MARYLAND
|
52-0898545
|
|
(State or other jurisdiction
|
(I.R.S. Employer
|
|
of incorporation or organization)
|
Identification No.)
|
7-A Gwynns Mill Court Owings Mills, Maryland
|
21117
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Registrant’s
telephone number, including area code
|
(410)
363-3000
|
Title of Each Class
|
Name of Each Exchange on Which Registered
|
|
Common
Stock, $0.01 par value
|
American
Stock Exchange
|
Large Accelerated Filer ¨
|
Accelerated Filer ¨
|
Non-Accelerated Filer ¨
|
Smaller Reporting Company x
|
|
(i)
|
Revise
Item 1 (Business) and Item 7 (Management’s Discussion and Analysis of
Financial Condition and Results of Operation), to clarify that in
accordance with Statement of Financial Accounting Standards No. 94,
the financial statements of the Company’s Canadian subsidiary,
International Conduits, Ltd. (Icon), are not consolidated with the
financial statements of the Company, but that the financial position and
results of operations of Icon are included in the Company’s consolidated
balance sheets as assets and liabilities held in receivership and in the
Company’s consolidated statements of operations as the results of
discontinued operations.
|
|
(ii)
|
Revise
Item 8 (Financial Statements and Supplementary Data) and Item 15(a)1.
(Exhibits and Financial Statement Schedules) to reflect the changes
referred to in (i) above.
|
|
(iii)
|
Revise
Item 9A (Controls and Procedures) to clarify that internal control
procedures relating to Icon were not evaluated as a part of management’s
review of internal controls over financial reporting as of March 31,
2008.
|
|
(iv)
|
Revise
Item 15(c) (Financial Statements Required by Regulation S-X) to include
the Consolidated Income Statement for the fiscal year ending March 31,
2006, and the Report of independent registered public accounting firm with
respect to Eyston Company Limited (the Hong Kong Joint Venture) as
required by Regulation S-X.
|
ITEM1.
|
BUSINESS
|
ITEM
7.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
Payment due by period
|
||||||||||||||||||||
Less than
|
1-3 | 3-5 |
More than
|
|||||||||||||||||
Total
|
1 year
|
years
|
years
|
5 years
|
||||||||||||||||
Operating
lease obligations
|
$ | 160,793 | $ | 68,771 | $ | 62,267 | $ | 29,755 | $ | - | ||||||||||
Guaranteed
obligations of discontinued operations to CIT
|
4,478,834 | 4,478,824 | - | - | - |
Page
|
||
Report
of Independent Registered Public Accounting Firm
|
F-1
|
|
Consolidated
Balance Sheets as of March 31, 2008 and 2007
|
F-2
|
|
Consolidated
Statements of Operations for the Years Ended March 31, 2008, 2007 and
2006
|
F-3
|
|
Consolidated
Statements of Shareholders’ Equity for the Years Ended March 31, 2008,
2007 and 2006
|
F-4
|
|
Consolidated
Statements of Cash Flows for the Years Ended March 31, 2008, 2007 and
2006
|
F-5
|
|
Notes
to Consolidated Financial Statements
|
|
F-6
|
Exhibit No.
|
||
23.1
|
Consent
of Grant Thornton LLP*
|
|
23.2
|
Consent
of Grant Thornton LLP (Hong Kong)*
|
|
31.1
|
Rule
13a-14(a)/15d-14(a) Certification of Chief Executive
Officer*
|
|
31.2
|
Rule
13a-14(a)/15d-14(a) Certification of Chief Financial
Officer*
|
|
32.1
|
Section
1350 Certifications (incorporated by reference to Exhibit 21 to the
Company’s Annual Report on Form 10-K for the year ended March 31, 2007,
File No.
1-31747)*
|
Report
of Independent Registered Public Accounting Firm
|
JV-1
|
Consolidated
Income Statement
|
JV-2
|
Consolidated
Balance Sheet
|
JV-3
|
Balance
Sheet
|
JV-4
|
Consolidated
Statement of Changes in Equity
|
JV-5
|
Consolidated
Cash Flow Statement
|
JV-6
|
Notes
to Financial Statements
|
JV-7
|
UNIVERSAL
SECURITY INSTRUMENTS, INC.
|
||
February
13, 2009
|
By:
|
/s/ Harvey B. Grossblatt
|
Harvey
B. Grossblatt
|
||
President
|
March 31
|
||||||||
2008
|
2007
|
|||||||
ASSETS
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
and cash equivalents
|
$ | 3,863,784 | $ | - | ||||
Accounts
receivable:
|
||||||||
Trade
less allowance for doubtful accounts of $15,000 at March 31, 2008 and
2007
|
146,022 | 1,226,917 | ||||||
Employees
and recoverable taxes
|
282,083 | 22,073 | ||||||
Receivable
from Hong Kong Joint Venture
|
115,656 | 65,801 | ||||||
543,761 | 1,314,791 | |||||||
Amount
due from factor
|
5,600,408 | 7,158,597 | ||||||
Inventories,
net of allowance for obsolete inventory of $40,000 at March 31, 2008 and
2007
|
5,357,488 | 8,705,316 | ||||||
Prepaid
expenses
|
206,197 | 141,577 | ||||||
Assets
held in receivership
|
2,850,731 | 8,881,921 | ||||||
TOTAL
CURRENT ASSETS
|
18,422,369 | 26,202,202 | ||||||
DEFERRED
TAX ASSET
|
1,914,136 | 756,424 | ||||||
INVESTMENT
IN HONG KONG JOINT VENTURE
|
9,986,579 | 9,072,284 | ||||||
PROPERTY
AND EQUIPMENT – NET
|
130,347 | 146,072 | ||||||
OTHER
ASSETS
|
15,486 | 18,486 | ||||||
TOTAL
ASSETS
|
$ | 30,468,917 | $ | 36,195,468 | ||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Note
payable – factor
|
$ | - | $ | 2,254,966 | ||||
Accounts
payable
|
777,342 | 779,192 | ||||||
Accounts
payable – Hong Kong Joint Venture
|
1,687,950 | 3,020,091 | ||||||
Accrued
liabilities:
|
||||||||
Litigation
reserve
|
401,592 | 703,193 | ||||||
Payroll
and employee benefits
|
158,057 | 622,083 | ||||||
Commissions
and other
|
105,431 | 621,513 | ||||||
Liabilities
held in receivership
|
7,823,450 | 3,522,549 | ||||||
TOTAL
CURRENT LIABILITIES
|
10,953,822 | 11,523,587 | ||||||
LONG-TERM
OBLIGATIONS
|
||||||||
Long-term
obligation - other
|
91,160 | - | ||||||
COMMITMENTS
AND CONTINGENCIES
|
- | - | ||||||
SHAREHOLDERS’
EQUITY
|
||||||||
Common
stock, $.01 par value per share; authorized 20,000,000 shares; issued and
outstanding 2,487,867 and 2,475,612 shares at March 31, 2008 and March 31,
2007, respectively
|
24,879 | 24,756 | ||||||
Additional
paid-in capital
|
13,453,378 | 13,214,025 | ||||||
Retained
earnings
|
5,890,023 | 11,545,304 | ||||||
Other
comprehensive income (loss)
|
55,655 | (112,204 | ) | |||||
TOTAL
SHAREHOLDERS’ EQUITY
|
19,423,935 | 24,671,881 | ||||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$ | 30,468,917 | $ | 36,195,468 |
Years
Ended March 31
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Net
sales
|
$ | 33,871,362 | $ | 32,934,388 | $ | 28,894,101 | ||||||
Cost
of goods sold – acquired from Joint Venture
|
20,765,906 | 17,399,943 | 15,355,190 | |||||||||
Cost
of goods sold - other
|
5,235,400 | 5,105,129 | 4,081,759 | |||||||||
GROSS
PROFIT
|
7,870,056 | 10,429,316 | 9,457,152 | |||||||||
Research
and development expense
|
364,510 | 296,502 | 246,875 | |||||||||
Selling,
general and administrative expense
|
6,124,213 | 6,546,609 | 6,776,688 | |||||||||
Operating
income
|
1,381,333 | 3,586,205 | 2,433,589 | |||||||||
Other
income (expense):
|
||||||||||||
Interest
expense
|
(46,349 | ) | - | (48,999 | ) | |||||||
Interest
income
|
16,155 | 21,991 | 9,668 | |||||||||
30,194 | 21,991 | (39,331 | ) | |||||||||
INCOME
BEFORE EQUITY IN EARNINGS OF JOINT VENTURE
|
1,351,139 | 3,608.196 | 2,394,258 | |||||||||
Equity
in earnings of Hong Kong Joint Venture
|
1,985,845 | 3,845,960 | 2,109,594 | |||||||||
Income
from continuing operations before income taxes
|
3,336,984 | 7,454,156 | 4,503,852 | |||||||||
Provision
for income tax expense (benefit)
|
512,235 | 1,360,790 | (96,500 | ) | ||||||||
INCOME
FROM CONTINUING OPERATIONS
|
2,824,749 | 6,093,366 | 4,600,352 | |||||||||
Discontinued
operations
|
||||||||||||
Loss
from operations of the discontinued Canadian subsidiary (including
impairment loss of $9,013,990 in 2008)
|
(10,242,663 | ) | (590,139 | ) | - | |||||||
Income
tax benefit – discontinued operations
|
1,849,000 | 30,031 | - | |||||||||
Loss
from discontinued operations
|
(8,393,663 | ) | (560,108 | ) | - | |||||||
NET
(LOSS) INCOME
|
$ | (5,568,914 | ) | $ | 5,533,258 | $ | 4,600,352 | |||||
Income
(loss) per share:
|
||||||||||||
Basic
– from continuing operations
|
$ | 1.14 | $ | 2.54 | $ | 2.06 | ||||||
Basic
– from discontinued operations
|
$ | (3.38 | ) | $ | (0.23 | ) | $ | - | ||||
Basic
– net (loss) income
|
$ | (2.24 | ) | $ | 2.31 | $ | 2.06 | |||||
Diluted
– from continuing operations
|
$ | 1.13 | $ | 2.45 | $ | 1.89 | ||||||
Diluted
– from discontinued operations
|
$ | (3.35 | ) | $ | (0.23 | ) | $ | - | ||||
Diluted
– net (loss) income
|
$ | (2.23 | ) | $ | 2.23 | $ | 1.89 | |||||
Shares
used in computing net income per share:
|
||||||||||||
Basic
|
2,484,192 | 2,398,284 | 2,228,908 | |||||||||
Diluted
|
2,502,017 | 2,484,606 | 2,432,705 |
Common Stock
|
||||||||||||||||||||||||
Shares
|
Amount
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Other
Comprehensive
Income
|
Total
|
|||||||||||||||||||
Balance
at April 1, 2005
|
2,203,997 | $ | 22,040 | $ | 11,463,934 | $ | 1,411,694 | - | $ | 12,897,668 | ||||||||||||||
Issuance
of common stock from the exercise of employee stock
options
|
53,805 | 538 | 98,011 | - | - | 98,549 | ||||||||||||||||||
Stock
issued in lieu of directors’ fees
|
607 | 6 | 9,994 | - | - | 10,000 | ||||||||||||||||||
Net
income
|
- | - | - | 4,600,352 | - | 4,600,352 | ||||||||||||||||||
Balance
at March 31, 2006
|
2,258,409 | $ | 22,584 | 11,571,939 | $ | 6,012,046 | - | $ | 17,606,569 | |||||||||||||||
Issuance
of common stock from the exercise of employee stock
options
|
217,203 | 2,172 | 583,486 | - | - | 585,658 | ||||||||||||||||||
Stock
based compensation
|
29,411 | 29,411 | ||||||||||||||||||||||
Comprehensive
income:
|
- | - | - | - | - | |||||||||||||||||||
Effect
of currency translation
|
- | - | - | - | (112,204 | ) | - | |||||||||||||||||
Net
income
|
- | - | - | 5,533,258 | - | 5,421,054 | ||||||||||||||||||
Tax
benefit from exercise of stock options
|
- | - | 1,029,189 | - | - | 1,029,189 | ||||||||||||||||||
Balance
at March 31, 2007
|
2,475,612 | $ | 24,756 | $ | 13,214,025 | $ | 11,545,304 | $ | (112,204 | ) | $ | 24,671,881 | ||||||||||||
Recognition
of uncertain tax provisions
|
(86,367 | ) | (86,367 | ) | ||||||||||||||||||||
Issuance
of common stock from the exercise of employee stock
options
|
12,255 | 123 | 126,555 | - | - | 126,678 | ||||||||||||||||||
Stock
based compensation
|
19,863 | 19,863 | ||||||||||||||||||||||
Comprehensive
income:
|
- | - | - | - | - | |||||||||||||||||||
Effect
of currency translation
|
- | - | - | 167,859 | - | |||||||||||||||||||
Net
loss
|
- | - | - | (5,568,914 | ) | - | (5,401,055 | ) | ||||||||||||||||
Tax
benefit from exercise of stock options
|
- | - | 92,935 | - | - | 92,935 | ||||||||||||||||||
Balance
at March 31, 2008
|
2,487,867 | $ | 24,879 | $ | 13,453,378 | $ | 5,890,023 | $ | 55,655 | $ | 19,423.935 |
Years Ended March 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
OPERATING
ACTIVITIES
|
||||||||||||
Net
(loss) income
|
$ | (5,568,914 | ) | $ | 5,533,258 | $ | 4,600,352 | |||||
Adjustments
to reconcile net income to net cash used in operating
activities:
|
||||||||||||
Operations
of discontinued subsidiary
|
7,904,780 | (167,374 | ) | - | ||||||||
Depreciation
and amortization
|
46,503 | 39,449 | 28,338 | |||||||||
Stock
based compensation
|
19,863 | 29,411 | ||||||||||
Stock
issued to directors in lieu of fees
|
- | - | 10,000 | |||||||||
Increase
in deferred taxes
|
(1,157,711 | ) | (280,040 | ) | (124,604 | ) | ||||||
Earnings
of the Hong Kong Joint Venture
|
(1,985,845 | ) | (3,845,960 | ) | (2,109,594 | ) | ||||||
Changes
in operating assets and liabilities:
|
||||||||||||
Decrease (increase)
in accounts receivable and amounts due from factor
|
2,329,219 | (3,084,166 | ) | (958,878 | ) | |||||||
Decrease
(increase) in inventories
|
3,347,828 | (4,643,230 | ) | 772,400 | ||||||||
(Increase)
decrease in prepaid expenses
|
(64,620 | ) | 55,286 | (51,469 | ) | |||||||
(Decrease) increase
in accounts payable and accrued expenses
|
(2,524,540 | ) | 2,994,038 | (400,248 | ) | |||||||
Decrease
(increase) in other assets
|
3,000 | (3,000 | ) | - | ||||||||
NET
CASH PROVIDED (USED IN) BY OPERATING ACTIVITIES
|
2,349,563 | (3,372,328 | ) | 1,766,297 | ||||||||
INVESTING
ACTIVITIES:
|
||||||||||||
Cash
distributions from Joint Venture
|
1,071,549 | 1,914,535 | 1,100,216 | |||||||||
Purchase
of equipment
|
(30,778 | ) | (123,309 | ) | (8,858 | ) | ||||||
Activities
of discontinued subsidiary
|
(1,584,733 | ) | (3,194,185 | ) | - | |||||||
NET
CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES
|
(543,962 | ) | (1,402,959 | ) | 1,091,358 | |||||||
FINANCING
ACTIVITIES:
|
||||||||||||
Activities
of discontinued subsidiary
|
4,012,046 | (2,087,661 | ) | - | ||||||||
Borrowing
from factor
|
- | 2,254,966 | - | |||||||||
Principal
payment of notes payable
|
(2,254,966 | ) | - | - | ||||||||
Proceeds
from issuance of common stock from exercise of employee stock
options
|
126,678 | 585,658 | 98,549 | |||||||||
Tax
benefit from exercise of stock options
|
92,935 | 1,029,189 | - | |||||||||
NET
CASH PROVIDED BY FINANCING ACTIVITIES
|
1,976,693 | 1,782,152 | 98,549 | |||||||||
Effects
of exchange rate on cash
|
81,490 | (22,356 | ) | - | ||||||||
INCREASE
(DECREASE) IN CASH
|
3,863,784 | (3,015,491 | ) | 2,956,204 | ||||||||
Cash
at beginning of period
|
- | 3,015,491 | 59,287 | |||||||||
CASH
AT END OF PERIOD
|
$ | 3,863,784 | $ | - | $ | 3,015,491 | ||||||
Supplemental
information:
|
||||||||||||
Interest
paid
|
$ | 30,194 | $ | 23,750 | $ | 48,999 | ||||||
Income
taxes paid
|
$ | 227,000 | $ | 109,500 | $ | 50,320 | ||||||
Non-cash
investing transactions:
|
||||||||||||
Issuance
of 455 shares in 2007 and 950 shares in 2006 in lieu of directors’ fees
and accrued compensation
|
$ | - | $ | - | $ | 10,000 | ||||||
Offset
of trade payables due the Hong Kong Joint Venture in lieu of cash
distributions
|
$ | 250,000 | $ | 250,000 | $ | - |
|
2006
|
|||
Net
income, as reported
|
$ | 4,600,352 | ||
Stock-based
employee compensation costs, net of income tax, included in net
income
|
10,000 | |||
Deduct: Total
stock-based employee compensation expense determined under fair value, net
of related tax effects
|
(138,846 | ) | ||
Pro
forma net income
|
$ | 4,471,506 | ||
Earnings
per share:
|
||||
Basic
- as reported
|
$ | 2.06 | ||
Basic
- pro forma
|
2.00 | |||
Diluted
- as reported
|
1.89 | |||
Diluted
- pro forma
|
1.84 |
Year ended March 31,
|
||||||||
2008
|
2007
|
|||||||
Net
Sales
|
$ | 9,729,076 | $ | 2,889,000 | ||||
Loss before
income taxes (including asset impairment loss of
$9,013,990)
|
(10,242,663 | ) | (590,139 | ) | ||||
Income
tax benefit
|
1,849,000 | 30,031 | ||||||
Loss
from discontinued operations
|
$ | (8,393,663 | ) | $ | (560,198 | ) |
Year ended March 31,
|
||||||||
2008
|
2007
|
|||||||
Assets
|
||||||||
Cash
|
$ | 823,550 | $ | 240,545 | ||||
Trade
receivables, net
|
371,793 | 1,263,177 | ||||||
Inventories
|
817,022 | 2,613,418 | ||||||
Property,
plant and equipment, net
|
831,555 | 2,883,988 | ||||||
Other
assets
|
6,811 | 1,880,793 | ||||||
Assets
of discontinued operations
|
$ | 2,850,731 | $ | 8,881,921 | ||||
Liabilities:
|
||||||||
Accounts
payable, trade and other
|
3,344,624 | 3,522,549 | ||||||
Notes
payable – bank
|
4,478,826 | - | ||||||
Liabilities
of discontinued operations
|
$ | 7,823,450 | $ | 3,522,549 |
Property
plant and equipment
|
$ | 3,750,000 | ||
Goodwill
|
1,926,696 | |||
Inventory
|
1,572,249 | |||
Accounts
receivable
|
441,831 | |||
Costs
of disposal
|
1,323,214 | |||
Total
|
$ | 9,013,990 |
Automotive and truck equipment
|
-
|
Shorter of term of lease or life of asset
|
Leasehold improvements
|
-
|
Shorter of term of lease or life of asset
|
Machinery and equipment
|
-
|
5 to 10 years
|
Furniture and fixtures
|
-
|
5 to 15 years
|
Computer equipment
|
-
|
5 years
|
March
31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Weighted
average number of common shares outstanding for basic EPS
|
2,484,192 | 2,398,284 | 2,228,908 | |||||||||
Shares
issued upon assumed exercise of outstanding stock options
|
17,825 | 86,322 | 203,797 | |||||||||
Weighted
average number of common and common equivalent shares outstanding for
diluted EPS
|
2,502,017 | 2,484,606 | 2,432,705 |
March 31,
|
||||||||
2008
|
2007
|
|||||||
Leasehold
improvements
|
$ | 73,535 | $ | 73,535 | ||||
Machinery
and equipment
|
163,106 | 163,106 | ||||||
Furniture
and fixtures
|
244,994 | 214,216 | ||||||
Computer
equipment
|
196,246 | 196,246 | ||||||
677,881 | 647,103 | |||||||
Less
accumulated depreciation and amortization
|
(547,534 | ) | (501,031 | ) | ||||
$ | 130,347 | $ | 146,072 |
March 31,
|
||||||||
2008
|
2007
|
|||||||
Current
assets
|
$ | 14,169,626 | $ | 12,646,261 | ||||
Property
and other assets
|
10,334,906 | 11,720,713 | ||||||
Total
|
$ | 24,504,532 | $ | 24,366,974 | ||||
Current
liabilities
|
$ | 5,215,755 | $ | 5,261,224 | ||||
Non-current
liabilities
|
82,314 | 110,389 | ||||||
Equity
|
19,206,463 | 18,995,361 | ||||||
Total
|
$ | 24,504,532 | $ | 24,366,974 |
For the Year Ended March 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Net
sales
|
$ | 30,144,148 | $ | 41,151,055 | $ | 24,811,790 | ||||||
Gross
profit
|
7,555,705 | 13,753,123 | 8,608,220 | |||||||||
Net
income
|
3,270,926 | 8,377,365 | 4,160,935 |
2009
|
2010
|
2011
|
2012
|
Thereafter
|
||||||||||||||||
Future
minimum lease payments are as follows:
|
$ | 96,235 | $ | 35,337 | $ | 32,382 | $ | 28,889 | $ | 0 |
March
31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Current
expense (benefit)
|
||||||||||||
U.S.
Federal
|
$ | 581,300 | $ | 1,425,522 | $ | 17,651 | ||||||
U.S.
State
|
62,300 | 215,308 | 10,453 | |||||||||
643,600 | 1,640,830 | 28,104 | ||||||||||
Deferred
expense (benefit)
|
(131,365 | ) | (280,040 | ) | (124,604 | ) | ||||||
Total
income tax expense (benefit)
|
$ | 512,235 | $ | 1,360,790 | $ | (96,500 | ) |
March 31,
|
||||||||
2008
|
2007
|
|||||||
Deferred
tax assets:
|
||||||||
Financial
statement accruals and allowances
|
$ | 210,297 | $ | 473,132 | ||||
Inventory
uniform capitalization
|
63,052 | 92,405 | ||||||
Stock
option compensation
|
7,477 | - | ||||||
Net
operating loss carryforward
|
1,245,112 | - | ||||||
Foreign
tax credit carryforward
|
388,198 | 190,887 | ||||||
Net
deferred tax asset
|
$ | 1,914,136 | $ | 756,424 |
Years ended March 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Federal
tax (benefit) expense at statutory rate (34%) before loss
carryforward
|
$ | 1,134,575 | $ | 2,534,402 | $ | 1,577,074 | ||||||
Non-patriated
earnings of Hong Kong Joint Venture
|
(282,251 | ) | (635,549 | ) | (356,143 | ) | ||||||
Employment
expense of employee stock options
|
- | - | (224,592 | ) | ||||||||
Foreign
tax credit net of gross up for US portion of foreign taxes
|
(197,311 | ) | (922,282 | ) | (69,210 | ) | ||||||
Change
in rates for deferreds
|
- | - | (264,630 | ) | ||||||||
Reversal
of Canadian net operating loss benefit
|
- | 40,410 | - | |||||||||
State
income tax (benefit) expense, net of federal tax effect
|
62,568 | 195,852 | 10,453 | |||||||||
Change
in valuation allowance
|
- | - | (776,523 | ) | ||||||||
Foreign
rate difference
|
- | - | - | |||||||||
Permanent
differences
|
13,419 | 14,543 | 10,108 | |||||||||
Change
in temporary differences
|
(218,765 | ) | 133,414 | (3,037 | ) | |||||||
Provision
for income tax expense (benefit)
|
$ | 512,235 | $ | 1,360,790 | $ | (96,500 | ) |
Balance
at April 1, 2007
|
$ | 86,000 | ||
Additions
based on tax positions related to the current year
|
150,000 | |||
Additions
for tax positions of prior years
|
- | |||
Reductions
for tax positions of prior years
|
- | |||
Settlements
|
- | |||
Balance
at March 31, 2008
|
$ | 236,000 |
Status as of March 31, 2008
|
Number of Shares
|
|||
Presently
exercisable
|
86,420 | |||
Exercisable
in future years
|
2,501 | |||
Total
outstanding
|
88,921 | |||
Available
for future grants
|
4,232 | |||
Shares
of common stock reserved
|
93,153 | |||
Outstanding
options:
|
||||
Number
of holders
|
17 | |||
Average
exercise price per share
|
$ | 12.93 | ||
Expiration
dates
|
October
2008 to March 2011
|
Transactions for the Three Years Ended March 31, 2008:
|
Number of Shares
|
Weighted Average
Exercise Price
|
||||||
Outstanding
at April 1, 2005
|
340,661 | |||||||
Granted
|
36,667 | 10.03 | ||||||
Canceled
|
0 | 0.00 | ||||||
Exercised
|
(54,000 | ) | 1.82 | |||||
Outstanding
at March 31, 2006
|
323,228 | |||||||
Granted
|
0 | 0.00 | ||||||
Canceled
|
(3,684 | ) | 8.51 | |||||
Exercised
|
(218,468 | ) | 2.61 | |||||
Outstanding
at March 31, 2007
|
101,176 | |||||||
Granted
|
0 | 0.00 | ||||||
Canceled
|
0 | 0.00 | ||||||
Exercised
|
(12,255 | ) | 10.40 | |||||
Outstanding
at March 31, 2008
|
88,921 |
Options Outstanding
|
Options Exercisable
|
|||||||||||||||||||
Range of
Exercise Price
|
Number
of Shares
|
Weighted
Average
Exercise Price
|
Weighted
Average Contract
Life (Yrs)
|
Number
of Shares
|
Weighted
Average
Exercise Price
|
|||||||||||||||
$7.68
to $9.99
|
5,166 | 8.43 | 1.22 | 3,165 | 8.69 | |||||||||||||||
$10.00
to $12.99
|
49,995 | 11.26 | 1.99 | 49,495 | 11.26 | |||||||||||||||
$13.00
to $16.09
|
33,760 | 16.09 | 3.00 | 33,760 | 16.09 | |||||||||||||||
88,921 | 86,420 |
Quarter Ended
|
||||||||||||||||
June 30,
|
September 30,
|
December 31,
|
March 31,
|
|||||||||||||
2008
|
||||||||||||||||
Net
sales
|
10,449,343 | 8,967,740 | 7,776,986 | 6,677,293 | ||||||||||||
Gross
profit
|
2,715,334 | 1,942,354 | 1,825,486 | 1,386,882 | ||||||||||||
Income
from continuing operations
|
1,204,844 | 802,107 | 780,207 | (37,591 | ) | |||||||||||
Loss
from discontinued operations
|
(413,842 | ) | (483,977 | ) | (2,415,996 | ) | (5,079,848 | ) | ||||||||
Income
per share from continuing operations:
|
||||||||||||||||
Basic
|
0.49 | 0.32 | 0.31 | 0.02 | ||||||||||||
Diluted
|
0.48 | 0.32 | 0.31 | 0.02 | ||||||||||||
Loss
per share from
discontinued operations:
|
||||||||||||||||
Basic
|
(0.17 | ) | (0.19 | ) | (0.97 | ) | (2.04 | ) | ||||||||
Diluted
|
(0.17 | ) | (0.19 | ) | (0.97 | ) | (2.04 | ) | ||||||||
Net
income (loss) – basic
|
0.32 | 0.13 | (0.66 | ) | (2.02 | ) | ||||||||||
Net
income (loss) – diluted
|
0.31 | 0.13 | (0.66 | ) | (2.02 | ) | ||||||||||
2007
|
||||||||||||||||
Net
sales
|
$ | 8,038,437 | $ | 8,018,088 | $ | 8,678,312 | $ | 8,199,551 | ||||||||
Gross
profit
|
2,780,517 | 2,607,922 | 2,743,182 | 2,297,695 | ||||||||||||
Income
from continuing operations
|
1,577,468 | 1,416,204 | 1,760,269 | 1,339,425 | ||||||||||||
Loss
from discontinued operations
|
- | - | (71,078 | ) | (489,030 | ) | ||||||||||
Income
per share from continuing operations:
|
||||||||||||||||
Basic
|
0.68 | 0.59 | 0.72 | 0.56 | ||||||||||||
Diluted
|
0.62 | 0.57 | 0.72 | 0.53 | ||||||||||||
Loss
per share from discontinued operations:
|
||||||||||||||||
Basic
|
- | - | (0.01 | ) | (0.20 | ) | ||||||||||
Diluted
|
- | - | (0.01 | ) | (0.19 | ) | ||||||||||
Net
income – basic
|
0.68 | 0.59 | 0.71 | 0.35 | ||||||||||||
Net
income - diluted
|
0.62 | 0.57 | 0.71 | 0.34 |
Balance at
beginning
of year
|
Charged to cost
and expenses
|
Deductions
|
Balance at
end of year
|
|||||||||||||
Year
ended March 31, 2008
|
||||||||||||||||
Allowance
for doubtful accounts
|
$ | 15,000 | $ | 0 | $ | 0 | $ | 15,000 | ||||||||
Year
ended March 31, 2007
|
||||||||||||||||
Allowance
for doubtful accounts
|
$ | 15,000 | $ | 0 | $ | 0 | $ | 15,000 | ||||||||
Year
ended March 31, 2006
|
||||||||||||||||
Allowance
for doubtful accounts
|
$ | 10,000 | $ | 5,000 | $ | 0 | $ | 15,000 | ||||||||
Year
ended March 31, 2008
|
||||||||||||||||
Allowance
for inventory reserve
|
$ | 40,000 | $ | 0 | $ | 0 | $ | 40,000 | ||||||||
Year
ended March 31, 2007
|
||||||||||||||||
Allowance
for inventory reserve
|
$ | 40,000 | $ | 0 | $ | 0 | $ | 40,000 | ||||||||
Year
ended March 31, 2006
|
||||||||||||||||
Allowance
for inventory reserve
|
$ | 100,000 | $ | 0 | $ | 60,000 | $ | 40,000 |
Page
|
||
Report
of Independent Registered Public Accounting Firm
|
JV-1
|
|
Consolidated
Income Statement
|
JV-2
|
|
Consolidated
Balance Sheet
|
JV-3
|
|
Balance
Sheet
|
JV-4
|
|
Consolidated
Statement of Changes in Equity
|
JV-5
|
|
Consolidated
Cash Flow Statement
|
JV-6
|
|
Notes
to the Financial Statements
|
JV-7
|
Notes
|
2008
|
2007
|
2006
|
|||||||||||||
HK$
|
HK$
|
HK$
|
||||||||||||||
Turnover
|
5 | 235,060,421 | 320,142,022 | 192,697,968 | ||||||||||||
Cost
of sales
|
(176,141,949 | ) | (213,147,126 | ) | (125,843,197 | ) | ||||||||||
Gross
profit
|
58,918,472 | 106,994,896 | 66,854,771 | |||||||||||||
Other
income
|
6 | 5,350,795 | 4,693,192 | 2,798,681 | ||||||||||||
Administrative
expenses
|
(34,379,717 | ) | (37,260,187 | ) | (33,160,250 | ) | ||||||||||
Profit
from operations
|
29,889,550 | 74,427,901 | 36,493,202 | |||||||||||||
Finance
costs
|
7 | (210,016 | ) | (405,953 | ) | (265,063 | ) | |||||||||
Profit
before income tax
|
8 | 29,679,534 | 74,021,948 | 36,228,139 | ||||||||||||
Income
tax expense
|
9 | (4,173,251 | ) | (8,848,735 | ) | (3,912,698 | ) | |||||||||
Profit
for the year
|
10 | 25,506,283 | 65,173,213 | 32,315,441 | ||||||||||||
Dividends
|
11 | 16,716,167 | 29,866,722 | 17,163,365 |
Notes
|
2008
|
2007
|
||||||||||
HK$
|
HK$
|
|||||||||||
ASSETS
AND LIABILITIES
|
||||||||||||
Non-current
assets
|
||||||||||||
Property,
plant and equipment
|
12 | 59,767,941 | 55,170,184 | |||||||||
Advanced
lease payments
|
13 | 14,023,266 | 9,574,779 | |||||||||
Available-for-sale
financial assets
|
14 | 7,902,216 | 26,823,106 | |||||||||
81,693,423 | 91,568,069 | |||||||||||
Current
assets
|
||||||||||||
Inventories
|
16 | 28,354,497 | 30,441,083 | |||||||||
Available-for-sale
financial assets
|
14 | 15,633,540 | - | |||||||||
Trade
and other receivables
|
17 | 5,674,634 | 9,209,513 | |||||||||
Amount
due from shareholder
|
21 | 9,392,116 | 20,344,847 | |||||||||
Loan
to a shareholder
|
19 | - | 1,950,000 | |||||||||
Cash
and cash equivalents
|
20 | 50,687,596 | 36,853,474 | |||||||||
109,742,383 | 98,798,917 | |||||||||||
Current
liabilities
|
||||||||||||
Trade
and other payables
|
21,499,786 | 22,686,174 | ||||||||||
Obligations
under finance lease
|
21,000 | 21,000 | ||||||||||
Amount
due to a related company
|
21 | 2,329,153 | 7,113,550 | |||||||||
Dividend
payable
|
22 | 11,700,000 | 11,700,000 | |||||||||
Amount
due to a director
|
23 | - | 200,000 | |||||||||
Loans
from shareholders
|
24 | 2,868,954 | 2,868,954 | |||||||||
Collateralised
bank advances
|
25 | 971,312 | 2,853,162 | |||||||||
Provision
for taxation
|
1,199,326 | 5,360,473 | ||||||||||
40,589,531 | 52,803,313 | |||||||||||
Net
current assets
|
69,152,852 | 45,995,604 | ||||||||||
Non-current
liabilities
|
||||||||||||
Obligations
under finance lease
|
52,700 | 73,700 | ||||||||||
Deferred
tax liabilities
|
26 | 587,877 | 788,712 | |||||||||
Net
assets
|
150,205,698 | 136,701,261 | ||||||||||
EQUITY
|
||||||||||||
Share
capital
|
27 | 200 | 200 | |||||||||
Reserves
|
28 | 150,205,498 | 136,701,061 | |||||||||
150,205,698 | 136,701,261 |
Notes
|
2008
|
2007
|
||||||||||
HK$
|
HK$
|
|||||||||||
ASSETS
AND LIABILITIES
|
||||||||||||
Non-current
assets
|
||||||||||||
Property,
plant and equipment
|
12 | 10,169,509 | 13,465,746 | |||||||||
Advanced
lease payments
|
13 | 668,775 | 930,239 | |||||||||
Available-for-sale
financial assets
|
14 | 7,902,216 | 26,823,106 | |||||||||
Interests
in subsidiaries
|
15 | 94,990,967 | 77,807,152 | |||||||||
113,731,467 | 119,026,243 | |||||||||||
Current
assets
|
||||||||||||
Inventories
|
16 | 28,354,497 | 30,441,083 | |||||||||
Available-for-sale
financial assets
|
14 | 15,633,540 | - | |||||||||
Other
receivables
|
1,033,057 | 1,665,784 | ||||||||||
Amounts
due from subsidiaries
|
18 | 22,846,582 | 39,149,433 | |||||||||
Tax
prepaid
|
1,083,171 | - | ||||||||||
Cash
and cash equivalents
|
20 | 31,612,771 | 11,643,897 | |||||||||
100,563,618 | 82,900,197 | |||||||||||
Current
liabilities
|
||||||||||||
Trade
and other payables
|
17,513,855 | 19,896,808 | ||||||||||
Obligations
under finance lease
|
21,000 | 21,000 | ||||||||||
Amount
due to a related company
|
21 | 2,329,153 | 7,113,550 | |||||||||
Dividend
payable
|
22 | 11,700,000 | 11,700,000 | |||||||||
Loans
from shareholders
|
24 | 2,868,954 | 2,868,954 | |||||||||
Provision
for taxation
|
- | 3,527,182 | ||||||||||
34,432,962 | 45,127,494 | |||||||||||
Net
current assets
|
66,130,656 | 37,772,703 | ||||||||||
Non-current
liabilities
|
||||||||||||
Obligations
under finance lease
|
52,700 | 73,700 | ||||||||||
Deferred
tax liabilities
|
26 | 587,877 | 788,712 | |||||||||
Net
assets
|
179,221,546 | 155,936,534 | ||||||||||
EQUITY
|
||||||||||||
Share
capital
|
27 | 200 | 200 | |||||||||
Reserves
|
28 | 179,221,346 | 155,936,334 | |||||||||
179,221,546 | 155,936,534 |
Share
capital
|
Exchange
reserve
|
Fair value
reserve
|
Retained
profits
|
Total
|
||||||||||||||||
HK$
|
HK$
|
HK$
|
HK$
|
HK$
|
||||||||||||||||
Balance
at 1 April 2005
|
200 | 34,233 | (251,023 | ) | 83,512,804 | 83,296,214 | ||||||||||||||
Change
in fair value of available-for-sale financial assets
|
- | - | (499,606 | ) | - | (499,606 | ) | |||||||||||||
Exchange
differences arising on translation of a subsidiary
|
- | 615,289 | - | - | 615,289 | |||||||||||||||
Profit
for the year
|
- | - | - | 32,315,441 | 32,315,441 | |||||||||||||||
Dividends
|
- | - | - | (17,163,365 | ) | (17,163,365 | ) | |||||||||||||
Balance
at 31 March 2006
|
200 | 649,522 | (750,629 | ) | 98,664,880 | 98,563,973 | ||||||||||||||
Change
in fair value of available-for-sale financial assets
|
- | - | 292,456 | - | 292,456 | |||||||||||||||
Exchange
differences arising on translation of a subsidiary
|
- | 2,538,341 | - | - | 2,538,341 | |||||||||||||||
Profit
for the year
|
- | - | - | 65,173,213 | 65,173,213 | |||||||||||||||
Dividends
|
- | - | - | (29,866,722 | ) | (29,866,722 | ) | |||||||||||||
Balance
at 31 March 2007
|
200 | 3,187,863 | (458,173 | ) | 133,971,371 | 136,701,261 | ||||||||||||||
Change
in fair value of available-for-sale financial assets
|
- | - | 577,549 | - | 577,549 | |||||||||||||||
Exchange
differences arising on translation of a subsidiary
|
- | 4,136,772 | - | - | 4,136,772 | |||||||||||||||
Profit
for the year
|
- | - | - | 25,506,283 | 25,506,283 | |||||||||||||||
Dividends
|
- | - | - | (16,716,167 | ) | (16,716,167 | ) | |||||||||||||
Balance
at 31 March 2008
|
200 | 7,324,635 | 119,376 | 142,761,487 | 150,205,698 |
2008
|
2007
|
2006
|
||||||||||
HK$
|
HK$
|
HK$
|
||||||||||
Cash
flows from operating activities
|
||||||||||||
Profit
before income tax
|
29,679,534 | 74,021,948 | 36,228,139 | |||||||||
Adjustments
for :
|
||||||||||||
Amortisation
of advanced lease payment
|
427,392 | 424,328 | 415,454 | |||||||||
Depreciation
of property, plant and equipment
|
10,166,942 | 5,752,971 | 4,414,388 | |||||||||
Loss
on disposal of available for sale financial
assets
|
34,344 | 87,565 | - | |||||||||
Gain
on disposal of property, plant and equipment
|
(94 | ) | (347,500 | ) | 9,985 | |||||||
Interest
expense
|
210,016 | 405,953 | 265,063 | |||||||||
Interest
income
|
(2,384,538 | ) | (2,289,039 | ) | (1,761,425 | ) | ||||||
Operating
profit before working capital changes
|
38,133,596 | 78,056,226 | 39,571,604 | |||||||||
Decrease/(Increase)
in amount due from a shareholder
|
8,427,746 | (26,272,135 | ) | (3,845,777 | ) | |||||||
Decrease/(Increase)
in inventories
|
2,086,586 | (11,518,178 | ) | (624,869 | ) | |||||||
Decrease/(Increase)
in trade and other receivables
|
3,534,879 | (928,730 | ) | 1,300,430 | ||||||||
Decrease
in loan to a shareholder
|
1,950,000 | 1,950,000 | - | |||||||||
(Decrease)/Increase
in amount due to a related company
|
(953,842 | ) | 4,199,312 | (698,628 | ) | |||||||
(Decrease)/Increase
in obligations under finance lease
|
(21,000 | ) | 94,700 | - | ||||||||
(Decrease)/Increase
in amount due to director
|
(200,000 | ) | 200,000 | - | ||||||||
Decrease
in collateralised bank advances
|
(1,881,850 | ) | (581,960 | ) | 3,435,122 | |||||||
(Decrease)/Increase
in trade and other payables
|
(1,186,388 | ) | 1,841,637 | 1,836,405 | ||||||||
Cash
generated from operations
|
49,889,727 | 47,040,872 | 40,974,287 | |||||||||
Interest
received
|
2,384,538 | 2,289,039 | 1,761,425 | |||||||||
Interest
paid
|
(210,016 | ) | (405,953 | ) | (265,063 | ) | ||||||
Dividends
paid
|
(14,191,182 | ) | (24,349,341 | ) | (13,158,676 | ) | ||||||
Hong
Kong profits tax paid
|
(8,523,843 | ) | (4,025,500 | ) | (4,148,883 | ) | ||||||
Net
cash generated from operating activities
|
29,349,224 | 20,549,117 | 25,163,090 | |||||||||
Cash
flows from investing activities
|
||||||||||||
Purchase
of property, plant and equipment
|
(11,715,474 | ) | (18,006,982 | ) | (10,630,878 | ) | ||||||
Addition
of land use right
|
(3,938,000 | ) | (990,000 | ) | - | |||||||
Purchase
of available-for-sale financial assets
|
- | - | (7,729,800 | ) | ||||||||
Proceeds
from disposal of available-for-sale financial assets
|
- | 7,659,776 | - | |||||||||
Proceeds
from disposal of property, plant and equipment
|
36,500 | 363,865 | 5,919 | |||||||||
Net
cash used in investing activities
|
(15,616,974 | ) | (10,973,341 | ) | (18,354,759 | ) | ||||||
Net
increase in cash and cash equivalents
|
13,732,250 | 9,575,776 | 6,808,331 | |||||||||
Cash
and cash equivalents at beginning of the year
|
36,853,474 | 26,322,005 | 19,468,905 | |||||||||
Effect
of foreign exchange rate changes, net
|
101,872 | 955,693 | 44,769 | |||||||||
Cash
and cash equivalents at end of the year
|
50,687,596 | 36,853,474 | 26,322,005 |
1.
|
GENERAL
INFORMATION
|
2.
|
ADOPTION
OF NEW AND AMENDED HKFRSs
|
|
2.1
|
Impact
of new and revised HKFRSs which are effective during the
year
|
HKAS 1 (Amendment)
|
Presentation of Financial Statements - Capital Disclosures
|
|
HKFRS 7
|
Financial
Instruments : Disclosures
|
|
HK(IFRIC)
- Int 8
|
Scope
of HKFRS 2
|
|
HK(IFRIC)
- Int 9
|
Reassessment
of Embedded Derivatives
|
|
HK(IFRIC)
- Int 10
|
Interim
Financial Reporting and Impairment
|
|
HK(IFRIC)
- Int 11
|
HKFRS
2: Group and Treasury Share
Transactions
|
2.
|
ADOPTION
OF NEW AND AMENDED HKFRSs
(Continued)
|
|
2.1
|
Impact
of new and revised HKFRSs which are effective during the year
(Continued)
|
|
-
|
a
sensitivity analysis explaining the group's market risk exposure in regard
to its financial instruments, and
|
|
-
|
a
maturity analysis that shows the remaining contractual maturities of
financial liabilities,
|
|
2.2
|
Impact
of new and revised HKFRSs which are issued but not yet
effective
|
HKAS
1 (Revised)
|
Presentation
of Financial Statements 1
|
|
HKAS
23 (Revised)
|
Borrowing
Costs 1
|
|
HKAS
27 (Revised)
|
Consolidated
and Separate Financial Statements 4
|
|
HKFRS 2 (Amendment)
|
Share-based
Payment – Vesting Conditions and Cancellations1
|
|
HKFRS
3 (Revised)
|
Business
Combinations 4
|
|
HKFRS
8
|
Operating
Segments 1
|
|
HK(IFRIC)
– Int 12
|
Service
Concession Arrangements 2
|
|
HK(IFRIC)
– Int 13
|
Customer
Loyalty Programmes 3
|
|
HK(IFRIC)
– Int 14
|
HKAS
19 – The Limit on a Defined Benefit Asset, Minimum Funding Requirements
and their Interaction 2
|
2.
|
ADOPTION
OF NEW AND AMENDED HKFRSs
(Continued)
|
|
2.2
|
Impact
of new and revised HKFRSs which are issued but not yet effective
(Continued)
|
1
|
Effective
for annual periods beginning on or after 1 January
2009
|
2
|
Effective
for annual periods beginning on or after 1 January
2008
|
3
|
Effective
for annual periods beginning on or after 1 July
2008
|
4
|
Effective
for annual periods beginning on or after 1 July
2009
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
|
3.1
|
Basis
of preparation
|
|
3.2
|
Basis
of consolidation
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
|
3.3
|
Subsidiaries
|
|
3.4
|
Property,
plant and equipment
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
|
3.4
|
Property,
plant and equipment (Continued)
|
Buildings
|
5% or where shorter over 16 - 19 years
|
|||
Leasehold
improvements
|
20 | % | ||
Plant
and machinery
|
20 | % | ||
Furniture
and fixtures
|
20 | % | ||
Motor
vehicles
|
20 | % | ||
Computer
equipment and software
|
50 | % |
|
3.5
|
Inventories
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
|
3.6
|
Financial
assets
|
(i)
|
Loans
and receivables
|
(ii)
|
Available-for-sale
financial assets
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
|
3.6
|
Financial
assets (Continued)
|
(i)
|
Loans
and receivables
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
|
3.6
|
Financial
assets (Continued)
|
|
3.7
|
Cash
and cash equivalents
|
|
3.8
|
Impairment
of assets
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
|
3.8
|
Impairment
of assets (Continued)
|
|
3.9
|
Financial
liabilities
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
3.10
|
Employee
benefits
|
3.11
|
Share
capital
|
3.12
|
Foreign
currency translation
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
3.12
|
Foreign
currency translation (Continued)
|
3.13
|
Accounting
for income taxes
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
|
3.13
|
Accounting
for income taxes (Continued)
|
|
3.14
|
Leases
|
(i)
|
Classification
of assets leased to the group
|
(ii)
|
Assets
acquired under finance leases
|
(iii)
|
Operating
lease charges as the lessee
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
|
3.15
|
Recognition
of revenue
|
|
3.16
|
Related
parties
|
(i)
|
directly,
or indirectly through one or more intermediaries, the party
:
|
|
-
|
controls,
is controlled by, or is under common control with, the
group;
|
|
-
|
has
an interest in the group that gives it significant influence over the
group;
|
|
-
|
has
joint control over the group;
|
(ii)
|
the
party is a jointly-controlled
entity;
|
(iii)
|
the
party is an associate;
|
(iv)
|
the
party is a member of the key management personnel of the group or its
parent;
|
(v)
|
the
party is a close member of the family of any individual referred to in (i)
or (iv);
|
(vi)
|
the
party is an entity that is controlled, jointly-controlled or significantly
influenced by or for which significant voting power in such entity resides
with, directly or indirectly, any individual referred to in (iv) or (v);
or
|
(vii)
|
the
party is a post-employment benefit plan for the benefit of employees of
the group, or of any entity that is a related party of the
group.
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
3.17
|
Provisions
and contingent liabilities
|
4.
|
CRITICAL
ACCOUNTING ESTIMATES AND JUDGEMENTS
|
4.
|
CRITICAL
ACCOUNTING ESTIMATES AND JUDGEMENTS
(Continued)
|
5.
|
TURNOVER
|
6.
|
OTHER
INCOME
|
2008
|
2007
|
2006
|
||||||||||
HK$
|
HK$
|
HK$
|
||||||||||
Gain
on disposal of property, plant and equipment
|
94 | 347,500 | 150 | |||||||||
Interest
income
|
2,384,538 | 2,289,039 | 1,761,425 | |||||||||
Rental
income, less outgoings
|
268,800 | 268,800 | 268,800 | |||||||||
Sundry
income
|
2,697,363 | 1,787,853 | 768,306 | |||||||||
5,350,795 | 4,693,192 | 2,798,681 |
7.
|
FINANCE
COSTS
|
2008
|
2007
|
2006
|
||||||||||
HK$
|
HK$
|
HK$
|
||||||||||
Interest
charges on :
|
||||||||||||
-
Discounted bills
|
210,016 | 405,953 | 265,063 |
8.
|
PROFIT
BEFORE INCOME TAX
|
2008
|
2007
|
2006
|
||||||||||
HK$
|
HK$
|
HK$
|
||||||||||
Profit
before income tax is arrived at after charging :
|
||||||||||||
Amortisation
of advanced lease payments
|
427,392 | 424,328 | 415,454 | |||||||||
Auditors'
remuneration
|
285,000 | 270,000 | 187,020 | |||||||||
Cost
of inventories recognised as expenses
|
176,141,949 | 213,147,126 | 125,843,197 | |||||||||
Depreciation
of property, plant and equipment
|
10,166,942 | 5,752,971 | 4,414,388 | |||||||||
Exchange
(gain)/loss, net
|
(203,865 | ) | 1,141,163 | 598,754 | ||||||||
Loss
on disposal of available for sale financial
assets
|
34,344 | 87,565 | 9,178 | |||||||||
Operating
lease charges in respect of land and buildings
|
1,861,592 | 1,343,100 | 1,334,433 | |||||||||
Retirement
benefits scheme contributions
|
277,902 | 255,399 | 226,818 | |||||||||
Staff
costs (excluding retirement benefits scheme contributions)
|
23,882,056 | 23,430,733 | 14,213,294 |
9.
|
INCOME
TAX EXPENSE
|
2008
|
2007
|
2006
|
||||||||||
HK$
|
HK$
|
HK$
|
||||||||||
The
tax charge comprises :
|
||||||||||||
Hong
Kong profits tax
|
||||||||||||
-
current year
|
3,908,368 | 6,480,183 | 3,922,325 | |||||||||
-
under/(over)provision in prior years
|
16,512 | 1,549 | (71,627 | ) | ||||||||
PRC
Foreign Enterprise Income Tax
|
||||||||||||
-
current year
|
459,206 | 1,100,442 | - | |||||||||
-
(over)/under provision in prior years
|
(10,000 | ) | 732,849 | - | ||||||||
4,374,086 | 8,315,023 | 3,850,698 | ||||||||||
Deferred tax (Note
26)
|
||||||||||||
-
current year
|
(200,835 | ) | 533,712 | 62,000 | ||||||||
Total
income tax expense
|
4,173,251 | 8,848,735 | 3,912,698 |
9.
|
INCOME
TAX EXPENSE (Continued)
|
2008
|
2007
|
2006
|
||||||||||
HK$
|
HK$
|
HK$
|
||||||||||
Profit
before income tax
|
29,679,534 | 74,021,948 | 36,228,139 | |||||||||
Notional
tax on profit before income tax, calculated at the rates applicable to
profits in the tax jurisdictions concerned
|
4,649,735 | 12,867,002 | 6,028,317 | |||||||||
Tax
effect of non-deductible expenses
|
324,620 | 440,037 | 1,105,380 | |||||||||
Tax
effect of non-taxable revenue
|
(4,110,784 | ) | (6,390,922 | ) | (4,248,502 | ) | ||||||
Tax
effect on temporary differences not recognised
|
715,642 | (160,409 | ) | 478,546 | ||||||||
Tax
effect on unrecognised tax losses
|
2,587,526 | 1,358,629 | 620,584 | |||||||||
Underprovision
in prior years
|
6,512 | 734,398 | (71,627 | ) | ||||||||
Actual
tax expense
|
4,173,251 | 8,848,735 | 3,912,698 |
10.
|
PROFIT
FOR THE YEAR
|
11.
|
DIVIDENDS
|
2008
|
2007
|
2006
|
||||||||||
HK$
|
HK$
|
HK$
|
||||||||||
Dividends
attributable to the year :
|
||||||||||||
First
interim dividend of HK$2,524,985 (2007 : HK$1,165,043 and 2006 :
HK$1,667,865) per share
|
5,049,970 | 2,330,086 | 3,335,730 | |||||||||
Second
interim dividend of HK$5,833,098 (2007 : HK$4,352,339 and 2006 :
HK$2,336,824) per share
|
11,666,197 | 8,704,677 | 4,673,649 | |||||||||
Third
interim dividend of Nil (2007 : HK$4,421,894 and 2006 : HK$2,014,406) per
share
|
- | 8,843,788 | 4,028,813 | |||||||||
Fourth
interim dividend of Nil (2007 : HK$4,994,086 and 2006 : HK$2,562,586) per
share
|
- | 9,988,171 | 5,125,173 | |||||||||
16,716,167 | 29,866,722 | 17,163,365 |
12.
|
PROPERTY,
PLANT AND EQUIPMENT
|
Buildings
|
Leasehold
improvements
|
Construction
in
progress
|
Plant
and
machinery
|
Furniture
and
fixtures
|
Motor
vehicles
|
Computer
equipment
and
software
|
Total
|
|||||||||||||||||||||||||
HK$
|
HK$
|
HK$
|
HK$
|
HK$
|
HK$
|
HK$
|
HK$
|
|||||||||||||||||||||||||
At
1 April 2006
|
||||||||||||||||||||||||||||||||
Cost
|
36,754,228 | 10,822,209 | - | 33,801,485 | 4,976,520 | 5,016,736 | 1,896,641 | 93,267,819 | ||||||||||||||||||||||||
Accumulated
depreciation
|
(9,124,695 | ) | (9,660,704 | ) | - | (24,298,052 | ) | (3,639,683 | ) | (3,154,422 | ) | (1,729,602 | ) | (51,607,158 | ) | |||||||||||||||||
Net
book amount
|
27,629,533 | 1,161,505 | - | 9,503,433 | 1,336,837 | 1,862,314 | 167,039 | 41,660,661 | ||||||||||||||||||||||||
Year
ended 31 March 2007
|
||||||||||||||||||||||||||||||||
Opening
net book amount
|
27,629,533 | 1,161,505 | - | 9,503,433 | 1,336,837 | 1,862,314 | 167,039 | 41,660,661 | ||||||||||||||||||||||||
Additions
|
18,091 | 714,741 | 3,447,558 | 12,564,831 | 245,753 | 782,951 | 233,057 | 18,006,982 | ||||||||||||||||||||||||
Disposals
|
- | - | - | - | (660 | ) | (15,555 | ) | (150 | ) | (16,365 | ) | ||||||||||||||||||||
Depreciation
|
(2,171,707 | ) | (763,209 | ) | - | (1,472,889 | ) | (392,155 | ) | (761,851 | ) | (191,160 | ) | (5,752,971 | ) | |||||||||||||||||
Exchange
differences
|
953,978 | - | - | 240,544 | 35,102 | 40,931 | 1,322 | 1,271,877 | ||||||||||||||||||||||||
Reclassifications
|
957,159 | - | (2,837,672 | ) | 1,880,513 | - | - | - | - | |||||||||||||||||||||||
Closing
net book amount
|
27,387,054 | 1,113,037 | 609,886 | 22,716,432 | 1,224,877 | 1,908,790 | 210,108 | 55,170,184 | ||||||||||||||||||||||||
At
31 March 2007
|
||||||||||||||||||||||||||||||||
Cost
|
38,684,246 | 10,630,874 | 609,886 | 48,310,888 | 5,204,128 | 5,589,456 | 2,130,013 | 111,159,491 | ||||||||||||||||||||||||
Accumulated
depreciation
|
(11,297,192 | ) | (9,517,837 | ) | - | (25,594,456 | ) | (3,979,251 | ) | (3,680,666 | ) | (1,919,905 | ) | (55,989,307 | ) | |||||||||||||||||
Net
book amount
|
27,387,054 | 1,113,037 | 609,886 | 22,716,432 | 1,224,877 | 1,908,790 | 210,108 | 55,170,184 | ||||||||||||||||||||||||
Year
ended 31 March 2008
|
||||||||||||||||||||||||||||||||
Opening
net book amount
|
27,387,054 | 1,113,037 | 609,886 | 22,716,432 | 1,224,877 | 1,908,790 | 210,108 | 55,170,184 | ||||||||||||||||||||||||
Additions
|
- | - | 6,780,946 | 3,958,891 | 73,740 | 790,251 | 111,646 | 11,715,474 | ||||||||||||||||||||||||
Disposals
|
- | - | - | (34,300 | ) | - | (2,106 | ) | - | (36,406 | ) | |||||||||||||||||||||
Depreciation
|
(2,256,840 | ) | (463,581 | ) | - | (5,907,397 | ) | (443,656 | ) | (904,600 | ) | (190,868 | ) | (10,166,942 | ) | |||||||||||||||||
Exchange
differences
|
1,878,883 | - | 345,123 | 679,609 | 79,145 | 100,412 | 2,459 | 3,085,631 | ||||||||||||||||||||||||
Reclassifications
|
427,081 | - | (628,941 | ) | 194,000 | 7,860 | - | - | - | |||||||||||||||||||||||
Closing
net book amount
|
27,436,178 | 649,456 | 7,107,014 | 21,607,235 | 941,966 | 1,892,747 | 133,345 | 59,767,941 | ||||||||||||||||||||||||
At
31 March 2008
|
||||||||||||||||||||||||||||||||
Cost
|
40,995,158 | 10,630,874 | 7,107,014 | 53,262,896 | 5,407,450 | 6,609,833 | 2,249,796 | 126,263,021 | ||||||||||||||||||||||||
Accumulated
depreciation
|
(13,558,980 | ) | (9,981,418 | ) | - | (31,655,661 | ) | (4,465,484 | ) | (4,717,086 | ) | (2,116,451 | ) | (66,495,080 | ) | |||||||||||||||||
Net
book amount
|
27,436,178 | 649,456 | 7,107,014 | 21,607,235 | 941,966 | 1,892,747 | 133,345 | 59,767,941 |
12.
|
PROPERTY,
PLANT AND EQUIPMENT (Continued)
|
Buildings
|
Leasehold
Improvements
|
Plant
and
machinery
|
Furniture
and
fixtures
|
Motor
vehicles
|
Computer
equipment
and
software
|
Total
|
||||||||||||||||||||||
HK$
|
HK$
|
HK$
|
HK$
|
HK$
|
HK$
|
HK$
|
||||||||||||||||||||||
At
1 April 2006
|
||||||||||||||||||||||||||||
Cost
|
2,829,732 | 2,790,737 | 3,802,180 | 1,593,416 | 1,944,233 | 1,125,032 | 14,085,330 | |||||||||||||||||||||
Accumulated
depreciation
|
(2,089,234 | ) | (2,351,495 | ) | (472,750 | ) | (1,361,576 | ) | (1,788,607 | ) | (997,251 | ) | (9,060,913 | ) | ||||||||||||||
Net
book amount
|
740,498 | 439,242 | 3,329,430 | 231,840 | 155,626 | 127,781 | 5,024,417 | |||||||||||||||||||||
Year
ended 31 March 2007
|
||||||||||||||||||||||||||||
Opening
net book amount
|
740,498 | 439,242 | 3,329,430 | 231,840 | 155,626 | 127,781 | 5,024,417 | |||||||||||||||||||||
Additions
|
- | 714,741 | 8,825,718 | 160,399 | - | 204,312 | 9,905,170 | |||||||||||||||||||||
Disposals
|
- | - | - | (660 | ) | - | (150 | ) | (810 | ) | ||||||||||||||||||
Depreciation
|
(141,487 | ) | (231,656 | ) | (722,477 | ) | (103,723 | ) | (107,921 | ) | (155,767 | ) | (1,463,031 | ) | ||||||||||||||
Closing
net book amount
|
599,011 | 922,327 | 11,432,671 | 287,856 | 47,705 | 176,176 | 13,465,746 | |||||||||||||||||||||
At
31 March 2007
|
||||||||||||||||||||||||||||
Cost
|
2,829,732 | 2,599,402 | 12,627,898 | 1,689,183 | 1,944,233 | 1,324,164 | 23,014,612 | |||||||||||||||||||||
Accumulated
depreciation
|
(2,230,721 | ) | (1,677,075 | ) | (1,195,227 | ) | (1,401,327 | ) | (1,896,528 | ) | (1,147,988 | ) | (9,548,866 | ) | ||||||||||||||
Net
book amount
|
599,011 | 922,327 | 11,432,671 | 287,856 | 47,705 | 176,176 | 13,465,746 | |||||||||||||||||||||
Year
ended 31 March 2008
|
||||||||||||||||||||||||||||
Opening
net book amount
|
599,011 | 922,327 | 11,432,671 | 287,856 | 47,705 | 176,176 | 13,465,746 | |||||||||||||||||||||
Additions
|
- | - | 421,454 | - | - | 80,551 | 502,005 | |||||||||||||||||||||
Disposals
|
- | - | (34,300 | ) | - | - | - | (34,300 | ) | |||||||||||||||||||
Depreciation
|
(141,487 | ) | (276,861 | ) | (3,036,258 | ) | (107,531 | ) | (47,705 | ) | (154,100 | ) | (3,763,942 | ) | ||||||||||||||
Closing
net book amount
|
457,524 | 645,466 | 8,783,567 | 180,325 | - | 102,627 | 10,169,509 | |||||||||||||||||||||
At
31 March 2008
|
||||||||||||||||||||||||||||
Cost
|
2,829,732 | 2,599,402 | 13,015,052 | 1,689,183 | 1,944,233 | 1,399,675 | 23,477,277 | |||||||||||||||||||||
Accumulated
depreciation
|
(2,372,208 | ) | (1,953,936 | ) | (4,231,485 | ) | (1,508,858 | ) | (1,944,233 | ) | (1,297,048 | ) | (13,307,768 | ) | ||||||||||||||
Net
book amount
|
457,524 | 645,466 | 8,783,567 | 180,325 | - | 102,627 | 10,169,509 |
13.
|
ADVANCED
LEASE PAYMENTS
|
Group
|
Company
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
HK$
|
HK$
|
HK$
|
HK$
|
|||||||||||||
Land
use rights
|
13,354,491 | 8,644,540 | - | - | ||||||||||||
Advanced
lease payments, net
|
668,775 | 930,239 | 668,775 | 930,239 | ||||||||||||
14,023,266 | 9,574,779 | 668,775 | 930,239 |
14.
|
AVAILABLE-FOR-SALE
FINANCIAL ASSETS
|
Group
|
Company
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
HK$
|
HK$
|
HK$
|
HK$
|
|||||||||||||
Available-for-sale
financial assets :
|
||||||||||||||||
Listed
outside Hong Kong, at market value
|
23,535,756 | 26,823,106 | 23,535,756 | 26,823,106 | ||||||||||||
Less:
Portion included in current assets
|
(15,633,540 | ) | - | (15,633,540 | ) | - | ||||||||||
Portion
included in non-current assets
|
7,902,216 | 26,823,106 | 7,902,216 | 26,823,106 |
15.
|
INTERESTS
IN SUBSIDIARIES
|
2008
|
2007
|
|||||||
HK$
|
HK$
|
|||||||
Unlisted
shares, at cost
|
95,190,975 | 78,007,160 | ||||||
Less
: Impairment
|
(200,000 | ) | (200,000 | ) | ||||
94,990,975 | 77,807,160 | |||||||
Amount
due to a subsidiary
|
(8 | ) | (8 | ) | ||||
94,990,967 | 77,807,152 |
15.
|
INTERESTS
IN SUBSIDIARIES (Continued)
|
Name
|
Place of
incorporation/
establishment
|
Nominal value of
issued capital/
registered capital
|
Percentage of
issued capital
held by the
company directly
|
Principal
activities
|
|||||
Fujian
Taisun Electronics Technologies Co., Ltd.
|
The
PRC
|
US$15,000,000
|
100%
|
Manufacture
of consumer electronic products
|
|||||
Fujian
Taisun Fire Safety Technologies Co., Ltd.
|
The
PRC
|
US$5,000,000
|
100%
|
Manufacture
of consumer electronic products (operations not commenced
yet)
|
|||||
Sound
Well (Hong Kong) Co. Limited
|
Hong
Kong
|
HK$200,000
|
100%
|
Trading
of consumer electronic products and investment holding
|
|||||
Kimbager
International Limited
|
British
Virgin Islands
|
US$1
|
100%
|
Trading
of machinery and equipment
|
|||||
Kimbager
Limited
|
Hong
Kong
|
HK$10,000
|
100%
|
Dormant
|
16.
|
INVENTORIES
|
Group
|
Company
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
HK$
|
HK$
|
HK$
|
HK$
|
|||||||||||||
Raw
materials
|
18,488,454 | 20,187,005 | 18,488,454 | 20,187,005 | ||||||||||||
Work
in progress
|
3,074,264 | 4,651,337 | 3,074,264 | 4,651,337 | ||||||||||||
Finished
goods
|
6,791,779 | 5,602,741 | 6,791,779 | 5,602,741 | ||||||||||||
28,354,497 | 30,441,083 | 28,354,497 | 30,441,083 |
17.
|
TRADE
AND OTHER RECEIVABLES
|
Group
|
||||||||
2008
|
2007
|
|||||||
HK$
|
HK$
|
|||||||
Accounts
receivable
|
2,428,718 | 3,785,249 | ||||||
Bills
receivable
|
971,312 | 2,853,162 | ||||||
Deposits,
prepayments and other receivables
|
2,274,604 | 2,571,102 | ||||||
5,674,634 | 9,209,513 |
17.
|
TRADE
AND OTHER RECEIVABLES (Continued)
|
Group
|
||||||||
2008
|
2007
|
|||||||
HK$
|
HK$
|
|||||||
Neither
past due nor impaired
|
1,861,234 | 3,309,462 | ||||||
0 –
30 days past due
|
1,538,796 | 3,328,949 | ||||||
3,400,030 | 6,638,411 |
18.
|
AMOUNTS
DUE FROM SUBSIDIARIES
|
2008
|
2007
|
|||||||
HK$
|
HK$
|
|||||||
Trade
*
|
11,320,559 | 26,651,604 | ||||||
Non-trade
**
|
12,501,170 | 13,472,976 | ||||||
23,821,729 | 40,124,580 | |||||||
Less
: Impairment
|
(975,147 | ) | (975,147 | ) | ||||
22,846,582 | 39,149,433 |
|
*
|
The
amount is unsecured and arises from trading activities of which the
settlement period is in accordance with normal commercial
terms. Interest is charged on the overdue portion over
HK$1,950,000 (equivalent to US$250,000) at 6% per annum. The
amount was repaid in February 2008.
|
**
|
The
amount is unsecured, interest-free and repayable on
demand.
|
19.
|
LOAN
TO A SHAREHOLDER
|
20.
|
CASH
AND CASH EQUIVALENTS
|
Group
|
Company
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
HK$
|
HK$
|
HK$
|
HK$
|
|||||||||||||
Bank
and cash balances
|
35,944,286 | 36,853,474 | 16,869,461 | 11,643,897 | ||||||||||||
Short-term
deposits
|
14,743,310 | - | 14,743,310 | - | ||||||||||||
|
50,687,596 | 36,853,474 | 31,612,771 | 11,643,897 |
21.
|
AMOUNT
DUE FROM/(TO) A RELATED COMPANY/ A
SHAREHOLDER
|
22.
|
DIVIDEND
PAYABLE
|
23.
|
AMOUNT
DUE TO A DIRECTOR
|
24.
|
LOANS
FROM SHAREHOLDERS
|
25.
|
COLLATERALISED
BANK ADVANCES
|
26.
|
DEFERRED
TAX
|
Accelerated tax
depreciation
|
||||
HK$
|
||||
Balance
at 31 March 2006
|
255,000 | |||
Charge
to income statement (Note 9)
|
533,712 | |||
Balance
at 31 March 2007
|
788,712 | |||
Credit
to income statement (Note 9)
|
(200,835 | ) | ||
Balance
at 31 March 2008
|
587,877 |
2008
|
2007
|
|||||||
HK$
|
HK$
|
|||||||
Deferred
tax liabilities recognised in the balance sheets of the group and
company
|
587,877 | 788,712 |
27.
|
SHARE
CAPITAL
|
2008
|
2007
|
|||||||
HK$
|
HK$
|
|||||||
Authorised
:
|
||||||||
100
ordinary shares of HK$100 each
|
10,000 | 10,000 | ||||||
Issued
and fully paid :
|
||||||||
2
ordinary shares of HK$100 each
|
200 | 200 |
28.
|
RESERVES
|
2008
|
2007
|
|||||||
HK$
|
HK$
|
|||||||
Exchange
reserve
|
7,324,635 | 3,187,863 | ||||||
Fair
value reserve
|
119,376 | (458,173 | ) | |||||
Retained
profits
|
142,761,487 | 133,971,371 | ||||||
150,205,498 | 136,701,061 |
Retained
profits
|
Fair
value
reserve
|
Total
|
||||||||||
HK$
|
HK$
|
HK$
|
||||||||||
Adjusted
balance at 1 April 2005
|
89,905,500 | (251,023 | ) | 89,654,477 | ||||||||
Profit
for the year
|
39,334,216 | - | 39,334,216 | |||||||||
Change
in fair value of available-for-sale financial assets
|
- | (499,606 | ) | (499,606 | ) | |||||||
Dividends
|
(17,163,365 | ) | - | (17,163,365 | ) | |||||||
Balance
at 31 March 2006
|
112,076,351 | (750,629 | ) | 111,325,722 | ||||||||
Profit
for the year
|
74,184,878 | - | 74,184,878 | |||||||||
Change
in fair value of available-for-sale financial assets
|
- | 292,456 | 292,456 | |||||||||
Dividends
|
(29,866,722 | ) | - | (29,866,722 | ) | |||||||
Balance
at 31 March 2007
|
156,394,507 | (458,173 | ) | 155,936,334 | ||||||||
Profit
for the year
|
39,423,630 | - | 39,423,630 | |||||||||
Change
in fair value of available-for-sale financial assets
|
- | 577,549 | 577,549 | |||||||||
Dividends
|
(16,716,167 | ) | - | (16,716,167 | ) | |||||||
Balance
at 31 March 2008
|
179,101,970 | 119,376 | 179,221,346 |
29.
|
OPERATING
LEASE ARRANGEMENTS
|
Group
and Company
|
||||||||
2008
|
2007
|
|||||||
HK$
|
HK$
|
|||||||
Within
one year
|
82,581 | 57,600 | ||||||
In
the second to fifth years
|
61,935 | - | ||||||
144,516 | 57,600 |
29.
|
OPERATING
LEASE ARRANGEMENTS (Continued)
|
Group
|
Company
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
HK$
|
HK$
|
HK$
|
HK$
|
|||||||||||||
Within
one year
|
1,160,600 | 399,314 | 966,000 | 140,000 | ||||||||||||
In
the second to fifth years
|
3,059,000 | 86,710 | 3,059,000 | - | ||||||||||||
4,219,600 | 486,024 | 4,025,000 | 140,000 |
30.
|
CAPITAL
COMMITMENTS
|
Group
|
Company
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
HK$
|
HK$
|
HK$
|
HK$
|
|||||||||||||
Contracted
but not provided for the purchase of property, plant and
equipment
|
- | - | - | 2,139,420 | ||||||||||||
Contracted
but not provided for the purchase of land use rights
|
- | 5,834,300 | - | - | ||||||||||||
Contracted
but not provided for the construction of the factory premises in the
PRC
|
5,575,352 | 1,374,942 | - | - | ||||||||||||
Capital
contributions payable to PRC wholly-owned subsidiaries
|
- | - | 61,009,580 | 78,202,856 | ||||||||||||
5,575,352 | 7,209,242 | 61,009,580 | 80,342,276 |
31.
|
CONTINGENT
LIABILITIES
|
32.
|
DIRECTORS'
REMUNERATION
|
Group
|
Company
|
|||||||||||||||||||||||
2008
|
2007
|
2006
|
2008
|
2007
|
2006
|
|||||||||||||||||||
HK$
|
HK$
|
HK$
|
HK$
|
HK$
|
HK$
|
|||||||||||||||||||
Fees
|
- | - | - | - | - | - | ||||||||||||||||||
Other
emoluments
|
- | - | - | - | - | - |
33.
|
RELATED
PARTY TRANSACTIONS
|
Group
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
HK$
|
HK$
|
HK$
|
||||||||||
Transactions
with a related company
|
||||||||||||
Rental
expense
|
1,581,655 | 1,080,000 | 840,000 | |||||||||
Management
fee expense
|
4,434,600 | 4,434,600 | 4,434,600 | |||||||||
Management
bonus expense
|
2,329,153 | 7,113,550 | 2,914,238 | |||||||||
Purchase
of motor vehicles
|
788,051 | - | - | |||||||||
Transactions
with a shareholder
|
||||||||||||
Sales
|
152,324,873 | 148,477,931 | 95,570,482 | |||||||||
Purchases
|
4,508,889 | 8,451,104 | 5,713,786 | |||||||||
Sales
commission expense
|
4,791,769 | 2,250,179 | 605,786 | |||||||||
Interest
income
|
103,997 | 195,000 | 234,000 |
34.
|
MAJOR
NON-CASH TRANSACTION
|
35.
|
FINANCIAL
RISK MANAGEMENT OBJECTIVES AND
POLICIES
|
35.
|
FINANCIAL
RISK MANAGEMENT OBJECTIVES AND POLICIES
(Continued)
|
Group
|
Company
|
|||||||||||||||||||||||
2008
|
2007
|
2006
|
2008
|
2007
|
2006
|
|||||||||||||||||||
HK$
|
HK$
|
HK$
|
HK$
|
HK$
|
HK$
|
|||||||||||||||||||
Fees
|
- | - | - | - | - | - | ||||||||||||||||||
Other
emoluments
|
- | - | - | - | - | - |
35.
|
FINANCIAL
RISK MANAGEMENT OBJECTIVES AND POLICIES
(Continued)
|
35.
|
FINANCIAL
RISK MANAGEMENT OBJECTIVES AND POLICIES
(Continued)
|
Carrying
amount
|
Total
contractual
undiscounted
cash flow
|
On
demand or
within
1 year
|
More than
1 year but
less than
2 years
|
More than
2 years but
less than
5 years
|
||||||||||||||||
HK$
|
HK$
|
HK$
|
HK$
|
HK$
|
||||||||||||||||
At
31 March 2008
|
||||||||||||||||||||
Trade
and other payables
|
21,499,786 | 21,499,786 | 21,499,786 | - | - | |||||||||||||||
Obligations
under finance lease
|
73,700 | 73,700 | 21,000 | 21,000 | 31,700 | |||||||||||||||
Amount
due to a related company
|
2,329,153 | 2,329,153 | 2,329,153 | - | - | |||||||||||||||
Dividend
payable
|
11,700,000 | 11,700,000 | 11,700,000 | - | - | |||||||||||||||
Loans
from shareholders
|
2,868,954 | 2,868,954 | 2,868,954 | - | - | |||||||||||||||
Collateralised
bank advances
|
971,312 | 971,312 | 971,312 | - | - | |||||||||||||||
39,442,905 | 39,442,905 | 39,390,205 | 21,000 | 31,700 |
Carrying
amount
|
Total
contractual
undiscounted
cash flow
|
On
demand or
within
1 year
|
More than
1 year but
less than
2 years
|
More than
2 years but
less than
5 years
|
||||||||||||||||
HK$
|
HK$
|
HK$
|
HK$
|
HK$
|
||||||||||||||||
At
31 March 2007
|
||||||||||||||||||||
Trade
and other payables
|
22,686,174 | 22,686,174 | 22,686,174 | - | - | |||||||||||||||
Obligations
under finance lease
|
94,700 | 94,700 | 21,000 | 21,000 | 52,700 | |||||||||||||||
Amount
due to a related company
|
7,113,550 | 7,113,550 | 7,113,550 | - | - | |||||||||||||||
Dividend
payable
|
11,700,000 | 11,700,000 | 11,700,000 | - | - | |||||||||||||||
Amount
due to a director
|
200,000 | 200,000 | 200,000 | - | - | |||||||||||||||
Loans
from shareholders
|
2,868,954 | 2,868,954 | 2,868,954 | - | - | |||||||||||||||
Collateralised
bank advances
|
2,853,162 | 2,853,162 | 2,853,162 | - | - | |||||||||||||||
47,516,540 | 47,516,540 | 47,442,840 | 21,000 | 52,700 |
35.
|
FINANCIAL
RISK MANAGEMENT OBJECTIVES AND POLICIES
(Continued)
|
Carrying
amount
|
Total
Contractual
undiscounted
cash flow
|
On
demand or
within
1 year
|
More than
1 year but
less than
2 years
|
More than
2 years but
less than
5 years
|
||||||||||||||||
HK$
|
HK$
|
HK$
|
HK$
|
HK$
|
||||||||||||||||
At
31 March 2008
|
||||||||||||||||||||
Trade
and other payables
|
17,513,855 | 17,513,855 | 17,513,855 | - | - | |||||||||||||||
Obligations
under finance lease
|
73,700 | 73,700 | 21,000 | 21,000 | 31,700 | |||||||||||||||
Amount
due to a related company
|
2,329,153 | 2,329,153 | 2,329,153 | - | - | |||||||||||||||
Dividend
payable
|
11,700,000 | 11,700,000 | 11,700,000 | - | - | |||||||||||||||
Loans
from shareholders
|
2,868,954 | 2,868,954 | 2,868,954 | - | - | |||||||||||||||
34,485,662 | 34,485,662 | 34,432,962 | 21,000 | 31,700 | ||||||||||||||||
At
31 March 2007
|
||||||||||||||||||||
Trade
and other payables
|
19,896,808 | 19,896,808 | 19,896,808 | - | - | |||||||||||||||
Obligations
under finance lease
|
94,700 | 94,700 | 21,000 | 21,000 | 52,700 | |||||||||||||||
Amount
due to a related company
|
7,113,550 | 7,113,550 | 7,113,550 | - | - | |||||||||||||||
Dividend
payable
|
11,700,000 | 11,700,000 | 11,700,000 | - | - | |||||||||||||||
Loans
from shareholders
|
2,868,954 | 2,868,954 | 2,868,954 | - | - | |||||||||||||||
41,674,012 | 41,674,012 | 41,600,312 | 21,000 | 52,700 |
Group
|
Company
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
HK$
|
HK$
|
HK$
|
HK$
|
|||||||||||||
Financial
assets
|
||||||||||||||||
Available-for-sale
financial assets
|
23,535,756 | 26,823,106 | 23,535,756 | 26,823,106 | ||||||||||||
Loans
and receivables:
|
||||||||||||||||
Trade
and other receivables
|
3,400,030 | 6,638,411 | - | - | ||||||||||||
Amount
due from shareholder
|
9,392,116 | 20,344,847 | - | - | ||||||||||||
Loan
to a shareholder
|
- | 1,950,000 | - | - | ||||||||||||
Amount
due from subsidiaries
|
- | - | 22,846,582 | 39,149,433 | ||||||||||||
Cash
and cash equivalents
|
50,687,596 | 36,853,474 | 31,612,771 | 11,643,897 | ||||||||||||
87,015,498 | 92,609,838 | 77,995,109 | 77,616,436 | |||||||||||||
Financial
liabilities
|
||||||||||||||||
Financial
liabilities measured at amortised cost:
|
||||||||||||||||
Trade
and other payables
|
21,499,786 | 22,686,174 | 17,513,855 | 19,896,808 | ||||||||||||
Obligations
under finance lease
|
73,700 | 94,700 | 73,700 | 94,700 | ||||||||||||
Amount
due to a related company
|
2,329,153 | 7,113,550 | 2,329,153 | 7,113,550 | ||||||||||||
Dividend
payable
|
11,700,000 | 11,700,000 | 11,700,000 | 11,700,000 | ||||||||||||
Amount
due to a director
|
- | 200,000 | - | - | ||||||||||||
Loans
from shareholders
|
2,868,954 | 2,868,954 | 2,868,954 | 2,868,954 | ||||||||||||
Collateralised
bank advances
|
971,312 | 2,853,162 | - | - | ||||||||||||
39,442,905 | 47,516,540 | 34,485,662 | 41,674,012 |
36.
|
CAPITAL
MANAGEMENT POLICIES AND PROCEDURES
|
|
(a)
|
To
safeguard the group's ability to continue as a going concern, so that it
continues to provide returns and benefits for its
stakeholders;
|
|
(b)
|
To
support the group's stability and growth;
and
|
|
(c)
|
To
provide capital for the purpose of strengthening the group's risk
management capability.
|