Prospectus
Supplement
(To
Prospectus dated October 7, 2005)
|
Filed
Pursuant to Rule 424(b)(3) and 424(c)
Commission
File No. 333-126487
|
(i)
|
the
Company’s Current Report on Form 8K, dated September 28,
2006;
|
(ii)
|
the
Company’s Current Report on Form 8K, dated October 27,
2006;
|
(iii)
|
the
Company’s Current Report on Form 8K, dated October 30,
2006;
|
(iv)
|
the
Company’s Amended Quarterly Report on Form 10Q/A for the quarter ended
October 2, 2005;
|
(v)
|
the
Company’s Quarterly Report on Form 10Q for the quarter ended October
1,
2006;
|
(vi)
|
the
Company’s Current Report on Form 8K, dated December 21,
2006;
|
(vii)
|
the
Company’s Current Report on Form 8K, dated December 20, 2006;
|
(viii)
|
the
Company’s Current Report on Form 8K, dated March 30, 2007;
and
|
(ix)
|
the
Company’s Annual Report on Form 10K for the year ended December 31,
2006.
|
Delaware
|
0-28258
|
65-0427966
|
||
(State
or Other Jurisdiction
of
Incorporation)
|
(Commission
File
Number)
|
(IRS
Employer
Identification
No.)
|
||
16313
N. Dale Mabry Hwy, Suite 100, Tampa,
FL
|
33618
|
|||
(Address
of Principal Executive
Offices)
|
(Zip
Code)
|
[ ] |
Written
communications pursuant to Rule 425 under the Securities Act (17
CFR
230.425)
|
[ ] |
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
[ ] |
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act
(17 CFR
240.14d-2(b))
|
[ ] |
Pre-commencement
communications pursuant to Rule 13e-4 (c) under the Exchange Act
(17 CFR
240.13e-4(c))
|
(d) |
Exhibits.
|
Item No. | Description |
10.1
|
Renewal
letter on credit facility dated September 28,
2006
|
Date:
October 4, 2006
|
SHELLS
SEAFOOD RESTAURANTS, INC.
|
|
|
|
|
By: |
/s/
Warren R. Nelson
|
|
Name: Warren R. Nelson | ||
Title:
Vice
President and Chief Financial
Officer
|
Item No. | Description |
10.1
|
Renewal
letter on credit facility dated September 28,
2006
|
Re: |
Colonial
Bank, NA (the “Bank”)
|
By: /s/ David Ogburn |
Name: J. David Ogburn |
Title: Sr. Vice President |
Delaware
|
0-28258
|
65-0427966
|
(State
or Other Jurisdiction of
Incorporation)
|
(Commission
File
Number)
|
(IRS
Employer Identification
No.)
|
16313
N. Dale Mabry Hwy, Suite 100,
Tampa, FL
|
33618
|
(Address
of Principal Executive
Offices)
|
(Zip
Code)
|
(d) |
Exhibits.
|
10.1 |
Purchase
and Sale Agreement, dated October 27, 2006, between the Company
and
FRI Fish, LLC.
|
10.2 |
Land
and Building Lease, dated October 27, 2006, between the Company
and
FRI Fish, LLC.
|
SHELLS SEAFOOD RESTAURANTS, INC. | ||
|
|
|
Date: November 2, 2006 | By: | /s/ Warren R. Nelson |
Name:
Warren
R. Nelson
Title:
Vice
President and Chief Financial
Officer
|
If
to Seller:
|
16313
North Dale Mabry Hwy, Ste 100
|
Tampa, Florida 33618 |
Attn: Mr. Warren Nelson |
If
to Buyer:
|
Fortress
Realty Management, LLC
|
5221 N O’Connor, Suite 700 |
Irving Texas 75039 |
BUYER:
FRI FISH, LLC
a Delaware limited liability company
|
||
|
|
|
By: | ||
Name:________________________________
Title:_________________________________
|
SELLER:
SHELLS
OF NEW SMYRNA BEACH, INC.,
a
Florida corporation
|
||
|
|
|
By: | ||
Name:________________________________
Title:_________________________________
|
Schedule
1 -
|
The
Property
|
|
Schedule
6(a)(iii) -
|
Leases
|
|
Schedule
6(a)(iv) -
|
Laws
and Zoning
|
|
Schedule
6(a)(v) -
|
Property
Condition and Defects
|
|
Schedule
6(a)(ix) -
|
Suits
and Judgments
|
|
Schedule
6(a)(x) -
|
Environmental
Laws; Hazardous Materials
|
|
Exhibit
A -
|
Form
of Master Lease Agreement
|
|
Exhibit
B -
|
Form
of Survey Certification
|
|
Exhibit
C -
|
Intentionally
Deleted
|
|
Exhibit
D -
|
Form
of Assignment of License
|
|
Exhibit
E -
|
Form
of Assignment of Lease
|
|
Exhibit
F -
|
Form
of Special Warranty Deed
|
|
Exhibit
G -
|
Form
of Bill of Sale
|
|
Exhibit
H -
|
IRC
Section 1445 Certification
|
|
Exhibit
I -
|
Form
of Estoppel Certificate
|
TO:
|
FORTRESS
REALTY INVESTMENTS, LLC;
and Landamerica Title Company.
|
[Name] |
[Date] |
||
Registration
No._________________
Within
the state of _______________
Date
of Survey__________________
Date
of Last Revision_____________
|
ATTEST: | SHELLS OF NEW SMYRNA BEACH, INC. | ||||
By: | By: | ||||
|
|
||||
Name: | Name: | ||||
|
|
||||
Its: | Its: | ||||
|
|
***,
a
***
|
||
|
|
|
By: | ||
Name:_______________________________
Title:________________________________
|
STATE OF | } |
} | |
COUNTY OF | } |
Notary Public, State of |
ASSIGNOR:
SHELLS OF NEW SMYRNA BEACH, INC.
|
||
|
|
|
By: | ||
Name:________________________________
Title:_________________________________
|
SUBJECT
PROPERTY:
|
That
certain tract of land (“Land”), situated in Polk County, State of Florida,
described by metes and bounds in Exhibit A
attached hereto.
|
SELLER: | SHELLS OF NEW SMYRNA BEACH, INC. |
PURCHASER: | FRI FISH, LLC |
SELLER:
SHELLS
OF NEW SMYRNA BEACH, INC.
|
||
|
|
|
By: | ||
Name:________________________________
Title:_________________________________
|
“LANDLORD” | ||
|
|
|
By: | ||
Name:________________________________
Title:_________________________________
|
I.
|
Demise
of Premises
|
4
|
II.
|
Term
|
5
|
III.
|
Rent
|
6
|
IV.
|
Use
|
9
|
V.
|
Acceptance
of Demised Premises
|
9
|
VI.
|
Alterations
|
9
|
VII.
|
Repairs
and Maintenance
|
10
|
VIII.
|
Compliance
with Law
|
11
|
IX.
|
Utilities
|
12
|
X.
|
Indemnity
|
12
|
XI.
|
Insurance
|
14
|
XII.
|
Damage
or Destruction
|
16
|
XIII.
|
Eminent
Domain
|
17
|
XIV.
|
Covenants
of Landlord
|
19
|
XV.
|
Insolvency
|
20
|
XVI.
|
Default
|
20
|
XVII.
|
Unavoidable
Delays, Force Majeure
|
25
|
XVIII.
|
No
Waiver
|
25
|
XIX.
|
Notices
|
25
|
XX.
|
Access
|
26
|
XXI.
|
Signs
|
26
|
XXII.
|
Improvements
and Fixtures
|
27
|
XXIII.
|
End
of Term
|
27
|
XXIV.
|
Holding
Over
|
28
|
XXV.
|
Assignment
and Subletting
|
29
|
XXVI.
|
Landlord's
Loan
|
30
|
XXVII.
|
Maintenance
of Outside Areas
|
32
|
XXVIII.
|
Certificates
|
33
|
XXIX.
|
Relationship
of Parties
|
34
|
XXX.
|
Recording
|
34
|
XXXI.
|
Captions
and Section Numbers
|
34
|
XXXII.
|
Applicable
Law
|
34
|
XXXIII.
|
Entire
Agreement
|
34
|
XXXIV.
|
Landlord's
Liability
|
35
|
XXXV.
|
Attorney's
Fees
|
35
|
XXXVI.
|
Intentionally
Deleted
|
35
|
XXXVII.
|
Environmental
|
35
|
XXXVIII.
|
Addenda
|
39
|
XXXIX.
|
Counterparts
|
39
|
Exhibit
A
|
Location/Legal
Description/Address of the Real Property
|
Exhibit
B
|
Tenant’s
Personal Property List
|
Exhibit
C
|
Tenant's
Estoppel Certificate
|
Exhibit
D
|
Memorandum
of Lease
|
Exhibit
E
|
Intentionally
Deleted
|
Exhibit
F
|
Subordination,
Nondisturbance and Attornment Agreement
|
Exhibit
G
|
Intentionally
Deleted
|
Exhibit
H
|
Intentionally
Deleted
|
Fortress
Realty Management, LLC
|
(i)
|
This
Lease is unmodified and in full force and effect, or if there has
been any
modification, that the Lease is in full force and effect as modified
and
stating any such modification;
|
(ii)
|
Whether
or not there are then existing, to the knowledge of the executing
officer,
any defenses against the enforcement of any of the agreements,
terms,
covenants or conditions of this Lease upon the part of Tenant to
be
performed or complied with, and, if so, specifying same (including,
without limitation, whether Tenant knows or does not know of any
default
by Landlord in Landlord’s performance of all agreements, terms, covenants
and conditions to be performed by Landlord, and if such default
does
exist, specifying same); and
|
(iii)
|
The
amounts and dates to which the Fixed Rent, and Additional Rent
have been
paid, the amounts of any and all outstanding balances of such items,
if
any, known to Tenant.
|
(iv)
|
Such
other truthful information reasonably requested by
Landlord.
|
LANDLORD:
FRI FISH, LLC
|
||
|
|
|
By: | ||
Witness |
Name:_________________________________
Title:__________________________________
|
|
Witness
|
TENANT:
SHELLS OF NEW SMYRNA BEACH,
INC
|
||
|
|
|
By: | ||
Witness |
Name:_________________________________
Title:__________________________________
|
|
Witness |
“TENANT”
Shells
of New Smyrna Beach, Inc.
|
||
|
|
|
By: | ||
Name:_________________________________
Title:__________________________________
|
LANDLORD:
FRI
FISH, LLC
|
TENANT:
SHELLS
OF NEW SMYRNA BEACH, INC.
|
|||
By: | By: | |||
|
|
|||
Date: | Date: | |||
|
|
|||
Signed,
sealed, and delivered this _____ day
of ______________, _______ in the presence of:
|
Signed,
sealed, and delivered this _____day
of _____________, _________ in the presence of:
|
|||
Witness |
Witness |
|||
Witness |
Witness |
|||
Notary Public, County of _____________, State of __________________ |
Notary Public, County of _____________, State of __________________ |
|||
My commission expires:_________________ | My commission expires:_________________ | |||
(Notary
Seal)
|
(Notary
Seal)
|
RECORDING
REQUESTED BY
AND
WHEN RECORDED MAIL TO:
________________________
________________________
________________________
________________________
Attn: _______________________
Loan
No. _______________________
|
NOTICE: |
THIS
SUBORDINATION AGREEMENT RESULTS IN YOUR SECURITY INTEREST IN THE
PROPERTY
BECOMING SUBJECT TO AND OF LOWER PRIORITY THAN THE LIEN OF SOME
OTHER OR
LATER SECURITY INSTRUMENT.
|
A.
|
Pursuant
to the terms and provisions of a lease dated ____________, 2006
("Lease"),
Owner, as "Lessor", granted to Lessee a leasehold estate in and
to a
portion of the property described on Exhibit A
attached hereto and incorporated herein by this reference (which
property,
together with all improvements now or hereafter located on the
property,
is defined as the "Property").
|
B.
|
Owner
has executed, or proposes to execute, a deed of trust with absolute
assignment of leases and rents, security agreement and fixture
filing
("Deed of Trust") securing, among other things, a promissory note
("Note")
in the principal sum of LOAN AMOUNT AND NO/100THS DOLLARS ($LOAN
AMOUNT
NOS.), dated DATE OF DOCUMENTS, in favor of Lender, which Note
is payable
with interest and upon the terms and conditions described therein
("Loan"). The Deed of Trust is to be recorded concurrently
herewith.
|
C.
|
As
a condition to making the Loan secured by the Deed of Trust, Lender
requires that the Deed of Trust be unconditionally and at all times
remain
a lien on the Property, prior and superior to all the rights of
Lessee
under the Lease and that the Lessee specifically and unconditionally
subordinate the Lease to the lien of the Deed of Trust, in each
case, in
accordance with the terms and provisions of this
Agreement.
|
E.
|
Owner
and Lessee have agreed to the subordination, attornment and other
agreements herein in favor of
Lender.
|
"OWNER"
|
"LENDER"
|
BORROWER
NAME, a general partnership
STREET
ADDRESS
CITY,
STATE ZIP
|
________________
________________
________________
________________
|
Attn:
________________
Loan
No. _____________
|
|
"LESSEE"
|
|
NAME
OF LESSEE HERE
LESSEE'S
ADDRESS (STACKED) HERE
|
NOTICE: |
THIS
SUBORDINATION AGREEMENT CONTAINS A PROVISION WHICH ALLOWS THE PERSON
OBLIGATED ON YOUR REAL PROPERTY SECURITY TO OBTAIN A LOAN A PORTION
OF
WHICH MAY BE EXPENDED FOR OTHER PURPOSES THAN IMPROVEMENT OF THE
LAND.
|
"OWNER"
BORROWER
NAME,
a
general partnership
|
||
|
|
|
By: | ||
Its:____________________________________ |
"LENDER"
|
||
|
|
|
By: | ||
Signee's Name
Its: Signee's
Title
|
"LESSEE"
NAME
OF LESSEE HERE
LESSEE
SIGNATURE BLOCK HERE
|
Delaware
|
0-28258
|
65-0427966
|
(State
or Other Jurisdiction
of
Incorporation)
|
(Commission
File
Number)
|
(IRS
Employer
Identification
No.)
|
16313
N. Dale Mabry Hwy, Suite 100, Tampa, FL
|
33618
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
Date:
November 2, 2006
|
SHELLS
SEAFOOD RESTAURANTS, INC.
|
|||
|
|
By:
|
/s/
Warren R.
Nelson
|
|
|
|
Name:
|
Warren
R. Nelson
|
|
|
|
Title:
|
Vice
President and Chief Financial Officer
|
|
|
|
|
x |
Quarterly
Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of
1934
|
o |
Transition
Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of
1934
|
SHELLS
SEAFOOD RESTAURANTS,
INC.
|
(Exact
name of registrant as specified in its
charter)
|
DELAWARE
|
65-0427966
|
|
(State
or other jurisdiction of
|
(IRS)
Employer Identification Number
|
|
incorporation
or organization)
|
16313
North Dale Mabry Highway, Suite 100, Tampa, FL 33618
|
(Address
of principal executive offices) (zip code)
|
(813)
961-0944
|
(Registrant’s
telephone number, including area
code)
|
Class
|
Outstanding
at November 14, 2005
|
||
Common
stock, $0.01 par value
|
16,134,817
|
Page
Number
|
||
4
|
||
5-6
|
||
7-8
|
||
9
|
||
10-14
|
||
15-20
|
||
21
|
||
21
|
||
22
|
||
23
|
(Unaudited,
As Restated, see Note 6) |
|||||||
October
2, 2005
|
January
2, 2005
|
||||||
ASSETS
|
|||||||
Cash
|
$
|
2,377,588
|
$
|
2,349,519
|
|||
Inventories
|
463,241
|
396,823
|
|||||
Other
current assets
|
479,830
|
497,178
|
|||||
Receivables
from related parties
|
93,217
|
109,477
|
|||||
Total
current assets
|
3,413,876
|
3,352,997
|
|||||
Property
and equipment, net
|
9,427,113
|
7,095,922
|
|||||
Goodwill
|
2,474,407
|
2,474,407
|
|||||
Other
assets
|
794,027
|
535,376
|
|||||
Prepaid
rent
|
352,512
|
59,956
|
|||||
TOTAL
ASSETS
|
$
|
16,461,935
|
$
|
13,518,658
|
|||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
Accounts
payable
|
$
|
2,279,938
|
$
|
2,311,584
|
|||
Accrued
expenses
|
2,026,636
|
2,567,026
|
|||||
Sales
tax payable
|
212,916
|
202,666
|
|||||
Convertible
debentures and interest payable
|
–
|
2,395,301
|
|||||
Current
portion of long-term debt
|
174,889
|
515,764
|
|||||
Total
current liabilities
|
4,694,379
|
7,992,341
|
|||||
Notes
and deferred interest payable to related parties
|
–
|
2,238,941
|
|||||
Long-term
debt, less current portion
|
1,029,983
|
1,494,845
|
|||||
Deferred
rent
|
822,185
|
849,287
|
|||||
Total
liabilities
|
6,546,547
|
12,575,414
|
|||||
Minority
partner interest
|
459,848
|
441,618
|
|||||
STOCKHOLDERS’
EQUITY:
|
|||||||
Preferred
stock, $0.01 par value; authorized 2,000,000 shares;
|
|||||||
Series
A - 23,731 and 35,275 shares issued and outstanding
|
237
|
353
|
|||||
Series
B - 461,954 shares issued and outstanding
|
4,620
|
–
|
|||||
Common
stock, $0.01 par value; authorized 58,000,000 and
|
|||||||
20,000,000
shares, respectively; 15,763,737 and 8,565,406 shares
|
|||||||
issued
and outstanding, respectively
|
157,637
|
85,654
|
|||||
Additional
paid-in-capital
|
25,122,062
|
14,926,627
|
|||||
Accumulated
deficit
|
(15,829,016
|
)
|
(14,511,008
|
)
|
|||
Total
stockholders’ equity
|
9,455,540
|
501,626
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
16,461,935
|
$
|
13,518,658
|
|||
13
Weeks Ended
|
|||||||
October
2, 2005
|
September
26, 2004
|
||||||
REVENUES
|
$
|
10,240,800
|
$
|
8,682,534
|
|||
COST
AND EXPENSES:
|
|||||||
Cost
of revenues
|
3,434,535
|
2,957,369
|
|||||
Labor
and other related expenses
|
3,350,762
|
2,902,216
|
|||||
Other
restaurant operating expenses
|
2,884,210
|
2,440,345
|
|||||
General
and administrative expenses
|
1,070,455
|
770,571
|
|||||
Depreciation
and amortization
|
408,164
|
271,793
|
|||||
11,148,126
|
9,342,294
|
||||||
LOSS
FROM OPERATIONS
|
(907,326
|
)
|
(659,760
|
)
|
|||
OTHER
INCOME (EXPENSE):
|
|||||||
Interest
expense
|
(35,829
|
)
|
(552,481
|
)
|
|||
Interest
income
|
5,948
|
107
|
|||||
Other
income, net
|
837,800
|
464,636
|
|||||
807,919
|
(87,738
|
)
|
|||||
LOSS
BEFORE ELIMINATION OF MINIORITY PARTNER INTEREST
|
(99,407
|
)
|
(747,498
|
)
|
|||
ELIMINATION
OF MINORITY PARTNER INTEREST
|
(52,500
|
)
|
(51,006
|
)
|
|||
NET
LOSS APPLICABLE TO COMMON STOCK
|
$
|
(151,907
|
)
|
$
|
(798,504
|
)
|
|
NET
LOSS PER SHARE OF COMMON STOCK:
|
|||||||
Basic
|
$
|
(0.01
|
)
|
$
|
(0.17
|
)
|
|
Diluted
|
$
|
(0.01
|
)
|
$
|
(0.17
|
)
|
|
AVERAGE
NUMBER OF COMMON SHARES OUTSTANDING:
|
|||||||
Basic
|
15,700,814
|
4,812,740
|
|||||
Diluted
|
15,700,814
|
4,812,740
|
|||||
39
Weeks Ended
|
|||||||
October
2, 2005
As
Restated,
see
Note 6
|
September
26, 2004
|
||||||
REVENUES
|
$
|
34,685,873
|
$
|
32,270,804
|
|||
COST
AND EXPENSES:
|
|||||||
Cost
of revenues
|
11,431,721
|
10,798,148
|
|||||
Labor
and other related expenses
|
10,511,226
|
9,900,136
|
|||||
Other
restaurant operating expenses
|
8,404,977
|
7,761,611
|
|||||
General
and administrative expenses
|
2,858,605
|
2,430,128
|
|||||
Depreciation
and amortization
|
1,139,731
|
850,579
|
|||||
Pre-opening
expenses
|
303,206
|
–
|
|||||
34,649,466
|
31,740,602
|
||||||
INCOME
FROM OPERATIONS
|
36,407
|
530,202
|
|||||
OTHER
INCOME (EXPENSE):
|
|||||||
Lease
buy-out option
|
600,000
|
–
|
|||||
Provision
for impairment of assets
|
(211,000
|
)
|
–
|
||||
Interest
expense
|
(380,090
|
)
|
(759,605
|
)
|
|||
Interest
income
|
13,431
|
2,301
|
|||||
Other
income, net
|
560,171
|
521,956
|
|||||
582,512
|
(235,348
|
)
|
|||||
INCOME
BEFORE ELIMINATION OF MINORITY PARTNER INTEREST
|
618,919
|
294,854
|
|||||
ELIMINATION
OF MINORITY PARTNER INTEREST
|
(201,758
|
)
|
(190,558
|
)
|
|||
NET
INCOME BEFORE PREFERRED STOCK DIVIDEND
|
417,161
|
104,296
|
|||||
Deemed
dividend associated with warrants and beneficial conversion
feature of preferred stock
|
(1,735,169 |
)
|
–
|
||||
NET
(LOSS) INCOME APPLICABLE TO COMON STOCK
|
$
|
(1,318,008
|
)
|
$
|
104,296
|
||
NET
(LOSS) INCOME PER SHARE OF COMMON STOCK:
|
|||||||
Basic
|
$
|
(0.09
|
)
|
$
|
0.02
|
||
Diluted
|
$
|
(0.09
|
)
|
$
|
0.01
|
||
AVERAGE
NUMBER OF COMMON SHARES OUTSTANDING:
|
|||||||
Basic
|
14,381,962
|
4,722,503
|
|||||
Diluted
|
14,381,962
|
11,378,113
|
|||||
39
Weeks Ended
|
|||||||
OPERATING
ACTIVITIES:
|
October
2, 2005
|
September
26, 2004
|
|||||
Net
income before preferred stock dividend
|
$
|
417,161
|
$
|
104,296
|
|||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||||||
Depreciation
and amortization
|
1,139,729
|
850,579
|
|||||
Interest
expense on warrants issued
|
–
|
446,000
|
|||||
Insurance
proceeds net of hurricane-related expenses
|
–
|
(497,242
|
)
|
||||
Gain
on disposal of assets
|
(695,376
|
)
|
(98,023
|
)
|
|||
Loss
on sale of assets applied against reserves
|
–
|
24,776
|
|||||
Lease
buy-out option
|
(600,000
|
)
|
–
|
||||
Provision
for impairment of assets
|
211,000
|
–
|
|||||
Minority
partner net income allocation
|
201,758
|
190,558
|
|||||
Changes
in current assets and liabilities
|
587,552
|
(579,224
|
)
|
||||
Changes
in assets and liabilities:
|
|||||||
(Increase)
decrease in prepaid rent
|
(315,556
|
)
|
11,716
|
||||
(Increase)
decrease in other assets
|
(277,289
|
)
|
18,319
|
||||
Increase
in accrued interest to related parties
|
–
|
115,003
|
|||||
Decrease
in deferred rent
|
(27,102
|
)
|
(60,005
|
)
|
|||
Total
adjustments
|
224,716
|
422,457
|
|||||
Net
cash provided by operating activities
|
641,877
|
526,753
|
|||||
INVESTING
ACTIVITIES:
|
|||||||
Proceeds
from sale of lease buy-out option
|
600,000
|
–
|
|||||
Proceeds
from sale of assets
|
1,643,859
|
88,776
|
|||||
Purchase
of property and equipment
|
(4,588,765
|
)
|
(600,148
|
)
|
|||
Net
cash used in investing activities
|
(2,344,906
|
)
|
(511,372
|
)
|
|||
FINANCING
ACTIVITIES:
|
|||||||
Proceeds
from debt financing
|
533,545
|
162,292
|
|||||
Repayment
of debt
|
(3,579,054
|
)
|
(312,734
|
)
|
|||
Proceeds
from issuance of stock
|
4,960,135
|
16,800
|
|||||
Distributions
to minority partner
|
(183,528
|
)
|
(220,336
|
)
|
|||
Net
cash provided by (used in) financing activities
|
1,731,098
|
(353,978
|
)
|
||||
Net
increase (decrease) in cash
|
28,069
|
(338,597
|
)
|
||||
CASH
AT BEGINNING OF PERIOD
|
2,349,519
|
723,939
|
|||||
CASH
AT END OF PERIOD
|
$
|
2,377,588
|
$
|
385,342
|
|||
39
Weeks Ended
|
|||||||
October
2, 2005
|
September
26, 2004
|
||||||
Cash
flows (outflows) from changes in current assets and
liabilities:
|
|||||||
Inventories
|
$
|
(66,418
|
)
|
$
|
(23,575
|
)
|
|
Receivables
from related parties
|
16,260
|
7,871
|
|||||
Other
current assets
|
17,348
|
6,043
|
|||||
Accounts
payable
|
(31,646
|
)
|
(387,482
|
)
|
|||
Accrued
expenses
|
641,758
|
(131,841
|
)
|
||||
Sales
tax payable
|
10,250
|
(50,240
|
)
|
||||
Increase
in accrued interest to related parties
|
–
|
–
|
|||||
Change
in current assets and liabilities
|
$
|
587,552
|
$
|
(579,224
|
)
|
||
Supplemental
disclosure of cash flow information:
|
|||||||
Cash
paid for interest
|
$
|
309,777
|
$
|
197,552
|
|||
Cash
from hurricane-related insurance recoveries
|
$
|
357,198
|
$
|
–
|
|||
Financing
costs, line of credit
|
$
|
80,000
|
$
|
–
|
|||
Cash
paid for income taxes
|
$
|
–
|
$
|
634
|
|||
· |
Warrant
valuation reserves of $440,000 were applied to Paid in Capital
in
September 2005 upon the registration of the underlying common stock
with
the Securities and Exchange Commission.
|
· |
Deemed
dividend of $1,735,169 for warrants and beneficial conversion
features of
preferred stock recorded relative to the May 2005 private financing
transaction.
|
· |
Warrant
valuation reserves of $284,364 and $223,000 relating to the exercise
of
warrants were applied to Paid in Capital in the first and second
quarters
of 2005, respectively.
|
· |
Principal
on related party debt of $500,000 was used by the noteholders to
acquire
common stock in conjunction with the exercise of warrants in each
of March
and May 2005.
|
· |
Principal
and accrued interest of $347,588 was used by the debenture holders
to
acquire Series B Preferred Stock in May
2005.
|
· |
Principal
and accrued interest on related party debt of $1,281,666 was used
by the
noteholders to acquire Series B Preferred Stock in May
2005.
|
· |
Asset
impairment charges of $158,335 were applied to reduce the basis
of fixed
assets damaged by a fire in September
2004.
|
· |
Accrued
interest to related parties of $165,315 was refinanced through
a second
mortgage in June 2004 and classified as long-term
debt.
|
· |
Insurance
reserves of $96,000 have been applied to asset impairment charges
in June
2004.
|
· |
Loss
on sale of assets applied against reserves of $24,776 reduced net
book
value of property and equipment by $19,062 and deferred rent by
$5,714 in
June 2004.
|
· |
Deferred
rent of $114,602 was applied to gain on sale of restaurant in April
2004.
|
· |
Asset
impairment charges of $110,000 were applied against gain on sale
of
restaurant in April 2004.
|
PREFERRED
STOCK
|
ADDITIONAL
|
|||||||||||||||||||||||||||
Series
A
|
Series
B
|
COMMON
STOCK
|
PAID-IN
|
ACCUMULATED
|
||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
CAPITAL
|
DEFICIT
|
TOTAL
|
||||||||||||||||||||
Balance
at January 2, 2005
|
35,275
|
$
|
353
|
8,565,406
|
$
|
85,654
|
$
|
14,926,627
|
$
|
(14,511,008
|
)
|
$
|
501,626
|
|||||||||||||||
Net
income before preferred stock dividend
|
417,161
|
417,161
|
||||||||||||||||||||||||||
Preferred
stock issued in private placement financing, net of issuance
costs of
$1,137,672
|
461,954
|
$
|
4,620
|
5,787,018
|
5,791,638
|
|||||||||||||||||||||||
Issuance costs, private placement financing |
(123,872
|
)
|
(123,872
|
)
|
||||||||||||||||||||||||
Series B Preferred Stock warrant issued to placement agent for private placement financing | 123,872 | 123,872 | ||||||||||||||||||||||||||
Deemed dividend for warrants and beneficial conversion feature of preferred stock | 1,735,169 | (1,735,169 |
)
|
–
|
||||||||||||||||||||||||
Preferred
stock converted
|
(11,544
|
)
|
(116
|
)
|
57,720
|
577
|
(461
|
)
|
–
|
|||||||||||||||||||
Warrants
exercised
|
7,123,011
|
71,230
|
1,718,789
|
1,790,019
|
||||||||||||||||||||||||
Warrant
valuation reserve
|
||||||||||||||||||||||||||||
(See
Note 5)
|
947,364
|
947,364
|
||||||||||||||||||||||||||
Stock
options exercised
|
17,600
|
176
|
7,556
|
7,732
|
||||||||||||||||||||||||
Balance
at October 2, 2005 as restated, see Note 6
|
23,731
|
$
|
237
|
461,954
|
$
|
4,620
|
15,763,737
|
$
|
157,637
|
$
|
25,122,062
|
$
|
(15,829,016
|
)
|
$
|
9,455,540
|
||||||||||||
13
Weeks Ended
|
October
2, 2005
|
September
26, 2004
|
|||||
Net
loss applicable to common stock
|
$
|
(151,907
|
)
|
$
|
(798,504
|
)
|
|
Weighted
common shares outstanding
|
15,700,814
|
4,812,740
|
|||||
Basic
net loss per share of common stock
|
$
|
(0.01
|
)
|
$
|
(0.17
|
)
|
|
Effect
of dilutive securities:
|
|||||||
Preferred
stock
|
–
|
–
|
|||||
Warrants
|
–
|
–
|
|||||
Stock
options
|
–
|
–
|
|||||
Diluted
weighted common shares outstanding
|
15,700,814
|
4,812,740
|
|||||
Diluted
net loss per share of common stock
|
$
|
(0.01
|
)
|
$
|
(0.17
|
)
|
|
39
Weeks Ended
|
October
2, 2005
As Restated, see Note 6 |
September
26, 2004
|
|||||
Net
(loss) income applicable to common stock
|
$
|
(1,318,008
|
)
|
$
|
104,296
|
||
Weighted
common shares outstanding
|
14,381,962
|
4,722,503
|
|||||
Basic
net (loss) income per share of common stock
|
$
|
(0.09
|
)
|
$
|
0.02
|
||
Effect
of dilutive securities:
|
|||||||
Preferred
stock
|
–
|
253,530
|
|||||
Warrants
|
–
|
6,274,995
|
|||||
Stock
options
|
–
|
127,085
|
|||||
Diluted
weighted common shares outstanding
|
14,381,962
|
11,378,113
|
|||||
Diluted
net (loss) income per share of common stock
|
$
|
(0.09
|
)
|
$
|
0.01
|
||
|
Quarter
Ended (Unaudited)
|
||||||||||||
Assumptions
used in computing fair value of option grants:
|
January
2, 2005
|
April
3, 2005
|
July
3, 2005
|
October
2, 2005
|
|||||||||
Volatility
|
44.4
|
%
|
71.7
|
%
|
57.0
|
%
|
39.0
|
%
|
|||||
Weighted-average
estimated life
|
5
years
|
5
years
|
3.5
years
|
3.5
years
|
|||||||||
Weighted-average
risk-free interest rate
|
3.41
|
%
|
3.69
|
%
|
4.01
|
%
|
4.00
|
%
|
|||||
Dividend
yield
|
0
|
0
|
0
|
0
|
|||||||||
(Unaudited)
|
|||||||
October
2, 2005
|
January
2, 2005
|
||||||
Accrued
payroll
|
$
|
976,342
|
$
|
776,652
|
|||
Accrued
insurance
|
8,171
|
26,382
|
|||||
Restaurant
closing expenses
|
187,792
|
216,677
|
|||||
Warrant
valuation reserve
|
–
|
947,364
|
|||||
Accrued
property taxes
|
407,453
|
12,560
|
|||||
Other
|
332,842
|
335,893
|
|||||
Unearned
gift card revenue
|
114,036
|
251,498
|
|||||
$
|
2,026,636
|
$
|
2,567,026
|
(Unaudited)
|
|||||||
Date
and description
|
October
2, 2005
|
January
2, 2005
|
|||||
January
2002 at inception of $2,000,000 financing
|
$
|
–
|
$
|
61,364
|
|||
August
2004 for the extension of maturity date of above
|
–
|
446,000
|
|||||
December
2004 at inception of debentures
|
–
|
440,000
|
|||||
|
$ | – |
$
|
947,364
|
|||
13
Weeks Ended October 2, 2005
|
39
Weeks Ended October 2, 2005
|
||||||||||||||||||
As
Previously Reported
|
Adjustment
|
As
Restated
|
As
Previously Reported
|
Adjustment
|
As
Restated
|
||||||||||||||
NET
INCOME (LOSS) BEFORE PREFERRED STOCK DIVIDEND
|
$
|
(152
|
)
|
-
|
$
|
(152
|
)
|
$
|
417
|
-
|
$
|
417
|
|||||||
Deemed
dividend associated with warrants and beneficial conversion feature
of
preferred stock
|
-
|
-
|
-
|
-
|
(1,735
|
)
|
(1,735
|
)
|
|||||||||||
NET
INCOME (LOSS) APPLICABLE TO COMMON STOCK
|
$
|
(152
|
)
|
$
|
-
|
$
|
(152
|
)
|
$
|
417
|
$
|
(1,735
|
)
|
$
|
(1,318
|
)
|
|||
NET
INCOME (LOSS) PER SHARE OF COMMON STOCK:
|
|||||||||||||||||||
Basic
|
$
|
(0.01
|
)
|
$
|
-
|
$
|
(0.01
|
)
|
$
|
0.03
|
$
|
(0.12
|
)
|
$
|
(0.09
|
)
|
|||
Diluted
|
$
|
(0.01
|
)
|
$
|
-
|
$
|
(0.01
|
)
|
$
|
0.02
|
$
|
(0.11
|
)
|
$
|
(0.09
|
)
|
October
2, 2005
|
||||||||||
As
Previously Reported
|
Adjustment
|
As
Restated
|
||||||||
Stockholders'
Equity:
|
||||||||||
Additional
paid-in-capital
|
$
|
23,387
|
$
|
1,735
|
$
|
25,122
|
||||
Accumulated
deficit
|
(14,094
|
)
|
(1,735
|
)
|
(15,829
|
)
|
||||
Total
stockholders' equity
|
9,455
|
-
|
9,455
|
13
Weeks Ended
|
39
Weeks Ended
|
||||||||||||
October
2, 2005
|
September
26, 2004
|
October
2, 2005
|
September
26, 2004
|
||||||||||
Restated
|
|||||||||||||
REVENUES
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
|||||
COST
AND EXPENSES:
|
|||||||||||||
Cost
of revenues
|
33.5
|
%
|
34.1
|
%
|
33.0
|
%
|
33.5
|
%
|
|||||
Labor
and other related expenses
|
32.7
|
%
|
33.4
|
%
|
30.3
|
%
|
30.7
|
%
|
|||||
Other
restaurant operating expenses
|
28.2
|
%
|
28.1
|
%
|
24.2
|
%
|
24.1
|
%
|
|||||
Total
restaurant costs and expenses
|
94.4
|
%
|
95.6
|
%
|
87.5
|
%
|
88.3
|
%
|
|||||
General
and administrative expenses
|
10.5
|
%
|
8.9
|
%
|
8.2
|
%
|
7.5
|
%
|
|||||
Depreciation
and amortization
|
4.0
|
%
|
3.1
|
%
|
3.3
|
%
|
2.6
|
%
|
|||||
Pre-opening
expenses
|
0.0
|
%
|
0.0
|
%
|
0.9
|
%
|
0.0
|
%
|
|||||
(Loss)
income from operations
|
-8.9
|
%
|
-7.6
|
%
|
0.1
|
%
|
1.6
|
%
|
|||||
Lease
buy-out option
|
0.0
|
%
|
0.0
|
%
|
1.7
|
%
|
0.0
|
%
|
|||||
Provision
for impairment of assets
|
0.0
|
%
|
0.0
|
%
|
-0.6
|
%
|
0.0
|
%
|
|||||
Interest
expense, net
|
-0.3
|
%
|
-6.4
|
%
|
-1.1
|
%
|
-2.3
|
%
|
|||||
Other
income, net
|
8.2
|
%
|
5.4
|
%
|
1.6
|
%
|
1.6
|
%
|
|||||
Elimination
of minority partner interest
|
-0.5
|
%
|
-0.6
|
%
|
-0.6
|
%
|
-0.6
|
%
|
|||||
(Loss)
income before preferred stock dividend
|
-1.5
|
%
|
-9.2
|
%
|
1.1
|
%
|
0.3
|
%
|
|||||
Deemed
dividend associated with warrants and beneficial conversion feature
of
preferred stock
|
0.0
|
%
|
0.0
|
%
|
-5.0
|
%
|
0.0
|
%
|
|||||
Net
(loss) income applicable to common stock
|
-1.5
|
%
|
-9.2
|
%
|
-3.9
|
%
|
0.3
|
%
|
|||||
31.1 |
Certification
of Chief Executive Officer under Rule 13a-14(a) as of November
3,
2006
|
31.2 |
Certification
of Chief Financial Officer under Rule 13a-14(a) as of November
3,
2006
|
32.1 |
Certification
of Chief Executive Officer and Chief Financial Officer under Section
906
as of November 3, 2006
|
SHELLS SEAFOOD RESTAURANTS, INC. | ||
|
|
|
November 3, 2006 | By: | /s/ Leslie J. Christon |
|
||
President
and Chief Executive Officer
|
November 3, 2006 | By: | /s/ Warren R. Nelson |
|
||
Executive
Vice President and Chief Financial
Officer
|
x |
Quarterly
Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of
1934
|
o |
Transition
Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of
1934
|
DELAWARE
|
65-0427966
|
|
(State
or other jurisdiction of
|
(IRS)
Employer Identification Number
|
|
incorporation
or organization)
|
Class
|
Outstanding
at November 10, 2006
|
|
Common
stock, $0.01 par value
|
17,577,522
|
Part
I.
|
Page
Number
|
|
Item
1.
|
|
|
4
|
||
5-6
|
||
7
|
||
8-9
|
||
10-13
|
||
Item
2.
|
14-20
|
|
Item
3.
|
21
|
|
Item
4.
|
21
|
|
Part
II.
|
22
|
|
Item
1.
|
||
Item
1A.
|
||
Item
6.
|
|
|
23
|
(Unaudited)
|
|||||||
October
1, 2006
|
January
1, 2006
|
||||||
ASSETS
|
|||||||
Cash
|
$
|
590,062
|
$
|
1,360,740
|
|||
Inventories
|
490,124
|
498,975
|
|||||
Other
current assets
|
610,063
|
365,227
|
|||||
Receivables
from related parties
|
39,281
|
114,485
|
|||||
Total
current assets
|
1,729,530
|
2,339,427
|
|||||
Property
and equipment, net
|
11,800,232
|
11,733,861
|
|||||
Goodwill
|
2,474,407
|
2,474,407
|
|||||
Other
assets
|
500,969
|
547,395
|
|||||
Prepaid
rent
|
321,100
|
343,242
|
|||||
TOTAL
ASSETS
|
$
|
16,826,238
|
$
|
17,438,332
|
|||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
Accounts
payable
|
$
|
2,833,427
|
$
|
3,982,153
|
|||
Accrued
expenses
|
2,346,056
|
2,175,380
|
|||||
Sales
tax payable
|
220,077
|
245,673
|
|||||
Notes
and deferred interest payable to related parties
|
1,502,510
|
—
|
|||||
Current
portion of long-term debt
|
875,143
|
777,823
|
|||||
Total
current liabilities
|
7,777,213
|
7,181,029
|
|||||
Notes
and deferred interest payable to related parties
|
—
|
808,702
|
|||||
Long-term
debt, less current portion
|
937,985
|
1,001,081
|
|||||
Deferred
rent
|
992,712
|
784,976
|
|||||
Total
liabilities
|
9,707,910
|
9,775,788
|
|||||
Minority
partner interest
|
501,413
|
472,131
|
|||||
STOCKHOLDERS’
EQUITY:
|
|||||||
Preferred
stock, $0.01 par value; authorized 2,000,000 shares;
|
|||||||
Series
A - 22,694 and 23,731 shares issued and outstanding
|
227
|
237
|
|||||
Series
B - 373,849 and 443,850 shares issued and outstanding
|
3,739
|
4,439
|
|||||
Common
stock, $0.01 par value; authorized 58,000,000 shares;
|
|||||||
17,577,522
and 16,134,817 shares issued and outstanding
|
175,775
|
161,348
|
|||||
Additional
paid-in-capital
|
25,244,543
|
25,122,312
|
|||||
Accumulated
deficit
|
(18,807,369
|
)
|
(18,097,923
|
)
|
|||
Total
stockholders’ equity
|
6,616,915
|
7,190,413
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
16,826,238
|
$
|
17,438,332
|
|||
13
Week Period Ended
|
|||||||
October
1, 2006
|
October
2, 2005
|
||||||
REVENUES
|
$
|
10,529,214
|
$
|
10,240,800
|
|||
RESTAURANT
OPERATING COSTS:
|
|||||||
Food
and beverage
|
3,397,604
|
3,434,535
|
|||||
Labor
|
3,354,299
|
3,350,762
|
|||||
Other
|
3,124,978
|
2,884,210
|
|||||
Depreciation
and amortization
|
577,563
|
408,164
|
|||||
Total
restaurant operating costs
|
10,454,444
|
10,077,671
|
|||||
RESTAURANT
OPERATING INCOME
|
74,770
|
163,129
|
|||||
General
and administrative expenses
|
880,795
|
1,070,455
|
|||||
LOSS
FROM OPERATIONS
|
(806,025
|
)
|
(907,326
|
)
|
|||
OTHER
(EXPENSE) INCOME:
|
|||||||
Interest
expense, net
|
(96,577
|
)
|
(29,881
|
)
|
|||
Other
(expense) income , net
|
(10,878
|
)
|
837,800
|
||||
Total
other (expense) income
|
(107,455
|
)
|
807,919
|
||||
LOSS
BEFORE ELIMINATION OF MINORITY
|
|||||||
PARTNER
INTEREST
|
(913,480
|
)
|
(99,407
|
)
|
|||
ELIMINATION
OF MINORITY PARTNER INTEREST
|
(48,057
|
)
|
(52,500
|
)
|
|||
NET
LOSS APPLICABLE TO COMMON STOCK
|
$
|
(961,537
|
)
|
$
|
(151,907
|
)
|
|
NET
LOSS PER SHARE OF COMMON STOCK:
|
|||||||
Basic
and diluted
|
$
|
(0.06
|
)
|
$
|
(0.01
|
)
|
|
AVERAGE
NUMBER OF COMMON SHARES OUTSTANDING:
|
|||||||
Basic
and diluted
|
16,673,723
|
15,700,814
|
|||||
39
Week Period Ended
|
|||||||
October
1, 2006
|
October
2, 2005
|
||||||
REVENUES
|
$
|
38,169,947
|
$
|
34,685,873
|
|||
RESTAURANT
OPERATING COSTS:
|
|||||||
Food
and beverage
|
12,248,567
|
11,431,721
|
|||||
Labor
|
11,606,154
|
10,511,226
|
|||||
Other
|
9,976,063
|
8,404,977
|
|||||
Depreciation
and amortization
|
1,642,826
|
1,139,731
|
|||||
Pre-opening
expenses
|
—
|
303,206
|
|||||
Total
restaurant operating costs
|
35,473,610
|
31,790,861
|
|||||
RESTAURANT
OPERATING INCOME
|
2,696,337
|
2,895,012
|
|||||
General
and administrative expenses
|
3,035,627
|
2,858,605
|
|||||
(LOSS)
INCOME FROM OPERATIONS
|
(339,290
|
)
|
36,407
|
||||
OTHER
(EXPENSE) INCOME:
|
|||||||
Lease
buy-out
|
212,198
|
600,000
|
|||||
Provision
for impairment of assets due to lease buy-out
|
—
|
(211,000
|
)
|
||||
Interest
expense, net
|
(234,847
|
)
|
(366,659
|
)
|
|||
Other
(expense) income, net
|
(157,756
|
)
|
560,171
|
||||
Total
other (expense) income, net
|
(180,405
|
)
|
582,512
|
||||
(LOSS)
INCOME BEFORE ELIMINATION OF MINORITY
|
|||||||
PARTNER
INTEREST
|
(519,695
|
)
|
618,919
|
||||
ELIMINATION
OF MINORITY PARTNER INTEREST
|
(189,751
|
)
|
(201,758
|
)
|
|||
NET
(LOSS) INCOME BEFORE PREFERRED STOCK DIVIDEND
|
(709,446
|
)
|
417,161
|
||||
Deemed
dividend associated with warrants
|
|||||||
and
beneficial conversion feature of preferred stock
|
—
|
(1,735,169
|
)
|
||||
NET
LOSS APPLICABLE TO COMMON STOCK
|
$
|
(709,446
|
)
|
$
|
(1,318,008
|
)
|
|
NET
LOSS PER SHARE OF COMMON STOCK:
|
|||||||
Basic
and diluted
|
$
|
(0.04
|
)
|
$
|
(0.09
|
)
|
|
AVERAGE
NUMBER OF COMMON SHARES OUTSTANDING:
|
|||||||
Basic
and diluted
|
16,359,683
|
14,381,962
|
|||||
PREFERRED
STOCK
|
ADDITIONAL
|
|||||||||||||||||||||||||||
Series
A
|
Series
B
|
COMMON
STOCK
|
PAID-IN
|
ACCUMULATED
|
||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
CAPITAL
|
DEFICIT
|
TOTAL
|
||||||||||||||||||||
Balance
at January 1, 2006
|
23,731
|
$
|
237
|
443,850
|
$
|
4,439
|
16,134,817
|
$
|
161,348
|
$
|
25,122,312
|
$
|
(18,097,923
|
)
|
$
|
7,190,413
|
||||||||||||
Net
loss
|
(709,446
|
)
|
(709,446
|
)
|
||||||||||||||||||||||||
Stock
option expense
|
113,448
|
113,448
|
||||||||||||||||||||||||||
Warrant
exercised
|
37,500
|
375
|
22,125
|
22,500
|
||||||||||||||||||||||||
Preferred
stock converted
|
(1,037
|
)
|
$
|
(10
|
)
|
(70,001
|
)
|
(700
|
)
|
1,405,205
|
14,052
|
(13,342
|
)
|
—
|
||||||||||||||
Balance
at October 1, 2006
|
22,694
|
$
|
227
|
373,849
|
$
|
3,739
|
17,577,522
|
$
|
175,775
|
$
|
25,244,543
|
$
|
(18,807,369
|
)
|
$
|
6,616,915
|
||||||||||||
39
Week Period Ended
|
|||||||
OPERATING
ACTIVITIES:
|
October
1, 2006
|
October
2, 2005
|
|||||
Net
(loss) income before preferred stock dividend
|
$
|
(709,446
|
)
|
$
|
417,161
|
||
Adjustments
to reconcile net (loss) income
|
|||||||
before
preferred stock dividend to
|
|||||||
net
cash provided by operating activities:
|
|||||||
Depreciation
and amortization
|
1,648,450
|
1,139,729
|
|||||
Stock
option expense
|
113,448
|
—
|
|||||
Minority
partner net income allocation
|
189,751
|
201,758
|
|||||
Loss
(gain) on disposal of assets
|
10,359
|
(695,376
|
)
|
||||
Lease
buy-out option
|
(212,198
|
)
|
(600,000
|
)
|
|||
Provision
for impairment of assets
|
—
|
211,000
|
|||||
Changes
in current assets and liabilities
|
(1,110,619
|
)
|
587,552
|
||||
Changes
in assets and liabilities:
|
|||||||
Decrease
(increase) in prepaid rent
|
22,142
|
(315,556
|
)
|
||||
Decrease
(increase) in other assets
|
37,887
|
(277,289
|
)
|
||||
Increase
(decrease) in deferred rent
|
84,049
|
(27,102
|
)
|
||||
Total
adjustments
|
783,269
|
224,716
|
|||||
Net
cash provided by operating activities
|
73,823
|
641,877
|
|||||
INVESTING
ACTIVITIES:
|
|||||||
Proceeds
from sale of lease buy-out
|
212,198
|
600,000
|
|||||
Proceeds
from sale of assets
|
—
|
1,643,859
|
|||||
Purchase
of property and equipment
|
(1,716,641
|
)
|
(4,588,765
|
)
|
|||
Net
cash used in investing activities
|
(1,504,443
|
)
|
(2,344,906
|
)
|
|||
FINANCING
ACTIVITIES:
|
|||||||
Proceeds
from debt financing
|
1,606,481
|
533,545
|
|||||
Repayment
of debt
|
(808,570
|
)
|
(3,579,054
|
)
|
|||
Proceeds
from issuance of stock
|
22,500
|
4,960,135
|
|||||
Distributions
to minority partner
|
(160,469
|
)
|
(183,528
|
)
|
|||
Net
cash provided by financing activities
|
659,942
|
1,731,098
|
|||||
Net
(decrease) increase in cash
|
(770,678
|
)
|
28,069
|
||||
CASH
AT BEGINNING OF PERIOD
|
1,360,740
|
2,349,519
|
|||||
CASH
AT END OF PERIOD
|
$
|
590,062
|
$
|
2,377,588
|
|||
39
Week Period Ended
|
|||||||
October
1, 2006
|
October
2, 2005
|
||||||
Cash
(outflows) flows from changes in current assets and
liabilities:
|
|||||||
Inventories
|
$
|
8,851
|
$
|
(66,418
|
)
|
||
Receivables
from related parties
|
75,204
|
16,260
|
|||||
Other
current assets
|
(244,836
|
)
|
17,348
|
||||
Accounts
payable
|
(1,148,726
|
)
|
(31,646
|
)
|
|||
Accrued
expenses
|
170,676
|
641,758
|
|||||
Sales
tax payable
|
(25,596
|
)
|
10,250
|
||||
Increase
in accrued interest to related parties
|
53,808
|
—
|
|||||
Change
in current assets and liabilities
|
$
|
(1,110,619
|
)
|
$
|
587,552
|
||
Supplemental
disclosure of cash flow information:
|
|||||||
Cash
paid for interest
|
$
|
183,445
|
$
|
309,777
|
|||
Cash
from hurricane-related insurance recoveries
|
$
|
49,336
|
$
|
357,198
|
|||
Financing
costs, line of credit
|
$
|
—
|
$
|
80,000
|
·
|
Accrued
bonuses were reduced by $1,406, $2,109 and $2,109 with a corresponding
reduction in depreciation expense for the first, second and third
quarters
of 2006, respectively.
|
·
|
A
capitalized lease obligation of $123,687 was reclassified to deferred
rent
in conjunction with the Ocala lease buy-out in April
2006.
|
·
|
Warrant
valuation reserves of $440,000 were applied to Paid in Capital in
September 2005 upon the registration of the underlying common stock
with
the Securities and Exchange
Commission.
|
·
|
Warrant
valuation reserves of $284,364 and $223,000 related to the exercise
of
warrants were applied to Paid in Capital in the first and second
quarters
of 2005, respectively.
|
·
|
In
each of March and May 2005, principal on related party debt of $500,000
($1,000,000 aggregate) was used by the noteholders to acquire common
stock
in conjunction with the exercise of
warrants.
|
·
|
Principal
and accrued interest of $347,588 was used by the debenture holders
to
acquire Series B Preferred Stock in May
2005.
|
·
|
Principal
and accrued interest on related party debt of $1,281,666 was used
by the
noteholders to acquire Series B Preferred Stock in May
2005.
|
·
|
Deemed
dividend of $1,735,169 for warrants and the beneficial conversion
feature
of Series B Preferred Stock was recorded relative to the May 2005
private
financing transaction.
|
·
|
An
issuance cost of $123,872 was recorded for a warrant issued to the
placement agent in the May 2005 private financing
transaction.
|
13
Week Period Ended
|
October
1, 2006
|
October
2, 2005
|
|||||
Net
loss applicable to common stock
|
$
|
(961,537
|
)
|
$
|
(151,907
|
)
|
|
Weighted
common shares outstanding
|
16,673,723
|
15,700,814
|
|||||
Basic
net loss per share of common stock
|
$
|
(0.06
|
)
|
$
|
(0.01
|
)
|
|
Effect
of dilutive securities:
|
|||||||
Preferred
stock
|
—
|
—
|
|||||
Warrants
|
—
|
—
|
|||||
Stock
options
|
—
|
—
|
|||||
Diluted
weighted common shares outstanding
|
16,673,723
|
15,700,814
|
|||||
Diluted
net loss per share of common stock
|
$
|
(0.06
|
)
|
$
|
(0.01
|
)
|
39
Week Period Ended
|
October
1, 2006
|
October
2, 2005
|
|||||
Net
loss applicable to common stock
|
$
|
(709,446
|
)
|
$
|
(1,318,008
|
)
|
|
Weighted
common shares outstanding
|
16,359,683
|
14,381,962
|
|||||
Basic
net loss per share of common stock
|
$
|
(0.04
|
)
|
$
|
(0.09
|
)
|
|
Effect
of dilutive securities:
|
|||||||
Preferred
stock
|
—
|
—
|
|||||
Warrants
|
—
|
—
|
|||||
Stock
options
|
—
|
—
|
|||||
Diluted
weighted common shares outstanding
|
16,359,683
|
14,381,962
|
|||||
Diluted
net loss per share of common stock
|
$
|
(0.04
|
)
|
$
|
(0.09
|
)
|
13
Week Period Ended
|
39
Week Period Ended
|
||||||||||||
October
1, 2006
|
October
2, 2005
|
October
1, 2006
|
October
2, 2005
|
||||||||||
Net
loss applicable to common stock, as reported
|
$
|
(961,537
|
)
|
$
|
(151,907
|
)
|
$
|
(709,446
|
)
|
$
|
(1,318,008
|
)
|
|
Add:
Stock-based employee compensation expense included in reported
net loss
applicable to common stock, net of related tax effects
|
16,410
|
—
|
113,448
|
—
|
|||||||||
Deduct:
Total stock-based employee compensation expense determined under
fair
value based method for all awards, net of related tax
effects
|
(16,410
|
)
|
(125,737
|
)
|
(113,448
|
)
|
(377,211
|
)
|
|||||
Pro
forma net loss applicable to common stock
|
$
|
(961,537
|
)
|
$
|
(277,644
|
)
|
$
|
(709,446
|
)
|
$
|
(1,695,219
|
)
|
|
Net
loss per share of common stock:
|
|||||||||||||
Basic
and diluted—as reported
|
$
|
(0.06
|
)
|
$
|
(0.01
|
)
|
$
|
(0.04
|
)
|
$
|
(0.09
|
)
|
|
Basic
and diluted—pro forma
|
$
|
(0.06
|
)
|
$
|
(0.02
|
)
|
$
|
(0.04
|
)
|
$
|
(0.12
|
)
|
Assumptions
used in computing
|
Quarter
Ended
|
||||||||||||
fair
value of option grants:
|
October
1, 2006
|
July
2, 2006
|
April
2, 2006
|
January
1, 2006
|
|||||||||
Volatility
|
24.2
|
%
|
20.3
|
%
|
25.9
|
%
|
34.8
|
%
|
|||||
Weighted-average
estimated life
|
3.5
years
|
3.5
years
|
3.5
years
|
3.5
years
|
|||||||||
Weighted-average
risk-free interest rate
|
5.00
|
%
|
4.87
|
%
|
4.46
|
%
|
4.23
|
%
|
|||||
Dividend
yield
|
0
|
0
|
0
|
0
|
|||||||||
13
Weeks Ended
|
39
Weeks Ended
|
||||||||||||
October
1, 2006
|
October
2, 2005
|
October
1, 2006
|
October
2, 2005
|
||||||||||
Revenues:
|
|||||||||||||
Restaurant
sales
|
99.6
|
%
|
99.6
|
%
|
99.7
|
%
|
99.6
|
%
|
|||||
Management
fees
|
0.4
|
%
|
0.4
|
%
|
0.3
|
%
|
0.4
|
%
|
|||||
Total
revenues
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
|||||
Restaurant
operating costs:
|
|||||||||||||
Food
and beverage (1)
|
32.4
|
%
|
33.7
|
%
|
32.2
|
%
|
33.1
|
%
|
|||||
Labor
and other related expenses (1)
|
32.0
|
%
|
32.9
|
%
|
30.5
|
%
|
30.4
|
%
|
|||||
Other
restaurant operating expenses (1)
|
29.8
|
%
|
28.3
|
%
|
26.2
|
%
|
24.3
|
%
|
|||||
Depreciation
and amortization
|
5.5
|
%
|
4.0
|
%
|
4.3
|
%
|
3.3
|
%
|
|||||
Pre-opening
expenses
|
—
|
—
|
—
|
0.9
|
%
|
||||||||
Total
restaurant operating costs (1)
|
99.7
|
%
|
98.9
|
%
|
93.2
|
%
|
92.0
|
%
|
|||||
Restaurant
operating income (1)
|
0.7
|
%
|
1.6
|
%
|
7.1
|
%
|
8.4
|
%
|
|||||
General
and administrative expenses
|
8.4
|
%
|
10.4
|
%
|
8.0
|
%
|
8.2
|
%
|
|||||
(Loss)
income from operations
|
-7.7
|
%
|
-8.8
|
%
|
-0.9
|
%
|
0.2
|
%
|
|||||
Lease
buy-out option
|
—
|
—
|
0.6
|
%
|
1.7
|
%
|
|||||||
Provision
for impairment of assets
|
—
|
—
|
—
|
-0.6
|
%
|
||||||||
Interest
expense, net
|
-0.9
|
%
|
-0.3
|
%
|
-0.6
|
%
|
-1.1
|
%
|
|||||
Other
income (expense), net
|
-0.1
|
%
|
8.2
|
%
|
-0.4
|
%
|
1.6
|
%
|
|||||
Elimination
of minority partner interest
|
-0.5
|
%
|
-0.5
|
%
|
-0.5
|
%
|
-0.6
|
%
|
|||||
Net
(loss) income
|
-9.2
|
%
|
-1.4
|
%
|
-1.8
|
%
|
1.2
|
%
|
|||||
Deemed
dividend associated with warrants
|
|||||||||||||
and
beneficial conversion feature of preferred stock
|
—
|
—
|
—
|
-5.0
|
%
|
||||||||
Net
loss attributable to common stock
|
-9.2
|
%
|
-1.4
|
%
|
-1.8
|
%
|
-3.8
|
%
|
|||||
(1) |
as
a percentage of restaurant sales
|
31.1 |
Certification
of Chief Executive Officer under Rule
13a-14(a)
|
31.2 |
Certification
of Chief Financial Officer under Rule
13a-14(a)
|
32.1 |
Certification
of Chief Executive Officer and Chief Financial Officer under Section
906
|
Delaware
|
0-28258
|
65-0427966
|
(State
or Other Jurisdiction
of
Incorporation)
|
(Commission
File
Number)
|
(IRS
Employer
Identification
No.)
|
16313
N. Dale Mabry Hwy, Suite 100, Tampa,
FL
|
33618
|
|
(Address
of Principal Executive
Offices)
|
(Zip
Code)
|
SHELLS
SEAFOOD RESTAURANTS, INC.
|
|||||
Date
: December 21, 2006
|
|||||
|
|
By:
/s/
Warren R.
Nelson
|
|
||
|
|
Name: Warren
R. Nelson
|
|||
|
|
Title: Vice
President and Chief Financial
Officer
|
Delaware
|
0-28258
|
65-0427966
|
||
(State
or Other Jurisdiction
of
Incorporation)
|
(Commission
File
Number)
|
(IRS
Employer
Identification
No.)
|
||
16313
N. Dale Mabry Hwy, Suite 100, Tampa,
FL
|
33618
|
|||
(Address
of Principal Executive
Offices)
|
(Zip
Code)
|
Not
Applicable
|
(Former
Name or Former Address, if Changed Since
Last Report)
|
Item No. | Description |
10.1 |
Amendment
No. 1, dated December 20, 2006, by and between Shells Seafood Restaurants,
Inc. and Deborah Christen
Corporation.
|
SHELLS SEAFOOD RESTAURANTS, INC. | ||
|
|
|
Date
: December 21, 2006
|
By: |
/s/
Warren R Nelson
|
Name:
Warren
R Nelson
|
||
Title:
CFO
and Executive Vice President
|
Item No. | Description |
10.1 |
Amendment
No. 1, dated December 20, 2006, by and between Shells Seafood Restaurants,
Inc. and Deborah Christen
Corporation.
|
Shells
Seafood Restaurants, Inc.
|
(Exact
Name of Registrant as Specified in its
Charter)
|
Delaware
|
0-28258
|
65-0427966
|
||
(State
or Other Jurisdiction
of
Incorporation)
|
(Commission
File
Number)
|
(IRS
Employer
Identification
No.)
|
16313
N. Dale Mabry Hwy, Suite 100, Tampa, FL
|
33618
|
||
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
Registrant’s
telephone number, including area code:
|
(813) 961-0944
|
Not
Applicable
|
(Former
Name or Former Address, if Changed Since
Last Report)
|
o |
Written
communications pursuant to Rule 425 under the Securities Act (17
CFR
230.425)
|
o |
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
o |
communications
pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
|
o |
Pre-commencement
communications pursuant to Rule 13e-4 (c) under the Exchange Act
(17 CFR
240.13e-4(c))
|
Item
No.
|
Description
|
10.1
|
Amendment
No.2 to the Loan and Security Agreement, dated March 30,
2007.
|
SHELLS SEAFOOD RESTAURANTS, INC. | ||
|
|
|
Date:
April 2, 2007
|
By: |
/s/
Leslie J. Christon
|
Name:
Leslie J. Christon
|
||
Title:
President
and Chief Executive Officer
|
Item
No.
|
Description
|
10.1
|
Amendment
No.2 to the Loan and Security Agreement, dated March 30,
2007.
|
Lender
|
%
Interest of Loans Made
|
Aggregate
$ Commitment
|
Fredrick
R. Adler
c/o
Adler & Co.
750
Lexington Avenue
New
York, NY 10022
|
56%
|
$800,000
|
Trinad
Capital, LP
2121
Avenue of the Stars Suite 2550
Los
Angeles, CA 90067
|
33%
|
$480,000
|
Bruce
Galloway, IRA R/O
c/o
Galloway Capital Management, LLC
720
Fifth Avenue, 10th
Fl
New
York, NY 10019
|
11%
|
$160,000
|
Lender
|
Number
of Shares
|
Fredrick
R. Adler
c/o
Adler & Co.
750
Lexington Avenue
New
York, NY 10022
|
124,444
|
Trinad
Capital, LP
2121
Avenue of the Stars, St. 2550
Los
Angeles, CA 90067
|
74,667
|
Bruce
Galloway, IRA R/O
c/o
Galloway Capital Management, LLC
720
Fifth Avenue, 10th
floor
New
York, NY 10019
|
24,889
|
(Mark
One)
|
|
[X]
|
Annual
Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of
1934
|
|
For
the fiscal year ended: December
31, 2006
|
|
Or
|
[
]
|
Transition
Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of
1934
|
|
For
the transition period from ______ to
______
|
DELAWARE
|
65-0427966
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
|
16313
North Dale Mabry Highway, Suite 100,
Tampa,
Florida
|
33618
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
[
|
Title
of each class
|
Name
of each exchange on which registered
|
]
|
|
[
|
Common
Stock, $0.01 par value per share
|
OTC
Bulletin Board
|
]
|
Class
|
Outstanding
at March 27, 2007
|
|||
Common
Stock, $0.01 par value per share
|
18,613,968
shares
|
Document
|
Parts
Into Which Incorporated
|
|
Annual
Report to Stockholders for the Fiscal Year Ended December 31, 2006
(Annual
Report)
|
Parts
I, II, and IV
|
|
Proxy
Statement for the Annual Meeting of Stockholders scheduled to be
filed
with the SEC within 120 days after the end of the fiscal year ended
December 31, 2006 (Proxy
Statement)
|
Part
III
|
Page
No.
|
|
PART
I
|
|
Item
1. Business
|
4
|
Item
1A. Risk Factors
|
12
|
Item
1B. Unresolved Staff Comments
|
19
|
Item
2. Properties
|
20
|
Item
3. Legal Proceedings
|
20
|
Item
4. Submission of Matters to a Vote of Security Holders
|
20
|
PART
II
|
|
Item
5. Market for Registrant’s Common Equity, Related Stockholder Matters and
Issuer Purchases of Equity Securities
|
21
|
Item
6. Selected Financial Data
|
24
|
Item
7. Management’s Discussion and Analysis of Financial Condition and Results
of Operation
|
26
|
Item
7A. Quantitative and Qualitative Disclosures About Market
Risk
|
36
|
Item
8. Financial Statements and Supplementary Data
|
37
|
Item
9. Changes in and Disagreements With Accountants on Accounting
and
Financial Disclosure
|
38
|
Item
9A. Controls and Procedures
|
38
|
Item
9B. Other Information
|
38
|
PART
III
|
|
Item
10. Directors, Executive Officers and Corporate Governance
|
39
|
Item
11. Executive Compensation
|
39
|
Item
12. Security Ownership of Certain Beneficial Owners and Management
and
Related Stockholder Matters
|
39
|
Item
13. Certain Relationships and Related Transactions, and Director
Independence
|
39
|
Item
14. Principal Accounting Fees and Services
|
39
|
PART
IV
|
|
Item
15. Exhibits, Financial Statement Schedules
|
40
|
Signatures
|
44
|
Tampa/Sarasota
|
Orlando
|
South
Florida
|
||
Brandon
|
Daytona
Beach
|
Coral
Springs
|
||
Clearwater
Beach
|
Kissimmee
|
Davie
|
||
Holmes
Beach
|
New
Smyrna Beach
|
Kendall
|
||
Redington
Shores
|
Ocala
|
Pembroke
Pines
|
||
St.
Pete Beach
|
Orlando
|
Sunrise
|
||
St.
Petersburg
|
Winter
Park
|
|||
Winter
Haven
|
Melbourne
|
|||
North
Tampa
|
||||
Sarasota
|
||||
South
Tampa
|
||||
West
Palm Beach
|
Fort
Myers
|
|||
Stuart
|
Fort
Myers
|
|||
West
Palm Beach
|
Name
|
Age
|
Position
|
Leslie
J. Christon
|
52
|
President
and Chief Executive Officer
|
Guy
C. Kathman
|
50
|
Vice
President of Operations
|
Warren
R. Nelson
|
55
|
Executive
Vice-President of Finance, Chief Financial Officer, Treasurer
and
Secretary
|
Christopher
R. Ward, Sr.
|
45
|
Vice-President
of Purchasing
|
• |
adjusting
selected menu prices;
|
• |
purchasing
seafood directly from numerous suppliers; and
|
• |
promoting
alternative menu selections in response to price and availability
of
supply.
|
• |
price;
|
• |
service;
|
• |
food
quality, including taste, freshness, healthfulness and nutritional
value;
|
• |
location;
and
|
• |
atmosphere.
|
• |
consumers
will be able to distinguish our products from competitive
products;
|
• |
substantially
equivalent food products will not be introduced by our competitors;
or
|
• |
we
will be able to compete
successfully.
|
• |
changes
in con-sumer preferences, tastes and eating habits;
|
• |
demographic
trends and traffic patterns;
|
• |
increases
in food and labor costs;
|
• |
inflation;
and
|
• |
national,
regional and local economic conditions and the affect of world
events, in
general, and the tourism industry in
particular:
|
• |
state
and local licensing, zoning, land use, construction and environmental
regulations;
|
• |
various
regulations relating to the sale of food and alcoholic
beverages;
|
• |
regulations
relating to sanitation, disposal of refuse and waste
products;
|
• |
regulations
relating to public health; and
|
• |
safety
and fire standards.
|
• |
minimum
hourly wage requirements;
|
• |
workers
compensation insurance rates;
|
• |
health
care insurance costs;
|
• |
other
insurance costs, including general liability and property;
and
|
• |
unemployment
and other taxes.
|
• |
do
not or will not violate the proprietary rights of
others;
|
• |
would
be upheld if challenged; or
|
• |
that
we would not be prevented from using our service
marks.
|
Fiscal
2005
|
High
|
Low
|
|||||
First
quarter
|
$
|
1.40
|
$
|
0.71
|
|||
Second
quarter
|
$
|
1.30
|
$
|
0.75
|
|||
Third
quarter
|
$
|
1.25
|
$
|
0.67
|
|||
Fourth
quarter
|
$
|
1.08
|
$
|
0.75
|
|||
Fiscal
2006
|
|||||||
First
quarter
|
$
|
1.01
|
$
|
0.86
|
|||
Second
quarter
|
$
|
0.90
|
$
|
0.70
|
|||
Third
quarter
|
$
|
0.82
|
$
|
0.58
|
|||
Fourth
quarter
|
$
|
0.75
|
$
|
0.51
|
Number
of securities to be issued upon exercise of outstanding options,
warrants,
and rights
|
Weighted-average
exercise price of outstanding options, warrants and rights
|
Number
of securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in column
[a])
|
||||||||
Plan
category
|
[a]
|
[b]
|
[c]
|
|||||||
Equity
compensation plans approved by security holders (1)
|
9,228,835
|
$
|
1.09
|
701,692
|
||||||
Equity
compensation plans not approved by security holders (2)
|
2,777,278
|
$
|
0.68
|
-
|
||||||
Total
|
12,006,113
|
701,692
|
(1)
|
Consists
of (i) stock options issued under the Stock Option Plan for Non-Employee
Directors, 1995 Employee Stock Option Plan, 1996 Employee Stock
Option
Plan and the 2002 Equity Incentive Plan, (ii) warrants to purchase
4,619,540 shares of common stock, exercisable through May 24, 2010,
issued
on May 24, 2005 in connection with the Series B Preferred Stock
offering,
at an exercise price of $1.30 per share, and (iii) warrants to
purchase
1,129,530 shares of common stock granted to the placement agent
in our May
2005 private financing as a portion of their fees in the form of
a warrant
to purchase 37,651 units (consisting of 37,651 shares of our Series
B
Convertible Preferred Stock and warrants to purchase 376,510 shares
of our
common stock) at a purchase price of $15.00 per unit.
|
|
(2)
|
Consists
of (i) a stock option grant to purchase 903,528 shares of common
stock
pursuant to a Stock Option Agreement dated November 14, 2005 by
and
between Leslie J. Christon, President and Chief Executive Officer,
and the
Company, and (ii) warrants to purchase 1,873,750 shares of common
stock,
exercisable through December 7, 2007, issued on December 7, 2004
in
connection with the $2,375,000 debenture offering at an exercise
price of
$0.60 per share.
|
|
Options
for Common Shares:
|
|||||||||||||||
Plan
Name
|
Authorized
|
Exercised
|
Outstanding
|
Expired
|
Available
|
|||||||||||
Stock
Option Plan for Non-Employee Directors
|
150,000
|
0
|
32,000
|
0
|
118,000
|
|||||||||||
1995
Employee Stock Option Plan
|
840,000
|
11,000
|
105,500
|
723,500
|
0
|
|||||||||||
1996
Employee Stock Option Plan
|
101,000
|
11,001
|
58,007
|
31,992
|
0
|
|||||||||||
2002
Equity Incentive Plan
|
4,096,472
|
228,522
|
3,284,258
|
0
|
583,692
|
|||||||||||
Total
stock options
|
5,187,472
|
250,523
|
3,479,765
|
755,492
|
701,692
|
Year
(52 Weeks) Ended
|
Year
(53 Weeks) Ended
|
Year
(52 Weeks) Ended
|
||||||||||||||
December
31,
|
January
1,
|
January
2,
|
December
28,
|
December
29,
|
||||||||||||
2006
|
2006
|
2005
|
2003
|
2002
|
||||||||||||
Statement
of Operations Data:
|
||||||||||||||||
REVENUES
|
||||||||||||||||
Restaurant
sales
|
$
|
47,673
|
$
|
44,335
|
$
|
41,393
|
$
|
43,881
|
$
|
47,065
|
||||||
Management
fees
|
156
|
152
|
171
|
165
|
163
|
|||||||||||
Total
revenues
|
47,829
|
44,487
|
41,564
|
44,046
|
47,228
|
|||||||||||
RESTAURANT
OPERATING COSTS:
|
||||||||||||||||
Food
and beverage
|
15,363
|
14,671
|
14,051
|
14,467
|
15,778
|
|||||||||||
Labor
|
14,722
|
13,757
|
12,935
|
13,845
|
14,585
|
|||||||||||
Other
|
12,948
|
11,374
|
10,123
|
11,117
|
10,774
|
|||||||||||
Depreciation
and amortization
|
2,199
|
1,499
|
1,058
|
1,077
|
1,102
|
|||||||||||
Pre-opening
expenses
|
-
|
758
|
-
|
-
|
-
|
|||||||||||
Provision
for impairment of assets
|
1,242
|
-
|
105
|
360
|
110
|
|||||||||||
Provision
for impairment of goodwill
|
-
|
-
|
-
|
-
|
206
|
|||||||||||
Total
restaurant operating costs
|
46,474
|
42,059
|
38,272
|
40,866
|
42,555
|
|||||||||||
RESTAURANT
OPERATING INCOME
|
1,355
|
2,428
|
3,292
|
3,180
|
4,673
|
|||||||||||
General
and administrative expenses
|
3,821
|
4,015
|
3,249
|
3,387
|
3,565
|
|||||||||||
(LOSS)
INCOME FROM OPERATIONS
|
(2,466
|
)
|
(1,587
|
)
|
43
|
(207
|
)
|
1,108
|
||||||||
OTHER
INCOME (EXPENSE):
|
||||||||||||||||
Lease
buy-out
|
212
|
600
|
-
|
-
|
-
|
|||||||||||
Provision
for impairment of assets due to lease buy-out
|
-
|
(211
|
)
|
-
|
-
|
-
|
||||||||||
Interest
expense, net
|
(332
|
)
|
(413
|
)
|
(1,154
|
)
|
(463
|
)
|
(534
|
)
|
||||||
Other
(expense) income, net
|
(173
|
)
|
30
|
33
|
(100
|
)
|
(3
|
)
|
||||||||
Total
other (expense) income, net
|
(293
|
)
|
6
|
(1,121
|
)
|
(563
|
)
|
(537
|
)
|
|||||||
(LOSS)
INCOME BEFORE ELIMINATION OF
|
||||||||||||||||
MINORITY
PARTNER INTEREST AND INCOME TAXES
|
(2,759
|
)
|
(1,581
|
)
|
(1,078
|
)
|
(770
|
)
|
571
|
|||||||
ELIMINATION
OF MINORITY PARTNER INTEREST
|
(243
|
)
|
(271
|
)
|
(266
|
)
|
(264
|
)
|
(221
|
)
|
||||||
(LOSS)
INCOME BEFORE INCOME TAX BENEFIT
|
(3,002
|
)
|
(1,852
|
)
|
(1,344
|
)
|
(1,034
|
)
|
350
|
|||||||
Income
tax benefit (1)
|
-
|
-
|
-
|
-
|
327
|
|||||||||||
NET
(LOSS) INCOME BEFORE
|
||||||||||||||||
PREFERRED
STOCK DIVIDEND
|
(3,002
|
)
|
(1,852
|
)
|
(1,344
|
)
|
(1,034
|
)
|
677
|
|||||||
Deemed
dividend associated with warrants
|
||||||||||||||||
and
beneficial conversion feature of preferred stock
|
-
|
(1,735
|
)
|
-
|
-
|
-
|
||||||||||
NET
LOSS (INCOME) APPLICABLE TO COMMON STOCK
|
$
|
(3,002
|
)
|
$
|
(3,587
|
)
|
$
|
(1,344
|
)
|
$
|
(1,034
|
)
|
$
|
677
|
||
Fiscal
Years Ended
|
||||||||||
December
31,
|
January
1,
|
January
2,
|
||||||||
2006
|
2006
|
2005
|
|
|||||||
Earnings
per Share Data:
|
||||||||||
Basic
and diluted net loss per share
|
$
|
(0.18
|
)
|
$
|
(0.24
|
)
|
$
|
(0.26
|
)
|
|
Shares
Outstanding Data:
|
||||||||||
Basic
and diluted weighted average
|
16,665
|
14,796
|
5,262
|
|||||||
Operating
Data:
|
||||||||||
Number
of restaurants (at end of period):
|
||||||||||
Company-owned
restaurants (2)
|
22
|
22
|
21
|
|||||||
Licensed
restaurants
|
3
|
3
|
4
|
|||||||
25
|
25
|
25
|
||||||||
Average
annual sales per Company-owned and
|
||||||||||
joint
venture restaurant open for full period (3)
|
$
|
2,167
|
$
|
1,998
|
$
|
1,896
|
||||
Increase
(decrease) in Company-owned and joint
|
||||||||||
venture
restaurant same store sales (3)
|
3.8
|
%
|
7.0
|
%
|
-1.6
|
%
|
||||
December
31,
|
January
1,
|
January
2,
|
December
28,
|
December
29,
|
||||||||||||
2006
|
2006
|
2005
|
2003
|
2002
|
||||||||||||
Balance
Sheet Data:
|
||||||||||||||||
Working
capital (deficiency)
|
$
|
(4,446
|
)
|
$
|
(4,842
|
)
|
$
|
(4,639
|
)
|
$
|
(3,606
|
)
|
$
|
(3,116
|
)
|
|
Total
assets
|
13,837
|
17,438
|
13,519
|
11,616
|
13,858
|
|||||||||||
Long-term
debt, less current portion
|
172
|
1,001
|
2,239
|
1,558
|
1,760
|
|||||||||||
Long-term
debt, related party, less current portion
|
1,527
|
809
|
1,495
|
2,267
|
2,123
|
|||||||||||
Minority
partner interest
|
522
|
472
|
442
|
466
|
428
|
|||||||||||
Preferred
stock
|
4
|
5
|
-
|
1
|
1
|
|||||||||||
Stockholders'
equity
|
4,339
|
7,190
|
502
|
1,183
|
2,152
|
(1)
|
The
effective tax rates for fiscal years 2006, 2005, 2004, 2003 and
2002
include the effects of recognizing valuation allowance adjustments
relating to tax benefits. There was no benefit or provision for
income
taxes in 2006, 2005, 2004 or 2003. Income tax benefit of 93.3%
for the
fiscal year ended 2002, differ from the amounts computed by applying
the
effective federal income tax rate of 34% as a result of adjusting
the
valuation allowance, primarily related to net operating loss carryforwards
from prior years. The valuation allowance in 2006, 2005, 2004,
2003 and
2002 was increased by $2,821, $252, $210, $596, and $1,403, respectively
in each such year reserving for all tax assets that were deemed
non-realizable.
|
|
(2)
|
Includes
one joint venture restaurant in which we own a 51% equity interest.
Two
locations were opened, one was relocated and one was closed in
2005, and
three additional locations were closed in 2004.
|
|
(3)
|
Includes
only restaurants open during the full fiscal year reported and
also open
for a full comparable fiscal year and at least the full six months
prior
thereto. Sales data for closed stores is included through the end
of the
month prior to closing. Sales data is temporarily excluded if a
store is
closed for at least 30 days. Same store sales are calculated on
a
comparable calendar period basis for the periods
compared.
|
Fiscal
Years Ended
|
||||||||||
December
31,
|
January
1,
|
January
2,
|
||||||||
2006
|
2006
|
2005
|
||||||||
REVENUES
|
||||||||||
Restaurant
sales
|
99.7
|
%
|
99.7
|
%
|
99.6
|
%
|
||||
Management
fees
|
0.3
|
%
|
0.3
|
%
|
0.4
|
%
|
||||
Total
revenues
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
||||
RESTAURANT
OPERATING COSTS
|
||||||||||
Cost
of sales (1)
|
32.2
|
%
|
33.1
|
%
|
33.9
|
%
|
||||
Labor
and other related expenses (1)
|
30.9
|
%
|
31.0
|
%
|
31.2
|
%
|
||||
Other
restaurant operating expenses(1)
|
27.2
|
%
|
25.7
|
%
|
24.5
|
%
|
||||
Total
restaurant costs (1)
|
90.3
|
%
|
89.8
|
%
|
89.6
|
%
|
||||
General
and administrative expenses
|
8.0
|
%
|
9.0
|
%
|
7.8
|
%
|
||||
Depreciation
and amortization
|
4.6
|
%
|
3.4
|
%
|
2.5
|
%
|
||||
Pre-opening
expenses
|
0.0
|
%
|
1.7
|
%
|
0.0
|
%
|
||||
Provision
for impairment of assets
|
2.6
|
%
|
0.0
|
%
|
0.3
|
%
|
||||
RESTAURANT
OPERATING (LOSS) INCOME
|
-5.2
|
%
|
-3.6
|
%
|
0.1
|
%
|
||||
Interest
expense, net
|
-0.7
|
%
|
-0.9
|
%
|
-2.8
|
%
|
||||
Other
(expense) income, net
|
0.1
|
%
|
0.9
|
%
|
0.1
|
%
|
||||
Elimination
of minority partner interest
|
-0.5
|
%
|
-0.6
|
%
|
-0.6
|
%
|
||||
Net
loss
|
-6.3
|
%
|
-4.2
|
%
|
-3.2
|
%
|
||||
Deemed
dividend associated with warrants and beneficial
|
||||||||||
conversion
feature of preferred stock
|
0.0
|
%
|
-3.9
|
%
|
0.0
|
%
|
||||
Net
loss applicable to common stock
|
-6.3
|
%
|
-8.1
|
%
|
-3.2
|
%
|
||||
(1)
as a percentage of restaurant sales
|
2006
|
2005
|
2004
|
||||||||
Net
cash provided by (used in) operating activities
|
$
|
38
|
$
|
1,477
|
$
|
162
|
||||
Net
cash used in investing activities
|
(278
|
)
|
(5,518
|
)
|
(1,292
|
)
|
||||
Net
cash provided by (used in) financing activities
|
(387
|
)
|
3,052
|
2,756
|
||||||
Net
(decrease) increase in cash
|
$
|
(627
|
)
|
$
|
(989
|
)
|
$
|
1,626
|
Payments
due by period
|
||||||||||||||||
Total
|
<
1 yr
|
1
-
3 yrs
|
4
-
5 yrs
|
>
5yrs
|
||||||||||||
Long-term
debt (1)
|
$
|
795,373
|
$
|
623,526
|
$
|
171,847
|
$
|
-
|
$
|
-
|
||||||
Capital
lease obligations
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Operating
lease obligations (2)
|
25,302,067
|
2,683,025
|
7,552,906
|
6,073,797
|
8,992,339
|
|||||||||||
Purchase
obligations
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Other
debt obligations reflected on the company's balance sheet under
GAAP
(3)
|
1,527,453
|
1,527,453
|
-
|
-
|
-
|
|||||||||||
Total
|
$
|
27,624,893
|
$
|
4,834,004
|
$
|
7,724,753
|
$
|
6,073,797
|
$
|
8,992,339
|
(1)
|
Consists
of long-term debt as reported in Note 7 of the Notes to Consolidated
Financial Statements.
|
|
(2)
|
Consists
of operating leases primarily for real estate.
|
|
(3)
|
Consists
of related party debt due in 2007.
|
Report
of Independent Registered Public Accounting Firm
|
F-1
|
Consolidated
Balance Sheets
|
F-2
|
Consolidated
Statements of Operations
|
F-3
|
Consolidated
Statements of Stockholders’ Equity
|
F-4
|
Consolidated
Statements of Cash Flows
|
F-5
|
Notes
to Consolidated Financial Statements
|
F-8
|
CONSOLIDATED
BALANCE SHEETS
|
|||||||
December
31,
|
January
1,
|
||||||
2006
|
2006
|
||||||
ASSETS
|
|||||||
Cash
|
$
|
734,122
|
$
|
1,360,740
|
|||
Inventories
|
543,183
|
498,975
|
|||||
Other
current assets
|
383,598
|
365,227
|
|||||
Receivables
from related parties, net
|
34,305
|
114,485
|
|||||
Total
current assets
|
1,695,208
|
2,339,427
|
|||||
Property
and equipment, net
|
9,170,821
|
11,733,861
|
|||||
Goodwill
|
2,474,407
|
2,474,407
|
|||||
Other
assets
|
481,641
|
547,395
|
|||||
Prepaid
rent
|
14,629
|
343,242
|
|||||
TOTAL
ASSETS
|
$
|
13,836,706
|
$
|
17,438,332
|
|||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
Accounts
payable
|
$
|
3,248,031
|
$
|
3,982,153
|
|||
Accrued
expenses
|
2,043,678
|
2,175,380
|
|||||
Sales
tax payable
|
225,639
|
245,673
|
|||||
Current
portion of long-term debt
|
623,526
|
777,823
|
|||||
Total
current liabilities
|
6,140,874
|
7,181,029
|
|||||
Notes
and deferred interest payable to related parties
|
1,527,453
|
808,702
|
|||||
Long-term
debt, less current portion
|
171,847
|
1,001,081
|
|||||
Deferred
rent
|
1,135,873
|
784,976
|
|||||
Total
liabilities
|
8,976,047
|
9,775,788
|
|||||
Minority
partner interest
|
521,876
|
472,131
|
|||||
STOCKHOLDERS’
EQUITY:
|
|||||||
Preferred
stock, $0.01 par value; authorized 2,000,000 shares;
|
|||||||
Series
A - 22,694 and 23,731 shares issued and outstanding
|
227
|
237
|
|||||
Series
B - 373,849 and 443,850 shares issued and outstanding
|
3,738
|
4,439
|
|||||
Common
stock, $0.01 par value; authorized 58,000,000 shares;
|
|||||||
17,586,988
and 16,134,817 shares issued and outstanding, respectively
|
175,870
|
161,348
|
|||||
Additional
paid-in-capital
|
25,259,714
|
25,122,312
|
|||||
Accumulated
deficit
|
(21,100,766
|
)
|
(18,097,923
|
)
|
|||
Total
stockholders’ equity
|
4,338,783
|
7,190,413
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
13,836,706
|
$
|
17,438,332
|
|||
Fiscal
Years Ended
|
||||||||||
December
31,
|
January
1,
|
January
2,
|
||||||||
2006
|
2006
|
2005
|
||||||||
REVENUES
|
$
|
47,829,608
|
$
|
44,487,348
|
$
|
41,564,138
|
||||
RESTAURANT
OPERATING COSTS:
|
||||||||||
Food
and beverage
|
15,363,255
|
14,670,554
|
14,050,690
|
|||||||
Labor
|
14,722,437
|
13,756,895
|
12,935,204
|
|||||||
Other
|
12,948,385
|
11,374,609
|
10,123,584
|
|||||||
Depreciation
and amortization
|
2,199,499
|
1,498,656
|
1,057,841
|
|||||||
Pre-opening
expenses
|
-
|
758,168
|
-
|
|||||||
Provision
for impairment of assets
|
1,242,000
|
-
|
105,000
|
|||||||
Total
restaurant operating costs
|
46,475,576
|
42,058,882
|
38,272,319
|
|||||||
RESTAURANT
OPERATING INCOME
|
1,354,032
|
2,428,466
|
3,291,819
|
|||||||
General
and administrative expenses
|
3,821,155
|
4,014,675
|
3,248,657
|
|||||||
(LOSS)
INCOME FROM OPERATIONS
|
(2,467,123
|
)
|
(1,586,209
|
)
|
43,162
|
|||||
OTHER
(EXPENSE) INCOME:
|
||||||||||
Lease
buy-out
|
212,198
|
600,000
|
-
|
|||||||
Provision
for impairment of assets due to lease buy-out
|
-
|
(211,000
|
)
|
-
|
||||||
Interest
expense, net
|
(331,814
|
)
|
(413,012
|
)
|
(1,153,340
|
)
|
||||
Other
(expense) income, net
|
(173,114
|
)
|
29,587
|
32,641
|
||||||
Total
other (expense) income, net
|
(292,730
|
)
|
5,575
|
(1,120,699
|
)
|
|||||
LOSS
BEFORE ELIMINATION OF MINORITY
|
||||||||||
PARTNER
INTEREST
|
(2,759,853
|
)
|
(1,580,634
|
)
|
(1,077,537
|
)
|
||||
ELIMINATION
OF MINORITY PARTNER INTEREST
|
(242,990
|
)
|
(271,112
|
)
|
(265,953
|
)
|
||||
NET
LOSS BEFORE PREFERRED STOCK DIVIDEND
|
(3,002,843
|
)
|
(1,851,746
|
)
|
(1,343,490
|
)
|
||||
Deemed
dividend associated with warrants and
|
||||||||||
beneficial
conversion feature of preferred stock
|
||||||||||
(See
Note 12, Series B Convertible Preferred Stock)
|
-
|
(1,735,169
|
)
|
-
|
||||||
NET
LOSS APPLICABLE TO COMMON STOCK
|
$
|
(3,002,843
|
)
|
$
|
(3,586,915
|
)
|
$
|
(1,343,490
|
)
|
|
NET
LOSS PER SHARE OF COMMON STOCK:
|
||||||||||
Basic
and diluted
|
$
|
(0.18
|
)
|
$
|
(0.24
|
)
|
$
|
(0.26
|
)
|
|
WEIGHTED
AVERAGE NUMBER OF SHARES OF
|
||||||||||
COMMON
STOCK OUTSTANDING:
|
||||||||||
Basic
and diluted
|
16,665,209
|
14,796,278
|
5,261,981
|
PREFERRED
STOCK
|
ADDITIONAL
|
|||||||||||||||||||||||||||
Series
A
|
Series
B
|
COMMON
STOCK
|
PAID-IN
|
ACCUMULATED
|
||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
CAPITAL
|
DEFICIT
|
TOTAL
|
||||||||||||||||||||
Balance
at December 28, 2003
|
63,548
|
$
|
635
|
-
|
-
|
4,631,375
|
$
|
46,314
|
$
|
14,303,151
|
$
|
(13,167,518
|
)
|
$
|
1,182,582
|
|||||||||||||
Net
loss
|
(1,343,490
|
)
|
(1,343,490
|
)
|
||||||||||||||||||||||||
Preferred
stock converted
|
(28,273
|
)
|
(282
|
)
|
141,365
|
1,413
|
(1,131
|
)
|
-
|
|||||||||||||||||||
Warrants
exercised
|
3,750,000
|
37,500
|
562,500
|
600,000
|
||||||||||||||||||||||||
Warrant
valuation reserve
|
||||||||||||||||||||||||||||
(See
Note 6)
|
44,613
|
44,613
|
||||||||||||||||||||||||||
Stock
options exercised
|
42,666
|
427
|
17,494
|
17,921
|
||||||||||||||||||||||||
Balance
at January 2, 2005
|
35,275
|
353
|
-
|
-
|
8,565,406
|
85,654
|
14,926,627
|
(14,511,008
|
)
|
501,626
|
||||||||||||||||||
Net
loss before preferred stock dividend
|
(1,851,746
|
)
|
(1,851,746
|
)
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Preferred
stock issued in private
placement financing, net of issuance costs of $1,137,672 |
461,954
|
4,620
|
5,787,018
|
5,791,638
|
||||||||||||||||||||||||
Issuance
costs, private placement financing
|
(123,872
|
)
|
(123,872
|
)
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Series
B Preferred Stock warrant
issued to placement agent for private placement financing |
123,872
|
123,872
|
||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Deemed
dividend for warrants and
beneficial conversion feature of preferred stock (See Note 12) |
1,735,169
|
(1,735,169
|
)
|
-
|
||||||||||||||||||||||||
Preferred
stock converted
|
(11,544
|
)
|
(116
|
) |
(18,104
|
)
|
(181
|
)
|
419,800
|
4,198
|
(3,901
|
)
|
-
|
|||||||||||||||
Warrants
exercised
|
7,123,011
|
71,230
|
2,226,153
|
2,297,383
|
||||||||||||||||||||||||
Warrant
valuation reserve
|
440,000
|
440,000
|
||||||||||||||||||||||||||
Stock
options exercised
|
26,600
|
266
|
11,246
|
11,512
|
||||||||||||||||||||||||
Balance
at January 1, 2006
|
23,731
|
237
|
443,850
|
4,439
|
16,134,817
|
161,348
|
25,122,312
|
(18,097,923
|
)
|
7,190,413
|
||||||||||||||||||
Net
loss
|
(3,002,843
|
)
|
(3,002,843
|
)
|
||||||||||||||||||||||||
Stock
option expense under SFAS 123R
|
124,677
|
124,677
|
||||||||||||||||||||||||||
Preferred
stock converted
|
(1,037
|
)
|
(10
|
) |
(70,001
|
)
|
(701
|
)
|
1,405,205
|
14,052
|
(13,341
|
)
|
-
|
|||||||||||||||
Warrants
exercised
|
37,500
|
|
375
|
|
22,125
|
22,500
|
||||||||||||||||||||||
Stock
options exercised
|
9,466
|
95
|
3,941
|
4,036
|
||||||||||||||||||||||||
Balance
at December 31, 2006
|
22,694
|
$
|
227
|
373,849
|
$
|
3,738
|
17,586,988
|
$
|
175,870
|
$
|
25,259,714
|
$
|
(21,100,766
|
)
|
$
|
4,338,783
|
Fiscal
Years Ended
|
|||||||||||||
December
31,
|
January
1,
|
January
2,
|
|||||||||||
OPERATING
ACTIVITIES:
|
|
2006
|
2006
|
2005
|
|||||||||
Net
loss
|
$
|
(3,002,843
|
)
|
$
|
(1,851,746
|
)
|
$
|
(1,343,490
|
)
|
||||
Adjustments
to reconcile net loss to net cash provided by operating
activities:
|
|||||||||||||
Depreciation
and amortization
|
2,199,499
|
1,498,656
|
1,057,841
|
||||||||||
Stock
option expense
|
124,677
|
-
|
-
|
||||||||||
Interest
expense on warrants issued
|
-
|
-
|
711,000
|
||||||||||
Financing
costs on warrants issued
|
-
|
-
|
175,000
|
||||||||||
Lease
buy-out option
|
(212,198
|
)
|
(600,000
|
)
|
-
|
||||||||
Provision
for impairment of assets
|
1,242,000
|
211,000
|
201,000
|
||||||||||
Gain
from hurricane-related insurance recoveries
|
-
|
-
|
(499,795
|
)
|
|||||||||
Gain
on sale of restaurant
|
-
|
(792,969
|
)
|
-
|
|||||||||
Loss
(gain) on disposal of fixed assets
|
10,359
|
472,318
|
(48,204
|
)
|
|||||||||
Loss
on sale of assets applied against reserves
|
-
|
-
|
63,554
|
||||||||||
Minority
partner interest
|
242,990
|
271,112
|
265,962
|
||||||||||
Changes
in operating assets and liabilities:
|
|||||||||||||
Change
in current assets and liabilities
|
(860,524
|
)
|
2,767,808
|
(483,201
|
)
|
||||||||
Changes
in other assets and liabilities:
|
|||||||||||||
Decrease
(increase) in prepaid rent
|
28,161
|
(306,286
|
)
|
15,621
|
|||||||||
Decrease
(increase) in other assets
|
55,710
|
(16,869
|
)
|
5,070
|
|||||||||
Increase
(decrease) in accrued interest to related parties
|
78,751
|
(230,239
|
)
|
136,840
|
|||||||||
Increase
(decrease) in deferred rent
|
131,913
|
54,964
|
(95,356
|
)
|
|||||||||
Total
adjustments
|
3,041,338
|
3,329,495
|
1,505,332
|
||||||||||
Net
cash provided by operating activities
|
38,495
|
1,477,749
|
161,842
|
||||||||||
INVESTING
ACTIVITIES:
|
|||||||||||||
Proceeds
from sale of assets
|
1,494,987
|
2,243,859
|
92,776
|
||||||||||
Proceeds
from hurricane-related insurance recoveries
|
-
|
-
|
139,935
|
||||||||||
Purchase
of property and equipment
|
(1,773,547
|
)
|
(7,762,226
|
)
|
(1,524,515
|
)
|
|||||||
Net
cash used in investing activities
|
(278,560
|
)
|
(5,518,367
|
)
|
(1,291,804
|
)
|
|||||||
FINANCING
ACTIVITIES:
|
|||||||||||||
Proceeds
from the issuance of stock
|
26,536
|
4,963,916
|
617,920
|
||||||||||
Proceeds
from debt financing
|
1,886,742
|
1,951,750
|
2,832,298
|
||||||||||
Repayment
of debt
|
(2,106,586
|
)
|
(3,623,227
|
)
|
(404,496
|
)
|
|||||||
Minority
partner distributions
|
(193,245
|
)
|
(240,600
|
)
|
(290,180
|
)
|
|||||||
Net
cash (used in) provided by financing activities
|
(386,553
|
)
|
3,051,839
|
2,755,542
|
|||||||||
Net
(decrease) increase in cash
|
(626,618
|
)
|
(988,779
|
)
|
1,625,580
|
||||||||
CASH
AT BEGINNING OF PERIOD
|
1,360,740
|
2,349,519
|
723,939
|
||||||||||
CASH
AT END OF PERIOD
|
$
|
734,122
|
$
|
1,360,740
|
$
|
2,349,519
|
Fiscal
Years Ended
|
|||||||||||||
December
31,
|
January
1,
|
January
2,
|
|||||||||||
2006
|
2006
|
2005
|
|||||||||||
Cash
(outflows) flows from changes in current assets and
liabilities:
|
|||||||||||||
Inventories
|
$
|
(44,208
|
)
|
$
|
(102,152
|
)
|
$
|
(14,274
|
)
|
||||
Receivables
from related parties
|
80,180
|
(5,008
|
)
|
670
|
|||||||||
Other
current assets
|
(18,371
|
)
|
131,951
|
128,573
|
|||||||||
Accounts
payable
|
(734,122
|
)
|
1,670,569
|
(79,101
|
)
|
||||||||
Accrued
expenses
|
(123,969
|
)
|
1,029,441
|
(553,350
|
)
|
||||||||
Sales
tax payable
|
(20,034
|
)
|
43,007
|
34,281
|
|||||||||
Change
in current assets and liabilities
|
$
|
(860,524
|
)
|
$
|
2,767,808
|
$
|
(483,201
|
)
|
|||||
Supplemental
disclosure of cash flow information:
|
|||||||||||||
Cash
paid for interest
|
$
|
258,165
|
$
|
399,916
|
$
|
309,006
|
|||||||
Hurricane-related
insurance recoveries
|
$
|
49,336
|
$
|
375,283
|
$
|
-
|
|||||||
Financing
costs, line of credit
|
$
|
-
|
$
|
80,000
|
$
|
-
|
|||||||
Cash
paid for income taxes
|
$
|
-
|
$
|
-
|
$
|
634
|
|||||||
Cash
received from the 2002 sales of assets
|
$
|
-
|
$
|
-
|
$
|
100,000
|
· |
During
October 2006, gain on the sale-leaseback of our New Smyrna Beach
location
of $95,297 was deferred and will be amortized over the 20-year
lease life
of the property.
|
· |
A
capitalized lease obligation of $123,687 was reclassified to deferred
rent
in conjunction with the Ocala lease buy-out in April 2006 and will
be
amortized over the 20-year lease life of the
property.
|
· |
Accrued
expense of $7,733 was reduced with a corresponding reduction in
operating
expense during 2006.
|
· |
Deferred
rent of $119,275 was reduced to offset the loss on disposal of
two
restaurants in November 2005.
|
· |
Warrant
valuation reserves of $440,000 were applied to Paid in Capital
in
September 2005 upon the registration of the underlying common stock
with
the Securities and Exchange
Commission.
|
· |
Warrant
valuation reserves of $284,364 and $223,000 relating to the exercise
of
warrants were applied to Paid in Capital in the first and second
quarters
of 2005, respectively.
|
· |
Principal
on related party debt of $500,000 ($1,000,000 aggregate) was used
by the
noteholders to acquire common stock in conjunction with the exercise
of
warrants in each of March and May
2005.
|
· |
Principal
and accrued interest of $347,588 was used by the debenture holders
to
acquire Series B Preferred Stock in May
2005.
|
· |
Principal
and accrued interest on related party debt of $1,281,666 was used
by the
noteholders to acquire Series B Preferred Stock in May
2005.
|
· |
Deemed
dividend of $1,735,169 for warrants and the beneficial conversion
feature
of Series B Preferred Stock was recorded relative to the May 2005
private
financing transaction.
|
· |
An
issuance cost of $123,872 was recorded for a warrant issued
to the
placement agent in the May 2005 private financing
transaction.
|
· |
Accounts
receivable of $359,860, as of January 2, 2005, for hurricane-related
insurance recoveries was applied to reduce the $499,795 gain from
hurricane-related insurance recoveries, resulting in $139,935 proceeds
from hurricane-related insurance
recoveries.
|
· |
Accrued
interest to related parties of $165,315 was refinanced through
a second
mortgage in June 2004 and classified as long-term
debt.
|
· |
Provision
for impairment of assets of $201,000 consists of a $96,000 charge,
which
was applied to accrued expenses in June 2004, and $105,000 which
was
expensed in fiscal year 2004.
|
· |
Loss
on sale of assets applied against reserves totaled $63,554 consisting
of
(i) $24,776, which reduced net book value of property and equipment
by
$19,062 and deferred rent by $5,714 in June 2004; and (ii) $38,778,
which
reduced net book value of property and equipment in December
2004.
|
· |
Asset
impairment charges of $158,335 were applied to reduce the basis
of fixed
assets damaged by a fire in September
2004.
|
· |
During
2004, we relieved $383,695 of the FAS 144 allowance for impaired
assets
relating to disposed restaurants.
|
· |
Deferred
rent of $114,602 was applied to gain on sale of restaurant in April
2004.
|
· |
Asset
impairment charges of $110,000 were applied against gain on sale
of
restaurant in April 2004.
|
· |
Warrant
valuation reserves of $44,613 relating to warrants exercised in
November
2004 was applied to paid in
capital.
|
Fiscal
Years Ended
|
|||||||
January
1,
|
January
2,
|
||||||
2006
|
2005
|
||||||
Net
loss applicable to common stock, as reported
|
$
|
(3,586,915
|
)
|
$
|
(1,343,490
|
)
|
|
Add:
Stock-based employee compensation expense
|
|||||||
included
in reported net loss applicable to common
|
|||||||
stock,
net of related tax effects
|
-
|
-
|
|||||
Deduct:
Total stock-based employee compensation
|
|||||||
expense
determined under fair value based method
|
|||||||
for
all awards, net of related tax effects
|
(502,948
|
)
|
(95,580
|
)
|
|||
Pro
forma net loss applicable to common stock
|
(4,089,863
|
)
|
(1,439,070
|
)
|
|||
Net
loss per share of common stock:
|
|||||||
Basic
and diluted—as reported
|
$
|
(0.24
|
)
|
$
|
(0.26
|
)
|
|
Basic
and diluted—pro forma
|
$
|
(0.28
|
)
|
$
|
(0.27
|
)
|
(a) |
Credit
Risk - Cash
balances are maintained in a financial institution located in Florida.
Occasionally, deposits exceed amounts insured by the Federal Deposit
Insurance Corporation.
|
(b) |
Supplies
-
We acquire a significant amount of our food products utilized in
the
preparation of our menu items from a limited number of sources.
During the
fiscal years ended December 31, 2006, January 1, 2006 and January
2, 2005,
approximately 43%, 42% and 36%, respectively, of related purchases
were
made from 10 suppliers.
|
(c) |
Allowance
for Doubtful Accounts
-
We estimate the allowance for uncollectible accounts based on the
aging of
the receivables due from related parties. Those receivables that
are
deemed uncollectible are charged against the allowance for doubtful
accounts.
|
December
31,
|
January
1,
|
||||||
|
2006
|
2006
|
|||||
Prepaid
expenses
|
$
|
359,103
|
$
|
271,486
|
|||
Insurance
proceeds receivable
|
-
|
40,000
|
|||||
Other
current assets
|
24,495
|
53,741
|
|||||
$
|
383,598
|
$
|
365,227
|
December
31,
|
January
1,
|
||||||
2006
|
2006
|
||||||
Leasehold
improvements
|
$
|
7,818,971
|
$
|
7,855,516
|
|||
Equipment
|
3,884,837
|
3,904,680
|
|||||
Furniture
and fixtures
|
4,797,285
|
4,692,974
|
|||||
Land
and buildings
|
826,338
|
1,750,114
|
|||||
Signage
|
640,143
|
582,759
|
|||||
Automobiles
|
257,775
|
214,288
|
|||||
18,225,349
|
19,000,331
|
||||||
Less
accumulated depreciation
|
|||||||
and
amortization
|
(9,054,528
|
)
|
(7,266,470
|
)
|
|||
$
|
9,170,821
|
$
|
11,733,861
|
December
31,
|
January
1,
|
||||||
2006
|
2006
|
||||||
Accrued
payroll
|
$
|
837,085
|
$
|
922,964
|
|||
Unearned
gift card revenue
|
333,558
|
261,151
|
|||||
Other
|
276,362
|
339,354
|
|||||
Public
reporting costs
|
234,013
|
199,345
|
|||||
Workers
compensation
|
167,989
|
-
|
|||||
Restaurant
closing expenses
|
107,933
|
168,671
|
|||||
Property
taxes
|
86,739
|
184,556
|
|||||
Construction
|
-
|
99,339
|
|||||
$
|
2,043,679
|
$
|
2,175,380
|
December
31,
|
January
1,
|
|||||||||
|
2006
|
2006
|
||||||||
Line
of credit with Colonial Bank to finance remodeling construction
costs,
interest was payable monthly at bank base rate plus 1%; interest rate was 9.25% at October 1, 2006; principal paid in full October 2006. |
$
|
-
|
$
|
500,000
|
||||||
$635,000
promissory note with Colonial Bank collateralized by real
property owned
by the 51% owned joint venture. Interest is payable monthly based on the bank's base rate. Principal is payable $3,900 monthly, with all unpaid principal due in September 2007. The interest rate was 8.25% at January 1, 2006. |
438,271
|
485,071
|
||||||||
$655,000
promissory note collateralized by real property owned by
Shells. Payments were $8,000 monthly with unpaid principal originally due on June 2009. The interest rate was fixed at 10.0%. |
-
|
371,518
|
||||||||
Finance
agreement, collateralized by automobiles, principal and interest
due
|
||||||||||
monthly
at $3,538 through August 2010, at 6.75% fixed interest
rate.
|
138,117
|
169,147
|
||||||||
Finance
agreement, collateralized by insurance policy, principal and
interest
due
monthly thru February 2007, at 5.45% fixed interest rate. |
113,181
|
5,207
|
||||||||
Finance
agreement, collateralized by computer equipment principal and
interest
due monthly at $2,569 through June 2009, at 9.3% fixed interest rate. |
65,954
|
-
|
||||||||
Finance
agreement, collateralized by automobile, principal and interest
due
|
||||||||||
monthly
at $818 through February 2010, at 8% fixed interest rate.
|
27,322
|
-
|
||||||||
Tenant
improvement allowance, collateralized by leasehold improvements
and
equipment, was payable monthly at $2,988 through July 2010. Interest imputed at 10.5%. |
-
|
130,938
|
||||||||
Promissory
note for early termination of lease, was payable monthly at
$10,370
principal and interest through October 2006, at 8.0% fixed interest rate. |
-
|
100,000
|
||||||||
Capitalized
lease agreement, collateralized by equipment, payable monthly
at
$517
principal and interest through March 2009. |
12,528
|
17,023
|
||||||||
795,373
|
1,778,904
|
|||||||||
Less
current portion
|
(623,526
|
)
|
(777,823
|
)
|
||||||
$
|
171,847
|
$
|
1,001,081
|
2007
|
$
|
623,526
|
|
2008
|
78,517
|
||
2009
|
62,525
|
||
2010
|
30,805
|
||
$
|
795,373
|
December
31,
|
January
1,
|
||||||
2006
|
2006
|
||||||
Line
of credit due May 23, 2007 bearing interest at 15%, of which
8%
|
|||||||
is
payable monthly in arrears and 7% is deferred and payable when
the
|
|||||||
principal
is paid in full, owned by:
|
|||||||
Frederick
R. Adler
|
$
|
800,000
|
$
|
400,000
|
|||
Bruce
Galloway, IRA R/O
|
160,000
|
160,000
|
|||||
Trinad
Capital, L.P.
|
480,000
|
240,000
|
|||||
Aggregate
deferred interest to be payable on May 23, 2007
|
87,453
|
8,702
|
|||||
$
|
1,527,453
|
$
|
808,702
|
2007
|
$
|
2,683,025
|
|
2008
|
|
2,539,778
|
|
2009
|
2,530,103
|
||
2010
|
2,483,025
|
||
2011
|
2,199,419
|
||
Thereafter
|
12,866,717
|
||
$
|
25,302,066
|
Fiscal
Years Ended
|
||||||||||
December
31,
|
January
1,
|
January
2,
|
||||||||
2006
|
2006
|
2005
|
||||||||
Federal
statutory rate
|
(35.0
|
)%
|
(34.0
|
)%
|
(34.0
|
)%
|
||||
State
income tax, net of federal benefit
|
(3.6
|
)
|
(2.8
|
)
|
(0.4
|
)
|
||||
FICA
tip credits
|
(4.7
|
)
|
(6.6
|
)
|
(15.8
|
)
|
||||
Warrant
grants
|
-
|
-
|
22.4
|
|||||||
Valuation
allowance and other adjustment
|
43.3
|
43.4
|
15.6
|
|||||||
Revalue
certain deferred tax assets
|
-
|
-
|
8.4
|
|||||||
Other
|
0.0
|
-
|
3.8
|
|||||||
Effective
income tax benefit
|
-
|
%
|
-
|
%
|
-
|
%
|
||||
December
31, 2006
|
||||||||||
Current
|
Non-current
|
Total
|
||||||||
Basis
difference in fixed assets and other assets
|
$
|
8,000
|
$
|
1,410,000
|
$
|
1,418,000
|
||||
Prepaids
|
-
|
122,000
|
122,000
|
|||||||
Accrued
liabilities
|
276,000
|
404,000
|
680,000
|
|||||||
Net
operating loss carryforwards
|
-
|
4,373,000
|
4,373,000
|
|||||||
General
business credits
|
-
|
3,593,000
|
3,593,000
|
|||||||
284,000
|
9,902,000
|
10,186,000
|
||||||||
Valuation
allowance
|
(10,186,000
|
)
|
||||||||
Net
deferred tax assets
|
-
|
|||||||||
Involuntary
conversion proceeds and service marks
|
-
|
|||||||||
|
$
|
- | ||||||||
|
January
1, 2006
|
|||||||||
|
Current
|
Non-current
|
Total
|
|||||||
Basis
difference in fixed assets and other assets
|
$
|
-
|
$
|
529,000
|
$
|
529,000
|
||||
Accrued
liabilities
|
298,000
|
(294,000
|
)
|
4,000
|
||||||
Net
operating loss carryforwards
|
-
|
3,839,000
|
3,839,000
|
|||||||
General
business credits
|
-
|
3,205,000
|
3,205,000
|
|||||||
298,000
|
7,279,000
|
7,577,000
|
||||||||
Valuation
allowance
|
(7,365,000
|
)
|
||||||||
Net
deferred tax assets
|
212,000
|
|||||||||
Involuntary
conversion proceeds and service marks
|
(212,000
|
)
|
||||||||
|
$
|
- | ||||||||
|
January
2, 2005
|
|||||||||
|
Current
|
Non-current
|
Total
|
|||||||
Basis
difference in fixed assets and other assets
|
$
|
-
|
$
|
544,000
|
$
|
544,000
|
||||
Accrued
liabilities
|
411,000
|
323,000
|
734,000
|
|||||||
Net
operating loss carryforwards
|
-
|
3,214,000
|
3,214,000
|
|||||||
General
business credits
|
-
|
2,848,000
|
2,848,000
|
|||||||
411,000
|
6,929,000
|
7,340,000
|
||||||||
Valuation
allowance
|
(7,113,000
|
)
|
||||||||
Net
deferred tax assets
|
227,000
|
|||||||||
Involuntary
conversion proceeds and service marks
|
(227,000
|
)
|
||||||||
|
$
|
- |
Weighted
|
|||||||||||||
Weighted
|
Average
|
||||||||||||
Average
|
Remaining
|
Aggregate
|
|||||||||||
Number
of
|
Exercise
|
Contractual
|
Intrinsic
|
||||||||||
Options
|
Price
|
Life
(Years)
|
Value
|
||||||||||
Outstanding
at January 1, 2006
|
4,356,876
|
$
|
0.88
|
||||||||||
Granted
|
197,000
|
0.75
|
|||||||||||
Exercised
|
(9,466
|
)
|
0.43
|
||||||||||
Forfeited
|
(161,117
|
)
|
1.34
|
||||||||||
Outstanding
at December 31, 2006
|
4,383,293
|
$
|
0.86
|
5.4
|
$
|
120,975
|
|||||||
Exercisable
at December 31, 2006
|
2,311,579
|
$
|
0.84
|
5.3
|
$
|
117,211
|
|||||||
Assumptions
used in computing
|
Quarter
Ended
|
|||||||
fair
value of option grants:
|
December
31, 2006
|
October
1, 2006
|
July
2, 2006
|
April
2, 2006
|
||||
Volatility
|
30.0%
|
24.2%
|
20.3%
|
25.9%
|
||||
Weighted-average
estimated life
|
3.5
years
|
3.5
years
|
3.5
years
|
3.5
years
|
||||
Weighted-average
risk-free interest rate
|
4.68%
|
5.00%
|
4.87%
|
4.46%
|
||||
Dividend
yield
|
0
|
0
|
0
|
0
|
Fiscal
Years Ended
|
||||||||||
December
31,
|
January
1,
|
January
2,
|
||||||||
2006
|
2006
|
2005
|
||||||||
Net
loss attributable to common shareholders
|
$
|
(3,002,843
|
)
|
$
|
(3,586,915
|
)
|
$
|
(1,343,490
|
)
|
|
Weighted
common shares outstanding
|
16,665,209
|
14,796,278
|
5,261,981
|
|||||||
Basic
net loss per share of common stock
|
$
|
(0.18
|
)
|
$
|
(0.24
|
)
|
$
|
(0.26
|
)
|
|
Effect
of dilutive securities:
|
||||||||||
Preferred
stock
|
-
|
-
|
-
|
|||||||
Warrants
|
-
|
-
|
-
|
|||||||
Stock
options
|
-
|
-
|
-
|
|||||||
Diluted
weighted common shares outstanding
|
16,665,209
|
14,796,278
|
5,261,981
|
|||||||
Diluted
net loss per share of common stock
|
$
|
(0.18
|
)
|
$
|
(0.24
|
)
|
$
|
(0.26
|
)
|
|
Fiscal
Years Ended
|
||||||||||
December
31,
|
January
1,
|
January
2,
|
||||||||
2006
|
2006
|
2005
|
||||||||
Advertising
and marketing expenses
|
$
|
1,351,000
|
$
|
1,770,000
|
$
|
1,467,000
|
||||
As
a percentage of revenues
|
2.8
|
%
|
4.0
|
%
|
3.5
|
%
|
Fiscal
Year 2006
|
|||||||||||||
|
First
Quarter |
Second
Quarter |
Third
Quarter |
Fourth
Quarter |
|||||||||
Revenues
|
$
|
14,587
|
$
|
13,054
|
$
|
10,529
|
$
|
9,659
|
|||||
Income
(loss) from operations
|
475
|
(9
|
)
|
(806
|
)
|
(2,126
|
)
|
||||||
Net
income (loss) attributable to common stock
|
261
|
(9
|
)
|
(962
|
)
|
(2,292
|
)
|
||||||
Basic
earnings (loss) per share
|
$
|
0.02
|
$
|
(0.00
|
)
|
$
|
(0.06
|
)
|
$
|
(0.13
|
)
|
||
Diluted
earnings (loss) per share
|
$
|
0.01
|
$
|
(0.00
|
)
|
$
|
(0.06
|
)
|
$
|
(0.13
|
)
|
||
Net
income (loss) excluding non-recurring items (1)
|
284
|
(334
|
)
|
(962
|
)
|
(1,049
|
)
|
||||||
Diluted
earnings (loss) per share excluding non-recurring items
|
$
|
0.01
|
$
|
(0.02
|
)
|
$
|
(0.06
|
)
|
$
|
(0.06
|
)
|
||
Fiscal
Year 2005
|
|||||||||||||
|
First
Quarter |
Second
Quarter |
Third
Quarter |
Fourth
Quarter |
|||||||||
Revenues
|
$
|
12,526
|
$
|
11,919
|
$
|
10,241
|
$
|
9,801
|
|||||
Income
(loss) from operations
|
528
|
416
|
(907
|
)
|
(1,623
|
)
|
|||||||
Net
income (loss) attributable to common stock
|
410
|
(1,576
|
)
|
(152
|
)
|
(2,269
|
)
|
||||||
Basic
earnings (loss) per share
|
$
|
0.03
|
$
|
(0.10
|
)
|
$
|
(0.01
|
)
|
$
|
(0.14
|
)
|
||
Diluted
earnings (loss) per share
|
$
|
0.03
|
$
|
(0.10
|
)
|
$
|
(0.01
|
)
|
$
|
(0.14
|
)
|
||
Net
income (loss) excluding non-recurring items (2)
|
563
|
(182
|
)
|
(1,010
|
)
|
(1,237
|
)
|
||||||
Diluted
earnings (loss) per share excluding non-recurring items
|
$
|
0.04
|
$
|
(0.01
|
)
|
$
|
(0.06
|
)
|
$
|
(0.08
|
)
|
(1)
|
One-time
non-recurring charges (income) were $23,000, ($325,000) and $1,242,000
in
the first, second and fourth quarters, respectively.
|
|
(2)
|
One-time
non-recurring charges (income) were $153,000, $1,394,000, ($858,000)
and
$1,032,000 in the first, second, third and fourth quarters,
respectively.
|
(a)
|
Financial
Statements
|
(1)
and
(2) |
See
"Index to Financial Statements" at Item 8 of this Annual Report
on Form
10-K.
|
(3)
|
Exhibits
- Exhibits Nos. 10.1, 10.2, 10.4, 10.5, 10.17, 10.22, 10.23,
10.24, 10.30,
10.31, 10.34, 10.35, 10.36, 10.37, 10.38 and 10.39 are management
contracts, compensatory plans or
arrangements.
|
Number
|
Description
|
|
3.1
|
Certificate
of Incorporation. (1)
|
|
3.2
|
Agreement
and Plan of Merger, dated March 31, 1996, by and between Shells
Seafood
Restaurants, Inc., a Delaware Corporation, and Shells Seafood Restaurant,
Inc., a Florida Corporation. (1)
|
|
3.3
|
By-laws.
(1)
|
|
3.4
|
Certificate
of Designations of Series A Convertible Preferred Stock.
(2)
|
|
3.5
|
Certificate
of Designations of Series B Convertible Preferred Stock.
(6)
|
|
3.6
|
Certificate
of Amendment, dated March 17, 2005. (8)
|
|
3.7
|
Certificate
of Amendment, dated July 7, 2005. (8)
|
|
4.1
|
Specimen
common stock certificate. (1)
|
|
4.2
|
Specimen
Series B Convertible Preferred stock certificate. (8)
|
|
10.1
|
1996
Employee Stock Option Plan. (1)
|
|
10.2
|
1995
Employee Stock Option Plan. (1)
|
|
10.3
|
Agreement
for Purchase and Sale of Assets, dated May 14, 1993, between Shells
Seafood Restaurants, Inc. and Shells, Inc. (1)
|
|
10.4
|
1996
Stock Option Plan for Non-Employee Directors. (2)
|
|
10.5
|
2002
Equity Incentive Plan, as amended. (7)
|
|
10.6
|
First
Amendment of Agreement and Plan of Merger, dated December 13, 1995,
by and
among Shells Seafood Restaurants, Inc., Shells Seafood Acquisition,
Inc.
and Shells, Inc. (1)
|
|
10.7
|
Joint
Venture Agreement, dated March 1, 1994, between Shells of Melbourne,
Inc.
and WLH Investments, Inc. (1)
|
|
10.8
|
First
Amendment to Joint Venture Agreement, effective as of March 31,
1995
between Shells of Melbourne, Inc. and WLH Investments, Inc.
(1)
|
|
10.9
|
Management
and License Agreement, dated March 1, 1994, between Shells of Melbourne
Joint Venture and Shells Seafood Restaurants, Inc (1)
|
|
10.10
|
Management
and License Agreement, dated July 28, 1993, between Shells of North
Tampa,
Inc. and Shells Seafood Restaurants, Inc., as amended.
(1)
|
|
10.11
|
Management
and License Agreement, dated July 29, 1993, between Shells of Sarasota
South, Inc. and Shells Seafood Restaurants, Inc., as amended.
(1)
|
|
10.12
|
Amended
Option Agreement, dated August 11, 1995 between Shells Seafood
Restaurants, Inc. and Shells of North Tampa, Inc. (1)
|
|
10.13
|
Amended
Option Agreement, dated August 16, 1995 by and between Shells Seafood
Restaurants, Inc. and Shells of Sarasota South, Inc.
(1)
|
|
10.14
|
Agreement
for Consulting and Management Services and Licensing of Service
Marks,
dated October 4, 1989 by and between Ursula Collaud and Shells
of Daytona
Beach, Inc., as amended by the Stipulation of Settlement dated
December 2,
1994. (1)
|
|
10.15
|
Form
of Directors Indemnification Agreement.
(1)
|
Number
|
Description
|
10.16
|
Agreement
for the purchase and sale of leases, leasehold improvements,
restaurant
assets, assigned contracts and restaurant licenses by Shells
Seafood
Restaurants, Inc. for the benefit of Islands Florida LP.
(2)
|
|
10.17
|
Letter
from board of directors, dated January 19, 2000, clarifying severance
arrangement for Warren R. Nelson. (2)
|
|
10.18
|
Second
Amendment to Management and License Agreement, dated October
4, 2001,
between Shells Seafood Restaurants, Inc. and Shells of Sarasota
South,
Inc. (2)
|
|
10.19
|
Second
Amendment to Management and License Agreement, dated October
4, 2001,
between Shells Seafood Restaurants, Inc. and Shells of North
Tampa, Inc.
(2)
|
|
10.20
|
Loan
agreement, dated October 25, 2002, between Shells of Melbourne,
Joint
Venture and Colonial Bank (previously known as Manufacturers
Bank of
Florida), in the renewal principal amount of $635,506.
(2)
|
|
10.21
|
Distribution
Agreement, dated October 20, 2005, between Shells Seafood Restaurants,
Inc. and Performance Food Group, LLC. (3)
|
|
10.22
|
Amendment
to the Non-Employee Director Stock Option Plan, as approved October
23,
2001. (2)
|
|
10.23
|
Amendment
to the 1995 Employee Stock Option Plan, as approved October 23,
2001.
(2)
|
|
10.24
|
Employment
Agreement, dated July 1, 2003, between Leslie J. Christon and
Shells
Seafood Restaurants, Inc. (4)
|
|
10.25
|
Form
of Stock Purchase Warrant, dated December 7, 2004, in the aggregate
of
1,971,250 warrants to purchase shares of common stock.
(5)
|
|
10.26
|
Form
of Securities Purchase Agreement dated May 24, 2005, by and among
Shells
Seafood Restaurants, Inc. and the investor parties thereto.
(6)
|
|
10.27
|
Form
of Stock Purchase Warrant, issued in connection with May 24,
2005
financing. (6)
|
|
10.28
|
Form
of Placement Agent Warrant issued to JMP Securities LLC.
(6)
|
|
10.29
|
Amendment
No. 1 to Loan and Security Agreement, dated as of May 23, 2005.
(6)
|
|
10.30
|
Form
of Stock Option Agreement for Non-Employee Directors Pursuant
to the
Shells Seafood Restaurants, Inc. 2002 Equity Incentive Plan.
(7)
|
|
10.31
|
Form
of Stock Option Agreement for Employees Pursuant to the Shells
Seafood
Restaurants, Inc. 2002 Equity Incentive Plan. (7)
|
|
10.32
|
Agreement,
dated August 5, 2005, by and between Shells Seafood Restaurants,
Inc. and
Deborah Christen Corporation regarding the Carrollwood trade
area.
(9)
|
|
10.33
|
Amendment
No. 1, dated December 20, 2006, by and between Shells Seafood
Restaurants,
Inc. and Deborah Christen Corporation. (14)
|
|
10.34
|
Amended
and Restated Employment Agreement, effective as of July 1, 2005,
by and
between Shells Seafood Restaurants, Inc. and Leslie J. Christon.
(10)
|
|
10.35
|
Stock
Option Agreement, dated November 14, 2005, by and between Shells
Seafood
Restaurants, Inc. and Leslie J. Christon. (10)
|
|
10.36
|
Amendment
to the 2002 Equity Incentive Plan, dated November 14, 2005.
(10)
|
|
10.37
|
Agreement,
dated March 13, 2006, by and between Shells Seafood Restaurants
and
Warrant Nelson. (11)
|
|
10.38
|
Agreement,
dated March 13, 2006, by and between Shells Seafood Restaurants
and Guy
Kathman. (11)
|
Number
|
Description
|
10.39
|
Agreement,
dated March 13, 2006, by and between Shells Seafood Restaurants
and Chris
Ward. (11)
|
|
10.40
|
Purchase
and Sale Agreement, dated April 17, 2006, between the Shells
Seafood
Restaurants and FRI Fish, LLC for the Ocala, Florida location.
(12)
|
|
10.41
|
Land
and Building Lease, dated April 17, 2006, between the Shells
Seafood
Restaurants and FRI Fish, LLC for the Ocala, Florida location.
(12)
|
|
10.42
|
Purchase
and Sale Agreement, dated October 27, 2006, between the Shells
Seafood
Restaurants and FRI Fish, LLC for the New Smyrna Beach, Florida
location.
(13)
|
|
10.43
|
Land
and Building Lease, dated October 27, 2006, between the Shells
Seafood
Restaurants and FRI Fish, LLC for the New Smyrna Beach, Florida
location.
(13)
|
|
10.45
|
Renewal Letter
on Credit Facility, dated September 28, 2006.
(15)
|
|
10.46
|
Promissory
Note, dated December 28, 2005, between Shells Seafood Restaurants,
Inc.
and Colonial Bank, N.A (16)
|
|
10.47 |
Business
Loan Agreement, dated December 28, 2005, between Shells Seafood
Restaurants,
Inc. and Colonial Bank, N.A (16)
|
|
10.48
|
Commercial
Security Agreement,
dated December 28, 2005, between Shells Seafood Restaurants,
Inc. and
Colonial Bank, N.A (16)
|
|
10.49
|
Extension
Letter, dated July 7, 2006, between Shells Seafood Restaurants, Inc.
and Colonial Bank, N.A (16)
|
|
10.50
|
Amendment
No. 2 to the Loan and Security Agreement, dated March 30, 2007.
(17)
|
|
14
|
Code
of Business Conduct and Ethics. (2)
|
|
21.1
|
Subsidiaries
of the Registrant. (8)
|
_______________
|
|
(1)
|
Included
as an exhibit to our Registration Statement on Form S-1 and incorporated
herein by reference (File No. 333-1600).
|
(2)
|
Included
as an exhibit to our Annual Report on Form 10-K or 10-K/A for
the fiscal
year ended December 28, 2003 and incorporated herein by
reference.
|
(3)
|
Included
as an exhibit to our Annual Report on Form 10-K or 10-K/A for
the fiscal
year ended January 1, 2006 and incorporated herein by
reference.
|
(4)
|
Included
as an exhibit to our Quarterly Report on Form 10-Q for the quarter
ended
June 29, 2003 and incorporated herein by reference.
|
(5)
|
Included
as an exhibit to our Current Report on Form 8-K dated December
9, 2004 and
incorporated herein by reference.
|
(6)
|
Included
as an exhibit to our Current Report on Form 8-K dated May 23,
2005 and
incorporated herein by reference.
|
(7)
|
Included
as an exhibit to our Current Report on Form 8-K dated May 28,
2005 and
incorporated herein by reference.
|
(8)
|
Included
as an exhibit to our Registration Statement on Form S-1 dated
July 8, 2005
and incorporated herein by reference.
|
(9)
|
Included
as an exhibit to our Current Report on Form 8-K dated August
9, 2005 and
incorporated herein by reference.
|
(10)
|
Included
as an exhibit to our Current Report on Form 8-K dated November
14, 2005
and incorporated herein by reference.
|
(11)
|
Included
as an exhibit to our Current Report on Form 8-K dated March 13,
2006 and
incorporated herein by reference.
|
(12)
|
Included
as an exhibit to our Current Report on Form 8-K dated April 21,
2006 and
incorporated herein by reference.
|
(13)
|
Included
as an exhibit to our Current Report on Form 8-K dated November
2, 2006 and
incorporated herein by reference.
|
(14)
|
Included
as an exhibit to our Current Report on Form 8-K dated December
21, 2006
and incorporated herein by reference.
|
(15)
|
Included
as an exhibit to our Current Report on Form 8-K dated September
28, 2006
and incorporated herein by reference.
|
(16)
|
Included
as an exhibit to our Current Report on Form 8-K dated July 7,
2006 and
incorporated herein by reference.
|
(17)
|
Included
as an exhibit to our Current Report on Form 8-K dated April 2,
2007 and
incorporated herein by
reference.
|
(b)
|
Exhibits (currently being filed or not previously filed) |
31.1 | Certification of Chief Executive Officer under Rule 13a-14(a) | |
31.2 | Certification of Chief Financial Officer under Rule 13a-14(a) | |
32 | Certification of Chief Executive Officer and Chief Financial Officer under Section 906 | |
99.1 | Insider Trading Compliance Policy, adopted February 5, 2007 | |
99.2 | Audit Committee Charter, adopted December 22, 2006 |
(c)
|
Financial Statements |
Date:
March 30, 2007
|
SHELLS
SEAFOOD RESTAURANTS, INC.
|
|
|
|
|
|
By:
/s/ Warren R. Nelson
|
|
|
Warren
R. Nelson
Executive
Vice President of Finance,
Chief
Financial Officer, Treasurer and Secretary
(Principal
Financial Officer)
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/
Leslie
J. Christon
|
President,
Chief Executive Officer and Director
(Principal
Executive Officer)
|
April
2, 2007
|
||
Leslie
J. Christon
|
||||
/s/
Warren
R. Nelson
|
|
Executive
Vice President of Finance,
Chief
Financial Officer, Treasurer and Secretary (Principal Financial
Officer)
|
April
2, 2007
|
|
Warren
R. Nelson
|
|
|||
|
|
|||
/s/
Philip
R. Chapman
|
|
Chairman
of the Board
|
April
2, 2007
|
|
Philip
R. Chapman
|
|
|||
|
|
|||
/s/
Michael
R. Golding
|
Director
|
April
2, 2007
|
||
Michael
R. Golding
|
||||
/s/
Gary
L. Herman
|
|
Director
|
April
2, 2007
|
|
Gary
L. Herman
|
|
|||
|
|
|||
/s/
Christopher
D. Illick
|
|
Director
|
April
2, 2007
|
|
Christopher
D. Illick
|
|
|||
|
|
|||
/s/
Jay
A. Wolf
|
|
Director
|
April
2, 2007
|
|
Jay
A. Wolf
|
|
|||
|
|
SHELLS SEAFOOD RESTAURANTS, INC. | ||
|
|
|
By: | /s/ Warren R. Nelson | |
Name:
Warren
R. Nelson
Title: Chief
Financial Officer
|
||
Frederick R. Adler | ||
|
|
|
By: | /s/ Frederick R. Adler | |
Frederick
R. Adler
|
||
Trinad Capital, LP | ||
|
|
|
By: | /s/ Jay Wolf | |
Name:
Jay Wolf
Title:
Partner
|
||
Bruce Galloway, IRA, R/O | ||
|
|
|
By: | /s/ Bruce Galloway | |
Name:
Bruce
Galloway
|
||
Lender
|
%
Interest of Loans Made
|
Aggregate
$ Commitment
|
Fredrick
R. Adler
c/o
Adler & Co.
750
Lexington Avenue
New
York, NY 10022
|
56%
|
$800,000
|
Trinad
Capital, LP
2121
Avenue of the Stars Suite 2550
Los
Angeles, CA 90067
|
33%
|
$480,000
|
Bruce
Galloway, IRA R/O
c/o
Galloway Capital Management, LLC
720
Fifth Avenue, 10th
Fl
New
York, NY 10019
|
11%
|
$160,000
|
Lender
|
Number
of Shares
|
Fredrick
R. Adler
c/o
Adler & Co.
750
Lexington Avenue
New
York, NY 10022
|
124,444
|
Trinad
Capital, LP
2121
Avenue of the Stars, St. 2550
Los
Angeles, CA 90067
|
74,667
|
Bruce
Galloway, IRA R/O
c/o
Galloway Capital Management, LLC
720
Fifth Avenue, 10th
floor
New
York, NY 10019
|
24,889
|
Date: April 2, 2007 | ||
By: | /s/ Leslie J. Christon | |
Leslie
J. Christon
President
and Chief Executive Officer
|
||
Date: April 2, 2007 | ||
By: | /s/ Warren R. Nelson | |
Warren
R. Nelson
Executive
Vice President and Chief Financial Officer
|
||
/s/ Leslie J. Christon | ||
|
||
President
and Chief Executive Officer
April
2, 2007
|
/s/ Warren R. Nelson | ||
|
||
Executive
Vice President and Chief Financial Officer
April
2, 2007
|
I.
|
Employee
Groups
|
Inside
Trading Policy
|
1/24/07
|
II.
|
Insider
Trading Prohibited
|
·
|
Members
of their immediate families with whom they share a
household;
|
·
|
Other
persons with whom they share a
household;
|
·
|
Persons
who principally rely on the Employee, Officer or Director for their
financial support; and
|
·
|
Any
person or entity over which they have control or influence with respect
to
a transaction in securities (i.e., a trustee of a trust, an executor
of an
estate).
|
·
|
A
reasonable investor would consider it important in making a decision
on
whether to buy, sell or hold the
security;
|
Inside
Trading Policy
|
1/24/07
|
·
|
A
reasonable investor would view the information as significantly altering
the total mix of information in the marketplace about the issuer
of the
security; or
|
·
|
The
information could reasonably be expected to have a substantial effect
on
the price of the security.
|
·
|
Published
in such a way as to provide broad, non-exclusionary distribution
of the
information to the public;
|
·
|
For
a sufficient period of time to be reflected in the price of the related
securities.
|
Inside
Trading Policy
|
1/24/07
|
Inside
Trading Policy
|
1/24/07
|
III.
|
Unauthorized
Disclosure of Material, Nonpublic Information
Prohibited
|
Inside
Trading Policy
|
1/24/07
|
IV.
|
Trading
Windows.
|
·
|
During
the designated trading windows described below,
and
|
·
|
When
the individual is not in possession of material, nonpublic
information.
|
V.
|
Pre-Clearance
of Transactions
|
Inside
Trading Policy
|
1/24/07
|
VI.
|
Permitted
Transactions
|
·
|
Acceptance
or receipt of a stock option, shares of restricted stock or similar
grants
of securities under the Company’s 2002 Equity Incentive Plan or
other applicable equity based benefit plans in effect (including
elections
to acquire stock options in lieu of other compensation) or the
cancellation or forfeiture of options or restricted shares pursuant
to
Shells’ plans;
|
·
|
Election
to participate in, cease participation in or purchase securities
under a
Shells employee stock purchase plan, if such a plan is in
effect;
|
·
|
Vesting
of stock options or shares of restricted stock and any related stock
withholding;
|
·
|
Exercise
of stock options issued under Shells stock option plans in a
stock-for-stock exercise, payment of the exercise price in shares
of stock
and any related stock withholding transactions, but (1)
not the sale of any stock acquired in the option exercise, and (2)
not the
use of proceeds from the sale of any such shares to exercise additional
options;
|
Inside
Trading Policy
|
1/24/07
|
·
|
Transferring
shares to an entity that does not involve a change in the beneficial
ownership of the shares, for example, to an inter vivos trust of
which you
are the sole beneficiary during your
lifetime;
|
·
|
Making
payroll contributions to a Shells 401 (k) plan, deferred compensation
plan
or any similar plan, but not
intra-plan transfers involving any Shells securities nor a change
in
“investment direction” under such plan to increase or decrease your
percentage investment contribution allocated to Shells
securities;
|
·
|
Execution
of a transaction pursuant to a contract, instruction, or plan described
in
Exchange Act Rule 10b5- (c) (1) (i) (A) (called a “Trading Plan”), as
discussed below; or
|
·
|
Any
other transaction designated by the Board of Directors or any Board
Committee or Officer, with reference to this Policy, as a Permitted
Transaction.
|
Inside
Trading Policy
|
1/24/07
|
·
|
Specify
the amount, price and date of the
transaction;
|
·
|
Specify
an objective method for determining the amount, price and date of
the
transaction; or
|
·
|
Place
the discretion for determining amount, price and the date of the
transaction in another unaffiliated
person
who is not, at the time of the transaction, in possession of material,
nonpublic information.
|
Inside
Trading Policy
|
1/24/07
|
VII |
Information
Required Following All Transactions by Directors and Officers.
|
VIII |
The
Consequences
|
- |
A
civil penalty of up to three times the profit gained or loss
avoided;
|
- |
A
criminal fine (no matter how small the profit) of up to $1 million;
and
|
- | A jail term of up to ten years. |
Inside
Trading Policy
|
1/24/07
|
- |
A
civil penalty of the greater of $1 million or three times the
profit;
gained
or loss avoided as a result of the employee’s violation;
and
|
- |
A
criminal penalty of up to $2.5
million.
|
XI. |
Administration
of this Policy.
|
Inside
Trading Policy
|
1/24/07
|
Inside
Trading Policy
|
1/24/07
|