ABLEAUCTIONS.COM,
INC.
|
(Name
of registrant in its charter)
|
Florida
(State
or other jurisdiction of incorporation or organization)
|
59-3404233
(I.R.S.
Employer Identification No.)
|
1963 Lougheed Highway, Coquitlam, British
Columbia, Canada
(Address
of principal executive offices)
|
V3K 3T8
(Zip
Code)
|
Title
of each class
|
Name
of each exchange on which registered
|
Common Stock, $0.001 par
value
|
NYSE
Alternext US
|
Common
Stock - $0.001 par value
|
(Title
of Class)
|
Page
|
||||
|
||||
3
|
||||
|
||||
Part 1 | ||||
|
||||
Item
1
|
3
|
|||
Item
1A
|
8
|
|||
Item
1B
|
15
|
|||
Item
2
|
15
|
|||
Item
3
|
16
|
|||
Item
4
|
16
|
|||
|
||||
Part
II
|
||||
|
||||
Item
5
|
17
|
|||
Item
6
|
18
|
|||
Item
7
|
18
|
|||
Item
7A
|
24
|
|||
Item
8
|
24
|
|||
Item
9
|
24
|
|||
Item
9A
|
24
|
|||
Item
9B
|
25
|
|||
|
||||
Part III | ||||
|
||||
Item
10
|
26
|
|||
Item
11
|
28
|
|||
Item
12
|
29
|
|||
Item
13
|
30
|
|||
Item
14
|
31
|
|||
Item 15 | Exhibits |
32
|
||
Signatures |
33
|
Investment
|
Amount
|
|||
Loans
|
$ | 2,294,745 | ||
Real
Property (raw land)
|
$ | 2,193,475 | ||
Real
Property held for development
|
$ | 8,520,055 | ||
Investment in joint venture | $ | 1,223,728 | ||
Investment
in Surrey City Central Holdings Ltd.
|
$ | 1,671,638 |
·
|
The
Rapidfusion POS (Point-of-Sale) 2007 Professional Single-User (Retail
$3,000) is our full-featured product for medium to large stores needing a
comprehensive, standalone point of sale product. This software
may be upgraded to add other users, as
necessary.
|
·
|
The
Rapidfusion POS (Point-of-Sale) 2007 Professional Multi-User (Retail
$3,750) is for medium to large stores requiring two or more terminals (for
example, one terminal for inventory management and one terminal for sales)
in one complete point of sale
product.
|
·
|
The
Rapidfusion POS (Point-of-Sale) 2007 Professional Head Office Solution
(Retail $4,000) is designed to manage multiple store branches from one
central terminal. This product includes functionality of
warehouse or store split-purchase orders, full inventory control with
inter-store transfers, customer database management, and the ability to
consolidate and track all sales data for multiple store
branches.
|
Project
costs of work completed to date:
|
$
|
12,258,987
|
||
Project
costs of remaining work:
|
$ |
8,998,882
|
||
Estimated
total project costs:
|
$ |
21,257,869
|
||
Variance
from original construction budget:
|
$ |
(150,718
|
) | |
Current
outstanding principal balance of loan from the Royal Bank of
Canada:
|
$ |
7,422,117
|
·
|
our
ability to attract new clients to use our
services;
|
·
|
the
announcement or introduction of new sites, services and products by our
competitors;
|
·
|
the
success of our marketing campaigns;
|
·
|
price
competition;
|
·
|
the
level of use of the Internet and online
services;
|
·
|
our
ability to upgrade and develop our systems and infrastructure to
accommodate growth;
|
·
|
the
amount and timing of operating costs and capital expenditures relating to
our business, operations and infrastructure;
and
|
·
|
general
economic conditions as well as economic conditions specific to the
Internet and online commerce
industries.
|
Type
|
Carrying
Amount
|
%
of Total Assets
|
||||||
Cash
& Current Assets
|
$ |
1,747,383
|
10
|
% | ||||
Other
Assets
|
$ |
439,270
|
2
|
%
|
||||
Real
Estate (head office)
|
$ |
2,193,475
|
12
|
%
|
||||
Real
Estate (development)
|
$ |
8,520,055
|
47
|
% | ||||
Real
Estate (Joint Venture)
|
$ |
1,223,728
|
7
|
% | ||||
Real
Estate (Surrey City Central)
|
$ |
1,671,638
|
9
|
% | ||||
Loans
|
$ |
2,294,745
|
|
13
|
% | |||
Total
|
$ |
18,090,294
|
100
|
% |
FOR
|
|
AGAINST
|
ABSTAIN
|
|||||||||
Abdul
Ladha
|
44,387,809
|
13,452,003 | 584,994 | |||||||||
Barrett
Sleeman
|
45,025,988
|
12,212,027 | 1,186,790 | |||||||||
Dr.
David Vogt
|
44,964,352
|
12,277,358 | 1,183,096 | |||||||||
Michael
Boyling
|
45,762,488
|
11,474,050 | 1,188,267 |
FOR
|
AGAINST
|
ABSTAIN
|
||||||||
52,837,197 | 5,182,673 | 404,935 |
FOR
|
AGAINST
|
ABSTAIN
|
||||||||
40,847,706 | 17,290,920 | 286,180 |
FOR
|
AGAINST
|
ABSTAIN
|
||||||||
21,612,677 | 3,134,420 | 122,899 |
2007
|
||||||||
Quarter
Ended
|
High
|
Low
|
||||||
March
31
|
$ | 2.28 | $ | 2.16 | ||||
June
30
|
$ | 2.28 | $ | 2.04 | ||||
September
30
|
$ | 2.52 | $ | 2.40 | ||||
December
31
|
$ | 1.80 | $ | 1.56 |
2008
|
||||||||
Quarter
Ended
|
High
|
Low
|
||||||
March
31
|
$ | 1.80 | $ | 1.56 | ||||
June
30
|
$ | 0.96 | $ | 0.96 | ||||
September
30
|
$ | 0.72 | $ | 0.48 | ||||
December
31
|
$ | 0.36 | $ | 0.24 |
Number
of securities to be issued upon exercise of outstanding options, warrants
and rights
|
Weighted
average exercise price of outstanding options, warrants and
rights
|
Number
of securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in column
2
|
||||||||||
Equity
Compensation Plan Approved by Security Holders – 2002 Consultant Stock
Plan
|
187,500
|
$ |
4.80
|
1,145,833
|
||||||||
Equity
Compensation Plan Approved by Security Holders – 1999 Stock Option
Plan
|
351,186
|
$ |
4.80
|
557,147
|
||||||||
Equity
Compensation Plan Not Approved by Security Holders – 2002 Stock Option
Plan for Directors
|
95,833
|
$ |
4.80
|
125,302
|
Type
|
Carrying
Amount
|
%
of Total Assets
|
||||||
Cash
& Current Assets
|
$
|
1,747,383
|
10
|
% | ||||
Other
Assets
|
$
|
439,270 | 2 | % | ||||
Real
Estate (head office)
|
$ | 2,193,475 | 12 | % | ||||
Real
Estate (development)
|
$ | 8,520,055 | 47 | % | ||||
Real
Estate (Joint Venture)
|
$ | 1,223,728 | 7 | % | ||||
Real
Estate (Surrey City Central)
|
$ | 1,671,638 | 9 | % | ||||
Loans
|
$ | 2,294,745 | 13 | % | ||||
Total
|
$ | 18, 090,294 |
100
|
% |
Contractual
Obligations
|
Payments
Due By Period
|
||||||||||||||||
Total
|
Less
than 1 year
|
1
to 3 Years
|
3
to 5 Years
|
Over
5 Years
|
|||||||||||||
Operating
lease obligations
|
$ |
49,451
|
$ |
23,756
|
$ |
25,695
|
-
|
-
|
a
write-down of inventory in the amount of
$553,731
|
-
|
impairment
of intangible assets in the amount of
$321,612
|
-
|
impairment
of property and equipment in amount of
$273,432
|
-
|
settlement
of legal claim in the amount of
$65,035
|
-
|
depreciation
in the amount of $135,664,
|
-
|
a
write-down of $86,143 to accounts receivable primarily due to the
bankruptcy of an auction house located in the US,
and
|
-
|
operating
loss of $1,336,209 (net of items indicated above)
|
Marketing
|
$ |
150,000
|
||
Working
Capital
|
500,000
|
|||
Investor
Relations
|
200,000
|
|||
Property
Development
|
9,000,000
|
|||
Required
Capital:
|
$ |
9,850,000
|
·
|
reduce
sales and marketing expenditures;
|
·
|
reduce
general and administrative expenses through lay offs or consolidation of
our operations;
|
·
|
suspend
property development and liquidate
holdings;
|
·
|
suspend
or sell operations that are not economically profitable;
or
|
·
|
sell
assets, including licenses to our
technologies.
|
Type
|
Carrying
Amount
|
%
of Total Assets
|
||||||
Cash
& Current Assets
|
$ |
1,747,383
|
10
|
% | ||||
Other
Assets
|
$ |
439,270
|
|
2
|
% | |||
Real
Estate (head office)
|
$ |
2,193,475
|
12
|
% | ||||
Real
Estate (development)
|
$ |
8,520,055
|
47
|
% | ||||
Real
Estate (Joint Venture)
|
$ |
1,223,728
|
7
|
% | ||||
Real
Estate (Surrey City Central)
|
$ |
1,671,638
|
9
|
% | ||||
Loans
|
$ |
2,294,745
|
13
|
% | ||||
Total
|
$ |
18,
090,294
|
|
100
|
% |
2009
|
23,756
|
|||
2010
|
20,556
|
|||
2011
|
5,139
|
|||
$ |
49,451
|
b)
|
We
are committed to additional commissions and bonuses to be paid in the
amount of $600,082 ($689,750 CAD) upon the successful completion of the
sale and transfer of strata lots related to the Gruv Development as
described in Note 7 to our consolidated financial
statements.
|
c)
|
We
have unconditionally guaranteed the interest and repayment of a demand
loan to Envision Credit Union (“ECU”) related to Township Holdings Ltd.
The guarantee continues until the loans, including accrued interest and
fees, have been paid in full, with the final loan amount due upon
demand. We estimated a value of $40,535 for this guarantee, and
we have provided a provision of $40,535 for the guarantee liability, which
is included in accounts payable and accrued liabilities at December 31,
2008.
|
(i)
|
our
disclosure controls and procedures are designed to ensure that information
required to be disclosed by us in the reports we file under the Securities
Exchange Act of 1934 is recorded, processed, summarized and reported
within the time periods specified in the SEC’s rules and forms and that
such information is accumulated and communicated to our management,
including the CEO and CFO, as appropriate, to allow timely decisions
regarding required disclosure; and
|
(ii)
|
our
disclosure controls and procedures are
effective.
|
·
|
Pertain
to the maintenance of records that in reasonable detail accurately and
fairly reflect the transactions and dispositions of the assets of the
Company;
|
·
|
Provide
reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally accepted
accounting principles, and that receipts and expenditures of the Company
are being made only in accordance with authorizations of management and
directors of the Company; and
|
·
|
Provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use or disposition of the Company’s assets that
could have a material effect on the financial
statements.
|
·
|
Any
bankruptcy petition filed by or against any business of which a director
or executive officer was a general partner or executive officer either at
the time of the bankruptcy or within two years prior to that
time;
|
·
|
Any
conviction in a criminal proceeding or being subject to a pending criminal
proceeding (excluding traffic violations and other minor
offenses);
|
·
|
Being
subject to any order, judgment or decree not subsequently reversed,
suspended or vacated, of any court of competent jurisdiction, permanently
or temporarily enjoining, barring, suspending or otherwise limiting his
involvement in any type of business, securities or banking activities;
and
|
·
|
Being
found by a court of competent jurisdiction (in a civil action), the
Commission or the Commodity Futures Trading Commission to have violated a
federal or state securities or commodities law, and the judgment has not
been reversed, suspended or
vacated.
|
Summary
Compensation Table
|
|||||||||||||||||||||||||||||||||
Name
and principal position
|
Year(1)
|
Salary
($) |
Bonus
or Commissions
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
|
Non-Equity
Incentive Plan Compen-sation
($)
|
Nonqualified
Deferred Compensation Earnings
($)
|
All
Other
Compensation(2) ($) |
Total
($)
|
|||||||||||||||||||||||
Abdul
Ladha
President
and CEO
|
2008
|
156,000
|
0
|
0
|
0
|
0
|
0
|
0
|
156,000
|
||||||||||||||||||||||||
Abdul
Ladha
President
and CEO
|
2007
|
156,000
|
0
|
0
|
0
|
|
0
|
0
|
0
|
156,000
|
·
|
base
salary;
|
·
|
bonuses;
and
|
·
|
awards
of options to purchase common stock from our 1999 Stock Option
Plan.
|
OUTSTANDING
EQUITY AWARDS AT FISCAL YEAR-END
|
|||||||||||||||||||||||||||||||||
OPTION
AWARDS
|
STOCK
AWARDS
|
||||||||||||||||||||||||||||||||
Name
|
Number
of securities underlying unexercised options (#)
Exercisable
|
Number
of securities underlying unexercised options (#)
Unexercis-able
|
Equity
Incentive Plan Awards: Number of Securities underlying unexercised
unearned options (#)
|
Option
exercise price ($)
|
Option
expiration date
|
Number
of shares or units of stock that have not vested (#)
|
Market
value of shares or units of stock that have not vested ($)
|
Equity
incentive plan awards: number of unearned shares, units or other rights
that have not vested (#)
|
Equity
incentive plan awards: Market or payout value of unearned shares, units or
other rights that have not vested (#)
|
||||||||||||||||||||||||
Abdul
Ladha
|
121,186
|
0
|
0
|
$ |
4.80
|
11/16/2014
|
0
|
|
0
|
0
|
|
0
|
|
Name
and Address(1)
|
Amount
and Nature of Beneficial Ownership of Securities
|
Percent
of Class(2)
|
||||||
Abdul
Ladha, Director and Executive Officer
|
4,550,289 | (3)(4)(5) | 49.4 | % | ||||
Barrett
Sleeman, Director
|
37,500 | (4) | 0.64 | % | ||||
Dr.
David Vogt, Director
|
37,500 | (4) | 0.64 | % | ||||
Michael
Boyling
|
37,500 | (4) | 0.64 | % | ||||
Renaissance
Technologies LLC(6)
|
364,600 | (7) | ||||||
James
H. Simons(6)
|
364,600 | (7) | ||||||
All
current directors and executive officers as a group
(4
persons)
|
4,662,789 | 51.32 | % |
Beginning
US Balance
|
US$
|
Days
|
5% Interest |
End
Balance
|
|||||||||||||||||
May
23, 2008
|
Abdul
Ladha
|
0 | $ | 100,190.00 | 4 | $ | 54.90 | $ | 100,244.90 | ||||||||||||
May
27, 2008
|
Abdul
Ladha
|
$ | 100,244.90 | $ | 100,190.00 | 23 | $ | 315.84 | $ | 200,750.74 | |||||||||||
June
19, 2008
|
Abdul
Ladha
|
$ | 200,750.74 | $ | (100,190.00 | ) | 5 | $ | 137.50 | $ | 100,698.24 | ||||||||||
June
24, 2008
|
Abdul
Ladha
|
$ | 100,698.24 | $ | (100,190.00 | ) | 21 | $ | 289.68 | $ | 797.92 | ||||||||||
July
15, 2008
|
Abdul
Ladha
|
$ | 797.92 | $ | 125,237.50 | 9 | $ | 0.98 | $ | 126,036.40 | |||||||||||
July
24, 2008
|
Abdul
Ladha
|
$ | 126,036.40 | $ | 375,712.50 | 26 | $ | 448.90 | $ | 502,197.80 | |||||||||||
August
19, 2008
|
Payment
of Loans with Common Stock
|
$ | 502,197.80 | $ | (384,000.00 | ) | 23 | $ | 1,582.27 | $ | 119,780.07 | ||||||||||
September
11, 2008
|
Abdul
Ladha
|
$ | 119,780.07 | $ | 409,222.48 | 21 | $ | 344.57 | $ | 529,347.12 | |||||||||||
October
2, 2008
|
Abdul
Ladha
|
$ | 529,347.12 | $ | (529,347.12 | ) | 0 | $ | - | $ | (0.00 | ) |
3.1
|
Articles
of Incorporation, as amended (incorporated by reference to Exhibits 3.1,
3.2, 3.3, 3.4 and 3.5 of the registrant’s Registration Statement on Form
10-SB).(1)
|
3.2
|
Bylaws
(Incorporated by reference to Exhibit 3.6 of the registrant’s Registration
Statement on Form 10-SB).(1)
|
10.1
|
1999
Stock Option Plan (Incorporated by reference to Exhibit 4.2 of the
registrant’s Registration Statement on Form S-8.(3).
|
10.2
|
2002
Stock Option Plan for Directors (Incorporated by reference to Exhibit
10.32 of the registrant’s Annual Report on Form 10-KSB)
(2)
|
10.3
|
2002
Consultant Stock Plan (Incorporated by reference to Exhibit 10.1 of the
registrant’s Registration Statement on Form S-8) (4)
|
10.4
|
Agreement
between the National Auctioneers Association and iCollector.com,
Technologies Inc dated March 18, 2004 (The registrant has omitted certain
portions of this exhibit pursuant to a request for confidential
treatment. The omitted material has been filed separately with
the Securities and Exchange Commission.)(9)
|
10.5
|
Joint
Venture Agreement dated July 28, 2006 between Stanford Development
Corporation, Canitalia Industries Ltd. and 44991 B.C.
Ltd.(10)
|
10.6
|
Employment
Agreement dated April 1, 2002 between Abdul Ladha and the registrant*
**
|
10.7
|
Securities
Purchase Agreement dated April 9, 2007 between Abdul Ladha and the
registrant(12) **
|
10.8
|
Warrant
Agreement dated April 9, 2007 between Abdul Ladha and the registrant(12)
**
|
10.9
|
Letter
Agreement between Axion Investment Corp. and Royal Bank of
Canada(13)
|
10.10
|
Development
Agreement dated October 6, 2008 between the registrant, Abdul Ladha,
Overture Development Corporation, Surrey Central City Holdings Ltd. and
Bullion Reef Holdings Ltd.(14)**
|
10.11
|
First
Amendment dated October 22, 2008 to Development Agreement dated October 6,
2008(15)**
|
10.12
|
Second
Amendment dated October 27, 2008 to Development Agreement dated October 6,
2008(16)**
|
10.13
|
Third
Amendment dated January 13, 2009 to Development Agreement dated October 6,
2008(17)**
|
21
|
|
23.1
|
|
23.2
|
|
31.1
|
|
31.2
|
|
32
|
Date: March
25, 2009
|
/s/
Abdul
Ladha
|
Abdul
Ladha, President and Chief Financial
Officer
|
Signature
|
Title
|
Date
|
||
/s/
Abdul
Ladha
Abdul Ladha
|
Chairman
of the Board, Chief Executive Officer and Director
(Principal
Executive Officer)
|
March
25, 2009
|
||
/s/
Abdul
Ladha
Abdul Ladha
|
Chief
Financial Officer
(Principal
Financial Officer and Accounting Officer)
|
March
25, 2009
|
||
/s/
Barrett
Sleeman
Barrett Sleeman
|
Director
|
March
25, 2009
|
||
/s/
Dr. David
Vogt
Dr. David Vogt
|
Director
|
March
25, 2009
|
||
/s/ Michael
Boyling
Michael Boyling
|
Director
|
March
25,
2009
|
DECEMBER
31
|
||||||||
2008
|
2007
|
|||||||
ASSETS
|
||||||||
Current
|
||||||||
Cash
and cash equivalents
|
$ | 223,592 | $ | 1,594,657 | ||||
Accounts
receivable – trade, net of allowance
|
545,740 | 888,199 | ||||||
Employee
receivable
|
248,072 | 298,464 | ||||||
Mortgages
and loans receivable
|
2,294,745 | 1,009,846 | ||||||
Inventory
|
666,138 | 817,448 | ||||||
Prepaid
expenses
|
63,841 | 37,055 | ||||||
4,042,128 | 4,645,669 | |||||||
Other
receivable
|
- | 215,067 | ||||||
Deposits
|
320,558 | 388,212 | ||||||
Intangible
Assets
|
- | 355,759 | ||||||
Property
and Equipment
|
2,312,187 | 3,183,055 | ||||||
Property
Held for Development
|
8,520,055 | 4,124,221 | ||||||
Investment
in Joint Venture
|
1,223,728 | 1,507,403 | ||||||
Investment
in Surrey City Central
|
1,671,638 | - | ||||||
$ | 18,090,294 | $ | 14,419,386 | |||||
LIABILITIES
|
||||||||
Current
|
||||||||
Accounts
payable and accrued liabilities
|
$ | 519,043 | $ | 398,629 | ||||
Deferred
revenue
|
- | 8,450 | ||||||
Due
to Director
|
1,363,765 | - | ||||||
Bank
loan
|
6,367,756 | - | ||||||
8,250,564 | 407,079 | |||||||
STOCKHOLDERS’
EQUITY
|
||||||||
Capital
Stock
|
||||||||
Authorized:
|
||||||||
100,000,000
common shares with a par value of $0.001
|
||||||||
Issued
and outstanding:
|
||||||||
5,906,957
common shares at December 31, 2008
|
||||||||
5,445,668
common shares at December 31, 2007
|
5,907 | 5,446 | ||||||
Additional
paid-in capital
|
37,903,221 | 37,941,538 | ||||||
Deficit
|
(28,152,681 | ) | (25,380,855 | ) | ||||
Accumulated
Other Comprehensive Income
|
83,283 | 2,115,740 | ||||||
Treasury Stock, at cost
(2007: 298,781 shares)
|
- | (669,562 | ) | |||||
9,839,730 | 14,012,307 | |||||||
Contingent
Liabilities
|
||||||||
Commitments
|
$ | 18,090,294 | $ | 14,419,386 |
YEAR
ENDED DECEMBER 31
|
||||||||
2008
|
2007
|
|||||||
Net
Revenues
|
||||||||
Sales
& Commissions
|
$ | 2,806,136 | $ | 4,938,918 | ||||
Cost
of Revenues
|
2,065,759 | 2,980,221 | ||||||
Gross
Profit
|
740,377 | 1,958,697 | ||||||
Investment
Income
|
207,781 | 397,977 | ||||||
948,158 | 2,356,674 | |||||||
Operating
Expenses
|
||||||||
Accounting
and legal
|
266,878 | 124,973 | ||||||
Advertising
and promotion
|
29,181 | 60,990 | ||||||
Automobile
and travel
|
110,094 | 77,056 | ||||||
Bad
debts
|
86,143 | 225,111 | ||||||
Commission
|
195,049 | 423,564 | ||||||
Depreciation
and amortization of fixed assets
|
135,664 | 194,737 | ||||||
Insurance
|
28,250 | 37,615 | ||||||
Interest
and penalties
|
206,244 | 52,012 | ||||||
Investor
relations and shareholder information
|
149,821 | 111,906 | ||||||
Management
fees, salaries and benefits
|
1,364,465 | 1,243,207 | ||||||
Office
and administration
|
102,787 | 112,821 | ||||||
Rent,
utilities and maintenance
|
148,209 | 170,070 | ||||||
Telephone
and internet
|
119,353 | 160,002 | ||||||
2,942,138 | 2,994,064 | |||||||
Loss
from Operations
|
(1,993,980 | ) | (637,390 | ) | ||||
Other
Items
|
||||||||
Foreign
exchange loss
|
(96,411 | ) | (67,221 | ) | ||||
Share
of net income (Loss) of joint venture
|
(21,356 | ) | 11,353 | |||||
Impairment
of intangible assets
|
(321,612 | ) | ||||||
Impairment
of property and equipment
|
(273,432 | ) | - | |||||
Settlement
of legal claim
|
(65,035 | ) | - | |||||
(777,846 | ) | (55,868 | ) | |||||
Loss
for the Year
|
$ | (2,771,826 | ) | $ | (693,258 | ) | ||
Basic
loss per Share
|
$ | (0.53 | ) | $ | (0.13 | ) | ||
Diluted
loss per Share
|
$ | (0.53 | ) | $ | (0.13 | ) | ||
Weighted
Average Number of Shares Outstanding:
|
||||||||
Basic
|
5,194,037 | 5,314,628 | ||||||
Diluted
|
5,194,037 | 5,314,628 |
YEAR
ENDED DECEMBER 31
|
||||||||
2008
|
2007
|
|||||||
Loss
for the Year
|
$ | (2,771,826 | ) | $ | (693,258 | ) | ||
Other Comprehensive Income
(Loss), net of tax
|
||||||||
Foreign
currency translation adjustments
|
(2,032,457 | ) | 1,919,436 | |||||
Consolidated
Comprehensive Income (Loss)
|
$ | (4,804,283 | ) | $ | 1,226,178 |
YEAR
ENDED DECEMBER 31
|
||||||||
2008
|
2007
|
|||||||
Cash
Flows from Operating Activities
|
||||||||
Loss
for the year from continuing operations
|
$ | (2,771,826 | ) | $ | (693,258 | ) | ||
Non-cash
items included in net loss:
|
||||||||
Depreciation
and amortization
|
135,664 | 194,737 | ||||||
Bad
debt expense
|
86,741 | - | ||||||
Stock-based
compensation
|
20,625 | 37,224 | ||||||
Inventory
write down
|
553,731 | - | ||||||
Impairment
of assets
|
595,044 | - | ||||||
Joint
Venture Income
|
21,356 | (11,353 | ) | |||||
(1,358,665 | ) | (472,650 | ) | |||||
Changes
in operating working capital items:
|
||||||||
(Increase)
Decrease in accounts receivable
|
255,718 | 599,478 | ||||||
(Increase)
Decrease in inventory
|
(408,606 | ) | 126,418 | |||||
(Increase)Decrease
in prepaid expenses
|
(26,332 | ) | 13,256 | |||||
(Increase)
Decrease in employee receivable
|
50,392 | (256,902 | ) | |||||
Increase
(Decrease) in accounts payable and accrued liabilities
|
125,559 | 221,939 | ||||||
Increase
(Decrease) in deferred revenue
|
(8,450 | ) | 7,188 | |||||
Net
cash from (used in) operating activities
|
(1,370,384 | ) | 238,727 | |||||
Cash
Flows from Investing Activities
|
||||||||
Purchase
of property and equipment, net
|
(21,014 | ) | (34,267 | ) | ||||
Purchase
of property held for development
|
(6,206,805 | ) | (1,816,545 | ) | ||||
Loan
advances
|
(2,173,130 | ) | (186,464 | ) | ||||
Loan
repayments
|
394,596 | 3,420,332 | ||||||
Investment
in Surrey
|
(1,671,638 | ) | - | |||||
Investment
in joint venture
|
(17,806 | ) | - | |||||
Other
receivables
|
215,067 | (82,977 | ) | |||||
Deposits
|
- | (361,435 | ) | |||||
Note
receivable
|
- | 1,931 | ||||||
Net
cash from (used in) Investing Activities
|
(9,480,730 | ) | 940,575 | |||||
Cash
Flows from Financing Activities
|
||||||||
Proceed
from bank loan
|
7,606,086 | - | ||||||
Repayment
of Bank Loan
|
- | (548,694 | ) | |||||
Advances
from Director
|
1,747,765 | - | ||||||
Proceeds
from issuance of capital stock, net
|
601,385 | 528,235 | ||||||
Purchase
of treasury stock
|
(374,304 | ) | (669,562 | ) | ||||
9,580,932 | (690,021 | ) | ||||||
Change
in Cash and Cash Equivalents for the Year
|
(1,270,182 | ) | 489,281 | |||||
Cash
and Cash Equivalents, Beginning Of Year
|
1,594,657 | 1,004,558 | ||||||
Effect
of Exchange Rates on Cash
|
(100,883 | ) | 100,818 | |||||
Cash
and Cash Equivalents, End of Year
|
$ | 223,592 | $ | 1,594,657 |
COMMON
STOCK
|
ADDITIONAL
PAID-IN
CAPITAL
|
ACCUMULATED
OTHER
COMPREHENSIVE
INCOME
|
TREASURY
STOCK,
AT
COST
|
DEFICIT
|
TOTAL
STOCKHOLDERS’
EQUITY
|
|||||||||||||||||||||||
Balance,
December 31, 2006
|
5,200,570 | $ | 5,201 | $ | 37,376,324 | $ | 196,304 | $ | - | $ | (24,687,597 | ) | $ | 12,890,232 | ||||||||||||||
|
||||||||||||||||||||||||||||
Issuance
of capital stock
|
245,098 | 245 | 527,990 | 528,235 | ||||||||||||||||||||||||
Repurchase
of treasury stock
|
(669,562 | ) | (669,562 | ) | ||||||||||||||||||||||||
Stock-based
compensation
|
37,224 | 37,224 | ||||||||||||||||||||||||||
Translation
adjustment
|
1,919,436 | 1,919,436 | ||||||||||||||||||||||||||
Income
(loss) for the year
|
(693,258 | ) | (693,258 | ) | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Balance,
December 31, 2007
|
5,445,668 | $ | 5,446 | $ | 37,941,538 | $ | 2,115,740 | $ | (669,562 | ) | $ | (25,380,855 | ) | $ | 14,012,307 | |||||||||||||
|
||||||||||||||||||||||||||||
Issuance
of capital stock
|
1,000,000 | 1,000 | 984,385 | 985,385 | ||||||||||||||||||||||||
Fractional
share adjustment
Repurchase
of treasury stock
|
591 | (374,304 | ) | (374,304 | ) | |||||||||||||||||||||||
Cancellation
of treasury stock
|
(539,302 | ) | (539 | ) | (1,043,327 | ) | 1,043,866 | - | ||||||||||||||||||||
Stock-based
compensation
|
20,625 | 20,625 | ||||||||||||||||||||||||||
Translation
adjustment
|
(2,032,457 | ) | (2,032,457 | ) | ||||||||||||||||||||||||
Income
(loss) for the year
|
(2,771,826 | ) | (2,681,826 | ) | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Balance,
December 31, 2008
|
5,906,957 | $ | 5,907 | $ | 37,903,221 | $ | 83,283 | $ | - | $ | (28,152,681 | ) | $ | 9,839,730 |
1.
|
BUSINESS
AND BASIS OF ORGANIZATION
|
2.
|
SIGNIFICANT
ACCOUNTING POLICIES
|
2008
|
2007
|
|||||||
Balance,
beginning of period
|
$ | (57,680 | ) | $ | 167,431 | |||
Written
off during the year
|
143,823 | - | ||||||
Charge
to costs and expenses
|
(86,143 | ) | (225,111 | ) | ||||
Balance,
end of period
|
$ | - | $ | (57,680 | ) |
Level
1 – Quoted prices in active markets for identical assets or
liabilities.
|
Level
2 – Inputs other than Level 1 that are observable, either directly or
indirectly, such as quoted prices for similar assets or liabilities;
quoted prices in markets that are not active; or other inputs that are
observable or can be corroborated by observable market data for
substantially the full term of the assets or
liabilities.
|
Level
3 — Unobservable inputs that are supported by little or no market activity
and that are significant to the fair value of the assets or
liabilities.
|
Building
|
4 | % | ||
Furniture
and fixtures
|
20 | % | ||
Server
equipment
|
10 | % | ||
Computer
equipment
|
30 | % | ||
Computer
software
|
10 | % | ||
Vehicles
|
30 | % |
(a)
|
Mortgages
are stated at cost which includes amounts advanced and
applicable charges, less
repayments.
|
(b)
|
Interest
is accounted for on the accrual basis for amounts advanced unless a
mortgage is identified as impaired. For amounts committed but
unadvanced,
|
(c)
|
A
mortgage is classified as impaired when, in the opinion of management,
there is reasonable doubt as to the ultimate collectibility of principal
and interest.
|
(d)
|
When
a mortgage is identified as impaired, the accrual of interest is
discontinued. A provision for estimated losses is recorded when
the principal and accrued interest exceed the estimated net underlying
value of the security or if management otherwise feels a provision would
be prudent.
|
i.
|
Construction
is beyond a preliminary stage.
|
ii.
|
The
buyer may only receive a refund in the circumstances of non-delivery of
the unit.
|
iii.
|
Sufficient
units have already been sold to assure that the entire property will not
revert to rental property.
|
iv.
|
Sales
prices are collectible. Pursuant to EITF 06-8, the
collectibility of the sales price is assessed by the Company primarily
based on the adequacy of the buyer’s continuing investment in the form of
non-refundable deposits, and the age and location of the
property. The credit standing of the buyer is taken
into account if known.
|
v.
|
Aggregate
sales proceeds and costs can be reasonably
estimated.
|
December
31, 2008
|
December
31, 2007
|
|||||||
i)
Loan advanced originally in the amount of $115,000 CAD and increased to
$125,000 CAD, bears interest at 10.9% per annum (receivable at $1,064
($1,135 CAD) per month), with the principal due for repayment on January
31, 2009, and secured by a mortgage on the property of the
borrower. The loan has been extended month-to-month pending
renewal.
|
102,627 | 116,010 | ||||||
ii)
Loan advanced in the amount of $230,000 CAD, bears interest at 10% per
annum (receivable at $1,797 ($1,917 CAD) per month), with the principal
due for repayment on April 4, 2007. The loan was subsequently
renewed under the same terms and is due for repayment on February 9,
2010. The loan is secured by a mortgage on the property of the
borrower and a General Security Agreement.
|
188,834 | 232,018 | ||||||
iii)
Loan advanced to an employee in the amount of $55,000 CAD, bears interest
at 10% per annum (receivable at $429 ($458 CAD) per month), with the
principal due for repayment on February 9, 2009, and secured by a mortgage
on the property of the borrower and a personal guarantee of the
borrower. The loan has been extended month-to-month pending
renewal.
|
45,156 | 55,482 | ||||||
iv)
Loan advanced in the amount of $237,000 CAD, bears interest at 10% per
annum (receivable at $1,851 ($1,975 CAD) per month), with the principal
due for repayment on May 27, 2007, and secured by a mortgage on the
property of the borrower. The loan is extended month-to-month
pending renewal. The loan was repaid on August 13,
2008.
|
- | 239,080 | ||||||
v)
Loan advanced in the amount of $179,060 CAD, bears interest at 10% per
annum (receivable at $1,398 ($1,492 CAD) per month), with the principal
due for repayment on May 1, 2008, and secured by a mortgage on the
property of the borrower. The loan was subsequently renewed
under the same terms and is due for repayment on May 1, 2009. On
August 1, 2008, the loan was repaid in full.
|
- | 180,632 | ||||||
vi)
Loan advanced in the amount of $140,000 CAD, bears interest at 15% per
annum (receivable at $1,640 ($1,750 CAD) per month), with the principal
due for repayment on March 31, 2008, and secured by a mortgage on the
property of the borrower. The loan is in default and is
currently under negotiation.
|
114,943 | 141,229 | ||||||
vii)
Loan advanced on August 7, 2007 in the amount of $45,000 CAD, bears
interest at 9.75% per annum (receivable at $ 312 ($333 CAD) per month),
with the principal due for repayment on August 8, 2008, and secured by a
mortgage on the property of the borrower and personal
guarantees. The loan is extended month-to-month pending
renewal.
|
36,946 | 45,395 | ||||||
viii)
Loan advanced in the amount of $450,000 CAD, bears interest at 9.5% per
annum (receivable at $3,685 ($3,932 CAD) per month), with the principal
due for repayment on January 27, 2009, and secured by a mortgage on the
property of the borrower. The loan has been extended
month-to-month pending renewal.
|
369,458 | - | ||||||
ix)
Loan advanced in the amount of $1,750,000 CAD, bears interest at 12% per
annum (receivable at $16,400 ($17,500 CAD) per month), with the principal
due for repayment on July 17, 2009, and secured by a mortgage on the
property of the borrower.
|
1,436,781 | - | ||||||
$ | 2,294,745 | $ | 1,009,846 |
2008
|
||||||||||||||||
ACCUMULATED
|
||||||||||||||||
COST
|
AMORTIZATION
|
IMPAIRMENT
|
NET
|
|||||||||||||
Affiliate
related relationship
|
100,000 | 30,833 | 69,167 | - | ||||||||||||
Intellectual
property
|
338,034 | 85,589 | 252,445 | - | ||||||||||||
$ | 438,034 | $ | 116,422 | $ | 321,612 | $ |
2007 | ||||||||||||
ACCUMULATED
|
||||||||||||
COST
|
AMORTIZATION
|
NET
|
||||||||||
Non-competition
agreement
|
$ | 150,000 | $ | 150,000 | $ | - | ||||||
Affiliate
related relationship
|
100,000 | 25,833 | 74,167 | |||||||||
Intellectual
property
|
338,034 | 56,442 | 281,592 | |||||||||
$ | 588,034 | $ | 232,275 | $ | 355,759 |
2008
|
||||||||||||||||
COST
|
ACCUMULATED DEPRECIATION |
IMPAIRMENT
|
NET
BOOK VALUE |
|||||||||||||
Land
|
1,380,788 | - | 1,380,788 | |||||||||||||
Building
|
936,975 | 124,288 | 812,687 | |||||||||||||
Leasehold
improvements
|
107,175 | 80,746 | 26,429 | |||||||||||||
Furniture
and fixtures
|
124,502 | 79,618 | 44,884 | |||||||||||||
Server
equipment
|
1,162,532 | 930,021 | 232,511 | - | ||||||||||||
Computer
equipment
|
104,670 | 59,687 | 44,983 | |||||||||||||
Computer
software
|
189,865 | 155,313 | 34,552 | - | ||||||||||||
Vehicles
|
22,163 | 13,378 | 6,369 | 2,416 | ||||||||||||
$ | 4,028,670 | 1,443,051 | 273,432 | $ | 2,312,187 |
2007
|
||||||||||||
ACCUMULATED
|
NET
BOOK
|
|||||||||||
COST
|
DEPRECIATION
|
VALUE
|
||||||||||
Land
|
1,696,560 | - | 1,696,560 | |||||||||
Building
|
1,151,205 | 106,172 | 1,045,033 | |||||||||
Leasehold
improvements
|
107,175 | 70,028 | 37,147 | |||||||||
Furniture
and fixtures
|
116,121 | 69,445 | 46,676 | |||||||||
Server
equipment
|
1,162,532 | 911,169 | 251,363 | |||||||||
Computer
equipment
|
99,082 | 42,836 | 56,246 | |||||||||
Computer
software
|
189,865 | 152,512 | 37,353 | |||||||||
Vehicles
|
27,232 | 14,555 | 12,677 | |||||||||
$ | 4,549,772 | 1,366,717 | $ | 3,183,055 |
a)
|
On
July 14, 2006 Axion Investment Corp. (“Axion”), a wholly-owned subsidiary
of the Company, entered into a Joint Venture Agreement (the “Agreement”)
with two unrelated parties, Canitalia Industries (“Canitalia”) and 449991
B.C. Ltd. (“449991”), to form a joint venture for the purpose of
purchasing two vacant lots located in Langley, B.C. for development (the
“Project”). On July 28, 2006, Axion entered into a supplemental
agreement with these two parties in respect to an arrangement for a bank
loan to fund the purchase price and pay expenses related to acquiring the
properties.
|
b)
|
Pursuant
to the Agreement, a new company, Township Holdings Ltd. (“THL”),
has
|
c)
|
On
March 13, 2007, Axion authorized Envision Credit Union (“ECU”)
to make a demand loan to THL in the amount of $1.30 million ($1.4 million
CAD) for the benefit of the other two shareholders, Canitalia and 449991
(the “Loan”). The parties have acknowledged that the Loan is
for the sole benefit of 449991 and Canitalia and have agreed that none of
THL, Axion or the president of the Company will
have responsibility for payments of the Loan and that THL, Axion and the
president will be fully indemnified for any expenses or payments they
become liable for thereunder.
|
d)
|
The
Company has originally estimated a value of $40,535 for the above
guarantee, and has provided a provision of $40,535 for the guarantee
liability, which is included in accounts payable and accrued liabilities
at December 31, 2008. The Company decided to leave the
guarantee at its original amount until expiration of the guarantee in the
year 2012, as the change in value is not significant. The
maximum potential amount of future payments under this guarantee as of
December 31, 2008 is $367,367.
|
e)
|
The
Company considered the limited exception contained in FIN 46R exempting
from consideration as a Variable Interest Entity a joint venture that is a
business, under certain conditions. In the Company’s view, this
joint venture meets these
conditions.
|
f)
|
Summarized
financial statements for the joint venture
investment:
|
2008
|
2007
|
|||||||
Balance
Sheet
|
||||||||
Assets
|
$ | 2,850,416 | $ | 3,256,580 | ||||
Liabilities
|
- | - | ||||||
Equity
|
2,850,416 | 3,256,580 | ||||||
Statement
of Operations
|
||||||||
Revenue
|
$ | 5,937 | 36,887 | |||||
Expenses
|
70,005 | 2,924 | ||||||
Net
Income(Loss)
|
(64,068 | ) | 33,963 |
Bank
Loan #1 (Note 7)
|
$ | 4,729,825 | ||
Bank Loan #2
|
1,637,931 | |||
Total
Bank Loan
|
6,367,756 |
Warrants
|
Warrants
|
Warrants
|
Warrants
|
|
||||||||||||||||
|
@$6.48
|
@$9.60
|
@$2.40
|
@$1.08
|
||||||||||||||||
|
(1) | (2) | (3) |
(4)
|
Total
|
|||||||||||||||
Outstanding,
|
||||||||||||||||||||
Dec
31, 2006
|
8,333 | 74,615 | - | - | 82,948 | |||||||||||||||
Expired
|
||||||||||||||||||||
during
year
|
(8,333 | ) | (8,333 | ) | - | - | (16,666 | ) | ||||||||||||
Granted
|
||||||||||||||||||||
during
year
|
- | - | 735,294 |
-
|
735,294
|
|||||||||||||||
Outstanding,
|
||||||||||||||||||||
Dec
31, 2007
|
- | 66,282 | 735,294 | - | 801,576 | |||||||||||||||
Expired
|
||||||||||||||||||||
during
year
|
- | (66,282 | ) | - | - | (66,282 | ) | |||||||||||||
Granted
|
||||||||||||||||||||
during
year
|
- | - | - | 600,000 | 600,000 | |||||||||||||||
Exercised
|
||||||||||||||||||||
during
year
|
- | - | - | (600,000 | ) | (600,000 | ) | |||||||||||||
Outstanding,
|
||||||||||||||||||||
Dec
31, 2008
|
- | - | 735,294 | - | 735,294 |
2008
|
2007
|
|||||||
Cash
paid for income taxes
|
$ | - | $ | - | ||||
Cash
paid for arrangement of construction financing
|
10,000 | 38,000 | ||||||
Cash
paid for interest
|
$ | 116,244 | $ | 52,012 |
2008
$ |
2007
$ |
|||||||
Income
tax recovery computed at statutory rates
|
(942,422 | ) | (235,708 | ) | ||||
Effect
of reduction in tax rates
|
88,940 | - | ||||||
Non
capital losses expiring in the year
|
(65,282 | ) | - | |||||
Losses
carried forward for which tax benefits were recognized
|
- | 223,052 | ||||||
Stock
based compensation not deductible for tax purposes
|
7,013 | 12,656 | ||||||
Tax
benefit from share issuance costs not recognized
|
(15,849 | ) | - | |||||
Increase
(decrease) in valuation allowance
|
927,600 | - | ||||||
Income
tax (recovery) expense
|
— | — |
2008
$ |
2007
$ |
|||||||
Operating
losses carried forward
|
2,442,932 | 2,006,000 | ||||||
Tax
value of share issuance costs in excess of book value
|
12,680 | |||||||
Tax
value of property and equipment in excess of book value
|
217,153 | (140,000 | ) | |||||
Tax
value of intangible assets in excess of book value
|
98,835 | (22,000 | ) | |||||
Total
deferred tax assets
|
2,771,600 | 1,844,000 | ||||||
Less:
Valuation allowance
|
(2,771,600 | ) | (1,844,000 | ) | ||||
Net
deferred tax assets (liabilities)
|
— | — |
a)
|
During
the year ended December 31, 2008, the Company incurred $156,000 (2007:
$156,000) in management fees to a director of the
Company.
|
b)
|
At
December 31, 2008, a balance of $248,072 (December 31, 2007: $298,464) is
owing from employees to the Company as a result of overpayments in
commissions, which will be offset by commissions to be paid in the
following quarters.
|
c)
|
During
the years ended December 31, 2008 and 2007, the Company marketed
condominium units being developed in Surrey using the brand name “Overture
LivingTM”. The
mark, “Overture Living™” belongs to Abdul Ladha, the Company’s
President. Mr. Ladha did not receive compensation for the use
of this mark.
|
d)
|
On
August 19, 2008, the president entered into an Agreement to Convert Debt
with the Company. Pursuant to the Agreement, the president
agreed to accept units consisting of 1 share of the common stock and a
warrant to purchase 1.5 shares of the common stock as partial payment of
the loans made to the Company. Pursuant to the Agreement, the
president accepted units consisting of 400,000 shares of common stock and
warrants for the purchase of 600,000 shares of common stock as full
payment of $384,000 in principal amount of the loans. The number of units
to be issued was computed by using the last sale price of the Company’s
common stock on August 19, 2008, which was $0.96. The warrant
exercise price is $1.08 and the warrant term is 5 years. The
agreement was subject to the approval of the NYSE Alternext US (formerly
the American Stock Exchange), which was received on October 2,
2008. On October 6, 2008, the shares were issued and all the
warrants were exercised by the President, resulting in the issuance of
1,000,000 common shares.
|
e)
|
As
described in Note 9, the Company acquired a 50% interest in Surrey,
resulting in a balance of $1,363,765 owing to the director as of December
31, 2008.
|
f)
|
During
the year ended December 31, 2007, the Company incurred rent expense of
$27,715 to a private company owned by a trust the beneficiaries of which
are members of the family of the Company’s
president.
|
g)
|
At
December 31, 2007, included in “other receivable” is a balance of $121,053
($120,000 CAD) owing from Charan Singh, a director of Township Holdings
Ltd, and the project coordinator for the Gruv Development (see Note
4). The Company’s wholly-owned subsidiary, Axion Investment
Corp. is a shareholder of Township Holdings Ltd. The loan
balance that was due on May 1, 2008 was deemed to be paid in full as it
was offset against amounts owing to Charan Singh for services related to
the Gruv Development.
|
h)
|
During
the year ended December 31, 2007, the Company incurred rent expense
related to office space of $4,655 to a private company owned by Bullion
Reef Holding, a company controlled by Abdul
Ladha.
|
17.
|
RELATED PARTY TRANSACTIONS
(Continued)
|
i)
|
On
April 9, 2007, the Company completed a private placement of 245,098 units
consisting of one common share and three share purchase warrants (the
"Warrants") priced at $2.40 per Unit, with the President and director of
the Company, as described in Note
19.
|
j)
|
During
the year ended December 31, 2007, the Company received a payment of
$12,661 from Bullion Reef Holdings Ltd., a private company wholly-owned by
a trust created for the family of Abdul Ladha, as reimbursement of office
and personnel expenses.
|
18.
|
STOCK-BASED
COMPENSATION
|
|
All
option prices and numbers presented below have been adjusted to give
effect to the 1 for 12 common share consolidation as described in Note
19.
|
2008
|
2007
|
|||||||||||||||
WEIGHTED
|
WEIGHTED
|
|||||||||||||||
NUMBER
|
AVERAGE
|
NUMBER
|
AVERAGE
|
|||||||||||||
OF
|
EXERCISE
|
OF
|
EXERCISE
|
|||||||||||||
SHARES
|
PRICE
|
SHARES
|
PRICE
|
|||||||||||||
Outstanding,
beginning of year
|
911,352 | $ | 4.66 | 890,519 | $ | 4.68 | ||||||||||
Granted
|
- | 20,833 | 3.60 | |||||||||||||
Exercised
|
- | - | ||||||||||||||
Expired
|
(276,833 | ) | 4.06 | - | ||||||||||||
Outstanding,
end of year
|
634,519 | 4.91 | 911,352 | 4.66 | ||||||||||||
Weighted
average fair value of options granted during the year
|
$ | 0.48 |
AVERAGE
|
||||||||||||
RANGE
OF
|
WEIGHTED
|
REMAINING
|
|
|||||||||
EXERCISE
|
NUMBER
|
CONTRACTUAL
|
NUMBER
|
|||||||||
PRICE
|
OUTSTANDING
|
LIFE
|
EXERCISABLE
|
|||||||||
$ | 1.80 | 33,333 |
4
years
|
33,333 | ||||||||
3.00 – 3.60 | 26,250 |
1
year
|
26,250 | |||||||||
4.32
4.80 |
29,167
183,686 |
1
year
6
years
|
29,167
183,686 |
|||||||||
5.04 – 6.00 | 362,083 |
1
year
|
362,083 | |||||||||
634,519 | 634,519 |
2009
|
23,756 | |||
2010
|
20,556 | |||
2011
|
5,139 | |||
$ | 49,451 |
d)
|
The
Company has unconditionally guaranteed the interest and repayment of a
demand loan to Envision Credit Union (“ECU”) related to its Township
Holdings Joint Venture. The guarantee continues until the loans, including
accrued interest and fees, have been paid in full, with the final loan
amount due upon demand. The Company estimated a value of
$40,535 for this guarantee, and has provided a provision of $40,535 for
the guarantee liability, which is included in Accounts payable and accrued
liabilities at December 31, 2008.
|
22.
|
SEGMENTED INFORMATION
(Continued)
|
|
Following
is the segmented information for the year ended December 31,
2008:
|
Real Property
&
Property Development
|
Mortgages
&
Loans
|
Auction,
Liquidation
& Technology Businesses
|
Other
|
Total
|
||||||||||||||||
External
revenue by market
|
||||||||||||||||||||
US
|
- | - | 2,256,264 | - | 2,256,264 | |||||||||||||||
Canada
|
150,653 | - | 364,269 | - | 514,922 | |||||||||||||||
Other
|
- | - | 34,950 | - | 34,950 | |||||||||||||||
Total
Revenue From External Customer
|
150,653 | - | 2,655,483 | - | 2,806,136 | |||||||||||||||
Investment
income
|
- | 207,781 | - | - | 207,781 | |||||||||||||||
Interest
expense
|
46,560 | 65,498 | 1,011 | 3,175 | 116,244 | |||||||||||||||
Depreciation
and amortization
|
38,650 | - | 97,014 | - | 135,664 | |||||||||||||||
Impairment
of asset
|
595,044 | 595,044 | ||||||||||||||||||
Segment
profit(loss)
|
(129,781 | ) | 181,664 | (1,810,678 | ) | (1,013,031 | ) | (2,771,826 | ) | |||||||||||
Segment
assets
|
114,342,434 | 931,942 | 1,347,418 | 1,468,500 | 18,090,294 | |||||||||||||||
Expenditures
on long-lived assets
|
6,206,805
|
21,014 | 6,227,819 | |||||||||||||||||
Investment
in joint venture
Investment
in Surrey City Central
|
1,223,728
1,671,638 |
- | - | 1,223,728 1,671,638 |
Real Property
&
Property Development
|
Mortgages
&
Loans
|
Auction,
Liquidation
& Technology Businesses
|
Other
|
Total
|
||||||||||||||||
External
revenue by market
|
||||||||||||||||||||
US
|
- | - | 4,329,617 | - | 4,329,617 | |||||||||||||||
Canada
|
143,050 | - | 417,504 | - | 560,554 | |||||||||||||||
Other
|
- | - | 48,747 | - | 48,747 | |||||||||||||||
Total
Revenue From External Customer
|
143,050 | - | 4,795,868 | - | 4,938,918 | |||||||||||||||
Investment
income
|
- | 397,977 | - | - | 397,977 | |||||||||||||||
Interest
expense
|
52,012 | - | - | - | 52,012 | |||||||||||||||
Depreciation
and amortization
|
39,765 | - | 154,972 | - | 194,737 | |||||||||||||||
Segment
profit
|
(132,378 | ) | 511,253 | (425,807 | ) | (646,326 | ) | (693,258 | ) | |||||||||||
Segment
assets
|
8,951,031 | 2,172,035 | 2,955,711 | 340,609 | 14,419,386 | |||||||||||||||
Expenditures
on long-lived assets
|
1,816,545 | 34,267 | 1,850,812 | |||||||||||||||||
Investment
in joint venture
|
1,507,403 | - | - | - | 1,507,403 |
2008
|
2007
|
|||||||
External
Sales
|
||||||||
United
States
|
$ | 2,256,264 | $ | 4,329,617 | ||||
Canada
|
514,922 | 560,554 | ||||||
Other
|
34,950 | 48,747 | ||||||
$ | 2,806,136 | $ | 4,938,918 | |||||
Long-Lived
Assets
|
||||||||
United
States
|
$ | 8,845 | $ | 12,752 | ||||
Canada
|
10,823,397 | 7,650,283 | ||||||
$ | 10,832,242 | $ | 7,663,035 |