ELTEK LTD.
(Registrant)
|
|||
|
By:
|
/s/ Amnon Shemer | |
Amnon Shemer | |||
Chief Financial Officer
|
|||
Press Release
|
|
·
|
7th consecutive profitable quarter
|
|
·
|
Third quarter revenues totaled $10.8 million
|
|
·
|
Fourth quarter orders indicate an upturn in revenues
|
|
·
|
Signed Corporate Purchasing Agreement with DRS
|
Three months ended
|
nine months ended
|
Year ended
|
||||||||||||||||||
September 30,
|
September 30,
|
December 31,
|
||||||||||||||||||
2012
|
2011
|
2012
|
2011
|
2011
|
||||||||||||||||
Unaudited
|
Unaudited
|
Audited
|
||||||||||||||||||
Revenues
|
10,779 | 11,974 | 34,291 | 35,345 | 46,830 | |||||||||||||||
Costs of revenues
|
(9,045 | ) | (9,585 | ) | (28,321 | ) | (28,389 | ) | (38,101 | ) | ||||||||||
Gross profit
|
1,734 | 2,389 | 5,970 | 6,956 | 8,729 | |||||||||||||||
Selling, general and administrative expenses
|
(1,449 | ) | (1,430 | ) | (4,503 | ) | (4,694 | ) | (6,155 | ) | ||||||||||
Operating profit (loss)
|
285 | 959 | 1,467 | 2,262 | 2,573 | |||||||||||||||
Financial income (expenses), net
|
(128 | ) | (374 | ) | (394 | ) | (590 | ) | (739 | ) | ||||||||||
Profit (loss) before other income, net
|
157 | 585 | 1,072 | 1,672 | 1,834 | |||||||||||||||
Other income, net
|
(4 | ) | 1 | 5 | 10 | 12 | ||||||||||||||
Profit (loss) before income tax expenses
|
154 | 586 | 1,078 | 1,682 | 1,846 | |||||||||||||||
Income tax (expenses), net
|
(9 | ) | (22 | ) | (43 | ) | (45 | ) | (31 | ) | ||||||||||
Net Profit (loss)
|
145 | 564 | 1,035 | 1,637 | 1,815 | |||||||||||||||
Net profit (loss) attributable to non controlling interest
|
10 | 9 | 23 | (19 | ) | 31 | ||||||||||||||
Net Profit (loss) attributable to controlling interest / Eltek
|
135 | 573 | 1,012 | 1,618 | 1,846 | |||||||||||||||
Earnings per share
|
||||||||||||||||||||
Basic and diluted net gain (loss) per ordinary share
|
0.02 | 0.09 | 0.15 | 0.24 | (0.26 | ) | ||||||||||||||
Weighted average number of ordinary shares
|
||||||||||||||||||||
used to compute basic and diluted net gain (loss) per
|
||||||||||||||||||||
ordinary share (in thousands)
|
6,610 | 6,610 | 6,610 | 6,610 | 6,610 |
September 30,
|
December 31,
|
|||||||||||
2012
|
2011
|
2011
|
||||||||||
Unaudited
|
Audited
|
|||||||||||
Assets
|
||||||||||||
Current assets
|
||||||||||||
Cash and cash equivalents
|
1,434 | 1,310 | 892 | |||||||||
Receivables: Trade, net of provision for doubtful accounts
|
6,808 | 8,425 | 8,885 | |||||||||
Other
|
285 | 271 | 116 | |||||||||
Inventories
|
5,124 | 5,154 | 4,434 | |||||||||
Prepaid expenses
|
212 | 289 | 239 | |||||||||
Total current assets
|
13,863 | 15,449 | 14,566 | |||||||||
Assets held for employees' severance benefits
|
44 | 40 | 39 | |||||||||
Fixed assets, less accumulated depreciation
|
8,445 | 7,588 | 7,746 | |||||||||
Goodwill
|
486 | 540 | 518 | |||||||||
Total assets
|
22,838 | 23,617 | 22,869 | |||||||||
Liabilities and Shareholder's equity
|
||||||||||||
Current liabilities
|
||||||||||||
Short-term credit and current maturities of long-term debts
|
5,167 | 6,841 | 4,856 | |||||||||
Accounts payable: Trade
|
5,940 | 5,920 | 6,456 | |||||||||
Related parties
|
1,035 | 1,108 | 1,046 | |||||||||
Other
|
4,024 | 4,439 | 3,995 | |||||||||
Total current liabilities
|
16,166 | 18,308 | 16,353 | |||||||||
Long-term liabilities
|
||||||||||||
Long term debt, excluding current maturities
|
898 | 145 | 1,604 | |||||||||
Employee severance benefits
|
138 | 421 | 150 | |||||||||
Total long-term liabilities
|
1,036 | 566 | 1,754 | |||||||||
Equity
|
||||||||||||
Ordinary shares, NIS 0.6 par value authorized 50,000,000 shares, issued and outstanding 6,610,107 as of December 31, 2011.
|
1,384 | 1,384 | 1,384 | |||||||||
Additional paid-in capital
|
14,295 | 14,328 | 14,328 | |||||||||
Cumulative foreign currency translation adjustments
|
2,507 | 2,855 | 2,622 | |||||||||
Capital reserve
|
695 | 695 | 695 | |||||||||
Accumulated deficit
|
(13,386 | ) | (14,716 | ) | (14,398 | ) | ||||||
Shareholders' equity
|
5,495 | 4,546 | 4,631 | |||||||||
Non controlling interest
|
141 | 197 | 131 | |||||||||
Total equity
|
5,636 | 4,743 | 4,762 | |||||||||
Total liabilities and shareholders' equity
|
22,838 | 23,617 | 22,869 |
Eltek Ltd.
|
Unaudited Non-GAAP EBITDA Reconciliations
|
For the period ended December 31, 2011
|
(In thousands US$, except per share data)
|
Non-GAAP EBITDA Reconciliations
|
Three months ended
|
nine months ended
|
Year ended
|
|||||||||||||||||
September 30,
|
September 30,
|
December 31,
|
||||||||||||||||||
2012
|
2011
|
2012
|
2011
|
2011
|
||||||||||||||||
GAAP net Income (loss)
|
135 | 573 | 1,012 | 1,618 | 1,846 | |||||||||||||||
Add back items:
|
||||||||||||||||||||
Financial (income) expenses, net
|
128 | 374 | 394 | 590 | 739 | |||||||||||||||
Income tax (benefit) expense
|
9 | 22 | 43 | 45 | 31 | |||||||||||||||
Depreciation
|
408 | 583 | 1,343 | 1,642 | 2,091 | |||||||||||||||
Adjusted EBITDA
|
680 | 1,552 | 2,792 | 3,895 | 4,707 |