Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No ___X____
Index |
Financial Market Indicators (%) |
|||
2002 |
2003 |
2004 |
||
4th Qtr. |
1st Qtr. |
4th Qtr. |
1st Qtr. |
|
CDI |
4.98 |
5.68 |
4.40 |
3.76 |
IBOVESPA - Average |
30.69 |
0.04 |
38.88 |
(0.42) |
USD - Commercial rate |
(9.28) |
(5.10) |
(1.17) |
0.67 |
IGP-M |
13.36 |
6.26 |
1.49 |
2.72 |
IPCA - IBGE |
6.56 |
5.13 |
1.15 |
1.85 |
TJLP |
2.41 |
2.63 |
2.63 |
2.41 |
TR |
0.90 |
1.28 |
0.69 |
0.35 |
|
U.S. dollar (closing price - sell) |
|||
USD - Commercial rate (in reais) |
3.5333 |
3.3531 |
2.8892 |
2.9086 |
Deposits |
Compulsory Deposit Rates (%) |
|||
2002 |
2003 |
2004 |
||
4th Qtr. |
1st Qtr. |
4th Qtr. |
1st Qtr. |
|
Demand deposits (1) |
45 |
60 |
45 |
45 |
Additional (2) |
8 |
8 |
8 |
8 |
Time deposits (3) |
15 |
15 |
15 |
15 |
Additional (2) |
8 |
8 |
8 |
8 |
Savings deposits (4) |
20 |
20 |
20 |
20 |
Additional (2) |
10 |
10 |
10 |
10 |
(1) | Cash deposit - no remuneration. |
(2) | Cash deposit - SELIC rate. |
(3) | Deposit in Government Securities. |
(4) | Cash deposit - Reference Rate (TR) + interest of 6.17% p.a. |
N.B. Compulsory rate on demand deposits was 60% from February through August 2003. |
Items |
Rates and Limits (%) |
|||
2002 |
2003 |
2004 |
||
4th Qtr. |
1st Qtr. |
4th Qtr. |
1st Qtr. |
|
Income tax |
25 |
25 |
25 |
25 |
Social contribution |
9 |
9 |
9 |
9 |
PIS (1) |
0.65 |
0.65 |
0.65 |
0.65 |
COFINS (2) |
3 |
3 |
4 |
4 |
Legal reserve on net income |
5 |
5 |
5 |
5 |
Maximum fixed assets (3) |
50 |
50 |
50 |
50 |
Minimum capital - Basel (4) |
11 |
11 |
11 |
11 |
(1) | The
rate applicable to non-financial and similar companies was reduced
to 1.65% (non-cumulative PIS) from December 2002. |
(2) | The rate applicable to financial and similar companies was increased to 4% in September 2003 and for other companies to 7.60% in February 2004 (non-cumulative COFINS). |
(3) | On reference equity. |
(4) | Reference equity may not be lower than 11% of weighted assets. |
Forward-Looking Statements
This Report on Economic and Financial Analysis contains forward-looking statements relating to our business which are based on management's current expectations, estimates and projections about future events and financial trends which could affect our business. Words such as: believes, anticipates, plans, expects, intends, aims, evaluates, predicts, foresees, projects, guidelines, should and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and involve risks and uncertainties which are difficult to predict and which could be beyond our control. Furthermore, certain forward-looking statements are based on assumptions which future events may prove to be inaccurate. Therefore, actual results may differ materially from the plans, objectives, expectations, projections and intentions expressed or implied in such forward-looking statements.
Factors which could cause actual results to differ materially include, among others, changes in regional, national and international commercial and economic conditions; inflation rates, increases in customer default and any other delays in credit operations; increases in the allowance for loan loss; loss of funding capacity; loss of clientele or revenues; our capacity to sustain and improve performance; changes in interest rates which could, among others, have an adverse effect on our margins; competition in the banking sector, in financial services, credit card services, insurance, asset management and other related sectors; government regulations and fiscal matters; disputes or adverse legal proceedings or ruling; as well as credit risks and other loan and investment activity risks.
Accordingly, the reader should not place undue reliance on these forward-looking statements. In all cases, these forward-looking statements are valid only as at the date they are made. Except as required under applicable legislation, we assume no obligation whatsoever to update these statements, whether as a result of new information, future events or any other motive.
Contents
1 - Analysis of Consolidated Results Profitability
Comparative
Statement of Income
Analysis
of the Statement of Income
Results
by Business Segment
Increase
in the Main Statement of Income Items
Increase
in Financial Margin Items plus Exchange Adjustment
Analysis
of the Adjusted Financial Margin and Average Rates
Provision
for Loan Losses
Commissions
and Fees
Administrative
and Personnel Expenses
Human
Resources
Operating
Efficiency
Activity-Based
Costing
Balance
Sheet by Currency and Exchange Exposure
Balance
Sheet by Maturities
Comparative
Balance Sheet
Equity
Analysis
Securities
Credit
Operations
Funding
Savings
Accounts
Asset
Management
Corporate
Organization Chart
Administrative
Body
Risk
Ratings
Ranking
Balance
Sheet
Statement
of Income for the Period
Results
per share
Net
Book Value and Market Value
Cash
Generation
Change
in Number of Outstanding Shares
Performance
Ratios
Historical
Data
Other
Ratios
Added
Value
Checking
Accounts
Market
Segmentation
Retail
Bradesco
Bradesco
Corporate Banking
Bradesco
Empresas (middle market)
Bradesco
Private Banking
Bradesco
Prime
Customer
Service Network
Banco
Postal
Investments
in Infrastructure, Information Technology and Telecommunications
Risk
Management
Bradesco
Day and Night Customer Service Channels
Cards
International
Area
Capital
Market
Collection
and Tax and Utility Collections
Stock,
Custody and Controllership Services
Banco
Finasa S.A.
Bradesco
Insurance Group
Leasing
Companies
Bradesco Consórcios
(consortium purchase plans)
Bradesco S.A. - Corretora de Títulos e Valores Mobiliários
Bradesco
Securities, Inc.
Awards
Sociocultural
Events
Fundação
Bradesco (The Bradesco Foundation)
Statement
of Social Responsibility
Independent
Auditors' Report on Special Review of Supplementary Accounting Information
Consolidated
Balance Sheets
Consolidated
Statements of Income
Directors'
Report
Balance
Sheet
Statement
of Income
Statement
of Changes in Financial Position
Index
to the Notes to the Financial Statements
Notes
to the Financial Statements
Report
of the Fiscal Council (Conselho Fiscal)
Independent
Auditors' Report on Special Review
Cross Reference Index |
Certain figures
included in this document have been subject to rounding
adjustments. Accordingly, figures
shown as totals in certain tables may not be an
arithmetic aggregation of the figures
which precede them.
1 Analysis of Consolidated Results
Profitability
Bradesco reported first-quarter net income of R$ 609 million, corresponding to R$ 3.85 per share and an annualized return of 19.1% on closing stockholders' equity and 19.3% on average stockholders' equity.
During the period from January 1 through March 31, 2004, net income increased by 19.9%, compared to the same period in 2003.
The return on total assets was 1.5%, annualized.
Comparative Statement of Income - In millions of reais
1st Qtr. 2003 |
1st Qtr. 2004 |
% Variation |
4th Qtr. 2003 |
1st Qtr. 2004 |
% Variation |
|
Income from lending and trading activities | 7,078 |
6,756 |
(4.5) |
7,442 |
6,756 |
(9.2) |
Credit operations | 2,935 |
3,100 |
5.6 |
3,169 |
3,100 |
(2.2) |
Leasing operations | 77 |
85 |
10.4 |
78 |
85 |
9.0 |
Securities | 1,791 |
1,680 |
(6.2) |
2,231 |
1,680 |
(24.7) |
Financial income on insurance, private pension plans and savings bonds | 1,441 |
1,245 |
(13.6) |
1,412 |
1,245 |
(11.8) |
Derivative financial instruments | 374 |
196 |
(47.6) |
9 |
196 |
2,077.8 |
Foreign exchange transactions | 99 |
161 |
62.6 |
254 |
161 |
(36.6) |
Compulsory deposits | 361 |
289 |
(19.9) |
289 |
289 |
- |
Expenses | 4,524 |
3,987 |
(11.9) |
4,251 |
3,987 |
(6.2) |
Interest and charges on: | ||||||
Deposits | 2,670 |
2,454 |
(8.1) |
2,605 |
2,454 |
(5.8) |
Price-level restatement and interest on technical reserves for insurance, private pension plans and savings bonds | 902 |
652 |
(27.7) |
701 |
652 |
(7.0) |
Borrowings and onlendings | 141 |
316 |
124.1 |
490 |
316 |
(35.5) |
Leasing operations | 3 |
4 |
33.3 |
3 |
4 |
33.3 |
Provision for loan losses | 808 |
561 |
(30.6) |
452 |
561 |
24.1 |
Income from financial intermediation | 2,554 |
2,769 |
8.4 |
3,191 |
2,769 |
(13.2) |
Other operating income (expenses) | (1,414) |
(1,970) |
39.3 |
(2,304) |
(1,970) |
(14.5) |
Commissions and fees | 1,017 |
1,319 |
29.7 |
1,275 |
1,319 |
3.5 |
Income from insurance premiums, private pension plans and savings bonds | 2,770 |
3,270 |
18.1 |
3,697 |
3,270 |
(11.5) |
Insurance premiums retained | 1,312 |
1,493 |
13.8 |
1,505 |
1,493 |
(0.8) |
Private pension plan contributions | 1,209 |
1,471 |
21.7 |
1,878 |
1,471 |
(21.7) |
Income on savings bonds | 249 |
306 |
22.9 |
314 |
306 |
(2.5) |
Variation in technical reserves for insurance, pension plans and savings bonds | (988) |
(878) |
(11.1) |
(1,191) |
(878) |
(26.3) |
Variation in technical reserves for insurance | (57) |
22 |
(138.6) |
(76) |
22 |
(128.9) |
Variation in technical reserves for pension plans | (897) |
(850) |
(5.2) |
(1,037) |
(850) |
(18.0) |
Variation in technical reserves for savings bonds | (34) |
(50) |
47.1 |
(78) |
(50) |
(35.9) |
Claims - insurance operations | (972) |
(1,232) |
26.7 |
(1,139) |
(1,232) |
8.2 |
Savings bond redemptions | (198) |
(273) |
37.9 |
(255) |
(273) |
7.1 |
Insurance and pension plan selling expenses | (180) |
(212) |
17.8 |
(208) |
(212) |
1.9 |
Insurance product selling expenses | (155) |
(174) |
12.3 |
(169) |
(174) |
3.0 |
Pension plan selling expenses | (25) |
(38) |
52.0 |
(39) |
(38) |
(2.6) |
Expenses with pension plan benefits and redemptions | (437) |
(809) |
85.1 |
(999) |
(809) |
(19.0) |
Personnel expenses | (1,053) |
(1,177) |
11.8 |
(1,272) |
(1,177) |
(7.5) |
Other administrative expenses | (1,101) |
(1,208) |
9.7 |
(1,328) |
(1,208) |
(9.0) |
Tax expenses | (268) |
(336) |
25.4 |
(293) |
(336) |
14.7 |
Equity in the earnings of associated companies | (5) |
- |
- |
31 |
- |
- |
Other operating income | 657 |
257 |
(60.9) |
224 |
257 |
14.7 |
Other operating expenses | (656) |
(691) |
5.3 |
(846) |
(691) |
(18.3) |
Operating income | 1,140 |
799 |
(29.9) |
887 |
799 |
(9.9) |
Non-operating income | (681) |
(11) |
(98.4) |
(74) |
(11) |
(85.1) |
Income before taxes and profit sharing | 459 |
788 |
71.7 |
813 |
788 |
(3.1) |
Provision for income tax and social contribution | 53 |
(179) |
(437.7) |
(96) |
(179) |
86.5 |
Minority interest in subsidiaries | (4) |
- |
- |
(2) |
- |
- |
Net income | 508 |
609 |
19.9 |
715 |
609 |
(14.8) |
Return on stockholders' equity (%) Annualized | 18.5 |
19.1 |
- |
22.8 |
19.1 |
- |
Analysis of the Statement of Income - In millions of reais
Income from Credit and Leasing Operations | |||||
First Quarter |
2003 |
2004 |
|
||
2003 |
2004 |
% Variation |
4th Qtr. |
1st Qtr. |
% Variation |
3,009 |
3,181 |
5.7 |
3,244 |
3,181 |
(1.9) |
This increase in income mainly reflects the increase in the average volume of the credit portfolio, particularly the consumer customer segment which was up by 22.6%, despite falling interest rates in 1Q04 . |
Income was down slightly following the drop in average interest rates for 1Q04. |
Results of Securities (TVM) and Derivative Financial Instrument Operations |
|||||
First Quarter |
2003 |
2004 |
|
||
2003 |
2004 |
% Variation |
4th Qtr. |
1st Qtr. |
% Variation |
2,165 |
1,876 |
(13.3) |
2,240 |
1,876 |
(16.3) |
This variation for the period was due to the decrease in average interest rates, mainly CDI from 5.7% in 1Q03 to 3.8% in 1Q04, partially mitigated by the increase in average volume of the securities portfolio. |
The variation for the quarter was generated by (i) the decrease in average interest rates, particularly CDI from 4.4% in 4Q03 to 3.8% in 1Q04; and (ii) gain on the sale of shares of Latasa in 4Q03. |
Financial Income on Insurance, Private Pension Plans and Savings Bonds |
|||||
First Quarter |
2003 |
2004 |
|
||
2003 |
2004 |
% Variation |
4th Qtr. |
1st Qtr. |
% Variation |
1,441 |
1,245 |
(13.6) |
1,412 |
1,245 |
(11.8) |
The variation for the period was generated by the decrease in average interest rates and partially mitigated by growth in average volume of securities, subject to technical reserves, especially VGBL and PGBL products. |
The variation for the quarter was due to the decrease in the average interest rates in 1Q04. |
Results of Foreign Exchange Transactions |
|||||
First Quarter |
2003 |
2004 |
|
||
2003 |
2004 |
% Variation |
4th Qtr. |
1st Qtr. |
% Variation |
99 |
161 |
62.6 |
254 |
161 |
(36.6) |
This account should be analyzed net of foreign funding expenses used to finance import/export operations, as described in Note 13a to the financial statements. Net of these deductions, results would total R$ 98 for 1Q03 and R$ 63 for 1Q04, affected by the decrease in average fx portfolio interest rates. |
This account should be analyzed net of foreign funding expenses used to finance import/export operations. Net of these deductions, results would total R$ 130 for 4Q03 and R$ 63 for 1Q04, affected by the decrease in average fx portfolio interest rates in 1Q04. |
Results of Compulsory Deposits |
|||||
First Quarter |
2003 |
2004 |
|
||
2003 |
2004 |
% Variation |
4th Qtr. |
1st Qtr. |
% Variation |
361 |
289 |
(19.9) |
289 |
289 |
- |
The decrease was mainly generated by: (i) decrease in the SELIC rate from 5.7% in 1Q03 to 3.8% in 1Q04, the rate used to remunerate additional compulsory deposits on demand, time and savings deposits; (ii) the decrease in the TR reference rate used to remunerate savings account deposits, from 1.3% in 1Q03 to 0.4% in 1Q04, the rate used to remunerate compulsory deposits on savings deposits; partially offset by: (iii) the increase in the volume of deposits. |
Income remained practically stable for the quarter, affected by: (i) cuts in the SELIC and TR rates in 1Q04; offset by (ii) the increase in the average volume of time deposits. |
Interest and Charges on Deposits |
|||||
First Quarter |
2003 |
2004 |
|
||
2003 |
2004 |
% Variation |
4th Qtr. |
1st Qtr. |
% Variation |
2,670 |
2,454 |
(8.1) |
2,605 |
2,454 |
(5.8) |
The variation reflects, for the most part, less expense with: (i) time deposits - R$ 391; (ii) purchase and sale commitments - R$ 79; (iii) savings deposits - R$ 146, mainly as a result of lower average interest rates in 1Q04, and (iv) partially offset by negative exchange variation of 5.1% in 1Q03 compared to positive exchange variation of 0.7% in 1Q04, particularly impacting securities issued abroad by Bradesco. |
The variation was due substantially to less expense for: (i) time deposits - R$ 148; (ii) purchase and sale commitments - R$ 77; (iii) savings deposits - R$ 54, mainly as a result of lower interest rates in 1Q04; and (iv) partially offset by negative exchange variation of 1.2% in 4Q03, compared to positive exchange variation of 0.7% in 1Q04, impacting securities issued abroad by Bradesco. |
Price-level Restatement and Interest on Technical Reserves for Insurance, Private Pension Plans and Savings Bonds |
|||||
First Quarter |
2003 |
2004 |
|
||
2003 |
2004 |
% Variation |
4th Qtr. |
1st Qtr. |
% Variation |
902 |
652 |
(27.7) |
701 |
652 |
(7.0) |
The decrease reflects principally the fall in average interest rates in 1Q04, partially offset by growth in the volume of technical reserves, particularly in VGBL and PGBL products. |
This decrease reflects mainly the drop in average interest rates in 1Q04. |
Expenses for Borrowings and Onlendings |
|||||
First Quarter |
2003 |
2004 |
|
||
2003 |
2004 |
% Variation |
4th Qtr. |
1st Qtr. |
% Variation |
141 |
316 |
124.1 |
490 |
316 |
(35.5) |
The increase is directly related to negative exchange variation of 5.1% in 1Q03, against positive exchange variation of 0.7% in 1Q04, mainly impacting borrowings and onlendings indexed or denominated in foreign currency, offset by the decrease in average interest rates for the period. |
The variation is mainly due to decreased expense with foreign bankers, as a result of the drop in average interest rates in 1Q04. |
Financial Margin |
|||||
First Quarter |
2003 |
2004 |
|
||
2003 |
2004 |
% Variation |
4th Qtr. |
1st Qtr. |
% Variation |
3,362 |
3,330 |
(1.0) |
3,643 |
3,330 |
(8.6) |
Variation for the period was generated mainly by: (i) decrease in interest income operations - R$ 44, comprised by the increase in average business volume - R$ 419 and the decrease in spread - R$ 463; and by (ii) the increase in non-interest income - R$ 12, derived from gains with securities and treasury transactions. |
Variation for the quarter was generated mainly by: (i) decrease in interest income operations - R$ 131, comprised by the increase in business volume - R$ 56 and the decrease in spread - R$ 187; and by (ii) the decrease in non-interest income - R$ 182, derived from increased gains with securities in 4Q03, mainly as a result of the sale of shares of Latasa S.A. |
Expenses for Provision for Loan Losses |
|||||
First Quarter |
2003 |
2004 |
|
||
2003 |
2004 |
% Variation |
4th Qtr. |
1st Qtr. |
% Variation |
808 |
561 |
(30.6) |
452 |
561 |
24.1 |
Excluding the additional provisions of R$ 298 and R$ 26, recorded for 1Q03 and for 1Q04, respectively, the slight increase of R$ 25 in this expense is compatible with growth in the credit portfolio for the period. |
Excluding the additional provisions of R$ 37 and R$ 26, recorded for 4Q03 and for 1Q04, respectively, there was an extraordinary increase in the provision of R$ 120, reflecting the reclassification of certain customer ratings, including securitizations of rural loans in the amount of R$ 54. |
Income on Commissions and Fees |
|||||
First Quarter |
2003 |
2004 |
|
||
2003 |
2004 |
% Variation |
4th Qtr. |
1st Qtr. |
% Variation |
1,017 |
1,319 |
29.7 |
1,275 |
1,319 |
3.5 |
Growth for the period is derived from the increase in the average volume of transactions and number of customers, highlighting in particular: (i) fund management - R$ 97; (ii) checking accounts - R$ 69; (iii) cards - R$ 39; and (iv) credit operations - R$ 37. |
Growth for the quarter mainly reflects increased revenues with (i) fund management s - R$ 12 and (ii) cards - R$ 20. |
Income from Insurance Premiums, Private Pension Plans and Savings Bonds |
|||||
First Quarter |
2003 |
2004 |
|
||
2003 |
2004 |
% Variation |
4th Qtr. |
1st Qtr. |
% Variation |
2,770 |
3,270 |
18.1 |
3,697 |
3,270 |
(11.5) |
The variation for the period is detailed below: |
The variation for the quarter is detailed below: |
a) Insurance Premiums Retained |
|||||
First Quarter |
2003 |
2004 |
|
||
2003 |
2004 |
% Variation |
4th Qtr. |
1st Qtr. |
% Variation |
1,312 |
1,493 |
13.8 |
1,505 |
1,493 |
(0.8) |
This increase for the period was mainly derived from growth in sales of Auto and Health products. |
The decrease was mainly due to falling Auto and Life product sales. |
b) Private Pension Plan Contributions |
|||||
First Quarter |
2003 |
2004 |
|
||
2003 |
2004 |
% Variation |
4th Qtr. |
1st Qtr. |
% Variation |
1,209 |
1,471 |
21.7 |
1,878 |
1,471 |
(21.7) |
This variation was substantially derived from growth in VGBL product sales. |
The variation was substantially derived from the improved performance in 4Q03 of PGBL and VGBL product sales, as a result of fourth-quarter seasonality. |
c) Income on Savings Bonds |
|||||
First Quarter |
2003 |
2004 |
|
||
2003 |
2004 |
% Variation |
4th Qtr. |
1st Qtr. |
% Variation |
249 |
306 |
22.9 |
314 |
306 |
(2.5) |
This variation reflects the increase in sales and re-investment of bonds maturing during the period. |
The variation is partly due to decreased re-investment of bonds matured in 1Q04. |
Variation in Technical Reserves for Insurance, Pension Plans and Savings Bonds |
|||||
First Quarter |
2003 |
2004 |
|
||
2003 |
2004 |
% Variation |
4th Qtr. |
1st Qtr. |
% Variation |
(988) |
(878) |
(11.1) |
(1,191) |
(878) |
(26.3) |
Details on this variation for the period are presented below: |
Details on the variation for the quarter are presented below: |
a) Variation in Technical Reserves for Insurance |
|||||
First Quarter |
2003 |
2004 |
|
||
2003 |
2004 |
% Variation |
4th Qtr. |
1st Qtr. |
% Variation |
(57) |
22 |
(138.6) |
(76) |
22 |
(128.9) |
Reserves are directly related to the production of premium in their respective effective periods. The most significant decrease occurred in the Life portfolio. |
Reserves are directly related to the production of premium in their respective effective periods. The most significant decrease occurred in the Auto and Life portfolios. |
b) Variation in Technical Reserves for Pension Plans |
|||||
First Quarter |
2003 |
2004 |
|
||
2003 |
2004 |
% Variation |
4th Qtr. |
1st Qtr. |
% Variation |
(897) |
(850) |
(5.2) |
(1,037) |
(850) |
(18.0) |
This variation was mainly due to a lower volume of PGBL product sales in 1Q04. |
This variation was substantially generated by the increase in the volume of VGBL and PGBL product sales, in 4Q03 as a result of fourth quarter seasonality. |
c) Variation in Technical Reserves for Savings Bonds |
|||||
First Quarter |
2003 |
2004 |
|
||
2003 |
2004 |
% Variation |
4th Qtr. |
1st Qtr. |
% Variation |
(34) |
(50) |
47.1 |
(78) |
(50) |
(35.9) |
The variations in technical reserves are directly related to savings bond revenues and redemptions. |
The variations in technical reserves are directly related to savings bond revenues and redemptions. |
Insurance Claims |
|||||
First Quarter |
2003 |
2004 |
|
||
2003 |
2004 |
% Variation |
4th Qtr. |
1st Qtr. |
% Variation |
(972) |
(1,232) |
26.7 |
(1,139) |
(1,232) |
8.2 |
The increase in expense with claims was due to: (i) increased Health, Auto and Life indemnities; and (ii) the change in methodology for calculating the provision for claims incurred but not reported (IBNR) in the Health line, in compliance with ANS (National Agency for Supplementary Health Insurance) legislation. |
The increase in claims reflects mainly the increase in indemnities in the Health, Life and Auto lines. |
Savings Bond Redemptions |
|||||
First Quarter |
2003 |
2004 |
|
||
2003 |
2004 |
% Variation |
4th Qtr. |
1st Qtr. |
% Variation |
(198) |
(273) |
37.9 |
(255) |
(273) |
7.1 |
The variation was due to the increase in customer redemption requests. |
The variation was due to the increase in customer redemption requests. |
Insurance and Pension Plan Selling Expenses |
|||||
First Quarter |
2003 |
2004 |
|
||
2003 |
2004 |
% Variation |
4th Qtr. |
1st Qtr. |
% Variation |
(180) |
(212) |
17.8 |
(208) |
(212) |
1.9 |
The variation for the period is detailed below: |
The variation for the quarter is detailed below: |
a) Insurance Product Selling Expenses |
|||||
First Quarter |
2003 |
2004 |
|
||
2003 |
2004 |
% Variation |
4th Qtr. |
1st Qtr. |
% Variation |
(155) |
(174) |
12.3 |
(169) |
(174) |
3.0 |
This increase in these expenses was generated mainly by growing Auto-line sales, maintaining the ratio of sales to premiums consistent with the prior period. |
Selling expenses remained practically stable for the quarter with the selling to premium ratio consistent with that for the prior quarter. |
b) Pension Plan Selling Expenses |
|||||
First Quarter |
2003 |
2004 |
|
||
2003 |
2004 |
% Variation |
4th Qtr. |
1st Qtr. |
% Variation |
(25) |
(38) |
52.0 |
(39) |
(38) |
(2.6) |
The increase for the period mainly reflects the growth in VGBL product sales with the selling to premium ratio consistent with that for the prior period. |
Selling expenses remained practically stable for the quarter with the selling to premium ratio consistent with that for the prior quarter. |
Expenses with Pension Plan Benefits and Redemptions |
|||||
First Quarter |
2003 |
2004 |
|
||
2003 |
2004 |
% Variation |
4th Qtr. |
1st Qtr. |
% Variation |
(437) |
(809) |
85.1 |
(999) |
(809) |
(19.0) |
The variation was mainly generated by increased private pension plan redemptions and insurance policies as a result of product features, particularly VGBL, which permit redemptions at any time subsequent to the corresponding grace period. |
The decrease was substantially due to decreased private pension plan redemptions as compared to the prior quarter. |
Personnel Expenses |
|||||
First Quarter |
2003 |
2004 |
|
||
2003 |
2004 |
% Variation |
4th Qtr. |
1st Qtr. |
% Variation |
(1,053) |
(1,177) |
11.8 |
(1,272) |
(1,177) |
(7.5) |
The variation for the period was mainly due to: (i) salary increases (12.6%), pursuant to the collective-labor agreement in September/03; and (ii) consolidation of BBV Banco, Zogbi and BEM - R$ 97. |
The variation was due mostly to: (i) concentration of vacation pay in the first quarter and adjustments to payroll as a result of the banks acquired; partially offset by (ii) the purchase of BEM and Zogbi - R$ 16. |
Other Administrative Expenses |
|||||
First Quarter |
2003 |
2004 |
|
||
2003 |
2004 |
% Variation |
4th Qtr. |
1st Qtr. |
% Variation |
(1,101) |
(1,208) |
9.7 |
(1,328) |
(1,208) |
(9.0) |
The variation in this expense was mostly due to increased expenses for: (i) consolidation of Banco BBV, Banco Zogbi and Banco BEM - R$ 95; (ii) publicity and advertising - R$ 37; partially offset by less expense for: (iii) depreciation and amortization - R$ 17; and (iv) data processing - R$ 16. |
The decrease was mostly due to less expenses for: (i) third-party services - R$ 40; (ii) publicity and advertising - R$ 30; (iii) data processing - R$ 20; (iv) rents R$ 9 - (v) maintenance and repairs of assets - R$ 9; partially offset by (vi) consolidation of Zogbi and BEM - R$ 20. |
Tax Expenses |
|||||
First Quarter |
2003 |
2004 |
|
||
2003 |
2004 |
% Variation |
4th Qtr. |
1st Qtr. |
% Variation |
(268) |
(336) |
25.4 |
(293) |
(336) |
14.7 |
This variation was substantially generated by the increase in expenses for COFINS - R$ 52, as a result of the rise in the calculation basis rate from 3% to 4% in September 2003. |
The increase for the quarter reflects substantially increase in expenses for (i) PIS/COFINS - R$ 21, in line with growth in taxable income (ii) CPMF - R$ 11, partly as a result of the payment of interest attributed to own capital in 1Q04, and (iii) ISS - R$ 6, as a result of the increase in the calculation basis during the quarter. |
Equity in the Earnings of Associated Companies |
|||||
First Quarter |
2003 |
2004 |
|
||
2003 |
2004 |
% Variation |
4th Qtr. |
1st Qtr. |
% Variation |
(5) |
- |
- |
31 |
- |
- |
The variation was mainly derived from improved results in associated companies determined in 1Q04 as compared to 1Q03. |
The variation was mainly derived from improved results in associated companies determined in 4Q03, mainly in IRB - Brasil Resseguros S.A. |
Other Operating Income |
|||||
First Quarter |
2003 |
2004 |
|
||
2003 |
2004 |
% Variation |
4th Qtr. |
1st Qtr. |
% Variation |
657 |
257 |
(60.9) |
224 |
257 |
14.7 |
The variation for the period was mainly generated by: reversal of the provision for exchange variation - R$ 166; and (ii) reversal of other operating provisions of R$ 197, occurred in 1Q03. |
The variation for the quarter reflects substantially: (i) increase in financial income - R$ 22; and (ii) recovery of charges and expenses - R$ 5. |
Other Operating Expenses |
|||||
First Quarter |
2003 |
2004 |
|
||
2003 |
2004 |
% Variation |
4th Qtr. |
1st Qtr. |
% Variation |
(656) |
(691) |
5.3 |
(846) |
(691) |
(18.3) |
Expenses remained practically stable for the period with a slight increase in expenses for amortization of goodwill, as a result of the acquisitions of BBV Banco, Zogbi and BEM. |
The variation mainly reflects: (i) less operating provisions recorded - R$ 61; (ii) less financial expense - R$ 42 and (iii) less loss with credit operations R$ 70. |
Operating Income |
|||||
First Quarter |
2003 |
2004 |
|
||
2003 |
2004 |
% Variation |
4th Qtr. |
1st Qtr. |
% Variation |
1,140 |
799 |
(29.9) |
887 |
799 |
(9.9) |
The variation for the period reflects substantially: (i) decrease in other operating income - R$ 400; (ii) increase in personnel and administrative expenses - R$ 231; (iii) decrease in the margin of contribution of insurance, private pension plan and savings bond operations - R$ 129; (iv) increased tax expense - R$ 68; (v) negative variation in financial margin - R$ 32; offset by: (vi) increase in income on commissions and fees - R$ 302; and (vii) less expense with provision for loan losses - R$ 247. |
The variation for the quarter mainly reflects: (i) decrease in financial margin - R$ 313; (ii) increased expense with provision for loan losses - R$ 109; offset by: (iii) less personnel and administrative expenses - R$ 215; and (iv) decrease in other operating expenses - R$ 155. |
Non-operating Income |
|||||
First Quarter |
2003 |
2004 |
|
||
2003 |
2004 |
% Variation |
4th Qtr. |
1st Qtr. |
% Variation |
(681) |
(11) |
(98.4) |
(74) |
(11) |
(85.1) |
The variation is mainly due to extraordinary amortization of goodwill of Banco Mercantil in the amount of R$ 681 in 1Q03. |
The variation is mainly due to events in 4Q03, such as: (i) extraordinary amortization of goodwill of Credireal and Baneb - R$ 118; (ii) loss on sale of assets and investments - R$ 63; partially offset by (iii) income determined on auction of Branches - R$ 113. |
Income Tax and Social Contribution |
|||||
First Quarter |
2003 |
2004 |
|
||
2003 |
2004 |
% Variation |
4th Qtr. |
1st Qtr. |
% Variation |
53 |
(179) |
(437.7) |
(96) |
(179) |
86.5 |
The variation in income tax and social contribution expense reflects tax charges on pre-tax income, adjusted by additions and exclusions, as described in Note 35 to the financial statements. |
The variation in income tax and social contribution expense for the quarter reflects tax charges on pre-tax income, adjusted by additions and exclusions. |
Results by Business Segment - In millions of reais
|
First Quarter 2004 |
||||||
|
Financial |
Insurance Group |
Other Activities |
Amount Eliminated |
Total |
||
|
Local |
Foreign |
Local |
Foreign |
|||
Income from financial intermediation |
2,067 |
103 |
596 |
- |
3 |
- |
2,769 |
Other operating income (expenses) |
(1,713) |
(19) |
(432) |
- |
4 |
- |
(2,160) |
Commissions and fees |
1,171 |
1 |
69 |
- |
174 |
(96) |
1,319 |
Personnel expenses |
(1,004) |
(6) |
(113) |
(1) |
(53) |
- |
(1,177) |
Other administrative expenses |
(1,136) |
(15) |
(135) |
- |
(40) |
118 |
(1,208) |
Other revenue (expenses) |
(744) |
1 |
(253) |
1 |
(77) |
(22) |
(1,094) |
Net income |
354 |
84 |
164 |
- |
7 |
- |
609 |
Increase in the Main Statement of Income Items
1Q04 in relation to 1Q03 - In millions of reais
1Q04 in relation to 4Q03 - In millions of reais
(*) | Composition: Premiums and contributions, net of variations
in technical reserves for insurance, private pension plans and savings
bonds, less claims, redemptions, benefits and commissions, not including
financial income on insurance activities and price-level restatement and
interest on technical reserves which are included in financial margin. |
Increase in Financial Margin Items plus Exchange Adjustment
1Q04 in relation to 1Q03 - In millions of reais
1Q04 in relation to 4Q03 - In millions of reais
(1) | Includes income on credit operations + income on leasing operations + income on adjusted foreign exchange transactions (Note 13a). |
(2) | Includes interest and charges on deposits, excluding expenses for purchase
and sale commitments + expenses + expenses for borrowings and onlendings
+ income on compulsory deposits + adjustments to income on foreign exchange
transactions (Note 13a). |
(3) | Includes income on securities transactions, less expenses with purchase
and sale commitments + financial + financial income on insurance, private
pension plans and savings bonds + income on derivative financial instruments
+ adjustments to income on foreign exchange transactions (Note 13a). |
(4) | Includes price-level restatement and interest on technical reserves for
insurance, private pension plans and savings bonds. |
Analysis of the Adjusted Financial Margin and Average Rates
Credit Operations x Income
In millions of reais | 1st Qtr. | 4th Qtr. | 1st Qtr. |
2003 | 2003 | 2004 | |
Credit operations | 42,489 | 45,180 | 46,358 |
Leasing operations | 1,511 | 1,430 | 1,398 |
Advances on foreign exchange contracts | 5,607 | 6,175 | 6,124 |
1 - Total - Average balance (quarterly) | 49,607 | 52,785 | 53,880 |
2 - Income (*) | 3,087 | 3,249 | 3,204 |
3 - Average return annualized exponentially (2/1) | 27.3% | 27.0% | 26.0% |
(*) Includes income from credit operations, net results from leasing operations and adjusted results on foreign exchange transactions. |
Securities x Income on Security Transactions
In millions of reais | 1st Qtr. | 4th Qtr. | 1st Qtr. |
2003 | 2003 | 2004 | |
Securities | 35,717 | 50,855 | 53,475 |
Interbank investments | 22,442 | 30,141 | 25,478 |
Subject to repurchase agreements | (15,178) | (27,931) | (23,938) |
Derivative financial instruments | (458) | (192) | (196) |
4 - Total - Average balance (quarterly) | 42,523 | 52,873 | 54,819 |
5 - Income on security transactions (net of expenses for repurchase agreements) (*) | 2,588 | 2,631 | 2,176 |
6 - Average rate annualized exponentially (5/4) | 26.7% | 21.4% | 16.8% |
(*) Includes financial income on insurance, private pension plans, savings bonds, derivative financial instruments and foreign exchange adjustments (Note 13a). |
Total Assets x Income from Financial Intermediation
In millions of reais | 1st Qtr. | 4th Qtr. | 1st Qtr. |
2003 | 2003 | 2004 | |
7 - Total assets - Average balance (quarterly) | 143,892 | 170,231 | 168,532 |
8 - Income from financial intermediation | 7,078 | 7,442 | 6,756 |
9 - Average rate annualized exponentially (8/7) | 21.2% | 18.7% | 17.0% |
Funding x Expenses
In millions of reais | 1st Qtr. | 4th Qtr. | 1st Qtr. |
2003 | 2003 | 2004 | |
Deposits | 55,617 | 58,180 | 58,605 |
Funds from acceptance and issuance of securities | 4,050 | 7,376 | 6,704 |
Interbank and interdepartmental accounts | 1,884 | 1,893 | 1,746 |
Subordinated debt | 3,356 | 4,238 | 5,068 |
10 - Total funding - average balance (quarterly) | 64,907 | 71,687 | 72,123 |
11 - Expenses (*) | 1,292 | 1,285 | 1,228 |
12 - Average rate annualized exponentially (11/10) | 8.2% | 7.4% | 7.0% |
(*) Funding expenses without repurchase agreements less income on compulsory deposits and foreign exchange adjustments (Note 13a). |
Technical Reserves for Insurance, Private Pension Plans and Savings Bonds x Expenses
In millions of reais | 1st Qtr. | 4th Qtr. | 1st Qtr. |
2003 | 2003 | 2004 | |
13 - Technical reserves for insurance, private pension plans and savings bonds - Average balance (quarterly) | 20,103 | 25,435 | 27,178 |
14 - Expenses (*) | 902 | 701 | 652 |
15 - Average rate annualized exponentially (14/13) | 19.2% | 11.5% | 10.0% |
(*) Price-level restatement and interest on technical reserves for insurance, private pension plans and savings bonds. |
Borrowings and Onlendings (Local and Foreign) x Expenses
In millions of reais | 1st Qtr. | 4th Qtr. | 1st Qtr. |
2003 | 2003 | 2004 | |
Borrowings | 9,410 | 7,673 | 7,510 |
Onlendings | 6,924 | 7,318 | 7,795 |
16 - Total borrowings and onlendings - Average balance (quarterly) | 16,334 | 14,991 | 15,305 |
17 - Expenses for borrowings and onlendings (*) | 118 | 249 | 169 |
18 - Average rate annualized exponentially (17/16) | 2.9% | 6.8% | 4.5% |
(*) Includes foreign exchange adjustments (Note 13a). |
Total Assets x Financial Margin
In millions of reais | 1st Qtr. | 4th Qtr. | 1st Qtr. |
2003 | 2003 | 2004 | |
19 - Total assets - Average balance (quarterly) | 143,892 | 170,231 | 168,532 |
20 - Financial margin (*) | 3,362 | 3,643 | 3,330 |
21 - Average rate annualized exponentially (20/19) | 9.7% | 8.8% | 8.1% |
(*) Income from financial intermediation excluding provision for loan losses (PDD). |
Financial Market Indicators
The average financial margin rate, which reflects financial margin (without PDD) in comparison to the average balance of total assets was 8.1% annualized, with a negative variation of 0.7% compared to the prior quarter and down by 1.6 percentage points compared to the same quarter in 2003.
However, we stress that the variation in financial margin in 1Q04 is due to the decrease in interest income operations of R$ 132 million, comprising a decrease of R$ 187 million in spread for the quarter, offset by gains of R$ 55 million, corresponding to the increase in the average volume of business.
Another factor which affected the quarterly financial margin was the decrease of R$ 181 million in non-interest income, which mainly comprises treasury and securities transactions, as compared to 4Q03, mostly as a result of the sale of our stake in Latasa S.A. through which we determined gains of R$ 195 million.
The economic scenario, influenced by falling interest rates, was an important factor contributing to the slight decrease in financial margin, considering that in 1Q03, the SELIC rate was 5.7%, compared to 4.4% in 4Q03 and 3.8% in 1Q04. This variation affects mainly results derived from working capital, floating funds and investments of insurance, private pension plan and savings bond operations.
In terms of business volume, always strictly related to economic activity, we noted that the economic recovery remained moderate throughout 1Q04, and this stability plus seasonal effects prompted a slight increase in volume, with a positive affect on financial margin.
The only modest increase in credit operations and fall in spreads were partially offset by the increase in the share of consumer customers in the total portfolio. This share which was 28.8% of total credits at December 31, 2003, grew to 30% at March 31, 2004, reflecting Bradescos strategy in the ongoing expansion of this market segment.
Income on financial intermediation of insurance, private pension plans and savings bonds grew by 10% in 1Q04 compared to the same period in the prior year. This growth includes the effects of falling interest rates, however the negative effect was offset by a substantial increase in volume, since technical reserves for insurance, private pension plans and savings bonds totaled an average balance of R$ 27,178 million in 1Q04, a growth rate of 35.2% as compared to the same quarter in 2003, following the increase in sales of Insurance Group products.
Emphasis should also be given to demand and savings deposits, which together totaled an average balance of R$ 34,792 million, an increase of 3.6% compared to 4Q03 and of 6.6% compared to the same period in 2003. These increases demonstrate the strengthening of Bradescos customer base, not only through recent acquisitions but also as a result of organic growth, especially through the efforts of the Customer Service Network to secure new checking account holders and contributing to an increase of 931 thousand customers between December 31, 2003 and March 31, 2004.
Provision for Loan Losses
Movement of Allowance for Loan Losses
In millions of reais | |||||
2003 | 2004 | Variation | |||
1st Qtr. | 4th Qtr. | 1st Qtr. | 1st Qtr./04 1st Qtr./03 |
1st Qtr./04 1st Qtr./03 | |
Credit portfolio | 49,655 | 54,336 | 54,894 | 10.6 | 1.0 |
Opening balance | 3,665 | 4,151 | 4,059 | 10.8 | (2.2) |
Amount recorded for the period | 808 | 451 | 561 | (30.6) | 24.1 |
Amount written off for the period | (571) | (543) | (505) | (11.6) | (7.0) |
Balance derived from acquired institutions | - | - | 77 | - | - |
Closing balance | 3,902 | 4,059 | 4,192 | 7.4 | 3.3 |
Specific provision | 1,944 | 1,816 | 1,924 | (1.0) | 5.9 |
Generic provision | 1,156 | 1,384 | 1,384 | 19.7 | - |
Additional provision | 802 | 859 | 884 | 10.2 | 2.9 |
Credit recoveries | 96 | 160 | 106 | 10.4 | (33.7) |
Allowance for Loan Losses (PDD) on Credit and Leasing Operations
In millions of reais | |||||||||
December | 2003 | 2004 | |||||||
1999 | 2000 | 2001 | 2002 | March | June | September | December | March | |
Allowance for loan losses - PDD (A) | 1,908 | 2,507 | 2,941 | 3,665 | 3,902 | 4,109 | 4,151 | 4,059 | 4,192 |
Credit operations (B) | 27,559 | 38,872 | 44,444 | 50,801 | 49,655 | 53,048 | 52,776 | 54,336 | 54,894 |
PDD on credit operations (A/B) | 6.9% | 6.5% | 6.6% | 7.2% | 7.9% | 7.7% | 7.9% | 7.5% | 7.6% |
Ratio of PDD Coverage to Abnormal Course Credits (D to H)
In millions of reais | ||||
2002 | 2003 | 2004 | ||
December | March | December | March | |
Total provisions (1) | 3,665 | 3,902 | 4,059 | 4,192 |
Abnormal course credits (D to H) (2) | 2,676 | 2,742 | 2,633 | 2,724 |
PDD coverage ratio (1/2) | 136.9% | 142.3% | 154.2% | 153.9% |
Commissions and Fees
In millions of reais | ||||
2002 | 2003 | 2004 | ||
4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | |
Checking account | 237 | 245 | 310 | 314 |
Cards | 180 | 201 | 220 | 240 |
Fund management | 102 | 110 | 195 | 207 |
Collection | 147 | 139 | 155 | 150 |
Credit operations | 113 | 129 | 160 | 166 |
Interbank charges | 67 | 63 | 68 | 63 |
Collection of taxes | 43 | 45 | 48 | 50 |
Custody and brokerage services | 9 | 8 | 11 | 14 |
Other | 93 | 77 | 108 | 115 |
Total | 991 | 1,017 | 1,275 | 1,319 |
Administrative and Personnel Expenses
In millions of reais | ||||
2002 | 2003 | 2004 | ||
4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | |
Third-party services | 184 | 176 | 231 | 196 |
Communications | 152 | 149 | 171 | 162 |
Depreciation and amortization | 115 | 128 | 127 | 123 |
Publicity and advertising | 87 | 69 | 139 | 110 |
Transport | 74 | 80 | 99 | 94 |
Financial system services | 86 | 84 | 97 | 97 |
Rents | 61 | 67 | 82 | 75 |
Leasing | 69 | 68 | 70 | 77 |
Data processing | 59 | 60 | 75 | 58 |
Maintenance and repairs | 55 | 53 | 68 | 60 |
Materials | 39 | 40 | 43 | 38 |
Water, electricity and gas | 25 | 28 | 32 | 34 |
Travel | 16 | 14 | 18 | 14 |
Other | 89 | 85 | 76 | 70 |
Administrative expenses | 1,111 | 1,101 | 1,328 | 1,208 |
Remuneration | 540 | 524 | 646 | 614 |
Benefits | 186 | 201 | 258 | 236 |
Social charges | 195 | 185 | 244 | 227 |
Employee profit sharing | 40 | 42 | 43 | 45 |
Training | 14 | 10 | 15 | 10 |
Other | 72 | 91 | 66 | 45 |
Personnel expenses | 1,047 | 1,053 | 1,272 | 1,177 |
Total | 2,158 | 2,154 | 2,600 | 2,385 |
Human Resources
At March 31, 2004, Bradescos employees, including staff at the subsidiaries, totaled 76,190. The increase compared with December 2003 was generated mainly by the acquisition of Banco BEM and Banco Zogbi in February 2004. The following table presents the growth in the Bradesco headcount:
December | March | ||||||
1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
Banco Bradesco | 47,233 | 47,521 | 49,177 | 51,633 | 53,732 | 59,430 | 63,362 |
Subsidiaries | 7,501 | 7,301 | 6,575 | 6,943 | 8,729 | 9,407 | 10,649 |
Subtotal Bradesco | 54,734 | 54,822 | 55,752 | 58,576 | 62,461 | 68,837 | 74,011 |
Banco BCN | 5,024 | 4,784 | 4,780 | 5,857 | 6,105 | 5,203 | - |
Subsidiaries | 1,408 | 1,099 | 1,172 | 1,280 | 1,504 | 1,741 | - |
Subtotal BCN | 6,432 | 5,883 | 5,952 | 7,137 | 7,609 | 6,944 | - |
Banco Baneb | - | 2,756 | 2,514 | - | - | - | - |
Subsidiaries | - | 50 | - | - | - | - | - |
Subtotal Baneb | - | 2,806 | 2,514 | - | - | - | - |
Banco Boavista | - | - | 1,564 | - | - | - | - |
Subsidiaries | - | - | 22 | - | - | - | - |
Subtotal Boavista | - | - | 1,586 | - | - | - | - |
Banco Mercantil | - | - | - | - | 3,970 | - | - |
Subsidiaries | - | - | - | - | 353 | - | - |
Subtotal Mercantil | - | - | - | - | 4,323 | - | - |
Total not including | |||||||
Zogbi/BEM | 61,166 | 63,511 | 65,804 | 65,713 | 74,393 | 75,781 | 74,011 |
Banco BEM | - | - | - | - | - | - | 502 |
Subsidiaries | - | - | - | - | - | - | 80 |
Subtotal BEM | - | - | - | - | - | - | 582 |
Banco Zogbi | - | - | - | - | - | - | 83 |
Subsidiaries | - | - | - | - | - | - | 1,514 |
Subtotal Zogbi | - | - | - | - | - | - | 1,597 |
Total | 61,166 | 63,511 | 65,804 | 65,713 | 74,393 | 75,781 | 76,190 |
Employee benefits offered by Bradesco include, among others, health insurance and dental care, as well as a supplementary retirement pension plan.
Human Resources - March 2004
By Age | By Gender | By Educational Background |
By Years of Service with Bradesco |
By Managerial Position | |||||
Younger than 30 | 44% | High School | 32% | Less than 5 years | 41% | ||||
From 31 to 40 | 39% | Men | 54% | University | 67% | From 6 to 10 years | 11% | Non-managerial | 47% |
From 41 to 50 | 15% | Women | 46% | Other | 1% | From 11 to 20 Years | 38% | Managerial | 53% |
Older than 50 | 2% | More than 20 Years | 10% |
The following pie graph presents the percentage share of each item in relation to total Bradesco personnel expenditure:
Composition of Personnel Expenses - 1st Quarter 2004
Personnel Expenses by Business Segment - 1st Quarter 2004
Accordingly, the Training Program uses tailor-made methodologies, offering in-class or distance self-development training courses/initiatives to all of its staff, designed to meet both their professional and personal development needs.
The most innovative of these training methodologies, permitting the rapid inclusion of a considerable number of employees, is the TreiNet, online training program which was used for the period from January to March 2004 with 29,773 employee participations for courses in Integration and Basic Banking, Financial Math, Business Accounting and Balance Sheet Analysis, Financial Market and Investments, Loans and Financing, Business Support Platforms, Convenience Services, Internal Control Systems, Savings Bonds, Vida e Previdência pension plans, Teller Training, Written Communication and Performance Management and Decision-making Support (GDAD), Auto-line Insurance and Money Laundering Prevention and Reference Files.
Through the important partnerships entered into with Consulting Firms, Universities and Business Schools, such as USP, FGV and IBMEC, the Bank qualifies its professional staff to operate in the Organizations diverse specialist segments, such as Bradesco Empresas (Middle Market), Corporate Banking, Private Banking, Prime and Consortium.
The specialization courses offered at post-graduate level should be given particular emphasis. Three groups have now concluded their studies in Business Process Management, Foreign Trade and International Operations and Banking Business and another two groups are taking the Banking Business course. These courses are given by the prestigious FIA, FIPE and FGV universities.
Bradescos compliance culture was also strengthened through distance learning courses, via manuals and TreiNet programs available to all the Organizations employees.
Following the incorporation of Banco BCN in February 2004, additional training courses on products, services, operating systems and customer service were given with 1,045 employee participations.
During the period from January to March 2004, 332 courses were given, in 2,831 groups, with 51,409 employee participations and a total of 1,129,123 hours spent in training, as well as investments of R$ 10 million.
Increase in Employee Training Participation Thousand Participations
Total Amount Invested in Training - In millions of reais
Operating Efficiency
In millions of reais | ||||||
Year | March | |||||
1999 | 2000 | 2001 | 2002 | 2003 | 2004 (*) | |
Personnel expenses | 2,784 | 3,221 | 3,549 | 4,076 | 4,779 | 4,903 |
Employee profit sharing | (104) | (112) | (160) | (140) | (171) | (174) |
Other administrative expenses | 2,567 | 2,978 | 3,436 | 4,028 | 4,815 | 4,922 |
Total (1) | 5,247 | 6,087 | 6,825 | 7,964 | 9,423 | 9,651 |
Financial margin = Gross income from financial intermediation less PDD | 7,494 | 7,839 | 10,109 | 11,472 | 12,778 | 12,746 |
Commissions and fees | 2,100 | 3,043 | 3,473 | 3,712 | 4,557 | 4,859 |
Income from insurance premiums, private pension plans and savings bonds | 5,975 | 6,920 | 8,959 | 10,135 | 12,495 | 12,995 |
Variation in technical reserves for insurance pension plans and saving bonds | (2,342) | (3,001) | (3,492) | (2,785) | (3,811) | (3,701) |
Claims - insurance operations and savings bond redemptions | (2,844) | (2,866) | (3,996) | (4,336) | (5,279) | (5,614) |
Insurance and pension plan selling expenses | (635) | (645) | (689) | (667) | (762) | (794) |
Expenses with pension plan benefits and redemptions | (558) | (913) | (1,370) | (1,689) | (2,792) | (3,164) |
Equity in the earnings of associated companies | 127 | 156 | 71 | 65 | 5 | 10 |
Other operating expenses | (1,296) | (1,376) | (1,831) | (3,148) | (2,659) | (2,694) |
Other operating income | 1,070 | 903 | 1,326 | 1,321 | 2,119 | 1,719 |
Total (2) | 9,091 | 10,060 | 12,560 | 14,080 | 16,651 | 16,362 |
Efficiency ratio (%) = (1/2) | 57.7 | 60.5 | 54.3 | 56.6 | 56.6 | 59.0 |
(*) Amounts accumulated over prior 12-month period. |
Operating Efficiency Ratio (%)
The operating efficiency impairment from 56.6% to 59.0% reflects acquisitions made over the prior 12-month period (BBV Banco, Zogbi and BEM).
We stress that the synergy process relating to the acquisitions made in recent years is still in progress and can be verified by the improvement in the ratio over the prior 3 quarters from 61.3% in 3Q03 to 57.3% in 1Q04.
Activity-Based Costing
As part of the Organizations ongoing pursuit to optimize its results and performance, our cost management model will be supported by Activity-Based Costing (ABC) methodology which has already provided, among others, support for studies relating to the formation and negotiation of banking charges, costing information for performance and decision-making support management and for customer profitability purposes, and for the formation of a database for analyses regarding the unification and rationalization of the Banks different units.
The Organization is currently implementing ABM (Activity-Based Management) methodology which will rapidly lead to cost prevention practices and a pro-active approach as regards the identification of opportunities. Thus, at the same time as we improve our processes, we are also able to seamlessly integrate operating performance with strategic objectives, in the pursuit to create and/or sustain competitive advantages and value for both our customers and stockholders.
Accordingly, the future mission of the activity-based management model is to provide ongoing support for planning and controlling the Banks business processes and to promote the permanent improvement of operating and tactical issues and to provide a firm basis for their strategic gearing.
2 - Consolidated Equity Analysis
Balance Sheet by Currency and Exchange Exposure at March 31, 2004 - In millions of reais
ASSETS | Balance Sheet | Currency | |
Local | Foreign (1) | ||
Current and long-term receivables | 155,590 | 126,885 | 28,705 |
Funds available | 2,285 | 1,757 | 528 |
Interbank investments | 19,232 | 14,985 | 4,247 |
Securities and derivative financial instruments | 53,152 | 44,026 | 9,126 |
Interbank and interdepartmental accounts | 12,883 | 12,875 | 8 |
Credit and leasing operations | 44,120 | 37,479 | 6,641 |
Other receivables and assets | 23,918 | 15,763 | 8,155 |
Permanent assets | 5,381 | 5,018 | 363 |
Investments | 847 | 488 | 359 |
Property and equipment in use and leased assets | 2,377 | 2,374 | 3 |
Deferred charges | 2,157 | 2,156 | 1 |
Total assets | 160,971 | 131,903 | 29,068 |
LIABILITIES | |||
Current and long-term liabilities | 147,251 | 121,241 | 26,010 |
Deposits | 59,186 | 54,063 | 5,123 |
Deposits received under security repurchase agreements | 15,084 | 14,214 | 870 |
Funds from acceptance and issuance of securities | 6,561 | 1,088 | 5,473 |
Interbank and interdepartmental accounts | 1,180 | 399 | 781 |
Borrowings and onlendings | 15,816 | 7,380 | 8,436 |
Derivative financial instruments | 339 | 338 | 1 |
Technical reserves for insurance, savings bonds and private pension plans | 27,947 | 27,920 | 27 |
Other liabilities | |||
- Subordinated debt | 5,141 | 2,794 | 2,347 |
- Other | 15,997 | 13,045 | 2,952 |
Deferred income | 27 | 27 | - |
Minority interest in subsidiaries | 68 | 68 | - |
Stockholders' equity | 13,625 | 13,625 | - |
Total | 160,971 | 134,961 | 26,010 |
Net position of assets and liabilities | 3,058 | ||
Net position of derivatives (2) | (2,622) | ||
Other memorandum accounts, net (3) | (495) | ||
Net exchange position (liability) | (59) |
(1) | Amounts expressed and/or indexed mainly in USD. |
(2) | Excluding derivative operations maturing in D +1, to be settled in currency at March 31, 2004 price levels. |
(3) | Leasing commitments and others are controlled in memorandum accounts |
Balance Sheet by Maturity at March 31, 2004 - In millions of reais
ASSETS | Up to 30 days |
From 31 to 180 days | From 181 to 360 days | More than 360 days | Indeterminate | Total |
Current assets and long-term receivables | 94,109 | 16,414 | 9,726 | 35,341 | - | 155,590 |
Funds available | 2,285 | - | - | - | - | 2,285 |
Interbank investments | 17,747 | 808 | 205 | 472 | - | 19,232 |
Securities and derivative financial instruments(1) | 38,931 | 970 | 1,645 | 11,606 | - | 53,152 |
Interbank and interdepartmental accounts | 12,595 | 7 | 8 | 273 | - | 12,883 |
Credit and leasing operations | 8,642 | 14,015 | 5,960 | 15,503 | - | 44,120 |
Other receivables and assets | 13,909 | 614 | 1,908 | 7,487 | - | 23,918 |
Permanent assets | 60 | 298 | 358 | 3,201 | 1,464 | 5,381 |
Investments | - | - | - | - | 847 | 847 |
Property and equipment in use and leased assets | 21 | 104 | 125 | 1,510 | 617 | 2,377 |
Deferred charges | 39 | 194 | 233 | 1,691 | - | 2,157 |
Total | 94,169 | 16,712 | 10,084 | 38,542 | 1,464 | 160,971 |
LIABILITIES | ||||||
Current and long-term liabilities | 69,749 | 11,232 | 8,346 | 57,924 | - | 147,251 |
Deposits(2) | 39,011 | 3,596 | 2,702 | 13,877 | - | 59,186 |
Deposits received under security repurchase agreements | 13,416 | 49 | 209 | 1,410 | - | 15,084 |
Funds from the acceptance and issuance of securities | 322 | 1,847 | 1,861 | 2,531 | - | 6,561 |
Interbank and interdepartmental accounts | 1,180 | - | - | - | - | 1,180 |
Borrowings and onlendings | 2,249 | 4,577 | 2,639 | 6,351 | - | 15,816 |
Derivative financial instruments | 308 | 6 | 2 | 23 | - | 339 |
Technical reserves for insurance, private pension plans and savings bonds | 2,453 | 647 | 241 | 24,606 | - | 27,947 |
Other liabilities: | ||||||
- Subordinated debt | 107 | 4 | - | 5,030 | - | 5,141 |
- Other | 10,703 | 506 | 692 | 4,096 | - | 15,997 |
Deferred income | 27 | - | - | - | - | 27 |
Minority interest in subsidiaries | - | - | - | - | 68 | 68 |
Stockholders' equity | - | - | - | - | 13,625 | 13,625 |
Total | 69,776 | 11,232 | 8,346 | 57,924 | 13,693 | 160,971 |
Accumulated net assets | 24,393 | 29,873 | 31,611 | 12,229 | - | - |
(1) | Investment fund applications are classified as up to 30 days. |
(2) | Demand and savings account deposits are classified as up to 30 days without considering average historical turnover. |
Comparative Balance Sheet - In millions of reais
ASSETS | March 2003 |
March 2004 |
% Variation |
December 2003 |
March 2004 |
% Variation |
Current assets and long-term receivables | 140,132 | 155,590 | 11.0 | 171,142 | 155,590 | (9.1) |
Funds available | 3,718 | 2,285 | (38.5) | 2,448 | 2,285 | (6.7) |
Interbank investments | 23,411 | 19,232 | (17.8) | 31,724 | 19,232 | (39.4) |
Securities and derivative financial instruments | 34,430 | 53,152 | 54.4 | 53,805 | 53,152 | (1.2) |
Interbank and interdepartmental accounts | 15,059 | 12,883 | (14.4) | 14,528 | 12,883 | (11.3) |
Restricted deposits: | ||||||
Brazilian Central Bank | 13,620 | 12,422 | (8.8) | 13,580 | 12,422 | (8.5) |
Other | 1,439 | 461 | (68.0) | 948 | 461 | (51.4) |
Credit and leasing operations | 39,582 | 44,120 | 11.5 | 43,469 | 44,120 | 1.5 |
Credit and leasing operations | 43,322 | 48,136 | 11.1 | 47,376 | 48,136 | 1.6 |
Allowance for loan and leasing losses | (3,740) | (4,016) | 7.4 | (3,907) | (4,016) | 2.8 |
Other receivables and assets | 23,932 | 23,918 | (0.1) | 25,168 | 23,918 | (5.0) |
Foreign exchange portfolio | 12,127 | 9,542 | (21.3) | 11,103 | 9,542 | (14.1) |
Other receivables and assets | 11,967 | 14,552 | 21.6 | 14,217 | 14,552 | 2.4 |
Allowance for losses | (162) | (176) | 8.6 | (152) | (176) | 15.8 |
Permanent assets | 4,868 | 5,381 | 10.5 | 4,956 | 5,381 | 8.6 |
Investments | 483 | 847 | 75.4 | 862 | 847 | (1.7) |
Property and equipment in use and leased assets | 2,538 | 2,377 | (6.3) | 2,326 | 2,377 | 2.2 |
Deferred charges | 1,847 | 2,157 | 16.8 | 1,768 | 2,157 | 22.0 |
Deferred charges | 561 | 534 | (4.8) | 552 | 534 | (3.3) |
Goodwill on acquisition of subsidiaries, net of amortization | 1,286 | 1,623 | 26.2 | 1,216 | 1,623 | 33.5 |
Total | 145,000 | 160,971 | 11.0 | 176,098 | 160,971 | (8.6) |
LIABILITIES | ||||||
Current and long-term liabilities | 133,153 | 147,251 | 10.6 | 162,406 | 147,251 | (9.3) |
Deposits | 54,871 | 59,186 | 7.9 | 58,024 | 59,186 | 2.0 |
Demand deposits | 10,964 | 12,605 | 15.0 | 12,909 | 12,605 | (2.4) |
Savings deposits | 20,236 | 21,929 | 8.4 | 22,140 | 21,929 | (1.0) |
Interbank deposits | 40 | 63 | 57.5 | 32 | 63 | 96.9 |
Time deposits | 23,631 | 24,589 | 4.1 | 22,943 | 24,589 | 7.2 |
Deposits received under security repurchase agreements | 14,342 | 15,084 | 5.2 | 32,793 | 15,084 | (54.0) |
Funds from acceptance and issuance of securities | 4,963 | 6,561 | 32.2 | 6,847 | 6,561 | (4.2) |
Securities issued abroad | 4,365 | 5,472 | 25.4 | 5,809 | 5,472 | (5.8) |
Other resources | 598 | 1,089 | 82.1 | 1,038 | 1,089 | 4.9 |
Interbank and interdepartmental accounts | 1,823 | 1,180 | (35.3) | 2,311 | 1,180 | (48.9) |
Borrowings and onlendings | 16,229 | 15,816 | (2.5) | 14,795 | 15,816 | 6.9 |
Borrowings | 9,429 | 7,797 | (17.3) | 7,224 | 7,797 | 7.9 |
Onlendings | 6,800 | 8,019 | 17.9 | 7,571 | 8,019 | 5.9 |
Derivative financial instruments | 340 | 339 | (0.3) | 52 | 339 | 551.9 |
Technical reserves for insurance, private pension plans and savings bonds | 21,050 | 27,947 | 32.8 | 26,409 | 27,947 | 5.8 |
Other liabilities | 19,535 | 21,138 | 8.2 | 21,175 | 21,138 | (0.2) |
Foreign exchange portfolio | 6,558 | 4,546 | (30.7) | 5,119 | 4,546 | (11.2) |
Taxes and social security contributions, social and statutory payables | 4,200 | 4,633 | 10.3 | 5,633 | 4,633 | (17.8) |
Subordinated debt | 3,391 | 5,141 | 51.6 | 4,995 | 5,141 | 2.9 |
Sundry | 5,386 | 6,818 | 26.6 | 5,428 | 6,818 | 25.6 |
Deferred income | 26 | 27 | 3.8 | 32 | 27 | (15.6) |
Minority interest in subsidiaries | 113 | 68 | (39.8) | 113 | 68 | (39.8) |
Stockholders equity | 11,708 | 13,625 | 16.4 | 13,547 | 13,625 | 0.6 |
Total | 145,000 | 160,971 | 11.0 | 176,098 | 160,971 | (8.6) |
Equity Analysis - In millions of reais
Funds Available | |||||
March | Quarter ended | ||||
2003 | 2004 | % Variarion | December/2003 | March/2004 | % Variarion |
3,718 | 2,285 | (38.5) | 2,448 | 2,285 | (6.7) |
The variation for the period from March/03 to March/04 mainly reflects the decrease of R$ 1,742 in the volume of foreign currency cash funds. |
The variation for 1Q04 reflects substantially the decrease of R$ 119 in the volume of local currency cash funds. | ||||
Interbank Investments | |||||
March | Quarter ended | ||||
2003 | 2004 | % Variarion | December/2003 | March/2004 | % Variarion |
23,411 | 19,232 | (17.8) | 31,724 | 19,232 | (39.4) |
The variation in this account balance for the period reflects for the most part: (i) the decrease in the own portfolio position of open market investments, down by R$ 5,217, partially offset by (ii) the increase in interbank investments up by R$ 1,550. |
The variation in the balance for 1Q04 mostly reflects the decrease in open market investments down by: (i) R$ 4,936 - own position; (ii) by R$ 4,880 - third-party position and (iii) by R$ 3,135 in unrestricted notes. | ||||
Securities (TVM) and Derivative Financial Instruments | |||||
March | Quarter ended | ||||
2003 | 2004 | % Variarion | December/2003 | March/2004 | % Variarion |
34,430 | 53,152 | 54.4 | 53,805 | 53,152 | (1.2) |
The variation reflects in particular: (i) additional funds derived from the increase in funding, particularly technical reserves and issuance of securities (subordinated and securitized debt); (ii) the consolidation of BBV Banco; (iii) adjustment to securities; partially mitigated by: (iv) redemption/maturity of securities during the period; and (v) by negative exchange variation of 13.3% for the period. |
The variation mainly reflects redemption/maturity of notes; partially mitigated by the adjustment of securities during the quarter. | ||||
Interbank and Interdepartmental Accounts | |||||
March | Quarter ended | ||||
2003 | 2004 | % Variarion | December/2003 | March/2004 | % Variarion |
15,059 | 12,883 | (14.4) | 14,528 | 12,883 | (11.3) |
The variation reflects mainly the decrease in compulsory Brazilian Central Bank (BACEN) deposits, as a result of: (i) the decrease in the compulsory deposit rate on demand deposits of 60% in March/03 to 45% in March/04, partially offset by: (ii) the increase in the average volume of demand and savings deposits for the period. |
The variation reflects mostly the decrease in compulsory BACEN deposits, as a result of the decrease in the average volume of demand deposits for the quarter. | ||||
Credit and Leasing Operations | |||||
March | Quarter ended | ||||
2003 | 2004 | % Variarion | December/2003 | March/2004 | % Variarion |
49,655 | 54,894 | 10.6 | 54,336 | 54,894 | 1.0 |
The variation in the credit portfolio for the period reflects especially: (i) consolidation of BBV Banco, Zogbi and BEM - R$ 4,526; and
(ii) contract adjustments; and was partially offset by: (iii) contract settlements; and (iv) negative exchange variation of 13.3%, for
the period, affecting foreign currency indexed or denominated contracts;
|
The variation in the credit portfolio for the quarter mainly reflects: (i) contract adjustments (ii) consolidation of Banco Zogbi and Banco BEM - R$ 541; and was partially offset by: (iii) contract settlements during the quarter. N.B. Includes advances on foreign exchange contracts and other receivables and does not include the allowance for loan losses. | ||||
Allowance for Loan Losses (PDD) | |||||
March | Quarter ended | ||||
2003 | 2004 | % Variarion | December/2003 | March/2004 | % Variarion |
3,902 | 4,192 | 7.4 | 4,059 | 4,192 | 3.3 |
During the period, this account includes: (i) allowance for loan losses (PDD) - R$ 2,203 (R$ 82 of excess provision); (ii) balances incorporated from BBV Banco, Zogbi and BEM - R$ 249; and (iii) amounts written off - R$ 2,156, as described in Note 12g to the financial statements. Total allowance on the abnormal course credit portfolio, rated from D to H, increased from 142.3% in March/03 to 153.9% in March/04. |
Total PDD on the credit portfolio increased from 7.5% in 4Q03 to 7.6% in 1Q04, as a result of amounts recorded - R$ 561, incorporation of the balances of Zogbi and BEM R$77, offset by amounts written off - R$ 505. Moreover, the total allowance on abnormal course credit portfolio, rated from D to H, increased from 154.2% in 4Q03 to 153.9% in 1Q04. | ||||
Other Receivables and Assets | |||||
March | Quarter ended | ||||
2003 | 2004 | % Variarion | December/2003 | March/2004 | % Variarion |
23,494 | 23,402 | (0.4) | 24,543 | 23,402 | (4.6) |
The variation is mainly due to: (i) negative exchange variation of 13.3% for the period, affecting fx contracts; and was offset by: (ii)
consolidation of BBV Banco. |
The variation is mostly due to the decrease in the average volume of the fx portfolio. N.B. This total is less (net of corresponding PDD) of an amount of R$ 625 in 4Q03 and of R$ 516 in 1Q04, allocated to the Credit and leasing operations and Allowance for loan losses accounts. | ||||
Permanent Assets | |||||
March | Quarter ended | ||||
2003 | 2004 | % Variarion | December/2003 | March/2004 | % Variarion |
4,868 | 5,381 | 10.5 | 4,956 | 5,381 | 8.6 |
The increase for the period was mainly derived from: (i) consolidation of BBV Banco; (ii) goodwill determined on the acquisition of BBV Banco, Zogbi and BEM; (iii) transfer of investment in Banco Espírito Santo (BES) from current to permanent assets, partially offset by: (iv) sale of property (Branches) by auction; and (v) amortization of goodwill in subsidiary companies. |
The variation for the quarter was particularly due to goodwill determined on the acquisition of Zogbi and BEM in the amount of R$ 434. | ||||
Deposits | |||||
March | Quarter ended | ||||
2003 | 2004 | % Variarion | December/2003 | March/2004 | % Variarion |
54,871 | 59,186 | 7.9 | 58,024 | 59,186 | 2.0 |
The increase for the period in this account balance reflects mainly: (i) growth in the volume savings account deposits R$ 1,692; (ii) increase in the volume of demand deposits R$ 1,641; and (iii) consolidation of BBV Banco. |
The variation in this balance for the quarter was mainly due to: (i) increase in the volume of time deposits R$ 1,646; partially offset by (ii) a decrease in the volume of demand deposits - R$ 304 and savings deposits R$ 212. | ||||
Deposits Received Under Security Repurchase Agreements | |||||
March | Quarter ended | ||||
2003 | 2004 | % Variarion | December/2003 | March/2004 | % Variarion |
14,342 | 15,084 | 5.2 | 32,793 | 15,084 | (54.0) |
The growth in this account balance for the period was due mostly to: (i) an increase in the own portfolio R$ 1,330 which was partially offset by: (ii) a decrease in third-party portfolio R$ 496. N.B. Includes investment fund and managed portfolio resources invested in purchase and sale commitments with Banco Bradesco, the investors in which are subsidiary companies included in the consolidated financial statements in the amounts of R$ 8,374 (March/03) and R$ 8,108 (March/04). |
The variation in this balance for the quarter was substantially due to: (i) decrease in own portfolio
R$ 4,055; (ii) decrease in third-party portfolio
R$ 5,081; and (iii) decrease in the unrestricted securities portfolio R$ 8,573. | ||||
Funds from Acceptance and Issuance of Securities | |||||
March | Quarter ended | ||||
2003 | 2004 | % Variarion | December/2003 | March/2004 | % Variarion |
4,963 | 6,561 | 32.2 | 6,847 | 6,561 | (4.2) |
This increase mainly reflects: (i) new securities issued abroad (securitization of the future flows of payment orders and credit card bills), net of payments; (ii) consolidation of BBV Banco; partially offset by: (iii) negative exchange variation of 13.3% for the period. |
This variation reflects, for the most part, redemption of securities issued abroad (eurobonds and euronotes) matured and not renewed in 1Q04. | ||||
Interbank and Interdepartmental Accounts | |||||
March | Quarter ended | ||||
2003 | 2004 | % Variarion | December/2003 | March/2004 | % Variarion |
1,823 | 1,180 | (35.3) | 2,311 | 1,180 | (48.9) |
The variation was mainly generated by a lower volume of collection and money orders in March/04 as compared to March/03. |
The variation was generated mostly by a larger volume of collection and money orders in 4Q03, as a result of the increased economic activity during the period. | ||||
Borrowings and Onlendings | |||||
March | Quarter ended | ||||
2003 | 2004 | % Variarion | December/2003 | March/2004 | % Variarion |
16,229 | 15,816 | (2.5) | 14,795 | 15,816 | 6.9 |
The decrease mainly reflects: (i) negative exchange variation of 13.3% for the period; (ii) the settlement of a portion of transactions indexed and/or denominated in foreign currency, partially offset by (iii) new funding transactions abroad during the period. |
This oscillation reflects, for the most part: (i) new local and foreign funding transactions; (ii) negative exchange variation for the quarter; partially offset by (iii) settlement of a portion of overdue transactions. | ||||
Other Liabilities and Derivative Financial Instruments | |||||
March | Quarter ended | ||||
2003 | 2004 | % Variarion | December/2003 | March/2004 | % Variarion |
25,608 | 27,543 | 7.6 | 27,410 | 27,543 | 0.5 |
The oscillation was due mainly to: (i) issuance of subordinated debt in foreign currency; (ii) consolidation of BBV Banco, Zogbi and
BEM; and was partially offset by (iii) negative exchange variation of 13.3% for the period. |
The oscillation was mainly due to: (i) consolidation of Zogbi and BEM; and (ii) positive exchange variation for 1Q04. | ||||
Technical Reserves for Insurance, Private Pension Plans and Savings Bonds | |||||
March | Quarter ended | ||||
2003 | 2004 | % Variarion | December/2003 | March/2004 | % Variarion |
21,050 | 27,947 | 32.8 | 26,409 | 27,947 | 5.8 |
The variation for the period was principally derived from the recording of reserves, resulting from the increased sales of private pension plans and insurance policies, in particular, VGBL and PGBL products. |
The variation for 1Q04 substantially reflects the recording of reserves, following increased sales of private pension plans and insurance policies, especially, PGBL and VGBL products. | ||||
Minority Interest in Subsidiaries | |||||
March | Quarter ended | ||||
2003 | 2004 | % Variarion | December/2003 | March/2004 | % Variarion |
113 | 68 | (39.8) | 113 | 68 | (39.8) |
The decrease for the period was mainly due to the sale of our stake in Sete Quedas Empreendimentos Imobiliários e Participações Ltda. |
The variation for the quarter was mostly generated by the sale of our stake in Sete Quedas Empreendimentos Imobiliários e Participações Ltda. | ||||
Stockholders Equity | |||||
March | Quarter ended | ||||
2003 | 2004 | % Variarion | December/2003 | March/2004 | % Variarion |
11,708 | 13,625 | 16.4 | 13,547 | 13,625 | 0.6 |
This variation reflects substantially: (i) capital increase - R$ 630; (ii) appropriation of net income for 2003 - R$ 2,407; (iii) mark-to-market adjustment of securities and derivatives - R$ 312; offset by: (iv) interest attributed to own capital, paid and accrued - R$ 1,383 and (v) acquisition of own shares - R$ 51. |
The variation mainly reflects: (i) appropriation of net income for the first quarter - R$ 609; and was offset by: (ii) decrease in the reserve for mark-to-market adjustment of securities and derivatives - R$ 161; interest attributed to own capital, paid and accrued - R$ 326 and (iv) acquisition of own shares - R$ 44. | ||||
Securities - In millions of reais
Consolidated Portfolio Composition by Issuer at March 31, 2004 (1)
Securities | Up to 30 days |
From 31 to 180 days |
From 181 to 360 days |
More than 360 days |
Market/ Book value (2), (3) and (4) |
Restated cost |
Mark-to- market adjustment |
GOVERNMENT SECURITIES | 590 | 6,470 | 5,796 | 25,992 | 38,848 | 38,856 | (8) |
Financial Treasury Notes | 123 | 5,699 | 3,112 | 9,588 | 18,522 | 18,503 | 19 |
National Treasury Bonds | 151 | 167 | 2,114 | 1,913 | 4,345 | 4,339 | 6 |
Federal Treasury Notes | 3 | 234 | 405 | 7,206 | 7,848 | 7,860 | (12) |
Brazilian foreign debt notes | 183 | - | - | 6,549 | 6,732 | 6,740 | (8) |
Central Bank Notes | - | 322 | 165 | 467 | 954 | 933 | 21 |
Other | 130 | 48 | - | 269 | 447 | 481 | (34) |
CORPORATE BONDS | 2,664 | 276 | 98 | 3,157 | 6,195 | 5,668 | 527 |
Debentures | 92 | 76 | 11 | 1,307 | 1,486 | 1,512 | (26) |
Shares | 1,834 | - | - | - | 1,834 | 1,326 | 508 |
Certificates of Bank Deposit | 188 | 69 | 1 | 827 | 1,085 | 1,086 | (1) |
Foreign securities | 54 | 1 | 23 | 827 | 905 | 854 | 51 |
Derivative financial instruments | 328 | 112 | 42 | 42 | 524 | 504 | 20 |
Other | 168 | 18 | 21 | 154 | 361 | 386 | (25) |
PURCHASE AND SALE COMMITMENTS (5) | 2,729 | 2,307 | 259 | 2,813 | 8,108 | 8,108 | - |
Total | 5,983 | 9,053 | 6,153 | 31,962 | 53,151 | 52,632 | 519 |
Composition by Maturity at March 31, 2004 (1)
Up to 30 days |
From 31 to 180 days |
From 181 to 360 days |
More than 360 days |
Market/ Book value (2), (3) and (4) |
Cost value |
Mark-to- market adjustment | |
TRADING SECURITIES | 3,876 | 8,425 | 5,339 | 20,937 | 38,577 | 38,585 | (8) |
Financial Treasury Notes | 109 | 5,560 | 2,763 | 8,863 | 17,295 | 17,277 | 18 |
Purchase and Sale Commitments (5) | 2,729 | 2,307 | 260 | 2,813 | 8,109 | 8,108 | 1 |
National Treasury Bonds | 3 | 123 | 196 | 4,238 | 4,560 | 4,574 | (14) |
Federal Treasury Notes | 152 | 167 | 1,915 | 1,907 | 4,141 | 4,136 | 5 |
Brazilian foreign debt notes | 29 | - | - | 1,030 | 1,059 | 1,064 | (5) |
Certificates of Bank Deposit | 4 | 76 | 11 | 892 | 983 | 984 | (1) |
Debentures | 24 | 15 | - | 791 | 830 | 830 | - |
Other | 826 | 177 | 194 | 403 | 1,600 | 1,612 | (12) |
SECURITIES AVAILABLE FOR SALE | 1,739 | 290 | 681 | 6,315 | 9,025 | 8,518 | 507 |
Brazilian foreign debt notes | 115 | - | - | 4,168 | 4,283 | 4,287 | (4) |
Shares | 1,309 | - | - | - | 1,309 | 799 | 510 |
Financial Treasury Notes | 13 | 135 | 339 | 237 | 724 | 722 | 2 |
Federal Treasury Notes | 14 | - | - | 696 | 710 | 684 | 26 |
Foreign securities | - | 64 | - | 467 | 531 | 510 | 21 |
Debentures | 88 | - | - | 415 | 503 | 528 | (25) |
Other | 200 | 91 | 342 | 332 | 965 | 988 | (23) |
SECURITIES HELD TO MATURITY (6) | 40 | 226 | 91 | 4,668 | 5,025 | 5,025 | - |
Federal Treasury Notes | - | 110 | 77 | 2,811 | 2,998 | 2,998 | - |
Brazilian foreign debt notes | 39 | - | - | 1,351 | 1,390 | 1,390 | - |
Financial Treasury Notes | - | 4 | 10 | 489 | 503 | 503 | - |
Central Bank Notes | - | 112 | 4 | - | 116 | 116 | - |
Others | 1 | - | - | 17 | 18 | 18 | - |
DERIVATIVE FINANCIAL INSTRUMENTS | 328 | 112 | 42 | 42 | 524 | 504 | 20 |
Derivative financial instruments | 328 | 112 | 42 | 42 | 524 | 504 | 20 |
Total | 5,983 | 9,053 | 6,153 | 31,962 | 53,151 | 52,632 | 519 |
(1) | Applications in investments fund quotas were distributed based on the securities comprising their portfolios maintaining the fund category classification. |
(2) | The number of days to maturity was based on the maturity of the securities, regardless of accounting classification. |
(3) | This column reflects book value subsequent to mark-to-market adjustment, except for securities held to maturity, the market value of which is higher than purchase cost by R$ 802 million. |
(4) | The market value of securities is determined based on the market price practiced on the balance sheet date. In the event no market prices are available, amounts are estimated based on the prices quoted by dealers, on price definition models, quotation models or quotations for instruments with similar characteristics. |
(5) | Investment fund and managed portfolio resources invested in purchase and sale commitments with Banco Bradesco, the investors in which are subsidiary companies, included in the consolidated financial statements. |
(6) | Securities arising from the acquisition of Banco BEM, comprising substantially financial treasury notes, in the amount of R$ 165,262 thousand, remain classified in the Securities held to maturity category. In line with the portfolio profile of Banco Bradesco (the new parent company) these securities will be reclassified at June 30, 2004, pursuant to BACEN Circular 3068/2001. |
Summary of the Classification of Securities at March 31, 2004
Financial | Insurance/ Savings Bond | Private Pension Plan |
Other Activities | Total | % | |
Trading securities | 13,275 | 3,541 | 21,692 | 69 | 38,577 | 72.6 |
Securities available for sale | 6,319 | 1,405 | 1,267 | 34 | 9,025 | 17.0 |
Securities held to maturity | 2,214 | - | 2,811 | - | 5,025 | 9.4 |
Derivative financial instruments | 524 | - | - | - | 524 | 1.0 |
Total | 22,332 | 4,946 | 25,770 | 103 | 53,151 | 100.0 |
Credit Operations
We present below the composition of the credit portfolio by type of operation and economic activity sector.
By Type of Operation - In millions of reais
2002 | 2003 | 2004 | ||
December | March | December | March | |
Discount of trade receivables and other loans | 23,571 | 23,119 | 24,736 | 24,542 |
Financings | 15,573 | 14,862 | 16,776 | 17,727 |
Rural and agribusiness loans | 3,954 | 3,899 | 4,443 | 4,493 |
Leasing operations | 1,581 | 1,442 | 1,421 | 1,375 |
Advances on foreign exchange contracts | 5,455 | 5,733 | 6,183 | 6,065 |
Advances in foreign currency granted | 26 | - | - | - |
Credit operations - Subtotal | 50,160 | 49,055 | 53,559 | 54,202 |
Other receivables | 641 | 600 | 777 | 692 |
Total credit operations | 50,801 | 49,655 | 54,336 | 54,894 |
Sureties and guarantees recorded in memorandum accounts | 4,326 | 4,308 | 6,435 | 6,480 |
By Economic Activity Sector - In millions of reais
2003 | 2004 | |||
December | % | March | % | |
Public Sector | 186 | 0.3 | 473 | 0.8 |
Private Sector | 54,150 | 99.7 | 54,421 | 99.2 |
Manufacturing | 18,328 | 33.7 | 17,544 | 32.0 |
Commerce | 7,419 | 13.6 | 7,942 | 14.5 |
Financial intermediation | 877 | 1.6 | 844 | 1.5 |
Services | 11,147 | 20.6 | 10,830 | 19.7 |
Agriculture, livestock raising, fishing, forest development and management | 746 | 1.4 | 808 | 1.5 |
Consumers | 15,633 | 28.8 | 16,453 | 30.0 |
TOTAL | 54,336 | 100.0 | 54,894 | 100.0 |
By Segment
At the end of the first quarter of 2004, 99.2% of the credit portfolio was directed to the private sector, with no significant movement compared with the prior quarter. By economic activity sector, manufacturing maintained the majority of credit volume, with a 32.0% share of total operations, particularly food and beverage, steel, metal products and mechanics. Credits directed to the service sector, including financial intermediaries, comprised 21.2%, whereas commerce and farming/livestock activities recorded a 14.5% and 1.5% portfolio share, respectively. Loans to consumers comprised 30.0% of the portfolio.
Portfolio Performance
Maintaining the same trend registered in the final three months of 2003, economic recovery continued its moderate course during the first quarter, which together with the seasonal fall in demand, typical of the period, produced only a slight increase in the balance of credit operations between January and March.
As a result, the volume of Bradescos consolidated credit portfolio at March 31 totaled R$ 54.9 billion, an increase of 1.0%, as compared to December, or 10.6%, annualized.
Projections for 2004 indicate that the demand for credit will grow in line with a more consistent return to economic and productive sector growth, based on the expectation that the basic interest and compulsory deposit rates will continue their gradual downswing, in the pursuit to rekindle consumption and private investment.
Composition of the Credit Portfolio by Risk Levels
The classification and quality of the credit portfolio by risk level, at the end of March, 2004, remained stable in comparison with December, 2003. The operations concentrated from levels AA to C, classified by BACEN as normal course operations, totaled 90.4% of the accumulated balance. 3.3% of operations were classified at risk administration level D and will remain so until this risk is reduced or guarantees with greater liquidity are obtained. Only 6.3% were considered to be abnormal course operations, subject to partial loss after the application of customary recovery procedures. The maintenance of these rates reflects the Banks permanent use of credit assessment and monitoring instruments.
By Rating In millions of reais
Risk Level | Portfolio Balance | Accumulated Percentage (1) | Minimum Requirement | Total | Additional Allowance (4) | |||
Specific (2) | Generic (3) | Existing Allowance | ||||||
Past Due | Falling Due | |||||||
AA | 14,972 | 27.3 | - | - | - | - | - | - |
A | 20,080 | 63.9 | - | - | 100 | 100 | 61 | 161 |
B | 5,275 | 73.5 | 1 | 5 | 47 | 53 | 18 | 71 |
C | 9,291 | 90.4 | 7 | 19 | 253 | 279 | 292 | 571 |
D | 1,837 | 93.7 | 18 | 31 | 135 | 184 | 254 | 438 |
E | 395 | 94.5 | 38 | 45 | 35 | 118 | 64 | 182 |
F | 735 | 95.8 | 66 | 72 | 230 | 368 | 115 | 483 |
G | 342 | 96.4 | 80 | 62 | 97 | 239 | 80 | 319 |
H | 1,967 | 100.0 | 983 | 497 | 487 | 1,967 | - | 1,967 |
Total at March 31, 2004 | 54,894 | - | 1,193 | 731 | 1,384 | 3,308 | 884 | 4,192 |
Total at December 31, 2003 | 54,336 | - | 1,126 | 690 | 1,384 | 3,200 | 859 | 4,059 |
(1) | On total portfolio. |
(2) | For operations with installments overdue by more than 14 days. |
(3) | Recorded based on the customer/transaction classification. |
(4) | The additional provision is recorded based on management's experience and expected collection of the credit portfolio to determine the total allowance deemed sufficient to cover specific and general portfolio risks, as well as the provision calculated based on risk level ratings and the corresponding minimum provision requirements established by CMN Resolution 2682. The additional provision per customer was classified in the above table according to the corresponding risk levels. |
The volume of the allowance for loan losses in March 2004 totaled R$ 4,192 million, corresponding to 7.6% of total credit operations. However, of this amount, only 45.9% effectively comprises overdue operations (past due and falling due) and the remaining portion is recorded as a precaution only, based on the customers' internal classification or to cover specific and general portfolio risks.
Movement of the Portfolio between March 2003 and March 2004
The performance of the consolidated credit portfolio over the prior twelve months up to March 2004, despite the low level of economic activity, evidences the maintenance of the quality of the assets, in particular as a result of new borrowers and acquisitions for the period, corresponding to increases of 15.0% and 9.1%, respectively, compared to the balance of the credit portfolio up to March 2003.
Portfolio Movement between March 2003 and March 2004
Level | Borrowers remaining from March 2003 | New borrowers between March 2003 and March 2004 | New borrowers as a result of acquisitions at March 31, 2004 | Total credit at March 31, 2004 | ||||
In millions of reais | % | In millions of reais | % | In millions of reais | % | In millions of reais | % | |
AA C | 38,437 | 89.5 | 7,008 | 94.1 | 4,173 | 92.0 | 49,618 | 90.4 |
D | 1,494 | 3.5 | 286 | 3.8 | 57 | 1.3 | 1,837 | 3.3 |
E H | 2,984 | 7.0 | 152 | 2.1 | 303 | 6.7 | 3,439 | 6.3 |
Total | 42,915 | 100.0 | 7,446 | 100.0 | 4,533 | 100.0 | 54,894 | 100.0 |
As a result, the quality of the credits granted to new borrowers during the year has proved satisfactory and accordingly the percentage of credit operations classified as normal course (from AA to C) maintained its customary high level, totaling 90.4% at the end of the first quarter.
Concentration of Credit Portfolio In millions of reais
2002 | 2003 | 2004 | ||||||
December | % | March | % | December | % | March | % | |
Largest borrower | 857 | 1.7 | 800 | 1.6 | 828 | 1.5 | 781 | 1.4 |
10 largest borrowers | 4,877 | 9.6 | 4,409 | 8.9 | 5,515 | 10.1 | 5,352 | 9.7 |
20 largest borrowers | 7,785 | 15.3 | 6,959 | 14.0 | 8,408 | 15.5 | 8,137 | 14.8 |
50 largest borrowers | 13,350 | 26.3 | 12,052 | 24.3 | 13,363 | 24.6 | 13,073 | 23.8 |
100 largest borrowers | 17,434 | 34.3 | 16,052 | 32.3 | 17,319 | 31.9 | 17,085 | 31.1 |
Credit Portfolio Indicators
To facilitate the analysis of the Bank's credit portfolio performance, we present below a comparative summary of the main parameters, based on the rules established by BACEN for recording provisions.
Items | In millions of reais | ||
2003 | 2004 | ||
March | December | March | |
Total Credit Operations | 49,655 | 54,336 | 54,894 |
- Consumer | 13,422 | 15,633 | 16,453 |
- Corporate | 36,233 | 38,703 | 38,441 |
Existing Allowance | 3,902 | 4,059 | 4,192 |
- Specific | 1,943 | 1,816 | 1,924 |
- Generic | 1,156 | 1,384 | 1,384 |
- Additional | 803 | 859 | 884 |
Specific Allowance/Existing Allowance (%) | 49.8 | 44.7 | 45.9 |
Existing Allowance/Total Credit Operations (%) | 7.9 | 7.5 | 7.6 |
Normal Course Operations (from AA to C)/Total Credit Operations (%) | 90.8 | 91.2 | 90.4 |
Operations under risk management (D)/Total Credit Operations (%) | 2.8 | 2.8 | 3.3 |
Abnormal Course Operations (from E to H)/Total Credit Operations (%) | 6.4 | 6.0 | 6.3 |
Credit Operations (D) | 1,370 | 1,488 | 1,837 |
Existing Allowance (D) | 372 | 423 | 438 |
Allowance/Credit Operations (D) (%) | 27.2 | 28.4 | 23.8 |
Credit Operations (from E to H) | 3,223 | 3,286 | 3,439 |
Existing Provision (from E to H) | 2,799 | 2,842 | 2,951 |
Allowance/Credit Operations (from E to H) (%) | 86.8 | 86.5 | 85.8 |
The figures at the end of March 2004 continue to confirm the low credit risk of the Bradesco portfolio, as a result of its comfortable coverage levels and moreover that the Organization's credit granting strategy is being applied on a secure, selective and consistent basis.
Funding
Deposits by Maturity - In millions of reais
Days to maturity | 2003 | 2004 | ||||
December | March | |||||
Total | Up to 30 days | From 31 to 180 days | From 181 to 360 days | More than 360 days | Total | |
Demand | 12,909 | 12,606 | - | - | - | 12,606 |
Savings | 22,140 | 21,929 | - | - | - | 21,929 |
Interbank | 31 | 40 | 23 | - | - | 63 |
Time | 22,943 | 4,437 | 3,573 | 2,702 | 13,877 | 24,589 |
TOTAL | 58,024 | 39,012 | 3,596 | 2,702 | 13,877 | 59,187 |
Demand Deposits - In billions of reais
Savings Accounts
The balance of Bradesco Organization Savings Accounts totaled R$ 21.9 billion in deposits at the end of the first quarter of 2004, corresponding to a 19.1% market share of the Brazilian Savings and Loan System (SBPE).
Savings Account Deposits - In billions of reais
Share of SBPE (Brazilian Savings and Loan System) - %
Savings Accounts - Million Accounts
Asset Management
Bradesco ranked leader by Investidor Institucional Magazine
Bradesco was ranked leader, by the consulting firm Risk Office, among institutions with the largest number of funds considered excellent. Bradesco was considered outstanding for its performance in both fixed-income and variable-income funds in 2003. This ranking rates funds specifically designed for institutional investors.
The following tables present information on asset management based on the criteria used by the ANBID Global Ranking of Third-party Portfolio Managers:
Net assets - In millions of reais
2002 | 2003 | 2004 | ||
December | March | December | March | |
Investment funds | 45,100 | 54,388 | 72,494 | 75,217 |
Managed portfolios | 9,159 | 9,388 | 9,033 | 8,828 |
Total | 54,259 | 63,776 | 81,527 | 84,045 |
Distribution of Assets - In millions of reais
2002 | 2003 | 2004 | ||
December | March | December | March | |
Investment funds - fixed return | 43,517 | 52,818 | 69,784 | 72,487 |
Investment funds - floating rate | 1,583 | 1,570 | 2,710 | 2,730 |
Total | 45,100 | 54,388 | 72,494 | 75,217 |
Fixed return customer portfolios | 6,257 | 6,766 | 6,728 | 6,570 |
Floating rate customer portfolios | 2,902 | 2,622 | 2,305 | 2,258 |
Total | 9,159 | 9,388 | 9,033 | 8,828 |
Total fixed-return funds | 49,774 | 59,584 | 76,512 | 79,057 |
Total floating-rate funds | 4,485 | 4,192 | 5,015 | 4,988 |
Total | 54,259 | 63,776 | 81,527 | 84,045 |
Total Volume of Managed Assets according to ANBIDs Global Ranking - In millions of reais
Number of Funds, Portfolios and Quotaholders at March 31, 2004
Number | Quotaholders | |
Investment funds | 493 | 2,760,608 |
Customer portfolios | 120 | 460 |
Total | 613 | 2,761,068 |
3 - Consolidated Information for the Period and Operating Structure
Corporate Organization Chart
MAJOR STOCKHOLDERS
(1) | No single stockholder holds more than 4% of capital. |
(2) | Bradesco Management (Board of Executive Officers and Board of Directors) is a member of the Governing Board of the Bradesco Foundation, the Entitys most senior deliberative organ. |
Base date: March 31, 2004 | |
ON = COMMON STOCK | |
PN = PREFERRED STOCK |
MAIN SUBSIDIARIES AND ASSOCIATED COMPANIES
Administrative Body
Risk Ratings Bank
FITCH ATLANTIC RATINGS | MOODY´S INVESTORS SERVICE | AUSTIN RATING | |||||||||||||||||
International Sale | National Sale | International Sale | National Sale | Financial Quality | National Sale | ||||||||||||||
Individual | Support | Foreign Country | Local Currency | National | Foreign Currency Deposit | Foreign Currency Debt | Local Currency Deposit | Deposits | Financial Soundness | ||||||||||
Long-Term | Short-Term | Long-Term | Short-Term | Long-Term | Short-Term | Long-Term | Short-Term | Long-Term | Short-Term | Long-Term | Short-Term | Long-Term | Short-Term | ||||||
A | 1 | AAA | F1 | AAA | F1 | AAA(bra) | F1+(bra) | Aaa | P-1 | Aaa | P-1 | Aaa | P-1 | Aaa.br | BR-1 | A | AAA | ||
A/B | 2 | AA+ | F2 | AA+ | F2 | AA+(bra) | F1(bra) | Aa1 | P-2 | Aa1 | P-2 | Aa1 | P-2 | Aa1.br | BR-2 | A- | AA | ||
B | 3 | AA | F3 | AA | F3 | AA(bra) | F2(bra) | Aa2 | P-3 | Aa2 | P-3 | Aa2 | P-3 | Aa2.br | BR-3 | B+ | A | ||
B/C | 4 | AA- | B | AA- | B | AA-(bra) | F3(bra) | Aa3 | NP | Aa3 | NP | Aa3 | NP | Aa3.br | BR-4 | B | BBB | ||
C | 5 | A+ | C | A+ | C | A+(bra) | B(bra) | A1 | A1 | A1 | A1.br | B- | BB | ||||||
C/D | A | D | A | D | A(bra) | C(bra) | A2 | A2 | A2 | A2.br | C+ | B | |||||||
D | A- | A- | A-(bra) | D(bra) | A3 | A3 | A3 | A3.br | C | CCC | |||||||||
D/E | BBB+ | BBB+ | BBB+(bra) | Baa1 | Baa1 | Baa1 | Baa1.br | C- | CC | ||||||||||
E | BBB | BBB | BBB(bra) | Baa2 | Baa2 | Baa2 | Baa2.br | D+ | C | ||||||||||
BBB- | BBB- | BBB-(bra) | Baa3 | Baa3 | Baa3 | Baa3.br | D | ||||||||||||
BB+ | BB+ | BB+(bra) | Ba1 | Ba1 | Ba1 | Ba1.br | D- | ||||||||||||
BB | BB | BB(bra) | Ba2 | Ba2 | Ba2 | Ba2.br | E+ | ||||||||||||
BB- | BB- | BB-(bra) | Ba3 | Ba3 | Ba3 | Ba3.br | E | ||||||||||||
B+ | B+ | B+(bra) | B1 | B1 | B1 | B1.br | |||||||||||||
B | B | B(bra) | B2 | B2 | B2 | B2.br | |||||||||||||
B- | B- | B-(bra) | B3 | B3 | B3 | B3.br | |||||||||||||
CCC | CCC | CCC(bra) | Caa1 | Caa1 | Caa1 | Caa1.br | |||||||||||||
CC | CC | CC(bra) | Caa2 | Caa2 | Caa2 | Caa2.br | |||||||||||||
C | C | C(bra) | Caa3 | Caa3 | Caa3 | Caa3.br | |||||||||||||
DDD | DDD | DDD(bra) | Ca | Ca | Ca | Ca.br | |||||||||||||
DD | DD | DD(bra) | C | C | C | C.br | |||||||||||||
D | D | D(bra) |
N.B. | Bradescos risk ratings are among the highest attributed to Brazilian Banks. |
Risk Ratings - Insurance and Savings Bond Companies
Insurance |
Savings Bonds | ||||
FITCH ATLANTIC RATINGS |
STANDARD & POOR'S |
SR RATING |
STANDARD & POOR'S | ||
National Scale |
International Scale |
National Scale |
International Scale |
National Scale |
National Scale |
AAA(bra) | AAA | brAAA | AAASR | brAAA | brAAA |
AA+(bra) | AA+ | brAA+ | AA+SR | brAA+ | brAA+ |
AA(bra) | AA | brAA | AASR | brAA | brAA |
AA-(bra) | AA- | brAA- | AA-SR | brAA- | brAA- |
A+(bra) | A+ | brA+ | A+SR | brA+ | brA+ |
A(bra) | A | brA | ASR | brA | brA |
A-(bra) | A- | brA- | A-SR | brA- | brA- |
BBB+(bra) | BBB+ | brBBB+ | BBB+SR | brBBB+ | brBBB+ |
BBB(bra) | BBB | brBBB | BBBSR | brBBB | brBBB |
BBB-(bra) | BBB- | brBBB- | BBB-SR | brBBB- | brBBB- |
BB+(bra) | BB+ | brBB+ | BB+SR | brBB+ | brBB+ |
BB(bra) | BB | brBB | BBSR | brBB | brBB |
BB-(bra) | BB- | brBB- | BB-SR | brBB- | brBB- |
B+(bra) | B+ | brB+ | B+SR | brB+ | brB+ |
B(bra) | B | brB | BSR | brB | brB |
B-(bra) | B- | brB- | B-SR | brB- | brB- |
CCC(bra) | CCC | brCCC | CCCSR | brCCC | brCCC |
CC(bra) | CC | brCC | CCSR | brCC | brCC |
C(bra) | C | brC | CSR | brC | brC |
DDD | brD | DSR | brD | brD | |
DD | |||||
D |
Ranking
Source | Criteria | Position |
|
|
|
Forbes International 500 | Overall/Revenue | 156th (Worldwide) |
Forbes International 500 | Banks/Revenue | 1st (Brazil) 20th (Worldwide) |
Forbes The Worlds Leading Companies | Overall/Revenue | 247th (Worldwide) |
Forbes The Worlds Leading Companies | Banks/Revenue | 2nd (Brazil) 46th (Worldwide) |
Ranking - Bradesco Seguros Global Finance |
Best Insurance Companies - Property Insurer |
1st (Latin America) |
Balance Sheet - In millions of reais
2002 | 2003 | 2004 | ||
December | March | December | March | |
Total assets | 142,785 | 145,000 | 176,098 | 160,971 |
Securities, derivative financial instruments and interbank investments | 58,477 | 57,841 | 85,529 | 72,384 |
Credit and leasing operations | 50,801 | 49,655 | 54,336 | 54,894 |
Total deposits | 56,363 | 54,871 | 58,024 | 59,186 |
Demand deposits | 13,370 | 10,964 | 12,909 | 12,606 |
Time deposits | 22,238 | 23,631 | 22,943 | 24,589 |
Savings deposits | 20,731 | 20,236 | 22,140 | 21,929 |
Interbank deposits | 24 | 40 | 32 | 63 |
Subordinated debt | 3,322 | 3,391 | 4,995 | 5,141 |
Technical reserves for insurance, private pension plans and savings bonds | 19,155 | 21,050 | 26,409 | 27,947 |
Stockholders' equity | 10,846 | 11,708 | 13,547 | 13,625 |
2002 | 2003 | 2004 | ||
4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | |
Net income | 698 | 508 | 715 | 609 |
Financial margin | 2,940 | 3,362 | 3,643 | 3,330 |
Gross profit from financial intermediation | 2,361 | 2,554 | 3,191 | 2,769 |
Commissions and fees | 991 | 1,017 | 1,275 | 1,319 |
In reais | ||||
2002* | 2003* | 2004 | ||
4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | |
Net income | 4.89 | 3.35 | 4.51 | 3.85 |
JCP/dividends - ON (before income tax) | 4.212 | 1.847 | 2.082 | 1.960 |
JCP/dividends - ON (net of income tax) | 3.580 | 1.570 | 1.770 | 1.666 |
JCP/dividends - PN (before income tax) | 4.635 | 2.024 | 2.294 | 2.156 |
JCP/dividends - PN (net of income tax) | 3.940 | 1.720 | 1.950 | 1.832 |
JCP | - Interest attributed to own capital |
ON | - Common stock |
PN | - Preferred stock |
In reais | ||||
2002* | 2003 * | 2004 | ||
December | March | December | March | |
Number of shares (ON/PN) ** | 142,788,030 | 151,544,801 | 158,530,462 | 158,184,132 |
Net book value (ON/PN) | 75.96 | 77.26 | 85.45 | 86.13 |
Average last day price (ON/PN) | 105.45 | 105.65 | 143.40 | 128.35 |
Average last day price (ON) | 100.30 | 95.60 | 133.70 | 117.74 |
Average last day price (PN) | 110.60 | 115.70 | 153.10 | 138.96 |
(*) | For comparison purposes, shares were divided by 10,000. |
(**) | On December 17, 2003, the Extraordinary General Meeting approved a 1-for-10,000 reverse stock split of Bradesco shares. This process was ratified by the Brazilian Central Bank (BACEN) on January 6, 2004. |
Market Value (number of shares x average last-day price for the period) - In millions of reais
Cash Generation - In millions of reais
2002 | 2003 | 2004 | ||
4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | |
Net income | 698 | 508 | 715 | 609 |
Equity in earnings of associated companies | (33) | 5 | (31) | - |
Allowance for loan losses | 579 | 808 | 452 | 561 |
Technical reserves for insurance, private pension plans and savings bonds | 2,463 | 1,890 | 1,892 | 1,530 |
(Reversal of) allowance for mark-to-market | (834) | 15 | (11) | (4) |
Depreciation and amortization | 135 | 141 | 153 | 144 |
Amortization of goodwill | 67 | 738 | 173 | 87 |
Other | (11) | 5 | 3 | 6 |
Total | 3,064 | 4,110 | 3,346 | 2,933 |
Change in Number of Outstanding Shares
Common Stock | Preferred Stock | Total | |
Number of shares held at March 31, 2003 | 763,457,868,465 | 751,990,145,721 | 1,515,448,014,186 |
Shares attributed to BBV Banco minority stockholders | 35,482,189,407 | 34,949,219,707 | 70,431,409,114 |
Reverse stock split | (798,860,163,867) | (786,860,671,492) | (1,585,720,835,359) |
Shares acquired and not canceled | (403,809) | - | (403,809) |
Number of shares held at March 31, 2004 | 79,490,196 | 78,693,936 | 158,184,132 |
% | ||||
2002 | 2003 | 2004 | ||
4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | |
Return on stockholders equity (total) | 28.3 | 18.5 | 22.8 | 19.1 |
Return on stockholders equity (average) | 29.4 | 20.0 | 23.6 | 19.3 |
Return on assets (total) | 2.0 | 1.4 | 1.6 | 1.5 |
N.B. | Return on stockholders equity (total) = Net income/closing stockholders' equity annualized exponentially. |
Return on stockholders equity (average) = Net income/average (daily) stockholders' equity annualized exponentially. |
Other Ratios - %
2002 | 2003 | 2004 | ||
December | March | December | March | |
Capital adequacy ratio - financial consolidated (1) | 17.9 | 19.7 | 19.9 | 18.9 |
Capital adequacy ratio - total consolidated (1) | 15.8 | 17.1 | 17.2 | 16.4 |
Permanent assets to stockholders' equity - financial consolidated (2) | 48.3 | 42.5 | 40.8 | 43.8 |
Permanent assets to stockholders' equity - total consolidated (2) | 37.2 | 31.2 | 26.4 | 28.0 |
(1) | Reference equity may not be lower than 11% of weighted assets. |
(2) | The ratio of permanent assets to stockholders equity is limited to 50% of reference equity. |
Other Indicators
2002 | 2003 | 2004 | ||
4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | |
ADDED VALUE (A+B+C) | 2,142 | 2,250 | 2,172 | 2,382 |
A - Gross profit from financial intermediation | 2,361 | 2,554 | 3,191 | 2,769 |
B - Commissions and fees | 991 | 1,017 | 1,275 | 1,319 |
C - Other operating expenses | (1,210) | (1,321) | (2,294) | (1,706) |
DISTRIBUTION OF ADDED VALUE (D+E+F+G) | 2,142 | 2,250 | 2,172 | 2,382 |
D - Employees | 838 | 858 | 1,013 | 940 |
E - Government | 606 | 884 | 444 | 833 |
F - JCP/Dividends to stockholders (paid and accrued) | 947 | 290 | 347 | 326 |
G - Reinvestment of profits | (249) | 218 | 368 | 283 |
(*) | In the first quarter of 2004, there was a decrease of 246 thousand online customers registered as BCN Internet Banking users, who are currently in the process of being registered as Bradesco Internet Banking customers. |
Consumer and Corporate Customers - March 2004
Increase in Checking Accounts - million
Increase in Savings Accounts - million
Bradesco operates on a segmented service basis, seeking to match its different products and services to the different profiles and size of its target public. In line with a world market trend, Bradescos structure permits the grouping together of customers with similar profiles facilitating superior quality customer service, extending business opportunities with a greater focus on relationship actions.
Major corporations with annual billings in excess of R$ 180 million are served since June 1999 by Bradesco Corporate Banking which provides a range of sophisticated financial solutions, enhancing its service structure through the use of the Asian and Euro Desks, focused on prospecting new business in these regions.
Middle market companies, with annual billings from R$ 15 million to R$ 180 million, are served by Bradesco Empresas which came into operation in April 2002 designed to offer a differentiated service in exclusive VIP areas, tailored to the specific needs of this type of customer, who in general prefer the use of alternative channels such as the telephone, ATMs and the Internet, instruments in which Bradesco technology is outstanding.
In the consumer customer area, the first step in terms of customer segmentation was taken via Bradesco Private Banking, focused on the personalized management of high-income customer accounts with funds available for investment in excess of R$ 1 million, which commenced operations in November 2000.
In May 2003, following the incorporation of Banco Mercantil de São Paulo, the Bradesco Prime service was launched targeting consumer customers with monthly incomes of more than R$ 4 thousand or investments in excess of R$ 50 thousand. Through exclusive branches, or specifically reserved areas in traditional branches, this public receives a high standard of personalized customer service with a wide range of products and services, including diverse credit lines, insurance policies and private pension plans.
Other customers are classified on a retail basis as companies or consumers. Bradescos activities in this segment were strengthened through the partnership entered into with the Brazilian Postal and Telegraph Company - Correios for the purpose of creating Banco Postal, the post-office bank. Dedicated to extending banking service access to low-income bracket consumers, particularly those who live in the countrys remote interior regions, Bradesco is now present in all of Brazils states.
Retail Bradesco
Focus: Individuals with a monthly income of less than R$ 4 thousand and companies with annual billings of less than R$ 15 million.
More than 15 million customers in this segment have access to the Bradesco Customer Service Network with its 2,700 Branches and more than 2,100 Service Outlets. In addition, the largest customers in this niche receive an exclusive service under the Managed Account concept.
Bradesco Corporate Banking
Bradesco Corporate Bankings specialized structures are designed to provide the best possible service to 1,287 Economic Groups comprising its target market, segmented as follows:
Corporate - The structure devised to conduct the Banks relationship with Brazils major corporations is growing and improving year by year. Every effort is made to ensure that the related-area professionals have a through working knowledge of the corresponding economic sectors and companies and as a result are able to offer complete solutions and genuine added value, developing solutions in the areas of cash management, private pension plans, asset management, overseas trade and risk management.
Infrastructure - This team is responsible for corporate relationships in the telecom, power, sanitation and transport sectors, focusing on the development of structured solutions designed to meet specific sector needs, including the structuring of long-term corporate finance and project finance, among other activities.
Agribusiness - This is a specialized structure formed to attend companies in this key economic segment, designed to provide product and service solutions in line with their specific corporate needs. As part of the Corporate Banking services, this area is able to operate throughout the production chain in the pursuit to implement feasible structured solutions.
Asian Desk - A partnership entered into with the UFJ Bank for the purpose of developing financial solutions, in the role of economic and financial advisor and main banker for companies interested in the commercial and financial flows between Brazil/Japan and Brazil/Asia.
Euro Desk - Focused on the management of customers of Spanish origin and the development of financial solutions for Bradesco Corporate companies, prospecting business synergies in Europe, the U.S. and Latin America.
Bradesco Empresas (middle market)
Bradescos middle market segment, Bradesco Empresas, was created in April 2002, designed to offer quality corporate customer service for companies all over Brazil.
This segment targets middle market companies with annual billings from R$ 15 million to R$ 180 million.
The Banks traditional Branch customers who are compatible with this profile are invited to join the Bradesco Empresas segment.
The Bradesco Empresas service offers exclusively reserved Branches for its corporate customers in this segment, located in strategic areas.
This segment has 66 service outlets throughout Brazil distributed as follows: Southeast (41), South (16), Central West (4) Northeast (3) and North (2) with 12,388 corporate customers from the different production chain sectors.
The personalized service offered by Bradesco Empresas prompted significant investments in this area, including specific training for our Relationship Managers and adaptation of the IT structure, designed to provide added value and increase the Banks share of this segment.
Since they are responsible for a maximum portfolio of 25 to 30 organizations, each Relationship Manager is able to focus on increasing business in the following areas: Loans, Investments, Foreign Trade, Derivatives, Cash Management and Structured Transactions.
The recent mergers of other financial institutions by Bradesco have had a positive effect, increasing the Banks product portfolio and market share.
Bradesco Private Banking, with its ISO 9001:2000 certification, offers high-income consumer customers, with a minimum of R$ 1 million in funds available for investment, access to a broad range of capital market products, as well as financial advice and guidance as to the best investment options, increasing their wealth and maximizing returns in line with their objectives.
As part of the segmentation strategy implemented by the Organization in 1999, Bradesco Prime commenced activities on May 19, 2003 and now boasts a Network of 169 Branches distributed nationwide and which is expected to increase to 175 by June 2004.
Bradesco Primes target public comprises consumer customers with a monthly income of more than R$ 4,000.00 or with investments in excess of R$ 50,000.00.
Bradesco Prime coordinates the Banks commercial relationship with these segment customers, providing VIP facilities and personalized attendance by Relationship Managers, as well as bespoke products and services.
In March 2004, Bradesco launched its Prime Account, designed to create increased customer/bank relationship value. This account offers the markets most complete rewards scheme and is based on a point scoring system, whereby customers accumulate points according to which products and services they use.
The Bradesco Prime Relationship Manager is a high-caliber professional capable of catering to all the financial needs of his/her customers. Since customer portfolios are kept small, managers are able to dedicate special attention to each one.
In addition, Bradesco Prime Customers have access to the extensive Bradesco Customer Service Network, comprising its nationwide branches and self-service network.
2003 | 2004 | |||||||
March | December | March | ||||||
Branches | PABs/ PAEs (1) |
Branches | PABs/ PAEs (1) |
Branches | PABs | PAEs | PAAs (1) | |
Consolidated | 2,965 | 1,868 | 3,052 | 2,062 | 3,058 | 765 | 1,390 | 19 |
Bradesco | 2,521 | 1,486 | 2,831 | 1,862 | 2,981 | 749 | 1,380 | - |
BCN | 224 | 186 | 220 | 200 | - | - | - | - |
Banco Finasa | 1 | - | 1 | - | 1 | - | - | - |
Banco Mercantil de São Paulo | 219 | 196 | - | - | - | - | - | - |
BEM | - | - | - | - | 76 | 16 | 10 | 19 |
Banco Postal | 2,745 | 4,000 | 4,085 | |||||
ATMs | 21,285 | 21,605 | 22,302 | |||||
Finasa Promotora de Vendas | 51 | 53 | 53 | |||||
Promovel Empreendimentos e Serviços | - | - | 70 |
N.B. | The BCN Customer Service Network was incorporated on February 25, 2004: 125 Branches were integrated under the Bradesco banner, 24 were re-opened as Prime Branches and 100 PABs, 89 PAEs and 57 correspondents were transferred to Bradesco. |
(1) | PABs (banking service post), PAAs (advanced banking post) and PAEs (electronic service outlet) are installed exclusively in companies. PABs have at least one on-site bank clerk. |
Customer Service Network - Branches
Customer to Branch Ratio - Thousand
Bradesco and Market Share
REGION/STATE | BRADESCO | BEM | BANCO FINASA | TOTAL CONSOLIDATED | TOTAL BANKS IN MARKET (1) | Market Share (%) |
North | ||||||
Acre | 5 | - | - | 5 | 28 | 17.9 |
Amazonas | 59 | - | - | 59 | 133 | 44.4 |
Amapá | 4 | - | - | 4 | 17 | 23.5 |
Pará | 50 | - | - | 50 | 256 | 19.5 |
Rondônia | 18 | - | - | 18 | 75 | 24.0 |
Roraima | 2 | - | - | 2 | 15 | 13.3 |
Tocantins | 13 | - | - | 13 | 71 | 18.3 |
Total | 151 | - | - | 151 | 595 | 25.4 |
Northeast | ||||||
Alagoas | 12 | - | - | 12 | 116 | 10.3 |
Bahia | 233 | - | - | 233 | 704 | 33.1 |
Ceará | 29 | - | - | 29 | 337 | 8.6 |
Maranhão | 26 | 76 | - | 102 | 248 | 41.1 |
Paraíba | 17 | - | - | 17 | 150 | 11.3 |
Pernambuco | 65 | - | - | 65 | 481 | 13.5 |
Piauí | 10 | - | - | 10 | 107 | 9.3 |
Rio Grande do Norte | 14 | - | - | 14 | 131 | 10.7 |
Sergipe | 13 | - | - | 13 | 148 | 8.8 |
Total | 419 | 76 | - | 495 | 2,422 | 20.4 |
Central West | ||||||
Federal District | 33 | - | - | 33 | 295 | 11.2 |
Goiás | 107 | - | - | 107 | 555 | 19.3 |
Mato Grosso | 61 | - | - | 61 | 220 | 27.7 |
Mato Grosso do Sul | 56 | - | - | 56 | 219 | 25.6 |
Total | 257 | - | - | 257 | 1,289 | 19.9 |
Southeast | ||||||
Espírito Santo | 40 | - | - | 40 | 313 | 12.8 |
Minas Gerais | 286 | - | - | 286 | 1,831 | 15.6 |
Rio de Janeiro | 270 | - | 1 | 271 | 1,671 | 16.2 |
São Paulo | 1,110 | - | - | 1,110 | 5,597 | 19.8 |
Total | 1,706 | - | 1 | 1,707 | 9,412 | 18.1 |
South | ||||||
Paraná | 178 | - | - | 178 | 1,255 | 14.2 |
Rio Grande do Sul | 161 | - | - | 161 | 1,370 | 11.8 |
Santa Catarina | 109 | - | - | 109 | 814 | 13.4 |
Total | 448 | - | - | 448 | 3,439 | 13.0 |
Total | 2,981 | 76 | 1 | 3,058 | 17,157 | 17.8 |
(1) | Source: CADINF-DEORF/COPEC - February 2004. |
Customer Service Network (Branches) - Market Shar - February 2004
Bradesco uses the post office bank, Banco Postal, created in partnership with the Brazilian Postal and Telegraph Company (Correios) to offer its banking products and services nationwide in the majority of Brazilian town and cities.
The first Branch was opened in São Francisco de Paula, MG, on March 25, 2002. By the end of 2002, the number of post-office bank branches had increased to 2,500. At the end of 2003 there were 4,000 units in operation.
Banco Postal is now present throughout Brazil in the countrys most remote cities, from Oiapoque in the North to Chuí in the South and from the island of Fernando de Noronha in the East to Santa Rosa do Purus in the western region of the state of Acre. Towns which were previously unknown to the majority of Brazilians such as Nova Iorque-MA; Buenos Aires-PE; Barcelona-RN; Filadélfia-TO; Maravilha-AL and SC; Alegria-RS; Feliz-RS; Passa and Fica-RN; Varre Sai-RJ; Passabem-MG; Feliz Deserto-AL; Recursolândia-TO, among others, now have access to banking services provided by Banco Postal.
Today, 1,240 towns and villages, with no previous bank access, can rely on the services offered by Banco Postal, bringing benefits to a population of more than 11.5 million people.
Banco Postal has an enormous social reach and is of particular importance for including low-income families in the financial system, especially retired people, who before the arrival of the post office bank had to travel long distances by boat or dirt track just to receive their monthly pension or to pay a bill, spending a large part of their income in the process.
Accordingly, more than 1.5 million people, with no previous access to the financial system, are Banco Postal customers, increasing Bradescos customer base. Of these, 85% are savings account holders with an average balance of R$ 137.00. As account holders, they are able to increase the efficiency with which they manage their household budgets, since they are no longer obliged to withdraw the full amount of their salary or social security benefit. All post-office bank customers have debit cards which can be used nationwide and more than 15% also use check books.
Banco Postal is an important agent for extending credit to all income brackets and for implementing the federal governments social policies. More than 20% of post-office bank customers have been granted credit through 290 thousand contracts at an average amount of R$ 500.00, in the case of consumer customers and R$ 6,752.00 for corporate customers.
Microcredit operations total 108 thousand contracts with more than R$ 49 million loaned to low-income families in the average amount of R$ 594.31, evidencing Banco Postals vocation as an agent for social development.
In densely populated areas, Banco Postal also contributes by enhancing the customer service provided by the traditional Bradesco Branches, since a considerable number of the Banks customers and other users are now able to use the post-office bank structure as an alternative service channel.
Number of Transactions carried out Monthly - thousand
Branch Distribution - Bradesco and Correios
Banco Postal will generate new business opportunities for the Organization, since it will be able to attend all of Brazils municipalities through the Correios Post Office branches.
The investments for expanding operating capacity, infrastructure, IT and telecommunications at the Bradesco Organization are designed to maintain a modern, practical and secure customer service network, characterizing the Bank as one of the world's most contemporary companies and creating added value for its customers and users at home and abroad.
Investment Growth
In milions of reais | ||||||
1999 | 2000 | 2001 | 2002 | 2003 | March 2004 | |
Infrastructure | 215 | 227 | 509 | 613 | 469 | 103 |
IT/Telecommunications | 553 | 617 | 743 | 947 | 1,225 | 350 |
Total | 768 | 844 | 1,252 | 1,560 | 1,694 | 453 |
Activities and Structure
At Bradesco, risk management is seen as a competitive advantage, adding value to the Bradesco name, as well as providing essential support for the planning activities of the diverse business areas. At the same time, risk management facilitates the maintenance of a stable environment and ensures that resources yield maximum benefits and that capital is allocated to the benefit of stockholders and society as a whole.
Bradesco adopts an ongoing strategy designed to enhance its risk management activities, in the pursuit to keep abreast of the best market practices adopted worldwide. These activities have become increasingly important, not only as a result of the global economy, but also on account of the complex nature of the products and services offered to the community.
The independence of the risk management area is essential for achieving the successful management of market, liquidity, credit and operating risks. This activity together with others including money-laundering prevention, internal controls and compliance are managed by the Risk Management and Compliance Department, under the direct supervision of the Statutory Department Director, who in turn is subordinated to an Executive Director, reporting directly to the Institutions President:
This organizational structure is designed not only to guarantee area independence but also to place greater focus on these important value-added activities, confirming the Organizations commitment to the implementation of best corporate governance practices, using every available resource, whether human, technical or financial, to ensure that risk planning and management is carried out by this area using latest generation technology Groupwide. In particular, because Bradesco is now extending its risk analysis strategy to encompass not only its banking business but also its associated companies, including Bradesco Vida e Previdência (private pensions), Bradesco Saúde (healthcare insurance), Bradesco Seguros (insurance), BRAM (asset management) and Bradesco Capitalização (savings bonds) as regards actuarial and market risks, consolidating its risk management culture on an Organization-wide basis.
The Risk Management and Compliance Department is also responsible for coordinating compliance with the regulations determined by the Brazilian Central Bank relating to the New Capital Accord (Basel II) to be published in the near future by the Basel Committee.
Credit Risk Management
As part of its credit risk management enhancement process, Bradesco is working uninterruptedly to improve the procedures for gathering and controlling portfolio information, develop new loss calculation models, enhance and prepare rating inventories used in the various sectors in which the Bank operates, oversee credit analysis, granting and settlement processes, monitor credit concentration and to define the dividing line between operating risks and credit risks.
As part of this ongoing enhancement process, additional efforts are being made to prepare the Bank for the introduction of more advanced risk management techniques, based on the recommendations of the New Capital Accord to be introduced by the Basel Committee, among which we highlight the following:
Creation of an Executive Credit Risk Committee responsible for assuring the strategic management of the credit operation portfolio.
Structuring of the expected loss and capital allocation calculation system in line with Basel II requirements.
Identification of the reporting process changes required to improve decision making and credit portfolio management.
Restructuring of the management information system (MIS).
Mapping, measurement and identification of credit risk management capacity gaps, as regards Basel II requirements, as well as best practices, embracing roles and responsibilities, professional qualification, review of the organizational structure and IT demands.
Credit Policy
Designed to ensure maximum security, quality and liquidity in the investment of assets, minimizing risks inherent to all types of credit operation, the Organization's Credit Policy also seeks to offer agile and profitable business, applying appropriate methodology for each of the Banks business segments, as well as directing the establishment of operating limits and the granting of credit.
Credit is granted based on a highly automated and efficient approvals system, supported by assessment policies which are geared by constantly improving technical parameters designed to ensure proper support for credit decisions.
As part of this system, the Branches operate within varying limits depending on the size and type of guarantee offered, while specialized credit scoring systems maximize the speed and security of the approvals process, based on strict protection standards.
The credit committees located at the Bank's headquarters also play an important role, centralizing, analyzing and authorizing credit operations at amounts above the branch limits and managing this core strategic activity.
Operations are diversified, dispersed and focused on consumer and corporate customers with sound payment capacity and proven creditworthiness. Care is taken to ensure that the underlying guarantees are sufficient to cover the risks assumed, considering the purpose and terms of the credit granted.
Methodology used for Credit Portfolio classification
In addition to supporting the establishment of minimum parameters for granting credit and managing risk, the credit risk scoring system established by the Brazilian Central Bank also facilitates the definition of differentiated credit policies based on the customer's specific characteristics and size, providing a basis for the correct pricing of operations and for establishing the most appropriate guarantees for each situation.
In accordance with internal policy, Bradesco Customer risk ratings are established on a corporate basis and are permanently reviewed to maintain the quality of the credit portfolio. These ratings are segmented as follows:
Rating | Bradesco | % Provision | Concept |
AA | Excellent | 0.0 | Premium company/group, with size, tradition and market leadership, with excellent reputation and economic and financial position. |
A | Very Good | 0.5 | Company/group with size, sound economic and financial position, acting in markets with good prospects and/or potential for expansion. |
B | Good | 1.0 | Company/group which, regardless of size, has a good economic and financial position. |
C | Acceptable | 3.0 | Company/group with a satisfactory economic and financial situation but with performance subject to economic scenario variations. |
D | Fair | 10.0 | Company/group with economic and financial position in decline or unsatisfactory accounting information, under risk management. |
E | Deficient | 30.0 | |
F | Bad | 50.0 | Abnormal course credit operations, classified based on expected loss as per percentage shown. |
G | Critical | 70.0 | |
H | Uncollectible | 100.0 |
In the case of consumer customers, the above risk ratings are mainly defined based on their registered reference variables which include: income, equity, restrictions and indebtedness, as well as performance and past relationship with the Bank.
Market Risk Management
Market risk is related to the possibility of the loss of income from fluctuating rates caused by mismatched maturities, currencies and indices of the Institution's asset and liability portfolios. This risk is monitored on a strict basis by the financial market to avoid losses for institutions.
At Bradesco, market risks are managed through methodologies and models which are consistent with local and international market realities, ensuring that the Organization's strategic decisions are implemented with speed and a high level of reliability.
The Organization adopts a conservative policy regarding market risk exposure; VaR (Value at Risk) limits are defined by Senior Management, and compliance is monitored daily by an area which is independent from portfolio management. The methodology used to determine VaR has a reliability level of 97.5%. The volatilities and correlations used by the models are calculated on statistical bases and are used in processes based on future prospects in accordance with economic studies. The methodology applied and current statistical models are validated daily using backtesting techniques.
We present below the VaR of the Own Portfolio positions (Treasury):
Risk Factors | In thousands of reais | |||||
2002 | 2003 | 2004 | ||||
December | March | June | September | December | March | |
Prefixed | 5,407 | 6,293 | 6,541 | 12,658 | 5,888 | 2,832 |
Exchange coupon | 33,142 | 9,662 | 14,717 | 19,000 | 17,999 | 15,245 |
Foreign currency | 2,876 | 1,807 | 439 | 184 | 2,907 | 55 |
Floating rate | 11 | 105 | 10 | 13 | 11 | - |
Correlated effect | (4,014) | (3,804) | (3,243) | (3,395) | (5,858) | (1,322) |
VaR | 37,422 | 14,064 | 18,464 | 28,460 | 20,947 | 16,810 |
In addition, a daily Gap Analysis is performed to measure the effect of the movement in the internal interest rate and foreign exchange coupon curves (interest spread paid above the foreign exchange variation) on the portfolio.
Complementing the market risk monitoring, control and management structure and in accordance with Central Bank regulations, a daily verification is made of the values at risk for the fixed and foreign exchange positions of the Organizations entire portfolio and of minimum capital requirements.
Operating Risk Management
Operating risks are those inherent to activities which provide support for transactions in which the Organization participates and may occur as a result of the interruption of business, system failures, errors, omission, fraud or external events impacting the results of the Institution and of its customers.
Following recent guidelines issued by the Basel Committee, the Organization is working to adapt its processes to comply with possible future Central Bank demands, complementing its present capital management policies, based on an analysis of operating losses.
Operating risk is managed at Bradesco based on the dissemination of its culture, disclosure of its policies and development of own methodologies, models and tools designed to permit, among other factors, decreases in the cost of regulatory capital to be subscribed and at the same time increases in operating efficiency.
Bradesco, through its Operating Risk Management area, prepared a plan designed to achieve full compliance with the 10 principles of good operating-risk-management practice determined by the Basel Committee.
In line with the definition and development of the methodology and accounting and management criteria used for managing operating risk, the area is now implementing a specific Internal Management System for streamlining this information, designed to manage, enhance and increase the knowledge used to administrate operating loss events, facilitating an in-depth assessment, based on either management or accounting controls.
The cutting-edge nature of this internal operating risk management process can be regarded as a benchmark of Bradescos important status within Brazils financial scenario, increasing its competitive edge as a result of greater operating efficiency and adding stockholder value, as well as extending its relationship of trust with customers, the market and regulatory bodies.
Liquidity Risk Management
Liquidity risk management is designed to control the different mismatched liquidation terms of the Institution's rights and obligations, as well as the liquidity of the financial instruments used to manage the financial positions.
Knowledge and monitoring of this risk are critical since they enable the Organization to settle transactions on a timely and secure basis.
At Bradesco, liquidity risk management involves a series of controls, mainly, the establishment of technical limits and an ongoing assessment of the positions assumed and financial instruments used.
Capital Risk Management
The Organization's capital is managed to optimize the risk to return ratio, minimizing losses through the implementation of well-defined business strategies and maximizing efficiency in the combination of factors which impact the Capital Adequacy Ratio (Basel).
Capital Adequacy Ratio (Basel) - March 2004 - In millions of reais
Calculation Basis | Consolidated Financial (1) |
Total Consolidated (2) |
Stockholders equity | 13,625 | 13,625 |
Minority interest | 22 | 67 |
Decrease of deferred assets older than 5 years | (145) | (164) |
Reference equity - Level I | 13,502 | 13,528 |
Reference equity - Level II (subordinated debt) | 4,910 | 4,911 |
Total reference equity (Level I + Level II) | 18,412 | 18,439 |
Risk-weighted assets | 97,352 | 112,327 |
Capital adequacy ratio (%) | 18.91 | 16.42 |
Movement (%) | ||
Ratio in March 2003 | 19.68 | 17.10 |
Variation in stockholders equity | ||
Net income for the period | 2.73 | 2.35 |
Interest attributed to own capital | (1.57) | (1.35) |
Mark-to-market adjustment of securities and derivatives | (0.37) | 0.32 |
Subordinated debt | 1.76 | 1.52 |
Other | 1.35 | 0.46 |
Variation in weighted assets: | ||
Securities | (0.95) | (1.43) |
Credit operations | (1.15) | (0.86) |
Check clearing and other similar services | 0.08 | 0.08 |
Deferred tax assets | (0.29) | (0.14) |
Risk (swap, market, interest rate and foreign exchange) | (1.39) | (1.02) |
Memorandum accounts | (0.49) | (0.39) |
Other assets | (0.48) | (0.22) |
Ratio in March 2004 (3) | 18.91 | 16.42 |
(1) | Financial companies only. |
(2) | Financial and non-financial companies. |
(3) | Had the issuance of subordinated debt in April of 2004, in the amount of R$ 784,139 thousand, been considered, the consolidated financial and economic-financial capital adequacy ratios, would increase to 19.53% and 16.97%, respectively. |
Internal Controls
The Organization has developed a number of systems, policies and internal controls over the years to mitigate possible potential losses generated by its exposure to risk.
Aware of the importance of these controls, Bradesco has developed and implemented certain tools designed to optimize these processes and procedures, among which we highlight the following:
Implementation of an internal controls system (Compliance), based on the pillars defined by Basel and the methodology of the Committee of Sponsoring Organizations (COSO), mainly as regards components in the following areas: control environment, risk assessment, control activities, information, communications and monitoring, ensuring that activities, policies and normative instructions are in constant compliance with legal and regulatory standards.
Implementation of a Brazilian Payments System (SPB) management process for the specific purpose of monitoring the flow of messages transmitted between the Organizations banks and the external entities such as the Brazilian Central Bank, Special Clearance and Custody System (SELIC), clearing houses and other financial institutions. This monitoring process is based on Organization information system tools and intense staff training activities to facilitate the identification and rectification of events in environments and systems and also to ensure that online cash transfers (TEDs) processed via SPB are properly validated. Complementing these monitoring activities, the Bank also adopts a Systems Contingency Plan for SPB to cover the main departments handling critical transactions, addressing pre-established scenarios and actions and reducing the possibility of messages not being correctly processed. This area is also responsible for the external contingency process with the Brazilian Central Bank.
Ongoing improvement of technology tools and employee training, focused on the process used to monitor the financial activity of customers and designed to prevent money laundering and utilization of the Organization for processing illegal transactions.
Dissemination of processes and procedures to guarantee information security, based on Corporate Information Security Policy and Standards, the guidelines of which establish premises for protecting the confidentiality, integrity and availability of information.
As well as the traditional Customer Service Network (Branches), Bradesco customers are able to consult their banking transactions, carry out financial transactions and purchase products and services deployed via state-of-the-art technology through the following alternative channels: Self-service (Auto-Atendimento), Easy Phone (Fone Fácil) and Internet Banking.
Bradesco Day and Night - Self-Service ATM Network
Brazils largest Private-Sector Self-service Network, with 22,513 ATMs (Bradesco - 22,302 and Banco BEM- 211).
Located in bank branches and in all areas of important economic agglomeration: Shopping Malls, Hypermarkets, Supermarkets, Airports, Service Stations, Bus Terminals etc.
Bradesco Self-Service Network Distribution - Monthly Productivity - March 2004
Transactions thousand
Financial Volume In millions of reais
Self-service Network Highlights
Items | 2003 | 2004 | |||
1st Qtr. | 2nd Qtr. | 3rd Qtr. | 4th Qtr. | 1st Qtr. | |
Banking service outlets in the BDN nationwide network | 5,762 | 5,845 | 6,172 | 6,487 | 6,628 |
Outplaced terminals (excluding branches, PABs and PAEs) | 1,755 | 1,772 | 1,842 | 1,794 | 1,752 |
Cash withdrawal transactions (million) | 92.5 | 95.6 | 98.9 | 109.9 | 101.1 |
Deposit transactions (million) | 47.0 | 47.6 | 48.4 | 50.5 | 47.9 |
Inter-account transfers (million) | 4.5 | 4.6 | 4.8 | 5.2 | 5.0 |
Express checkbooks issued (million) | 2.5 | 2.6 | 2.6 | 2.9 | 2.5 |
Balance consultations (million) | 99.5 | 102.2 | 115.3 | 133.7 | 132.0 |
More than 391 million transactions carried out in the first quarter of 2004, a daily average of 4.3 million. | |
Incorporation of BCN with 628 ATMs adjusted to operate with cutting-edge technology. |
Bradesco Day and Night - Easy Phone Service (Fone Fácil)
Nationwide 24-hour call-center access, 7 days a week, with Electronic Voice-Response (EVR) technology and personalized calls in 70 regions.
Personalized calls are routed via Bradescos Data and Voice Network to call centers in São Paulo - Santa Cecília and Osasco - Headquarters.
Number of Calls - million
Number of Transactions - thousand
Financial Volume - In millions of reais
An increase of 12.5% in electronic voice-response calls compared to the same period in 2003. | |
An increase of 8.9% in personalized service calls compared to the same period in 2003. | |
An increase of 1.8% in Financial Movement compared to the same period in 2003. | |
95.2% of personalized service call queries are resolved during the first contact. | |
592 thousand products and services were sold during the 3-month period. |
Bradesco Day and Night - Internet Banking
The Bradesco Portal contains links to 26 related websites and Bradesco Internet Banking, online since May 31, 1996, is a worldwide benchmark for Home Banking services.
Since it was first launched, Bradesco Internet Banking has focused on innovating and deploying the largest number of online services possible for its customers.
At present, Bradesco Internet Banking offers its customers 242 different services for consumer customers and 187 for corporate customers, which can be accessed 24-hour a day, seven days a week anywhere on earth.
Transactions thousand (*)
(*) | Via Internet Banking, ShopInvest, Cards, ShopCredit and Net Empresa. |
Financial Volume in millions of reais (*)
(*) | Via Internet Banking, ShopInvest, Cards, ShopCredit and Net Empresa. |
Main Websites: | |
Bradesco Internet Banking | Internet Banking is an important and profitable customer relationship channel, providing access to all transactions carried out in the branches and generating benefits for both customers and stockholders. |
ShopInvest Bradesco | Through ShopInvest, investors can access a variety of different information and trade shares in BOVESPA, even if they are not Bradesco account holders. ShopInvest stands out for its wide range of investment options, available in seven investment rooms: Shares; CDB; Funds; Real Estate; BM&F Savings Accounts and Vida e Previdência (Private Pension Plans). |
ShopCredit | ShopCredit offers a complete portfolio of the Bank's credit lines and visitors can use a simulator to calculate amounts and terms in the Personal Credit, Consumer Financing (CDC), Leasing, Housing Loans and Finame (Moderfrota, Prefixado and Proleite) modes. |
Bradesco Net Empresa | Companies can perform bank transactions online, optimizing the financial management of their businesses. |
B2C (Business to Consumer) | In the wake of the success of Bradesco Electronic Trade, ShopFácil was launched in 2000, offering, among other services, Meios de Pagamento Eletrônico Bradesco (Bradesco Online Payment Methods) - the safest, most practical and economic way to shop online. |
B2B (Business to Business) | Bradescos solutions in the B2B area comprise management tools for buyers, sellers and Bank, with B2B payment methods and a financial reconciliation module for the seller. |
Internet Banking Registered users - thousand
In the first quarter of 2004, there was a decrease of 246 thousand online customers registered as BCN Internet Banking users, who are currently in the process of being registered as Bradesco Internet Banking customers.
Launching of the new Bradesco website layout. | |
Launching of the new Bradesco Empresa website. | |
Launching of the ShopFácil Empresa Portal. | |
Launching of AP Premiável NET Insurance. | |
Scheduled Transactions (Investment Funds, Transfers, Taxes and DOC/TED). |
Services | First-quarter Position |
Bradesco Internet Banking | 6.2 million registered users.
75.5 million transactions carried out. |
ShopInvest Bradesco | 951 thousand registered users.
274 thousand transactions carried out. |
ShopCredit | 2.5 thousand transactions/operations carried out. |
Bradesco Net Empresa | 225,245 registered companies with 172,915 in operation.
3.7 million transactions/operations conducted. |
B2C | 367 thousand transactions/sales posted. 2,907 stores operating with Bradesco Online Payment Methods. |
Cards | 4.1 million transactions carried out. |
Bradesco Internet Banking for the Visually Impaired |
2,113 registered users. |
Web Point | 112 terminals installed. |
Bradesco Net Express | 1,892 companies connected. 747 thousand transactions carried out. |
Infoemail | 137 thousand registered users. |
Infocelular | 3,966 registered customers. |
Mobile Banking (WAP) | 165 thousand transactions carried out. |
Processes | Details |
Fale com o Bradesco (Talk to Bradesco) | The Bank offers an online communications channel through which customers can clarify doubts and send suggestions or complaints regarding Bradescos many different products and services. |
Online Payment Methods | Online payment methods include: Electronic wallet (Bradesco debit cards, PoupCard and Bradesco Visa and MasterCard Credit Cards), Pagamento Fácil (Easy Payment), Boleto Bancário (Online Dockets), Inter-account Transfers and Bradesco Online Credit. |
WebTA | Through this system data files can be transmitted over the Internet with maximum security. |
Boleto Fácil (Easy Bill Payment) | Customers can use the Bradesco free Infoemail service to receive bills for payment via e-mail, as well as balance information, financial market news and other interesting information. |
Donations | Aware of its social responsibility, Bradesco offers customers the opportunity to make online donations to a number of different charitable entities and institutions. |
Online Shopping Portal - Consumers | Operating as a financial intermediary, the Bank offers secure payment methods for online commercial transactions facilitating the relationship between stores and consumers. |
Online Shopping Portal - Corporate | A secure payment module permitting the effective financial settlement of transactions carried out between portal, marketplace and suppliers and purchasers via digital certification. |
Other Bradesco Organization Websites:
Bradesco - (www.bradesco.com.br)
ShopInvest - (www.shopinvest.com.br)
ShopCredit - (www.shopcredit.com.br)
Investor Relations - (www.bradesco.com.br/ir)
The Bradesco Card Website - (www.bradescocartoes.com.br)
Bradesco Prime - (www.bradescoprime.com.br)
Bradesco Foreign Exchange/Nikkei - (www.bradescocambio.com.br)
Bradesco Consortium Purchase System - (www.consorciobradesco.com.br/)
Bradesco Corporate Banking - www.corporatebradesco.com.br)
Bradesco Private Banking - (www.bradesco.com.br/bradescoprivate)
Bradesco NetEmpresa - (www.bradesco.com.br)
Bradesco Empresas - (www.bradescoempresas.com.br)
Bradesco Savings Bonds - (www.bradescocapitalizacao.com.br)
Bradesco Custody - (www.bradescocustodia.com.br)
Financial Channel - (www.canal.bradesco.com.br)
Bradesco for University Students - (www.bradescouniversitarios.com.br)
Finasa - (www.shopfacil.com.br/shopfacil/sf/index.asp/)
The Bradesco Foundation - (www.fb.org.br)
Bradesco Insurance - (www.bradescoseguros.com.br)
Bradesco Healthcare - (www.bradescosaude.com.br)
ShopFácil - (www.shopfacil.com.br/shopfacil/sf/index.asp)
ShopFácil Corporate - (www.bradescoempresas.com.br)
Bradespar - (www.bradespar.com.br)
Bradesco Private Pension Plans - (www.bradescoprevidencia.com.br)
Hospital Edmundo Vasconcelos - (www.hospitaledmundovasconcelos.com.br)
The Bradesco Museum - (www.fb.org.br/museu/museu.asp)
Websites, Products and Services under Construction:
Corporate Banking website (new version)
MultiChannel CRM
B2B Buyer and Vendor Financing
B2B Payments Method System
Main Available Channel Services and Products
-Checking/savings accounts | |
-Account balances and statements: summarized, or in detail, by period | |
- Consultations | -Credit card balances and statements |
-Investment balances and statements | |
-Bank charges and credit limits | |
-Dockets | |
-Public utility bills | |
- Payments/Scheduling of payments | -Taxes, fees and contributions |
-Mobile phone credits | |
-Direct debit | |
-Between Bradesco accounts | |
- Transfers | -Other banks - DOC D; DOC E and TED |
-Donations | |
-Changes to credit card limit | |
- Requests | -Checkbook |
-Revolving credit | |
-Change of address | |
-Checking/savings accounts | |
- Withdrawals/Deposits | -Salary/INSS account |
-Card | |
-Unblocking of cards | |
-Travellers Cheques | |
-Financial investments | |
- Other services | -Re-issue of payment receipts |
-Personal loans/instant credit | |
-Advance receipt (Orpags) | |
-PIN substitution | |
-Sale of products and services |
Cards
Million | |||||||
2002 | 2003 | 2004 | |||||
4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | ||||
Number of Cards | 34.5 | 35.8 | 41.1 | 42.7 | |||
Credit | 6.1 | 6.2 | 7.0 | 7.0 | |||
Debit | 28.4 | 29.6 | 34.1 | 35.7 | |||
Average amount billed - in reais | 3,746.2 | 3,650.3 | 4,808.4 | 4,658.6 | |||
Credit | 2,363.1 | 2,350.9 | 2,761.9 | 2,704.9 | |||
Debit | 1,383.1 | 1,299.4 | 2,046.5 | 1,953.7 | |||
Number of transactions | 70.4 | 68.2 | 91.1 | 90.5 | |||
Credit | 37.3 | 36.4 | 42.9 | 43.1 | |||
Debit | 33.1 | 31.8 | 48.2 | 47.4 |
Credit Cards
Debit Cards
In terms of billings, there was a significant 50.3% increase in comparison with 2003. These two indicators demonstrate clearly that Brazilians are changing their payment habits, substituting checks and cash for the use of debit cards. The commercial establishments are our allies in this market, since debit cards are preferred for their guaranteed liquidity, security and easy operation.
Following the acquisition of Banco BEM, the debit card base increased by 283.6 thousand cards.
Acquiring Market
Credit Card Base - million
Credit Card Billings - In millions of reais
Market Share
Debit Card Base - million
Debit Card Billings - In millions of reais
International Area
The International Area operates under the following framework:
12 Operational Units
in Brazil
Belo Horizonte, Blumenau, Campinas, Curitiba, Fortaleza, Manaus, Porto
Alegre, Recife, Rio de Janeiro, Salvador, São Paulo and Vitória.
4 Support Outlets
Santos, Brasília, Belém and Franca
12 Units Abroad
(Branches and Subsidiaries)
1 Branch in New York - Bradesco
4 Branches in Grand Cayman -
Bradesco, BCN, Boavista and Mercantil
2 Branches in Nassau - Boavista and Banco Alvorada
(formerly BBV Banco)
1 Subsidiary in Buenos Aires - Banco Bradesco Argentina S.A.
1
Subsidiary in Nassau - Boavista Banking Limited
1 Subsidiary in Luxembourg - Banco
Bradesco Luxembourg S.A.
1 Subsidiary in Tokyo - Bradesco Services Co., Ltd.
1 Subsidiary
in Grand Cayman - Cidade Capital Markets Ltd.
Over recent years, the Bradesco Organization has provided important incentives designed to increase Brazils foreign trade activities.
In similar manner, we highlight the substantial amount of US$ 4.7 billion, recorded at the end of the first quarter of 2004 in foreign exchange trading for exports. This corresponds to a 67% increase as compared to the same quarter in 2003.
Based on data available for the first two months of 2004, Bradescos share of the exchange market for exports totaled some 22.1%, an increase in performance of 15.7% compared to the 19.1% share obtained during the same period in 2003.
The financial volume of imports at the end of the first quarter totaled US$ 1.5 billion, some 10% more than the total of US$ 1.35 billion obtained for the same period in 2003. Market share at the end of the first two months of 2004 was 11.3%.
As a result of these increases, the International Area ended the first quarter with a balance of US$ 6.9 billion in export and import financing, foreign collateral provided and onlending to local customers.
Volume of Foreign Currency Trade - In billions of U.S. dollars
Export Market
Import Market
We present below the foreign trade portfolio balances at the end of the first quarter of 2004:
Export Financing | In millions of U.S dollars |
In millions of reais |
Advance on foreign exchange contracts - undelivered bills | 1,675.2 | 4,871.1 |
Advance on export contracts - delivered bills | 464.6 | 1,351.0 |
Prepayments | 839.3 | 2,441.2 |
Onlending of funds borrowed from BNDES/EXIM | 274.4 | 798.0 |
Exchange discounted in advance | 15.4 | 44.9 |
Documentary drafts and bills of exchange in foreign currency | 8.8 | 25.6 |
Indirect exports | 6.1 | 17.6 |
Loans according to export incentive program (Proex) | 0.1 | 0.2 |
Total export financing | 3,283.9 | 9,549.6 |
Import financing | ||
Foreign currency import loans | 253.1 | 736.0 |
Exchange discounted in advance | 77.4 | 225.1 |
Open import credit | 62.1 | 180.5 |
Total import financing | 392.6 | 1,141.6 |
Guarantees | ||
International guarantees | 45.6 | 132.6 |
Total international guarantees | 45.6 | 132.6 |
Total export and import financing | 3,722.1 | 10,823.8 |
The foreign exchange portfolio is financed by credit lines obtained from correspondent banks. The Bank also has a Commercial Paper program in the United States in the amount of US$ 190 million, as well as two foreign trade finance facilities, one with the Inter American Development Bank - IDB in the amount of US$ 110 million and the other with the International Finance Corporation - IFC in the amount of US$ 70 million.
At the end of March, approximately 97 U.S., European and Asian Banks had extended credit lines to Bradesco.
March 31, 2004 - In millions of U.S dollars | ||
Assets | Stockholders' equity | |
Foreign Branches and Subsidiaries | ||
Bradesco New York | 767.8 | 139.5 |
Bradesco Grand Cayman | 5,802.3 | 457.4 |
BCN Grand Cayman | 411.1 | 139.9 |
Boavista Grand Cayman, Nassau and Banking Ltd. - Nassau | 594.9 | 83.6 |
Cidade Capital Markets Ltd. - Grand Cayman | 30.1 | 29.9 |
Bradesco Services Co. Ltd. - Tokyo | 0.3 | 0.2 |
Mercantil Grand Cayman | 266.5 | 123.5 |
Banco Bradesco Argentina S.A. | 25.3 | 18.8 |
Banco Bradesco Luxembourg S.A. | 272.1 | 126.8 |
Banco Alvorada (formerly BBV Banco) - Nassau | 268.1 | 268.1 |
The core objective of the foreign branches and subsidiaries is to obtain funds in the international market for onlending to customers, principally through the financing of Brazilian foreign trade.
The main activity of the subsidiary Banco Bradesco Luxembourg S.A. is to provide additional services to private banking customers and to increase foreign trade operations.
At the end of the first quarter of 2004, as well as short-term funds obtained from correspondent banks for foreign trade financing, loans of US$ 219.6 million on a consolidated basis were raised by the Bradesco Organization through public and private placements in the international capital market, earmarked for foreign trade financing and working capital loans.
Profile of Public and Private Placements Abroad - Consolidated Bradesco
Funds Obtained Abroad
Issues | Currency | Million | Date Issued | Maturity |
2002 - PUBLIC ISSUES - US$ 708.2 million | ||||
FxRN | US$ | 150 | 5.3.2002 | 5.3.2004 |
SUBORDINATED DEBT | US$ | 133.2 | 25.4.2002 | 17.4.2012 |
USCP | US$ | 150 | 17.6.2002 | 16.6.2003 |
FxRN | US$ | 100 | 18.9.2002 | 19.12.2002 |
FxRN | US$ | 175 | 17.12.2002 | 17.6.2003 |
PRIVATE ISSUES - US$ 247.4 million | ||||
2003 - PUBLIC ISSUES - US$ 2,347.3 million | ||||
FxRN | US$ | 250 | 14.1.2003 | 14.10.2003 |
FxRN (EUR 70 million) | US$ | 75.5 | 12.2.2003 | 12.8.2003 |
FxRN | US$ | 150 | 19.2.2003 | 19.12.2003 |
FxRN | US$ | 250 | 15.4.2003 | 2.7.2004 |
FxRN (EUR 100 million) | US$ | 106.8 | 16.4.2003 | 16.12.2003 |
FxRN | US$ | 75 | 15.5.2003 | 16.11.2004 |
USCP | US$ | 190 | 16.6.2003 | 15.6.2004 |
FxRN | US$ | 150 | 17.6.2003 | 20.12.2004 |
Securitization MT 100 - Fixed | US$ | 200 | 20.8.2003 | 20.8.2010 |
Securitization MT 100 - Floating | US$ | 200 | 20.8.2003 | 20.8.2010 |
Subordinated Debt | US$ | 500 | 24.10.2003 | 24.10.2013 |
FxRN | US$ | 100 | 2.12.2003 | 3.1.2005 |
FxRN | US$ | 100 | 26.12.2003 | 26.12.2006 |
- PRIVATE ISSUES - US$ 474.3 million | ||||
2004 - PUBLIC ISSUES US$ 100 million | ||||
FxRN | US$ | 100 | 3.2.2004 | 3.1.2007 |
- PRIVATE ISSUES - US$ 119.6 million |
Spread Over Tbill
The Bradesco Organization had the following programs in March 2004:
Type | Currency | Million |
EURO CP PROGRAM (Grand Cayman) | US$ | 300 |
EURO CD PROGRAM (Grand Cayman) | US$ | 1,000 |
MTN PROGRAM | US$ | 2,500 |
USCP | US$ | 190 |
TRADE FINANCE FACILITY (IDB/IFC) | US$ | 180 |
Total | US$ | 4,170 |
Capital Market
Underwriting Transactions
During the first quarter of 2004, Bradesco coordinated important transactions with debentures and promissory notes which totaled R$ 1.4 billion, comprising 78.8% of all issues registered at the Brazilian Securities Commission (CVM). No issues of shares in either the primary or secondary market were recorded during the quarter.
% Share of Transactions
Of the total number of floating and fixed-return transactions registered at CVM up to March 2004, Bradesco participated in 33.3% of debenture issues and 50.0% of promissory notes issues.
Origination and Distribution Ranking - ANBID (*) - March 2004
Origination/Distribution
Stock Ranking | Fixed Income Ranking | General Ranking |
- | 1st Bradesco | 1st Bradesco |
- | 1st Unibanco | 1st Unibanco |
- | 3rd Itaú BBA | 3rd Itaú BBA |
- | 4th Banco do Brasil | 4th Banco do Brasil |
Mergers, Acquisitions, Project Finance, Corporate Reorganization and Privatizations
In March 2004, ANBID published its Mergers & Acquisitions Ranking in which Bradesco was rated segment leader for the 2nd consecutive year in number of transactions, having completed a total of 8 operations.
ANBID Mergers & Acquisitions Ranking - ANBID - December 2003
Ranking - Number of Operations
Consultants | Ranking | Operations |
Bradesco | 1st | 8 |
JP Morgan | 1st | 8 |
Unibanco | 1st | 8 |
Citigroup | 4th | 6 |
Continuing this trend, during the first quarter of 2004, Bradesco completed 3 operations in the Mergers and Acquisitions segment in the amount of some R$ 737.0 million.
Bradescos presence is also notable in Project Finance operations, acting as a financial advisor to major corporations operating in electric power generation and co-related projects, as well as in the structuring of the corresponding financings.
Structured Transactions
Recently integrated with the Capital Market Department, the Structured Transactions Area, operating in the Bradesco Corporate and Bradesco Empresas segments, will be responsible for the following:
Development of structures used to segregate credit risks, through SPEs, Credit Acquisitions, Credit Assignment Funds (FDCs) and Certificates of Real Estate Receivables (CRIs).
Structuring of properly protected medium and long-term financings based on pre-defined cash flows pursuant to specific covenants and guarantees which minimize the risks of each transaction.
Development of structured solutions designed to meet the specific needs of companies, such as: less working capital requirements, increased liquidity, optimization of financial and tax costs, compliance with legal technical limits/financial covenants, sale of permanent assets and off-balance-sheet financings.
Coordination of loan syndication processes, including the lengthening of refinanceable debts, structured by the Bank or third parties.
Collection and Tax and Utility Collections
Cash Management
Bradescos cash management solutions comprise a portfolio of more than 40 products designed to meet public and private sector customer management needs in the areas of receipts, payments, human resources and administration, ensuring that their bank transactions are carried out with speed and convenience, in line with superior quality standards (ISO 9001:2000) and security (electronic certification and sound cryptography). The innovations have secured the preference of a growing number of customers from all market segments and niches in diverse locations and different activity fields, using latest-generation technology means for connecting the Bank and its customers. We highlight, in particular, the following products:
Receipt Solutions
Bradesco Online Collection
The high efficiency standards of Bradescos online collection service generate confidence, minimizing costs and maximizing customer returns, covering all of their accounts receivable management needs. As a result of these features, Bradesco Collection is now market leader, generating other business opportunities for the Organization. Online collection is responsible for processing more than 98% of all documents registered in the Bradesco collection portfolio.
Tax and Utility Collections
Developed based on high standards of efficiency and quality, Bradescos tax and utility collections serve a dual purpose. On the one hand, they seek to provide customer satisfaction with appropriate and innovative solutions for the settlement of taxes, duties and contributions. On the other, they effectively interact with the different Government Departments in the federal, state and municipal spheres and with public utility concessionaires.
Bradescos tax and utility collection services are noted for the speed and security of the data transmitted and amounts collected.
Payment Solutions
Net Empresa, Pag-For and PTRB (Online Tax Payments)
As part of the same efficiency commitment, Bradescos payment solutions, deployed through the Net Empresa, Pag-For and PTRB products, meet all customer needs, facilitating supplier payments, tax settlements and electronic transfers, online or through the transmission of files with maximum speed and security.
During the quarter, an amount of R$ 85.2 billion was recorded for 24.1 million payment transactions, facilitating the management of Trade Accounts Payable for more than 232 thousand companies.
In billions of reais | ||||
2002 | 2003 | 2004 | ||
4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | |
Receipt solutions (1) | 161.7 | 160.2 | 193.5 | 183.1 |
Payment solutions | 65.8 | 64.8 | 96.7 | 85.2 |
Total | 227.5 | 225.0 | 290.2 | 268.3 |
Taxes | 19.0 | 19.1 | 23.8 | 24.0 |
Water, electricity, telephone, gas | 3.4 | 3.5 | 4.6 | 4.5 |
Social security payments | 4.4 | 3.3 | 6.4 | 5.0 |
Total Public Sector | 26.8 | 25.9 | 34.8 | 33.5 |
Number of transactions - million | ||||
2002 | 2003 | 2004 | ||
4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | |
Receipt solutions (1) | 171.1 | 165.6 | 210.9 | 203.9 |
Payment solutions | 18.0 | 17.2 | 25.6 | 24.1 |
Total | 189.1 | 182.8 | 236.5 | 228.0 |
Taxes | 12.9 | 14.7 | 15.3 | 19.9 |
Water, electricity, telephone, gas | 27.1 | 27.4 | 31.1 | 31.7 |
Social security payments (2) | 12.7 | 9.3 | 12.0 | 11.3 |
Total Public Sector | 52.7 | 51.4 | 58.4 | 62.9 |
(1) | Total movement (funds obtained, used, credits etc.). |
(2) | Total beneficiaries: more than 4.098 million retirees and pensioners (corresponding to 19.13% of all those registered with the Brazilian Institute of Social Security - INSS). |
Payment via direct debit |
12.413 million - January to March 2003 |
12.983 million - January to March 2004 |
Growth - Receipt and Payment Solutions
Public Sector Growth
Stock, Custody and Controllership Services
Bradesco offers its customers the following quality services using an appropriate infrastructure and specialized personnel: custody of securities, controllership, DR-Depositary Receipt, BDR-Brazilian Depositary Receipt, as well as bookkeeping services for stocks, debentures and investment fund quotas. All these services are fully certified by ISO 9001:2000.
Bookkeeping of Assets
162 | Companies comprise the Bradesco computer-registered share system, with 4.7 million shareholders. |
27 | Companies comprise the Bradesco computer-registered debenture system with a market value of R$ 14.7 billion. |
16 | Investment funds comprise the Bradesco computer-registered quota system, with a market value of R$ 1.1 billion. |
2 | Registered BDR Programs, with a market value of R$ 259.6 million. |
Custody and Controllership
R$ 102.7 billion | In assets under custody for customers who use the Bradesco Custody services (Funds, Portfolios and DR). |
R$ 125.1 billion | Comprises the total equity of the 620 investment funds and managed portfolios using the Bradesco Controllership services. |
9 | Registered DR Programs, with a market value of R$ 21.1 billion. |
Growth of Assets under Custody - In billions of reais
Banco Finasa S.A.
Consolidated Balance Sheet - In millions of reais
2002 | 2003 | 2004 | |||
December | March | December | March | ||
Assets | |||||
Current assets and long-term receivables | 4,051 | 4,123 | 5,519 | 6,508 | |
Funds available | - | 1 | 4 | 15 | |
Interbank investments | 38 | 4 | 35 | 35 | |
Securities and derivative financial instruments | 16 | 15 | 12 | 91 | |
Interbank accounts | 19 | 17 | 20 | 27 | |
Credit and leasing operations | 3,745 | 3,813 | 5,036 | 5,761 | |
Other receivables and other assets | 233 | 273 | 412 | 579 | |
Permanent assets | 7 | 8 | 12 | 383 | |
Total | 4,058 | 4,131 | 5,531 | 6,891 | |
Liabilities | |||||
Current and long-term liabilities | 3,839 | 3,873 | 5,308 | 6,608 | |
Demand, time and interbank deposits | 3,502 | 3,523 | 4,746 | 5,976 | |
Deposits received under security repurchase agreements and funds from the issuance of securities | 6 | 3 | - | - | |
Interbank accounts | - | 2 | - | 24 | |
Borrowings and onlendings | 75 | 83 | 140 | 55 | |
Derivative financial instruments | 66 | 72 | 327 | 319 | |
Other liabilities | 190 | 190 | 95 | 234 | |
Deferred income | 3 | 16 | 21 | 19 | |
Stockholders equity | 216 | 242 | 202 | 264 | |
Total | 4,058 | 4,131 | 5,531 | 6,891 |
Consolidated Statement of Income - In millions of reais
2002 | 2003 | 2004 | |||
4thQtr. | 1stQtr. | 4thQtr. | 1stQtr. | ||
Income from lending and trading activities | 350 | 362 | 209 | 483 | |
Expenses for lending and trading activities | (211) | (213) | (229) | (262) | |
Gross profit from financial intermediation | 139 | 149 | (20) | 221 | |
Other operating income (expenses), net | (93) | (108) | (125) | (129) | |
Operating income | 46 | 41 | (145) | 92 | |
Non-operating income (expenses), net | - | (1) | - | - | |
Income before taxes and contributions | 46 | 40 | (145) | 92 | |
Taxes and contributions on income | (14) | (13) | 49 | (32) | |
Net income (loss) (*) | 32 | 27 | (96) | 60 |
(*) Fourth quarter results for 2003 were affected by the mark-to-market adjustment of swaps (see Operating Performance). |
Profile
Banco Finasa S.A., a wholly owned subsidiary of Banco Bradesco S.A., operates in the financing sector of new and used vehicles, consumer durables and services, focusing the retail sector, through Finasa Promotora de Vendas Ltda., which is responsible for securing customers and transactions.
During the quarter, the results of Banco Zogbi S.A. were consolidated. The total capital of this company was acquired by the Bradesco Organization, through Banco Finasa S.A. on November 6, 2003, as well as its subsidiaries Zogbi Leasing S.A. Arrendamento Mercantil, Zogbi Distribuidora de Títulos e Valores Mobiliários Ltda. and Promovel Empreendimentos e Serviços Ltda., Zogbis sales promotion company, responsible for securing and forwarding proposals for personal loans and consumer financing - CDC.
Designed to increase the volume of business, a number of agreements and operating partnerships were entered into for credit granting purposes, such as those with Ford Credit and Microsoft in 2002 and ABRAPAR, subsequent to approval by the Brazilian Association of Fiat Automobile Dealerships ABRACAF, signed in 2003.
At the end of March, Finasa Promotora had 53 Branches and was present in 12,030 new and used registered vehicle dealerships and 2,193 stores selling furniture and home decor, tourism, auto parts and IT related equipment and software, among others. Promovel Empreendimentos e Serviços had 70 Branches present in 25,100 registered stores, selling construction materials, clothing, footwear and other goods.
Customers served by Banco Finasa totaled some 969 thousand, at March 31, 2004.
Measured by Austin Rating, Banco Finasa obtained the maximum AAA rating for financial soundness and a Low Risk long-term rating.
Operating Performance
At the end of March 2004, consolidated assets totaled R$ 6,891.0 million, a growth rate of 24.6% compared to December 2003 and 66.8% to March 2003. Concentrated in new and used auto financing, the balance of this portfolio, before allowance for loan losses, totaled R$ 5,475.3 million, an increase compared to December 2003 and March 2003 of 8.4% and 41.9%, respectively. The acquisition of Banco Zogbi totaled R$ 441.0 million in credit operations, of which R$ 179.1 million comprised commercial loans and R$ 261.9 million in financings.
Auto-financing production for the first quarter of 2004 totaled R$ 1,341.2 million, compared to R$ 786.4 million in the first quarter of 2003, an increase of 70.5%.
Consolidated Finasa reported first-quarter net income of R$ 59.7 million and stockholders equity of R$ 263.7 million.
We stress that the loss of R$ 95.4 million reported in the final quarter of 2003 was affected by the mark-to-market adjustment of swap transactions, in compliance with Central Bank Circular 3082.
These transactions are designed to hedge overall credit operations and were entirely successful from an economic viewpoint. However, from a formal standpoint, these transactions are not acceptable as hedges pursuant to the aforementioned legislation. As a result, the asset transactions to which they are a counter entry receive a different accounting treatment, ie, they are adjusted based on the rates established in the corresponding contracts, whereas swaps are marked to market.
A portion of the net effect of the mark-to-market adjustment of swaps carried out in 4Q03, was reversed in 1Q04, as presented below:
In millions of reais | ||
2003 | 2004 | |
4th Qtr. | 1stQtr. | |
Income before mark-to-market | 42.9 | 36.7 |
Net effect of mark-to-market | (138.3) | 23.0 |
Net income | (95.4) | 59.7 |
Social Action
The Bradesco Organization maintains its support of sports activities through the FINASA Sports Program (PROGRAMA FINASA ESPORTES). Focusing on the formation, development and promotion of womens basketball and volleyball, at March 31, the Program comprised 76 Sports Training Centers, 46 for volleyball and 30 for basketball 3,980 girls from 10 to 16 years of age have access to courts, uniforms, sports material, instructors and all the infrastructure required to practice these sports completely free of charge. The training centers are installed on the premises of private and state schools, at the City Hall sports complex in Osasco and at the Bradesco Foundation and SESI units. Participation in this program requires proof of regular school attendance and includes counseling on health issues, life quality, living in society, social behavior, citizenship issues and prevention of drug abuse. As well as these training centers, the Program also maintains competitive teams in all base categories (14 to 18 - year olds) and a senior Womens Volleyball team called FINASA OSASCO, a benchmark in national sports.
Bradesco Insurance Group
Insurance
Consolidated Balance Sheet (*) - In millions of reais
2002 | 2003 | 2004 | ||
December | March | December | March | |
ASSETS | ||||
Current assets and long-term receivables | 3,404 | 3,572 | 4,266 | 4,299 |
Securities | 1,679 | 1,814 | 2,324 | 2,453 |
Insurance transactions and other accounts receivable | 1,725 | 1,758 | 1,942 | 1,846 |
Permanent assets | 2,021 | 2,054 | 2,807 | 2,855 |
Total | 5,425 | 5,626 | 7,073 | 7,154 |
LIABILITIES | ||||
Current and long-term liabilities | 2,738 | 2,854 | 3,482 | 3,456 |
Tax and social security contributions | 587 | 591 | 626 | 601 |
Insurance-related payables | 173 | 223 | 360 | 375 |
Other liabilities | 366 | 352 | 494 | 425 |
Technical reserves | 1,612 | 1,688 | 2,002 | 2,055 |
Minority interest | 95 | 51 | 43 | 41 |
Stockholders equity of the parent company | 2,592 | 2,721 | 3,548 | 3,657 |
Total | 5,425 | 5,626 | 7,073 | 7,154 |
Consolidated Statement of Income (*) - In millions of reais
2002 | 2003 | 2004 | ||
4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | |
Earned premiums | 1,236 | 1,328 | 1,698 | 1,777 |
Retained claims | (941) | (1,035) | (1,365) | (1,514) |
Selling expenses | (157) | (156) | (184) | (190) |
Other operating income (expenses) | 18 | 17 | 29 | 33 |
Contribution margin | 156 | 154 | 178 | 106 |
Administrative costs | (162) | (169) | (212) | (187) |
Taxes | (28) | (24) | (27) | (31) |
Financial results | 98 | 117 | 121 | 162 |
Operating income | 64 | 78 | 60 | 50 |
Non-operating income | 13 | (7) | 5 | (1) |
Results on investments in subsidiary and | ||||
associated companies | 128 | 91 | 114 | 110 |
Minority interest | (7) | - | 1 | 2 |
Income before taxes and contributions | 198 | 162 | 180 | 161 |
Taxes and contributions on income | 14 | (9) | (7) | 3 |
Net income | 212 | 153 | 173 | 164 |
N.B. Includes insurance premiums issued by Bradesco Vida e Previdência S.A. (with VGBL). |
(*) Includes: Bradesco Seguros, Indiana Seguros, Bradesco Saúde, União Novo Hamburgo de Seguros and Finasa Seguradora S.A. |
Performance Ratios - %
Years | 1st Qtr. | |||
2002 | 2003 | 2003 | 2004 | |
Claims ratio (1) | 72.0 | 68.4 | 71.8 | 69.3 |
Selling ratio (2) | 11.9 | 11.0 | 11.7 | 10.7 |
Combined ratio (3) | 100.3 | 104.0 | 102.6 | 106.1 |
Expanded combined ratio (4) | 94.6 | 96.5 | 96.8 | 97.2 |
Administrative expense ratio (5) | 12.8 | 12.0 | 12.4 | 10.3 |
(1) | Retained claims (excluding withdrawals on life insurance from 2002 and withdrawals on VGBL from 2003)/earned premiums. |
(2) | Selling expenses/earned premiums. |
(3) | (Retained claims + selling expenses + administrative costs + taxes + other operating expenses)/earned premiums. |
(4) | (Retained claims + selling expenses + administrative costs + taxes + other operating expenses)/(earned premiums + financial result on earned premiums). |
(5) | Administrative expenses/earned premiums. |
Insurance Premium Market Share (%)
Bradesco Seguros secured R$ 1.7 billion in premiums and maintained its industry leadership with a 24.1% market share. The insurance sector obtained a total of R$ 7.0 billion in premiums through February 2004.
Growth in Technical Reserves - In millions of reais
Growth in Guaranteeing Assets of Technical Reserves - In millions of reais
Earned Premiums by Insurance Line - In millions of reais
2002 | 2003 | 2004 | ||
Line | 4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. |
Health | 596 | 618 | 681 | 729 |
Auto/RCF (a) | 312 | 327 | 397 | 392 |
Life/AP(b)/VGBL(c) | 227 | 265 | 514 | 529 |
Basic Lines | 75 | 81 | 84 | 93 |
DPVAT(d) | 26 | 37 | 22 | 34 |
Total | 1,236 | 1,328 | 1,698 | 1,777 |
(a) | Optional third-party liability. |
(b) | Personal accident. |
(c) | Long-term life products. |
(d) | Compulsory vehicle insurance. |
In the first quarter of 2004, the Companys earned premiums grew by 33.8% compared to the same quarter in 2003.
Earned Premiums by Insurance Line (%)
Retained Claims by Insurance Line - In millions of reais
2002 | 2003 | 2004 | ||
Line | 4th Qtr. | 1th Qtr. | 4th Qtr. | 1th Qtr. |
Health | 518 | 522 | 615 | 662 |
Auto/RCF | 224 | 249 | 313 | 329 |
Life/AP | 98 | 107 | 112 | 165 |
Basic Lines | 47 | 48 | 43 | 48 |
DPVAT | 19 | 28 | 14 | 28 |
Total | 906 | 954 | 1,097 | 1,232 |
Retained Claims by Insurance Line (%)
Selling Expenses by Insurance Line - In millions of reais
2002 | 2003 | 2004 | ||
Line | 4th Qtr. | 1st Qtr. | 4thQtr. | 1st Qtr. |
Health | 18 | 19 | 21 | 23 |
Auto/RCF | 58 | 61 | 75 | 71 |
Life/AP/VGBL | 62 | 62 | 71 | 79 |
Basic Lines | 19 | 14 | 17 | 17 |
Total | 157 | 156 | 184 | 190 |
Selling Expenses by Insurance Line (%)
Bradesco Insurance Group
Number of Policyholders - Thousand
Up to March 31, 2004, the average number of customers grew by 11.5% compared to the same period in 2003.
In the first quarter of 2004, Bradesco Saúde maintained its outstanding market position, especially in the corporate health insurance segment (source: ANS). Brazilian consumers are increasingly convinced that Health and Dental Insurance are the best alternatives for meeting their medical, hospital and dental care needs. At present, Bradesco Saúde has more than 2.4 million customers.
The increasing number of policyholders employed by micro, small and medium companies, as well as major corporations that have contracted Bradesco Saúde, confirms the insurance companys high level of expertise and personalization in Corporate Insurance services, a distinct advantage in the Supplementary Health Insurance market.
More than 12 thousand companies in Brazil have acquired Bradesco Health Insurance. Out of Brazils 100 largest companies in terms of billings, 34 are Bradesco clients in the Health and Dental Health lines and out of the countrys 50 largest companies, 32% are Bradesco Saúde clients. (source: Exame Magazines Biggest and Best List, July 2003)
Finally, emphasis should also be given to the user-friendly nature of the Bradesco Saúde Portal (www.bradescosaude.com.br), which, in addition to providing information on available products, also offers access to a number of services for policyholders, prospects and brokers.
In February 2004, the Bradesco Insurance Group confirmed its outstanding position in the Brazilian Basic Line Insurance market, with a significant share of the overall market billings in this area.
In the Corporate Risk area, Bradesco ratified its position as one of the sectors most important insurance companies with a considerable share of the main lines and as the principal insurance company of major national and international business conglomerates operating in the mining, oil, steel, agribusiness, paper and pulp, power, automobile, chemical and petrochemical, aluminum and aircraft industries.
In the mass market insurance segment, focusing on consumer and small and medium corporate customers, product line sales registered an important growth, in particular, Bradesco Bilhete Residencial, which achieved a record of 599,807 homes insured, an increase of 25.0% compared to the same quarter in 2003.
The launching of new products and the reformulation of others, in the pursuit to offer our customers best quality products on a permanent basis, made a significant contribution to the results achieved during the quarter.
In the Auto/RCF line, Bradesco maintained the number of policyholders and market leadership, confirming its technically correct pricing policy. Emphasis should also be given to the implementation of the differentiated services which add value to products, such as discounts given through the nationwide customer service networks and the increase in the number of relationships with brokers which are carried out exclusively online via the Internet.
Bradescos market share of the Auto/RCF portfolio up to February, 2004 was 15.5%.
Awards
Bradesco Seguros
Bradesco Seguros was ranked as one of the 100 companies who most invested in this area in Brazil in 2003, according to a study carried out by Info Magazine, specialized in technology. Indiana Seguros, another Bradesco Insurance Group company, was ranked among Brazils 100 Most Wired Companies in 2004.
Vida e Previdência (Private Pension Plans)(1)
Balance Sheet - In millions of reais
2002 | 2003 | 2004 | ||
December | March | December | March | |
ASSETS | ||||
Current assets and long-term receivables | 17,400 | 19,055 | 24,920 | 26,364 |
Funds available | 2 | 16 | 27 | 24 |
Interbank investments | 18 | 18 | 20 | - |
Securities | 16,923 | 18,661 | 24,438 | 25,781 |
Insurance operations and other accounts receivable | 457 | 360 | 435 | 559 |
Permanent assets | 251 | 252 | 249 | 248 |
Total | 17,651 | 19,307 | 25,169 | 26,612 |
LIABILITIES | ||||
Current and long-term liabilities | 16,536 | 18,126 | 23,451 | 24,805 |
Tax and social security contributions | 420 | 349 | 627 | 655 |
Operating liabilities for insurance and private pension plans | 156 | 72 | 160 | 200 |
Other liabilities | 57 | 36 | 140 | 43 |
Technical reserves | 15,903 | 17,669 | 22,524 | 23,907 |
Stockholders' equity | 1,115 | 1,181 | 1,718 | 1,807 |
Total | 17,651 | 19,307 | 25,169 | 26,612 |
Statement of Income - In millions of reais
2002 | 2003 | 2004 | ||
4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | |
Retained premiums (except VGBL) | 223 | 230 | 266 | 264 |
Variations in premium reserves | (30) | (24) | (19) | (10) |
Earned premiums (except VGBL) | 193 | 206 | 247 | 254 |
Earned premiums - VGBL | 11 | 57 | 246 | 256 |
Total earned premiums | 204 | 263 | 493 | 510 |
Retained claims | (124) | (190) | (141) | (198) |
Expenses with benefits and redemptions - VGBL | - | - | (228) | (245) |
Selling expenses - insurance | (55) | (56) | (63) | (72) |
Other operating income (expenses) | 28 | 35 | 58 | 64 |
Income from net contributions | 321 | 151 | 494 | 359 |
Expenses with benefits/matured plans | (503) | (399) | (773) | (527) |
Selling expenses - pension plans | (24) | (25) | (25) | (24) |
Administrative expenses | (60) | (50) | (67) | (56) |
Tax expenses | (3) | (3) | (3) | (7) |
Financial income | 1,273 | 1,242 | 1,068 | 1,007 |
Financial expenses | (1,007) | (825) | (623) | (634) |
Equity income and expenses | 2 | 2 | 2 | 2 |
Non-operating income (expense) | 5 | 1 | (2) | 2 |
Income before taxes and contributions | 57 | 146 | 190 | 181 |
Taxes and contributions on income | 15 | (48) | (71) | (60) |
Net income | 72 | 98 | 119 | 121 |
(1)Includes Bradesco Vida e Previdência S.A. and from June 2003, Alvorada Vida S.A. (formerly BBV Previdência e Seguradora Brasil S.A.). |
Income from Plans - Market Share (%)
Since its foundation in 1981, Bradesco Vida e Previdência has recorded consistently high levels of growth, confirming its leadership of a sector which from the early nineties has shown considerable potential for expansion.
Income from its private pension plans, including VGBL, has grown some 41.2% per year over the last five years, enabling the company to maintain its leadership position with 31.9% of the market, the result of a sound product development policy structured around innovative and flexible options.
Products bearing the Bradesco Vida e Previdência hallmark reflect the company's efforts to remain ahead of its time, sensitive to future trends.
Growth in Technical Reserves - In millions of reais
Providing a secure option for participants, policyholders and beneficiaries, Bradesco Vida e Previdência has recorded an increasing growth rate in the volume of its technical reserves. During the quarter, technical reserves presented an increase of 6.1% as compared to the same period in 2003, highlighting the company's capacity to meet the commitments assumed.
Bradesco Vida e Previdência's unquestionable commitment to providing a care-free future for its participants has ensured its ranking as Brazil's largest listed supplementary pension plan company.
Growth in Guaranteeing Assets of Technical Reserves - In millions of reais
Private Pension Plan and VGBL Investment Portfolio - Market Share (%)
Reflecting the growth in income from private pension plans, Bradesco Vida e Previdência ended the first quarter of 2004 with a high level of capitalization. The investment portfolio presents an ongoing growth in financial volume and results, guaranteeing full coverage of technical reserves.
The company's success and commitment to the implementation of its policies are confirmed by its 49.1% share of this segment, one of most important market indicators.
Increase in Number of Participants - Thousand
During the period, Bradesco Vida e Previdência signed new contracts for individual and company plans, which accounted for a 0.7% increase in the number of participants compared to the performance recorded for 2003. Total plan participants surpassed the 1.3 million mark.
Savings Bonds (1)
Balance Sheet - In millions of reais
2002 | 2003 | 2004 | ||
December | March | December | March | |
ASSETS | ||||
Current assets and long-term receivables | 1,776 | 1,863 | 2,621 | 2,639 |
Securities | 1,664 | 1,787 | 2,427 | 2,547 |
Accounts receivable and other accounts receivable | 112 | 76 | 194 | 92 |
Permanent assets | 340 | 342 | 20 | 20 |
Total | 2,116 | 2,205 | 2,641 | 2,659 |
LIABILITIES | ||||
Current and long-term liabilities | 1,884 | 1,930 | 2,239 | 2,286 |
Tax and social security contributions | 205 | 178 | 367 | 257 |
Other liabilities | 84 | 96 | 18 | 73 |
Technical reserves | 1,595 | 1,656 | 1,854 | 1,956 |
Stockholders' equity | 232 | 275 | 402 | 373 |
Total | 2,116 | 2,205 | 2,641 | 2,659 |
Statement of Income - In millions of reais
2002 | 2003 | 2004 | ||
4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | |
Income from savings bonds | 339 | 249 | 315 | 306 |
Variation in technical reserves | (170) | (35) | (78) | (50) |
Redemption of bonds | (169) | (197) | (256) | (273) |
Bonds redeemed | (164) | (191) | (250) | (261) |
Winning bonds | (5) | (6) | (6) | (12) |
Financial income, net | 38 | 58 | 87 | 107 |
Administrative expenses | (19) | (17) | (26) | (19) |
Equity results | 47 | 2 | 14 | 3 |
Non-operating income | 3 | - | 39 | (1) |
Income before taxes and contributions | 69 | 60 | 95 | 73 |
Taxes and contributions on income | (7) | (19) | (29) | (24) |
Net income | 62 | 41 | 66 | 49 |
(1) Includes: Bradesco Capitalização and Atlântica Capitalização (formerly BCN Capitalização). |
Savings Bonds
Bradesco Capitalizaçãos outstanding position in the premium bond market is the result of its transparent operating policy, which is focused on the deployment of products in line with potential consumer demand.
The company is consolidating its outstanding position in diverse regions and holds a leadership position in five Brazilian states, according to the latest figures for February published by SUSEP. The companys market share in these states was as follows: 33.9% in Bahia, 33.1% in Amazonas, 31.6% in Pará, 24.7% in Santa Catarina and 23.8% in São Paulo.
In pursuit of a bond which is suited to its customers different profiles and budgets, the company developed a number of products varying in accordance with the type of payment (single or monthly), contribution terms, regularity of draws (weekly or monthly) and related prize amounts. This phase brought the company closer to the general public and consolidated the success of its popular Pé Quente (Lucky Bond) savings bond series.
Bradesco Capitalização was the first private savings bond company in Brazil to receive ISO 9002 certification and in December 2002 this certificate was upgraded to the 2000 Version ISO 9001:2000. This certification from Fundação Vanzolini attests to the management quality of Bradesco savings bonds and confirms the principles on which their creation was based: good products, good services and continuous growth.
Income from Plans - Market Share (%)
Technical Reserves - Market Share (%)
Growth in Technical Reserves - In millions of reais
Bradesco Capitalizaçãos fast-growing volume of technical reserves totaled R$ 1.95 billion in March, a growth rate of 18.1% compared to the same period in 2003. According to data for February published by SUSEP, the company has 24.0% of the total market volume of technical reserves.
These results transmit confidence and confirm the companys financial soundness and capacity to honor the commitments assumed with its customers.
Growth in Assets Guaranteeing Technical Reserves - In millions of reais
Number of Customers - Thousand
In line with its customer loyalty building policy focused on quality customer service and the offer of innovative products, the number of Bradesco Capitalização customers in March 2004 had grown by 7.8% in comparison with March 2003, totaling 2.8 million.
Outstanding Savings Bonds Bradesco Costumers - thousand
Outstanding Savings Bonds - transfer of draw participation rights - thousand
Total Outstanding Savings Bonds - thousand
The outstanding savings bond portfolio also presented a significant increase of 505.5% compared to the same quarter in 2003, with more than 44 million outstanding bonds. Of this amount, 89.6% are certificates with Transfer of Draw Participation Rights, which were sold via partnership agreements with companies in different market segments, including Bradesco Cartões, Bradesco Vida e Previdência, Banco Finasa, etc. Since the purpose of this type of savings bond certificate is to add value to partners products or to provide incentives for customer payments, these are low-priced bonds sold with reduced terms and grace periods and at a lower unit purchase price.
Leasing Companies
At March 31, 2003, the Bradesco Organization had the following leasing companies: Bradesco BCN Leasing S.A. Arrendamento Mercantil, Potenza Leasing S.A. Arrendamento Mercantil, Bancocidade Leasing Arrendamento Mercantil S.A., Alvorada Leasing Brasil S.A. Arrendamento Mercantil, formerly BBV Leasing Brasil S.A. Arrendamento Mercantil and Zogbi Leasing S.A Arrendamento Mercantil.
Balance Sheet in Aggregate - In millions of reais
2002 | 2003 | 2004 | ||
December | March | December | March | |
ASSETS | ||||
Current assets and long-term receivables | 3,372 | 4,818 | 5,061 | 5,217 |
Funds available | 6 | 6 | 2 | 4 |
Interbank investments | 1,568 | 3,023 | 2,153 | 2,273 |
Securities and derivative financial instruments | 10 | 21 | 1,171 | 1,254 |
Leasing operations | 1,533 | 1,269 | 1,372 | 1,305 |
Allowance for leasing losses | (148) | - | (114) | (119) |
Other receivables and other assets | 403 | 499 | 477 | 500 |
Permanent assets | 40 | 37 | 41 | 39 |
Total | 3,412 | 4,855 | 5,102 | 5,256 |
LIABILITIES | ||||
Current and long-term liabilities | 1,706 | 2,964 | 3,022 | 3,056 |
Interbank deposits | 266 | 144 | - | - |
Securities received under security repurchase agreements | ||||
and funds received from issuance of securities | 59 | 1,454 | 1,650 | 1,703 |
Borrowings and onlendings | 240 | 242 | 253 | 233 |
Derivative financial instruments | 14 | 11 | 22 | 20 |
Subordinated debt | 630 | 638 | 628 | 625 |
Other liabilities | 497 | 475 | 469 | 475 |
Stockholders' equity | 1,706 | 1,891 | 2,080 | 2,200 |
Total | 3,412 | 4,855 | 5,102 | 5,256 |
Statement of Income - In millions of reais
2002 | 2003 | 2004 | ||
4th Qtr. | 1th Qtr. | 4th Qtr. | 1th Qtr. | |
Income from lending and trading activities | 134 | 195 | 345 | 415 |
Expenses for lending and trading activities | (34) | (84) | (246) | (304) |
Gross profit from financial intermediation | 100 | 111 | 99 | 111 |
Other operating income (expenses), net | (37) | (25) | (30) | (14) |
Operating income | 63 | 86 | 69 | 97 |
Non-operating income | 6 | 3 | 4 | 1 |
Income before taxes and contributions | 69 | 89 | 73 | 98 |
Tax and contributions on income | 8 | 102 | (25) | (37) |
Net income | 77 | 191 | 48 | 61 |
Corporate Reorganization
In 2003, the Bradesco Organization changed the organizational structure of the Leasing Companies as follows:
In February, BCN Leasing Arrendamento Mercantil S.A. incorporated Bradesco Leasing S.A. Arrendamento Mercantil and changed its name to Bradesco BCN Leasing S.A. Arrendamento Mercantil.
In April, Bradesco BCN Leasing incorporated Finasa Leasing Arrendamento Mercantil S.A.
In September, Bradesco BCN Leasing acquired the leasing portfolio of BBV Leasing Brasil S.A. Arrendamento Mercantil - now named Alvorada Leasing Brasil S.A. Arrendamento Mercantil - and, following the capital increase of R$ 350 million in Bancocidade - Leasing Arrendamento Mercantil S.A., became its controlling stockholder.
In October, the capital of Boavista S.A. Arrendamento Mercantil was partially spun off and the spun-off portion of R$ 195 million was incorporated by Bancocidade - Leasing Arrendamento Mercantil S.A.
In December, Boavista S.A. Arrendamento Mercantil was incorporated by Banco Boavista InterAtlântico S.A.
Stockholders' equity
In March 2003, non-recurring income in the amount of R$ 132.5 million was recognized in Potenza Leasing S.A. Arrendamento Mercantil, derived from deferred tax assets recorded on prior-year tax losses and negative bases of social contribution.
Leasing Performance - Consolidated Bradesco
Bradesco's leasing operations are carried out through Bradesco BCN Leasing S.A. Arrendamento Mercantil, Banco Finasa S.A. and Zogbi Leasing S.A. Arrendamento Mercantil.
At March 31, 2003, leasing operations brought to present value totaled R$ 1,374.9 million, with a balance of R$ 27.7 million receivable in operating leases.
According to the Brazilian Association of Leasing Companies (ABEL), the Bradesco Organization is one of the sectors leaders, with a 14.6% market share (base date: February 2004). This sound performance is rooted in its Branch Network integrated operations and the maintenance of its diversified business strategies in various market segments, in particular, the implementation of operating agreements with major industries, mainly in the heavy vehicle and machinery/equipment sectors.
The following pie graph presents the composition of Bradesco's consolidated leasing portfolio by types of asset.
Portfolio by Types of Asset at March 31, 2004
Bradesco Consorcios (Consortium purchase system)
Administradora (management company)
Balance Sheet - In thousands of reais
2003 | 2004 | ||||
March | June | September | December | March | |
ASSETS | |||||
Current assets and long-term receivables | 21,905 | 22,521 | 19,956 | 26,369 | 36,744 |
Securities | 18,118 | 18,853 | 17,333 | 25,509 | 35,788 |
Other receivables | 3,787 | 3,668 | 2,623 | 860 | 956 |
Permanent assets | 694 | 726 | 731 | 740 | 747 |
Total | 22,599 | 23,247 | 20,687 | 27,109 | 37,491 |
LIABILITIES | |||||
Current and long-term liabilities | 11,686 | 11,446 | 6,456 | 7,902 | 8,859 |
Amounts receivable from former groups now closed | 4,889 | 5,090 | 5,292 | 5,450 | 5,560 |
Other liabilities | 6,797 | 6,356 | 1,164 | 2,452 | 3,299 |
Stockholders equity | 10,913 | 11,801 | 14,231 | 19,207 | 28,632 |
Total | 22,599 | 23,247 | 20,687 | 27,109 | 37,491 |
Statement of Income - In thousands of reais
2003 | 2004 | ||||
1st Qtr. | 2nd Qtr. | 3rd Qtr. | 4th Qtr. | 1st Qtr. | |
Income on commission and fees | 194 | 3,820 | 8,437 | 13,682 | 15,335 |
Taxes payable | (32) | (280) | (591) | (947) | (903) |
Financial income | 368 | 510 | 560 | 709 | 919 |
Administrative expenses (including personnel expenses) | (1,661) | (1,461) | (1,632) | (2,496) | (1,933) |
Selling expenses | (3,902) | (1,231) | (3,104) | (3,276) | (2,088) |
Other operating (expenses) income | 17 | 50 | (1) | 102 | 47 |
Income before taxes and contributions | (5,016) | 1,408 | 3,669 | 7,774 | 11,377 |
Taxes and contributions on income | 1,637 | (521) | (1,248) | (2,799) | (1,950) |
Net income (loss) | (3,379) | 887 | 2,421 | 4,975 | 9,427 |
Quarterly Results 2003 and 2004
Consortium Groups
Balance Sheet - In thousands of reais
2003 | 2004 | ||||
March | June | September | December | March | |
ASSETS | |||||
Current assets and long-term receivables | 1,566 | 19,342 | 49,809 | 85,235 | 124,366 |
Amount offset | 123,557 | 1,465,378 | 2,750,813 | 4,101,186 | 4,436,832 |
Total | 125,123 | 1,484,720 | 2,800,622 | 4,186,421 | 4,561,198 |
LIABILITIES | |||||
Current and long-term liabilities | - | 233 | 1,595 | 4,933 | 12,260 |
Stockholders equity | 1,566 | 19,109 | 48,214 | 80,302 | 112,106 |
Amount offset | 123,557 | 1,465,378 | 2,750,813 | 4,101,186 | 4,436,832 |
Total | 125,123 | 1,484,720 | 2,800,622 | 4,186,421 | 4,561,198 |
Operations
On December 9, 2002, Bradesco Consórcios commenced the sale of consortium quotas to Bradesco employees and on January 21, 2003 sales were extended to the Banks account holders and non-account holders and the consortium purchase system included as part of the Bradesco Organizations product portfolio. At March 31, 2004, a total of 72 thousand consortium quotas had been sold, with billings in excess of R$ 2.3 billion, 8,245 participants had been selected by bid or draw and 4,273 items had been delivered to members comprising 370 groups. 59 new groups were formed during the first quarter of 2004.
The company uses all the facilities of the Bradesco Organization customer service network to commercialize the products offered.
Mission
The companys mission is to manage consortium plans and groups for consumer and corporate purchasers regardless of whether they are Bradesco account holders or not, and to operate in the car, truck, tractor and combine harvester segment, as well as in real estate, maintaining excellent standards in the quality of the services offered and in consortium system practice, pursuant to regulations determined by the Brazilian Central Bank and in line with the Bradesco Organizations philosophy.
Segmentation
The Bradesco Organizations entry into this segment is part of its strategy to offer the most complete range of product and services possible to its customers.
Providing all income brackets with the opportunity to purchase items through the consortium quota system, filling a market lacuna at accessible prices, especially considering, as regards the countrys present housing deficit, real estate products.
The Consortium segment is a complementary niche to regular banking activities and at present there are 3.2 million(*) consortium group members nationwide. According to information gathered, only 15%(*) of vehicles sold in Brazil are sold via the Consortium method.
The automotive sector presented growth of 4.9% in February 2004, increasing from 2.65 million consortium group members in 2003 to 2.78 million members in 2004. The number of winning members selected by bid or by draw grew from 114.2 thousand in the first 2-month period of 2003 to 115.9 thousand in the same period of 2004.
Growing continuously over the last five years, the real estate sector presented a 62.5% increase in winning members selected by bid or by draw in the first two months of 2004 compared to the same period in 2003. Bradesco Consórcios, placed 3rd in the Real Estate ranking for February 2004, according to statistical data released by the Brazilian Central Bank, now aims to achieve leadership of this segment in the first half of 2004, through its sales campaign of real estate consortium quotas.
(*) Source: ABAC-Brazilian Association of Consortium Group Management Companies (February 2004).
Representation
Within this segment, Bradesco plays a central role in providing Brazilians with the opportunity to acquire consumer durables and real estate.
In less than a year, Bradesco Consórcios won the Marketing Best 2003 award, confirming that good ideas, a sound product and considerable effort, are capable of leveraging our medium and long-term results, with positive effects on our capacity to secure new customers.
Bradesco S.A. - Corretora de Títulos e Valores Mobiliários
Balance Sheet - In millions of reais
2002 | 2003 | 2004 | |||
December | March | December | March | ||
ASSETS | |||||
Current assets and long-term receivables | 155,789 | 145,320 | 319,850 | 320,961 | |
Fonds Available | 25 | 14 | 15 | 15 | |
Interbank investments and securities | 81,660 | 85,763 | 65,586 | 62,397 | |
Other receivables and other assets | 74,104 | 59,543 | 254,249 | 258,549 | |
Permanent assets | 18,004 | 18,287 | 20,310 | 21,084 | |
Total | 173,793 | 163,607 | 340,160 | 342,045 | |
LIABILITIES | |||||
Current and long-term liabilities | 88,068 | 73,865 | 274,569 | 271,781 | |
Other liabilities | 88,068 | 73,865 | 274,569 | 271,781 | |
Stockholders' equity | 85,725 | 89,742 | 65,591 | 70,264 | |
Total | 173,793 | 163,607 | 340,160 | 342,045 |
Statement of Income - In millions of reais
2002 | 2003 | 2004 | ||
4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | |
Income from lending and trading activities | 4,224 | 4,453 | 4,294 | 2,498 |
Gross profit from financial intermediation | 4,224 | 4,453 | 4,294 | 2,498 |
Other operating income (expenses), net | 1,075 | 313 | 1,146 | 5,113 |
Operating income | 5,299 | 4,766 | 5,440 | 7,611 |
Income before taxes and contributions | 5,299 | 4,766 | 5,440 | 7,611 |
Taxes and contributions on income | (1,799) | (1,620) | (1,818) | (2,561) |
Net Income | 3,500 | 3,146 | 3,622 | 5,050 |
At the end of the first quarter, Bradesco Corretora maintained its outstanding position in the Capital Market.
We present below a summary of the main activities carried out during the quarter.
Bradesco Corretora ended the year ranked 9th among the 90 brokerage firms operating in the São Paulo Stock Exchange (BOVESPA). During the quarter, services were provided to 57,813 investors and 101,820 buy and sell orders were carried out for a total financial volume of R$ 4.7 billion. The Corretora participates with BOVESPA in the Bovespa vai até você campaign in an important effort to raise public awareness regarding the benefits of investing in the stock market.
Bradesco Corretora negotiated 730.3 thousand contracts in the Mercantile and Futures Exchange (BM&F) for a financial volume of R$ 80.0 billion, ranking the Corretora 26th out of more than 80 participants. The Corretora has centered its efforts on the continued expansion of its business, as well as promoting the futures market. In the agricultural area, the Corretora acts directly in the countrys main production centers, through visits, seminars and participation in agricultural fairs and expos. In conjunction with the BM&F, the company sponsored visits to the exchange and Bradesco Corretora in São Paulo by investors from all over the country. At the same time, the company hosted numerous visits by farmers, teachers, opinion-makers and brokers from the physical commodities market.
Online web trading for the quarter totaled 59,785 orders with a financial volume of R$ 355.7 million, comprising 3.2% of all Home-Broker operations carried out in BOVESPA and placing the Corretora fifth in the overall ranking. The customer base increased by 13.3% with more than 2,564 new customers registered during the quarter and more than 12,672 e-mails received.
As a result of its role in Public Offerings of Share Purchases, Special Operations, Stock Swapping Auctions and Privatization Auctions, Bradesco Corretora continues in its important market position, with a financial volume of R$ 642.3 million for the quarter.
Bradesco Corretora offers an investment analysis service, operating in conjunction with Banco Bradescos economic area, delivering main market performance reports, suggested stock portfolios and a comprehensive stock guide.
The company also offers a non-resident investor representation service for transactions carried out in the financial and capital markets, in accordance with the provisions of CMN Resolution 2689/2000, of January 26, 2000.
Net income recorded for the quarter totaled R$ 5 million.
Stockholders' equity at the end of the quarter increased to R$ 70 million, corresponding to 20.47% of total assets of R$ 342 million.
Information - Trading at BM&F and BOVESPA
2002 | 2003 | 2004 | ||
4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | |
BM&f | ||||
Ranking | 29th | 26th | 29th | 26th |
Contracts traded (million) | 0.3 | 0.4 | 0.4 | 0.7 |
Financial volume (in billions of reais) | 39.1 | 53.9 | 45.0 | 80.0 |
Stock Exchange | ||||
Ranking | 5th | 9th | 10th | 9th |
Number of investors | 13,006 | 14,781 | 16,802 | 57,813 |
Number of orders executed | 58,180 | 50,792 | 88,365 | 101,820 |
Volume traded (in billions of reais) | 2.6 | 1.9 | 3.8 | 4.7 |
Home Broker | ||||
Ranking | 4th | 4th | 5th | 5th |
Registered customers | 14,334 | 15,127 | 19,223 | 21,787 |
Orders executed | 36,806 | 30,454 | 51,633 | 59,785 |
Volume traded (in millions of reais) | 194.3 | 167.6 | 319.9 | 355.7 |
Bradesco Securities, Inc.
Balance Sheet - In thousands of reais
2002 | 2003 | 2004 | ||
December | March | December | March | |
ASSETS | ||||
Current assets and long-term receivables | 3,464 | 2,825 | 64,587 | 64,255 |
Funds available | 574 | 414 | 2,041 | 424 |
Interbank investments | - | 2,354 | 970 | 2,912 |
Securities and derivative financial instruments | 2,829 | - | 60,544 | 60,894 |
Other receivables and other assets | 61 | 57 | 1,032 | 25 |
Permanent assets | 140 | 127 | 70 | 56 |
Total | 3,604 | 2,952 | 64,657 | 64,311 |
LIABILITIES | ||||
Current and long-term liabilities | 172 | 216 | 158 | 433 |
Other liabilities | 172 | 216 | 158 | 433 |
Stockholders' equity | 3,432 | 2,736 | 64,499 | 63,878 |
Total | 3,604 | 2,952 | 64,657 | 64,311 |
Statement of Income - In thousands of reais
2002 | 2003 | 2004 | ||
4th Qtr. | 1st Qtr. | 4th Qtr. | 1st Qtr. | |
Gross profit from financial intermediation | 5 | 9 | 3,552 | 720 |
Other operating income (expenses), net | (329) | (530) | 355 | (652) |
Operating income (expense) | (324) | (521) | 3,907 | 68 |
Net income (loss) | (324) | (521) | 3,907 | 68 |
Bradesco Securities, Inc., a wholly owned subsidiary of Banco Bradesco, operates as a broker dealer in the United States. The company's activities are focused on the intermediation of share purchases and sales, with emphasis on ADR operations. The company is also authorized to operate with Bonds, Commercial Paper and Certificates of Deposit, among others, and to provide Investment Advisory services. This Bradesco initiative was motivated by more than 90 programs involving ADRs of Brazilian companies traded in New York and by the growing interest of foreign investors in the emerging markets and is designed to offer support for global economy investors who invest part of this flow in countries such as Brazil.
Designed to provide leverage to its brokerage transactions abroad, Bradesco Securities, Inc. increased company capital in the amount of US$ 20 million in May 2003.
Banco Bradesco obtained Financial Holding Company status from the Board of Governors of the Federal Reserve System, on January 30, 2004, which will permit the expansion of Bradesco Securities activities.
This status, given based on a rigorous analysis of various aspects determined in US banking legislation, including Bradescos high level of capitalization and the quality of its Management, will allow the Bank, either directly or through its subsidiaries, to operate in the US market, carrying out financial activities under the same conditions as local banks, in particular the following:
Underwriting, private placement and market-making
Acquisitions, mergers, portfolio management and financial services (merchant banking)
Administration of mutual fund portfolios
Sale of insurance
Accordingly, Banco Bradesco has strengthened its role in the Investment Banking segment, increasing opportunities for exploiting various financial activities in the US market and contributing to the increase in the volume of transactions carried out with Brazilian companies.
Awards
For the second time in a row, Bradesco received the Quality Seal (Selo Animec Companhia Aberta 2003) given annually by the National Association of Capital Market Investors ANIMEC to institutions recognized for their transparency, the respect shown to stakeholders and application of good corporate governance practices. Bradesco also received the Top 5 award from MZ Consult, a financial services consultancy, which rates Brazils best Investor Relations websites.
A study prepared by the consulting firm Economática, in eight Latam countries and the U.S., revealed that Bradesco was the Bank with the best dividend distribution policy in 2003.
The Bank was overall winner of the 2004 edition of the 100 Most-wired Companies in Brazil poll organized by Info Exame magazine. As well as leading the overall ranking, Bradesco was also considered the banking sectors most-wired company. Bradesco Seguros also appears in the same ranking.
Bradesco was also recognized as Brazils Best Foreign Exchange Bank by Global Finance magazine and by the Investidor Institucional magazine as best fund manager focused on institutional clients, with the largest number of products rated excellent, in the ranking prepared by the Risk Office consultancy.
Sociocultural Events
During the first quarter of 2004, Bradesco gave support to a number of different social projects throughout Brazil. These consisted of cultural, regional, sector or professional venues, including trade fairs, seminars, conventions and community events.
In commemoration of the city of São Paulos 450th anniversary, Bradesco sponsored a retrospective exhibition of Picasso (Picasso na Oca uma retrospectiva). This was the largest exhibition of the art of the Spanish genius Pablo Picasso ever to be shown in Latin America, with 124 works from the Picasso Museum in Paris on show. During certain weeks, the doors to the exhibition were opened to the public for free. Bradesco was this important events exclusive sponsor.
During the first quarter, Bradesco was present once again at the Summer Festival and Carnival in Salvador (BA) and at the Grape Festival in Caxias do Sul (RS). The Organization also gave support to the ExpoAgrodinâmica in Não Me Toque (RS), the Comigo Agrishow in Rio Verde (GO) and the Expogrande Agricultural Fair in Campo Grande (MS).
In the educational area, the Bradesco Foundation opened its 40th School on the outskirts of the town of Osasco, São Paulo. The new unit will attend two thousand students in 2004. In February, three students from the Foundations Schools in Irecê (BA), Paranavaí (PR) and Vila Velha (ES) were prize winners at the Literary Competition (Um Poema Chamado Brasil) organized by the Ministries of Education and Culture, UNESCO and Fiat. The competition was created to encourage students to express their feelings on life in Brazil through poetry writing, chronicles and short stories.
The first Sunday in March was National Voluntary Action Day at the Bradesco Foundations 40 Schools throughout Brazil. More than 300 thousand people from underprivileged communities took part in 650 activities carried out in the health, citizenship, art, environment, technology, sports and leisure areas. More than 7 thousand volunteers were involved, including students, teachers and support staff, as well as professionals such as doctors, dentists, nutritionists, nurses, psychologists and lawyers.
Fundação Bradesco - The Bradesco Organizations Social Arm
Background
The Bradesco Foundation, a not-for-profit entity, headquartered at Cidade de Deus, Osasco (SP), was founded in 1956 and declared to be of Federal Public Utility by Decree 86,238, on July 30, 1981.
Convinced that education lies at the roots of equal opportunity and personal and collective fulfillment, the Bradesco Foundation currently maintains 40 schools installed as priority in the countrys most underprivileged regions, in all of Brazils states and in the Federal District.
Objectives and Goals
Through its pioneer action in private social investment, the Bradesco Foundations chief mission is to provide formal, quality education to children, young people and adults ensuring that they receive the qualifications required to achieve personal fulfillment through their work and the exercising of their rights and duties as citizens.
Accordingly, the Foundation has expanded its activities yearly, increasing the number of students matriculated in its schools from 13,080 to more than 105,000 over the last twenty-four years. The Bradesco Foundation schools offer education free-of-charge at pre, junior and high school levels, as well as basic professional and technical training in IT, electronics, industry, management and agriculture and livestock raising. Distance learning is also offered as part of its Youth and Adult Education programs.
Important Events
The 40th Bradesco Foundation School, in Jardim Conceição, Osasco (SP), opened its doors on March 16 this year, with modern facilities and the capacity to attend some 2,000 students from the local community.
On March 7, all the Foundation Schools took part in Brazils National Voluntary Action Day. More than 300 thousand people benefited from activities promoted in the leisure and entertainment, education, culture, sports, healthcare, community development and citizenship action areas. Seven thousand volunteers were involved, including students, parents, support staff, teachers and professionals from partner organizations, providing more than 600 quality services to community members residing in the vicinity of the Foundation schools.
School Locations
The majority of the Foundation's educational units are located on the outskirts of major cities or in rural areas where there is a significant lack of educational and welfare assistance. Thousands of students in all four corners of Brazil are given the opportunity to study at the Foundation schools.
School |
Students |
School |
Students | |
Aparecida de Goiânia - GO | 2,163 | Paragominas - PA | 2,323 | |
Bagé - RS | 2,129 | Paranavaí - PR | 1,869 | |
Boa Vista - RR | 1,940 | Pinheiro - MA | 2,220 | |
Bodoquena - MS | 1,136 | Propriá - SE | 2,031 | |
Cacoal - RO | 2,152 | Registro - SP | 2,344 | |
Campinas - SP | 4,707 | Rio Branco - AC | 2,224 | |
Canuanã - TO | 1,311 | Rio de Janeiro - RJ | 4,108 | |
Caucaia - CE | 2,140 | Rosário do Sul - RS | 840 | |
Ceilândia - DF | 3,163 | Salvador - BA | 2,070 | |
Cidade de Deus - Osasco, SP | São João Del Rei - MG | 2,043 | ||
Unit I | 4,009 | São Luís - MA | 2,444 | |
Unit II | 2,816 | Teresina - PI | 2,220 | |
Basic Supplementary Education Telecenters in Companies | 7,004 | Vila Velha - ES | 1,992 | |
Professional Training Centers | 6,068 | |||
Conceição do Araguaia - PA | 2,264 | |||
Cuiabá - MT | 2,358 | |||
Feira de Santana - BA | 539 | Basic Professional Education | ||
Garanhuns - PE | 584 | Rural Area - Artificial Insemination | ||
Gravataí - RS | 3,273 | |||
Irecê - BA | 2,447 | Cáceres - MT | 200 | |
Itajubá - MG | 2,386 | Campinas - SP | 400 | |
Jaboatão - PE | 2,498 | Campo Grande - MS | 200 | |
Jardim Conceição - SP | 2,375 | Goiânia - GO | 200 | |
João Pessoa - PB | 2,058 | Igarapé - MG | 200 | |
Laguna - SC | 2,143 | Ilhéus - BA | 100 | |
Macapá - AP | 2,051 | Uberaba - MG | 440 | |
Maceió - AL | 2,489 | |||
Manaus - AM | 2,883 | Subtotal | 1,740 | |
Marília - SP | 3,710 | |||
Natal - RN | 2,215 | Total(*) | 107,479 |
(*) Projected for 2004. |
The Bradesco Foundation - An Educational Project of the Size of Brazil
Financing
The Bradesco Foundation activities are funded exclusively by resources from its own income and donations made by the Bradesco Organization Companies.
Investments in 2003 | R$ 138.3 million |
Budget for 2004 | R$ 148.3 million |
Courses - Grades - Forecast for 2004
Students | % of total | |
Infant | 3,536 | 3.30 |
Junior and Middle | 30,653 | 28.52 |
High School and Technical/Vocational Training | 16,631 | 15.47 |
Youth and Adult Education | 21,705 | 20.19 |
Basic Professional Training | 34,954 | 32.52 |
Total | 107,479 | 100.0 |
Student Profile - Base: December 2003
Increase in Student Numbers
Statement of Social Responsibility For the First Quarter - 2004 and 2003
1) Calculation basis
1Q04 (in thousands of reais) | 1Q03 (in thousands of reais) | |
Net revenue (RL) (1) | 2,769,320 | 2,553,855 |
Operating income (RO) | 798,864 | 1,139,974 |
Gross payroll (FPB) | 1,177,258 | 1,053,175 |
2) Internal social indicators
In thousands of reais | % of FPB | % of RL | In thousands of reais | % of FPB | % of RL | |
Meals | 108,446 | 9.2 | 3.9 | 91,881 | 8.7 | 3.6 |
Compulsory social charges | 226,641 | 19.3 | 8.2 | 185,316 | 17.6 | 7.3 |
Private pension plans | 53,047 | 4.5 | 1.9 | 48,398 | 4.6 | 1.9 |
Healthcare insurance | 51,863 | 4.4 | 1.9 | 44,465 | 4.2 | 1.7 |
Safety and medical care in the workplace | - | - | - | - | - | - |
Education | - | - | - | - | - | - |
Culture | - | - | - | - | - | - |
Professional qualification and training | 10,297 | 0.9 | 0.4 | 10,003 | 0.9 | 0.4 |
On-site child care and child-care benefit | 10,141 | 0.9 | 0.4 | 7,016 | 0.7 | 0.3 |
Employee profit sharing | 45,240 | 3.8 | 1.6 | 42,030 | 4 | 1.6 |
Other | 12,413 | 1.0 | 0.3 | 9,192 | 0.9 | 0.4 |
Total - Internal social indicators | 518,088 | 44.0 | 18.6 | 438,301 | 41.6 | 17.2 |
3) External social indicators
In thousands of reais | % of RO | % of RL | In thousands of reais | % of RO | % of RL | |
Education | 16,653 | 2.1 | 0.6 | 15,730 | 1.4 | 0.6 |
Culture | 3,191 | 0.4 | 0.1 | 3,083 | 0.3 | 0.1 |
Health and basic sanitation | 736 | 0.1 | - | 973 | 0.1 | - |
Sports | 1,525 | 0.2 | 0.1 | 1,043 | 0.1 | - |
Prevention of hunger and food security | 516 | 0.1 | - | 516 | - | - |
Other | 853 | 0.2 | - | 647 | 0.1 | - |
Total contribution to society | 23,474 | 3.1 | 0.8 | 21,992 | 2.0 | 0.7 |
Taxes (excluding social charges) | 606,710 | 76.0 | 22.0 | 699,069 | 61.3 | 27.4 |
Total - External social indicators | 630,184 | 79.1 | 22.8 | 721,061 | 63.3 | 28.1 |
4) Environmental indicators
In thousands of reais |
% of RO | % of RL | In thousands of reais |
% of RO | % sobre RL | |
Investments related to company production/operation | - | - | - | - | - | - |
Investments in external programs/projects | - | - | - | - | - | - |
Total investments in environment protection | - | - | - | - | - | - |
As regards the establishment of annual goals for minimizing
waste, general production/operation consumption and the efficient use of natural resources, the company |
( ) has no estabilished goals ( ) complies (51% to 75%) ( ) complies (0 to 50%) ( ) complies (76% to 100%) |
( ) has no estabilished goals ( ) complies (51% to 75%) ( ) complies (0 to 50%) ( ) complies (76% to 100%) |
5) Employee indicators
1Q04 | 1Q03 | |
Employees at the end of the period | 76,190 | 74,172 |
Admissions during the period | 823 | 1,848 |
Outsourced employees | 6,461 | 7,913 |
Trainees/interns | 344 | 394 |
Employees older than 45 | 5,585 | 4,910 |
Women employees | 34,883 | 32,812 |
% of management positions held by women | 21.8 | 16.0 |
Black employees (2) | N/A | N/A |
% of management positions held by blacks | N/A | N/A |
Disabled employees or employees with special needs | 696 | 614 |
6) Significant information regarding the level of corporate citizenship
1Q04 | GOALS 1Q05 | |||||
Ratio between maximum and minimum salary | N/A | N/A | ||||
Total number of accidents in the workplace | 57 | N/A | ||||
The companys social and environmental projects were established by: | ( ) directors | ( x ) directors and managers | ( ) all employees | ( ) directors | ( x ) directors and managers | ( ) all employees |
Workplace safety and health standards were defined by: | ( ) directors | ( ) all employees | ( x ) all + Cipa | ( ) directors | ( ) all employees | ( x ) all + Cipa |
As regards freedom of trade union activities, collective bargaining rights and internal employee representation the company: | ( x ) does not interfere | ( ) complies With OIT(*) rules | ( ) encourages activities and complies with OIT rules | ( x ) does not interfere | ( ) complies With OIT(*) rules | ( ) encourages activities and complies with OIT rules |
Private pension plans are offered to: | ( ) directors | ( ) directors and managers | ( x ) all employees | ( ) directors | ( ) directors and managers | ( x ) all employees |
The companys profit sharing plan is distributed to: | ( ) directors | ( ) directors and managers | ( x ) all employees | ( ) directors | ( ) directors and managers | ( x ) all employees |
When selecting suppliers, the ethical, social and environmental responsibility standards adopted by the company: | ( ) are not considered | ( ) are suggested | ( x ) are required | ( ) are not considered | ( ) are suggested | ( x ) are required |
As regards the participation of employees in voluntary work programs, the company: | ( ) does not interfere | ( x ) gives support | ( ) organizes and encourages participation | ( ) does not interfere | ( x ) gives support | ( ) organizes and encourages participation |
Total number of consumer complaints resolved: | at the company: N/A | at Procon: N/A | at court Level: N/A | at the company: N/A | at Procon: N/A | at court Level: N/A |
% of complaints resolved: | at the company: N/A | at Procon: N/A | at court Level: N/A | at the company: N/A | at Procon: N/A | at court Level: N/A |
Total Added Value to be Distributed (in thousands of reais) | 1Q04 : R$ 2,382,384 | 1Q03 : R$ 2,249,841 | ||||
Distribution of Added Value (DVA): | 35.0% government | 39.5% employees | 39.3% government | 38.1% employees | ||
13.7% stockholders | 11.8% retained | 12.9% stockholders | 9.7% retained |
7) Other information
(1) Net revenue (RL) corresponds to Income from Financial Intermediation. (2) N/A: not available. (3) Internal Accident Prevention Committee. (4) International Labor Organization. (5) Consumer Protection Agency.
Independent auditors report on supplementary accounting information.
To
The Board of
Directors and Stockholders
Banco Bradesco S.A.
Osasco - SP
We have performed special review, in accordance with the specific rules established by the Brazilian Institute of Independent Auditors (IBRACOM), jointly with the Brazilian Federal Accounting Council (CFC), of the consolidated interim report of Banco Bradesco S.A. and its subsidiaries for the three-month periods ended March 31, 2004 and 2003 and have issued an unqualified report, dated April 30, 2004.
Our review was performed for the purpose of reviewing the consolidated interim report of Banco Bradesco S.A. and its subsidiaries, taken as a whole. In connection with our special review, we have performed a review of the supplementary account information included in the Report on Ecomic and Financial Analysis that is presented exclusively for the purpose of additional analysis and is not a required part of the financial statements.
Based on our special review, we are not aware of any significant modifications that should be made to the supplementary account information for it to be presented adequately, in material respects, in relation to the interim report taken as a whole.
April 30, 2004
KPMG Auditores
Independentes
CRC 2SP014428/O-6
Original report in Portuguese signed by
Walter Iorio | Cláudio Rogélio Sertório |
Accountant | Accountant |
CRC 1SP084113/O-5 | CRC 1SP212059/O-0 |
4 Consolidated Balance Sheets and Statements of Income 1999 to 2004
Banco Bradesco S.A.
Consolidated Balance Sheet - In thousands of reais
ASSETS | MARCH | DECEMBER | ||||
2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
CURRENT ASSETS AND LONG-TERM RECEIVABLES | 155,590,044 | 171,141,348 | 137,301,711 | 105,767,892 | 90,693,025 | 75,136,910 |
FUNDS AVAILABLE | 2,284,941 | 2,448,426 | 2,785,707 | 3,085,787 | 1,341,653 | 827,329 |
INTERBANK INVESTMENTS | 19,232,590 | 31,724,003 | 21,472,756 | 3,867,319 | 2,308,273 | 2,590,599 |
Open market investments | 13,803,546 | 26,753,660 | 19,111,652 | 2,110,573 | 1,453,461 | 1,890,828 |
Interbank deposits | 5,429,044 | 4,970,343 | 2,370,345 | 1,760,850 | 854,815 | 699,771 |
Provision for losses | - | - | (9,241) | (4,104) | (3) | - |
SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS | 53,151,354 | 53,804,780 | 37,003,454 | 40,512,688 | 33,119,843 | 29,196,857 |
Own portfolio | 46,318,834 | 42,939,043 | 29,817,033 | 27,493,936 | 21,743,924 | 20,950,342 |
Subject to repurchase agreements | 1,677,303 | 5,682,852 | 1,497,383 | 9,922,036 | 10,822,637 | 5,987,713 |
Subject to negotiation and intermediation of securities | - | - | - | 526,219 | 9,394 | 157 |
Restricted deposits - Brazilian Central Bank | 3,026,194 | 3,109,634 | 3,536,659 | 1,988,799 | 421,727 | 2,359,466 |
Privatization currencies | 87,128 | 88,058 | 77,371 | 25,104 | 9,526 | 7,241 |
Subject to collateral provided | 1,517,394 | 1,752,882 | 1,836,169 | 715,858 | 783,501 | 449,536 |
Derivative financial instruments | 524,501 | 232,311 | 238,839 | 581,169 | - | - |
Allowance for mark-to-market | - | - | - | (740,433) | (670,866) | (557,598) |
INTERBANK ACCOUNTS | 12,768,109 | 14,012,837 | 12,943,432 | 5,141,940 | 5,060,628 | 6,454,553 |
Unsettled payments and receipts | - | 20,237 | 16,902 | 10,118 | 6,920 | 7,635 |
Restricted deposits: | ||||||
- Brazilian Central Bank | 12,421,713 | 13,580,425 | 12,519,635 | 4,906,502 | 4,848,668 | 6,184,959 |
- National Treasury - Rural funding | 578 | 578 | 578 | 712 | 660 | 599 |
- National Housing System - SFH | 318,107 | 391,871 | 374,177 | 217,518 | 197,191 | 142,653 |
Interbank onlendings | - | - | - | - | 2,024 | 116,733 |
Correspondent banks | 27,711 | 19,726 | 32,140 | 7,090 | 5,165 | 1,974 |
INTERDEPARTMENTAL ACCOUNTS | 114,692 | 514,779 | 191,739 | 176,073 | 111,636 | 49,018 |
Internal transfer of funds | 114,692 | 514,779 | 191,739 | 176,073 | 111,636 | 49,018 |
CREDIT OPERATIONS | 42,867,877 | 42,162,718 | 39,705,279 | 35,131,359 | 30,236,106 | 21,535,633 |
Credit operations: | ||||||
- Public sector | 471,915 | 186,264 | 254,622 | 199,182 | 275,479 | 154,266 |
- Private sector | 46,289,865 | 45,768,970 | 42,842,693 | 37,689,671 | 32,244,482 | 22,848,128 |
Allowance for loan losses | (3,893,903) | (3,792,516) | (3,392,036) | (2,757,494) | (2,283,855) | (1,466,761) |
LEASING OPERATIONS | 1,252,677 | 1,306,433 | 1,431,166 | 1,567,927 | 1,914,081 | 1,712,343 |
Leasing receivables: | ||||||
- Public sector | - | - | 45 | 138 | 160 | 800 |
- Private sector | 2,735,199 | 2,859,533 | 3,141,724 | 3,248,050 | 3,813,369 | 3,515,396 |
Unearned lease income | (1,360,326) | (1,438,534) | (1,560,278) | (1,557,642) | (1,760,305) | (1,490,803) |
Allowance for leasing losses | (122,196) | (114,566) | (150,325) | (122,619) | (139,143) | (313,050) |
OTHER RECEIVABLES | 22,871,476 | 24,098,765 | 20,690,054 | 15,685,433 | 16,226,725 | 12,420,787 |
Receivables on guarantees honored | 624 | 624 | 1,577 | 1,131 | 2,020 | - |
Foreign exchange portfolio | 9,541,756 | 11,102,537 | 10,026,298 | 5,545,527 | 6,417,431 | 3,375,563 |
Income receivable | 249,172 | 331,064 | 249,849 | 187,910 | 191,873 | 109,734 |
Negotiation and intermediation of securities | 489,501 | 602,543 | 175,185 | 761,754 | 497,655 | 839,758 |
Specific credits | - | - | - | 146,919 | 124,776 | 206,952 |
Insurance premiums receivable | 835,607 | 889,358 | 718,909 | 995,662 | 818,773 | 994,718 |
Sundry | 11,931,138 | 11,324,857 | 9,640,966 | 8,107,714 | 8,258,402 | 7,021,988 |
Allowance for other losses | (176,322) | (152,218) | (122,730) | (61,184) | (84,205) | (127,926) |
OTHER ASSETS | 1,046,328 | 1,068,607 | 1,078,124 | 599,366 | 374,080 | 349,791 |
Other assets | 551,592 | 586,994 | 679,515 | 415,484 | 409,771 | 406,910 |
Allowance for losses | (259,479) | (257,185) | (243,953) | (164,290) | (171,876) | (166,447) |
Prepaid expenses | 754,215 | 738,798 | 642,562 | 348,172 | 136,185 | 109,328 |
PERMANENT ASSETS | 5,380,983 | 4,956,342 | 5,483,319 | 4,348,014 | 4,185,458 | 5,186,682 |
INVESTMENTS | 847,295 | 862,323 | 512,720 | 884,773 | 830,930 | 2,453,425 |
Investments in associated companies: | ||||||
- Local | 352,030 | 369,935 | 395,006 | 742,586 | 689,002 | 2,044,120 |
Other investments | 862,587 | 857,985 | 439,342 | 452,871 | 525,316 | 753,901 |
Allowance for losses | (367,322) | (365,597) | (321,628) | (310,684) | (383,388) | (344,596) |
PROPERTY AND EQUIPMENT IN USE | 2,344,668 | 2,291,994 | 2,523,949 | 2,152,680 | 2,017,093 | 1,683,069 |
Buildings in use | 1,428,014 | 1,398,735 | 1,748,409 | 1,475,581 | 1,491,847 | 1,415,720 |
Other fixed assets | 3,489,899 | 3,480,636 | 3,459,950 | 2,988,008 | 2,705,577 | 2,285,918 |
Accumulated depreciation | (2,573,245) | (2,587,377) | (2,684,410) | (2,310,909) | (2,180,331) | (2,018,569) |
LEASED ASSETS | 32,280 | 34,362 | 34,323 | 46,047 | 10,688 | 17,026 |
Leased assets | 65,191 | 63,812 | 51,198 | 51,214 | 19,421 | 18,451 |
Accumulated depreciation | (32,911) | (29,450) | (16,875) | (5,167) | (8,733) | (1,425) |
DEFERRED CHARGES | 2,156,740 | 1,767,663 | 2,412,327 | 1,264,514 | 1,326,747 | 1,033,162 |
Organization and expansion costs | 1,157,388 | 1,124,058 | 1,037,559 | 874,970 | 731,717 | 477,058 |
Accumulated amortization | (624,128) | (572,620) | (568,525) | (481,127) | (391,417) | (190,510) |
Goodwill on acquisition of subsidiaries, net of amortization | 1,623,480 | 1,216,225 | 1,943,293 | 870,671 | 986,447 | 746,614 |
T O T A L | 160,971,027 | 176,097,690 | 142,785,030 | 110,115,906 | 94,878,483 | 80,323,592 |
Consolidated Balance Sheet - In thousands of reais
LIABILITIES AND STOCKHOLDERS' EQUITY | MARCH | DECEMBER | ||||
2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
CURRENT AND LONG-TERM LIABILITIES | 147,251,499 | 162,406,307 | 131,652,394 | 100,199,709 | 86,654,746 | 73,249,480 |
DEPOSITS | 59,185,727 | 58,023,885 | 56,363,163 | 41,083,979 | 36,468,659 | 34,723,630 |
Demand deposits | 12,605,568 | 12,909,168 | 13,369,917 | 8,057,627 | 7,500,518 | 6,803,429 |
Savings deposits | 21,928,626 | 22,140,171 | 20,730,683 | 18,310,948 | 17,835,745 | 17,244,520 |
Interbank deposits | 62,908 | 31,400 | 23,848 | 40,446 | 568,416 | 468,950 |
Time deposits | 24,588,625 | 22,943,146 | 22,238,715 | 14,674,958 | 10,563,980 | 10,206,731 |
DEPOSITS RECEIVED UNDER SECURITY REPURCHASE AGREEMENTS | 15,083,856 | 32,792,725 | 16,012,965 | 14,057,327 | 12,108,350 | 7,814,288 |
Own portfolio | 2,605,730 | 6,661,473 | 915,946 | 12,178,855 | 10,696,199 | 5,973,260 |
Third-party portfolio | 12,478,126 | 17,558,740 | 12,188,054 | 1,878,472 | 1,412,151 | 1,841,028 |
Unrestricted portfolio | - | 8,572,512 | 2,908,965 | - | - | - |
FUNDS FROM ACCEPTANCE AND ISSUANCE OF SECURITIES | 6,561,572 | 6,846,896 | 3,136,842 | 4,801,410 | 4,111,171 | 4,628,344 |
Exchange acceptances | - | - | 1,214 | - | - | - |
Mortgage notes | 1,089,009 | 1,030,856 | 384,727 | 780,425 | 741,248 | 452,379 |
Debentures | - | 7,291 | 100,369 | 48,921 | 1,039 | 1,043,125 |
Securities issued abroad | 5,472,563 | 5,808,749 | 2,650,532 | 3,972,064 | 3,368,884 | 3,132,840 |
INTERBANK ACCOUNTS | 110,570 | 529,332 | 606,696 | 192,027 | 107,129 | 59,607 |
Unsettled receipts and payments | 17,114 | - | - | - | - | - |
Interbank onlendings | 4,550 | 159,098 | 35,686 | 4,519 | 1,059 | 10,016 |
Correspondent banks | 88,906 | 370,234 | 571,010 | 187,508 | 106,070 | 49,591 |
INTERDEPARTMENTAL ACCOUNTS | 1,069,424 | 1,782,068 | 1,337,729 | 762,505 | 904,188 | 879,592 |
Third-party funds in transit | 1,069,424 | 1,782,068 | 1,337,729 | 762,505 | 904,188 | 879,592 |
BORROWINGS | 7,796,142 | 7,223,356 | 9,390,630 | 7,887,154 | 6,463,555 | 4,864,414 |
Local borrowings - official institutions | 1,951 | 2,070 | 3,368 | 2,979 | 9,737 | 10,178 |
Local borrowings - other institutions | 4,212 | 4,010 | 216,812 | 230,468 | 170,775 | 138,279 |
Foreign borrowings | 7,789,979 | 7,217,276 | 9,170,450 | 7,653,707 | 6,283,043 | 4,715,957 |
LOCAL ONLENDINGS - OFFICIAL INSTITUTIONS | 7,963,933 | 7,554,266 | 7,000,046 | 5,830,633 | 5,096,604 | 4,123,486 |
National Treasury | 44,745 | 51,398 | 62,187 | - | - | - |
National Bank for Economic and Social Development (BNDES) | 3,774,413 | 3,403,462 | 3,437,319 | 3,067,220 | 2,589,284 | 1,650,243 |
Federal Savings Bank (CEF) | 452,116 | 459,553 | 453,803 | 433,381 | 405,264 | 388,109 |
Government Agency for Machinery and Equipment Financing (FINAME) | 3,688,325 | 3,638,966 | 3,045,176 | 2,321,508 | 2,090,374 | 2,064,153 |
Other institutions | 4,334 | 887 | 1,561 | 8,524 | 11,682 | 20,981 |
FOREIGN ONLENDINGS | 56,017 | 17,161 | 47,677 | 316,283 | 108,178 | 185,774 |
Foreign onlendings | 56,017 | 17,161 | 47,677 | 316,283 | 108,178 | 185,774 |
DERIVATIVE FINANCIAL INSTRUMENTS | 339,795 | 52,369 | 576,697 | 111,600 | - | - |
TECHNICAL RESERVES FOR INSURANCE, PRIVATE PENSION PLANS AND SAVINGS BONDS | 27,946,807 | 26,408,952 | 19,155,479 | 13,853,426 | 10,338,065 | 7,563,919 |
OTHER LIABILITIES | 21,137,656 | 21,175,297 | 18,024,470 | 11,303,365 | 10,948,847 | 8,406,426 |
Collection of taxes and other contributions | 1,366,047 | 130,893 | 108,388 | 181,453 | 128,785 | 113,693 |
Foreign exchange portfolio | 4,545,961 | 5,118,801 | 5,002,132 | 1,343,769 | 2,439,657 | 1,029,963 |
Social and statutory payables | 364,116 | 851,885 | 666,409 | 572,265 | 560,533 | 603,405 |
Taxes and social security contributions | 4,268,727 | 4,781,458 | 4,376,031 | 3,371,127 | 3,094,628 | 2,665,681 |
Negotiation and intermediation of securities | 471,253 | 595,958 | 109,474 | 1,307,385 | 592,395 | 914,127 |
Financial and development funds | 1,496 | - | - | - | - | - |
Subordinated debt | 5,141,275 | 4,994,810 | 3,321,597 | 969,842 | - | - |
Sundry | 4,978,781 | 4,701,492 | 4,440,439 | 3,557,524 | 4,132,849 | 3,079,557 |
DEFERRED INCOME | 27,254 | 31,774 | 15,843 | 9,020 | 34,632 | 17,543 |
Deferred income | 27,254 | 31,774 | 15,843 | 9,020 | 34,632 | 17,543 |
MINORITY INTEREST IN SUBSIDIARY COMPANIES | 67,617 | 112,729 | 271,064 | 139,231 | 96,903 | 287,350 |
STOCKHOLDERS' EQUITY | 13,624,657 | 13,546,880 | 10,845,729 | 9,767,946 | 8,092,202 | 6,769,219 |
Capital: | ||||||
- Local residents | 6,343,955 | 6,343,955 | 4,960,425 | 4,940,004 | 5,072,071 | 4,206,644 |
- Foreign residents | 656,045 | 656,045 | 239,575 | 259,996 | 74,429 | 58,856 |
Unpaid capital | - | - | - | - | (400,500) | (465,500) |
Capital reserves | 8,814 | 8,665 | 7,435 | 7,435 | 19,002 | 5,643 |
Revenue reserves | 6,349,265 | 6,066,640 | 5,715,317 | 4,614,110 | 3,403,020 | 2,963,576 |
Mark-to-market adjustment - securities and derivatives | 317,984 | 478,917 | 9,152 | - | - | - |
Treasury stock | (51,406) | (7,342) | (86,175) | (53,599) | (75,820) | - |
STOCKHOLDERS' EQUITY MANAGED BY THE PARENT COMPANY | 13,692,274 | 13,659,609 | 11,116,793 | 9,907,177 | 8,189,105 | 7,056,569 |
T O T A L | 160,971,027 | 176,097,690 | 142,785,030 | 110,115,906 | 94,878,483 | 80,323,592 |
Consolidated Statement of Income - In thousands of reais
Year | |||||
2003 | 2002 | 2001 | 2000 | 1999 | |
INCOME FROM LENDING AND TRADING ACTIVITIES | 27,529,706 | 31,913,379 | 21,411,673 | 15,519,008 | 18,286,815 |
Credit operations | 12,294,528 | 15,726,929 | 11,611,236 | 7,787,745 | 9,602,701 |
Leasing operations | 307,775 | 408,563 | 420,365 | 512,962 | 730,929 |
Securities transactions | 7,328,805 | 9,527,663 | 7,367,600 | 6,122,486 | 5,875,823 |
Financial income on insurance, private pension plans and savings bonds | 5,359,939 | 3,271,913 | - | - | - |
Derivative financial instruments | 55,192 | (2,073,247) | (270,572) | - | - |
Foreign exchange transactions | 797,702 | 4,456,594 | 2,045,092 | 872,234 | 1,776,925 |
Compulsory deposits | 1,385,765 | 594,964 | 237,952 | 223,581 | 300,437 |
EXPENSES | 17,201,888 | 23,259,783 | 13,312,726 | 9,132,137 | 12,821,198 |
Interest and charges on: | |||||
Deposits | 10,535,497 | 10,993,327 | 6,986,027 | 5,521,407 | 4,954,854 |
Price-level restatement and interest on technical reserves for insurance, private pension plans and savings bonds | 3,120,342 | 2,241,283 | - | - | - |
Borrowings and onlendings | 1,083,379 | 7,194,161 | 4,316,682 | 2,158,725 | 5,819,063 |
Leasing operations | 12,981 | 12,486 | - | 93 | 18,852 |
Provision for loan losses | 2,449,689 | 2,818,526 | 2,010,017 | 1,451,912 | 2,028,429 |
INCOME FROM FINANCIAL INTERMEDIATION | 10,327,818 | 8,653,596 | 8,098,947 | 6,386,871 | 5,465,617 |
OTHER OPERATING INCOME (EXPENSES) | (6,774,710) | (6,343,850) | (5,324,166) | (4,647,041) | (4,404,370) |
Commissions and fees | 4,556,861 | 3,711,736 | 3,472,560 | 3,042,699 | 2,099,937 |
Income on insurance premiums, private pension plans and savings bonds | 12,494,843 | 10,134,873 | 8,959,259 | 6,919,942 | 5,975,488 |
Change in technical reserves for insurance, private pension plans and savings bonds | (3,810,999) | (2,784,647) | (3,492,217) | (3,001,118) | (2,341,648) |
Claims - insurance operations and savings bond redemptions | (5,279,234) | (4,335,895) | (3,996,108) | (2,866,389) | (2,844,171) |
Insurance and pension plan selling expenses | (762,010) | (667,527) | (689,352) | (645,020) | (635,351) |
Expenses with pension plan benefits and redemptions | (2,791,429) | (1,688,639) | (1,369,424) | (912,784) | (557,608) |
Personnel expenses | (4,779,491) | (4,075,613) | (3,548,805) | (3,220,607) | (2,783,627) |
Other administrative expenses | (4,814,264) | (4,028,377) | (3,435,759) | (2,977,665) | (2,566,657) |
Tax expenses | (1,054,397) | (847,739) | (790,179) | (670,138) | (651,801) |
Equity in the earnings of associated companies | 5,227 | 64,619 | 70,764 | 156,300 | 127,100 |
Other operating income | 2,119,368 | 1,320,986 | 1,326,459 | 902,807 | 1,069,562 |
Other operating expenses | (2,659,185) | (3,147,627) | (1,831,364) | (1,375,068) | (1,295,594) |
OPERATING INCOME | 3,553,108 | 2,309,746 | 2,774,781 | 1,739,830 | 1,061,247 |
NON-OPERATING INCOME (EXPENSES), NET | (841,076) | 186,342 | (83,720) | (123,720) | (224,874) |
INCOME BEFORE TAXES AND PROFIT SHARING | 2,712,032 | 2,496,088 | 2,691,061 | 1,616,110 | 836,373 |
PROVISION FOR INCOME TAX AND SOCIAL CONTRIBUTION | (396,648) | (460,263) | (502,257) | (258,776) | 307,186 |
NON-RECURRING/EXTRAORDINARY INCOME | - | - | - | 400,813 | - |
MINORITY INTEREST IN SUBSIDIARIES | (9,045) | (13,237) | (18,674) | (17,982) | (38,753) |
NET INCOME | 2,306,339 | 2,022,588 | 2,170,130 | 1,740,165 | 1,104,806 |
RETURN ON STOCKHOLDERS' EQUITY | 17.02% | 18.65% | 22.22% | 21.50% | 16.32% |
Consolidated Statement of Income - In thousands of reais
2004 | 2003 | 2002 | ||||||
1st Qtr. | 4th Qtr. | 3rd Qtr. | 2nd Qtr. | 1st Qtr. | 4th Qtr. | 3rd Qtr. | 2nd Qtr. | |
INCOME FROM LENDING AND TRADING ACTIVITIES | 6,756,620 | 7,443,322 | 7,911,617 | 5,096,140 | 7,078,627 | 3,083,730 | 15,811,393 | 8,521,386 |
Credit operations | 3,099,790 | 3,169,261 | 3,504,644 | 2,685,193 | 2,935,430 | 1,519,950 | 7,344,652 | 4,426,505 |
Leasing operations | 85,112 | 78,660 | 85,952 | 65,777 | 77,386 | 74,886 | 127,240 | 116,028 |
Securities transactions | 1,680,538 | 2,230,775 | 2,312,036 | 995,040 | 1,790,954 | (712,805) | 6,319,688 | 3,276,536 |
Financial income on insurance, private pension plans and savings bonds | 1,245,029 | 1,411,927 | 1,334,756 | 1,172,214 | 1,441,042 | 1,398,046 | 770,981 | 471,149 |
Derivative financial instruments | 195,557 | 8,877 | 33,158 | (360,489) | 373,646 | 307,885 | (1,585,879) | (1,120,268) |
Foreign exchange transactions | 161,157 | 254,543 | 275,508 | 168,153 | 99,498 | 169,630 | 2,706,668 | 1,271,208 |
Compulsory deposits | 289,437 | 289,279 | 365,563 | 370,252 | 360,671 | 326,138 | 128,043 | 80,228 |
EXPENSES | 3,987,300 | 4,251,574 | 5,357,189 | 3,068,353 | 4,524,772 | 721,442 | 12,877,250 | 6,895,132 |
Interest and charges on: | ||||||||
Deposits | 2,454,373 | 2,605,171 | 3,434,326 | 1,826,314 | 2,669,686 | (5,216) | 6,049,300 | 3,430,308 |
Price-level restatement and interest on technical reserves for insurance, private pension plans and savings bonds | 652,313 | 701,184 | 761,148 | 755,950 | 902,060 | 978,809 | 519,325 | 461,387 |
Borrowings and onlendings | 315,760 | 490,305 | 555,389 | (103,670) | 141,355 | (834,266) | 5,409,418 | 2,289,540 |
Leasing operations | 3,860 | 3,398 | 3,187 | 3,194 | 3,202 | 3,204 | 3,097 | 3,071 |
Provision for loan losses | 560,994 | 451,516 | 603,139 | 586,565 | 808,469 | 578,911 | 896,110 | 710,826 |
INCOME FROM FINANCIAL INTERMEDIATION | 2,769,320 | 3,191,748 | 2,554,428 | 2,027,787 | 2,553,855 | 2,362,288 | 2,934,143 | 1,626,254 |
OTHER OPERATING INCOME (EXPENSES) | (1,970,456) | (2,305,000) | (1,887,139) | (1,168,690) | (1,413,881) | (1,703,272) | (2,439,061) | (1,087,706) |
Commissions and fees | 1,318,936 | 1,274,590 | 1,182,359 | 1,082,637 | 1,017,275 | 991,101 | 934,418 | 925,649 |
Income on insurance premiums, private pension plans and savings bonds | 3,269,613 | 3,696,651 | 3,118,778 | 2,908,922 | 2,770,492 | 3,243,557 | 2,678,997 | 2,262,775 |
Change in technical reserves for insurance, private pension plans and savings bonds | (877,511) | (1,190,541) | (895,092) | (737,031) | (988,335) | (1,484,011) | (874,013) | (171,237) |
Claims - insurance operations and savings bond redemptions | (1,505,505) | (1,393,843) | (1,363,109) | (1,352,060) | (1,170,222) | (1,106,755) | (1,098,887) | (1,086,640) |
Insurance and pension plan selling expenses | (212,316) | (208,229) | (190,761) | (182,499) | (180,521) | (179,671) | (167,297) | (160,390) |
Expenses with pension plan benefits and redemptions | (808,928) | (998,809) | (756,108) | (599,554) | (436,958) | (508,501) | (419,728) | (411,115) |
Personnel expenses | (1,177,258) | (1,272,063) | (1,306,415) | (1,147,838) | (1,053,175) | (1,047,093) | (1,144,413) | (996,105) |
Other administrative expenses | (1,207,853) | (1,328,040) | (1,232,614) | (1,152,697) | (1,100,913) | (1,111,005) | (1,062,951) | (1,010,760) |
Tax expenses | (335,887) | (293,466) | (254,650) | (238,429) | (267,852) | (257,997) | (185,527) | (200,145) |
Equity in the earnings of associated companies | (41) | 30,723 | 7,218 | (27,989) | (4,725) | 32,855 | 8,660 | 20,864 |
Other operating income | 257,521 | 224,093 | 401,214 | 836,658 | 657,403 | (70,632) | 731,764 | 385,839 |
Other operating expenses | (691,227) | (846,066) | (597,959) | (558,810) | (656,350) | (205,120) | (1,840,084) | (646,441) |
OPERATING INCOME | 798,864 | 886,748 | 667,289 | 859,097 | 1,139,974 | 659,016 | 495,082 | 538,548 |
NON-OPERATING INCOME (EXPENSES), NET | (11,146) | (73,495) | 9,854 | (95,872) | (681,563) | 54,804 | 140,964 | 19,901 |
INCOME BEFORE TAXES AND PROFIT SHARING | 787,718 | 813,253 | 677,143 | 763,225 | 458,411 | 713,820 | 636,046 | 558,449 |
PROVISION FOR INCOME TAX AND SOCIAL CONTRIBUTION | (178,637) | (95,620) | (111,614) | (242,190) | 52,776 | 5,271 | (231,215) | (68,457) |
MINORITY INTEREST IN SUBSIDIARIES | (368) | (2,496) | (1,638) | (1,325) | (3,586) | (21,058) | 15,486 | (10,960) |
NET INCOME | 608,713 | 715,137 | 563,891 | 519,710 | 507,601 | 698,033 | 420,317 | 479,032 |
5 Financial Statements, Report of the Fiscal Council and Independent Auditors' Report
Directors Report
To Our Stockholders,
We are pleased to present the financial statements for the quarter ended March 31, 2004, of Banco Bradesco S.A., as well as the consolidated financial statements, prepared in accordance with the requirements of Brazilian corporate legislation.
Among the important events for the quarter at the Bradesco Organization, we highlight the following:
Authorization from the Federal Reserve Bank (FED) giving permission for Bradesco to operate as a Financial Holding Company in the United States, carrying out financial activities in the highly competitive U.S. market under the same conditions as local banks.
Acquisition of the share control of Banco do Estado do Maranhão - BEM, which had total assets of R$766 million and a network of 76 Branches at December 31, 2003. As a result of this acquisition through an auction carried out by BOVESPA, the São Paulo stock exchange, on February 10, 2004, the Bradesco Organization expands its presence in the northern state of Maranhão.
Ratification by the Brazilian Central Bank and subsequent conclusion of the acquisition, through Banco Finasa S.A. of the share control of Banco Zogbi S.A. and the companies Promosec Companhia Securitizadora de Créditos Financeiros, Promovel Empreendimentos e Serviços Ltda., Zogbi Leasing S.A. Arrendamento Mercantil and Zogbi Distribuidora de Títulos e Valores Mobiliários Ltda. An important strategic move by the Bradesco Organization in the consumer financing sector, complementing the activities carried out by Finasa and Banco Postal.
Integration of BCN S.A. with Banco Bradesco on February 25, with the transformation of the BCN Branches into Bradesco Branches. This initiative has optimized resources, combining the expertise and dedication of staff from both institutions, in the pursuit to offer customers maximum quality in products and services.
Conclusion on March 19 of the 1-for-10,000 reverse stock split, designed to adjust the par value of Bradesco shares to a more appropriate level for stock exchange trading purposes, align its local and foreign market quotations, decrease trading costs and increase the efficiency of the shareholder information and registration system.
Bradesco reported first-quarter net income of R$ 608.713 million, corresponding to R$ 3.85 per share, an annualized return of 19.10% on closing stockholders equity, and 19.27% on average stockholders equity.
Taxes and contributions, including social security contributions, payable or accrued, on the main activities carried out by the Bradesco Organization for the period, amounted to R$ 833.351 million, equivalente or 136.90% of net income.
At the end of the quarter, paid-up capital totaled R$ 7 billion and comprised 158,587,941 nominative-registered shares, with no par value, of which 79,894,005 are common and 78,693,936 are preferred shares and considering the 1-for-10,000 reverse stock split approved by the Extraordinary General Meeting on December 17, 2003. Paid-up capital, plus reserves of R$ 6.625 billion, comprised the total stockholders equity of R$ 13.625 billion, a 16.37% growth rate, compared to the same period in 2003. Net equity per share was equivalent to R$ 86.13.
Managed stockholders equity corresponds to 8.51% of consolidated assets which totaled R$ 160.971 billion, an 11.01% growth rate for the quarter compared to March 2003. As a result, the capital adequacy ratios were 18.91% on a consolidated financial basis and 16.42% on a consolidated economic and financial basis and accordingly, above the 11% required minimum established by National Monetary Council Resolution 2099 of August 17, 1994, in conformity with the Basel Accord. At the end of the quarter, the ratio of permanent assets to stockholders equity, in relation to consolidated reference equity was 43.84% on a consolidated financial basis and 27.99% on a consolidated economic and financial basis, accordingly, within the maximum 50% limit.
In compliance with the provisions of Article 8 of Brazilian Central Bank Circular 3068, of November 8, 2001, Bradesco declares that it has both the financial capacity and the intention to hold to maturity the securities classified in the securities held to maturity category.
With a growth rate of 17.94% compared to the same period in 2003, overall funding obtained by the Bradesco Organization amounted to R$ 228.004 billion, at March 31, 2004 and comprised the following:
R$ 74.270 billion in demand, time and interbank deposits, open market and savings accounts.
R$ 84.045 billion in managed assets, comprising investment funds and customer portfolios an increase of 31.78% over the same period in 2003.
R$ 33.922 billion in foreign exchange portfolio, borrowings and onlendings, own working capital funds, collection and tax and utility collections and similar, as well as funds from the issuance of securities and local subordinated debt.
R$ 27.947 billion recorded in technical reserves for insurance, private pension plans and savings bonds, a growth rate of 32.76% compared to the same period in 2003.
R$ 7.820 billion in foreign resources through public and private issues, subordinated debt and securitization of future financial flows, corresponding to a total of US$ 2.689 billion.
The balance of credit operations totaled R$ 54.894 billion and includes the following:
R$ 6.065 billion in advances on foreign exchange contracts for a portfolio of US$ 3.284 billion in export financing.
US$ 392.603 million in foreign currency import financing.
R$ 1.375 billion in leasing.
R$ 4.493 billion in agricultural loans
R$ 7.439 billion in foreign and domestic onlendings, mainly comprising funds from the National Bank for Economic and Social Development (BNDES).
In the housing loan area, the Organization provided funds during the first three months of the year for the construction and purchase of residential housing in the amount of R$ 111.019 million, comprising 1,780 properties.
In the Capital Market Area, Bradesco was an important intermediary in the public placement of shares, debentures and promissory notes, with a total volume of R$ 1.420 billion recorded in the first quarter, corresponding to 78.83% of all issues registered with the Brazilian Securities Commission (CVM). The Bank also gained recognition for its activities in the area of mergers and acquisitions, project finance and as an advisor in corporate and financial restructuring.
The Bradesco Insurance Group, with an important role in the insurance, private pension plan and savings bond areas, reported net income of R$ 164.179 million at March 31, 2004. The overall premium income attained R$ 3.431 billion, a growth rate of 14.98% in comparison with the same period in 2003.
At the end of the quarter, the Bradesco Organization Network offered its customers and other users access to 11,205 service outlets, with 22,302 ATMs in the BDN Bradesco Day and Night Self-service Network, 16,388 of which also operate at weekends and on bank holidays and more than 211 ATMs in the Banco BEM S.A. customer service network:
3,058 | Branches in Brazil (Bradesco 2,981, Banco BEM - 76 and Banco Finasa - 1). |
7 | Branches abroad, 1 in New York (Bradesco), 4 in Grand Cayman (Bradesco, BCN, Mercantil and Banco Boavista) and 2 in Nassau, Bahamas (Banco Boavista and Banco Alvorada, formerly BBV Banco). |
6 | Subsidiaries abroad (Banco Bradesco Argentina S.A. in Buenos Aires, Banco Bradesco Luxembourg S.A. in Luxembourg, Boavista Banking Ltd. in Nassau, Bradesco Securities, Inc. in New York, Bradesco Services Co. Ltd. in Tokyo and Cidade Capital Markets Ltd. in Grand Cayman). |
4,085 | Banco Postal branches. |
2,155 | Banking service posts and outlets in companies (Bradesco 2,129 and Banco BEM - 26). |
19 | Advanced Banking Posts of Banco BEM. |
1,752 | Outplaced terminals in the BDN Bradesco Day and Night Network. |
53 | Branches of Finasa Promotora de Vendas, present in 12,030 vehicle dealerships and 2,193 stores selling furniture and decor, tourism, auto parts and IT related equipment and software, among others. |
70 | Branches of Promovel Empreendimentos e Serviços Ltda., responsible for securing and forwarding proposals for personal loans and consumer financing (CDC) to Banco Zogbi, present in more than 25 thousand stores selling mainly furniture, DIY, clothing and footwear. |
In compliance with CVM Instruction 381, the Bradesco Organization declares that, during the quarter, no non-audit services were contracted or rendered by KPMG Auditores Independentes for an amount which exceeds 5% of the total external audit costs. This policy complies with internationally accepted principles designed to maintain the independence of external auditors. In accordance with these principles: auditors should not audit their own work, nor exercise management functions for their clients, nor promote the interests of such clients. Each external audit is contracted for a maximum five-year period pursuant to Brazilian Central Bank regulations.
In the social area, the Organization plays an important role through its educational and welfare programs developed by Fundação Bradesco (the Bradesco Foundation), which maintains 40 schools installed as a priority in regions which are both socially and economically deprived across all of Brazils states and in the Federal District. More than 107 thousand students receive education, completely free-of-charge, at the Foundation schools, including youth and adult education and basic professional training courses. To its more than 50 thousand infant, junior, middle and technical school students, the Foundation also provides free meals, uniforms, school materials and medical/dental care.
In the human resources area, Bradescos strategy to increase the value of its work force through the implementation of permanent training programs designed to enhance staff qualification and development, continued in the pursuit to meet the Organizations expansion demands, as always focusing on customer service excellence and product and service efficiency. During the quarter, 332 courses were given with 51,409 employee participations. The benefit plans designed to guarantee the well being, better life quality and security of employees and their dependents, covered 185,237 people at March 31, 2004.
The results achieved during the quarter once again reflect Bradescos successful efforts to surpass expectations and offer only the very best in terms of products and services. This progress was only possible thanks to the support and trust of our stockholders and customers and the dedicated work of our employees and other stakeholders. To all of them, we offer our sincere gratitude.
Cidade de Deus, April 30, 2004
Board of Directors
and Board of Executive Officers
Consolidated Balance Sheet at March 31 - In thousands of reais
(A free translation of the original in Portuguese
prepared in conformity with accounting pratices adopted in Brazil) ASSETS |
2004 | 2003 |
CURRENT ASSETS | 120,249,023 | 118,359,231 |
FUNDS AVAILABLE (Note 8) | 2,284,941 | 3,718,188 |
INTERBANK INVESTMENTS (Notes 3b and 9) | 18,760,498 | 23,255,279 |
Open market investments | 13,803,546 | 19,535,833 |
Interbank deposits | 4,956,952 | 3,722,892 |
Provision for losses | - | (3,446) |
SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS (Notes 3c, 10, 33b and 33c) | 41,545,743 | 28,730,467 |
Own portfolio | 36,628,990 | 22,412,975 |
Subject to repurchase agreements | 332,510 | 694,380 |
Restricted deposits - Brazilian Central Bank | 2,926,053 | 3,261,851 |
Privatization currencies | 80,062 | 59,319 |
Subject to collateral provided | 1,095,453 | 2,121,986 |
Derivative financial instruments (Notes 3d and 33c) | 482,675 | 179,956 |
INTERBANK ACCOUNTS (Note 11) | 12,494,625 | 14,562,047 |
Unsettled payments and receipts | - | 853,553 |
Restricted deposits: | ||
- Brazilian Central Bank | 12,421,713 | 13,619,927 |
- National Treasury - Rural funding | 578 | 578 |
- National Housing System - SFH | 44,623 | 71,638 |
Correspondent banks | 27,711 | 16,351 |
INTERDEPARTMENTAL ACCOUNTS | 114,692 | 189,810 |
Internal transfer of funds | 114,692 | 189,810 |
CREDIT OPERATIONS (Notes 3e, 12 and 33b) | 27,819,033 | 27,287,664 |
Credit operations: | ||
- Public sector | 179,805 | 28,337 |
- Private sector | 30,320,976 | 29,917,816 |
Allowance for loan losses (Notes 3e, 12f and 12g) | (2,681,748) | (2,658,489) |
LEASING OPERATIONS (Notes 2, 3e, 12 and 33b) | 798,329 | 832,412 |
Leasing receivables: | ||
- Public sector | - | 18 |
- Private sector | 1,674,715 | 1,794,359 |
Unearned lease income | (807,010) | (878,584) |
Allowance for leasing losses (Notes 3e, 12f and 12g) | (69,376) | (83,381) |
OTHER RECEIVABLES | 15,721,355 | 18,909,545 |
Receivables on guarantees honored (Note 12a-2) | 624 | 1,405 |
Foreign exchange portfolio (Note 13a) | 9,541,756 | 12,126,569 |
Income receivable | 247,085 | 284,095 |
Negotiation and intermediation of securities | 488,988 | 160,375 |
Insurance premiums receivable (Note 4a) | 835,607 | 769,892 |
Sundry (Note 13b) | 4,744,195 | 5,718,308 |
Allowance for other losses (Notes 3e, 12f and 12g) | (136,900) | (151,099) |
OTHER ASSETS (Note 14) | 709,807 | 873,819 |
Other assets | 520,015 | 624,214 |
Allowance for losses | (246,545) | (215,610) |
Prepaid expenses (Notes 4a and 14b) | 436,337 | 465,215 |
LONG-TERM RECEIVABLES | 35,341,021 | 21,772,867 |
INTERBANK INVESTMENTS (Notes 3b and 9) | 472,092 | 155,540 |
Interbank deposits | 472,092 | 156,587 |
Provision for losses | - | (1,047) |
SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS (Notes 3c, 10, 33b and 33c) | 11,605,611 | 5,699,872 |
Own portfolio | 9,689,844 | 5,119,381 |
Subject to repurchase agreements | 1,344,793 | 239,510 |
Restricted deposits - Brazilian Central Bank | 100,141 | 119,369 |
Privatization currencies | 7,066 | 21,483 |
Subject to collateral provided | 421,941 | 99,001 |
Derivative financial instruments (Notes 3d and 33c) | 41,826 | 101,128 |
INTERBANK ACCOUNTS (Note 11) | 273,484 | 307,432 |
Restricted deposits: | ||
- National Housing System - SFH | 273,484 | 307,432 |
CREDIT OPERATIONS (Notes 3e, 12 and 33b) | 15,048,844 | 10,987,114 |
Credit operations: | ||
- Public sector | 292,110 | 216,162 |
- Private sector | 15,968,889 | 11,717,801 |
Allowance for loan losses (Notes 3e, 12f and 12g) | (1,212,155) | (946,849) |
LEASING OPERATIONS (Notes 2, 3e, 12 and 33b) | 454,348 | 474,224 |
Leasing receivables: | ||
- Private sector | 1,060,484 | 1,099,357 |
Unearned lease income | (553,316) | (573,668) |
Allowance for leasing losses (Notes 3e, 12f and 12g) | (52,820) | (51,465) |
OTHER RECEIVABLES | 7,150,121 | 3,857,831 |
Income receivable | 2,087 | - |
Negotiation and intermediation of securities | 513 | 79 |
Sundry (Note 13b) | 7,186,943 | 3,868,486 |
Allowance for other losses (Notes 3e, 12f and 12g) | (39,422) | (10,734) |
OTHER ASSETS (Note 14) | 336,521 | 290,854 |
Other assets | 31,577 | 69,333 |
Allowance for losses | (12,934) | (34,515) |
Prepaid expenses (Notes 4a and 14b) | 317,878 | 256,036 |
PERMANENT ASSETS | 5,380,983 | 4,867,728 |
INVESTMENTS (Notes 3h, 15 and 33b) | 847,295 | 482,881 |
Investments in associated companies | ||
- Local | 352,030 | 379,397 |
Other investments | 862,587 | 444,807 |
Allowance for losses | (367,322) | (341,323) |
PROPERTY AND EQUIPMENT IN USE (Notes 3i and 16) | 2,344,668 | 2,507,450 |
Buildings in use | 1,428,014 | 1,720,638 |
Other fixed assets | 3,489,899 | 3,528,800 |
Accumulated depreciation | (2,573,245) | (2,741,988) |
LEASED ASSETS (Note 16) | 32,280 | 30,935 |
Leased assets | 65,191 | 50,895 |
Accumulated depreciation | (32,911) | (19,960) |
DEFERRED CHARGES | 2,156,740 | 1,846,462 |
Organization and expansion costs | 1,157,388 | 1,156,333 |
Accumulated amortization | (624,128) | (595,908) |
Goodwill on acquisition of subsidiaries, net of amortization (Notes 2, 3j and 17a) | 1,623,480 | 1,286,037 |
T O T A L | 160,971,027 | 144,999,826 |
Consolidated Balance Sheet at March 31 - In thousands of reais
LIABILITIES AND STOCKHOLDERS' EQUITY | 2004 | 2003 |
CURRENT LIABILITIES | 89,327,739 | 87,882,537 |
DEPOSITS (Notes 3k and 18a) | 45,308,720 | 41,193,885 |
Demand deposits | 12,605,568 | 10,964,086 |
Savings deposits | 21,928,626 | 20,236,140 |
Interbank deposits | 62,908 | 40,095 |
Time deposits (Note 33b) | 10,711,618 | 9,953,564 |
DEPOSITS RECEIVED UNDER SECURITY REPURCHASE AGREEMENTS (Notes 3k and 18a) | 13,673,725 | 13,877,544 |
Own portfolio | 1,195,599 | 810,736 |
Third-party portfolio | 12,478,126 | 12,974,517 |
Unrestricted portfolio | - | 92,291 |
FUNDS FROM ACCEPTANCE AND ISSUANCE OF SECURITIES (Notes 18b and 33b) | 4,030,493 | 4,576,728 |
Exchange acceptances | - | 78 |
Mortgage notes | 1,069,052 | 362,904 |
Debentures | - | 91,075 |
Securities issued abroad | 2,961,441 | 4,122,671 |
INTERBANK ACCOUNTS | 110,570 | 602,073 |
Unsettled receipts and payments | 17,114 | - |
Interbank onlendings | 4,550 | - |
Correspondent banks | 88,906 | 602,073 |
INTERDEPARTMENTAL ACCOUNTS | 1,069,424 | 1,220,728 |
Third-party funds in transit | 1,069,424 | 1,220,728 |
BORROWINGS (Notes 19a and 33b) | 7,132,458 | 8,360,792 |
Local borrowings - official institutions | 1,951 | 3,427 |
Local borrowings - other institutions | 4,212 | 104,987 |
Foreign currency borrowings | 7,126,295 | 8,252,378 |
LOCAL ONLENDINGS - OFFICIAL INSTITUTIONS (Notes 19b and 33b) | 2,317,046 | 2,311,377 |
National Treasury | 44,745 | 41,334 |
National Bank for Economic and Social Development (BNDES) | 894,760 | 1,215,575 |
Federal Savings Bank (CEF) | 62,245 | 42,398 |
Government Agency for Machinery and Equipment Financing (FINAME) | 1,313,174 | 1,012,070 |
Other institutions | 2,122 | - |
FOREIGN ONLENDINGS (Notes 19b and 33b) | 15,606 | 39,441 |
Foreign onlendings | 15,606 | 39,441 |
DERIVATIVE FINANCIAL INSTRUMENTS (Notes 3d and 33) | 316,843 | 217,359 |
TECHNICAL RESERVES FOR INSURANCE, PRIVATE PENSION PLANS AND SAVINGS BONDS (Notes 3g, 4a and 23) | 3,340,893 | 2,545,377 |
OTHER LIABILITIES | 12,011,961 | 12,937,233 |
Collection of taxes and other contributions | 1,366,047 | 1,185,341 |
Foreign exchange portfolio (Note 13a) | 4,545,961 | 6,558,007 |
Social and statutory payables | 342,143 | 409,662 |
Taxes and social security contributions | 1,175,453 | 1,332,716 |
Negotiation and intermediation of securities | 471,253 | 85,957 |
Financial and development funds | 1,496 | - |
Subordinated debt (Note 21 and 33b) | 111,262 | 68,645 |
Sundry (Note 22) | 3,998,346 | 3,296,905 |
LONG-TERM LIABILITIES | 57,923,760 | 45,270,231 |
DEPOSITS (Notes 3k and 18a) | 13,877,007 | 13,677,317 |
Interbank deposits | - | 60 |
Time deposits (Note 33b) | 13,877,007 | 13,677,257 |
DEPOSITS RECEIVED UNDER SECURITY REPURCHASE AGREEMENTS (Notes 3k and 18a) | 1,410,131 | 464,899 |
Own portfolio | 1,410,131 | 464,899 |
FUNDS FROM ACCEPTANCE AND ISSUANCE OF SECURITIES (Notes 18b and 33b) | 2,531,079 | 385,950 |
Mortgage notes | 19,957 | 142,011 |
Debentures | - | 1,205 |
Securities issued abroad | 2,511,122 | 242,734 |
BORROWINGS (Notes 19a and 33b) | 663,684 | 1,067,836 |
Local borrowings - Other institutions | - | 112,536 |
Foreign currency borrowings | 663,684 | 955,300 |
LOCAL ONLENDINGS - OFFICIAL INSTITUTIONS (Notes 19b and 33b) | 5,646,887 | 4,441,703 |
BNDES | 2,879,653 | 2,043,407 |
CEF | 389,871 | 419,587 |
FINAME | 2,375,151 | 1,977,056 |
Other institutions | 2,212 | 1,653 |
FOREIGN ONLENDINGS (Notes 19b and 33b) | 40,411 | 7,787 |
Foreign onlendings | 40,411 | 7,787 |
DERIVATIVE FINANCIAL INSTRUMENTS (Notes 3d and 33) | 22,952 | 122,728 |
TECHNICAL RESERVES FOR INSURANCE, PRIVATE PENSION PLANS AND SAVINGS BONDS (Notes 3g, 4a and 23) | 24,605,914 | 18,504,574 |
OTHER LIABILITIES | 9,125,695 | 6,597,437 |
Social and statutory payables | 21,973 | - |
Taxes and social security contributions | 3,093,274 | 2,457,628 |
Subordinated debt (Notes 21 and 33b) | 5,030,013 | 3,322,764 |
Sundry (Note 22) | 980,435 | 817,045 |
DEFERRED INCOME | 27,254 | 26,454 |
Deferred income | 27,254 | 26,454 |
MINORITY INTEREST IN SUBSIDIARY COMPANIES (Note 24) | 67,617 | 112,861 |
STOCKHOLDERS' EQUITY (Note 25) | 13,624,657 | 11,707,743 |
Capital: | ||
- Local residents | 6,343,955 | 6,011,758 |
- Foreign residents | 656,045 | 288,242 |
Capital reserves | 8,814 | 7,045 |
Revenue reserves | 6,349,265 | 5,414,022 |
Mark-to-market adjustment - securities and derivatives | 317,984 | (13,324) |
Treasury stock | (51,406) | - |
STOCKHOLDERS´ EQUITY MANAGED BY THE PARENT COMPANY | 13,692,274 | 11,820,604 |
T O T A L | 160,971,027 | 144,999,826 |
The accompanying notes are an integral part of these financial statements.
Consolidated Statement of Income for the Period from January 1 to March 31 - In thousands of reais
(A free translation of the original in Portuguese prepared in conformity with accounting pratices adopted in Brazil)
2004 | 2003 | |
INCOME FROM LENDING AND TRADING ACTIVITIES | 6,756,620 | 7,078,627 |
Credit operations (Note 12i) | 3,099,790 | 2,935,430 |
Leasing operations (Note 12i) | 85,112 | 77,386 |
Securities transactions (Notes 4a and 10e) | 1,680,538 | 1,790,954 |
Financial income on insurance, private pension plans and savings bonds (Notes 4a and 10e) | 1,245,029 | 1,441,042 |
Derivative financial instruments (Note 33c V) | 195,557 | 373,646 |
Foreign exchange transactions (Note 13a) | 161,157 | 99,498 |
Compulsory deposits (Note 11b) | 289,437 | 360,671 |
EXPENSES | 3,987,300 | 4,524,772 |
Interest and charges on: | ||
Deposits (Notes 18c) | 2,454,373 | 2,669,686 |
Price-level restatement and interest on technical reserves for insurance, private pension plans and savings bonds (Notes 4a and 18c) | 652,313 | 902,060 |
Borrowings and onlendings (Note 19c) | 315,760 | 141,355 |
Leasing operations (Note 12i) | 3,860 | 3,202 |
Provision for loan losses (Notes 3e, 12f and 12g) | 560,994 | 808,469 |
INCOME FROM FINANCIAL INTERMEDIATION | 2,769,320 | 2,553,855 |
OTHER OPERATING INCOME (EXPENSES) | (1,970,456) | (1,413,881) |
Commissions and fees (Note 26) | 1,318,936 | 1,017,275 |
Income on insurance premiums, private pension plans and savings bonds (Notes 3g and 23c) | 3,269,613 | 2,770,492 |
Change in technical reserves for insurance, private pension plans and savings bonds (Notes 3g and 4a) | (877,511) | (988,335) |
Claims - insurance operations (Note 3g and 4a) | (1,232,182) | (971,764) |
Savings bond redemptions (Note 3g) | (273,323) | (198,458) |
Insurance and pension plan selling expenses (Note 3g) | (212,316) | (180,521) |
Expenses with pension plan benefits and redemptions (Note 3g and 4a) | (808,928) | (436,958) |
Personnel expenses (Note 27) | (1,177,258) | (1,053,175) |
Other administrative expenses (Note 28) | (1,207,853) | (1,100,913) |
Tax expenses | (335,887) | (267,852) |
Equity in the earnings of associated companies (Note 15c) | (41) | (4,725) |
Other operating income (Note 29) | 257,521 | 657,403 |
Other operating expenses (Note 30) | (691,227) | (656,350) |
OPERATING INCOME | 798,864 | 1,139,974 |
NON-OPERATING INCOME (EXPENSES), NET (Note 31) | (11,146) | (681,563) |
INCOME BEFORE TAXES AND PROFIT SHARING | 787,718 | 458,411 |
PROVISION FOR INCOME TAX AND SOCIAL CONTRIBUTION (Notes 35a and 35b) | (178,637) | 52,776 |
MINORITY INTEREST IN SUBSIDIARIES | (368) | (3,586) |
NET INCOME | 608,713 | 507,601 |
The accompanying notes are an integral part of these financial statements.
Consolidated Statement of Changes in Financial Position for the Period from January 1 to March 31 - In thousand of reais
(A free translation of the original in Portuguese prepared in conformity with accounting pratices adopted in Brazil)
2004 | 2003 | |
FINANCIAL RESOURCES WERE PROVIDED BY : | 20,857,548 | 11,374,725 |
NET INCOME | 608,713 | 507,601 |
ADJUSTMENTS TO NET INCOME | 233,693 | 908,316 |
Depreciation and amortization | 144,101 | 141,059 |
Amortization of goodwill | 86,543 | 738,063 |
Change in provision for investments | (3,806) | 19,695 |
Equity in the earnings of associated companies | 41 | 4,725 |
Other | 6,814 | 4,774 |
Technical Reserves for Insurance, Private Pension Plans and Savings Bonds | 1,537,855 | 1,894,472 |
Change in Deferred Income | (4,520) | 10,611 |
Change in Minority Interest | (45,112) | (158,203) |
Mark-to-Market Adjustment - Securities Available for Sale | (160,933) | (22,476) |
STOCKHOLDERS | 149 | 666,780 |
Capital increase through subscription | - | 659,735 |
Share premium | - | 7,045 |
Adjustment of exchange membership certificates | 149 | - |
THIRD PARTIES: | ||
- Increase in liabilities | 2,470,577 | 3,330,600 |
Deposits | 1,161,842 | - |
Funds from acceptance and issuance of securities | - | 1,825,836 |
Borrowings and onlendings | 1,021,309 | - |
Derivative financial instruments | 287,426 | - |
Other liabilities | - | 1,504,764 |
- Decrease in assets | 16,070,699 | 4,130,075 |
Interbank investments | 12,491,413 | - |
Securities and derivative financial instruments | 653,426 | 2,573,115 |
Interbank accounts | 1,244,728 | - |
Interdepartmental accounts | 400,087 | 1,929 |
Credit operations | - | 1,430,501 |
Leasing operations | 53,756 | 124,530 |
Insurance premiums receivable | 53,751 | - |
Other receivables | 1,173,538 | - |
- Sale (write-off) of assets and investments | 133,292 | 86,740 |
Non-operating assets | 66,142 | 39,112 |
Property and equipment in use and leased assets | 28,606 | 24,934 |
Investments | 12,754 | 2,153 |
Sale (write-off) of deferred charges | 25,790 | 20,541 |
- Interest attributed to own capital and dividends received from associated companies | 13,135 | 20,209 |
TOTAL FUNDS PROVIDED | 21,021,033 | 10,442,244 |
INTEREST ATTRIBUTED TO OWN CAPITAL AND DIVIDENDS PAID AND/OR DECLARED | 326,088 | 289,891 |
ACQUISITION OF OWN SHARES | 44,064 | - |
INVESTMENTS IN: | 231,504 | 218,338 |
Non-operating assets | 26,554 | 80,686 |
Property and equipment in use and leased assets | 190,069 | 125,531 |
Investments | 14,881 | 12,121 |
DEFERRED CHARGES | 535,853 | 232,177 |
INCREASE IN ASSETS | 720,284 | 5,971,704 |
Interbank investments | - | 1,938,063 |
Interbank accounts | - | 1,926,047 |
Credit operations | 705,159 | - |
Other receivables | - | 2,026,339 |
Insurance premiums receivable | - | 50,984 |
Other assets | 15,125 | 30,271 |
DECREASE IN LIABILITIES | 19,163,240 | 3,730,134 |
Deposits | - | 1,491,961 |
Deposits received under security repurchase agreements | 17,708,869 | 1,670,522 |
Funds from acceptance and issuance of securities | 285,324 | - |
Interbank accounts | 418,762 | 4,623 |
Interdepartmental accounts | 712,644 | 117,001 |
Borrowings and onlendings | - | 209,417 |
Derivative financial instruments | - | 236,610 |
Other liabilities | 37,641 | - |
(DECREASE) INCREASE IN FUNDS AVAILABLE | (163,485) | 932,481 |
CHANGES IN | At the beginning of the period | 2,448,426 | 2,785,707 |
FINANCIAL | At the end of the period | 2,284,941 | 3,718,188 |
POSITION | (Decrease) increase in funds available | (163,485) | 932,481 |
The accompanying notes are an integral part of these financial statements.
(A free translation of the original notes in Portuguese to the financial statements prepared in conformity with accounting practices adopted in Brazil)
Notes to the Financial Statements
INDEX
We present below the notes to the Financial Statements of Banco Bradesco S.A. subdivided as follows:
1) | OPERATIONS |
2) | PRESENTATION OF THE FINANCIAL STATEMENTS |
3) | SIGNIFICANT ACCOUNTING POLICIES |
4) | INFORMATION FOR COMPARISON PURPOSES |
5) | ADJUSTED BALANCE SHEET AND STATEMENT OF INCOME BY BUSINESS SEGMENT |
6) | BALANCE SHEET BY CURRENCY AND EXCHANGE EXPOSURE |
7) | BALANCE SHEET BY MATURITY |
8) | FUNDS AVAILABLE |
9) | INTERBANK INVESTMENTS |
10) | SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS |
11) | INTERBANK ACCOUNTS - RESTRICTED DEPOSITS |
12) | CREDIT OPERATIONS |
13) | OTHER RECEIVABLES |
14) | OTHER ASSETS |
15) | INVESTMENTS |
16) | PROPERTY AND EQUIPMENT IN USE AND LEASED ASSETS |
17) | DEFERRED CHARGES |
18) | DEPOSITS, DEPOSITS RECEIVED UNDER SECURITY REPURCHASE AGREEMENTS AND FUNDS FROM ACCEPTANCE AND ISSUANCE OF SECURITIES |
19) | BORROWINGS AND ONLENDINGS |
20) | CONTINGENT LIABILITIES |
21) | SUBORDINATED DEBT |
22) | OTHER LIABILITIES - SUNDRY |
23) | INSURANCE OPERATIONS, PRIVATE PENSION PLANS AND SAVINGS BONDS |
24) | MINORITY INTEREST IN SUBSIDIARIES |
25) | STOCKHOLDERS EQUITY (PARENT COMPANY) |
26) | COMMISSIONS AND FEES |
27) | PERSONNEL EXPENSES |
28) | ADMINISTRATIVE EXPENSES |
29) | OTHER OPERATING INCOME |
30) | OTHER OPERATING EXPENSES |
31) | NON-OPERATING INCOME (EXPENSE) |
32) | TRANSACTIONS WITH SUBSIDIARY AND ASSOCIATED COMPANIES (DIRECT AND INDIRECT) |
33) | FINANCIAL INSTRUMENTS |
34) | EMPLOYEE BENEFITS |
35) | INCOME TAX AND SOCIAL CONTRIBUTION |
36) | OTHER INFORMATION |
1) OPERATIONS
Banco Bradesco S.A. is a private-sector open-capital company which, operating as a multiple bank, carries out all types of authorized banking activities including foreign exchange transactions through its commercial, investment, consumer financing, housing loan and credit card portfolios. The Bank also operates in a number of other activities through its direct and indirect subsidiary companies, particularly in leasing, consortium management, insurance, savings bond and private pension plan activities. Operations are conducted within the context of the companies comprising the Bradesco Group, which are jointly active in the market.
2) PRESENTATION OF THE FINANCIAL STATEMENTS
The financial statements of Banco Bradesco S.A. include the financial statements of Banco Bradesco S.A., its foreign branches and its direct and indirect subsidiaries and jointly controlled investments in Brazil and abroad.
The financial statements of Banco Bradesco S.A. were prepared based on accounting policies determined by Brazilian Corporation Law for the recording of operations, as well as the rules and instructions of the National Monetary Council (CMN), Brazilian Central Bank (BACEN), Brazilian Securities Commission (CVM) and Superintendency of Private Insurance (SUSEP), and comprise the financial statements of the leasing companies based on the capital leasing method of accounting, which requires the reclassification of leasing operations to the current-asset and long-term-receivable accounts.
Accordingly, upon consolidation, intercompany investments, account balances, revenue, expenses and unrealized income were eliminated from the financial statements and, in the case of investments which are jointly controlled with other stockholders, asset, liability and income components, are included in the consolidated financial statements in proportion to the parent company's percentage capital ownership of each investee. Goodwill on the acquisition of investments in subsidiaries is presented in deferred assets and minority interests in net income and stockholders equity are separately disclosed. Exchange variation arising from permanent investments in subsidiaries and foreign branches was allocated to the statement of income accounts in accordance with the corresponding assets and liabilities from which it originated.
The financial statements include estimates and assumptions, such as the calculation of the allowance for loan losses, the estimation of the fair value of certain financial instruments, provision for contingencies, other provisions, the quantification of technical reserves for insurance, pension plans and savings bonds and the determination of the useful economic life of specific assets. Actual results could differ from these estimates and assumptions.
We present below the main direct and indirect subsidiaries, including their foreign branches and subsidiaries and jointly controlled investments:
Activity Area | % Ownership | ||
March 31, 2004 |
March 31, 2003 | ||
Financial area - local | |||
Banco Alvorada S.A. (1) | Banking | 100.00% | - |
Banco Baneb S.A. (2) | Banking | 99.94% | 99.97% |
Banco BEM S.A. (3) | Banking | 90.14% | - |
Banco BCN S.A. (4) | Banking | - | 100.00% |
Banco BEA S.A. (5) | Banking | - | 99.64% |
Banco Boavista Interatlântico S.A. | Banking | 100.00% | 100.00% |
Banco de Crédito Real de Minas Gerais S.A. (6) | Banking | 99.99% | 99.99% |
Banco Finasa de Investimento S.A. (7) (8) | Investment Bank | 97.45% | 97.40% |
Banco Finasa S.A. (6) | Banking | 100.00% | 100.00% |
Banco Mercantil de São Paulo S.A. | Banking | 100.00% | 100.00% |
Banco Zogbi S.A. (9) | Banking | 100.00% | - |
Bradesco BCN Leasing S.A. Arrendamento Mercantil (6) (10) | Leasing | 99.97% | 99.96% |
Bradesco Consórcios Ltda. | Consortium Management | 99.99% | 99.99% |
Bradesco S.A. Corretora de Títulos e Valores Mobiliários | Brokerage | 99.99% | 99.99% |
BRAM Bradesco Asset Management Ltda. | Asset Management | 99.99% | 99.99% |
Companhia Brasileira de Meios de Pagamento VISANET (11) (12) (13) (14) (15) | Services | 39.71% | 38.97% |
Finasa Leasing Arrendamento Mercantil S.A. (16) | Leasing | - | 99.99% |
Financial area - foreign | |||
Alvorada Nassau (1) | Banking | 100.00% | - |
Banco Bradesco Argentina S.A. (12) (13) | Banking | 99.99% | 99.99% |
Banco Bradesco Luxembourg S.A. (17) | Banking | 100.00% | 99.99% |
Banco Mercantil de São Paulo International S.A. (17) | Banking | - | 100.00% |
BCN Grand Cayman (6) | Banking | 100.00% | 100.00% |
Boavista Grand Cayman | Banking | 100.00% | 100.00% |
Boavista Nassau | Banking | 100.00% | 100.00% |
Bradesco Grand Cayman (18) | Banking | 100.00% | 100.00% |
Bradesco New York | Banking | 100.00% | 100.00% |
Bradesco Securities, Inc. | Brokerage | 100.00% | 100.00% |
Mercantil Grand Cayman (6) | Banking | 100.00% | 100.00% |
Insurance, pension plan and savings bond area | |||
ABS Empreendimentos Imobiliários, Participações e Serviços S.A. (19) | Real Estate | - | 99.09% |
Atlântica Capitalização S.A. (25) | Savings Bonds | 99.70% | 99.66% |
Áurea Seguros S.A. (11) (12) (13) (25) | Insurance | 27.42% | 27.41% |
Bradesco Argentina de Seguros S.A. (13) (25) | Insurance | 99.47% | 99.43% |
Bradesco Capitalização S.A. (20) | Savings Bonds | 99.33% | 99.65% |
Bradesco Saúde S.A. (25) | Insurance | 99.70% | 99.66% |
Bradesco Seguros S.A. (25) | Insurance | 99.70% | 99.66% |
Bradesco Vida e Previdência S.A. (25) | Pension Plans/Insurance | 99.69% | 99.65% |
Finasa Seguradora S.A. (21) (25) | Insurance | 99.46% | 99.22% |
Indiana Seguros S.A. (22) (25) | Insurance | 39.88% | 39.86% |
Seguradora Brasileira de Crédito à Exportação S.A. (11) (12) (13) | Insurance | 12.05% | 12.05% |
União Novo Hamburgo Seguros S.A. (23) (25) | Insurance | 91.30% | 91.23% |
Other activities | |||
Átria Participações S.A. (25) | Holding Company | 99.70% | 99.66% |
Bradescor Corretora de Seguros Ltda. | Insurance Brokerage | 99.99% | 99.99% |
Cibrasec - Companhia Brasileira de Securitização (11) (12) (13) (14) | Credit acquisition | 12.50% | 10.00% |
CPM Holdings Limited (11) (12) (13) | Holding Company | 49.00% | 49.00% |
Latasa S.A. (24) | Metal Products | - | 39.12% |
Nova Paiol Participações S.A. (25) | Holding Company | 99.70% | 99.34% |
Scopus Tecnologia S.A. (23) | Information Technology | 100.00% | 99.99% |
Serasa S.A. (11) (12) (13) (14) | Services | 26.37% | 20.57% |
Smart Club do Brasil Ltda. (11) | Services | 36.36% | 36.36% |
União de Comércio e Participações Ltda. | Holding Company | 99.99% | 99.99% |
(1) | New names of Banco Bilbao Vizcaya Argentaria Brasil S.A. BBV Banco and of the BBV Banco branch in Nassau acquired in June 2003. |
(2) | Percentage ownership decreased following the merger of Banco BEA S.A. in April 2003. |
(3) | Acquired on February 10, 2004. |
(4) | Partially spun off on March 10, 2004, with spun-off portion merged into Banco Bradesco. On March 12, 2004, the remaining assets and liabilities of Banco BCN S.A. were incorporated by Banco Alvorada S.A. |
(5) | Merged into Banco Baneb in April 2003. |
(6) | Company/branch became a direct subsidiary of Banco Bradesco following the partial spin off of Banco BCN on March 10, 2004, with the incorporation of the spun-off portion by Banco Bradesco (item 4). |
(7) | Became a direct subsidiary of Banco Bradesco in May 2003. |
(8) | Percentage ownership increased through acquisition and incorporation of the minority stockholders shares of Banco Mercantil de São Paulo S.A. |
(9) | Acquired on February 16, 2004. |
(10) | Percentage ownership increased following the merger of Finasa Leasing S.A. Arrendamento Mercantil in April 2003, into BCN Leasing S.A. Arrendamento Mercantil. |
(11) | Proportionally consolidated in accordance with CMN Resolution 2723 and CVM Instruction 247. |
(12) | Companies audited by other independent auditors in 2003. |
(13) | Companies audited by other independent auditors in 2004. |
(14) | Percentage ownership increased through acquisition of BBV Banco in June 2003. |
(15) | The joint venture partnership called Brazilian Merchant Voucher Receivables Limited operating in the securitization of the future flow of credit card bill receivables from foreign cardholders abroad is being consolidated (Note 18b). |
(16) | Merged into Bradesco BCN Leasing S.A. Arrendamento Mercantil in April 2003. |
(17) | In September 2003, Banco Mercantil de São Paulo International S.A. and Banco Bradesco Luxembourg S.A. were merged and the latters name maintained. |
(18) | The joint venture partnership called International Diversified Payment Rights Company, operating in the securitization of the future flow of payment orders received from abroad is being consolidated (Note 18b). |
(19) | Merged into Bradesco Capitalização S.A. in December 2003. |
(20) | Percentage ownership decreased through the incorporation of ABS-Empreendimentos Imobiliários, Participações e Serviços S.A. in December 2003. |
(21) | Became a direct subsidiary of Bradesco Seguros in April 2003. |
(22) | A subsidiary since percentage ownership totals 51% of voting capital. |
(23) | Percentage ownership increased through acquisition of shares. |
(24) | Sold in October 2003. |
(25) | Percentage ownership increased through cancellation of treasury stock of Bradesco Seguros. |
3) SIGNIFICANT ACCOUNTING POLICIES
a) Determination of net income
Income and expenses are recorded on the accrual basis and are prorated daily when of a financial nature. Transactions with prefixed rates are recorded at their redemption amounts and income and expenses for the future period are recorded as a discount to the corresponding asset and liability accounts. Post-fixed or foreign-currency-indexed transactions are adjusted to the balance sheet date. Income and expenses of a financial nature are calculated based on the exponential method, except when relating to discounted notes or to cross-border transactions which are calculated on the straight-line method.
The insurance and coinsurance premiums and income on commissions, net of premiums assigned in coinsurance and reinsurance and corresponding expenses for commission, are appropriated to results upon issuance of the corresponding insurance policies and are deferred for appropriation on a straight-line basis over the terms of the policies, through the recording and reversal of a provision for unearned premiums and deferred selling expenses. The accepted coinsurance and retrocession operations are recorded based on the information received from other companies and the Brazilian Institute of Reinsurers (IRB), respectively.
The revenue from savings bond plans is recognized at the time it is effectively received. The expenses for placement of bonds, classified as Selling Expenses, are recorded as they are incurred. Brokerage expenses are recorded at the time the savings bond plan contributions are effectively received. The payment of prizes on winning bonds is recorded as an expense in the month in which the draw takes place.
The private pension plan contributions are recorded in income at the time they are effectively received.
b) Interbank investments
Purchase and sale commitments subject to unrestricted movement agreements are adjusted to market value. Other assets are recorded at purchase cost, including accrued income up to the balance sheet date, net of loss accrual, where applicable.
c) Securities
Securities are classified and recorded as presented below:
- Trading securities - securities which are acquired for the purpose of being actively and frequently traded are adjusted to market value as a counter-entry to results for the period.
- Securities available for sale - securities which are not specifically intended for trading purposes or as held to maturity, are adjusted to market value as a counter-entry to a specific account in stockholders' equity, at amounts net of tax effects.
- Securities held to maturity - securities for which there exists intention and financial capacity for maintenance through to maturity are recorded at cost, plus accrued earnings, as a counter-entry to results for the period.
d) Derivative financial instruments (assets and liabilities)
The derivative financial instruments are classified based on managements intended use thereof on the date of the operation and whether it was carried out for hedging purposes or not.
The derivative financial instruments which do not comply with the hedging criteria established by BACEN, particularly derivatives used to manage general exposure to risk, are recorded at market values, with the corresponding mark-to-market adjustments taken directly to income for the period.
The derivative financial instruments used for protection against exposure to risk or for changing the characteristics of financial assets and liabilities and which are: (i) significantly co-related in relation to the adjustment of their market value to the market value of the hedged item, at both the start and over the duration of the contract; and (ii) considered to be effective in mitigating the risk associated with the exposure which is to be protected, are classified as hedges in accordance with their specific nature:
- Market risk hedge - the hedged financial assets and liabilities and the corresponding derivative financial instruments are recorded at market value, with corresponding mark-to-market adjustments recorded directly in income for the period.
- Cash flow hedge - hedged financial assets and liabilities and the corresponding derivative financial instruments are recorded at market value, with corresponding mark-to-market adjustments, net of tax effects, recorded in the stockholders equity account. The non-hedged portion is recorded directly in results for the period.
e) Credit and leasing operations, advances on foreign exchange contracts, other receivables and allowance for loan and leasing losses
Credit and leasing operations, advances on foreign exchange contracts and other receivables are classified in compliance with: (i) the parameters established by CMN Resolution 2682/1999 at nine levels from AA (minimum risk) to H (maximum risk); and (ii) managements risk level assessment. This assessment, which is carried out on a periodic basis, considers current economic conditions, and past loan loss experience, as well as specific and general risks relating to operations, borrowers and guarantors. The length of the delay in payment defined in CMN Resolution 2682/1999 is also taken into account for customer risk classification purposes as follows:
Length of delay | Customer classification |
|
AA |
|
A |
|
B |
|
C |
|
D |
|
E |
|
F |
|
G |
|
H |
The accrual of credit operations past due up to 60 days is recorded in income on credit operations and subsequent to the 61st day, in unearned income.
Past-due operations classified at H level remain at this level for six months, subsequent to which time they are written off against the existing allowance and controlled over a five-year period in memorandum accounts and no longer presented in the balance sheet.
Renegotiated operations are maintained with a classification equal to their prior classification. Renegotiated operations, already written off against the allowance and which are recorded in memorandum accounts, are classified at H level and any gains derived from their renegotiation are recognized as revenue only when they are effectively received.
In the case of mortgage loans, the contractual capitalization period (monthly or quarterly) for income appropriation purposes complies with applicable legislation and end-borrower financings are adjusted to the present value of the installments receivable.
The allowance for loan losses is recorded at an amount considered sufficient to cover estimated losses and is based upon current economic conditions, past loan loss experience, specific and general portfolio risks and on BACEN requirements and instructions.
f) Income tax and social contribution (asset and liability)
Deferred income tax and social contribution, calculated on tax losses, negative basis of social contribution and temporary additions, are recorded in Other receivables - sundry, and the provision for deferred tax liabilities on excess depreciation and mark-to-market adjustments of securities is recorded in Other liabilities - taxes and social security contributions. Only deferred tax assets which have already acquired, or are about to acquire, tax deductibility rights are recorded on amortization of goodwill.
Deferred tax assets on temporary additions are realized upon use and/or reversal of the corresponding provisions on which they were recorded. Deferred tax assets on tax losses and negative basis of social contribution will be realized as taxable income is generated.
The provision for federal income tax is calculated at the standard rate of 15% of taxable income, plus an additional rate of 10% for income over established limits. The provision for social contribution is recorded at the rate of 9% of pre-tax income. Provisions were recorded for other taxes and social contributions in accordance with specific applicable legislation.
g) Technical reserves relating to insurance, pension plan and savings bond activities
Provision for unearned premiums
These are recorded at the amount of that portion of the insurance premiums issued retained, corresponding to the unexpired risk periods of the insurance contracts, in accordance with the criteria determined by SUSEP standards.
Benefits to be granted and benefits granted
Mathematical provisions comprise the amount of the liabilities assumed under the form of income, pension and savings plans and are calculated based on the financial method determined in the contract under the responsibility of a legally qualified actuary registered with the Brazilian Institute of Actuaries (IBA). The mathematical provisions comprise the present value of future benefits estimated based on actuarial methods and assumptions. The provision for benefits to be granted comprises participants whose receipt of benefits has not yet commenced and the provision for benefits granted comprises participants who are currently receiving benefits.
Savings bonds - mathematical provisions
These are recorded in conformity with the technical notes approved by SUSEP, based on a variable percentage applicable to the amounts effectively received.
Unsettled claims and IBNR
The provision for payment of unsettled claims is recorded based on estimated probable payments, net of recoveries and adjusted for price-level restatement up to the balance sheet date. The reserve for claims incurred but not reported (IBNR) is calculated on an actuarial basis to quantify the volume and amount of the claims incurred, but which have not yet been reported to the insurance companies by the policyholders/beneficiaries.
h) Investments
Significant investments in subsidiaries, associated companies and jointly-controlled investments were recorded on the equity method. The financial statements of the foreign branches and subsidiaries are adjusted to comply with the accounting practices adopted in Brazil, translated into reais, and their related effects recognized in income for the period.
The exchange membership certificates of Stock Exchanges, the Center for the Financial Clearance and Custody of Private Securities (CETIP) and the Mercantile and Futures Exchange (BM&F) were recorded at net book value, as informed by the corresponding exchanges, and fiscal incentives and other investments were recorded at cost, less a provision for loss, where applicable.
i) Property and equipment in use
Property and equipment in use is stated at cost, net of the corresponding accumulated depreciation, calculated on the straight-line method at annual rates which take into consideration the economic useful lives of the assets as follows: buildings in use - 4%; furniture and fixtures and machinery and equipment - 10%; data processing systems - 20% to 50%; and transport systems - 20%.
j) Deferred charges
Deferred charges are recorded at cost of acquisition or formation, net of the corresponding accumulated amortization, calculated on the straight-line method and amortized at a rate of 20% to 50% per annum.
Goodwill on the acquisition of investments in subsidiary companies, based on expected future results, is amortized at rates of 10% to 20% per annum and is presented on a consolidated basis in deferred charges.
k) Deposits and deposits received under security repurchase agreements
These are stated at the amount of the liabilities and include related charges up to the balance sheet date on a daily pro rata basis.
l) Other assets and liabilities
The assets were stated at their realizable amounts, including, where applicable, related income and monetary and exchange variations (on a daily pro rata basis), less a provision for loss, when deemed appropriate. The liabilities include known or estimated amounts, plus related charges and monetary and exchange variations (on a daily pro rata basis).
4)INFORMATION FOR COMPARISON PURPOSES
a) Reclassifications
In order to facilitate comparison of the financial statements, certain March 31, 2003 account balances were reclassified in line with the accounting procedures/classification used at March 31, 2004.
At March 31, 2003 In
thousands of reais | |||
BALANCE SHEET | Prior Disclosure |
Reclassifications | Reclassified Balance |
ASSETS | |||
long-term receivables | 140,132,098 | -- | 140,132,098 |
Other receivables | 22,967,273 | (199,897) | 22,767,376 |
Insurance premiums receivable (1) | 969,789 | (199,897) | 769,892 |
Other assets | 964,776 | 199,897 | 1,164,673 |
Prepaid expenses (1) | 521,354 | 199,897 | 721,251 |
Total assets | 144,999,826 | -- | 144,999,826 |
LIABILITIES | |||
Current and long-term liabilities | 114,648,194 | 18,504,574 | 133,152,768 |
Technical reserves for insurance, private pension plans and savings bonds (2) | -- | 21,049,951 | 21,049,951 |
Other liabilities | 22,080,047 | (2,545,377) | 19,534,670 |
Technical reserves for insurance, private pension plans and savings bonds (2) | 2,545,377 | (2,545,377) | -- |
Technical reserves for insurance, private pension plans and savings bonds (2) | 18,504,574 | (18,504,574) | -- |
Total liabilities | 144,999,826 | -- | 144,999,826 |
At March 31, 2003 In
thousands of reais | |||
STATEMENT OF INCOME | Prior Disclosure |
Reclassifications | Reclassified Balance |
Income from lending and trading activities | 7,004,189 | 74,438 | 7,078,627 |
Credit operations (3) | 2,954,266 | (18,836) | 2,935,430 |
Income on securities transactions (4) | 3,138,722 | (1,347,768) | 1,790,954 |
Financial income on insurance, private pension plans and savings bonds (4) | -- | 1,441,042 | 1,441,042 |
Expenses | 4,376,525 | 148,247 | 4,524,772 |
Deposits and deposits received under security repurchase agreements (4) | 3,423,499 | (753,813) | 2,669,686 |
Price-level restatement and interest on technical reserves for insurance, private pension plans and savings bonds (4) | -- | 902,060 | 902,060 |
Income from financial intermediation | 2,627,664 | (73,809) | 2,553,855 |
Other operating income (expenses) | (1,487,690) | 73,809 | (1,413,881) |
Commissions and fees (3) | 998,439 | 18,836 | 1,017,275 |
Change in technical reserves for insurance, private pension plans and savings bonds (4) | (1,043,308) | 54,973 | (988,335) |
Claims - Insurance operations (5) | (1,018,709) | 46,945 | (971,764) |
Expenses with pension plan benefits and redemptions (5) | (390,013) | (46,945) | (436,958) |
Net income | 507,601 | -- | 507,601 |
(1) | Transfer of other receivables insurance premiums receivable to other assets prepaid expenses, related to the deferral of insurance brokerage commission. |
(2) | Reclassified in compliance with SUSEPs new plan of accounts. |
(3) | Reclassification of the initial credit opening fee of Banco Finasa and BCN, from credit operations to income on commissions and fees. |
(4) | Opening of financial income on insurance, private pension plans and savings bonds in the financial income on insurance,private pension plans and savings bonds and price-level restatement and interest on technical reserves for insurance, private pension plans and savings bonds lines. |
(5) | Reclassification of redemption of VGBL plans from claims-insurance operations to expenses for pension plan benefits and redemptions, since VGBL plans are essentially private pension plans. |
b) Acquisitions
(I) In the first quarter of 2004, Bradesco acquired the share control of Banco do Estado do Maranhão BEM and subsidiaries, of Banco Zogbi S.A. and other companies (1). We present below the main adjusted balance sheet and statement of income accounts of these companies:
At March 31, 2004 - In
thousands of reais | ||
Banco Zogbi S.A. and other companie (1) |
BEM and its subsidiaries (2) | |
BALANCE SHEET ASSETS |
||
Current assets and long-term receivables | 520,144 | 863,116 |
Available funds | 2,039 | 33,224 |
Interbank investments | 24,517 | 16,446 |
Securities and derivative financial instruments | 81,682 | 595,061 |
Interbank and interdepartmental accounts | 1,341 | 20,999 |
Credit and leasing operations | 370,657 | 90,053 |
Other receivables and other assets | 39,908 | 107,333 |
Permanent assets | 30,932 | 10,873 |
- Investments | 1,516 | 78 |
- Property and equipment in use | 27,224 | 10,694 |
- Deferred charges | 2,192 | 101 |
Total | 551,076 | 873,989 |
LIABILITIES | ||
Current and long-term liabilities | 215,578 | 923,301 |
Demand, time and interbank deposits | 119,648 | 203,801 |
Savings deposits | -- | 54,805 |
Deposits received under security repurchase agreements and funds from acceptance and issuance of securities | -- | 452,718 |
Interbank and interdepartmental accounts | 1,130 | 1,686 |
Borrowings and onlendings | 38,723 | 3,421 |
Derivative financial instruments | 2,942 | -- |
Other liabilities | 53,135 | 206,870 |
Deferred income | 23 | -- |
Minority interest in subsidiaries | 5,737 | -- |
Stockholders equity | 329,738 | (49,312) |
Total | 551,076 | 873,989 |
In thousands of reais | ||
Statement of income | Banco Zogbi S.A. and other companie (1) |
BEM and its subsidiaries (2) |
|
Period from February 1 to March 31, 2004 | |
Income from lending and trading activities | 42,084 | 21,276 |
Expenses | (21,801) | (12,930) |
Income from financial intermediation | 20,283 | 8,346 |
Other operating income (expenses) | (9,637) | (6,597) |
Operating income (expenses) | 10,646 | 1,749 |
Non-operating income (expenses), net | 90 | (130) |
Income before income tax and social contribution | 10,736 | 1,619 |
Income tax and social contribution | (3,540) | (2,274) |
Minority interest in subsidiaries | (63) | -- |
Adjusted net income (loss) | 7,133 | (655) |
(1) | Includes Promosec Cia. Securitizadora de Créditos Financeiros, Zogbi Leasing S.A. Arrendamento Mercantil, Zogbi Distribuidorade Títulos e Valores Mobiliários Ltda. and Promovel Empreendimentos e Serviços Ltda. |
(2) | Under management of Banco Bradesco S.A., provisions were recorded in BEM S.A. (formerly Banco do Estado do Maranhão S.A.) to covercertain contingencies and were responsible for its present stockholders deficit. On March 12, 2004, a request to hold a public offer for shares (OPA) was filed at the Brazilian Securities Commission (CVM) for the acquisition of the banks minority interest and the cancellation of BEMs listing as a publicly held company. As soon as this operation is concluded, the capital necessary for the bank to comply with legal minimum capital and stockholders equity requirements, will be transferred to Banco BEM S.A. |
(II) In the first half of 2003, Bradesco acquired the share control of BBV Banco (now Banco Alvorada S.A.) and subsidiaries, the account balances of which are consolidated from June 2003. On September 19, 2003, Bradesco and BBV entered into an agreement for the assignment of assets and rights and assumption of liabilities, whereby Bradesco received assets in the amount of R$3,274,079 thousand and assumed liabilities in the amount of R$ 4,683,169 thousand.
5) ADJUSTED BALANCE SHEET AND STATEMENT OF INCOME BY BUSINESS SEGMENT
The consolidated balance sheet and statement of income, by business segment, are presented below at March 31, 2004 in accordance with the Chart of Accounts for National Financial System Institutions (COSIF).
a) Balance sheet
At March 31 - In
thousands of reais | |||||||
Financial (1) (2) |
Insurance group (2) (3) |
Other activities |
Amount eliminated (4) |
Total consolided | |||
Local | Foreign | Local | Foreign | ||||
ASSETS | |||||||
Current assets and long-term receivables | 107,915,573 | 20,122,128 | 33,250,629 | 44,736 | 1,026,170 | (6,769,192) | 155,590,044 |
Available funds | 2,162,687 | 80,543 | 61,083 | 3,020 | 33,325 | (55,717) | 2,284,941 |
Interbank investments | 16,544,536 | 4,147,633 | - | - | - | (1,459,579) | 19,232,590 |
Securities and derivative financial instruments | 14,452,974 | 9,487,423 | 30,774,754 | 37,182 | 136,025 | (1,737,004) | 53,151,354 |
Interbank and interdepartmental accounts | 12,875,099 | 7,702 | - | - | - | - | 12,882,801 |
Credit and leasing operations | 40,663,949 | 6,224,998 | - | - | - | (2,768,393) | 44,120,554 |
Other receivables and other assets | 21,216,328 | 173,829 | 2,414,792 | 4,534 | 856,820 | (748,499) | 23,917,804 |
Permanent assets | 12,353,491 | 362,462 | 849,594 | 368 | 281,904 | (8,466,836) | 5,380,983 |
Investments (5) | 8,564,557 | 358,674 | 348,428 | - | 42,472 | (8,466,836) | 847,295 |
Property and equipment in use and leased assets | 1,912,175 | 3,130 | 309,368 | 366 | 151,909 | - | 2,376,948 |
Deferred charges | 1,876,759 | 658 | 191,798 | 2 | 87,523 | - | 2,156,740 |
Total | 120,269,064 | 20,484,590 | 34,100,223 | 45,104 | 1,308,074 | (15,236,028) | 160,971,027 |
LIABILITIES | |||||||
Current and long-term liabilities | 106,605,713 | 16,034,531 | 30,439,817 | 30,476 | 910,154 | (6,769,192) | 147,251,499 |
Deposits | 54,224,638 | 6,594,754 | - | - | - | (1,633,665) | 59,185,727 |
Deposits received under security repurchase agreements | 14,213,527 | 870,329 | - | - | - | - | 15,083,856 |
Funds from acceptance and issuance of securities | 5,985,095 | 3,089,495 | - | - | 578,443 | (3,091,461) | 6,561,572 |
Interbank and interdepartmental accounts | 1,176,728 | 3,266 | - | - | - | - | 1,179,994 |
Borrowings and onlendings | 14,629,702 | 3,050,156 | - | - | - | (1,863,766) | 15,816,092 |
Derivative financial instruments | 336,619 | 543 | - | - | 2,633 | - | 339,795 |
Technical reserves for insurance, private pension plans and savings bonds | - | - | 27,920,302 | 26,505 | - | - | 27,946,807 |
Other liabilities | |||||||
-Subordinated debt | 2,793,917 | 2,347,358 | - | - | - | - | 5,141,275 |
-Other | 13,245,487 | 78,630 | 2,519,515 | 3,971 | 329,078 | (180,300) | 15,996,381 |
Deferred income | 27,245 | - | - | - | 9 | - | 27,254 |
Minority interest and stockholders equity in subsidiaries | 11,449 | 4,450,059 | 3,660,406 | 14,628 | 397,911 | (8,466,836) | 67,617 |
Stockholders' equity of the parent company | 13,624,657 | - | - | - | - | - | 13,624,657 |
Total in 2004 | 120,269,064 | 20,484,590 | 34,100,223 | 45,104 | 1,308,074 | (15,236,028) | 160,971,027 |
Total in 2003 | 117,624,169 | 13,557,944 | 26,949,374 | 56,912 | 1,271,173 | (14,459,746) | 144,999,826 |
b) Statement of income
From January 1 to March 31 - In thousands of reais | |||||||
Financial (1) (2) |
Insurance group (2) (3) |
Other activities (2) |
Amount eliminated (4) |
Total consolided | |||
Local | Foreign | Local | Foreign | ||||
Income from lending and trading activities | 5,305,440 | 252,863 | 1,248,479 | 258 | 2,890 | (53,310) | 6,756,620 |
Expenses | 3,238,816 | 150,101 | 652,470 | -- | (436) | (53,651) | 3,987,300 |
Income from financial intermediation | 2,066,624 | 102,762 | 596,009 | 258 | 3,326 | 341 | 2,769,320 |
Other operating income (expenses) (5) | (1,617,622) | (20,593) | (345,128) | (136) | 13,364 | (341) | (1,970,456) |
Operating income (expenses) | 449,002 | 82,169 | 250,881 | 122 | 16,690 | -- | 798,864 |
Non-operating income (expenses), net | (6,940) | 1,420 | (6,409) | (43) | 826 | -- | (11,146) |
Income before taxes and profit sharing | 442,062 | 83,589 | 244,472 | 79 | 17,516 | -- | 787,718 |
Income tax and social contribution | (87,295) | -- | (81,298) | (15) | (10,029) | -- | (178,637) |
Minority interest in subsidiaries | (1,023) | -- | 1,080 | -- | (425) | -- | (368) |
Net income in 2004 | 353,744 | 83,589 | 164,254 | 64 | 7,062 | -- | 608,713 |
Net income in 2003 | 296,702 | 34,955 | 154,383 | 1,774 | 19,787 | -- | 507,601 |
(1) | The financial segment comprises financial institutions and holding companies which are mainly responsible for managing financial resources, as well as credit card administration and asset management companies. |
(2) | Asset and liability and income and expense account balances are eliminated between companies from the same segment. |
(3) | The Insurance Group segment comprises insurance, private pension plan and savings bond companies. |
(4) | Amounts eliminated between companies from different segments. |
(5) | Investments and equity in earnings of associated companies are allocated to the segment to which the companies pertain. |
6) BALANCE SHEET BY CURRENCY AND EXCHANGE EXPOSURE
We present below the consolidated account balances by currency and exchange exposure:
At March 31, 2004 In
thousands of reais | |||
Balance Sheet | Currency | ||
Local | Foreign (1) | ||
ASSETS | |||
Current and long-term receivables | 155,590,044 | 126,884,417 | 28,705,627 |
Available funds | 2,284,941 | 1,757,004 | 527,937 |
Interbank investments | 19,232,590 | 14,985,436 | 4,247,154 |
Securities and derivative financial instruments | 53,151,354 | 44,024,648 | 9,126,706 |
Interbank and interdepartmental accounts | 12,882,801 | 12,875,099 | 7,702 |
Credit and leasing operations | 44,120,554 | 37,479,258 | 6,641,296 |
Other receivables and other assets | 23,917,804 | 15,762,972 | 8,154,832 |
Permanent assets | 5,380,983 | 5,018,153 | 362,830 |
Investments | 847,295 | 488,621 | 358,674 |
Property and equipment in use and leased assets | 2,376,948 | 2,373,452 | 3,496 |
Deferred charges | 2,156,740 | 2,156,080 | 660 |
Total | 160,971,027 | 131,902,570 | 29,068,457 |
LIABILITIES | |||
Current and long-term liabilities | 147,251,499 | 121,241,620 | 26,009,879 |
Deposits | 59,185,727 | 54,062,640 | 5,123,087 |
Deposits received under security repurchase agreements | 15,083,856 | 14,213,527 | 870,329 |
Funds from acceptance and issuance of securities | 6,561,572 | 1,089,009 | 5,472,563 |
Interbank and interdepartmental accounts | 1,179,994 | 398,777 | 781,217 |
Borrowings and onlendings | 15,816,092 | 7,379,659 | 8,436,433 |
Derivative financial instruments | 339,795 | 339,252 | 543 |
Technical reserves for insurance, private pension plans and savings bonds | 27,946,807 | 27,920,302 | 26,505 |
Other liabilities | |||
- Subordinated debt | 5,141,275 | 2,793,917 | 2,347,358 |
- Other | 15,996,381 | 13,044,537 | 2,951,844 |
Deferred income | 27,254 | 27,254 | -- |
Minority interest in subsidiaries | 67,617 | 67,617 | -- |
Stockholders equity | 13,624,657 | 13,624,657 | -- |
Total | 160,971,027 | 134,961,148 | 26,009,879 |
Net position of assets and liabilities | 3,058,578 | ||
Net position of derivatives (2) | (2,622,031) | ||
Other memorandum accounts, net (3) | (495,411) | ||
Net exchange position (asset) | (58,864) |
(1) | Amounts expressed and/or indexed mainly in USD. |
(2) | Excluding derivative operations maturing in D + 1, to be settled in currency at March 31, 2004 price levels. |
(3) | Leasing commitments and others controlled in memorandum accounts. |
7) BALANCE SHEET BY MATURITY
We present below the consolidated balance sheet by days to maturity, based on accounting classification:
At March 31 In
thousands of reais | ||||||
Up to 30days | From 31 to 180days | From 181 to 360 days | More than 360 days | Indeterminate | Total | |
ASSETS | ||||||
Current assets and long-term receivables | 94,109,234 | 16,413,645 | 9,726,144 | 35,341,021 | -- | 155,590,044 |
Available funds | 2,284,941 | -- | -- | -- | -- | 2,284,941 |
Interbank investments | 17,747,210 | 807,789 | 205,499 | 472,092 | -- | 19,232,590 |
Securities and derivative financial instruments (1) | 38,930,558 | 970,467 | 1,644,718 | 11,605,611 | -- | 53,151,354 |
Interbank and interdepartmental accounts | 12,594,700 | 6,591 | 8,026 | 273,484 | -- | 12,882,801 |
Credit and leasing operations | 8,642,260 | 14,014,813 | 5,960,289 | 15,503,192 | -- | 44,120,554 |
Other receivables and other assets | 13,909,565 | 613,985 | 1,907,612 | 7,486,642 | -- | 23,917,804 |
Permanent assets | 59,647 | 298,233 | 357,880 | 3,200,775 | 1,464,448 | 5,380,983 |
- Investments | -- | -- | -- | -- | 847,295 | 847,295 |
- Property and equipment in use and leased assets | 20,858 | 104,288 | 125,146 | 1,509,503 | 617,153 | 2,376,948 |
- Deferred charges | 38,789 | 193,945 | 232,734 | 1,691,272 | -- | 2,156,740 |
Total | 94,168,881 | 16,711,878 | 10,084,024 | 38,541,796 | 1,464,448 | 160,971,027 |
LIABILITIES | ||||||
Current and long-term liabilities | 69,749,605 | 11,233,648 | 8,344,486 | 57,923,760 | -- | 147,251,499 |
Deposits (2) | 39,011,208 | 3,595,938 | 2,701,574 | 13,877,007 | -- | 59,185,727 |
Deposits received under security repurchase agreements | 13,416,173 | 49,256 | 208,296 | 1,410,131 | -- | 15,083,856 |
Funds from acceptance and issuance of securities | 321,845 | 1,847,239 | 1,861,409 | 2,531,079 | -- | 6,561,572 |
Interbank and interdepartmental accounts | 1,179,994 | -- | -- | -- | -- | 1,179,994 |
Borrowings and onlendings | 2,249,293 | 4,577,356 | 2,638,461 | 6,350,982 | -- | 15,816,092 |
Derivative financial instruments | 308,401 | 6,565 | 1,877 | 22,952 | -- | 339,795 |
Technical reserves for insurance, private pension plans and savings bonds | 2,452,502 | 647,118 | 241,273 | 24,605,914 | -- | 27,946,807 |
Other liabilities | ||||||
--Subordinated debt | 107,119 | 4,143 | -- | 5,030,013 | -- | 5,141,275 |
--Other | 10,703,070 | 506,033 | 691,596 | 4,095,682 | -- | 15,996,381 |
Deferred income | 27,254 | -- | -- | -- | -- | 27,254 |
Minority interest in subsidiaries | -- | -- | -- | -- | 67,617 | 67,617 |
Stockholders equity | -- | -- | -- | -- | 13,624,657 | 13,624,657 |
Total in 2004 | 69,776,859 | 11,233,648 | 8,344,486 | 57,923,760 | 13,692,274 | 160,971,027 |
Accumulated net assets in 2004 | 24,392,022 | 29,870,252 | 31,609,790 | 12,227,826 | -- | -- |
Accumulated net assets in 2003 | 26,592,779 | 31,000,903 | 31,024,355 | 10,711,538 | -- | -- |
(1) | Investment fund applications are classified as up to 30 days. |
(2) | Demand and savings account deposits are classified as up to 30 days without considering average historical turnover. |
8) FUNDS AVAILABLE
a) Funds available comprise:
At March 31 In
thousands of reais | ||
2004 | 2003 | |
Local currency | 1,756,935 | 1,447,704 |
Foreign currency | 527,937 | 2,269,910 |
Investments in gold | 69 | 574 |
Total | 2,284,941 | 3,718,188 |
b) Statement of cash flows
As additional information for readers, we present below the statement of cash flows prepared based on the indirect method. The information is presented in conformity with the definitions set forth in the Chart of Accounts for National Financial System Institutions (COSIF).
At March 31 In
thousands of reais | ||
2004 | 2003 | |
OPERATING ACTIVITIES | ||
NET INCOME | 608,713 | 507,601 |
ADJUSTMENTS TO RECONCILE NET INCOME TO CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES | ||
Provision for possible loan losses | 560,994 | 808,469 |
(Reversal of) provision for losses on interbank investments, securities and investments | (3,806) | 14,947 |
Variation, price-level restatement and interest on technical reserves of insurance, private pension plans and savings bonds | 1,529,824 | 1,890,395 |
Depreciation and amortization | 144,101 | 141,059 |
Amortization of goodwill (Notes 30 and 31) | 86,543 | 738,063 |
Equity in the earnings of subsidiary and associated companies | 41 | 4,725 |
Other | 6,814 | 4,774 |
CHANGE IN ASSETS AND LIABILITIES: | ||
Decrease (increase) in interbank investments | 12,491,413 | (1,933,315) |
Decrease (increase) in securities and derivative financial instruments | 940,852 | 2,336,505 |
Decrease (increase) in interbank accounts | (332,746) | (830,378) |
Decrease (increase) in interdepartmental accounts | (312,557) | (115,072) |
Decrease (increase) in credit operations | (732,945) | 1,217,199 |
Decrease (increase) in leasing operations | 46,781 | 140,009 |
Decrease (increase) in insurance premiums receivable | 53,751 | (49,065) |
Decrease (increase) in other receivables | 1,152,134 | (2,065,442) |
Decrease (increase) in other assets | (15,125) | (32,190) |
Amounts written off against the allowance for loan losses | (504,829) | (571,543) |
Increase (decrease) in technical reserves for insurance, private pension plans and savings bonds | 8,031 | 4,077 |
Increase (decrease) in other liabilities | (37,641) | 1,504,764 |
Increase (decrease) in deferred income | (4,520) | 10,611 |
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | 15,685,823 | 3,726,193 |
INVESTING ACTIVITIES | ||
Decrease (increase) in compulsory deposits - Brazilian Central Bank | 1,158,712 | (1,100,292) |
Sale of non-operating assets | 66,142 | 39,112 |
Sale of investments | 12,754 | 2,153 |
Sale of property and equipment in use and leased assets | 28,606 | 24,934 |
Decrease in deferred charges | 25,790 | 20,541 |
Acquisition of non-operating assets | (26,554) | (80,686) |
Acquisition of investments | (14,881) | (12,121) |
Acquisition of property and equipment in use and leased assets | (190,069) | (125,531) |
Deferred charges | (535,853) | (232,177) |
Interest attributed to own capital / dividends received | 13,135 | 20,209 |
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES | 538,782 | (1,443,858) |
FINANCING ACTIVITIES | ||
Increase (decrease) in deposits | 1,161,842 | (1,491,961) |
Increase (decrease) in deposits received from security repurchase agreements | (17,708,869) | (1,670,522) |
Increase (decrease) in funds from acceptance and issuance of securities | (285,324) | 1,825,836 |
Increase (decrease) in borrowings and onlendings | 1,021,309 | (209,417) |
Capital increase through incorporation of shares | -- | 659,735 |
Share premium | -- | 7,045 |
Restatement of stock exchange member certificates | 149 | -- |
Interest attributed to own capital/dividends paid and/or accrued | (326,088) | (289,891) |
Acquisition of own shares | (44,064) | -- |
Market-to-market adjustment securities avaiable for sale | (160,933) | (22,476) |
Variation in minority interest | (45,112) | (158,203) |
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | (16,387,090) | (1,349,854) |
(DECREASE) INCREASE IN FUNDS AVAILABLE, NET | (163,485) | 932,481 |
CHANGE IN FUNDS AVAILABLE, NET |
At the beginning of the year | 2,448,426 | 2.785.707 |
At the end of the year | 2,284,941 | 3.718.188 | |
(Decrease) increase in funds available, net | (163,485) | 932.481 |
9) INTERBANK INVESTMENTS
a) Interbank investments are presented below with their corresponding days to maturity:
At
March 31 In thousands
of reais |
||||||
|
Up to 30 |
From 31 to 180 days |
From 181 to 360 days |
More than 360 days |
Total in 2004 |
Total in 2003 |
Securities purchased under resale agreements |
|
|
|
|
|
|
Own portfolio position |
904,860 |
420,496 |
- |
- |
1,325,356 |
6,541,740 |
National Treasury Bonds |
101,909 |
- |
- |
- |
101,909 |
759,899 |
Financial Treasury Notes |
777,950 |
420,496 |
- |
- |
1,198,446 |
5,681,841 |
Federal Treasury Notes |
25,001 |
- |
- |
- |
25,001 |
- |
Central Bank Notes |
- |
- |
- |
- |
- |
100,000 |
Third-party portfolio position |
12,478,190 |
- |
- |
- |
12,478,190 |
12,994,093 |
Financial Treasury Notes |
5,420,100 |
- |
- |
- |
5,420,100 |
11,525,705 |
National Treasury Bonds |
7,058,090 |
- |
- |
- |
7,058,090 |
1,468,388 |
Subtotal |
13,383,050 |
420,496 |
- |
- |
13,803,546 |
19,535,833 |
Interbank deposits |
4,364,160 |
387,293 |
205,499 |
472,092 |
5,429,044 |
3,874,986 |
Interbank deposits |
4,364,160 |
387,293 |
205,499 |
472,092 |
5,429,044 |
3,879,479 |
Provision for loss |
- |
- |
- |
- |
- |
(4,493) |
Total in 2004 |
17,747,210 |
807,789 |
205,499 |
472,092 |
19,232,590 |
|
% |
92.3 |
4.2 |
1.1 |
2.4 |
100.00 |
|
Total in 2003 |
22,459,483 |
451,666 |
344,130 |
155,540 |
|
23,410,819 |
% |
95.9 |
1.9 |
1.5 |
0.7 |
|
100.00 |
b) Income from interbank investments
We present below income from interbank investments, classified in the statement of income as income on securities transactions:
At
March 31 In thousands
of reais |
||
|
2004 |
2003 |
Income on investments in purchase and sale commitments: |
|
|
Third-party portfolio position |
648,696 |
916,016 |
Own portfolio position |
161,727 |
196,364 |
Subtotal |
810,423 |
1,112,380 |
Interbank deposits |
55,738 |
64,086 |
Total (Note 10e) |
866,161 |
1,176,466 |
10) SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS
a) Summary of the consolidated classification of securities by business segment and issuer
At
March 31 In thousands
of reais |
||||||||
|
Financial |
Insurance/ savings bonds |
Private pension plans |
Other activities |
2004 |
% |
2003 |
% |
Trading securities |
13,274,653 |
3,540,982 |
21,692,131 |
69,031 |
38,576,797 |
72.6 |
23,407,207 |
68.0 |
- Government securities |
6,090,479 |
2,567,788 |
19,041,465 |
56,119 |
27,755,851 |
52.2 |
12,623,904 |
36.7 |
- Corporate bonds |
2,082,349 |
219,919 |
397,822 |
12,912 |
2,713,002 |
5.1 |
2,409,074 |
7.0 |
Purchase and sale commitments (1) |
5,101,825 |
753,275 |
2,252,844 |
- |
8,107,944 |
15.3 |
8,374,229 |
24.3 |
Securities available for sale |
6,319,092 |
1,405,251 |
1,266,701 |
33,703 |
9,024,747 |
17.0 |
5,582,371 |
16.2 |
- Government securities |
5,231,109 |
837,621 |
- |
- |
6,068,730 |
11.4 |
2,656,433 |
7.7 |
- Corporate bonds |
1,087,983 |
567,630 |
1,266,701 |
33,703 |
2,956,017 |
5.6 |
2,925,938 |
8.5 |
Securities held to maturity |
2,214,267 |
- |
2,811,042 |
- |
5,025,309 |
9.4 |
5,159,677 |
15.0 |
- Government securities |
2,212,720 |
- |
2,811,042 |
- |
5,023,762 |
9.4 |
5,159,677 |
15.0 |
- Corporate bonds |
1,547 |
- |
- |
- |
1,547 |
- |
- |
- |
Derivative financial instruments |
524,160 |
- |
- |
341 |
524,501 |
1.0 |
281,084 |
0.8 |
- Corporate bonds |
524,160 |
- |
- |
341 |
524,501 |
1.0 |
281,084 |
0.8 |
Total |
22,332,172 |
4,946,233 |
25,769,874 |
103,075 |
53,151,354 |
100.0 |
34,430,339 |
100.0 |
- Government securities |
13,534,308 |
3,405,409 |
21,852,507 |
56,119 |
38,848,343 |
73.0 |
20,440,014 |
59.4 |
- Corporate bonds |
3,696,039 |
787,549 |
1,664,523 |
46,956 |
6,195,067 |
11.7 |
5,616,096 |
16.3 |
- Purchase and sale commitments (1) |
5,101,825 |
753,275 |
2,252,844 |
- |
8,107,944 |
15.3 |
8,374,229 |
24.3 |
b) Consolidated portfolio composition by issuer
At
March 31 In thousands
of reais |
|||||||
SECURITIES |
Up to 30 days |
From 31 to 180 |
From 181 to 360 days |
More than
360 days |
Market / |
Restated Cost |
Mark-to-market |
GOVERNMENT SECURITIES |
589,674 |
6,469,863 |
5,796,102 |
25,992,704 |
38,848,343 |
38,857,651 |
(9,308) |
Financial Treasury Notes |
122,564 |
5,698,571 |
3,112,325 |
9,588,433 |
18,521,893 |
18,503,255 |
18,638 |
Federal Treasury Notes |
2,646 |
233,614 |
405,088 |
7,206,157 |
7,847,505 |
7,860,531 |
(13,026) |
Brazilian Foreign Debt Notes |
182,703 |
- |
- |
6,549,205 |
6,731,908 |
6,739,732 |
(7,824) |
National Treasury Bonds |
151,644 |
167,485 |
2,113,730 |
1,912,418 |
4,345,277 |
4,339,633 |
5,644 |
Central Bank Notes |
- |
321,723 |
164,781 |
467,363 |
953,867 |
933,409 |
20,458 |
Other |
130,117 |
48,470 |
178 |
269,128 |
447,893 |
481,091 |
(33,198) |
|
|||||||
CORPORATE BONDS |
2,663,816 |
276,496 |
98,122 |
3,156,633 |
6,195,067 |
5,667,077 |
527,990 |
Debentures |
92,060 |
75,965 |
11,319 |
1,306,993 |
1,486,337 |
1,511,910 |
(25,573) |
Shares |
1,833,844 |
- |
- |
- |
1,833,844 |
1,325,830 |
508,014 |
Certificates of Bank Deposit |
188,181 |
69,208 |
1,203 |
827,113 |
1,085,705 |
1,086,106 |
(401) |
Foreign securities |
53,689 |
985 |
23,346 |
826,986 |
905,006 |
854,803 |
50,203 |
Derivative financial instruments |
328,582 |
112,106 |
41,987 |
41,826 |
524,501 |
504,390 |
20,111 |
Other |
167,460 |
18,232 |
20,267 |
153,715 |
359,674 |
384,038 |
(24,364) |
Purchase and sale commitments (1) |
2,728,862 |
2,306,814 |
259,634 |
2,812,634 |
8,107,944 |
8,107,944 |
- |
Total in 2004 |
5,982,352 |
9,053,173 |
6,153,858 |
31,961,971 |
53,151,354 |
52,632,672 |
518,682 |
|
|
|
|
|
|
|
|
Total in 2003 |
2,641,198 |
5,254,107 |
3,926,503 |
22,608,531 |
34,430,339 |
34,453,591 |
(23,252) |
c) Consolidated classification by category, days to maturity and business segment
At
March 31 In thousands of reais |
|||||||
SECURITIES (2) |
Up to 30
days
|
From 31 to 180
days |
From 181 to 360 days
|
More than
360 days |
Market/
value (3) (4) (5) |
Restated cost |
Mark-to-market |
I. TRADING SECURITIES | 3,874,358 |
8,426,765 |
5,339,895 |
20,935,779 |
38,576,797 |
38,585,099 |
(8,302) |
- FINANCIAL | 1,616,928 |
2,894,863 |
1,305,513 |
7,457,349 |
13,274,653 |
13,297,076 |
(22,423) |
Purchase and sale commitments (1) | 1,089,974 |
2,306,814 |
- |
1,705,037 |
5,101,825 |
5,101,825 |
- |
National Treasury Bonds | 107,902 |
165,390 |
789,869 |
1,897,730 |
2,960,891 |
2,955,873 |
5,018 |
Brazilian Foreign Debt Notes | 28,728 |
- |
- |
1,030,241 |
1,058,969 |
1,063,636 |
(4,667) |
Financial Treasury Notes | 63,316 |
49,433 |
125,588 |
743,718 |
982,055 |
979,520 |
2,535 |
Debentures | 2,043 |
72,750 |
10,520 |
865,774 |
951,087 |
951,087 |
- |
Certificates of Bank Deposit | 20,464 |
2,097 |
38 |
774,461 |
797,060 |
797,060 |
- |
Federal Treasury Notes | 2,118 |
122,848 |
195,585 |
199,824 |
520,375 |
535,005 |
(14,630) |
Central Bank Notes | - |
146,272 |
160,450 |
- |
306,722 |
307,108 |
(386) |
Other | 302,383 |
29,259 |
23,463 |
240,564 |
595,669 |
605,962 |
(10,293) |
- INSURANCE AND SAVINGS BOND |
965,914 |
430,669 |
843,129 |
1,301,270 |
3,540,982 |
3,540,577 |
405 |
Financial Treasury Notes |
4,660 |
426,683 |
165,062 |
1,089,729 |
1,686,134 |
1,685,741 |
393 |
Purchase and sale commitments (1) |
753,275 |
- |
- |
- |
753,275 |
753,275 |
- |
National Treasury Bonds |
4,048 |
2,047 |
666,755 |
9,260 |
682,110 |
682,110 |
- |
Federal Treasury Notes |
- |
- |
- |
199,544 |
199,544 |
199,532 |
12 |
Other |
203,931 |
1,939 |
11,312 |
2,737 |
219,919 |
219,919 |
- |
- PRIVATE PENSION PLAN |
1,249,373 |
5,094,672 |
3,180,232 |
12,167,854 |
21,692,131 |
21,678,415 |
13,716 |
Financial Treasury Notes |
36,636 |
5,077,440 |
2,463,053 |
7,021,144 |
14,598,273 |
14,584,557 |
13,716 |
Federal Treasury Notes |
528 |
252 |
- |
3,838,413 |
3,839,193 |
3,839,193 |
- |
Purchase and sale commitments (1) |
885,613 |
- |
259,634 |
1,107,597 |
2,252,844 |
2,252,844 |
- |
National Treasury Bonds |
12,469 |
- |
457,082 |
- |
469,551 |
469,551 |
- |
Shares |
313,404 |
- |
- |
- |
313,404 |
313,404 |
- |
Other |
723 |
16,980 |
463 |
200,700 |
218,866 |
218,866 |
- |
- OTHER ACTIVITIES |
42,143 |
6,561 |
11,021 |
9,306 |
69,031 |
69,031 |
- |
National Treasury Bonds |
27,225 |
48 |
1,477 |
- |
28,750 |
28,750 |
- |
Financial Treasury Notes |
3,775 |
6,297 |
9,389 |
7,908 |
27,369 |
27,369 |
- |
Other |
11,143 |
216 |
155 |
1,398 |
12,912 |
12,912 |
- |
II. SECURITIES AVAILABLE FOR SALE |
1,739,622 |
288,371 |
680,728 |
6,316,026 |
9,024,747 |
8,517,874 |
506,873 |
- FINANCIAL |
226,249 |
143,701 |
340,660 |
5,608,482 |
6,319,092 |
6,373,205 |
(54,113) |
Brazilian Foreign Debt Notes |
115,460 |
- |
- |
4,167,924 |
4,283,384 |
4,286,541 |
(3,157) |
Foreign securities |
13,618 |
- |
- |
695,786 |
709,404 |
683,896 |
25,508 |
Central Bank Notes |
- |
63,881 |
- |
467,363 |
531,244 |
510,400 |
20,844 |
National Treasury Bonds |
- |
- |
198,547 |
5,428 |
203,975 |
203,349 |
626 |
Federal Treasury Notes |
- |
- |
132,834 |
43,931 |
176,765 |
180,486 |
(3,721) |
Debentures |
2,338 |
- |
- |
106,047 |
108,385 |
133,843 |
(25,458) |
Other |
94,833 |
79,820 |
9,279 |
122,003 |
305,935 |
374,690 |
(68,755) |
- INSURANCE AND SAVINGS BOND |
539,536 |
138,629 |
339,633 |
387,453 |
1,405,251 |
1,232,603 |
172,648 |
Financial Treasury Notes |
13,410 |
134,881 |
339,046 |
236,881 |
724,218 |
719,127 |
5,091 |
Shares |
440,299 |
- |
- |
- |
440,299 |
278,051 |
162,248 |
Other |
85,827 |
3,748 |
587 |
150,572 |
240,734 |
235,425 |
5,309 |
- PRIVATE PENSION PLAN |
952,982 |
5,213 |
- |
308,506 |
1,266,701 |
878,271 |
388,430 |
Shares |
806,912 |
- |
- |
- |
806,912 |
418,372 |
388,540 |
Debentures |
7 |
- |
- |
308,506 |
308,513 |
308,623 |
(110) |
Other |
146,063 |
5,213 |
- |
- |
151,276 |
151,276 |
- |
- OTHER ACTIVITIES |
20,855 |
828 |
435 |
11,585 |
33,703 |
33,795 |
(92) |
Certificates of Bank Deposit |
19,568 |
828 |
435 |
3,325 |
24,156 |
24,155 |
1 |
Other |
1,287 |
- |
- |
8,260 |
9,547 |
9,640 |
(93) |
III. SECURITIES HELD TO MATURITY |
39,790 |
225,931 |
91,248 |
4,668,340 |
5,025,309 |
5,025,309 |
- |
- FINANCIAL (6) |
39,790 |
225,931 |
91,248 |
1,857,298 |
2,214,267 |
2,214,267 |
- |
Brazilian Foreign Debt Notes |
38,515 |
- |
- |
1,351,040 |
1,389,555 |
1,389,555 |
- |
Financial Treasury Notes |
767 |
3,837 |
10,187 |
489,053 |
503,844 |
503,844 |
- |
Federal Treasury Notes |
- |
110,514 |
76,669 |
- |
187,183 |
187,183 |
- |
Central Bank Notes |
- |
111,570 |
4,331 |
- |
115,901 |
115,901 |
- |
Others |
508 |
10 |
61 |
17,205 |
17,784 |
17,784 |
- |
- PRIVATE PENSION PLAN |
- |
- |
- |
2,811,042 |
2,811,042 |
2,811,042 |
- |
Federal Treasury Notes |
- |
- |
- |
2,811,042 |
2,811,042 |
2,811,042 |
- |
IV. DERIVATIVE FINANCIAL INSTRUMENTS (ASSETS) |
328,582 |
112,106 |
41,987 |
41,826 |
524,501 |
504,390 |
20,111 |
- FINANCIAL |
328,241 |
112,106 |
41,987 |
41,826 |
524,160 |
504,049 |
20,111 |
Derivative financial instruments |
328,241 |
112,106 |
41,987 |
41,826 |
524,160 |
504,049 |
20,111 |
- OTHER ACTIVITIES |
341 |
- |
- |
- |
341 |
341 |
- |
Derivative financial instruments |
341 |
- |
- |
- |
341 |
341 |
- |
TOTAL IN 2004 |
5,982,352 |
9,053,173 |
6,153,858 |
31,961,971 |
53,151,354 |
52,632,672 |
518,682 |
TOTAL IN 2003 |
2,641,198 |
5,254,107 |
3,926,503 |
22,608,531 |
34,430,339 |
34,453,591 |
(23,252) |
DERIVATIVE FINANCIAL INSTRUMENTS (LIABILITIES) |
|
|
|
|
|
|
|
TOTAL IN 2004 |
(308,401) |
(6,565) |
(1,877) |
(22,952) |
(339,795) |
(320,953) |
(18,842) |
TOTAL IN 2003 |
(23,689) |
(126,883) |
(66,787) |
(122,728) |
(340,087) |
(378,819) |
38,732 |
(1) | Investment fund and managed portfolio resources invested in purchase and sale commitments with Banco Bradesco, the investors in which are subsidiary companies, included in the consolidated financial statements. |
(2) | Other investment fund applications were distributed based on the securities comprising their portfolios, maintaining the fund category classification. |
(3) | The number of days to maturity was based on the maturity of the securities, regardless of accounting classification. |
(4) | This column reflects book value subsequent to mark-to-market, except for securities held to maturity, whose market value is higher than book value by R$ 802,232 thousand. |
(5) | The market value of securities is determined based on the market price practiced on the balance sheet date. In the event no market prices are available, amounts are estimated based on the prices quoted by dealers, on price definition models, quotation models or quotations for instruments with similar characteristics. |
(6) | Securities derived from the acquisition of Banco BEM S.A., comprising substantially financial treasury notes, in the amount of R$ 498,262 thousand, remain classified in the Securities held to maturity category. In line with the portfolio profile of Banco Bradesco (the new parent company) these securities will be reclassified at June 30, 2004, pursuant to BACEN Circular 3068/2001. |
d) Composition of the portfolios by account:
At
March 31 In thousands of reais |
|||||
|
Up to 30 days |
From 31 to 180 days |
From 181 to 360 days |
More than 360 days |
Total |
Own portfolio |
5,605,012 |
8,332,883 |
4,951,968 |
27,428,971 |
46,318,834 |
Fixed income securities |
3,771,168 |
8,332,883 |
4,951,968 |
27,428,971 |
44,484,990 |
Financial Treasury Notes |
105,649 |
5,646,738 |
3,047,166 |
8,453,955 |
17,253,508 |
Purchase and sale commitments (1) |
2,728,862 |
2,306,814 |
259,634 |
2,812,634 |
8,107,944 |
Federal Treasury Notes |
2,646 |
12,084 |
65,179 |
7,162,226 |
7,242,135 |
Brazilian Foreign Debt Notes |
150,871 |
- |
- |
5,549,240 |
5,700,111 |
National Treasury Bonds |
151,644 |
147,717 |
1,523,715 |
129,239 |
1,952,315 |
Debentures |
92,060 |
75,965 |
11,319 |
1,306,957 |
1,486,301 |
Certificates of Bank Deposit |
188,181 |
69,208 |
1,203 |
827,113 |
1,085,705 |
Foreign securities |
53,689 |
985 |
23,346 |
826,303 |
904,323 |
Foreign government securities |
130,106 |
23,309 |
78 |
53,073 |
206,566 |
Central Bank Notes |
- |
31,820 |
- |
387 |
32,207 |
Other |
167,460 |
18,243 |
20,328 |
307,844 |
513,875 |
Equity securities |
1,833,844 |
- |
- |
- |
1,833,844 |
Shares of listed companies (technical reserve) |
1,228,073 |
- |
- |
- |
1,228,073 |
Shares and quotas (other) |
605,771 |
- |
- |
- |
605,771 |
Subject to commitments |
377,340 |
720,290 |
1,201,890 |
4,533,000 |
6,832,520 |
Repurchase agreements |
31,832 |
142,125 |
10,523 |
1,492,823 |
1,677,303 |
Brazilian Foreign Debt Notes |
31,832 |
- |
- |
999,964 |
1,031,796 |
Central Bank Notes |
- |
31,611 |
- |
8,770 |
40,381 |
Financial Treasury Notes |
- |
- |
4,622 |
484,053 |
488,675 |
Federal Treasury Notes |
- |
110,514 |
5,901 |
- |
116,415 |
Debentures |
- |
- |
- |
36 |
36 |
Central Bank Notes |
16,915 |
367,533 |
636,949 |
2,004,797 |
3,026,194 |
National Treasury Bonds |
- |
19,768 |
327,796 |
1,511,106 |
1,858,670 |
Financial Treasury Notes |
16,915 |
32,970 |
7,224 |
404,555 |
461,664 |
Federal Treasury Notes |
- |
111,017 |
301,929 |
43,931 |
456,877 |
Central Bank Notes |
- |
203,778 |
- |
45,205 |
248,983 |
Privatization currencies |
11 |
25,150 |
39 |
61,928 |
87,128 |
Collateral provided |
- |
73,376 |
512,392 |
931,626 |
1,517,394 |
National Treasury Bonds |
- |
- |
262,219 |
272,073 |
534,292 |
Financial Treasury Notes |
- |
18,863 |
53,313 |
245,870 |
318,046 |
Central Bank Notes |
- |
54,513 |
164,781 |
413,001 |
632,295 |
Federal Treasury Notes |
- |
- |
32,079 |
- |
32,079 |
Other |
- |
- |
- |
682 |
682 |
Derivative financial instruments |
328,582 |
112,106 |
41,987 |
41,826 |
524,501 |
Total in 2004 |
5,982,352 |
9,053,173 |
6,153,858 |
31,961,971 |
53,151,354 |
% |
11.3 |
17.0 |
11.5 |
60.2 |
100.0 |
Total in 2003 |
2,641,198 |
5,254,107 |
3,926,503 |
22,608,531 |
34,430,339 |
% |
7.7 |
15.2 |
11.4 |
65.7 |
100.0 |
(1) | Investment fund and managed portfolio resources invested in purchase and sale commitments with Banco Bradesco, the investors in which are subsidiary companies, included in the consolidated financial statements. |
Other investment fund applications were distributed based on the securities comprising their portfolios.
The number of days to maturity was based on the maturity of the securities, regardless of accounting classification.
e) Income on securities transactions, financial income on insurance, private pension plans and savings bonds and derivative financial instruments
At
March 31 In thousands
of reais |
||
2004 |
2003 |
|
Interbank investments (1) |
866,161 |
1,176,466 |
Fixed income securities (2) |
755,458 |
804,948 |
Equity securities |
1,446 |
536 |
Allocation of exchange variation of foreign branches and subsidiaries |
57,489 |
(190,952) |
Other |
(16) |
(44) |
Subtotal |
1,680,538 |
1,790,954 |
|
|
|
Financial income on insurance, private pension plans and savings bonds: |
|
|
Fixed income securities |
1,111,071 |
1,439,175 |
Equity securities |
133,958 |
1,867 |
Subtotal |
1,245,029 |
1,441,042 |
|
|
|
Transactions with derivatives (3) |
195,557 |
373,646 |
Total |
3,121,124 |
3,605,642 |
(1) | See Note 9b. |
(2) | Includes foreign securities. |
(3) | See Note 33c - V |
11) INTERBANK ACCOUNTS - RESTRICTED DEPOSITS
a) We present below the Restricted deposits account:
At
March 31 In thousands of
reais |
||
|
2004 |
2003 |
Compulsory deposits - demand deposits (1) |
3,450,480 |
5,402,961 |
Additional compulsory deposits (2) |
4,602,009 |
4,169,527 |
Compulsory deposits - savings account deposits (3) |
4,369,224 |
4,047,439 |
Restricted deposits - National Housing System (4) |
318,107 |
379,070 |
Funds from agricultural loans (4) |
578 |
578 |
Total |
12,740,398 |
13,999,575 |
(1) | Without remuneration. |
(2) | Additional compulsory deposits on demand, savings and time deposits remunerated based on the variation in the Brazilian Central Bank reference rate (SELIC). |
(3) | Remunerated at the same rate as savings account deposits. |
(4) | Remunerated based on the reference rate (TR). |
b) Compulsory deposits income on restricted deposits
At
March 31 In thousands
of reais |
||
|
2004 |
2003 |
Restricted deposits - BACEN (compulsory deposits) |
275,835 |
352,322 |
Restricted deposits - National Housing System (SFH) |
13,602 |
8,349 |
Total |
289,437 |
360,671 |
12) CREDIT OPERATIONS
The information relating to credit operations including advances on foreign exchange contracts, leasing operations and other receivables is presented as follows:
a) Credit operations by type and maturity.
b) Credit operations arising from
new acquisitions.
c) Credit operations by type and risk level.
d) Concentration of credit operations.
e) Credit operations by activity sector.
f) Composition of credit operations
and allowance for loan losses.
g) Movement of the allowance for loan losses.
h) Recovery and renegotiation
of credit operations.
i) Income on credit operations.
a) Credit operations by type and maturity
At
March 31 In thousands of reais |
||||||||||
Normal course |
||||||||||
Up to 30 |
From 31 to 60 |
From 61 to 90 |
From 91 to 180 |
From 181 to 360 |
More than |
Total in 2004 (A) |
% |
Total in 2003 (A) |
% |
|
Discount of trade receivables and other loans |
6,305,035 |
3,355,814 |
2,970,696 |
2,605,878 |
2,163,918 |
4,896,617 |
22,297,958 |
39.0 |
20,765,912 |
41.7 |
Financings |
1,581,662 |
1,183,609 |
1,098,506 |
2,167,396 |
2,387,011 |
7,683,969 |
16,102,153 |
28.2 |
13,464,232 |
27.0 |
Rural and agribusiness loans |
189,115 |
157,002 |
197,227 |
470,540 |
536,286 |
2,883,735 |
4,433,905 |
7.8 |
3,851,807 |
7.8 |
Subtotal |
8,075,812 |
4,696,425 |
4,266,429 |
5,243,814 |
5,087,215 |
15,464,321 |
42,834,016 |
75.0 |
38,081,951 |
76.5 |
Leasing operations |
93,340 |
74,472 |
86,142 |
190,273 |
292,934 |
468,091 |
1,205,252 |
2.1 |
1,310,275 |
2.6 |
Advances on foreign exchange contracts (1) |
1,679,478 |
1,111,461 |
1,003,478 |
1,558,129 |
688,346 |
- |
6,040,892 |
10.6 |
5,632,661 |
11.3 |
Subtotal |
9,848,630 |
5,882,358 |
5,356,049 |
6,992,216 |
6,068,495 |
15,932,412 |
50,080,160 |
87.7 |
45,024,887 |
90.4 |
Other receivables (2) |
100,498 |
51,300 |
20,265 |
53,320 |
51,243 |
363,156 |
639,782 |
1.1 |
549,202 |
1.1 |
Total credit operations (3) |
9,949,128 |
5,933,658 |
5,376,314 |
7,045,536 |
6,119,738 |
16,295,568 |
50,719,942 |
88.8 |
45,574,089 |
91.5 |
Sureties and guarantees (4) |
348,147 |
202,007 |
199,976 |
361,619 |
732,948 |
4,635,232 |
6,479,929 |
11.2 |
4,248,405 |
8.5 |
Total in 2004 |
10,297,275 |
6,135,665 |
5,576,290 |
7,407,155 |
6,852,686 |
20,930,800 |
57,199,871 |
100.0 |
|
|
Total in 2003 |
11,372,905 |
5,682,427 |
4,469,727 |
7,069,205 |
7,392,562 |
13,835,668 |
|
|
49,822,494 |
100.00 |
At
March 31 In
thousands of reais |
|||||||||
Abnormal course |
|||||||||
Past due installments |
|||||||||
Up to 30 |
From 31 to 60 |
From 61 to 90 |
From 91 to 180 |
From 181 to 720 |
Total in |
% |
Total in |
% |
|
Discount of trade receivables and other loans |
269,117 |
196,216 |
181,677 |
314,800 |
426,489 |
1,388,299 |
73.2 |
1,330,025 |
71.7 |
Financings |
97,545 |
63,823 |
35,091 |
56,444 |
96,614 |
349,517 |
18.4 |
257,013 |
13.8 |
Rural and agribusiness loans |
9,174 |
2,488 |
987 |
16,529 |
20,280 |
49,458 |
2.6 |
37,633 |
2.0 |
Subtotal |
375,836 |
262,527 |
217,755 |
387,773 |
543,383 |
1,787,274 |
94.2 |
1,624,671 |
87.5 |
Leasing operations |
11,113 |
8,173 |
5,416 |
7,344 |
23,190 |
55,236 |
2.9 |
32,591 |
1.8 |
Advances on foreign exchange contracts (1) |
12,710 |
8,093 |
854 |
332 |
1,994 |
23,983 |
1.3 |
100,200 |
5.4 |
Subtotal |
399,659 |
278,793 |
224,025 |
395,449 |
568,567 |
1,866,493 |
98.4 |
1,757,462 |
94.7 |
Other receivables (2) |
11,342 |
718 |
246 |
497 |
17,188 |
29,991 |
1.6 |
39,619 |
2.1 |
Total credit operations (3) |
411,001 |
279,511 |
224,271 |
395,946 |
585,755 |
1,896,484 |
100.0 |
1,797,081 |
96.8 |
Sureties and guarantees (4) |
- |
- |
- |
- |
- |
- |
- |
60,003 |
3.2 |
Total in 2004 |
411,001 |
279,511 |
224,271 |
395,946 |
585,755 |
1,896,484 |
100.0 |
|
|
Total in 2003 |
342,178 |
328,417 |
251,255 |
410,399 |
524,835 |
|
|
1,857,084 |
100.0 |
At
March 31 In thousands
of reais |
||||||||||||||
Abnormal course |
Total | |||||||||||||
Installments Falling Due |
||||||||||||||
Up to 30 |
From 31 to 60 days |
From 61 to 90 days |
From 91 to 180 |
From 181 to 360 |
More than 360 |
Total in 2004 (C) |
% |
Total in 2003 (C) |
% |
In 2004 |
% |
In 2003 (A + B + C) |
% |
|
Discount of trade receivables and other loans |
103,821 |
75,382 |
74,929 |
164,368 |
191,259 |
246,061 |
855,820 |
37.6 |
1,023,342 |
44.8 |
24,542,077 |
40.0 |
23,119,279 |
42.9 |
Financings |
87,078 |
78,772 |
75,698 |
194,243 |
294,671 |
544,633 |
1,275,095 |
56.0 |
1,141,105 |
50.0 |
17,726,765 |
28.9 |
14,862,350 |
27.5 |
Rural and agribusiness loans |
172 |
176 |
210 |
1,456 |
1,577 |
5,984 |
9,575 |
0.4 |
9,047 |
0.4 |
4,492,938 |
7.3 |
3,898,487 |
7.2 |
Subtotal |
191,071 |
154,330 |
150,837 |
360,067 |
487,507 |
796,678 |
2,140,490 |
94.0 |
2,173,494 |
95.2 |
46,761,780 |
76.2 |
41,880,116 |
77.6 |
Leasing operations |
9,428 |
8,577 |
7,711 |
20,208 |
29,384 |
39,077 |
114,385 |
5.0 |
98,616 |
4.3 |
1,374,873 |
2.2 |
1,441,482 |
2.7 |
Advances on foreign exchange contracts (1) |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
6,064,875 |
9.9 |
5,732,861 |
10.6 |
Subtotal |
200,499 |
162,907 |
158,548 |
380,275 |
516,891 |
835,755 |
2,254,875 |
99.0 |
2,272,110 |
99.5 |
54,201,528 |
88.3 |
49,054,459 |
90.9 |
Other receivables (2) |
19,564 |
212 |
243 |
586 |
807 |
1,175 |
22,587 |
1.0 |
11,374 |
0.5 |
692,360 |
1.1 |
600,195 |
1.1 |
Total credit operations (3) |
220,063 |
163,119 |
158,791 |
380,861 |
517,698 |
836,930 |
2,277,462 |
100.0 |
|
|
54,893,888 |
89.4 |
49,654,654 |
92.0 |
Sureties and guarantees (4) |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
6,479,929 |
10.6 |
4,308,408 |
8.0 |
Total in 2004 |
220,063 |
163,119 |
158,791 |
380,861 |
517,698 |
836,930 |
2,277,462 |
100.0 |
|
|
61,373,817 |
100.0 |
|
|
Total in 2003 |
225,600 |
161,439 |
138,068 |
365,447 |
514,655 |
878,275 |
|
|
2,283,484 |
100.0 |
|
|
53,963,062 |
100.0 |
(1) | Advances on foreign exchange contracts and advances in foreign currency granted are recorded as a reduction of Other liabilities. |
(2) | Other receivables comprise receivables on guarantees honored, receivables on purchase of assets, credit instruments receivable, income receivable on foreign exchange contracts and receivables arising from export contracts. |
(3) | Includes credit operation financings in the amount of R$ 784,636 thousand (March 31, 2003 R$ 695,868 thousand). Other receivables relating to credit cards in the amount of R$ 1,202,139 thousand (March 31, 2003 R$ 551,279 thousand) are classified in "Other" receivables (Note 13b). |
(4) | Recorded in memorandum accounts. |
b) Credit operations arising from new acquisitions
We present below credit operations derived from Banco BEM S.A. and Banco Zogbi S.A.:
At
March 31, 2004 In
thousands of reais |
|
Credit operations |
535,385 |
Leasing operations |
31 |
Other receivables |
5,724 |
Total |
541,140 |
Normal course |
428,027 |
Abnormal course |
113,113 |
c) Credit operations by type and risk level
CREDIT OPERATIONS |
At
March 31 In thousands of reais |
||||||||||||
RISK
LEVELS |
|||||||||||||
AA |
A |
B |
C |
D |
E |
F |
G |
H |
Total |
% |
Total |
% |
|
Discount of trade receivables and other loans |
6,646,835 |
9,551,392 |
1,857,839 |
3,375,762 |
939,451 |
235,880 |
303,543 |
168,003 |
1,463,372 |
24,542,077 |
44.7 |
23,119,279 |
46.6 |
Financings |
3,884,270 |
7,724,130 |
1,664,030 |
3,479,786 |
328,907 |
99,921 |
127,313 |
61,356 |
357,052 |
17,726,765 |
32.3 |
14,862,350 |
29.9 |
Rural and agribusiness loans |
349,392 |
1,447,586 |
697,651 |
1,173,626 |
472,557 |
31,634 |
174,139 |
106,531 |
39,822 |
4,492,938 |
8.2 |
3,898,487 |
7.9 |
Subtotal |
10,880,497 |
18,723,108 |
4,219,520 |
8,029,174 |
1,740,915 |
367,435 |
604,995 |
335,890 |
1,860,246 |
46,761,780 |
85.2 |
41,880,116 |
84.4 |
Leasing operations |
32,076 |
167,273 |
190,314 |
798,939 |
71,977 |
21,858 |
18,541 |
5,410 |
68,485 |
1,374,873 |
2.5 |
1,441,482 |
2.9 |
Advances on foreign exchange contracts |
3,874,158 |
1,011,633 |
779,448 |
313,083 |
17,387 |
3 |
61,087 |
- |
8,076 |
6,064,875 |
11.0 |
5,732,861 |
11.5 |
Subtotal |
14,786,731 |
19,902,014 |
5,189,282 |
9,141,196 |
1,830,279 |
389,296 |
684,623 |
341,300 |
1,936,807 |
54,201,528 |
98.7 |
49,054,459 |
98.8 |
Other receivables |
185,427 |
178,059 |
85,460 |
149,989 |
6,503 |
5,510 |
50,605 |
770 |
30,037 |
692,360 |
1.3 |
600,195 |
1.2 |
Total credit operations in 2004 |
14,972,158 |
20,080,073 |
5,274,742 |
9,291,185 |
1,836,782 |
394,806 |
735,228 |
342,070 |
1,966,844 |
54,893,888 |
100.0 |
|
|
% |
27.3 |
36.6 |
9.6 |
16.9 |
3.4 |
0.7 |
1.3 |
0.6 |
3.6 |
100.00 |
|
|
|
Total credit operations in 2003 |
14,446,264 |
17,568,189 |
3,841,534 |
9,206,080 |
1,370,443 |
372,182 |
571,734 |
386,487 |
1,891,741 |
|
|
49,654,654 |
100.0 |
% |
29.1 |
35.4 |
7.7 |
18.5 |
2.8 |
0.7 |
1.2 |
0.8 |
3.8 |
|
|
100.0 |
|
d) Concentration of credit operations
At
March 31 In thousands of reais |
||
|
2004 |
2003 |
Largest borrower |
781,162 |
799,776 |
Percentage of total credit operation portfolio |
1.4% |
1.6% |
10 largest borrowers |
5,352,125 |
4,408,545 |
Percentage of total credit operation portfolio |
9.7% |
8.9% |
20 largest borrowers |
8,137,348 |
6,959,243 |
Percentage of total credit operation portfolio |
14.8% |
14.0% |
50 largest borrowers |
13,072,603 |
12,051,958 |
Percentage of total credit operation portfolio |
23.8% |
24.3% |
100 largest borrowers |
17,085,060 |
16,051,816 |
Percentage of total credit operation portfolio |
31.1% |
32.3% |
e) Credit operations by activity sector
At
March 31 In
thousands of reais |
||||
|
2004 |
% |
2003 |
% |
Public sector |
472,820 |
0.8 |
244,753 |
0.5 |
Federal government |
419,240 |
0.7 |
244,517 |
0.5 |
Petrochemical |
189,457 |
0.3 |
244,517 |
0.5 |
Generation and distribution of electric power |
229,783 |
0.4 |
- |
- |
State government |
50,624 |
0.1 |
- |
- |
Generation and distribution of electric power |
50,624 |
0.1 |
- |
- |
Municipal government |
2,956 |
- |
236 |
- |
Direct administration |
2,956 |
- |
236 |
- |
Private sector |
54,421,068 |
99.2 |
49,409,901 |
99.5 |
Manufacturing |
17,543,620 |
32.0 |
15,937,720 |
32.0 |
Food and beverage |
4,415,893 |
8.0 |
3,396,909 |
6.8 |
Steel, metallurgical and mechanical |
3,374,215 |
6.1 |
3,734,139 |
7.6 |
Light and heavy vehicles |
1,701,168 |
3.1 |
701,927 |
1.4 |
Chemical |
1,271,727 |
2.3 |
1,561,523 |
3.1 |
Paper and pulp |
1,046,565 |
1.9 |
1,122,275 |
2.3 |
Textiles and clothing |
794,186 |
1.4 |
767,019 |
1.5 |
Rubber and plastic articles |
719,446 |
1.3 |
630,094 |
1.3 |
Electro-electronics |
586,343 |
1.1 |
466,943 |
0.9 |
Publishing, printing and reproduction |
521,975 |
1.0 |
666,210 |
1.3 |
Furniture and wood products |
498,165 |
0.9 |
475,152 |
1.0 |
Extraction of metallic and non-metallic ores |
415,198 |
0.8 |
215,142 |
0.4 |
Automotive parts and accessories |
414,923 |
0.8 |
549,908 |
1.1 |
Oil refining and production of alcohol |
352,427 |
0.6 |
305,802 |
0.6 |
Non-metallic materials |
279,867 |
0.5 |
234,988 |
0.5 |
Leather articles |
273,495 |
0.5 |
314,001 |
0.6 |
Other industries |
878,027 |
1.7 |
795,688 |
1.6 |
Commerce |
7,942,244 |
14.5 |
7,730,819 |
15.6 |
Speciality store products |
1,691,344 |
3.1 |
1,406,029 |
2.8 |
Food, beverage and tobacco products |
1,036,258 |
1.9 |
922,124 |
1.9 |
Non-specialized retailers |
999,577 |
1.8 |
540,728 |
1.1 |
Waste material and scrap |
637,501 |
1.2 |
562,024 |
1.1 |
Articles for personal use and for use in the home |
590,742 |
1.1 |
312,524 |
0.6 |
General merchandise wholesalers |
490,508 |
0.9 |
753,904 |
1.5 |
Agricultural products |
448,064 |
0.8 |
215,405 |
0.4 |
Vehicles |
409,810 |
0.7 |
529,194 |
1.1 |
Clothing and footwear |
390,079 |
0.7 |
363,183 |
0.7 |
Repairs, parts and accessories for vehicles |
374,766 |
0.7 |
252,995 |
0.5 |
Fuel |
339,481 |
0.6 |
249,118 |
0.5 |
Commercial intermediary |
311,988 |
0.6 |
524,033 |
1.1 |
Other commerce |
222,126 |
0.4 |
1,099,558 |
2.3 |
Financial intermediation |
843,787 |
1.5 |
942,083 |
2.0 |
Services |
10,830,395 |
19.7 |
10,547,053 |
21.2 |
Transport and storage |
2,172,414 |
4.0 |
1,731,386 |
3.5 |
Telecommunications |
2,164,811 |
3.9 |
2,418,757 |
4.8 |
Real estate activities, rents and corporate services |
1,716,313 |
3.1 |
1,419,287 |
2.9 |
Civil construction |
1,485,779 |
2.8 |
1,502,479 |
3.0 |
Production and distribution of electric power, gas and water |
1,217,070 |
2.2 |
946,043 |
1.9 |
Social services, education, health, defense and social security |
653,987 |
1.2 |
602,982 |
1.2 |
Holdings, legal, accounting and business advisory services |
411,105 |
0.7 |
485,209 |
1.0 |
Clubs, leisure, cultural and sports activities |
387,481 |
0.7 |
409,816 |
0.8 |
Hotel and catering |
222,982 |
0.4 |
235,185 |
0.5 |
Other services |
398,453 |
0.7 |
795,909 |
1.6 |
Agriculture, livestock raising, fishing, forest development and management |
807,821 |
1.5 |
830,517 |
1.7 |
Individuals |
16,453,201 |
30.0 |
13,421,709 |
27.0 |
Total |
54,893,888 |
100.0 |
49,654,654 |
100.0 |
f) Composition of credit operations and allowance for loan losses
Risk level |
At
March 31 In thousands
of reais |
|||||||
Portfolio balance |
||||||||
Abnormal course |
Normal course |
Total |
% |
% Accumulated
in 2004 |
% Accumulated
in 2003 |
|||
Past due |
Falling due |
Total abnormal course |
||||||
AA |
- |
- |
- |
14,972,158 |
14,972,158 |
27.3 |
27.3 |
29.1 |
A |
- |
- |
- |
20,080,073 |
20,080,073 |
36.6 |
63.9 |
64.5 |
B |
123,163 |
465,368 |
588,531 |
4,686,211 |
5,274,742 |
9.6 |
73.5 |
72.2 |
C |
240,776 |
620,810 |
861,586 |
8,429,599 |
9,291,185 |
16.9 |
90.4 |
90.7 |
Subtotal |
363,939 |
1,086,178 |
1,450,117 |
48,168,041 |
49,618,158 |
90.4 |
|
|
D |
177,143 |
311,094 |
488,237 |
1,348,545 |
1,836,782 |
3.4 |
93.8 |
93.5 |
E |
127,219 |
150,253 |
277,472 |
117,334 |
394,806 |
0.7 |
94.5 |
94.2 |
F |
131,666 |
143,186 |
274,852 |
460,376 |
735,228 |
1.3 |
95.8 |
95.4 |
G |
113,868 |
89,091 |
202,959 |
139,111 |
342,070 |
0.6 |
96.4 |
96.2 |
H |
982,649 |
497,660 |
1,480,309 |
486,535 |
1,966,844 |
3.6 |
100.0 |
100.0 |
Subtotal |
1,532,545 |
1,191,284 |
2,723,829 |
2,551,901 |
5,275,730 |
9.6 |
|
|
Total in 2004 |
1,896,484 |
2,277,462 |
4,173,946 |
50,719,942 |
54,893,888 |
100.0 |
|
|
% |
3.5 |
4.1 |
7.6 |
92.4 |
100.0 |
|
|
|
Total in 2003 |
1,797,081 |
2,283,484 |
4,080,565 |
45,574,089 |
49,654,654 |
|
|
|
% |
3.6 |
4.6 |
8.2 |
91.8 |
100.0 |
|
|
|
Risk level |
At
March 31 In thousands of reais |
|||||||||
Allowance |
||||||||||
Minimum
Requirement |
Additional |
Existing |
% (1) |
% (1) 2003 |
||||||
% Minimum required provision |
Specific |
Generic |
Total |
|||||||
Past due |
Falling due |
Total specific |
||||||||
AA |
0.0 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
A |
0.5 |
- |
- |
- |
100,400 |
100,400 |
60,477 |
160,877 |
0.8 |
0.7 |
B |
1.0 |
1,302 |
4,506 |
5,808 |
46,933 |
52,741 |
18,367 |
71,108 |
1.3 |
1.3 |
C |
3.0 |
7,223 |
18,624 |
25,847 |
252,888 |
278,735 |
292,437 |
571,172 |
6.1 |
6.0 |
Subtotal |
|
8,525 |
23,130 |
31,655 |
400,221 |
431,876 |
371,281 |
803,157 |
1.6 |
1.6 |
D |
10.0 |
17,714 |
31,109 |
48,823 |
134,855 |
183,678 |
253,710 |
437,388 |
23.8 |
27.2 |
E |
30.0 |
38,166 |
45,076 |
83,242 |
35,200 |
118,442 |
64,220 |
182,662 |
46.3 |
46.0 |
F |
50.0 |
65,833 |
71,593 |
137,426 |
230,188 |
367,614 |
115,353 |
482,967 |
65.7 |
67.5 |
G |
70.0 |
79,711 |
62,364 |
142,075 |
97,378 |
239,453 |
79,950 |
319,403 |
93.4 |
90.6 |
H |
100.0 |
982,649 |
497,660 |
1,480,309 |
486,535 |
1,966,844 |
- |
1,966,844 |
100.0 |
100.0 |
Subtotal |
|
1,184,073 |
707,802 |
1,891,875 |
984,156 |
2,876,031 |
513,233 |
3,389,264 |
64.2 |
69.1 |
Total in 2004 |
1,192,598 |
730,932 |
1,923,530 |
1,384,377 |
3,307,907 |
884,514 |
4,192,421 |
7.6 |
|
|
% |
28.5 |
17.4 |
45.9 |
33.0 |
78.9 |
21.1 |
100.0 |
|
|
|
Total in 2003 |
1,098,692 |
844,747 |
1,943,439 |
1,155,989 |
3,099,428 |
802,589 |
3,902,017 |
|
7.9 |
|
% |
28.2 |
21.6 |
49.8 |
29.6 |
79.4 |
20.6 |
100.0 |
|
|
(1) | Existing provision in relation to portfolio, by risk level. |
g) Movement of allowance for loan losses
|
In
thousands of reais |
|
|
At December 31, 2002 |
3,665,091 |
Amount recorded |
808,469 |
Amount written off |
(571,543) |
At March 31, 2003 |
3,902,017 |
Specific provision (1) |
1,943,439 |
Generic provision (2) |
1,155,989 |
Additional provision (3) |
802,589 |
At December 31, 2003 |
4,059,300 |
Amount recorded |
560,994 |
Amount written off |
(504,829) |
Balance derived from acquired institutions (4) |
76,956 |
At March 31, 2004 |
4,192,421 |
Specific provision (1) |
1,923,530 |
Generic provision (2) |
1,384,377 |
Additional provision (3) |
884,514 |
(1) | For operations with installments overdue by more than 14 days. |
(2) | Recorded based on the customer/transaction classification and accordingly not included in the preceding item. |
(3) | The additional provision is recorded based on management's experience and expected collection of the credit portfolio, to determine the total allowance deemed sufficient to cover specific and general portfolio risks, as well as the provision calculated based on risk level ratings and the corresponding minimum provision requirements established by CMN Resolution 2682. The additional provision per customer was classified (Note 12f) according to the corresponding risk levels. |
(4) | Banco BEM S.A. and Banco Zogbi S.A. |
h) Recovery and renegotiation of credit operations
Expense for provision for loan losses, net of recoveries of written-off credits:
At
March 31 In thousands of reais |
||
|
2004 |
2003 |
Amount recorded for the period |
560,994 |
808,469 |
Amount recovered (1) |
106,155 |
95,708 |
Expense net of recoveries |
454,839 |
712,761 |
(1) | These recoveries are classified in income on credit operations. |
The total renegotiated operations for the period are presented below:
At
March 31 In
thousands of reais |
||
|
2004 |
2003 |
Amount renegotiated |
363,351 |
320,839 |
Amount received and written off |
(565,955) |
(399,557) |
Total net renegotiations for the period |
(202,604) |
(78,718) |
i) Income on credit operations
At
March 31 In thousands
of reais |
||
|
2004 |
2003 |
Discount of trade receivables and other loans |
1,842,484 |
1,945,131 |
Financings |
1,019,008 |
853,404 |
Rural and agribusiness loans |
134,439 |
156,452 |
Subtotal |
2,995,931 |
2,954,987 |
Recovery of credits written off as loss |
106,155 |
95,708 |
Allocation of exchange variation of foreign branches and subsidiaries |
(2,296) |
(115,265) |
Subtotal |
3,099,790 |
2,935,430 |
Leasing, net of expenses |
81,252 |
74,184 |
Total |
3,181,042 |
3,009,614 |
13) OTHER RECEIVABLES
a) Foreign exchange portfolio
Balance sheet accounts:
At
March 31 In
thousands of reais |
||
|
2004 |
2003 |
Assets - other receivables |
|
|
Exchange purchases pending settlement |
7,804,438 |
8,659,875 |
Exchange sale receivables |
2,787,986 |
3,704,037 |
Foreign exchange acceptances and term documents in foreign currencies |
25,588 |
42,439 |
Income receivable on advances granted |
76,228 |
127,505 |
Less - advances in local currency received |
(1,152,484) |
(192,527) |
Less - advances in foreign currency received |
- |
(214,760) |
Total |
9,541,756 |
12,126,569 |
| ||
Liabilities - other liabilities |
|
|
Exchange purchase payables |
7,815,045 |
8,644,396 |
Exchange sales pending settlement |
2,777,384 |
3,638,452 |
Less advances on foreign exchange contracts |
(6,064,875) |
(5,732,861) |
Other |
18,407 |
8,020 |
Total |
4,545,961 |
6,558,007 |
| ||
Net exchange portfolio |
4,995,795 |
5,568,562 |
Memorandum accounts |
|
|
Open import credits |
180,542 |
118,412 |
Foreign exchange transactions:
We present below the composition of foreign exchange transactions adjusted to improve the presentation of the effective results:
At
March 31 In
thousands of reais |
||
|
2004 |
2003 |
Income on exchange transactions |
661,763 |
2,945,456 |
|
|
|
Expenses for exchange transactions |
(500,606) |
(2,845,958) |
|
|
|
Foreign exchange transactions |
161,157 |
99,498 |
|
|
|
Adjustments: |
|
|
- Income on foreign currency financing (1) |
37,191 |
16,354 |
- Income on export financing (1) |
3,352 |
4,430 |
- Income on foreign investments (2) |
10,574 |
2,839 |
- Expenses for payables to foreign bankers (3) |
(146,774) |
(22,796) |
- Expenses for foreign securities (4) |
(2,230) |
(2,380) |
Total adjustments |
(97,887) |
(1,553) |
Adjusted foreign exchange transactions |
63,270 |
97,945 |
(1) | Income on export financing and foreign currency financing classified as income on credit operations. |
(2) | Income on foreign investments classified as income on securities transactions. |
(3) | Expenses for payables to foreign bankers relating to funds for financing advances on foreign exchange contracts and import financing, classified as expenses for borrowings and onlendings. |
(4) | Expenses for foreign securities, classified as expenses for interest and charges on deposits. |
b) Sundry
At
March 31 In thousands
of reais |
||
|
2004 |
2003 |
Deposits in guarantee |
1,834,697 |
1,359,807 |
Deferred tax assets (Note 35c) |
5,994,174 |
5,387,139 |
Credit card operations |
1,202,139 |
551,279 |
Sundry receivables |
669,918 |
499,418 |
Prepaid taxes |
998,700 |
817,589 |
Receivables on purchase of assets |
430,312 |
373,503 |
Payments to be reimbursed |
411,745 |
278,365 |
Credit instruments receivable |
347,466 |
282,193 |
Other |
41,987 |
37,501 |
Total |
11,931,138 |
9,586,794 |
14) OTHER ASSETS
a) Non-operating assets/other
At
March 31 In thousands
of reais |
||||
|
Cost |
Provision for loss |
Residual value in 2004 |
Residual value in 2003 |
Property |
347,833 |
(184,144) |
163,689 |
250,383 |
Vehicles and similar |
131,148 |
(37,340) |
93,808 |
89,296 |
Goods subject to special conditions |
30,367 |
(27,300) |
3,067 |
2,771 |
Inventories/stores (1) |
19,571 |
- |
19,571 |
86,166 |
Machinery and equipment |
13,510 |
(6,826) |
6,684 |
9,482 |
Other |
9,163 |
(3,869) |
5,294 |
5,324 |
Total in 2004 |
551,592 |
(259,479) |
292,113 |
|
Total in 2003 |
693,547 |
(250,125) |
|
443,422 |
(1) | In 2003 includes inventories of Latasa S.A. sold in October 2003. |
b) Prepaid expenses
These comprise mainly expenses for insurance, prepaid financial expenses, expenses for commission on placement of auto sales financing, deferred selling expenses and expenses for the contract to provide banking services at Correios network post-office bank branches, which are amortized on a straight-line basis according to the contract terms.
15) INVESTMENTS
a) We present below the movement of investments in foreign branches and direct and indirect subsidiaries, which were fully eliminated upon consolidation of the financial statements:
Investments in foreign branches and subsidiaries |
In thousand of reais | |||
Balance at December 31, 2003 |
Movement (1) |
Balance at March 31, 2004 |
Balance at March 31, 2003 | |
Bradesco Grand Cayman | 1,305,442 | (11,105) | 1,294,337 | 1,161,122 |
Alvorada Nassau (2) | 772,693 | 7,242 | 779,935 | - |
Banco Bradesco Luxembourg S.A. (3) | 407,024 | 6,392 | 413,416 | 455,725 |
BCN Grand Cayman | 399,593 | 7,346 | 406,939 | 435,559 |
Bradesco - New York | 402,752 | 2,926 | 405,678 | 462,058 |
Mercantil - Grand Cayman | 413,887 | (27,035) | 386,852 | 479,872 |
BradportSGPS, Sociedade Unipessoal, Lda. (4) | 365,453 | (6,779) | 358,674 | - |
Boavista (Nassau, Grand Cayman and Banking) | 196,615 | 15,316 | 211,931 | 162,982 |
Cidade Capital Markets Limited | 86,287 | 863 | 87,150 | 99,239 |
Bradesco Securities, Inc. | 64,499 | (621) | 63,878 | 2,736 |
Banco Bradesco Argentina S.A. | 54,985 | (424) | 54,561 | 54,468 |
Bradesco Argentina de Seguros S.A. | 13,369 | 668 | 14,037 | 15,841 |
Bradesco International Health Service, Inc. | 717 | (157) | 560 | 760 |
Subtotal | 4,483,316 | (5,368) | 4,477,948 | 3,330,362 |
Provision for exchange variation (Note 22) | - | - | - | (338,303) |
Total | 4,483,316 | (5,368) | 4,477,948 | 2,992,059 |
(1) | Includes exchange variation in the amount of R$ 21,732 thousand, equity accounting in the amount of R$ 87,143 thousand, and mark-to-market adjustment of securities available for sale in the amount of R$ (114,243) thousand. |
(2) | Acquired in June 2003. |
(3) | In September 2003, Banco Mercantil de São Paulo International S.A. and Banco Bradesco Luxembourg S.A. were merged and the latters name maintained. |
(4) | Formed in December 2003, through subscription of the capital stock of Banco Espírito Santo S.A. - BES. |
b) Composition of investments in the consolidated financial statements:
Associated companies (total percentage ownership) | At March 31 - In thousand of reais | |
2004 | 2003 | |
IRB Brasil Resseguros S.A. - (21.24%) | 226,764 | 235,584 |
CP Cimento e Participações S.A. - (12.52%) | 48,578 | 48,578 |
NovaMarlim Participações S.A. - (17.17%) | 22,100 | 22,100 |
Marlim Participações S.A. - (11.84%) | 19,836 | 23,803 |
BES Investimentos do Brasil S.A. BI (19.99%) | 16,626 | 15,469 |
American Bank Note Ltda.- (22.50%) | 16,449 | 16,449 |
Other associated companies | 1,677 | 17,414 |
Total in associated companies | 352,030 | 379,397 |
Other investments (1) | 533,416 | 154,080 |
Fiscal incentives | 329,171 | 290,727 |
Provision for: | ||
- Fiscal incentives | (273,707) | (243,158) |
- Other investments | (93,615) | (98,165) |
Total consolidated investments | 847,295 | 482,881 |
(1) | Includes in 2004, the transfer of the investment in Banco Espírito Santo S.A. BES, from current to permanent assets in the amount of R$ 358,674 thousand. |
c) Equity accounting was recorded in income under equity in the earnings of subsidiary and associated companies and totals R$ (41) thousand (2003 - R$ (4,725) thousand) as follows:
In thousand of reais |
||||||||||
Companies | Capital | Stockholders equity | Number of shares/quotas held (thousand) |
Percentage ownership | Adjusted net income (loss) | Book value (unconsolidated) Bradesco |
Equity accounting adjustments (23) |
|||
Common | Preferred | Quotas | March 31,2004 | March 31,2004 | March 31,2003 | |||||
I - CONSOLIDATED SUBSIDIARIES | ||||||||||
A) Financial area | 338,288 | (97,674) | ||||||||
Alvorada Leasing Brasil S.A. Arrendamento Mercantil (1) (2) | (1,918) | - | ||||||||
Banco Alvorada S.A. (1) (3) | 2,739,442 | 2,762,409 | 6,339,047 | - | - | 100.000% | 57,075 | 2,945,314 | 56,523 | - |
Banco Baneb S.A. (1) | 1,475,556 | 1,756,834 | 50,996,209 | 77,366,501 | - | 99.941% | 36,562 | 1,755,795 | 36,423 | 56,456 |
Banco BCN S.A. (4) | (6,483) | (72,021) | ||||||||
Banco BEA S.A. (5) | - | 20,478 | ||||||||
Banco BEM S.A. (1) (6) | 79,851 | (49,312) | 324,843 | - | - | 90.141% | (655) | 92,637 | (636) | - |
Banco Boavista Interatlântico S.A. and subsidiaries (1) | 115,074 | 126,316 | 1,678,390 | - | - | 100.000% | 28,822 | 180,479 | 27,267 | 209,074 |
Banco Bradesco Argentina S.A. (1) | 67,086 | 54,561 | 29,999 | - | - | 99.999% | (2,242) | 54,561 | (2,242) | (8,166) |
Banco Bradesco Luxembourg S.A. (1) (18) | 198,803 | 368,952 | 1 | - | - | 31.632% | 5,356 | 118,375 | 5,356 | 6,911 |
Banco de Crédito Real de Minas Gerais S.A. (1) (7) | 60,000 | 234,717 | 12,430,962 | 4,882,164 | - | 99.986% | 7,401 | 234,684 | 6,016 | 77,530 |
Banco Finasa de Investimento S.A. (1) (8) | 319,047 | 366,094 | 1,750,621 | - | - | 97.453% | 7,790 | 356,769 | 7,242 | 3,668 |
Banco Finasa S.A. (1) (7) | 112,576 | 263,699 | 1,279,505 | - | - | 100.000% | 59,683 | 264,858 | 48,254 | 27,036 |
Banco Mercantil de São Paulo S.A. (1) | 3,863,940 | 4,171,034 | 6,033,874 | - | - | 100.000% | 75,150 | 4,292,374 | 55,716 | 12,375 |
Banco Zogbi S.A. (1) (22) | 5,665 | - | ||||||||
Bancocidade - Corretora de Valores Mobiliários e de Câmbio | ||||||||||
Ltda. (9) | - | 1,751 | ||||||||
Bancocidade Leasing Arrendamento Mercantil S.A. (1) (10). | 15,037 | 806 | ||||||||
BCN Cons., Adm. de Bens, Serv. e Publ. Ltda. (1) (7) | 20,007 | 35,562 | 20,006 | - | - | 100.000% | (798) | 35,562 | (798) | (1,125) |
Boavista S.A. Arrendamento Mercantil (11) | - | 6,479 | ||||||||
Boavista S.A. D.T.V.M. (12) (13) | (471,845) | |||||||||
Bradesco BCN Leasing S.A. Arrendamento Mercantil (1) (7) | 697,221 | 1,070,248 | 499 | - | - | 99.970% | 41,349 | 1,114,640 | 32,399 | 25,982 |
Bradesco Consórcios Ltda (1) | 14,795 | 28,633 | - | - | 14,795 | 99.999% | 9,427 | 28,633 | 9,427 | (3,380) |
Bradesco Leasing S.A. Arrendamento Mercantil (14) | - | - | - | - | - | - | - | - | 3,612 | |
Bradesco S.A. Corretora de Títulos e Valores Mobiliários (1) | 45,000 | 70,264 | 376,000 | - | - | 99.999% | 5,707 | 70,264 | 5,707 | 3,575 |
Bradesco Securities, Inc. (1) | 63,989 | 63,878 | 11 | - | 100.000% | (1,047 | 63,878 | (1,047) | (521) | |
Bradport SGPS, Sociedade Unipessoal Lda. (1) (15) | 358,674 | 358,674 | - | - | - | 100.000% | - | 358,674 | - | - |
BRAM Bradesco Asset Management Ltda. and subsidiary (1) | 51,910 | 60,218 | - | - | 51,910 | 99.999% | 2,541 | 60,217 | 1,684 | (784) |
Cia. Brasileira de Meios de Pagamento VISANET (16) | (5,343) | 16,051 | ||||||||
Cidade Capital Markets Limited (1) (7) | 93,657 | 87,151 | 32,200 | - | - | 100.000% | 284 | 87,151 | 284 | 386 |
Finasa Leasing Arrendamento Mercantil S.A. (17) | - | 3,733 | ||||||||
Finasa Promotora de Vendas Ltda. (1) | 4,230 | (486) | ||||||||
Potenza Leasing S.A. Arrendamento Mercantil (1) (7) | 797,805 | 759,379 | 540,303 | - | - | 100.000% | 14,161 | 759,379 | 14,161 | 149,424 |
Foreign branches - exchange gains(loss) (1) | 21,287 | (166,043) | ||||||||
Other financial companies | 4,077 | 1,370 | ||||||||
B) Insurance and Pension Plan area | 159,803 | 155,388 | ||||||||
Bradesco Seguros S.A. (1) | 1,301,000 | 3,614,572 | 625 | - | - | 99.697% | 164,546 | 3,603,634 | 8,000 | (7,452) |
ABS Empreendimentos Imobiliários, Participações e Serviços S.A. (19) | - | 2,702 | ||||||||
Atlântica Capitalização S.A. (1) | 280 | 281 | ||||||||
Bradesco Argentina de Seguros S.A. (1) | 225 | 1,921 | ||||||||
Bradesco Capitalização S.A. (1) | 48,060 | 35,985 | ||||||||
Bradesco Saúde S.A. (1) | 473 | 23,731 | ||||||||
Bradesco Vida e Previdência S.A. (1) | 120,152 | 98,131 | ||||||||
Finasa Seguradora S.A. (1) | 67 | 5,387 | ||||||||
União Novo Hamburgo Seguros S.A. (1) | (18,482) | (6,687) | ||||||||
Foreign subsidiaries - exchange gains (loss) (1) | 445 | 897 | ||||||||
Other subsidiaries | 583 | 492 | ||||||||
C) Other activities | 11,392 | 18,780 | ||||||||
União de Comércio e Participações Ltda. (1) | 11,195 | 58,571 | - | - | 112 | 99.999% | (1,918) | 58,571 | 4,152 | (6,341) |
Átria Participações S.A. (1) | 154 | 1,679 | ||||||||
Latasa S.A. (20) | - | 25,815 | ||||||||
Nova Paiol Participações S.A. (1) | 83 | (1,988) | ||||||||
Other subsidiaries | 7,003 | (385) | ||||||||
TOTAL CONSOLIDATED SUBSIDIARIES | 509,483 | 76,494 | ||||||||
II - UNCONSOLIDATED | ||||||||||
BES Investimentos do Brasil S.A. Banco de Investimento (16) | (15) | 1,716 | ||||||||
IRB Brasil Resseguros S.A. (16) | 3,963 | (1,253) | ||||||||
UGB Participações S.A. (21) | (3,495) | (4,626) | ||||||||
Other associated companies | 137,040 | (494) | (562) | |||||||
TOTAL UNCONSOLIDATED | (41) | (4,725) | ||||||||
SUBTOTAL | 16,673,489 | 509,442 | 71,769 | |||||||
REVERSAL OF (PROVISION) FOR EXCHANGE VARIATION | - | 165,857 | ||||||||
TOTAL | 16,673,489 | 509,442 | 237,626 |
(1) | Information at March 31, 2004. |
(2) | Formerly BBV Leasing Brasil S.A. Arrendamento Mercantil, acquired in June 2003. |
(3) | New name of Banco Bilbao Vizcaya Argentaria Brasil S.A. BBV Banco acquired in June 2003. |
(4) | Partially spun off on March 10, 2004, with spun-off portion merged into Banco Bradesco. On March 12, 2004, the remaining assets and liabilities of Banco BCN S.A. were incorporated by Banco Alvorada S.A. |
(5) | Merged into Banco Baneb S.A. in April 2003. |
(6) | Acquired on February 10, 2004. |
(7) | Became a direct subsidiary of Banco Bradesco as a result of the partial spin off of Banco BCN S.A. on March 10, 2004, with incorporation of the spun-off portion by Banco Bradesco S.A. (see item 4). |
(8) | Became a direct subsidiary of Banco Bradesco in May 2003. |
(9) | Merged into BCN Corretora de Títulos e Valores Mobiliários S.A. in September 2003. |
(10) | Sold by Banco BCN S.A. to Banco Mercantil de São Paulo S.A. in January 2004. |
(11) | Merged into Banco Boavista Interatlântico S.A. in December 2003. |
(12) | Merged into Banco Mercantil de São Paulo S.A. in February 2003. |
(13) | Includes extraordinary amortization of goodwill of Mercantil, net of taxes (Note 31). |
(14) | Merged into BCN Leasing S.A. Arrendamento Mercantil in February 2003. |
(15) | Formed in December 2003. |
(16) | Information at February 28, 2004. |
(17) | Merged into Bradesco BCN Leasing S.A. Arrendamento Mercantil, in April 2003. |
(18) | In September 2003, Banco Mercantil de São Paulo International S.A. and Banco Bradesco Luxembourg S.A. were merged and the latters name maintained. |
(19) | Merged into Bradesco Capitalização S.A. in December 2003. |
(20) | Sold in October 2003. |
(21) | Information at January 31, 2004. |
(22) | Acquired on February 16, 2004. |
(23) | Equity accounting considers results determined by the companies subsequent to acquisition and includes equity variations in the investees not derived from results, as well as adjustments arising from the equalization of accounting principles, where applicable. |
16) PROPERTY AND EQUIPMENT IN USE AND LEASED ASSETS
These are stated at cost plus restatements. Depreciation is calculated on the straight-line method at annual rates which take into consideration the economic useful lives of the assets. We present below the composition of property and equipment in use and leased assets:
At March 31 In thousands of reais | |||||
Rate | Cost | Depreciation | Residual value in 2004 | Residual value in 2003 | |
Land and buildings in use: | |||||
- Buildings | 4% | 902,118 | (474,090) | 428,028 | 565,460 |
- Land | - | 525,896 | - | 525,896 | 560,843 |
Facilities, furniture and equipment in use | 10% | 1,677,565 | (857,079) | 820,486 | 901,385 |
Security and communications systems | 10% | 131,203 | (66,628) | 64,575 | 45,122 |
Data processing systems | From 20 to 50% | 1,563,379 | (1,162,273) | 401,106 | 353,409 |
Transport systems | 20% | 26,494 | (13,175) | 13,319 | 15,889 |
Other | - | 91,258 | - | 91,258 | 65,342 |
Subtotal | - | 4,917,913 | (2,573,245) | 2,344,668 | 2,507,450 |
Property and equipment in use | - | 65,191 | (32,911) | 32,280 | 30,935 |
Total in 2004 | - | 4,983,104 | (2,606,156) | 2,376,948 | |
Total in 2003 | - | 5,300,333 | (2,761,948) | 2,538,385 |
Land and buildings in use of the Bradesco Organization present an unrecorded increment of R$ 720,650 thousand, based on appraisal reports prepared by independent experts in 2003 and 2002.
The permanent assets to stockholders equity ratio in relation to consolidated reference equity is 27.99% on a consolidated basis and 43.84% on a consolidated financial basis, within the maximum 50% limit.
17) DEFERRED CHARGES
a) Goodwill
(I) Goodwill on the acquisition of investments, based on future profitability, mainly results from goodwill on the acquisition of Banco BCN - R$ 351,996 thousand (1) (March 31, 2003 - R$ 158,621 thousand); Banco Boavista Interatlântico - R$ 54,163 thousand (1) (March 31, 2003 R$ 342,233 thousand); Banco BEA R$ 51,743 thousand (March 31, 2003 R$ 64,954 thousand); Banco Mercantil de São Paulo R$ 121,340 thousand (March 31, 2003 R$ 87,646 thousand); Banco Cidade R$ 123,388 thousand (March 31, 2003 R$ 162,353 thousand); Banco Alvorada (formerly BBV Banco) R$ 182,906 thousand; in Bradesco BCN Leasing - R$ 44,715 thousand (March 31, 2003 R$ 51,916 thousand); Banco BEM (acquired on February 10, 2004) R$ 92,637 thousand; Banco Zogbi (acquired on February 16, 2004) R$ 272,911 thousand and in Promovel Empreendimentos e Serviços (acquired on February 16, 2004) R$ 64,609 thousand; on March 31, 2003, Banco Baneb - R$ 78,509 thousand and Credireal - R$ 58,017 thousand, which were fully amortized in 2003. Amortization of goodwill for the quarter totaled R$ 86,543 thousand (March 31, 2003 - R$ 738,063 thousand), of which R$ 680,759 thousand comprises extraordinary amortization of goodwill in Banco Mercantil de São Paulo - Note 31.
(1) The variation in this balances comprises the transfer of goodwill of Banco Boavista Interatlântico to Banco BCN, in the amount of R$ 227,365 thousand, following the partial spin off in January 2004 of Banco Boavista Interatlântico with incorporation of the spun-off portion by Banco BCN.
(II) Unamortized goodwill in the amount of R$ 1,623,480 thousand has the following amortization flow - in thousand of reais
2004 - 285,328 | 2005 - 371,871 | 2006 - 362,074 | 2007 - 227,883 | 2008 - 139,600 |
2009 - 64,365 | 2010 - 60,270 | 2011 - 54,816 | 2012 - 38,407 | 2013 - 18,866 |
b) Other deferred charges
We present below the composition of other deferred charges:
At March 31 In thousands of reais | |||||
Cost | Amortization | Residual value in 2004 |
Residual value in 2003 | ||
Systems development | 988,557 | (549,714) | 438,843 | 402,127 | |
Other deferred charges | 168,831 | (74,414) | 94,417 | 158,298 | |
Total in 2004 | 1,157,388 | (624,128) | 533,260 | ||
Total in 2003 | 1,156,333 | (595,908) | 560,425 |
18) DEPOSITS, DEPOSITS RECEIVED UNDER SECURITY REPURCHASE AGREEMENTS AND FUNDS FROM ACCEPTANCE AND ISSUANCE OF SECURITIES
a) Deposits and deposits received under security repurchase agreements
At March 31 In thousands of reais | |||||||||
Up to 30 days |
From 31 to 60 days |
From 61 to 90 days |
From 91 to 180 days |
From 181 to 360 days |
From 1 to 3 years |
More than 3 years |
Total in 2004 |
Total in 2003 | |
Demand deposits (1) | 12,605,568 | - | - | - | - | - | - | 12,605,568 | 10,964,086 |
Savings deposits (1) | 21,928,626 | - | - | - | - | - | - | 21,928,626 | 20,236,140 |
Interbank deposits | 40,288 | 46 | - | 22,567 | 7 | - | - | 62,908 | 40,155 |
Time deposits | 4,436,726 | 1,301,343 | 1,066,577 | 1,205,406 | 2,701,566 | 13,621,408 | 255,599 | 24,588,625 | 23,630,821 |
Deposits received under | |||||||||
security repurchase agreements (2) | 13,416,174 | 30,401 | 15,197 | 3,657 | 208,296 | 1,359,272 | 50,859 | 15,083,856 | 14,342,443 |
Total in 2004 | 52,427,382 | 1,331,790 | 1,081,774 | 1,231,630 | 2,909,869 | 14,980,680 | 306,458 | 74,269,583 | |
Total in 2003 | 48,498,898 | 868,349 | 965,668 | 1,317,086 | 3,421,428 | 13,918,871 | 223,345 | 69,213,645 |
(1) | Demand and savings account deposits are classified as up to 30 days without considering average historical turnover. |
(2) | Includes an amount of R$ 8,107,944 of investment fund resources invested in purchase and sale commitments with Banco Bradesco, the investors in which are subsidiary companies, included in the consolidated financial statements. |
b) Funds from acceptance and issuance of securities
At March 31 In thousands of reais | |||||||||
Up to 30 days |
From 31 to 60 days |
From 61 to 90 days |
From 91 to 180 days |
From 181 to 360 days |
From 1 to 3 years |
More than 3 years |
Total in 2004 |
Total in 2003 | |
Securities - local | |||||||||
Mortgage notes | 134,993 | 30,160 | 88,878 | 436,272 | 378,749 | 19,957 | - | 1,089,009 | 504,915 |
Debentures | - | - | - | - | - | - | - | - | 92,280 |
Exchange acceptances | - | - | - | - | - | - | - | - | 78 |
Subtotal | 134,993 | 30,160 | 88,878 | 436,272 | 378,749 | 19,957 | - | 1,089,009 | 597,273 |
Securities - foreign (1) | |||||||||
Eurobonds | 19,560 | - | - | 621,013 | 1,037,411 | 72,695 | - | 1,750,679 | 2,653,229 |
Securitization of future flow of payment orders | |||||||||
received from abroad | 7,347 | - | - | - | - | 154,568 | 996,438 | 1,158,353 | - |
Securitization of future flow of credit card bill receivables from foreign cardholders abroad | 2,035 | - | - | - | - | 578,443 | 215,303 | 795,781 | - |
Commercial paper | 5,408 | 11,631 | 551,009 | 4,361 | - | - | - | 572,409 | 528,963 |
Fixed-rate euronotes | - | - | - | - | - | - | - | - | 223,212 |
Euronotes | 2,450 | - | 13,086 | - | 445,249 | 150,475 | - | 611,260 | 503,316 |
MTN Program Issues | 3,358 | - | - | - | - | 255,942 | - | 259,300 | 342,265 |
Promissory notes | 87,251 | - | - | - | - | 87,258 | - | 174,509 | 84,802 |
Euro CD issued | 59,443 | 87,258 | - | 3,571 | - | - | - | 150,272 | 29,618 |
Subtotal | 186,852 | 98,889 | 564,095 | 628,945 | 1,482,660 | 1,299,381 | 1,211,741 | 5,472,563 | 4,365,405 |
Total in 2004 | 321,845 | 129,049 | 652,973 | 1,065,217 | 1,861,409 | 1,319,338 | 1,211,741 | 6,561,572 | |
% | 4.9 | 2.0 | 9.9 | 16.2 | 28.4 | 20.1 | 18.5 | 100.0 | |
Total in 2003 | 188,322 | 561,827 | 908,476 | 656,870 | 2,261,233 | 385,950 | - | 4,962,678 | |
% | 3.8 | 11.3 | 18.3 | 13.2 | 45.6 | 7.8 | - | 100.0 |
(1) | These consist of funds obtained from banks abroad and official institutions from the issuance of notes in the international market (Eurobonds) and under National Monetary Council (CMN) Resolution 2770/2000 for: (i) onlending to local customers, repayable monthly through 2011, with interest payable semiannually at LIBOR or prime rate, plus a spread, and (ii) for financing exchange operations for customers, through purchase and sale of foreign currencies, discounts of export bills, pre-financing of exports and financing of imports, mainly on a short-term basis. |
c) Expenses with funding and price-level restatement and interest on technical reserves for insurance, private pension plans and savings bonds
At March 31 In thousands of reais | ||
2004 | 2003 | |
Time deposits | 786,142 | 1,176,665 |
Deposits received under security repurchase agreements | 934,981 | 1,014,556 |
Savings deposits | 380,189 | 525,763 |
Funds from issuance of securities | 240,841 | 1,382 |
Allocation of exchange variation of foreign branches and subsidiaries | 57,461 | (100,335) |
Other funding expenses | 54,759 | 51,655 |
Subtotal | 2,454,373 | 2,669,686 |
Expenses for price-level restatement of technical reserves for insurance, | ||
private pension plans and savings bonds | 652,313 | 902,060 |
Total | 3,106,686 | 3,571,746 |
19) BORROWINGS AND ONLENDINGS
a) Borrowings
At March 31 In thousands of reais | |||||||||
Up to 30 days |
From 31 to 60 days |
From 61 to 90 days |
From 91 to 180 days |
From 181 to 360 days |
From 1 to 3 years |
More than 3 years |
Total in 2004 |
Total in 2003 | |
Local: | |||||||||
Official institutions | 1,951 | - | - | - | - | - | - | 1,951 | 3,427 |
Other institutions | - | - | 4,212 | - | - | - | - | 4,212 | 217,523 |
Foreign: | 1,939,768 | 378,307 | 986,770 | 2,204,878 | 1,616,572 | 663,684 | - | 7,789,979 | 9,207,678 |
Total in 2004 | 1,941,719 | 378,307 | 990,982 | 2,204,878 | 1,616,572 | 663,684 | - | 7,796,142 | |
% | 24.9 | 4.9 | 12.7 | 28.3 | 20.7 | 8.5 | - | 100.0 | |
Total in 2003 | 3,753,956 | 902,380 | 896,327 | 1,367,994 | 1,440,135 | 1,062,370 | 5,466 | 9,428,628 | |
% | 39.8 | 9.6 | 9.5 | 14.5 | 15.3 | 11.2 | 0.1 | 100.0 |
b) Onlendings
At March 31 In thousands of reais | |||||||||
Up to 30 days |
From 31 to 60 days |
From 61 to 90 days |
From 91 to 180 days |
From 181 to 360 days |
From 1 to 3 years |
More than 3 years |
Total in 2004 |
Total in 2003 | |
Local: | |||||||||
Government Agency for Machinery and Equipment Financing - FINAME | 170,845 | 117,070 | 142,370 | 313,956 | 568,933 | 1,728,214 | 646,937 | 3,688,325 | 2,989,126 |
National Bank for Economic and Social Development - BNDES | 107,475 | 69,505 | 86,873 | 208,076 | 422,831 | 2,090,989 | 788,664 | 3,774,413 | 3,258,982 |
Federal Savings Bank - CEF | 15,213 | 379 | 4,612 | 13,906 | 28,135 | 116,962 | 272,909 | 452,116 | 461,985 |
National Treasury | - | 44,745 | - | - | - | - | - | 44,745 | 41,334 |
Other institutions | 916 | 304 | 133 | 165 | 604 | 2,064 | 148 | 4,334 | 1,653 |
Foreign: | |||||||||
Subject to onlendings to housing loan borrowers | 13,124 | - | 1,095 | - | 1,387 | 40,411 | - | 56,017 | 47,228 |
Total in 2004 | 307,573 | 232,003 | 235,083 | 536,103 | 1,021,890 | 3,978,640 | 1,708,658 | 8,019,950 | - |
% | 3.8 | 2.9 | 2.9 | 6.7 | 12.7 | 49.7 | 21.3 | 100.0 | - |
Total in 2003 | 453,742 | 524,375 | 161,979 | 417,119 | 793,603 | 2,506,164 | 1,943,326 | 6,800,308 | |
% | 6.6 | 7.7 | 2.4 | 6.1 | 11.7 | 36.9 | 28.6 | 100.0 |
c) Expenses for borrowings and onlendings
At March 31 In thousands of reais | ||
2004 |
2003 | |
Loans: | ||
Local: | 501 | 630 |
Foreign: | 16,931 | 26,908 |
Subtotal | 17,432 | 27,538 |
Local onlendings | ||
Government Agency for Machinery and Equipment Financing - FINAME | 95,939 | 71,245 |
National Bank for Economic and Social Development - BNDES | 102,208 | 69,065 |
Federal Savings Bank - CEF | 2,456 | 9,521 |
National Treasury | 191 | 890 |
Other institutions | 79 | - |
Foreign onlendings | ||
Payables to foreign bankers | 119,968 | 31,263 |
Other expenses for foreign onlendings | 3,244 | (13,342) |
Subtotal | 324,085 | 168,642 |
Allocation of exchange variation of foreign branches and subsidiaries | (25,757) | (54,825) |
Total | 315,760 | 141,355 |
20) CONTINGENT LIABILITIES
The Bradesco Organization is currently a defendant in legal suits in the labor, civil and tax spheres, arising from the normal course of its business activities.
The provisions were recorded based on the opinion of the Organizations legal advisors, the types of lawsuit, similarity with previous suits, complexity and prior court sentences, whenever loss is deemed probable.
The Organizations Management considers that the provision recorded is sufficient to cover probable losses generated by the corresponding legal proceedings.
Labor claims
These are claims brought by former employees seeking indemnity, especially, the payment of unpaid overtime. Following the effective control over working hours implemented in 1992, via electronic time cards, overtime is paid regularly during the employment contract and accordingly, claims on an individual basis subsequent to 1977 are no longer significant.
Civil suits
These arise during the normal course of work routines and comprise claims for pain and suffering and pecuniary damages, mainly protests, bounced checks and the inclusion of names in the restricted credit registry.
In general, the amounts under dispute are unlikely to affect financial results since more than 30% of new suits were brought at the small claims court, i.e., for amounts less than the maximum limit of 40 minimum wages. Moreover, some 60% of these suits are judged unfounded and the average cost of each indemnity is some 5% of the total amount claimed.
At present, there are no significant administrative suits in course, moved as a result of the lack of compliance with National Financial System regulations or payment of fines which could jeopardize the Banks financial income.
Tax proceedings
The Bradesco Organization is disputing the legality of certain taxes and contributions, for which provisions have been recorded in full, despite the likelihood of a successful medium and long-term outcome based on the opinion of their legal advisors.
The provisions recorded, segregated by legal sphere are as follows:
At March 31 In thousands of reais | ||
2004 | 2003 | |
Labor claims | 870,886 | 691,204 |
Civil suits | 462,650 | 333,908 |
Subtotal (1) | 1,333,536 | 1,025,112 |
Tax proceedings (2) | 2,943,104 | 2,667,639 |
Total | 4,276,640 | 3,692,751 |
(1) | See Note 22. |
(2) | Recorded under Other liabilities - taxes and social security contributions. |
21) SUBORDINATED DEBT
Subordinated debt has the following characteristics:
Note | At March 31 In thousands of reais | |||||
Issuance | Transaction Amount |
Maturity | Remuneration | 2004 | 2003 | |
LOCAL | ||||||
Subordinated CDB | March/2002 | 549,000 | 2012 | 100.0% of CDI - CETIP | 774,210 | 639,518 |
Subordinated CDB | July/2002 | 41,201 | 2012 | 100.0% of CDI + 0.75% p.a. | 59,158 | 48,496 |
Subordinated CDB | October/2002 | 200,000 | 2012 | 102.5% of CDI rate | 267,309 | 219,752 |
Subordinated CDB | October/2002 | 500,000 | 2012 | 100.0% of CDI + 0.87% p.a. | 671,478 | 549,795 |
Subordinated CDB | October/2002 | 33,500 | 2012 | 101.5% of CDI rate | 44,580 | 35,732 |
Subordinated CDB | October/2002 | 65,150 | 2012 | 101.0% of CDI rate | 86,363 | 71,202 |
Subordinated CDB | November/2002 | 66,550 | 2012 | 101.0% of CDI rate | 88,009 | 72,560 |
Subordinated CDB | November/2002 | 134,800 | 2012 | 101.5% of CDI rate | 178,123 | 147,700 |
Subordinated debentures | December/2001 | 600,000 | 2008 | 100.0% of CDI + 0.75% p.a. | 624,687 | 629,010 |
Local subtotal | 2,190,201 | 2,793,917 | 2,413,765 | |||
FOREIGN | ||||||
Subordinated debt | December/2001 | 353,700 | 2011 | 10.25% rate p.a. | 432,280 | 510,425 |
Subordinated debt (1) | April/2002 | 315,186 | 2012 | 4.05% rate p.a. | 405,282 | 467,219 |
Subordinated debt | October/2003 | 1,434,750 | 2013 | 8.75% rate p.a. | 1,509,796 | - |
Foreign subtotal | 2,103,636 | 2,347,358 | 977,644 | |||
Total | 4,293,837 | 5,141,275 | 3,391,409 |
(1) | This rate increases to 10.15% p.a. when swap to U.S. dollar cost is included. |
22) OTHER LIABILITIES - SUNDRY
At March 31 In thousands of reais | ||
2004 | 2003 | |
Sundry creditors | 679,431 | 578,782 |
Provision for contingent liabilities (civil and labor) (1) | 1,333,536 | 1,025,112 |
Provision for accrued liabilities | 1,513,884 | 1,119,169 |
Credit card operations | 1,183,250 | 530,865 |
Acquisition of assets and rights | 98,367 | 222,712 |
Official operating agreements | 10,033 | 121,594 |
Provision for exchange variation (2) | - | 338,303 |
Other | 160,280 | 177,413 |
Total | 4,978,781 | 4,113,950 |
(1) | See Note 20. |
(2) | See Note 15a. |
23) INSURANCE OPERATIONS, PRIVATE PENSION PLANS AND SAVINGS BONDS
a) Technical reserves
At March 31 In thousands of reais | ||||||||
INSURANCE |
PRIVATE PENSION PLANS |
SAVINGS BONDS |
TOTAL | |||||
2004 | 2003 | 2004 | 2003 | 2004 | 2003 | 2004 | 2003 | |
Technical reserves - current: | ||||||||
Unearned premiums | 1,002,069 | 877,484 | 27,091 | 20,995 | - | - | 1,029,160 | 898,479 |
Loss reserve IBNR | 680,960 | 510,518 | 192,065 | 118,866 | - | - | 873,025 | 629,384 |
Mathematical reserve of benefits to grant (be granted) | 19 | - | 303,621 | 197,242 | 127,268 | 163,732 | 430,908 | 360,974 |
Unsettled claims | 368,811 | 316,925 | 173,067 | 100,419 | - | - | 541,878 | 417,344 |
Reserve for draws and redemptions | - | - | - | - | 198,129 | 144,381 | 198,129 | 144,381 |
Reserve for redemptions | - | 61,899 | 40,716 | - | - | 61,899 | 40,716 | |
Other reserves | 32,151 | 20,532 | 35,646 | 10,869 | 138,097 | 22,698 | 205,894 | 54,099 |
Subtotal | 2,084,010 | 1,725,459 | 793,389 | 489,107 | 463,494 | 330,811 | 3,340,893 | 2,545,377 |
Technical reserves liability: | ||||||||
Mathematical reserve of benefits to be granted | 16 | - | 18,550,239 | 13,231,324 | 1,492,510 | 1,325,038 | 20,042,765 | 14,556,362 |
Mathematical reserve for benefits granted | - | - | 1,910,568 | 1,698,329 | - | - | 1,910,568 | 1,698,329 |
Other reserves | - | - | 2,652,581 | 2,249,883 | - | - | 2,652,581 | 2,249,883 |
Subtotal | 16 | - | 23,113,388 | 17,179,536 | 1,492,510 | 1,325,038 | 24,605,914 | 18,504,574 |
Total | 2,084,026 | 1,725,459 | 23,906,777 | 17,668,643 | 1,956,004 | 1,655,849 | 27,946,807 | 21,049,951 |
b) Guarantee of technical reserves for insurance, private pension plans and savings bonds
We present below the amounts of the assets and rights offered as coverage of technical reserves for insurance, private pension plans and savings bonds:
At March 31 In thousands of reais | ||||||||
INSURANCE |
PRIVATE PENSION PLANS |
SAVINGS BONDS |
TOTAL | |||||
2004 | 2003 | 2004 | 2003 | 2004 | 2003 | 2004 | 2003 | |
Government securities and corporate bonds | 1,858,317 | 1,334,221 | 24,563,408 | 17,552,960 | 1,784,899 | 1,556,975 | 28,206,624 | 20,444,156 |
Shares of listed companies | 71,477 | 117,438 | 797,314 | 796,674 | 359,282 | 204,551 | 1,228,073 | 1,118,663 |
Credit assignments purchased | 325,579 | 292,395 | - | - | - | - | 325,579 | 292,395 |
Real estate | 44,875 | 65,519 | 1,512 | 30,920 | 7,424 | 8,156 | 53,811 | 104,595 |
Total | 2,300,248 | 1,809,573 | 25,362,234 | 18,380,554 | 2,151,605 | 1,769,682 | 29,814,087 | 21,959,809 |
c) Income on premiums retained for insurance, private pension plans and savings bonds
At March 31 In thousands of reais | ||
2004 | 2003 | |
Premiums issued | 1,795,269 | 1,641,240 |
Private pension plan contributions (*) | 1,471,275 | 1,208,803 |
Income on savings bond certificates | 305,518 | 248,687 |
Coinsurance premiums assigned | (103,992) | (82,704) |
Premiums reimbursed | (37,497) | (32,335) |
Overall net revenue | 3,430,573 | 2,983,691 |
Reinsurance premiums assigned | (160,960) | (213,199) |
Premiums retained for insurance, private pension plans and savings bonds | 3,269,613 | 2,770,492 |
(*) | Includes long-term life VGBL insurance (Vida Gerador de Benefícios Livres). |
24) MINORITY INTEREST IN SUBSIDIARIES
At March 31 In thousands of reais | ||
2004 | 2003 | |
Financial area: | ||
Banco Finasa de Investimento S.A. | 9,324 | 7,736 |
Bradesco Templeton Asset Management Ltda. | 5,586 | 3,398 |
Banco Baneb S.A. | 1,041 | 491 |
Banco BEM S.A. (1) | (4,862) | - |
Banco BEA S.A. (2) | - | 608 |
Other minority interest | 359 | 594 |
Subtotal | 11,448 | 12,827 |
Insurance and pension plan area: | ||
Indiana Seguros S.A. | 32,637 | 31,451 |
Bradesco Seguros S.A. | 10,938 | 8,910 |
União Novo Hamburgo Seguros S.A. | 8,374 | 11,339 |
Other minority interest | 1,387 | 2,452 |
Subtotal | 53,336 | 54,152 |
Other activities: | ||
Baneb Corretora de Seguros S.A. | 2,451 | 1,979 |
Sete Quedas Empreendimentos Imobiliários e Participações Ltda. (3) | - | 40,682 |
Other minority interest | 382 | 3,221 |
Subtotal | 2,833 | 45,882 |
Total | 67,617 | 112,861 |
1. | Acquired in February 2004. |
2. | Merged in April 2003. |
3. | Sold in January 2004. |
25) STOCKHOLDERS EQUITY (PARENT COMPANY)
a) Composition of capital stock
Fully subscribed and paid-up capital comprises nominative-registered shares, with no par value, as follows:
At March 31, 2004 | |||
Total | Treasury stock |
Outstanding shares | |
Common stock | 79,894,005 | (403,809) | 79,490,196 |
Preferred stock | 78,693,936 | - | 78,693,936 |
Total | 158,587,941 | (403,809) | 158,184,132 |
b) We present below the movement of capital stock
Total Shares | |||
Common Stock |
Preferred Stock |
Total | |
Total shares at March 31, 2003 | 763,457,868,465 | 751,990,145,721 | 1,515,448,014,186 |
Allocation of shares to minority stockholders of BBV Banco (now Banco Alvorada S.A.) | 35,482,189,407 | 34,949,219,707 | 70,431,409,114 |
Reverse stock split | (798,860,163,867) | (786,860,671,492) | (1,585,720,835,359) |
Total shares at March 31, 2004 | 79,894,005 | 78,693,936 | 158,587,941 |
Shares acquired and not canceled | (403,809) | - | (403,809) |
Outstanding shares at March 31, 2004 | 79,490,196 | 78,693,936 | 158,184,132 |
At the Extraordinary General Meeting of December 17, 2003, approval was given for a 1-for-10,000 reverse split of Bradescos stock. This process was ratified by BACEN on January 6, 2004.
c) Interest attributed to own capital
Non-voting preferred shares are entitled to all rights and benefits attributed to common shares and in conformity with the Banks statutes have priority to repayment of capital and 10% additional interest attributed to own capital and/or dividends, in accordance with the provisions of paragraph 1, item II of Article 17 of Law 6404/76, as amended by Law 10303/2001.
In conformity with the Banks statutes, stockholders are entitled to interest attributed to own capital and/or dividends which total at least 30% of net income for the year, adjusted in accordance with Brazilian corporate legislation.
Interest attributed to own capital is calculated based on the stockholders' equity accounts and limited to the variation in the long-term interest rate (TJLP), subject to the existence of profits, computed prior to the deduction thereof, or of retained earnings and revenue reserves in amounts that are equivalent to or exceed twice the amount of such interest.
It is the Banks policy to distribute, during the year, all the interest attributed to own capital, determined in conformity with the above criteria and to compute this interest for the minimum compulsory dividend, net of withholding tax (IRRF).
Interest attributed to own capital - January 1 to March 31, 2004
Details | In thousands of reais | ||||
Per share (gross)(1) |
Amount paid/accrued gross |
Withholding tax (15%) |
Amount paid/accrued net | ||
Common | Preferred | ||||
Monthly | 0.4235400 | 0.4658940 | 70,388 | 10,558 | 59,830 |
Accrued | 1.5361294 | 1.6897423 | 255,700 | 38,355 | 217,345 |
Total | 1.9596694 | 2.1556363 | 326,088 | 48,913 | 277,175 |
(1) | Adjusted to share base, subsequent to the reverse stock split |
d) Movement in stockholders equity
The movement of stockholders equity for the period from January 1 to March 31, 2003 may be summarized as follows:
At March 31, 2003 In
thousands of reais | |||
2004 | 2003 | ||
Opening balance | 13,546,880 | 10,845,729 | |
Capital increase | - | 659,735 | |
Acquisition of own shares, share premium and others | (43,915) | 7,045 | |
Mark-to-market adjustment securities and derivatives | (160,933) | (22,476) | |
Net income | 608,713 | 507,601 | |
Interest attributed to own capital (paid and accrued) | (326,088) | (289,891) | |
Total, net | 13,624,657 | 11,707,743 |
e) Treasury stock
Up to March 31, 2004, 403,809 common shares, in the amount of R$ 51,406 thousand, had been acquired and remained in treasury. The minimum, average weighted and maximum cost, per thousand shares, is respectively R$ 116.64089, R$ 127.30236 and R$ 138.92418 and the market value of these shares at March 31, 2004 was R$ 116.24 per share.
26) COMMISSION AND FEES
At March 31 In
thousands of reais | |||
2004 | 2003 | ||
Checking account | 314,242 | 245,358 | |
Cards | 240,352 | 200,814 | |
Fund management services | 206,996 | 110,154 | |
Collection | 149,605 | 139,081 | |
Credit operations | 165,836 | 129,268 | |
Interbank charges | 62,528 | 62,645 | |
Receipt of taxes | 50,558 | 44,807 | |
Revenue from custody and brokerage services | 14,224 | 7,952 | |
Other | 114,595 | 77,196 | |
Total | 1,318,936 | 1,017,275 |
27) PERSONNEL EXPENSES
At March 31 In
thousands of reais | |||
2004 | 2003 | ||
Remuneration | 614,005 | 523,808 | |
Benefits | 235,910 | 200,952 | |
Social charges | 226,641 | 185,316 | |
Employee profit sharing | 45,240 | 42,030 | |
Training | 10,297 | 10,003 | |
Other | 45,165 | 91,066 | |
Total | 1,177,258 | 1,053,175 |
28) ADMINISTRATIVE EXPENSES
At March 31 In
thousands of reais | |||
2004 | 2003 | ||
Third-party services | 196,491 | 175,689 | |
Communications | 161,579 | 148,761 | |
Depreciation and amortization | 123,270 | 127,862 | |
Advertising and publicity | 109,956 | 69,331 | |
Financial system services | 97,328 | 84,321 | |
Transport | 93,620 | 79,668 | |
Leasing | 76,945 | 68,266 | |
Rents | 74,801 | 67,565 | |
Maintenance and repairs | 60,095 | 52,886 | |
Data processing | 58,201 | 59,581 | |
Materials | 37,620 | 39,707 | |
Water, electricity and gas | 33,679 | 28,130 | |
Travel | 14,186 | 13,747 | |
Other | 70,082 | 85,399 | |
Total | 1,207,853 | 1,100,913 |
29) OTHER OPERATING INCOME
At March 31 In
thousands of reais | |||
2004 | 2003 | ||
Reversal of other operating provisions (1) | 24,609 | 387,699 | |
Other financial revenue | 113,033 | 100,581 | |
Recovery of charges and expenses | 31,986 | 29,295 | |
Income on sale of goods (2) | 11,368 | 65,855 | |
Other | 76,525 | 73,973 | |
Total | 257,521 | 657,403 |
(1) | In 2003, includes reversal of provision for exchange variation. |
(2) | In 2003, includes gains on the sale of goods of Latasa S.A. which was sold in October 2003. |
30) OTHER OPERATING EXPENSES
At March 31 In
thousands of reais | |||
2004 | 2003 | ||
Other financial expenses | 220,937 | 320,064 | |
Cost of sales and services | 119,521 | 96,086 | |
Sundry losses | 104,511 | 63,955 | |
Amortization of goodwill | 86,543 | 57,304 | |
Other operating provisions | 51,362 | 15,231 | |
Other | 108,353 | 103,710 | |
Total | 691,227 | 656,350 |
31) NON-OPERATING INCOME (EXPENSE)
At March 31 In
thousands of reais | |||
2004 | 2003 | ||
Extraordinary amortization of goodwill (1) | - | (680,759) | |
(Loss) profit on sale of assets and investments | 103 | (12,649) | |
Non-operating provisions recorded(reversed) | (7,248) | (7,846) | |
Other | (4,001) | 19,691 | |
Total | (11,146) | (681,563) |
(1) | Goodwill held by - Boavista DTVM, which was merged into the subsidiary Banco Mercantil de São Paulo S.A. on March 31, 2003, was amortized on an extraordinary basis during the first quarter of 2003, pursuant to BACEN Circular 3017/2000. |
32) TRANSACTIONS WITH SUBSIDIARY AND ASSOCIATED COMPANIES (DIRECT AND INDIRECT)
The main transactions with subsidiary and associated companies were carried out at average market terms and prices at the time of the transactions and are summarized below:
At March 31 - In thousands of reais |
||||
2004 | 2003 | |||
Assets (liabilities) |
Income (expense) |
Assets (liabilities) |
Income (expense) |
|
Interest attributed to own capital and dividends (a): | ||||
Banco Boavista Interatlântico S.A. | 171,480 | - | 111,086 | - |
Bradesco Seguros S.A. | 146,591 | - | 86,883 | - |
Banco de Crédito Real de Minas Gerais S.A. | 103,906 | - | - | - |
Banco Finasa S.A. | 81,001 | - | - | - |
Banco Baneb S.A. | 63,530 | - | 35,117 | - |
Bradesco BCN Leasing S.A. Arrendamento Mercantil | 31,244 | - | 13,421 | - |
Banco BCN S.A. | - | - | 88,285 | - |
União de Comércio e Participações Ltda. | - | - | 23,500 | - |
Other subsidiary and associated companies | 21,023 | - | 4,921 | - |
Exchange purchases pending settlement (b): | ||||
Banco BCN S.A. | - | 28 | 17,150 | 1,528 |
Banco Mercantil de São Paulo S.A. | - | - | 8,791 | 2,143 |
Other subsidiary and associated companies | - | 664 | - | - |
Pre-export operations (c): | ||||
Bradesco BCN Leasing S.A. Arrendamento Mercantil | 13,438 | 112 | - | - |
Banco BCN S.A. foreign | - | 17 | 14,208 | 1,931 |
Banco Mercantil de São Paulo S.A. - foreign | - | - | 25,008 | 235 |
Exchange purchase payables (d): | ||||
Banco BCN S.A. | - | - | (17,058) | (30) |
Banco Mercantil de São Paulo S.A. | - | - | (7,653) | - |
Advances in foreign currencies granted: | ||||
Banco Mercantil de São Paulo S.A. | - | - | 6,075 | - |
Foreign currency investments: | ||||
Banco Bradesco Luxembourg S.A. | 40,961 | - | - | - |
Demand deposits | ||||
Bradesco Vida e Previdência S.A. | (23,241) | - | (13,918) | - |
BCN Consultoria Adm. Bens, Serviços e Public. Ltda. | (8,133) | - | (133) | - |
Bradesco BCN Leasing S.A. Arrendamento Mercantil | (1,163) | - | (1,541) | - |
Boavista Banking Limited | (729) | - | (8,170) | - |
Banco BCN S.A. foreign: | - | - | (28,229) | - |
Finasa Seguradora S.A. | - | - | (7,093) | - |
Banco Mercantil de São Paulo S.A. foreign: | - | - | (9,212) | - |
Other subsidiary and associated companies | (15,933) | - | (10,891) | - |
Time deposits | ||||
Bradesco Capitalização S.A. | (72,920) | (2,467) | - | - |
Boavista Adm. de Cartões de Crédito Ltda. | (41,387) | (621) | - | - |
Bradesco Seguros S.A. | (2,760) | (17) | (24,948) | (338) |
Bradesco Argentina de Seguros S.A. | (584) | - | (46,063) | (367) |
Átria Participações S.A. | - | - | (45,714) | (2,340) |
Banco BCN S.A. foreign: | - | - | (36,886) | (131) |
Other subsidiary and associated companies | (55,687) | (1,271) | (17,292) | (1,274) |
Deposits/interbank deposits (e): | ||||
Deposits: | ||||
Bradesco BCN Leasing S.A. Arrendamento Mercantil | (2,133,988) | (79,344) | (2,196,109) | (76,307) |
Banco Alvorada S.A. - foreign | (778,597) | (4,726) | - | - |
Boavista Banking Limited | (158,567) | (432) | (100,611) | (392) |
Banco Finasa de Investimento S.A. | (86,391) | (3,118) | - | - |
Cidade Capital Markets Limited | (86,049) | (329) | (98,599) | (247) |
Bancocidade Leasing Arrendamento Mercantil S.A. | (38,030) | (1,160) | (19,081) | (1,144) |
Potenza Leasing S.A. - Arrendamento Mercantil | (25,749) | (1,599) | (502,107) | (27,066) |
Banco BCN S.A. | - | (4,759) | (294,389) | (3,498) |
Banco Mercantil de São Paulo S.A. foreign: | - | (7,668) | (291,963) | (1,524) |
Boavista S.A. Arrendamento Mercantil | - | - | (198,796) | (10,679) |
Banco BEA S.A. | - | - | (141,915) | (7,670) |
Other subsidiary and associated companies | (9,727) | (1,389) | - | (2,354) |
Interbank deposits: | ||||
Banco Finasa S.A. | 5,856,855 | 193,883 | 3,522,707 | 193,532 |
Banco Boavista Interatlântico S.A. foreign: | 1,310,265 | 16,783 | 772,538 | 12,738 |
Banco BCN S.A. foreign | - | - | 2,926,469 | 151,219 |
Banco Mercantil de São Paulo S.A. foreign: | - | - | 1,029,378 | 26,816 |
Other subsidiary and associated companies | 225 | 2 | - | 87 |
Deposits received under security repurchase agreements/open market investments (f): | ||||
Deposits received under security repurchase agreements: | ||||
Banco Baneb S.A. | (367,241) | (824) | (981,663) | (16,652) |
Bradesco S.A. CTVM | (25,105) | (1,066) | (33,555) | (2,980) |
Banco Mercantil de São Paulo S.A. | (3,176) | (4,665) | (397,001) | (28,348) |
Banco Boavista Interatlântico S.A. | (2,000) | (1,179) | (4,600,302) | (52,385) |
Banco de Crédito Real de Minas Gerais S.A. | (1,489) | (102) | (1,603,615) | (27,341) |
Banco BCN S.A. | - | (32,453) | (325,315) | (34,064) |
Banco BEA S.A. | - | - | (309,534) | (391) |
Other subsidiary and associated companies | (25,446) | (4,514) | (9,654) | (2,586) |
Open market investments: | ||||
Banco BEM S.A. | 436,995 | 7,668 | - | - |
Bradesco BCN Leasing S.A. Arrendamento Mercantil | - | 21,411 | - | - |
Banco Baneb S.A. | 366,267 | 13,906 | 47,823 | 2,390 |
Banco Mercantil de São Paulo S.A. | 125,021 | 4,552 | - | 676 |
Banco BCN S.A. | - | 517 | 35,000 | 1,682 |
Banco Boavista Interatlântico S.A. | - | 663 | 1,501,635 | 76,121 |
Banco BEA S.A. | - | - | 307,708 | 11,409 |
Other subsidiary and associated companies | 2,069 | 3 | - | 2 |
Derivative financial instruments (g): | ||||
Banco Finasa S.A. | 314,917 | 27,239 | - | - |
Bradesco BCN Leasing S.A. Arrendamento Mercantil | 19,721 | 901 | (68) | (197) |
Banco Mercantil de São Paulo S.A. | (23,174) | (3,807) | (42,036) | (42,036) |
Other subsidiary and associated companies | - | (27) | 2,898 | 551 |
Foreign borrowings and onlendings (h): | ||||
Banco Bradesco Luxembourg S.A. | (68,083) | (306) | (34,088) | (369) |
Banco Boavista Interatlântico S.A. | (23,001) | (90) | (26,556) | (114) |
Banco BCN S.A. | - | - | (96,907) | (1,649) |
Banco Mercantil de São Paulo S.A. | - | - | (10,352) | (101) |
Other subsidiary and associated companies | (4,394) | (29) | (5,076) | (54) |
Securitization transactions (i): | ||||
International Diversified Payment Rights Company | (1,163,440) | (20,247) | - | - |
Brasilian Merchant Voucher Receivables Limited | (807,448) | (12,561) | - | - |
Reimbursement of costs (j): | ||||
Bradesco BCN Leasing S.A. Arrendamento Mercantil | - | 301 | 93 | 250 |
Services rendered (k): | ||||
Scopus Tecnologia S.A. | (140) | (32,116) | (1,629) | (21,226) |
CPM S.A. | (299) | (14,246) | (57) | (5,555) |
Other subsidiary and associated companies | (18) | 825 | (10) | 38 |
Branch rents: | ||||
Bradesco Seguros S.A. | - | (7,507) | - | (495) |
Banco Mercantil de São Paulo S.A. | - | (3,980) | - | - |
Bradesco Vida e Previdência S.A. | - | (1,444) | - | (1,554) |
Bradesco Saúde S.A. | - | (1,113) | - | - |
ABS-Empreend. Imob., Partic. e Serviços S.A. | - | - | - | (9,992) |
Other subsidiary and associated companies | - | (2,278) | - | (1,847) |
Foreign securities (l): | ||||
Banco BCN S.A. | - | 334 | 82,999 | - |
Securities: | ||||
Bradesco BCN Leasing S.A. Arrendamento Mercantil | 1,701,738 | 40,244 | 1,411,430 | 31,511 |
Cibrasec - Companhia Brasileira de Securitização | 3,961 | - | 739 | - |
Securities foreign: | ||||
Banco Boavista Interatlântico S.A. | (1,148,124) | (12,336) | (138) | (2) |
Bradesco Securities, Inc. | (20,945) | (246) | - | - |
Banco Mercantil de São Paulo S.A. | - | - | (4,861) | (82) |
Interbank onlendings (m): | ||||
Banco Zogbi S.A. | (2,310) | (10) | - | - |
Banco Finasa S.A. | (1,422) | (7) | - | - |
Banco BCN S.A. | - | (93) | - | - |
Amounts payable (n): | ||||
Banco Mercantil de São Paulo S.A. | (37,524) | - | - | - |
a) Interest attributed to own capital/dividends declared by the companies.
b) Foreign exchange portfolio transactions in the interbank market for ready settlement.
c) Foreign credit lines for export financing in Brazil, subject to exchange variations and interest at rates practiced in the international market.
d) These payables are recorded as a counter-entry to exchange purchases pending settlement.
e) Interbank investments - interbank deposits of related companies at CDI rate (Certificate of Interbank Deposit).
f) Repurchase and/or resale commitments pending settlement, guaranteed by government securities at normal market rates.
g) Differences between amounts receivable and payable on swaps.
h) Foreign currency loans for financing of exports subject to exchange variation and bearing interest at international market rates.
i) Transactions for securitization of the future flow of payment orders received from abroad and securitization of the future flow of credit card bill receivables from foreign cardholders abroad.
j) Reimbursement of costs by Bradesco BCN Leasing S.A. Arrendamento Mercantil to Banco Bradesco S.A., for the use of its branch network facilities for the purpose of contracting leasing operations.
k) Contract with Scopus Tecnologia S.A. for IT equipment maintenance services and the contract with CPM S.A. for data processing systems maintenance services.
l) Investments in foreign securities, fixed rate notes and eurobonds subject to exchange variations and carrying interest at rates used for securities placed in the international market.
m) Payables on interbank onlendings - funds from rural loans bearing interest and charges corresponding to normal rates practiced for this type of transaction.
n) Payables on assignment of rights received from Banco Mercantil de São Paulo S.A.
33) FINANCIAL INSTRUMENTS
a) Risk and risk management
The main risks related to financial instruments, arising from the business carried out by the Bank and its subsidiaries are as follows: credit risk; market risk; liquidity risk; and capital risk. The process used to manage these risks involves the Organization's diverse levels and embraces a range of different policies and strategies. The risk management policies are generally conservative and seek to limit absolute loss to a minimum.
Credit risk
Credit risk is the risk arising from the possibility of loss due to the non-receipt of amounts contracted with borrowers and their related creditors. Credit risk management requires a strictly disciplined control over all analyses and transactions carried out, safeguarding process integrity and independence.
Bradesco's credit policy is designed to ensure maximum security, quality and liquidity in the investment of assets, as well as flexible and profitable business, minimizing risks inherent to this type of operation and directing the establishment of operating limits and the granting of credit. Accordingly, the Credit Department and Committees located at the Bank's Headquarters are critical to policy implementation since they are responsible for gearing and managing this core strategic activity. The Branches work within varying limits, according to the size and types of underlying guarantee, subject to a centralized evaluation and accordingly in line with the Organizations credit and risk management policy. Operations involving less significant amounts are subject to specialized automated credit scoring systems, maximizing the speed and security of the approvals process, based on strict protection standards. Operations are diversified, non-selective and focused on Consumer and Corporate customers with sound payment capacity and proven creditworthiness. Care is taken to ensure that related guarantees are sufficient to cover the risks assumed, considering the purpose and terms of the credit granted.
Market risk
Market risk is related to the possibility of the loss of income from fluctuating rates caused by the unhedged terms, currencies and indices of the Institution's asset and liability portfolios.
At Bradesco, market risks are managed through methodologies and models which are consistent with local and international market reality, ensuring that the Organization's strategic decisions are implemented with speed and a high level of reliability.
The Organization adopts a conservative policy regarding market risk exposure and VaR (Value at Risk) limits are defined by Senior Management, and compliance is monitored daily by an area which is independent from portfolio management. The methodology used to determine VaR has a reliability level of 97.5%. The fluctuations and correlations used by the models are calculated on statistical bases and future prospects are calculated based on economic studies. The methodology applied and current statistical models are validated daily using backtesting techniques.
We present below the VaR of the Consolidated Own Portfolio positions (Treasury):
Risk factors | At March 31 In thousands of reais |
|
2004 | 2003 | |
Prefixed | 2,832 | 6,293 |
Exchange coupon | 15,245 | 9,662 |
Foreign currency | 55 | 1,807 |
Floating rate | - | 105 |
Correlated effect | (1,322) | (3,803) |
VaR (Value at Risk) | 16,810 | 14,064 |
In addition, a daily Gap Analysis is performed to measure the effect of the movement in the internal interest rate and foreign exchange coupon curves (interest spread paid above the foreign exchange variation) on the portfolio.
Complementing the market risk monitoring, control and management structure and in accordance with Central Bank regulations, a daily verification is made of the values at risk for the fixed and foreign exchange positions of the Organizations entire portfolio and of minimum capital requirements.
Liquidity risk
Liquidity risk management is designed to control the different unhedged liquidation terms of the Bank's rights and obligations as well as the liquidity of the financial instruments used to manage the financial positions. Knowledge and monitoring of this risk is critical since it enables the Organization to settle transactions on a timely and secure basis. At Bradesco, liquidity risk management involves a series of controls, mainly, the establishment of technical limits and an ongoing assessment of the positions assumed and financial instruments used.
Capital risk
The Organization's capital is managed to optimize the risk-return ratio, minimizing losses through the implementation of well-defined business strategies and maximizing efficiency in the combination of factors which impact the Capital Adequacy Ratio (Basel).
Calculation Basis - Capital Adequacy Ratio (Basel): | In thousands of reais |
|
Consolidated Bradesco |
||
Financial (1) | Economic Financial (2) |
|
Stockholders' equity | 13,624,657 | 13,624,657 |
Decrease in deferred tax assets of more than 5 years | (144,848) | (163,706) |
Minority interest/other | 21,770 | 66,761 |
Reference equity - level I | 13,501,579 | 13,527,712 |
Reference equity - level II (subordinated debt) | 4,910,059 | 4,910,870 |
Total reference equity (level I + level II) | 18,411,638 | 18,438,582 |
Risk weighted assets | 97,351,541 | 112,327,207 |
Capital adequacy ratio at March 31, 2004 | 18.91% | 16.42% |
Capital adequacy ratio at March 31, 2003 | 19.68% | 17.10% |
Variation in the capital adequacy ratio (Basel) - % | ||
Ratio at March 31, 2003 | 19.68% | 17.10% |
Movement in stockholders' equity: | ||
Net income for the period | 2.73% | 2.35% |
Interest attributed to own capital | (1.57%) | (1.35%) |
Mark-to-market adjustment securities and derivatives | (0.37%) | 0.32% |
Subordinated debt | 1.76% | 1.52% |
Other | 1.35% | 0.46% |
Variation in weighted assets: | ||
Securities | (0.95%) | (1.43%) |
Credit operations | (1.15%) | (0.86%) |
Clearing of checks and similar | 0.08% | 0.08% |
Deferred tax assets | (0.29%) | (0.14%) |
Risk (swap, market, interest and exchange rates) | (1.39%) | (1.02%) |
Memorandum accounts | (0.49%) | (0.39%) |
Other assets | (0.48%) | (0.22%) |
Ratio at March 31, 2004 (3) | 18.91% | 16.42% |
(1) | Financial companies only |
(2) | Financial and non-financial companies. |
(3) | Had the issuance of subordinated debt in April of 2004, in the amount of R$ 784,139 thousand, been considered, the consolidated financial and economic-financial capital adequacy ratios would increase to 19.53% and 16.97%, respectively. |
b) Market value
The book values, net of allowances for mark-to-market, of the main financial instruments and their corresponding market values are summarized as follows:
At
March 31 In thousands of reais |
||||
2004 | 2003 | |||
Book value |
Market value |
Potential gain(loss) |
Potential gain(loss) |
|
Assets: | ||||
Securities and derivative financial instruments | 53,151,354 | 53,922,105 | 770,751 | (107,349) |
Credit operations (1) | 54,893,888 | 55,257,278 | 363,390 | (137,638) |
Investments (2) | 847,295 | 944,076 | 96,781 | 2,736 |
Liabilities: | ||||
Time deposits | 24,588,625 | 24,602,304 | (13,679) | 5,965 |
Funds from acceptance and issuance of securities | 6,561,572 | 6,586,484 | (24,912) | (20,329) |
Borrowings and onlendings | 15,816,092 | 15,932,501 | (116,409) | 125,167 |
Provision for exchange variation (3) | - | - | - | 338,303 |
Subordinated debt | 5,141,275 | 5,343,365 | (202,090) | 163,612 |
Treasury stock | (51,406) | (46,939) | (4,467) | - |
Total | 869,365 | 370,467 |
(1) | Credit and leasing operations, advances on foreign exchange contracts, other receivables and allowance for loan and leasing losses |
(2) | Not including increment in investments in associated companies. |
(3) | In 2003, this consists of additional provision for market fluctuation, on permanent investments abroad. |
Determination of market value of financial instruments:
The market value of securities, investments, subordinated debt and other liabilities is determined based on the market price practiced on the balance sheet date. In the event no market prices are available, amounts are estimated based on the prices quoted by dealers, on price definition models, quotation models or quotations for instruments with similar characteristics
Prefixed credit operations were determined by discounting estimated cash flows, using interest rates which are equivalent to interest rates applied by the Bank for new contracts with similar features practiced on the balance sheet date.
Time deposits, funds for issuance of securities and borrowings and onlendings were calculated by discounting the difference between the cash flows under the contract terms and the rates practiced in the market on the balance sheet date.
c) Derivatives
Bradesco carries out transactions involving financial instruments, which are recorded in balance sheet or memorandum accounts, for its own account and for customers. The derivative financial instruments are used by the Bank to hedge its asset and liability positions against the effect of exchange variations. The derivatives generally represent future commitments for exchanging currencies or indices, or purchasing and selling other financial instruments according to the terms and dates set forth in the contracts. Under the option contracts, the purchaser is entitled, but not obliged, to purchase or sell a financial instrument at a specific strike price in the future.
I) The amounts of the instruments recorded in balance sheet and memorandum accounts are summarized below:
At
March 31, 2004 In thousands of reais |
||
Overall amount | Net amount | |
Futures contracts | ||
Purchase commitments: | 6,905,665 | |
- Foreign currency | 6,902,941 | - |
- Interbank market | 2,724 | - |
Sale commitments: | 14,640,345 | |
- Foreign currency | 9,640,172 | 2,737,231 |
- Interbank market | 5,000,173 | 4,997,449 |
Option contracts | ||
Purchase commitments: | 21,569 | |
- Foreign currency | 21,569 | - |
Sale commitments: | 68,288 | |
- Foreign currency | 68,288 | 46,719 |
Forward contracts | ||
Purchase commitments: | 49,806 | |
- Foreign currency | 49,806 | - |
Sale commitments: | 255,839 | |
- Foreign currency | 250,875 | 201,069 |
- Prefixed | 4,964 | 4,964 |
Swap contracts | ||
Asset position: | 9,729,518 | |
- Foreign currency | 3,607,321 | - |
- Interbank market | 3,267,221 | - |
- SELIC | 1,053,327 | 1,013,193 |
-Reference rate (TR) | 989,410 | 988,429 |
- Prefixed | 620,593 | - |
- IGP-M | 147,474 | - |
- Other | 44,172 | 40,817 |
Liability position: | 9,544,744 | |
- Interbank market | 4,134,059 | 866,838 |
- Foreign currency | 4,161,829 | 554,508 |
- Prefixed | 958,992 | 338,399 |
- IGP-M | 245,394 | 97,920 |
- SELIC | 40,134 | - |
-Reference rate (TR) | 981 | - |
- Other | 3,355 | - |
Derivatives include operations maturing in D +1, to be settled in currency at March 31, 2004 price levels.
Amounts relating to swap contracts are recorded in securities - derivative financial instruments and related outstanding amounts receivable total R$ 230,406 thousand and amounts payable, classified in liabilities - derivative financial instruments, total R$ 45,632 thousand.
II) We present below the composition of derivative financial instruments (assets and liabilities) stated at restated cost and market value:
At
March 31, 2004 In thousands of reais |
|||
Restated cost | Adjustment to market value |
Market Value | |
Derivatives - adjustment receivable | 504,390 | 20,111 | 524,501 |
Derivatives - adjustment payable | (320,953) | (18,842) | (339,795) |
Total | 183,437 | 1,269 | 184,706 |
III) Futures, option, forward and swap contracts fall due as follows:
At
March 31 In thousands of reais |
||||||
Up to 90 | From 91 to 180 days | From 181 to 360 days | More than 360 days | 2004 | 2003 | |
Futures contracts | 9,743,485 | 1,539,917 | 3,824,584 | 6,438,024 | 21,546,010 | 14,295,595 |
Option contracts | 12,992 | 17,901 | 58,964 | - | 89,857 | 22,408 |
Forward contracts | 142,694 | 81,069 | 81,882 | - | 305,645 | 301,719 |
Swap contracts | 3,212,154 | 721,622 | 1,888,804 | 3,676,532 | 9,499,112 | 8,325,595 |
Total in 2004 | 13,111,325 | 2,360,509 | 5,854,234 | 10,114,556 | 31,440,624 | |
Total in 2003 | 7,761,241 | 3,435,534 | 4,634,769 | 7,113,773 | 22,945,317 |
IV) We present below the type of margin given as collateral for derivative financial instruments, comprising mainly futures contracts and corresponding amounts:
At March
31 In thousands of reais |
||
2004 | 2003 | |
Government securities | ||
National Treasury Bonds | 518,914 | - |
Central Bank Notes | 51,575 | 222,165 |
Financial Treasury Notes | 216 | 1,466,284 |
Federal Treasury Notes | 414,732 | 35,638 |
Total | 985,437 | 1,724,087 |
V) We present below the amounts of net revenue and expense recorded in income for the quarter:
At March
31 In thousands of reais |
||
2004 | 2003 | |
Swap contracts | 18,852 | 273,169 |
Forward contracts | 50,617 | 8,543 |
Option contracts | 18,917 | 81 |
Futures contracts | 107,171 | 91,853 |
Total | 195,557 | 373,646 |
VI) We present below the overall amounts of the derivative financial instruments, separated by place of trading:
At March
31 In thousands of reais |
||
2004 | 2003 | |
BM&F (floor) | 24,111,975 | 15,534,546 |
CETIP (counter) | 7,328,649 | 7,410,771 |
Total | 31,440,624 | 22,945,317 |
34) EMPLOYEE BENEFITS
Banco Bradesco and its subsidiaries sponsor a supplementary retirement pension plan for employees and directors. The unrestricted benefits generating plan (PGBL) is of the defined contribution type, which permits the accumulation of savings by participants over their professional careers through contributions paid by themselves and the sponsoring company. The related resources are invested in an Exclusive Financial Investment Fund - FIFE.
The plan is managed by Bradesco Vida e Previdência S.A. and BRAM Bradesco Asset Management Ltda. is responsible for the financial administration of the FIFE funds.
The contributions paid by employees and by Bradesco and its subsidiaries total 4% of salary, except for participants who in 2001 opted to migrate to the PGBL plan from the defined benefits plan and whose contributions to the PGBL plan were maintained at the levels in force for the defined benefits plan at the time of migration, respecting nevertheless the 4% minimum.
The actuarial liabilities of the defined contribution plan (PGBL) are fully covered by the net assets of the corresponding FIFE fund.
As well as the aforementioned defined contribution plan (PGBL), former participants of the defined benefits plan are guaranteed a proportional deferred benefit, corresponding to their accumulated rights in the latter plan. For participants of the defined benefits plan, transferred or not to the PGBL plan, retired participants and pensioners, the present value of the plans actuarial liabilities is fully covered by guaranteeing assets.
Banco Baneb S.A. (into which Banco BEA S.A. was merged Note 2) maintains a supplementary pension plan managed by Caixa de Previdência dos Funcionários do BEA - CABEA, which is currently undergoing a sponsorship withdrawal process, with base date established at November 30, 2002 and whose sponsors contributions ceased from December 1, 2002. The participants ceased to contribute as from the same date. The plans actuarial liabilities are fully covered by the plans net assets.
The subsidiary Banco Baneb S.A. and its subsidiaries are sponsors of supplementary pension plans of the defined contribution (PGBL) and defined benefits type, through Fundação Baneb de Seguridade Social - BASES (for former Baneb employees). The actuarial liabilities of the defined contribution and defined benefit plans are fully covered by the net assets of the plans.
Banco BEM S.A. sponsors supplementary pension plans of the defined benefit and defined contribution type, through Caixa de Assistência e Aposentadoria dos Funcionários do Banco do Estado do Maranhão CAPOF. The actuarial liabilities of the defined benefit and defined contribution plans are fully covered by the net assets of the plans.
The funds guaranteeing the private pension plans are invested in compliance with applicable legislation (government securities and corporate bonds, listed company stock and real estate).
Expenses with contributions made during the period totaled R$ 50,354 thousand (March 31, 2003 R$ 51,331 thousand). In addition, Bradesco and its subsidiaries offer their employees and directors a number of other benefits including: healthcare insurance, dental care, group life and personal accident insurance, as well as professional training, the expenses for which, including the aforementioned contributions, totaled R$ 246,207 thousand at March 31, 2004 (March 31, 2003 - R$ 210,955 thousand).
35) INCOME TAX AND SOCIAL CONTRIBUTION
a) Calculation of income tax and social contribution charges:
At March
31 In thousands of reais |
||
2004 | 2003 | |
Income before income tax and social contribution | 787,718 | 458,411 |
Composite income tax and social contribution at the statutory rates of 25% and 9%, respectively | (267,824) | (155,860) |
Effect of additions and exclusions on tax calculation: | ||
Equity in the earnings of subsidiary and associated companies | (14) | (1,606) |
Exchange gains (loss) | 7,389 | (55,711) |
Non-deductible expenses, net of non-taxable income | (27,910) | 29,489 |
Deferred tax assets recorded in prior-years | 13,090 | 132,489 |
Interest attributed to own capital (paid and accrued) | 110,870 | 98,563 |
Interest attributed to own capital (received) | - | (873) |
Other amounts | (14,238) | 6,285 |
Income tax and social contribution for the period | (178,637) | 52,776 |
b) Statement of income tax and social contribution benefit (expense)
At March
31 In thousands of reais |
||
2004 | 2003 | |
Deferred tax | ||
Amount recorded/realized for the year on temporary additions | 106,069 | 346,026 |
Amount recorded/offset on opening balances: | ||
Negative basis of social contribution | (4,596) | (1,524) |
Tax loss | (16,226) | (55,133) |
Prior-year deferred tax assets were recorded on: | ||
Negative basis of social contribution | - | 12,793 |
Tax loss | - | 119,696 |
Temporary additions | 13,090 | - |
Recorded for the period on: | ||
Negative basis of social contribution | 4,057 | 9,187 |
Tax loss | 10,911 | 22,605 |
Subtotal | 113,305 | 453,650 |
Current taxes | ||
Income tax and social contribution payable | (291,942) | (400,874) |
Income tax and social contribution for the period | (178,637) | 52,776 |
c) Statement of deferred income tax and social contribution assets
In thousands of reais |
|||||
CONSOLIDATED BRADESCO | |||||
Balance at December 31, 2003 |
Balances acquired/ assigned |
Amount recorded |
Amount realized |
Balance at March 31, 2004 |
|
Provision for possible loan losses | 2,548,151 | 11,268 | 200,883 | 280,569 | 2,479,733 |
Provision for civil contingencies | 119,717 | - | 29,492 | 12,869 | 136,340 |
Provision for tax contingencies | 526,525 | - | 52,420 | 5,358 | 573,587 |
Provision for labor claims | 277,635 | - | 40,657 | 26,334 | 291,958 |
Allowance for mark-to-market of securities and investments | 148,560 | 61 | 24,967 | 14,077 | 159,511 |
Provision for loss on non-operating assets | 81,458 | 633 | 8,614 | 3,469 | 87,236 |
Mark-to-market adjustment of trading securities | 71,222 | 1,086 | 20,074 | 14,714 | 77,668 |
Amortization of goodwill | 381,543 | - | 8,861 | 15,075 | 375,329 |
Interest attributed to own capital | - | - | 86,938 | - | 86,938 |
Other | 216,982 | - | 66,848 | 48,130 | 235,700 |
Total deferred tax assets on temporary differences | 4,371,793 | 13,048 | 539,754 | 420,595 | 4,504,000 |
Tax losses and negative basis of social contribution | 514,890 | 6,635 | 14,968 | 20,822 | 515,671 |
Subtotal | 4,886,683 | 19,683 | 554,722 | 441,417 | 5,019,671 |
Mark-to-market adjustment of securities available for sale | 40,463 | - | 27,266 | 2,405 | 65,324 |
Social contribution - Provisional Measure 2158-35 of August 24, 2001 | 913,423 | - | - | 4,244 | 909,179 |
Total deferred tax assets (Note 13b) | 5,840,569 | 19,683 | 581,988 | 448,066 | 5,994,174 |
Deferred tax liabilities | 621,968 | 12 | 47,000 | 209,521 | 459,459 |
Deferred tax assets net of deferred tax liabilities | 5,218,601 | 19,671 | 534,988 | 238,545 | 5,534,715 |
-Percentage of net deferred tax assets on total reference equity (Note 33a) | 28.20% | 30.00% | |||
-Percentage of net deferred tax assets on total assets | 3.00% | 3.40% |
d) Expected realization of deferred tax assets on temporary differences, tax losses and negative basis of social contribution
In thousands of reais |
|||||
Temporary difference | Tax loss and negative basis | Total | |||
Income tax |
Social contribution |
Income tax |
Social contribution |
||
2004 | 772,491 | 265,563 | 52,279 | 15,377 | 1,105,710 |
2005 | 1,043,321 | 354,786 | 75,750 | 24,234 | 1,498,091 |
2006 | 1,248,725 | 384,518 | 85,147 | 22,420 | 1,740,810 |
2007 | 263,058 | 87,161 | 95,109 | 22,494 | 467,822 |
2008 | 63,859 | 14,785 | 105,414 | 14,629 | 198,687 |
2009 (1st quarter) | 4,826 | 907 | 2,787 | 31 | 8,551 |
Total | 3,396,280 | 1,107,720 | 416,486 | 99,185 | 5,019,671 |
In thousands of reais |
|||||||
Deferred social contribution assets - MP 215835 | |||||||
2004 | 2005 | 2006 | 2007 | 2008 | 2009 to 2013 | Total | |
Amount | 29,924 | 36,209 | 35,533 | 49,866 | 78,648 | 678,999 | 909,179 |
Projected realization of deferred tax assets is estimated and not directly related to expected book income.
The present value of deferred tax assets, calculated based on the average funding rate, net of tax effects totals R$ 5,337,847 thousand, of which R$ 4,159,992 thousand comprises temporary differences, R$ 459,487 thousand comprises tax losses and negative basis of social contribution and R$ 718,368 thousand comprises deferred social contribution assets - MP 2158-35.
e) Unrecorded deferred tax assets
Deferred tax assets were not recorded in the amount of R$ 241,512 thousand.
f) Deferred tax liabilities
The Bradesco Organization has deferred tax liabilities in the amount of R$ 459,459 thousand relating to: income tax and social contribution, PIS and COFINS on mark-to-market adjustments of securities and derivative financial instruments - R$ 243,029 thousand; excess depreciation - R$ 119,026 thousand; revaluation reserve - R$ 51,483 thousand; and others - R$ 45,921 thousand.
36) OTHER INFORMATION
a) The net assets of the investment funds and portfolios managed by the Bradesco Organization at March 31, 2004 totaled R$ 84,045,284 thousand (March 31, 2003 R$ 63,776,671 thousand).
b) In the first half of April 2004, Banco Bradesco concluded the process to obtain funds abroad, with political risk coverage in the amount of 225 million, through the issue of subordinated debt with a 10-year term, maturing on April 15, 2014, coupon of 8% p.a. with an investment return of 8.20%.
Report of the Fiscal Council (Conselho Fiscal)
Banco Bradesco S.A.
The undersigned members of the Fiscal Council (Conselho Fiscal) of Banco Bradesco S.A., in the performance of their legal and statutory duties, having reviewed the Directors Report and the Financial Statements for the first quarter of 2004, and based on the unqualified audit opinion of KPMG Auditores Independentes, declare that said documents, pursuant to Brazilian corporate legislation in force, present fairly the financial position of the Institution.
Cidade de Deus, Osasco, SP, April 30, 2004
Ricardo Abecassis E. Santo Silva
Sócrates Fonseca Guimarães
Oswaldo de Moura Silveira
Independent auditors report on special review
To
The Board of
Directors and Stockholders
Banco Bradesco S.A.
Osasco - SP
We have performed a special review of the consolidated interim report of Banco Bradesco S.A. and its subsidiaries for the three-month periods ended March 31, 2004 and 2003, comprising the balance sheets, the statements of income and changes in financial position and the respective notes to the consolidated interim report, which were prepared in conformity with accounting practices adopted in Brazil.
Our review was performed in conformity with the specific rules established by the Brazilian Institute of Independent Auditors (IBRACON), jointly with the Brazilian Federal Accounting Council (CFC), and consisted mainly of: (a) inquiries and discussions with the managers responsible for the accounting, financial and operational areas of the Banco Bradesco S.A. and its subsidiaries, regarding the principal criteria adopted in the preparation of the interim reports; and (b) review of information and subsequent events that have or may have a significant effect on the financial position and operations of Banco Bradesco S.A. and its subsidiaries.
Based on our special review, we are not aware of any significant modifications that should be made to the aforementioned consolidated interim report for it to be in conformity with accounting practices adopted in Brazil.
April 30, 2004
KPMG Auditores
Independentes
CRC 2SP014428/O-6
Original report in Portuguese signed by
Walter Iorio | Cláudio Rogélio Sertório |
Accountant | Accountant |
CRC 1SP084113/O-5 | CRC 1SP212059/O-0 |
BANCO BRADESCO S.A.
| ||
By: |
/S/
José Luiz Acar
Pedro
| |
José Luiz Acar
Pedro
Executive Vice President and Investor Relations Director
|
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.