  

Legal Address

  Last financial statement    
                Date   Capital stock (par
value)
  Income (loss)
for the period
    Shareholders’ equity    

Pereiraola S.A.I.C.I.F.y A.

  Common 1 vote   0.001   3,402,334   2,605      1,293      Real estate
and
financing
  Bolívar 108 floor 1, Buenos Aires   03.31.10     3,451     (151     2,709      100.00
  Irrevoc. Contrib.       104      60                 
  Higher Inv. Value       19,139      7,553                 

Palermo Invest S.A.(5)

  Common 1 vote   0.001   15,671,091   40,675      180,115      Investment   Bolívar 108 floor 1, Buenos Aires   03.31.10     15,671     23,931        101,351      100.00
  Irrevoc. Contrib.       60,677      —                   
  Higher Inv. Value       5,147      28,682                 
  Purchase expenses       462      464                 
  Goodwill       —        (40,355              
  Eliminations       (38,079   (38,079              

Hoteles Argentinos S.A.

  Common 1 vote   0.001   15,366,841   18,876      19,003      Hotel
operations
  Av. Córdoba 680, Buenos Aires   03.31.10     19,209     159        23,595      80.00
  Higher Inv. Value       1,325      1,424                 
  Purchase expenses       32      35                 

Alto Palermo S.A. (1)

  Common 1 vote   0.001   49,544,323   506,581      485,107      Real estate
investments
  Moreno 877 floor 22, Buenos Aires   03.31.10     78,206     89,838        799,696      63.35
  Goodwill       (38,847   (40,816              
  Higher Inv. value       102,194      113,093                 
  Eliminations       (2,224   (2,343              

Patagonian Investment S.A.(5)

  Common 1 vote   —     —     —        6,806      Real estate
investments
  Florida 537 floor 18, Buenos Aires   —       —       —          —        —     
  Irrevoc. Contrib.       —        58                 
  Purchase expenses       —        1                 

Llao – Llao Resort S.A.

  Common 1 vote   0.001   28,759,706   13,394      4,792      Hotel
operations
  Florida 537 floor 18, Buenos Aires   03.31.10     57,519     (10,298     28,310      50.00
  Purchase expenses       153      162                 

Banco de Crédito y Securitización S.A.

  Common 1 vote   0.001   3,187,500   5,927      5,127      Banking   Tte. Gral Perón 655, Buenos Aires   03.31.10   (3) 62,500   (3) 1,052      (3) 121,826      5.10

Ritelco S.A.

  Common 1 vote   0.001   181,017,000   222,035      197,200      Investments   Zabala 1422, Montevideo, Uruguay   03.31.10     66,970     24,835        249,376      100.00
  Irrevoc. Contrib.       27,340      27,340                 
  Eliminations       (207   (217              

Banco Hipotecario S.A. (2)

  Common 1 vote   0.001   75,000,000   146,850      130,272      Banking   Reconquista 151 floor 1, Buenos Aires   03.31.10   (3) 1,500,000   (3) 40,134      (3) 2,817,663      5.00
  Goodwill       (2,052   (2,162              
  Higher Inv. Value       31      36                 

Canteras Natal Crespo S.A.

  Common 1 vote   0.001   149,760   (1,163   (839   Extraction
and sale of
arids
  Caseros 85, Office 33 Córdoba   03.31.10     300     (244     (2,325   50.00
  Higher Inv. value       4,842      4,842                 
  Purchase expenses       319      319                 

Inversora Bolivar S.A. (5)

  Common 1 vote   0.001   76,002,173   203,164      111,219      Acquisition
and
construction
  Bolívar 108 floor 1, Buenos Aires   03.31.10     80,002     14,563        214,403      95.00
  Irrevoc. Contrib.       598      4,929                 

Quality Invest S.A. (6)

  Common 1 vote   0.001   95,000   —        41      Real estate
investments
  Bolivar 108 floor 1, Buenos Aires   03.31.10     100     (145     (102   95.00

 

98


IRSA Inversiones y Representaciones Sociedad Anónima

Shares and other securities issued in series

Interest in other companies

Unaudited Balance Sheets as of March 31, 2010 and June 30, 2009

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

Exhibit C (Continued)

 

Issuer and
types of
securities

  Class   P.V.   Amount   Book value
at

March 31,
2010
    Book value
at

June 30,
2009
    Issuer´s information   Interest
in
Capital
Stock
 
            Main Activity   Legal Address   Last financial statement  
                Date   Capital stock
(par value)
  Income
(loss)
for the
year
    Shareholders’
equity
 

E-Commerce Latina S.A.

  Common 1
vote
  0.001   70,863,821   146,974      55,370      Direct or
indirect
  Florida 537
floor 18,
Buenos
Aires
  03.31.10   70,864   18,592      147,074   100.00
  Irrevoc.
Contrib
      100      1,039      interest in
companies
           
            related to            
            communication
media
           

Rummaala S.A. (4)

  —     —     —     —        3,493      Acquisition,
development
and sale of
properties
  Moreno 877
floor 21,
Buenos
Aires
  03.31.10   —     —        —     —     

CYRSA S.A. (4)

  Common 1
vote
  0.001   79,972,963   72,857      20,596      Real estate
investments
  Bolivar 108
floor 1,
Buenos
Aires
  03.31.10   145,648   11,209      145,713   50.00
  Purchase
expenses
      1      1                 
  Eliminations       (14,541   (14,541              

Solares de Santa María S.A.

  Common 1
vote
  0.001   283,427,390   282,479      282,927      Real estate
investments
  Bolívar 108
floor 1,
Buenos
Aires
  03.31.10   314,919   (497   313,865   90.00
  Eliminations       (166,521   (166,521              

Manibil S.A.

  Common 1
vote
  0.001   23,898,280   26,591      25,322      Real estate
investment
  Del
Libertador
Ave. 498
floor 10 of.
6
  03.31.10   48,772   2,591      54,269  
  Purchase
expenses
      10      10      and building             49.00

Tyrus S.A.

  Common 1
vote
  0.001   800,000,000   182,159      (6,967   Investment   Colonia
810/403
Montevideo,
Uruguay
  03.31.10   110,535   77,735      325,296   100.00
  Irrevoc.
Contrib.
      143,137      73,358                 
  Goodwill       (46   (46              
  Purchase
expenses
      21      21                 

Nueva Fronteras (5)

  Common 1
vote
  0.001   57,256,511   64,260      —        Hotel
operations
  Moreno
809, floor 2,
Buenos
Aires
  03.31.10   75,004   6,877      84,178   76.34
  Less Inv.
value
      (20,346   —                   

Advances for share purchases (7)

  —     —     —     23,028      3,995      —     —     —     —     —        —     —     
                                                       

Total non-currents investments as of March 31, 2010

        2,040,061                   
                                                       

Total non-currents investments as of June 30, 2009

          1,483,219                 
                                                       
(1) Quotation price of APSA´s shares at March 31, 2010 is Ps. 8.9. Quotation price of APSA´s shares at June 30, 2009 is Ps. 4.80
(2) Quotation price of Banco Hipotecario´s shares at March 31, 2010 is Ps. 1.56. Quotation price of Banco Hipotecario´s shares at June 30, 2009 is Ps. 0.85 (See Note 18.3)
(3) The amounts pertain to the unaudited financial statements of Banco Hipotecario S.A. and of Banco de Crédito y Securitización S.A. prepared in accordance with the Argentine Central Bank requirements. For the purpose of valuating the Company´s investment, the necessary adjustments were considered in order to adjust the unaudited financial statements to generally accepted accounting principles in Argentina.
(4) See Note 22 A.1. to the unaudited consolidated financial statements.
(5) See Note 16.2.
(6) As of March 31, 2010 is disclosed in other liabilities due to participation in Quality S.A. losses exceeds the value of the equity interest. The Company is committed to continue financing its operations.
(7) See Note 16.4 and Exhibit G.

 

99


IRSA Inversiones y Representaciones Sociedad Anónima

Other Investments

Unaudited Balance Sheets as of March 31, 2010 and June 30, 2009

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

Exhibit D

 

Items

   Value as of
March 31,
2010
   Value as of
June 30,
2009

Other Current Investments

     

Mutual funds (Exhibit G) (1)

   21,118    86,958

Stock Shares, in foreign currency (Exhibit G) (2)

   2,552    13,147

APSA Note 2012 (Note 12.a.) (2) (3)

   13,290    13,290

Note APSA 2012 – Accrued interest (Note 12.a.) (2) (3)

   1,107    231

Note APSA 2017 – Accrued interest (Note 12.a. and Exhibit G) (2) (3)

   4,708    1,613

Convertible Note APSA 2014 – Accrued interest (Note 12.a. and Exhibit G) (2) (3)

   2,428    5,349
         

Total current investments as of March 31, 2010

   45,203   
         

Total current investments as of June 30, 2009

      120,588
         

Other Non-current Investments

     

Advance for Catalinas Norte

   22,259    —  

Pilar

   3,408    3,408

Torres Jardín IV

   3,030    3,030

Isla Sirgadero, Plot of land

   2,895    —  

San Luis, Plot of land

   1,584    —  

Intercontinental Plaza

   1,564    —  

Puerto Retiro

   1,286    —  

Pontevedra, Plot of land

   918    —  

Mariano Acosta, Plot of land

   804    —  

Merlo, Plot of land

   639    —  
         

Subtotal undeveloped parcels of land

   38,387    6,438
         

APSA Note 2012 (Note 12.a.) (3)

   8,422    11,117

Convertible Note APSA 2014 (Note 12.a. and Exhibit G) (3)

   123,081    120,510

APSA Note 2017 (Note 12.a. and Exhibit G) (3)

   82,621    73,529

Other investments

   7,854    40
         

Subtotal other investments

   221,978    205,196
         

Total other non-current investments as of 03.31.10

   260,365   
         

Total other non-current investments as of 06.30.09

      211,634
         

 

(1) Includes as of March 31, 2010 and June 30, 2009, Ps. 2,398 and Ps. 2,437, respectively, corresponding to mutual funds not considered cash equivalent for purposes of presenting the unaudited statement of cash flows.
(2) Not considered as cash for the unaudited statement of cash flows purposes.
(3) See Note 23.A.1. and 23.A.2. to the Unaudited Consolidated Financial Statements.

 

100


IRSA Inversiones y Representaciones Sociedad Anónima

Allowances and Reserves

For the nine-month period beginning on July 1, 2009 and

ended March 31, 2010 compared with the year ended June 30, 2009

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

Exhibit E

 

Items

   Balances as of
beginning of year
   Additions    Deductions     Carrying value
as of
March 31,
2010
   Carrying value
as of
June 30,
2009

Deducted from assets:

             

Allowance for doubtful accounts (1)

   7,052    6,794    (5,674   8,172    7,052

Allowance for impairment of fixed assets (2)

   3,646    249    —        3,895    3,646
                         

Total of March 31, 2010

   10,698    7,043    (5,674   12,067   
                         

Total of June 30, 2009

   5,620    6,599    (1,521      10,698
                         

Included from liabilities:

             

Provision for contingencies (3)

   63    690    (496   257    63
                         

Total as of March 31, 2010

   63    690    (496   257   
                         

Total as of June 30, 2009

   67    —      (4      63
                         

 

(1) Increases and decreases are disclosed in Exhibit H. Includes Ps. 3,929 related to spin-off-merger (See Note 16.2.).The decreases are related to recoveries.
(2) Increases includes Ps. 245 related to spin-off-merger (See Note 16.2.).
(3) Increases are disclosed in Note 11. Includes Ps. 619 incorporated by spin-off-merger (See Note 16.2.). The decreases are related to uses.

 

101


IRSA Inversiones y Representaciones Sociedad Anónima

Cost of Sales, Leases and Services

For the nine-month period beginning on July 1, 2009 and 2008

and ended March 31, 2010 and 2009

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

Exhibit F

 

Items

   Total as of
March  31,
2010
    Total as of
March 31,
2009
 

I. Cost of sales

    

Stock as of beginning of year

   67,521      109,131   

Plus:

    

Purchases for the period

   65      1,328   

Expenses (Exhibit H)

   8,822      561   

Tranfer from undeveloped parcels of land

   —        101   

Assets incorporated by spin off-merger (1)

   12,666      —     

Less:

    

Stock as of end of the period

   (82,067   (69,488
            

Subtotal

   7,007      41,633   
            

Gain from valuation of inventories at net realizable value

   4,163      10,401   
            

Plus:

    

Cost of sale Edificio Dique II

   17,190      —     

Cost of sale Dock del Plata

   9,786      5,088   

Cost of sale Edificio Libertador 498

   11,848      11,179   

Cost of sale Madero 1020

   30      58   

Cost of sale Torre BankBoston

   —        5,083   

Cost of sale Madero 942

   —        2,239   

Cost of sale Edificio Crucero

   —        272   

Cost of sale Torre Renoir

   —        1,491   
            

Cost of sales real state

   50,024      77,444   
            

II. Cost of leases and services

    

Expenses (Exhibit H)

   23,272      17,996   
            

Cost of leases and services

   23,272      17,996   
            

Total costs of sales, leases and services

   73,296      95,440   
            

 

(1) See Note 16.2.

 

102


IRSA Inversiones y Representaciones Sociedad Anónima

Foreign Currency Assets and Liabilities

Unaudited Balance Sheets as of March 31, 2010 and June 30, 2009

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

Exhibit G

 

Items

  

Currency

   Amount
of foreign
currency
   Current
exchange rate (1)
   Total as of
March 31,
2010
   Total as of
June 30,
2009

Assets

              

Current assets

              

Cash and banks

              

Cash on hand

   US$    13    3.8380    48    18

Cash on hand

   Euros    6    5.1932    29    28

Cash on hand

   Pounds    —      5.8265    2    2

Cash on hand

   Real    1    2.0500    2    2

Banks accounts

   US$    2,017    3.8380    7,741    13,171

Banks accounts

   Euros    11    5.1932    59    619

Banks accounts

   Pounds    —      5.8265    2    —  

Banks accounts

   Swiss Franc    —      3.6475    1    —  

Investments

              

Government bonds

   US$    5    3.8380    20    1

Mutual Funds

   US$    5,502    3.8380    21,118    86,958

Accrued interest Convertible Note APSA 2014

   US$    626    3.8780    2,428    5,349

Accrued interest Note APSA 2017

   US$    1,214    3.8780    4,708    1,613

Stock shares in foreign currency

   US$    665    3.8380    2,552    13,147

Account receivable, net

              

Mortgages, leases receivable and services

   US$    2,248    3.8380    8,628    21,393

Related parties

   US$    1,172    3.8780    4,544    3,731

Other receivables and prepaid expenses

              

Receivables from the sale of shares

   US$    9,100    3.8780    35,290    34,115

Related parties

   US$    9,739    3.8780    37,768    6,157

Guarantee of defaulted credits

   US$    —      —      —      4,206

Others

   US$    98    3.8380    377    247
                  

Total current assets

            125,317    190,757
                  

Non-current assets

              

Account receivable, net

              

Mortgages, leases receivable and services

   US$    438    3.8380    1,680    1,373

Other receivables and prepaid expenses

              

Related parties

   US$    —      —      —      11,359

Investments

              

Convertible Note APSA 2014

   US$    31,738    3.8780    123,081    120,510

Convertible Note APSA 2017

   US$    21,305    3.8780    82,621    73,529

Advances for purchase of companies (See Note 16.4.)

   US$    6,000    3.8380    23,028    —  
                  

Total non-current assets

            230,410    206,771
                  

Total Assets as of March 31, 2010

            355,727   
                  

Total Assets as of June 30, 2009

               397,528
                  

Liabilities

              

Current Liabilities

              

Trade accounts payable

              

Suppliers

   US$    800    3.8780    3,101    907

Related parties

   US$    —      —      —      2,009

Customer advances

   US$    4,210    3.8780    16,325    10,505

Short–term debt

   US$    10,196    3.8780    39,539    59,400

Other liabilities

              

Loans with shareholder´s of related parties

   US$    9,322    3.8780    36,149    35,399

Guarantee deposits

   US$    681    3.8780    2,640    1,968
                  

Total current liabilities

            97,754    110,188
                  

Non-current liabilities

              

Long-term debt

   US$    170,135    3.8780    659,784    646,003

Other liabilities

              

Loans with shareholder´s of related parties

   US$    5,614    3.8780    21,773    21,318

Guarantee deposits

   US$    965    3.8780    3,743    3,904
                  

Total non-current liabilities

            685,300    671,225
                  

Total liabilities as of March 31, 2010

            783,054   
                  

Total liabilities as of June 30, 2009

               781,413
                  
(1) Official selling and buying exchange rate as of March 31, 2010 in accordance with Banco Nación records.

 

103


IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Law 19,550, section 64, paragraph b)

For the nine-month period beginning on July 1, 2009 and 2008

and ended March 31, 2010 and 2009

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

Exhibit H

 

                              Expenses    

Items

  Total as of
March 31, 2010
    Cost of property
leased
  Cost of
properties sold
  Expenses     Cost of
Recovered
expenses
    Administrative   Selling     Financing   Total as of
March 31,
2009

Interest and indexing adjustments

  61,081      —     —     33      (33   —     —        61,081   45,204

Depreciation and amortization

  18,158      17,771   —     —        —        387   —        —     16,304

Salaries, bonuses and social contributions

  14,730      95   75   3,989      (3,989   14,560   —        —     8,474

Fees and compensations for services

  4,349      148   13   596      (596   4,188   —        —     3,645

Directors fees

  24,070      —     —     —        —        24,070   —        —     8,446

Bank expenses

  802      —     —     —        —        802   —        —     604

Gross sales tax

  2,477      —     —     10      (10   —     2,477      —     2,061

Maintenance of buildings

  8,893      5,258   3,512   5,122      (5,122   123   —        —     3,541

Commissions and property sales charges

  6,448      —     5,222   —        —        —     1,226      —     788

Travel expenses

  785      —     —     —        —        785   —        —     675

Rents

  747      —     —     1      (1   747   —        —     1,205

Advertising and promotion

  929      —     —     —        —        —     929      —     287

Traveling, transportation and stationery

  216      —     —     17      (17   216   —        —     252

Subscriptions and dues

  518      —     —     (39   39      518   —        —     321

Utilities and postage

  114      —     —     4,385      (4,385   114   —        —     84

(Recovery) Charge of doubtful accounts

  (2,809   —     —     —        —        —     (2,809   —     4,859

Taxes, rates and contributions

  4,546      —     —     998      (998   4,546   —        —     2,356

Other expenses of personnel administration

  —        —     —     147      (147   —     —        —     —  

Insurance

  114      —     —     437      (437   114   —        —     134

Courses

  118      —     —     2      (2   118   —        —     71

Security

  2      —     —     2,931      (2,931   2   —        —     12

Others

  3,196      —     —     (149   149      2,702   —        494   1,856

Recovery expenses

  —        —     —     (18,480   18,480      —     —        —     —  
                                           

Total as of March 31, 2010

  149,484      23,272   8,822   —        —        53,992   1,823      61,575  
                                           

Total as of March 31, 2009

    17,996   561   —        —        27,784   7,995      46,843   101,179
                                           

 

104


IRSA Inversiones y Representaciones Sociedad Anónima

Breakdown by maturity date of main assets and liabilities

Balance sheet as of March 31, 2010 and June 30, 2009

In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

Exhibit I

 

    Without
term
  With maturity date   Total   Interest
    Falling
due
  To due   Total with
term
    No
accrued
  Accrued
      Up to 3
months
  From 3 to
6 months
  From 6 to
9 months
    From
9 to 12
months
    From 1 to
2 years
  From 2 to
3 years
  From 3 to
4 years
  From 4
years on
  Total to
due
        Fixed
rate
  Variable
rate

March 31, 2010

                               

Assets

                               

Investments

  69,059   —     12,459   9,073   —        —        5,615   2,807   —     205,702   235,656   235,656   304,715   56,183   227,414   21,118

Receivables

  32,690   6,046   108,365   5,378   1,812      3,410      1,148   1,616   50,383   396   172,508   178,554   211,244   136,134   61,210   13,900

Liabilities

                               

Short and long-term debt

  —     —     258,806   8,023   (219   (219   25,152   25,152   25,152   579,153   921,000   921,000   921,000   235,188   685,812   —  

Other Liabilities

  50,011   1,327   89,417   16,945   7,402      2,750      24,332   252   261   4,881   146,240   147,567   197,578   139,523   5,857   52,198
                                                                   

June 30, 2009

                               

Assets

                               

Investments

  104,266   —     5,349   8,490   —        6,645      5,558   5,558   —     194,039   225,639   225,639   329,905   40,063   205,156   84,686

Receivables

  8,557   6,837   85,888   37,522   8,572      3,195      65,768   429   34,401   207   235,982   242,819   251,376   125,912   111,568   13,896

Liabilities

                               

Short and long-term debt

  —     —     58,047   28,526   (219   25,266      24,610   24,610   24,610   566,342   751,792   751,792   751,792   23,914   682,878   45,000

Other liabilities

  4,909   437   40,950   17,260   1,919      37,882      6,463   22,003   111   224   126,812   127,249   132,158   73,250   7,982   50,926
                                                                   

 

105


IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Section 68 of the Buenos Aires Stock Exchange Regulations

Balance Sheet as of March 31, 2010

Stated In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

  1. None.

 

  2. None.

 

  3. Receivables and liabilities by maturity date.

 

Concepts

   Falling due
(Point 3.a.)
   Without term
(Point 3.b.)
   To be due (Point 3.c.)      
   03.31.2010    Current    06.30.2010    09.30.2010    12.31.2010     03.31.2011     Total
Receivables    Account receivable, net    6,046    —      21,375    4,821    521      1,018      33,781
   Other receivables and prepaid expenses    —      7,285    86,990    557    1,291      2,392      98,515
                                       
   Total    6,046    7,285    108,365    5,378    1,812      3,410      132,296
                                       
Liabilities    Trade accounts payable    —      789    17,917    —      —        —        18,706
   Customer advances    —      —      19,840    602    600      597      21,639
   Short and long-term debt    —      —      258,806    8,023    (219   (219   266,391
   Salaries and social security payable    —      —      2,834    —      —        —        2,834
   Taxes payable    —      —      8,204    73    5,482      1,211      14,970
   Other liabilities    1,327    5,685    40,622    16,270    1,320      942      66,166
   Allowances    —      257    —      —      —        —        257
                                       
   Total    1,327    6,731    348,223    24,968    7,183      2,531      390,963
                                       

 

106


IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Section 68 of the Buenos Aires Stock Exchange Regulations

Balance Sheet as of March 31, 2010

Stated In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

  3. (Continued)

 

Concepts

   Without term
(Point 3.b.)
   To be due (Point 3.c.)  
   Non current    06.30.2011    09.30.2011     12.31.2011     03.31.2012     06.30.2012    09.30.2012     12.31.2012     03.31.2013  

Receivables

   Accounts receivable, net    —      247    26      26      27      28    1,308      18      —     
   Other receivables and prepaid expenses    25,405    218    206      202      196      75    72      60      55   
                                                      
   Total    25,405    465    232      228      223      103    1,380      78      55   
                                                      

Liabilities

   Trade accounts payables    —      —      —        —        —        —      —        —        —     
   Customer advances    —      598    598      598      8      2    —        —        —     
   Short and long-term debts    —      25,809    (219   (219   (219   25,809    (219   (219   (219
  

Salaries and social security

payable

   —      —      —        —        —        —      —        —        —     
   Taxes payable    43,272    1,273    76      71      61      62    63      62      63   
   Other liabilities    8    3,174    540      17,335      —        —      —        —        —     
                                                      
   Total    43,280    30,854    995      17,785      (150   25,873    (156   (157   (156
                                                      

 

107


IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Section 68 of the Buenos Aires Stock Exchange Regulations

Balance Sheet as of March 31, 2010

Stated In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

  3. (Continued)

 

Concepts

   To be due (Point 3.c.)    Total
   06.30.2013    09.30.2013     12.31.2013     03.31.2014     03.31.2015     03.31.2016    03.31.2017   
Receivables    Accounts receivable, net    —      —        —        —        —        —      —      1,680
   Other receivables and prepaid expenses    36,801    55      13,474      53      140      256    —      77,268
                                              
   Total    36,801    55      13,474      53      140      256    —      78,948
                                              
Liabilities    Trade accounts payables    —      —        —        —        —        —      —      —  
   Customer advances    —      —        —        —        —        —      —      1,804
   Short and long-term debts    25,809    (219   (219   (219   (876   —      580,029    654,609
   Salaries and social security payable    —      —        —        —        —        —      —      —  
   Taxes payable    65    65      65      66      103      —      —      45,367
   Other liabilities    —      —        —        —        4,663      —      115    25,835
                                              
   Total    25,874    (154   (154   (153   3,890      —      580,144    727,615
                                              

 

108


IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Section 68 of the Buenos Aires Stock Exchange Regulations

Balance Sheet as of March 31, 2010

Stated In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

  4.a. Breakdown of accounts receivable and liabilities by currency and maturity

 

Concepts

   Current    Non-current    Totals
   Local
Currency
   Foreign
currency
   Total    Local
currency
    Foreign
currency
   Total    Local
currency
   Foreign
currency
   Total
Receivables    Accounts receivable, net    20,609    13,172    33,781    —        1,680    1,680    20,608    14,853    35,461
   Other receivables and prepaid expenses    25,080    73,435    98,515    77,268      —      77,268    102,348    73,435    175,783
                                                
   Total    45,689    86,607    132,296    77,268      1,680    78,948    122,956    88,288    211,244
                                                
Liabilities    Trade accounts payable    15,605    3,101    18,706    —        —      —      15,606    3,100    18,706
   Customer advances    5,314    16,325    21,639    1,804      —      1,804    7,118    16,325    23,443
   Short and long-term debt    226,852    39,539    266,391    (5,175   659,784    654,609    221,676    699,324    921,000
   Salaries and social security payable    2,834    —      2,834    —        —      —      2,834    —      2,834
   Taxes payable    14,970    —      14,970    45,367      —      45,367    60,337    —      60,337
   Other liabilities    27,377    38,789    66,166    319      25,516    25,835    27,696    64,305    92,001
   Allowances    257    —      257    —        —      —      257    —      257
                                                
   Total    293,209    97,754    390,963    42,315      685,300    727,615    335,524    783,054    1,118,578
                                                

 

109


IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Section 68 of the Buenos Aires Stock Exchange Regulations

Balance Sheet as of March 31, 2010

Stated In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

  4.b. Breakdown of accounts receivables and liabilities by adjustment clause

 

Concepts

   Current    Non-current    Totals
   Without
adjustment
clause
   With
adjustment
clause
   Total    Without
adjustment
clause
   With
adjustment
clause
   Total    Without
adjustment
clause
   With
adjustment
clause
   Total
Receivables    Accounts receivable, net    33,781    —      33,781    1,680    —      1,680    35,461    —      35,461
   Other receivables and prepaid expenses    98,515    —      98,515    77,268    —      77,268    175,783    —      175,783
                                               
   Total    132,296    —      132,296    78,948    —      78,948    211,244    —      211,244
                                               
Liabilities    Trade accounts payable    18,706    —      18,706    —      —      —      18,706    —      18,706
   Customer advances    21,639    —      21,639    1,804    —      1,804    23,443    —      23,443
   Short and long-term debt    266,391    —      266,391    654,609    —      654,609    921,000    —      921,000
   Salaries and social security payable    2,834    —      2,834    —      —      —      2,834    —      2,834
   Taxes payable    14,970    —      14,970    45,367    —      45,367    60,337    —      60,337
   Other liabilities    66,166    —      66,166    25,835    —      25,835    92,001    —      92,001
  

Allowances

   257    —      257    —      —      —      257    —      257
                                               
  

Total

   390,963    —      390,963    727,615    —      727,615    1,118,578    —      1,118,578
                                               

 

110


IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Section 68 of the Buenos Aires Stock Exchange Regulations

Balance Sheet as of March 31, 2010

Stated In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

  4.c. Breakdown of accounts receivable and liabilities by interest clause

 

Concepts

   Current    Non-current    Accruing interest    Non
accruing
interest
   Total
   Accruing interest    Non
accruing
interest
   Total    Accruing interest    Non
accruing
interest
    Total         
   Fixed
rate
   Variable
rate
         Fixed
rate
   Variable
rate
        Fixed
rate
   Variable
rate
     

Receivables

   Accounts receivable, net    540    —      33,241    33,781    —      —      1,680      1,680    540    —      34,921    35,461
   Other receivables and prepaid expenses    31,791    2,450    64,274    98,515    28,879    11,450    36,939      77,268    60,670    13,900    101,213    175,783
                                                               
   Total    32,331    2,450    97,515    132,296    28,879    11,450    38,619      78,948    61,210    13,900    136,134    211,244
                                                               

Liabilities

   Trade accounts payable    —      —      18,706    18,706    —      —      —        —      —      —      18,706    18,706
   Customer advances    —      —      21,639    21,639    —      —      1,804      1,804    —      —      23,443    23,443
   Short and long-term debt    26,028    —      240,363    266,391    659,784    —      (5,175   654,609    685,812    —      235,188    921,000
   Salary and social security charges    —      —      2,834    2,834    —      —      —        —      —      —      2,834    2,834
   Taxes payable    349    —      14,621    14,970    1,008    —      44,359      45,367    1,357    —      58,980    60,337
   Other liabilities    —      35,088    31,078    66,166    4,500    17,110    4,225      25,835    4,500    52,198    35,303    92,001
   Allowances    —      —      257    257    —      —      —        —      —      —      257    257
                                                               
   Total    26,377    35,088    329,498    390,963    665,292    17,110    45,213      727,615    691,669    52,198    374,711    1,118,578
                                                               

 

111


IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Section 68 of the Buenos Aires Stock Exchange Regulations

Balance Sheet as of March 31, 2010

Stated In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

5. Related parties

 

  a. Interest in related parties. See Exhibit C to the unaudited financial statements.

 

  b. Related parties debit/credit balances (See Note 12).

 

6. See Note 12.

 

7. In view of the nature of the inventories, no physical inventories are performed and there are no slow turnover assets.

 

8. See Notes 1.5.h., 1.5.i., 1.5.j. and 1.5.k to the Unaudited Financial Statements.

 

9. None.

 

10. None.

 

11. None.

 

12. See Notes 1.5.h., 1.5.i., 1.5.j., 1.5.k and 1.5.q. to the Unaudited Financial Statements.

 

13. Insured Assets

 

Real State

   Insured
amounts(1)
   Accounting
values
  

Risk covered

EDIFICIOS REPUBLICA

   70,278    220,952    All operational risk with additional coverage and minor risks

BOUCHARD 551

   55,842    151,152    All operational risk with additional coverage and minor risks

TORRE BANKBOSTON

   69,800    161,613    All operational risk with additional coverage and minor risks

BOUCHARD 710

   33,518    65,517    All operational risk with additional coverage and minor risks

LIBERTADOR 498

   25,717    14,799    All operational risk with additional coverage and minor risks

DOCK DEL PLATA

   20,635    3,167    All operational risk with additional coverage and minor risks

MAIPU 1300

   17,758    38,633    All operational risk with additional coverage and minor risks

SUIPACHA 652

   11,738    11,049    All operational risk with additional coverage and minor risks

COSTEROS DIQUE IV

   4,736    19,258    All operational risk with additional coverage and minor risks

DIQUE IV

   4,736    65,194    All operational risk with additional coverage and minor risks

AVDA. DE MAYO 595

   3,865    4,547    All operational risk with additional coverage and minor risks

MUSEO RENAULT

   3,200    7,962    All operational risk with additional coverage and minor risks

LIBERTADOR 602

   681    2,559    All operational risk with additional coverage and minor risks

MADERO 1020

   863    223    All operational risk with additional coverage and minor risks

RIVADAVIA 2768

   159    224    All operational risk with additional coverage and minor risks

CONSTITUCION 1159

   79    5,173    All operational risk with additional coverage and minor risks

CONSTITUCION 1111

   79    908    All operational risk with additional coverage and minor risks

SARMIENTO 517

   27    337    All operational risk with additional coverage and minor risks
            

SUBTOTAL

   323,711    773,267   
            

SINGLE POLICY

   15,000       Third party liability

 

  (1) The insured amounts are in thousands of U.S. dollars and they are expressed at official buying exchange rate as of March 31, 2010, in accordance with Banco Nación record.

 

112


IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Section 68 of the Buenos Aires Stock Exchange Regulations

Balance Sheet as of March 31, 2010

Stated In thousands of pesos

Free translation from the original prepared in Spanish for publication in Argentina

 

In our opinion, the above-described insurance policies cover current risks adequately.

 

14. None.

 

15. Not applicable.

 

16. Not applicable.

 

17. None.

 

18. See Note 13.b. and 17 to the Unaudited Basic Financial Statements.

Autonomous City of Buenos Aires, May 11, 2010.

 

113


Business Overview

In thousands of pesos

 

1. Brief comments on the Company’s activities during the period, including references to significant events after the end of the period.

See attached.

 

2. Consolidated Shareholders’ equity structure as compared with the same period for the four previous years.

 

     March 31,
2010
   March 31,
2009
   March 31,
2008
   March 31,
2007
   March 31,
2006

Current Assets

   1,045,316    675,042    1,041,977    790,776    466,155

Non-Current Assets

   4,418,819    3,844,015    3,156,877    2,886,962    2,165,899
                        

Total

   5,464,135    4,519,057    4,198,854    3,677,738    2,632,054
                        

Current Liabilities

   1,165,838    804,293    562,859    746,180    371,735

Non-Current Liabilities

   1,404,499    1,433,682    1,271,017    881,236    473,648
                        

Subtotal

   2,570,337    2,237,975    1,833,876    1,627,416    845,383
                        

Minority interest

   529,190    448,114    472,796    416,938    445,903
                        

Shareholders’ Equity

   2,364,608    1,832,968    1,892,182    1,633,384    1,340,768
                        

Total

   5,464,135    4,519,057    4,198,854    3,677,738    2,632,054
                        

 

3. Consolidated result structure as compared with the same period for the four previous years,

 

     March 31,
2010
    March 31,
2009
    March 31,
2008
    March 31,
2007
    March 31,
2006
 

Operating income

   393,135      139,216      223,662      159,759      122,260   

Amortization of negative goodwill

   1,239      1,513      1,126      (566   (827

Financial results, net

   (69,019   (207,328   (74,048   23,564      (42,703

Gain (Loss) in equity investments

   146,103      (62,859   (16,523   25,355      37,193   

Other expenses, net

   (10,966   (7,965   (3,579   (8,930   (5,999
                              

Net gain (loss) before taxes

   460,492      (137,423   130,638      199,182      109,924   

Income tax/ MPIT

   (111,915   1,875      (76,837   (56,693   (49,749

Minority interest

   (48,844   29,371      (30,922   (28,639   (19,270
                              

Net income (loss) for the period

   299,733      (106,177   22,879      113,850      40,905   
                              

 

114


Business Overview (continued)

In thousands of pesos

 

4. Statistical data as compared with the same period for the four previous years.

Summary of properties sold in units and in thousands of pesos.

 

     As of

Real Estate

   March 31,
2010
   March 31,
2009
   March 31,
2008
   March 31,
2007
   March 31,
2006
Apartments & Loft Buildings               

Alto Palermo Park

   —      —      —      —      63

Torre Renoir

   142    48,768    —      —      —  

Torre Renoir II

   —      —      56,591    —      —  

Edificios Cruceros

   —      —      1,262    8,383    4,246

Alcorta Plaza

   —      —      —      —      22,969

Minetti D

   —      —      47    —      —  

Barrio Chico (San Martín de Tours)

   —      2,042    2,359    4,109    —  

Torres Jardín

   —      513    502    —      —  

Torres de Abasto

   —      319    295    —      —  

Others

   —      452    —      —      —  
Residential Communities               

Abril / Baldovinos

   5,067    6,136    1,756    1,124    3,620

Villa Celina I, II and III

   —      76    —      —      —  
Undeveloped parcel of lands               

Canteras Natal Crespo

   —      —      52    83    —  

Terreno Rosario

   —      7,644    3,428    —      —  

Aguero 596

   —      1,046    —      —      —  
Other               

Alsina 934

   —      —      —      —      1,833

Edificios Costeros

   68,580    —      —      —      —  

Bouchard 551

   —      —      108,423    —      —  

Dock del Plata

   34,492    15,312    —      —      —  

Dique III

   —      —      —      26,206    —  

Madero 940

   —      6,137    —      —      —  

Torre BankBoston

   —      6,850    —      —      —  

Madero 1020

   71    271    476    —      —  

Libertador 498

   46,608    36,350    —      —      —  

Locales Crucero I

   —      2,006    —      —      —  

Others

   172    3,178    —      108    33
                        
   155,132    137,100    175,193    40,013    32,764
                        

 

115


IRSA Inversiones y Representaciones Sociedad Anónima

Business Overview (continued)

In thousands of pesos

 

5. Key ratios as compared with the same period for the four previous years.

 

     March
31, 2010
        March
31, 2009
        March
31, 2008
        March
31, 2007
        March
31, 2006
    
Liquidity ratio                              

Current Assets

   1,045,316    =0.90    675,042    =0.84    1,041,977    =1.85    790,776    =1.06    466,155    =1.25
                                       

Current Liabilities

   1,165,838       804,293       562,859       746,180       371,735   
Indebtedness ratio                              

Total liabilities

   2,570,337    =1.09    2,237,975    =1.22    1,833,876    =0.97    1,627,416    =1.00    845,383    =0.63
                                       

Shareholders’ Equity

   2,364,608       1,832,968       1,892,182       1,633,384       1,340,768   
Solvency                              

Shareholders’ Equity

   2,364,608    =0.92    1,832,968    =0.82    1,892,182    =1.03    1,633,384    =1.00    1,340,768    =1.59
                                       

Total liabilities

   2,570,337       2,237,975       1,833,876       1,627,416       845,383   
Immobilized Capital                              

Non-Current Assets

   4,418,819    =0.81    3,844,015    =0.85    3,156,877    =0.75    2,886,962    =0.78    2,165,899    =0.82
                                       

Total Assets

   5,464,135       4,519,057       4,198,854       3,677,738       2,622,731   

 

6. Brief comment on the outlook for the coming year.

See Attached.

 

116


IRSA Inversiones y Representaciones Sociedad Anónima

SUMMARY AS OF MARCH 31, 2010

IRSA Inversiones y Representaciones Sociedad Anónima announces its First Nine Months of fiscal year 2010 results:

Buenos Aires, May 12, 2010 - IRSA Inversiones y Representaciones Sociedad Anónima (NYSE: IRS) (BASE: IRSA), Argentina’s leading real estate company, announces the results of its operations for the nine-month period ended on March 31, 2010.

HIGHLIGHTS

 

In Millions of Ps.

   IIIQ 10    IIIQ 09    var%     9M 10    9M 09    var%  
Revenues    295.5    290.6    1.7   952.1    832.0    14.4
Operating Income    101.3    90.3    12.2   393.1    139.2    182.4

Depreciation and Amortization

   39.8    32.7    21.9   120.6    99.4    21.3
EBITDA1    141.1    123.0    14.7   513.7    238.6    115.3
Net Income    35.4    -7.2      299.7    -106.2   
                        

 

   

Revenues for the first nine months of fiscal year 2010 rose by 14.4%, driven by a 32.2% increase in revenues in Shopping Centers.

 

   

The strong increase in Operating Income for the first nine months of fiscal year 2010 (+182.4%) is explained by a 29.9% improvement in Gross Profit, a 6.8% reduction in Marketing and Administrative Expenses, and Income from Trusts of Ps. 34.8 million (vs. Ps. –49.0 million for the first nine months of fiscal year 2009).

 

   

Net Income for the first nine months of fiscal year 2010 was Ps. 405.9 million higher than for the first nine months of fiscal year 2009, due to several factors, including an increase in Operating Income of Ps. 253.9 million and an increase of approximately Ps. 200 million in equity investees.

 

   

The increase in Revenues for the third quarter of fiscal year 2010 vs. the third quarter of fiscal year 2009 was tempered by lower revenues recognized in the Sales and Developments segment (lower number of office buildings sold during the last quarter).

 

   

Net Income for the third quarter of fiscal year 2010 was Ps. 35.4 million, compared to a net loss of Ps. 7.2 million in the third quarter of fiscal year 2009.

 

  1

EBITDA represents operating income plus depreciation and amortization (included in operating income) less gains from operations and holding of real assets, net. Our presentation of EBITDA does not reflect the methodology suggested by its acronym. We believe EBITDA provides investors with meaningful information with respect to our operating performance and facilitates comparisons to our historical operating results. However, our EBITDA measure has limitations as an analytical tool, and should not be considered in isolation, as an alternative to net income or as an indicator of our operating performance or as a substitute for analysis of our results as reported under Argentine GAAP. Some of these limitations include:

 

   

it does not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments;

 

   

it does not reflect changes in, or cash requirements for, our working capital needs;

 

   

it does not reflect our interest expense, or the cash requirements to service the interest or principal payments of our debt;

 

   

it does not reflect any cash income taxes or employees’ profit sharing we may be required to pay;

 

   

it reflects the effect of non-recurring expenses, as well as investing gains and losses;

 

   

it is not adjusted for all non-cash income or expense items that are reflected in restatements of changes in financial position; and

 

   

other companies in our industry could calculate this measure differently than we do, which may limit its usefulness as a comparative measure.

Because of these limitations, our EBITDA measure should not be considered a measure of discretionary cash available to us to invest in the growth of our business or as a measure of cash that will be available to us to meet our obligations. EBITDA is not a recognized financial measure under Argentine GAAP. Your should compensate for these limitations by relying principally on our Argentine GAAP results and using our EBITDA measurement supplementally.


Highlights for the first nine months of fiscal year 2010, including references to significant situations occurred after the end of the period.

 

  I. Offices and Other Non-Shopping Center Rental Properties

During the last months of calendar year 2009, there was an upward trend in the office leasing market in the City of Buenos Aires. This market, in which IRSA holds a major position, has shown a slow decrease in lease prices along with an increase in vacancy levels since the end of 2008, mainly as a result of two factors: on one hand, supply rose in 2009, increasing the stock of leasable square meters in the downtown area of Buenos Aires and the northern region of Greater Buenos Aires, and on the other, demand was affected by the 2009 international economic crisis. By year end, the market started to show slight signs of recovery, resulting in vacancy levels of 5.8% and average prices of US$ 29.2 per square meter for the A+ building segment, according to Colliers International’s “Annual Real Estate Report. Buenos Aires, 2009/2010”.

Offices and Other Non-Shopping Center Rental Properties

 

          IIIQ 10     IIIQ 09     var%     9M 10     9M 09     var%  
Results (in Millions of Ps.)    Revenues    37.9      37.6      0.8   116.9      108.4      7.8
  

Operating income

   19.7      18.9      4.4   58.7      56.0      4.9
  

Depreciation and Amortization

   6.1      3.7      63.8   18.2      18.6      -2.6
  

EBITDA

   25.8      22.6      14.2   76.9      74.6      3.0
                                       
     IIIQ 10     IIQ 10     IQ 10     IVQ 09     IIIQ 09     IIQ 09  
Office Portfolio    Leasable Area2 (sqm)    141,724      142,964      152,270      156,000      156,938      161,502   
  

Occupancy3 (GLA)

   90.9   89.6   90.7   91.2   94.1   92.8
  

Monthly Revenues4 (Ps./sqm leased)

   93.3      91.4      95.0      93.0      87.3      78.4   
                                       

 

   

The growth in revenues and EBITDA lessened as a result of the smaller amount of leasable properties resulting from sales of non-strategic assets made in fiscal year 2010.

 

   

During the third quarter of fiscal year 2010 IRSA continued to improve its portfolio mix by selling non-strategic office properties at attractive prices. 1,240 square meters of leasable office space have been disposed of in Edificio Av. Libertador 498 for US$ 4.3 million.

 

   

During the second quarter of fiscal year 2010, IRSA agreed to purchase a plot of land of 3,650 square meters in CATALINAS NORTE, a premium office district in the City of Buenos Aires, which may be used to develop an A+ office building.

 

  2

At period end

  3

At period end

  4

Considering contracts in effect, occupancy and leasable meters at the closing of each period.


Below is information relating to our office properties as of March 31, 2010.

Offices and Non-Shopping Center Other Rental Properties

 

     Date of
Acquisition
   Leasable
Area
sqm
   Occupancy
rate
    IRSA’s
effective
interest
    Monthly
rental
income
Ps./000
(3)
   Annual accumulated rental
income

over fiscal periods Ps./000 (4)
   Book Value
Ps./000 (5)
         Mar-09          2010    2009    2008   
Offices                         

Edificio República

   28/04/08    19,884    80   100   1,700    15,718    11,972    N/A    220,952

Torre Bankboston

   27/08/07    14,873    100   100   1,667    16,486    14,227    9,005    155,871

Bouchard 551

   15/03/07    23,378    100   100   1,950    16,788    14,742    11,496    151,152

Intercontinental Plaza

   18/11/97    22,535    100   100   1,914    16,210    12,003    8,808    83,411

Dique IV, Juana Manso 295 (10)

   02/12/97    11,298    92   100   1,196    10,404    —      —      65,194

Bouchard 710

   01/06/05    15,014    72   100   1,101    10,781    12,666    9,324    65,517

Maipú 1300

   28/09/95    10,280    95   100   959    8,510    7,025    6,023    38,633

Libertador 498

   20/12/95    3,714    100   100   464    5,567    7,234    6,173    14,799

Costeros Dique IV

   29/08/01    5,437    86   100   436    3,852    3,841    3,325    19,258

Edificios Costeros

   20/03/97    —      N/A      100   —      1,384    3,218    2,888    —  

Suipacha 652/64

   22/11/91    11,453    95   100   535    3,579    2,713    1,805    11,049

Dock Del Plata

   15/11/06    809      100   —      1,353    4,986    5,295    3,167

Madero 1020

   21/12/95    101    100   100   3    23    25    73    223

Laminar Plaza

   25/03/99    —      N/A      100   —      198    4,882    4,034    —  

Reconquista 823/41

   12/11/93    —      N/A      100   —      44    1,898    1,679    —  

Other Offices (6)

   N/A    2,948    66   N/A      89    1,507    925    1,017    7,667
                                            

Subtotal Offices

      141,724    91   N/A      12,014    112,404    102,357    70,945    836,893
Other Properties                         

Commercial Properties (7)

   N/A    312    —        N/A      —      1    191    138    3,442

Museo Renault

   12/06/07    1,275    100   100   30    267    267    114    4,808

Santa María del Plata S.A.

   07/10/97    60,100    100   90   86    757    455    455    12,496

Thames

   11/01/97    33,191    —        100   —      175    714    623    3,898

Other Properties (8)

   N/A    2,072    100   N/A      6    70    2,225    213    5,719
                                            

Subtotal Other Properties

      96,950    65   N/A      122    1,270    3,852    1,543    30,363

Management Fees (11)

      N/A    N/A      N/A         3,200    2,218    1,004    N/A
                                            

TOTAL OFFICES AND OTHER LEASE PROPERTIES (9)

      238,674    81   N/A      12,136    116,874    108,427    73,492    867,256
                                            

 

  (1) Total leasable area for each property as of 03/31/10. Excludes common areas and parking.
  (2) Calculated dividing occupied square meters by leasable area as of 03/31/10.
  (3) Agreements in force as of 03/31/10 for each property were computed.
  (4) Total consolidated leases, according to the RT21 method.
  (5) Cost of acquisition, plus improvements, less accumulated depreciation, plus adjustment for inflation, less allowance for impairment in value.
  (6) Includes the following properties: Madero 942 (fully sold), Av. de Mayo 595, Av. Libertador 602, Rivadavia 2774 and Sarmiento 517.
  (7) Includes the following properties: Constitución 1111, Crucero I (fully sold), Abril Stores (fully assigned) and Casona de Abril.
  (8) Includes the following properties: 1 unit in Alto Palermo Park, Constitución 1159 and Dique III (fully sold).
  (9) Corresponds to the “Offices and Other Non-Shopping Center Rental Properties” business segment mentioned in Note 4 to the Unaudited Consolidated Financial Statements.
  (10) The building was occupied on 05/15/09.
  (11) Income from building management fees.


  II. Alto Palermo S.A. (“APSA”): Shopping Centers and Consumer Finance

After an atypical start to 2009 characterized by a smaller inflow of foreign tourists due to the international crisis and the H1N1 virus outbreak (which had affected the pace in the growth of sales during the third and fourth quarters of fiscal year 2009) the shopping center industry experienced a significant rebound during the first nine months of fiscal year 2010. Sales in the summer months grew notably as a result of the recovery in domestic consumption and an inflow of tourists, mainly from Brazil and Chile.

Prospects in this segment for the rest of 2010 are promising, in line with an upsurge in consumption and economic activities.

The following information relates to data extracted from the financial statements of our subsidiary Alto Palermo S.A. (APSA), the company that operates our shopping center business, in which we have a 63.35% interest as of March 31, 20105.

Shopping Centers

 

          IIIQ 10     IIIQ 09     var%     9M 10     9M 09     var%  
Results (in Millions of Ps.)    Revenues    122.8      88.3      39.0   375.0      283.6      32.2
  

Operating income

   59.6      43.8      36.2   198.9      146.4      35.9
  

Depreciation and Amortization

   27.8      21.6      29.1   84.5      62.4      35.4
  

EBITDA

   87.5      65.3      33.9   283.4      208.8      35.7
                                       
          IIIQ 10     IIQ 10     IQ 10     IVQ 09     IIIQ 09     IIQ 09  
Shopping Centers    Leasable area (sqm)    286,286      289,410      286,581      287,542      276,256      276,249   
   Tenants’ sales (Ps. Million, 12-month cumulative)    5,229      4,807      4,400      4,194      4,055      4,039   
   Tenants’ sales in the same Shopping Centers (Ps. Million, 12-month cumulative)    4,592      4,340      4,141      4,095      4,055      4,039   
   Occupancy (GLA)    98.0   98.0   97.9   98.5   98.9   98.4
                                       

 

   

Cumulative tenants’ sales for the nine months of fiscal year 2010 totaled Ps. 4,068.3 million, a 34.4% increase compared to the same period of the previous year.

 

   

During the three months ended March 31, 2010, shopping center tenants’ sales reached Ps. 1,253.4 million (a 51% increase compared to the same period of the previous year). In the same shopping centers, such sales amounted to a cumulative figure of Ps. 1,083.6 million, compared to the same quarter of the previous year (an increase of 30%).

 

   

Sales for January, February and March 2010 increased 46%, 52% and 54%, respectively, as compared to the same months of 2009. In terms of shopping centers, such sales increased 25%, 32% and 33%, respectively, for each of such periods compared to the same shoppings centers for the same periods of 2009.

 

   

The EBITDA/Sales margin for the nine-month period has remained at 75%.

 

5

IRSA holds an option to purchase the equity interest and Convertible notes held by Parque Arauco.


Shopping Centers

 

     Date of
Acquisition
   Leasable
Area sqm
(1)
   APSA’s
Effective
Interest (3)
    Occupancy
Rate

(2)
    Accumulated Rental Income as
of March 31
$/000 (4)
   Book
Value
($ 000)
(5)
             2010    2009    2008   
Shopping Centers (6)                      

Alto Palermo

   11/97    18,629    100.0   100.0   70,881    61,681    50,233    140,366

Abasto Shopping (7)

   07/94    37,603    100.0   99.6   65,384    58,460    51,642    165,640

Alto Avellaneda

   11/97    36,579    100.0   95.7   42,552    34,582    28,625    75,855

Paseo Alcorta

   06/97    14,390    100.0   98.4   31,584    29,412    27,159    71,192

Patio Bullrich

   10/98    11,736    100.0   100.0   27,160    23,450    21,135    91,597

Alto Noa Shopping

   03/95    18,869    100.0   99.9   9,986    7,786    6,685    21,985

Buenos Aires Design

   11/97    13,786    53.7   99.6   10,951    9,803    8,921    9,434

Alto Rosario Shopping (7)

   11/04    28,650    100.0   97.1   22,055    17,170    14,470    77,744

Mendoza Plaza Shopping

   12/94    40,651    100.0   93.3   18,916    19,147    17,557    81,300

Fibesa and Others (8)

   —      N/A    100.0   N/A      18,102    13,769    17,799    —  

Neuquén (9)

   07/99    N/A    98.1   N/A      —      —      —      12,332

D (10)

   05/09    49,750    80.0   100.0   47,928    —      —      585,438

Córdoba Shopping Villa Cabrera

   12/06    15,643    100.0   98.0   9,473    8,331    7,817    66,636
                                       

TOTAL SHOPPING CENTERS

   286.286    N/A      98.0   374.972    283,591    252,043    1,399,519
                                       

Notes:

  (1) Total leasable area in each property. Excludes common areas and parking spaces.-
  (2) Calculated dividing occupied square meters by leasable area on the last day of the period.-
  (3) APSA’s effective interest in each of its business segment. IRSA has a 63.35% interest in APSA.-
  (4) Corresponds to total leases, consolidated as per the RT21 method.-
  (5) Cost of acquisition plus improvements, less accumulated depreciation, plus adjustment for inflation, less allowance for impairment in value, plus recovery of allowances if applicable.-
  (6) Through Alto Palermo S.A.
  (7) Excludes Museo de los Niños (3,732 in Abasto and 1,261 in Alto Rosario).-
  (8) Includes revenues from Fibesa S.A., Comercializadora Los Altos S.A. (merged with Fibesa S.A.), and others.
  (9) Land for the development of a shopping center.
  (10) During May 2009, a shopping center, a hypermarket and a movie theater complex were opened. Still pending is the completion of an office building.
  (11) Corresponds to the “shopping center” business segment mentioned in Note 4 to the Unaudited Consolidated Financial Statements; includes revenues from “Credit Card” (Tarshop).-

Development of new commercial area in Palermo. This project, currently in development, is expected to begin in the next months. The project includes, in principle, the development of retail stores, including green areas and a restaurant hub, over a total buildable area of approximately 24,000 square meters.

“Soleil Factory” Shopping Center. The process for transferring this shopping center’s goodwill has already started. Upon its completion, possession of part of the building will be delivered. We expect the transaction to be completed in the next months in order for APSA to be able to include this new shopping center into its portfolio.

Alto Palermo’s Purchase Option. On January 14, 2010 IRSA announced the acquisition of an option to purchase the entire direct and indirect equity interest held by Parque Arauco S.A. in Alto Palermo S.A., which totals 29.6% of the current shareholding interest and Parque Arauco’s holding of US$ 15.5 million face value of APSA 2014 Convertible Bonds. IRSA paid 6 million dollars for the option, which has been considered an advance payment of the final amount, fixed by both parties at US$ 126 million. The option may be exercised until August 31, 2010, extendable to November 30 of this year.

The company believes that once the transaction is consummated, not only it will be an excellent business opportunity but it will also result in the consolidation of our position in the Argentine shopping center market, placing us at the forefront of this industry.


Consumer Finance Segment – Tarshop S.A. Subsidiary

Consumer Finance

 

          IIIQ 10     IIIQ 09     var%     9M 10     9M 09     var%  
Results (in Millions of Ps.)    Revenues    70.3      52.1      34.8   182.0      175.7      3.6
   Operating result    14.0      -9.4      —        32.3      -120.2      —     
   Depreciation and Amortization Depreciation and Amortization    2.1      1.5      38.5   5.0      4.3      16.7
   EBITDA    16.1      -7.9      —        37.3      -115.9      —     
                                       
          IIIQ 10     IIQ 10     IQ 10     IVQ 09     IIIQ 09     IIQ 09  
Consumer Finance    Loan Origination (Millions of Ps.)    278.9      293.2      257.8      245.3      219.6      236.4   
  

Credit Portfolio (Millions of Ps.)

   531.0      529.7      530.2      580.2      624.7      723.2   
  

3 to 6 Months’ delinquency (portfolio %)

   3.6   3.9   4.2   6.3   7.8   9.4
                                       

 

   

Consolidation of the recovery of Tarshop S.A.’s operations as a result of the actions taken by management, improved capitalization and stabilization in the local financial markets.

 

   

On December 29, 2009, APSA executed a stock purchase agreement with Banco Hipotecario S.A. whereby Banco Hipotecario agreed to acquire 80% of Tarshop S.A.’s interest held by APSA for US$ 26.8 million. The transaction is subject to the occurrence of certain events, including the grant of the Argentine Central Bank’s consent, in compliance with the applicable laws.


  III. Sales and Developments

With respect to the demand of residential properties in the Argentinean real estate market throughout the calendar year 2009, there was a slowdown both in demand and supply. However, such deceleration did not significantly impact prices, as in other countries, since many individuals perceive real estate investments in Argentina as a high quality alternative to preserve their wealth. In addition, the low level of housing financing in Argentina, compared to other countries, has helped sustain the value of residential properties.

Sales and Developments

 

          IIIQ 10    IIIQ 09    var%     9M 10    9M 09    var%  
Results (in Millions of Ps.)    Revenues    17.7    73.4    -75.9   155.1    137.1    13.2
   Operating income    1.8    34.9    -94.7   94.8    45.2    109.8
   Depreciation and Amortization    0.1    0.3    -65.8   0.3    0.6    -46.8
   EBITDA    1.9    35.2    -94.5   95.1    45.7    107.9
                                   

 

   

The lower level of revenues and results in the third quarter of fiscal year 2010, compared to the third quarter of fiscal year 2009, is attributable to lower sales of office buildings (recognized in this segment) made in the third quarter of fiscal year 2010.

 

   

Horizons Project (CYRSA, partnership between IRSA and Cyrela). Percentage sold is more than 99% of available units and the degree of work progress exceeds 78% as of March 31. Completion and delivery of the sold units is expected to occur during fiscal 2011.

 

   

Torres Rosario Project (APSA’s barter). A barter between APSA and a third party was executed over 2 parcels (2-G and 2-H) for the construction of two condominiums, whose degree of progress is 99% and 25%, respectively. Completion of the project is scheduled for July 2010 and December 2011, respectively. The process of the sale of the condominiums in parcel 2-G has started.

 

   

El Encuentro Project: The process of sale of the 110 functional units located in this residential community has started. The project is located in the district of Tigre, Province of Buenos Aires.

 

   

Sale of undeveloped parcels of land in Hudson, Province of Buenos Aires6. After the end of the March 31, 2010 period, IRSA agreed to sale a property known as “Pereiraola” for US$ 11.8 million (through the sale of the shares of Pereiraola S.A.I.C.I.F. y A.). The property is located in the district of Hudson, Province of Buenos Aires, and it extends over an area of approximately 130 hectares. We expect to close the transaction in the next few months.

 

6

IRSA agreed the sale of the proprietary company of the land reserve known as “Pereiraola”


Sales and Developments

 

DEVELOPMENT

   Date of
Acquisition
   Estimated
Real/Cost
($ 000) (1)
   Area intended for
Sale (sqm) (2)
   Total
Units/Lots (3)
   IRSA’s
Effective
Interest
    Percentage
Built
    Percentage
Sold (4)
    Accumulated
Sales

(Ps. 000) (5)
   Accumulated Sales as of March 31 of
fiscal years (Ps. 000) (6)
   Book
Value

$/000 (7)
                        2010    2009    2008   
Residential Apartments                                 

Torres Renoir (15)

   09/09/99    22,861    5,383    28    100.00   100.00   100.00   53,940    142    48,768    —      —  

Rosario Plot Barter Receivable (8) (16)

   30/04/99    —      4,692    80    63.35   99.00   0.00   —      —      —      —      11,023

Caballito Plots (16)

   03/11/97    42,388    9,784    1    50.00   0.00   0.00   —      —      —      —      6,754

Caballito Plot barter receivable (Cyrsa) (14)

   03/11/97    —      7,451    —      100.00   0.00   0.00   —      —      —      —      18,970

Caballito Plot barter receivable (KOAD) (14)

   03/11/97    —      6,833    118    100.00   98.00   53.59   —      —      —      —      31,096

Libertador 1703 and 1755 (Horizons) (15)

   16/01/07    422,310    59,000    467    50.00   78.74   99.15   —      —      —      —      174,135

Other residential apartments (9)

   N/A    231,677    116,513    1,437          366,558    —      3,326    61,057    2,009
                                                              

Subtotal Residential Apartments

      719,236    209,656    2,131          420,498    142    52,094    61,057    245,103
Residential Communities                                 

Abril/Baldovinos (10)

   03/01/95    130,955    1,408,905    1273    100.00   100.00   99.22   237,062    5,067    6,136    1,756    1,763

El Encuentro

   18/11/97    —      125,889    110    100.00   100.00   0.00   11,830    —      —      —      10,304

Villa Celina I, II y III

   26/05/92    4,742    75,970    219    100.00   100.00   100.00   14,028    —      76    —     
                                                              

Subtotal Residential Communities

      135,697    1,610,764    1,602          262,920    5,067    6,212    1,756    12,067
Undeveloped parcels of land                                 

Puerto Retiro

   18/05/97    —      82,051    —      50.00   0.00   0.00   —      —      —      —      54,424

Santa María del Plata

   10/07/97    —      715,951    —      90.00   0.00   10.00   31,000    —      —      —      140,546

Pereiraola

   16/12/96    —      1,299,630    —      100.00   0.00   0.00   —      —      —      —      21,717

Alcorta Plots (8)

   07/07/98    —      1,925    —      63.35   0.00   100.00   22,969    —      —      —      —  

Rosario Plots (8)

   30/04/99    —      31,000    —      63.35   0.00   19.85   11,072    —      7,644    3,428    16,090

Caballito Mz 35

   03/11/97    —      9,784    —      100.00   0.00   100.00   19,152    —      —      —      —  

Catalinas Norte

   17/12/09    —      3,650    —      100.00   0.00   0.00   —      —      —      —      22,259

Baicom Plot

   23/12/09    —      6,905    —      50.00   0.00   0.00   —      —      —      —      4,183

Canteras Natal Crespo

   27/07/05    —      4,300,000    —      50.00   0.00   0.00   252    —      —      51    5,707

Berutti Plot (8)

   24/06/08    —      3,207    —      63.35   0.00   0.00   —      —      —      —      52,901

Pilar

   29/05/97    —      740,237    —      100.00   0.00   0.00   —      —      —      —      3,408

Coto air space (8)

   24/09/97    —      21,406    —      63.35   0.00   0.00   —      —      —      —      13,188

Torres Jardín IV

   18/07/96    —      3,176    —      100.00   0.00   0.00   —      —      —      —      3,030

Caballito Plot (8)

   01/10/98    —      23,791    —      63.35   0.00   0.00   —      —      —      —      36,741

Patio Olmos (8)

   30/06/08    —      5,147    —      63.35   100.00   0.00   —      —      —      —      32,949

Other undeveloped parcels of land (11)

   N/A    —      13,596,833    —            1,041    —      1,041    —      32,193
                                                              

Subtotal Undeveloped parcels of land

         20,844,693    —            85,486    —      8,685    3,479    439,336
Others                                 

Dique III

   09/09/99    —      10,474    N/A    100.00   0.00   100.00   91,638    —      —      —      —  

Bouchard 551

   15/03/07    —      9,946    N/A    100.00   100.00   100.00   108,423    —      —      108,423    —  

Madero 1020

   21/12/95    —      5,069    N/A    100.00   100.00   100.00   18,848    71    271    476    —  

Della Paolera 265

   27/08/07    —      472    N/A    100.00   100.00   100.00   6,850    —      6,850    —      —  

Madero 942

   31/08/94    —      768    N/A    100.00   100.00   100.00   6,137    —      6,137    —      —  

Dock del Plata

   15/11/06    —      7,133    N/A    100.00   100.00   100.00   76,562    34,492    15,312    —      —  

Libertador 498

   20/12/95    —      6,819    N/A    100.00   100.00   100.00   82,958    46,608    36,350    —      —  

Edificios Costeros

   20/03/97    —      5,271    N/A    100.00   100.00   100.00   68,580    68,580         

Laminar

      —      6,521    N/A    100.00   100.00   100.00   74,510    —      —      —      —  

Reconquista 823

      —      5,016    N/A    100.00   100.00   100.00   31,535    —      —      —      —  

Locales Crucero I

      —      192    N/A    100.00   100.00   100.00   2,006    —      2,006    —      —  

Others (12)

   N/A    —      7,017    N/A    100.00   100.00   100.00   24,735    172    3,183    —      —  
                                                              

Subtotal Others

      —      64,698             592,782    149,923    70,109    108,899    —  
                                                              

TOTAL (13)

      854,933    22,729,811    3,733          1,361,686    155,132    137,100    175,191    696,506
                                                              


Notes:

(1) Cost of acquisition plus total investment made and/or planned for apartments and residential communities’ projects developed or being developed (adjusted for inflation as of 02/28/03, if applicable).
(2) Total area devoted to sales upon completion of the development or acquisition and before the sale of any of the units (including parking and storage spaces though not including common areas). In the case of undeveloped parcels of land the land area was considered.
(3) Represents the total units or plots upon completion of the development or acquisition (excluding parking and storage spaces).
(4) The percentage sold is calculated dividing the square meters sold by the total saleable square meters, which includes sales as per the preliminary sales agreement for which no deed for the conveyance of title has yet been executed.
(5) Includes only the cumulative sales consolidated by the RT21 method adjusted for inflation as of 02/28/03.
(6) Corresponds to the company’s total sales consolidated by the RT4 method adjusted for inflation as of 02/28/03. Excludes turnover tax deduction.
(7) Cost of acquisition plus improvements, plus capitalized interest of consolidated properties in portfolio as of March 31, 2010, adjusted for inflation as of 02/28/03.
(8) Through Alto Palermo S.A.
(9) Includes the following properties: Torres de Abasto through APSA, Abasto Project, through Cyrsa, Torres Jardín, Edificios Cruceros, San Martin de Tours, Rivadavia 2768, Alto Palermo Park (fully sold), Torre Renoir II barter (fully sold), Minetti D (fully sold), Dorrego 1916 (fully sold) and Padilla 902 through IRSA.
(10) Includes sales of shares in Abril.
(11) Includes the following land reserves: Pontevedra plot, Isla Sirgadero, Terreno San Luis, Mariano Acosta, Merlo, Intercontinental Plaza II through IRSA, Zetol and Vista al Muelle through Liveck, and C.Gardel 3134, C.Gardel 3128, Agüero 596 (fully sold), Zelaya 3102, Conil and Others APSA (through APSA).-
(12) Includes the following properties: Puerto Madero Dock XIII (fully sold). It also includes income from termination (through IRSA and IBSA) and income due to the reimbursement of common maintenance expenses, stamp tax and associated fees.
(13) Corresponds to the “Sales and Developments” business segment mentioned in Note 4 to the Consolidated Financial Statements.
(14) Corresponds to swap receivables disclosed as “Inventories” in the Consolidated Financial Statements.
(15) Corresponds to swap receivables disclosed as “Inventories” in the Consolidated Financial Statements for parcels “G” and “H”. The degree of physical progress with parcel “G” at March 31, 2010 is 99% and with parcel “H” is 25%.


  IV. Hotels

There has been an improvement in tourism since the last quarter of 2009. According to data released by the Tourism secretary in its International Tourism Survey (ETI) as of December 2009, the number of tourists arriving in Argentina (accumulated 12-month data) was 14.1% higher than in the same period for the previous year. The adverse effects of the world financial crisis and the H1N1 influenza outbreak have eased, and the hotel tourist industry has been recovering since the end of 2009.

Hotels

 

          IIIQ 10     IIIQ 09     var%     9M 10     9M 09     var%  
Results (in Millions of Ps.)    Revenues    46.8      39.2      19.6   123.1      127.1      -3.2
  

Operating Result

   6.3      2.2      194.2   9.5      11.9      -20.1
  

Depreciation and Amortization

   3.7      5.6      -34.1      12.6      13.5      -6.7
  

EBITDA

   10.1      7.8      29.2   22.1      25.3      -13.0
                                       
          IIIQ 10     IIQ 10     IQ 10     IVQ 09     IIIQ 09     IIQ 09  
Hotels    Average occupancy7    65.4   61.5   49.4   69.8   73.9   75.1
  

Average rate per room (Ps./night)8

   667      667      644      638      646      642   
                                       

 

   

The occupancy trend shows a sustained increase in demand for IRSA’s premium hotels. After the 2009 economic crisis, hotel occupancy has started to return to customary figures for comparable assets.

 

   

An improvement in EBITDA margins has been observed in the quarter ended March 31, 2010 as compared to the same period in 2009.

The following is information about our hotels for the nine-month period ended as of March 31, 2010.

 

Hotels

   Date of
Acquisition
   IRSA’s
Effective
Interest
    Number
of
Rooms
   Average
Occupancy
(1)
    Avg. Price
per room
Ps. (2)
   Sales as of March 31 of
fiscal year Ps./000
   Book value
as of

03/31/2010
(Ps.000)
                2010    2009    2008   

Intercontinental (3)

   01/11/97    76.34   309    65.7   617    46,483    45,442    41,165    55,306

Sheraton Libertador (4)

   01/03/98    80.00   200    80.8   456    26,563    28,777    25,181    41,624

Llao Llao (5)

   01/06/97    50.00   201    49.9   1,144    50,054    52,920    48,732    80,515

Terrenos Bariloche (5)

   01/12/06    50.00   N/A    N/A      N/A    N/A    N/A    N/A    21,900
                                              

Total

   —      —        710    65.4   667    123,100    127,139    115,078    199,345
                                              

Notes:

1) Accumulated average in the nine-month period.
2) Accumulated average in the nine-month period.
3) Through Nuevas Fronteras S.A. (subsidiary of IRSA).-
4) Through Hoteles Argentinos S.A.-
5) Through Llao Llao Resorts S.A.-

 

7

12-month cumulative

8

12-month cumulative


  V. Investments in Other Companies

Interest in Hersha Hospitality Trust

 

   

In January 2010, Hersha Hospitality Trust launched a stock capital offering in which IRSA and its subsidiaries subscribed for 4,789,917 common shares for a total amount of approximately US$ 14.4 million, at US$ 3.0 per share.

 

   

In March 2010, Hersha started a new stock capital issue process in which IRSA and its subsidiaries subscribed for 3,864,000 shares for a total amount of approximately US$ 16.4 million, equivalent to US$ 4.25 per share.

 

   

In this way, as of March 31, 2010, IRSA and its subsidiaries held 15,173,823 shares in Hersha Hospitality Trust and an option to purchase 5,700,000 common shares, reaching a stake of 11.06%. Together with its affiliates IRSA stakes reached 11.31%.

Interest in Banco Hipotecario S.A.

As of March 31, 2010, IRSA and its subsidiaries held an interest of 27.98%, excluding treasury shares, in the stock capital of Banco Hipotecario, which entitled them to 43.67% of the total voting capital at shareholders’ meetings.


  VI. Financial and other transactions

Consolidated Financial Debt. As of March 31, 2010, the composition of IRSA’s financial debt was as follows:

 

Description

  

Issue Currency

   Outstanding
Amount1
   Rate  

Maturity

HASA2    US$    4.9    6.38%   Apr-10
Seller Notes3 4       4.2      Aug-10
Edificio República       26.8    12.00%   Apr-13
IRSA Notes (Internactonal)       150.0    8.50%   Feb-17
Short Term Debt    Ps.    59.3    Float   <180 days
Other Debt in Pesos       19.6      May-10
                
Total IRSA’s Debt       264.7     
                
APSA’s Debt
Series IV Notes (Local)    US$    6.6    6.75%   May-11
Arcos del Gourmet       3.6      Until Nov-11
Convertible Notes5       47.2    10.00%   Jul-2014
Series I Notes (International)6       120.0    7.88%   May-17
Short Term Debt7    Ps.    25.6    Variable   <180 days
Series III Notes (Local)8       14.4    Badlar + 300 bps   May-11
Series II Notes (International)9       34.0    11.00%   Jun-12
                

Total APSA’s Debt

      251.4     
                

Total Consolidated Debt

      516.1     
                

 

  (1) Stated in millions of US$, at the exchange rate of 3.878 AR$ = 1 US$
  (2) Hoteles Argentinos S.A.
  (3) Acquisition of shares in Banco Hipotecario S.A.
  (4) It corresponds to the subsidiary Tyrus S.A.
  (5) As of March 31, 2010, IRSA held a face value of US$ 31.7 million.
  (6) As of March 31, 2010 IRSA held a face value of US$ 39.6 million and APSA had repurchased a face value of US$ 5.0 million.
  (7) Including Tarshop’s debt of AR$ 69.2 million
  (8) As of March 31, 2010, our subsidiary Emprendimientos Recoleta S.A. held a face value of AR$ 12.0 million.
  (9) As of March 31, 2010, IRSA held a face value US$ 15.1 million and APSA had repurchased a face value of US$ 4.8 million.

Progress in the accomplishment of the IFRS implementation plan

On April 29, 2010, the Company’s Board of Directors approved the specific implementation plan for the application of IFRS.


  VIII. Brief comment on prospects for the next quarter

Our business segments have shown robust and sound performance. The quality of IRSA’s asset portfolio, as shown by its high occupancy levels, has allowed us to capitalize on the effects of the economic recovery and resume a strong pattern of revenues and results.

Shopping centers maintain high occupancy levels and a strong commitment and adhesion by tenants. The pace of sales in the shopping centers has shown a sound recovery during the third quarter of fiscal year 2010, in line with the positive trend that has been observed during the last months. Tenants continue to be loyal and support our new proposals in this segment.

In addition, we will continue working to improve the services we offer to our tenants and consumers, seeking to maintain our successful occupancy levels and traffic in our Shopping Centers. In this sense, we expect to expand our portfolio in the next few months by adding Soleil to our portfolio and launching a new project in Palermo (through our subsidiary Arcos Gourmet S.A.).

With respect to the Consumer Finance business, the first nine months of the fiscal year saw a profit that is the result of the efforts made in the previous year to streamline and stabilize the business in light of the new economic scenario. By the end of the third quarter, operating data in this segment have shown signs of stabilization. However, we will continue to work with the aim of optimizing operating and financial performance in this segment, and in pursuit of this goal we aspire to complete the sales process of Tarshop S.A.’s majority interest to Banco Hipotecario S.A., that will benefit Tarshop with an operating and financial performance capacity commensurate with its future business needs.

As concerns the Office and Non-Shopping Center Rental Properties segment, lease revenues have remained firm, both in pesos and dollars. We believe that there is some stagnation in the market in terms of occupancy rates and pricing levels caused by the market conditions and the addition of footage, mainly in the northern area of the City of Buenos Aires and Greater Buenos Aires. To face this, we have a unique premium portfolio in downtown Buenos Aires that has sparked interest among top-quality lessees in the market. We will continue working towards maintaining high occupancy levels and optimizing our portfolio mix.

Regarding the Sales and Development segment, we will make progress in the development schedule of the Horizons project through our subsidiary Cyrsa, where we have already started to recognize revenues and the degree of work progress is above 78%. We believe that our alliance with Cyrela in this company is an excellent opportunity to develop additional successful projects


Free translation from the original prepared in Spanish for publication in Argentina

Limited Review Report

To the Shareholders, President and Board of Directors of

IRSA Inversiones y Representaciones Sociedad Anónima

C.U.I.T.: 30-52532274-9

Legal address: Bolívar 108 – 1st floor

Autonomus City of Buenos Aires

 

  1. We have reviewed the balance sheet of IRSA Inversiones y Representaciones Sociedad Anónima at March 31, 2010, and the related statements of income, of changes in shareholders’ equity and of cash flows for the nine-month periods ended March 31, 2010 and 2009 and the supplementary notes 1 to 21 and exhibits A to I. Furthermore, we have reviewed the consolidated balance sheet of IRSA Inversiones y Representaciones Sociedad Anónima with its subsidiaries at March 31, 2010, and the consolidated statements of income and of cash flows for the nine-month periods ended March 31, 2010 and 2009, which are presented as supplementary information. These financial statements are the responsibility of the Company’s management.

 

  2. We conducted our review in accordance with standards established by Technical Resolution No. 7 of the Argentine Federation of Professional Councils of Economic Sciences for limited reviews of financial statements. A review of interim financial information consists principally of applying analytical procedures to financial data and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with generally accepted auditing standards, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

 

  3. Based on our work and examinations of the financial statements of the Company and the consolidated financial statements for the years ended June 30, 2009 and 2008, on which we issued our unqualified report on September 8, 2009, we report that:

 

  a) the financial statements of IRSA Inversiones y Representaciones Sociedad Anónima at March 31, 2010 and 2009 and its consolidated financial statements at those dates, set out in point 1., prepared in accordance with accounting standards prevailing in the Autonomous City of Buenos Aires, include all significant facts and circumstances of which we are aware and we have no observations to make on them.


Free translation from the original prepared in Spanish for publication in Argentina

Limited Review Report (Cont.)

 

  b) the comparative information included in the basic and consolidated balance sheets and the supplementary notes and exhibits to the attached financial statements arise from the Company’s financial statements at June 30, 2009.

 

  4. In accordance with current regulations we report that:

 

  a) the financial statements of IRSA Inversiones y Representaciones Sociedad Anónima and its consolidated financial statements have been transcribed to the “Inventory and Balance Sheet Book” and comply, as regards those matters that are within our competence, with the Corporations Law and pertinent resolutions of the National Securities Commission;

 

  b) the financial statements of IRSA Inversiones y Representaciones Sociedad Anónima arise from official accounting records carried in all formal respects in accordance with legal requirements;

 

  c) we have read the business highlights, except for the chapter entitled “Progress in the accomplishment of the IFRS implementation plan”, and the additional information to the notes to the financial statements required by sect. 68 of the Buenos Aires Stock Exchange Regulations, on which, as regards those matters that are within our competence, we have no observations to make; and

 

  d) at March 31, 2010, the debt accrued in favor of the Argentine Integrated Pension System according to the accounting records amounted to thousands of Ps. 152.6 thousands, none of which was claimable at that date.

Autonomous City of Buenos Aires, May 11, 2010.

 

PRICE WATERHOUSE & Co. S.R.L.      ABELOVICH, POLANO & ASOCIADOS S.R.L.

(Partner)

    

(Partner)

C.P.C.E.C.A.B.A. Tº 1 Fº 17

Norberto Fabián Montero

Public Accountant (U.B.A.)

C.P.C.E.C.A.B.A. Tº 167 Fº 179

    

C.P.C.E.C.A.B.A. T° 1 F° 30

José Daniel Abelovich

Public Accountant (U.B.A.)

C.P.C.E.C.A.B.A. Tº 102 F° 191


SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the city of Buenos Aires, Argentina.

 

IRSA Inversiones y Representaciones Sociedad Anónima
By:  

/S/ Saúl Zang

  Name:   Saúl Zang
  Title:   Vice Chairman of the Board of Directors

Dated: May 21, 2010.