SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
Report of Foreign Issuer Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
18 February 2004
NOVO NORDISK A/S
Novo Allé
DK- 2880, Bagsvaerd
Denmark
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F
Form 20-F þ | Form 40-F o |
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes o | No þ |
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g-32(b):82- __________
Financial highlights
1999 | 2000 | 2001 | 2002 | 2003 | Change | 2002 | 2003 | ||||||||||||||||||||||||||||||
Net turnover | DKK million | DKK million | DKK million | DKK million | DKK million | 2002-2003 | EUR million | EUR million | |||||||||||||||||||||||||||||
Diabetes care |
11,777 | 14,578 | 16,624 | 17,665 | 18,723 | 6 | % | 2,374 | 2,516 | ||||||||||||||||||||||||||||
Biopharmaceuticals: |
|||||||||||||||||||||||||||||||||||||
Haemostasis management (NovoSeven®) |
1,313 | 2,270 | 3,096 | 3,621 | 3,875 | 7 | % | 485 | 520 | ||||||||||||||||||||||||||||
Growth hormone therapy |
1,721 | 2,107 | 2,164 | 2,131 | 2,220 | 4 | % | 287 | 298 | ||||||||||||||||||||||||||||
Hormone replacement therapy |
1,130 | 1,306 | 1,435 | 1,342 | 1,331 | (1 | %) | 180 | 178 | ||||||||||||||||||||||||||||
Other |
482 | 550 | 457 | 428 | 392 | (8 | %) | 57 | 52 | ||||||||||||||||||||||||||||
Total turnover |
16,423 | 20,811 | 23,776 | 25,187 | 26,541 | 5 | % | 3,383 | 3,564 | ||||||||||||||||||||||||||||
Europe |
7,796 | 9,189 | 10,605 | 10,933 | 11,743 | 7 | % | 1,470 | 1,577 | ||||||||||||||||||||||||||||
North America |
2,769 | 4,114 | 5,277 | 5,913 | 6,359 | 8 | % | 794 | 854 | ||||||||||||||||||||||||||||
Japan & Oceania |
3,761 | 4,697 | 4,498 | 4,239 | 4,210 | (1 | %) | 569 | 565 | ||||||||||||||||||||||||||||
International Operations |
2,097 | 2,811 | 3,396 | 4,102 | 4,229 | 3 | % | 550 | 568 | ||||||||||||||||||||||||||||
Total turnover |
16,423 | 20,811 | 23,776 | 25,187 | 26,541 | 5 | % | 3,383 | 3,564 | ||||||||||||||||||||||||||||
Price and volume/mix |
15 | % | 16 | % | 17 | % | 11 | % | 15 | % | |||||||||||||||||||||||||||
Currency |
5 | % | 11 | % | (3 | %) | (5 | %) | (10 | %) | |||||||||||||||||||||||||||
Total growth |
20 | % | 27 | % | 14 | % | 6 | % | 5 | % | |||||||||||||||||||||||||||
1999 | 2000 | 2001 | 2002 | 2003 | Change | 2002 | 2003 | |||||||||||||||||||||||||
Key figures | DKK million | DKK million | DKK million | DKK million | DKK million | 2002-2003 | EUR million | EUR million | ||||||||||||||||||||||||
Operating profit (EBIT) |
3,527 | 4,816 | 5,614 | 5,979 | 6,384 | 7 | % | 804 | 857 | |||||||||||||||||||||||
Net financials |
(178 | ) | 24 | 416 | 321 | 999 | 211 | % | 42 | 135 | ||||||||||||||||||||||
Profit before taxation |
3,349 | 4,840 | 6,030 | 6,300 | 7,383 | 17 | % | 846 | 992 | |||||||||||||||||||||||
Net profit |
2,001 | 3,087 | 3,865 | 4,095 | 4,858 | 19 | % | 551 | 653 | |||||||||||||||||||||||
Shareholders funds |
15,876 | 16,981 | 20,137 | 22,928 | 25,224 | 10 | % | 3,080 | 3,388 | |||||||||||||||||||||||
Total assets |
23,082 | 24,920 | 28,905 | 31,496 | 34,394 | 9 | % | 4,231 | 4,620 | |||||||||||||||||||||||
Capital expenditure (net) |
1,265 | 2,141 | 3,846 | 4,011 | 2,312 | (42 | %) | 539 | 309 | |||||||||||||||||||||||
Free cash flow |
1,533 | 2,712 | 186 | 497 | 3,846 | 674 | % | 67 | 517 |
1999 | 2000 | 2001 | 2002 | 2003 | Change | 2002 | 2003 | |||||||||||||||||||||||||
Per share/ADR of DKK 2 | DKK | DKK | DKK | DKK | DKK | 2002-2003 | EUR | EUR | ||||||||||||||||||||||||
Earnings per share |
5.60 | 8.84 | 11.18 | 11.81 | 14.24 | 21 | % | 1.59 | 1.91 | |||||||||||||||||||||||
Earnings per share diluted |
5.59 | 8.82 | 11.10 | 11.72 | 14.14 | 21 | % | 1.57 | 1.90 | |||||||||||||||||||||||
Proposed dividend |
1.95 | 2.65 | 3.35 | 3.60 | 4.40 | 22 | % | 0.48 | 0.59 | |||||||||||||||||||||||
Quoted price at year-end for B shares |
178 | 285 | 342 | 205 | 241 | 18 | % | 28 | 32 |
Long-term | |||||||||||||||||||||||||||||||||
1999 | 2000 | 2001 | 2002 | 2003 | financial targets | ||||||||||||||||||||||||||||
Ratios | % | % | % | % | % | % | |||||||||||||||||||||||||||
Growth in operating profit (EBIT) |
20.3 | 36.5 | 16.6 | 6.5 | 6.8 | 15 | |||||||||||||||||||||||||||
Growth in operating profit, three-year average |
N/A | 25.7 | 24.5 | 19.9 | 10.0 | ||||||||||||||||||||||||||||
Operating profit margin |
21.5 | 23.1 | 23.6 | 23.7 | 24.1 | 25 | |||||||||||||||||||||||||||
Return on invested capital (ROIC) |
15.3 | 22.0 | 23.1 | 20.1 | 19.1 | 25 | |||||||||||||||||||||||||||
Cash to earnings |
76.6 | 87.9 | 4.8 | 12.1 | 79.2 | ||||||||||||||||||||||||||||
Cash to earnings, three-year average |
48.4 | 66.5 | 56.4 | 34.9 | 32.0 | 60 | |||||||||||||||||||||||||||
Net profit margin |
12.2 | 14.8 | 16.3 | 16.3 | 18.3 | ||||||||||||||||||||||||||||
Return on shareholders funds |
12.6 | 18.8 | 20.8 | 19.0 | 20.2 | ||||||||||||||||||||||||||||
Equity ratio |
68.8 | 68.1 | 69.7 | 72.8 | 73.3 | ||||||||||||||||||||||||||||
Change in market capitalisation |
13.7 | 56.2 | 20.4 | (40.4 | ) | 15.4 |
Figures for 1999 are derived from the consolidated accounts of the former Novo Nordisk Group (prior to the demerger) all dividend is allocated to the continuing Novo Nordisk. Key figures and per share data are translated into EUR as supplementary information the translation is based on the currency rate at 31 December 2003 (EUR 1=DKK 7.4446).
Contents
4 |
Management report |
|
7 |
Research and development pipeline |
|
8 |
Risk management |
|
10 |
Environmental and social discussion |
|
11 |
Financial discussion |
|
17 |
Consolidated financial statements |
|
55 |
Corporate governance |
|
58 |
Shareholder information |
|
60 |
Management information |
2 FINANCIAL HIGHLIGHTS
Lars Rebien Sørensen, president and CEO, and Mads Øvlisen, chairman of the Board of Directors.
Welcome letter
Continuing focus on operational excellence
The corporate world, and with that Novo Nordisk, faces many challenges these years, several of which are specifically related to the pharmaceutical industry. Can corporations be trusted? Public trust is of paramount importance for corporations, and especially pharmaceutical companies, who rely on public acceptance to be able to innovate and to operate.
Whom do corporations serve? Not so many years ago, we would have said the shareholders, without hesitation. But increasingly business enterprises are recognising commitments to several other stakeholders such as customers, employees, societies at large in addition to shareholders. In order to serve the long-term interest of stakeholders, companies must regard it as a core part of their business to assume a wider responsibility and consider broadly the wide range of factors which may impact its ability to generate returns over long periods of time.
To reflect this broader view, which for several years has guided the way Novo Nordisk conducts its business, at this years Annual General Meeting the Board of Directors will ask our shareholders to amend the companys Articles of Association. After this change, the articles will specify that the company besides its financial purpose will strive to achieve its objectives in an environmentally and socially responsible way. This is the Novo Nordisk way of doing business.
Good governance is not just a fashionable topic, but a continuous process which seeks to align the way companies are controlled and managed with the ever changing societal conditions and expectations. In fact it is never a job done it is continuous hard work. In 2003 we strengthened our risk management system, we continued our work on board self-evaluation and developed a new long-term share-based incentive programme for executives to replace the existing share option-based scheme which will be presented at the Annual General Meeting.
For Novo Nordisk and for other research-based companies innovation is our biggest challenge: the ability to consistently generate new pharmaceuticals that meet significant medical needs and hence warrant the investment of capital and efforts, as well as justifying the application of break-through technologies and animal testing.
Our focus over the last few years has been on operational excellence. This has led to a strengthening of our business operations, manufacturing, staff and quality functions and an overhaul of the way we conduct our research and development activities.
We are as the first insulin supplier close to having a full insulin analogue portfolio. Our innovative insulin analogues will offer superior glucose control and convenience to people with diabetes. The insulin market thus changes from a generic market to a market of value-adding proprietary insulin.
Our search for new and improved oral therapies for type 2 diabetes continues. And we believe we have an important research pipeline in this field. However, general disappointments
WELCOME LETTER 3
Welcome letter continued
within research into oral antidiabetic drugs have only further strengthened the importance of insulin as the ultimate drug for treating diabetes.
We have gained new knowledge about the potential use of NovoSeven® in critical life- or limb-threatening bleeds. In particular the confirmation from phase 2 clinical studies that NovoSeven® does reduce the need for blood transfusions in connection with traumatic injuries was highly promising and encouraging. Furthermore, we have taken the first steps to build a portfolio of new biopharmaceutical drugs within the areas of inflammation and cancer which hold promise for the longer term.
We have strengthened our market position, especially as a result of the roll-out of our rapid-acting (NovoRapid®/NovoLog®) and our dual-acting insulin analogue preparations (NovoMix® 30/ NovoLog® Mix 70/30). In particular our business in the US has developed nicely, and enabled us to make further investments both in our US organisation, in local manufacturing and also in expanded clinical development activities for this the worlds biggest market for pharmaceuticals.
We have consolidated our European organisation with its headquarters in Switzerland, and we are accelerating our expansion in the developing part of the world.
Throughout 2003, we have tightly managed our cost base, by improving operational efficiency without sacrificing medium-to long-term growth opportunities. This has only been possible through an impressive effort, creativity and dedication from staff throughout our company. Measurement of working climate indicates that this has been accomplished without affecting employee morale. In fact morale is at an all-time high! This tells something about the quality of Novo Nordisk people.
Our financial performance in 2003 was, considering the adverse currency environment, satisfactory. We saw significant growth in operating profit in local currencies, but the weak invoicing currencies, particularly the US dollar and Japanese yen, reduced growth rates based on Danish kroner results significantly. Our hedging practices retained earnings short term but it is clear that the current currency environment is very challenging for European-based companies if it persists longer term.
We are very pleased to note that the shareholders, who have loyally supported the company in 2003, were rewarded with an appreciation of Novo Nordisks share price.
On the cover of this report we asked the question What does being there mean to you? Being there is our promise, and in the Annual Review 2003 we have given examples of what being there means to Novo Nordisk. We value all our stakeholders opinions and so invite readers to tell us what this means to you. E-mail your thoughts and ideas to beingthere@novonordisk.com.
Management report
Financial performance
Operating profit increased by 7% to DKK 6,384 million in 2003 and net profit increased by 19% to DKK 4,858 million. Sales in local currencies increased by 15% compared to 2002. Measured in Danish kroner sales increased by 5% to DKK 26,541 million in 2003. The performance in local currencies per therapy area was as follows:
| Diabetes care sales increased by 16%. |
In biopharmaceuticals:
| Haemostasis management sales increased by 20%. |
| Growth hormone therapy sales increased by 13%. |
| Hormone replacement therapy sales increased by 5%. |
Business highlights
Novo Nordisks business events and highlights from the year are as follows:
Research and development
Several development milestones have been met over the past year and expansion of collaborations within research continued.
| Liraglutide, also known as NN2211, achieved Clinical Proof of Concept (CPoC). |
| The US Food and Drug Administration issued an Approvable Letter for insulin detemir (Levemir). |
| The European Unions Committee for Proprietary Medicinal Products (CPMP) issued a positive opinion on NovoSeven® for prevention of bleeding during invasive procedures in people with factor VII deficiency, and treatment of Glanzmanns thrombastenia. Late in the year NovoSeven® obtained CPoC for use in victims of traumatic injury. And in January 2004, CPoC was obtained for the use of NovoSeven® in connection with liver transplantation. |
| The European Agency for the Evaluation of Medicinal Products (EMEA) approved Norditropin® SimpleXx® for treatment of children born small for gestational age. |
| To expand the portfolio of potential new biopharmaceutical drugs Novo Nordisk entered into a collaboration agreement with ZymoGenetics for the preclinical development of inter-leukin-21 (IL-21), a potential cancer therapy. |
| Novo Nordisk acquired the North American rights from Zymo-Genetics to develop drugs targeting the Interleukin-20 receptor, and thereby a potential therapy against severe psoriasis. Novo Nordisk now holds global rights for this application. |
Development of the North American market
Solid insulin sales growth in North America in 2003 is to a large extent driven by the penetration of Novo Nordisks insulin analogues, in particular NovoRapid® (NovoLog® in the US). The launch of NovoMix® 30 (NovoLogMix® 70/30 in the US) in the disposable delivery device FlexPen® in late 2002 is underpinning this growth. Insulin analogues now comprise more than one-third of Novo Nordisks total insulin sales in North America.
The growth opportunities for Novo Nordisk in the US remain significant and Novo Nordisk is therefore increasing its sales force in the US by approximately 150 new sales representatives. The focus of these sales representatives will be key strategic products including NovoLog®, NovoLogMix® 70/30 and FlexPen®.
The development of sales of NovoSeven® in North America was very positive, and several clinical studies are ongoing to
4 MANAGEMENT REPORT
support the expansion of the use of NovoSeven® into areas of critical and life- or limb-threatening bleeds.
Sales of Norditropin® SimpleXx® for treatment of short stature continue to expand strongly.
Regarding Novo Nordisks HRT portfolio in the US, in July 2003 Novo Nordisk assumed US marketing rights for Activella® and Vagifem® back from Pfizer.
Consolidation in Europe
Novo Nordisk has consolidated its organisation in Europe, managed out of the headquarters in Zurich, Switzerland. Under difficult political market conditions Novo Nordisk managed to grow the business significantly in all major areas: in diabetes care with the continued penetration of NovoRapid® and NovoMix® 30, with NovoSeven® and with Norditropin® SimpleXx®.
Expansion in Latin America
The Brazilian anti-trust authorities granted final approval of Novo Nordisks acquisition of Biobrás in 2003. The decision by the Administrative Council of Economic Defence (CADE) came approximately 18 months after Novo Nordisk acquired the majority of the shares in the Brazilian pharmaceutical company.
Investments
The total investments in facilities during 2003 amounted to 2.3 billion Danish kroner, which was necessitated by the increasing demand for the companys products.
Production for regulatory approval has started at the bulk insulin factory in Kalundborg, Denmark, which is expected to begin producing insulin for consumer use in 2004. With a total investment of about 2.5 billion Danish kroner the factory will be Novo Nordisks primary supplier of insulin and insulin analogues.
Novo Nordisk began a 1 billion Danish kroner (135 million euros) expansion of its factory in Chartres, France. The factory produces FlexPen® and Penfill®. It is Novo Nordisks largest production facility outside Denmark.
Novo Nordisk intends to invest more than 200 million US dollars (1.2 billion Danish kroner) in a new production plant in Brazil, as an expansion of the former Biobrás facility, with the project initiation taking place in the first half of 2004.
Corporate governance
Developments in 2003 and proposals for 2004 are as follows:
Articles of Association
In order to serve the long-term interest of the shareholders, at the Annual General Meeting in March 2004 the Board of Directors will propose an amendment to the companys Articles of Association to specify that the company will strive to conduct its activities in a financially, environmentally and socially responsible way.
Board of Directors
In March 2003, Sten Scheibye, CEO of Coloplast A/S, was elected as member of the Board of Directors. At the same time Niels Jacobsen and Jørgen Wedel were re-elected to the Board.
Shareholder-elected board members have historically served a three-year term and could be re-elected. At the Annual General Meeting in March 2004 the Board of Directors will propose that the term of office is reduced to one year in order to facilitate a more flexible succession process. Continuity will still be ensured as the proposal will not affect the possibility of being re-elected
Audit Committee
The Board has historically worked without permanent committees. However, in line with international trends and in accordance with the Sarbanes-Oxley Act in the US the Board will in March 2004 establish an Audit Committee, which will be responsible for a number of predefined tasks such as the oversight of the external auditors and procedures for handling complaints regarding financial reporting matters.
Long-term share-based incentive programme
As from 2004 the grant of share options as long-term benefit to senior management will be replaced by a new performance-based incentive programme where Novo Nordisk B shares will annually be allocated to a bonus pool when predefined overall business-related targets have been achieved. The maximum annual allocation of shares to the bonus pool will be capped. The shares in the bonus pool will be paid out to the executives following a three-year vesting period.
Dividends and share repurchase
At the Annual General Meeting on 16 March 2004, the Board of Directors will propose a dividend for 2003 of DKK 4.40 per share of DKK 2, an increase of 22% compared to 2002 and corresponding to a pay-out ratio of 30.6%. No dividend will be paid on the companys holding of own shares.
During 2003 Novo Nordisk repurchased own shares worth DKK 1.6 billion corresponding to 7,230,000 B shares and thereby completed the share repurchase programme announced in August 2002.
At the end of 2003, and as of 5 February 2004, Novo Nordisk A/S and its wholly-owned affiliates owned 16,542,841 of its own B shares corresponding to 4.66% of the total share capital.
Long-term financial targets
The long-term financial targets of Novo Nordisk were defined and communicated to the stock market in 2001:
| Operating profit (EBIT) growth of 15% per annum |
| Operating margin (EBIT margin) of 25% |
| Return on invested capital (ROIC) of 25% per annum |
| Cash to earnings ratio of 60% as a three-year average. |
The targets, defined as reported results measured in Danish kroner, were selected to ensure management focus on long-term growth of the business, transformation of results into cash and a significant improvement in return on invested capital. The pursuit of these long-term targets will support the creation of a competitive shareholder return. As demonstrated by the moderate growth in operating profit in both 2002 and 2003 the development in the exchange rates can have significant impact on the reported growth in operating profit in an individual year. In fact, if Novo Nordisks main invoicing currencies remain at their current level it is unlikely that in 2004 Novo Nordisk will be able to meet its 15% operating profit growth target. The companys view is, however, that the 15% growth target is a re-
MANAGEMENT REPORT 5
Management report
alistic target which Novo Nordisk will be able to meet in most years, based on the performance of the recurring business and assuming that currencies are relatively stable. In other words, the companys ability to deliver on the target in a particular year will be impacted by significant changes in currency exchange rates or events of a non-recurring nature.
Outlook 2004
Novo Nordisk will with effect from 1 January 2004 prepare financial statements using International Financial Reporting Standards (IFRS). The change from historically applied Danish Generally Accepted Accounting Principles (Danish GAAP) will ensure that Novo Nordisk complies with the EU requirement for listed companies of adopting IFRS before the end of 2005.
The guidance in this outlook section is provided using IFRS accounting principles. The adoption of IFRS will have no significant impact on the reported operating profit growth, the balance sheet or the operating free cash flow, but for reference Novo Nordisk has included a comment to the IFRS-based guidance, indicating the comparable guidance if Danish GAAP had been applied for 2004. Please refer to pages 51-53 for further details of the consequences of this change on the 2002 and 2003 financial statements.
Expectations of a strong demand for insulin products in general and the continued market penetration of the Novo Nordisk insulin analogue portfolio, combined with the expectations of increasing NovoSeven® and Norditropin® SimpleXx® sales, underpin the expectations of a double-digit percentage point growth in sales for 2004 measured in local currencies. However, if the current level of Novo Nordisks major currencies remains throughout the year, the sales growth measured in DKK is expected to be high single-digit. The expected sales growth for 2004 would have been similar if Danish GAAP had been applied for 2004.
For 2004, operating profit growth measured in local currencies and excluding the impact from non-recurring items is expected to be in line with Novo Nordisks long-term target of growing operating profit by 15%. However, the operating profit for 2004 measured in Danish kroner is expected to be at the level of 2003, reflecting a significant negative currency impact and a lower level of non-recurring income in 2004 compared to 2003. The expected development in operating profit from 2003 to 2004 would have been similar if Danish GAAP had been applied.
As Novo Nordisk has hedged expected cash flows for 2004 in relation to US dollars, Japanese yen and British pounds, the negative influence from the depreciation of those main currencies versus DKK on operating profit will be partly offset by currency hedging gains included in net financials.
Novo Nordisks reported Net financials will be impacted by the change in accounting policies to IFRS as from 2004 and onwards. The key change will be that Novo Nordisks share of the profit & loss in both ZymoGenetics Inc and Aradigm Corporation in the future will be recorded as Share of profit and loss in associated companies included in Net financials. Historically, using Danish GAAP Novo Nordisks share of net losses have been included in Research and development costs. Given the conversion to IFRS, Novo Nordisk expects Net financials in 2004 to provide an income of DKK 250 million, reflecting
| A financial income, net (excluding Novo Nordisks share of loss & profit in associated companies) to be around DKK 450 million; primarily reflecting the impact of the forward contracts hedging future cash flows; and |
| A negative impact from its share of profit & loss from associated companies of around DKK 200 million, reflecting expectations of net losses in ZymoGenetics Inc and Aradigm Corporation. |
The expected Net financials for 2004 would have been an income of DKK 650 million if Danish GAAP had been applied for 2004. This higher level of expected Danish GAAP Net financials is partly reflecting two elements: the historic treatment of Novo Nordisks share of losses in associated R&D companies as being included in R&D costs, and the ability to defer the recording of income related to currency options hedging future cash flows to the period in which the cash flow is realised.
For 2004 Novo Nordisk expects the tax rate to be 33%, 1 percentage point lower than the tax rate realised in 2003. The expected tax rate for 2004 would have been similar if Danish GAAP had been applied for 2004.
Novo Nordisk plans to invest around DKK 3 billion in fixed assets in 2004, and depreciations and amortisation are expected to be realised at the level of DKK 1.8 billion. The expected investments and depreciations and amortisation for 2004 would have been similar if Danish GAAP had been applied for 2004.
The free cash flow is expected to be around DKK 3 billion. The expected free cash flow for 2004 would have been similar if Danish GAAP had been applied for 2004.
Forward-looking statement
The above contains forward-looking statements as the term is defined in the US Private Securities Litigation Reform Act of 1995. Forward-looking statements provide our expectations or forecasts of future events such as new product introductions, product approvals and financial performance. You can identify these statements by the fact that they do not relate strictly to historical or current facts. They use words such as anticipate, estimate, expect, project, intend, plan, believe and other words and terms of similar meaning in connection with a discussion of future operating or financial performance.
Such forward-looking statements are subject to risks, uncertainties and inaccurate assumptions. This may cause actual results to differ materially from expectations and it may cause any or all of our forward-looking statements here or in other publications to be wrong. Factors that may affect future results include interest rate and currency exchange rate fluctuations, delay or failure of development projects, production problems, unexpected contract breaches or terminations, government-mandated or market-driven price decreases for Novo Nordisks products, introduction of competing products, Novo Nordisks ability to successfully market both new and existing products, exposure to product liability and other lawsuits, changes in reimbursement rules and governmental laws and related interpretation thereof, and unexpected growth in costs and expenses.
Risks and uncertainties are further described in reports filed by Novo Nordisk with the US Securities and Exchange Commission (SEC) including the companys Form 20-F, which was filed on 27 March 2003. Please also refer to the section Financial risk factors and financial risk management in this Annual Financial Report 2003. Novo Nordisk is under no duty to update any of the forward-looking statements or to conform such statements to actual results, unless required by law.
6 MANAGEMENT REPORT
About Novo Nordisk
Novo Nordisk is a healthcare company and a world leader in diabetes care. The company has the broadest diabetes product portfolio in the industry, including the most advanced products within the area of insulin delivery systems.
In addition, Novo Nordisk has a leading position within areas such as haemostasis management, growth hormone therapy and hormone replacement therapy. Novo Nordisk manufactures and markets pharmaceutical products and services that make a significant difference to patients, the medical profession and society.
With headquarters in Denmark, Novo Nordisk employs approximately 18,800 full-time employees in 69 countries, and markets its products in 179 countries. Novo Nordisks B shares are listed on the stock exchanges in Copenhagen and London. Its ADRs are listed on the New York Stock Exchange under the symbol NVO. For more information, visit novonordisk.com.
Research and development pipeline
Phase | Compound | Indication | Description | |||
Phase 1 The substance is tested on a limited number of healthy volunteers |
NN344 NN2501 |
Type 1 and 2 diabetes Type 2 diabetes |
A soluble, long-acting human insulin analogue for treatment of diabetes,
with long duration of action and a very predictable response. An oral tablet for the treatment of type 2 diabetes, which inhibits excessive hepatic glucose production. |
|||
Phase 2 The substance is tested on a limited number of patients in short-term treatment |
Liraglutide (NN2211) | Type 2 diabetes | A once-daily, long-acting derivative of the natural human hormone GLP-1 for treatment of type 2 diabetes. Liraglutide has been shown to lower blood glucose with little or no risk of inducing hypoglycaemia, and is expected to affect appetite regulation leading to weight management. Liraglutide may also have beta-cell regenerative capacity. Liraglutide has completed phase 2. | |||
Balaglitazone (NN2344) | Type 2 diabetes | A potent insulin sensitiser for the treatment of type 2 diabetes, which increases glucose uptake in the peripheral tissue. | ||||
NovoSeven® | Critical bleeding | Clinical programme aimed at regulatory filing of new indications for NovoSeven®. The project aims to position NovoSeven® as the worlds first haemostatic agent for critical bleeds. | ||||
ASIS | Acute Respiratory Distress Syndrome |
A project focused on using Active Site Inhibited Seven (ASIS) for the treatment of Acute Respiratory Distress Syndrome (ARDS) | ||||
Growth hormone therapy (NN1620) |
Complicated fractures | A project focused at using growth hormone for treating complicated fractures. | ||||
Phase 3 The substance is tested on a large number of patients in long-term treatment |
AERx® iDMS (NN1998) NovoMix® 50 and 70 (NN1185) |
Type 1 and 2 diabetes Type 1 and 2 diabetes |
The AERx® insulin Diabetes Management System is a delivery system for
administering insulin to people with type 1 and 2 diabetes by inhalation. Premixed formulations of the rapid-acting insulin analogue, insulin aspart. Provide a combined rapid- and intermediate-acting insulin effect (at the ratio of 50/50 or 70/30) |
|||
Submitted for
registration Following clinical trials, applications for registration are submitted to the authorities in the countries where marketing approval is sought |
Levemir (insulin detemir, NN304) |
Type 1 and 2 diabetes | A soluble basal insulin analogue with neutral pH, providing a more predictable action profile and offering a longer duration of action compared to conventional basal insulin. Levemir offers clinical advantages by providing more consistent and predictable blood glucose levels leading to improved glycaemic control, lower risk of hypoglycaemia, especially at night, and no undesirable weight gain a common side effect of other basal insulins. |
RESEARCH AND DEVELOPMENT PIPELINE 7
Risk management
Like in all other industries, doing business in the pharmaceutical industry involves risks. Consequently, Novo Nordisk strives towards having a risk management system in place where all significant risks are identified, assessed and managed.
Novo Nordisk has defined risk as: Any event that could have a significant negative impact upon our ability to meet our objectives. In this context the main objective is defined as Novo Nordisks ability to pursue the Vision and the long-term financial targets.
Risk management process
Novo Nordisk has recently established a consolidated risk reporting system. Key risks identified in the organisation are continuously monitored and reported through an evaluation process and through committees and line management to the senior management. The evaluation is performed on two parameters, the risks potential impact and by the likelihood of it occurring (both measured before and after mitigating actions). Regular feedback is provided by senior management to the appointed risk owners to ensure that Novo Nordisk focuses on the most important risks.
The figure below is a high-level illustration of the risk reporting system.
Senior management
Risk evaluation. Regular feedback (green arrows) is provided by senior management via committees and line management to the appointed risk owners to ensure that Novo Nordisk focuses on the most important risks.
Committees and line management business risk evaluation
The evaluation is based on various factors for example by the risks potential impact and by the likelihood of it occurring.
Organisation
Key risks (red arrows) are identified in the organisation and are continuously monitored and reported through an evaluation process.
In the future Novo Nordisk expects to link the risk management system with the Balanced Business Scorecard.
Risk factors
Novo Nordisk faces both general business risks and industry-related risks. In both cases materialisation of key risks could potentially mean that realised profits could differ significantly from the forward-looking statements made by Novo Nordisk. In order to be able to manage key risks in Novo Nordisk, the following high-level risk areas have been identified:
| corporate ethics and human resources |
| development of new drugs |
| manufacturing and quality |
| competition |
| security, litigation and financial risks. |
Corporate ethics and human resources
One of Novo Nordisks corporate values is to be socially responsible. Thus, the company seeks to limit or reduce any risks to the environment arising from its activities. This requires an efficient use of resources, reducing emissions and waste, as well as compliance with environmental laws and relevant requirements. Risk assessments also include an evaluation of suppliers social and environmental performance, regardless of where they operate.
In a global business world with intense competition for talented people, the ability to attract and retain talented individuals remains a precondition for Novo Nordisks ability to pursue its vision. Therefore Novo Nordisk offers employees innovative and challenging jobs, training, coaching and development, and industry competitive remuneration.
Stem cell research is an example of risks related to corporate ethics. In 2003 the Danish government encouraged a debate to clarify the ethical issues prior to legislation on stem cell research. There was a risk that Novo Nordisk might not be able to pursue its research in this field, which is currently the most promising approach to finding a cure for type 1 diabetes. The company played an active role in the ethical and scientific clarification, publicly communicated its position on these issues and made clear its commercial interests. Subsequently, the Danish Parliament decided to allow research on human embryonic stem cells.
Development of new drugs
Developing new drugs involves substantial risks for a pharmaceutical company. Delays or failure to obtain approval from regulatory authorities could have a significant impact on Novo Nordisks ability to reach its long-term financial targets. Consequently, the progress of promising drug candidates until
8 RISK MANAGEMENT
they reach marketing approval is subject to ongoing risk assessment. The business risk inherent in an approval process can be illustrated by Novo Nordisks long-acting insulin analogue, Levemir, where the regulatory authorities in Europe asked for additional preclinical work to be carried out before potentially granting a positive opinion, which is expected to eventually lead to the launch of Levemir in selected markets in 2004.
Patents and other proprietary rights are important in order to develop and maintain Novo Nordisks competitive position. The risk of Novo Nordisk infringing other companies patents or brands, as well as other companies potential attempts of infringement of Novo Nordisks patents and brands are closely monitored, and if necessary actions are initiated.
Manufacturing and quality
Novo Nordisk has concentrated the major part of its manufacturing capacity in a few sites in Denmark. Though the production sites are located in areas historically free of natural disasters, the geographical concentration and the derived inherent risk requires extra planning from a contingency perspective. This contingency planning includes implementing preventive measures against adverse events and precautionary inventory management. Further expansion of the production capacity is based on careful risk assessments taking several issues into account; like concentration of production, availability of sufficiently skilled work force and currency risk. In 2003, Novo Nordisk has announced new investment projects in production facilities outside Denmark, for example in Brazil and France.
An example of a risk within this area is the ongoing regulatory approval of our new insulin bulk production facility in Kalundborg, Denmark, where regulatory approval is a precondition for Novo Nordisks long-term ability to supply insulin to market.
Meeting quality standards for manufacturing processes is a precondition for being competitive. Quality therefore establishes a minimum threshold that companies need to meet to fulfil regulatory requirements and customer expectations.
Competition
The markets in which Novo Nordisk is operating are highly competitive. If, for example, new and more effective treatment regimes for diabetes were introduced by a competitor the impact on Novo Nordisks sales could be significant. In addition, a competitive market could lead to market-driven or government-mandated price decreases. In Japan, for example, government-mandated price reductions have been initiated every second year. Both competition and price are risks that can have a significant impact on Novo Nordisks ability to reach the long-term financial targets. Consequently, Novo Nordisk monitors economic and competition development as well as price control initiatives in all significant markets.
Increasing parallel trade with Novo Nordisks products inside the European Union from low-price markets, like Spain and Greece, to higher priced markets, like Germany and the UK, may impact the profitability of the company. Possibilities for reducing this risk are few except for raising awareness regarding the potential quality defects of products being re-shipped and repacked by other manufacturers than the original manufacturer.
Security, litigation and financial risk
As a pharmaceutical company Novo Nordisk is dealing with both confidential and sensitive information. Inappropriate access and unauthorised change of this information could have negative consequences for Novo Nordisk. Consequently, procedures for access to important data and access to IT systems are established and closely monitored.
Novo Nordisk is involved in various legal proceedings, including patent infringement suits and various other matters. Risks related to these legal proceedings are monitored closely. An example of such a risk is an ongoing dispute with Polish customs authorities who, in parallel with similar disputes with other large international pharmaceutical importers, have claimed misstatement of Novo Nordisk customs value for imported products in the period from 1999 and until the end of 2001.
As a company with global operations, foreign exchange risk is the principle financial risk factor within Novo Nordisk and as such has a significant impact on the profit and loss account. On a 1-2 year horizon, Novo Nordisk protects itself against currency fluctuations by using financial hedging instruments, whereby the impact on the financial result from foreign exchange fluctuation is reduced and postponed. In the long term Novo Nordisks approach to currency risk management is to establish a better match between the sources of income and location of assets and activities in general.
The management of financial risk has been centralised in Novo Nordisk. The overall objectives and policies for Novo Nordisks financial risk management are outlined in the Treasury Policy, which covers foreign exchange, investments, financing and credit risk on financial counterparts.
RISK MANAGEMENT 9
Environmental and social discussion
Novo Nordisk manages its business with the Triple Bottom Line approach a commitment to balance concerns for society and the environment with economic growth.
This discussion focuses on Novo Nordisks environmental and social results from 2003. This information is deemed to be material for Novo Nordisks future business. For a complete status on performance, progress, positions and strategic initiatives, please refer to the Sustainability Report 2003. This report has been prepared in accordance with the Global Reporting Initiatives Guidelines and assured according to the AA1000 Assurance Standard the emerging global standards for best practice sustainability reporting.
Linking business targets to sustainability goals
A set of twenty top-level indicators help track performance over time. They relate to six strategic areas: living our values, access to health, our employees, our use of animals, eco-efficiency and compliance, and economic contribution. The indicators have been defined through consultation with stakeholders, while methods of measuring and targets are set by Novo Nordisks management.
Living our values
The annual employee survey, eVoice, measures how well the vision and values are perceived to be anchored in daily business practices. Regular independent facilitations assess compliance with the Novo Nordisk Way of Management. In 2003, 99% of identified corrective actions were accomplished.
Social and environmental responsibility extends throughout the supply chain. By 2003, suppliers covering 31% of the total value of Novo Nordisks purchases have been evaluated through a self-assessment questionnaire, with respect to basic labour rights and environmental management. In total 87.6% reported that they had satisfactory performance. No major violations were reported. From 2004 the programme will expand to other business areas and will include audits.
Access to health
Novo Nordisk has built its strategy for improved access to diabetes care on the World Health Organizations (WHO) key priorities: national healthcare strategies, national healthcare capacity, best possible pricing and additional funding. Major activities in 2003 include a collaboration with the University of Oxford and WHO to create the Oxford Vision 2020, and a partnership with the UKs National Health Service and the University of Oxford to establish the Oxford Centre for Diabetes, Endocrinology and Metabolism, which combines basic and clinical research with patient care and medical training. Novo Nordisks National Diabetes Programme assists governments in implementing strategies for improved diabetes care, and Novo Nordisks affiliates have launched more than 130 initiatives in their local markets. Novo Nordisk, the WHO and the International Diabetes Federation (IDF) drafted a Declaration of Africa on Diabetes, with a commitment to prepare an action plan.
In 2003 the best possible pricing scheme for Least Developed Countries (LDC) was offered to the 49 LDC countries. Sixteen of these countries chose to purchase insulin under this scheme.
Our employees
As of 2002, health and safety data are collected for the entire organisation. Through a focus on prevention, the frequency of occupational injuries continues to decrease; in 2003 the rate was 5.4% as compared to 8.9% in 2002. To support the internationalisation of Novo Nordisk and to better reflect the increasing diversity in societies, all business units are engaged in Novo Nordisks equal opportunities programme. In 2003, 89% of the targets defined in local action plans were met.
Our use of animals
Novo Nordisks goal is to reduce, refine and replace animal experiments and to improve animal welfare. In 2003, the number of animals purchased fell by 10.9%. In collaboration with the Danish Animal Welfare Society Novo Nordisk has built a new state-of-the-art facility for rodents and a new rabbit facility, designed to encourage natural behaviour and minimise stress.
Eco-efficiency and compliance
A five-year environmental strategy identifies eight focus areas, the most challenging being climate change. With ISO 14001 now fully implemented at major production sites, systematic management and data collection supports new, innovate approaches.
Since 2000, Novo Nordisk has optimised its eco-productivity by 28% for water and 53% for energy consumption. This is a measure of the ability to produce more with less and a main environmental target. In 2003, improvements achieved were 10% for water and 24% for energy both well above targets.
Economic contribution
Examining the interactions between the company and its key economic stakeholders, the footprint model provides a better understanding of Novo Nordisks local and global contributions to society. A cash value distribution shows money flows between the company and its customers, suppliers, employees, investors and the public sector and investments for future growth.
Protecting Intellectual property rights
Benchmarking Novo Nordisks patent activity is one way to measure the companys relative level of innovation and relative ability to produce assets through which it can derive value. A benchmark study in 2003 concluded that Novo Nordisk has the highest patent activity and productivity compared to its peer group. A revised patent strategy boosts patenting of processes, formulations and new medical indications.
10 ENVIRONMENTAL AND SOCIAL DISCUSSION
Financial discussion
Net profit increased by 19% to DKK 4,858 million from DKK 4,095 million in 2002. The result is significantly better than the expected growth of close to 10%, which was outlined at the start of the year and this despite a continued negative currency impact over the course of the year. The main reason for exceeding initial expectations is better than expected operational performance both in terms of sales and costs supported by a higher level of non-recurring income.
The reported sales growth in 2003 is the result of a solid underlying growth in sales reflecting a continued successful penetration of the diabetes care market with the insulin analogue portfolio as well as increased sales of NovoSeven®. However, the development in foreign exchange rates has had a significant negative impact on Novo Nordisk reported sales and operating profit growth. In February 2003 it was clear that if the foreign exchange rates remained at the then prevailing level versus the Danish krone for the rest of 2003 a negative impact on growth in sales of approximately 8 percentage points could be expected. During the year the major invoicing currencies for Novo Nordisk, especially the US dollar and Japanese yen, continued to decrease in value versus the Danish krone and ended at an even lower level, thus further reducing the reported growth rates.
For 2003 sales ended at DKK 26,541 million corresponding to a growth of more than 5% over 2002 of DKK 25,187 million. In local currencies sales increased 15%, leaving the negative impact on sales growth from foreign exchange rates at approximately 10 percentage points. The higher than expected negative impact on sales from the currency development mainly relates to the average value of the US dollar and Japanese yen being 17% and 10%, respectively, lower than the average value in 2002.
The sales of insulin analogues showed strong growth in all regions, most notably in North America and Europe. Overall the sales of insulin analogues have lived up to our aggressive expectations in 2003 and have therefore been a key driver of sales growth. Total sales of insulin and insulin delivery systems grew by 17% in local currencies, thereby exceeding Novo Nordisks ambition of at least 10% underlying growth in insulin sales.
NovoSeven® continued to show strong growth rates in 2003 and was thereby also a key sales growth driver. Overall NovoSeven® in local currencies grew by 20% reflecting solid growth rates within all regions.
Operating profit increased to DKK 6,384 million, an increase of 7% compared to DKK 5,979 million in 2002 . Measured in local currencies the growth in operating profit increased close to 30% thereby exceeding the 20% initially indicated in the outlook for the year. The main reason is a strong operational performance both in terms of sales and costs supported by a higher level of non-recurring income. When adjusted for these non-recurring items and the negative impact from decreasing foreign exchange rates Novo Nordisk was able to significantly exceed its long term target of growing operating profit by 15%.
Operating margin increased slightly to 24.1% up from 23.7% in 2002 reflecting better operational performance. A negative impact from the currency development reduces the positive impact from better operational performance and a higher level for non-recurring income in 2003 than in 2002.
Novo Nordisk continuously hedges the cash flows for the
FINANCIAL DISCUSSION 11
Financial discussion
main invoicing currencies to limit the short term negative impact on both earnings and cash flow arising from fluctuations in foreign exchange rates. As a consequence the negative impact from the decreasing value of the foreign exchange rates on operating profit is to a large extent countered by hedging gains. With the exchange rates remaining the same as they were in the beginning of February 2003 it was expected that hedging gains at the level of DKK 600 million would be realised for the full year, but due to the decreasing value especially of the US dollar and Japanese yen during the year hedging gains of DKK 927 million were realised in the accounts for 2003.
With the effective tax rate decreasing to 34% down from 35% in 2002, net profit increased to DKK 4,858 million up 19% compared to DKK 4,095 million in 2002. Thereby the increase in net profit significantly exceeded the expectations of growing net profit towards 10%. Earnings per share (diluted) increased from DKK 11.72 to DKK 14.14 in 2003, corresponding to a growth of 21%.
Total net capital expenditure for property, plant and equipment in 2003 was realised at DKK 2.3 billion somewhat lower than initially anticipated for the year (DKK 3.5 billion). The primary reasons being changed timing for a number of projects, where a higher proportion of resources are now expected to be realised during 2004.
Return on invested capital (ROIC) ended at 19% down from 20% in 2002. As a large proportion of Novo Nordisks assets are denominated in Danish krone or Euro, ROIC is very sensitive to fluctuations in foreign exchange rates. The lower value of currencies in 2003 compared to 2002 therefore has a significant negative impact on ROIC corresponding to approximately 3 percentage points.
The cash to earnings ratio for 2003 ended at 79% up from 12% in 2003. This is higher than initially anticipated and is primarily related to the lower than expected investment level and a reduction in the average number of credit days for trade debtors.
Sales development by segments
For the year 2003 Novo Nordisk met the initially stated sales target of growing reported sales by more than 5% despite a continued negative impact from Novo Nordisks main invoicing currencies during the year. Sales increased by 15% measured in local currencies. Growth was realised both within the diabetes care and the biopharmaceuticals segments primarily driven by innovative and strategically important products like NovoRapid®, NovoMix® 30, NovoSeven® and Norditropin® SimpleXx®.
Novo Nordisk sales derive from two segments, diabetes care and biopharmaceuticals. The diabetes care segment is composed of insulin analogues, human insulin & insulin-related products and oral antidiabetic products. The biopharmaceuticals segment consists of haemostasis management (NovoSeven®), growth hormone therapy (Norditropin® and Norditropin® SimpleXx®) and other products (hormone replacement therapy HRT, GlucaGen® and other products).
The diabetes care segment
Sales of diabetes care products grew by 16% measured in local currencies compared to 2002 and by 6% measured in Danish kroner to DKK 18,723 million. Sales of insulin analogues accounted for close to 60% of the growth within the diabetes care segment in 2003 measured in local currencies.
Sales of insulin analogues, human insulin and insulin-related products
Sales of insulin analogues, human insulin and insulin-related products increased by 17% measured in local currencies and by 8% to DKK 17,283 million measured in Danish kroner. All regions contributed to growth both measured in local currencies and in Danish kroner.
Sales of insulin analogues increased by 137% measured in local currencies and by 115% in Danish kroner to DKK 2,579 million in 2003. Novo Nordisks market share continued to increase in 2003 now constituting more than 20% of the world market for insulin analogues. Solid growth rates were realised in all regions with North America as the primary growth driver followed by Europe. North America and Europe accounted for more than 80% of the growth in sales of insulin analogues. Growth in sales of insulin analogues continues to outperform the rest of the diabetes care segment and now constitutes close to 15% of Novo Nordisks total diabetes care sales.
North America
Sales in North America increased by 37% in local currencies in 2003 and by 15% measured in Danish kroner, reflecting an average depreciation of the US dollar by 17%. The market share of insulin in the US continued to increase also in 2003 and close to one-third of the insulin used in the US is now provided by Novo Nordisk.
The sales growth and market share gain in North America is primarily driven by NovoLog® and reflecting market share gains in the retail segment. Increasingly, however, also NovoLog® Mix is adding to the growth, underpinned by the US launch of
12 FINANCIAL DISCUSSION
NovoLog® Mix in vials during 2003 following the initial US launch of NovoLog® Mix in FlexPen® in late 2002. Insulin analogues now constitute more than one-third of Novo Nordisks total insulin sales in North America.
Approximately 31% of insulin sales in the US were sold in a device. This compares to 28% in 2002 and underlines the potential in upgrading the US market to more advanced delivery systems.
The growth opportunities in the US remain significant. The continued US roll-out of Novo Nordisks portfolio of insulin analogues provides significant growth opportunities. The business platform has furthermore been solidified by an improved reimbursement status for Novo Nordisks strategic insulin products amongst Pharmacy Benefit Managers and Managed Care Organisations. On this background Novo Nordisk has decided to increase the diabetes care sales force in the US by around 150 to total more than 800. Focus of these sales representatives will be key strategic products like NovoLog®, NovoLog® Mix and FlexPen®.
Europe
Sales in Europe increased by 13% in local currencies in 2003 and by 10% measured in Danish kroner, reflecting a depreciation of especially the British pound and the Polish zloty.
Growth in Europe is driven by a continuing strong penetration of both NovoRapid® and NovoMix® within the short-acting and premixed segments, which constitute some 70% of the European market. The growth of the insulin analogues has been supported by Novo Nordisks portfolio of new devices including FlexPen®, which has been very well received by the patients.
However, also in 2003 the sales growth was dampened by price-focused healthcare reforms in a number of markets and an increased level of parallel trade. Towards the end of the year a minor increase in product inventory by wholesalers and patients was observed in a few countries on the back of expectations of changes to the co-payment systems.
Japan & Oceania
Sales in Japan & Oceania increased by 11% in local currencies in 2003 and by 2% measured in Danish kroner, reflecting a depreciation of the Japanese yen.
In Japan, NovoRapid® continued to capture market share. The launch of NovoMix® 30 in Japan in December 2003 established Novo Nordisk as the only company in Japan with both a short-acting and premixed analogue. In Japan the short-acting and premixed market constitutes some 80% of the insulin market.
Further, Novo Nordisk is now leading the conversion towards disposable devices, which constitutes about one-third of the market up from one-fourth in 2002. This accelerated conversion towards disposable devices is based on the high acceptance of the newest delivery systems FlexPen® and InnoLet®.
International Operations
Sales within International Operations increased by 18% in local currencies in 2003 and by 3% measured in Danish kroner, reflecting a depreciation of especially the Brazilian real, the Turkish lira and the Chinese yuan.
Novo Nordisk continues the roll-out of insulin analogues in International Operations, as NovoRapid® was launched in nine countries during 2003 thereby bringing the total number of countries in which NovoRapid® has been launched in International Operations to 28. Moreover, NovoMix® has now been launched in 25 countries and is showing solid development in key markets. Also Novo Nordisks insulin delivery systems continued to penetrate the markets within International Operations, as approximately 46% of the insulin sales were sold in devices compared to 41% in 2002. Sales in 2003 were negatively impacted by the unstable political situation in the Middle East, as well as the negative development in some emerging market currencies.
Sales of oral antidiabetic products
Sales of oral antidiabetic products declined by 1% measured in local currencies. Even though the underlying demand remains positive, a general lowering in North America of the wholesalers inventory levels during the year has affected growth in sales negatively. The weakening of the US dollar resulted in a decline in sales measured in Danish kroner of 12% to DKK 1,440 million.
The biopharmaceuticals segment
Sales within the biopharmaceuticals segment increased by 14% in local currencies compared to 2002 and by 4% measured in Danish kroner to DKK 7,818 million.
Sales of haemostasis management (NovoSeven®)
Sales of NovoSeven® increased by 20% in local currencies compared to 2002. Measured in Danish kroner sales increased by 7% to DKK 3,875 million. Sales growth for NovoSeven® was primarily driven by solid operational performance in North America followed by Europe.
A number of factors contributed to the NovoSeven® sales growth in 2003. Due to the high penetration within spontaneous bleeds for congenital inhibitor patients the predominant part of the growth within the inhibitor segment has been generated by acquired haemophilia and usage of NovoSeven® in connection with elective surgery. Treatment of spontaneous bleeds for congenital inhibitor patients remains the largest area of use. Moreover, sales are perceived to have been positively affected by increased investigational use of NovoSeven®.
Sales of growth hormone therapy (Norditropin® and Norditropin® SimpleXx®)
In local currencies sales of human growth hormone products increased by 13% compared to 2002. Measured in Danish kroner sales increased by 4% to DKK 2,220 million; more than 90% of sales are realised through sales of Norditropin® SimpleXx®, liquid growth hormone in a dedicated device.
Sales outside Japan increased by 22% in local currencies or 14% in Danish kroner, driven by continued market penetration by Norditropin® SimpleXx®, in North America, International Operations and Europe. Close to 65% of total growth hormone sales are realised outside Japan.
In Japan, sales measured in local currency increased by 1% whereas sales measured in Danish kroner decreased by 9%, negatively impacted by the 10% depreciation of the Japanese
FINANCIAL DISCUSSION 13
Financial discussion
yen versus the Danish krone. Positive market growth has counteracted an impact of the government-mandated reduction in reimbursement prices from April 2002.
The first disposable delivery device containing liquid human growth hormone, NordiFlex®, was launched by Novo Nordisk in Denmark in the fourth quarter of 2003. NordiFlex® leverages on the competences Novo Nordisk has gained from the development of FlexPen®, which has been very well received by people with diabetes.
Sales of other products
Sales of other products within the biopharmaceuticals segment, which predominantly consists of hormone replacement therapy (HRT)-related products, grew by 5% in local currencies and decreased by 3% in Danish kroner. Other sales, the largest part being sales of GlucaGen® for use in connection with gastrointestinal motility inhibition, increased by 4% measured in local currencies. Measured in Danish kroner sales decreased by 8% to DKK 392 million, primarily reflecting the depreciation of the Japanese yen.
Sales of hormone replacement therapy (HRT) products increased by 5% in local currencies compared to 2002. Measured in Danish kroner sales decreased by 1% to DKK 1,331 million. Sales in the second half of 2003 were positively impacted by the change in the US distribution set-up for Novo Nordisks HRT products and by a continued market share increase for the low-dose HRT products Activelle® and Vagifem®. In the regions outside North America, sales have decreased by 17% measured in Danish kroner, broadly in line with the contraction in the overall HRT market. The general market contraction is caused by the early termination in mid-2002 of the US Womens Health Initiative (WHI) study combined with the negative findings in the British Million Women Study.
The dispute between Pfizer and Novo Nordisk in relation to Pfizers early termination of the outlicensing agreement (originally established by Pharmacia and Novo Nordisk) for certain HRT products in the US has been settled. The parties have agreed not to disclose the settlement terms, but Novo Nordisk will record a minor non-recurring income in licence fees and other operating income in 2004.
In the US, Novo Nordisk has now partnered with a contract sales organisation which will promote the HRT portfolio, and Novo Nordisk will direct the contract sales force comprising some 100 sales representatives to a target audience of 18,000 physicians. Activella® and Vagifem® have continued to perform well in the US market despite a lack of active detailing effort during the second half of 2003.
Costs, licence fees and other operating income
The production costs increased by 12% to DKK 7,439 million leaving the gross margin at 72.0%, a decrease from 73.7% in 2002. This development is due to the negative impact from the lower average 2003 exchange rates for a number of the major invoicing currencies compared to 2002, as the majority of production costs are realised in Danish kroner or euros. Additionally, production costs in 2003 included costs related to impairment of assets and inventory adjustments. Underlying gross margin continued to show a positive development reflecting continued productivity improvements and a more favourable product mix.
Total non-production-related costs increased by 2% to DKK 13,839 million significantly below the sales growth. The development in costs reflects the impact from the depreciation of major currencies versus the Danish krone, but also prudence in management of the overall cost base.
In total, licence fees and other operating income amounted to DKK 1,121 million in 2003 compared to DKK 994 million in 2002. In 2003, licence fees and other operating income included significant income related to the settlement of a patent dispute with Aventis in January 2001, of which the major part has been taken into account in the fourth quarter of 2003. Moreover, the fourth quarter included income related to the accounting effect of ZymoGenetics secondary public offering of new shares.
Net financials and tax
Net financials showed a net income of DKK 999 million in 2003 compared to DKK 321 million in 2002. Foreign exchange hedging gains especially related to the hedging of the US dollar, the Japanese yen and the British pound contributed with DKK 927 million in 2003 compared to DKK 311 million in 2002.
The effective tax rate for 2003 was 34%, down from 35% in 2002, leading to a total tax expense of DKK 2,525 million in 2003.
Capital expenditure
Total net capital expenditure for property, plant and equipment in 2003 was realised at DKK 2.3 billion somewhat lower than initially anticipated for the year. The primary reason is changed timing for a number of projects, where a higher proportion of resources is now expected to be realised during 2004. This changed timing can primarily be related to optimisation of the existing production facilities, enabling Novo Nordisk to initiate ongoing capacity investments with a slightly later timing than originally expected; this without jeopardising Novo Nordisks ability to deliver to the market.
14 FINANCIAL DISCUSSION
Main ongoing investments during 2003 were the expansion of the FlexPen® production facilities in Hillerød, Denmark, and a new dedicated purification facility for insulin detemir in Kalundborg, Denmark.
Free cash flow
The free cash flow for 2003 was realised at DKK 3,846 million up from DKK 497 million in 2002. This is higher than initially anticipated and is primarily related to the lower than expected investment level and a reduction in the average number of credit days for trade debtors.
Shareholders funds
Total shareholders funds were DKK 25,224 million at the end of 2003, equalling 73.3% of total assets, compared with 72.8% at the end of December 2002. Please refer to page 21 for further elaboration hereof.
Financial risk factors and financial risk management
Novo Nordisk has centralised management of the Groups financial risks. The overall objectives and policies for Novo Nordisks financial risk management are outlined in the Novo Nordisk Treasury Policy, which is approved by the Board of Directors. The Treasury Policy consists of the Foreign Exchange Policy, the Investment Policy, the Financing Policy and the Policy regarding Credit Risk on Financial Counterparts and includes a description of allowed instruments and risk limits.
Novo Nordisk hedges commercial exposure only and consequently does not enter into speculative positions. Novo Nordisk uses a fully integrated Treasury Management System to manage all financial positions. All positions are marked to market based on real-time quotes and risk is assessed using generally accepted standards.
Foreign exchange risk management
Foreign exchange risk is the principal financial risk factor within Novo Nordisk and as such has a significant impact on the profit and loss account and the balance sheet.
The most of Novo Nordisks sales are in the major currencies EUR, USD, JPY and GBP, while a predominant part of production, research and development costs is in DKK. As a consequence Novo Nordisks foreign exchange risk is in decreasing order most significant in USD, JPY and GBP, leaving out the EUR for which the exchange risk is regarded as low, due to the Danish fixed rate policy vis-à-vis the EUR.
A 5% change in USD, JPY and GBP versus DKK will have an impact of approximately DKK 210 million, DKK 130 million and DKK 75 million on operating profit, respectively. In addition, USD-related currencies will have an impact of DKK 50 million.
The overall objective of the foreign exchange risk management is to limit the short-term negative impact on earnings and cash flows from exchange rate fluctuations, thereby increasing the predictability of the financial result.
Novo Nordisk hedges existing assets and liabilities in major currencies, as well as future expected cash flow up to 24 months forward. Currency hedging is based upon expectations of future exchange rates and takes place using mainly foreign exchange forwards and foreign exchange options matching the due date of the hedged item. Expected future cash flows are continuously assessed using historical inflows, budgets and monthly sales forecasts. Hedge effectiveness is assessed on a regular basis.
In 2003 USD depreciated against DKK by 16% while JPY and GBP both depreciated by 7%. During the year the hedging levels have been maintained at relatively high levels and at year-end Novo Nordisk had covered the foreign exchange exposure on the balance sheet together with 20 months of expected future cash flows in USD. For JPY and GBP the similar cover was 15 months and 8 months of future expected cash flows respectively.
Novo Nordisk hedges invested equity in major foreign affiliates only. Equity hedging takes place using long-term cross currency swaps. At year-end hedged equity investments made up 61% of the Groups JPY equity and 13% of the Groups USD equity.
Interest rate risk management
Changing interest rates affect Novo Nordisks profit and loss account as well as the balance sheet. Novo Nordisk is mainly
FINANCIAL DISCUSSION 15
Financial discussion
exposed to interest rate risk through interest-bearing assets and liabilities.
The overall objective of the interest rate risk management is to limit the negative impact on earnings and on the balance sheet from interest rate fluctuations.
Excess liquidity is primarily invested in short-term, high-rated, liquid bonds denominated in DKK or EUR or in money market deposits likewise in DKK or EUR. The interest rate risk of the investments is managed based on duration measured against a predefined benchmark outlined in the Investment Policy.
The market value of the bond portfolio has been more or less unaffected by the lower interest rates throughout the year, due to a low duration on the bond portfolio. The 2 year yield for DKK has dropped from 3.15% to 2.75% in 2003.
Novo Nordisk ensures availability of required liquidity through a combination of cash management, highly liquid investment portfolios and uncommitted as well as committed facilities.
Novo Nordisks cash and cash equivalents at the end of 2003 were DKK 2,669 million compared to DKK 1,234 million in 2002. In addition to cash and cash equivalents Novo Nordisk has undrawn committed credit facilities of DKK 8,7 billion at the end of 2003 compared to DKK 8 billion in 2002.
Counter-party risk management
The use of money-market deposit and financial instruments gives rise to counter-party exposure. To manage and limit this exposure, Novo Nordisk only enters into financial instruments with financial counterparts having a satisfactory long-term credit rating. Money-market deposits are only entered into with financial counterparts having a satisfactory short-term credit rating.
The counter-party exposure is calculated based upon the net market values of off-balance sheet instruments, and the notional amounts of short-term on balance sheet instruments.
Equity price risk management
Novo Nordisk has very limited strategic investments in both listed and non-listed companies and is at year-end consequently not exposed to significant equity risk. In addition hereto, Novo Nordisk holds investments in a limited number of listed companies which are considered as associated companies. These companies are measured at intrinsic value and hence, Novo Nordisks profit and loss account is not directly affected by changes in share prices.
Market value | Duration | |||||||
Interest rate portfolio | DKK million | years | ||||||
Bond |
1,810 | 0.71 | ||||||
Money-market deposits |
654 | 0.03 | ||||||
Other cash at hand |
608 | 0.00 | ||||||
Total interest-bearing assets |
3,072 | 0.42 | ||||||
Short-term debt |
975 | 0.03 | ||||||
Long-term debt |
754 | 1.76 | ||||||
Total interest-bearing liabilities |
1,729 | 0.79 | ||||||
Net interest-bearing assets |
1,343 | |||||||
Aa1/ | Aa2/ | Aa3/ | NR/ | Total | ||||||||||||||||
Counter-party exposure, end 2003 | P1 | P1 | P1 | P1 | exposure | |||||||||||||||
(long-/short- term rating)* | DKK million | DKK million | DKK million | DKK million | DKK million | |||||||||||||||
Money market deposits |
0 | 620 | 10 | 24 | 654 | |||||||||||||||
Financial instruments |
235 | 316 | 508 | | 1,059 | |||||||||||||||
Total exposure |
235 | 936 | 518 | 24 | ||||||||||||||||
* | Long- and short-term credit ratings from Moodys Investors Service |
16 FINANCIAL DISCUSSION
Consolidated Financial Statements Contents list
The Annual Financial Report does not include the Annual Accounts of the Parent Company, Novo Nordisk A/S. The Annual Accounts of the Parent Company, Novo Nordisk A/S, have been prepared in a separate document, which can be obtained upon request from Novo Nordisk A/S and is available at novonordisk.com.
The Annual Accounts of the Parent Company, Novo Nordisk A/S, form an integral part of the complete Annual Financial Report. The complete Annual Financial Report including the Annual Accounts of the Parent Company, Novo Nordisk A/S, will be filed with Erhvervs- og Selskabs-styrelsen where a copy also can be obtained.
The accounting policies of Novo Nordisk will be changed as of 1 January 2004 to comply with the requirements under International Financial Reporting Standards (IFRS).
Disclosure of Profit and loss account, Balance sheet and notes in the Annual Financial Report has been adjusted and prepared to fulfil IFRS requirements in most areas.
In the section Adoption of IFRS 2004 (unaudited) is shown the effect of adopting the IFRS standards in effect as of 31 December 2003 on the Groups assets, liabilities, shareholders funds, financial position, results and cash flows on the years 2002 and 2003.
Consolidated profit and loss account | Page | 18 | ||||||||||
Consolidated balance sheet | Page | 19 | ||||||||||
Consolidated cash flow and financial resources | Page | 20 | ||||||||||
Consolidated statement of changes in shareholders funds | Page | 21 | ||||||||||
Notes Accounting policies and consolidation | ||||||||||||
1 | Accounting policies | Page | 22 | |||||||||
2 | Changes in scope of consolidation | 24 | ||||||||||
Notes Consolidated profit and loss account | ||||||||||||
3 | Segment information | Page | 25 | |||||||||
4 | Net turnover | 26 | ||||||||||
5 | Employee costs | 26 | ||||||||||
6 | Depreciation, amortisation and impairment losses | 26 | ||||||||||
7 | Fees to statutory auditors | 26 | ||||||||||
8 | Licence fees and other operating income (net) | 26 | ||||||||||
9 | Financial income | 27 | ||||||||||
10 | Financial expenses | 27 | ||||||||||
11 | Income taxes | 27 | ||||||||||
12 | Earnings per share | 27 | ||||||||||
Notes Consolidated balance sheet | ||||||||||||
13 | Intangible fixed assets | Page | 28 | |||||||||
14 | Tangible fixed assets | 28 | ||||||||||
15 | Fixed asset investments | 29 | ||||||||||
16 | Stocks | 29 | ||||||||||
17 | Trade debtors | 29 | ||||||||||
18 | Other debtors | 29 | ||||||||||
19 | Current asset investments | 29 | ||||||||||
20 | Share capital | 30 | ||||||||||
21 | Banks and other credit institutions | 30 | ||||||||||
22 | Provision for deferred tax (net) | 31 | ||||||||||
23 | Provisions for pensions and other post-employment benefits | 32 | ||||||||||
24 | Other provisions | 33 | ||||||||||
25 | Bank loans | 33 | ||||||||||
26 | Other creditors | 33 | ||||||||||
Notes Consolidated cash flow and financial resources | ||||||||||||
27 | Other reversals with no effect on cash flow | Page | 33 | |||||||||
28 | Cash flows from divestment of subsidiaries | 34 | ||||||||||
29 | Cash flows from acquisition of subsidiaries | 34 | ||||||||||
30 | Cash and cash equivalents | 34 | ||||||||||
Notes Additional information | ||||||||||||
31 | Employee shares and share options | Page | 35 | |||||||||
32 | Managements remuneration, share options and shareholdings | 37 | ||||||||||
33 | Derivative financial instruments | 39 | ||||||||||
34 | Contingent assets, contingent liabilities and pending litigation | 41 | ||||||||||
35 | Related party transactions | 42 | ||||||||||
36 | Reconciliation to US GAAP | 42 | ||||||||||
Financial definitions | 45 | |||||||||||
Companies in the Novo Nordisk Group | 46 | |||||||||||
Summary of the Group 1999 - 2003 | 48 | |||||||||||
Quarterly figures 2002 and 2003 (unaudited) | 50 | |||||||||||
Adoption of IFRS in 2004 (unaudited) | 51 | |||||||||||
Management Statement and Auditors Report | 54 |
THE NOVO NORDISK GROUP | CONSOLIDATED FINANCIAL STATEMENTS FOR 2003 17 |
Consolidated profit and loss account
DKK million | Note | 2003 | 2002 | 2001 | ||||||||||||
Net turnover |
4 | 26,541 | 25,187 | 23,776 | ||||||||||||
Production costs |
5,6 | 7,439 | 6,633 | 5,979 | ||||||||||||
Gross profit |
19,102 | 18,554 | 17,797 | |||||||||||||
Sales and distribution costs |
5,6 | 7,799 | 7,479 | 7,215 | ||||||||||||
Research and development costs |
5,6,15 | 4,193 | 4,139 | 3,970 | ||||||||||||
Administrative expenses |
5,6,7 | 1,847 | 1,951 | 1,865 | ||||||||||||
Licence fees and other operating income (net) |
8 | 1,121 | 994 | 867 | ||||||||||||
Operating profit |
6,384 | 5,979 | 5,614 | |||||||||||||
Share of profit in associated companies |
6,15 | 12 | 27 | 49 | ||||||||||||
Financial income |
9 | 1,214 | 475 | 499 | ||||||||||||
Financial expenses |
10 | 227 | 181 | 132 | ||||||||||||
Profit before taxation |
7,383 | 6,300 | 6,030 | |||||||||||||
Income taxes |
11 | 2,525 | 2,205 | 2,165 | ||||||||||||
Net profit |
4,858 | 4,095 | 3,865 | |||||||||||||
Earnings per share (DKK) |
12 | 14.24 | 11.81 | 11.18 | ||||||||||||
Earnings per share diluted (DKK) |
12 | 14.14 | 11.72 | 11.10 |
18 CONSOLIDATED FINANCIAL STATEMENTS FOR 2003 | THE NOVO NORDISK GROUP |
Consolidated balance sheet
DKK million | Note | 31 Dec 2003 | 31 Dec 2002 | |||||||||||||
ASSETS |
||||||||||||||||
Intangible fixed assets |
13 | 220 | 240 | |||||||||||||
Tangible fixed assets |
14 | 16,828 | 16,205 | |||||||||||||
Investments in associated companies |
15 | 1,009 | 1,202 | |||||||||||||
Other fixed asset investments |
15 | 80 | 77 | |||||||||||||
Total fixed assets |
18,137 | 17,724 | ||||||||||||||
Stocks |
16 | 6,531 | 5,919 | |||||||||||||
Trade debtors |
17 | 3,808 | 3,811 | |||||||||||||
Tax receivable |
150 | 431 | ||||||||||||||
Other debtors |
18 | 2,678 | 1,873 | |||||||||||||
Debtors |
6,636 | 6,115 | ||||||||||||||
Current asset investments |
19,30 | 1,828 | 315 | |||||||||||||
Cash at bank and in hand |
30 | 1,262 | 1,423 | |||||||||||||
Total current assets |
16,257 | 13,772 | ||||||||||||||
Total assets |
34,394 | 31,496 | ||||||||||||||
SHAREHOLDERS FUNDS AND LIABILITIES |
||||||||||||||||
Share capital |
20 | 709 | 709 | |||||||||||||
Own shares |
(33 | ) | (19 | ) | ||||||||||||
Share premium account |
2,565 | 2,565 | ||||||||||||||
Retained earnings |
21,092 | 19,067 | ||||||||||||||
Other comprehensive income |
891 | 606 | ||||||||||||||
Total shareholders funds |
25,224 | 22,928 | ||||||||||||||
Banks and other credit institutions |
21 | 753 | 824 | |||||||||||||
Provision for deferred tax (net) |
22 | 1,163 | 1,122 | |||||||||||||
Provision for pensions |
23 | 179 | 283 | |||||||||||||
Other long-term provisions |
24 | 255 | 206 | |||||||||||||
Long-term liabilities |
2,350 | 2,435 | ||||||||||||||
Bank loans |
25 | 975 | 564 | |||||||||||||
Trade creditors |
1,008 | 864 | ||||||||||||||
Tax payable |
643 | 271 | ||||||||||||||
Other creditors |
26 | 4,000 | 4,270 | |||||||||||||
Other short-term provisions |
24 | 194 | 164 | |||||||||||||
Short-term liabilities |
6,820 | 6,133 | ||||||||||||||
Total liabilities |
9,170 | 8,568 | ||||||||||||||
Total shareholders funds and liabilities |
34,394 | 31,496 | ||||||||||||||
THE NOVO NORDISK GROUP | CONSOLIDATED FINANCIAL STATEMENTS FOR 2003 19 |
Consolidated cash flow and financial resources
DKK million | Note | 2003 | 2002 | 2001 | |||||||||||||
Net profit |
4,858 | 4,095 | 3,865 | ||||||||||||||
Reversals with no effect on cash flow: |
|||||||||||||||||
Income taxes |
2,525 | 2,205 | 2,165 | ||||||||||||||
Depreciation, amortisation and impairment losses |
1,619 | 1,332 | 1,081 | ||||||||||||||
Interest receivable and interest payable |
(111 | ) | (68 | ) | (192 | ) | |||||||||||
Other reversals with no effect on cash flow |
27 | 261 | 161 | 477 | |||||||||||||
Income taxes paid |
(1,804 | ) | (2,266 | ) | (1,900 | ) | |||||||||||
Interest received and interest paid (net) |
77 | 134 | 280 | ||||||||||||||
Cash flow before change in working capital |
7,425 | 5,593 | 5,776 | ||||||||||||||
Change in working capital: |
|||||||||||||||||
(Increase)/decrease in trade debtors and other debtors |
(721 | ) | 312 | (1,127 | ) | ||||||||||||
(Increase)/decrease in stocks |
(571 | ) | (1,131 | ) | (847 | ) | |||||||||||
Increase/(decrease) in trade creditors and other creditors |
26 | 107 | 518 | ||||||||||||||
Cash flow from operating activities |
6,159 | 4,881 | 4,320 | ||||||||||||||
Investments: |
|||||||||||||||||
Divestment of subsidiaries |
28 | | 52 | | |||||||||||||
Acquisition of subsidiaries |
29 | 10 | (448 | ) | | ||||||||||||
Sale of fixed asset investments |
| | 17 | ||||||||||||||
Purchase of intangible fixed assets and fixed asset investments |
(11 | ) | (81 | ) | (305 | ) | |||||||||||
Sale of tangible fixed assets |
192 | 50 | 97 | ||||||||||||||
Purchase of tangible fixed assets |
(2,504 | ) | (3,957 | ) | (3,943 | ) | |||||||||||
Cash flow from investing activities |
(2,313 | ) | (4,384 | ) | (4,134 | ) | |||||||||||
Free cash flow |
3,846 | 497 | 186 | ||||||||||||||
Financing: |
|||||||||||||||||
New long-term loans |
476 | | | ||||||||||||||
Repayment of long-term loans |
(23 | ) | (18 | ) | (39 | ) | |||||||||||
Purchase of own shares |
(1,619 | ) | (386 | ) | (24 | ) | |||||||||||
Sale of own shares |
15 | 39 | 34 | ||||||||||||||
Dividends paid |
(1,243 | ) | (1,161 | ) | (916 | ) | |||||||||||
Cash flow from financing activities |
(2,394 | ) | (1,526 | ) | (945 | ) | |||||||||||
Net cash flow |
1,452 | (1,029 | ) | (759 | ) | ||||||||||||
Unrealised gain/(loss) on exchange rates and current asset investments
included in cash and cash equivalents |
(17 | ) | (24 | ) | (27 | ) | |||||||||||
Net change in cash and cash equivalents |
1,435 | (1,053 | ) | (786 | ) | ||||||||||||
Cash and cash equivalents at the beginning of the year |
1,234 | 2,287 | 3,073 | ||||||||||||||
Cash and cash equivalents at the end of the year |
30 | 2,669 | 1,234 | 2,287 | |||||||||||||
Undrawn committed credit facilities |
25 | 8,701 | 7,961 | 5,046 | |||||||||||||
Financial resources at the end of the year |
11,370 | 9,195 | 7,333 | ||||||||||||||
20 CONSOLIDATED FINANCIAL STATEMENTS FOR 2003 | THE NOVO NORDISK GROUP |
Consolidated statement of changes in shareholders funds
Other comprehensive income | ||||||||||||||||||||||||||||||||
Deferred | ||||||||||||||||||||||||||||||||
Exchange | gain/loss | |||||||||||||||||||||||||||||||
Share | rate | on cash | Other | |||||||||||||||||||||||||||||
Share | Own | premium | Retained | adjust- | flow | adjust- | ||||||||||||||||||||||||||
DKK million | capital | shares | account | earnings | ments | hedges | ments | Total | ||||||||||||||||||||||||
2003 |
||||||||||||||||||||||||||||||||
Balance at the beginning of the year |
709 | (19 | ) | 2,565 | 19,067 | 27 | 534 | 45 | 22,928 | |||||||||||||||||||||||
Net profit for the year |
4,858 | 4,858 | ||||||||||||||||||||||||||||||
Purchase of own shares |
(14 | ) | (1,605 | ) | (1,619 | ) | ||||||||||||||||||||||||||
Sale of own shares |
| 15 | 15 | |||||||||||||||||||||||||||||
Dividends declared |
(1,243 | ) | (1,243 | ) | ||||||||||||||||||||||||||||
Exchange rate adjustment of investments in subsidiaries |
6 | 6 | ||||||||||||||||||||||||||||||
Reversal of deferred (gain)/loss on cash flow hedges
at the beginning of the year |
(534 | ) | (534 | ) | ||||||||||||||||||||||||||||
Deferred gain/(loss) on cash flow hedges
at the end of the year |
698 | 698 | ||||||||||||||||||||||||||||||
Other adjustments |
115 | 115 | ||||||||||||||||||||||||||||||
Balance at the end of the year |
709 | (33 | ) | 2,565 | 21,092 | 33 | 698 | 160 | 25,224 | |||||||||||||||||||||||
At the end of the year proposed dividends of DKK 1,488 million are included in retained earnings. No dividend is declared on own shares.
2002 |
||||||||||||||||||||||||||||||||
Balance at the beginning of the year |
709 | (16 | ) | 2,565 | 16,477 | 112 | 188 | 102 | 20,137 | |||||||||||||||||||||||
Net profit for the year |
4,095 | 4,095 | ||||||||||||||||||||||||||||||
Purchase of own shares |
(4 | ) | (382 | ) | (386 | ) | ||||||||||||||||||||||||||
Sale of own shares |
1 | 38 | 39 | |||||||||||||||||||||||||||||
Dividends declared |
(1,161 | ) | (1,161 | ) | ||||||||||||||||||||||||||||
Exchange rate adjustment of investments in subsidiaries |
(85 | ) | (85 | ) | ||||||||||||||||||||||||||||
Reversal of deferred (gain)/loss on cash flow hedges
at the beginning of the year |
(188 | ) | (188 | ) | ||||||||||||||||||||||||||||
Deferred gain/(loss) on cash flow hedges
at the end of the year |
534 | 534 | ||||||||||||||||||||||||||||||
Other adjustments |
(57 | ) | (57 | ) | ||||||||||||||||||||||||||||
Balance at the end of the year |
709 | (19 | ) | 2,565 | 19,067 | 27 | 534 | 45 | 22,928 | |||||||||||||||||||||||
At the end of the year proposed dividends of DKK 1,243 million are included in retained earnings. No dividend is declared on own shares.
2001 |
||||||||||||||||||||||||||||||||
Balance at the beginning of the year |
754 | (63 | ) | 2,565 | 13,352 | | 327 | 46 | 16,981 | |||||||||||||||||||||||
Net profit for the year |
3,865 | 3,865 | ||||||||||||||||||||||||||||||
Write-down of B share capital during the year |
(45 | ) | 45 | | ||||||||||||||||||||||||||||
Purchase of own shares |
| (24 | ) | (24 | ) | |||||||||||||||||||||||||||
Sale of own shares |
| 34 | 34 | |||||||||||||||||||||||||||||
Employee shares sold |
2 | 166 | 168 | |||||||||||||||||||||||||||||
Dividends declared |
(916 | ) | (916 | ) | ||||||||||||||||||||||||||||
Exchange rate adjustment of investments in subsidiaries |
112 | 112 | ||||||||||||||||||||||||||||||
Reversal of deferred (gain)/loss on cash flow hedges
at the beginning of the year |
(327 | ) | (327 | ) | ||||||||||||||||||||||||||||
Deferred gain/(loss) on cash flow hedges
at the end of the year |
188 | 188 | ||||||||||||||||||||||||||||||
Other adjustments |
56 | 56 | ||||||||||||||||||||||||||||||
Balance at the end of the year |
709 | (16 | ) | 2,565 | 16,477 | 112 | 188 | 102 | 20,137 | |||||||||||||||||||||||
At the end of the year proposed dividends of DKK 1,161 million are included in retained earnings. No dividend is declared on own shares.
THE NOVO NORDISK GROUP | CONSOLIDATED FINANCIAL STATEMENTS FOR 2003 21 |
Notes Accounting policies and consolidation
1 Accounting policies
The Consolidated financial statements have been prepared in accordance with the Danish Financial Statements Act, Danish Accounting Standards and other accounting regulations for companies listed on the Copenhagen Stock Exchange. The Consolidated financial statements are prepared in accordance with the historical cost convention. The accounting policies have not been changed since 2001. Disclosure of Profit and loss account, Balance sheet and notes in the Annual Financial Report has been adjusted and prepared to fulfil IFRS requirements in most areas.
BASIS OF CONSOLIDATION
The Consolidated financial statements include the financial statements of Novo Nordisk A/S (the parent company) and all the companies in which Novo Nordisk A/S directly or indirectly owns more than 50% of the voting rights or in some other way has a controlling influence (subsidiaries). Novo Nordisk A/S and these companies are referred to as the Group.
Companies which are not subsidiaries, but in which the Group holds 20% to 50% of the voting rights or in some other way has a significant influence on the operational and financial management, are treated as associated companies.
The Consolidated financial statements are based on the financial statements of the parent company and of the subsidiaries and are prepared by combining items of a uniform nature and eliminating intercompany transactions, shareholdings, balances and unrealised intercompany profits and losses. The Consolidated financial statements are based on financial statements prepared by applying the Novo Nordisk Groups accounting policies.
On acquisition of new companies, the purchase method is applied. Thus, the new companys assets and liabilities are restated at fair values at the time of acquisition. Cost of shares in excess of net assets after revaluation is capitalised as goodwill and amortised over the expected useful life.
Newly acquired and divested companies are included in the profit and loss account during the period of Novo Nordisks ownership. Comparative figures are not adjusted for disposed or newly acquired businesses.
USE OF ESTIMATES
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
CRITICAL ACCOUNTING POLICIES
REVENUE RECOGNITION
Revenue is recognised when it is realised or realisable and earned. Revenues are considered to have been earned when Novo Nordisk has substantially accomplished what it must do to be entitled to the revenues.
Revenue from the sale of goods is recognised when all the following specific conditions have been satisfied:
| Novo Nordisk has transferred to the buyer the significant risk and rewards of ownership of the goods |
| Novo Nordisk retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold |
| The amount of revenue can be measured reliably |
| It is probable that the economic benefits associated with the transaction will flow to Novo Nordisk; and |
| The costs incurred or to be incurred in respect of the transaction can be measured reliably. |
These conditions are usually met by the time the products are delivered to the customers.
Licence fees are recognised on an accrual basis in accordance with the terms and substance of the relevant agreement.
As a principal rule sale of intellectual property is recorded as income at the time of the sale. Where the Group assumes an obligation in connection with a sale of intellectual property the income is recognised in accordance with the term of the obligation. On the sale of intellectual property where the final sale is conditional on future events, the amount is recorded as income at the occurrence of such future events.
Revenue is measured at the fair value of the consideration received or receivable.
RESEARCH AND DEVELOPMENT COSTS
All research and development costs are expensed in the profit and loss account as incurred. Due to the long development period and significant uncertainties relating to the development of new products, including risks regarding clinical trials and regulatory approval, it is concluded that the Groups development costs do not qualify for capitalisation.
Research and development costs include the Groups share of profit or loss including goodwill amortisation and impairment losses in associated research and development companies if the activities in these companies are considered to be within Novo Nordisks focus areas. Minor investments in such research and development companies in which the Novo Nordisk Group does not obtain significant influence or control are charged to the profit and loss account as research and development costs on acquisition.
DERIVATIVE FINANCIAL INSTRUMENTS
The Group uses forward exchange contracts, currency options and interest swaps to hedge forecasted transactions in foreign currencies. All contracts are measured at fair value at the balance sheet date and the value adjustments are recognised directly under shareholders funds. The cumulative value adjustment of these contracts is removed from shareholders funds and included in the profit and loss account under financial income and expenses when the hedged transaction is recognised in the profit and loss account.
Forward exchange contracts and currency swaps hedging receivables and debt in foreign currencies are measured at fair value at the balance sheet date. Value adjustments are recognised in the profit and loss account under financial income or financial expenses, along with any value adjustments of the hedged asset or liability that is attributable to the hedged risk.
Currency swaps used to hedge net investments in subsidiaries are measured at fair value based on the difference between the swap exchange rate and the exchange rate at the balance sheet date and the value adjustment is recognised in shareholders funds.
All fair values are based on marked-to-market prices or standard pricing models.
OTHER ACCOUNTING POLICIES
NET TURNOVER
Net turnover represents amounts invoiced excluding value added tax and after deduction of provisions for returned products, trade discounts and allowances.
TRANSLATION OF FOREIGN CURRENCIES
Monetary assets and liabilities in foreign currencies are translated into Danish kroner at the exchange rates ruling at the balance sheet date.
Financial statements of foreign subsidiaries are translated into Danish kroner at exchange rates ruling at the balance sheet date for assets and liabilities and at average exchange rates for profit and loss items.
All exchange rate adjustments are recognised in the profit and loss account with the exception of exchange gains and losses arising from:
22 CONSOLIDATED FINANCIAL STATEMENTS FOR 2003 | THE NOVO NORDISK GROUP |
Notes Accounting policies and consolidation
| The translation of foreign subsidiaries net assets at the beginning of the year translated at the exchange rates at the balance sheet date. |
| The translation of foreign subsidiaries profit and loss accounts using average exchange rates whereas balance sheets are translated using the exchange rates ruling at the balance sheet date. |
| The translation of long-term intercompany receivables which are considered to be an addition to net assets in subsidiaries. |
| The translation of investments in associated companies. |
The above exchange gains and losses are recognised in Other comprehensive income under shareholders funds.
The financial statements of subsidiaries in countries with high inflation are adjusted in order to eliminate the effect of the high inflation.
LICENCE FEES AND OTHER OPERATING INCOME (NET)
Licence fees and other operating income (net) comprise licence fees and income (net) of a secondary nature in relation to the main activities of the Group. The item also includes one-off income items (net) in respect of sale of intellectual property, and capital gain on dilution or sale of investments in research and development companies with activities within Novo Nordisks focus areas.
INTANGIBLE FIXED ASSETS
Intangible fixed assets are stated at cost less accumulated amortisation and write-downs. Amortisation is provided under the straight-line method over the expected useful life of the asset as follows:
| Acquired patents and licences are amortised over periods up to 10 years. |
| Goodwill is amortised over a period not exceeding 20 years. |
Goodwill represents any cost in excess of identifiable net assets, measured at fair value, on the acquired company. Goodwill recorded under Intangible fixed assets is related to subsidiaries.
TANGIBLE FIXED ASSETS
Tangible fixed assets are measured at cost less accumulated depreciation and write-downs. The cost of self-constructed assets includes direct and indirect costs directly attributable to the construction of the assets. Interest on loans financing construction of major investments is also included in the cost of the assets. Development costs of software in relation to major IT projects for internal use are capitalised under Other equipment.
Depreciation is provided under the straight-line method over the estimated useful lives of the assets as follows:
| Buildings; 12-50 years. |
| Plant and machinery; 5 -16 years. |
| Other equipment; 3-16 years. |
| Minor fixed assets below DKK 100,000 and fixed assets with limited expected useful lives are charged to the profit and loss account in the year of acquisition. |
LEASES
Leases of assets whereby the Group assumes substantially all the risks and rewards of ownership are capitalised as finance leases under Tangible fixed assets and depreciated over the estimated useful life of the assets, according to the periods listed above. The corresponding finance lease liabilities are included in liabilities.
Operating lease costs are expensed on a current basis in the profit and loss account over the lease period.
FIXED ASSET INVESTMENTS
Investments in associated companies are recorded under the equity method, that is at the respective share of the associated companies net asset value applying Group accounting policies.
Goodwill relating to associated companies is recorded under Investments in associated companies under Fixed assets investments.
Other securities and investments are measured at market value at the balance sheet date. Realised and unrealised gains and losses (net) are included in financial income/financial expenses.
IMPAIRMENT OF FIXED ASSETS
Tangible fixed assets, fixed asset investments and intangible fixed assets, including goodwill, are reviewed for impairment losses when there is an indication that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the carrying amount of the asset exceeds its recoverable amount, which is the higher of an assets net selling price and value in use.
STOCKS
Raw materials and consumables are measured at cost assigned by using the first-in, first-out formula.
Work in progress and finished goods are stated at cost assigned by using the first-in, first-out formula. Cost comprises direct production costs such as raw materials, consumables, energy and labour, and indirect production costs such as employee costs, depreciation, maintenance etc. The indirect production costs are measured based on a standard cost method which is reviewed regularly in order to ensure relevant measures of utilisation, production lead time etc.
Stocks, where the expected sales price less completion costs and costs to execute sales (net realisable value) is lower than cost, are written down to net realisable value.
DEBTORS
Debtors are stated at amortised cost less write-downs for potential losses on doubtful debts. The write-downs are based on an individual assessment of each debtor, which also include an evaluation of payment risk associated with individual countries.
CURRENT ASSET INVESTMENTS
Current asset investments are measured at market value at the balance sheet date. Realised and unrealised capital gains and losses (net) are recorded as financial income/financial expenses.
TAX
Income taxes in the profit and loss account include tax payable for the year with addition of the change in deferred tax for the year.
Deferred income taxes arise from temporary differences between the accounting and tax balance sheets of the individual consolidated companies and from realisable tax loss carryforward, using the liability method. Deferred income tax is furthermore provided for re-taxation of tax deductible losses realised in non-Danish affiliated companies, if the re-taxation is expected to be realised by the affiliated companies withdrawal from the Danish joint taxation scheme. The tax value of tax loss carry-forwards will be set off against deferred tax liabilities to the extent that the tax losses and other tax assets are expected to be utilised in the future taxable income. The deferred taxes are measured according to current tax rules and at the tax rates expected to be in force on the elimination of the temporary differences. Measurement of deferred taxes in Denmark is based on a tax rate of 30%.
Tax payable/receivable includes tax payable computed on the basis of the expected taxable income for the year and adjustments for tax payable for previous years.
The parent company has chosen to be assessed jointly for Danish tax purposes with certain of its foreign and domestic subsidiaries. The Danish jointly taxed companies are included in a Danish on-account tax payment scheme for Danish corporate income tax. All current taxes under the scheme are recorded in the parent company.
THE NOVO NORDISK GROUP | CONSOLIDATED FINANCIAL STATEMENTS FOR 2003 23 |
Notes Accounting policies and consolidation
EMPLOYEE BENEFITS
Wages, salaries, social security contributions, paid annual leave and sick leave, bonuses, and non-monetary benefits are accrued in the year in which the associated services are rendered by employees of the Group. Where the Group provides long-term employee benefits, the costs are accrued to match the rendering of the services by the employees concerned.
The Group operates a number of defined benefit and defined contribution plans throughout the world.
The costs for the year for defined benefit plans are determined using the projected unit credit method. This reflects services rendered by employees to the dates of valuation and is based on actuarial assumptions primarily regarding discount rates used in determining the present value of benefits, projected rates of remuneration growth, and long-term expected rates of return for plan assets. Discount rates are based on the market yields of high-rated corporate bonds in the country concerned.
Differences between assumptions and actual experiences, and effects of changes in actuarial assumptions are allocated over the estimated average remaining working lives of employees, where these differences exceed a defined corridor.
Past service costs are allocated over the average period until the benefits become vested.
Pension assets and liabilities in different defined benefit schemes are not offset unless the Group has a legally enforceable right to use the surplus in one plan to settle obligations in the other plan. Pension assets are only recognised to the extent that the Group is able to derive future economic benefits in the way of refunds from the plan or reductions of future contributions.
The Groups contributions to the defined contribution plans are charged to the income statement in the year to which they relate.
SHARE OPTIONS
Share options granted have an exercise price corresponding to the market price of the companys shares at the time of option programme announcements or issuance, and all share options granted have been hedged by the Groups holding of own shares. Consequently, no cost or obligation at the date of grant or in connection with any subsequent value adjustment is recognised.
PROVISIONS
Provisions are recognised where a legal or constructive obligation has been incurred, as a result of past events, and it is probable that it will lead to an outflow of resources that can be reliably estimated. Provisions are recognised for the estimated ultimate liability that is expected to arise, taking into account foreign currency effects and the time value of money.
Provisions for product returns cover expected lost contribution because of expected future returns and are measured at the selling price value. The provisions have been calculated based on statistical measures of historical returns.
LIABILITIES
Generally liabilities are stated at amortised cost unless specifically mentioned otherwise.
OWN SHARES
Own shares are considered as a de facto capital write-down, and therefore the cost of acquisition is deducted directly from shareholders funds. A part of the Groups own shares is held to hedge share options granted.
DIVIDENDS
Dividends are recorded in the period in which they are declared at the Annual General Meeting.
SEGMENT INFORMATION
Novo Nordisk operates on a worldwide basis in two business segments, diabetes care and biopharmaceuticals, which is the primary reporting format. Business segment information is disclosed in note 3. Within the business segments Novo Nordisk has more therapy areas for which net turnover is disclosed in note 4.
Novo Nordisk operates in four main geographical areas, Europe, North America, Japan & Oceania and International Operations, which is the secondary reporting format. Geographical segment information is disclosed in note 3.
The segment information is prepared applying the accounting policies of the Group.
CONSOLIDATED STATEMENT OF CASH FLOWS AND FINANCIAL RESOURCES
The Consolidated statement of cash flows and financial resources is presented in accordance with the indirect method commencing with net profit. The statement shows cash flows for the year, the net change in cash and cash equivalents for the year and the cash and cash equivalents at the beginning and the end of the year.
Cash flow from operating activities comprises net profit adjusted for non-cash operating items, interest received, interest paid, income taxes paid, and changes in working capital. Working capital consists of current assets less current liabilities, excluding the items that are included in cash and cash equivalents.
Cash flow from investing activities comprises the acquisition and sale of intangible and tangible fixed assets and fixed asset investments.
On the acquisition or sale of companies and activities, cash flow is adjusted for additions and disposals of assets and liabilities. The purchase price is recorded as the value of the assets acquired including any goodwill and acquisition costs. The sales price is recorded after deduction of transaction costs.
Cash flow from financing activities comprises the proceeds from and the repayment of principal on mortgage loans, other long-term debt, dividends, the proceeds from share issues, as well as the purchase and sale of own shares.
Cash and cash equivalents comprise cash at bank and in hand and current asset investments less short-term bank loans due on demand. Besides cash and cash equivalents, undrawn committed credit facilities expiring after more than 1 year are included in financial resources.
UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (US GAAP)
The Group prepares a reconciliation of the effect on net turnover, net profit, shareholders funds and balance sheet of the application of US Generally Accepted Accounting Principles (US GAAP) in lieu of Danish principles. Note 36 discloses the US GAAP reconciliation.
2 Changes in scope of consolidation
In 2003 Novo Nordisk acquired 55% of the Algerian company Aldaph SpA for DKK 0. There is no goodwill related. Until the acquisition of these shares Aldaph SpA was an associated company of Novo Nordisk and Novo Nordisk owned 45% of the share capital. At the end of 2003 Novo Nordisk owned 100% of the capital. Aldaph SpA was included in the consolidation as from October 2003 and the acquisition was accounted for under the purchase method of accounting.
In 2002 Novo Nordisk acquired the Brazilian diabetes care company Biobrás (Novo Nordisk Produsao Farmacêutica Do Brasil). Novo Nordisk Produsao Farmacêutica Do Brasil was included in the consolidation as from February 2002. Novo Nordisk Produsao Farmacêutica Do Brasil was acquired for DKK 423 million in cash (including transaction costs). The acquisition was accounted for under the purchase method of accounting and the related goodwill was DKK 346 million measured at the exchange rate ruling on the acquisition dates.
In April 2002 Novo Nordisk sold the Dutch wholesaler of medical devices Hermedico BV for DKK 63 million with effect as of 1 January 2002.
In 2001 there were no changes in the scope of consolidation.
24 CONSOLIDATED FINANCIAL STATEMENTS FOR 2003 | THE NOVO NORDISK GROUP |
Notes Consolidated profit and loss account
3 Segment information
Based on a changed operational structure and related reporting set-up during the year, Management has reassessed the business segments of the Novo Nordisk Group resulting in two business segments to be reported for 2003. Comparative figures for 2002 are presented even though Novo Nordisk in previous years comprised only one segment. The comparative figures have been prepared based on allocations consistent with methods applied for 2003.
Primary reporting format Business segments
At 31 December 2003 the Novo Nordisk Group operates on a worldwide basis in two business segments the primary reporting format:
| Diabetes care: discovery, development, manufacturing and marketing of products within the areas of insulin and delivery systems and oral antidiabetic products (OAD). |
| Biopharmaceuticals: discovery, development, manufacturing and marketing of products within the therapy areas haemostasis management (NovoSeven®), growth hormone therapy, hormone replacement therapy and other products. |
There are no sales or other transactions between the business segments. Costs have been split between business segments based on a specific allocation with the addition of a minor number of corporate overheads allocated systematically to the segments. Segment assets comprise the assets which are applied directly to the activities of the segment, including intangible fixed assets, tangible fixed assets, fixed asset investments, stocks, trade debtors and other debtors. Segment liabilities comprise liabilities derived from the activities of the segment, including provisions, trade creditors and other creditors.
Diabetes | Biopharma- | Corporate/ | ||||||||||||||
DKK million | care | ceuticals | unallocated | Total | ||||||||||||
2003 |
||||||||||||||||
Net turnover |
18,723 | 7,818 | | 26,541 | ||||||||||||
Operating profit *) |
3,105 | 3,279 | | 6,384 | ||||||||||||
Share of profit in associated companies |
| | 12 | 12 | ||||||||||||
Investments in associated companies |
| | | | ||||||||||||
Depreciation and amortisation |
1,188 | 289 | | 1,477 | ||||||||||||
Impairment losses |
107 | 35 | | 142 | ||||||||||||
Additions to tangible and intangible fixed assets (net) |
1,929 | 391 | | 2,320 | ||||||||||||
Fixed assets |
14,649 | 3,120 | 368 | 18,137 | ||||||||||||
Total assets |
24,173 | 5,626 | 4,595 | 34,394 | ||||||||||||
Total liabilities |
4,048 | 1,338 | 3,784 | 9,170 | ||||||||||||
2002 |
||||||||||||||||
Net turnover |
17,665 | 7,522 | | 25,187 | ||||||||||||
Operating profit *) |
2,346 | 3,633 | | 5,979 | ||||||||||||
Share of profit in associated companies |
| | 27 | 27 | ||||||||||||
Investments in associated companies |
35 | | 18 | 53 | ||||||||||||
Depreciation and amortisation |
987 | 241 | | 1,228 | ||||||||||||
Impairment losses |
97 | 7 | | 104 | ||||||||||||
Additions to tangible and intangible fixed assets (net) |
3,507 | 791 | | 4,298 | ||||||||||||
Fixed assets |
14,043 | 3,328 | 353 | 17,724 | ||||||||||||
Total assets |
23,045 | 5,664 | 2,787 | 31,496 | ||||||||||||
Total liabilities |
4,151 | 1,292 | 3,125 | 8,568 |
*) | In Diabetes care the increased operating profit from 2002 to 2003 is primarily caused by higher other operating income and lower research and development costs. In Biopharmaceuticals higher research and development costs are the primary cause to the fall in operating profit from 2002 to 2003. |
Secondary reporting format Geographic segments
The Novo Nordisk Group operates in four main geographical areas the secondary reporting format:
| Europe: EU, EFTA, Poland, Czech Republic, Slovakia, Slovenia, Hungary and the Baltic countries |
| North America: USA and Canada |
| Japan & Oceania: Japan, Australia and New Zealand |
| International Operations: All other countries |
Net turnover is attributed to geographical segments based on the location of the customer. There are no sales between segments. Total assets and additions to tangible and intangible fixed assets are based on the location of the assets.
North | Japan & | International | ||||||||||||||||||
DKK million | Europe | America | Oceania | Operations | Total | |||||||||||||||
2003 |
||||||||||||||||||||
Net turnover |
11,743 | 6,359 | 4,210 | 4,229 | 26,541 | |||||||||||||||
Additions to tangible and intangible fixed assets (net) |
2,139 | 63 | 35 | 83 | 2,320 | |||||||||||||||
Tangible fixed assets |
15,996 | 366 | 282 | 184 | 16,828 | |||||||||||||||
Total assets |
29,003 | 2,270 | 861 | 2,260 | 34,394 | |||||||||||||||
2002 |
||||||||||||||||||||
Net turnover |
10,933 | 5,913 | 4,239 | 4,102 | 25,187 | |||||||||||||||
Additions to tangible and intangible fixed assets (net) |
3,897 | 74 | 12 | 315 | 4,298 | |||||||||||||||
Tangible fixed assets |
15,301 | 425 | 329 | 150 | 16,205 | |||||||||||||||
Total assets |
26,159 | 2,423 | 828 | 2,086 | 31,496 |
THE NOVO NORDISK GROUP | CONSOLIDATED FINANCIAL STATEMENTS FOR 2003 25 |
Notes Consolidated profit and loss account
4 Net turnover
DKK million | 2003 | 2002 | 2001 | |||||||||
Insulin analogues |
2,579 | 1,198 | 462 | |||||||||
Human insulin and insulin-related sales |
14,704 | 14,836 | 14,761 | |||||||||
Oral antidiabetic products (OAD) |
1,440 | 1,631 | 1,401 | |||||||||
Diabetes care total |
18,723 | 17,665 | 16,624 | |||||||||
Haemostasis management (NovoSeven®) |
3,875 | 3,621 | 3,096 | |||||||||
Growth hormone therapy |
2,220 | 2,131 | 2,164 | |||||||||
Hormone replacement therapy |
1,331 | 1,342 | 1,435 | |||||||||
Other products |
392 | 428 | 457 | |||||||||
Biopharmaceuticals total |
7,818 | 7,522 | 7,152 | |||||||||
Net turnover total |
26,541 | 25,187 | 23,776 | |||||||||
5 Employee costs
DKK million | 2003 | 2002 | 2001 | |||||||||
Wages and salaries |
7,657 | 7,199 | 6,218 | |||||||||
Pensions defined contribution plans |
516 | 401 | 263 | |||||||||
Pensions defined benefit plans |
101 | 79 | 66 | |||||||||
Other contributions to social security |
483 | 444 | 379 | |||||||||
Other employee costs |
554 | 517 | 509 | |||||||||
Total employee costs |
9,311 | 8,640 | 7,435 | |||||||||
Included in the Profit and loss account
under the following headings: |
||||||||||||
Production costs |
2,943 | 2,632 | 2,233 | |||||||||
Sales and distribution costs |
2,721 | 2,516 | 2,256 | |||||||||
Research and development costs |
1,504 | 1,387 | 1,253 | |||||||||
Administrative expenses |
1,468 | 1,449 | 1,209 | |||||||||
8,636 | 7,984 | 6,951 | ||||||||||
Included in the Balance sheet as: |
||||||||||||
Capitalised employee costs related to
assets in course of construction etc |
524 | 482 | 387 | |||||||||
Change in employee costs included in stocks |
151 | 174 | 97 | |||||||||
Total employee costs |
9,311 | 8,640 | 7,435 | |||||||||
For information on remuneration to the Board of Directors and Executive Management please refer to note 32.
2003 | 2002 | 2001 | ||||||||||
Average number of full-time employees |
18,381 | 17,073 | 14,771 | |||||||||
Year-end number of full-time employees |
18,756 | 18,005 | 16,141 |
6 Depreciation, amortisation and impairment losses
DKK million | 2003 | 2002 | 2001 | |||||||||
Included in the Profit and loss account
under the following headings: |
||||||||||||
Production costs |
1,114 | 849 | 751 | |||||||||
Sales and distribution costs |
116 | 94 | 83 | |||||||||
Research and development costs *) |
197 | 255 | 150 | |||||||||
Administrative expenses |
188 | 130 | 93 | |||||||||
Share of profit in associated companies |
4 | 4 | 4 | |||||||||
Total depreciation, amortisation
and impairment losses |
1,619 | 1,332 | 1,081 | |||||||||
*) | Including an impairment loss of goodwill in associated research and development companies amounting to DKK 62 million in 2002. |
7 Fees to statutory auditors
DKK million | 2003 | 2002 | 2001 | |||||||||
Fees to: |
||||||||||||
PricewaterhouseCoopers: |
||||||||||||
Statutory audit |
15 | 14 | 14 | |||||||||
Audit-related services |
4 | 5 | 8 | |||||||||
Tax advisory services |
16 | 13 | 23 | |||||||||
Other services |
4 | 14 | 7 | |||||||||
Total |
39 | 46 | 52 | |||||||||
Ernst & Young: |
||||||||||||
Statutory audit |
1 | 1 | 1 | |||||||||
Other services |
| 2 | 2 | |||||||||
Total |
1 | 3 | 3 | |||||||||
In 2002 fees for other services to statutory auditors primarily include non-finance IT consulting services.
8 Licence fees and other operating income (net)
DKK million | 2003 | 2002 | 2001 | |||||||||
Licence fees and settlements |
901 | 559 | 657 | |||||||||
Unrealised capital gains on investments
in research and development companies |
85 | 236 | 48 | |||||||||
Net income from IT, engineering and other services |
43 | 55 | 64 | |||||||||
Other |
92 | 144 | 98 | |||||||||
Licence fees and other operating income (net) |
1,121 | 994 | 867 | |||||||||
26 CONSOLIDATED FINANCIAL STATEMENTS FOR 2003 | THE NOVO NORDISK GROUP |
Notes Consolidated profit and loss account
9 Financial income
DKK million | 2003 | 2002 | 2001 | |||||||||
Interest receivable |
285 | 164 | 297 | |||||||||
Capital gain on investments etc (net) |
2 | | | |||||||||
Foreign exchange gain (net) |
927 | 311 | 202 | |||||||||
Total financial income |
1,214 | 475 | 499 | |||||||||
10 Financial expenses
DKK million | 2003 | 2002 | 2001 | |||||||||
Interest payable |
174 | 96 | 105 | |||||||||
Capital loss on investments etc (net) |
| 41 | 18 | |||||||||
Other financial expenses |
53 | 44 | 9 | |||||||||
Total financial expenses |
227 | 181 | 132 | |||||||||
Additional interest expenses
capitalised as financing interest
under tangible fixed assets: |
11 | 14 | 17 |
11 Income taxes
DKK million | 2003 | 2002 | 2001 | |||||||||
Current tax on profit for the year |
2,525 | 2,307 | 1,852 | |||||||||
Deferred tax on profit for the year |
(19 | ) | (182 | ) | 408 | |||||||
Tax on profit for the year |
2,506 | 2,125 | 2,260 | |||||||||
Adjustments related to previous years (net) |
19 | 80 | (95 | ) | ||||||||
Income taxes in profit and loss account |
2,525 | 2,205 | 2,165 | |||||||||
Tax on entries on shareholders funds related to current tax |
(150 | ) | 15 | (64 | ) | |||||||
Tax on entries on shareholders funds related to deferred tax |
44 | (2 | ) | (57 | ) | |||||||
Tax on entries on shareholders funds |
(106 | ) | 13 | (121 | ) | |||||||
Computation of effective tax rate: |
||||||||||||
Statutory corporate income tax rate in Denmark |
30.0 | % | 30.0 | % | 30.0 | % | ||||||
Deviation in foreign subsidiaries tax rates compared to Danish tax rate (net) |
5.7 | % | 5.7 | % | 6.0 | % | ||||||
Non-tax deductible expenses less non-taxable income |
(0.2 | %) | (0.6 | %) | 0.8 | % | ||||||
Other |
(1.3 | %) | (0.1 | %) | (0.9 | %) | ||||||
Effective tax rate |
34.2 | % | 35.0 | % | 35.9 | % | ||||||
12 Earnings per share
Earnings per share of a nominal value of DKK 2 is calculated based on an average number of shares outstanding (total number of shares excluding Novo Nordisks holding of own shares). Diluted earnings per share is calculated based on the average number of shares outstanding, including outstanding options on Novo Nordisks own shares with an exercise price below market value (options in the money).
2003 | 2002 | 2001 | ||||||||||
Net profit (DKK million) |
4,858 | 4,095 | 3,865 | |||||||||
Average number of shares outstanding (in 1,000 shares) |
341,173 | 346,685 | 345,713 | |||||||||
Average number of options in the money outstanding (in 1,000 shares) |
2,345 | 2,578 | 2,448 | |||||||||
Average number of shares outstanding including options in the money (in 1,000 shares) |
343,518 | 349,263 | 348,161 | |||||||||
Earnings per share (DKK) |
14.24 | 11.81 | 11.18 | |||||||||
Earnings per share diluted (DKK) |
14.14 | 11.72 | 11.10 |
THE NOVO NORDISK GROUP | CONSOLIDATED FINANCIAL STATEMENTS FOR 2003 27 |
Notes Consolidated balance sheet
13 Intangible fixed assets
Patents and | 2003 | 2002 | ||||||||||||||
DKK million | Goodwill | licences | Total | Total | ||||||||||||
Cost at the beginning of the year |
302 | 23 | 325 | 188 | ||||||||||||
Additions during the year |
8 | | 8 | 351 | ||||||||||||
Disposals during the year |
| (15 | ) | (15 | ) | (107 | ) | |||||||||
Exchange rate adjustments |
8 | | 8 | (107 | ) | |||||||||||
Cost at the end of the year |
318 | 8 | 326 | 325 | ||||||||||||
Amortisation and impairment losses at the beginning of the year |
68 | 17 | 85 | 174 | ||||||||||||
Amortisation for the year |
32 | 1 | 33 | 25 | ||||||||||||
Impairment losses for the year |
4 | | 4 | | ||||||||||||
Amortisation reversed on disposals during the year |
| (15 | ) | (15 | ) | (107 | ) | |||||||||
Exchange rate adjustments |
(1 | ) | | (1 | ) | (7 | ) | |||||||||
Amortisation and impairment losses at the end of the year |
103 | 3 | 106 | 85 | ||||||||||||
Carrying amount at the end of the year |
215 | 5 | 220 | 240 | ||||||||||||
14 Tangible fixed assets
Payments on | ||||||||||||||||||||||||
account and | ||||||||||||||||||||||||
assets in | ||||||||||||||||||||||||
Land and | Plant and | Other | course of | 2003 | 2002 | |||||||||||||||||||
DKK million | buildings | machinery | equipment | construction | Total | Total | ||||||||||||||||||
Cost at the beginning of the year |
7,765 | 7,187 | 2,726 | 5,896 | 23,574 | 20,079 | ||||||||||||||||||
Changes in consolidation |
4 | | 4 | 4 | 12 | 183 | ||||||||||||||||||
Additions during the year |
77 | 335 | 282 | 1,810 | 2,504 | 3,957 | ||||||||||||||||||
Disposals during the year |
(200 | ) | (222 | ) | (286 | ) | | (708 | ) | (392 | ) | |||||||||||||
Transfer from/(to) other items |
1,373 | 3,051 | 115 | (4,539 | ) | | | |||||||||||||||||
Exchange rate adjustments |
(62 | ) | (27 | ) | (42 | ) | (14 | ) | (145 | ) | (253 | ) | ||||||||||||
Cost at the end of the year |
8,957 | 10,324 | 2,799 | 3,157 | 25,237 | 23,574 | ||||||||||||||||||
Depreciation and impairment losses at the beginning of the year |
2,076 | 3,704 | 1,589 | | 7,369 | 6,453 | ||||||||||||||||||
Changes in consolidation |
| | 2 | | 2 | 70 | ||||||||||||||||||
Depreciation for the year |
322 | 827 | 290 | | 1,439 | 1,199 | ||||||||||||||||||
Impairment losses for the year |
16 | 66 | 56 | | 138 | 40 | ||||||||||||||||||
Depreciation and impairment losses reversed on disposals
during the year |
(86 | ) | (190 | ) | (205 | ) | | (481 | ) | (294 | ) | |||||||||||||
Exchange rate adjustments |
(13 | ) | (19 | ) | (26 | ) | | (58 | ) | (99 | ) | |||||||||||||
Depreciation and impairment losses at the end of the year |
2,315 | 4,388 | 1,706 | | 8,409 | 7,369 | ||||||||||||||||||
Carrying amount at the end of the year |
6,642 | 5,936 | 1,093 | 3,157 | 16,828 | 16,205 | ||||||||||||||||||
The total amount of capitalised interests included under tangible fixed assets at the end of the year amounts to DKK 382 million (DKK 410 million in 2002).
28 CONSOLIDATED FINANCIAL STATEMENTS FOR 2003 | THE NOVO NORDISK GROUP |
Notes Consolidated balance sheet
15 Fixed asset investments
Other fixed asset investments | ||||||||||||||||||||
Amounts | ||||||||||||||||||||
Investments | owed by | Other | ||||||||||||||||||
in associated | affiliated | securities and | 2003 | 2002 | ||||||||||||||||
DKK million | companies | companies | investments | Total | Total | |||||||||||||||
Cost at the beginning of the year |
1,251 | 28 | 213 | 1,492 | 1,431 | |||||||||||||||
Additions during the year |
| 11 | 5 | 16 | 94 | |||||||||||||||
Disposals during the year |
| | (2 | ) | (2 | ) | (40 | ) | ||||||||||||
Transfer from other items |
| | | | 7 | |||||||||||||||
Cost at the end of the year |
1,251 | 39 | 216 | 1,506 | 1,492 | |||||||||||||||
Value adjustments at the beginning of the year |
(49 | ) | | (164 | ) | (213 | ) | (30 | ) | |||||||||||
Net profit/(loss) |
(131 | ) | | | (131 | ) | (87 | ) | ||||||||||||
Amortisation and impairment of goodwill |
(4 | ) | | | (4 | ) | (68 | ) | ||||||||||||
Exchange rate adjustments |
(143 | ) | | | (143 | ) | (167 | ) | ||||||||||||
Other adjustments |
85 | | (11 | ) | 74 | 139 | ||||||||||||||
Value adjustments at the end of the year |
(242 | ) | | (175 | ) | (417 | ) | (213 | ) | |||||||||||
Carrying amount at the end of the year |
1,009 | 39 | 41 | 1,089 | 1,279 | |||||||||||||||
Carrying amount of investments in associated companies includes net capitalised goodwill of DKK 13 million at the end of the year (DKK 17 million in 2002).
Of net loss in associated companies in 2003, a loss of DKK 147 million related to ZymoGenetics Inc and Aradigm Corporation is included in Research and development costs (DKK 182 million in 2002). In 2003 Other adjustments includes unrealised capital gains amounting to DKK 85 million net related to ZymoGenetics Inc and Aradigm Corporation (DKK 236 million in 2002).
16 Stocks
DKK million | 2003 | 2002 | ||||||
Raw materials and consumables |
1,128 | 981 | ||||||
Work in progress |
3,563 | 3,341 | ||||||
Finished goods |
1,840 | 1,597 | ||||||
Total stocks |
6,531 | 5,919 | ||||||
Indirect production costs included in work
in progress and finished goods |
2,780 | 2,301 |
17 Trade debtors
DKK million | 2003 | 2002 | ||||||
Trade debtors (gross) |
4,206 | 4,267 | ||||||
Write-down for doubtful debtors: |
||||||||
Balance at the beginning of the year |
456 | 529 | ||||||
Change in write-down during the year |
(28 | ) | (29 | ) | ||||
Realised losses during the year |
(30 | ) | (44 | ) | ||||
Balance at the end of the year |
398 | 456 | ||||||
Total trade debtors |
3,808 | 3,811 | ||||||
Trade debtors (gross) are equal
to an average credit period of (days) |
58 | 62 |
18 Other debtors
DKK million | 2003 | 2002 | ||||||
Prepayments to public authorities |
750 | | ||||||
Prepayments |
349 | 407 | ||||||
Interest receivable |
72 | 18 | ||||||
Market value of financial instruments |
1,051 | 842 | ||||||
Amounts owed by affiliated companies |
110 | 156 | ||||||
Other receivables |
346 | 450 | ||||||
Total other debtors |
2,678 | 1,873 | ||||||
19 Current asset investments
DKK million | 2003 | 2002 | ||||||
Bonds |
1,810 | 301 | ||||||
Unit trusts and shares |
18 | 14 | ||||||
Total current asset investments |
1,828 | 315 | ||||||
At original acquisition cost |
1,902 | 388 | ||||||
Bonds with maturity exceeding 12 months
from the balance sheet date |
1,108 | 146 | ||||||
Duration of the Groups bond portfolio (years) |
0.7 | 1.4 | ||||||
Redemption yield on the Groups bond portfolio |
2.6 | % | 3.2 | % |
THE NOVO NORDISK GROUP | CONSOLIDATED FINANCIAL STATEMENTS FOR 2003 29 |
Notes Consolidated balance sheet
20 Share capital
Development in share capital (DKK million) | 2003 | 2002 | ||||||
A share capital |
107 | 107 | ||||||
B share capital |
602 | 602 | ||||||
At the end of the year |
709 | 709 | ||||||
The A share capital remained DKK 107 million from 1999 to 2001. In 2001 the B share capital was reduced by DKK 45 million from DKK 647 million to DKK 602 million. In 1999 and 2000 the B share capital was DKK 647 million.
At the end of 2003 the share capital amounted to DKK 107,487,200 in A share capital (equal to 53,743,600 shares of DKK 2) and DKK 601,901,120 in B share capital (equal to 300,950,560 shares of DKK 2).
Number | Market | |||||||||||
of B shares | In % of share | value | ||||||||||
Own shares | of DKK 2 | capital | DKK million | |||||||||
Holding at the beginning of the year |
9,396,841 | 2.65 | % | 1,926 | ||||||||
Purchase during the year |
7,230,000 | 2.03 | % | 1,619 | ||||||||
Sale during the year |
(84,000 | ) | (0.02 | %) | (15 | ) | ||||||
Value adjustment |
457 | |||||||||||
Holding at the end of the year |
16,542,841 | 4.66 | % | 3,987 | ||||||||
Acquisition of own shares during the year is part of the share buy-back programme of up to DKK 2 billion worth of Novo Nordisk B shares announced in August 2002, which was initiated in order to align the capital structure with the expected development in free cash flow. The share buy-back programme was completed at 31 December 2003. Sale of own shares primarily relates to exercised share options.
Of own shares 4,037,703 shares are regarded as hedge for the share options issued, please refer to note 31.
21 Banks and other credit institutions
DKK million | 2003 | 2002 | ||||||
Mortgage debt and other secured loans with terms to maturity between 2007-2016 and interest rates at 2.3% to 5.1% |
661 | 167 | ||||||
Unsecured loans and other long-term loans with terms to maturity between 2005-2007 and interest rates at 1.8% to 16.6% |
92 | 657 | ||||||
At the end of the year |
753 | 824 | ||||||
The debt is payable within the following periods as from the balance sheet date: |
||||||||
Between one and two years |
46 | 570 | ||||||
Between two and three years |
34 | 48 | ||||||
Between three and four years |
16 | 35 | ||||||
Between four and five years |
153 | 17 | ||||||
After five years |
504 | 154 | ||||||
753 | 824 | |||||||
The debt is denominated in the following currencies: |
||||||||
DKK |
3 | 6 | ||||||
EUR |
655 | 436 | ||||||
USD |
3 | 7 | ||||||
JPY |
75 | 352 | ||||||
Other currencies |
17 | 23 | ||||||
753 | 824 | |||||||
Adjustment of the above loans to market value at year-end 2003 would result in a cost of DKK 1 million.
30 CONSOLIDATED FINANCIAL STATEMENTS FOR 2003 | THE NOVO NORDISK GROUP |
Notes Consolidated balance sheet
22 Provision for deferred tax (net)
Deferred income taxes arise from temporary differences between the accounting and tax balance sheets of the individual consolidated companies and from realisable tax loss carryforward, using the liability method. The deferred taxes are measured according to current tax rules and at the tax rates expected to be in force on the elimination of the temporary differences. Measurement of deferred taxes in Denmark is based on a tax rate of 30%.
Unremitted earnings have been retained by subsidiary companies for reinvestment. No provision is made for income taxes that would be payable upon the distribution of such earnings. If the earnings were remitted, an immaterial income tax charge would result based on the tax statutes currently in effect.
No deferred tax has been calculated on differences associated with investments in subsidiaries, branches and associates, as the differences by nature are permanent differences.
DKK million | 2003 | 2002 | ||||||
At the beginning of the year |
1,122 | 1,358 | ||||||
Deferred tax on profit for the year |
(19 | ) | (182 | ) | ||||
Adjustment relating to previous years |
(36 | ) | (82 | ) | ||||
Tax on entries on shareholders funds |
44 | (2 | ) | |||||
Exchange rate adjustments |
52 | 30 | ||||||
Total provisions for deferred tax (net) |
1,163 | 1,122 | ||||||
Specification
The deferred tax assets and liabilities are allocable to the various Balance sheet items as follows:
2003 | 2002 | |||||||||||||||||||||||
DKK million | Assets | Liabilities | Total | Assets | Liabilities | Total | ||||||||||||||||||
Tangible fixed assets |
(67 | ) | 1,586 | 1,519 | (62 | ) | 1,451 | 1,389 | ||||||||||||||||
Indirect production costs |
| 834 | 834 | | 690 | 690 | ||||||||||||||||||
Unrealised profit on intercompany sales |
(854 | ) | | (854 | ) | (766 | ) | | (766 | ) | ||||||||||||||
Write-down for doubtful debtors |
(77 | ) | | (77 | ) | (118 | ) | | (118 | ) | ||||||||||||||
Tax loss carryforward |
(15 | ) | | (15 | ) | (19 | ) | | (19 | ) | ||||||||||||||
Other |
(788 | ) | 544 | (244 | ) | (544 | ) | 490 | (54 | ) | ||||||||||||||
(1,801 | ) | 2,964 | 1,163 | (1,509 | ) | 2,631 | 1,122 | |||||||||||||||||
Offset of deferred tax assets and deferred tax liabilities
related to income taxes levied by the same tax authority |
1,250 | (1,250 | ) | | 950 | (950 | ) | | ||||||||||||||||
(551 | ) | 1,714 | 1,163 | (559 | ) | 1,681 | 1,122 | |||||||||||||||||
Tax loss carryforward
Deferred tax assets are recognised on tax loss carryforwards that represent income likely to be realised in the future.
The losses expire as follows:
DKK million | 2003 | 2002 | ||||||
Within one year |
1 | 3 | ||||||
Two years |
4 | 6 | ||||||
Three years |
8 | 2 | ||||||
Four years |
| | ||||||
Five years |
| | ||||||
More than five years |
96 | 136 | ||||||
Total |
109 | 147 | ||||||
Hereof recognised as deferred tax assets |
46 | 56 |
THE NOVO NORDISK GROUP | CONSOLIDATED FINANCIAL STATEMENTS FOR 2003 31 |
Notes Consolidated balance sheet
23 Provisions for pensions and other post-employment benefits
Most employees in the Novo Nordisk Group are covered by retirement plans primarily in the form of defined contribution plans or alternatively in defined benefit plans. Group companies sponsor these plans either directly or by contributing to independently administered funds. The nature of such plans varies according to legal regulations, fiscal requirements and economic conditions of the countries in which the employees are employed, and the benefits are generally being based on the employees remuneration and years of service. The obligations relate both to existing retirees pensions and to pension entitlements of future retirees. Other post-employment benefits consist mostly of post-retirement healthcare plans, principally in the United States.
Post-employment benefit plans are usually funded by payments from Group companies and by employees to funds independent of the Group. Where a plan is unfunded, a liability for the retirement obligation is recognised in the Groups Balance sheet. The costs recognised for post-employment benefits are included in production costs, sales and distribution costs, research and development costs or administrative expenses.
The amounts recognised in the Profit and loss account regarding post-employment defined benefit plans are as follows:
DKK million | 2003 | 2002 | ||||||
Current service cost |
77 | 61 | ||||||
Interest cost |
17 | 15 | ||||||
Expected return on plan assets |
(3 | ) | (1 | ) | ||||
Amortisation of actuarial gains/losses recognised |
6 | 1 | ||||||
Past service cost |
4 | 3 | ||||||
Total expenses included in employee costs |
101 | 79 | ||||||
The actual return on plan assets was a gain of DKK 4 million in 2003 (a loss of DKK 2 million in 2002).
The movements in the net (assets)/liabilities recognised in the Balance sheet for post-employment defined benefit plans are as follows:
DKK million | 2003 | 2002 | ||||||
At the beginning of the year |
283 | 241 | ||||||
Changes in consolidation |
| 10 | ||||||
Total expenses included in employee costs |
101 | 79 | ||||||
Employer contributions |
(180 | ) | (23 | ) | ||||
Benefits paid |
(9 | ) | (7 | ) | ||||
Exchange rate adjustments |
(16 | ) | (17 | ) | ||||
At the end of the year |
179 | 283 | ||||||
Amounts recognised in the Balance sheet for post-employment defined benefit plans are as follows:
Present value of funded obligations |
314 | 191 | ||||||
Fair value of plan assets |
(246 | ) | (94 | ) | ||||
68 | 97 | |||||||
Present value of unfunded obligations |
186 | 253 | ||||||
Unrecognised actuarial (gains)/losses |
(49 | ) | (34 | ) | ||||
Unrecognised past service costs |
(26 | ) | (33 | ) | ||||
Liability in the balance sheet |
179 | 283 | ||||||
The above amounts include non-pension post-retirement benefit plans, principally medical plans as follows:
Actuarial present value of obligations due to past and present employees |
91 | 123 | ||||||
Unrecognised actuarial (gains)/losses |
(36 | ) | (53 | ) | ||||
Net recognised (assets)/liabilities |
55 | 70 | ||||||
Amounts recognised in the Balance sheet for post-employment defined benefit plans are pre-dominantly non-current and are reported as either long-term assets or long-term liabilities.
The actuarial assumptions used in the actuarial computations and valuations vary from country to country due to local economic and social conditions. The range of assumptions used is as follows:
Discount rate | 2.5% to 6.0% | |||
Projected return on plan assets | 2.0% to 7.5% | |||
Projected future remuneration increases | 2.5% to 3.5% | |||
Healthcare cost trend rate | 5.75% to 11.0% | |||
Inflation rate | 2.0% to 2.5% |
For all major defined benefit plans actuarial computations and valuations are performed annually.
32 CONSOLIDATED FINANCIAL STATEMENTS FOR 2003 | THE NOVO NORDISK GROUP |
Notes Consolidated balance sheet
24 Other provisions
Provisions | ||||||||||||||||
for returned | Other | 2003 | 2002 | |||||||||||||
DKK million | products | provisions | Total | Total | ||||||||||||
At the beginning of the year |
331 | 39 | 370 | 300 | ||||||||||||
Changes in consolidation |
| | | 35 | ||||||||||||
Additional provisions |
195 | 47 | 242 | 195 | ||||||||||||
Unused amounts reversed |
| (6 | ) | (6 | ) | (10 | ) | |||||||||
Used during the year |
(155 | ) | (4 | ) | (159 | ) | (135 | ) | ||||||||
Exchange rate adjustments |
| 2 | 2 | (15 | ) | |||||||||||
At the end of the year |
371 | 78 | 449 | 370 | ||||||||||||
Specification of provisions: |
||||||||||||||||
Other long-term provisions |
195 | 60 | 255 | 206 | ||||||||||||
Other short-term provisions |
176 | 18 | 194 | 164 | ||||||||||||
371 | 78 | 449 | 370 | |||||||||||||
25 Bank loans
DKK million | 2003 | 2002 | ||||||
Bank loans and overdrafts |
421 | 504 | ||||||
Long-term debt, amounts falling due within one year |
554 | 60 | ||||||
Total bank loans |
975 | 564 | ||||||
The debt is denominated in the following currencies: |
||||||||
DKK |
68 | 97 | ||||||
EUR |
455 | 188 | ||||||
USD |
158 | 172 | ||||||
JPY |
254 | 39 | ||||||
Other currencies |
40 | 68 | ||||||
Total bank loans |
975 | 564 | ||||||
At year-end the Group had undrawn committed credit facilities amounting to DKK 8,701 million (DKK 7,961 million in 2002). The undrawn committed credit facilities consist of a USD 500 million, a DKK 2,000 million and a EUR 500 million facility which are committed by a number of Danish and international banks. The facilities mature in 2004, 2006 and 2007 respectively.
26 Other creditors
DKK million | 2003 | 2002 | ||||||
Employee costs payable |
1,312 | 1,087 | ||||||
Taxes and duties payable |
197 | 273 | ||||||
Accruals and deferred income |
810 | 1,324 | ||||||
Amounts owed to affiliated companies |
53 | 70 | ||||||
Other payables |
1,628 | 1,516 | ||||||
Total other creditors |
4,000 | 4,270 | ||||||
27 Other reversals with no effect on cash flow
DKK million | 2003 | 2002 | 2001 | |||||||||
Loss from sale of tangible fixed assets |
35 | 48 | 33 | |||||||||
Write-down for doubtful debtors |
(28 | ) | (29 | ) | 60 | |||||||
Unrealised (gain)/loss on shares
and bonds etc |
8 | 36 | 60 | |||||||||
Unrealised foreign exchange (gain)/loss |
250 | 96 | 106 | |||||||||
Share of (profit)/loss in associated companies |
131 | 87 | 107 | |||||||||
Unrealised capital gain on investments
in associated companies |
(85 | ) | (236 | ) | (48 | ) | ||||||
Other |
(50 | ) | 159 | 159 | ||||||||
Other reversals with no effect on cash flow |
261 | 161 | 477 | |||||||||
THE NOVO NORDISK GROUP | CONSOLIDATED FINANCIAL STATEMENTS FOR 2003 33 |
Notes Consolidated cash flow and financial resources
28 Cash flows from divestment of subsidiaries
DKK million | 2003 | 2002 | 2001 | |||||||||
Intangible fixed assets |
| | | |||||||||
Tangible fixed assets |
| 4 | | |||||||||
Current assets |
| 31 | | |||||||||
Long-term liabilities |
| (2 | ) | | ||||||||
Short-term liabilities |
| (8 | ) | | ||||||||
Net assets divested |
| 25 | | |||||||||
Divestment gains |
| 38 | | |||||||||
Unrealised gain |
| | | |||||||||
Addition to investments in
associated companies |
| | | |||||||||
Consideration received |
| 63 | | |||||||||
Less divested cash and cash equivalents |
| (11 | ) | | ||||||||
Net cash flow |
| 52 | | |||||||||
29 Cash flows from acquisition of subsidiaries
DKK million | 2003 | 2002 | 2001 | |||||||||
Tangible fixed assets |
(10 | ) | (104 | ) | | |||||||
Current assets |
(54 | ) | (178 | ) | | |||||||
Long-term liabilities |
| 103 | | |||||||||
Short-term liabilities |
64 | 102 | | |||||||||
Net assets acquired |
| (77 | ) | | ||||||||
Goodwill on acquisition |
| (346 | ) | | ||||||||
Consideration paid |
| (423 | ) | | ||||||||
Acquired cash and cash equivalents |
10 | (25 | ) | | ||||||||
Net cash flow |
10 | (448 | ) | | ||||||||
30 Cash and cash equivalents
DKK million | 2003 | 2002 | 2001 | |||||||||
Cash and cash equivalents consist of cash and current asset investments less short-term bank loans
|
315 | 1,402 | 2,567 | |||||||||
Total current asset investments at the beginning of the year |
315 | 1,402 | 2,567 | |||||||||
Receipts from current asset investments |
(1,007 | ) | (1,073 | ) | (6,337 | ) | ||||||
Outlays for current asset investments |
2,525 | 22 | 5,232 | |||||||||
Unrealised gain/(loss) on current asset investments |
(5 | ) | (36 | ) | (60 | ) | ||||||
Current asset investments at the end of the year |
1,828 | 315 | 1,402 | |||||||||
Cash at the end of the year |
1,262 | 1,423 | 1,660 | |||||||||
Cash and current asset investments at the end of the year |
3,090 | 1,738 | 3,062 | |||||||||
Short-term bank loans at the end of the year |
(421 | ) | (504 | ) | (775 | ) | ||||||
Cash and cash equivalents at the end of the year |
2,669 | 1,234 | 2,287 | |||||||||
Current asset investments with original maturity exceeding three months at the end of the year |
1,828 | 315 | 1,402 | |||||||||
Cash and current asset investments with original maturity not exceeding three months at the end of the year |
1,262 | 1,423 | 1,660 | |||||||||
Cash and current asset investments at the end of the year |
3,090 | 1,738 | 3,062 | |||||||||
34 CONSOLIDATED FINANCIAL STATEMENTS FOR 2003 | THE NOVO NORDISK GROUP |
Notes Additional information
31 Employee shares and share options
Employee shares
In 2003 there has been no employee share programme.
Share options
As from 1998 Novo Nordisk has established share option schemes for Executive Management and other management employees with the purpose of motivating and retaining qualified management and to ensure common goals for Management and the shareholders. Each option gives the right to purchase one Novo Nordisk B share, and in total approximately 400 employees in Novo Nordisk hold share options.
Ordinary share option plans
The granting of share options under the Groups ordinary share option plans is subject to the achievement of shareholder value-based goals decided by the Board of Directors aligned with the Groups long-term financial targets.
The options are exercisable three years after the issue date and will expire after eight years. For options granted based on performance targets for the financial years 1997-1999 the exercise price was equal to the market price of the Novo Nordisk B share at the time of issuance. The exercise price for options granted based on performance targets for the financial years 2000-2003 was equal to the market price of the Novo Nordisk B share at the time the plan was established.
For 2003 the maximum number of options were granted. The exercise price is 195.
Launch share option plan
In connection with the demerger of Novozymes A/S a specific share option plan was established for Executive Management and Senior Management Board, where the granting of the options was subject to the successful and timely completion of the demerger. The options are exercisable three years after the issue date and will expire after six years. The exercise price corresponds to the market price for the Novo Nordisk B share at the time the plan was established.
As a prerequisite to receive the options, each participant had to establish an investment in Novo Nordisk B shares equal to one years gross salary. To the extent this requirement was not already met prior to the date of the demerger the required shares were bought by the participants from Novo Nordisks holding of own shares at a price equal to the average market price in the 20 days following the demerger of Novozymes A/S corresponding to DKK 316. For each Novo Nordisk share invested under the scheme four options were received and the Novo Nordisk B share investment must be maintained at least until the end of the vesting period for the options, that is 31 January 2004. After this date the investment in Novo Nordisk B shares is no longer required and the Novo Nordisk B shares may be sold by the individual launch share option plan participant, whereas the launch share options may be exercised within a period of three years. The Board of Directors has been informed by some participants in the plan that they intend to divest some Novo Nordisk B shares in the trading window following the announcement of the full-year results in February 2004.
The launch scheme was mandatory for members of Executive Management and voluntary for Senior Management Board. In 2001 and 2002 a launch option incentive programme has also been offered to newly appointed members of Senior Management Board.
Share options on Novozymes share
Options granted prior to the demerger of Novozymes A/S in 2000 have been split into one Novo Nordisk option and one Novozymes option. At the end of the year the Groups outstanding Novozymes options amount to 333,656 with an average exercise price of DKK 96 per share of DKK 10 and a market value of DKK 42 million. These options are hedged by the Groups holding of Novozymes A/S B shares.
Assumptions
The market value of the share options has been calculated using the Black-Scholes option pricing model.
The assumptions used are shown in the table below:
2003 | 2002 | 2001 | ||||||||||
Expected life of the option in years
(average) |
4 | 4 | 4 | |||||||||
Expected volatility (based on four years
historical volatility) |
35 | % | 39 | % | 36 | % | ||||||
Expected dividend per share
(in DKK) |
4.40 | 3.60 | 3.35 | |||||||||
Risk-free interest rate (based on Danish
government bonds) |
3.8 | % | 3.8 | % | 4.5 | % | ||||||
Market value of Novo Nordisk B share
at the end of the year |
241 | 205 | 342 |
THE NOVO NORDISK GROUP | CONSOLIDATED FINANCIAL STATEMENTS FOR 2003 35 |
Notes Additional information
31 Employee shares and share options (continued)
Average | |||||||||||||||||
exercise price | Market value | Market | |||||||||||||||
per option | per option | value | |||||||||||||||
Outstanding share options in Novo Nordisk | Share options | DKK | DKK | DKK million | |||||||||||||
Outstanding at the beginning of 2001 |
2,458,330 | 188 | 131 | 321 | |||||||||||||
Granted in respect of 2001 (issued on 8 February 2002) |
684,980 | 332 | 111 | 76 | |||||||||||||
Launch share options granted in 2001 (issued 8 February 2002) |
10,764 | 332 | 111 | 1 | |||||||||||||
Assigned from Novo A/S in 2001 |
29,520 | 194 | 169 | 5 | |||||||||||||
Exercised in 2001 |
(56,000 | ) | 188 | 131 | (7 | ) | |||||||||||
Expired/cancelled in 2001 |
(2,500 | ) | 131 | 131 | | ||||||||||||
Value adjustment |
113 | ||||||||||||||||
Outstanding at the end of 2001 |
3,125,094 | 220 | 163 | 509 | |||||||||||||
Launch share options granted in 2002 (issued 7 February 2003) |
26,024 | 322 | 60 | 2 | |||||||||||||
Exercised in 2002 |
(51,750 | ) | 125 | 163 | (8 | ) | |||||||||||
Expired/cancelled in 2002 |
(45,415 | ) | 220 | 163 | (7 | ) | |||||||||||
Value adjustment |
(319 | ) | |||||||||||||||
Outstanding at the end of 2002 |
3,053,953 | 223 | 58 | 177 | |||||||||||||
Granted in respect of 2003 (issued on 6 February 2004) |
1,092,500 | 195 | 86 | 94 | |||||||||||||
Exercised in 2003: |
|||||||||||||||||
of 1998 Ordinary share option plan |
(20,000 | ) | 125 | 58 | (1 | ) | |||||||||||
of 1999 Ordinary share option plan |
(51,000 | ) | 198 | 58 | (3 | ) | |||||||||||
Expired/cancelled in 2003 |
(37,750 | ) | 220 | 58 | (2 | ) | |||||||||||
Value adjustment |
42 | ||||||||||||||||
Outstanding at the end of 2003 |
4,037,703 | 216 | 75 | 307 | |||||||||||||
Outstanding/ | ||||||||||||||||||||||||
Exercisable and outstanding | Issued | Exercised | Expired/ | exercisable | Exercise price | |||||||||||||||||||
share options in Novo Nordisk | share options | share options | cancelled | share options | DKK | Exercise period | ||||||||||||||||||
1997 Ordinary share option plan |
104,500 | (49,000 | ) | (32,500 | ) | 23,000 | 190 | 19/2 2001 18/2 2006 | ||||||||||||||||
1998 Ordinary share option plan |
355,000 | (71,750 | ) | (53,250 | ) | 230,000 | 125 | 25/3 2002 24/3 2007 | ||||||||||||||||
1999 Ordinary share option plan |
687,500 | (51,000 | ) | (87,000 | ) | 549,500 | 198 | 24/3 2003 23/3 2008 | ||||||||||||||||
Exercisable at the end of 2003 |
1,147,000 | (171,750 | ) | (172,750 | ) | 802,500 | ||||||||||||||||||
2000 Ordinary share option plan |
763,000 | | (30,500 | ) | 732,500 | 198 | 22/2 2004 21/2 2009 | |||||||||||||||||
2000 Launch share option plan |
718,600 | | | 718,600 | 198 | 1/2 2004 31/1 2007 | ||||||||||||||||||
2001 Ordinary share option plan |
684,980 | | (30,165 | ) | 654,815 | 332 | 8/2 2005 7/2 2010 | |||||||||||||||||
2001 Launch share option plan |
10,764 | | | 10,764 | 332 | 8/2 2005 7/2 2010 | ||||||||||||||||||
2002 Launch share option plan |
26,024 | | | 26,024 | 322 | 7/2 2006 6/2 2011 | ||||||||||||||||||
2003 Ordinary share option plan |
1,092,500 | | | 1,092,500 | 195 | 6/2 2007 5/2 2012 | ||||||||||||||||||
Outstanding at the end of 2003 |
4,442,868 | (171,750 | ) | (233,415 | ) | 4,037,703 | ||||||||||||||||||
36 CONSOLIDATED FINANCIAL STATEMENTS FOR 2003 | THE NOVO NORDISK GROUP |
Notes Additional information
32 Managements remuneration, share options and shareholdings
For information on the Board of Directors, the members of Executive Management and of Senior Management Board, please refer to pages 60 61 of the Annual Financial Report.
Remuneration
It is the policy of Novo Nordisk that remuneration to the Board of Directors (10 in total), Executive Management (6 in total) and Senior Management Board (14 in total) must be at a competitive level compared to other major Danish companies and similar international pharmaceutical companies.
Board of Directors
The fee to the Board of Directors is a fixed annual fee. In addition to the fee the members costs in connection with participation in the meetings, such as travel and hotel expenses etc, are refunded. Besides this no other amounts or benefits are paid to the Board members.
Fee to the Board of Directors (DKK million) | 2003 | 2002 | ||||||
Chairman |
0.6 | 0.6 | ||||||
Vice chairman |
0.4 | 0.4 | ||||||
Other Board members |
1.9 | 1.9 | ||||||
Total |
2.9 | 2.9 | ||||||
Executive Management and Senior Management Board
The remuneration to Executive Management and Senior Management Board is based on a fixed salary, a potential cash bonus of up to four months salary, pension contributions of 20% to approx 30% of the cash salary including bonus and non-monetary benefits in the form of car and phone. Additionally Executive Management and Senior Management Board have participated in share option programmes up to 2003. The remuneration package for members of Senior Management Board employed in foreign subsidiaries differ from the general package in respect of other benefit and bonus schemes included in the package in order to ensure an attractive package compared to local conditions. In addition, Executive Management and Senior Management Board members receive ordinary allowances in connection with business travelling, conferences and education etc, which are based on refunding of actual costs. The size of the cash bonus depends on the achievement of individual performance targets whereas the granting of options depends on achievement of shareholder value-based goals aligned with the Groups long-term financial targets.
Remuneration excl share | Market value of granted | |||||||||||||||
options | share options *) | |||||||||||||||
DKK million | 2003 | 2002 | 2003 | 2002 | ||||||||||||
Executive Management: |
||||||||||||||||
Lars Rebien Sørensen |
6.8 | 5.1 | 1.7 | | ||||||||||||
Jesper Brandgaard |
3.9 | 3.6 | 0.9 | | ||||||||||||
Lars Almblom Jørgensen |
4.1 | 3.9 | 0.9 | | ||||||||||||
Lise Kingo **) |
3.0 | 1.9 | 0.9 | | ||||||||||||
Kåre Schultz |
4.1 | 3.8 | 0.9 | | ||||||||||||
Mads Krogsgaard Thomsen |
3.8 | 3.6 | 0.9 | | ||||||||||||
Executive Management in total |
25.7 | 21.9 | 6.2 | | ||||||||||||
Senior Management Board in total |
51.5 | 44.6 | 6.6 | |
*) | Calculation of market values has been based on the Black-Scholes option pricing model applying the assumptions shown in note 31. |
**) | Lise Kingo was appointed member of Executive Management on 22 March 2002. Her salary for the period January 2002 to March 2002 is included in the total for Senior Management Board. |
In relation to severance payment, the members of Executive Management are, in the event of termination by the Company or by the individual due to a merger, acquisition or takeover by an external company, entitled to a severance payment of up to 36 months salary plus pension contribution.
New long-term incentive programme
As from 2004, Executive Management and Senior Management Board (approximately 25 in total) will no longer be included in the companys stock option programme. This will be replaced by a share-based incentive programme. The new incentive programme will be based on an annual calculation of shareholder value creation compared to planned performance for the year.
The calculation of value creation will, in line with Novo Nordisks long-term financial targets, be based on reported operating profit after tax reduced by a WACC-based return requirement on average invested capital. A proportion of the marginal value creation will be transferred to a bonus pool for participating executives. The calculated bonus pool may, subject to the Board of Directors assessment, be reduced by a lower than expected performance on significant research and development projects and key sustainability projects.
The bonus pool will operate with an average maximum contribution per participant equal to eight months of salary. Once the performance-based bonus pool has been approved by the Board of Directors the pool will be converted into Novo Nordisk A/S B shares at the market price prevailing when the financial results for the year prior to the bonus year were released. The bonus pool of shares will vest over a three-year period and will hereafter be transferred to the participants provided the participant is still employed by the company. An expected maximum of 175,000 shares (corresponding to DKK 42 million at prevailing market prices) can be allocated to the bonus pool for 2004. Based on the current composition of the management approximately 40% of the bonus pool will be allotted to Executive Management members and approximately 60% to Senior Management Board members.
THE NOVO NORDISK GROUP | CONSOLIDATED FINANCIAL STATEMENTS FOR 2003 37 |
Notes Additional information
32 Managements remuneration, share options and shareholdings (continued)
Managements share options
At the beginning | Exercised | Granted | At the end of | Market value *) | ||||||||||||||||
Share options in Novo Nordisk | of the year | during the year | during the year | the year | DKK million | |||||||||||||||
Executive Management: |
||||||||||||||||||||
Lars Rebien Sørensen |
95,500 | | 20,000 | 115,500 | 8.5 | |||||||||||||||
Jesper Brandgaard |
55,280 | | 10,000 | 65,280 | 4.8 | |||||||||||||||
Lars Almblom Jørgensen |
56,780 | | 10,000 | 66,780 | 4.9 | |||||||||||||||
Lise Kingo |
27,520 | | 10,000 | 37,520 | 2.7 | |||||||||||||||
Kåre Schultz |
57,280 | | 10,000 | 67,280 | 4.9 | |||||||||||||||
Mads Krogsgaard Thomsen |
55,280 | | 10,000 | 65,280 | 4.8 | |||||||||||||||
347,640 | | 70,000 | 417,640 | 30.6 | ||||||||||||||||
Former members of Executive Management **): |
||||||||||||||||||||
Mads Øvlisen |
98,580 | | | 98,580 | 7.4 | |||||||||||||||
Kurt Anker Nielsen ***) |
37,840 | | | 37,840 | 2.6 | |||||||||||||||
136,420 | | | 136,420 | 10.0 | ||||||||||||||||
Senior Management Board in total ****) |
550,748 | (26,024 | ) | 77,000 | 601,724 | 44.2 | ||||||||||||||
Total |
1,034,808 | (26,024 | ) | 147,000 | 1,155,784 | 84.8 | ||||||||||||||
*) | Calculation of market values at year-end has been based on the Black-Scholes option pricing model applying the assumptions shown in note 31. |
**) | Mads Øvlisen and Kurt Anker Nielsen are now members of the Board of Directors. |
***) | In addition, Kurt Anker Nielsen has share options in Novo Nordisk, issued by Novo A/S in connection with the demerger in 2000. At the end of 2003, 26,000 of these options were outstanding. |
****) | The options exercised are expired options belonging to a former Senior Management Board member having left the company during 2003. |
Managements holding of Novo Nordisk shares
The internal rules on board members, executives and certain employees trading in Novo Nordisk securities only permit trading in the 15 calendar-day period following each quarterly announcement.
At the beginning | Purchased | Sold | At the end of | Market value *) | ||||||||||||||||
Shares in Novo Nordisk | of the year | during the year | during the year | the year | DKK million | |||||||||||||||
Board of Directors: |
||||||||||||||||||||
Mads Øvlisen |
51,525 | | | 51,525 | 12.4 | |||||||||||||||
Kurt Anker Nielsen |
33,440 | | | 33,440 | 8.1 | |||||||||||||||
Kurt Briner |
2,400 | | | 2,400 | 0.6 | |||||||||||||||
Johnny Henriksen |
300 | | | 300 | 0.1 | |||||||||||||||
Niels Jacobsen |
11,000 | | | 11,000 | 2.7 | |||||||||||||||
Ulf J Johansson |
| | | | 0.0 | |||||||||||||||
Anne Marie Kverneland |
1,600 | | | 1,600 | 0.4 | |||||||||||||||
Sten Scheibye |
| 400 | | 400 | 0.1 | |||||||||||||||
Stig Strøbaek |
400 | | | 400 | 0.1 | |||||||||||||||
Jørgen Wedel |
5,555 | | | 5,555 | 1.3 | |||||||||||||||
106,220 | 400 | | 106,620 | 25.8 | ||||||||||||||||
Executive Management: |
||||||||||||||||||||
Lars Rebien Sørensen |
12,800 | | | 12,800 | 3.1 | |||||||||||||||
Jesper Brandgaard |
8,545 | | | 8,545 | 2.1 | |||||||||||||||
Lars Almblom Jørgensen |
8,775 | | | 8,775 | 2.1 | |||||||||||||||
Lise Kingo |
4,355 | | | 4,355 | 1.0 | |||||||||||||||
Kåre Schultz |
8,690 | | | 8,690 | 2.1 | |||||||||||||||
Mads Krogsgaard Thomsen |
8,835 | | | 8,835 | 2.1 | |||||||||||||||
52,000 | | | 52,000 | 12.5 | ||||||||||||||||
Senior Management Board in total **) |
89,782 | | (6,506 | ) | 83,276 | 20.1 | ||||||||||||||
Total |
248,002 | 400 | (6,506 | ) | 241,896 | 58.4 | ||||||||||||||
The requirement for share ownership for Executive Management and former members of Executive Management linked to the participation in demerger launch incentives expires in January 2004. After this period it may be envisaged that launch incentive participants will reduce their shareholdings in Novo Nordisk B shares.
*) | Calculation of the market value is based on the quoted share prices at the end of the year. |
**) | The shares sold were shares owned by a Senior Management Board member, who has left the company in 2003. |
38 CONSOLIDATED FINANCIAL STATEMENTS FOR 2003 | THE NOVO NORDISK GROUP |
Notes Additional information
33 Derivative financial instruments
The major part of Novo Nordisks sales is in currencies other than DKK and EUR, whereas a significant part of the costs are in DKK and EUR. Novo Nordisk uses a number of financial instruments to hedge the currency exposure and in line with the group treasury policies, hedges commercial exposure only and does not enter speculative positions. Novo Nordisk applies hedge accounting on hedging activities, which are categorised into hedging of forecasted transactions (cash flow hedges), hedging of assets and liabilities (fair value hedges) and hedging of net investments.
Hedging of forecasted transactions
The table below shows the fair value of cash flow hedging activities for 2003 and 2002 specified on hedging instrument and the major currencies.
Fair values are recognised directly under shareholders funds until the hedged items are recognised in the Profit and loss account. At year end DKK 698 million are deferred via shareholders funds (DKK 534 million in 2002).
2003 | 2002 | |||||||||||||||||||||||
Contract | Positive | Negative | Contract | Positive | Negative | |||||||||||||||||||
amount | fair values | fair values | amount | fair values | fair values | |||||||||||||||||||
DKK million | at year-end | at year-end | at year-end | at year-end | at year-end | at year-end | ||||||||||||||||||
Forward
contracts, net sales |
||||||||||||||||||||||||
USD |
5,362 | 450 | | 3,056 | 233 | | ||||||||||||||||||
JPY |
1,510 | 49 | | 2,006 | 120 | | ||||||||||||||||||
GBP |
599 | 5 | | 552 | 15 | | ||||||||||||||||||
Other |
283 | 9 | | 394 | 25 | 2 | ||||||||||||||||||
7,754 | 513 | | 6,008 | 393 | 2 | |||||||||||||||||||
Currency
options |
||||||||||||||||||||||||
EUR/USD (purchased USD put) |
2,675 | 161 | | 1,596 | 79 | | ||||||||||||||||||
EUR/JPY (purchased JPY put) |
1,381 | 24 | | 1,656 | 64 | | ||||||||||||||||||
4,056 | 185 | | 3,252 | 143 | | |||||||||||||||||||
Interest
swaps |
||||||||||||||||||||||||
EUR/EUR |
501 | | | | | | ||||||||||||||||||
JPY/JPY |
445 | | | 480 | | | ||||||||||||||||||
946 | | | 480 | | | |||||||||||||||||||
Total hedging of forecasted transactions |
12,756 | 698 | | 9,740 | 536 | 2 | ||||||||||||||||||
The financial contracts existing at the end of the year cover expected cash flow of key currencies in the following number of months:
2003 | 2002 | |||||||
USD | 20 months | 17 months | ||||||
JPY | 15 months | 18 months | ||||||
GBP | 8 months | 8 months |
The term to maturity of the swaps existing at the end of 2003 is December 2007 and December 2012 (December 2007 at the end of 2002) and the interest margins are (1.82%) and (0.26%) ((0.26%) at year end 2002).
THE NOVO NORDISK GROUP | CONSOLIDATED FINANCIAL STATEMENTS FOR 2003 39 |
Notes Additional information
33 Derivative financial instruments (continued)
Hedging of assets and liabilities
The table below shows the fair value of fair value hedging activities for 2003 and 2002 specified on hedging instrument and the major currencies.
All changes in fair values are recognised in the Profit and loss account which amounts to a gain of DKK 263 million in 2003 (a gain of DKK 222 million in 2002).
2003 | 2002 | |||||||||||||||||||||||
Contract | Positive | Negative | Contract | Positive | Negative | |||||||||||||||||||
amount | fair values | fair values | amount | fair values | fair values | |||||||||||||||||||
DKK million | at year-end | at year-end | at year-end | at year-end | at year-end | at year-end | ||||||||||||||||||
Forward contracts |
||||||||||||||||||||||||
USD |
1,648 | 202 | | 1,703 | 195 | | ||||||||||||||||||
JPY |
26 | 1 | | | | | ||||||||||||||||||
GBP |
161 | 9 | | 164 | 8 | | ||||||||||||||||||
Other |
233 | 12 | | 48 | 8 | | ||||||||||||||||||
2,068 | 224 | | 1,915 | 211 | | |||||||||||||||||||
Currency swaps |
||||||||||||||||||||||||
JPY/DKK |
624 | 39 | | 624 | 11 | | ||||||||||||||||||
624 | 39 | | 624 | 11 | | |||||||||||||||||||
Total hedging of assets and liabilities |
2,692 | 263 | | 2,539 | 222 | | ||||||||||||||||||
The term to maturity of the swaps existing at the end of 2003 is December 2011 (December 2011 at the end of 2002) and the interest margins are (3.19%) to 4.05% ((2.47%) to 4.05% at year end 2002).
The financial contracts existing at the end of the year fully hedge the currency exposure on assets and liabilities in the Groups major currencies other than DKK and EUR, that is assets and liabilities in USD, JPY and GBP.
Hedging of net investments in foreign subsidiaries
The table below shows the fair value of hedging activities relating to net investments in foreign subsidiaries for 2003 and 2002 specified on hedging instrument and the major currencies. All changes in fair values relating to currency are recognised directly under Shareholders funds amounting to DKK 83 million in 2003 (DKK 86 million in 2002). All changes relating to interest rates are recognised on the Profit and loss account amounting to DKK 7 million in 2003 (DKK 0 million in 2002).
2003 | 2002 | |||||||||||||||||||||||
Contract | Positive | Negative | Contract | Positive | Negative | |||||||||||||||||||
amount | fair values | fair values | amount | fair values | fair values | |||||||||||||||||||
DKK million | at year-end | at year-end | at year-end | at year-end | at year-end | at year-end | ||||||||||||||||||
Currency swaps |
||||||||||||||||||||||||
USD/DKK |
216 | 69 | | 468 | 79 | | ||||||||||||||||||
JPY/DKK |
294 | 21 | | 305 | 7 | | ||||||||||||||||||
510 | 90 | | 773 | 86 | | |||||||||||||||||||
The term to maturity of the swaps existing at the end of 2003 is June 2004 September 2006 (September 2003 July 2004 at the end of 2002) and the interest margins are 0.68% to 2.93% (0.68% to 3.27% at year end 2002).
The financial contracts existing at the end of the year hedges the following share of the major net investments:
2003 | 2002 | |||||||||||||||
Net investment | % covered | Net investment | % covered | |||||||||||||
USD |
1,149 | 13 | % | 1,201 | 32 | % | ||||||||||
JPY |
457 | 61 | % | 437 | 68 | % | ||||||||||
GBP |
117 | 0 | % | 140 | 0 | % | ||||||||||
EUR*) |
1,580 | 0 | % | 1,234 | 0 | % | ||||||||||
Other |
1,023 | 0 | % | 1,082 | 0 | % | ||||||||||
4,326 | 4,094 | |||||||||||||||
*) | including affiliates with EUR as measurement currency regardless of the local currency in the affiliate. |
40 CONSOLIDATED FINANCIAL STATEMENTS FOR 2003 | THE NOVO NORDISK GROUP |
Notes Additional information
34 Contingent assets, contingent liabilities and pending litigation
DKK million | 2003 | 2002 | ||||||||||||||
Operating lease commitments |
||||||||||||||||
The below operating lease commitments are
related to non-cancellable operating leases
primarily related to premises, company cars and
office equipment. Approximately 62% of the
commitments are related to leases outside
Denmark. The lease costs for 2003 and 2002 were
DKK 586 million and DKK 570 million respectively. |
||||||||||||||||
Lease commitments expiring within
the following periods as from the
balance sheet date: |
||||||||||||||||
Within one year |
290 | 248 | ||||||||||||||
Between one and two years |
239 | 196 | ||||||||||||||
Between two and three years |
172 | 154 | ||||||||||||||
Between three and four years |
124 | 120 | ||||||||||||||
Between four and five years |
118 | 110 | ||||||||||||||
After five years |
327 | 324 | ||||||||||||||
1,270 | 1,152 | |||||||||||||||
Purchase obligations |
1,517 | 1,193 | ||||||||||||||
The purchase obligations primarily relate to
contractual obligations to investments in tangible
fixed assets and purchase agreements regarding
medical equipment and consumer goods. The
commitments to investments in tangible fixed
assets primarily relate to investments under the
production facility expansion programme to be
completed in 2004 |
||||||||||||||||
Obligations relating to research and
development projects |
604 | 983 | ||||||||||||||
Novo Nordisk has engaged in research and
development projects with a number of external
corporations. The major part of the obligations
include fees and milestone payments on the
AERx® iDMS project which is conducted in cooperation
with Aradigm Corporation; option fee on proteins
developed by ZymoGenetics Inc and fees on the
NovoSeven® expansion programmes. Furthermore,
Aradigm Corporation has an option to call further
equity investment from Novo Nordisk subject to
certain conditions |
||||||||||||||||
Security for debt |
1,713 | 833 | ||||||||||||||
Land, buildings and equipment etc
at carrying amount |
||||||||||||||||
Credit guarantee regarding asset securitisation |
44 | 65 | ||||||||||||||
Novo Nordisk has asset securitisation programmes
with two external credit institutions regarding the
major part of the trade debtors in the Japanese
subsidiary with the purpose to accelerate the receipt
of cash related to those receivables. On a part of
the sold receivables Novo Nordisk has issued a credit
guarantee of up to 15% of the sold trade debtors
In total DKK 295 million trade debtors are sold
and consequently not included in the Novo Nordisk
Groups Balance sheet at 31 December 2003
(DKK 431 million at 31 December 2002) |
World Diabetes Foundation
At the Annual General Meeting of Novo Nordisk A/S
in 2002 the shareholders agreed on a donation to
the World Diabetes Foundation obligating Novo
Nordisk A/S for a period of 10 years from 2002 to
make annual donations to the Foundation of 0.25%
of the net insulin sales of the Novo Nordisk
Group in the preceding financial year. However,
annual donations shall not exceed the lower of
DKK 65 million or 15% of the taxable income of
Novo Nordisk A/S in the financial year in
question. The donation of DKK 40 million in 2003
is recognised in the Profit and loss account.
Pending litigation
In Poland the local customs authorities have
investigated a number of international
companies, alledging misstatement of customs
values regarding the period until April 2002
when new legislation came into effect. Regarding
Novo Nordisk the authorities have investigated
1999, 2000 and part of 2001 and claimed
misstatement of approximately DKK 320 million.
Novo Nordisk has not received claims regarding
the last part of 2001 and 2002. In the opinion
of Management, Novo Nordisk has acted in
compliance with Polish legislation. In spite of
that, there is a risk of further legal actions
against Novo Nordisk from the Polish
authorities. The outcome of possible legal
actions and consequences hereof are uncertain.
In addition, the Novo Nordisk Group is
engaged in certain litigation proceedings. In the
opinion of Management, settlement or continuation
of these proceedings will not have a material
effect on the financial position of the Group.
Liability for the debts and obligations of
Novozymes following the demerger of Novozymes in
2000.
Novo Nordisk A/S and Novozymes A/S are subject
to joint and several liability for any
obligation which existed at the time of the
announcement of the demerger in 2000. At the end
of the year the remaining part of the joint and
several liability in Novozymes A/S amounted to
DKK 795 million.
Debts and obligations pertaining to the period before 1 January 2000, which are recognised after 1 January 2000 and which cannot be clearly attributed to either Novo Nordisk A/S or Novozymes A/S, will be distributed proportionally between the two according to an agreement established in connection with the demerger in November 2000.
THE NOVO NORDISK GROUP | CONSOLIDATED FINANCIAL STATEMENTS FOR 2003 41 |
Notes Additional information
35 Related party transactions
Novo Nordisk A/S is controlled by Novo A/S (incorporated in Denmark) which owns 27% of the shares in Novo Nordisk A/S. The remaining shares are widely held. The ultimate parent of the Novo Nordisk Group is the Novo Nordisk Foundation (incorporated in Denmark).
Other related parties are considered to be the Novozymes Group due to joint ownership, associated companies, the directors and officers of these entities and Management of Novo Nordisk. Following the demerger, Novo Nordisk has access to certain assets of and can purchase certain services from Novo A/S and the Novozymes Group and vice versa. All agreements relating to such assets and services are based on the list prices used for sales to third parties where such list prices exist, or the price has been set at what is regarded as market price. The main part of these agreements are for one year.
The Novo Nordisk Group has had the following material transactions with related parties:
2003 | 2002 | |||||||
Purchase/ | Purchase/ | |||||||
DKK million | (sale) | (sale) | ||||||
Novo A/S |
||||||||
Services provided by the Novo Nordisk Group |
(9 | ) | (6 | ) | ||||
Facilitation and stakeholder relation services etc
provided by Novo A/S |
53 | 35 | ||||||
The Novozymes Group |
||||||||
Services provided by the Novo Nordisk Group |
(366 | ) | (382 | ) | ||||
Services provided by the Novozymes Group |
155 | 134 | ||||||
Sales of assets by the Novozymes Group |
| 30 | ||||||
Associated companies |
||||||||
Sales to associated companies provided by Novo Nordisk |
| (84 | ) | |||||
Fees and royalties etc paid to associated companies
by Novo Nordisk |
356 | 309 | ||||||
Equity contribution to associated companies provided
by Novo Nordisk |
| 53 |
There have not been any material transactions with the Novo Nordisk Foundation, or with any director or officer of Novo Nordisk A/S, the Novozymes Group, Novo A/S, the Novo Nordisk Foundation or associated companies. For information on remuneration to Management of Novo Nordisk A/S, please refer to note 32.
Apart from the balances included in the Balance sheet under Fixed asset investments, Other debtors and Other creditors there are no unsettled transactions with related parties at the end of the year.
36 Reconciliation to US GAAP
A description of the Groups accounting policies is set out in note 1. The accounting principles generally accepted in the United States (US GAAP) differ within certain areas from the Groups accounting policies. The principal areas for which US GAAP differ can be summarised as follows:
a) | Rebates according to Danish GAAP certain rebates including cash discounts are classified as sales and distribution costs. However, under US GAAP these have to be netted against net turnover. |
b) | Employee shares according to Danish GAAP employee shares issued or sold at a favourable price are recorded under shareholders funds irrespective of the discount. According to US GAAP the difference between market price and the sales price should be recorded as an expense in the profit and loss account. |
c) | Options and share-based awards under Danish GAAP no expense is recorded because these schemes are hedged by own shares. Under US GAAP for fixed plans the intrinsic value of the option is recorded as an expense in the profit and loss account at the date of grant. If the plan is variable, the intrinsic value of the option is adjusted in subsequent reporting periods until the time when the terms of the award can be determined, and the intrinsic value is expensed in the profit and loss account over the service period. |
d) | Financial instruments according to Danish GAAP foreign exchange contracts and options hedging future cash flow are measured at market value and unrealised value adjustments are deferred via shareholders funds. Novo Nordisk has not adopted hedge accounting under USGAAP, hence the value adjustments in accordance with US GAAP must be recognised in the profit and loss account. |
e) | Restructuring costs under Danish GAAP costs in connection with the restructuring were taken to the profit and loss account in 1999. Under US GAAP such costs can only be charged to the profit and loss account when the costs have been incurred. |
f) | Unrealised capital gain on investments in research and development companies according to Danish GAAP the gain on a capital injection, where the shareholding of Novo Nordisk is diluted, is recognised in the profit and loss account. Under US GAAP the gain is recognised in shareholders funds when the issued securities are not common stock or the main activity of the investee is research and development. |
g) | Goodwill on investments in research and development companies - according to Danish GAAP goodwill is capitalised and amortised over the expected useful life of the asset. Under US GAAP costs in excess of net assets is considered to be in-process research and development costs which are charged to the profit and loss account immediately. |
h) | Goodwill according to Danish GAAP goodwill must be capitalised and amortised systematically over the useful life (not to exceed 20 years). Under US GAAP goodwill is not amortised, but tested for impairment. |
i) | Business combinations the excess capital paid for a company has to be transferred to all identifiable assets in a business combination under Danish GAAP as it has to be under US GAAP. The application of the rules is however more strict under US GAAP, where more intangible assets are identified compared to the generally accepted Danish practice. |
j) | Discontinued operations (Novozymes A/S) under US GAAP the results of discontinued operations have been included until the date of the demerger. Consequently the results of Novozymes have been included until 13 November 2000. The income recorded during 2000 becomes part of the net assets which are distributed in the form of dividend to shareholders in connection with the demerger. |
k) | In the Statement of cash flow and financial resources financial resources comprise current asset investments and cash less short-term bank loans. According to US GAAP cash and cash equivalents consist solely of cash and current asset investments with a remaining term to maturity of less than three months. Current asset investments with remaining term to maturity exceeding three months are presented as investing activities, and short-term bank loans are recorded as financing activities. |
42 CONSOLIDATED FINANCIAL STATEMENTS FOR 2003 | THE NOVO NORDISK GROUP |
Notes Additional information
36 Reconciliation to US GAAP (continued)
The application of the US GAAP described would have resulted in the following adjustments:
DKK million | 2003 | 2002 | 2001 | 2000 | 1999 | |||||||||||||||
Adjustments to net turnover: |
||||||||||||||||||||
Net turnover in accordance with Danish GAAP |
26,541 | 25,187 | 23,776 | 20,811 | 16,423 | |||||||||||||||
a) Rebates |
(397 | ) | (378 | ) | (391 | ) | (326 | ) | (217 | ) | ||||||||||
Net turnover in accordance with US GAAP |
26,144 | 24,809 | 23,385 | 20,485 | 16,206 | |||||||||||||||
Adjustments to net profit: |
||||||||||||||||||||
Net profit in accordance with Danish GAAP |
4,858 | 4,095 | 3,865 | 3,087 | 2,001 | |||||||||||||||
b) Employee shares |
| (56 | ) | (213 | ) | | (90 | ) | ||||||||||||
c) Options and share-based awards |
(68 | ) | (20 | ) | (27 | ) | (93 | ) | | |||||||||||
d) Financial instruments |
164 | 346 | (139 | ) | 327 | 73 | ||||||||||||||
e) Restructuring costs |
| | | (125 | ) | 125 | ||||||||||||||
f) Unrealised capital gain on investments in research and development companies |
(85 | ) | (236 | ) | (48 | ) | (19 | ) | | |||||||||||
g) Goodwill on investments in research and development companies |
| | (60 | ) | | | ||||||||||||||
h) Goodwill amortisation and impairment losses, Danish GAAP |
37 | 88 | | | | |||||||||||||||
i) Intangible assets amortisation, US GAAP |
(6 | ) | (6 | ) | | | | |||||||||||||
Tax on the above-mentioned differences between Danish GAAP and US GAAP |
(35 | ) | 34 | 114 | (29 | ) | (43 | ) | ||||||||||||
Net profit from continuing operations in accordance with US GAAP |
4,865 | 4,245 | 3,492 | 3,148 | 2,066 | |||||||||||||||
j) Net profit from discontinued operations (Novozymes) |
| | | 408 | 392 | |||||||||||||||
Net profit in accordance with US GAAP |
4,865 | 4,245 | 3,492 | 3,556 | 2,458 | |||||||||||||||
Adjustments to shareholders funds: |
||||||||||||||||||||
Shareholders funds in accordance with Danish GAAP |
25,224 | 22,928 | 20,137 | 16,981 | 15,876 | |||||||||||||||
e) Restructuring costs |
| | | | 125 | |||||||||||||||
g) Goodwill on investments in research and development companies |
| | (60 | ) | | | ||||||||||||||
h) Goodwill amortisation and impairment losses, Danish GAAP |
65 | 28 | | | | |||||||||||||||
i) Intangible assets amortisation, US GAAP |
(12 | ) | (6 | ) | | | | |||||||||||||
j) Net assets of discontinued operations according to US GAAP |
| | | 3,758 | 3,350 | |||||||||||||||
j) Net assets of discontinued operations dividend to shareholders |
| | | (3,758 | ) | | ||||||||||||||
Tax arising from the difference between Danish GAAP and US GAAP |
(11 | ) | (5 | ) | | (105 | ) | (40 | ) | |||||||||||
Shareholders funds in accordance with US GAAP |
25,266 | 22,945 | 20,077 | 16,876 | 19,311 | |||||||||||||||
THE NOVO NORDISK GROUP | CONSOLIDATED FINANCIAL STATEMENTS FOR 2003 43 |
Notes Additional information
36 Reconciliation to US GAAP (continued)
DKK million | 2003 | 2002 | 2001 | 2000 | 1999 | |||||||||||||||
Adjustments to Balance sheet: |
||||||||||||||||||||
Total assets in accordance with DK GAAP |
34,394 | 31,496 | 28,905 | 24,920 | 23,082 | |||||||||||||||
Intangible fixed assets |
53 | 22 | | | | |||||||||||||||
Fixed asset investments |
| | (60 | ) | | | ||||||||||||||
Net assets of discontinued operations |
| | | | 3,350 | |||||||||||||||
Total assets in accordance with US GAAP |
34,447 | 31,518 | 28,845 | 24,920 | 26,432 | |||||||||||||||
Total liabilities in accordance with DK GAAP |
9,170 | 8,568 | 8,768 | 7,939 | 7,036 | |||||||||||||||
Provisions |
11 | 5 | | 105 | | |||||||||||||||
Short-term liabilities |
| | | | 85 | |||||||||||||||
Total liabilities in accordance with US GAAP |
9,181 | 8,573 | 8,768 | 8,044 | 7,121 | |||||||||||||||
Earnings per share/ADR from continued operations in accordance
with US GAAP in DKK |
14.26 | 12.24 | 10.10 | 9.01 | 5.78 | |||||||||||||||
Earnings per share/ADR diluted from continued operations in accordance
with US GAAP in DKK |
14.16 | 12.23 | 10.03 | 8.98 | 5.69 | |||||||||||||||
Earnings per share/ADR in accordance with US GAAP in DKK |
14.26 | 12.24 | 10.10 | 10.18 | 6.87 | |||||||||||||||
Earnings per share/ADR diluted in accordance with US GAAP in DKK |
14.16 | 12.23 | 10.03 | 10.14 | 6.76 | |||||||||||||||
Earnings per ADR from continued operations in USD *) |
2.39 | 1.73 | 1.20 | 1.12 | 0.72 | |||||||||||||||
Earnings per ADR from continued operations diluted in USD *) |
2.38 | 1.73 | 1.19 | 1.12 | 0.71 | |||||||||||||||
Earnings per ADR in accordance with US GAAP in USD *) |
2.39 | 1.73 | 1.20 | 1.27 | 0.85 | |||||||||||||||
Earnings per ADR diluted in accordance with US GAAP in USD *) |
2.38 | 1.73 | 1.19 | 1.26 | 0.84 | |||||||||||||||
Dividend per share/ADR in DKK |
4.40 | 3.60 | 3.35 | 2.65 | 1.95 | |||||||||||||||
Dividend per ADR in USD **) |
0.74 | 0.51 | 0.39 | 0.32 | 0.25 |
*) | For translation into USD, the exchange rate at 31 December is used. |
**) | Dividends are translated at Danmarks Nationalbanks (the central bank of Denmark) official exchange rate on the respective payment dates, for 1999-2002. For 2003 proposed dividend is translated using the exchange rate per 31 December 2003 (USD 1 = DKK 5.9576). |
44 CONSOLIDATED FINANCIAL STATEMENTS FOR 2003 | THE NOVO NORDISK GROUP |
Financial definitions
ADRs
American Depositary Receipts.
Number of shares outstanding
The number of shares outstanding is the total number of shares excluding the holding of own shares.
Cash/earnings
Free cash flow as a percentage of net profit.
Earnings per share (EPS)
Net profit divided by the average number of shares outstanding.
Earnings per share diluted
Net profit divided by the sum of average number of shares outstanding including number of share options in the money.
Effective tax rate
Income taxes as a percentage of profit before taxation.
Equity ratio
Shareholders funds at year-end as a percentage of the sum of total liabilities and shareholders funds at year-end.
Gross margin
Gross profit as a percentage of net turnover.
Market capitalisation
Total number of shares outstanding at year-end multiplied by the quoted (closing) price at year-end for Novo Nordisks B shares on the Copenhagen Stock Exchange.
Net profit margin
Net profit as a percentage of net turnover.
Operating profit (EBIT)
Earnings before interest and tax.
Operating profit margin
Operating profit (EBIT) as a percentage of net turnover.
Payout ratio
Total dividends for the year as a percentage of net profit.
Price/earnings
The quoted (closing) price at year-end for Novo Nordisks B shares on the Copenhagen Stock Exchange divided by earnings per share.
Quoted price at year-end for ADRs
The quoted (closing) price at year-end for Novo Nordisks ADRs on the New York Stock Exchange.
Quoted price at year-end for B shares
The quoted (closing) price at year-end for Novo Nordisks B shares on the Copenhagen Stock Exchange.
Return on shareholders funds
Net profit as a percentage of average shareholders funds (the sum of shareholders funds at the beginning of the year and at year-end divided by two).
ROIC (return on invested capital)
Operating profit after tax (using the effective tax rate) as a percentage of average stocks, debtors, tangible and intangible assets less non-interest bearing liabilities including provisions (the sum of above assets and liabilities at the beginning of the year and at year-end divided by two).
Weighted Average Cost of Capital (WACC)
WACC states the companys average cost of capital considering the capital structure.
THE NOVO NORDISK GROUP | CONSOLIDATED FINANCIAL STATEMENTS FOR 2003 45 |
Companies in the Novo Nordisk Group
Activity | ||||||||||||||||||||||||||||||||||
Percentage | Sales and | Research and | Services/ | |||||||||||||||||||||||||||||||
Year of incorporation / | Issued share capital / | of shares | Production | Marketing | Development | Finance | ||||||||||||||||||||||||||||
Country | acquisition | paid-in capital | owned | | | | | |||||||||||||||||||||||||||
Parent company |
||||||||||||||||||||||||||||||||||
Novo Nordisk A/S | Denmark | 1931 | DKK | 709,388,320 | | | | | | |||||||||||||||||||||||||
Subsidiaries by region |
||||||||||||||||||||||||||||||||||
Europe |
||||||||||||||||||||||||||||||||||
Novo Nordisk Pharma GmbH | Austria | 1974 | EUR | 36,336 | 100 | | ||||||||||||||||||||||||||||
SA Novo Nordisk Pharma NV | Belgium | 1974 | EUR | 2,559,501 | 100 | | ||||||||||||||||||||||||||||
Novo Nordisk sro | Czech Republic | 1997 | CZK | 14,500,000 | 100 | | ||||||||||||||||||||||||||||
Novo Nordisk Region Europe A/S | Denmark | 2002 | DKK | 100,500,000 | 100 | | ||||||||||||||||||||||||||||
Novo Nordisk Farma OY | Finland | 1972 | EUR | 420,470 | 100 | | ||||||||||||||||||||||||||||
Novo Nordisk Pharmaceutique SA | France | 1959 | EUR | 37,987,000 | 100 | | | |||||||||||||||||||||||||||
Hermedico GmbH | Germany | 1995 | EUR | 25,565 | 100 | | ||||||||||||||||||||||||||||
Novo Nordisk Pharma GmbH | Germany | 1973 | EUR | 614,062 | 100 | | ||||||||||||||||||||||||||||
Novo Nordisk Hellas Epe | Greece | 1979 | EUR | 1,050,000 | 100 | | ||||||||||||||||||||||||||||
Novo Nordisk Limited | Ireland | 1978 | EUR | 635 | 100 | | ||||||||||||||||||||||||||||
Home Care srl | Italy | 1995 | EUR | 10,400 | 100 | | ||||||||||||||||||||||||||||
Novo Nordisk Farmaceutici SpA | Italy | 1980 | EUR | 516,500 | 100 | | ||||||||||||||||||||||||||||
Novo Nordisk Farma BV | Netherlands | 1983 | EUR | 61,155 | 100 | | ||||||||||||||||||||||||||||
Novo Nordisk Scandinavia AS | Norway | 1965 | NOK | 250,000 | 100 | | ||||||||||||||||||||||||||||
Novo Nordisk Comércio Produtos Farmacêuticos Ltda | Portugal | 1984 | EUR | 250,000 | 100 | | ||||||||||||||||||||||||||||
Novo Nordisk Pharma SA | Spain | 1978 | EUR | 1,502,500 | 100 | | ||||||||||||||||||||||||||||
Novo Nordisk Scandinavia AB | Sweden | 1971 | SEK | 100,000 | 100 | | ||||||||||||||||||||||||||||
Novo Nordisk Health Care AG | Switzerland | 2000 | CHF | 158,325,000 | 100 | | | | ||||||||||||||||||||||||||
Novo Nordisk Pharma AG | Switzerland | 1968 | CHF | 50,000 | 100 | | ||||||||||||||||||||||||||||
Novo Nordisk Holding Ltd | United Kingdom | 1977 | GBP | 2,802,130 | 100 | | ||||||||||||||||||||||||||||
Novo Nordisk Limited | United Kingdom | 1978 | GBP | 2,350,000 | 100 | | ||||||||||||||||||||||||||||
North America |
||||||||||||||||||||||||||||||||||
Novo Nordisk Canada Inc | Canada | 1983 | CAD | 200 | 100 | | ||||||||||||||||||||||||||||
Novo Nordisk Region North America A/S | Denmark | 2003 | DKK | 500,000 | 100 | | ||||||||||||||||||||||||||||
Novo Nordisk of North America Inc | United States | 1988 | USD | 283,835,600 | 100 | | ||||||||||||||||||||||||||||
Novo Nordisk Pharmaceutical Industries Inc | United States | 1991 | USD | 55,000,000 | 100 | | ||||||||||||||||||||||||||||
Novo Nordisk Pharmaceuticals Inc | United States | 1982 | USD | 2,000 | 100 | | ||||||||||||||||||||||||||||
Japan & Oceania |
||||||||||||||||||||||||||||||||||
Novo Nordisk Pharmaceuticals Pty Ltd | Australia | 1985 | AUD | 500,001 | 100 | | ||||||||||||||||||||||||||||
Novo Nordisk Region Japan & Oceania A/S | Denmark | 2002 | DKK | 500,000 | 100 | | ||||||||||||||||||||||||||||
Nippon Novo Ltd | Japan | 1979 | JPY | 10,000,000 | 100 | | ||||||||||||||||||||||||||||
Novo Nordisk Pharma Ltd | Japan | 1980 | JPY | 2,104,000,000 | 100 | | | |||||||||||||||||||||||||||
Novo Nordisk Pharmaceuticals Ltd | New Zealand | 1990 | NZD | 1,000,000 | 100 | |
46 CONSOLIDATED FINANCIAL STATEMENTS FOR 2003 | THE NOVO NORDISK GROUP |
Companies in the Novo Nordisk Group
Activity | ||||||||||||||||||||||||||||||||||
Percentage | Sales and | Research and | Services/ | |||||||||||||||||||||||||||||||
Year of incorporation / | Issued share capital / | of shares | Production | Marketing | Development | Finance | ||||||||||||||||||||||||||||
Country | acquisition | paid-in capital | owned | | | | | |||||||||||||||||||||||||||
International Operations |
||||||||||||||||||||||||||||||||||
Aldaph SpA | Algeria | 1994 | DZD | 423,000,000 | 100 | | ||||||||||||||||||||||||||||
Novo Nordisk Pharma Argentina SA | Argentina | 1997 | ARS | 7,465,150 | 100 | | ||||||||||||||||||||||||||||
Novo Nordisk Produsao Farmacêutica Do Brasil | Brazil | 2002 | BRL | 17,899,380 | 100 | | | |||||||||||||||||||||||||||
Novo Nordisk Farmacêutica do Brasil Ltda | Brazil | 1990 | BRL | 29,823,813 | 100 | | ||||||||||||||||||||||||||||
Novo Nordisk (China) Pharmaceuticals Co, Ltd | China | 1994 | CNY | 165,957,192 | 100 | | | |||||||||||||||||||||||||||
Novo Nordisk Pharmaceuticals A/S | Denmark | 1974 | DKK | 1,001,000 | 100 | | ||||||||||||||||||||||||||||
Novo Nordisk Region International Operation A/S | Denmark | 2002 | DKK | 10,000,000 | 100 | | ||||||||||||||||||||||||||||
Novo Nordisk Hong Kong Limited | Hong Kong | 2001 | HKD | 500,000 | 100 | | ||||||||||||||||||||||||||||
Novo Nordisk Hungária Kft | Hungary | 1996 | HUF | 371,000,000 | 100 | | ||||||||||||||||||||||||||||
Novo Nordisk India Private Ltd | India | 1994 | INR | 265,000,000 | 100 | | ||||||||||||||||||||||||||||
PT Novo Nordisk | Indonesia | 2003 | IDR | 827,900,000 | 100 | | ||||||||||||||||||||||||||||
Novo Nordisk Ltd | Israel | 1997 | ILS | 100 | 100 | | ||||||||||||||||||||||||||||
Novo Nordisk Pharma (Malaysia) Sdn Bhd | Malaysia | 1992 | MYR | 200,000 | 100 | | ||||||||||||||||||||||||||||
Novo Nordisk Pharmaceuticals (Philippines) Inc | Philippines | 1999 | PHP | 50,000,000 | 100 | | ||||||||||||||||||||||||||||
Novo Nordisk Pharma Sp zoo | Poland | 1996 | PLN | 29,021,000 | 100 | | ||||||||||||||||||||||||||||
Novo Nordisk Limited Liability Company | Russia | 2003 | RUB | 1,600,000 | 100 | | ||||||||||||||||||||||||||||
Novo Investment Pte Ltd | Singapore | 1994 | SGD | 12,000,000 | 100 | | ||||||||||||||||||||||||||||
Novo Nordisk Asia Pacific Pte Ltd | Singapore | 1997 | SGD | 2,000,000 | 100 | | ||||||||||||||||||||||||||||
Novo Nordisk Pharma (Singapore) Pte Ltd | Singapore | 1997 | SGD | 200,000 | 100 | | ||||||||||||||||||||||||||||
Novo Nordisk (Pty) Ltd | South Africa | 1959 | ZAR | 8,000 | 100 | | | |||||||||||||||||||||||||||
Novo Nordisk Properties (Pty) Ltd | South Africa | 2001 | ZAR | 1 | 100 | | ||||||||||||||||||||||||||||
Novo Nordisk Pharma Korea Ltd | South Korea | 1994 | KRW | 6,108,400,000 | 100 | | ||||||||||||||||||||||||||||
Novo Nordisk Pharma (Taiwan) Ltd | Taiwan | 1990 | TWD | 9,000,000 | 100 | | ||||||||||||||||||||||||||||
Novo Nordisk Pharma (Thailand) Ltd | Thailand | 1983 | THB | 15,500,000 | 49 | | ||||||||||||||||||||||||||||
Novo Nordisk Saglik Ürünleri Tic Ltd Sti (in million) | Turkey | 1993 | TRL | 25,296,300 | 100 | | ||||||||||||||||||||||||||||
Other subsidiaries |
||||||||||||||||||||||||||||||||||
Novo Nordisk Engineering (Tianjin) Co, Ltd | China | 1995 | CNY | 1,662,940 | 100 | | ||||||||||||||||||||||||||||
FeF Chemicals A/S | Denmark | 1989 | DKK | 10,000,000 | 100 | | | |||||||||||||||||||||||||||
NNIT A/S | Denmark | 1998 | DKK | 1,000,000 | 100 | | ||||||||||||||||||||||||||||
Novo Nordisk Engineering A/S | Denmark | 1989 | DKK | 500,000 | 100 | | ||||||||||||||||||||||||||||
Novo Nordisk Invest 1 A/S | Denmark | 1984 | DKK | 36,000,000 | 100 | | ||||||||||||||||||||||||||||
Novo Nordisk Servicepartner A/S | Denmark | 1998 | DKK | 1,000,000 | 100 | | ||||||||||||||||||||||||||||
NNS Sikring A/S | Denmark | 1998 | DKK | 1,000,000 | 100 | | ||||||||||||||||||||||||||||
Novo Nordisk Engineering AB | Sweden | 2003 | SEK | 100,000 | 100 | | ||||||||||||||||||||||||||||
Novo Nordisk Engineering US Inc | United States | 2003 | USD | 300,000 | 100 | | ||||||||||||||||||||||||||||
Associated companies *) |
||||||||||||||||||||||||||||||||||
DakoCytomation A/S | Denmark | 1992 | DKK | 77,207,576 | 26 | | | | ||||||||||||||||||||||||||
Ferrosan A/S | Denmark | 1986 | DKK | 121,827,000 | 30 | | | | ||||||||||||||||||||||||||
ZymoGenetics Inc | United States | 1988 | USD | 498,602,350 | 35 | | ||||||||||||||||||||||||||||
Aradigm Corporation | United States | 2001 | USD | 62,751,196 | 12 | |
*) | Percentage of shares owned is diluted with outstanding share options in the money. |
THE NOVO NORDISK GROUP | CONSOLIDATED FINANCIAL STATEMENTS FOR 2003 47 |
Summary of the Group 1999 2003
Key figures in DKK (million) | 1999 | 2000 | 2001 | 2002 | 2003 | ||||||||||||||||
Net turnover |
16,423 | 20,811 | 23,776 | 25,187 | 26,541 | ||||||||||||||||
Net turnover by business segments: |
|||||||||||||||||||||
Insulin analogues |
| 143 | 462 | 1,198 | 2,579 | ||||||||||||||||
Human insulin and insulin-related sales |
11,049 | 13,348 | 14,761 | 14,836 | 14,704 | ||||||||||||||||
Oral antidiabetic products (OAD) |
728 | 1,087 | 1,401 | 1,631 | 1,440 | ||||||||||||||||
Diabetes care total |
11,777 | 14,578 | 16,624 | 17,665 | 18,723 | ||||||||||||||||
Haemostasis
management (NovoSeven®) |
1,313 | 2,270 | 3,096 | 3,621 | 3,875 | ||||||||||||||||
Growth hormone therapy |
1,721 | 2,107 | 2,164 | 2,131 | 2,220 | ||||||||||||||||
Hormone replacement therapy |
1,130 | 1,306 | 1,435 | 1,342 | 1,331 | ||||||||||||||||
Other products |
482 | 550 | 457 | 428 | 392 | ||||||||||||||||
Biopharmaceuticals total |
4,646 | 6,233 | 7,152 | 7,522 | 7,818 | ||||||||||||||||
Net turnover by geographic segments: |
|||||||||||||||||||||
Europe |
7,796 | 9,189 | 10,605 | 10,993 | 11,743 | ||||||||||||||||
North America |
2,769 | 4,114 | 5,277 | 5,913 | 6,359 | ||||||||||||||||
Japan & Oceania |
3,761 | 4,697 | 4,498 | 4,239 | 4,210 | ||||||||||||||||
International Operations |
2,097 | 2,811 | 3,396 | 4,102 | 4,229 | ||||||||||||||||
Licence fees and other operating income (net) |
962 | 571 | 867 | 994 | 1,121 | ||||||||||||||||
Operating profit (EBIT) |
3,527 | 4,816 | 5,614 | 5,979 | 6,384 | ||||||||||||||||
Net financials |
(178 | ) | 24 | 416 | 321 | 999 | |||||||||||||||
Profit before taxation |
3,349 | 4,840 | 6,030 | 6,300 | 7,383 | ||||||||||||||||
Income taxes |
1,348 | 1,753 | 2,165 | 2,205 | 2,525 | ||||||||||||||||
Net profit |
2,001 | 3,087 | 3,865 | 4,095 | 4,858 | ||||||||||||||||
Cash and current asset investments |
3,442 | 3,845 | 3,062 | 1,738 | 3,090 | ||||||||||||||||
Total assets |
23,082 | 24,920 | 28,905 | 31,496 | 34,394 | ||||||||||||||||
Total short-term liabilities |
5,045 | 5,621 | 6,139 | 6,133 | 6,820 | ||||||||||||||||
Total long-term liabilities |
2,161 | 2,318 | 2,629 | 2,435 | 2,350 | ||||||||||||||||
Shareholders funds |
15,876 | 16,981 | 20,137 | 22,928 | 25,224 | ||||||||||||||||
Investments in tangible fixed assets (net) **) |
1,265 | 2,141 | 3,846 | 4,011 | 2,312 | ||||||||||||||||
Investments in intangible assets and fixed asset investments (net) |
29 | (22 | ) | 288 | 81 | 11 | |||||||||||||||
Free cash flow |
1,533 | 2,712 | 186 | 497 | 3,846 | ||||||||||||||||
Net cash flow |
1,777 | 560 | (759 | ) | (1,029 | ) | 1,452 | ||||||||||||||
Ratios |
|||||||||||||||||||||
Turnover in percent: |
|||||||||||||||||||||
Insulin analogues |
0.0 | % | 0.7 | % | 1.9 | % | 4.8 | % | 9.7 | % | |||||||||||
Human insulin and insulin-related sales |
67.3 | % | 64.1 | % | 62.1 | % | 58.9 | % | 55.4 | % | |||||||||||
Oral antidiabetic products (OAD) |
4.4 | % | 5.2 | % | 5.9 | % | 6.5 | % | 5.4 | % | |||||||||||
Diabetes care total |
71.7 | % | 70.0 | % | 69.9 | % | 70.1 | % | 70.5 | % | |||||||||||
Haemostasis
management (NovoSeven®) |
8.0 | % | 10.9 | % | 13.0 | % | 14.4 | % | 14.6 | % | |||||||||||
Growth hormone therapy |
10.5 | % | 10.1 | % | 9.1 | % | 8.5 | % | 8.4 | % | |||||||||||
Hormone replacement therapy |
6.9 | % | 6.3 | % | 6.1 | % | 5.3 | % | 5.0 | % | |||||||||||
Other products |
2.9 | % | 2.7 | % | 1.9 | % | 1.7 | % | 1.5 | % | |||||||||||
Biopharmaceuticals total |
28.3 | % | 30.0 | % | 30.1 | % | 29.9 | % | 29.5 | % | |||||||||||
Sales outside Denmark in percent of net turnover |
98.8 | % | 98.8 | % | 99.2 | % | 99.2 | % | 99.3 | % | |||||||||||
Sales and distribution costs in percent of net turnover |
29.3 | % | 30.1 | % | 30.3 | % | 29.7 | % | 29.4 | % | |||||||||||
Research and development costs in percent of net turnover |
16.7 | % | 16.3 | % | 16.7 | % | 16.4 | % | 15.8 | % | |||||||||||
Administrative expenses in percent of net turnover |
10.5 | % | 9.0 | % | 7.8 | % | 7.7 | % | 7.0 | % | |||||||||||
Gross margin *) |
74.3 | % | 75.8 | % | 74.9 | % | 73.7 | % | 72.0 | % | |||||||||||
Operating profit margin *) |
21.5 | % | 23.1 | % | 23.6 | % | 23.7 | % | 24.1 | % | |||||||||||
Growth in operating profit *) |
20.3 | % | 36.5 | % | 16.6 | % | 6.5 | % | 6.8 | % | |||||||||||
Growth in operating profit, three-year average *) |
N/A | 25.7 | % | 24.5 | % | 19.9 | % | 10.0 | % | ||||||||||||
Net profit margin *) |
12.2 | % | 14.8 | % | 16.3 | % | 16.3 | % | 18.3 | % | |||||||||||
Effective tax rate *) |
40.3 | % | 36.2 | % | 35.9 | % | 35.0 | % | 34.2 | % | |||||||||||
Equity ratio *) |
68.8 | % | 68.1 | % | 69.7 | % | 72.8 | % | 73.3 | % | |||||||||||
Pay-out ratio *) |
28.7 | % | 29.7 | % | 30.0 | % | 30.4 | % | 30.6 | % | |||||||||||
Return on shareholders funds *) |
12.6 | % | 18.8 | % | 20.8 | % | 19.0 | % | 20.2 | % | |||||||||||
Change in market capitalisation |
13.7 | % | 56.2 | % | 20.4 | % | (40.4 | %) | 15.4 | % | |||||||||||
ROIC *) |
15.3 | % | 22.0 | % | 23.1 | % | 20.1 | % | 19.1 | % | |||||||||||
Cash/earnings *) |
76.6 | % | 87.9 | % | 4.8 | % | 12.1 | % | 79.2 | % | |||||||||||
Cash/earnings three-year average *) |
48.4 | % | 66.5 | % | 56.4 | % | 34.9 | % | 32.0 | % |
48 CONSOLIDATED FINANCIAL STATEMENTS FOR 2003 | THE NOVO NORDISK GROUP |
Summary of the Group 1999 2003
Key figures in EUR (million) | 1999 | 2000 | 2001 | 2002 | 2003 | ||||||||||||||||
Net turnover |
2,206 | 2,795 | 3,194 | 3,383 | 3,564 | ||||||||||||||||
Net turnover by business segments: |
|||||||||||||||||||||
Insulin analogues |
| 19 | 62 | 161 | 347 | ||||||||||||||||
Human insulin and insulin-related sales |
1,484 | 1,793 | 1,983 | 1,994 | 1,976 | ||||||||||||||||
Oral antidiabetic products (OAD) |
98 | 146 | 188 | 219 | 193 | ||||||||||||||||
Diabetes care total |
1,582 | 1,958 | 2,233 | 2,374 | 2,516 | ||||||||||||||||
Haemostasis management (NovoSeven®) |
176 | 305 | 416 | 485 | 520 | ||||||||||||||||
Growth hormone therapy |
231 | 283 | 291 | 287 | 298 | ||||||||||||||||
Hormone replacement therapy |
152 | 175 | 193 | 180 | 178 | ||||||||||||||||
Other products |
65 | 74 | 61 | 57 | 52 | ||||||||||||||||
Biopharmaceuticals total |
624 | 837 | 961 | 1,009 | 1,048 | ||||||||||||||||
Net turnover by geographic segments: |
|||||||||||||||||||||
Europe |
1,047 | 1,234 | 1,425 | 1,470 | 1,577 | ||||||||||||||||
North America |
372 | 553 | 709 | 794 | 854 | ||||||||||||||||
Japan & Oceania |
505 | 631 | 604 | 569 | 565 | ||||||||||||||||
International Operations |
282 | 377 | 456 | 550 | 568 | ||||||||||||||||
Licence fees and other operating income (net) |
129 | 77 | 116 | 133 | 151 | ||||||||||||||||
Operating profit (EBIT) |
474 | 647 | 754 | 804 | 857 | ||||||||||||||||
Net financials |
(24 | ) | 3 | 56 | 42 | 135 | |||||||||||||||
Profit before taxation |
450 | 650 | 810 | 846 | 992 | ||||||||||||||||
Income taxes |
181 | 235 | 291 | 295 | 339 | ||||||||||||||||
Net profit |
269 | 415 | 519 | 551 | 653 | ||||||||||||||||
Cash and current asset investments |
462 | 516 | 411 | 233 | 415 | ||||||||||||||||
Total assets |
3,101 | 3,347 | 3,883 | 4,231 | 4,620 | ||||||||||||||||
Total short-term liabilities |
678 | 755 | 825 | 824 | 916 | ||||||||||||||||
Total long-term liabilities |
290 | 311 | 353 | 327 | 316 | ||||||||||||||||
Shareholders funds |
2,133 | 2,281 | 2,705 | 3,080 | 3,388 | ||||||||||||||||
Investments in tangible fixed assets (net) **) |
170 | 288 | 517 | 539 | 309 | ||||||||||||||||
Investments in intangible assets and fixed asset investments (net) |
4 | (3 | ) | 39 | 11 | 1 | |||||||||||||||
Free cash flow |
206 | 364 | 25 | 67 | 517 | ||||||||||||||||
Net cash flow |
239 | 75 | (102 | ) | (138 | ) | 195 | ||||||||||||||
Share data |
|||||||||||||||||||||
Earnings per share in DKK *) |
5.60 | 8.84 | 11.18 | 11.81 | 14.24 | ||||||||||||||||
Earnings per share diluted in DKK *) |
5.59 | 8.82 | 11.10 | 11.72 | 14.14 | ||||||||||||||||
Dividend per share in DKK |
1.95 | 2.65 | 3.35 | 3.60 | 4.40 | ||||||||||||||||
Price/earnings *) |
31.77 | 32.24 | 30.59 | 17.36 | 16.92 | ||||||||||||||||
Number of shares at year-end (million) |
377.2 | 377.2 | 354.7 | 354.7 | 354.7 | ||||||||||||||||
Number of shares outstanding at year-end (million) |
354.5 | 345.5 | 346.7 | 345.3 | 338.2 | ||||||||||||||||
Average number of shares outstanding (million) *) |
357.5 | 349.2 | 345.7 | 346.7 | 341.2 | ||||||||||||||||
Average number of shares outstanding incl share options in the money (million) |
357.9 | 350.2 | 348.2 | 349.3 | 343.5 | ||||||||||||||||
Quoted price at year-end for B shares in DKK *) |
178 | 285 | 342 | 205 | 241 | ||||||||||||||||
Quoted price (high) for B shares during the year in DKK |
182 | 368 | 393 | 340 | 254 | ||||||||||||||||
Quoted price (low) for B shares during the year in DKK |
120 | 168 | 277 | 168 | 171 | ||||||||||||||||
Quoted price at year-end for ADRs in USD *) |
23.45 | 35.40 | 40.10 | 28.90 | 40.96 | ||||||||||||||||
Market capitalisation in DKK (million) *) |
63,052 | 98,507 | 118,563 | 70,613 | 81,494 | ||||||||||||||||
Earnings per share in accordance with US GAAP in DKK |
6.87 | 10.18 | 10.10 | 12.24 | 14.26 | ||||||||||||||||
Earnings per share diluted in accordance with US GAAP in DKK |
6.76 | 10.14 | 10.03 | 12.23 | 14.16 | ||||||||||||||||
Earnings per ADR in accordance with US GAAP in USD *) |
0.85 | 1.27 | 1.20 | 1.73 | 2.39 | ||||||||||||||||
Earnings per ADR diluted in accordance with US GAAP in USD *) |
0.84 | 1.26 | 1.19 | 1.73 | 2.39 | ||||||||||||||||
Employees |
|||||||||||||||||||||
Total full-time employees at year-end |
11,994 | 13,752 | 16,141 | 18,005 | 18,756 | ||||||||||||||||
Denmark |
7,409 | 8,767 | 10,127 | 11,104 | 11,414 | ||||||||||||||||
Rest of Europe |
1,935 | 1,999 | 2,292 | 2,361 | 2,430 | ||||||||||||||||
North America |
1,082 | 999 | 1,404 | 1,481 | 1,590 | ||||||||||||||||
Japan & Oceania |
825 | 771 | 787 | 811 | 867 | ||||||||||||||||
International Operations |
743 | 1,216 | 1,531 | 2,248 | 2,455 |
*) | For definitions, please refer to page 45. |
**) | For 2002 Investments in tangible fixed assets (net) include fixed assets acquired in connection with the acquisition of Biobrás (DKK 104 million/EUR 14 million). Comparative figures for 1999 are derived from the consolidated accounts of the former Novo Nordisk Group (prior to the demerger) all dividends are allocated to the continuing Novo Nordisk. |
Key figures are translated into EUR as supplementary information the translation is based on the exchange rate at the end of the year (EUR 1 = DKK 7.4446).
The figures in DKK (measurement currency) reflect the economic substance of the underlying events and circumstances of the Novo Nordisk group.
THE NOVO NORDISK GROUP | CONSOLIDATED FINANCIAL STATEMENTS FOR 2003 49 |
Quarterly figures 2002 and 2003 (unaudited)
2002 | 2003 | ||||||||||||||||||||||||||||||||
Key figures in DKK (million) | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | |||||||||||||||||||||||||
Net turnover |
5,481 | 6,553 | 6,445 | 6,708 | 6,106 | 6,524 | 6,703 | 7,208 | |||||||||||||||||||||||||
Net turnover by business segments: |
|||||||||||||||||||||||||||||||||
Insulin analogues |
143 | 247 | 362 | 446 | 489 | 578 | 713 | 799 | |||||||||||||||||||||||||
Human insulin and insulin-related sales |
3,341 | 3,880 | 3,752 | 3,863 | 3,443 | 3,693 | 3,579 | 3,989 | |||||||||||||||||||||||||
Oral antidiabetic products (OAD) |
350 | 451 | 441 | 389 | 363 | 300 | 387 | 390 | |||||||||||||||||||||||||
Diabetes care total |
3,834 | 4,578 | 4,555 | 4,698 | 4,295 | 4,571 | 4,679 | 5,178 | |||||||||||||||||||||||||
Haemostasis
management (NovoSeven®) |
800 | 926 | 909 | 986 | 926 | 997 | 1,011 | 941 | |||||||||||||||||||||||||
Growth hormone therapy |
450 | 548 | 555 | 578 | 521 | 553 | 539 | 607 | |||||||||||||||||||||||||
Hormone replacement therapy |
335 | 349 | 323 | 335 | 279 | 292 | 361 | 399 | |||||||||||||||||||||||||
Other products |
62 | 152 | 103 | 111 | 85 | 111 | 113 | 83 | |||||||||||||||||||||||||
Biopharmaceuticals total |
1,647 | 1,975 | 1,890 | 2,010 | 1,811 | 1,953 | 2,024 | 2,030 | |||||||||||||||||||||||||
Net turnover by geographic segments: |
|||||||||||||||||||||||||||||||||
Europe |
2,420 | 2,816 | 2,794 | 2,903 | 2,723 | 2,935 | 2,920 | 3,165 | |||||||||||||||||||||||||
North America |
1,354 | 1,498 | 1,557 | 1,504 | 1,566 | 1,501 | 1,674 | 1,618 | |||||||||||||||||||||||||
Japan & Oceania |
879 | 1,119 | 1,051 | 1,190 | 907 | 1,030 | 1,082 | 1,191 | |||||||||||||||||||||||||
International Operations |
828 | 1,120 | 1,043 | 1,111 | 910 | 1,058 | 1,027 | 1,234 | |||||||||||||||||||||||||
Gross profit |
4,074 | 4,870 | 4,755 | 4,855 | 4,430 | 4,715 | 4,886 | 5,071 | |||||||||||||||||||||||||
Sales and distribution costs |
1,849 | 1,953 | 1,827 | 1,850 | 1,822 | 1,901 | 1,929 | 2,147 | |||||||||||||||||||||||||
Research and development costs |
950 | 1,023 | 1,063 | 1,103 | 977 | 1,005 | 1,052 | 1,159 | |||||||||||||||||||||||||
Administrative expenses |
452 | 455 | 464 | 580 | 464 | 416 | 485 | 482 | |||||||||||||||||||||||||
Licence fees and other operating income (net) |
427 | 167 | 117 | 283 | 153 | 226 | 216 | 526 | |||||||||||||||||||||||||
Operating profit |
1,250 | 1,606 | 1,518 | 1,605 | 1,320 | 1,619 | 1,636 | 1,809 | |||||||||||||||||||||||||
Net financials |
17 | 82 | 24 | 198 | 333 | 329 | 77 | 260 | |||||||||||||||||||||||||
Profit before taxation |
1,267 | 1,688 | 1,542 | 1,803 | 1,653 | 1,948 | 1,713 | 2,069 | |||||||||||||||||||||||||
Income taxes |
443 | 591 | 540 | 631 | 562 | 662 | 583 | 718 | |||||||||||||||||||||||||
Minority interests |
| 4 | 1 | (5 | ) | | | | | ||||||||||||||||||||||||
Net profit |
824 | 1,101 | 1,003 | 1,167 | 1,091 | 1,286 | 1,130 | 1,351 | |||||||||||||||||||||||||
Depreciation, amortisation and
impairment losses |
299 | 296 | 302 | 435 | 319 | 365 | 372 | 563 | |||||||||||||||||||||||||
Total shareholders funds |
19,782 | 21,153 | 22,000 | 22,928 | 22,158 | 23,159 | 24,037 | 25,224 | |||||||||||||||||||||||||
Total assets |
28,674 | 30,520 | 32,101 | 31,496 | 31,269 | 33,028 | 34,998 | 34,394 | |||||||||||||||||||||||||
Ratios |
|||||||||||||||||||||||||||||||||
Gross margin |
74.3 | % | 74.3 | % | 73.8 | % | 72.4 | % | 72.6 | % | 72.3 | % | 72.9 | % | 70.4 | % | |||||||||||||||||
Sales and distribution costs in percent
of net turnover |
33.7 | % | 29.8 | % | 28.3 | % | 27.6 | % | 29.8 | % | 29.1 | % | 28.8 | % | 29.8 | % | |||||||||||||||||
Research and development costs in percent
of net turnover |
17.3 | % | 15.6 | % | 16.5 | % | 16.4 | % | 16.0 | % | 15.4 | % | 15.7 | % | 16.1 | % | |||||||||||||||||
Administrative expenses in percent
of net turnover |
8.2 | % | 6.9 | % | 7.2 | % | 8.6 | % | 7.6 | % | 6.4 | % | 7.2 | % | 6.7 | % | |||||||||||||||||
Operating profit margin |
22.8 | % | 24.5 | % | 23.6 | % | 23.9 | % | 21.6 | % | 24.8 | % | 24.4 | % | 25.1 | % | |||||||||||||||||
Equity ratio |
69.0 | % | 69.3 | % | 68.5 | % | 72.8 | % | 70.9 | % | 70.1 | % | 68.7 | % | 73.3 | % | |||||||||||||||||
Share data
|
|||||||||||||||||||||||||||||||||
Earnings per share/ADR (in DKK) |
2.38 | 3.17 | 2.89 | 3.37 | 3.17 | 3.77 | 3.32 | 3.99 | |||||||||||||||||||||||||
Earnings per share/ADR diluted (in DKK) |
2.36 | 3.15 | 2.87 | 3.35 | 3.15 | 3.74 | 3.30 | 3.96 | |||||||||||||||||||||||||
Average number of shares
outstanding (million) basic EPS |
346.7 | 346.8 | 347.0 | 346.2 | 344.4 | 341.5 | 340.3 | 338.5 | |||||||||||||||||||||||||
Average number of shares
outstanding (million) diluted EPS |
349.8 | 349.4 | 349.4 | 348.5 | 346.7 | 343.8 | 342.6 | 340.9 | |||||||||||||||||||||||||
Employees |
|||||||||||||||||||||||||||||||||
Number of full-time employees at the end
of the period |
17,561 | 17,925 | 18,041 | 18,005 | 18,221 | 18,465 | 18,664 | 18,756 |
50 CONSOLIDATED FINANCIAL STATEMENTS FOR 2003 | THE NOVO NORDISK GROUP |
Adoption of IFRS in 2004 (unaudited)
As of 1 January 2004, the accounting policies will be changed to comply with the requirements under International Financial Reporting Standards (IFRS). Based upon the current IFRS standards the change from the historically applied Danish GAAP to IFRS accounting policies will result in changes in the following areas:
a) | Accounting for associated R&D companies Novo Nordisks share of profit or loss in associated research and development companies, including goodwill amortisation and impairment losses, is included in share of profit and loss in associated companies and is therefore no longer included in research and development costs. Novo Nordisks capital gains on dilution or sale of investments in associated research and development companies will be included in share of profit or loss in associated companies and therefore no longer in licence fees and other operating income (net). The method of calculating Novo Nordisks share of profit or loss in an associated company will be slightly changed. |
b) | Market value of currency options currency options hedging future cash flow are measured at market value at the balance sheet date. As a consequence of the strict hedging requirements, the current use of currency options does not qualify for cash flow hedge accounting. Value adjustments are therefore recognised in the profit and loss account under financial income or financial expenses. |
c) | Provisions for pensions Provisions for pension commitments and similar obligations are calculated in accordance with IAS 19. All actuarial gains and losses are recognised in the balance sheet at 1 January 2002 in accordance with IFRS 1. |
d) | Borrowing costs all interest expenses are recognised as an expense in the period in which they are incurred. Interest expenses on loans financing construction of major investments are no longer included in the cost of the assets. |
e) | Rebates certain rebates are reclassified from sales and distribution costs to net turnover. |
f) | Long-term bonds cash and cash equivalents consist of cash and current asset investments which at the date of acquisition had a maturity not exceeding three months. The cash flow from current asset investments, which at the date of acquisition had a maturity exceeding three months, is included in cash flow from investing activities. |
g) | Deferred tax assets are presented as fixed assets and are no longer offset in provisions for deferred tax. |
h) | Software development costs of software in relation to major IT projects for internal use are reclassified from tangible to intangible fixed assets. |
i) | Diluted earnings per share are calculated in accordance with IAS 33, which causes a change in the calculation of the dilutive effect. |
j) | In the profit and loss account gains and losses on derivative financial instruments are no longer offset in the gains and losses of the hedged items. This has the effect that a foreign exchange loss of DKK 229 million (DKK 510 million in 2002) is reclassified from financial income to financial expenses. |
k) | Other minor effects from adopting IFRS. |
As changes to the current IFRS standards are expected in 2004, further changes to the accounting policies must be anticipated including changes in the areas of:
| Share-based payments |
| Business combinations |
| Intangible assets |
| Financial instruments |
To illustrate the effect of adopting IFRS in the Novo Nordisk Group the following restatements to IFRS have been prepared based upon the current IFRS standards. The restated IFRS figures comply with the requirements under IFRS including the First-time adoption of IFRS transition rules.
For 2003 the changes will have the following effect:
| Operating profit has increased by DKK 114 million. |
| Net profit has increased by DKK 44 million. |
| Total assets at 31 December 2003 have increased by DKK 170 million. |
| Shareholders funds at 31 December 2003 have decreased by DKK 337 million. |
| Effect on key ratios is shown on page 53. |
The letters a) to k) in the tables below refer to descriptions of the changes in accounting policies due to IFRS adoption mentioned above.
Effect of IFRS adoption for the profit and loss account
2003 | 2002 | |||||||||||||||||||||||
Current | IFRS | Current | IFRS | |||||||||||||||||||||
DKK million | GAAP | effect | IFRS | GAAP | effect | IFRS | ||||||||||||||||||
Net turnover |
26,541 | (195 | ) | 26,346 | 25,187 | (147 | ) | 25,040 | ||||||||||||||||
Production costs |
7,439 | (38 | ) | 7,401 | 6,633 | (39 | ) | 6,594 | ||||||||||||||||
Gross profit |
19,102 | (157 | ) | 18,945 | 18,554 | (108 | ) | 18,446 | ||||||||||||||||
Sales and distribution costs |
7,799 | (196 | ) | 7,603 | 7,479 | (136 | ) | 7,343 | ||||||||||||||||
Research and development costs |
4,193 | (150 | ) | 4,043 | 4,139 | (194 | ) | 3,945 | ||||||||||||||||
Administrative expenses |
1,847 | (10 | ) | 1,837 | 1,951 | | 1,951 | |||||||||||||||||
Licence fees and other operating income (net) |
1,121 | (85 | ) | 1,036 | 994 | (236 | ) | 758 | ||||||||||||||||
Operating profit |
6,384 | 114 | 6,498 | 5,979 | (14 | ) | 5,965 | |||||||||||||||||
Share of profit in associated R&D companies |
| (71 | ) | (71 | ) | | 45 | 45 | ||||||||||||||||
Share of profit in other associated companies |
12 | | 12 | 27 | | 27 | ||||||||||||||||||
Financial income |
1,214 | 268 | 1,482 | 475 | 571 | 1,046 | ||||||||||||||||||
Financial expenses |
227 | 242 | 469 | 181 | 536 | 717 | ||||||||||||||||||
Profit before taxation |
7,383 | 69 | 7,452 | 6,300 | 66 | 6,366 | ||||||||||||||||||
Income taxes |
2,525 | 25 | 2,550 | 2,205 | 17 | 2,222 | ||||||||||||||||||
Net profit |
4,858 | 44 | 4,902 | 4,095 | 49 | 4,144 | ||||||||||||||||||
THE NOVO NORDISK GROUP | CONSOLIDATED FINANCIAL STATEMENTS FOR 2003 51 |
Adoption of IFRS in 2004 (unaudited)
Effect of IFRS adoption for the profit and loss account (continued)
DKK million | 2003 | 2002 | |||||||
Operating profit current GAAP |
6,384 | 5,979 | |||||||
a) Accounting for associated R&D companies |
|||||||||
reclassification of share of profit or loss |
150 | 194 | |||||||
a) Accounting for associated R&D companies |
|||||||||
reclassification of capital gain |
(85 | ) | (236 | ) | |||||
c) Provisions for pensions |
10 | (11 | ) | ||||||
d) Borrowing costs depreciation |
38 | 38 | |||||||
k) Other |
1 | 1 | |||||||
Operating profit IFRS |
6,498 | 5,965 |
DKK million | 2003 | 2002 | ||||||
Profit before taxation current GAAP |
7,383 | 6,300 | ||||||
IFRS effect on operating profit, cf above |
114 | (14 | ) | |||||
a) Accounting for associated R&D companies
reclassification of share of profit or loss |
(150 | ) | (194 | ) | ||||
a) Accounting for associated R&D companies
increased share of profit or loss |
(9 | ) | (9 | ) | ||||
a) Accounting for associated R&D companies
reclassification of capital gain |
85 | 236 | ||||||
b) Market value of currency options |
42 | 71 | ||||||
d) Borrowing costs interest expenses as incurred |
(10 | ) | (14 | ) | ||||
k) Other |
(3 | ) | (10 | ) | ||||
Profit before taxation IFRS |
7,452 | 6,366 |
Effect of IFRS adoption for the balance sheet
2003 | 2002 | |||||||||||||||||||||||
Current | IFRS | Current | IFRS | |||||||||||||||||||||
DKK million | GAAP | effect | IFRS | GAAP | effect | IFRS | ||||||||||||||||||
Intangible fixed assets |
220 | 111 | 331 | 240 | 123 | 363 | ||||||||||||||||||
Tangible fixed assets |
16,828 | (486 | ) | 16,342 | 16,205 | (524 | ) | 15,681 | ||||||||||||||||
Investments in associated companies |
1,009 | 31 | 1,040 | 1,202 | 47 | 1,249 | ||||||||||||||||||
Other fixed asset investments |
80 | | 80 | 77 | 2 | 79 | ||||||||||||||||||
Deferred tax assets |
| 579 | 579 | | 559 | 559 | ||||||||||||||||||
Stocks |
6,531 | | 6,531 | 5,919 | | 5,919 | ||||||||||||||||||
Debtors |
6,636 | (65 | ) | 6,571 | 6,115 | (91 | ) | 6,024 | ||||||||||||||||
Current asset investments |
1,828 | | 1,828 | 315 | | 315 | ||||||||||||||||||
Cash at bank and in hand |
1,262 | | 1,262 | 1,423 | | 1,423 | ||||||||||||||||||
Total assets |
34,394 | 170 | 34,564 | 31,496 | 116 | 31,612 | ||||||||||||||||||
Shareholders funds |
25,224 | (337 | ) | 24,887 | 22,928 | (332 | ) | 22,596 | ||||||||||||||||
Total liabilities |
9,170 | 507 | 9,677 | 8,568 | 448 | 9,016 | ||||||||||||||||||
Total shareholders funds and liabilities |
34,394 | 170 | 34,564 | 31,496 | 116 | 31,612 | ||||||||||||||||||
DKK million | 2003 | 2002 | |||||||
Total assets current GAAP |
34,394 | 31,496 | |||||||
a) Accounting for associated R&D companies |
31 | 47 | |||||||
c) Provisions for pensions |
| (43 | ) | ||||||
d) Borrowing costs |
(382 | ) | (410 | ) | |||||
g) Deferred tax assets |
548 | 559 | |||||||
k) Other |
(27 | ) | (37 | ) | |||||
Total assets IFRS |
34,564 | 31,612 | |||||||
Total liabilities current GAAP |
9,170 | 8,568 | |||||||
g) Deferred tax assets |
548 | 559 | |||||||
Changes to deferred tax as a result of the
other changes to accounting policies |
(101 | ) | (142 | ) | |||||
c) Provisions for pensions |
52 | 14 | |||||||
k) Other |
8 | 17 | |||||||
Total liabilities IFRS |
9,677 | 9,016 | |||||||
Shareholders funds current GAAP |
25,224 | 22,928 | |||||||
a) Accounting for associated R&D companies |
31 | 47 | |||||||
b) Market value of currency options |
(35 | ) | (22 | ) | |||||
c) Provisions for pensions |
(36 | ) | (42 | ) | |||||
d) Borrowing costs |
(268 | ) | (287 | ) | |||||
k) Other |
(29 | ) | (28 | ) | |||||
Shareholders funds IFRS |
24,887 | 22,596 | |||||||
52 CONSOLIDATED FINANCIAL STATEMENTS FOR 2003 | THE NOVO NORDISK GROUP |
Adoption of IFRS in 2004 (unaudited)
Effect of IFRS adoption for the cash flow statement
2003 | 2002 | |||||||||||||||||||||||
Current | IFRS | Current | IFRS | |||||||||||||||||||||
DKK million | GAAP | effect | IFRS | GAAP | effect | IFRS | ||||||||||||||||||
Cash flow from operating activities |
6,159 | (10 | ) | 6,149 | 4,881 | (14 | ) | 4,867 | ||||||||||||||||
Cash flow from investing activities *) |
(2,313 | ) | (1,506 | ) | (3,819 | ) | (4,384 | ) | 1,099 | (3,285 | ) | |||||||||||||
Free cash flow **) |
3,846 | (1,516 | ) | 2,330 | 497 | 1,085 | 1,582 | |||||||||||||||||
Cash flow from financing activities |
(2,394 | ) | | (2,394 | ) | (1,526 | ) | | (1,526 | ) | ||||||||||||||
Net cash flow |
1,452 | (1,516 | ) | (64 | ) | (1,029 | ) | 1,085 | 56 | |||||||||||||||
Net change in cash and cash equivalents |
1,435 | (1,513 | ) | (78 | ) | (1,053 | ) | 1,087 | 34 | |||||||||||||||
Cash and cash equivalents at the beginning of the year |
1,234 | (315 | ) | 919 | 2,287 | (1,402 | ) | 885 | ||||||||||||||||
Cash and cash equivalents at the end of the year |
2,669 | (1,828 | ) | 841 | 1,234 | (315 | ) | 919 | ||||||||||||||||
DKK million | 2003 | 2002 | ||||||
Cash flow from operating activities current GAAP |
6,159 | 4,881 | ||||||
d) Borrowing costs cash flow effect of interest costs |
(10 | ) | (14 | ) | ||||
Cash flow from operating activities IFRS |
6,149 | 4,867 | ||||||
Cash flow from investing activities current GAAP |
(2,313 | ) | (4,384 | ) | ||||
d) Borrowing costs cash flow effect of interest costs |
10 | 14 | ||||||
f) Long-term bonds |
(1,513 | ) | 1,087 | |||||
f) Long-term bonds unrealised gains/losses |
(3 | ) | (2 | ) | ||||
Cash flow from investing activities IFRS |
(3,819 | ) | (3,285 | ) | ||||
Cash and cash equivalents at the end of the year |
||||||||
current GAAP |
2,669 | 1,234 | ||||||
f) Long-term bonds at the end of the year |
(1,828 | ) | (315 | ) | ||||
Cash and cash equivalents at the end of the year IFRS |
841 | 919 | ||||||
*) | According to IFRS the cash flow from
investments in long-term bonds (>three mths)
is included in cash flow from investing
activities. Excess liquidity is primarily
invested in non-callable, high-rated, liquid
bonds. |
**) | The subtotal Free cash flow is not included in the cash flow statement under IFRS. Free cash flow excluding cash flow from long-term bonds will be calculated for the purpose of calculating the ratio Cash/earnings. |
Effect of IFRS adoption for ratios
2003 | 2002 | |||||||||||||||
Current | Current | |||||||||||||||
GAAP | IFRS | GAAP | IFRS | |||||||||||||
Growth in operating profit (EBIT) |
6.8 | % | 8.9 | % | 6.5 | % | 3.5 | % | ||||||||
Operating profit margin |
24.1 | % | 24.7 | % | 23.7 | % | 23.8 | % | ||||||||
Return on invested capital (ROIC) |
19.1 | % | 19.7 | % | 20.1 | % | 20.5 | % | ||||||||
Cash/earnings, three-year average |
32.0 | % | 29.6 | % | 34.9 | % | 49.8 | % | ||||||||
Redefined Cash/earnings, three-year average *) |
32.0 | % | 31.8 | % | 34.9 | % | 33.3 | % | ||||||||
Earnings per share (DKK) |
14.24 | 14.37 | 11.81 | 11.95 | ||||||||||||
Earnings per share diluted (DKK) |
14.14 | 14.35 | 11.72 | 11.93 |
*) | The ratio Cash/earnings is redefined so the cash flow from bonds with original maturity exceeding three months is excluded from the free cash flow used in the ratio. This leaves Cash/earnings and Free cash flow unaffected by the IFRS implementation, apart from the effect on Cash/earnings from the changes to net profit. |
Effect of IFRS adoption for the quarterly financial reporting in 2003
DKK million | Q1 | Q2 | Q3 | Q4 | |||||||||||||
Operating profit current GAAP |
1,320 | 1,619 | 1,636 | 1,809 | |||||||||||||
IFRS effect |
77 | 46 | 50 | (59 | ) | ||||||||||||
Operating profit IFRS |
1,397 | 1,665 | 1,686 | 1,750 | |||||||||||||
Net profit current GAAP |
1,091 | 1,286 | 1,130 | 1,351 | |||||||||||||
IFRS effect |
(18 | ) | 2 | (2 | ) | 62 | |||||||||||
Net profit IFRS |
1,073 | 1,288 | 1,128 | 1,413 | |||||||||||||
THE NOVO NORDISK GROUP | CONSOLIDATED FINANCIAL STATEMENTS FOR 2003 53 |
Management Statement and Auditors Report
The Annual Financial Report does not include the Annual Accounts of the Parent Company, Novo Nordisk A/S. The Annual Accounts of the Parent Company, Novo Nordisk A/S, have been prepared in a separate document, which can be obtained upon request from Novo Nordisk A/S and is available at novonordisk.com.
The Annual Accounts of the Parent Company, Novo Nordisk A/S, form an integral part of the complete Annual Financial Report. The complete Annual Financial Report including the Annual Accounts of the Parent Company, Novo Nordisk A/S, will be filed with Erhvervs- og Selskabsstyrelsen where a copy also can be obtained.
The complete Annual Financial Report has the following Management Statement and Auditors Report:
STATEMENT BY THE BOARD OF DIRECTORS AND EXECUTIVE MANAGEMENT ON THE ANNUAL FINANCIAL REPORT
Today, the Board of Directors and Executive Management approved the Annual Financial Report of Novo Nordisk A/S for the year 2003. The Annual Financial Report has been prepared in accordance with the Danish Financial Statements Act, Danish Accounting Standards and the financial reporting requirements of the Copenhagen Stock Exchange. In our opinion, the accounting policies used are appropriate and the Annual Financial Report gives a true and fair view of the Groups and the Companys assets, liabilities, shareholders funds, financial position, results and cash flows.
Gladsaxe, 4 February 2004
Executive Management: | Lars Rebien Sørensen | Jesper Brandgaard | Lars Almblom Jørgensen | |||
President and CEO | CFO | |||||
Lise Kingo | Kåre Schultz | Mads Krogsgaard Thomsen | ||||
Board of Directors: | Mads Øvlisen | Kurt Anker Nielsen | Kurt Briner | |||
Chairman | Vice chairman | |||||
Johnny Henriksen | Niels Jacobsen | Ulf J Johansson | ||||
Anne Marie Kverneland | Sten Scheibye | Stig Strøbaek | ||||
Jørgen Wedel |
AUDITORS REPORT
We have audited the Annual Financial Report of Novo Nordisk A/S for 2003.
The Annual Financial Report is the responsibility of the Companys Management. Our responsibility is to express an opinion on the Annual Financial Report based on our audit.
Basis of opinion
We conducted our audit in accordance with international and Danish auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance that the Annual Financial Report is free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the Annual Financial Report. An audit also includes assessing the accounting policies used and significant estimates made by Management, as well as evaluating the overall Annual Financial Report presentation. We believe that our audit provides a reasonable basis for our opinion.
Our audit did not give rise to any qualifications.
Opinion
In our opinion, the Annual Financial Report gives a true and fair view of the Groups and the Companys assets, liabilities, shareholders funds, financial position at 31 December 2003 and of the results of the Groups and the Companys operations and consolidated cash flows for the financial year 2003 in accordance with the Danish Financial Statements Act and the financial reporting requirements of the Copenhagen Stock Exchange.
Gladsaxe, 4 February 2004
PricewaterhouseCoopers | Ernst & Young | |
Statsautoriseret Revisionsinteressentskab | Statsautoriseret Revisionsaktieselskab | |
Lars Holtug Danish State-Authorised Public Accountant |
Ole B Neerup Danish State-Authorised Public Accountant |
|
Mogens Nørgaard Mogensen Danish State-Authorised Public Accountant |
54 CONSOLIDATED FINANCIAL STATEMENTS FOR 2003 | THE NOVO NORDISK GROUP |
Corporate governance
Developments and proposals for 2004
During 2003 there was an increasing public focus on corporate governance. Financial scandals in the US led in 2002 to the adoption of the Sarbanes-Oxley Act focusing on financial reporting, internal control, auditing and corporate governance in general, and in 2003 the US Securities and Exchange Commission (SEC) finalised the detailed rulemaking under the Act. As a company listed on the New York Stock Exchange Novo Nordisk has implemented or is in the process of implementing the necessary processes and procedures primarily relating to administrative routines, financial reporting and auditing in order to comply with the rules.
Novo Nordisk remains committed to general principles of good corporate governance involving transparency, accountability, openness, integrity and responsibility in our operations. In 2003 the company has further enhanced good governance standards at all levels of the organisation. The Novo Nordisk Way of Management supports such evolution. For information on the Novo Nordisk Way of Management, please see pages 1011 of the Sustainability Report 2003.
Organisational structure
Novo Nordisk is organised under Danish law as a public limited liability company. Within the framework established by laws and regulations, shareholders have the ultimate authority over the company, and they exercise their right to make decisions affecting Novo Nordisk at general meetings. Further, the company has a two-tier board structure consisting of a Board of Directors and Executive Management. The Board of Directors, all non-executives, supervise the performance of the company, its management and organisation on behalf of the shareholders. It also participates in determining the company strategy. Executive Management, on the other hand, has responsibility for the companys daily operations. The two bodies are separate, and no person serves as a member of both.
Shares and voting rights
The share capital in Novo Nordisk is divided into A shares and B shares. The A shares, which are solely owned by the Novo Nordisk Foundation via Novo A/S, have 10 votes per DKK 1 of the A share capital, whereas the B shares have one vote per DKK 1 of the B share capital. The A shares cannot be divested by Novo A/S or the Foundation. The voting power of the A shares represents 65.4% of the entire voting power in the company. The A shares cannot be sold and are not listed, but the B shares are listed on the Copenhagen and London stock exchanges, and on the New York Stock Exchange in the form of ADRs. Novo Nordisk is of the opinion that the current ownership structure with differentiated voting rights has been and continues to be appropriate and preferable for the long-term development of the company. A revocation of the current voting rights differentiation cannot be implemented as this would violate the Articles of Association of the Novo Nordisk Foundation as approved by the Danish foundation authorities. Novo Nordisk is not aware of the existence of any agreements between shareholders on the exercise on votes or control. For further information on shares please see page 58.
Shareholders general meeting
General meetings are called with approximately three weeks notice, and the agenda is accompanied by proxy forms enabling the shareholder to vote specifically on each item. The annual general meeting approves the annual financial report. Further, the general meeting elects four to ten directors, and, subject to applicability, one or two external auditing firms. All shareholders may attend the general meetings and ask questions, and Novo Nordisk strives to reply to all of them. Any proposal for resolution at the annual general meeting must be submitted by the shareholders in writing to the Board of Directors not later than 1 February of any given year.
The Board of Directors
The Board currently consists of ten directors. Seven are elected by shareholders at general meetings, and three are Novo Nordisk employees from Denmark, elected by Danish employees. Shareholder-elected directors have historically served for a three-year term and could be re-elected at the general meeting. At the Annual General Meeting in March 2004 the Board of Directors will propose that the term of office is reduced to one year in order to facilitate a more flexible succession process.
CORPORATE GOVERNANCE 55
Corporate governance
Continuity will still be ensured as the proposal will not affect the possibility of being re-elected. According to the Rules of Procedure of the Board of Directors, however, board members must retire at the first general meeting after having reached the age of 70. The aim is to compose a board consisting of persons who have such knowledge and experience that the Board can, in the best possible way attend to the interests of the shareholders, the employees and other stakeholders of the company. The Board actively contributes to developing the company as a focused global pharmaceutical company and supervises Executive Management in its decisions and operations. Executive search has been contributing to identify directors that meet such criteria. Descriptions of the qualifications of nominated candidates for the Board accompany the agenda of the general meeting. According to Danish law, Novo Nordisk employees in Denmark are entitled to be represented by half of the total number of directors elected at the general meeting. Thus, employees have among themselves elected three directors, each of whom serves for a four-year term as per the current legislation. For information on each director, please see page 60.
The Board ordinarily meet seven times a year including a 23 day strategic session and the meetings held at the announcements of the financial results and the annual general meeting. All Board members attended all Board meetings in 2003. The Board ensures via a fixed annual calendar that it addresses the main tasks in a timely manner, as illustrated on Novo Nordisks homepage. Executive Management attend and may speak at the Board meetings ensuring that the Board is sufficiently informed of the operations of the company with the exception of agenda points reserved for the Board.
Chairmanship and board committees
The chairman and the deputy chairman constitute the chairmanship of the Board of Directors. They carry out a number of administrative tasks, such as the planning of board meetings to ensure an appropriate balance between determination of overall strategy and the financial and managerial supervision of the company. Other tasks include recommending the remuneration of board members and executives, suggesting potential new board members to be elected by the general meeting, and supervising the auditing of the companys accounts. The Board has historically worked without permanent committees. In principle Novo Nordisk believes that each board member must have the opportunity to contribute actively to all discussions and have access to all relevant information, hence the limited number of board members. However, in line with international trends and in accordance with the Sarbanes-Oxley Act the Board will in March 2004 establish an Audit Committee, which will be responsible for a number of predefined tasks such as the oversight of the external auditors and procedures for handling complaints regarding financial reporting matters.
Executive Management
Executive Management is responsible for the day-to-day management of the company. It consists of the president and CEO, and five other executives. The Board of Directors is responsible for the appointment of Executive Management and their remuneration. Members of Executive Management must retire having reached the age of 62. Novo Nordisk has the tradition that the CEO acts as the external spokesperson on company matters. For information on each executive please see page 61.
Remuneration Policy
The Remuneration Policy is designed to attract, retain and motivate the board members and executives. Each board member receives a fixed fee per year at a competitive level. The total amount allocated for the remuneration of the board members is approved by the general meeting in connection with the approval of the annual financial report. Board members are not offered stock options, warrants or participation in other incentive schemes. Executive remuneration is evaluated against a Danish benchmark of large companies with international activities. The remuneration package is determined by the Board of Directors, and should align the interests of the executive with those of the shareholders. The remuneration package for 2003 to executives consisted of basic salary, including benefits in kind (at least 75% of total remuneration) and rewards for the achievement of annually predefined individual performance targets (up to 25% of total remuneration). In addition long-term benefits such as share options are granted when predefined overall business targets have been achieved. As from 2004 such granting of share options as long-term benefit will be replaced by a new performance-based incentive programme based on long-term value creation where Novo Nordisk B shares will annually be allocated to a shared bonus pool when predefined overall business-related targets have been achieved. The maximum annual allocation will be capped. Such a pool of shares may be paid out to the executives during a number of years. In relation to severance payment, the members of Executive Management are, in the event of termination by Novo Nordisk or by the individual due to a merger, acquisition or takeover by an external company, entitled to a severance payment of up to 36 months salary plus pension contribution. For further information on board members and executives remuneration, please see page 37.
Assessment of the Board of Directors and Executive Management
An annual self-assessment procedure has been formalised to improve the performance of the Board of Directors and Executive Management. The process evaluates whether each Board member and member of the Executive Management participates actively in the Board discussions and contributes with independent judgement, and that the environment supports open discussion at Board meetings. The Board continuously assesses, formally once a year, the performance of each executive. The chairman also conducts an annual interview with each executive.
Risk management
Executive Management has responsibility for conducting the ongoing risk management process including risk identification, risk assessment and evaluation of risk probability within their areas of responsibility. Major risks of not achieving the companys business objectives have been reported regularly to management. In 2003, Novo Nordisk upgraded the internal risk re-
56 CORPORATE GOVERNANCE
porting structure which has formed the basis for the risk reporting set forth on page 8.
Internal control
The Board of Directors has overall responsibility for Novo Nordisks system of internal control. The company has an internal audit function, Group Internal Audit, which provides independent, objective assurance on the internal control environment. In order to ensure that the internal audit function is working independently of management, the vice president of Group Internal Audit reports quarterly to the Board chairmanship. Once a year, the Board conducts a review of the effectiveness of the Novo Nordisk Groups system of internal control, including finance, operations and compliance. Among other things the review is based on reports from Group Internal Audit as well as the external auditors. Once a year, the external auditors issue a long-form audit report to the Board of Directors. It includes significant internal control weaknesses identified during the audit, if any. In addition a more detailed management report on internal controls and accounting issues is provided to Executive Management. Novo Nordisk is currently in the process of improving the documentation and optimising functionality for the internal control system related to the financial reporting thereby enabling the company to report on the effectiveness of the internal financial control system as from 2005.
Audit
In line with the current requirement for listed Danish companies, the annual general meeting elects one or two independent auditing firms, as applicable, who act in the interest of the shareholders, as well as the public in general. The auditors report significant findings directly to the Board at Board meetings and in the audit book. The chairmanship supervises the annual audit process which includes a direct meeting between the chairmanship and the auditors. In order to safeguard independence and objectivity the Board pre-approves services to be provided by the principal auditor. Further the principal auditor is restricted from providing certain non-audit services and as from 2004 the lead partner is required to rotate every five years.
Corporate governance codes
Novo Nordisk is in general in compliance with the codes of good corporate governance designated by stock exchanges in Copenhagen, New York and London where the Novo Nordisk B shares/ADRs are listed. Novo Nordisks corporate governance practices differ from such codes in the following significant ways:
Copenhagen Stock Exchange
Nørby Committee recommendations (2001).
Current reporting is based on Danish GAAP with
reconciliation to US GAAP while Novo Nordisk
will be applying International Financial
Reporting Standards (IFRS) as from January
2004. One Board member has been in office for
more than nine years, because he also served as
Board member during his 19-year term as chief
executive officer of Novo Nordisk. Seven of the
Board members are elected by the general
meeting, ensuring that the Board of Directors
has an age composition which allows for
succession and continuity.
New York Stock Exchange
Corporate Governance Standards (2003).
The majority of shareholder-elected Board
members is independent (as defined in the
code). The employees have however elected three Board members in accordance
with Danish law. The Board currently has no
board committees, but the chairmanship serve as
nominating/corporate governance committee as
well as remuneration committee. While the whole
Board in 2003 in principle served as audit
committee, in line with international trends
the Board will in March 2004 establish an Audit
Committee.
London Stock Exchange
the Combined Code (2003).
The chairman is not considered independent (as
defined in the code). The majority of
shareholder-elected board members is
independent. The employees have however elected
three board members in accordance with Danish
law. The Board has no board committees (see
above). Long-term incentive schemes for
Executive Management are approved by the Board.
The principles for incentive schemes are
described in the annual financial report, to be
approved by the shareholders, and are presented
at the general meeting.
For more information on Novo Nordisks compliance with the applicable codes, please see novonordisk.com.
CORPORATE GOVERNANCE 57
Shareholder information
Novo Nordisks B shares are quoted on the stock exchanges in Copenhagen and London and on the New York Stock Exchange in the form of American Depositary Receipts (ADRs) with the ticker code NVO. The B shares are traded in units of DKK 2. The ratio of Novo Nordisk B shares to ADRs is 1:1 (one B share to one ADR). The B shares are issued to the bearer but may upon request be registered in the holders name in Novo Nordisks register of shareholders. Each holding of DKK 2 of the A share capital carries 20 votes. Each holding of DKK 2 of the B share capital carries 2 votes.
The turnover of Novo Nordisks B shares on the Copenhagen Stock Exchange amounted to DKK 55.6 billion in 2003. The share price ended the year at DKK 241, compared with a price at year-end 2002 of DKK 205. The market value of Novo Nordisks outstanding share capital was DKK 72.4 billion at the end of 2003. During 2003, the price of Novo Nordisks B shares rose by 18% and the Novo Nordisk share was one of the most traded stocks on the Copenhagen Stock Exchange. This compares to an increase in the Dow Jones European Healthcare index of 9.06%. The price of Novo Nordisk ADRs listed on the New York Stock Exchange measured in USD increased by 42%. This compares to an increase in the Dow Jones US Healthcare index of 17.77%.
Share ownership
Novo Nordisks share capital is DKK 709,388,320, which is divided into an A share capital of nominally DKK 107,487,200 and a B share capital of nominally DKK 601,901,120. Novo Nordisks A shares are non-listed shares and held by Novo A/S (based in Gladsaxe, Denmark), a private limited Danish company which is 100% owned by the Novo Nordisk Foundation (based in Gentofte, Denmark). The sale of A shares is restricted by the by-laws of the Foundation. In addition, Novo A/S holds DKK 81,498,580 B share capital. Holding 26.7% of the total share capital, Novo A/S controls 70.4% of the total number of votes. As Novo Nordisk B shares are in bearer form, no official record of all shareholders exists. Based on the available sources of information on the companys shareholders, it is estimated that Novo Nordisks shares at the end of 2003 were distributed as shown in the pie charts above. At that point in time 87% of the total share capital was included in Novo Nordisks register of shareholders. At the end of 2003 Novo Nordisk has more than 75,000 shareholders and the free-float is 68%.
Form 20-F
Copies of the Form 20-F Report for 2002 filed in March 2003 with the US Securities and Exchange Commission can be obtained upon request from Novo Nordisk Pharmaceuticals, Inc. The Form 20-F Report for 2003 is expected to be filed before the end of February 2004.
Payment of dividends
Shareholders resident in Denmark will unless they are tax exempt receive their dividend in DKK with the statutory deduction of 28% Danish tax. Shareholders resident outside of Denmark will receive their dividend in DKK with the statutory deduction of 28% Danish tax. ADR holders will receive their dividend in USD with the statutory deduction of 28% Danish tax. If the holder is resident in the US or Canada the deduction might be reduced to 15%. Shareholders resident in countries outside of Denmark are eligible for a refund of dividend tax de-
58 SHAREHOLDER INFORMATION
ducted in Denmark subject to the double taxation conventions in force between Denmark and the countries concerned. US and UK resident shareholders may apply to the Danish authorities for a refund of dividend tax in excess of 15%. Shareholders enquiries concerning dividend payments, transfer of share certificates, consolidation of shareholder accounts and tracing of lost shares should be addressed to Novo Nordisks transfer agents:
Danske Bank
Holmens Kanal 212
1092 Copenhagen K
Denmark
Tel +45 3344 0000
In North America:
JP Morgan Chase Bank
PO Box 43013
Providence, RI 02940-3013
USA
Tel +1 781 575 4328
Fax +1 781 575 4082
For the fiscal year 2003, the dividend payments for Novo Nordisk shares were as illustrated in the table below.
A shares | B shares | ADRs | ||||||||||
Dividend payment | DKK 2 | DKK 2 | ||||||||||
DKK 4.40 | DKK 4.40 | USD 0.74 |
Novo Nordisk does not pay dividend on its own holding of treasury shares. The proposed dividend for 2003 is DKK 4.40 for each Novo Nordisk B share of DKK 2 and for each Novo Nordisk A share of DKK 2.
Internet
Novo Nordisks homepage for investors can be found at novonordisk.com. It includes historic and updated information about Novo Nordisks activities: press releases from 1995 and onwards, financial results, investor presentations, background information, recent annual reports and accounts, parent company accounts, and sustainability reports.
Investor Relations
Novo Nordisk A/S
Novo Allé
2880 Bagsvaerd
Denmark
Peter Haahr |
Tel +45 4442 1207 E-mail pehr@novonordisk.com |
|
Palle Holm Olesen |
Tel +45 4442 6175 E-mail phoo@novonordisk.com FAX+45 4443 6633 |
In North America:
Novo Nordisk Pharmaceuticals, Inc
100 College Road West
Princeton, New Jersey 08540 USA
Christian Kanstrup |
Tel+1 609 919 7937 E-mail cka@novonordisk.com |
Shareholders enquiries concerning dividend payments, transfer of share certificates, consolidation of shareholder accounts, and tracing of lost shares should be addressed to Novo Nordisks transfer agents:
Danske Bank
Holmens Kanal 212
1092 Copenhagen K
Denmark
Tel +45 3344 0000
In North America:
JP Morgan Chase Bank
PO Box 43013
Providence, RI 02940-3013
USA
Tel +1 781 575 4328
Fax +1 781 575 4082
Financial calendar for 2004
Annual General Meeting | 16 March | |||||
Dividend | Ex-dividend | B shares | 17 March | |||
ADRs | 17 March | |||||
Record date | B shares | 19 March | ||||
ADRs | 19 March | |||||
Payment | B shares | 22 March | ||||
ADRs | 29 March | |||||
Announcement of financial results | ||||||
First three months | 30 April | |||||
Half year | 11 August | |||||
Nine months | 27 October | |||||
Full year | 28 January 2005 |
SHAREHOLDER INFORMATION 59
Board of Directors
Clockwise from top left: Stig Strøbæk, Johnny Henriksen, Mads Øvlisen, Kurt Anker Nielsen, Ulf J Johansson, Jørgen Wedel, Anne Marie Kverneland, Sten Scheibye, Kurt Briner and Niels Jacobsen.
Mads Øvlisen, chairman
Mads Øvlisen is chairman of the Board of Novo
Nordisk A/S. Former president and chief executive
officer of Novo Nordisk, Mr Øvlisen became
chairman of the Board in November 2000. Mr
Øvlisen is also chairman of the Board of the
Danish Royal Theatre (2000), and chairman of the
Board of LEGO A/S (a member of the board since
1990, chairman since 1996) and a member of the
Board of the Wanås Foundation, Sweden. Mr Øvlisen
was made Knight of first degree of the Dannebrog
in 1997 and holds the Italian Order of Merit
(It.F.3). He is adjunct professor of corporate
social responsibility at the Copenhagen Business
School. Mads Øvlisen was elected to the Board of
Novo Nordisk A/S (initially in the former Novo
Industri A/S) in 1981 and has been re-elected
since for subsequent three-year periods. Mr
Øvlisens term as a board member expires in March
2004. Mr Øvlisen is a Danish national, born on 9
March 1940.
Kurt Anker Nielsen, vice chairman
Kurt Anker Nielsen is vice chairman of the Board
of Novo Nordisk A/S and former CEO of Novo A/S.
He serves as vice chairman of the Boards of Novo
Nordisk A/S and Novozymes A/S and as a board
member of Novo A/S, DakoCytomation A/S,
ZymoGenetics, Inc, Coloplast A/S and TDC A/S.
Kurt Anker Nielsen was elected to the Board of
Novo Nordisk A/S in November 2000 and was
re-elected in March 2002. Mr Nielsens term as a
board member expires in March 2005. Mr Nielsen is
a Danish national, born on 8 August 1945.
Kurt Briner
Kurt Briner works as an independent consultant in
the pharmaceutical and biotech industry and is a
board member of CBax SA, Equity4Life AG, OM
Pharma, Progenics Pharmaceuticals Inc and a
member of the Supervisory Board of Altana Pharma
GmbH. In 1988 he was promoted president & CEO of
Sanofi Pharma a position he held until 1998. He
has been chairman of the European Federation of
Pharmaceutical Industries and Associations,
Brussels (EFPIA). Kurt Briner was elected to the
Board of Novo Nordisk A/S in November 2000 and
was re-elected in March 2002. Mr Briners term as
a board member expires in March 2005. Mr Briner
is a Swiss national, born on 18 July 1944.
Johnny Henriksen
Johnny Henriksen has been an employee-elected
member of the Board of Directors of Novo Nordisk
A/S since March 2002. He joined Novo Nordisk in
January 1986 and currently works as an
environmental adviser in Product Supply. Johnny
Henriksens term as a board member expires in
March 2006. Mr Henriksen is a Danish national,
born on 19 April 1950.
Niels Jacobsen
Since 1998, Niels Jacobsen has been president &
CEO of William Demant Holding A/S and Oticon A/S,
an industrial group in the hearing healthcare
field. Mr Jacobsen is a board member of Højgaard
Holding A/S, Nielsen & Nielsen Holding A/S, and
is also a board member of a number of companies
wholly or partly owned by the William Demant
Group, including Sennheiser Communications A/S,
Himsa A/S, Himsa II A/S and Hearing Instrument
Manufacturers Patent Partnership A/S (chairman).
Furthermore, Mr Jacobsen holds a seat on The
Central Board of the Confederation of Danish
Industries. Niels Jacobsen was elected to the
Board of Novo Nordisk A/S in November 2000 and
re-elected in March 2003. Mr Jacobsens term as a
board member expires in March 2006. Mr Jacobsen
is a Danish national, born on 31 August 1957.
Ulf J Johansson
In 1990 Ulf Johansson founded and became chairman
of Europolitan Holdings AB, a GSM mobile
telephone operator in Sweden, which was publicly
listed from 1994 to 2003. Since 1990 Mr Johansson
has been a member of the Royal Swedish Academy of
Engineering Sciences. He is chairman of the
Boards of Directors of Europolitan Vodafone AB
(formerly Europolitan Holdings AB), Acando
Frontec AB, Zodiak Venture AB, Spirea AB and
Eurostep Group AB. He is also a board member of
Novo A/S and Trimble Navigation Ltd and was
chairman of the University Board of the Royal
Institute of Technology, Stockholm from 1998 to
2003. Ulf Johansson was elected to the Board of
Novo Nordisk A/S in March 1998 and was re-elected
in March 2001. Mr Johanssons term as a board
member expires in March 2004. Mr Johansson is a
Swedish national, born on 21 August 1945.
Anne Marie Kverneland
Anne Marie Kverneland has been an
employee-elected member of the Board of Directors
of Novo Nordisk A/S since November 2000. Ms
Kverneland works as a laboratory technician in
Discovery. Anne Marie Kverneland has been
re-elected by the employees in March 2002 and her
term as a board member expires in March 2006. Ms
Kverneland is a Danish national, born on 24 July
1956.
Sten Scheibye
Sten Scheibye has been since 1995 the CEO of
Coloplast A/S, Denmark. Mr Scheibye is also an
adjunct professor of applied chemistry at the
University of Aarhus. Besides being appointed
member of the Board of Directors of various
Coloplast companies, Sten Scheibye is a member of
the Board of Directors of Danske Bank A/S. Mr
Scheibye was elected to the Board of Novo Nordisk
A/S in March 2003 and his term as a board member
expires in March 2006. He is a Danish national,
born on 3 October 1951.
Stig
Strøbæk
Stig Strøbæk has been an employee-elected member
of the Board of Directors of Novo Nordisk A/S and
of the Board of Governors of the Novo Nordisk
Foundation since 1998. Mr Strøbæk is presently
working in Product Supply as an electrician. Stig
Strøbæk has been re-elected by the employees in
March 2002 and his term as a board member expires
in March 2006. Mr Strøbæk is a Danish national,
born on 24 January 1964.
Jørgen Wedel
Prior to his retirement in 2001, Jørgen Wedel was
executive vice president of the Gillette Company.
He was responsible for Commercial Operations,
International, and was a member of Gillettes
Corporate Management Group.
Jørgen Wedel was elected to the Board of Novo
Nordisk A/S in November 2000 and re-elected in
March 2003. Mr Wedels term as a board member
expires in March 2006. Mr Wedel is a Danish
national, born on 10 August 1948.
60 BOARD OF DIRECTORS
Executive Management
Clockwise from top left: Lars Rebien Sørensen, Jesper Brandgaard, Lars Almblom Jørgensen, Mads Krogsgaard Thomsen, Lise Kingo and Kåre Schultz.
Lars Rebien Sørensen
Lars Rebien Sørensen is president and chief
executive officer (CEO) of Novo Nordisk A/S. He
joined Novo Nordisks Enzymes Marketing in 1982.
Over the years he has been stationed in several
countries, including the Middle East and the US.
Mr Sørensen was appointed member of Corporate
Management in May 1994, and was given the special
responsibility in Corporate Management for Health
Care in December 1994. He was appointed president
and CEO in November 2000. Lars Rebien Sørensen is
a member of the Board of Scandinavian Airlines
System AB and ZymoGenetics, Inc. He is a Danish
national, born on 10 October 1954. Lars Rebien
Sørensen has a Masters degree in forestry from
The Royal Veterinary and Agricultural University
in Denmark in 1981, and a BSc in International
Economics from the Copenhagen Business School in
1983.
Jesper Brandgaard
Jesper Brandgaard is executive vice president and
chief financial officer (CFO), Novo Nordisk A/S.
He joined Novo Nordisk in 1999 as corporate vice
president of Corporate Finance. Mr Brandgaard was
appointed CFO in November 2000. Jesper Brandgaard
serves as chairman of the Boards of NNE A/S and
NNIT A/S. He is a Danish national, born on 12
October 1963. Jesper Brandgaard holds an MSc in
Economics and Auditing (1990) as well as a Master
of Business Administration (1995) both from the
Copenhagen Business School.
Lars Almblom Jørgensen
Lars Almblom Jørgensen is executive vice
president, quality, regulatory and business
development*, Novo Nordisk A/S. He joined Novo
Nordisk in 1980 as area manager for North
America. In November 2000 Mr Jørgensen was
appointed chief of operations. From March 2002 to
December 2003 he was chief of staffs. Lars
Almblom Jørgensen is a Danish national, born on
31 July 1948. Lars Almblom Jørgensen received his
MSc (Econ) from the Copenhagen Business School in
1976.
Lise Kingo
Lise Kingo is executive vice president, people,
reputation and relations*. She joined Novo
Nordisks Enzymes Promotion in 1988 and worked
over the years to build up the companys Triple
Bottom Line approach. In 1999 Ms Kingo was
appointed corporate vice president, Stakeholder
Relations. She was executive vice president,
Stakeholder Relations from March 2002 to December
2003. Lise Kingo is a member of the Board of
Business for Social Responsibility in the US and
a core faculty member of HRH Prince of Wales
Businesses and the Environment Programme. She is
a Danish national, born on 3 August 1961. Lise
Kingo holds a BA in Religions and Ancient Greek
Art (1986, University of Aarhus, Denmark), a BCom
in Marketing Economics (1991, the Copenhagen
Business School) and an MSc (Responsibility and
Business Practice) from the University of Bath,
United Kingdom (2000).
Kåre Schultz
Kåre Schultz is executive vice president and
chief operating officer (COO), Novo Nordisk A/S.
He joined Novo Nordisk in 1989 as an economist in
Health Care, Economy & Planning. In November 2000
Mr Schultz was appointed chief of staffs. In
March 2002 he took over the responsibility of
COO. Kåre Schultz is a Danish national, born on
21 May 1961. Kåre Schultz holds an MSc (Economy)
from the University of Copenhagen (1987).
Mads Krogsgaard Thomsen
Mads Krogsgaard Thomsen is executive vice
president and chief science officer (CSO), Novo
Nordisk A/S. He joined Novo Nordisk in 1991. Dr
Thomsen was appointed CSO in November 2000. Mads
Krogsgaard Thomsen sits on the editorial boards
of three international journals and is a member
of the Board of Directors of the Danish Technical
University. He is a Danish national, born on 27
December 1960. Mads Krogsgaard Thomsen holds a
Doctor of Veterinary Medicine degree from the
Royal Veterinary and Agricultural University in
Denmark in 1986, where he also obtained a PhD
degree in 1989 and a DSc degree in 1991 and in
2000 became professor of pharmacology. He is
president of the National Academy of Technical
Sciences (ATV).
Senior Management Board
Jesper Bøving Diabetes Active
Pharmaceutical Ingredients*
Mariann Strid Christensen Quality
Eric Drapé Diabetes Finished Products*
Klaus Ehrlich Europe
Peter Bonne Eriksen Regulatory Affairs
Torben Skriver Frandsen NNIT
Jesper Høiland International Marketing
Per Jansen Novo Nordisk Servicepartner
Lars Guldbaek Karlsen Global Development
Peter Kurtzhals Discovery
Roger Moore Japan & Oceania
Ole Ramsby Legal Affairs
Witte Rijnberg International Operations
Martin Soeters North America
Kim Tosti Devices and Sourcing*
Per Valstorp Product Supply
Hans Ole Voigt NNE
*as from 1 January 2004
EXECUTIVE MANAGEMENT 61
Novo Nordisk A/S
Novo Allé
2880 Bagsvaerd
Denmark
Tel +45 4444 8888
Fax +45 4449 0555
CVR No 24256790
novonordisk.com
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf of the undersigned, thereunto duly authorized.
NOVO NORDISK A/S | ||
Date: 18 February 2004 | ||
Lars Rebien Sørensen, President and Chief Executive Officer |