VIRGINIA
|
54-1265373
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
Large
accelerated filer ¨
|
Accelerated
filer x
|
Non-accelerated
filer ¨ (Do
not check if a smaller reporting company)
|
Smaller
reporting company x
|
Page
|
|||
PART
I - FINANCIAL INFORMATION
|
|||
Item
1.
|
Financial
Statements.
|
1
|
|
Consolidated
Balance Sheets
|
|||
March
31, 2010 (unaudited) and December 31, 2009
|
1
|
||
Consolidated
Statements of Operations
|
|||
Three
months ended March 31, 2010 and 2009 (unaudited)
|
2
|
||
Consolidated
Statements of Changes in Stockholders' Equity
|
|||
Three
months ended March 31, 2010 and 2009 (unaudited)
|
3
|
||
Consolidated
Statements of Cash Flows
|
|||
Three
months ended March 31, 2010 and 2009 (unaudited)
|
4
|
||
Notes
to Consolidated Financial Statements (unaudited)
|
5
|
||
Item
2.
|
Management's
Discussion and Analysis of Financial Condition and Results
of Operations.
|
15
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk.
|
25
|
|
Item
4.
|
Controls
and Procedures.
|
26
|
|
PART
II - OTHER INFORMATION
|
|||
Item
1.
|
Legal
Proceedings.
|
26
|
|
Item
1A.
|
Risk
Factors.
|
26
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds.
|
26
|
|
Item
3.
|
Defaults
Upon Senior Securities.
|
26
|
|
Item
4.
|
[Removed
and Reserved]
|
26
|
|
Item
5.
|
Other
Information.
|
26
|
|
Item
6.
|
Exhibits.
|
27
|
March
31,
|
December
31,
|
|||||||
2010
|
2009
|
|||||||
(unaudited)
|
||||||||
Assets
|
||||||||
Cash
and due from banks
|
$ | 11,990,803 | $ | 13,223,901 | ||||
Federal
funds sold
|
56,475,149 | 34,412,097 | ||||||
Cash
and cash equivalents
|
68,465,952 | 47,635,998 | ||||||
Securities
available-for-sale, at fair value
|
188,892,924 | 173,774,953 | ||||||
Securities
held-to-maturity
|
||||||||
(fair
value approximates $3,131,568 and $2,233,133)
|
3,112,000 | 2,212,000 | ||||||
Restricted
securities
|
4,814,700 | 4,814,700 | ||||||
Loans,
net of allowance for loan losses of $11,143,532 and
$7,864,451
|
620,763,756 | 627,378,089 | ||||||
Premises
and equipment, net
|
30,272,703 | 30,397,444 | ||||||
Bank
owned life insurance
|
16,495,861 | 16,290,838 | ||||||
Foreclosed
assets, net of valuation allowance of $745,000 and
$860,000
|
7,570,500 | 7,623,500 | ||||||
Other
assets
|
11,475,510 | 11,294,719 | ||||||
$ | 951,863,906 | $ | 921,422,241 | |||||
Liabilities
& Stockholders' Equity
|
||||||||
Deposits:
|
||||||||
Noninterest-bearing
deposits
|
$ | 122,888,141 | $ | 111,636,590 | ||||
Savings
deposits
|
206,752,693 | 205,647,611 | ||||||
Time
deposits
|
356,834,253 | 345,216,588 | ||||||
Total
deposits
|
686,475,087 | 662,500,789 | ||||||
Federal
funds purchased and other borrowings
|
1,312,958 | 1,018,559 | ||||||
Overnight
repurchase agreements
|
52,664,621 | 49,560,402 | ||||||
Term
repurchase agreements
|
63,864,042 | 59,858,542 | ||||||
Federal
Home Loan Bank advances
|
65,000,000 | 65,000,000 | ||||||
Accrued
expenses and other liabilities
|
2,033,063 | 1,875,496 | ||||||
Total
liabilities
|
871,349,771 | 839,813,788 | ||||||
Commitments
and contingencies
|
||||||||
Stockholders'
equity:
|
||||||||
Common
stock, $5 par value, 10,000,000 shares authorized;
|
||||||||
4,925,910
and 4,916,535 shares issued
|
24,629,550 | 24,582,675 | ||||||
Additional
paid-in capital
|
15,886,726 | 15,768,840 | ||||||
Retained
earnings
|
41,058,825 | 42,518,889 | ||||||
Accumulated
other comprehensive loss
|
(1,060,966 | ) | (1,261,951 | ) | ||||
Total
stockholders' equity
|
80,514,135 | 81,608,453 | ||||||
Total
liabilities and equity
|
$ | 951,863,906 | $ | 921,422,241 |
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2010
|
2009
|
|||||||
(unaudited)
|
||||||||
Interest
and Dividend Income:
|
||||||||
Interest
and fees on loans
|
$ | 9,486,216 | $ | 9,416,606 | ||||
Interest
on federal funds sold
|
20,346 | 13,257 | ||||||
Interest
on securities:
|
||||||||
Taxable
|
804,256 | 659,582 | ||||||
Tax-exempt
|
93,883 | 159,314 | ||||||
Dividends
and interest on all other securities
|
10,786 | 146,883 | ||||||
Total
interest and dividend income
|
10,415,487 | 10,395,642 | ||||||
Interest
Expense:
|
||||||||
Interest
on savings deposits
|
94,979 | 94,691 | ||||||
Interest
on time deposits
|
1,860,927 | 2,828,072 | ||||||
Interest
on federal funds purchased, securities sold under
|
||||||||
agreements
to repurchase and other borrowings
|
178,325 | 97,363 | ||||||
Interest
on Federal Home Loan Bank advances
|
829,625 | 895,375 | ||||||
Total
interest expense
|
2,963,856 | 3,915,501 | ||||||
Net
interest income
|
7,451,631 | 6,480,141 | ||||||
Provision
for loan losses
|
4,700,000 | 1,000,000 | ||||||
Net
interest income, after provision for loan losses
|
2,751,631 | 5,480,141 | ||||||
Noninterest
Income:
|
||||||||
Income
from fiduciary activities
|
820,885 | 764,738 | ||||||
Service
charges on deposit accounts
|
1,314,677 | 1,336,939 | ||||||
Other
service charges, commissions and fees
|
690,817 | 612,374 | ||||||
Income
from bank owned life insurance
|
388,845 | 176,015 | ||||||
Gain
on available-for-sale securities, net
|
76 | 0 | ||||||
Other
operating income
|
82,548 | 74,660 | ||||||
Total
noninterest income
|
3,297,848 | 2,964,726 | ||||||
Noninterest
Expense:
|
||||||||
Salaries
and employee benefits
|
4,531,082 | 4,466,012 | ||||||
Occupancy
and equipment
|
1,099,383 | 1,034,903 | ||||||
FDIC
insurance
|
329,276 | 102,165 | ||||||
Data
processing
|
296,655 | 249,250 | ||||||
Customer
development
|
222,299 | 198,347 | ||||||
Advertising
|
175,985 | 171,494 | ||||||
Loan
expenses
|
122,290 | 134,172 | ||||||
Postage
and courier expense
|
135,621 | 137,203 | ||||||
Employee
professional development
|
142,900 | 141,713 | ||||||
Loss
(gain) on write-down/sale of foreclosed assets
|
(46,260 | ) | 67,316 | |||||
Other
|
725,382 | 701,512 | ||||||
Total
noninterest expense
|
7,734,613 | 7,404,087 | ||||||
Income
(loss) before income taxes
|
(1,685,134 | ) | 1,040,780 | |||||
Income
tax expense (benefit)
|
(739,507 | ) | 271,076 | |||||
Net
income (loss)
|
$ | (945,627 | ) | $ | 769,704 | |||
Basic
Earnings (Loss) per Share:
|
||||||||
Average
shares outstanding
|
4,920,108 | 4,907,010 | ||||||
Net
income (loss) per share of common stock
|
$ | (0.19 | ) | $ | 0.16 | |||
Diluted
Earnings (Loss) per Share:
|
||||||||
Average
shares outstanding
|
4,933,582 | 4,933,018 | ||||||
Net
income (loss) per share of common stock
|
$ | (0.19 | ) | $ | 0.16 |
Accumulated
|
||||||||||||||||||||||||
Shares
of
|
Additional
|
Other
|
||||||||||||||||||||||
Common
|
Common
|
Paid-in
|
Retained
|
Comprehensive
|
||||||||||||||||||||
(unaudited)
|
Stock
|
Stock
|
Capital
|
Earnings
|
Loss
|
Total
|
||||||||||||||||||
FOR
THE THREE MONTHS ENDED MARCH 31, 2010
|
||||||||||||||||||||||||
Balance
at beginning of period
|
4,916,535 | $ | 24,582,675 | $ | 15,768,840 | $ | 42,518,889 | $ | (1,261,951 | ) | $ | 81,608,453 | ||||||||||||
Comprehensive
loss:
|
||||||||||||||||||||||||
Net
loss
|
0 | 0 | 0 | (945,627 | ) | 0 | (945,627 | ) | ||||||||||||||||
Unrealized
holding gains arising during the period
|
||||||||||||||||||||||||
(net
of tax, $103,512)
|
0 | 0 | 0 | 0 | 200,935 | 200,935 | ||||||||||||||||||
Reclassification
adjustment (net of tax, $26)
|
0 | 0 | 0 | 0 | 50 | 50 | ||||||||||||||||||
Total
comprehensive loss
|
0 | 0 | 0 | (945,627 | ) | 200,985 | (744,642 | ) | ||||||||||||||||
Exercise
of stock options
|
9,375 | 46,875 | 89,450 | (32,724 | ) | 0 | 103,601 | |||||||||||||||||
Disqualification
of stock options
|
0 | 0 | 0 | 10,503 | 0 | 10,503 | ||||||||||||||||||
Stock
compensation expense
|
0 | 0 | 28,436 | 0 | 0 | 28,436 | ||||||||||||||||||
Cash
dividends ($0.10 per share)
|
0 | 0 | 0 | (492,216 | ) | 0 | (492,216 | ) | ||||||||||||||||
Balance
at end of period
|
4,925,910 | $ | 24,629,550 | $ | 15,886,726 | $ | 41,058,825 | $ | (1,060,966 | ) | $ | 80,514,135 | ||||||||||||
FOR
THE THREE MONTHS ENDED MARCH 31, 2009
|
||||||||||||||||||||||||
Balance
at beginning of period
|
4,905,229 | $ | 24,526,145 | $ | 15,506,322 | $ | 43,250,906 | $ | (385,463 | ) | $ | 82,897,910 | ||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||
Net
income
|
0 | 0 | 0 | 769,704 | 0 | 769,704 | ||||||||||||||||||
Unrealized
holding losses arising during the period
|
||||||||||||||||||||||||
(net
of tax benefit, $150,616)
|
0 | 0 | 0 | 0 | (292,373 | ) | (292,373 | ) | ||||||||||||||||
Total
comprehensive income
|
0 | 0 | 0 | 769,704 | (292,373 | ) | 477,331 | |||||||||||||||||
Exercise
of stock options
|
2,812 | 14,060 | 35,253 | (21,719 | ) | 0 | 27,594 | |||||||||||||||||
Stock
compensation expense
|
0 | 0 | 27,569 | 0 | 0 | 27,569 | ||||||||||||||||||
Cash
dividends ($0.17 per share)
|
0 | 0 | 0 | (834,367 | ) | 0 | (834,367 | ) | ||||||||||||||||
Balance
at end of period
|
4,908,041 | $ | 24,540,205 | $ | 15,569,144 | $ | 43,164,524 | $ | (677,836 | ) | $ | 82,596,037 |
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2010
|
2009
|
|||||||
(unaudited)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net
income (loss)
|
$ | (945,627 | ) | $ | 769,704 | |||
Adjustments
to reconcile net income (loss) to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
500,371 | 458,359 | ||||||
Provision
for loan losses
|
4,700,000 | 1,000,000 | ||||||
Net
gain on sale of available-for-sale securities
|
(76 | ) | 0 | |||||
Net
accretion and amortization of securities
|
4,625 | (1,792 | ) | |||||
Net
(gain) loss on disposal of premises and equipment
|
207 | (648 | ) | |||||
Net
(gain) loss on write-down/sale of foreclosed assets
|
(46,260 | ) | 67,316 | |||||
Income
from bank owned life insurance
|
(388,845 | ) | (176,015 | ) | ||||
Stock
compensation expense
|
28,436 | 27,569 | ||||||
Deferred
tax (benefit) expense
|
14,025 | (170,000 | ) | |||||
Increase
in other assets
|
(551,533 | ) | (922,901 | ) | ||||
Increase
in other liabilities
|
157,567 | 929,340 | ||||||
Net
cash provided by operating activities
|
3,472,890 | 1,980,931 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Purchases
of available-for-sale securities
|
(58,478,191 | ) | (66,665,868 | ) | ||||
Purchases
of held-to-maturity securities
|
(1,200,000 | ) | 0 | |||||
Purchases
of restricted securities
|
0 | (23,650 | ) | |||||
Proceeds
from maturities and calls of securities
|
37,273,195 | 25,116,192 | ||||||
Proceeds
from sales of available-for-sale securities
|
6,687,000 | 1,350,000 | ||||||
Decrease
in loans made to customers
|
1,914,333 | 7,318,522 | ||||||
Proceeds
from sales of foreclosed assets
|
536,260 | 540,591 | ||||||
Purchases
of premises and equipment
|
(375,837 | ) | (1,573,015 | ) | ||||
Net
cash used in investing activities
|
(13,643,240 | ) | (33,937,228 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Increase
(decrease) in noninterest-bearing deposits
|
11,251,551 | (8,286,689 | ) | |||||
Increase
(decrease) in savings deposits
|
1,105,082 | (2,731,485 | ) | |||||
Increase
in time deposits
|
11,617,665 | 9,866,759 | ||||||
Increase
in federal funds purchased, repurchase agreements and
|
||||||||
other
borrowings
|
7,404,118 | 46,402,099 | ||||||
Proceeds
from exercise of stock options
|
103,601 | 27,595 | ||||||
Disqualification
of stock options
|
10,503 | 0 | ||||||
Cash
dividends paid on common stock
|
(492,216 | ) | (834,367 | ) | ||||
Net
cash provided by financing activities
|
31,000,304 | 44,443,912 | ||||||
Net
increase in cash and cash equivalents
|
20,829,954 | 12,487,615 | ||||||
Cash
and cash equivalents at beginning of period
|
47,635,998 | 47,324,713 | ||||||
Cash
and cash equivalents at end of period
|
$ | 68,465,952 | $ | 59,812,328 | ||||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
Cash
payments for:
|
||||||||
Interest
|
$ | 3,030,651 | $ | 3,838,331 | ||||
SUPPLEMENTAL
SCHEDULE OF NONCASH TRANSACTIONS
|
||||||||
Unrealized
gain (loss) on investment securities
|
$ | 304,523 | $ | (442,989 | ) | |||
Loans
transferred to foreclosed assets
|
$ | 437,000 | $ | 1,012,445 |
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
(in thousands)
|
||||||||||||||||
March
31, 2010
|
||||||||||||||||
Obligations
of U.S. Government agencies
|
$ | 2,700 | $ | 5 | $ | (8 | ) | $ | 2,697 | |||||||
Obligations
of state and political subdivisions
|
412 | 23 | 0 | 435 | ||||||||||||
Total
|
$ | 3,112 | $ | 28 | $ | (8 | ) | $ | 3,132 | |||||||
December
31, 2009
|
||||||||||||||||
Obligations
of U.S. Government agencies
|
$ | 1,800 | $ | 4 | $ | (7 | ) | $ | 1,797 | |||||||
Obligations
of state and political subdivisions
|
412 | 24 | 0 | 436 | ||||||||||||
Total
|
$ | 2,212 | $ | 28 | $ | (7 | ) | $ | 2,233 |
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
(in thousands)
|
||||||||||||||||
March
31, 2010
|
||||||||||||||||
U.S.
Treasury securities
|
$ | 400 | $ | 0 | $ | 0 | $ | 400 | ||||||||
Obligations
of U.S. Government agencies
|
178,932 | 603 | (387 | ) | 179,148 | |||||||||||
Obligations
of state and political subdivisions
|
6,850 | 113 | 0 | 6,963 | ||||||||||||
Mortgage-backed
securities
|
1,161 | 24 | 0 | 1,185 | ||||||||||||
Money
market investments
|
1,197 | 0 | 0 | 1,197 | ||||||||||||
Total
|
$ | 188,540 | $ | 740 | $ | (387 | ) | $ | 188,893 | |||||||
December
31, 2009
|
||||||||||||||||
U.S.
Treasury securities
|
$ | 400 | $ | 0 | $ | 0 | $ | 400 | ||||||||
Obligations
of U.S. Government agencies
|
161,645 | 341 | (446 | ) | 161,540 | |||||||||||
Obligations
of state and political subdivisions
|
8,702 | 124 | (1 | ) | 8,825 | |||||||||||
Mortgage-backed
securities
|
1,273 | 31 | 0 | 1,304 | ||||||||||||
Money
market investments
|
1,706 | 0 | 0 | 1,706 | ||||||||||||
Total
|
$ | 173,726 | $ | 496 | $ | (447 | ) | $ | 173,775 |
March
31, 2010
|
||||||||||||||||||||||||
Less
Than Twelve Months
|
More
Than Twelve Months
|
Total
|
||||||||||||||||||||||
Gross
|
Gross
|
Gross
|
||||||||||||||||||||||
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
|||||||||||||||||||
Losses
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
|||||||||||||||||||
(in
thousands)
|
||||||||||||||||||||||||
Securities
Available-for-Sale
|
||||||||||||||||||||||||
Debt
securities:
|
||||||||||||||||||||||||
Obligations
of U.S. Government agencies
|
$ | 387 | $ | 77,856 | $ | 0 | $ | 0 | $ | 387 | $ | 77,856 | ||||||||||||
Securities
Held-to-Maturity
|
||||||||||||||||||||||||
Obligations
of U.S. Government agencies
|
$ | 8 | $ | 1,492 | $ | 0 | $ | 0 | $ | 8 | $ | 1,492 | ||||||||||||
Total
|
$ | 395 | $ | 79,348 | $ | 0 | $ | 0 | $ | 395 | $ | 79,348 |
December
31, 2009
|
||||||||||||||||||||||||
Less
Than Twelve Months
|
More
Than Twelve Months
|
Total
|
||||||||||||||||||||||
Gross
|
Gross
|
Gross
|
||||||||||||||||||||||
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
|||||||||||||||||||
Losses
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
|||||||||||||||||||
(in
thousands)
|
||||||||||||||||||||||||
Securities
Available-for-Sale
|
||||||||||||||||||||||||
Debt
securities:
|
||||||||||||||||||||||||
Obligations
of U. S. Government agencies
|
$ | 446 | $ | 49,589 | $ | 0 | $ | 0 | $ | 446 | $ | 49,589 | ||||||||||||
Obligations
of state and political subdivisions
|
1 | 859 | 0 | 0 | 1 | 859 | ||||||||||||||||||
Total
securities available-for-sale
|
$ | 447 | $ | 50,448 | $ | 0 | $ | 0 | $ | 447 | $ | 50,448 | ||||||||||||
Securities
Held-to-Maturity
|
||||||||||||||||||||||||
Obligations
of U. S. Government agencies
|
$ | 7 | $ | 893 | $ | 0 | $ | 0 | $ | 7 | $ | 893 | ||||||||||||
Total
|
$ | 454 | $ | 51,341 | $ | 0 | $ | 0 | $ | 454 | $ | 51,341 |
March
31,
|
December
31,
|
|||||||
2010
|
2009
|
|||||||
(in
thousands)
|
||||||||
Mortgage
loans on real estate:
|
||||||||
Residential
1-4 family
|
$ | 99,874 | $ | 100,788 | ||||
Commercial
|
355,764 | 345,753 | ||||||
Construction
|
25,591 | 30,696 | ||||||
Second
mortgages
|
17,802 | 19,997 | ||||||
Equity
lines of credit
|
39,355 | 39,192 | ||||||
Total
mortgage loans on real estate
|
538,386 | 536,426 | ||||||
Commercial
loans
|
57,765 | 60,353 | ||||||
Consumer
installment loans
|
30,966 | 33,371 | ||||||
Other
|
4,321 | 4,626 | ||||||
Total
loans
|
631,438 | 634,776 | ||||||
Net
deferred loan costs *
|
470 | 466 | ||||||
Less:
Allowance for loan losses
|
(11,144 | ) | (7,864 | ) | ||||
Loans,
net
|
$ | 620,764 | $ | 627,378 | ||||
*
Net deferred loan costs are part of second mortgages and commercial real
estate
|
March
31,
|
December
31,
|
|||||||
2010
|
2009
|
|||||||
(in
thousands)
|
||||||||
Impaired
loans without a valuation allowance
|
$ | 5,198 | $ | 0 | ||||
Impaired
loans with a valuation allowance
|
10,971 | 1,105 | ||||||
Total
impaired loans
|
$ | 16,169 | $ | 1,105 | ||||
Valuation
allowance related to impaired loans
|
$ | 3,000 | $ | 387 | ||||
Total
nonaccrual loans
|
$ | 17,534 | $ | 4,917 | ||||
Total
loans past-due ninety days or
|
||||||||
more
and still accruing interest
|
$ | 266 | $ | 389 |
March
31,
|
December
31,
|
|||||||
2010
|
2009
|
|||||||
(in
thousands)
|
||||||||
Balance,
beginning of year
|
$ | 7,864 | $ | 6,406 | ||||
Recoveries
|
225 | 937 | ||||||
Provision
for loan losses
|
4,700 | 6,875 | ||||||
Loans
charged off
|
(1,645 | ) | (6,354 | ) | ||||
Balance,
end of period
|
$ | 11,144 | $ | 7,864 |
Weighted
|
||||||||||||||||
Average
|
||||||||||||||||
Weighted
|
Remaining
|
Aggregate
|
||||||||||||||
Average
|
Contractual
|
Intrinsic
|
||||||||||||||
Exercise
|
Life
|
Value
|
||||||||||||||
Shares
|
Price
|
(in years)
|
(in thousands)
|
|||||||||||||
Options
outstanding, January 1, 2010
|
271,275 | $ | 18.59 | |||||||||||||
Granted
|
0 | 0 | ||||||||||||||
Exercised
|
(9,375 | ) | 11.05 | |||||||||||||
Canceled
or expired
|
(2,500 | ) | 21.94 | |||||||||||||
Options
outstanding, March 31, 2010
|
259,400 | $ | 18.83 | 4.71 | $ | 205 | ||||||||||
Options
exercisable, March 31, 2010
|
195,674 | $ | 18.43 | 3.79 | $ | 205 |
Quarter
ended March 31,
|
2010
|
2009
|
||||||
Pension Benefits
|
||||||||
Interest
cost
|
$ | 78,431 | $ | 71,058 | ||||
Expected
return on plan assets
|
(97,295 | ) | (82,667 | ) | ||||
Amortization
of net loss
|
31,702 | 25,861 | ||||||
Net
periodic pension plan cost
|
$ | 12,838 | $ | 14,252 |
March 31, 2010
|
December 31, 2009
|
|||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
Amount
|
Value
|
Amount
|
Value
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
Financial
assets:
|
||||||||||||||||
Cash
and cash equivalents
|
$ | 68,466 | $ | 68,466 | $ | 47,636 | $ | 47,636 | ||||||||
Securities
available-for-sale
|
188,893 | 188,893 | 173,775 | 173,775 | ||||||||||||
Securities
held-to-maturity
|
3,112 | 3,132 | 2,212 | 2,233 | ||||||||||||
Restricted
securities
|
4,815 | 4,815 | 4,815 | 4,815 | ||||||||||||
Loans,
net of allowances for loan losses
|
620,764 | 621,041 | 627,378 | 627,354 | ||||||||||||
Accrued
interest receivable
|
2,891 | 2,891 | 2,873 | 2,873 | ||||||||||||
Financial
liabilities:
|
||||||||||||||||
Deposits
|
686,475 | 688,099 | 662,501 | 664,625 | ||||||||||||
Federal
funds purchased and other borrowings
|
1,313 | 1,313 | 1,019 | 1,019 | ||||||||||||
Overnight
repurchase agreements
|
52,665 | 52,665 | 49,560 | 49,560 | ||||||||||||
Term
repurchase agreements
|
63,864 | 63,838 | 59,859 | 59,878 | ||||||||||||
Federal
Home Loan Bank advances
|
65,000 | 69,157 | 65,000 | 74,043 | ||||||||||||
Accrued
interest payable
|
1,383 | 1,383 | 1,449 | 1,449 |
Level
1 –
|
Valuation
is based on quoted prices in active markets for identical assets or
liabilities that the reporting entity has the ability to access at the
measurement date. Level 1 assets and liabilities generally
include debt and equity securities that are traded in an active exchange
market. Valuations are obtained from readily available pricing
sources for market transactions involving identical assets or
liabilities.
|
Level
2 –
|
Valuation
is based on inputs other than quoted prices included within level 1 that
are observable for the asset or liability, either directly or
indirectly. The valuation may be based on quoted prices for
similar assets or liabilities; quoted prices in markets that are not
active; or other inputs that are observable or can be corroborated by
observable market data for substantially the full term of the asset or
liability.
|
Level
3 –
|
Valuation
is based on unobservable inputs that are supported by little or no market
activity and that are significant to the fair value of the assets or
liabilities. Level 3 assets and liabilities include financial
instruments whose value is determined using pricing models, discounted
cash flow methodologies, or similar techniques, as well as instruments for
which determination of fair value requires significant management judgment
or estimation.
|
Fair
Value Measurements at March 31, 2010 Using
|
||||||||||||||||
(in thousands)
|
||||||||||||||||
Description
|
Balance
|
Quoted
Prices in
Active
Markets for
Identical
Markets
(Level
1)
|
Significant
Other
Observable
Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level
3)
|
||||||||||||
Assets:
|
||||||||||||||||
Available-for-sale
securities
|
$ | 188,893 | $ | 0 | $ | 188,893 | $ | 0 |
Fair
Value Measurements at December 31, 2009 Using
|
||||||||||||||||
(in thousands)
|
||||||||||||||||
Description
|
Balance
|
Quoted
Prices in
Active
Markets for
Identical
Markets
(Level
1)
|
Significant
Other
Observable
Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level
3)
|
||||||||||||
Assets:
|
||||||||||||||||
Available-for-sale
securities
|
$ | 173,775 | $ | 0 | $ | 173,775 | $ | 0 |
Carrying Value at March 31, 2010
|
||||||||||||||||
(in thousands)
|
||||||||||||||||
Description
|
Fair Value
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
Assets:
|
||||||||||||||||
Impaired
loans
|
$ | 7,971 | $ | 0 | $ | 6,521 | $ | 1,450 | ||||||||
Foreclosed
assets
|
$ | 7,571 | $ | 234 | $ | 7,337 | $ | 0 |
Carrying
Value at December 31, 2009
|
||||||||||||||||
(in thousands)
|
||||||||||||||||
Description
|
Fair
Value
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level
1)
|
Significant
Other
Observable
Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level
3)
|
||||||||||||
Assets:
|
||||||||||||||||
Impaired
loans
|
$ | 718 | $ | 0 | $ | 0 | $ | 718 | ||||||||
Foreclosed
assets
|
$ | 7,623 | $ | 0 | $ | 7,373 | $ | 250 |
Three Months Ended March 31,
2010
|
||||||||||||||||||||
Bank
|
Trust
|
Unconsolidated
Parent
|
Eliminations
|
Consolidated
|
||||||||||||||||
Revenues
|
||||||||||||||||||||
Interest
and dividend income
|
$ | 10,402,460 | $ | 13,108 | $ | (875,669 | ) | $ | 875,588 | $ | 10,415,487 | |||||||||
Income
from fiduciary activities
|
0 | 820,885 | 0 | 0 | 820,885 | |||||||||||||||
Other
income
|
2,370,784 | 117,517 | 78,038 | (89,376 | ) | 2,476,963 | ||||||||||||||
Total
operating income
|
12,773,244 | 951,510 | (797,631 | ) | 786,212 | 13,713,335 | ||||||||||||||
Expenses
|
||||||||||||||||||||
Interest
expense
|
2,967,062 | 0 | 3,055 | (6,261 | ) | 2,963,856 | ||||||||||||||
Provision
for loan losses
|
4,700,000 | 0 | 0 | 0 | 4,700,000 | |||||||||||||||
Salaries
and employee benefits
|
3,894,078 | 502,448 | 134,556 | 0 | 4,531,082 | |||||||||||||||
Other
expenses
|
3,035,572 | 222,730 | 34,605 | (89,376 | ) | 3,203,531 | ||||||||||||||
Total
operating expenses
|
14,596,712 | 725,178 | 172,216 | (95,637 | ) | 15,398,469 | ||||||||||||||
Income
(loss) before taxes
|
(1,823,468 | ) | 226,332 | (969,847 | ) | 881,849 | (1,685,134 | ) | ||||||||||||
Income
tax expense (benefit)
|
(792,240 | ) | 76,953 | (24,220 | ) | 0 | (739,507 | ) | ||||||||||||
Net
income (loss)
|
$ | (1,031,228 | ) | $ | 149,379 | $ | (945,627 | ) | $ | 881,849 | $ | (945,627 | ) | |||||||
Total
assets
|
$ | 947,254,649 | $ | 5,058,191 | $ | 80,762,362 | $ | (81,211,296 | ) | $ | 951,863,906 |
Three Months Ended March 31,
2009
|
||||||||||||||||||||
Bank
|
Trust
|
Unconsolidated
Parent
|
Eliminations
|
Consolidated
|
||||||||||||||||
Revenues
|
||||||||||||||||||||
Interest
and dividend income
|
$ | 10,370,639 | $ | 23,593 | $ | 849,499 | $ | (848,089 | ) | $ | 10,395,642 | |||||||||
Income
from fiduciary activities
|
0 | 764,738 | 0 | 0 | 764,738 | |||||||||||||||
Other
income
|
2,105,863 | 108,451 | 75,000 | (89,326 | ) | 2,199,988 | ||||||||||||||
Total
operating income
|
12,476,502 | 896,782 | 924,499 | (937,415 | ) | 13,360,368 | ||||||||||||||
Expenses
|
||||||||||||||||||||
Interest
expense
|
3,919,416 | 0 | 0 | (3,915 | ) | 3,915,501 | ||||||||||||||
Provision
for loan losses
|
1,000,000 | 0 | 0 | 0 | 1,000,000 | |||||||||||||||
Salaries
and employee benefits
|
3,823,851 | 505,191 | 136,970 | 0 | 4,466,012 | |||||||||||||||
Other
expenses
|
2,772,650 | 208,876 | 47,555 | (91,006 | ) | 2,938,075 | ||||||||||||||
Total
operating expenses
|
11,515,917 | 714,067 | 184,525 | (94,921 | ) | 12,319,588 | ||||||||||||||
Income
(loss) before taxes
|
960,585 | 182,715 | 739,974 | (842,494 | ) | 1,040,780 | ||||||||||||||
Income
tax expense (benefit)
|
238,683 | 62,123 | (29,730 | ) | 0 | 271,076 | ||||||||||||||
Net
income (loss)
|
$ | 721,902 | $ | 120,592 | $ | 769,704 | $ | (842,494 | ) | $ | 769,704 | |||||||||
Total
assets
|
$ | 877,141,505 | $ | 5,960,775 | $ | 82,843,798 | $ | (85,103,073 | ) | $ | 880,843,005 |
For
the quarter ended March 31,
|
||||||||||||||||||||||||
2010
|
2009
|
|||||||||||||||||||||||
Interest
|
Interest
|
|||||||||||||||||||||||
Average
|
Income/
|
Yield/
|
Average
|
Income/
|
Yield/
|
|||||||||||||||||||
Balance
|
Expense
|
Rate**
|
Balance
|
Expense
|
Rate**
|
|||||||||||||||||||
(in
thousands)
|
||||||||||||||||||||||||
(unaudited)
|
||||||||||||||||||||||||
Loans*
|
$ | 632,585 | $ | 9,502 | 6.01 | % | $ | 634,835 | $ | 9,433 | 5.94 | % | ||||||||||||
Investment
securities:
|
||||||||||||||||||||||||
Taxable
|
171,106 | 804 | 1.88 | % | 91,563 | 660 | 2.88 | % | ||||||||||||||||
Tax-exempt*
|
7,902 | 142 | 7.19 | % | 13,901 | 241 | 6.93 | % | ||||||||||||||||
Total
investment securities
|
179,008 | 946 | 2.11 | % | 105,464 | 901 | 3.42 | % | ||||||||||||||||
Federal
funds sold
|
38,750 | 20 | 0.21 | % | 22,869 | 13 | 0.23 | % | ||||||||||||||||
Other
investments
|
6,366 | 11 | 0.69 | % | 23,331 | 147 | 2.52 | % | ||||||||||||||||
Total
earning assets
|
856,709 | $ | 10,479 | 4.89 | % | 786,499 | $ | 10,494 | 5.34 | % | ||||||||||||||
Allowance
for loan losses
|
(8,083 | ) | (6,458 | ) | ||||||||||||||||||||
Other
nonearning assets
|
77,467 | 64,446 | ||||||||||||||||||||||
Total
assets
|
$ | 926,093 | $ | 844,487 | ||||||||||||||||||||
Time
and savings deposits:
|
||||||||||||||||||||||||
Interest-bearing
transaction accounts
|
$ | 10,611 | $ | 2 | 0.08 | % | $ | 9,308 | $ | 2 | 0.09 | % | ||||||||||||
Money
market deposit accounts
|
150,439 | 81 | 0.22 | % | 131,124 | 79 | 0.24 | % | ||||||||||||||||
Savings
accounts
|
43,302 | 12 | 0.11 | % | 39,403 | 14 | 0.14 | % | ||||||||||||||||
Time
deposits, $100,000 or more
|
198,820 | 711 | 1.43 | % | 136,219 | 1,051 | 3.09 | % | ||||||||||||||||
Other
time deposits
|
147,555 | 1,150 | 3.12 | % | 203,879 | 1,777 | 3.49 | % | ||||||||||||||||
Total
time and savings deposits
|
550,727 | 1,956 | 1.42 | % | 519,933 | 2,923 | 2.25 | % | ||||||||||||||||
Federal
funds purchased, repurchase agreements and other
borrowings
|
105,990 | 178 | 0.67 | % | 54,590 | 97 | 0.71 | % | ||||||||||||||||
Federal
Home Loan Bank advances
|
65,000 | 830 | 5.11 | % | 70,000 | 895 | 5.11 | % | ||||||||||||||||
Total
interest-bearing liabilities
|
721,717 | 2,964 | 1.64 | % | 644,523 | 3,915 | 2.43 | % | ||||||||||||||||
Demand
deposits
|
119,263 | 113,729 | ||||||||||||||||||||||
Other
liabilities
|
2,721 | 3,118 | ||||||||||||||||||||||
Stockholders'
equity
|
82,392 | 83,117 | ||||||||||||||||||||||
Total
liabilities and stockholders' equity
|
$ | 926,093 | $ | 844,487 | ||||||||||||||||||||
Net
interest income/yield
|
$ | 7,515 | 3.51 | % | $ | 6,579 | 3.35 | % |
March
31,
|
December
31,
|
Increase
|
||||||||||
2010
|
2009
|
(Decrease)
|
||||||||||
(unaudited)
|
||||||||||||
(in
thousands)
|
||||||||||||
Nonaccrual
loans
|
||||||||||||
Commercial
|
$ | 178 | $ | 255 | $ | (77 | ) | |||||
Real
estate-construction
|
524 | 524 | 0 | |||||||||
Real
estate-mortgage
|
16,817 | 4,109 | 12,708 | |||||||||
Installment
loans to individuals
|
15 | 29 | (14 | ) | ||||||||
Total
nonaccrual loans
|
$ | 17,534 | $ | 4,917 | $ | 12,617 | ||||||
Loans
past due 90 days or more and accruing interest
|
||||||||||||
Commercial
|
$ | 25 | $ | 40 | $ | (15 | ) | |||||
Real
estate-mortgage
|
68 | 228 | (160 | ) | ||||||||
Installment
loans to individuals
|
169 | 117 | 52 | |||||||||
Other
|
4 | 4 | 0 | |||||||||
Total
loans past due 90 days or more and accruing interest
|
$ | 266 | $ | 389 | $ | (123 | ) | |||||
Restructured
loans (accrual)
|
||||||||||||
Real
estate-mortgage
|
$ | 2,480 | $ | 0 | $ | 2,480 | ||||||
Total
restructured loans (accrual)
|
$ | 2,480 | $ | 0 | $ | 2,480 | ||||||
Foreclosed
assets
|
||||||||||||
Real
estate-construction
|
$ | 5,150 | $ | 5,149 | $ | 1 | ||||||
Real
estate-mortgage
|
2,421 | 2,474 | (53 | ) | ||||||||
Total
foreclosed assets
|
$ | 7,571 | $ | 7,623 | $ | (52 | ) | |||||
Total
nonperforming assets
|
$ | 27,851 | $ | 12,929 | $ | 14,922 |
|
1.
|
Doubtful–specific
identification
|
|
2.
|
Substandard–specific
identification
|
|
3.
|
Pool–substandard
|
|
4.
|
Pool–other
assets especially mentioned (rated just above
substandard)
|
|
5.
|
Pool–pass
loans (all other rated loans)
|
Loans
Secured by 1 - 4 Family First Mortgages,
|
1
- 4 Family Open-end and 1 - 4 Family Junior
Liens
|
Amount
|
Percent
|
|||||||
Subprime
|
$ | 26,049,942 | 20.4 | % | ||||
Non
subprime
|
101,889,046 | 79.6 | % | |||||
$ | 127,938,988 | 100.0 | % | |||||
Total
loans
|
$ | 631,907,288 | ||||||
Percentage
of Real-Estate Secured Subprime Loans to Total Loans
|
4.12 | % |
2010
|
||||||||
Regulatory
|
||||||||
Minimums
|
March
31, 2010
|
|||||||
Tier
1
|
4.00 | % | 11.67 | % | ||||
Total
Capital
|
8.00 | % | 12.93 | % | ||||
Tier
1 Leverage
|
4.00 | % | 8.81 | % |
Item
6.
|
Exhibits.
|
Exhibit No.
|
Description
|
|
3.1
|
Articles
of Incorporation of Old Point Financial Corporation, as amended effective
June 22, 2000 (incorporated by reference to Exhibit 3.1 to Form 10-K filed
March 12, 2009)
|
|
3.2
|
Bylaws
of Old Point Financial Corporation, as amended and restated September 11,
2007 (incorporated by reference to Exhibit 3.2 to Form 8-K/A filed
September 20, 2007)
|
|
31.1
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
|
31.2
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
|
32.1
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to Section
906 of the Sarbanes-Oxley Act of
2002
|
OLD
POINT FINANCIAL CORPORATION
|
|
May
7, 2010
|
/s/Robert F. Shuford,
Sr.
|
Robert
F. Shuford, Sr.
|
|
Chairman,
President & Chief Executive Officer
|
|
(Principal
Executive Officer)
|
|
May
7, 2010
|
/s/Laurie D. Grabow
|
Laurie
D. Grabow
|
|
Chief
Financial Officer & Senior Vice President/ Finance
|
|
(Principal
Financial & Accounting
Officer)
|