Form 6-K/A

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K/A

 

 

REPORT OF FOREIGN ISSUER

PURSUANT TO RULE 13a-16 OR 15b-16 OF

THE SECURITIES EXCHANGE ACT OF 1934

For the month of February, 2008

 

 

CRESUD SOCIEDAD ANONIMA COMERCIAL INMOBILIARIA

FINANCIERA Y AGROPECUARIA

(Exact name of Registrant as specified in its charter)

 

 

CRESUD INC.

(Translation of registrant’s name into English)

Republic of Argentina

(Jurisdiction of incorporation or organization)

Moreno 877, 23rd Floor, (C1091AAQ)

Buenos Aires, Argentina

(Address of principal executive offices)

 

 

Form 20-F      T            Form 40-F              

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes                      No      T    

 

 

 


CRESUD S.A.C.I.F. and A

(THE “COMPANY”)

REPORT ON FORM 6-K/A

The present Amendment is being filed because there was an inaccuracy in the Form 6-K filed by the Company on February 19, 2008, in which was attached a copy of the English translation of the Financial Statements for the six-month period ended on December 31, 2007 and on December 31, 2006.


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria

Financial Statements

Index

Presentation

Consolidated Balance Sheet

Consolidated Statement of Income

Consolidated Statement of Cash Flows

Notes to the Consolidated Financial Statements

Consolidated Schedules

Balance Sheet

Statement of Income

Statement of Changes in Shareholders’ Equity

Statement of Cash Flows

Notes to the Financial Statements

Schedules

Additional Information to the Notes to the Financial Statements required by section 68 of the Buenos Aires Stock Exchange Regulations

Business Highlights

Report of Independent Auditors

 

1


Name of the Company:    Cresud Sociedad Anónima
     Comercial, Inmobiliaria,
     Financiera y Agropecuaria
Legal Address:    Moreno 877, 23rd Floor
   Ciudad Autónoma de Buenos Aires
Principal Activity:    Agriculture, livestock and real-estate

Fiscal year No. 73 started on July 1, 2007

Financial Statements for the six-month period ended December 31, 2007

In comparative format with previous fiscal year

DATES OF REGISTRATION AT THE PUBLIC REGISTRY OF COMMERCE

 

Of the by-laws:    February 19, 1937
Of the latest amendment:    December 05, 2007

Duration of the

Company:

   June 6, 2082

Information on controlled companies in Note 2 to the consolidated Financial Statements

CAPITAL STATUS ( Note 3 of basic financial statements)

SHARES

 

Type of stock

   Authorized
Pesos
   Subscribed
Pesos
   Paid-in
Pesos

Ordinary certified shares of Ps.1 face value and 1 vote each

   320,774,772    320,774,772    320,774,772

 

2


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Consolidated Balance Sheet as of December 31, 2007 and 2006 and June 30, 2007

 

     December 31,
2007
(Notes 1, 2 and 3)
Pesos
    June 30,
2007
(Notes 1, 2 and 3)
Pesos
    December 31,
2006
(Notes 1, 2 and 3)
Pesos
 

ASSETS

      

Current Assets

      

Cash and banks (Note 4.a.)

   6,192,201     46,930,644     15,722,360  

Investments (Note 4.b.)

   1,038,815     39,841,438     7,124,631  

Trade accounts receivable (Note 4.c.)

   17,737,856     37,930,596     12,226,807  

Other receivables (Note 4.d.)

   40,360,738     39,611,870     14,675,747  

Inventories (Note 4.e.)

   92,485,202     52,460,289     49,476,568  

Other assets (Note 4.f.)

   19,802,484     —       —    
                  

Total current assets

   177,617,296     216,774,837     99,226,113  
                  

Non-current assets

      

Other receivables (Note 4.d.)

   38,589,842     43,236,560     41,210,720  

Inventories (Note 4.e.)

   71,183,737     68,345,438     66,616,712  

Investments on controlled and related companies (Note 4.b.)

   758,830,981     503,860,500     483,917,853  

Other investments (Note 4.b.)

   352,260     37,468,260     36,764,716  

Fixed assets, net (Schedule A)

   255,890,648     245,919,561     236,440,473  

Intangible assets, net (Schedule B)

   23,581,646     23,581,646     23,581,646  
                  

Subtotal Non-Current Assets

   1,148,429,114     922,411,965     888,532,120  
                  

Goodwill (Note 4.b.)

   (134,678,152 )   (67,306,386 )   (72,145,013 )
                  

Total Non-Current Assets

   1,013,750,962     855,105,579     816,387,107  
                  

Total Assets

   1,191,368,258     1,071,880,416     915,613,220  

LIABILITIES

      

Current Liabilities

      

Debts:

      

Trade accounts payable (Note 4.g.)

   41,017,073     30,935,851     38,330,776  

Loans (Note 4.h.)

   217,809,995     122,749,734     139,817,661  

Salaries and social security payable (Note 4.i.)

   2,731,756     4,219,120     1,912,932  

Taxes payable (Note 4.j.)

   5,186,496     6,699,044     3,628,241  

Advances from customs (Note 4.k.)

   11,969,669     —       —    

Other debts (Note 4.l.)

   1,696,797     3,087,957     3,991,740  
                  

Total Debts

   280,411,786     167,691,706     187,681,350  
                  

Total current liabilities

   280,411,786     167,691,706     187,681,350  
                  

Non-current liabilities

      

Trade accounts payable (Note 4.g.)

   —       246,231     536,279  

Loans (Note 4.h.)

   —       24,744,000     24,496,000  

Taxes payable (Note 4.j.)

   56,945,343     51,312,237     40,516,058  

Other debts (Note 4.l.)

   320,468     347,549     434,309  

Provisions (Schedule E)

   1,773,328     1,747,606     522,348  
                  

Total Non-current liabilities

   59,039,139     78,397,623     66,504,994  
                  

Total Liabilities

   339,450,925     246,089,329     254,186,344  
                  

Minority interest

   934,075     836,872     576,428  
                  

SHAREHOLDERS’ EQUITY

   850,983,258     824,954,215     660,850,448  
                  

Total Liabilities and Shareholders’ Equity

   1,191,368,258     1,071,880,416     915,613,220  

The accompanying notes and schedules are an integral part of the consolidated financial statements

Alejandro G. Elsztain

Vicepresident

 

3


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Consolidated Statement of Income

Corresponding to the six-month periods beginning on July 1, 2007 and 2006

and ended December 31, 2007 and 2006

 

     December 31, 2007
(Notes 1, 2 and 3)
Pesos
    December 31, 2006
(Notes 1, 2 and 3)
Pesos
 

Production income:

    

Crops

   12,840,230     6,586,411  

Beef cattle

   13,528,391     11,125,808  

Milk

   9,339,925     5,478,723  
            

Total production income

   35,708,546     23,190,942  
            

Cost of production (Schedule F.2):

    

Crops

   (10,454,611 )   (8,007,741 )

Beef cattle

   (9,746,041 )   (8,258,522 )

Milk

   (6,252,352 )   (3,537,970 )
            

Total cost of production

   (26,453,004 )   (19,804,233 )
            

Production profit

   9,255,542     3,386,709  
            

Sales:

    

Crops

   35,118,126     13,239,915  

Beef cattle

   14,697,505     15,400,961  

Milk

   8,958,759     4,603,474  

Feed Lot

   —       3,102,229  

Others

   9,349,281     5,072,774  
            

Total Sales

   68,123,671     41,419,353  
            

Cost of sales (Schedule F.1):

    

Crops

   (32,477,083 )   (13,761,324 )

Beef cattle

   (13,518,741 )   (14,732,739 )

Milk

   (8,958,759 )   (4,603,474 )

Feed Lot

   —       (2,784,316 )

Others

   (4,868,595 )   (1,519,840 )
            

Total cost of sales

   (59,823,178 )   (37,401,693 )
            

Sales profit

   8,300,493     4,017,660  
            

Gross profit

   17,556,035     7,404,369  
            

Selling expenses (Schedule H)

   (5,069,107 )   (2,639,664 )

Administrative expenses (Schedule H)

   (9,000,360 )   (8,550,529 )

Gain from sale of farm

   3,233,104     —    

Gain from valuation of others assets at net realization value

   17,424,454     —    

Holding gain – Beef cattle (Schedules F.1 and F.2)

   2,657,122     1,469,238  

Holding gain – Crops, raw materials and MAT

   (4,389,461 )   1,935,168  
            

Operating gain (loss)

   22,411,787     (381,418 )
            

Financial gain (loss)

    

Generated by assets:

    

Exchange differences and discounts

   2,800,354     (336,975 )

Interest income

   1,816,470     598,966  

Doubtful Accounts (Schedule E)

   (22,053 )   —    

Tax on banking debits and credits

   (1,915,104 )   (780,573 )

Holding gain and result of transactions on securities investment

   555,070     3,991  

Interest on bonds

   (387,392 )   1,474,472  

Others

   2,743     638,201  
            

Total

   2,850,088     1,598,082  
            

Generated by liabilities:

    

Financial expenses:

    

Interest on Convertible bonds

   (88,383 )   (2,885,819 )

Interest on loans

   (9,213,182 )   (4,093,793 )

Others

   (417,651 )   (210,967 )

Exchange differences and discounts

   (406,662 )   1,249,211  
            

Total

   (10,125,878 )   (5,941,368 )
            

Other income and expenses, net

    

Gains from other fixed assets sales

   425     28,506  

Others

   137,769     (361,130 )

Shareholders’ personal assets tax and miscellaneous

   (2,551,775 )   (872,962 )
            
   (2,413,581 )   (1,205,586 )
            

Gain from controlled and related companies

   9,005,199     22,953,379  

Management fee

   (1,582,959 )   (2,108,111 )
            

Net before income tax and minority interest

   20,144,656     14,914,978  
            

Income tax expense

   (5,631,806 )   2,140,134  

Minority interest

   (40,194 )   (16,557 )
            

Net income for the period

   14,472,656     17,038,555  

The accompanying notes and schedules are an integral part of the consolidated financial statements

Alejandro G. Elsztain

Vicepresident

 

4


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Consolidated Statement of Cash Flows

Corresponding to the six-month periods beginning on July 1, 2007 and 2006

and ended December 31, 2007 and 2006

 

     December 31, 2007
(Notes 1, 2 and 3)
Pesos
    December 31, 2006
(Notes 1, 2 and 3)

Pesos
 

Changes in cash and cash equivalents

    

Cash and cash equivalents at the beginning of the year

   85,243,861     27,377,050  

Cash and cash equivalents at the end of the year

   6,316,740     21,346,768  
            

Net decrease in cash and cash equivalents

   (78,927,121 )   (6,030,282 )

Causes of changes in cash and cash equivalents

    

Operating activities

    

Income for the period

   14,472,656     17,038,555  

Accrued interest during the period

   9,295,706     6,554,447  

Income tax

   5,631,806     (2,140,134 )

Adjustments made to reach net cash flow from operating activities

    

Income from interest in related companies

   (9,005,199 )   (22,953,379 )

Minority interest

   97,204     16,557  

Increase in allowances, provisions and accruals

   5,638,622     5,276,826  

Amortization and depreciation

   2,384,843     2,155,559  

Holding gain – Inventory

   1,732,339     (3,404,406 )

Financial results

   (474,796 )   (1,479,332 )

Gain from sale of fixed assets

   (3,233,104 )   (28,506 )

Gain from valuation of others assets at net realization value

   (17,424,454 )   —    

Changes in operating assets and liabilities

    

Decrease in current investments

   216,268     4,681,248  

Decrease (increase) in trade accounts receivable

   20,132,221     (1,142,190 )

(Increase) decrease in other receivables

   (12,348,583 )   585,422  

Increase in inventories

   (45,386,491 )   (21,044,316 )

Increase (decrease) in social security payables, taxes payable and advances from customs

   8,971,057     (180,483 )

Increase in trade accounts payable

   5,865,569     8,811,227  

Dividends collected

   1,551,436     811,784  

Increase in other debts

   691,499     623,911  
            

Cash flows applied to operating activities

   (11,191,401 )   (5,817,210 )
            

Investment activities

    

Increase in interest related companies

   (142,997,995 )   —    

Acquisition and upgrading of fixed assets

   (14,051,592 )   (13,844,652 )

Collection of receivables from sale of fixed assets

   17,300,470     3,290,752  

Sale of fixed assets

   3,030,776     52,638  
            

Cash flows applied to investment activities

   (136,718,341 )   (10,501,262 )
            

Financing activities

    

Exercise of Warrant

   11,161,503     8,358,757  

Dividends paid

   (8,250,000 )   (5,500,000 )

Increase in financial loans

   93,862,626     53,427,182  

Decrease in financial loans

   (24,098,809 )   (43,767,189 )

Decrease in other liabilities

   (3,692,699 )   (2,230,560 )
            

Cash flows provided by financing activities

   68,982,621     10,288,190  
            

Net decrease in cash and cash equivalents

   (78,927,121 )   (6,030,282 )

Items not involving changes in cash and cash equivalents

    

Transfer of inventory to fixed assets

   790,940     —    

Increase in other receivables by sale of fixed assets

   310,900     —    

Increase in interest in related companies through a decrease of non-current investment

   37,764,000     —    

Repayment of financial loans through issue of stock by exercise of conversion right

   8,518,791     15,989,348  

Complementary information

    

Interest paid

   4,991,924     3,816,145  

Income tax expense paid

   1,304,073     1,737,516  

Alejandro G. Elsztain

Vicepresident

 

5


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria

and Subsidiaries

Notes to the Consolidated Financial Statements

Corresponding to the six-month periods beginning on July 1, 2007 and 2006

and ended on December 31, 2007 and 2006

 

NOTE 1: BASIS OF PRESENTATION OF THE FINANCIAL STATEMENTS

As a consequence of the application of the unifying accounting standards aproved by the Comisión Nacional de Valores (C.N.V.), which require that consolidated Financial Statements be presented as established by Technical Resolution No. 21 of the Federación Argentina de Consejos Profesionales de Ciencias Económicas (F.A.C.P.C.E.), the Balance Sheet as of December 31, 2007 and 2006 and the Statements of Income and the Statements of Cash Flows for the six-month periods ended on those dates were consolidated on a line by line basis with the financial statements of such companies in which it holds a majority of the voting shares (see Note 1.b to the basic financial statements).

Since December 31, 2006, Cresud S.A. has stopped the application of the proportional consolidation method with Cactus Argentina S.A. (Cactus), due to the reduction of the interest in Cactus from 50% to 24% (see Note 12.c of the basic financial statements).

The financial statements of the subsidiary companies Inversiones Ganaderas S.A., Futuros y Opciones.Com S.A. and Agropecuaria Cervera S.A. as of December 31, 2007 and 2006 have been used in order to determine the investment at its equity value and line by line consolidation.

For purposes of comparability, certain reclassifications have been made on the information as of June 30, 2007 and December 31, 2006.

These Financial Statements and the corresponding notes and schedules are presented in Argentine Pesos.

 

NOTE 2: CORPORATE CONTROL

The Company’s interest in other companies is shown in the following table.

 

COMPANY

   CRESUD
PERCENTAGE OF
VOTING SHARES
OWNED
   CONSOLIDATED
PERCENTAGE OF
VOTING SHARES
OWNED
 

Inversiones Ganaderas S.A.

   99.99    99.99  

Futuros y Opciones.Com S.A.

   68.10    68.10  

Agropecuaria Cervera S.A.

   90.00    99.99 (*)

 

(*) Includes Interests in Participations of Inversiones Ganaderas S.A.

 

6


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Consolidated Financial Statements (Continued)

 

NOTE 3: SIGNIFICANT ACCOUNTING POLICIES

The Financial Statements of the Subsidiary Companies mentioned in Note 2 have been prepared based on accounting principles consistent with those followed by Cresud Sociedad Anónima Comercial, Inmobiliaria, Financiera y Agropecuaria for the preparation of its Financial Statements, as detailed in Note 2 of the basic financial statements.

When adding Agropecuaria Cervera S.A. (ACER), the total price paid was allocated to identified individual assets; they include ARS 23.6 million as concession rights that are booked as intangible assets (See Exhibit B) to these stand-alone financial statements.

High relevant valuation and disclosure criteria applied in preparing the financial statements of Agropecuaria Cervera S.A. (ACER) and not explained in the valuation criteria note of the holding company are as follows:

Valuation criteria - fixed assets

The tree plantations included in the caption have been valued at replacement cost in accordance with the Tree Plantation Increase Report made in December 2003 by a forestry expert at the request of ACER previous shareholders.

ACER former board of directors based on such report as well as on own estimates accepted the value of Ps. 4,320,000 and recorded an equal amount in retained earnings in shareholders equity.

The current ACER management has reclassified such asset as Fixed Asset on the basis of its destination of use.

Other considerations – concessions granted

Among other goods and rights ACER has the concession planning and execution of an integral development project including: biological, economical and social issues on several real estates located in the department of Anta, province of Salta. The company is also duty authorized to perform a significant agricultural, cattle farming and forestry project which was awarded under resolution No. 190/99 and bidding No. 58/98 of the Ministry of Production and Employment.

Such concession was granted for a 35 year term with a postponement option of 29 additional years by ACER.

Among other obligations ACER has to invest Ps. 16 million in agriculture, cattle farming, hydraulic resources, continuing education, forestry development, forest planting, fauna, natural reserve and eco-tourism, and has to pay an annual US$ 60,000 cannon to the province of Salta to be paid as from the 20th year as from the commencement of the concession.

 

7


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Consolidated Financial Statements (Continued)

 

NOTE 4: Details of consolidated balance sheet and consolidated statement of income accounts

As of December 31, 2007 and 2006, and as of June 30, 2007, the principal items of the financial statements are as follow:

 

  a. Cash and banks

 

     December 31,
2007
Pesos
   June 30,
2007
Pesos
   December 31,
2006
Pesos

Cash

   49,634    75,085    46,381

Foreign currency (Schedule G)

   5,415    4,137    78,923

Local currency checking account

   3,669,314    7,258,440    6,971,694

Foreign currency checking account (Schedule G)

   2,213,207    39,189,438    8,148,765

Local currency saving account

   47,108    49,708    69,409

Foreign currency saving account (Schedule G)

   46,304    4,360    33,223

Checks to be deposited

   161,219    349,476    373,965
              
   6,192,201    46,930,644    15,722,360
              

 

  b. Investments and Goodwill

 

     December 31,
2007
Pesos
    June 30,
2007
Pesos
    December 31,
2006
Pesos
 

Investment

      

Investment (Schedules C and G)

   1,038,815     39,841,438     7,124,631  
                  
   1,038,815     39,841,438     7,124,631  
                  

Investment from related companies

      

Investment from related companies (Note 12 and schedule C)

   758,830,981     503,860,500     483,917,853  
                  
   758,830,981     503,860,500     483,917,853  
                  

Other investments

      

Other investments (Schedules C and G)

   352,260     37,468,260     36,764,716  
                  
   352,260     37,468,260     36,764,716  
                  

Goodwill

      

Goodwill (Schedule C)

   (134,678,152 )   (67,306,386 )   (72,145,013 )
                  
   (134,678,152 )   (67,306,386 )   (72,145,013 )
                  

 

8


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Consolidated Financial Statements (Continued)

 

NOTE 4: (Continued)

 

  c. Trade accounts receivable

 

     December 31,
2007
Pesos
    June 30,
2007
Pesos
    December 31,
2006
Pesos
 

Current

      

Accounts receivable in local currency

   13,932,617     36,594,225     11,611,940  

Less:

      

Allowance for doubtful accounts (Schedule E)

   (394,412 )   (372,359 )   (372,359 )

Accounts receivable in foreign currency (Schedule G)

   3,639,803     638,020     832,495  

Subsidiaries, related companies Law No. 19,550 Section 33 and related parties:

      

Cactus Argentina S.A.

   558,915     1,069,777     154,731  

Comercializadora los Altos S.A. (Ex-Alto City.Com S.A.)

   933     933     —    
                  
   17,737,856     37,930,596     12,226,807  
                  

 

  d. Other receivables

 

     December 31,
2007
Pesos
   June 30,
2007
Pesos
   December 31,
2006
Pesos

Current

        

Prepaid leases

   27,073    6,434,233    119,930

Income tax prepayments and tax credit (net of accrual for income tax)

   9,201,167    10,276,688    2,870,617

Guarantee deposits and premiums (Schedule G)

   1,634,329    2,805,415    3,189,269

Secured by mortgage (Schedule G)

   7,291,321    6,995,220    2,950,028

Prepaid expenses

   179,095    193,568    185,946

Gross sales tax credit

   27,439    14,086    27,259

Other tax credit

   235,286    249,905    199,968

Tax prepayments

   14,471,919    7,083,007    2,376,036

Subsidiaries, related companies Law No. 19,550 Section 33 and related parties:

        

Cactus Argentina S.A.

   3,215,234    4,266,771    —  

IRSA Inversiones y Representaciones S.A. (Schedule G)

   —      106,903    106,159

Agro-Uranga S.A.

   1,214,366    511,221    1,052,378

BrasilAgro – Companhia Brasileira de Propiedades Agrícolas

   —      30,537    593,313

Credits to employees

   207,353    225,994    82,029

Directors

   991    735    —  

Others (Schedule G)

   2,655,165    417,587    922,815
              
   40,360,738    39,611,870    14,675,747
              

Non-current

        

Prepaid leases

   277,455    179    118,495

Income tax prepayments and others

   13,515,091    19,966,998    28,192,027

Secured by mortgage (Schedule G)

   11,119,860    13,097,871    6,043,975

Tax on minimum presumed income

   10,281,813    7,750,517    4,147,358

Valued Added Tax credit

   2,718,030    1,636,291    1,759,608

Deferred tax

   677,593    538,473    401,553

Subsidiaries, related companies Law No. 19,550 Section 33 and related parties:

        

Cactus Argentina S.A. (Schedule G)

   —      4,100    5,363

Alto Palermo S.A. (Schedule G)

   —      178,341    382,099

IRSA Inversiones y Representaciones S.A. (Schedule G)

   —      41,117    89,827

Others (Schedule G)

   —      22,673    70,415
              
   38,589,842    43,236,560    41,210,720
              

 

9


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Consolidated Financial Statements (Continued)

 

NOTE 4: (Continued)

 

  e. Inventories

 

     December 31,
2007
Pesos
   June 30,
2007
Pesos
   December 31,
2006
Pesos

Current

        

Beef cattle

   13,457,557    11,130,777    10,232,818

Crops

   18,389,501    30,866,271    4,554,722

Unharvested crops

   42,281,037    2,673,752    24,464,198

Seeds and fodder

   1,573,868    2,250,776    1,335,434

Materials and others

   16,411,438    5,538,713    8,817,415

Advances to suppliers

   371,801    —      71,981
              
   92,485,202    52,460,289    49,476,568
              

Non-Current

        

Beef cattle

   71,183,737    68,345,438    66,616,712
              
   71,183,737    68,345,438    66,616,712
              

 

  f. Others assets

 

     December 31,
2007
Pesos
   June 30,
2007
Pesos
   December 31,
2006
Pesos

Current

        

Properties for sale – (real states)

   19,802,484    —      —  
              
   19,802,484    —      —  
              

 

  g. Trade accounts payable

 

     December 31,
2007
Pesos
   June 30,
2007
Pesos
   December 31,
2006
Pesos

Current

        

Suppliers in local currency

   2,927,959    1,021,578    7,465,185

Suppliers in foreign currency (Schedule G) (1)

   10,759,943    13,233,514    14,052,974

Subsidiaries, related companies Law No. 19,550 Section 33 and related parties:

        

Inversora Bolivar S.A.

   89,177    40,508    27,405

Comercializadora los Altos S.A.( ex Alto City.Com S.A.)

   —      —      298

Alto Palermo S.A.

   1,371,677    1,075,643    1,295,803

IRSA Inversiones y Representaciones S.A.

   160,730    124,752    139,772

Cactus Argentina S.A.

   132,490    669,346    —  

Estudio Zang, Bergel & Viñes

   535,347    328,551    148,269

Fundación IRSA

   1,190,000    1,800,000    2,200,000

Cactus Feeders Inc.

   —      —      141

CYRSA S.A.

   38,062    —      —  

Accrual for other expenses (Schedule G)

   23,811,688    11,478,248    11,470,532

Accrual for harvest expenses

   —      1,163,711    1,530,397
              
   41,017,073    30,935,851    38,330,776
              

Non-Current

        

Accrual for other expenses (Schedule G)

   —      246,231    536,279
              
   —      246,231    536,279
              

 

(1) As of December 31, 2007 includes US$ 1,449,726 from the acquisition of farm “San Pedro” corresponding to suppliers in foreign currency secured by mortgage. See Note 11 to the basic financial statements.

 

10


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Consolidated Financial Statements (Continued)

 

NOTE 4: (Continued)

 

  h. Loans

 

     December 31,
2007
Pesos
   June 30,
2007
Pesos
    December 31,
2006
Pesos
 

Current

       

Local financial loans (Note 15 and schedule G)

   192,261,964    114,005,729     77,855,308  

Foreign financial loans (Notes 15, 16 and schedule G)

   25,548,031    —       —    

Convertible Notes 2007 Interest payable (Schedule G)

   —      85,460     252,058  

Subsidiaries, related companies Law No. 19,550 Section 33 and related parties:

       

Shareholders

   —      —       376,020  

Directors

   —      3,148     1,052  

Convertible Notes 2007 expenses

   —      (12,742 )   (212,135 )

Convertible Notes 2007 (Schedule G)

   —      8,563,979     24,657,885  

Subsidiaries, related companies Law No. 19,550 Section 33 and related parties:

       

Shareholders

   —      —       36,784,590  

Directors

   —      104,160     102,883  
                 
   217,809,995    122,749,734     139,817,661  
                 

Non-Current

       

Foreign financial loans (Notes 15, 16 and schedule G)

   —      24,744,000     24,496,000  
                 
   —      24,744,000     24,496,000  
                 

 

  i. Salaries and social security payable

 

     December 31,
2007
Pesos
   June 30,
2007
Pesos
   December 31,
2006
Pesos

Current

        

Accrual for vacation and statutory annual bonus

   2,188,133    3,775,108    1,250,001

Social security taxes payable

   491,409    88,647    504,742

Salaries payable

   29,088    277    82,462

Health care payable

   21,203    32,694    44,821

Others

   1,923    322,394    30,906
              
   2,731,756    4,219,120    1,912,932
              

 

11


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Consolidated Financial Statements (Continued)

 

NOTE 4: (Continued)

 

  j. Taxes payable

 

     December 31,
2007
Pesos
   June 30,
2007
Pesos
   December 31,
2006
Pesos

Current

        

Accrual for income tax

   —      —      16,978

Tax on minimum presumed income

   2,656,058    5,503,470    2,086,303

Value added tax

   61,848    219,776    71,765

Property tax payable

   —      230,361    203,254

Taxes withheld Income tax

   305,272    518,641    210,009

Gross sales tax payable

   167,124    193,103    113,290

Taxes withheld-Gross sales tax payable

   —      937    1,984

Taxes withheld-Value added tax payable

   —      20,270    26,566

Others

   1,996,194    12,486    898,092
              
   5,186,496    6,699,044    3,628,241
              

Non-current

        

Deferred income tax

   56,945,343    51,312,237    40,516,058
              
   56,945,343    51,312,237    40,516,058
              

 

  k. Advanced from customs

 

     December 31,
2007
Pesos
   June 30,
2007
Pesos
   December 31,
2006
Pesos

Current

        

Advanced from customs (Schedule G)

   11,969,669    —      —  
              
   11,969,669    —      —  
              

 

  l. Other debts

 

     December 31,
2007
Pesos
   June 30,
2007
Pesos
   December 31,
2006
Pesos

Current

        

Advances from customs

   —      —      405,800

Management fees accrual

   1,408,837    2,817,997    3,067,145

Other income to be accrued

   54,164    —      257,600

Loan to FYO minority shareholders

   134,196    134,196    134,196

Subsidiaries, related companies Law No. 19,550 Section 33 and related parties:

        

Directors

   99,600    81,600    22,122

Cactus Feeders Inc. (Schedule G)

   —      —      30,891

Others (Schedule G)

   —      54,164    73,986
              
   1,696,797    3,087,957    3,991,740
              

Non-current

        

Other income to be accrued

   320,468    347,549    433,309

Guarantee deposit

   —      —      1,000
              
   320,468    347,549    434,309
              

 

12


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Consolidated Financial Statements (Continued)

 

NOTE 5:

a) Assets based on their estimated collection term (in Pesos)

 

Based on their estimated
collection term

   Current and non-current Investment    Trade accounts receivable    Other receivables
   December 31,
2007
   June 30,
2007
   December 31,
2006
   December 31,
2007
   June 30,
2007
   December 31,
2006
   December 31,
2007
   June 30,
2007
   December 31,
2006

3rd quarter 2007/2006 financial period

   —      —      —      —      —      12,226,807    —      —      8,625,434

4th quarter 2007/2006 financial period

   —      —      375,605    —      —      —      —      —      618,270

1st quarter 2008/2007 financial period

   —      —      —      —      37,930,596    —      —      17,675,316    2,844,079

2nd quarter 2008/2007 financial period

   —      379,408    —      —      —      —      —      3,822,775    383,660

3rd quarter 2008/2007 financial period

   —      —      —      17,737,856    —      —      21,575,165    1,422,981    430,291

4th quarter 2008/2007 financial period

   —      —      —      —      —      —      7,706,875    4,703,416    5,712

1st quarter 2009/2008 financial period

   —      —      —      —      —      —      4,154,043    2,178,303    2,156,185

2nd quarter 2009/2008 financial period

   —         —      —         —      1,713,923    —      —  

4th quarter 2009/2008 financial period

   —      —      —      —      —      —      3,778,473    3,710,415    —  

1st quarter 2010/2009 financial period

   —      —      —      —      —      —      1,781,457    1,749,369    1,731,606

4th quarter 2010/2009 financial period

   —      —      —      —      —      —      3,778,473    3,710,415    —  

1st quarter 2011/2010 financial period

   —      —      —      —      —      —      1,781,457    1,749,369    1,731,606

Overdue

   —      —      —      —      —      —      —      —      —  

With no stated current term

   1,038,815    39,462,030    6,749,026    —      —      —      5,210,732    11,987,382    2,204,304

With no stated non-current term

   352,260    37,468,260    36,764,716    —      —      —      27,469,982    30,138,689    35,155,320
                                            

Total

   1,391,075    77,309,698    43,889,347    17,737,856    37,930,596    12,226,807    78,950,580    82,848,430    55,886,467
                                            

b) Assets classified according to their interest rate (in Pesos)

 

Interest rate that
they accrue

   Current and non-current Investment    Trade accounts receivable    Other receivables
   December 31,
2007
   June 30,
2007
   December 31,
2006
   December 31,
2007
   June 30,
2007
   December 31,
2006
   December 31,
2007
   June 30,
2007
   December 31,
2006

At fixed interest rate

   —      37,116,000    36,743,999    —      —      —      17,743,155    23,995,134    8,829,786

At variable interest rate

   1,038,815    39,462,030    6,749,026    —      —      —      3,010,055    —      10,277,738

Non-interest bearing

   352,260    731,668    396,322    17,737,856    37,930,596    12,226,807    58,197,370    58,853,296    36,778,943
                                            

Total

   1,391,075    77,309,698    43,889,347    17,737,856    37,930,596    12,226,807    78,950,580    82,848,430    55,886,467
                                            

 

13


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Consolidated Financial Statements (Continued)

 

NOTE 5 (Continued):

 

a) Liabilities based on their estimated payment term (in Pesos)

 

Based on their estimated
payment term

   Trade accounts payable    Loans    Salaries and social security payable    Taxes payable
     December
31,
2007
   June
30,
2007
   December
31,
2006
   December
31,
2007
   June
30,
2007
   December
31,
2006
   December
31,
2007
   June
30,
2007
   December
31,
2006
   December
31,
2007
   June
30,
2007
   December
31,
2006

3rd quarter 2007/2006

   —      —      38,605,240    —      —      13,708,670    —      —      1,255,371    —      —      3,559,136

4th quarter 2007/2006

   —      —      —      —      —      629,130    —      —      —      —      —      41,113

1st quarter 2008/2007

   —      30,935,851    —      —      15,298,547    4,312,710    —      3,502,650    657,561    —      6,590,222    —  

2nd quarter 2008/2007

   —      —      —      —      10,618,597    61,333,223    —      716,470    —      —      108,822    27,992

3rd quarter 2008/2007

   40,819,426    —      —      10,417,725    —      —      1,829,408    —      —      3,093,647    —      —  

4th quarter 2008/2007

   —      —      —      23,414,350    —      —      —      —      —      1,986,618    —      —  

1st quarter 2009/2008

   —      —      —      3,883,851    —      —      757,488    —      —      —      —      —  

2nd quarter 2009/2008

   —      —      —      25,192,000    24,744,000    24,496,000    144,860    —      —      106,231    —      —  

Overdue

   —      —      —      —      —         —      —      —      —      —      —  

With no stated current term

   197,647    —      210,404    154,902,069    96,832,590    59,833,928    —      —      —      —      —      —  

With no stated non-current term

   —      246,231    51,411    —      —      —      —      —      —      56,945,343    51,312,237    40,516,058
                                                           

Total

   41,017,073    31,182,082    38,867,055    217,809,995    147,493,734    164,313,661    2,731,756    4,219,120    1,912,932    62,131,839    58,011,281    44,144,299

 

Based on their estimated
payment term

   Advanced from customs    Other debts    Provisions
     December
31,
2007
   June
30,
2007
   December
31,

2006
   December
31,

2007
   June
30,
2007
   December
31,

2006
   December
31,

2007
   June
30,
2007
   December
31,

2006

3rd quarter 2007/2006

   —      —      —         —      3,655,190    —      —      —  

4th quarter 2007/2006

   —      —      —         —      116,487    —      —      —  

1st quarter 2008/2007

   —      —      —         2,913,138    85,867    —      —      —  

2nd quarter 2008/2007

   —      —      —         13,541    —      —      —      —  

3rd quarter 2008/2007

   —      —      —      1,521,978    13,541    —      —      —      —  

4th quarter 2008/2007

   11,969,669    —      —      13,541    13,541    —      —      —      —  

1st quarter 2009/2008

   —      —      —      13,541    —      —      —      —      —  

2nd quarter 2009/2008

   —      —      —      13,541    —      —      —      —      —  

Overdue

   —      —      —      —      —      —      —      —      —  

With no stated current term

   —      —      —      134,196    134,196    134,196    —      —      —  

With no stated non-current term

   —      —      —      320,468    347,549    434,309    1,773,328    1,747,606    522,348
                                            

Total

   11,969,669    —      —      2,017,265    3,435,506    4,426,049    1,773,328    1,747,606    522,348

b) Liabilities classified according to their interest rate (in Pesos)

 

Interest in rate that they
accrue

   Trade accounts payable    Loans    Salaries and social security payable    Taxes payable
     December
31,

2007
   June
30,
2007
   December
31,

2006
   December
31,

2007
   June
30,
2007
   December
31,

2006
   December
31,

2007
   June
30,
2007
   December
31,

2006
   December
31,

2007
   June
30,
2007
   December
31,

2006

At fixed interest rate

   4,892,518    4,484,003    4,439,062    216,701,195    147,405,126    163,684,531    —      —      —      —      —      —  

At variable interest rate

   —      —      —      —      —      —      —      —      —      —      —      —  

Non-interest bearing

   36,124,555    26,698,079    34,427,993    1,108,800    88,608    629,130    2,731,756    4,219,120    1,912,932    62,131,839    58,011,281    44,144,299
                                                           

Total

   41,017,073    31,182,082    38,867,055    217,809,995    147,493,734    164,313,661    2,731,756    4,219,120    1,912,932    62,131,839    58,011,281    44,144,299

 

Interest in rate that they
accrue

   Advanced from customs    Other debts    Provisions
     December
31,

2007
   June
30,
2007
   December
31,

2006
   December
31,

2007
   June
30, 2007
   December
31,

2006
   December
31,

2007
   June
30,
2007
   December
31,

2006

At fixed interest rate

   —      —      —      —      —      —      —      —      —  

At variable interest rate

   —      —      —      —      13,541    —      —      —      —  

Non-interest bearing

   11,969,669    —      —      2,017,265    3,421,965    4,426,049    1,773,328    1,747,606    522,348
                                            

Total

   11,969,669    —      —      2,017,265    3,435,506    4,426,049    1,773,328    1,747,606    522,348

 

14


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Consolidated Financial Statements (Continued)

 

NOTE 6: EARNINGS PER SHARE

Following is conciliation between the average appraised ordinary stock in circulation and the average appraised diluted ordinary stock. The last one has been determined considering the possibility that the bearers of convertible notes into company’s ordinary stock for up to an amount of US$ 50,000,000 mentioned in Note 13 to the basic financial statements, exercise their right to convert into stock the titles they bear.

 

     December 31,
2007
   December 31,
2006
 

Average appraised stock in circulation

   313,743,488    221,502,597  

Average appraised diluted ordinary stock

   313,743,488    321,214,392  
     December 31,
2007
   December 31,
2006
 

Earnings for the calculation of basic earnings per share

   14,472,656    17,038,555  

Exchange differences

   —      (639,754 )

Financing expenses

   —      2,885,819  

Income tax

   —      (733,172 )

Management fees

   —      (151,289 )

Earnings for the calculation of diluted earnings per share

   14,472,656    18,400,159  

BASIC Earnings per share

   December 31,
2007
   December 31,
2006
 

Earnings

   14,472,656    17,038,555  

Number of shares

   313,743,488    221,502,597  

Earnings per share

   0.05    0.08  

DILUTED Earnings per share

   December 31,
2007
   December 31,
2006
 

Earnings

   14,472,656    18,400,159  

Number of shares

   313,743,488    321,214,392  

Earnings per share

   0.05    0.06  

Due to the maturity of corporate Bonds convertible into shares of common stock of the Company which fell on November 14, 2007, there are no other instruments issued by the Company that may grant any right to be converted into shares of common stock. Therefore, as of such date, there are no differences between the basic and diluted earnings per share.

 

15


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Consolidated Financial Statements (Continued)

 

NOTE 7: SEGMENT INFORMATION

As of December 31, 2007:

 

Description

   Crops
Pesos
   Beef Cattle
Pesos
   Milk
Pesos
   Feed Lot
Pesos
   Others
Pesos
   Without specific
allocation

Pesos
   Total
Pesos

Sales

   35,118,126    14,697,505    8,958,759    —      9,349,281    —      68,123,671

Assets

   255,787,771    164,794,265    33,927,435    11,402,815    2,046,797    (1) 723,409,175    1,191,368,258

Liabilities

   25,196,201    2,585,634    670,610    132,490    290,543    310,575,447    339,450,925

Fixed asset additions (transfers)

   3,235,321    10,273,154    648,200    —      514,410    171,447    14,842,532

Depreciation of fixed assets

   1,307,326    627,013    76,999    —      79,359    294,146    2,384,843

Income from related parties

   1,423,648    9,617    182,732    110,041    —      7,279,161    9,005,199

 

(1) Includes invetsment in BrasilAgro and IRSA. See Schedule C.

As of December 31, 2006:

 

Description

   Crops
Pesos
   Beef Cattle
Pesos
   Milk
Pesos
   Feed Lot
Pesos
   Others
Pesos
   Without specific
allocation

Pesos
   Total
Pesos

Sales

   13,239,915    15,400,961    4,603,474    3,102,229    5,072,774    —      41,419,353

Assets

   176,865,618    136,485,232    51,347,274    4,409,482    2,534,963    (2) 543,970,651    915,613,220

Liabilities

   16,819,420    2,726,141    102,309    2,757,853    2,101,849    229,678,772    254,186,344

Fixed asset additions

   434,697    152,046    136,817    30,499    7,237,561    5,852,932    13,844,552

Depreciation of fixed assets

   1,067,464    588,319    347,270    19,870    6,638    125,998    2,155,559

Income from related parties

   384,697    2,848    54,109    —      —      22,511,725    22,953,379

 

(2) Includes invetsment in BrasilAgro and IRSA. See Schedule C.

 

NOTE 8: “EXAGRIND S.A. – ESTANCIA SAN RAFAEL AGAINST TALI SUMAJ AND OTHER DAMAGES AND LOSSES” LAWSUIT

Exagrind S.A. has filed a lawsuit against Inversiones Ganaderas S.A. (IGSA) on claims for damages and losses produced by a fire in Estancia San Rafael, which is close to Tali Sumaj, Province of Catamarca. The fire took place on September 6, 2000.

The estimated amount of the legal action is Ps. 2,914,600 at the date the claim was filed.

In turn, IGSA filed an extraordinary appeal with the High Court of the Province of Catamarca, requesting to be given the remainder term to answer the lawsuit as, at the time of revoking the first instance judge decision that postponed the terms to answer until a new notice was dispatched, such period had not yet expired. The management of IGSA is awaiting the decision of the High Court of the Province of Catamarca.

Additionally, in March 2007 -under the request of Exagrind S.A.- the court in charge of the case seized an inhibition of assets. This measure was lifted in June 2007 and a real estate on attachment has been accepted in replacement.

 

16


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Consolidated Financial Statements (Continued)

 

NOTE 9: ACQUISITIONS AND SALES OF FARMS

 

  a) On September 3, 2007, a deferral of payment for US$ 1,449,726 plus US$ 103,454 in interest was signed for the purchase of the establishment “San Pedro”. The new payment date is September 1, 2008 accruing interest at 7% per annum on unpaid balance.

 

  b) On October 22, 2007, it was deemed of sales for 4,974 hectares of the farm “Los Pozos” was signed. The transaction was agreed upon at US$ 1,119,217. To date, US$ 1,019,217 was collected. The balances of USD 100,000 should be collected by August 21, 2008, plus interest at LIBOT plus 6%. This sale generated income for about US$ 1.03 (in millions).

 

  c) On December 17, 2007, it was signed the agreement of sale for the remaining undivided 25% of 72 hectares of the establishment La Adela (18 hectares). The transaction was agreed upon at USD 143,020, which was paid upon executing the agreement. With such acquisition, the establishment “La Aldea” has 1054 hectares.

 

  d) On December 27, 2007, the agreement of sale with possession for 2,471 hectares of the establishment “La Esmeralda” was signed. This property has been valued at net realization value as the conditions established by RT 17 apply, hence recognizing income for about USD 5.2 million.

 

NOTE 10: RESTRICTED ASSETS

In agreement with Note 8 to the consolidated financial statements, on June 4, 2007 a pre-judgement attachment was seized on the “Tali Sumaj” land owned by IGSA in substitution for a more burdensome measure that had been previously ordered.

On May 2, 2006, a loan agreement for USD 8 million was executed with Crédit Suisse, which imposes some restrictions on our ability to pay dividends. Under this loan agreement falling due on November 2, 2008, we are not allowed to pay dividends or make other restricted payments (including the purchase or redemption of our capital stock) in cash, obligations or other assets, for a total amount not exceeding USD 5 million in any calendar year.

 

NOTE 11: PRINCIPAL DIFFERENCES BETWEEN ARGENTINE GAAP AND US GAAP FOR TRANSACTIONS OCCURRED IN THE SIX-MONTHS PERIOD ENDED DECEMBER 31, 2007

 

   

Reversal of the result from valuation of inventories at net realizable value

As discussed in footnote d) of Note 9 the Company signed an agreement of sale with possession for 2,471 hectares of the establishment “La Esmeralda”. The pending transfer deed of this agreement has not been consummated at period-end. However, as the Company received payments in advance that fixed the sales price and the terms and conditions of the contract assure the closing of the transaction and the realization of the gain, under Argentine GAAP the Company valued this inventory at net realizable value. As a result, the Company recognized a gain of Ps. 17.4 million during the six-month period ended December 31, 2007. Under US GAAP, because inventories are valued at acquisition cost and the sale has not been consummated, the gain recognized under Argentine GAAP should be reversed.

 

17


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Consolidated Fixed Assets

Corresponding to the six-month periods beginning on July 1, 2007 and 2006

and ended on December 31, 2007 and 2006

(Notes 1, 2, and 3)

Schedule A

 

Principal Account

  Value at
the
beginning
of the year
Pesos
  Additions
and/or
transfers
Pesos
  Deductions
and/or
transfers
Pesos
  Value at
the end of
the period/year
Pesos
  Depreciation   Net
carrying
value as of
December
31, 2007

Pesos
  Net
carrying
value as of
June 30,

2007
Pesos
  Net carrying
value as of
December 31,
2006

Pesos
          Rate %   Accumulated
at the beginning
of the year
Pesos
  Decrease
of the
period/year
Pesos
  Current
period/
year
Pesos
  Accumulated
at the end of
the period/year

Pesos
     

Real estate

  165,705,340   646,510   2,008,242   164,343,608   —     —     —     —     —     164,343,608   165,705,340   155,053,376

Wire fences

  7,039,919   —     339,656   6,700,263   3   1,282,469   54,212   113,438   1,341,695   5,358,568   5,757,450   3,464,600

Watering troughs

  4,984,248   —     193,019   4,791,229   5   1,324,441   68,417   114,178   1,370,202   3,421,027   3,659,807   2,667,108

Alfalfa fields and meadows

  3,710,750   228,551   —     3,939,301   12-25-50   1,982,775   —     278,975   2,261,750   1,677,551   1,727,975   1,557,677

Buildings and constructions

  30,813,628   171,874   54,632   30,930,870   2   3,028,874   8,446   321,228   3,341,656   27,589,214   27,784,754   27,121,637

Machinery

  11,287,083   612,413   —     11,899,496   10   7,752,898   —     386,487   8,139,385   3,760,111   3,534,185   3,703,291

Vehicles

  2,432,123   179,316   —     2,611,439   20   1,380,273   —     181,000   1,561,273   1,050,166   1,051,850   998,604

Tools

  210,421   1,200   —     211,621   10   162,242   —     5,340   167,582   44,039   48,179   49,630

Furniture and equipment

  1,240,115   82,510   —     1,322,625   10   913,828   —     46,178   960,006   362,619   326,287   352,289

Corral and leading lanes

  944,420   14,865   23,867   935,418   3   175,296   3,396   15,045   186,945   748,473   769,124   734,613

Roads

  2,185,824   —     —     2,185,824   10   816,673   —     89,327   906,000   1,279,824   1,369,151   1,222,720

Facilities

  13,745,648   83,477   1,322   13,827,803   10-20-33   6,765,779   264   535,235   7,300,750   6,527,053   6,979,869   6,377,318

Computer equipment

  2,551,108   113,175   3,495   2,660,788   20   1,444,381   2,896   261,166   1,702,651   958,137   1,106,727   692,006

Silo plants

  1,277,416   —     —     1,277,416   5   464,374   —     37,246   501,620   775,796   813,042   661,854

Feed Lot

  —     —     —     —     —     —     —     —     —     —     —     2,179,478

Constructions in progress

  8,746,010   7,164,453   228,551   15,681,912   —     —     —     —     —     15,681,912   8,746,010   15,886,725

Advances to suppliers

  295,767   1,016,353   295,767   1,016,353   —     —     —     —     —     1,016,353   295,767   421,565

Forest Products- Posts

  109,157   19,725   —     128,882   —     —     —     —     —     128,882   109,157   85,206

Forest Products raw materials

  4,320,000   —     —     4,320,000   —     —     —     —     —     4,320,000   4,320,000   4,320,000

Improvements in third parties buildings

  11,834,652   5,032,428   —     16,867,080   —     19,765   —     —     19,765   16,847,315   11,814,887   8,890,776
                                               

Total as of December 31, 2007

  273,433,629   15,366,850   3,148,551   285,651,928     27,514,068   137,631   2,384,843   29,761,280   255,890,648    
                                               

Total as of June 30, 2007

  246,383,511   50,575,370   23,525,252   273,433,629     23,895,844   714,898   4,333,122   27,514,068     245,919,561  
                                               

Total as of December 31, 2006

  250,304,416   13,881,934   161,055   264,025,295     25,528,904   99,641   2,155,559   27,584,822       236,440,473

 

18


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Consolidated Intangible Assets

Corresponding to the six-month periods beginning as from July 1, 2007 and 2006

and ended on December 31, 2007 and 2006

(Notes 1, 2, and 3)

Schedule B

 

                    Amortization    Net carrying
value as of
December 31,
2007

Pesos
   Net carrying
value as of
June 30,
2007

Pesos
   Net Carrying
value as of
December 31,
2006

Pesos
     Value at the
beginning of
the year
Pesos
   Additions
of the
year/period
Pesos
   Value at the
end of the
year/period
Pesos
   Accumulated at
the beginning of
the year

Pesos
   Current period    Accumulated
at the end of
the year/period
Pesos
        

Principal Account

               Rate
%
   Amount
Pesos
           

Concessions received

   23,581,646    —      23,581,646    —         —      —      23,581,646    23,581,646    23,581,646

Development expenditures

   1,410,368    —      1,410,368    1,410,368    33.33    —      1,410,368    —      —      —  

Organization expenses

   448,818    —      448,818    448,818       —      448,818    —      —      —  

Brands and patents

   18,938    —      18,938    18,938       —      18,938    —      —      —  
                                                 

Total as of December 31, 2007

   25,459,770    —      25,459,770    1,878,124       —      1,878,124    23,581,646      
                                                 

Total as of June 30, 2007

   25,459,770    —      25,459,770    1,878,124       —      1,878,124       23,581,646   
                                                 

Total as of December 31, 2006

   25,459,770    —      25,459,770    1,878,124       —      1,878,124          23,581,646

 

19


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Consolidated Investments

Corresponding to the six-month periods beginning as from July 1, 2007 and 2006

and ended on December 31, 2007 and 2006

(Notes 1, 2, and 3)

Schedule C

 

                              INFORMATION ON THE ISSUER

Type and characteristics
of the securities

   Amount    Value as of
December 31,
2007

Pesos
   Value as of
June 30,
2007

Pesos
   Value as of
December 31,
2006

Pesos
   Market
value
Pesos
   Principal
activity
   Latest financial statements
                     Capital
Pesos
   Income for
the period
Pesos
   Shareholders’
Equity

Pesos

Current Investments

                          

Mutual Funds

                          

Bony Hamilton Fund in dollars

   9,476    29,462    37,946,618    3,433,034    3.109000            

Banco Río Special Fund in pesos

      95,077    366,599    1,533,676               

BankBoston 1784 Fund

      —      —      477,562               
                                
      124,539    38,313,217    5,444,272               
                                

Bonds and Convertible Notes

                          

Interest on IRSA Convertible Notes 2007 (US$)

                          

Subsidiaries, related companies Law No, 19,550 Section 33 and related parties:

                          

IRSA Inversiones y Representaciones S.A.

      —      379,408    375,605               

Global 2010 Bonds

   110,000    117,987    120,899    106,208    1.072605            

Bocon Pro 1

   157,647    630    630    630    0.003996            

Mortgage Bonds

   845,996    795,659    1,027,284    1,017,780    0.940500            
                                
      914,276    1,528,221    1,500,223               
                                

Deposits in foreign banks in dollars

      —      —      180,136               
                                
      —      —      180,136               
                                

Total current investments

      1,038,815    39,841,438    7,124,631               
                                

 

20


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Consolidated Investments

Corresponding to the six-month periods beginning as from July 1, 2007 and 2006

and ended on December 31, 2007 and 2006

(Notes 1, 2, and 3)

Schedule C (Cont.)

 

                                  INFORMATION ON THE ISSUER

Type and characteristics
of the securities

   Amount    Value as of
December 31,
2007

Pesos
    Value as of
June 30,

2007
Pesos
    Value as of
December 31,
2006

Pesos
     Market
value
Pesos
   Principal
activity
   Latest financial statements
                   Capital
Pesos
   Income for
the period
Pesos
   Shareholders’
Equity

Pesos

Non-current investments

                        

Subsidiaries, related companies Law No. 19,550 Section 33 and related parties:

                        

Agro-Uranga S.A.

             Unlisted    Agriculture    2,500,000    4,523,719    17,404,071

Shares

   893,069    6,217,215     6,895,791     4,090,502                 

Higher property value

      11,179,150     11,179,150     11,179,150                 
                                    
      17,396,365     18,074,941     15,269,652                 
                                    

CACTUS ARGENTINA S.A.

                        

Shares

   6,589,335    8,187,581     5,825,380     —        Unlisted    Development and

Administration of

Agriculture and beef

products

   27,455,563    458,503    34,114,920
                                    
      8,187,581     5,825,380     —                   
                                    

IRSA Inversiones y Representaciones S.A.

                        

Shares (Note 14)

   200,340,840    649,165,067     411,903,577     408,619,576      4.70000    Real Estate    578,676,461    5,782,983    1,875,087,223
                                    
      649,165,067     411,903,577     408,619,576                 
                                    

BrasilAgro – Companhia Brasileira de Propiedades Agrícolas

                        

Shares

   48,205    84,081,968     68,056,602     60,028,625      (1) 10.00    Agriculture and Real
Estate
   875,381,000    2,046,000    1,021,689,000
                                    
      84,081,968     68,056,602     60,028,625                 
                                    
   Subtotal    758,830,981     503,860,500     483,917,853                 
                                    

Other Investments

                        

IRSA Convertible Notes 2007 (US$)

                        

Subsidiaries, related companies Law No. 19,550 Section 33 and related parties:

                        

IRSA Inversiones y Representaciones S.A.

      —       37,116,000     36,743,999                 

Coprolán

      20,717     20,717     20,717      Unlisted            

Exportaciones Agroindustriales Argentinas S.A.

      241,556     241,556     —                   

Mercado a Termino de Buenos Aires

      89,987     89,987     —                   
                                    
   Subtotal    352,260     37,468,260     36,764,716                 
                                    

Goodwill

                        

IRSA Inversiones y Representaciones S.A. negative goodwill

      (134,678,152 )   (67,306,386 )   (72,145,013 )               
                                    
   Subtotal    (134,678,152 )   (67,306,386 )   (72,145,013 )               
                                    

Total non-current investments

      624,505,089     474,022,374     448,537,556                 
                                    

 

(1) In Brazilian Reais

 

21


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Consolidated Allowances and Provisions

Corresponding to the six-month periods beginning on July 1, 2007 and 2006

and ended on December 31, 2007 and 2006

(Notes 1, 2, and 3)

Schedule E

 

Item

   Balances at
the beginning
of the year
Pesos
   Increases
Pesos
   Decreases
Pesos
    Applications
Pesos
    Value as of
December 31,
2007

Pesos
   Value as of
June 30,
2007

Pesos
   Value as of
December 31,
2006

Pesos

Deducted from assets

                  

Allowance for doubtful accounts

   372,359    41,286    (19,233 )   —       394,412    372,359    372,359

Included in liabilities

                  

Non-current law contingencies for pending lawsuits

   1,747,606    (1) 25,722    —       —       1,773,328    1,747,606    522,348
                                    

Total as of December 31, 2007

   2,119,965    67,008    (19,233 )   —       2,167,740      
                                    

Total as of June 30, 2007

   444,173    1,702,390    (24,127 )   (2,471 )      2,119,965   
                                    

Total as of December 31, 2006

   558,723    362,582    (24,127 )   (2,471 )         894,707

 

(1) Included in other income and expenses in the statement of income.

 

22


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Consolidated Cost of Sales

Corresponding to the six-month periods beginning as from July 1, 2007 and 2006

and ended on December 31, 2007 and 2006

(Notes 1, 2, and 3)

Schedule F.1

 

    Crops     Beef cattle     Milk   Others     Feed Lot     Total  
    December
31,

2007
Pesos
    December
31,
2006
Pesos
    December
31,

2007
Pesos
    December
31,

2006
Pesos
    December
31,
2007
Pesos
  December
31,
2006
Pesos
  December
31,
2007
Pesos
    December
31,
2006
Pesos
    December
31,
2007
Pesos
  December
31,
2006
Pesos
    December
31,
2007
Pesos
    December
31,
2006
Pesos
 

Inventories at the beginning of the year

                           

Beef cattle

  —       —       68,306,890     64,236,404     —     —     —         —       68,306,890       64,236,404    

Crops

  30,866,271     10,550,495     —       —       —     —     —         —       30,866,271       10,550,495    

Seeds and fodder

  360,162     478,313     —       —       —     —     —         —       360,162       478,313    

Materials and others

  —       —       —       —       —     —     1,231,477     273,377     —     150,085     1,231,477       423,462    
                                                                             
  31,226,433     11,028,808     68,306,890     64,236,404     —     —     1,231,477     273,377     —     150,085       100,764,800       75,688,674  

Holding gain - Beef cattle

  —       —       2,762,655     1,417,078     —     —     —       —       —     62,083       2,762,655       1,479,161  

Holding gain - Crops

  6,526,811     1,744,377     —       —       —     —     (18,917 )   15,992     —     —         6,507,894       1,760,369  

Production

  12,329,914     6,586,411     13,528,391     11,125,808     8,958,759   4,603,474   —       —       —     —         34,817,064       22,315,693  

Transfer of inventories to expenses

  —       —       —       —       —     —     —       (74,039 )   —     (964,412 )     —         (1,038,451 )

Transfer to fixed assets and inventories

  —       —       —       —       —     —     (393,822 )   —       —     —         (393,822 )     —    

Transfer of unharvested crops to expenses

  (2,533,678 )   (1,977,604 )   (64,219 )   (33,701 )   —     —     (694,567 )   (508,616 )   —     —         (3,292,464 )     (2,519,921 )

Purchases

  3,809,270     1,111,511     1,738,223     4,687,017     —     —     3,869,000     1,317,201     —     3,048,994       9,416,493       10,164,723  

Operating expenses (Schedule H)

  —       —       —       —       —     —     2,547,105     1,283,374     —     577,038       2,547,105       1,860,412  

Less:

                           

Inventories at the end of the period

                           

Beef cattle

  —       —       (72,178,586 )   (66,699,867 )   —     —     —       —       —     —       (72,178,586 )     (66,699,867 )  

Crops

  (18,389,501 )   (4,554,722 )   —       —       —     —     —       —       —     —       (18,389,501 )     (4,554,722 )  

Seeds and fodder

  (492,166 )   (177,457 )   —       —       —     —     —       —       —     —       (492,166 )     (177,457 )  

Materials and others

  —       —       (574,613 )   —       —     —     (1,671,681 )   (787,449 )   —     (89,472 )   (2,246,294 )   (93,306,547 )   (876,921 )   (72,308,967 )
                                                                             

Cost of Sales

  32,477,083     13,761,324     13,518,741     14,732,739     8,958,759   4,603,474   4,868,595     1,519,840     —     2,784,316       59,823,178       37,401,693  

 

23


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Consolidated Cost of Production

Corresponding to the six-month periods beginning as from July 1, 2007 and 2006

and ended on December 31, 2007 and 2006

(Notes 1, 2, and 3)

Schedule F.2

 

    Crops     Beef cattle      Milk      Total  
    December
31,
2007
Pesos
    December
31,
2006
Pesos
    December
31,
2007
Pesos
    December
31,
2006
Pesos
     December
31,
2007
Pesos
     December
31,
2006
Pesos
     December
31,
2007
Pesos
     December
31,
2006
Pesos
 

Inventories at the beginning of the year

                         

Beef cattle

  —       —       —       —        11,113,378      9,389,631      11,113,378         9,389,631     

Unharvested crops

  2,673,752     1,662,592     —       —        —        —        2,673,752         1,662,592     

Seeds and fodder

  —       —       1,336,519     168,766      554,095      123,568      1,890,614         292,334     

Materials and others

  3,680,316     4,142,815     521,927     —        160,940      119,865      4,363,183         4,262,680     
                                                                 
  6,354,068     5,805,407     1,858,446     168,766      11,828,413      9,633,064         20,040,927         15,607,237  

Holding gain (loss)

  —       —       —       —        (105,533 )    (9,923 )       (105,533 )       (9,923 )

Holding gain - Crops

  1,799,664     1,060,860     (16,056 )   574,843      —        —           1,783,608         1,635,703  

Transfer of inventories to expenses

  —       —       —       964,412      —        —           —           964,412  

Production

  —       —       510,316     —        381,166      875,249         891,482         875,249  

Transfer to fixed assets and inventories

  (165,039 )   —       (232,079 )   —        —        —           (397,118 )       —    

Transfer of unharvested crops to expenses

  (17,617,430 )   (11,286,408 )   (1,890,321 )   (410,422 )    (2,628,573 )    (580,245 )       (22,136,324 )       (12,277,075 )

Purchases

  65,034,444     34,350,951     1,109,220     609,183      3,904,983      1,773,495         70,048,647         36,733,629  

Operating expenses (Schedule H)

  10,667,275     9,664,095     9,779,445     7,820,569      5,871,186      2,502,669         26,317,906         19,987,333  

Less:

                         

Inventories at the end of the period

                         

Beef cattle

  —       —       —       —        (12,462,708 )    (10,149,663 )    (12,462,708 )       (10,149,663 )   

Unharvested crops

  (42,281,037 )   (24,464,198 )   —       —        —        —        (42,281,037 )       (24,464,198 )   

Seeds and fodder

  —       —       (676,699 )   (895,926 )    (405,003 )    (262,051 )    (1,081,702 )       (1,157,977 )   

Materials and others

  (13,337,334 )   (7,122,966 )   (696,231 )   (572,903 )    (131,579 )    (244,625 )    (14,165,144 )    (69,990,591 )    (7,940,494 )    (43,712,332 )
                                                                 

Cost of Production

  10,454,611     8,007,741     9,746,041     8,258,522      6,252,352      3,537,970         26,453,004         19,804,233  

 

24


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Consolidated Foreign currency assets and liabilities

Corresponding to the six-month periods beginning as from July 1, 2007 and 2006

and ended on December 31, 2007 and 2006

(Notes 1, 2, and 3)

Schedule G

 

     December 31, 2007    June 30, 2007    December 31, 2006

Item

   Type and
amount

of foreign
currency
   Current
exchange
rate
Pesos
   Amount in
local currency
Pesos
   Type and amount
of foreign
currency
   Amount in
local currency
Pesos
   Type and amount
of foreign
currency
   Amount in
local currency
Pesos

Current Assets

                             

Cash and banks

                             

Cash and banks in dollars

   US$    726,914    3.109    2,259,977    US$    12,837,960    39,194,292    US$    2,733,526    8,260,717

Cash and banks in brazilian reais

   Rs    2,946    1.680    4,949    Rs    2,584    3,643    Rs    139    194

Investments:

                             

Mutual funds

   US$    9,476    3.109    29,462    US$    12,429,289    37,946,618    US$    1,136,014    3,433,034

Interest of IRSA Convertible Notes 2007

   US$    —         —      US$    122,667    379,408    US$    124,290    375,605

Deposits in foreign banks

   US$    —         —      US$    —      —      US$    59,608    180,136

Trade accounts receivable:

                             

Trade accounts receivable

   US$    1,170,731    3.109    3,639,803    US$    208,981    638,020    US$    275,478    832,495

Other receivables:

                             

Secured by mortgages

   US$    2,345,230    3.109    7,291,321    US$    2,291,261    6,995,220    US$    976,184    2,950,028

Guarantee deposits

   US$    525,677    3.109    1,634,329    US$    918,904    2,805,415    US$    1,055,350    3,189,269

Subsidiaries, related companies Law 19,550 Article 33 and related parties:

                             

IRSA Inversiones y Representaciones S.A.

   US$    —         —      US$    34,563    106,903    US$    34,670    106,159

Others

   US$    409,231    3.109    1,272,300    US$    20,000    61,860    US$    20,000    61,240

Non current assets

                             

Other receivables

                             

Secured by mortgages

   US$    3,576,668    3.109    11,119,860    US$    4,290,164    13,097,871    US$    1,999,992    6,043,975

Subsidiaries, related companies Law 19,550 Article 33 and related parties:

                             

Alto Palermo S.A.

   US$    —         —      US$    57,660    178,341    US$    124,787    382,099

IRSA Inversiones y Representaciones S.A.

   US$    —         —      US$    13,294    41,117    US$    29,336    89,827

Cactus

   US$    —         —      US$    1,326    4,100    US$    1,751    5,363

Others

   US$    —         —      US$    7,330    22,673    US$    17,514    53,628

Investments:

                             

Subsidiaries, related companies Law 19,550 Article 33 and related parties:

                             

IRSA Inversiones y Representaciones S.A.

   US$    —         —      US$    12,000,000    37,116,000    US$    12,000,000    36,743,999
                                                 

Total US$

   US$    8,763,927       27,247,052    US$    45,233,399    138,587,838    US$    20,588,500    62,707,574
                                                 

Total Rs

   Rs    2,946       4,949    Rs    2,584    3,643    Rs    139    194
                                                 

Total Assets

            27,252,001          138,591,481          62,707,768

US$: US dollars

Rs: Brazilian Reais

 

25


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Consolidated Foreign currency assets and liabilities

Corresponding to the six-month periods beginning as from July 1, 2007 and 2006

and ended on December 31, 2007 and 2006

(Notes 1, 2, and 3)

Schedule G (Cont.)

 

     December 31, 2007    June 30, 2007    December 31, 2006

Item

   Type and amount
of foreign
currency
   Current
exchange
rate
Pesos
   Amount in
local currency
Pesos
   Type and amount
of foreign
currency
   Amount in
local currency
Pesos
   Type and amount
of foreign
currency
   Amount in
local currency
Pesos

Current liabilities

                             

Trade accounts payable:

                             

Suppliers

   US$    3,416,940    3.149    10,759,943    US$    4,278,537    13,233,514    US$    4,589,476    14,052,974

Accrual for other expenses

   US$    191,062    3.149    601,655    US$    206,984    640,202    US$    382,124    1,170,064

Loans:

                             

Local banks

   US$    11,864,050    3.149    37,359,895    US$    5,552,260    17,173,139    US$    4,447,031    13,708,670

Foreign banks

   US$    8,113,062    3.149    25,548,031    US$    —      —      US$    —      —  

Interest of Convertible Notes 2007

   US$    —         —      US$    28,648    88,608    US$    205,464    629,130

ON Convertibles 2007

   US$    —         —      US$    2,768,826    8,563,979    US$    8,052,869    24,657,885

Subsidiaries, related companies Law 19,550 Article 33 and related parties:

                             

Shareholders

   US$    —         —      US$    —      —      US$    12,013,256    36,784,590

Directors

   US$    —         —      US$    33,676    104,160    US$    33,600    102,883

Advanced from customs:

                             

Advanced from customs

   US$    3,850,006    3,109    11,969,669    US$    —      —      US$    —      —  

Other debt:

                             

Subsidiaries, related companies Law 19,550 Article 33 and related parties:

                             

Cactus Feeders

   US$    —         —      US$    —      —      US$    10,000    30,620

Others

   US$    —         —      US$    —      —      US$    6,568    20,112

Non current liabilities

                             

Trade accounts payable:

                             

Accrual for other expenses

   US$    —         —      US$    79,609    246,231    US$    175,140    536,279

Loans:

                             

Foreign banks

   US$    —         —      US$    8,000,000    24,744,000    US$    8,000,000    24,496,000
                                                 

Total Liabilities

   US$    27,435,120       86,239,193    US$    20,948,540    64,793,833    US$    37,945,528    116,189,207

US$: US dollars

 

26


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Consolidated Information in Compliance with Section 64, subsection B of Law No. 19,550

Corresponding to the six-month periods beginning as from July 1, 2007 and 2006

and ended on December 31, 2007 and 2006.

(Notes 1, 2, and 3)

Schedule H

 

Items

  Total as of
December 31,
2007
Pesos
  Operating Expenses   Expenses   Total as of
December 31,
2006
Pesos
 
    Total
Pesos
  Crops
Pesos
  Beef cattle
Pesos
  Milk
Pesos
  Others
Pesos
  Feed Lot
Pesos
  Selling
Pesos
  Administrative
Pesos
 
                   

Directors’ fees

  500,027   —     —     —     —     —     —     —     500,027   127,972  

Fees and payments for services

  3,176,575   489,268   54,412   229,234   100,682   104,940   —     —     2,687,307   1,901,763  

Salaries and wages

  7,855,206   4,302,122   346,686   1,521,675   670,612   1,763,149   —     59,424   3,493,660   7,713,412  

Social security taxes

  1,181,361   439,995   67,403   229,892   142,700   —     —     —     741,366   1,226,151  

Taxes, rates and contributions

  312,907   183,703   63,746   39,471   55,954   24,532   —     —     129,204   546,029  

Gross sales taxes

  944,174   —     —     —     —     —     —     944,174   —     425,695  

Office and administrative expenses

  920,397   180,824   —     —     —     180,824   —     2,055   737,518   1,268,986  

Bank commissions and expenses

  23,390   23,056   1,278   5,216   408   16,154   —     —     334   58,043  

Depreciation of fixed assets

  2,384,843   2,093,667   1,146,855   612,583   254,870   79,359   —     —     291,176   2,155,559  

Vehicle and traveling expenses

  599,666   351,290   69,016   197,413   27,107   57,754   —     55,035   193,341   285,249  

Spare parts and repairs

  1,102,253   1,101,841   304,649   536,849   260,343   —     —     —     412   1,113,046  

Insurance

  115,371   89,109   22,191   55,453   7,893   3,572   —     —     26,262   300,222  

Benefits to Employees

  395,709   246,461   32,735   125,682   37,262   50,782   —     140   149,108   391,928  

Livestock expenses (1)

  6,396,933   5,896,984   —     5,896,984   —     —     —     499,949   —     5,523,527  

Dairy farm expenses (2)

  4,244,372   4,214,985   —     —     4,124,985   —     —     29,387   —     1,757,710  

Agricultural expenses (3)

  12,105,887   8,663,935   8,455,499   —     —     208,436   —     3,441,952   —     7,356,406  

Feed lot expenses

  —     —     —     —     —     —     —     —     —     451,093  

Silo expenses

  4,531   4,531   4,531   —     —     —     —     —     —     30,496  

ACER expenses

  —     —     —     —     —     —     —     —     —     (6,845 )

FyO expenses

  37,582   7,200   —     —     —     7,200   —     30,382   —     40,042  

General expenses

  616,265   571,409   97,346   328,311   95,349   50,403   —     6,609   38,247   371,454  

Lease of machinery and equipment

  1,085   1,015   333   682   —     —     —     —     70   —    

Safety and hygiene expenses

  3,616   3,616   595   —     3,021   —     —     —     —     —    

Advertising expenses

  12,328   —     —     —     —     —     —     —     12,328   —    
                                         

Total as of December 31, 2007

  42,934,478   28,865,011   10,667,275   9,779,445   5,871,186   2,547,105   —     5,069,107   9,000,360  
                                         

Total as of December 31, 2006

    21,847,745   9,664,095   7,820,569   2,502,669   1,283,374   577,038   2,639,664   8,550,529   33,037,938  

 

(1) Includes cattle food and additives, lodging, animal health and others,
(2) Includes cattle food and additives, animal health and others,
(3) Includes seeds, agrochemicals, irrigation, services hired, leases and others.

 

27


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria

Balance Sheet as of December 31, 2007 and 2006 and June 30, 2007

 

     December 31,
2007
(Notes 1 and 2)
Pesos
    June 30,
2007
(Notes 1 and 2)
Pesos
    December 31,
2006
(Notes 1 and 2)
Pesos
 

ASSETS

      

Current Assets

      

Cash and banks (Note 8.a.)

   1,735,456     45,450,296     12,397,381  

Investments (Note 8.b.)

   943,738     39,474,839     4,933,257  

Trade accounts receivable (Note 8.c.)

   18,046,205     35,690,201     9,602,039  

Other receivables (Note 8.d.)

   45,872,734     53,565,714     13,754,016  

Inventories (Note 8.e.)

   89,165,985     51,461,237     47,282,830  

Others assets ( Note 8.f.)

   19,802,484     —       —    
                  

Total Current Assets

   175,566,602     225,642,287     87,969,523  
                  

Non-Current Assets

      

Other receivables (Note 8.d.)

   57,188,032     40,648,744     49,351,842  

Inventories (Note 8.e.)

   67,955,004     65,131,553     64,068,073  

Investments on controlled and related companies (Note 8.b.)

   771,259,529     519,790,677     504,582,334  

Other investments (Note 8.b.)

   262,273     37,378,273     36,764,716  

Fixed assets, net (Schedule A)

   226,713,465     222,106,944     214,277,136  

Intangible assets, net (Schedule B)

   21,910,761     21,910,761     21,910,761  
                  

Subtotal Non-Current Assets

   1,145,289,064     906,966,952     890,954,862  
                  

Goodwill (Note 8.b.)

   (136,310,051 )   (67,306,386 )   (72,145,013 )
                  

Total Non-Current Assets

   1,008,979,013     839,660,566     818,809,849  
                  

Total Assets

   1,184,545,615     1,065,302,853     906,779,372  
     December 31,
2007

(Notes 1 and 2)
Pesos
    June 30,
2007
(Notes 1 and 2)
Pesos
    December 31,
2006

(Notes 1 and 2)
Pesos
 
LIABILITIES       
Current Liabilities       
Debts:       

Trade accounts payable (Note 8.g.)

   38,632,870     28,709,843     33,284,420  

Loans (Note 8.h.)

   217,809,995     122,749,734     139,817,661  

Salaries and social security payable (Note 8.i.)

   2,339,397     3,841,212     1,566,138  

Taxes payable (Note 8.j.)

   4,721,406     6,198,244     3,262,541  

Advanced from customs( Note 8.k.)

   11,969,669     —       —    

Other debts (Note 8.l.)

   1,508,437     2,899,597     3,089,267  
                  

Total Debts

   276,981,774     164,398,630     181,020,027  
                  

Total Current Liabilities

   276,981,774     164,398,630     181,020,027  
                  
      
Non-Current Liabilities       

Trade accounts payable (Note 8.g.)

   —       246,231     536,279  

Loans (Note 8.h.)

   —       24,744,000     24,496,000  

Taxes payable (Note 8.j.)

   56,518,636     50,914,561     39,831,402  

Provisions (Schedule E)

   61,947     45,216     45,216  
                  

Total Non-Current Liabilities

   56,580,583     75,950,008     64,908,897  
                  

Total liabilities

   333,562,357     240,348,638     245,928,924  
                  

SHAREHOLDERS’ EQUITY

   850,983,258     824,954,215     660,850,448  
                  

Total Liabilities and Shareholders’ Equity

   1,184,545,615     1,065,302,853     906,779,372  

The accompanying notes and schedules are an integral part of the financial statements.

 

    Alejandro G. Elsztain
    Vicepresident

 

28


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria

Statement of Income

Corresponding to the six-month periods beginning as from July 1, 2007 and 2006 and ended on December 31,

2007 and 2006

 

     December 31, 2007
(Notes 1 and 2)
Pesos
    December 31, 2006
(Notes 1 and 2)
Pesos
 

Production income:

    

Crops

   11,994,278     6,586,411  

Beef cattle

   13,126,964     10,063,537  

Milk

   9,339,925     5,478,723  
            

Total production income

   34,461,167     22,128,671  
            

Cost of production (Schedule F.2)

    

Crops

   (10,159,030 )   (8,031,975 )

Beef cattle

   (9,367,558 )   (7,022,762 )

Milk

   (6,252,352 )   (3,537,970 )
            

Total cost of sale

   (25,778,940 )   (18,592,707 )
            

Production profit

   8,682,227     3,535,964  
            

Sales

    

Crops

   34,855,423     13,239,915  

Beef cattle

   14,739,899     11,765,581  

Milk

   8,958,759     4,603,474  

Other

   3,175,276     3,023,209  
            

Total Sales

   61,729,357     32,632,179  
            

Cost of sales (Schedule F.1)

    

Crops

   (32,155,594 )   (13,761,324 )

Beef cattle

   (13,626,567 )   (11,155,428 )

Milk

   (8,958,759 )   (4,603,474 )

Other

   (48,224 )   (10,108 )
            

Total cost of sale

   (54,789,144 )   (29,530,334 )
            

Sales profit

   6,940,213     3,101,845  
            

Gross profit

   15,622,440     6,637,809  
            

Selling expenses (Schedule H)

   (4,597,024 )   (2,292,717 )

Administrative expenses (Schedule H)

   (8,777,938 )   (8,184,539 )

Gain from sale of farms

   3,233,104     —    

Gain from valuation of others assets at net realization value

   17,424,454     —    

Holding gain—Beef cattle (Schedules F.1 and F.2)

   2,431,762     1,386,719  

Holding gain – Crops, raw materials and MAT

   (4,406,931 )   1,958,726  
            

Operating income (loss)

   20,929,867     (494,002 )
            

Financial gain (loss):

    

Generated by assets:

    

Exchange differences and discounts

   2,779,620     (332,257 )

Interest income

   2,837,992     949,024  

Subsidiaries, related companies Law No. 19,550 Section 33 and related parties:

    

Interest on Notes

   (387,392 )   1,474,472  

Doubtful accounts (Schedule E)

   (22,053 )   —    

Tax on banking debits and credits

   (1,507,666 )   (490,660 )

Holding gain and transactions on security stock

   555,070     244,209  
            

Total

   4,255,571     1,844,788  
            

Generated by liabilities:

    

Financial expenses:

    

Interest on Convertible Notes

   (88,383 )   (2,885,819 )

Interest on loans

   (9,207,323 )   (3,668,628 )

Others

   (404,253 )   (203,290 )

Exchange differences and discounts

   (333,933 )   1,251,577  
            

Total

   (10,033,892 )   (5,506,160 )
            

Other income and expenses, net:

    

Gains from other fixed assets sales

   —       30,144  

Shareholders’ Personal asset tax and miscellaneous

   (2,551,775 )   (872,962 )

Others

   165,681     —    
            
   (2,386,094 )   (842,818 )
            

Gain from controlled and related companies

   8,894,238     22,319,693  

Management fee (Note 5)

   (1,582,959 )   (2,108,111 )
            

Net income before income tax

   20,076,731     15,213,390  
            

Income tax expense (Note 6)

   (5,604,075 )   1,825,165  
            

Net income for the period

   14,472,656     17,038,555  

The accompanying notes and schedules are an integral part of the financial statements.

 

    Alejandro G. Elsztain
    Vicepresident

 

29


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria

Statement of Changes in Shareholdres’ Equity

Corresponding to the six-month periods beginning as from July 1, 2007 and 2006 and ended on December 31, 2007 and 2006

(Notes 1 and 2)

 

    Shareholders’ contributions     Retained earnings   Unappropiated
earnings

Pesos
    Transitory
conversion
differences
Pesos
    Total as of
December 31,
2007

Pesos
    Total as of
December 31,
2006

Pesos
 

Items

  Capital (Note 3)   Inflation
adjustment

of Common
stock

Pesos
  Paid-in capital
(1)

Pesos
    Subtotal
Pesos
    Legal
Reserve
Pesos
  New projects
reserve

Pesos
       
  Common stock
Pesos
                 

Balances at the beginning of the exercise

  309,576,220   166,218,124   164,923,025     640,717,369     13,176,701   120,099,646   49,362,269     1,598,230     824,954,215     625,865,591  

Conversion of Notes in common stock (Note 13)

  5,343,374   —     3,175,417     8,518,791     —     —     —       —       8,518,791     15,989,348  

Exercise of Warrants (Note 13)

  5,855,178   —     5,306,325     11,161,503     —     —     —       —       11,161,503     8,358,757  

Shareholders meeting held on 10.10.2007

                   

Legal Reserve

          2,468,113     (2,468,113 )     —      

Cash dividends

              (8,250,000 )     (8,250,000 )   (5,500,000 )

New projects Reserve

            38,644,156   (38,644,156 )     —      

Related companies Law 19,550 Section 33:

                   

IRSA (Note 14)

  —     —     (7,201,969 )   (7,201,969 )   —     —     —       —       (7,201,969 )   (3,606,649 )

Transitory conversion differences

  —     —     —       —       —     —     —       7,328,062     7,328,062     2,704,846  

Net income for the period

  —     —     —       —       —     —     14,472,656     —       14,472,656     17,038,555  
                                                   

Balances as of December 31, 2007

  320,774,772   166,218,124   166,202,798     653,195,694     15,644,814   158,743,802   14,472,656     8,926,292     850,983,258    
                                                   

Balances as of December 31, 2006

  235,372,425   166,218,124   112,890,570     514,481,119     13,176,701   120,099,646   17,038,555     (3,945,573 )     660,850,448  

 

(1) See notes 2.p, 12.c and 14.

The accompanying notes and schedules are an integral part of the financial statements.

 

    Alejandro G. Elsztain
    Vicepresident

 

30


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Statement of Cash Flow

Corresponding to the six-month periods beginning as from July 1, 2007 and 2006 and ended on December 31, 2007 and 2006

 

     December 31, 2007
(Notes 1 and 2)
Pesos
    December 31, 2006
(Notes 1 and 2)
Pesos
 

Changes in cash and cash equivalents

    

Cash and cash equivalents at the beginning of the year

   83,396,914     24,655,469  

Cash and cash equivalents at the end of the period

   1,764,918     15,830,415  
            

Net decrease in cash and cash equivalents

   (81,631,996 )   (8,825,054 )

Causes of changes in cash and cash equivalents

    
Operating activities     

Income for the year

   14,472,656     17,038,555  

Accrued interest during the year

   9,295,706     6,554,447  

Income tax

   5,604,075     (1,825,165 )

Adjustments made to reach net cash flow from operating activities

    

Income from interest in controlled and related companies

   (8,894,238 )   (22,319,693 )

Increase in allowances , provisions and accruals

   5,547,059     4,865,990  

Depreciation

   2,236,011     1,902,805  

Holding gain – Inventory

   1,975,169     (3,345,445 )

Financial results

   (474,795 )   (1,479,332 )

Gain from sale of fixed assets

   (3,233,104 )   (30,144 )

Gain from valuation of others assets at net realization value

   (17,424,454 )   —    

Changes in operating assets and liabilities

    

Decrease in current investments

   216,268     4,681,248  

Decrease (increase) in trade accounts receivable

   17,666,049     (1,152,294 )

Increase in other receivables

   (12,750,309 )   (9,776,734 )

Increase in inventories

   (43,041,800 )   (9,884,546 )

Increase (decrease) in social security payable & taxes payable and advances to customs

   8,991,016     (685,822 )

Increase in trade accounts payable

   5,707,374     6,276,277  

Dividends collected

   1,551,436     811,784  

Increase in other debts

   718,580     372,012  
            
Cash flows applied to operating activities    (11,837,301 )   (7,996,057 )
            
Investment activities     

Increase in interest in related companies

   (137,975,428 )   —    

Increase in related companies loans

   (12,342,432 )   (6,330,000 )

Acquisition and upgrading of fixed assets

   (8,789,045 )   (8,108,802 )

Collections of receivables from sale of fixed assets

   17,300,470     3,290,752  

Sale of fixed assets

   3,029,119     30,863  
            

Cash flows applied to investment activities

   (138,777,316 )   (11,117,187 )
            
Financing activities     

Exercise of Warrants

   11,161,503     8,358,757  

Dividends paid

   (8,250,000 )   (5,500,000 )

Increase in financial loans

   93,862,626     53,427,182  

Decrease in financial loans

   (24,098,809 )   (43,767,189 )

Decrease in others liabilities

   (3,692,699 )   (2,230,560 )
            

Cash flows provided by financing activities

   68,982,621     10,288,190  
            
Net decrease in cash and cash equivalents    (81,631,996 )   (8,825,054 )
Items not involving changes in cash and cash equivalents     

Transfer of inventory to fixed assets

   538,432     —    

Increase in interest in related companies through a decrease of non-current investment

   37,764,000     —    

Increase in other receivables by sale of fixed assets

   310,900     —    

Repayment of financial loans through issue of stock by exercise of conversion right

   8,518,791     15,989,348  
Complementary information     

Interest paid

   4,986,541     3,816,145  

Income tax paid

   1,197,201     1,718,759  

 

    Alejandro G. Elsztain
    Vicepresident

 

31


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Financial Statements

Corresponding to the six-month periods beginning as from July 1, 2007 and 2006

and ended on December 31, 2007 and 2006

 

NOTE 1: ACCOUNTING STANDARDS

Below is a description of the most relevant accounting standards used by the Company in the preparation of these Financial Statements, which have been applied on a consistent basis from the previous period.

 

  a. Presentation standards

These financial statements are stated in Argentine Pesos (Ps.), and have been prepared in accordance with the disclosure and valuation accounting standards contained in the Technical Resolutions issued by the Federación Argentina de Consejos Profesionales de Ciencias Económicas (F.A.C.P.C.E.), as approved, with resolutions issued by the Consejo Profesional de Ciencias Económicas de la Ciudad Autónoma de Buenos Aires (C.P.C.E.C.A.B.A.) and the Comisión Nacional de Valores (C.N.V.).

 

  b. Unifying of accounting standards

On July 8, 2004, the F.A.C.P.C.E. and the C.P.C.E.C.A.B.A. entered into an agreement with the purpose of unifying technical standards. The latter council issued Resolution CD 93/05 on August 10, 2005 adopting the accounting standards approved by the former including the changes up to April 1, 2005.

The standards referred to above became effective for annual or interim periods financial statements of years started on January 1, 2006. On the other hand, the C.N.V. has adopted the same standards including certain modifications, and has also established their applicability for the years started as from January 1, 2006 as well.

The changes introduced due to the unifying of accounting standards that have generated significant effects on the Company´s financial statements are:

 

   

In accordance with the new accounting standards, the Company has decided not to recognize the deferred liabilities generated by the adjustment for inflation on fixed assets and other non-monetary assets. Consequently, additional information on this issue is stated in Note 6.

 

   

The balance of the “Transitory Convertion Differences” account has to be shown in the statement of changes in stockholders´ equity as from the time the unifying accounting standards became effective.

The financial statements for the six-month periods ended December 31, 2007 and 2006 have not been audited. The Company´s management estimates that such statements include all adjustments necessary to fairly present the income accounts of each period, which do not necessarily show the proportion of the Company´s profits and losses for the entire fiscal years.

 

  c. The effects of inflation

The financial statements have been prepared in constant currency units by recognizing the effects of inflation up to August 31, 1995. As from this date and up to December 31, 2001 the restatement of the financial statements has been discontinued due to that period of monetary stability. As from January 1, 2002 and up to March 2003 the effects of inflation were recognized as it was an inflationary period. As from such date, in accordance with Resolution 441

 

32


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Financial Statements (Continued)

 

NOTE 1: (Continued)

 

issued on April 8, 2003 by the C.N.V., the Company discontinued the restatement of its financial statements. This criterion does not agree with the terms of Resolution MD 041/2003 of the C.P.C.E.C.A.B.A., by which the restatement of financial statements was discontinued as from October 1, 2003. As of December 31, 2007, this change has not generated any significant effect on the Company´s financial statements.

 

  d. Comparative Information

For comparison purposes, certain reclassifications have been made as of June 30, 2007 and December 31, 2006.

 

NOTE 2: SIGNIFICANT ACCOUNTING POLICIES

 

  a. Use of estimates

The preparation of the financial statements in conformity with generally accepted accounting principles requires management to make estimates and assessments that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period.

Estimates are used when accounting for conversion of Convertible Notes into shares of stock, allowance for doubtful accounts, investments, depreciation, income taxes, deferred liabilities, transitory conversion differences, provisions for contingencies, accrual for expenses and assets’ recoverable value and classification of the current and non-current assets. Actual results could differ from those estimates.

 

  b. Local currency assets and liabilities

The local currency assets and liabilities are stated at period-end nominal currency.

 

  c. Foreign currency assets and liabilities

Assets and liabilities denominated in foreign currency have been valued at the amount of such currency as of the date of the financial statements, converted at the buying and selling exchange rate, respectively, prevailing at period-end or year-end.

 

  d. Temporary investments

The units of ownership of common investment funds, the mortgage certificates, nobacs and bonds were valued at quotation value at period-end or year-end net of sales expenses. Temporary investments do not exceed their recoverable value at the date of the financial statements.

 

33


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Financial Statements (Continued)

 

NOTE 2: (Continued)

 

  e. Trade accounts receivable and payable

Trade accounts receivable and payable have been valued at their cash price estimated at the time of the transaction, plus interest and implied financial components accrued on the basis of the internal rate of return determined at such time, provided they are significant.

 

  f. Credits and loans

Credits and loans have been valued in accordance with the sum of money delivered and/or received, respectively, net of transaction costs, plus financial results accrued on the basis of the rate estimated at such time as of period-end or year-end.

 

  g. Derivates financial instruments

Futures relate to cereal commitments deliverable at a previously agreed price (see Note 4), and Dollars commitments.

Premiums collected or paid correspond to options bought or written and are included in Other receivables.

The assets and liabilities originated in derivatives instruments have been valued at their market value at period-end or year-end (see Note 4).

Differences generated by the application of the above mentioned valuation criteria to assets and liabilities from derivative instruments corresponding to crops have been recognized in the Statement of Income of the period or fiscal year under Holding gain – Crops, raw materials and MAT.

In the comparative information, purchases and sales of dollars operations are included under the financial results.

 

  h. Other receivables and payables

Other receivables and payables have been valued on the basis of the agreed values plus interest accrued as of the date of these financial statements.

Other receivables and payables in foreign currency have been valued at their amount in such currency at period-end or year-end, converted to the buyer and seller exchange rate, respectively, prevailing at the period-end or year-end closing date.

 

  i. Balances with related parties

Receivables and payables with related parties have been valued in accordance with the conditions agreed between the parties involved.

 

34


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Financial Statements (Continued)

 

NOTE 2: (Continued)

 

  j. Inventories

 

  1) Biological Assets (Under development): Unharvested crops and Cattle: have been measured at replacement cost of goods and services needed to obtain similar assets, which does not exceed the net realization value as of each period-end or year-end.

Include:

 

   

Unharvested crops

 

   

Calves

 

  2) Biological Assets (In production): Cattle: Have been measured at the direct replacement cost of a similar asset, acquired to third parties in the markets in which the Company regularly operates, and do not exceed the net realization value as of each period-end or year-end.

Include:

 

   

Dairy cattle

 

   

Breeding cows

 

  3) Biological Assets (Finished): Cattle: have been measured at their net realization value represented by the respective quotations as of each period-end or year-end in the markets in which the Company regularly operates, net of additional costs generated by marketing.

Include:

 

   

Steers and heifers

 

   

Cattle round-up and mares

 

  4) Farming Products: Crops: have been measured at net realization value, representing the different quotations as of each period-end or year-end in the markets in which the Company regularly operates, net of additional costs generated by marketing.

Include

 

   

Harvested crops

 

  5) Non-biological Assets - Raw material: Seeds and various goods: have been measured at reproduction or replacement cost as of each period-end or year-end, which does not exceed the net realization value.

Include:

 

   

Seeds

 

   

Agrochemicals

 

   

Semen - Cattle raising and dairy

 

   

Food and by-products

 

   

Packs and bundles

 

   

Poles

 

   

Bags and blankets

 

   

Silos raw materials

 

35


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Financial Statements (Continued)

 

NOTE 2: (Continued)

 

 

  6) The remaining inventories were valued at replacement cost.

The carrying values of inventories, which are determined as discussed above, do not exceed their estimated recoverable values at the end of these financial statements.

 

  k. Others assets

The other assets for which price-fixing prepayments were received and the contractual conditions of the transaction ensure the actual materialization of the sale and the income, are valued at net realization value. Income from such valuation is disclosed in the account “Income from valuation of other assets at net realization value” in the Statement of Income.

 

  l. Long term investments in other companies

 

  1. Investments in subsidiaries and affiliates

The investments in subsidiaries and affiliates in which the Company has significant influence have been accounted for under the equity method, as required by Technical Resolution No. 21 of the F.A.C.P.C.E. approved by C.N.V.

Interests in subsidiaries and affiliates as of December 31, 2007 are as follows:

 

Subsidiaries and affiliates

   % Equity interest

Inversiones Ganaderas S.A.

   99.99

Agropecuaria Cervera S.A. (Note 12.a)

   90.00

Futuros y Opciones.Com S.A.

   68.10

Cactus Argentina S.A. (Note 12.c)

   24.00

Agro Uranga S.A.

   35.72

IRSA Inversiones y Representaciones S. A.

   34.44

BrasilAgro Companhia Brasileira de Propiedades Agrícolas (Note 12.b)

   8.25

Exportaciones Agroindustriales Argentinas S.A. (Note 12.d.)

   0.36

The Company presents as complementary information the consolidated financial statements as of December 31, 2007 and 2006 with Inversiones Ganaderas S.A., Agropecuaria Cervera S.A. and Futuros y Opciones.Com S.A.

During the year ended June 30, 2007 the interest in Cactus Argentina S.A. has been reduced from 50% to 24%, due to the inclusion of a new shareholder (see Note 12.c). Consequently, for the results as of December 31, 2006 and for the comparative information, proportional consolidation of 50% is included.

 

36


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Financial Statements (Continued)

 

NOTE 2: (Continued)

 

  2. Goodwill

The negative goodwill corresponding to the investment in Inversiones y Representaciones S.A. (IRSA) had been valued at cost restated as of February 28, 2003, and calculated as a difference between the market value of such investment and its equity value at the time of changing the March 2002-valuation method, and in each one of the purchases restated, if any, at that same date (Note 1.c) as well as the investment arising from subsequent acquisitions and from the conversion of negotiable bonds into shares or share warrants of IRSA at cost value.

The (negative) goodwill related to the recent acquisition of the additional interest in IRSA Inversiones y Representaciones S.A. generated by the conversions of corporate bonds into shares and exercising warrants, mentioned in note 14, has been valued at cost, which was calculated as a difference between the value paid for such investment and the book valued of the interest acquired. As to this goodwill, the Company is currently analyzing the fair value of assets and liabilities acquired identified as provided by Technical Resolution No. 21. Apartament 1.3.1.

Amortization is calculated in accordance with the estimated useful life, which is 20 years and has been classified under Gain (loss) from controlled and related companies in the statement of income.

 

  m. Other investments

 

   

Investments in debt securities

IRSA’s Convertible Notes were valued taking into account the face value at period-end or year-end in Dollars, at the sellers’ exchange rate plus interest accrued as of the date of these financial statements.

 

   

Other investments

The remaining investments correspond to non-listed securities and were valued at their restated cost as of February 28, 2003 (Note 1.c.) or at their cost for acquisitions made after such date.

 

  n. Fixed assets

 

   

Purchase value: valued at cost restated applying the coefficients mentioned in Note 1.c., based on the corresponding dates of origin.

 

   

Depreciation: calculated by the straight-line method based on the estimated useful lives of the assets as from the month of the fiscal year of addition.

 

   

Net carrying value: the net carrying value of fixed assets does not exceed their recoverable value at the end of the period or fiscal year.

 

37


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Financial Statements (Continued)

 

NOTE 2: (Continued)

 

  o. Intangible assets

The amortizations of the right of concession of Agropecuaria Cervera S.A. will be calculated according to the duration of the project (see Note 12.a), which is 35 year term with an option of 29 additional years. The project´s right of concession will be amortized as from its starting.

 

  p. Shareholders’ equity

Initial balances have been restated in accordance with the criteria set forth in Note 1.c. Movements for the period and/or year are recorded at their historical values.

 

  q. Paid-in capital – Related Companies Law No. 19,550 Section 33

Increases or decreases of the equity value of investments in IRSA Inversiones y Representaciones S.A. and Cactus Argentina S.A. generated on the basis of changes in their shareholders´ equity, arising from transactions of shareholders different from the Company and its subsidiaries, were included in this caption as established in Technical Resolution 17 of the F.A.C.P.C.E. and Resolution CD 243/01 of the C.P.C.E.C.A.B.A.

 

  r. Transitory Conversion Differences – Current translation adjustment

These transitory differences result from the exchange differences shown in the conversion of the financial statements of BrasilAgro from Brazilian Reais to Argentine Pesos.

 

  s. Results for the period

The charges for consumption of assets were determined based on the values of such assets.

Production income has been determined based on quantitative and qualitative changes of stocks subject to the biological transformation process measured from the beginning of the year through the closing date of these financial statements.

Cattle production cost calculated to reflect production income is reflected in Schedule F.2.

Grain production cost calculated to reflect production income is reflected in Schedule F.2.

Cost of sales is calculated by inventory difference and the income for the production of meat, grain and milk is disclosed in the statement of income.

The adjustment for valuation to the net realization value of grain has been calculated as the difference between the production value at NRV upon harvesting and the value of the same production valued at NRV as of the closing date of these financial statements.

 

38


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Financial Statements (Continued)

 

NOTE 2: (Continued)

 

Cattle holding gain is disclosed in a line of the statement of income and Schedule F and is calculated as stated in Note 2.j.

The results generated by futures and options on the Futures Market are recognized as a line on the statement of income. The closed positions are recognized as a difference between the exercise price and their close price; and the opens positions at the end of the period, as the difference between their exercise price and the market value price for futures, and as a difference between the premium and the market value premium for options.

The rest of income for the year is disclosed at incurred cost.

Financial income segregated into that generated by assets and by liabilities is disclosed in the statement of income.

 

  t. Income tax

The Company has recognized the income tax on the basis of the deferred tax liability method, thus considering temporary differences between registration of assets and liabilities for accounting and tax purposes. The principal temporary differences originate in the valuation of beef cattle and the sale and replacement of fixed assets.

In order to determine deferred assets and liabilities the tax rate expected to be in effect at the temporary of reversal or use has been applied on the temporary differences identified and tax loss carryforwards, considering the laws enacted as of the date of issuance of these financial statements (35%).

Assets and liabilities generated by the application of the deferred tax method have been valued at face value.

 

  u. Tax on minimum presumed income

The company determines the tax on minimum presumed income applying the prevailing rate of 1% on computable assets at fiscal year-end. This tax is supplementary to the income tax. The Company’s tax liability for each fiscal year will be the higher of these two taxes.

However, if the tax on minimum presumed income exceeds the income tax in any fiscal year, such excess may be computed as payment on account of the income tax that may be payable in any of the following 10 (ten) fiscal years.

 

  v. Revenue recognition

The Company books its operating income as stated in Note 2.s. The Company books its sales when products are received by its customers.

 

39


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Financial Statements (Continued)

 

NOTE 3: COMMON AND TREASURY STOCK

The activity in the Company’s shares during the last three financial years was as follows:

 

      Authorized
Pesos
   Subscribed
Pesos
   Paid-in
Pesos

Common and treasury stock as of June 30, 2004

   150,532,819    150,532,819    150,532,819

Incentive Plan (Note 12)—Fiscal Year 2005

   240,000    240,000    240,000

Conversion of notes in common stock (Note 13)—Fiscal Year 2005

   5,918,871    5,918,871    5,918,871

Exercise of Warrants (Note 13)—Fiscal Year 2005

   6,092,889    6,092,889    6,092,889

Conversion of notes in common stock (Note 13)—Fiscal Year 2006

   29,151,389    29,151,389    29,151,389

Exercise of Warrants (Note13)—Fiscal Year 2006

   28,668,581    28,668,581    28,668,581

Conversion of notes in common stock (Note 13)—Fiscal Year 2007

   44,352,015    44,352,015    44,352,015

Exercise of Warrants (Note 13)—Fiscal Year 2007

   44,619,656    44,619,656    44,619,656

Conversion of notes in common stock (Note 13)—Fiscal Year 2008

   5,343,374    5,343,374    5,343,374

Exercise of Warrants (Note 13)—Fiscal Year 2008

   5,855,178    5,855,178    5,855,178
              

Common and treasury stock as of December 31, 2007

   320,774,772    320,774,772    320,774,772
              

As of December 31, 2007, the capital authorized to be publicly offered is formed of 320,774,772 common, book-entry shares of Ps.1 par value each and entitled to one vote per share, all of which were outstanding.

 

40


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Financial Statements (Continued)

 

NOTE 4: DERIVATIVE FINANCIAL INSTRUMENTS

As of December 31, 2007 the Company had arranged futures and options on the Futures Market as follows:

 

Cereal

   Tons    Margins
Pesos
   Premium paid
or (collected)
Pesos
    Premium
at fair value
Pesos
    Gain (loss)
for valuation
at fair value
Pesos
 

Futures

            

Purchase

            

Soybean

   2,720    —      —       —       (76,904 )

US$

             20,359 (a)

Sell

            

Corn

   18,300    398,263    —       —       (1,015,306 )

Soybean

   22,700    705,743    —       —       (3,378,488 )

Wheat

   6,300    137,107    —       —       98,804  

US$

   —      —      —       —       83,820 (b)

Options

            

Purchase Call

            

Corn

   15,875    —      510,265     914,386     404,121  

Soybean

   8,160    —      548,739     546,876     (1,863 )

Sell Call

            

Corn

   15,875    —      (280,587 )   (795,473 )   (514,886 )

Soybean

   10,160    76,683    (549,982 )   (627,912 )   (77,930 )

Purchase Put

            

Sunflower

   500    —      6,218     155     (6,063 )

Corn

   15,875    —      553,402     58,388     (495,014 )

Soybean

   9,520    —      87,246     24,470     (62,776 )

Sell Put

            

Corn

   15,875    —      (157,782 )   (31,963 )   125,819  

Soybean

   11,520    62    (204,728 )   (25,091 )   179,637  
                            

Total

   153,380    1,317,858    512,791     63,836     (4,716,670 )
                            

 

(a) Corresponds to a future of call of 7,455,152 Dollars composed of: (I) US$ 5,002,307 with Santander Río Bank due on 01/21/2007; (II) US$ 2,452,846 with MBA Bank due on 01/07/2008. The gains generated as of December 31, 2007 are shown within financial results of the income statement.
(b) Corresponds to a future of sell of 7,455,152 Dollars composed of US$ 5,002,307 and US$ 2,452,846 with Santander Río Bank due on 01/07/2008 and 01/21/2008 respectively. The gains generated as of December 31, 2007 are shown within financial results of the income statement.

 

41


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Financial Statements (Continued)

 

NOTE 4: (Continued)

 

As of December 31, 2006 the Company had arranged futures and options on the Futures Market as follows:

 

Cereal

   Tons    Margins
Pesos
   Premium paid
or (collected)
Pesos
    Premium
at fair value
Pesos
    Gain (loss)
for valuation
at fair value
Pesos
 

Futures

            

Purchase

            

Corn

   3,810    —      —       —       61,571  

Wheat

   4,080    —      —       —       (40,774 )

US$

   —      —      —       —       629,818  (a)

Sell

            

Corn

   27,110    484,427    —       —       (2,009,051 )

Soybean

   27,860    800,830    —       —       (1,585,463 )

Wheat

   4,080    —      —       —       (92,874 )

US$

   —      —      —       —       (49,760 ) (b)

Options

            

Purchase Call

            

Corn

   29,718    —      853,639     828,862     (24,777 )

Soybean

   13,600    —      593,823     1,019,351     425,529  

Wheat

   19,040    —      510,718     294,668     (216,050 )

Sell Call

            

Corn

   24,160    26,530    (298,271 )   (254,599 )   43,672  

Soybean

   41,800    30,220    (1,282,688 )   (1,901,290 )   (618,602 )

Wheat

   19,040    —      (521,295 )   (294,668 )   226,627  

Purchase Put

            

Wheat

   9,520    —      68,751     70,033     1,282  

Sell Put

            

Corn

   39,370    —      (339,220 )   (204,541 )   134,679  

Soybean

   2,700    5,089    (22,363 )   (8,008 )   14,355  

Wheat

   17,680    —      (224,761 )   (132,327 )   92,434  
                            

Total

   283,568    1,347,096    (661,667 )   (582,519 )   (3,007,384 )
                            

 

(a) Corresponds to a future of sell of 8,513,683 dollars composed of: (I) US$ 5,108,210 and US$ 3,405,473 with Bank Río de la Plata due on 06/01/2007 and 06/05/2007 respectively. The gains generated as of December 31, 2006 are shown within financial results of the income statement.
(b) Corresponds to a future of purchase of 4,260,000 dollars composed of: US$ 1,960,000 and US$ 2,300,000 with Bank Río de la Plata due on 02/12/07 and 01/22/07 respectively. The losses generated as of December 31, 2006 are shown within financial results of the income statement.

Crops: As of December 31, 2007 and 2006 the Company recognized results of Ps. 12,728,340 (loss) and Ps. 1,421,354 (loss), respectively, to reflect the closing of the transactions carried out during those periods. This results is disclosed a part of the statement in the line “Holding gain—Crops and MAT” in the statement of income.

 

42


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Financial Statements (Continued)

 

NOTE 5: MANAGEMENT AGREEMENT

The Company signed a management agreement with Dolphin Fund Management S.A. (formerly called Consultores Asset Management S.A.), for consulting in relation to livestock and farming activities serving as an intermediary in transactions and investment consulting in relation to security investments.

In exchange for its services, such company will receive a payment equivalent to 10% of the net income resulting from the annual or the special financial statements.

Since certain directors of Cresud Sociedad Anónima Comercial, Inmobiliaria, Financiera y Agropecuaria are also executive directors and shareholders of Dolphin Fund Management S.A., the above-mentioned agreement was approved by the Extraordinary Shareholders´ Meeting held on October 25, 1994, in compliance with Section No. 271 of Law No. 19,550.

On November 2003, Dolphin Fund Management S.A. was divided into two companies: Consultores Asset Management S.A. and Dolphin Fund Management S.A. As from that moment the management contract is held by Consultores Asset Management S.A.

The financial statements as of December 31, 2007 and 2006 include a charge in the Statement of Income of Ps. 1,582,959 and Ps. 2,108,111, and an accrual of Ps. 1,408,837 and Ps. 3,067,145 respectively.

 

43


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Financial Statements (Continued)

 

NOTE 6: INCOME TAX – DEFERRED TAX

The following tables show the evolution and composition of deferred tax Assets and Liabilities.

 

   

Deferred assets as of December 31, 2007:

 

     Cumulative tax
loss
carryforwards
   Other     TOTAL

Initial balance

   2,683,880    372,955     3,056,835

Gain (Loss) recognized

   4,823,833    (321,538 )   4,502,295

Closing balance

   7,507,713    51,417     7,559,130

 

   

Deferred liabilities as of December 31, 2007:

 

      Fixed Assets     Inventories     Accruals     TOTAL  

Initial balance

   (35,931,323 )   (17,738,498 )   (301,575 )   (53,971,396 )

Gain (Loss) recognized

   (7,506,468 )   (1,960,347 )   (639,555 )   (10,106,370 )

Closing balance

   (43,437,791 )   (19,698,845 )   (941,130 )   (64,077,766 )

As of December 31, 2007, net liabilities at period-end as per the information included in the preceding tables amount to Ps. 56,518,636.

As mentioned in Note 1.b the Company has decided not to recognize the deferred liabilities generated by the inflation adjustment on fixed assets and other non-monetary assets, which as of closing of the current period is Ps. 14,439,174. It is estimated that this liability will end up according to the detail that follows:

 

Term

   TOTAL

1 year

   199,405

2 years

   175,979

3 years

   104,988

over 3 years

   1,090,807

no term

   12,867,995

Total

   14,439,174

 

44


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Financial Statements (Continued)

 

NOTE 6: (Continued)

 

Below there is a conciliation between the income tax recognized and that which would result from applying the prevailing tax rate on the Net Income for accounting purposes:

 

Description

   December 31, 2007     December 31, 2006  

Net income before income tax

   20,076,731     15,213,390  

Tax rate

   35 %   35 %
            

Net income at tax rates:

   7,026,856     5,324,687  

Permanent differences at tax rate:

    

Restatement into constant currency

   549,753     125,179  

Donations

   2,286     1,494  

Results from controlled and related companies

   (3,112,983 )   (7,811,893 )

Personal asset tax

   893,121     305,537  

Miscellaneous permanent differences

   245,042     229,831  
            

Income tax

   5,604,075     (1,825,165 )
            

During this period the income tax rate was 35%.

Cumulative tax loss carryforwards recorded by the Company pending utilization at period-end amount to approximately Ps. 6,694,545 and may be offset against taxable income of future periods, as follows:

 

Origination year

   Amount    Expiration
Year

2003

   824,753    2008

2005

   162,854    2010

2007

   633,942    2012

2008

   5,072,996    2013

The following tables show the evolution and composition of deferred tax Assets and Liabilities.

 

   

Deferred assets as of December 31, 2006:

 

     Cumulative
tax loss
carryforwards
    Others     TOTAL

Initial balance

   1,893,068     145,435     2,038,503

Gain (Loss) recognized

   2,926,936 (1)   (108,140 )   2,818,796

Closing balance

   4,820,004     37,295     4,857,299

 

(1) The tax losses carryforward is conformed by Ps. 2,939,135 for the current year and an adjustment of the previous year for differences between provision and tax return for (Ps. 12,199).

 

45


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Financial Statements (Continued)

 

NOTE 6: (Continued)

 

   

Deferred liabilities as of December 31, 2006:

 

     Fixed Assets     Inventories     Investments     Accruals     TOTAL  

Initial balance

   (27,120,281 )   (16,237,592 )   —       (554,754 )   (43,912,627 )

Gain (Loss) recognized

   36,857     (1,069,118 )   (51 )   256,238     (776,074 )

Closing balance

   (27,083,424 )   (17,306,710 )   (51 )   (298,516 )   (44,688,701 )

As of December 31, 2006, net liabilities of period-end per the information included in the preceding tables amount to Ps. 39,831,402.

 

46


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Financial Statements (Continued)

 

NOTE 7: BALANCES AND RESULTS WITH SUBSIDIARIES, RELATED COMPANIES LAW No. 19,550 SECTION 33 AND RELATED PARTIES:

a. Balances as of December 31, 2007 and 2006 and June 30, 2007 with Subsidiaries, related companies and related parties:

 

     December 31,
2007

Pesos
   June 30,
2007

Pesos
   December 31,
2006

Pesos

IRSA Inversiones y Representaciones S.A.(3)

        

Current Investments

        

-Interest of Convertible Notes 2007-IRSA (US$)

   —      379,408    375,605

Non-Current Investments

        

-Convertible Notes 2007-IRSA (US$)

   —      37,116,000    36,743,999

Current other receivables

   —      106,903    106,159

Non-Current other receivables

   —      41,117    89,827

Current Trade accounts payable

   160,730    124,752    139,772

Inversiones Ganaderas S.A.(1)

        

Current Trade accounts receivable

   163,751    —      153,202

Current other receivables

   6,393,969    —      1,359,299

Current trade accounts payable

   —      40,820    —  

Futuros y opciones.Com S.A.(1)

        

Current Trade accounts receivable

   4,141,272    18,640,536    427,667

Current Other receivables

   23,603    23,603    23,603

Cactus Argentina S.A.(3)

        

Current Trade accounts receivable

   —      —      65,288

Current Other receivables

   3,215,234    4,266,771    —  

Non-Current other receivables

   —      4,100    10,726

Current Trade accounts payable

   132,490    669,346    —  

Agro-Uranga S.A.(3)

        

Current Other receivables

   1,214,366    511,221    1,052,378

Fundación IRSA (4)

        

Current Trade accounts payable

   1,190,000    1,800,000    2,200,000

CYRSA S.A.(4)

        

Current Trade accounts payable

   38,062    —      —  

Inversora Bolívar (4)

        

Current Trade accounts payable

   89,177    40,508    27,405

Alto Palermo S.A.(4)

        

Non-Current other receivables

   —      178,341    382,099

Current Trade accounts payable

   1,367,340    1,075,643    1,295,803

Alto City.Com S.A.(4)

        

Current Trade accounts receivable

   933    933    —  

Current Trade accounts payable

   —      —      298

BrasilAgro-Compahía Brasileira de Propiedades Agricolas(4)

        

Current other receivables

   —      30,537    593,313

Agropecuaria Cervera S.A.(4)

        

Current Trade accounts receivable

   223,747    —      57,201

Current other receivables

   —      14,603,614    —  

Non-Current other receivables

   22,605,494    —      9,179,635

Current trade accounts payable

   —      170,645    —  

Consultores Asset Management S.A.(4)

        

Management Fees

   1,408,837    2,817,997    3,067,145

Credits to employees (4)

        

Current credits to Senior management, directors and staff of the company

   158,495    191,252    56,854

Estudio Zang, Bergel & Viñes (4)

        

Current Trade accounts payable

   514,955    324,389    143,675

 

(1) Controlled company
(3) Related company
(4) Related party

 

47


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Financial Statements (Continued)

 

NOTE 7: BALANCES AND RESULTS WITH SUBSIDIARIES, RELATED COMPANIES LAW No. 19,550 SECTION 33 AND RELATED PARTIES (Continued):

 

a. Balances as of December 31, 2007 and 2006 and June 30, 2007 with Subsidiaries, related companies and related parties (Continued):

 

     December 31,
2007

Pesos
   June 30,
2007
Pesos
   December 31,
2006

Pesos
Directors (4)         

Current Loans

        

Convertible Notes 2007 and interest payable (Schedule G) Directors

   —      3,148    1,052

Convertible Notes 2007 (Schedule G) Directors

   —      104,160    102,883

Other current debts

   99,600    81,600    22,122
Shareholders (2)         

Current Loans

        

Convertible Notes 2007 Interest payable (Schedule G) Shareholders

   —      —      376,020

Non-Current Loans

        

Convertible Notes 2007 (Schedule G) Shareholders

   —      —      36,784,590

 

(2) Shareholder
(4) Related party

 

48


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Financial Statements (Continued)

 

NOTE 7: BALANCES AND RESULTS WITH SUBSIDIARIES, RELATED COMPANIES LAW No. 19,550 SECTION 33 AND RELATED PARTIES (Continued):

 

b. Gain and losses provided by Subsidiaries, related companies and related parties corresponding to the periods ended as of December 31, 2007 and 2006:

 

Subsidiaries, related
companies Law No,

19,550 Section 33

and related parties:

   Year    Sales and
Fees for
shared
services
    Interest
paid
   Salaries     Fees     Livestock
expenses
    Interest
income
    Administrative
services
   Others  

Agro-Uranga S.A.

   2008    —       —      —       —       —       —       —      —    
   2007    —       —      —       —       —       —       —      (174 )

Alto Palermo S.A.

   2008    (631,719 )   —      —       —       —       —       —      —    
   2007    (1,975,338 )   —      —       —       —       —       —      —    

Comercializadora Los Altos S.A. (Ex-Alto City.Com)

   2008    —       —      —       —       —       —       —      —    
   2007    5,987     —      —       —       —       —       —      —    

Consultores Assets Management S.A.

   2008    —       —      —       (1,582,959 )   —       —       —      —    
   2007    —       —      —       (2,108,111 )   —       —       —      —    

Cactus Argentina S.A.

   2008    —       —      —       —       (1,564,788 )   257,303     86,080    4,597  
   2007    —       —      —       —       (1,653,320 )   929     82,400    6,511  

Directors

   2008    —       —      (915,928 )   —       —       —       —      —    
   2007    —       —      (1,203,843 )   —       —       —       —      —    

Estudio Zang, Bergel & Viñes

   2008    —       —      —       (531,756 )   —       —       —      —    
   2007    —       —      —       (255,590 )   —       —       —      —    

Fundación IRSA

   2008    —       —      —       —       —       —       —      —    
   2007    —       —      —       —       —       —       —      —    

Futuros y opciones.Com S.A.

   2008    —       —      —       —       —       —       —      122,886  
   2007    —       —      —       —       —       —       82,201    (24,234 )

Inversiones Ganaderas S.A.

   2008    —       —      —       —       —       69,197     —      854,958  
   2007    —       —      —       —       —       34,015     6,634    (404,596 )

Agropecuaria Cervera S.A.

   2008    —       —      —       —       —       1,001,880     —      (279,389 )
   2007    —       —      —       —       —       348,173     —      6,845  

Inversora Bolívar S.A.

   2008    —       —      —       —       —       —       —      (110,006 )
   2007    —       —      —       —       —       —       —      (121,236 )

IRSA Inversiones y Representaciones S.A.

   2008    (274,835 )   —      —       —       —       (387,392 )   —      —    
   2007    (207,345 )   —      —       —       —       1,474,472     —      —    

Credits to employees

   2008    —       —      —       —       —       6,302     —      —    
   2007    —       —      —       —       —       3,682     —      —    

Management fees

   2008    —       —      (1.314,434 )   —       —       —       —      —    
   2007    —       —      (822,753 )   —       —       —       —      —    
                                                 

Total 2008

      (906,554 )   —      (2,230,362 )   (2,114,715 )   (1,564,788 )   947,290     86,080    593,046  
                                                 

Total 2007

      (2,176,696 )   —      (2,026,596 )   (2,363,701 )   (1,653,320 )   1,861,271     171,235    (536,884 )
                                                 

 

49


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Financial Statements (Continued)

 

NOTE 8: Details of balance sheet and income statement accounts

 

  a. Cash and banks

 

     December 31,
2007

Pesos
   June 30,
2007
Pesos
   December 31,
2006
Pesos

Cash

   32,112    55,863    32,215

Foreign currency (Schedule G)

   5,415    4,137    77,910

Local currency checking account

   609,839    5,832,486    3,882,817

Foreign currency checking account (Schedule G)

   928,091    39,177,167    8,120,503

Local currency saving account

   47,108    49,708    69,409

Foreign currency saving account (Schedule G)

   46,304    4,360    33,223

Checks to be deposited

   66,587    326,575    181,304
              
   1,735,456    45,450,296    12,397,381
              

 

  b. Investments and Goodwill

 

     December 31,
2007

Pesos
    June 30,
2007
Pesos
    December 31,
2006

Pesos
 

Investment

      

Investment (Schedule C and G)

   943,738     39,474,839     4,933,257  
                  
   943,738     39,474,839     4,933,257  
                  

Investment

      

Investment on controlled and related companies (Notes 12 and 14 and Schedule C)

   771,259,529     519,790,677     504,582,334  
                  
   771,259,529     519,790,677     504,582,334  
                  

Other investments

      

Other investments (Schedules C and G)

   262,273     37,378,273     36,764,716  
                  
   262,273     37,378,273     36,764,716  
                  

Goodwill

      

Goodwill (Schedule C)

   (136,310,051 )   (67,306,386 )   (72,145,013 )
                  
   (136,310,051 )   (67,306,386 )   (72,145,013 )
                  

 

50


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Financial Statements (Continued)

 

NOTE 8: (Continued)

 

  c. Trade accounts receivable

 

     December 31,
2007
Pesos
    June 30,
2007
Pesos
    December 31,
2006
Pesos
 

Current

      

Accounts receivable in local currency

   10,660,046     16,889,320     8,460,043  

Less:

      

Allowance for doubtful accounts (Schedule E)

   (394,412 )   (372,359 )   (372,359 )

Accounts receivable in foreign currency (Schedule G)

   3,250,868     531,771     810,997  

Subsidiaries, related companies Law No. 19,550 Section 33 and related parties:

      

Inversiones Ganaderas S.A.

   163,751     —       153,202  

Futuros y Opciones.Com S.A.

   4,141,272     18,640,536     427,667  

Cactus Argentina S.A.

   —       —       65,288  

Agropecuaria Cervera S.A.

   223,747     —       57,201  

Comercializadora de los Altos S.A. (Ex-Alto CIty.Com S.A.)

   933     933     —    
                  
   18,046,205     35,690,201     9,602,039  
                  

 

  d. Other receivables

 

     December 31,
2007
Pesos
   June 30,
2007
Pesos
   December 31,
2006
Pesos

Current

        

Prepaid leases

   27,073    6,434,233    119,930

Income tax credit and advances (net of accrual for income tax)

   8,932,961    10,093,179    2,869,018

Guarantee deposits and premiums (Schedule G)

   1,634,329    2,805,415    3,189,269

Secured by mortgage (Schedule G)

   7,291,321    6,995,220    2,950,028

Prepaid expenses

   178,375    190,428    132,468

Tax prepayments (net of accruals)

   14,228,678    6,956,648    1,909,934

Subsidiaries, related companies Law No. 19,550 Section 33 and related parties:

        

Cactus Argentina S.A.

   3,215,234    4,266,771    —  

Futuros y Opciones.Com S.A.

   23,603    23,603    23,603

Agropecuaria Cervera S.A.

   —      14,603,614    —  

Inversiones Ganaderas S.A.

   6,393,969    —      —  

IRSA Inversiones y Representaciones S.A. (Schedule G)

   —      106,903    106,159

Agro-Uranga S.A.

   1,214,366    511,221    1,052,378

BrasilAgro Companhia Brasileira de Propiedades Agrícolas

   —      30,537    593,313

Credits to employees

   158,495    191,252    56,854

Others (Schedule G)

   2,574,330    356,690    751,062
              
   45,872,734    53,565,714    13,754,016
              

Non-current

        

Secured by mortgage (Schedule G)

   11,119,860    13,097,871    6,043,975

Income tax prepayments, VAT and others

   13,515,091    19,966,998    28,192,027

Tax on minimum presumed income

   9,670,132    7,337,465    3,922,131

Subsidiaries, related companies Law No. 19,550 Section 33 and related parties:

        

Inversiones Ganaderas S.A.

   —      —      1,359,299

Cactus Argentina S.A. (Schedule G)

   —      4,100    10,726

Agropecuaria Cervera S.A

   22,605,494    —      9,179,635

Alto Palermo S.A. (Schedule G)

   —      178,341    382,099

IRSA Inversiones y representaciones S.A (Schedule G)

   —      41,117    89,827

Prepaid leases

   277,455    179    118,495

Others (Schedule G)

   —      22,673    53,628
              
   57,188,032    40,648,744    49,351,842
              

 

51


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Financial Statements (Continued)

 

NOTE 8: (Continued)

 

  e. Inventories

 

     December 31,
2007
Pesos
   June 30,
2007
Pesos
   December 31,
2006
Pesos

Current

        

Beef cattle

   12,946,888    11,072,429    8,295,875

Crops

   18,363,443    30,866,271    4,554,722

Unharvested crops

   41,582,709    2,342,025    24,464,198

Seeds and fodder

   1,540,487    2,250,776    1,335,434

Materials and others

   14,721,938    4,929,736    8,560,620

Advances to suppliers

   10,520    —      71,981
              
   89,165,985    51,461,237    47,282,830
              

Non-Current

        

Beef cattle

   67,955,004    65,131,553    64,068,073
              
   67,955,004    65,131,553    64,068,073
              

 

  f. Others assets

 

     December 31,
2007
Pesos
   June 30,
2007
Pesos
   December 31,
2006
Pesos

Current

        

Properties for sale – (real states)

   19,802,484    —      —  
              
   19,802,484    —      —  
              

 

  g. Trade accounts payable

 

     December 31,
2007
Pesos
   June 30,
2007
Pesos
   December 31,
2006
Pesos
        

Current

        

Suppliers in local currency

   2,056,148    154,255    3,597,389

Suppliers in foreign currency (Schedule G Note 11) (1)

   9,998,126    12,742,867    13,969,927

Subsidiaries, related companies Law No. 19,550 Section 33 and related parties:

        

Inversora Bolívar S.A.

   89,177    40,508    27,405

Alto Palermo S.A.

   1,367,340    1,075,643    1,295,803

Inversiones Ganaderas S.A.

   —      40,820    —  

Comercializadora de los Altos S.A. ( ex Alto City.Com S.A.)

   —      —      298

IRSA Inversiones y Representaciones S.A.

   160,730    124,752    139,772

Cactus Argentina S.A.

   132,490    669,346    —  

Estudio Zang, Bergel & Viñes

   514,955    324,389    143,675

Fundación IRSA

   1,190,000    1,800,000    2,200,000

CYRSA S.A.

   38,062    —      —  

Agropecuaria Cervera S.A.

   —      170,645    —  

Accrual for other expenses (Schedule G)

   23,085,842    10,402,907    10,379,754

Accrual for cereal expenses

   —      1,163,711    1,530,397
              
   38,632,870    28,709,843    33,284,420
              

Non-Current

        

Accrual for other expenses (Schedule G)

   —      246,231    536,279
              
   —      246,231    536,279
              

 

(1) Includes as of December 31, 2007 US$ 1,449,726 for the acquisition of farm “San Pedro”, corresponding to suppliers in foreign currency secured by mortgage. See Note 11.

 

52


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Financial Statements (Continued)

 

NOTE 8: (Continued)

 

  h. Loans

 

     December 31,
2007
Pesos
   June 30,
2007
Pesos
    December 31,
2006
Pesos
 

Current

       

Local financial loans (Note 15 and Schedule G)

   192,261,964    114,005,729     77,855,308  

Foreign financial loans ( Notes 15 and 16 and Schedule G)

   25,548,031    —       —    

Convertible Notes 2007 (Schedule G)

   —      8,563,979     24,657,885  

Convertible Notes 2007 - Subsidiaries, related companies Law No. 19,550 Section 33 and related parties:

       

Shareholders

   —      —       36,784,590  

Directors

   —      104,160     102,883  

Convertible Notes 2007 expenses

   —      (12,742 )   (212,135 )

Convertible Notes 2007 Interest payable (Schedule G)

   —      85,460     252,058  

Convertible Notes 2007 Interest payable - Subsidiaries, related companies Law No. 19,550 Section 33 and related parties:

       

Shareholders

   —      —       376,020  

Directors

   —      3,148     1,052  
                 
   217,809,995    122,749,734     139,817,661  
                 

Non-Current

       

Foreign Financial Loans (Notes 15 and 16 and Schedule G)

   —      24,744,000     24,496,000  
                 
   —      24,744,000     24,496,000  
                 

 

  i. Salaries and social security payable

 

     December 31,
2007
Pesos
   June 30,
2007
Pesos
   December 31,
2006
Pesos

Current

        

Accrual for vacation and statutory annual bonus

   1,843,247    3,490,543    1,018,479

Social security taxes payable

   474,530    —      420,860

Salaries payable

   —      —      81,205

Health care payable

   21,203    32,694    36,592

Others

   417    317,975    9,002
              
   2,339,397    3,841,212    1,566,138
              

 

53


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Financial Statements (Continued)

 

NOTE 8: (Continued)

 

  j. Taxes payable

 

     December 31,
2007
Pesos
   June 30,
2007
Pesos
   December 31,
2006
Pesos

Current

        

Tax on minimum presumed income (Note 2.u.)

   2,462,689    5,394,648    1,979,314

Property tax payable

   —      226,947    199,840

Taxes withheld for income tax

   154,174    415,606    83,480

Gross sale tax payable

   117,252    140,100    98,116

Taxes withheld-value added tax

   —      20,270    11,266

Others

   1,987,291    673    890,525
              
   4,721,406    6,198,244    3,262,541
              

Non-Current

        

Deferred tax

   56,518,636    50,914,561    39,831,402
              
   56,518,636    50,914,561    39,831,402
              

 

  k. Advanced from customs

 

     December 31,
2007
Pesos
   June 30,
2007
Pesos
   December 31,
2006
Pesos

Current

        

Advanced from customs (Schedule G)

   11,969,669    —      —  
              
   11,969,669    —      —  
              

 

  l. Other debts

 

     December 31,
2007
Pesos
   June 30,
2007
Pesos
   December 31,
2006
Pesos

Current

        

Management fees agreement accrual (Note 5)

   1,408,837    2,817,997    3,067,145

Subsidiaries, related companies Law No. 19,550 Section 33 and related parties:

        

Directors

   99,600    81,600    22,122
              
   1,508,437    2,899,597    3,089,267
              

 

54


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Financial Statements (Continued)

 

NOTE 9:

Assets based on their estimated collection term (in Pesos)

 

Based on their
estimated collection
term

   Current and non-current investment    Trade accounts receivable    Other receivables and prepaid expenses
   December
31,
2007
   June
30,
2007
   December
31,
2006
   December
31,
2007
   June
30,
2007
   December
31,
2006
   December
31,
2007
   June
30,
2007
   December
31,
2006

3th quarter 2007/2006 financial period

   —      —      —      —      —      9,602,039    —      —      8,352,112

4th quarter 2007/2006 financial period

   —      —      375,605    —      —      —      —      —      335,847

1st quarter 2008/2007 financial period

   —      —      —      —      35,690,201    —      —      17,580,104    2,777,972

2nd quarter 2008/2007 financial period

   —      379,408    —      —      —      —      —      3,692,125    335,848

3th quarter 2008/2007 financial period

   —      —      —      18,046,205    —      —      21,442,876    1,421,935    424,579

4th quarter 2008/2007 financial period

   —      —      —      —      —      —      7,706,453    4,703,416    —  

1st quarter 2009/2008 financial period

   —      —      —      —      —      —      4,153,803    2,178,303    2,156,185

2nd quarter 2009/2008 financial period

   —      —      —      —      —      —      1,536,862    —      —  

4th quarter 2009/2008 financial period

   —      —      —      —      —      —      3,778,473    3,710,415    —  

1st quarter 2010/2009 financial period

   —      —      —      —      —      —      1,781,457    1,749,369    1,731,606

4th quarter 2010/2009 financial period

   —      —      —      —      —      —      3,778,473    3,710,415    —  

1st quarter 2011/2010 financial period

   —      —      —      —      —      —      1,781,457    1,749,369    1,731,606

Overdue

   —      —      —      —      —      —      —      —      —  

With no stated current term

   943,738    39,095,431    4,557,652    —      —      —      11,032,740    26,168,134    1,952,237

With no stated non-current term

   262,273    37,378,273    36,764,716    —      —      —      46,068,172    27,550,873    43,307,866
                                            

Total

   1,206,011    76,853,112    41,697,973    18,046,205    35,690,201    9,602,039    103,060,766    94,214,458    63,105,858
                                            

Assets classified according to their interest rate (in Pesos)

 

Based on their
estimated collection
term

   Current and non-current investment    Trade accounts receivable    Other receivables and prepaid expenses
   December
31,
2007
   June
30,
2007
   December
31,
2006
   December
31,
2007
   June
30,
2007
   December
31,
2006
   December
31,
2007
   June
30,
2007
   December
31,
2006

At fixed interest rate

   —      37,116,000    36,743,999    —      —      —      17,711,889    23,995,134    8,829,786

At variable interest rate

   943,738    39,095,431    4,557,652    —      —      —      29,987,263    13,652,208    10,301,341

Non-interest bearing

   262,273    641,681    396,322    18,046,205    35,690,201    9,602,039    55,361,614    56,567,116    43,974,731
                                            

Total

   1,206,011    76,853,112    41,697,973    18,046,205    35,690,201    9,602,039    103,060,766    94,214,458    63,105,858
                                            

 

55


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Financial Statements (Continued)

 

NOTE 9: (Continued)

 

Liabilities based on their estimated payment term (in Pesos)

 

Based on their
estimated payment
term

   Trade accounts payable    Loans    Salaries and social security payable    Taxes payable
   December
31,
2007
   June
30,
2007
   December
31,

2006
   December
31,
2007
   June
30,
2007
   December
31,

2006
   December
31,

2007
   June
30,
2007
   December
31,

2006
   December
31,

2007
   June
30,
2007
   December
31,

2006

1st quarter 2007/2006

   —      —      —      —      —      —      —      —      —      —      —      —  

2nd quarter 2007/2006

   —      —      —      —      —      —      —      —      —      —      —      —  

3rd quarter 2007/2006

   —      —      33,284,420    —      —      13,708,670    —      —      1,002,881    —      —      3,262,541

4th quarter 2007/2006

   —      —      —      —      —      629,130    —      —      —      —      —      —  

1st quarter 2008/2007

   —      28,709,843    —      —      15,298,547    4,312,710    —      3,124,742    563,257    —      6,198,244    —  

2nd quarter 2008/2007

   —      —      —      —      10,618,597    61,333,223    —      716,470    —      —      —      —  

3rd quarter 2008/2007

   38,632,870    —      —      10,417,725    —      —      1,626,820    —      —      2,734,788    —      —  

4th quarter 2008/2007

   —      —      —      23,414,350    —      —      —      —      —      1,986,618    —      —  

1st quarter 2009/2008

   —      —      —      3,883,851    —      —      712,577    —      —      —      —      —  

2nd quarter 2009/2008

   —      —      —      25,192,000    24,744,000    24,496,000    —      —      —      —      —      —  

Overdue

   —      —      —      —      —      —      —      —      —      —      —      —  

With no stated current term

   —      —      —      154,902,069    96,832,590    59,833,928    —      —      —      —      —      —  

With no stated non-current term

   —      246,231    536,279    —      —      —      —      —      —      56,518,636    50,914,561    39,831,402
                                                           

Total

   38,632,870    28,956,074    33,820,699    217,809,995    147,493,734    164,313,661    2,339,397    3,841,212    1,566,138    61,240,042    57,112,805    43,093,943
                                                           

 

Based on their
estimated payment
term

   Advanced from customs    Other debts    Provisions
   December
31,
2007
   June
30,
2007
   December
31,
2006
   December
31,
2007
   June
30,
2007
   December
31,
2006
   December
31,
2007
   June
30,
2007
   December
31,
2006

1st quarter 2007/2006

   —      —      —      —      —      —      —      —      —  

2nd quarter 2007/2006

   —      —      —      —      —      —      —      —      —  

3rd quarter 2007/2006

   —      —      —      —      —      3,089,267    —      —      —  

4th quarter 2007/2006

   —      —      —      —      —      —      —      —      —  

1st quarter 2008/2007

   —      —      —      —      2,899,597    —      —      —      —  

2nd quarter 2008/2007

   —      —      —      —      —      —      —      —      —  

3rd quarter 2008/2007

   —      —      —      1,508,437    —      —      —      —      —  

4th quarter 2008/2007

   11,969,669    —      —      —      —      —      —      —      —  

1st quarter 2009/2008

   —      —      —      —      —      —      —      —      —  

2nd quarter 2009/2008

   —      —      —      —      —      —      —      —      —  

Overdue

   —      —      —      —      —      —      —      —      —  

With no stated current term

   —      —      —      —      —      —      —      —      —  

With no stated non-current term

   —      —      —      —      —      —      61,947    45,216    45,216
                                            

Total

   11,969,669    —      —      1,508,437    2,899,597    3,089,267    61,947    45,216    45,216
                                            

Liabilities classified according to their interest rate (in Pesos)

 

Interest in
rate that
they accrue

   Trade accounts payable    Loans    Salaries and social security payable    Taxes payable
   December
31,

2007
   June
30,
2007
   December
31,

2006
   December
31,

2007
   June
30,
2007
   December
31,

2006
   December
31,

2007
   June
30,
2007
   December
31,

2006
   December
31,

2007
   June
30,
2007
   December
31,

2006

At fixed interest rate

   4,892,518    4,484,003    4,439,062    216,701,195    147,405,126    163,684,531    —      —      —      —      —      —  

At variable interest rate

   —      —      —      —      —      —      —      —      —      —      —      —  

Non-interest bearing

   33,740,352    24,472,071    29,381,637    1,108,800    88,608    629,130    2,339,397    3,841,212    1,566,138    61,240,042    57,112,805    43,093,943
                                                           

Total

   38,632,870    28,956,074    33,820,699    217,809,995    147,493,734    164,313,661    2,339,397    3,841,212    1,566,138    61,240,042    57,112,805    43,093,943
                                                           

 

     Advanced from customs    Other debts    Provisions

Interest in

rate that

they accrue

   December
31,
2007
   June
30,
2007
   December
31,
2006
   December
31,
2007
   June
30,
2007
   December
31,
2006
   December
31,
2007
   June
30,
2007
   December
31,
2006

At fixed interest rate

   —      —      —      —      —      —      —      —      —  

At variable interest rate

   —      —      —      —      —      —      —      —      —  

Non-interest bearing

   11,969,669    —      —      1,508,437    2,899,597    3,089,267    61,947    45,216    45,216
                                            

Total

   11,969,669    —      —      1,508,437    2,899,597    3,089,267    61,947    45,216    45,216
                                            

 

56


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Financial Statements (Continued)

 

NOTE 10: RESTRICTIONS ON DISTRIBUTION OF PROFITS

In accordance with the Argentine Corporations Law, the Company’s by-laws and Resolution N° 368/2001 of the C.N.V., 5% of the net and realized profit for the year plus (less) prior year adjustments must be appropriated by resolution of shareholders to a legal reserve until such reserve equals 20% of the Company’s outstanding capital.

 

NOTE 11: PURCHASE AND SALE OF FARMS

 

  a) On September 3, 2007, a deferral of payment for US$ 1,449,726 plus US$ 103,454 in interest was signed for the purchase of the establishment “San Pedro”. The new payment date is September 1, 2008 accruing interest at 7% per annum on unpaid balance.

 

  b) On October 22, 2007, it was deemed of sales for 4,974 hectares of the farm “Los Pozos” was signed. The transaction was agreed upon at US$ 1,119,217. To date, US$ 1,019,217 was collected. The balances of USD 100,000 should be collected by August 21, 2008, plus interest at LIBOT plus 6%. This sale generated income for about US$ 1.03 (in millions).

 

  c) On December 17, 2007, it was signed the agreement of sale for the remaining undivided 25% of 72 hectares of the establishment La Adela (18 hectares). The transaction was agreed upon at USD 143,020, which was paid upon executing the agreement. With such acquisition, the establishment “La Aldea” has 1054 hectares.

 

  d) On December 27, 2007, the agreement of sale with possession for 2,471 hectares of the establishment “La Esmeralda” was signed. This property has been valued at net realization value as the conditions established by RT 17 apply, hence recognizing income for about USD 5,2 million.

 

NOTE 12: INVESTMENTS IN COMPANIES

 

  a) Agropecuaria Cervera S.A.

On December 27, 2005, the Company and its subsidiary Inversiones Ganaderas S.A. have acquired the capacity of shareholders of Agropecuaria Cervera S.A. (ACER), by subscribing an agreement to exchange goods.

The shareholders transferred the ACER shares in the following proportions: a) in favor of Cresud thirty six thousand (36,000) common shares, registered, non-endorsable, class A, of Pesos one (Ps. 1) par value with right to five (5) votes each; and b) in favor of IGSA four thousand (4,000) common shares, registered, non-endorsable, class A, of Pesos one (Ps. 1) par value with right to five (5) votes each.

As considerations for the exchange referred to above, the actions that follow were effected:

 

   

Cresud has transferred 3,580,886 Negotiable Obligations convertible into common shares, with 8% annual interest, maturing in year 2007, having options in a face value of one US dollar each, issued by IRSA Inversiones y Representaciones S.A.

 

57


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Financial Statements (Continued)

 

NOTE 12: (Continued)

 

   

The Company paid the amount of Pesos nine hundred and sixty two thousand five hundred and twenty three (Ps. 962,523) with consideration in the contribution made to the company in ACER. As part of the price, the Company paid US dollar Seven hundred thousand (US$ 700,000), staying such contribution in guarantee for future contingencies during a two-year term.

The total amount paid was allocated to the individual identifiable assets. These include Ps. 21.9 millon as right of concession which have been recorded in intangible assets (Schedule B) to these financial statements.

b) BrasilAgro – Companhia de Propiedades Agrícolas (BrasilAgro)

The Company values the investment in BrasilAgro according to the equity method taking into account its significant influence that derives from: (i) its capacity to affect the operative and financial decisions considering that from the nine members of the Board of Directors, three of them -including the president- are appointed by the Company, other three are designated by the stockholders of BrasilAgro and the remaining three are independent directors appointed jointly by both parts, and (ii) the stockholders´ agreement existing among the founder shareholders, that is the Company, Tarpon Agro and Cape Town, owners of 12.8% of the shareholding and votes of BrasilAgro. Under the terms of such agreement, the parties have agreed to vote jointly in Meeting of Shareholders in respect of matters related to proposals to change directors´ and administrators´ fees, increases of capital sock and appropriation of dividends, among other issues.

BrasilAgro was founded for the purpose of replicating Cresud´s Business in Brazil. The Company will be mainly involved in four business lines keeping its focus on agricultural real estate: (i) sugar cane, (ii) crops and cotton, (iii) forestry activities, and (iv) livestock.

The BrasilAgro founder partners are Cresud S.A.C.I.F. y A., Cape Town, Tarpon Investimentos, Tarpon Agro, Agro Managers and Agro Investment.

Cape Town is a company whose sole shareholder, Mr. Elie Horn, is the chairman of Cyrela Brazil Realty, one of the largest Brazilian real estate companies. Tarpon has large experience as manager of financial resources and specializes in variable income. Agro Managers and Agro Investment are investment means that people related to Cresud S.A.C.I.F. y A. utilize.

On March 15, 2006, BrasilAgro subscribed a consulting agreement with Parana Consultora de Investimentos. Parana will provide consulting services in matters related, among other, to the purchase and sale of land, transactions in capital markets, hedging policies and mergers and acquisitions. As consideration for its services, Parana will receive from BrasilAgro a yearly remuneration equivalent to 1% of the capital subscribed of BrasilAgro. Parana´s shareholders are Tarpon with a 50% interest, Consultores Asset Management with a 37.5% interest and Alejandro Elsztain with a 12.5% interest.

On March 24, 2006, Cresud S.A.C.I.F. y A. entered into a shareholders agreement with Mr. Elie Horn and with Tarpon, which established among other matters that both parties should have a joint vote at the Shareholders´ Meetings and that both parties have a preemptive right to acquire shares held by the other party.

 

58


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Financial Statements (Continued)

 

NOTE 12: (Continued)

 

The board of directors of BrasilAgro has nine members of which Cresud S.A.C.I.F. y A., in his capacity as founder of the company, has appointed three members, Tarpon and Cape Town other three and complementarily the Company has three independent directors. The BrasilAgro shares started to be listed in the Novo Market of the Brazilian Stock Exchange (BOVESPA) under the symbol AGRO3 on May 2, 2006 in compliance with Brazil highest standards in terms of corporate governance.

These shares were placed in conjunction with the Banco de Investimentos Credit Suisse (Brasil) S.A. in the Brazilian market by applying an investment mechanism ruled by the control authorities and with a sales effort abroad, all in compliance with the U.S. Securities Act of 1933 and other regulations established by the Securities and Exchange Commission.

The amount initially offered amounted to 432 million Reais, equivalent to 432,000 common registered shares of 1,000 Reais per share of BrasilAgro.

In accordance with the practice of the Brazilian market, BrasilAgro had an option to increase the size of the issue by 20% and Credit Suisse Investment Bank had another option for increasing the issue by 15% (Green shoe).

As the placement had demand in excess, both BrasilAgro and Credit Suisse exercised such option up to 583,200 shares equivalent to 583.2 million Reais, which were fully placed.

In addition to the funds originally contributed Cresud S.A.C.I.F. y A. made contributions during the offer for a total amount of 42.4 million Reais (approximately US$ 20.6 million). In line with such contribution Cresud S.A.C.I.F. y A. has a total of 42,705 shares equivalent to 7.3% of BrasilAgro capital.

On January 19 and 22, 2007 Cresud S.A.C.I.F. y A. acquired 400 and 100 shares of BrasilAgro, respectively. Due to these new acquisitions the holding of Cresud S.A.C.I.F. y A. amounts to 43,205 shares which is equivalent to 7.4% of the capital stock of BrasilAgro.

As a contribution for having founded the company, Cresud S.A.C.I.F. y A. received 104,902 purchase options to subscribe additional BrasilAgro shares for 15 years at no cost and at the same price of the original offer of shares that is 1,000 Reais adjusted by the IPCA inflation index. Should such option be exercised, Cresud S.A.C.I.F. y A. will be able to acquire 59,850 additional shares and its holding would then be 14.1% of BrasilAgro diluted capital stock. These options may be exercised as follows: a third part as from the first anniversary of the placement, another third as from the second year and the balance as from the third year.

In addition, Cresud received with no cost a second series of options totaling 104,902, which can only be exercised at the option of Cresud whenever a third party makes an offer to purchase the BrasilAgro shares. The exercise price of these options will be the same price as the purchase offer referred to in the previous paragraph. The second series of options matures in year 2021.

As of December 31, 2007, the Company has not registered any value for the holding of such options.

 

59


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Financial Statements (Continued)

 

NOTE 12: (Continued)

 

During this period, Cresud acquired 5,000 shares for ARS 8,645,403. Such purchase generated a change in the interest in BrasilAgro of 7.50% at 8.25%.

Likewise, as of December 31, 2007, BrasilAgro has acquired its first nine properties.

c) Cactus Argentina S.A.

Inclusion of a new shareholder in Cactus Argentina S.A. (Cactus)

On January 10, 2007 Tyson Foods Inc. joined the capital stock of Cactus by subscribing the stock subscription agreement and the stockholders agreement.

Cactus issued 9,397,213 shares with a premium over par of Ps. 7,296,954 having Tyson subscribed 100% by paying Ps. 16,694,167.

Consequently, the stock participations were modified as follows: Cactus Feeders Inc. 24%; Cresud SACIF y A 24% and Tyson Foods Inc. 52% (through Provemex Holdings LLC).

Accordingly, on December 31, 2007 Cresud registered a premium over par for such operation of Ps. 1,658,109.

In association with Tyson Foods Inc. and Cactus Feeders, Cactus has started an undertaking in Argentina that will be the country´s first fully integrated cattle project. Beef cuts for the Argentine consumer will be produced in said undertaking having access to the European and other international markets.

Cactus Argentina S.A. acquires the Exportaciones Agroindustriales Argentinas S.A. shareholding

On January 11, 2007 Cactus acquired 100% of the Exportaciones Agroindustriales Argentinas S.A. (EAASA) shareholding by subscribing a sales contract of shares in the amount of Ps. 16,839,993.

EAASA owns a meat packing plant in Santa Rosa, Province of La Pampa with capacity to slaughter and process approximately 9,500 cattle heads per month. The idea of Cactus is to expand in the future the slaughter capacity to 15,000 heads per month.

d) Exportaciones Agroindustriales Argentinas S.A.

On May 15, 2007 Cresud acquired 0.57% of the Exportaciones Agroindustriales Argentinas S.A. (EAASA) shareholding by the acquisition of 120 shares of the latter to Cactus Argentina S.A.

As of December 31, 2007, the Company holding’s in EEASA had decreased to a 0.36 percent.

 

60


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Financial Statements (Continued)

 

NOTE 13: ISSUANCE OF CONVERTIBLE NOTES

The Shareholders meeting held on March 8, 2002 approved:

 

  a) The issue of simple Convertible Notes, non-convertible into shares of the Company, for an amount of up to US$ 50,000,000 (or its equivalent in other currencies) for a maximum term of 5 years, accruing interest at a fixed rate not to exceed 12%; and/or

 

  b) The issuance of Convertible Notes into company’s common stock, for a total amount of US$ 50,000,000 (or its equivalent in other currency) with a maturity date in a term of 5 years or more according to the management’s decision and a fix rate not exceeding 12% or floating rate with a reference rate such as LIBOR plus a spread not exceeding 10%.

 

  c) The subscription option, for the holders of Convertible Notes, with a premium determined by the management, between 20 and 30% over the conversion price of the Convertible Note, with a value that will remain constant in terms of US currency. The exercise of the above mentioned would occur quarterly, only for the holders of the Convertible Notes who have exercised their conversion rights.

Authorization for the public offer and quotation of Convertible Notes has been approved by Resolution No. 14,320 of the Comisión Nacional de Valores dated October 1, 2002 and by the Bolsa de Comercio de Buenos Aires, authorizing the issue up to US$ 50,000,000 in securities composed by Convertible Notes into common stock with an 8% annual interest rate due in the year 2007, granting the right at the moment of conversion to achieve 50,000,000 common stock subscription options. Likewise, the conversion price and the Warrants price established are as follows:

 

  a) The conversion price is US$ 0.5078 per share (US$ 5.0775 ADS), while the Warrant price is US$ 0.6093 per share (US$ 6.0930 ADS)

 

  b) For each of Cresud’s Convertible Note the holder has the right to convert it to 1.96928 stocks (US$ 0.1969 ADS) and has an option to purchase the same amount of stock at the price of the Warrant.

Convertible Notes were paid in cash and the proceeds will be destined to the subscription of IRSA’s Convertible Notes and for the generation of working capital.

During the year beginning June 30, 2003 and ended November 14, 2007, 49,910,874 corporate bonds were converted into 98,288,372 shares of common stock, which originated an increase in the Company’s shareholders’ equity of ARS 152,102,667. In the same year, 49,867,018 warrant options were exercised; consequently, 98,202,054 shares of common stock were issued for ARS 182,912,273.

On November 14, 2007, convertible notes fell due, out of which 89,126 convertible notes were pending conversion, which were settled in cash. Likewise, there were 132,982 warrant options that were not exercised.

 

61


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Financial Statements (Continued)

 

NOTE 14: PURCHASE AND SALE OF CONVERTIBLE NOTES

During November and December 2002, 49,692,668 convertible notes issued by IRSA were purchased; these can be converted into common stock with an 8% annual interest rate and due in 2007, and grant the holder at the time of conversion to 49,692,688 options to subscribe common stock. The conversion price and the warrants price established are as follows:

 

  a) The conversion price is US$ 0.5571 per share (US$ 5.5713 GDS), while the warrant price is US$ 0.6686 per share (US$ 6.6856 GDS)

 

  b) For each of IRSA’s Convertible Note the holder has the right to convert it to 1.7949 shares (0.1795 GDS) and has an option to purchase the same amount of stock at the price of the warrant.

Due to the distribution of 4,587,285 shares of the company’s portfolio, IRSA has re stated the conversion price of its Convertible Notes according to the subscription clauses.

The conversion price of the Convertible Notes went from US$ 0.5571 to US$ 0.54505 and the warrants price went from US$ 0.6686 to US$ 0.6541. Such adjustment was effective as from December 20, 2002.

During the period beginning July 2003 and ended November 14, 2007, the Company acquired 600,500 Convertible Notes for USD 937,798.

During the same period, the Company sold 12,335,157 Convertible Notes of IRSA Inversiones y Representaciones Sociedad Anónima. The sale generated income for ARS 83,623,172.

Likewise, in the same period, the Company exercised its conversion right and exercised warrants of 37,958,011 Convertible Notes of IRSA Inversiones y Representaciones Sociedad Anónima giving rise to issuing 139,295,450 shares of common stock with a face value of ARS 1 each.

During the same period, third party holders of Convertible Notes into shares of common stock of IRSA have exercised the conversion right of 61,984,332 Convertible Notes and have exercised 61,938,795 warrants originating the issuance of 227,381,884 shares of common stock with a face value of ARS 1 each.

As a consequence of such conversions and exercise of third parties warrants, the Company’s investment value has decreased in Ps. 64.4 million, such effect being recorded in Paid-In Capital (Related Companies Law No. 19,550 – Section 33) of Shareholders´ Equity (see Note 2.q).

On November 14, 2007, convertible corporate bonds of IRSA Inversiones y Representaciones Sociedad Anónima matured.

 

62


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Financial Statements (Continued)

 

NOTE 15: FINANCIAL LOANS

In line with the outstanding investment opportunities that the Company took advantage of during the last year, such as our participation in BrasilAgro, and the acquisition of land and the development of investments in Norwest zone during the current year. The company contracted debt in higher levels than those incurred in previous years. As of December 31, 2007 our debt, without considering our convertible negotiable obligations, amounts to Ps. 217.8 million.

On analyzing the breakdown of such debt, we note the Credit Suisse loan to finance our investment in BrasilAgro for Ps. 25.2 million (Note 12.b) and Ps. 37.7 million to finance our crop production, the remaining balance, Ps. 154.9 million, are concentrated in the short-term.

Our aim for next years will be to adjust these maturities so as to generate cash in the Company, without putting aside a reduction of debt in line with future cash income arising from the regular business trend, the sale of assets or originated in capital increases.

The chart that follows discloses our Company debt as of December 31, 2007:

 

Bank

   Currency    Total
(Millions Ps.)
  

Term

Short-term

   Pesos    154.9    Up to 180 days

Crop production financing

   Pesos    37.7    Up to 230 days

Medium-term

   Pesos    25.2    Up to 330 days

 

NOTE 16: RESTRICTED ASSETS

As of December 31, 2007, the amount of 1,834,860 ADR´s of IRSA Inversiones y Representaciones S.A. are included in Non-Current Investments and Non-Current Loans which availability is restricted as a result of the loan contracted for financing the Brazil investment as mentioned in Note 12.b) to these financial statements.

The “San Pedro” establishment was included in fixed assets as of December 31, 2007. Such establishment has a mortgage on a fraction of its land to guarantee the payment for the purchase. To date, the amount of US$ 1.5 million is owed for such acquisition.

On May 2, 2006, a loan agreement for USD 8 million was executed with Credit Suisse, which imposes some restrictions on our ability to pay dividends. Under this loan agreement falling due on November 2, 2008, we are not allowed to pay dividends or make other restricted payments (including the purchase or redemption of our capital stock) in cash, obligations or other assets, for a total amount not exceeding USD 5 million in any calendar year.

 

NOTE 17: CAPITALIZATION PROGRAM FOR EXECUTIVE MANAGEMENT

The Company is currently developing a capitalization program for executive management staff through contributions made by employees and by the Company (the “Program”).

 

63


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Notes to the Financial Statements (Continued)

 

NOTE 17: (Continued)

 

The Plan is addressed to employees selected by the Company with the purpose of keeping them in the company and increasing their total compensation through an extraordinary reward, provided that certain specific conditions are complied with.

Participation and contributions to the Plan are on a voluntary basis. Once the beneficiary (the “Participant”) has accepted, he will be able to make two types of contributions: a monthly one (based on the salary) and an extraordinary one (based on the annual bonus). The suggested contribution is up to 2.5% of the salary and up to 15% of the annual bonus. On the other hand, the Company contribution will be 200% of the monthly contributions and 300% of the employee´s extraordinary contributions.

Funds collected from participants´ contributions will initially be sent to an independent financial means especially created for such purpose and placed in Argentina as a Common Investment Fund, which will be approved by the C.N.V.

Such funds will be freely redeemed under the requirement of the participants. The funds arising from the Company contributions will flow to other independent financial means separated from the previous one.

The participants or their successors will have access to 100% of the Program (that is, including Company contributions made in favor of the financial means especially created) under the circumstances that follow:

 

   

ordinary retirement in line with the applicable working regulations

 

   

total or permanent disability or inability

 

   

death.

In case of resignation or discharge without legal justification, the participant will obtain the amounts contributed by the Company only if he has participated in the plan during a minimum term of 5 (five) years, provided certain conditions were complied with.

As of December 31, 2007 the Company had made contributions to the Program that amount Ps. 261,356

 

NOTE 18: SUBSEQUENT EVENTS

The Company has not recorded any significant subsequent effect that should be disclosed in a note to the financial statements.

 

64


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Fixed Assets

Corresponding to the sixnth periods beginning as from July 1, 2007 and 2006

and ended on December 31, 2007 and 2006

(Notes 1 and 2)

Schedule A

 

Principal Account

   Value at
the

beginning
of the year
Pesos
   Additions
and/or
Transfers
Pesos
   Deductions
and/or
Transfers
Pesos
   Value at the
end of the
year/period
Pesos
   Depreciation    Net carrying
Value as of
December 31,
2007

Pesos
   Net
carrying
Value as of
June 30,
2007

Pesos
   Net carrying
Value as of
December 31,
2006

Pesos
               Rate %    Accumulated
at the
beginning

of the year
Pesos
   Decrease
of the
year/period
Pesos
   Current
year/Period
Pesos
   Accumulated
at the end

of the
year/period
Pesos
        

Real estate

   161,689,175    646,510    2,008,242    160,327,443    —      —      —      —      —      160,327,443    161,689,175    151,024,186

Wire fences

   5,946,395    —      339,656    5,606,739    3    748,542    54,212    90,204    784,534    4,822,205    5,197,853    2,881,769

Watering troughs

   4,406,916    —      193,019    4,213,897    5    1,125,310    68,417    104,009    1,160,902    3,052,995    3,281,606    2,278,737

Alfalfa fields and meadows

   3,227,641    228,551    —      3,456,192    12-25-50    1,533,523    —      271,717    1,805,240    1,650,952    1,694,118    1,516,562

Buildings and constructions

   30,612,362    171,874    54,632    30,729,604    2    3,123,956    8,446    316,650    3,432,160    27,297,444    27,488,406    26,665,990

Machinery

   11,098,971    536,942    —      11,635,913    10    7,628,609    —      376,918    8,005,527    3,630,386    3,470,362    3,631,273

Vehicles

   2,283,471    179,316    —      2,462,787    20    1,307,439    —      171,298    1,478,737    984,050    976,032    938,342

Tools

   208,811    1,200    —      210,011    10    160,632    —      5,340    165,972    44,039    48,179    49,630

Furniture and equipment

   1,143,068    63,244    —      1,206,312    10    869,760    —      40,535    910,295    296,017    273,308    314,044

Corral and leading lanes

   896,488    14,865    23,867    887,486    3    145,473    3,396    13,340    155,417    732,069    751,015    714,799

Roads

   2,058,589    —      —      2,058,589    10    720,499    —      85,182    805,681    1,252,908    1,338,090    1,187,514

Facilities

   13,617,658    18,736    —      13,636,394    10-20-33    6,696,165    —      528,704    7,224,869    6,411,525    6,921,493    6,315,389

Computer equipment

   1,967,450    58,705    —      2,026,155    20    1,133,754    —      194,868    1,328,622    697,533    833,696    481,544

Silo plants

   1,277,416    —      —      1,277,416    5    464,374    —      37,246    501,620    775,796    813,042    661,854

Constructions in progress

   7,034,802    6,915,499    228,551    13,721,750    —      —      —      —      —      13,721,750    7,034,802    15,193,938

Advances to suppliers

   295,767    1,016,353    295,767    1,016,353    —      —      —      —      —      1,016,353    295,767    421,565
                                                           

Total as of December 31, 2007

   247,764,980    9,851,795    3,143,734    254,473,041       25,658,036    134,471    2,236,011    27,759,576    226,713,465      
                                                           

Total as of June 30, 2007

   230,293,886    40,658,831    23,187,737    247,764,980       22,222,028    589,460    4,025,468    25,658,036       222,106,944   
                                                           

Total as of December 31, 2006

   230,293,886    8,146,084    137,642    238,302,328       22,222,028    99,641    1,902,805    24,025,192          214,277,136

 

65


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Intangible Assets

Corresponding to the six-month periods beginning as from July 1, 2007 and 2006

and ended on December 31, 2007 and 2006

(Notes 1, 2, and 3)

Schedule B

 

                    Depreciation               
                         Of the year                    

Principal Account

   Value at the
beginning

of the year
Pesos
   Additions
of the
year/period
Pesos
   Value at the
end of the
year/period
Pesos
   Accumulated at
the beginning of
the year

Pesos
   Rate %    Current
year
Pesos
   Accumulated at
the end of
the year/period
Pesos
   Net carrying
value as of
December 31,

2007
Pesos
   Net carrying
value as of
June 30,

2007
Pesos
   Net carrying
value as of
December 31,

2006
Pesos

Concessions rights

   21,910,761    —      21,910,761    —         —      —      21,910,761    21,910,761    21,910,761

Total as of December 31, 2007

   21,910,761    —      21,910,761    —         —      —      21,910,761      

Total as of June 30, 2007

   21,910,761    —      21,910,761    —         —      —         21,910,761   

Total as of December 31, 2006

   21,910,761    —      21,910,761    —         —      —            21,910,761

 

66


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Investments

Corresponding to the six-month periods beginning as from July 1, 2007 and 2006

and ended on December 31, 2007 and 2006

(Notes 1, and 2)

Schedule C

 

Securities

   Amount    Value as of
December 31,

2007
Pesos
   Value as of
June 30,

2007
Pesos
   Value as of
December 31,
2006

Pesos
   Market
value
Pesos
  

INFORMATION ON THE ISSUER

                 

Principal activity

   Latest financial statements
                     Capital
Pesos
   Income (loss)
for the period

Pesos
   Shareholders’
Equity

Pesos
Current Investments                           

Mutual Funds

                          

Bony Hamilton Fund (US$)

   9,476    29,462    37,946,618    3,433,034    3.109000            
                                
      29,462    37,946,618    3,433,034               
                                

Notes and Convertible Notes

                          

Subsidiaries, related companies Law No. 19,550 Section 33 and related parties, Interest on Convertible Notes 2007—IRSA (US$):

                          

IRSA Inversiones y Representaciones S.A.

      —      379,408    375,605               

Bonos Global 2010

   110,000    117,987    120,899    106,208    1.072605            

Bocon Pro 1

   157,647    630    630    630    0.003996            

Mortgage Bonds

   845,996    795,659    1,027,284    1,017,780    0.940500            
                                
      914,276    1,528,221    1,500,223               
                                

Total current investments

      943,738    39,474,839    4,933,257               
                                
Non-current investments                           

Subsidiaries, related companies Law No. 19,550 Section 33 and related parties:

                          

AGRO-URANGA S.A.

               Unlisted   

Agricultural livestock

   2,500,000    4,523,719    17,404,071

Shares

   893,069    6,217,215    6,895,791    4,090,502               

Higher value of property

      11,179,150    11,179,150    11,179,150               
                                
      17,396,365    18,074,941    15,269,652               
                                

INVERSIONES GANADERAS S.A.

               Unlisted   

Rising and grazing cattle

   11,668,570    (76,342)    9,712,133

Shares

   11,668,569    9,712,112    9,788,454    10,201,818               
                                
      9,712,112    9,788,454    10,201,818               
                                

CACTUS ARGENTINA S.A.

               Unlisted   

Exploitation and administration of Agriculture and beef cattle

   27,455,563    458,503    34,114,920

Shares

   6,589,335    8,187,581    5,825,380    4,516,329               
                                
      8,187,581    5,825,380    4,516,329               
                                

FUTUROS Y OPCIONES.COM S.A.

               Unlisted   

Gives information about markets and services of economics and finances

   960,937    138,568    2,928,068

Shares

   654,398    1,994,014    1,952,651    1,344,946               
                                
      1,994,014    1,952,651    1,344,946               
                                

AGROPECUARIA CERVERA S.A.

               Unlisted   

Agricultural and forestal

   1,334,748    (147,770)    4,506,756

Shares

   1,201,273    4,056,079    4,189,072    4,601,388               
                                
      4,056,079    4,189,072    4,601,388               
                                
                          

IRSA Inversiones y Representaciones S.A.

               4.70   

Real Estate

   578,676,461    5,782,983    1,875,087,223

Shares (Note 15)

   199,312,030    645,831,410    411,903,577    408,619,576               
                                
      645,831,410    411,903,577    408,619,576               
                                

BrasilAgro – Companhia Brasileira de Propiedades Agrícolas

                 

Agricultural and Real Estate

   875,381,000    2,046,000    1,021,689,000

Shares

   48,205    84,081,968    68,056,602    60,028,625    (1) 10.00            
                                
      84,081,968    68,056,602    60,028,625               
                                
   Subtotal    771,259,529    519,790,677    504,582,334               
                                

Other Investments

                          

Convertible Notes 2007—IRSA (US$)

                          

Subsidiaries, related companies Law No. 19,550 Section 33 and related parties:

                          

IRSA Inversiones y Representaciones S.A.

      —      37,116,000    36,743,999               

Coprolan

      20,717    20,717    20,717    Unlisted            

Exportaciones Agroindustriales Argentinas S.A.

      241,556    241,556    —      Unlisted            
                                
   Subtotal    262,273    37,378,273    36,764,716               
                                

Goodwill

                          

IRSA Inversiones y Representaciones S.A. negative goodwill

      (136,310,051)    (67,306,386)    (72,145,013)               
                                
   Subtotal    (136,310,051)    (67,306,386)    (72,145,013)               
                                

Total non-current investments

      635,211,751    489,862,564    469,202,037               

 

(1) In Brazilian Reais

 

67


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Allowances and Provisions

Corresponding to the six-month periods beginning as from July 1, 2007 and 2006

and ended on December 31, 2007 and 2006

(Notes 1 and 2)

Schedule E

 

Item

   Balances at
beginning

of the year
Pesos
   Increases
Pesos
   Decreases
Pesos
   Applications
Pesos
   Value as of
December 31,
2007

Pesos
   Value as of
June 30,
2007

Pesos
   Value as of
December 31,
2006

Pesos

Deducted from assets

                    

Allowance for doubtful accounts

   372,359    41,286    (19,233)    —      394,412    372,359    372,359

Included in liabilities

                    

For pending lawsuits

   45,216    (1) 16,731    —      —      61,947    45,216    45,216
                                  

Total as of December 31, 2007

   417,575    58,017    (19,233)    —      456,359    —      —  
                                  

Total as of June 30, 2007

   444,173    —      (24,127)    (2,471)    —      417,575    —  
                                  

Total as of December 31, 2006

   444,173    —      (24,127)    (2,471)    —      —      417,575

 

(1) Included in other income and expenses in the statement of income.

 

68


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Cost of sales

Corresponding to the six-month periods beginning as from July 1, 2007 and 2006

and ended on December 31, 2007 and 2006

(Notes 1 and 2)

Schedule F.1

 

     Crops     Beef cattle      Milk    Others      Total  
     December 31,
2007

Pesos
    December 31,
2006
Pesos
    December 31,
2007

Pesos
    December 31,
2006

Pesos
     December 31,
2007

Pesos
   December 31,
2006

Pesos
   December 31,
2007

Pesos
     December 31,
2006

Pesos
     December 31,
2007
Pesos
     December 31,
2006
Pesos
 

Inventories at the beginning of the year

                                

Beef cattle

   —       —       65,090,604     59,445,800      —      —      —        —        65,090,604         59,445,800     

Crops

   30,866,271     10,550,495     —       —        —      —      —        —        30,866,271         10,550,495     

Seeds and fodder

   360,162     478,313     —       —        —      —      —        —        360,162         478,313     

Materials and others

   —       —       —       —        —      —      693,296      127,024      693,296         127,024     
                                                                    
   31,226,433     11,028,808     65,090,604     59,445,800      —      —      693,296      127,024         97,010,333         70,601,632  

Holding gain – Beef cattle

   —       —       2,537,295     1,396,642      —      —      —        —           2,537,295         1,396,642  

Holding gain – Crops and raw materials

   6,528,102     1,744,377     —       —        —      —      —        —           6,528,102         1,744,377  

Production

   11,483,962     6,586,411     13,126,964     10,063,537      8,958,759    4,603,474    —        —           33,569,685         21,253,422  

Transfer of inventories to fixed assets

   —       —       —       —        —      —      (393,118 )    —           (393,118 )       —    

Transfer of inventories to expenses

   (2,533,678 )   (1,977,604 )   (64,219 )   (33,701 )    —      —      (694,567 )    (508,616 )       (3,292,464 )       (2,519,921 )

Purchases

   4,306,384     1,111,511     1,949,720     2,497,435      —      —      1,224,060      1,009,558         7,480,164         4,618,504  

Operating expenses (Schedule H)

   —       —       —       —        —      —      208,436      2,268         208,436         2,268  

Less:

                                

Inventories at the end of the period

                                

Beef cattle

   —       —       (68,439,184 )   (62,214,285 ))    —      —      —        —        (68,439,184 )       (62,214,285 )   

Crops

   (18,363,443 )   (4,554,722 )   —       —        —      —         —        (18,363,443 )       (4,554,722 )   

Seeds and fodder

   (492,166 )   (177,457 )   —       —        —      —      —        —        (492,166 )       (177,457 )   

Materials and others

   —       —       (574,613 )   —        —      —      (989,883 )    (620,126 )    (1,564,496 )    (88,859,289 )    (620,126 )    (67,566,590 )
                                                                            

Cost of Sales

   32,155,594     13,761,324     13,626,567     11,155,428      8,958,759    4,603,474    48,224      10,108         54,789,144         29,530,334  

 

69


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Cost of production

Corresponding to the SIX-month periods beginning as from July 1, 2007 and 2006

and ended on December 31, 2007 and 2006

(Notes 1 and 2)

Schedule F.2

 

     Crops     Beef cattle      Milk      Total  
     December 31,
2007
Pesos
    December 31,
2006
Pesos
    December 31,
2007
Pesos
    December 31,
2006
Pesos
     December 31,
2007
Pesos
     December 31,
2006

Pesos
     December 31,
2007
Pesos
     December 31,
2006
Pesos
 

Inventories at the beginning of the year

                          

Beef cattle

   —       —       —       —        11,113,378      9,389,631      11,113,378         9,389,631     

Unharvested crops and other unharvested

   2,342,025     1,662,592     —       —        —        —        2,342,025         1,662,592     

Seeds and fodder

   —       —       1,336,519     168,766      554,095      123,568      1,890,614         292,334     

Materials and others

   3,609,519     4,142,815     465,981     —        160,940      119,865      4,236,440         4,262,680     
                                                          
   5,951,544     5,805,407     1,802,500     168,766      11,828,413      9,633,064         19,582,457         15,607,237  

Holding gain - Beef cattle

   —       —       —       —        (105,533 )    (9,923 )       (105,533 )       (9,923 )

Holding gain - Crops and raw materials

   1,793,307     1,060,860     —       574,843      —        —           1,793,307         1,635,703  

Production

   —       —       510,316     —        381,166      875,249         891,482         875,249  

Transfer of inventories to fixed assets

   (145,314 )   —       —       —        —        —           (145,314 )       —    

Transfer of unharvested crops to expenses

   (17,623,485 )   (11,286,408 )   (1,793,975 )   (410,422 )    (2,628,573 )    (580,245 )       (22,046,033 )       (12,277,075 )

Purchases

   64,013,927     34,375,185     777,983     609,183      3,904,983      1,773,495         68,696,893         36,757,863  

Operating expenses (Schedule H)

   10,117,788     9,664,095     9,373,887     7,549,221      5,871,186      2,502,669         25,362,861         19,715,985  

Less:

                          

Inventories at the end of the period

                          

Beef cattle

   —       —       —       —        (12,462,708 )    (10,149,663 )    (12,462,708 )       (10,149,663 )   

Unharvested crops

   (41,582,709 )   (24,464,198 )   —       —        —        —        (41,582,709 )       (24,464,198 )   

Seeds and fodder

   —       —       (643,318 )   (895,926 )    (405,003 )    (262,051 )    (1,048,321 )       (1,157,977 )   

Materials and others

   (12,366,028 )   (7,122,966 )   (659,835 )   (572,903 )    (131,579 )    (244,625 )    (13,157,442 )    (68,251,180 )    (7,940,494 )    (43,712,332 )
                                                                  

Cost of Production

   10,159,030     8,031,975     9,367,558     7,022,762      6,252,352      3,537,970         25,778,940         18,592,707  

 

70


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Foreign currency assets and liabilities

Corresponding to the six-month periods beginning as from July 1, 2007 and 2006

and ended on December 31, 2007 and 2006

(Notes 1 and 2)

Schedule G

 

     December 31, 2007    June 30, 2007    December 31, 2006

Item

   Type and
amount of
foreign

currency
   Current
exchange
rate
Pesos
   Amount in
local currency
Pesos
   Type and amount
of foreign
currency
   Amount in
local currency
Pesos
   Type and amount
of foreign
Currency
   Amount in
local currency
Pesos

Current Assets

                             

Cash and banks

                             

Cash and banks in Dollars

   US$    313,561    3.109    974,861    US$    12,833,941    39,182,021    US$    2,723,855    8,231,490

Cash and banks in Brazilian Reais

   Rs    2,946    1.680    4,949    Rs    2,584    3,643    Rs    109    146

Investments:

                             

Mutual funds

   US$    9,476    3.109    29,462    US$    12,429,289    37,946,618    US$    1,136,014    3,433,034

Interest from IRSA Convertible Notes 2007

      —         —      US$    122,667    379,408       122,667    375,605

Trade accounts receivable:

                             

Trade accounts receivable

   US$    1,045,631    3.109    3,250,868    US$    174,180    531,771    US$    268,364    810,997

Other receivables:

                             

Secured by mortgages

   US$    2,345,230    3.109    7,291,321    US$    2,291,261    6,995,220    US$    976,184    2,950,028

Guarantee deposits

   US$    525,677    3.109    1,634,329    US$    918,904    2,805,415    US$    1,055,350    3,189,269

Subsidiaries, related companies Law No. 19,550 Section 33 and related parties:

                             

IRSA Inversiones y Representaciones S.A.

   US$    —         —      US$    34,563    106,903    US$    34,670    106,159

Others

   US$    409,231    3.109    1,272,300    US$    20,000    61,860    US$    20,000    61,240

Non-Current Assets

                             

Other receivables

                             

Secured by mortgages

   US$    3,576,668    3.109    11,119,860    US$    4,290,164    13,097,871    US$    1,999,992    6,043,975

Subsidiaries, related companies Law No. 19,550 Section 33 and related parties:

                             

Alto Palermo S.A

   US$    —         —      US$    57,660    178,341    US$    124,787    382,099

IRSA Inversiones y Representaciones S.A.

   US$    —         —      US$    13,294    41,117    US$    29,336    89,827

Cactus Argentina S.A.

   US$    —         —      US$    1,326    4,100    US$    3,549    10,726

Others

   US$    —         —      US$    7,330    22,673    US$    17,514    53,628

Investments:

                             

IRSA Convertible Notes 2007

                             

Subsidiaries, related companies Law No. 19,550 Section 33 and related parties:

                             

IRSA Inversiones y Representaciones S.A.

   US$    —         —      US$    12,000,000    37,116,000    US$    12,000,000    36,743,999
                                               

US$

   US$    8,225,474       25,573,001    US$    45,194,579    138,469,318    US$    20,512,282    62,482,076
                                               

Rs

   Rs    2,946       4,949    Rs    2,584    3,643    Rs    109    146
                                               

Total Assets

            25,577,950          138,472,961          62,482,222

US$: US Dollars

Rs: Brazilian Reais

 

71


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Foreign currency assets and liabilities

Corresponding to the six-month periods beginning as from July 1, 2007 and 2006

and ended on December 31, 2007 and 2006

(Notes 1 and 2)

Schedule G (Cont)

 

     December 31, 2007    June 30, 2007    December 31, 2006

Item

   Type and
amount

of foreign
currency
   Current
exchange
rate
Pesos
   Amount in
local currency
Pesos
   Type and amount
of foreign
currency
   Amount in
local currency
Pesos
   Type and amount
of foreign
currency
   Amount in
local currency
Pesos

Current liabilities

                             

Trade accounts payable:

                             

Suppliers

   US$    3,175,016    3.149    9,998,126    US$    4,119,905    12,742,867    US$    4,562,354    13,969,927

Accrual for other expenses

   US$    191,062    3.149    601,655    US$    206,984    640,202    US$    382,124    1,170,064

Loans:

                             

Local banks

   US$    11,864,050    3.149    37,359,895    US$    5,552,260    17,173,139    US$    4,477,031    13,708,670

Foreign Banks

   US$    8,113,062    3.149    25,548,031    US$    —      —      US$    —      —  

Interest of Convertible Notes 2007

   US$    —         —      US$    28,648    88,608    US$    205,464    629,130

Convertible Notes 2007

   US$    —         —      US$    2,768,826    8,563,979    US$    8,052,869    24,657,885

Subsidiaries, related companies Law No. 19,550 Section 33 and related parties:

                             

Shareholders

   US$    —         —      US$    —      —      US$    12,013,256    36,784,590

Directors

   US$    —         —      US$    33,676    104,160    US$    33,600    102,883

Advanced from customs

                             

Advanced from customs

   US$    3,850,006    3.109    11,969,669    US$    —      —      US$    —      —  

Non-current liabilities

                             

Trade accounts payable

                             

Accrual for other expenses

   US$    —         —      US$    79,609    246,231    US$    175,140    536,279

Loans:

                             

Foreign Banks

   US$    —         —      US$    8,000,000    24,744,000    US$    8,000,000    24,496,000
                                                 

Total Liabilities

   US$    27,193,196       85,477,376    US$    20,789,908    64,303,186    US$    37,901,838    116,055,428

US$: US Dollars

 

72


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Information submitted in compliance with Section 64, subsection B of Law No. 19,550

Corresponding to the six-month periods beginning as from July 1, 2007 and 2006

and ended on December 31, 2007 and 2006

(Notes 1 and 2)

Schedule H

 

Items

   Total as of
December 31,

2007
Pesos
   Operating Expenses    Expenses    Total as of
December 31,
2006

Pesos
      Total
Pesos
   Crops
Pesos
   Beef
cattle
Pesos
   Milk
Pesos
   Others
Pesos
   Selling
Pesos
   Administrative
Pesos
  

Directors’ fees

   500,027    —      —      —      —      —      —      500,027    127,972

Fees and payments for services

   2,962,161    364,974    53,907    210,385    100,682    —      —      2,597,187    1,689,581

Salaries and wages

   5,821,350    2,404,567    334,983    1,398,972    670,612    —      —      3,416,783    6,536,659

Social security taxes

   1,150,790    418,241    65,579    209,962    142,700    —      —      732,549    1,178,722

Taxes, rates and contributions

   259,845    153,001    63,688    33,359    55,954    —      —      106,844    510,989

Gross sales taxes

   719,562    —      —      —      —      —      719,562    —      332,933

Office and administrative expenses

   731,627    —      —      —      —      —      —      731,627    1,110,660

Bank commissions and expenses

   5,480    5,480    1,278    3,794    408    —      —      —      9,136

Depreciation of fixed assets

   2,236,011    1,945,021    1,133,779    556,372    254,870    —      —      290,990    1,902,805

Vehicle and traveling expenses

   467,186    277,409    66,611    183,691    27,107    —      —      189,777    206,229

Spare parts and repairs

   1,058,516    1,058,104    296,800    500,961    260,343    —      —      412    1,071,636

Insurance

   106,402    85,420    22,074    55,453    7.893    —      —      20,982    261,630

Benefits to Employees

   338,067    189,129    32,212    119,655    37,262    —      —      148,938    361,437

Livestock expenses (1)

   6,246,218    5,787,838    —      5,787,838    —      —      458,380    —      5,469,297

Dairy farm expenses (2)

   4,244,372    4,214,985    —      —      4,214,985    —      29,387    —      1,757,710

Agricultural expenses (3)

   11,543,424    8,153,729    7,945,293    —      —      208,436    3,389,695    —      7,349,935

Silo expenses

   4,531    4,531    4,531    —      —      —      —      —      30,496

General expenses

   533,661    504,237    96,125    312,763    95,349    —      —      29,424    287,682

Lease of machinery and equipment

   1,085    1,015    333    682    —      —      —      70    —  

Safety and hygiene expenses

   3,616    3,616    595    —      3,021    —      —      —      —  

Advertising expenses

   12,328    —      —      —      —      —      —      12,328    —  
                                            

Total as of December 31, 2007

   38,946,259    25,571,297    10,117,788    9,373,887    5,871,186    208,436    4,597,024    8,777,938    —  
                                            

Total as of December 31, 2006

      19,718,253    9,664,095    7,549,221    2,502,669    2,268    2,292,717    8,184,539    30,195,509

 

(1) Includes cattle food and additives, lodging, animal health and others.
(2) Includes cattle food and additives, animal health and others.
(3) Includes seeds, agrochemicals, irrigation, services hired, leases and others.

 

73


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Additional Information to the Notes to the Financial Statements

 

1. LEGAL FRAMEWORK

There are no specific significant legal regimes that would imply contingent suspension or application of the benefits included in these regulations.

 

2. RELEVANT MODIFICATONS IN THE COMPANY’S ACTIVITIES

They are detailed in the Business Highlight, which is attached to the present financial statements.

 

3. CLASSIFICATION OF OUTSTANDING ACCOUNTS RECEIVABLE AND OTHER RECEIVABLES ACCORDING TO THEIR MATURITY

 

  a. Other Receivables and prepaid expenses without a due date as of December 31, 2007

 

     Other
Receivables
Pesos
   Law No. 19,550 Section 33
        AGRO
URANGA
   FYO    CACTUS    IGSA    ACER
        Other Receivables
        Pesos    Pesos    Pesos    Pesos    Pesos

Current

   185,568    1,214,366    23,603    3,215,234    6,393,969    —  

Non-current

   23,462,678    —      —      —      —      22,605,494

 

  b. Trade Accounts Receivable and other receivables to fall due as of December 31, 2007

 

     Trade
Accounts
Receivable
Pesos
   Law No. 19,550 Section 33    Other
Receivables
Pesos
      FYO    IGSA    COMERCIA-
LIZADORA
DE LOS
ALTOS S.A.
   ACER   
      Trade Accounts Receivable   
      Pesos    Pesos    Pesos    Pesos   

03/31/08

   13,516,502    4,141,272    163,751    933    233,747    21,442,876

06/30/08

   —      —      —      —      —      7,706,453

09/30/08

   —      —      —      —      —      4,153,803

12/31/08

   —      —      —      —      —      1,536,862

06/30/09

   —      —      —      —      —      3,778,473

09/30/09

   —      —      —      —      —      1,781,457

06/30/10

   —      —      —      —      —      3,778,473

09/30/10

   —      —      —      —      —      1,781,457

 

74


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Additional Information to the Notes to the Financial Statements

(Continued)

 

4. CLASSIFICATION OF OUTSTANDING DEBTS ACCORDING TO THEIR MATURITY

 

  a. There are no past due debts as of December 31, 2007.

 

  b. Debts without a due date as of December 31, 2007.

 

     Loans Pesos    Taxes Payable
Pesos
   Allowances
Pesos

Current

   154,902,069    —      —  

Non-current

   —      56,518,636    61,947

 

  c. Debts to fall due as of December 31, 2007.

 

     Trade
Accounts
Payable

Pesos
   Law No. 19,550 Section 33    Loans
Pesos
   Salaries
and Social
Security
Payable

Pesos
   Taxes
Payable

Pesos
   Advanced
from clients

Pesos
   Other
Debts

Pesos
      IBSA    Cactus    CYRSA    APSA    IRSA               
      Trade Accounts Payable               
        Pesos    Pesos    Pesos    Pesos    Pesos               

03/31/08

   36,845,071    89,177    132,490    38,062    1,367,340    160,730    10,417,725    1,626,820    2,734,788    —      1,508,437

06/30/08

   —      —      —      —      —      —      23,414,350    —      —      11,969,669    —  

09/30/08

   —      —      —      —      —      —      3,883,851    712,577    1,986,618    —      —  

12/31/08

   —      —      —      —      —      —      25,192,000    —      —      —      —  

 

5. CLASSIFICATION OF OUTSTANDING ACCOUNTS RECEIVABLE AND OTHER RECEIVABLES ACCORDING TO THEIR FINANCIAL EFFECTS

 

  a.   

 

     Trade
Accounts
Receivable
Pesos
   Law No. 19,550 Section 33    Other
Receivables

Pesos
   Law No. 19,550 Section 33
      FYO    IGSA    COMERCIALIZADORA
DE LOS ALTOS S.A
   ACER       ACER    AGRO
URANGA
   IGSA    FYO    Cactus
      Trade Accounts Receivable       Other Receivables
      Pesos    Pesos    Pesos    Pesos       Pesos    Pesos    Pesos    Pesos    Pesos

In Pesos

   10,265,634    4,141,272    163,751    933    223,747    48,290,290    22,605,494    1,214,366    6,393,969    23,603    3,215,234

In Dollars

   3,250,868    —      —      —      —      21,317,810    —      —      —      —      —  

 

  b. All accounts receivable and other receivables and prepaid expenses are not subject to adjustment provisions.

 

75


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Additional Information to the Notes to the Financial Statements

(Continued)

 

  c.   

 

     Trade
Accounts
Receivable

Pesos
   Law No. 19,550 Section 33    Other
Receivables

Pesos
   Law No. 19,550 Section 33
      IGSA    FYO    COMERCIALIZADORA
DE LOS ALTOS S.A
   ACER       IGSA    FYO    ACER    AGRO
URANGA
   Cactus
      Trade Accounts Receivable       Other Receivables
        Pesos    Pesos    Pesos    Pesos       Pesos    Pesos    Pesos    Pesos    Pesos

Outstanding balances accruing interests

   —      —      —      —      —      17,964,524    6,325,000    —      20,652,208    —      2,757,420

Outstanding

balances not accruing interests

   13,516,502    163,751    4,141,272    933    223,747    51,643,576    68,969    23,603    1,953,286    1,214,366    457,814

 

6. CLASSIFICATION OF DEBTS ACCORDING TO THEIR FINANCIAL EFFECTS

 

  a.   

 

     Trade
Accounts
Payable
   Law No. 19,550 Section 33    Loans    Salaries
and Social
Security
Payable
   Taxes
Payable
   Advanced
from clients
   Other Debt    Provisions
      IRSA    Cactus    CYRSA    APSA    IBSA                  
      Trade Accounts Payable                  
     Pesos    Pesos    Pesos    Pesos    Pesos    Pesos    Pesos    Pesos    Pesos    Pesos    Pesos    Pesos

In Pesos

   26,245,290    160,730    132,490    38,062    1,367,340    89,177    154,902,069    2,339,397    61,240,042    —      1,508,437    61,947

In Dollars

   10,599,781    —      —      —      —      —      62,907,926    —      —      11,969,669    —      —  

 

  b. All debts outstanding are not subject to adjustment provisions.

 

  c.   

 

     Trade
Accounts
Payable

Pesos
   Law No. 19,550 Section 33    Loans
Pesos
   Salaries
and Social
Security
Payable

Pesos
   Taxes
Payable

Pesos
   Advanced
from clients

Pesos
   Other Debt
Pesos
   Provisions
Pesos
      IRSA    Cactus    CYRSA    APSA    IBSA                  
      Trade Accounts Payable                  
        Pesos    Pesos    Pesos    Pesos    Pesos                  

Outstanding debts accruing Interests

   4,892,518    —      —      —      —      —      216,701,195    —      —      —      —      —  

Outstanding debts not accruing interests

   31,952,553    160,730    132,490    38,062    1,367,340    89,177    1,108,800    2,339,397    61,240,042    11,969,669    1,508,437    61,947

 

76


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Additional Information to the Notes to the Financial Statements

(Continued)

 

7. INTEREST IN OTHER COMPANIES (Law No. 19,550 Section 33)

Interests in other companies’ capital and the number of votes held in those companies governed by Law No. 19,550 Section 33 are explained in Note 2 to the consolidated financial statements and intercompany balances as of December 31, 2007 are described in captions 4 and 5 above.

 

8. RECEIVABLES FROM OR LOANS TO DIRECTORS AND STATUTORY AUDIT COMMITTEE MEMBERS

As of December 31, 2007 there were advance payments to directors for Ps. 378,699, and there were no receivables due from or loans to Statutory Auditors and relatives up to and including second degree, of directors and Statutory Auditors.

 

9. PHYSICAL INVENTORIES

The company conducts physical inventories once a period in each property, covering all the assets under such account. There is no relevant immobilization of inventory.

 

10. VALUATION OF INVENTORIES

We further inform the sources for the information used to calculate the fair value:

 

  a. Cattle for fattening, valued at the market value net of estimated sale expenses: quotation in Mercado de Hacienda de Liniers and other representative of the market.

 

  b. Cattle for raising and daily production valued at its replacement cost: according to specific appraisals made by renowned experts.

 

  c. Crops: official quotation of the Cámara Arbitral de Cereales for the port closest to the warehouse, published by media of wide circulation (Diario La Nación) net of estimated sale expenses.

 

  d. The remaining inventory stated at its replacement cost: seeds, forage and materials: replacement cost published by a well-known magazine (revista Márgenes Agropecuarios).

 

11. TECHNICAL REVALUATION OF FIXED ASSETS

There are no fixed assets subject to technical revaluation.

 

12. OBSOLETE FIXED ASSETS

There are no obsolete fixed assets with accounting value.

 

13. EQUITY INTERESTS IN OTHER COMPANIES

There are no equity interests in other companies in excess of the provisions of Law No. 19,550 Section 31.

 

77


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Additional Information to the Notes to the Financial Statements

(Continued)

 

14. RECOVERABLE VALUES

The recoverable value of the inventory under consideration is the net realizable value (selling price at the end of the period less estimated selling expenses). The recoverable value of fixed assets under consideration is the economic use value determined by the possibility of absorbing the depreciations with the income of the Company.

 

15. INSURANCES

The types of insurance used by the company are the following:

 

Insured property

  

Risk covered

   Amount insured
Pesos
   Account Value
Pesos

Buildings, machinery, silos and furniture

   Theft, fire and technical insurance    76,151,224    32,697,176

Vehicles

   Theft, fire and civil and third parties liability    2,321,686    984,050

 

16. CONTINGENCIES

As of December 31, 2007 there are no contingent situations that have not been accounted for and/or disclose in the financial statement.

 

17. IRREVOCABLE CONTRIBUTIONS TO CAPITAL ON ACCOUNT OF FUTURE SUBSCRIPTIONS

None.

 

18. DIVIDENDS ON PREFERED STOCK

There are no cumulative dividends not paid on preferred stock.

 

19. LIMITATIONS OF PROFIT DISTRIBUTIONS

See Note 18 to the Financial Statements.

 

78


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Business Highlight

 

SUMMARY as of December 31, 2007

Buenos Aires, February 11, 2008 - Cresud S.A.C.I.F. y A. (Nasdaq: CRESY – BCBA: CRES), one of the leading agricultural companies in Argentina, announces today its results for the first six months of fiscal 2008 ended December 31, 2007.

Results for the first six months of fiscal 2008 showed net income for Ps. 14.5 million compared to a Ps. 17.0 million profit posted the same period of the previous fiscal year.

Consolidated sales for the period amounted to Ps. 68.1 million, 64.5% higher than those posted for the same period of the previous fiscal year.

Gross profit during the first six months of fiscal year 2008 amounted to Ps. 17.6 million as compared to the Ps.7.4 million gross profit posted in the same period of the previous year.

Operating revenues for the six months ended on December 31, 2007 showed a Ps. 22.4 million profit, compared to the Ps. 0.4 million loss posted in the same period of the previous fiscal year. This difference is mainly due to the fact that in the second quarter of fiscal 2008 the Company recorded income as a result of the sale of 4,974 hectares in the “Los Pozos” farm and that the valuation of other assets was adjusted to their net realization value as from the execution of the preliminary sales agreement upon conveyance of possession of 2,471 hectares at the “La Esmeralda” farm.

Results from related companies showed income for Ps. 9.0 million, 60.8% lower than in the same period of fiscal 2007, mainly as a consequence of our interest as of December 31, 2007 in IRSA Inversiones y Representaciones S.A.

 

79


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Business Highlight (continued)

 

Summary of operations

 

 

Crops

Crops sales for the six months totaled Ps. 35.1 million, compared to sales for Ps. 13.2 million in the same period of the previous fiscal year. The volume of crops sold was 65,853 tons at an average price per ton of Ps. 541.3 compared to the 31,256 tons sold and the average price of Ps. 423.5 for the same period of the previous fiscal year. The increase in tons sold is mainly due to the higher levels of crop inventories at the beginning of the first period of fiscal 2008 and the 52.8% increase in production, which rose from 19,744 tons for the first six months of fiscal 2007 to 30,176 tons for the same period in fiscal 2008. In turn, income from production reached a total of Ps. 12.8 million, 95% higher than the income from production obtained in fiscal 2007 for the same six months.

The stock of crops as of the end of the six months totaled 39,090 tons, 16,802 of which were wheat and 12,080 were corn. The remaining tons were soybean, barley and sorghum.

As of December 31, 2007, 80.4% of the surface area planted with wheat was harvested. The other crops show very good conditions.

Gross results in the segment for the period ended December 31, 2007 were a Ps. 5.0 million profit, compared to a Ps. 1.9 million loss for the same period of the previous fiscal year.

For the current season we have allocated 62,783 hectares to agriculture, 31,174 of which are leased from third parties and 5,148 are operated under concessions. Compared to the previous fiscal year, we have increased the number of total hectares allocated to agriculture by 10,268.

In our operations in Argentina, the weather had an adverse effect on the next harvest. Both the frosts fallen in mid-November in the center south region of the Province of Buenos Aires and in La Pampa, as well as the drought caused by the meteorological phenomenon known as “La Niña” sustained in January 2008 in the center region of Argentina affected the agricultural season. Although there was an increase in the planted surface area for this season when compared to the previous season, there is a likelihood that the volumes harvested for the 2007/2008 season will not exceed the unprecedented volumes harvested in the 2006/2007 season. This notwithstanding, Cresud’s prospects for fiscal 2008 are promising thanks to the diversification of land and crops, the technological breakthroughs adopted in the farms to increase yields plus the rise in the prices of crops. The combination of all these factors shall contribute to maintaining profitability in the business.

In November 2007, the Argentine National Government increased the withholdings imposed on exports of soybeans and its by-products (from 27.5% to 35%), wheat (from 20% to 28%) and corn (from 20 to 25%). However, this increase was offset by the major increase in the prices of crops, which allowed us to maintain high levels of profitability. Prospects are still firm in an environment where international markets continue to exert pressure on the demand side which in turn increases the prices of crops.

In early 2008, the Secretariat of Agriculture of Argentina decided to re-open the registries of exports of corn and wheat which had been closed for more than a year in the case of corn and for two months in the case of wheat. The registries will be opened on a controlled, stepwise manner. This decision will lead to an improvement in the prices collected by farmers, allow the grains markets to regain their normal conditions of operation and endow them with increased competitiveness.

 

80


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Business Highlight (continued)

 

Beef Cattle

As of December 31, 2007, the Company’s cattle stock was 89,593 head with a total of 130,395 hectares allocated to beef cattle activities.

Beef cattle sales were at levels similar to those in the previous fiscal year, from Ps. 15.4 million as of December 31, 2006 to Ps. 14.7 million as of December 31, 2007. In the first six months of the fiscal year under analysis sales were closed for 5,956 tons, whereas during the first-half of fiscal 2007 sales in tons had amounted to 6,696.

The gross result from the beef cattle segment was Ps. 5.0 million, compared to the Ps. 3.5 million profit posted in the first six months of the previous fiscal year, which points to a 40% improvement.

Beef cattle output was 4,689 tons, which entailed a 9.8% drop compared to the previous fiscal year. The drop in output volumes was mainly due to the de-consolidation of Cactus Argentina S.A. resulting from the reduction in our interest from 50% to 24%, compared to the proportional consolidation of such company during the first six months of fiscal 2007.

At the international level, beef cattle prices strengthened during 2007 as a result of the slow recovery in demand. The European Union has recently closed its borders to Brazilian beef cattle due to health-related concerns, which measure contributed even more to the rise in prices. The restriction in supply on top of the continued increase in demand is expected to strengthen the international prices of beef cattle in the short term.

Milk

Milk production increased by 22.0% in the six months, from 8.9 million liters as of December 31, 2006 to 10.8 million as of December 31, 2007. This increase was mainly due to the startup of production in the new dairy facility located in our “La Juanita” farm, which increased its milking capacity to 1,800 cows, and the higher efficiency rate of the daily average milk production per head.

Sales for the six months totaled Ps. 9.0 million, 94.6% in excess of the sales posted in fiscal 2007 for the same six months. The increase in sales is due both to the rise in production and to the rise in the average price of the liter of milk.

During the first six months of fiscal 2007 we had 6,615 cattle head in 2,376 hectares allocated to milk production, whereas in the current period the number of head rose to 7,537 over 3,723 hectares. On average, there are 3,116 milking cows per day, 16.9% higher than for the same period of the previous year.

Gross income went from a Ps. 1.9 million profit in the first six months of fiscal 2007, to a Ps. 3.1 million profit in the same six months of fiscal 2008.

At present, the Company’s dairy facilities are located in the “La Juanita” farm and in “El Tigre”, a dairy farm equipped with state-of-the-art technology.

Purchase and Sale of farms

In December 2007 we signed the preliminary sales agreement for the remaining undivided 25% interest over the 72 hectares of the “La Adela” farm in the Province of Buenos Aires. The price of the transaction was agreed at US$ 0.1 million, which were paid at the time of execution. As a result of that acquisition, the “La Adela” farms totals 1,054 hectares.

 

81


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Business Highlight (continued)

 

In November 2007, we signed the sales deed for 4,974 hectares in the “Los Pozos” farm in the Province of Salta. The price of the transaction was agreed at US$ 1.1 million, i.e. US$ 225 per hectare. As of December 30, 2007 the amount of US$ 1.0 million was collected and the balance, equal to US$ 0.1 million must be collected in August 2008 plus a basis interest rate equivalent to the Libor rate +6%. This sale yielded an approximate result of US$ 1.0 million. It must be highlighted that the Company had the parcel sold valued in its books at US$ 7.0 per hectare.

In December 2007, we signed a preliminary sales contract with transfer of possession over 2,471 hectares in the “La Esmeralda” farm in the Province of Santa Fe. This parcel has been measured at its net realization value, and income for approximately US$ 5.2 million has been recognized. The Company had booked this parcel at a value of US$ 309 per hectare, whereas the price of the transaction was agreed at US$ 2,549 per hectare.

Development of marginal lands

We consider the potential offered by the sector to lie on the development of marginal areas, as has been the case in various countries worldwide. With current state-of-the-art technology, similar yields can be obtained with larger profits than those registered in core areas.

During the second quarter of fiscal 2008, we continued with the development of our “Los Pozos” farm located in the Province of Salta, which is expected to reach a total net surface area of 63,000 hectares of prairies sown by the end of fiscal year 2008. Progress was also made in the development of Agropecuaria Cervera S.A., which will add 6,000 hectares for agricultural production by the end of fiscal year 2008.

As of December 31, 2007 Cresud had own land reserves amounting to 314,405 hectares that were purchased at very attractive prices, and 151,648 hectares in lands under concession. The own land reserves include 90,000 hectares of the “8 de Julio” farm, in the Province of Santa Cruz, which will be allocated to wool production during this fiscal year. We are convinced that with the development of these areas and the aid of technological breakthroughs, the value of land will show an upward trend that will result in significant revenues for the company.

Investments in other companies

BrasilAgro

BrasilAgro, a Brazilian company listed in the Bovespa since May 2006, was founded with the purpose of replicating Cresud’s business in Brazil. The Company is engaged mainly in four business lines while keeping its focus on Real Estate for farming purposes: sugar cane, grains and cotton, forestry, and cattle beef.

BrasilAgro’s founding shareholders include Cresud, Cape Town, Tarpon Investimentos, Tarpon Agro, Agro Managers and Agro Investment. As of December 31, 2007 Cresud held 8.3% of BrasilAgro’s outstanding common stock capital.

As of December 31, 2007, BrasilAgro owned 8 properties, totaling 139,939 hectares and acquired at highly attractive prices compared to the average values prevailing in the respective regions, all of which have great appreciation potential, namely: “Sao Pedro” of 2,443 hectares in Chapado do Sul (MS); “Cremaq” of 32,375 hectares in Baixa Grande do Ribeiro (PI); “Engenho” of 2,022 hectares in Maracajú (MS); “Jatobá” of 28,442 hectares in Jaborandi (BA); “Araucária” of 11,657 hectares in Mineiros (GO), “Alto Taquari” of 5,266 hectares in Alto Taquari (MT); “Chaparral” of 37,799 hectares in Correntina (BA) and “Nova Buriti” of 19,935 hectares in Januária (MG). To date, BrasilAgro has applied Reais 261.5 million, including amounts committed and paid under land purchase transactions, compared to the aggregate of Reais 552.0 received as a result of the initial public offering of shares.

 

82


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Business Highlight (continued)

 

BrasilAgro will maintain its focus on the agricultural real estate business and will look for new business opportunities that allow it to consolidate a significant property portfolio, as well as the development of its four business lines: sugar cane, grains and cotton, forestry, and cattle beef.

Cactus Argentina S.A.

Cactus Argentina S.A., our feedlot and slaughtering facility operator in which we hold a 24.0% interest, continued consolidating its growth and playing a major role in our Company’s cattle beef production.

During these six months, Cactus Argentina S.A. recorded a gross profit of Ps. 2.9 million. In addition, its net income for the quarter was Ps. 0.5 million.

Cactus Argentina S.A. is the only Argentine company with vertical integration in the cattle beef industry. The feedlot cattle beef production is processed in the company’s packing plant for the Argentine and export markets. Feedlot cattle beef production with a corn-based diet has been growing at a very dynamic pace. The company has gained a reputation in the market due to the uniform final product that results from feedlot animals, which allows it to offer high-quality products along with higher sales prices.

During the second quarter of fiscal 2008, the General Extraordinary Unanimous Shareholders’ Meeting of Cactus Argentina S.A. approved a capital increase of US$ 3,0 million, that was fully subscribed for and paid in by the shareholders in November 2007. Therefore, there have been no changes in the company’s capital structure.

During the second quarter of fiscal 2008, the administrative authorities of Villa Mercedes, San Luis, where the feedlot is located, ordered the removal of the feedlot from its current premises. As a result of the judicial actions implemented by Cactus, the above judicial measure providing for the closure of the feedlot was lifted.

FyO

Futuros Y Opciones.com S.A. (FyO), the Internet portal in which we hold a 68.1% interest, continues to strengthen its position as the leading website in the agricultural sector, covering a broad range of commercial services for the agricultural and livestock industry including direct sales of inputs and crop brokerage activities.

Today FyO has a database of 40,000 users, and of more than 5,000 agricultural farmers who are authorized to close deals. Its strategy is focused on commercial services to farmers by leveraging on Cresud’s experience and operational capacity in the business, with FyO being the nexus with the customer.

FyO also deals in the futures and options market known as Mercado a Término de Buenos Aires. Traded volumes have surpassed expectations as our futures’ hedging service becomes a fundamental tool for our customers’ price risk management policy.

During the period ended on December 31, 2007 Futuros y Opciones.com S.A.’s income amounted to Ps. 5.9 million, 196.1% higher than the income recorded in the same period of the previous year. The net result for the period was income for Ps. 0.14 million, compared to Ps. 0.06 million income for the same period of fiscal 2007.

 

83


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Business Highlight (continued)

 

Principal indicators for the six-month period ended December 31, 2007 and 2006:

 

     6 months ended on
December 31, 2007
   6 months ended on
December 31, 2006
   %  

Sales (volume)

        

Wheat

   7,612    15,199    (49.9 %)

Corn

   28,444    4,133    588.1 %

Sunflower

   3,558    479    643.4 %

Soybean

   22,620    11,445    97.6 %

Other

   3,619    —      100,0 %
                  

Total Crops (tons)

   65,853    31,256    110.7 %
                  

Beef (tons)

   5,956    6,696    (11.0 )%

Milk (Thousands of liters)

   10,855    8,896    22.0 %

Production

        

Wheat

   18,880    16,903    11.7 %

Corn

   9,117    2,618    248.2 %

Soybean

   12    —      100.0 %

Other

   2,167    223    871.7 %
                  

Total Crops (tons)

   30,176    19,744    52.8 %
                  

Beef (tons)

   4,689    5,200    (9.8 %)

Milk (Thousands of liters)

   10,855    8,896    22.0 %

Operated surface area (in hectares)

        

Crops

 

Owned farms

   26,461    22,708    16.5 %
 

Leased farms

   31,174    25,307    23.2 %
 

Farms under concession

   5,148    4,500    14.4 %

Beef cattle

 

Owned farms

   97,901    104,933    (6.7 %)
 

Leased farms

   32,494    14,428    125.2 %

Milk

 

Owned farms

   3,723    2,376    56.7 %

Land reserves (in hectares)

        
 

Owned farms

   314,405    250,722    25.4 %
                
 

Farms under concession

   151,648    157,484    (3.7 %)

Surface area under irrigation

        
 

Owned farms

   3,748    3,701    1.3 %
 

Leased farms

   976    1,002    (2.6 %)

Storage capacity (tons)

        
 

Owned plants

   10,000    10,000    0.0 %
 

Leased plants

   8,000    8,000    0.0 %

Beef Cattle Stock

        

Breeding (head)

   74,903    74,648    0.3 %

Fattening (head)

   14,690    13,747    6.9 %

Milking Cows (head)

   7,537    6,615    13.9 %
                  

Total Beef Cattle Stock (head)

   97,130    95,010    2.2 %
                  

Daily average milking cows (head)

   3,116    2,665    16.9 %

Notes:

- Does not include Agro-Uranga S.A. (35.72% of 8,299 hectares), nor Cactus due to the de-consolidation (24%)

- The farms under concession correspond to the surface area in proportion to our 99.99% interest in Agropecuaria Cervera S.A.

- The surface area under operation in our owned farms for the Crops segment includes 2,471 hectares in the “La Esmeralda” farm for which a preliminary contract sales was executed on December 27, 2007.

- Land reserves in owned farms in the first six months of fiscal 2008 include 90,000 hectares at the 8 de Julio farm (Santa Cruz) to be allocated to wool production.

 

84


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Business Highlight (continued)

 

Results from IRSA Inversiones y Representaciones S.A.

The net income of IRSA Inversiones y Representaciones (NYSE: IRS – BASE: IRSA) for the six months ended on December 31, 2007 totaled Ps. 5.8 million compared to income for Ps. 66.1 million as recorded for the same period of fiscal 2007. It must be noted that in the first quarter of the current fiscal year, losses were booked for Ps. 30.0 million, which means that this quarter IRSA was able to generate income sufficient to offset losses in cumulative terms. In addition, this reduction in income for the period compared to the previous fiscal year is not due to factors inherent in the operations of the various business segments but to results outside such operations, such as an increase in financial expenses and losses sustained by other companies. The result recorded is mainly due to the following:

Operating income increased by 35.5%, from Ps. 104.7 million as of December 31, 2006, to Ps. 141.9 million, as of December 31, 2007. This increase was mainly driven by the improved performance in income, which grew by 45.9% totaling Ps. 496.6 million compared to Ps. 340.3 million booked in the first six months of fiscal 2007. The share of each segment in the net sales was as follows: sales and development, Ps. 63.0 million, offices and other lease properties Ps. 44.8 million, shopping centers Ps. 172.6 million, hotels Ps. 76.0 million, credit cards Ps. 139.9 million and financial operations and others Ps. 0.3 million.

Results from related companies showed a loss of Ps. 9.1 million compared to a profit of Ps. 15 million in the same period of fiscal year 2007. This is due mainly to IRSA’s interest in Banco Hipotecario, which had sustained extraordinary losses in the first quarter of fiscal 2008, which were partially offset with income during the second quarter of fiscal 2008.

As regards financial results, they amounted to a loss of Ps. 54.9 million compared to a Ps. 12.3 million profit for the same six months of fiscal year 2007. On one hand, this is explained by the fact that financial transactions sustained losses due mainly to the decrease in the fair value of our shares in mutual funds. On the other hand, the Notes (Negotiable Obligations) issued by IRSA and APSA in fiscal year 2007 accrued interest as reflected in an increase in financing expenses.

IRSA is Argentina’s leading real estate company, with a totally diversified portfolio of properties. IRSA operates in the following business segments:

 

   

Office rental and other properties with more than 250,143 sqm. of premium offices for lease.

 

   

Operation of Shopping Centers through its 62.5% equity interest in Alto Palermo S.A. (APSA) (Nasdaq: APSA, BASE: APSA). APSA is one of the leading operators of shopping centers in Argentina and it owns or holds a majority shareholding in 10 shopping centers with 260,991 sqm gross leaseable area.

 

   

Holding and operation of luxury hotels through its equity interest in 3 five-star hotels.

 

85


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Business Highlight (continued)

 

Besides, IRSA owns residential properties for sale and land reserves for current and future developments appraised at Ps. 460.9 million.

Additionally, IRSA holds 11.76% of Banco Hipotecario’s capital stock. BHSA is the leading Argentine mortgage bank, with a net worth amounting to Ps. 2,601.4 million. This amount has been calculated in accordance with Professional Accounting Standards.

IRSA’s Total Consolidated Assets amount to Ps. 4,155 million and its net worth amounts to Ps. 1,875 million.

During the second quarter of fiscal year 2008 Cresud exercised its residual holding of IRSA’s warrants which amounted to 12,458,011 for US$ 15 million, for which it obtained 22,858,735 shares. As a result of the exercise of warrants, share purchases and additional ADRs, our interest in IRSA as of December 31, 2007, was 34.6% of its total outstanding shares.

Other Relevant Highlights

 

 

Conversion of Notes and exercise of Warrants

The Convertible Notes issued under the laws of the State of New York on November 14, 2002, which accrued an 8% interest rate (payable on a half-yearly basis), convertible at a price of US$ 0.5078 per share of par value Pesos 1 (1.9693 shares per Convertible Note) matured on November 14, 2007. Additionally, the Convertible Notes contained a Warrant that entitled the holder to acquire for each Convertible Note 1.9693 shares of par value Pesos 1 at a price of US$ 0.6093 each.

During the period for the exercise and conversion, the holders of warrants and convertible notes exercised a total of 49,867,018 warrants and converted a total of 49,910,874 Convertible Notes as a result of which the Company’s currently outstanding shares amount to 320,774,772.

As of November 14, 2007, the date of maturity of the Convertible Notes, 89,126 Convertible Notes were still pending conversion and were settled by the Company. There are still 132,982 warrants that were not converted.

LOGO

 

86


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Business Highlight (continued)

 

LOGO

Dividend Distribution

On October 10, 2007, the Company’s General Ordinary and Extraordinary Shareholders’ Meeting approved the distribution of cash dividends for Ps. 8.25 million or Ps. 0.026 per registered share of par value $ 1.0. The payment of dividends took place as from October 23, 2007.

The following table sets forth the dividend payout ratio and the amount of dividends paid on each fully paid common share each year since 1996. Amounts in Pesos are presented in historical, non-inflation adjusted Pesos as of the respective payment dates.

 

Year

   Total
Dividend
   Dividend
per
Common
Share(1)
     (en million
de Pesos)
   (Pesos)

1996

   —      —  

1997

   —      —  

1998

   3.8    0.099

1999

   11.0    0.092

2000

   1.3    0.011

2001

   8.0    0.030

2002

   —      —  

2003

   1.5    0.012

2004

   3.0    0.020

2005

   10.0    0.059

2006

   5.5    0.024

2007

   8.3    0.026

 

(1) Corresponds to per share payments. To calculate the dividends paid per ADS, the payment per share should be multiplied by ten. Amounts in Pesos are presented in historical Pesos as of the respective payment date.

 

87


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Business Highlight (continued)

 

Financial Debt

As a result of the excellent investment opportunities seized in the course of the previous fiscal year, such as our ownership interest in BrasilAgro, the acquisition of farms and the increasing amount of our investments in NW Argentina during the current fiscal year, we have incurred indebtedness at levels higher than those incurred in previous fiscal years, totaling as of December 31, 2007 indebtedness in the amount of Ps. 215.2 million.

Such indebtedness is composed of a loan granted by Credit Suisse for the purpose of financing our investment in BrasilAgro for Ps. 25.2 million and Ps. 36.6 million for the purpose of financing our crop production, while the balance, i.e. Ps. 153.4 million is concentrated in the short term.

For the coming fiscal years, we intend to match these maturities to the Company’s cash flows and do not rule out a reduction in the indebtedness as a result of future cash inflows arising from our ordinary business, the sale of assets or the proceeds of our capital stock increase.

The exchange rate considered for US$-denominated loans was US$ 1 = Ps. 3.1490, corresponding to the selling exchange rate published by Banco de la Nación Argentina prevailing as of December 31, 2007.

 

Type of indebtedness

   Currency    Amount (Million)   

Term

Short-term

   Ps.    153.4    Up to 180 days

Crop production financing

   Ps.    36.6    From 175 to 365 days

Long Term

   Ps.    25.2    Less than 1 year

Issuance of Shares

On October 10, 2007, the Company’s General Ordinary and Extraordinary Shareholders’ Meeting approved a capital stock increase through the issuance of up to 180 million new shares of common stock. In turn, the Shareholders’ Meeting approved the issuance of warrants to subscribe shares in the Company’s common stock which may be exercised by those who subscribed the capital stock increase free of charge. The warrants entitle subscribing shareholders to one share every three subscribed shares.

We are planning to implement this procedure in the very near future, subject to us identifying the best market situation to move forward with it in line with the recommendation by our financial advisors. The dramatic increase in the prices of commodities supports our marginal land revaluation strategy, also evidenced by its major positive impact on Cresud’s portfolio and therefore, on the appreciation potential of Cresud’s shares.

An amount ranging from US$ 100 to US$ 200 million of the proceeds shall be applied to financing our main business’s growth through new investments in agricultural activities in Latin America and marginally in other countries to the extent such investments are consistent with our business strategy. In turn, we are planning to finance additional investments in IRSA through purchases in the market of outstanding shares and/or the exercise of preemptive and accretion rights issued in relation to future capital increases in IRSA. We are also planning to apply approximately US$ 40 million to meeting working capital needs and to other general corporate purposes.

 

88


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Business Highlight (Continued)

 

Prospects for the coming quarter

International and Argentine economic conditions continue to lead the agricultural sector and our Company towards a position favorable to taking advantage of opportunities that may arise in the market.

Prospects for the coming quarter are highly promising; crops are at historical highs and there is consensus in the market regarding the fact that these prices will remain high for a long period, as they are driven by sound growth in demand and are therefore not likely to change significantly in the short and medium term. Consequently, we expect an increase in our profitability.

As regards the cattle beef business, our strategy for the next quarter is to continue to increase output and to focus on vertical integration by slaughtering our own cattle and exporting on behalf of third parties.

As regards the milk business, we shall continue to expand this business in order to take advantage of the excellent opportunities currently offered by the market. Besides, we are analyzing the possibility of growing in the milk production chain with by-products.

As regards land, in the future, we will continue to keep a watch out for opportunities that may arise in the land purchase and sale market. The development of marginal land will also intensify.

Prospects in the agribusiness are highly appealing. In our understanding, companies such as Cresud, with a lengthy track record and vast expertise in the sector, will have outstanding possibilities of taking advantage of the best opportunities arising in the market.

 

Alejandro G. Elsztain
Vicepresident

 

89


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Business Highlight (Continued)

 

Comparative Shareholders’ Equity Structure

 

     As of December 31,
2007

Pesos
   As of December 31,
2006
Pesos
   As of December 31,
2005

Pesos
   As of December 31,
2004

Pesos
   As of December 31,
2003

Pesos

Current Assets

   177,617,296    99,226,113    80,446,179    89,091,991    69,522,344

Non-current Assets

   1,013,750,962    816,387,107    672,427,556    609,533,419    525,729,702
                        

Total Assets

   1,191,368,258    915,613,220    752,873,735    698,625,410    595,252,046
                        

Current Liabilities

   280,411,786    187,681,350    52,277,762    66,430,672    12,520,393

Non-current Liabilities

   59,039,139    66,504,994    157,085,143    152,099,365    151,890,701
                        

Total Liabilities

   339,450,925    254,186,344    209,362,905    218,530,037    164,411,094
                        

Minority Interest

   934,075    576,428    200,444    5,366    104,178
                        

Shareholders’ Equity

   850,983,258    660,850,448    543,310,386    480,090,007    430,736,774
                        
   1,191,368,258    915,613,220    752,873,735    698,625,410    595,252,046

Comparative Income Structure

 

     As of December 31,
2007

Pesos
    As of December 31,
2006

Pesos
    As of December 31,
2005

Pesos
    As of December 31,
2004

Pesos
    As of December 31,
2003

Pesos
 

Operating income (loss)

   22,411,787     (381,418 )   14,670,866     7,058,416     5,486,663  

Financial and holding gain (loss)

   (7,275,790 )   (4,343,286 )   16,876,779     (2,194,831 )   602,205  

Other income and expenses and income on equity

   6,591,618     21,747,793     6,625,773     10,781,030     2,359,620  

Management fees

   (1,582,959 )   (2,108,111 )   (2,653,994 )   (1,059,305 )   (529,129 )
                              

Operating net income (loss)

   20,144,656     14,914,978     35,519,424     14,585,310     7,919,359  

Income Tax

   (5,631,806 )   2,140,134     (11,709,985 )   (5,111,658 )   (3,259,735 )

Minority Interest

   (40,194 )   (16,557 )   76,503     60,085     102,532  
                              

Net Income (loss)

   14,472,656     17,038,555     23,885,942     9,533,737     4,762,156  

Production volume

 

    Three-month
period
December 31,
2007
  Accumulated
July 1, 2007
to

December 31,
2007
  Three-month
period
December 31,
2006
  Accumulated
July 1, 2006
to

December 31,
2006
  Three-month
period
December 31,
2005
  Accumulated
July 1, 2005
to

December 31,
2005
  Three-month
period
December 31,
2004
  Accumulated
July 1, 2004
to

December 31,
2004
  Three-month
period
December 31,
2003
  Accumulated
July 1, 2003
to

December 31,
2003

Beef Cattle

(in Kgs.)

  3,246,421   4,688,648   3,446,722   5,200,447   2,036,531   4,532,104   4,261,029   5,987,932   3,027,981   5,111,038

Butyraceous

(in Kgs.)

  207,581   389,621   174,855   317,788   155,145   286,329   72,518   125,596   71,199   135,196

Crops

(in quintals) *

  209,913   301,760   171,257   197,442   143,047   170,677   205,947   224,380   115,712   140,050

 

* One quintals equals one hundred kilograms

 

Alejandro G. Elsztain
Vicepresident

 

90


Cresud Sociedad Anónima, Comercial,

Inmobiliaria, Financiera y Agropecuaria

Business Highlight (continued)

 

Sales volume

 

    Three-month
period
December 31,
2007
  Accumulated
July 1, 2007
to

December 31,
2007
  Three-month
period
December 31,
2006
  Accumulated
July 1, 2006
to

December 31,
2006
  Three-month
period
December 31,
2005
  Accumulated
July 1, 2005
to

December 31,
2005
  Three-month
period
December 31,
2004
  Accumulated
July 1, 2004
to

December 31,
2004
  Three-month
period
December 31,
2003
  Accumulated
July 1, 2003
to

December 31,
2003

Beef Cattle

(in Kgs.)

  1,287,585   5,956,432   2,117,400   6,695,835   2,992,841   7,792,495   4,037,087   8,952,625   3,454,520   6,621,506

Butyraceous

(in Kgs.)

  207,581   389,621   174,855   317,788   155,145   286,329   72,518   125,596   71,199   135,196

Crops

(in quintals) *

  282,850   658,534   110,268   312,557   467,245   863,468   125,556   319,058   113,710   236,011

 

* One quintals equals one hundred kilograms

Local Market

 

    Three-month
period
December 31,
2007
  Accumulated
July 1, 2007
to

December 31,
2007
  Three-month
period
December 31,
2006
  Accumulated
July 1, 2006
to

December 31,
2006
  Three-month
period
December 31,
2005
  Accumulated
July 1, 2005
to

December 31,
2005
  Three-month
period
December 31,
2004
  Accumulated
July 1, 2004
to

December 31,
2004
  Three-month
period
December 31,
2003
  Accumulated
July 1, 2003
to

December 31,
2003

Beef Cattle

(in Kgs.)

  1,287,585   5,956,432   2,117,400   6,695,835   2,992,841   7,792,495   4,037,087   8,952,625   3,454,520   6,621,506

Butyraceous

(in Kgs.)

  207,581   389,621   174,855   317,788   155,145   286,329   72,518   125,596   71,199   135,196

Crops

(in quintals) *

  282,850   658,534   110,268   312,557   467,245   863,468   125,556   319,058   113,710   236,011

 

* One quintals equals one hundred kilograms

Exports

There were no exports (foreign trade) in the last five fiscal years.

Ratios

 

     As of December 31,
2007

Pesos
   As of December 31,
2006

Pesos
   As of December 31,
2005

Pesos
   As of December 31,
2004

Pesos
   As of December 31,
2003

Pesos

Liquidity

   0.633    0.529    1.539    1.341    5.553

Solvency

   2.507    2.600    2.595    2.197    2.620

Non-current assets to assets

   0.851    0.892    0.893    0.872    0.883

Return on Equity

   0.017    0.026    0.045    0.020    0.012

 

Alejandro G. Elsztain
Vicepresident

 

91


Free translation from the original prepared in Spanish for publication in Argentina

Report of Independent Auditors

To the Shareholders, President and Board of Directors of

Cresud Sociedad Anónima Comercial,

Inmobiliaria, Financiera y Agropecuaria

Legal address: Moreno 877 – floor 23

Autonomous City of Buenos Aires

CUIT 30-50930070-0

 

1. We have reviewed the balance sheets of Cresud Sociedad Anónima Comercial, Inmobiliaria, Financiera y Agropecuaria at December 31, 2007 and 2006, and the related statements of income, of changes in shareholders’ equity and of cash flows for the six-month periods ended December 31, 2007 and 2006 and the complementary notes 1 to 18 and schedules A, B, C, E, F.1, F.2, G and H. Furthermore, we have reviewed the consolidated financial statements of Cresud Sociedad Anónima Comercial, Inmobiliaria, Financiera y Agropecuaria, which are presented as complementary information. These financial statements are the responsibility of the Company’s management.

 

2. We conducted our review in accordance with standards established by Technical Resolution N° 7 of the Argentine Federation of Professional Councils of Economic Sciences for limited reviews of financial statements. A review of interim financial information consists principally of applying analytical procedures to financial data and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with generally accepted auditing standards, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

 

3. Based on our work and our examinations of the financial statements of this Company and the consolidated financial statements for the years ended June 30, 2007 and 2006, on which we issued our unqualified report dated July 30, 2007, we report that:

a) The financial statements of Cresud Sociedad Anónima Comercial, Inmobiliaria, Financiera y Agropecuaria at December 31, 2007 and 2006 and its consolidated financial statements at those dates, set out in point 1, prepared in accordance with accounting standards prevailing in the Autonomous City of Buenos Aires, include all significant facts and circumstances of which we are aware, and we have no observations to make on them.

b) The comparative information included in the basic and consolidated balance sheets and the suplementary notes and schedules to the attached financial statements arise from Company financial statements at June 30, 2007.

 

92


4. In accordance with current regulations, we report that:

a) the financial statements of Cresud Sociedad Anónima Comercial, Inmobiliaria, Financiera y Agropecuaria and its consolidated financial statements are being transcribed to the “Inventory and Balance Sheet Book” and comply, within the field of our competence, with the Corporations Law and pertinent resolutions of the National Securities Commission;

b) the financial statements of Cresud Sociedad Anónima Comercial, Inmobiliaria, Financiera y Agropecuaria arise from official accounting records carried in all formal respects in accordance with legal requirements, that maintain the security and integrity conditions based on which they were authorized by the National Securities Commission;

c) we have read the business highlights and the additional information to the notes to the financial statements required by section 68 of the Buenos Aires Stock Exchange Regulations, on which, as regards those matters that are within our competence, we have no observations to make;

d) At December 31, 2007, the debt of Cresud Sociedad Anónima Comercial, Inmobiliaria, Financiera y Agropecuaria accrued in favor of the Integrated Pension and Survivors’ Benefit System according to the accounting records amounted to Ps. 319,471, none of which was claimable at that date.

Autonomous City of Buenos Aires, February 11, 2008.

 

PRICE WATERHOUSE & CO. S.R.L.

(Partner)

Dr. Andrés Suarez

 

93


SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the city of Buenos Aires, Argentina.

CRESUD SOCIEDAD ANONIMA COMERCIAL INMOBILIARIA

FINANCIERA Y AGROPECUARIA

 

By:  

/s/ Saúl Zang

Name:   Saúl Zang
Title:   Vice Chairman of the Board of Directors

Dated: February 26, 2008