ELTEK LTD.
(Registrant)
|
|||
|
By:
|
/s/ Amnon Shemer | |
Amnon Shemer | |||
Chief Financial Officer
|
|||
Press Release
|
|
·
|
Revenues of $9.8 million in the first Quarter of 2016
|
|
·
|
17% growth in sales to the North American market
|
|
·
|
Gross profit of $938,000
|
|
·
|
Revenues for the first quarter of 2016 were $9.8 million, compared to $9.7 million in the first quarter of 2015. Sales to global markets increased by 8% compared to the first quarter of 2015 and amounted to $5.0 million, including $1.8 million to the North American market, a 17% growth. This was offset by a 6% decrease in sales to the local Israeli market, which amounted to $4.8 million in the first quarter of 2016.
|
|
·
|
Gross profit was $938,000 (9.6% of revenues) compared to a gross profit of $1.2 million (12.6% of revenues) in the first quarter of 2015. The decrease in gross profit and gross margins reflects the pricing challenges we faced in this quarter. The slightly increased level of revenues in the first quarter of 2016 was the result of the sale of more products at lower prices. Accordingly, manufacturing costs in the first quarter of 2016 were higher than in the parallel quarter in 2015.
|
|
·
|
Operating loss was $293,000 compared to an operating loss of $108,000 in the first quarter of 2015;
|
|
·
|
Net loss was $384,000, or $0.04 per fully diluted share, compared to a net loss of $234,000 or $0.02 per fully diluted share in the first quarter of 2015;
|
|
·
|
EBITDA amounted to $167,000 (1.7% of revenues) compared to EBITDA of $316,000 (3.2% of revenues) in the first quarter of 2015;
|
|
·
|
Net cash provided by operating activities amounted to $890,000, compared to net cash used by operating activities of $171,000 in the first quarter of 2015; mainly due to a decrease in working capital requirements.
|
|
·
|
The Company’s total equity as of March 31, 2016 amounted to $10.3 million, compared to $10.3 million as of December 31, 2015;
|
|
·
|
Cash and cash equivalents as of March 31, 2016 were $938,000, compared to $1.0 million as of December 31, 2015.
|
United States:
|
1-888-668-9141
|
Israel:
|
03-9180685
|
International:
|
+972-3-9180685
|
Eltek Ltd.
|
|||||
Consolidated Statements of Operations
|
|||||
(In thousands US$, except per share data)
|
Three months ended
|
||||||||
March 31,
|
||||||||
2016
|
2015
|
|||||||
Revenues
|
9,800 | 9,717 | ||||||
Costs of revenues
|
(8,863 | ) | (8,491 | ) | ||||
Gross profit
|
938 | 1,226 | ||||||
Selling, general and administrative expenses
|
(1,198 | ) | (1,299 | ) | ||||
R&D expenses, net
|
(33 | ) | (35 | ) | ||||
Operating profit (loss)
|
(293 | ) | (108 | ) | ||||
Financialexpenses, net
|
(61 | ) | (119 | ) | ||||
Profit (loss) before other income, net
|
(354 | ) | (227 | ) | ||||
Other income, net
|
0 | 2 | ||||||
Profit (loss) before income tax expenses
|
(354 | ) | (225 | ) | ||||
Tax expenses
|
(23 | ) | (13 | ) | ||||
Net Profit (loss)
|
(377 | ) | (238 | ) | ||||
Net loss attributable to non controlling interest
|
7 | (4 | ) | |||||
Net Profit (loss) attributable to Eltek Ltd.
|
(384 | ) | (234 | ) | ||||
Earnings per share
|
||||||||
Basic and diluted net gain (loss) per ordinary share
|
(0.04 | ) | (0.02 | ) | ||||
Weighted average number of ordinary shares
|
||||||||
used to compute basic and diluted net gain (loss) per
|
||||||||
ordinary share (in thousands)
|
10,143 | 10,143 |
Eltek Ltd.
|
|||||
Consolidated Balance Sheets
|
|||||
(In thousands US$)
|
March 31,
|
||||||||
2016
|
2015
|
|||||||
Assets
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
938 | 904 | ||||||
Receivables: Trade, net of provision for doubtful accounts
|
7,692 | 7,459 | ||||||
Other
|
239 | 527 | ||||||
Inventories
|
4,481 | 4,725 | ||||||
Prepaid expenses
|
202 | 265 | ||||||
Total current assets
|
13,552 | 13,880 | ||||||
Deferred taxes
|
1,096 | 1,032 | ||||||
Assets held for employees' severance benefits
|
50 | 48 | ||||||
Fixed assets, less accumulated depreciation
|
10,089 | 9,643 | ||||||
Intangible asset
|
293 | 203 | ||||||
Total assets
|
25,080 | 24,806 | ||||||
Liabilities and Shareholder's equity
|
||||||||
Current liabilities
|
||||||||
Short-term credit and current maturities of long-term debts
|
816 | 1,497 | ||||||
Accounts payable: Trade
|
6,294 | 6,548 | ||||||
Other
|
4,721 | 4,677 | ||||||
Total current liabilities
|
11,831 | 12,722 | ||||||
Long-term liabilities
|
||||||||
Long term debt, excluding current maturities
|
2,727 | 3,052 | ||||||
Employee severance benefits
|
298 | 222 | ||||||
Total long-term liabilities
|
3,025 | 3,274 | ||||||
Equity
|
||||||||
Ordinary shares, NIS 0.6 par value authorized 50,000,000 shares, issued and outstanding 10,142,762
|
1,985 | 1,985 | ||||||
Additional paid-in capital
|
17,270 | 17,270 | ||||||
Cumulative foreign currency translation adjustments
|
2,254 | 1,721 | ||||||
Capital reserve
|
695 | 695 | ||||||
Accumulated deficit
|
(11,891 | ) | (12,783 | ) | ||||
Shareholders' equity
|
10,313 | 8,888 | ||||||
Non controlling interest
|
(89 | ) | (78 | ) | ||||
Total equity
|
10,224 | 8,810 | ||||||
Total liabilities and shareholders' equity
|
25,080 | 24,806 |
Eltek Ltd.
|
|||||
Unaudited Non-GAAP EBITDA Reconciliations
|
|||||
(In thousands US$)
|
Non-GAAP EBITDA Reconciliations
|
Three months ended
|
|||||||
March 31,
|
||||||||
2016
|
2015
|
|||||||
GAAP net Income (loss)
|
(384 | ) | (234 | ) | ||||
Add back items:
|
||||||||
Financial expenses (income), net
|
61 | 119 | ||||||
Income tax expense
|
23 | 13 | ||||||
Depreciation and amortization
|
467 | 418 | ||||||
Adjusted EBITDA
|
167 | 316 |
Eltek Ltd.
|
|||||
Consolidated Cash Flow Statement
|
|||||
(In thousands US$)
|
Three months ended
|
||||||||
March 31,
|
||||||||
2016
|
2015
|
|||||||
Cash flows from operating activities:
|
||||||||
Net Income (loss)
|
(377 | ) | (238 | ) | ||||
Adjustments to reconcile net loss to net
|
||||||||
cash flows provided by operating activities:
|
||||||||
Depreciation and amortization
|
467 | 418 | ||||||
Revaluation of long term loans
|
1 | (2 | ) | |||||
Decrease (increase) in Deferred Tax
|
7 | - | ||||||
475 | 416 | |||||||
Decrease (increase) in trade receivables
|
590 | 585 | ||||||
Decrease (increase) in other receivables and prepaid expenses
|
35 | 45 | ||||||
Decrease (increase) in inventories
|
126 | (161 | ) | |||||
Increase (decrease) in trade payables
|
81 | (430 | ) | |||||
Increase (decrease) in other liabilities and accrued expenses
|
(38 | ) | (366 | ) | ||||
Increase (decrease) in employee severance benefits, net
|
(2 | ) | (21 | ) | ||||
792 | (348 | ) | ||||||
Net cash provided by operating activities
|
890 | (171 | ) | |||||
Cash flows from investing activities:
|
||||||||
Owners investment
|
||||||||
Purchase of fixed assets
|
(93 | ) | (225 | ) | ||||
Purchase of Intangible asset
|
(7 | ) | - | |||||
Net cash used in investing activities
|
(100 | ) | (225 | ) | ||||
Cash flows from financing activities:
|
||||||||
Increase (decrease) in short- term credit
|
(486 | ) | (1,496 | ) | ||||
Repayment of long-term loans from bank
|
(155 | ) | 34 | |||||
Proceeds from long-term loans
|
- | 1,707 | ||||||
Repayment of credit from fixed asset payables
|
(257 | ) | (169 | ) | ||||
Net cash provided by (used in) financing activities
|
(898 | ) | 76 | |||||
Effect of translation adjustments
|
8 | 94 | ||||||
Net increase (decrease) in cash and cash equivalents
|
(100 | ) | (225 | ) | ||||
Cash and cash equivalents at beginning of the period
|
1,038 | 1,129 | ||||||
Cash and cash equivalents at period end
|
938 | 904 |