Maryland | 52-1782444 |
(State or other jurisdiction of | (I.R.S. Employer |
incorporation or organization) | Identification No.) |
101 Crain Highway, S.E.
|
|
Glen Burnie, Maryland | 21061 |
(Address of principal executive offices) | (Zip Code) |
Part I - Financial Information | Page | |||
Item 1.
|
Consolidated Financial Statements:
|
|||
Condensed Consolidated Balance Sheets, June 30, 2013 (unaudited) and December 31, 2012 (audited)
|
3
|
|||
Condensed Consolidated Statements of Income for the Three and Six Months Ended June 30, 2013 and 2012 (unaudited)
|
4
|
|||
Condensed Consolidated Statements of Comprehensive Income (Loss) for the Three and Six
Months Ended June 30, 2013 and 2012 (unaudited)
|
5
|
|||
Condensed Consolidated Statements of Cash Flows for the Six Months
Ended June 30, 2013 and 2012 (unaudited)
|
6
|
|||
Notes to Unaudited Condensed Consolidated Financial Statements
|
7
|
|||
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
12
|
||
Item 4.
|
Controls and Procedures
|
22
|
||
Part II - Other Information
|
||||
Item 6.
|
Exhibits
|
23
|
||
Signatures
|
24
|
PART I - FINANCIAL INFORMATION
|
|||||||
ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS
|
|||||||
GLEN BURNIE BANCORP AND SUBSIDIARIES
|
|||||||
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|||||||
(Dollars in Thousands)
|
June 30,
|
December 31,
|
|||||||
2013
|
2012
|
|||||||
(unaudited)
|
(audited)
|
|||||||
ASSETS
|
||||||||
Cash and due from banks
|
$ | 7,618 | $ | 9,332 | ||||
Interest-bearing deposits in other financial institutions
|
62 | 6,627 | ||||||
Federal funds sold
|
312 | 2,669 | ||||||
Cash and cash equivalents
|
7,992 | 18,628 | ||||||
Investment securities available for sale, at fair value
|
100,192 | 100,490 | ||||||
Federal Home Loan Bank stock, at cost
|
1,363 | 1,448 | ||||||
Maryland Financial Bank stock
|
30 | 30 | ||||||
Loans, less allowance for credit losses
|
||||||||
(June 30: $3,129; December 31: $3,308)
|
254,185 | 249,632 | ||||||
Premises and equipment, at cost, less accumulated depreciation
|
3,776 | 3,873 | ||||||
Other real estate owned
|
328 | 478 | ||||||
Cash value of life insurance
|
8,797 | 8,681 | ||||||
Other assets
|
5,522 | 4,178 | ||||||
Total assets
|
$ | 382,185 | $ | 387,438 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
Liabilities:
|
||||||||
Deposits
|
$ | 329,080 | $ | 332,289 | ||||
Long-term borrowings
|
20,000 | 20,000 | ||||||
Other liabilities
|
1,467 | 1,561 | ||||||
Total liabilities
|
350,547 | 353,850 | ||||||
Commitments and contingencies
|
||||||||
Stockholders’ equity:
|
||||||||
Common stock, par value $1, authorized 15,000,000 shares; issued and outstanding: June 30: 2,740,319 shares; December 31: 2,736,978 shares
|
2,740 | 2,737 | ||||||
Surplus
|
9,640 | 9,605 | ||||||
Retained earnings
|
19,404 | 18,783 | ||||||
Accumulated other comprehensive (loss) gain, net of taxes
|
(146 | ) | 2,463 | |||||
Total stockholders’ equity
|
31,638 | 33,588 | ||||||
Total liabilities and stockholders’ equity
|
$ | 382,185 | $ | 387,438 |
- 3 - |
GLEN BURNIE BANCORP AND SUBSIDIARIES
|
|||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
|||||||||||
(Dollars in Thousands, Except Per Share Amounts)
|
|||||||||||
(Unaudited)
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
Interest income on:
|
||||||||||||||||
Loans, including fees
|
$ | 3,048 | $ | 3,255 | $ | 6,051 | $ | 6,619 | ||||||||
U.S. Treasury and U.S. Government agency securities
|
215 | 211 | 402 | 465 | ||||||||||||
State and municipal securities
|
426 | 438 | 844 | 855 | ||||||||||||
Other
|
19 | 24 | 41 | 45 | ||||||||||||
Total interest income
|
3,708 | 3,928 | 7,338 | 7,984 | ||||||||||||
Interest expense on:
|
||||||||||||||||
Deposits
|
539 | 670 | 1,098 | 1,358 | ||||||||||||
Short-term borrowings
|
- | 1 | - | 1 | ||||||||||||
Long-term borrowings
|
160 | 159 | 318 | 319 | ||||||||||||
Total interest expense
|
699 | 830 | 1,416 | 1,678 | ||||||||||||
Net interest income
|
3,009 | 3,098 | 5,922 | 6,306 | ||||||||||||
Provision for credit losses
|
- | - | - | - | ||||||||||||
Net interest income after provision for credit losses
|
3,009 | 3,098 | 5,922 | 6,306 | ||||||||||||
Other income:
|
||||||||||||||||
Service charges on deposit accounts
|
132 | 132 | 270 | 275 | ||||||||||||
Other fees and commissions
|
186 | 191 | 361 | 378 | ||||||||||||
Other non-interest income
|
4 | 4 | 10 | 9 | ||||||||||||
Income on life insurance
|
58 | 62 | 116 | 122 | ||||||||||||
Gains on investment securities
|
122 | 33 | 124 | 56 | ||||||||||||
Total other income
|
502 | 422 | 881 | 840 | ||||||||||||
Other expenses:
|
||||||||||||||||
Salaries and employee benefits
|
1,673 | 1,726 | 3,328 | 3,458 | ||||||||||||
Occupancy
|
195 | 200 | 397 | 397 | ||||||||||||
Other expenses
|
855 | 789 | 1,683 | 1,546 | ||||||||||||
Total other expenses
|
2,723 | 2,715 | 5,408 | 5,401 | ||||||||||||
Income before income taxes
|
788 | 805 | 1,395 | 1,745 | ||||||||||||
Income tax expense
|
148 | 149 | 226 | 359 | ||||||||||||
Net income
|
$ | 640 | $ | 656 | $ | 1,169 | $ | 1,386 | ||||||||
Basic and diluted earnings per share of common stock
|
$ | 0.24 | $ | 0.24 | $ | 0.43 | $ | 0.51 | ||||||||
Weighted average shares of common stock outstanding
|
2,740,132 | 2,726,428 | 2,740,132 | 2,724,423 | ||||||||||||
Dividends declared per share of common stock
|
$ | 0.10 | $ | 0.10 | $ | 0.20 | $ | 0.20 |
See accompanying notes to condensed consolidated financial statements.
|
- 4 - |
GLEN BURNIE BANCORP AND SUBSIDIARIES
|
|||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
|
|||||||||||
(Dollars in Thousands)
|
|||||||||||
(Unaudited)
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
Net income
|
$ | 640 | $ | 656 | $ | 1,169 | $ | 1,386 | ||||||||
Other comprehensive (loss) income, net of tax
|
||||||||||||||||
Unrealized (losses) gains on securities:
|
||||||||||||||||
Unrealized holding (losses) gains arising during the period
|
(2,125 | ) | (65 | ) | (2,533 | ) | 239 | |||||||||
Reclassification adjustment for gains included in net income
|
(75 | ) | (33 | ) | (76 | ) | (48 | ) | ||||||||
Comprehensive (loss) income
|
$ | (1,560 | ) | $ | 558 | $ | (1,440 | ) | $ | 1,577 |
See accompanying notes to condensed consolidated financial statements.
|
- 5 - |
GLEN BURNIE BANCORP AND SUBSIDIARIES
|
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||
(Dollars in Thousands)
|
|||||||
(Unaudited)
|
Six Months Ended June 30,
|
||||||||
2013
|
2012
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$ | 1,169 | $ | 1,386 | ||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation, amortization, and accretion
|
661 | 1,108 | ||||||
Gains on disposals of assets, net
|
(124 | ) | (56 | ) | ||||
Income on investment in life insurance
|
(116 | ) | (122 | ) | ||||
Changes in assets and liabilities:
|
||||||||
Decrease (increase) in other assets
|
365 | (250 | ) | |||||
Decrease in other liabilities
|
(368 | ) | (27 | ) | ||||
Net cash provided by operating activities
|
1,587 | 2,039 | ||||||
Cash flows from investing activities:
|
||||||||
Maturities of available for sale mortgage-backed securities
|
9,643 | 16,747 | ||||||
Proceeds from maturities and sales of other investment securities
|
1,854 | 3,837 | ||||||
Purchases of investment securities
|
(15,850 | ) | (20,736 | ) | ||||
Purchase of Federal Home Loan Bank stock
|
- | (198 | ) | |||||
Sales of Federal Home Loan Bank stock
|
85 | - | ||||||
Proceeds from sales of other real estate
|
150 | 412 | ||||||
Increase in loans, net
|
(4,553 | ) | (16,619 | ) | ||||
Purchases of premises and equipment
|
(107 | ) | (81 | ) | ||||
Net cash used by investing activities
|
(8,778 | ) | (16,638 | ) | ||||
Cash flows from financing activities:
|
||||||||
(Decrease) increase in deposits, net
|
(3,209 | ) | 9,853 | |||||
Increase in short-term borrowings, net
|
- | 2,745 | ||||||
Dividends paid
|
(274 | ) | (543 | ) | ||||
Common stock dividends reinvested
|
38 | 73 | ||||||
Net cash (used) provided by financing activities
|
(3,445 | ) | 12,128 | |||||
Decrease in cash and cash equivalents
|
(10,636 | ) | (2,471 | ) | ||||
Cash and cash equivalents, beginning of year
|
18,628 | 9,954 | ||||||
Cash and cash equivalents, end of period
|
$ | 7,992 | $ | 7,483 |
See accompanying notes to condensed consolidated financial statements.
|
- 6 - |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
Basic and diluted:
|
||||||||||||||||
Net income
|
$ | 640,000 | $ | 656,000 | $ | 1,169,000 | $ | 1,386,000 | ||||||||
Weighted average common shares outstanding
|
2,740,132 | 2,726,428 | 2,740,132 | 2,724,423 | ||||||||||||
Basic and dilutive net income per share
|
$ | 0.24 | $ | 0.24 | $ | 0.43 | $ | 0.51 |
- 7 - |
|
r Level 1 – Quoted prices in active markets for identical securities
|
|
|
|
r Level 2 – Other significant observable inputs (including quoted prices in active markets for similar securities)
|
|
|
|
r Level 3 – Significant unobservable inputs (including the Company’s own assumptions in determining the fair value of investments)
|
- 8 - |
(Dollars in Thousands)
|
||||||||||||||||
Fair
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Value
|
||||||||||||
December 31, 2012
|
||||||||||||||||
Recurring:
|
||||||||||||||||
Investment securities available for sale (AFS)
|
$ | - | $ | 100,490 | $ | - | $ | 100,490 | ||||||||
Non-recurring:
|
||||||||||||||||
Maryland Financial Bank stock
|
- | - | 30 | 30 | ||||||||||||
Impaired loans
|
- | - | 6,084 | 6,084 | ||||||||||||
OREO
|
- | 478 | - | 478 | ||||||||||||
- | 100,968 | 6,114 | 107,082 | |||||||||||||
Activity:
|
||||||||||||||||
Investment securities AFS
|
||||||||||||||||
Purchases of investment securities
|
- | 15,850 | - | 15,850 | ||||||||||||
Sales, calls and maturities of investment securities
|
- | (11,497 | ) | - | (11,497 | ) | ||||||||||
Amortization/accretion of premium/discount
|
- | (443 | ) | - | (443 | ) | ||||||||||
Increase in market value
|
- | (4,208 | ) | - | (4,208 | ) | ||||||||||
Loans
|
||||||||||||||||
New impaired loans
|
- | - | 342 | 342 | ||||||||||||
Payments and other loan reductions
|
- | - | (219 | ) | (219 | ) | ||||||||||
Change in total provision
|
- | - | 300 | 300 | ||||||||||||
OREO
|
||||||||||||||||
OREO converted from loans
|
- | - | - | - | ||||||||||||
Sales of OREO
|
- | (150 | ) | - | (150 | ) | ||||||||||
June 30, 2013
|
||||||||||||||||
Recurring:
|
||||||||||||||||
Investment securities AFS
|
- | 100,192 | - | 100,192 | ||||||||||||
Non-recurring:
|
||||||||||||||||
Maryland Financial Bank stock
|
- | - | 30 | 30 | ||||||||||||
Impaired loans
|
- | - | 6,507 | 6,507 | ||||||||||||
OREO
|
- | 328 | - | 328 | ||||||||||||
$ | - | $ | 100,520 | $ | 6,537 | $ | 107,057 |
- 9 - |
June 30, 2013
|
December 31, 2012
|
|||||||||||||||
(In Thousands)
|
Carrying
|
Fair
|
Carrying
|
Fair
|
||||||||||||
Amount
|
Value
|
Amount
|
Value
|
|||||||||||||
Financial assets:
|
||||||||||||||||
Cash and due from banks
|
$ | 7,618 | $ | 7,618 | $ | 9,332 | $ | 9,332 | ||||||||
Interest-bearing deposits
|
62 | 62 | 6,627 | 6,627 | ||||||||||||
Federal funds sold
|
312 | 312 | 2,669 | 2,669 | ||||||||||||
Investment securities
|
100,192 | 100,192 | 100,490 | 100,490 | ||||||||||||
Investments in restricted stock
|
1,363 | 1,363 | 1,448 | 1,448 | ||||||||||||
Ground rents
|
172 | 172 | 175 | 175 | ||||||||||||
Loans, net
|
254,185 | 256,288 | 249,632 | 251,419 | ||||||||||||
Accrued interest receivable
|
1,446 | 1,446 | 1,450 | 1,450 | ||||||||||||
Financial liabilities:
|
||||||||||||||||
Deposits
|
329,080 | 299,559 | 332,289 | 314,680 | ||||||||||||
Long-term borrowings
|
20,000 | 21,034 | 20,000 | 21,899 | ||||||||||||
Dividends payable
|
274 | 274 | - | - | ||||||||||||
Accrued interest payable
|
35 | 35 | 28 | 28 | ||||||||||||
Off-balance sheet commitments
|
26,191 | 26,191 | 26,236 | 26,236 |
Securities available for sale:
|
Less than 12 months
|
12 months or more
|
Total
|
|||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||
Fair |
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
Value |
Loss
|
Value
|
Loss
|
Value
|
Loss
|
|||||||||||||||||||
Obligations of U.S. Govt Agencies
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||
State and Municipal
|
14,478 | 1,315 | 260 | 40 | 14,738 | 1,355 | ||||||||||||||||||
Corporate Trust Preferred
|
- | - | 247 | 102 | 247 | 102 | ||||||||||||||||||
Mortgage Backed
|
31,591 | 1,073 | 850 | 24 | 32,441 | 1,097 | ||||||||||||||||||
$ | 46,069 | $ | 2,388 | $ | 1,357 | $ | 166 | $ | 47,426 | $ | 2,554 |
- 10 - |
At
|
At
|
|||||||
June 30,
|
December 31,
|
|||||||
2013
|
2012
|
|||||||
(Dollars in Thousands)
|
||||||||
Estimated credit losses, beginning of year
|
$ | 3,247 | $ | 3,247 | ||||
Credit losses - no previous OTTI recognized
|
- | - | ||||||
Credit losses - previous OTTI recognized
|
- | - | ||||||
Estimated credit losses, end of period
|
$ | 3,247 | $ | 3,247 |
- 11 - |
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
- 12 - |
- 13 - |
At June 30, 2013
|
90 Days or
|
|||||||||||||||||||
(Dollars in Thousands)
|
30-89 Days
|
More and
|
||||||||||||||||||
Current
|
Past Due
|
Still Accruing
|
Nonaccrual
|
Total
|
||||||||||||||||
Commercial and industrial
|
$ | 3,951 | $ | - | $ | - | $ | 84 | $ | 4,035 | ||||||||||
Commercial real estate
|
68,242 | - | - | 3,817 | 72,059 | |||||||||||||||
Consumer and indirect
|
58,787 | 1,049 | 3 | 391 | 60,230 | |||||||||||||||
Residential real estate
|
119,699 | 949 | 482 | 1,067 | 122,197 | |||||||||||||||
$ | 250,679 | $ | 1,998 | $ | 485 | $ | 5,359 | $ | 258,521 |
At December 31, 2012
|
90 Days or | |||||||||||||||||||
(Dollars in Thousands)
|
30-89 Days
|
More and | ||||||||||||||||||
Current
|
Past Due
|
Still Accruing
|
Nonaccrual
|
Total
|
||||||||||||||||
Commercial and industrial
|
$ | 4,678 | $ | 206 | $ | - | $ | 17 | $ | 4,901 | ||||||||||
Commercial real estate
|
68,880 | - | 1,354 | 2,645 | 72,879 | |||||||||||||||
Consumer and indirect
|
64,428 | 1,431 | - | 237 | 66,096 | |||||||||||||||
Residential real estate
|
108,546 | 233 | 259 | 1,109 | 110,147 | |||||||||||||||
$ | 246,532 | $ | 1,870 | $ | 1,613 | $ | 4,008 | $ | 254,023 |
At
|
At
|
|||||||
June 30,
|
December 31,
|
|||||||
2013
|
2012
|
|||||||
(Dollars in Thousands)
|
||||||||
Restructured loans
|
$ | 2,117 | $ | 2,202 | ||||
Non-accrual and 90 days or more and still
|
||||||||
accruing loans to gross loans
|
2.27 | % | 2.22 | % | ||||
Allowance for credit losses to non-accrual
|
||||||||
and 90 days or more and still accruing loans
|
53.54 | % | 58.84 | % |
- 14 - |
(Dollars in thousands)
|
||||||||||||||||||||
Unpaid
|
Interest
|
Average
|
||||||||||||||||||
Recorded
|
Principal
|
Income
|
Specific
|
Recorded
|
||||||||||||||||
June 30, 2013
|
Investment
|
Balance
|
Recognized
|
Reserve
|
Investment
|
|||||||||||||||
Impaired loans with specific reserves:
|
||||||||||||||||||||
Real-estate - mortgage:
|
||||||||||||||||||||
Residential
|
$ | 353 | 353 | 7 | 39 | 354 | ||||||||||||||
Commercial
|
3,513 | 3,513 | 32 | 644 | 3,570 | |||||||||||||||
Consumer
|
75 | 75 | 3 | 20 | 75 | |||||||||||||||
Installment
|
239 | 239 | - | 70 | 239 | |||||||||||||||
Home Equity
|
- | - | - | - | - | |||||||||||||||
Commercial
|
286 | 286 | 6 | 286 | 290 | |||||||||||||||
Total impaired loans with specific reserves
|
$ | 4,466 | 4,466 | 48 | 1,059 | 4,528 | ||||||||||||||
Impaired loans with no specific reserve:
|
||||||||||||||||||||
Real-estate - mortgage:
|
||||||||||||||||||||
Residential
|
$ | 1,322 | 1,770 | 2 | n/a | 1,558 | ||||||||||||||
Commercial
|
1,281 | 1,281 | - | n/a | 1,321 | |||||||||||||||
Consumer
|
189 | 189 | - | n/a | - | |||||||||||||||
Installment
|
187 | 187 | - | n/a | - | |||||||||||||||
Home Equity
|
52 | 52 | - | n/a | 50 | |||||||||||||||
Commercial
|
69 | 69 | - | n/a | 69 | |||||||||||||||
Total impaired loans with no specific reserve
|
$ | 3,100 | 3,548 | 2 | - | 2,998 |
- 15 - |
(Dollars in thousands)
|
||||||||||||||||||||
Unpaid
|
Interest
|
Average
|
||||||||||||||||||
Recorded
|
Principal
|
Income
|
Specific
|
Recorded
|
||||||||||||||||
December 31, 2012
|
Investment
|
Balance
|
Recognized
|
Reserve
|
Investment
|
|||||||||||||||
Impaired loans with specific reserves:
|
||||||||||||||||||||
Real-estate - mortgage:
|
||||||||||||||||||||
Residential
|
$ | 180 | 180 | 12 | 36 | 182 | ||||||||||||||
Commercial
|
3,611 | 4,211 | 99 | 808 | 3,642 | |||||||||||||||
Consumer
|
76 | 76 | 8 | 20 | 76 | |||||||||||||||
Installment
|
147 | 147 | 8 | 30 | 148 | |||||||||||||||
Home Equity
|
- | - | - | - | - | |||||||||||||||
Commercial
|
421 | 421 | 20 | 421 | 432 | |||||||||||||||
Total impaired loans with specific reserves
|
$ | 4,435 | 5,035 | 147 | 1,315 | 4,480 | ||||||||||||||
Impaired loans with no specific reserve:
|
||||||||||||||||||||
Real-estate - mortgage:
|
||||||||||||||||||||
Residential
|
$ | 1,365 | 1,812 | 75 | n/a | 1,795 | ||||||||||||||
Commercial
|
1,370 | 1,370 | - | n/a | 2,441 | |||||||||||||||
Consumer
|
1 | - | - | n/a | - | |||||||||||||||
Installment
|
228 | - | - | n/a | - | |||||||||||||||
Home Equity
|
- | - | - | n/a | - | |||||||||||||||
Commercial
|
- | - | - | n/a | - | |||||||||||||||
Total impaired loans with no specific reserve
|
$ | 2,964 | 3,182 | 75 | - | 4,236 |
1
|
Superior – minimal risk (normally supported by pledged deposits, United States government securities, etc.)
|
2
|
Above Average – low risk. (all of the risks associated with this credit based on each of the bank’s creditworthiness criteria are minimal)
|
3
|
Average – moderately low risk. (most of the risks associated with this credit based on each of the bank’s creditworthiness criteria are minimal)
|
4
|
Acceptable – moderate risk. (the weighted overall risk associated with this credit based on each of the bank’s creditworthiness criteria is acceptable)
|
5
|
Other Assets Especially Mentioned – moderately high risk. (possesses deficiencies which corrective action by the bank would remedy; potential watch list)
|
6
|
Substandard – (the bank is inadequately protected and there exists the distinct possibility of sustaining some loss if not corrected)
|
7
|
Doubtful – (weaknesses make collection or liquidation in full, based on currently existing facts, improbable)
|
8
|
Loss – (of little value; not warranted as a bankable asset)
|
- 16 - |
Commercial
|
Consumer
|
|||||||||||||||||||
June 30, 2013
|
and
|
Commercial
|
and
|
Residential
|
||||||||||||||||
(Dollars in Thousands)
|
Industrial
|
Real Estate
|
Indirect
|
Real Estate
|
Total
|
|||||||||||||||
Pass
|
$ | 3,571 | $ | 62,743 | $ | 58,630 | $ | 120,040 | $ | 244,984 | ||||||||||
Special mention
|
178 | 5,803 | 1,100 | 968 | 8,049 | |||||||||||||||
Substandard
|
286 | 3,513 | 441 | 1,189 | 5,429 | |||||||||||||||
Doubtful
|
- | - | 59 | - | 59 | |||||||||||||||
Loss
|
- | - | - | - | - | |||||||||||||||
$ | 4,035 | $ | 72,059 | $ | 60,230 | $ | 122,197 | $ | 258,521 | |||||||||||
Non-accrual
|
84 | 3,817 | 391 | 1,067 | 5,359 | |||||||||||||||
Troubled debt restructures
|
- | 1,281 | - | 836 | 2,117 | |||||||||||||||
Number of TDRs contracts
|
- | 1 | - | 1 | 2 | |||||||||||||||
Non-performing TDRs
|
- | 1,281 | - | 836 | 2,117 | |||||||||||||||
Number of TDR accounts
|
- | 1 | - | 1 | 2 |
Commercial
|
Consumer
|
|||||||||||||||||||
December 31, 2012
|
and
|
Commercial
|
and
|
Residential
|
||||||||||||||||
(Dollars in Thousands)
|
Industrial
|
Real Estate
|
Indirect
|
Real Estate
|
Total
|
|||||||||||||||
Pass
|
$ | 4,296 | $ | 63,297 | $ | 64,160 | $ | 107,944 | $ | 239,697 | ||||||||||
Special mention
|
184 | 5,971 | 1,485 | 1,190 | 8,830 | |||||||||||||||
Substandard
|
421 | 3,611 | 361 | 1,013 | 5,406 | |||||||||||||||
Doubtful
|
- | - | 90 | - | 90 | |||||||||||||||
Loss
|
- | - | - | - | - | |||||||||||||||
$ | 4,901 | $ | 72,879 | $ | 66,096 | $ | 110,147 | $ | 254,023 | |||||||||||
Non-accrual
|
17 | 2,645 | 237 | 1,109 | 4,008 | |||||||||||||||
Troubled debt restructures
|
- | 1,370 | - | 832 | 2,202 | |||||||||||||||
Number of TDRs contracts
|
- | 1 | - | 1 | 2 | |||||||||||||||
Non-performing TDRs
|
- | 1,370 | - | 832 | 2,202 | |||||||||||||||
Number of TDR accounts
|
- | 1 | - | 1 | 2 |
- 17 - |
Commercial
|
Consumer
|
|||||||||||||||||||||||
June 30, 2013
|
and |
Commercial
|
and
|
Residential
|
||||||||||||||||||||
(Dollars in Thousands)
|
Industrial
|
Real Estate
|
Indirect
|
Real Estate
|
Unallocated
|
Total
|
||||||||||||||||||
Balance, beginning of year
|
$ | 542 | $ | 1,183 | $ | 1,058 | $ | 393 | $ | 132 | $ | 3,308 | ||||||||||||
Provision for credit losses
|
58 | (234 | ) | (109 | ) | 13 | 272 | - | ||||||||||||||||
Recoveries
|
23 | 45 | 191 | 6 | - | 265 | ||||||||||||||||||
Loans charged off
|
(175 | ) | - | (269 | ) | - | - | (444 | ) | |||||||||||||||
Balance, end of quarter
|
$ | 448 | $ | 994 | $ | 871 | $ | 412 | $ | 404 | $ | 3,129 | ||||||||||||
Individually evaluated for impairment:
|
||||||||||||||||||||||||
Balance in allowance
|
$ | 286 | $ | 644 | $ | 90 | $ | 39 | $ | - | $ | 1,059 | ||||||||||||
Related loan balance
|
355 | 4,794 | 742 | 1,675 | - | 7,566 | ||||||||||||||||||
Collectively evaluated for impairment:
|
||||||||||||||||||||||||
Balance in allowance
|
$ | 162 | $ | 350 | $ | 781 | $ | 373 | $ | 404 | $ | 2,070 | ||||||||||||
Related loan balance
|
3,680 | 67,265 | 59,488 | 120,522 | - | 250,955 |
Commercial
|
Consumer
|
|||||||||||||||||||||||
December 31, 2012
|
and |
Commercial
|
and
|
Residential
|
||||||||||||||||||||
(Dollars in Thousands)
|
Industrial
|
Real Estate
|
Indirect
|
Real Estate
|
Unallocated
|
Total
|
||||||||||||||||||
Balance, beginning of year
|
$ | 557 | $ | 2,013 | $ | 889 | $ | 596 | $ | (124 | ) | $ | 3,931 | |||||||||||
Provision for credit losses
|
29 | (919 | ) | 358 | 526 | 256 | 250 | |||||||||||||||||
Recoveries
|
11 | 89 | 286 | 6 | - | 392 | ||||||||||||||||||
Loans charged off
|
(55 | ) | - | (475 | ) | (735 | ) | - | (1,265 | ) | ||||||||||||||
Balance, end of year
|
$ | 542 | $ | 1,183 | $ | 1,058 | $ | 393 | $ | 132 | $ | 3,308 | ||||||||||||
Individually evaluated for impairment:
|
||||||||||||||||||||||||
Balance in allowance
|
$ | 451 | $ | 808 | $ | 20 | $ | 36 | $ | - | $ | 1,315 | ||||||||||||
Related loan balance
|
796 | 4,981 | 77 | 1,545 | - | 7,399 | ||||||||||||||||||
Collectively evaluated for impairment:
|
||||||||||||||||||||||||
Balance in allowance
|
$ | 91 | $ | 375 | $ | 1,038 | $ | 357 | $ | 132 | $ | 1,993 | ||||||||||||
Related loan balance
|
4,105 | 67,898 | 66,019 | 108,601 | - | 246,623 |
- 18 - |
At
|
At
|
|||||||
June 30,
|
June 30,
|
|||||||
2013
|
2012
|
|||||||
(Dollars in Thousands)
|
||||||||
Average loans
|
$ | 252,132 | $ | 238,425 | ||||
Net charge-offs to average loans (annualized)
|
0.14 | % | 0.12 | % |
Six Months Ended June 30,
|
||||||||
2013
|
2012 | |||||||
(Dollars in Thousands)
|
||||||||
Beginning balance
|
$ | 200 | $ | 200 | ||||
Provisions charged to operations
|
- | - | ||||||
Ending balance
|
$ | 200 | $ | 200 |
- 19 - |
Over 1
|
||||||||||||||||||||
Over 3 to
|
Through
|
Over
|
||||||||||||||||||
0-3 Months
|
12 Months
|
5 Years
|
5 Years
|
Total
|
||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||
Assets:
|
||||||||||||||||||||
Cash and due from banks
|
$ | - | $ | - | $ | - | $ | - | $ | 7,680 | ||||||||||
Federal funds and overnight deposits
|
312 | - | - | - | 312 | |||||||||||||||
Securities
|
- | - | 875 | 99,317 | 100,192 | |||||||||||||||
Loans
|
13,603 | 15,762 | 66,738 | 158,082 | 254,185 | |||||||||||||||
Fixed assets
|
- | - | - | - | 3,776 | |||||||||||||||
Other assets
|
- | - | - | - | 16,040 | |||||||||||||||
Total assets
|
$ | 13,915 | $ | 15,762 | $ | 67,613 | $ | 257,399 | $ | 382,185 | ||||||||||
Liabilities:
|
||||||||||||||||||||
Demand deposit accounts
|
$ | - | $ | - | $ | - | $ | - | $ | 87,479 | ||||||||||
NOW accounts
|
28,834 | - | - | - | 28,834 | |||||||||||||||
Money market deposit accounts
|
21,419 | - | - | - | 21,419 | |||||||||||||||
Savings accounts
|
69,905 | 553 | - | - | 70,458 | |||||||||||||||
IRA accounts
|
5,686 | 15,492 | 20,764 | 1,989 | 43,931 | |||||||||||||||
Certificates of deposit
|
16,465 | 27,906 | 31,965 | 623 | 76,959 | |||||||||||||||
Long-term borrowings
|
- | - | - | 20,000 | 20,000 | |||||||||||||||
Other liabilities
|
- | - | - | - | 1,467 | |||||||||||||||
Stockholders’ equity:
|
- | - | - | - | 31,638 | |||||||||||||||
Total liabilities and stockholders’ equity
|
$ | 142,309 | $ | 43,951 | $ | 52,729 | $ | 22,612 | $ | 382,185 | ||||||||||
GAP
|
$ | (128,394 | ) | $ | (28,189 | ) | $ | 14,884 | $ | 234,787 | ||||||||||
Cumulative GAP
|
$ | (128,394 | ) | $ | (156,583 | ) | $ | (141,699 | ) | $ | 93,088 | |||||||||
Cumulative GAP as a % of total assets
|
-33.59 | % | -40.97 | % | -37.08 | % | 24.36 | % |
Immediate Change in Rates | ||||||||||||||||
-200 | -100 | +100 | +200 | |||||||||||||
Basis Points
|
Basis Points
|
Basis Points
|
Basis Points
|
|||||||||||||
% Change in Net Interest Income
|
-8.6 | % | -4.1 | % | -0.3 | % | -2.0 | % | ||||||||
% Change in Economic Value of Equity
|
-15.9 | % | -6.3 | % | -3.2 | % | -11.5 | % |
- 20 - |
-21- |
-22- |
Exhibit No.
|
3.1
|
Articles of Incorporation (incorporated by reference to Exhibit 3.1 to Amendment No. 1 to the Registrant’s Form 8-A filed December 27, 1999, File No. 0-24047)
|
3.2
|
Articles of Amendment, dated October 8, 2003 (incorporated by reference to Exhibit 3.2 to the Registrant’s Quarterly Report on Form 10-Q for the Quarter ended March 31, 2003, File No. 0-24047)
|
3.3
|
Articles Supplementary, dated November 16, 1999 (incorporated by reference to Exhibit 3.3 to the Registrant’s Current Report on Form 8-K filed December 8, 1999, File No. 0-24047)
|
3.4
|
By-Laws (incorporated by reference to Exhibit 3.4 to the Registrant’s Quarterly Report on Form 10-Q for the Quarter ended March 31, 2003, File No. 0-24047)
|
10.1
|
Glen Burnie Bancorp Director Stock Purchase Plan (incorporated by reference to Exhibit 99.1 to Post-Effective Amendment No. 1 to the Registrant’s Registration Statement on Form S-8, File No.33-62280)
|
10.2
|
The Bank of Glen Burnie Employee Stock Purchase Plan (incorporated by reference to Exhibit 99.1 to Post-Effective Amendment No. 1 to the Registrant’s Registration Statement on Form S-8, File No. 333-46943)
|
10.3
|
Amended and Restated Change-in-Control Severance Plan (incorporated by reference to Exhibit 3.2 to the Registrant’s Annual Report on Form 10-K for the Fiscal Year Ended December 31, 2001, File No. 0-24047)
|
31.1
|
Rule 15d-14(a) Certification of Chief Executive Officer
|
31.2
|
Rule 15d-14(a) Certification of Chief Financial Officer
|
32.1
|
Section 1350 Certifications
|
99.1
|
Press release dated August 9, 2013
|
101
|
Interactive data files providing financial information from the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2013 in XBRL (eXtensible Business Reporting Language) pursuant to Rule 405 of Regulation S-T: (i) Condensed Consolidated Balance Sheets, June 30, 2013 and December 31, 2012, (ii) Condensed Consolidated Statements of Income for the three and six months ended June 30, 2013and 2012, (iii) Condensed Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2013 and 2012, (iv) Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2013 and 2012, and (v) Notes to Unaudited Condensed Consolidated Financial Statements
|
-23- |
GLEN BURNIE BANCORP
(Registrant)
|
|||
Date: August 13, 2013
|
By:
|
/s/ Michael G. Livingston. | |
Michael G. Livingston
|
|||
President, Chief Executive Officer
|
By:
|
/s/ John E. Porter | ||
John E. Porter
|
|||
Chief Financial Officer
|
-24- |