x
|
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
|
PLURISTEM THERAPEUTICS INC.
|
(Exact name of registrant as specified in its charter)
|
Nevada
|
98-0351734
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
MATAM Advanced Technology Park, Building No. 20, Haifa, Israel 31905
|
(Address of principal executive offices)
|
+972-74-710-7171
|
(Registrant’s telephone number)
|
Large accelerated filer o
|
Accelerated filer o
|
||
Non-accelerated filer o
|
Smaller reporting company x
|
||
(Do not check if a smaller reporting company)
|
Page
|
|
F - 2- F - 3
|
|
F - 4
|
|
F - 5 - F - 6
|
|
F - 7 - F - 8
|
|
F - 9 - F - 20
|
CONSOLIDATED BALANCE SHEETS
|
U.S. Dollars in thousands
|
September 30, 2011
|
June 30, 2011
|
|||||||||||
Note
|
Unaudited
|
Audited
|
||||||||||
ASSETS
|
||||||||||||
CURRENT ASSETS:
|
||||||||||||
Cash and cash equivalents
|
$ | 13,633 | $ | 42,829 | ||||||||
Short term bank deposits
|
31,658 | - | ||||||||||
Marketable securities
|
3 | 513 | - | |||||||||
Prepaid expenses
|
334 | 314 | ||||||||||
Other accounts receivable
|
225 | 154 | ||||||||||
Total current assets
|
46,363 | 43,297 | ||||||||||
LONG-TERM ASSETS:
|
||||||||||||
Long-term deposits and restricted deposits
|
866 | 179 | ||||||||||
Severance pay fund
|
459 | 452 | ||||||||||
Property and equipment, net
|
2,156 | 2,088 | ||||||||||
Total long-term assets
|
3,481 | 2,719 | ||||||||||
Total assets
|
$ | 49,844 | $ | 46,016 |
CONSOLIDATED BALANCE SHEETS
|
U.S. Dollars in thousands
|
September 30, 2011
|
June 30, 2011
|
|||||||||||
Note
|
Unaudited
|
Audited
|
||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||||||
CURRENT LIABILITIES
|
||||||||||||
Trade payables
|
$ | 1,076 | $ | 1,177 | ||||||||
Accrued expenses
|
376 | 208 | ||||||||||
Deferred revenues
|
923 | - | ||||||||||
Advanced payment
|
2,000 | - | ||||||||||
Other accounts payable
|
670 | 633 | ||||||||||
Total current liabilities
|
5,045 | 2,018 | ||||||||||
LONG-TERM LIABILITIES
|
||||||||||||
Deferred revenues
|
3,923 | - | ||||||||||
Accrued severance pay
|
582 | 576 | ||||||||||
Total long term liabilities
|
4,505 | 576 | ||||||||||
COMMITMENTS AND CONTINGENCIES
|
5 | |||||||||||
STOCKHOLDERS’ EQUITY
|
||||||||||||
Share capital:
|
6 | |||||||||||
Common stock $0.00001 par value:
Authorized: 100,000,000 shares
Issued and outstanding: 42,985,243 shares as of
September 30, 2011, 42,443,185 shares as of June 30, 2011.
|
- (*) | - (*) | ||||||||||
Additional paid-in capital
|
95,739 | 94,375 | ||||||||||
Accumulated deficit
|
(55,446 | ) | (50,953 | ) | ||||||||
Other comprehensive income
|
1 | - | ||||||||||
40,294 | 43,422 | |||||||||||
$ | 49,844 | $ | 46,016 |
(*)
|
Less than $1.
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
U.S. Dollars in thousands (except share and per share data)
|
Three months ended
September 30,
|
Year ended
June 30,
|
|||||||||||
2011
|
2010
|
2011
|
||||||||||
Unaudited
|
Unaudited
|
Audited
|
||||||||||
Revenues
|
$ | 154 | $ | - | $ | - | ||||||
Research and development expenses
|
(2,868 | ) | (1,501 | ) | (8,311 | ) | ||||||
Less participation by the Office of the Chief Scientist and other parties
|
19 | 503 | 1,682 | |||||||||
Research and development expenses, net
|
(2,849 | ) | (998 | ) | (6,629 | ) | ||||||
General and administrative expenses
|
(1,637 | ) | (756 | ) | (4,485 | ) | ||||||
Operating loss
|
(4,332 | ) | (1,754 | ) | (11,114 | ) | ||||||
Financial (expenses) income, net
|
(161 | ) | 65 | 266 | ||||||||
Net loss for the period
|
$ | (4,493 | ) | $ | (1,689 | ) | $ | (10,848 | ) | |||
Loss per share:
|
||||||||||||
Basic and diluted net loss per share
|
$ | (0.11 | ) | $ | (0.08 | ) | $ | (0.35 | ) | |||
Weighted average number of shares used in computing basic and diluted net loss per share
|
42,779,293 | 21,012,208 | 31,198,825 |
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (AUDITED)
|
U.S. Dollars in thousands (except share and per share data)
|
Common Stock
|
Additional Paid-in
|
Deficit
|
Total Stockholders’
|
|||||||||||||||||
Shares
|
Amount
|
Capital
|
Accumulated
|
Equity
|
||||||||||||||||
Balance as of July 1, 2010
|
20,888,781 | $ | (*) | $ | 44,086 | $ | (40,105 | ) | $ | 3,981 | ||||||||||
Issuance of common stock and warrants related to October
2010 agreements, net of issuance costs of $244
|
4,375,000 | (*) | 5,006 | - | 5,006 | |||||||||||||||
Issuance of common stock and warrants related to February
2011 secondary offering, net of issuance costs of $2,970
|
12,650,000 | (*) | 38,142 | - | 38,142 | |||||||||||||||
Exercise of warrants by investors and finders
|
2,442,714 | (*) | 3,593 | - | 3,593 | |||||||||||||||
Exercise of options by employees and consultants
|
103,943 | (*) | 68 | - | 68 | |||||||||||||||
Issuance of common stock related to investor relations agreements
|
90,000 | (*) | 155 | - | 155 | |||||||||||||||
Stock based compensation to employees, directors and
non-employees consultants
|
1,892,747 | (*) | 3,325 | - | 3,325 | |||||||||||||||
Net loss for the period
|
- | - | - | (10,848 | ) | (10,848 | ) | |||||||||||||
Balance as of June 30, 2011
|
42,443,185 | $ | (*) | $ | 94,375 | $ | (50,953 | ) | $ | 43,422 |
(*)
|
Less than $1.
|
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED)
|
U.S. Dollars in thousands (except share and per share data)
|
Common Stock
|
Additional Paid-in
|
Accumulated Other Comprehensive
|
Deficit
|
Total Stockholders’
|
||||||||||||||||||||
Shares
|
Amount
|
Capital
|
gain
|
Accumulated
|
Equity
|
|||||||||||||||||||
Balance as of July 1, 2011
|
42,443,185 | $ | (*) | $ | 94,375 | $ | - | $ | (50,953 | ) | $ | 43,422 | ||||||||||||
Exercise of options by employees and consultants
|
12,500 | (*) | 8 | - | - | 8 | ||||||||||||||||||
Exercise of warrants by investors and finders
|
198,714 | (*) | 315 | - | - | 315 | ||||||||||||||||||
Stock based compensation to employees, directors
and non-employees consultants
|
330,844 | (*) | 1,041 | - | - | 1,041 | ||||||||||||||||||
Unrealized gain on available for sale marketable securities
|
- | - | - | 1 | - | 1 | ||||||||||||||||||
Net loss for the period
|
- | - | - | - | (4,493 | ) | (4,493 | ) | ||||||||||||||||
Balance as of September 30, 2011
|
42,985,243 | $ | (*) | $ | 95,739 | $ | 1 | $ | (55,446 | ) | $ | 40,294 |
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
U.S. Dollars in thousands
|
Three months ended
September 30,
|
Year ended
June 30,
|
|||||||||||
2011
|
2010
|
2011
|
||||||||||
Unaudited
|
Unaudited
|
Audited
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
Net loss
|
$ | (4,493 | ) | $ | (1,689 | ) | $ | (10,848 | ) | |||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||||||
Depreciation
|
97 | 70 | 312 | |||||||||
Capital loss
|
- | 8 | 8 | |||||||||
Impairment of property and equipment
|
- | - | 11 | |||||||||
Stock-based compensation to employees, directors and non-employees consultants
|
1,041 | 462 | 3,325 | |||||||||
Stock compensation to investor relations consultants
|
- | 36 | 155 | |||||||||
Decrease (increase) in other accounts receivable
|
(76 | ) | 425 | 656 | ||||||||
Decrease (increase) in prepaid expenses
|
(20 | ) | (39 | ) | (273 | ) | ||||||
Increase (decrease) in trade payables
|
(87 | ) | 1 | 455 | ||||||||
Increase in other accounts payable and accrued expenses
|
205 | 33 | 375 | |||||||||
Increase in deferred revenues
|
4,846 | - | - | |||||||||
Increase in advanced payment
|
2,000 | - | - | |||||||||
Increase in interest receivable on short-term deposit
|
(74 | ) | (4 | ) | 15 | |||||||
Linkage differences and interest on short-term restricted lease deposit
|
15 | - | - | |||||||||
Linkage differences and interest on long-term restricted lease deposit
|
4 | (1 | ) | (4 | ) | |||||||
Amortization of discount, premium and changes in accrued interest from marketable securities
|
4 | - | - | |||||||||
Accrued severance pay, net
|
(1 | ) | 10 | 58 | ||||||||
Net cash provided by operating activities
|
$ | 3,461 | $ | (688 | ) | $ | (5,755 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
Purchase of property and equipment
|
$ | (179 | ) | $ | (426 | ) | $ | (962 | ) | |||
Investment in short-term deposits
|
(31,599 | ) | - | - | ||||||||
Proceeds from short-term deposits
|
- | 400 | 898 | |||||||||
Proceeds from sale of property and equipment
|
- | 28 | 29 | |||||||||
Investment in long-term deposits
|
(690 | ) | - | (14 | ) | |||||||
Repayment of long-term restricted deposit
|
4 | 2 | 13 | |||||||||
Purchase of available for sale marketable securities
|
(516 | ) | - | - | ||||||||
Net cash provided by (used in) investing activities
|
$ | (32,980 | ) | $ | 4 | $ | (36 | ) |
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
U.S. Dollars in thousands
|
Three months ended
September 30,
|
Year ended
June 30,
|
|||||||||||
2011
|
2010
|
2011
|
||||||||||
Unaudited
|
Unaudited
|
Audited
|
||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
Issuance of common stock and warrants, net of issuance costs
|
$ | - | $ | 252 | $ | 43,400 | ||||||
Exercise of warrants and options
|
323 | - | 3,661 | |||||||||
Repayment of long-term loan
|
- | (24 | ) | (24 | ) | |||||||
Net cash provided by financing activities
|
$ | 323 | $ | 228 | $ | 47,037 | ||||||
Increase (decrease) in cash and cash equivalents
|
(29,196 | ) | (456 | ) | 41,246 | |||||||
Cash and cash equivalents at the beginning of the period
|
42,829 | 1,583 | 1,583 | |||||||||
Cash and cash equivalents at the end of the period
|
$ | 13,633 | $ | 1,127 | $ | 42,829 |
(a) Supplemental disclosure of cash flow activities:
|
||||||||||||
Cash paid during the period for:
|
||||||||||||
Taxes paid due to non-deductible expenses
|
$ | 8 | $ | 5 | $ | 11 |
(b) Supplemental disclosure of non-cash activities:
|
||||||||||||
Increase in fair value of marketable securities
|
$ | 1 | $ | - | $ | - | ||||||
Purchase of property and equipment in credit
|
$ | 109 | $ | 73 | $ | 123 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
U.S. Dollars in thousands (except per share amounts)
|
|
a.
|
Pluristem Therapeutics Inc., a Nevada corporation, was incorporated on May 11, 2001. Pluristem Therapeutics Inc. has a wholly owned subsidiary, Pluristem Ltd. (the “Subsidiary”), which is incorporated under the laws of the State of Israel. Pluristem Therapeutics Inc. and the Subsidiary are referred to as the “Company”.
|
|
b.
|
The Company is a bio-therapeutic company developing standardized cell therapy products from human placenta for the treatment of multiple disorders. The Company have sustained operating losses and expects such losses to continue in the foreseeable future. The Company's accumulated losses aggregated to $55,446 through September 30, 2011 and the Company incurred a net loss of $4,493 for the three months ended September 30, 2011. There is no assurance that profitable operations, if ever achieved, could be sustained on a continuing basis.
|
|
c.
|
Since December 10, 2007, the Company’s shares of common stock have been traded on the NASDAQ Capital Market under the symbol PSTI. On May 7, 2007, the Company’s shares also began trading on Europe’s Frankfurt Stock Exchange under the symbol PJT.
|
|
d.
|
Licence Agreement:
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
U.S. Dollars in thousands (except per share amounts)
|
NOTE 2:- SIGNIFICANT ACCOUNTING POLICIES
|
|
a.
|
The accompanying unaudited interim financial statements of Pluristem Therapeutics Inc. have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission and should be read in conjunction with the audited financial statements and notes thereto contained in Pluristem’s latest Annual Report on Form 10-K filed with the SEC. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements that would substantially duplicate the disclosure contained in the audited financial statements for the most recent fiscal year as reported in the Form 10-K have been omitted. Commencing July 2011, the Company ceased to consider itself a development stage company.
|
|
b.
|
Short-term deposits
|
|
c.
|
Marketable Securities
|
|
d.
|
Revenue Recognition from the license Agreement with United Therapeutics
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
U.S. Dollars in thousands (except per share amounts)
|
NOTE 2:- SIGNIFICANT ACCOUNTING POLICIES (CONT.)
|
|
d.
|
Revenue Recognition from the license Agreement with United Therapeutics (cont.)
|
|
e.
|
Impact of recently issued accounting standards:
|
|
f.
|
Fair value of financial instruments:
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
U.S. Dollars in thousands (except per share amounts)
|
NOTE 2:- SIGNIFICANT ACCOUNTING POLICIES (CONT.)
|
|
f.
|
Fair value of financial instruments (cont.):
|
September 30, 2011
|
June 30,2011
|
|||||||||||||||||||||||||||||||
Amortized cost
|
Gross
unrealized
gain
|
Gross
unrealized
loss
|
Fair
value
|
Amortized cost
|
Gross
unrealized
gain
|
Gross
unrealized
loss
|
Fair
value
|
|||||||||||||||||||||||||
Available-for-sale - matures within one year:
|
||||||||||||||||||||||||||||||||
Corporate debentures – fixed interest rate
|
42 | 1 | - | 43 | - | - | - | - | ||||||||||||||||||||||||
Available-for-sale - matures after one year through five years:
|
||||||||||||||||||||||||||||||||
Corporate debentures – fixed interest rate
|
384 | 3 | (2 | ) | 385 | - | - | - | - | |||||||||||||||||||||||
Available-for-sale - matures after five year through ten years:
|
||||||||||||||||||||||||||||||||
Corporate debentures – fixed interest rate
|
86 | - | (1 | ) | 85 | - | - | - | - | |||||||||||||||||||||||
512 | 4 | (3 | ) | 513 | - | - | - | - |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
U.S. Dollars in thousands (except per share amounts)
|
September 30, 2011
|
June 30, 2011
|
|||||||||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||||||||
Short term deposits
|
31,658 | - | - | - | - | - | ||||||||||||||||||
Corporate bonds
|
513 | - | - | - | - | - | ||||||||||||||||||
Foreign currency cash flow hedges
|
- | (90 | ) | - | - | 7 | - | |||||||||||||||||
Total
|
32,171 | (90 | ) | - | - | 7 | - |
NOTE 5: - COMMITMENTS AND CONTINGENCIES
|
|
Commitments and contingencies that occurred during the three months ended September 30, 2011 includes the following:
|
|
a.
|
An amount of $686 was pledged by the Company to secure the hedging transactions, credit line and bank guarantees.
|
|
b.
|
In July 2011 the Company has entered into an agreement with MTM – Scientific Industries Center Haifa Ltd., for the leasing and construction of a new state-of-the-art GMP manufacturing facility. The new facility will be located near the Company’s headquarters and existing facilities in MATAM Park, Haifa, Israel. According to the agreement, the lease of the new facility is expected to commence in January 2012 for a period of approximately 5 years with an option to extend the lease for an additional 5 years period.
|
NOTE 6: - SHARE CAPITAL AND STOCK OPTIONS
|
|
a.
|
The Company's authorized common stock consists of 100,000,000 shares with a par value of $0.00001 per share. All shares have equal voting rights and are entitled to one vote per share in all matters to be voted upon by stockholders. The shares have no pre-emptive, subscription, conversion or redemption rights and may be issued only as fully paid and non-assessable shares. Holders of the common stock are entitled to equal ratable rights to dividends and distributions with respect to the common stock, as may be declared by the Board of Directors out of funds legally available.
|
|
b.
|
In July-September 2011, a total of 60,000 warrants were exercised via a “cashless” manner, resulting in the issuance of 23,514 shares of common stock to investors of the Company. In addition 175,200 warrants were exercised and resulted in the issuance of 175,200 shares of common stock by investors of the Company. The aggregate cash consideration received was $315.
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
U.S. Dollars in thousands (except per share amounts)
|
|
c.
|
The following table summarizes the issuance of shares of common stock to the Company’s investor relations consultants as compensation for their services since July 1, 2010.
|
Period of service
|
Number of shares issued
|
Fair market value of the shares issued at the issuance date
|
Expenses in the
statements of operations
for the Year ended June 30
|
|||||||||||||
2011
|
2012
|
|||||||||||||||
July 2010 – March 2011
|
90,000 | 155 | 155 | - | ||||||||||||
Total
|
90,000 | $ | 155 | $ | 155 | $ | - |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
U.S. Dollars in thousands (except per share amounts)
|
|
d.
|
Options, warrants, restricted stock and restricted stock units to employees, directors and consultants:
|
|
a. Options to employees and directors:
|
Three months ended September 30,
2011
|
||||||||||||||||
Number
|
Weighted Average Exercise Price
|
Weighted Average Remaining Contractual Terms (in years)
|
Aggregate Intrinsic Value Price
|
|||||||||||||
Options outstanding at beginning of period
|
2,200,616 | $ | 3.84 | |||||||||||||
Options exercised
|
(7,500 | ) | 0.62 | |||||||||||||
Options forfeited
|
(9,384 | ) | 3.54 | |||||||||||||
Options outstanding at end of the period
|
2,183,732 | $ | 3.86 | 5.51 | $ | 824 | ||||||||||
Options exercisable at the end of the period
|
2,183,732 | $ | 3.86 | 5.51 | $ | 824 | ||||||||||
Options vested and expected to vest
|
2,183,732 | $ | 3.86 | 5.51 | $ | 824 |
Three months ended September 30,
|
||||||||
2011
|
2010
|
|||||||
Research and development expenses
|
$ | - | $ | 4 | ||||
General and administrative expenses
|
- | 2 | ||||||
$ | - | $ | 6 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
U.S. Dollars in thousands (except per share amounts)
|
NOTE 6: - SHARE CAPITAL AND STOCK OPTIONS (CONT.)
|
|
d.
|
Options, warrants, restricted stock and restricted stock units to employees, directors and consultants (cont.):
|
|
b. Options and warrants to non-employees:
|
Three months ended September 30, 2011
|
||||||||||||||||
Number
|
Weighted Average
Exercise Price
|
Weighted Average
Remaining Contractual
Terms (in years)
|
Aggregate
Intrinsic
Value Price
|
|||||||||||||
Options and warrants outstanding at beginning of period
|
425,000 | $ | 3.65 | |||||||||||||
Options and warrants exercised
|
(5,000 | ) | $ | 0.62 | ||||||||||||
Options and warrants outstanding at end of the period
|
420,000 | $ | 3.68 | 4.71 | $ | 351 | ||||||||||
Options and warrants exercisable at the end of the period
|
373,000 | $ | 4.01 | 4.88 | $ | 300 | ||||||||||
Options and warrants vested and expected to vest
|
420,000 | $ | 3.68 | 4.71 | $ | 351 |
|
Compensation expenses related to options and warrants granted to consultants were recorded as follows:
|
Three months ended September 30,
|
||||||||
2011
|
2010
|
|||||||
Research and development expenses
|
$ | 10 | $ | 10 | ||||
General and administrative expenses
|
7 | 1 | ||||||
$ | 17 | $ | 11 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
U.S. Dollars in thousands (except per share amounts)
|
NOTE 6: - SHARE CAPITAL AND STOCK OPTIONS (CONT.)
|
|
d.
|
Options, warrants, restricted stock and restricted stock units to employees, directors and consultants (cont.):
|
Number
|
||||
Unvested at the beginning of period
|
2,138,955 | |||
Forfeited
|
(10,623 | ) | ||
Vested
|
(305,845 | ) | ||
Unvested at the end of the period
|
1,822,487 | |||
Expected to vest after September 30, 2011
|
1,784,207 |
Three months ended September 30,
|
||||||||
2011
|
2010
|
|||||||
Research and development expenses
|
$ | 253 | $ | 135 | ||||
General and administrative expenses
|
679 | 233 | ||||||
$ | 932 | $ | 368 |
|
Future expenses related to restricted stock and restricted stock units granted to employees and directors for an average time of almost two years is $1,826.
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
U.S. Dollars in thousands (except per share amounts)
|
NOTE 6: - SHARE CAPITAL AND STOCK OPTIONS (CONT.)
|
|
d.
|
Options, warrants, restricted stock and restricted stock units to employees, directors and consultants (cont.):
|
|
d. Restricted stock and restricted stock units to consultants:
|
Number
|
||||
Unvested at the beginning of period
|
149,998 | |||
Vested
|
(24,999 | ) | ||
Unvested at the end of the period
|
124,999 | |||
Expected to vest after September 30, 2011
|
124,999 |
Three months ended September 30,
|
||||||||
2011
|
2010
|
|||||||
Research and development expenses
|
$ | 92 | $ | 24 | ||||
General and administrative expenses
|
- | 53 | ||||||
$ | 92 | $ | 77 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
U.S. Dollars in thousands (except per share amounts)
|
Warrants / Options
|
Exercise Price per Share
|
Options and Warrants for Common Stock
|
Options and Warrants Exercisable
|
Weighted Average Remaining Contractual Terms(in years)
|
||||||||||||
Warrants:
|
$ | 1.00 | 2,059,972 | 2,059,972 | 2.17 | |||||||||||
$ | 1.12 | 114,794 | 114,794 | 0.57 | ||||||||||||
$ | 1.20 | 12,500 | 12,500 | 1.05 | ||||||||||||
$ | 1.25 – 1.28 | 774,642 | 774,642 | 1.24 | ||||||||||||
$ | 1.40 - $ 1.50 | 1,806,707 | 1,806,707 | 3.08 | ||||||||||||
$ | 1.60 | 181,221 | 181,221 | 3.53 | ||||||||||||
$ | 1.80 - $ 1.96 | 3,752,345 | 3,752,345 | 2.71 | ||||||||||||
$ | 2.50 | 81,298 | 81,298 | 0.71 | ||||||||||||
$ | 4.20 | 5,060,000 | 5,060,000 | 4.84 | ||||||||||||
$ | 5.00 | 2,394,585 | 2,394,585 | 0.74 | ||||||||||||
Total warrants
|
16,238,064 | 16,238,064 | ||||||||||||||
Options:
|
$ | 0.00 | 98,000 | 86,000 | 8.02 | |||||||||||
$ | 0.62 | 482,112 | 482,112 | 7.12 | ||||||||||||
$ | 1.04-$ 1.45 | 145,006 | 110,006 | 3.87 | ||||||||||||
$ | 2.97 | 20,000 | 20,000 | 6.61 | ||||||||||||
$ | 3.50 | 982,938 | 982,938 | 4.92 | ||||||||||||
$ | 3.72 - $ 3.80 | 32,696 | 32,696 | 5.01 | ||||||||||||
$ | 4.00 | 42,500 | 42,500 | 5.05 | ||||||||||||
$ | 4.38 - $ 4.40 | 474,060 | 474,060 | 5.48 | ||||||||||||
$ | 6.80 | 36,250 | 36,250 | 6.12 | ||||||||||||
$ | 8.20 | 46,670 | 46,670 | 4.29 | ||||||||||||
$ | 20.00 | 142,500 | 142,500 | 4.73 | ||||||||||||
Total options
|
2,502,732 | 2,455,732 | ||||||||||||||
Total warrants and options
|
18,740,796 | 18,693,796 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
U.S. Dollars in thousands (except per share amounts)
|
NOTE 7: - SUBSEQUENT EVENTS
|
|
a.
|
On October 30, 2011, the Company's wholly owned Israeli subsidiary, Pluristem Ltd. (“Pluristem”), entered into an agreement for the design and construction of a manufacturing facility of bio-pharmaceutical products (the “Agreement”) with Biopharmax Group (1996) Ltd., a company specializing in the design and construction of biotechnological and pharmaceutical facilities (the “Contractor”). Under the terms of the Agreement, the Contractor is required to design and construct Pluristem’s new manufacturing facility, in a space to be leased as of January 2012, as a turn key project (the “Project”) that will meet the requirements of the U.S., Canadian, Israeli and European regulatory authorities and current Good Manufacturing Practices (cGMP). The Project is planned to be completed in the fourth calendar quarter of 2012. The Contractor is required to pay certain penalties for not meeting the time schedule agreed between the parties.
Pursuant to the terms of the Agreement, the Contractor is eligible to receive aggregate consideration of NIS 22,800 (approximately $6,247 based on current exchange ratio of $1=NIS3.65) plus value added tax. Pluristem has the option to pay a certain portion of the said consideration in up to 2,000,000 shares of Common Stock of the Company (the “Shares”). The net cash consideration received by Contractor from the immediate sale of the Shares shall be deducted from the aggregate consideration owed to the Contractor; or in the event that Contractor elects to hold the Shares rather than selling them, the value of the Shares based on the closing price of the Company's shares of common stock on Nasdaq on the date in which the Shares have been issued to Contractor shall be deducted from the aggregate consideration owed to the Contractor. Pursuant to the terms of the Agreement, the Contractor shall provide Pluristem certain guarantees in connection with the performance of the Contractor's obligations under the Agreement.
Pluristem may terminate the Agreement at any time by a written notice to the Contractor. In case of termination by Pluristem for convenience, Pluristem shall be required to pay penalty of $250 in addition to the payment for the services provided by the Contractor prior to the termination date.
|
|
b.
|
In early November 2011, a Memorandum of Law for Socioeconomic Change (Legislative Amendments) (Taxes), 2011 (the “Memorandum of Law"), was published. The Memorandum of Law proposes, among others, to cancel, effective from 2012, the scheduled progressive reduction in the corporate tax rate. The Memorandum of Law also proposes to raise the corporate tax rate to 25% in 2012. In view of the proposed increase in the corporate tax rate to 25% in 2012, the real capital gains tax rate and the real betterment tax rate will also be increased.
The Company estimates that the approval by the Israeli Parliament of the Memorandum of Law as described above is not expected to have a material effect on the financial statements of Pluristem Ltd.
|
10.1
|
Summary of Lease Agreement dated January 22, 2003, by and between Pluristem Ltd. and MTM – Scientific Industries Center Haifa Ltd., as supplemented on December 11, 2005, June 12, 2007 and July 19, 2011 (incorporated by reference to Exhibit 10.2 of our annual report on Form 10-K filed on September 12, 2011).
|
31.1*
|
Rule 13a-14(a) Certification of Chief Executive Officer.
|
31.2*
|
Rule 13a-14(a) Certification of Chief Financial Officer.
|
32.1**
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350.
|
32.2**
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350.
|
101 **
|
The following materials from our Quarterly Report on Form 10-Q for the quarter ended September 30, 2011 formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Condensed Consolidated Statements of Cash Flows, (iv) the Statements of Changes in Stockholders (Deficiency) and (v) related notes to these financial statements, tagged as blocks of text.
|