Form 6-K

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


Form 6-K

 


REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

For the month of October 2007

 


LG.Philips LCD Co., Ltd.

(Translation of Registrant’s name into English)

 


20 Yoido-dong, Youngdungpo-gu, Seoul 150-721, The Republic of Korea

(Address of principal executive offices)

 


Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F  X        Form 40-F          

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):         

Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):         

Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submission to furnish a report or other document that the registration foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant’s “home country”), or under the rules of the home country exchange on which the registrant’s securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant’s security holders, and if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes                  No  X

 



Q3 07 Earnings Results

I. Performance in Q3 2007 – Korean GAAP Consolidated Financial Data

(Unit: KRW B)

 

Item

         Q3 07                Q2 07                Q3 06                QoQ                 YoY        

Quarterly Results

             

Revenues

   3,953    3,355    2,773    17.8 %   42.6 %

Operating Income

   693    150    -382    362.0 %   —    

Income Before Tax

   659    124    -422    431.5 %   —    

Net Income

   524    228    -321    129.8 %   —    

II. IR Event of Q3 2007 Earnings Results

 

1.      Provider of Information:

       IR Communication team

2.      Participants:

       Institutional investors, securities analysts, etc.

3.      Purpose:

       To present Q3 07 Earnings Results of LG.Philips LCD

4.      Date & Time:

       4:30 p.m. (Korea Time) on October 9, 2007 in Korean
       9:00 p.m. (Korea Time) on October 9, 2007 in English

5.      Venue & Method:

   1) Earnings release conference in Korean:
       - Grand Conference Room, 4th floor,
         Korea Investment & Securities Building,
         27-1, Yoido-dong, Youngdungpo- gu, Seoul
   2) Conference call in English:
       - Please refer to IR homepage of LG.Philips LCD Co., Ltd. at www.lgphilips-lcd.com

6.      Contact Information

  

1)      Head of Disclosure:

       Dong Joo Kim, Vice President, Finance & Risk Management
       Department (82-2-3777-0702)

2)      Main Contact for Disclosure-related Matters:

  

    Kanghee Kim, Assistant Manager, Financing Team

    (82-2-3777-1665)

3)      Relevant Team:

       IR Communication team (82-2-3777-1010)


III. Remarks

 

  1. Please note that the presentation material for Q3 07 Earnings Results is attached as an appendix and accessible on IR homepage of LG.Philips LCD Co., Ltd. at www.lgphilips-lcd.com.

 

  2. Please note that the financial data included in the investor presentation and press release are prepared on a consolidated Korean GAAP basis (US GAAP consolidated and Korean GAAP non-consolidated information are stated below).

 

  3. Financial data for Q3 07 are unaudited. They are provided for the convenience of investors and can be subject to change.

 

  * The following US GAAP consolidated information and Korean GAAP non-consolidated information are included for the convenience of investors.

US GAAP consolidated information

 

              (Unit: KRW B)

 

 

Item

         Q3 07                Q2 07                Q3 06                QoQ                 YoY        

Quarterly Results

             

Revenues

   3,953    3,355    2,773    17.8 %   42.6 %

Operating Income

   672    147    -378    357.1 %   —    

Income Before Tax

   651    147    -408    342.9 %   —    

Net Income

   502    262    -307    91.6 %   —    
Korean GAAP non-consolidated information     
              (Unit: KRW B)

 

 

Item

   Q3 07    Q2 07    Q3 06    QoQ     YoY  

Quarterly Results

             

Revenues

   3,975    3,267    2,729    21.7 %   45.7 %

Operating Income

   709    139    -384    410.1 %   —    

Income Before Tax

   662    122    -426    442.6 %   —    

Net Income

   524    228    -321    129.8 %   —    

Attached: 1) Press Release

                2) Presentation Material


Attachment 1. Press Release

LOGO

LG.PHILIPS LCD REPORTS THIRD QUARTER 2007 RESULTS

SEOUL, Korea - October 9, 2007 - LG.Philips LCD [NYSE: LPL, KRX: 034220], one of the world’s leading TFT-LCD manufacturers, today reported unaudited earnings results based on consolidated Korean GAAP for the three-month period ended September 30, 2007. Amounts in Korean Won (KRW) are translated into US dollars (USD) at the noon buying rate in effect on September 28, 2007, which was KRW 914 per US dollar.

 

   

Sales in the third quarter of 2007 increased by 18% to KRW 3,953 billion (USD 4,325 million) from sales of KRW 3,355 billion (USD 3,671 million) in the second quarter of 2007 and increased 43% compared to KRW 2,773 billion (USD 3,034 million) in the third quarter of 2006.

 

   

Operating profit in the third quarter of 2007 was KRW 693 billion (USD 758 million) compared to an operating profit of KRW 150 billion (USD 164 million) in the second quarter of 2007, and an operating loss of KRW 382 billion (USD 418 million) in the third quarter of 2006.

 

   

EBITDA in the third quarter of 2007 was KRW 1,376 billion (USD 1,505 million), an increase of 62% from KRW 850 billion (USD 930 million) in the second quarter of 2007 and a year-over-year increase of 366% from KRW 295 billion (USD 323 million) in the third quarter of 2006.

 

   

Net income in the third quarter of 2007 was a profit of KRW 524 billion (USD 573 million) compared to a profit of KRW 228 billion (USD 249 million) in the second quarter of 2007 and a loss of KRW 321 billion (USD 351 million) in the third quarter of 2006.

Young Soo Kwon, CEO of LG.Philips LCD, said, “We are pleased with our financial performance this quarter, underscored by better than expected profit levels. These strong results reflect our focus on value based management including our continued diligence on reducing costs, maintaining a disciplined CAPEX strategy, developing marketing initiatives focused on our customer base, and managing appropriate inventory levels given both the current and projected market demand. Additionally, better than anticipated cost savings this quarter of 9 percent in terms of USD came as a result of our product development effort and effectively managing the supply chain. We are well on our way to achieving this year’s guided cost reduction of approximately 30 percent.”

Mr. Kwon continued, “Today, the Board of Directors approved investment in a Gen 8 facility with additional CAPEX of around KRW 2.5 trillion, targeting ramp-up in the first half of 2009. We believe this timing is in line with expected market demand of large-sized LCD TVs.”

“In conclusion, our current strategic decisions produced constructive results in the third quarter and attest that we are progressing in the right direction and well positioned to retain our role as a disciplined leader in this dynamic industry.”


Third Quarter Financial Review

Revenue and Cost

Revenue for the three-month period ended September 30, 2007, increased by 43% to KRW 3,953 billion (USD 4,325 million) from KRW 2,773 billion (USD 3,034 million) for the corresponding period of 2006. TFT-LCD panels for TVs, monitors, notebook PCs and other applications accounted for 48%, 25%, 22% and 5%, respectively, on a revenue basis in the third quarter of 2007.

Overall, the Company shipped a total of 3.1 million square meters of net display area in the third quarter of 2007, an increase of 11% quarter-on-quarter. The average selling price per square meter of net display area shipped was USD 1,364, which was an increase of approximately 7% compared to the average of the second quarter of 2007. The ending average selling price per square meter was USD 1,369, an increase of approximately 4% compared to the end of the second quarter of 2007.

For the third quarter of 2007, the cost of goods sold per square meter of net display area shipped decreased 9 % to KRW 1.0 million (USD 1,071) from the second quarter of 2007.

Liquidity

Cash and cash equivalents of LG.Philips LCD were KRW 1,656 billion (USD 1,812 million) as of September 30, 2007. Total debt was KRW 4,432 billion (USD 4,849 million), and the net debt-to-equity ratio was 37% as of September 30, 2007, compared to 49% as of June 30, 2007.

Capital Spending

Capital expenditures in the third quarter of 2007 were KRW 328 billion (USD 359 million) compared to KRW 908 billion (USD 993 million) in the third quarter of 2006, and were largely for P7.

Capacity

Total production input capacity on an area basis increased approximately 17 % sequentially in the third quarter and was largely due to increase of production, mainly in P7.

Outlook

The following expectations are based on information as of October 9, 2007. The Company does not expect to update its expectations until next quarter’s earnings announcement. However, the Company reserves the right to update its full business outlook, or any portion thereof, at any time and for any reason.

“We are encouraged by the progress we have made over the last 5 quarters, as we have fundamentally shifted the company’s perspective from being volume driven to becoming value-based. This focus will continue into the quarters ahead. Our overriding goal is to generate greater


shareholder value and our management team is committed to making the right strategic decisions to that effect.” said Ron Wirahadiraksa, CFO of LG.Philips LCD.

“Looking ahead, we expect shipments in the fourth quarter of 2007 to increase by a mid single digit percentage with a low single digit percentage declining average and ending ASP. We expect shipments in the TV segment to increase by a high single digit percentage with a mid single digit percentage declining average and ending ASP. In the IT segment, we anticipate shipments to decrease by a low single digit percentage with an average ASP flat and a mid single digit percentage declining ending ASP. Our COGS reduction per square meter is expected to be a low single digit percentage in the fourth quarter. As a result, we expect our EBITDA margin for the fourth quarter of 2007 to be in the mid thirties percentage range. We plan to maintain our capital expenditures in 2007 to approximately KRW 1 trillion. In addition, we expect our CAPEX for 2008 to be around KRW 3 trillion, which we feel is the right approach to capital spending given market demand.” Mr. Wirahadiraksa concluded.

Earnings Conference and Conference Call

LG.Philips LCD will hold a Korean language earnings conference on October 9, 2007, at 4:30 p.m. Korea Standard Time on the 4th floor, in the Grand Conference room of the Korea Investment & Securities Building, 27-1 Yeouido-dong, Yeongdeungpo-gu, Seoul, Korea. An English language conference call will follow at 9:00 p.m. Korea Standard Time, 8:00 a.m. EDT and 12:00 p.m. GMT. The call-in number is +82 (0)31-810-3001 for both callers in Korea and callers outside of Korea. The confirmation number is 3777. Corresponding slides will be available at the Investor Relations section of the LG.Philips LCD web site: http://www.lgphilips-lcd.com.

Investors can listen to the conference call via the Internet at http://www.lgphilips-lcd.com. To listen to the live call, please go to the Investor Relations section of the web site at least 15 minutes prior to the call to register and install any necessary audio software.

For those who are unable to participate in the call, a replay will be available for 30 days after the call. The call-in number is 031-810-3100 for callers in Korea and +82-31-810-3100 for callers outside of Korea. The confirmation number for the replay is 110120#.

About LG.Philips LCD

LG.Philips LCD Co., Ltd. [NYSE: LPL, KRX: 034220] is a leading manufacturer and supplier of thin-film transistor liquid crystal display (TFT-LCD) panels. The Company manufactures TFT-LCD panels in a wide range of sizes and specifications for use in TVs, monitors, notebook PCs, and various applications. LG.Philips LCD currently operates seven fabrication facilities and four back-end assembly sites in Korea, China and Poland. The Company has a total of 23,000 employees operating in ten countries around the world. Please visit http://www.lgphilips-lcd.com for more information.


Forward-Looking Statement Disclaimer

This press release contains forward-looking statements. Statements that are not historical facts, including statements about our beliefs and expectations, are forward-looking statements. These statements are based on current plans, estimates and projections, and therefore you should not place undue reliance on them. Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update publicly any of them in light of new information or future events. Forward-looking statements involve inherent risks and uncertainties. We caution you that a number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Additional information as to factors that may cause actual results to differ materially from our forward-looking statements can be found in our filings with the United States Securities and Exchange Commission.

Investor Relations Contacts:

John Kim

LG.Philips LCD

Tel: +822-3777-1010

Email: jonghkim@lgphilips-lcd.com

Media Contacts:

Sue Kim

LG.Philips LCD

Tel: +822-3777-0970

Email: sue.kim@lgphilips-lcd.com


LG.Philips LCD

CONSOLIDATED STATEMENTS OF INCOME

(In millions of KRW)

(The financial statements are based on unaudited Korean GAAP)

 

     2007     2006  
    

Three months

ended September 30

   

Nine months

ended September 30

   

Three months

ended September 30

   

Nine months

ended September 30

 
REVENUES    3,953,065     100 %   10,030,102     100 %   2,772,774     100 %   7,558,906     100 %

Cost of goods sold

   (3,061,442 )   -77 %   (8,875,407 )   -88 %   (3,018,773 )   -109 %   (7,842,081 )   -104 %
                                                
GROSS PROFIT    891,623     23 %   1,154,695     12 %   (245,999 )   -9 %   (283,175 )   -4 %

Selling, general & administrative

   (198,530 )   -5 %   (519,470 )   -5 %   (136,065 )   -5 %   (419,275 )   -6 %
                                                
OPERATING INCOME    693,093     18 %   635,225     6 %   (382,064 )   -14 %   (702,450 )   -9 %

Interest income

   16,230     0 %   37,084     0 %   5,151     0 %   23,536     0 %

Interest expense

   (53,543 )   -1 %   (155,577 )   -2 %   (50,815 )   -2 %   (125,759 )   -2 %

Foreign exchange gain (loss), net

   26,894     1 %   42,761     0 %   1,369     0 %   (1,043 )   0 %

Others, net

   (23,996 )   -1 %   (22,562 )   0 %   4,371     0 %   (3,921 )   0 %
                                                

Total other income (expense)

   (34,415 )   -1 %   (98,294 )   -1 %   (39,924 )   -1 %   (107,187 )   -1 %
                                                
INCOME BEFORE TAX    658,678     17 %   536,931     5 %   (421,988 )   -15 %   (809,637 )   -11 %

Income tax (expense) benefit

   (134,447 )   -3 %   47,188     0 %   101,022     4 %   214,669     3 %
                                                
NET INCOME(LOSS)    524,231     13 %   584,119     6 %   (320,966 )   -12 %   (594,968 )   -8 %
                                                

- These financial statements are provided for informational purposes only.


LG.Philips LCD

CONSOLIDATED BALANCE SHEET

(In millions of KRW)

(The financial statements are based on unaudited Korean GAAP)

 

     2007     2006  
     September 30     June 30     September 30     June 30  
ASSETS                  
Current assets:                  

Cash and cash equivalents

   1,656,419     12 %   1,237,643     9 %   471,747     3 %   778,877    6 %

Trade accounts and notes receivable

   2,258,545     16 %   1,470,025     11 %   1,330,539     10 %   985,798    7 %

Inventories

   905,802     6 %   961,911     7 %   1,148,286     8 %   1,270,899    9 %

Other current assets

   350,547     2 %   557,951     4 %   320,707     2 %   378,207    3 %

Total current assets

   5,171,313     37 %   4,227,530     31 %   3,271,279     24 %   3,413,781    25 %
                                               

Investments and other non-current assets

   738,982     5 %   721,135     5 %   703,452     5 %   578,946    4 %

Property, plant and equipment, net

   8,027,862     57 %   8,631,646     63 %   9,578,309     70 %   9,702,000    70 %

Intangible assets, net

   105,449     1 %   114,047     1 %   181,576     1 %   190,984    1 %
                                               

Total assets

   14,043,606     100 %   13,694,358     100 %   13,734,616     100 %   13,885,711    100 %
                                               
LIABILITIES AND SHAREHOLDERS’ EQUITY                  
Current liabilities:                  

Short-term debt

   922,697     7 %   630,074     5 %   672,721     5 %   787,845    6 %

Trade accounts and notes payable

   1,144,782     8 %   976,534     7 %   881,443     6 %   632,011    5 %

Other payables and accrued liabilities

   836,477     6 %   980,332     7 %   1,230,404     9 %   1,563,409    11 %
                                               

Total current liabilities

   2,903,956     21 %   2,586,940     19 %   2,784,568     20 %   2,983,265    21 %
                                               

Long-term debt

   3,509,342     25 %   4,026,528     29 %   3,806,675     28 %   3,413,995    25 %

Other non-current liabilities

   111,555     1 %   94,970     1 %   71,812     1 %   64,770    0 %
                                               

Total liabilities

   6,524,853     46 %   6,708,438     49 %   6,663,055     49 %   6,462,030    47 %
                                               

Common Stock and additional paid-in capital

   4,100,150     29 %   4,100,150     30 %   4,064,251     30 %   4,064,251    29 %

Retained Earnings

   3,423,492     24 %   2,899,261     21 %   3,013,718     22 %   3,334,684    24 %

Capital adjustment

   (4,973 )   0 %   (13,491 )   0 %   (6,408 )   0 %   24,746    0 %
Controlling Interest    7,518,669     54 %   6,985,920     51 %   7,071,561     51 %   7,423,681    53 %
Minority Interest    84     0 %   0     0 %   0     0 %   0    0 %
                                               

Total liabilities and shareholders’ equity

   14,043,606     100 %   13,694,358     100 %   13,734,616     100 %   13,885,711    100 %
                                               

- These financial statements are provided for informational purposes only.


LG.Philips LCD

CONSOLIDATED STATEMENTS OF CASH FLOW

(In millions of KRW)

(The financial statements are based on unaudited Korean GAAP)

 

     2007     2006  
    

Three months

ended September 30

   

Nine months

ended September 30

   

Three months

ended September 30

   

Nine months

ended September 30

 

Net Income

   524,231     584,119     (320,966 )   (594,968 )

Depreciation

   667,211     2,049,497     659,072     1,878,125  

Amortization

   12,524     35,659     12,733     37,954  

Others

   34,884     120,190     5,052     55,735  
                        

Operating Cash Flow

   1,238,850     2,789,465     355,891     1,376,846  

Net Change in Working Capital

   (293,623 )   (1,129,183 )   (34,156 )   (683,211 )
                        

Change in accounts receivable

   (811,538 )   (1,430,809 )   (356,037 )   (74,461 )

Change in inventory

   56,109     146,903     122,613     (457,501 )

Change in accounts payable

   173,234     205,324     253,875     193,604  

Change in others

   288,572     (50,601 )   (54,607 )   (344,853 )
                        

Cash Flow from Operation

   945,227     1,660,282     321,735     693,635  

Capital Expenditures

   (327,879 )   (1,331,455 )   (908,087 )   (2,742,791 )
                        

Acquisition of property, plant and equipment

   (317,110 )   (1,311,029 )   (907,819 )   (2,745,098 )

(Delivery)

   (90,815 )   (679,814 )   (535,936 )   (2,312,646 )

(Other account payables)

   (226,295 )   (631,215 )   (371,883 )   (432,452 )

Intangible assets investment

   (3,481 )   (15,572 )   (1,970 )   (5,363 )

Others

   (7,288 )   (4,854 )   1,702     7,670  
                        

Cash Flow before Financing

   617,348     328,827     (586,352 )   (2,049,156 )

Cash Flow from Financing Activities

   (198,573 )   373,229     279,222     941,451  
                        

Net Cash Flow

   418,775     702,056     (307,130 )   (1,107,705 )
                        

- These financial statements are provided for informational purposes only.


LG.Philips LCD

CONSOLIDATED STATEMENTS OF INCOME

(In millions of KRW)

(The financial statements are based on unaudited US GAAP)

 

     2007     2006  
    

Three months

ended Sep 30

   

Nine months

ended Sep 30

   

Three months

ended Sep 30

   

Nine months

ended Sep 30

 

REVENUES

   3,953,065     100 %   10,030,102     100 %   2,772,774     100 %   7,558,906     100 %

Cost of goods sold

   (3,053,320 )   -77 %   (8,845,458 )   -88 %   (3,008,521 )   -109 %   (7,834,173 )   -104 %
                                                

GROSS PROFIT

   899,745     23 %   1,184,644     12 %   (235,747 )   -9 %   (275,267 )   -4 %

Selling, general & administrative

   (227,794 )   -6 %   (570,402 )   -6 %   (141,829 )   -5 %   (434,860 )   -6 %
                                                

OPERATING INCOME

   671,951     17 %   614,242     6 %   (377,576 )   -14 %   (710,127 )   -9 %

Interest income

   16,230     0 %   37,084       5,151     0 %   23,536     0 %

Interest expense

   (45,020 )   -1 %   (142,382 )   -1 %   (43,979 )   -2 %   (117,672 )   -2 %

Foreign exchange gain (loss), net

   4,319     0 %   27,594     0 %   5,123     0 %   35,701     0 %

Others, net

   3,201     0 %   18,582     0 %   3,341     0 %   19,867     0 %
                                                

Total other income (expense)

   (21,270 )   -1 %   (59,122 )   -1 %   (30,364 )   -1 %   (38,568 )   -1 %
                                                

INCOME BEFORE TAX

   650,681     16 %   555,120     6 %   (407,940 )   -15 %   (748,695 )   -10 %

Income tax (expense) benefit

   (148,972 )   -4 %   39,616     0 %   100,449     4 %   200,677     3 %
                                                

NET INCOME(LOSS)

   501,709     13 %   594,736     6 %   (307,491 )   -11 %   (548,018 )   -7 %
                                                

- These financial statements are provided for informational purposes only (Unaudited).


LG.Philips LCD

CONSOLIDATED BALANCE SHEETS

(In millions of KRW)

(The financial statements are based on unaudited US GAAP)

 

     2007     2006  
     Sep 30     Jun 30     Sep 30     Jun 30  

ASSETS

                 
Current assets:                  

Cash and cash equivalents

   1,656,419     12 %   1,237,643     9 %   471,747     3 %   778,877    6 %

Trade accounts and notes receivable

   2,258,545     16 %   1,470,025     11 %   1,330,539     10 %   985,798    7 %

Inventories

   904,642     6 %   961,166     7 %   1,147,575     8 %   1,270,142    9 %

Other current assets

   351,889     3 %   564,552     4 %   326,424     2 %   388,313    3 %

Total current assets

   5,171,495     37 %   4,233,386     31 %   3,276,285     24 %   3,423,130    25 %
                                               

Investments and other non-current assets

   756,043     5 %   748,963     5 %   710,701     5 %   581,577    4 %

Property, plant and equipment, net

   8,069,844     57 %   8,686,465     63 %   9,663,242     71 %   9,786,667    71 %

Intangible assets, net

   72,995     1 %   71,608     1 %   45,380     0 %   43,791    0 %
                                               

Total assets

   14,070,377     100 %   13,740,422     100 %   13,695,608     100 %   13,835,165    100 %
                                               

LIABILITIES AND SHAREHOLDERS’ EQUITY

                 

Current liabilities:

                 

Short-term debt

   922,616     7 %   630,453     5 %   672,853     5 %   788,349    6 %

Trade accounts and notes payable

   1,144,782     8 %   976,534     7 %   881,443     6 %   632,011    5 %

Other payables and accrued liabilities

   853,271     6 %   1,016,826     7 %   1,236,235     9 %   1,569,747    11 %
                                               

Total current liabilities

   2,920,669     21 %   2,623,813     19 %   2,790,531     20 %   2,990,107    22 %
                                               

Long-term debt

   3,552,685     25 %   4,051,842     29 %   3,801,984     28 %   3,415,261    25 %

Other non-current liabilities

   116,436     1 %   99,939     1 %   75,560     1 %   68,199    0 %
                                               

Total liabilities

   6,589,790     47 %   6,775,594     49 %   6,668,075     49 %   6,473,567    47 %

Common stock and additional paid-in capital

   4,037,977     29 %   4,037,239     29 %   4,035,331     29 %   4,034,636    29 %

Retained earnings

   3,444,649     24 %   2,942,939     21 %   2,994,673     22 %   3,302,164    24 %

Capital adjustment

   (2,123 )   0 %   (15,350 )   0 %   (2,471 )   0 %   24,798    0 %

Controlling Interest

   7,480,503     53 %   6,964,828     51 %   7,027,533     51 %   7,361,598    53 %

Minority Interest

   84     0 %   0     0 %   0     0 %   0    0 %
                                               

Total liabilities and shareholders’ equity

   14,070,377     100 %   13,740,422     100 %   13,695,608     100 %   13,835,165    100 %
                                               

- These financial statements are provided for informational purposes only (Unaudited).


LG.Philips LCD

CONSOLIDATED STATEMENTS OF CASH FLOW

(In millions of KRW)

(The financial statements are based on unaudited US GAAP)

 

     2007     2006  
    

Three months

ended Sep 30

   

Nine months

ended Sep 30

   

Three months

ended Sep 30

   

Nine months

ended Sep 30

 

Net Income

   501,709     594,736     (307,491 )   (548,018 )

Depreciation

   668,579     2,053,603     661,929     1,886,696  

Amortization

   2,863     6,676     1,735     4,978  

Others

   85,478     168,045     1,783     2,061  
                        

Operating Cash Flow

   1,258,629     2,823,060     357,956     1,345,717  

Net Change in Working Capital

   (313,402 )   (1,162,778 )   (36,220 )   (652,081 )
                        

Change in accounts receivable

   (811,538 )   (1,430,809 )   (356,037 )   (74,461 )

Change in inventory

   56,524     146,948     122,567     (457,998 )

Change in accounts payable

   173,234     205,324     253,875     193,604  

Change in others

   268,378     (84,241 )   (56,625 )   (313,226 )
                        

Cash Flow from Operation

   945,227     1,660,282     321,736     693,636  

Capital Expenditures

   (327,879 )   (1,331,455 )   (908,086 )   (2,742,791 )
                        

Acquisition of property, plant and equipment

   (317,110 )   (1,311,029 )   (907,818 )   (2,745,097 )

(Delivery)

   (90,815 )   (679,814 )   (535,936 )   (2,312,646 )

(Other account payables)

   (226,295 )   (631,215 )   (371,882 )   (432,451 )

Intangible assets investment

   (3,481 )   (15,572 )   (1,970 )   (5,363 )

Others

   (7,288 )   (4,854 )   1,702     7,669  
                        

Cash Flow before Financing

   617,348     328,827     (586,350 )   (2,049,155 )

Cash Flow from Financing Activities

   (198,573 )   373,229     279,220     941,450  

Proceeds from Issuance of common stock

   0     0     0     0  
                        

Net Cash Flow

   418,775     702,056     (307,130 )   (1,107,705 )
                        

- These financial statements are provided for informational purposes only (Unaudited).


LG.Philips LCD

Net Income Reconciliation to US GAAP

(In millions of KRW)

 

     2007  
     Q3     Q2  

Net Income under K GAAP

   524,231     228,487  

US GAAP Adjustments

   (22,522 )   33,781  

Depreciation of PP&E

   (655 )   (655 )

Amortization of IPR

   9,321     9,253  

Adjustment of AR discount loss

   (34 )   (1,237 )

Capitalization of financial interests

   7,045     (794 )

Inventory Valuation

   (76 )   0  

Pension expense

   (260 )   979  

Income tax effect of US GAAP Adjustments

   (14,526 )   11,103  

ESOP

   (738 )   (738 )

Convertible bonds (including FX valuation)

   (18,711 )   13,425  

Stock appreciation right

   (550 )   (1,605 )

Cash flow hedge

   (3,339 )   4,049  

Others

   1     1  
            

Net Income under US GAAP

   501,709     262,268  
            

- These financial statements are provided for informational purposes only(Unaudited).


Q3 ’07
Q3 ’07
Earnings Results
Earnings Results
October 9, 2007
Attachment 2. Presentation Material


1
Disclaimer
Disclaimer
This presentation contains forward-looking statements.  We may also make written or oral forward-looking
statements in our periodic reports to the United States Securities and Exchange Commission and the Korean
Financial Supervisory Service, in our annual report to shareholders, in our proxy statements, in our offering
circulars and prospectuses, in press releases and other written materials and in oral statements made by our
officers, directors or employees to third parties.  Statements that are not historical facts, including statements
about our beliefs and expectations, are forward-looking statements.  These statements are based on current
plans, estimates and projections, and therefore you should not place undue reliance on them.  Forward-looking
statements speak only as of the date they are made, and we undertake no obligation to update publicly any of
them in light of new information or future events.
Forward-looking
statements
involve
inherent
risks
and
uncertainties.
We
caution
you
that
a
number
of
important factors could cause actual results to differ materially from those contained in any forward-looking
statement.  Such factors include, but are not limited to: our highly competitive environment; the cyclical nature of
our industry; our ability to introduce new products on a timely basis; our dependence on growth in the demand
for our products; our ability to successfully execute our expansion strategy; our dependence on key personnel;
and general economic and political conditions, including those related to the TFT-LCD industry; possible
disruptions in business activities caused by natural and human-induced disasters, including terrorist activity and
armed conflict; and fluctuations in foreign currency exchange rates.  Additional information as to these and other
factors that may cause actual results to differ materially from our forward-looking statements can be found in our
filings with the United States Securities and Exchange Commission. 
This presentation also includes information regarding our historical financial performance through         
September 30, 2007, and our expectations regarding future performance as reflected in certain non-GAAP
financial measures as defined by United States Securities and Exchange Commission rules.  As required by such
rules, we have provided a reconciliation of those measures to the most directly comparable GAAP measures,
which
is
available
on
our
investor
relations
website
at
http://www.lgphilips-lcd.com
under
the
file
name
Q3 2007
Earnings Results Presentation. 


2
Q3 ’07 Earnings Results
Q3 ’07 Earnings Results


3
Income Statement
Income Statement
25
6
(12)
7
13
Net margin
24
10
11
25
35
EBITDA margin
32
14
(14)
4
18
Operating margin
32
14
(9)
9
23
Gross margin
Margin (%)
N/A
130%
(321)
228
524
Net income
N/A
431%
(422)
124
659
Income before tax
366%
62%
295
850
1,376
EBITDA
N/A
362%
(382)
150
693
Operating Income
N/A
186%
(246)
312
892
Gross Profit
1%
1%
3,019
3,043
3,061
COGS
43%
18%
2,773
3,355
3,953
Revenue
YoY
Change
QoQ
Change
Q3 ’06
Q2 ’07
Q3 ’07
KRW b
Source: Unaudited, Company financials
K GAAP (Consolidated)


4
Balance Sheet
Balance Sheet
6%
8%
7,072
6,986
7,519
Shareholders’
equity
(20)
(12)
57
49
37
Net debt to equity ratio (%)
(8%)
(13%)
3,807
4,027
3,509
Long-term debt
37%
47%
673
630
923
Short-term debt
(2%)
(3%)
6,663
6,708
6,525
Liabilities
(21%)
(6%)
1,148
962
906
Inventory
251%
34%
472
1,238
1,656
Cash and cash equivalents
2%
3%
13,735
13,694
14,044
Assets
YoY
Change
QoQ
Change
Q3 ’06
Q2 ’07
Q3 ’07
KRW b
Source: Unaudited, Company financials
K GAAP (Consolidated)


5
8
(6)
672
686
680
Depreciation & Amortization
30
(2)
5
37
35
Others
(260)
269
(34)
(563)
(294)
Net change in working capital
725
160
(307)
258
418
Net change in cash
(478)
(581)
279
382
(199)
Financing activities
1,203
741
(586)
(124)
617
Cash flow before financing
580
184
(908)
(512)
(328)
CAPEX
623
557
322
388
945
Cash flow from operations
845
296
(321)
228
524
Net income
YoY
Change
QoQ
Change
Q3
’06
Q2 ’07
Q3 ’07
KRW b
Cash Flow
Cash Flow
Source: Unaudited, Company financials
K GAAP (Consolidated)


6
Performance Highlights
Performance Highlights


7
Shipments and ASP
Shipments and ASP
Total K m²
*
ASP/m²
** (USD)
Source: Company financials
*
Net display area shipped
** Quarterly average selling price per square meter of net display area shipped
Display area shipment in K m²
ASP per m²
(USD)
1,993
2,275
$1,430
$1,414
0
1,000
2,000
3,000
4,000
Q3 ’06
Q4 ’06
Q1 ’07
Q2 ’07
$0
$1,000
$2,000
2,243
$1,287
Q3 ’07
$1,274
5,000
2,822
3,127
$1,364


8
Revenue: Product Mix
Revenue: Product Mix
Source: Company financials
(Based on USD)
Notebooks
Monitors
TVs
Applications
Q1 ’07
Q2 ’07
50
100
0
Q3 ’07
%
27%
21%
5%
47%
28%
22%
5%
45%
25%
22%
5%
48%


9
Q3 ’07 Capacity Update
Q3 ’07 Capacity Update
P7 averaged 127K sheets per month for the third quarter
Source: Company financials
Quarterly input capacity
by Area (K m²
)
P1-P3
P4
P5
P6
P7
0
1,000
2,000
3,000
5,000
409
413
362
386
420
389
418
416
437
487
507
534
520
549
605
1,092
1,211
1,162
1,228
1,367
682
1,032
1,021
1,298
1,675
4,000
Q3 ’06
Q4 ’06
Q1 ’07
Q2 ’07
Q3 ’07
3,079
3,607
3,481
3,898
4,554


10
Cash ROIC
Cash ROIC
Source: Unaudited, Company financials
* IC (Invested Capital) equals average of net debt and equity for the designated period; Quarterly ratios are annualized
K GAAP (Consolidated)
EBITDA margin
Sales / IC*
Cash ROIC
18%
124%
23%
11%
112%
12%
19%
Q3 ’06
Q4 ’06
Q1 ’07
Q2 ’07
Q3 ’07
107%
20%
25%
126%
32%
Q3 ’06
Q4 ’06
Q1 ’07
Q2 ’07
Q3 ’07
Q3 ’06
Q4 ’06
Q1 ’07
Q2 ’07
Q3 ’07
35%
51%
148%


11
Outlook
Outlook


12
Appr. KRW 1 Trillion
Mid thirties (%)
Low single digit (%)
Mid single digit (%)
Mid single digit (%)
Low single digit (%)
Flat (%)
Mid single digit (%)
Low single digit (%)
Low single digit (%)
High single digit
(%)
Mid single digit (%)   
IT
TV
IT
TV
IT
TV
(USD)
COGS per m²
EBITDA margin
CAPEX (KRW bn)
End QoQ
ASP per m²
(USD)
Avg
QoQ
ASP per m²
(QoQ)
Total Shipment in m²
Q4 ’07
Outlook
Outlook
Source: Company financials, delivery base
Others
P7
Future production facilities
2006
2007
549
1,221
1,064
485
270
260
2,834
1,015
CAPEX
Schedule (KRW b)


13
Questions and Answers
Questions and Answers


14
Appendix
Appendix


15
24
5
(11)
8
13
Net margin
23
8
11
26
34
EBITDA
margin
31
13
(14)
4
17
Operating margin
32
13
(9)
10
23
Gross margin
Margin (%)
N/A
92%
(307)
262
502
Net income
N/A
343%
(408)
147
651
Income before tax
355%
57%
297
863
1,352
EBITDA
N/A
357%
(378)
147
672
Operating Income
N/A
180%
(236)
321
900
Gross Profit
1%
1%
3,009
3,034
3,053
COGS
43%
18%
2,773
3,355
3,953
Revenue
YoY
Change
QoQ
Change
Q3 ’06
Q2 ’07
Q3 ’07
KRW b
Source: Unaudited, Company financials
US GAAP Income Statement
US GAAP Income Statement


16
6%
7%
7,028
6,965
7,480
Shareholders’
equity
(19)
(11)
57
49
38
Net debt to equity ratio (%)
(7%)
(12%)
3,802
4,052
3,553
Long-term debt
37%
47%
673
630
923
Short-term debt
(1%)
(3%)
6,668
6,775
6,590
Liabilities
(21%)
(6%)
1,148
961
905
Inventory
251%
34%
472
1,238
1,656
Cash and cash equivalents
3%
2%
13,696
13,740
14,070
Assets
YoY
Change
QoQ
Change
Q3 ’06
Q2 ’07
Q3 ’07
KRW b
Source: Unaudited, Company financials
US GAAP Balance Sheet
US GAAP Balance Sheet


17
7
(6)
664
677
671
Depreciation & Amortization
84
66
1
19
85
Others
(277)
257
(36)
(570)
(313)
Net change in working capital
725
160
(307)
258
418
Net change in cash
(478)
(581)
279
382
(199)
Financing activities
1,203
741
(586)
(124)
617
Cash flow before financing
580
184
(908)
(512)
(328)
CAPEX
623
557
322
388
945
Cash flow from operations
809
240
(307)
262
502
Net income
YoY
Change
QoQ
Change
Q3 ’06
Q2 ’07
Q3 ’07
KRW b
Source: Unaudited, Company financials
US GAAP Cash Flow
US GAAP Cash Flow


18
14
(19)
Convertible bonds (including FX valuation)
(2)
(1)
Stock appreciation right
4
(3)
Cash flow hedge
262
502
Net Income under US GAAP
0
0
Others
(1)
(1)
ESOP
11
(14)
Income tax effect of US GAAP Adjustments
1
0
Pension expense
(1)
7
Capitalization of financial interests
(1)
0
Adjustment of AR discount loss
10
10
Amortization of IPR
(1)
(1)
Depreciation of PP&E
34
(22)
US GAAP Adjustments
228
524
Net Income under K GAAP
Q2 ’07
Q3 ’07
KRW b
Source: Unaudited, Company financials
Net Income Reconciliation to US GAAP
Net Income Reconciliation to US GAAP


19
1,376
0
13
667
135
(16)
53
524
1,352
1
3
668
149
(16)
45
502
Q3 ’07
1
1
2
2
6. Amortization of Intangible Asset
809
240
(307)
262
1. Net Income
YoY
Change
QoQ
Change
Q3 ’06
Q2 ’07
US GAAP (KRW b)
1
(5)
44
50
2. Interest Expense
(11)
(4)
(5)
(12)
3. Interest Income
249
264
(100)
(115)
4. Provision (benefit) for Income Taxes
6
(7)
662
675
5. Depreciation of PP&E
1,081
526
295
850
EBITDA (1+2+3+4+5+6+7)
0
0
0
0
7. Amortization of Debt Issuance Cost
8
(7)
659
674
5. Depreciation of PP&E
236
239
(101)
(104)
4. Provision (benefit) for Income Taxes
1,055
489
297
863
EBITDA (1+2+3+4+5+6+7)
0
0
1
1
7. Amortization of Debt Issuance Cost
0
1
13
12
6. Amortization of Intangible Asset
(11)
(4)
(5)
(12)
3. Interest Income
3
1
50
52
2. Interest Expense
845
296
(321)
228
1. Net Income
YoY
Change
QoQ
Change
Q3 ’06
Q2 ’07
Q3 ’07
K GAAP (KRW b)
Source: Unaudited, Company financials
EBITDA Reconciliation
EBITDA Reconciliation


20
EBITDA Reconciliation (Continued)
EBITDA Reconciliation (Continued)
EBITDA is defined as net income (loss) plus: interest income (expense); provision (benefit) for income taxes;
depreciation of property, plant and equipment; amortization of intangible assets; and amortization of debt
issuance cost.  EBITDA is a key financial measure used by our senior management to internally evaluate the
performance of our business and for other required or discretionary purposes. 
We believe that the presentation of EBITDA will enhance an investor’s understanding of our operating
performance as we believe it is commonly reported and widely used by analysts and investors in our industry. It
also provides useful information for comparison on a more comparable basis of our operating performance and
those of our competitors, who follow different accounting policies.
EBITDA is not a measure determined in accordance with U.S. GAAP.
EBITDA should not be considered as an
alternative to operating income, cash flows from operating activities or net income, as determined in accordance
with U.S. GAAP. Our calculation of EBITDA may not be comparable to similarly titled measures reported by other
companies.


21
LG. Philips LCD makes technology you can see…
Thank
You
!!!


October 9, 2007
New Direction
New Direction
1.
Progress of ’07 Major Action Items
2.
Current Issues
3.
Profitability in ’07


23
1. Progress of ’07
1. Progress of ’07 Major Action Items
1)
Increase capacity by shortening Tact Time
(Maximize equipment efficiency)
2)
Significantly enhance production capacity of the
existing
fabs
by
minimizing
loss
(Challenge
limits)
3)
Some effects to show from Q3 ’07
(Contribute to the revenue increase)
4)
Further
upgraded Max
Capa
&
Min
Loss
activity
in
progress
Improvement of theoretical capacity
Increase of utilization rate
3. Production
Capacity
Expansion
1)
Planning
and
execution
of
aggressive cost reduction model
for 2007
Cost reduction through active sales of lower cost models
(Early start of model change)
Start the development of models for 2008
2. Developing
Lower
Cost Model
1)
Timely purchase CI in correlation with panel price
decline
Simple
price
cut
has
limitation
to
further
lower
purchasing
price
Co-work on cost reduction ideas for co-existence
Support
suppliers’
business
innovation
1.
Lowering
Purchasing Price


24
1. Progress of ’07
1. Progress of ’07 Major Action Items
1)
Achieved superiority in pricing over competitors by
strengthening price management, etc.
5. Price Management
Through consideration management:
Customer-oriented mindset
Voluntary, positive mindset
Building teamwork
Establish strong organizational culture, enabling to
challenge limits
7. Organization Culture
1) Continuous reduction of O/H cost rate: 8% Point
2) Continuous reduction of Labor cost rate: 2% Point
4. Overhead Cost
Reduction
$25
($39)
Price Difference (42W-40W)
$511
$665
40W
HD
$536
$626
42W
Sep ’07
Dec ’06
Panel price
(USD)
(Source : DisplaySearch
Monthly (Sep '07, Mar '07) Large Area Pricing Report)
1)
Superiority of IPS technology for high-end TVs
(120HZ, Full HD)
6. Superiority of IPS


25
2. Current Issues
2. Current Issues
1) Possibility for Philips to sell some portion of its LPL
shares during ’07.
2) Philips to discuss with LPL on how and to whom
it sells LPL shares.
Currently, one or two companies have interests.
1. Philips Overhang
1)
Decision on Gen 8 investment
Glass Size (mm)
: 2,200 X 2,500
Input Capacity : 83 K sheet / Month
Main Product : 47W, 52W
Mass Production : 1H '09
Investment Amount
: KRW 2.7 trillion
2. Gen 8 Investment
MOU was signed on Sep 20 and formal contract is in progress
1)
Both
companies
have
agreed
to
end
patent
disputes
raised
2) Cross-license contract between the two companies
3) Compensation payment to LPL, of which amount is not
for disclosure
3. CPT License


26
3. Profitability in ’07
3. Profitability in ’07
Concerns on PDP price decline
-
But PDP price decline may not affect significantly on LCD
The shortage situation will be continued or eased depending
on products
Sales may be decreased as a result of some equipment alteration
for CAPA enhancement  
Considering the profit deterioration from strong Korean won
against USD, operating profit is forecasted to be reduced a bit
compared to Q3 ’07 operating profit
Q4 '07


27
Dec
'06
Jan
'07
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Dec
'06
Jan
'07
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Appendix 1) Theoretical CAPA and
Appendix 1) Theoretical CAPA and
Production Utilization Rate
Production Utilization Rate
38% improvement
15% Point
increase
Compared
to
Jan
’07,
when
Max
Capa
&
Min
Loss
activities
started,
theoretical
capa
has
improved
by
38%
and
production
utilization
rate
has
been
increased
by
15%
point
as
of
Sep
’07
Production Utilization Rate
( Km  )
Theoretical Capacity
(%)
2


28
Appendix 2) Customers’
Appendix 2) Customers’
Evaluation on
Evaluation on
LPL’s
LPL’s IPS 120Hz FHD/HD
JVC:
Letter
of
appreciation
for
receiving
‘Summer
Best
Buy’
award
from
‘HiVi’
(June
’07)
and
‘Visual
Grand
Prix’
award
from
‘AV
Review’
(July
’07)
with
LPL’s
42”
120Hz
FHD
product
Thanks
to
your
excellent
42”
120Hz
FHD
panel,
we
have
received
‘Summer
Best
Buy’
award
from
‘HiVi’
in
June
’07
and
‘Visual
Grand
Prix’
award
from
‘AV
Review’
in
July
’07.
We
sincerely
appreciate your dedication and support, which enable us to receive these awards.”
Toshiba: Evaluation on the performance of 120Hz FHD panel (Q2 ’07)
“All our engineers are certain that LPL’s IPS is superior to others, and LPL can be the
leading company with its technological dominance in the 120Hz FHD market.”
Philips (120Hz): Self-evaluation test for motion blur reduction (Q2 ’07)
LPL
32”
HD
Panel
(Best)
>>
SS
32”
HD
TV
>>
Sony
32”
HD
TV
(Worst)
Loewe (120Hz):
Self-evaluation test for motion blur reduction (Q2 ’07)
LPL
42”
HD
Panel
(Best)
>>
Sharp
42”
HD
Panel
>>
SS
40”
HD
Panel
Generally customers are satisfied with our 120Hz FHD/HD products, which demonstrates
excellence of IPS tech.
Source: TV Product Planning Team


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    LG.Philips LCD Co., Ltd.
    (Registrant)
  Date: October 9, 2007   By:  

/s/ Ron H. Wirahadiraksa

    (Signature)
    Name:   Ron H. Wirahadiraksa
    Title:  

Joint Representative Director/

President & Chief Financial Officer